These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
|
54 1163725
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
4300 Wilson Boulevard Arlington, Virginia
|
|
22203
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Large accelerated filer
x
|
|
Accelerated filer
¨
|
|
Non-accelerated filer
¨
|
|
Smaller reporting company
¨
|
|
|
|
|
|
|
|
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
|
|
|
ITEM 1.
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
|
|
ITEM 2.
|
||
|
|
|
ITEM 3.
|
||
|
|
|
ITEM 4.
|
||
|
|
|
|
|
|
ITEM 1.
|
||
|
|
|
ITEM 1A.
|
||
|
|
|
ITEM 2.
|
||
|
|
|
ITEM 3.
|
||
|
|
|
ITEM 4.
|
||
|
|
|
ITEM 5.
|
||
|
|
|
ITEM 6.
|
||
|
|
|
Adjusted EPS
|
Adjusted Earnings Per Share, a non-GAAP measure
|
Adjusted PTC
|
Adjusted Pretax Contribution, a non-GAAP measure of operating performance
|
AES
|
The Parent Company and its subsidiaries and affiliates
|
AFS
|
Available For Sale
|
ANEEL
|
Brazilian National Electric Energy Agency
|
AOCL
|
Accumulated Other Comprehensive Loss
|
ASC
|
Accounting Standards Codification
|
ASU
|
Accounting Standards Update
|
BNDES
|
Brazilian Development Bank
|
BoD
|
Board of Directors
|
CAA
|
United States Clean Air Act
|
CAMMESA
|
Wholesale Electric Market Administrator in Argentina
|
CCR
|
Coal Combustion Residuals
|
CCGT
|
Combined Cycle Gas Turbine
|
CDPQ
|
La Caisse de depot et placement du Quebec
|
CFE
|
Federal Commission of Electricity
|
CO
2
|
Carbon Dioxide
|
CTA
|
Cumulative Translation Adjustment
|
DP&L
|
The Dayton Power & Light Company
|
DPL
|
DPL Inc.
|
DPLER
|
DPL Energy Resources, Inc.
|
EPA
|
United States Environmental Protection Agency
|
EPC
|
Engineering, Procurement and Construction
|
EURIBOR
|
Euro Interbank Offered Rate
|
FASB
|
Financial Accounting Standards Board
|
FCA
|
Federal Court of Appeals
|
FERC
|
Federal Energy Regulatory Commission
|
FX
|
Foreign Exchange
|
GAAP
|
Generally Accepted Accounting Principles in the United States
|
GHG
|
Greenhouse Gas
|
GWh
|
Gigawatt Hours
|
HLBV
|
Hypothetical Liquidation Book Value
|
ICC
|
International Chamber of Commerce
|
IPALCO
|
IPALCO Enterprises, Inc.
|
IPL
|
Indianapolis Power & Light Company
|
IURC
|
Indiana Utility Regulatory Commission
|
kWh
|
Kilowatt Hours
|
LIBOR
|
London Interbank Offered Rate
|
MATS
|
Mercury and Air Toxics Standards
|
MW
|
Megawatts
|
MWh
|
Megawatt Hours
|
NEK
|
Natsionalna Elektricheska Kompania (state-owned electricity public supplier in Bulgaria)
|
NOV
|
Notice of Violation
|
NO
X
|
Nitrogen Oxides
|
NCI
|
Noncontrolling Interest
|
OCI
|
Other Comprehensive Income
|
O&M
|
Operations and Maintenance
|
OPGC
|
Odisha Power Generation Corporation
|
PIS
|
Partially Integrated System
|
PPA
|
Power Purchase Agreement
|
PREPA
|
Puerto Rico Electric Power Authority
|
RSU
|
Restricted Stock Unit
|
RTO
|
Regional Transmission Organization
|
SIC
|
Central Interconnected Electricity System
|
SBU
|
Strategic Business Unit
|
SEC
|
United States Securities and Exchange Commission
|
SO
2
|
Sulfur Dioxide
|
TA
|
Transportation Agreement
|
U.S.
|
United States
|
USD
|
United States Dollar
|
VAT
|
Value-Added Tax
|
|
June 30, 2016
|
|
December 31, 2015
|
||||
|
|
|
|
||||
|
(in millions, except share and per share data)
|
||||||
ASSETS
|
|
|
|
||||
CURRENT ASSETS
|
|
|
|
||||
Cash and cash equivalents
|
$
|
1,265
|
|
|
$
|
1,257
|
|
Restricted cash
|
250
|
|
|
295
|
|
||
Short-term investments
|
544
|
|
|
469
|
|
||
Accounts receivable, net of allowance for doubtful accounts of $108 and $87 respectively
|
2,087
|
|
|
2,302
|
|
||
Inventory (see Note 2)
|
655
|
|
|
671
|
|
||
Prepaid expenses
|
91
|
|
|
106
|
|
||
Other current assets
|
1,441
|
|
|
1,318
|
|
||
Current assets of discontinued operations and held-for-sale businesses
|
1,048
|
|
|
424
|
|
||
Total current assets
|
7,381
|
|
|
6,842
|
|
||
NONCURRENT ASSETS
|
|
|
|
||||
Property, Plant and Equipment:
|
|
|
|
||||
Land
|
785
|
|
|
702
|
|
||
Electric generation, distribution assets and other
|
28,416
|
|
|
27,751
|
|
||
Accumulated depreciation
|
(9,705
|
)
|
|
(9,327
|
)
|
||
Construction in progress
|
3,539
|
|
|
3,029
|
|
||
Property, plant and equipment, net
|
23,035
|
|
|
22,155
|
|
||
Other Assets:
|
|
|
|
||||
Investments in and advances to affiliates (see Note 6)
|
615
|
|
|
610
|
|
||
Debt service reserves and other deposits
|
700
|
|
|
555
|
|
||
Goodwill
|
1,157
|
|
|
1,157
|
|
||
Other intangible assets, net of accumulated amortization of $97 and $93, respectively
|
219
|
|
|
207
|
|
||
Deferred income taxes
|
483
|
|
|
410
|
|
||
Service concession assets, net of accumulated amortization of $71 and $34, respectively
|
1,486
|
|
|
1,543
|
|
||
Other noncurrent assets
|
1,898
|
|
|
2,109
|
|
||
Noncurrent assets of discontinued operations and held-for-sale businesses
|
—
|
|
|
882
|
|
||
Total other assets
|
6,558
|
|
|
7,473
|
|
||
TOTAL ASSETS
|
$
|
36,974
|
|
|
$
|
36,470
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
CURRENT LIABILITIES
|
|
|
|
||||
Accounts payable
|
$
|
1,434
|
|
|
$
|
1,571
|
|
Accrued interest
|
249
|
|
|
236
|
|
||
Accrued and other liabilities
|
2,082
|
|
|
2,286
|
|
||
Non-recourse debt, including $190 and $258, respectively, related to variable interest entities (see Note 7)
|
1,610
|
|
|
2,172
|
|
||
Current liabilities of discontinued operations and held-for-sale businesses
|
841
|
|
|
661
|
|
||
Total current liabilities
|
6,216
|
|
|
6,926
|
|
||
NONCURRENT LIABILITIES
|
|
|
|
||||
Recourse debt (see Note 7)
|
4,909
|
|
|
4,966
|
|
||
Non-recourse debt, including $1,059 and $1,531, respectively, related to variable interest entities (see Note 7)
|
14,261
|
|
|
12,943
|
|
||
Deferred income taxes
|
1,036
|
|
|
1,090
|
|
||
Pension and other post-retirement liabilities (see Note 9)
|
1,054
|
|
|
919
|
|
||
Other noncurrent liabilities
|
3,072
|
|
|
2,794
|
|
||
Noncurrent liabilities of discontinued operations and held-for-sale businesses
|
—
|
|
|
123
|
|
||
Total noncurrent liabilities
|
24,332
|
|
|
22,835
|
|
||
Commitments and Contingencies (see Note 8)
|
|
|
|
||||
Redeemable stock of subsidiaries
|
753
|
|
|
538
|
|
||
EQUITY (see Note 10)
|
|
|
|
||||
THE AES CORPORATION STOCKHOLDERS’ EQUITY
|
|
|
|
||||
Common stock ($0.01 par value, 1,200,000,000 shares authorized; 815,894,592 issued and 659,001,121 outstanding at June 30, 2016 and 815,846,621 issued and 666,808,790 outstanding at December 31, 2015)
|
8
|
|
|
8
|
|
||
Additional paid-in capital
|
8,714
|
|
|
8,718
|
|
||
Retained earnings (accumulated deficit)
|
(284
|
)
|
|
143
|
|
||
Accumulated other comprehensive loss
|
(3,768
|
)
|
|
(3,883
|
)
|
||
Treasury stock, at cost (156,893,471 shares at June 30, 2016 and 149,037,831 at December 31, 2015)
|
(1,904
|
)
|
|
(1,837
|
)
|
||
Total AES Corporation stockholders’ equity
|
2,766
|
|
|
3,149
|
|
||
NONCONTROLLING INTERESTS
|
2,907
|
|
|
3,022
|
|
||
Total equity
|
5,673
|
|
|
6,171
|
|
||
TOTAL LIABILITIES AND EQUITY
|
$
|
36,974
|
|
|
$
|
36,470
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
|
|
|
|
|
||||||||
|
(in millions, except per share amounts)
|
||||||||||||||
Revenue:
|
|
|
|
|
|
|
|
||||||||
Regulated
|
$
|
1,565
|
|
|
$
|
1,794
|
|
|
$
|
3,141
|
|
|
$
|
3,628
|
|
Non-Regulated
|
1,664
|
|
|
1,862
|
|
|
3,359
|
|
|
3,786
|
|
||||
Total revenue
|
3,229
|
|
|
3,656
|
|
|
6,500
|
|
|
7,414
|
|
||||
Cost of Sales:
|
|
|
|
|
|
|
|
||||||||
Regulated
|
(1,431
|
)
|
|
(1,432
|
)
|
|
(2,898
|
)
|
|
(2,989
|
)
|
||||
Non-Regulated
|
(1,224
|
)
|
|
(1,469
|
)
|
|
(2,519
|
)
|
|
(2,949
|
)
|
||||
Total cost of sales
|
(2,655
|
)
|
|
(2,901
|
)
|
|
(5,417
|
)
|
|
(5,938
|
)
|
||||
Operating margin
|
574
|
|
|
755
|
|
|
1,083
|
|
|
1,476
|
|
||||
General and administrative expenses
|
(47
|
)
|
|
(50
|
)
|
|
(95
|
)
|
|
(105
|
)
|
||||
Interest expense
|
(390
|
)
|
|
(287
|
)
|
|
(732
|
)
|
|
(630
|
)
|
||||
Interest income
|
138
|
|
|
116
|
|
|
255
|
|
|
195
|
|
||||
Gain (loss) on extinguishment of debt
|
—
|
|
|
(117
|
)
|
|
4
|
|
|
(141
|
)
|
||||
Other expense
|
(21
|
)
|
|
(12
|
)
|
|
(29
|
)
|
|
(29
|
)
|
||||
Other income
|
12
|
|
|
15
|
|
|
25
|
|
|
30
|
|
||||
Gain (loss) on disposal and sale of businesses
|
(17
|
)
|
|
—
|
|
|
30
|
|
|
—
|
|
||||
Asset impairment expense
|
(235
|
)
|
|
(37
|
)
|
|
(394
|
)
|
|
(45
|
)
|
||||
Foreign currency transaction gains (losses)
|
(36
|
)
|
|
13
|
|
|
4
|
|
|
(8
|
)
|
||||
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE TAXES AND EQUITY IN EARNINGS OF AFFILIATES
|
(22
|
)
|
|
396
|
|
|
151
|
|
|
743
|
|
||||
Income tax benefit (expense)
|
7
|
|
|
(123
|
)
|
|
(90
|
)
|
|
(223
|
)
|
||||
Net equity in earnings of affiliates
|
7
|
|
|
1
|
|
|
14
|
|
|
15
|
|
||||
INCOME (LOSS) FROM CONTINUING OPERATIONS
|
(8
|
)
|
|
274
|
|
|
75
|
|
|
535
|
|
||||
Income (loss) from operations of discontinued businesses, net of income tax (expense) benefit of $(1), $3, $3 and $7, respectively
|
3
|
|
|
(10
|
)
|
|
(6
|
)
|
|
(17
|
)
|
||||
Net loss from disposal and impairments of discontinued businesses, net of income tax benefit of $401, $0, $401 and $0, respectively
|
(382
|
)
|
|
—
|
|
|
(382
|
)
|
|
—
|
|
||||
NET INCOME (LOSS)
|
(387
|
)
|
|
264
|
|
|
(313
|
)
|
|
518
|
|
||||
Less: Net income attributable to noncontrolling interests
|
(95
|
)
|
|
(195
|
)
|
|
(43
|
)
|
|
(307
|
)
|
||||
NET INCOME (LOSS) ATTRIBUTABLE TO THE AES CORPORATION
|
$
|
(482
|
)
|
|
$
|
69
|
|
|
$
|
(356
|
)
|
|
$
|
211
|
|
AMOUNTS ATTRIBUTABLE TO THE AES CORPORATION COMMON STOCKHOLDERS:
|
|
|
|
|
|
|
|
||||||||
Income (loss) from continuing operations, net of tax
|
$
|
(103
|
)
|
|
$
|
79
|
|
|
$
|
32
|
|
|
$
|
228
|
|
Loss from discontinued operations, net of tax
|
(379
|
)
|
|
(10
|
)
|
|
(388
|
)
|
|
(17
|
)
|
||||
NET INCOME (LOSS) ATTRIBUTABLE TO THE AES CORPORATION
|
$
|
(482
|
)
|
|
$
|
69
|
|
|
$
|
(356
|
)
|
|
$
|
211
|
|
BASIC EARNINGS PER SHARE:
|
|
|
|
|
|
|
|
||||||||
Income (loss) from continuing operations attributable to The AES Corporation common stockholders, net of tax
|
$
|
(0.16
|
)
|
|
$
|
0.11
|
|
|
$
|
0.05
|
|
|
$
|
0.33
|
|
Loss from discontinued operations attributable to The AES Corporation common stockholders, net of tax
|
(0.57
|
)
|
|
(0.01
|
)
|
|
(0.59
|
)
|
|
(0.03
|
)
|
||||
NET INCOME (LOSS) ATTRIBUTABLE TO THE AES CORPORATION COMMON STOCKHOLDERS
|
$
|
(0.73
|
)
|
|
$
|
0.10
|
|
|
$
|
(0.54
|
)
|
|
$
|
0.30
|
|
DILUTED EARNINGS PER SHARE:
|
|
|
|
|
|
|
|
||||||||
Income (loss) from continuing operations attributable to The AES Corporation common stockholders, net of tax
|
$
|
(0.16
|
)
|
|
$
|
0.11
|
|
|
$
|
0.05
|
|
|
$
|
0.33
|
|
Loss from discontinued operations attributable to The AES Corporation common stockholders, net of tax
|
(0.57
|
)
|
|
(0.01
|
)
|
|
(0.59
|
)
|
|
(0.03
|
)
|
||||
NET INCOME (LOSS) ATTRIBUTABLE TO THE AES CORPORATION COMMON STOCKHOLDERS
|
$
|
(0.73
|
)
|
|
$
|
0.10
|
|
|
$
|
(0.54
|
)
|
|
$
|
0.30
|
|
DILUTED SHARES OUTSTANDING
|
659
|
|
|
695
|
|
|
662
|
|
|
701
|
|
||||
DIVIDENDS DECLARED PER COMMON SHARE
|
$
|
—
|
|
|
$
|
0.10
|
|
|
$
|
0.11
|
|
|
$
|
0.10
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
|
|
|
|
|
||||||||
|
(in millions)
|
||||||||||||||
NET INCOME (LOSS)
|
$
|
(387
|
)
|
|
$
|
264
|
|
|
$
|
(313
|
)
|
|
$
|
518
|
|
Foreign currency translation activity:
|
|
|
|
|
|
|
|
||||||||
Foreign currency translation adjustments, net of income tax benefit of $1, $0, $1 and $0 respectively
|
120
|
|
|
77
|
|
|
248
|
|
|
(344
|
)
|
||||
Total foreign currency translation adjustments
|
120
|
|
|
77
|
|
|
248
|
|
|
(344
|
)
|
||||
Derivative activity:
|
|
|
|
|
|
|
|
||||||||
Change in derivative fair value, net of income tax benefit (expense) of $25, $(20), $46 and $(3), respectively
|
(93
|
)
|
|
82
|
|
|
(157
|
)
|
|
10
|
|
||||
Reclassification to earnings, net of income tax expense of $4, $1, $1 and $3, respectively
|
3
|
|
|
7
|
|
|
2
|
|
|
19
|
|
||||
Total change in fair value of derivatives
|
(90
|
)
|
|
89
|
|
|
(155
|
)
|
|
29
|
|
||||
Pension activity:
|
|
|
|
|
|
|
|
||||||||
Change in pension adjustments due to prior service cost, net of $0 income tax for all periods
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
Change in pension adjustments due to net actuarial loss for the period, net of $0 income tax for all periods
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
||||
Reclassification to earnings due to amortization of net actuarial loss, net of income tax expense of $1, $2, $2 and $5, respectively
|
4
|
|
|
4
|
|
|
7
|
|
|
9
|
|
||||
Total pension adjustments
|
4
|
|
|
4
|
|
|
7
|
|
|
9
|
|
||||
OTHER COMPREHENSIVE INCOME (LOSS)
|
34
|
|
|
170
|
|
|
100
|
|
|
(306
|
)
|
||||
COMPREHENSIVE INCOME (LOSS)
|
(353
|
)
|
|
434
|
|
|
(213
|
)
|
|
212
|
|
||||
Less: Comprehensive loss attributable to noncontrolling interests
|
(90
|
)
|
|
(261
|
)
|
|
(28
|
)
|
|
(173
|
)
|
||||
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO THE AES CORPORATION
|
$
|
(443
|
)
|
|
$
|
173
|
|
|
$
|
(241
|
)
|
|
$
|
39
|
|
|
Six Months Ended June 30,
|
||||||
|
2016
|
|
2015
|
||||
|
|
|
|
||||
|
(in millions)
|
||||||
OPERATING ACTIVITIES:
|
|
|
|
||||
Net income (loss)
|
$
|
(313
|
)
|
|
$
|
518
|
|
Adjustments to net income:
|
|
|
|
||||
Depreciation and amortization
|
586
|
|
|
597
|
|
||
Gain on sales and disposals of businesses
|
(30
|
)
|
|
—
|
|
||
Impairment expenses
|
396
|
|
|
45
|
|
||
Deferred income taxes
|
(443
|
)
|
|
17
|
|
||
Provisions for (reversals of) contingencies
|
21
|
|
|
(134
|
)
|
||
(Gain) loss on extinguishment of debt
|
(4
|
)
|
|
145
|
|
||
Loss on sales of assets
|
14
|
|
|
12
|
|
||
Impairments of discontinued operations and held-for-sale businesses
|
783
|
|
|
—
|
|
||
Other
|
79
|
|
|
70
|
|
||
Changes in operating assets and liabilities
|
|
|
|
||||
(Increase) decrease in accounts receivable
|
366
|
|
|
(444
|
)
|
||
(Increase) decrease in inventory
|
12
|
|
|
(54
|
)
|
||
(Increase) decrease in prepaid expenses and other current assets
|
473
|
|
|
132
|
|
||
(Increase) decrease in other assets
|
(172
|
)
|
|
(815
|
)
|
||
Increase (decrease) in accounts payable and other current liabilities
|
(557
|
)
|
|
179
|
|
||
Increase (decrease) in income tax payables, net and other tax payables
|
(255
|
)
|
|
(131
|
)
|
||
Increase (decrease) in other liabilities
|
407
|
|
|
453
|
|
||
Net cash provided by operating activities
|
1,363
|
|
|
590
|
|
||
INVESTING ACTIVITIES:
|
|
|
|
||||
Capital expenditures
|
(1,255
|
)
|
|
(1,168
|
)
|
||
Acquisitions, net of cash acquired
|
(11
|
)
|
|
(18
|
)
|
||
Proceeds from the sale of businesses, net of cash sold
|
156
|
|
|
2
|
|
||
Sale of short-term investments
|
2,762
|
|
|
2,460
|
|
||
Purchase of short-term investments
|
(2,806
|
)
|
|
(2,270
|
)
|
||
Increase in restricted cash, debt service reserves and other assets
|
(142
|
)
|
|
(51
|
)
|
||
Other investing
|
(30
|
)
|
|
(25
|
)
|
||
Net cash used in investing activities
|
(1,326
|
)
|
|
(1,070
|
)
|
||
FINANCING ACTIVITIES:
|
|
|
|
||||
Borrowings under the revolving credit facilities
|
664
|
|
|
361
|
|
||
Repayments under the revolving credit facilities
|
(681
|
)
|
|
(359
|
)
|
||
Issuance of recourse debt
|
500
|
|
|
575
|
|
||
Repayments of recourse debt
|
(611
|
)
|
|
(915
|
)
|
||
Issuance of non-recourse debt
|
1,534
|
|
|
1,940
|
|
||
Repayments of non-recourse debt
|
(1,054
|
)
|
|
(1,457
|
)
|
||
Payments for financing fees
|
(55
|
)
|
|
(40
|
)
|
||
Distributions to noncontrolling interests
|
(236
|
)
|
|
(113
|
)
|
||
Contributions from noncontrolling interests
|
94
|
|
|
97
|
|
||
Proceeds from the sale of redeemable stock of subsidiaries
|
134
|
|
|
461
|
|
||
Dividends paid on AES common stock
|
(145
|
)
|
|
(141
|
)
|
||
Payments for financed capital expenditures
|
(87
|
)
|
|
(84
|
)
|
||
Purchase of treasury stock
|
(79
|
)
|
|
(307
|
)
|
||
Other financing
|
(21
|
)
|
|
(29
|
)
|
||
Net cash used in financing activities
|
(43
|
)
|
|
(11
|
)
|
||
Effect of exchange rate changes on cash
|
8
|
|
|
(19
|
)
|
||
Decrease in cash of discontinued operations and held-for-sale businesses
|
6
|
|
|
12
|
|
||
Total increase (decrease) in cash and cash equivalents
|
8
|
|
|
(498
|
)
|
||
Cash and cash equivalents, beginning
|
1,257
|
|
|
1,517
|
|
||
Cash and cash equivalents, ending
|
$
|
1,265
|
|
|
$
|
1,019
|
|
SUPPLEMENTAL DISCLOSURES:
|
|
|
|
||||
Cash payments for interest, net of amounts capitalized
|
$
|
615
|
|
|
$
|
665
|
|
Cash payments for income taxes, net of refunds
|
$
|
347
|
|
|
$
|
247
|
|
SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES:
|
|
|
|
||||
Assets acquired through capital lease and other liabilities
|
$
|
5
|
|
|
$
|
10
|
|
New Accounting Standards Adopted
|
|||
ASU Number and Name
|
Description
|
Date of Adoption
|
Effect on the financial statements upon adoption
|
2015-03, Interest — Imputation of Interest (Subtopic 835-30)
|
The standard simplifies the presentation of debt issuance costs by requiring that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. The recognition and measurement guidance for debt issuance costs are not affected by the standard. Transition method: retrospective.
|
January 1, 2016
|
Deferred financing costs of $24 million previously classified within other current assets and $357 million previously classified within other noncurrent assets were reclassified to reduce the related debt liabilities as of December 31, 2015.
|
2015-15, Interest — Imputation of Interest (Subtopic 835-30): Presentation and Subsequent Measurement of Debt Issuance Costs Associated with Line-of-Credit Arrangements
|
Given the absence of authoritative guidance within ASU 2015-03, this standard clarifies that the SEC Staff would not object to an entity presenting debt issuance costs related to line-of-credit arrangements as an asset that is subsequently amortized ratably over the term of the line-of-credit arrangement, regardless of whether there are any outstanding borrowings on the line-of-credit arrangement. Transition method: retrospective.
|
January 1, 2016
|
Deferred financing costs related to lines-of-credit of $1 million recorded within other current assets and $23 million recorded within other noncurrent assets were not reclassified as of December 31, 2015.
|
2015-02, Consolidation — Amendments to the Consolidation Analysis (Topic 810)
|
The standard makes targeted amendments to the current consolidation guidance and ends the deferral granted to investment companies from applying the VIE guidance. The standard amends the evaluation of whether (1) fees paid to a decision-maker or service providers represent a variable interest, (2) a limited partnership or similar entity has the characteristics of a VIE and (3) a reporting entity is the primary beneficiary of a VIE. Transition method: retrospective.
|
January 1, 2016
|
None, other than that some entities previously consolidated under the voting model are now consolidated under the VIE model.
|
New Accounting Standards Issued But Not Yet Effective
|
|||
ASU Number and Name
|
Description
|
Date of Adoption
|
Effect on the financial statements upon adoption
|
2016-13, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments
|
The standard updates the impairment model for financial assets measured at amortized cost to an expected loss model rather than an incurred loss model. It also allows for the presentation of credit losses on available-for-sale debt securities as an allowance rather than a write down. Transition method: various.
|
January 1, 2020 Early adoption is permitted only as of January 1, 2019.
|
The Company is currently evaluating the impact of adopting the standard on its consolidated financial statements.
|
2016-09, Compensation — Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting
|
The standard simplifies the following aspects of accounting for share-based payments awards: accounting for income taxes, classification of excess tax benefits on the statement of cash flows, forfeitures, statutory tax withholding requirements, classification of awards as either equity or liabilities and classification of employee taxes paid on statement of cash flows when an employer withholds shares for tax-withholding purposes. Transition method: various.
|
January 1, 2017. Early adoption is permitted.
|
The Company is currently evaluating the impact of adopting the standard on its consolidated financial statements.
|
2016-06, Derivatives and Hedging (Topic 815) — Contingent Put and Call Options in Debt Instruments
|
This standard clarifies the requirements for assessing whether contingent call (put) options that can accelerate the payment of principal on debt instruments are clearly and closely related to their debt hosts. When a call (put) option is contingently exercisable, an entity will no longer assess whether the event that triggers the ability to exercise a call (put) option is related to interest rates or credit risks. Transition method: a modified retrospective basis to existing debt instruments as of the effective date.
|
January 1, 2017. Early adoption is permitted.
|
The Company is currently evaluating the impact of adopting the standard, but does not anticipate a material impact on its consolidated financial statements.
|
2016-05, Derivatives and Hedging (Topic 815) — Effect of Derivative Contract Novations on Existing Hedge Accounting Relationships
|
The standard clarifies that a change in the counterparty to a derivative instrument that has been designated as the hedging instrument does not require de-designation of that hedging relationship provided that all other hedge accounting criteria continue to be met. Transition method: prospective or a modified retrospective basis.
|
January 1, 2017. Early adoption is permitted.
|
The Company is currently evaluating the impact of adopting the standard, but does not anticipate a material impact on its consolidated financial statements.
|
2016-02, Leases (Topic 842)
|
The standard creates Topic 842, Leases, which supersedes Topic 840, Leases. It introduces a lessee model that brings substantially all leases onto the balance sheet while retaining most of the principles of the existing lessor model in U.S. GAAP and aligning many of those principles with ASC 606, Revenue from Contracts with Customers. Transition method: modified retrospective approach with certain practical expedients.
|
January 1, 2019. Early adoption is permitted.
|
The Company is currently evaluating the impact of adopting the standard on its consolidated financial statements.
|
2016-01, Financial Instruments — Overall (Topic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities
|
The standard significantly revises an entity’s accounting related to (1) the classification and measurement of investments in equity securities and (2) the presentation of certain fair value changes for financial liabilities measured at fair value. Also, it amends certain disclosure requirements associated with the fair value of financial instruments. Transition method: cumulative effect in Retained Earnings as of adoption or prospectively for equity investments without readily determinable fair value.
|
January 1, 2018. Limited early adoption permitted.
|
The Company is currently evaluating the impact of adopting the standard, but does not anticipate a material impact on its consolidated financial statements.
|
2015-11, Inventory (Topic 330): Simplifying the Measurement of Inventory
|
The standard replaces the current lower of cost or market test with a lower of cost or net realizable value test. Transition method: prospectively.
|
January 1, 2017. Early adoption is permitted.
|
The Company is currently evaluating the impact of adopting the standard on its consolidated financial statements.
|
2014-09, 2016-08, 2016-10, 2016-12 Revenue from Contracts with Customers (Topic 606),
|
The Revenue from Contracts with Customers standard provides a single and comprehensive revenue recognition model for all contracts with customers to improve comparability. The standard contains principles to determine the measurement and timing of revenue recognition. The standard requires an entity to recognize revenue to depict the transfer of goods or services to customers at an amount that the entity expects to be entitled to in exchange for those goods or services. The amendments to the standard provide further clarification on contract revenue recognition specifically related to the implementation of the principal versus agent evaluation, the identification of performance obligations, clarification on accounting for licenses of intellectual property, and allows for the election to account for shipping and handling activities performed after control of a good has been transferred to the customer as a fulfillment cost. Transition method: a full retrospective or modified retrospective approach.
|
January 1, 2018 (deferred by ASU No. 2015-14). Earlier application is permitted only as of January 1, 2017.
|
The Company is currently evaluating the impact of adopting the standard on its consolidated financial statements.
|
|
June 30, 2016
|
|
December 31, 2015
|
||||
Fuel and other raw materials
|
$
|
312
|
|
|
$
|
343
|
|
Spare parts and supplies
|
343
|
|
|
328
|
|
||
Total
|
$
|
655
|
|
|
$
|
671
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||||||||||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
AVAILABLE FOR SALE:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Unsecured debentures
|
$
|
—
|
|
|
$
|
299
|
|
|
$
|
—
|
|
|
$
|
299
|
|
|
$
|
—
|
|
|
$
|
318
|
|
|
$
|
—
|
|
|
$
|
318
|
|
Certificates of deposit
|
—
|
|
|
213
|
|
|
—
|
|
|
213
|
|
|
—
|
|
|
129
|
|
|
—
|
|
|
129
|
|
||||||||
Government debt securities
|
—
|
|
|
9
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
28
|
|
|
—
|
|
|
28
|
|
||||||||
Subtotal
|
—
|
|
|
521
|
|
|
—
|
|
|
521
|
|
|
—
|
|
|
475
|
|
|
—
|
|
|
475
|
|
||||||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Mutual funds
|
—
|
|
|
24
|
|
|
—
|
|
|
24
|
|
|
—
|
|
|
15
|
|
|
—
|
|
|
15
|
|
||||||||
Subtotal
|
—
|
|
|
24
|
|
|
—
|
|
|
24
|
|
|
—
|
|
|
15
|
|
|
—
|
|
|
15
|
|
||||||||
Total available for sale
|
—
|
|
|
545
|
|
|
—
|
|
|
545
|
|
|
—
|
|
|
490
|
|
|
—
|
|
|
490
|
|
||||||||
TRADING:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Mutual funds
|
16
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|
15
|
|
|
—
|
|
|
—
|
|
|
15
|
|
||||||||
Total trading
|
16
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|
15
|
|
|
—
|
|
|
—
|
|
|
15
|
|
||||||||
DERIVATIVES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Cross-currency derivatives
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Foreign currency derivatives
|
—
|
|
|
46
|
|
|
271
|
|
|
317
|
|
|
—
|
|
|
35
|
|
|
292
|
|
|
327
|
|
||||||||
Commodity derivatives
|
—
|
|
|
53
|
|
|
13
|
|
|
66
|
|
|
—
|
|
|
41
|
|
|
7
|
|
|
48
|
|
||||||||
Total derivatives
|
—
|
|
|
100
|
|
|
284
|
|
|
384
|
|
|
—
|
|
|
76
|
|
|
299
|
|
|
375
|
|
||||||||
TOTAL ASSETS
|
$
|
16
|
|
|
$
|
645
|
|
|
$
|
284
|
|
|
$
|
945
|
|
|
$
|
15
|
|
|
$
|
566
|
|
|
$
|
299
|
|
|
$
|
880
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
DERIVATIVES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Interest rate derivatives
|
$
|
—
|
|
|
$
|
104
|
|
|
$
|
421
|
|
|
$
|
525
|
|
|
$
|
—
|
|
|
$
|
54
|
|
|
$
|
304
|
|
|
$
|
358
|
|
Cross-currency derivatives
|
—
|
|
|
39
|
|
|
—
|
|
|
39
|
|
|
—
|
|
|
43
|
|
|
—
|
|
|
43
|
|
||||||||
Foreign currency derivatives
|
—
|
|
|
66
|
|
|
—
|
|
|
66
|
|
|
—
|
|
|
41
|
|
|
15
|
|
|
56
|
|
||||||||
Commodity derivatives
|
—
|
|
|
56
|
|
|
2
|
|
|
58
|
|
|
—
|
|
|
29
|
|
|
4
|
|
|
33
|
|
||||||||
Total derivatives
|
—
|
|
|
265
|
|
|
423
|
|
|
688
|
|
|
—
|
|
|
167
|
|
|
323
|
|
|
490
|
|
||||||||
TOTAL LIABILITIES
|
$
|
—
|
|
|
$
|
265
|
|
|
$
|
423
|
|
|
$
|
688
|
|
|
$
|
—
|
|
|
$
|
167
|
|
|
$
|
323
|
|
|
$
|
490
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Gross proceeds from sale of AFS securities
|
$
|
785
|
|
|
$
|
1,170
|
|
|
$
|
2,404
|
|
|
$
|
2,180
|
|
Three Months Ended June 30, 2016
|
Interest Rate
|
|
Foreign Currency
|
|
Commodity
|
|
Total
|
||||||||
Balance at the beginning of the period
|
$
|
(416
|
)
|
|
$
|
290
|
|
|
$
|
—
|
|
|
$
|
(126
|
)
|
Total realized and unrealized gains (losses):
|
|
|
|
|
|
|
|
||||||||
Included in earnings
|
—
|
|
|
(31
|
)
|
|
2
|
|
|
(29
|
)
|
||||
Included in other comprehensive income — derivative activity
|
(80
|
)
|
|
—
|
|
|
—
|
|
|
(80
|
)
|
||||
Included in other comprehensive income — foreign currency translation activity
|
1
|
|
|
(4
|
)
|
|
—
|
|
|
(3
|
)
|
||||
Included in regulatory (assets) liabilities
|
—
|
|
|
—
|
|
|
11
|
|
|
11
|
|
||||
Settlements
|
21
|
|
|
(3
|
)
|
|
(2
|
)
|
|
16
|
|
||||
Transfers of liabilities into Level 3
|
(17
|
)
|
|
—
|
|
|
—
|
|
|
(17
|
)
|
||||
Transfers of liabilities out of Level 3
|
70
|
|
|
19
|
|
|
—
|
|
|
89
|
|
||||
Balance at the end of the period
|
$
|
(421
|
)
|
|
$
|
271
|
|
|
$
|
11
|
|
|
$
|
(139
|
)
|
Total gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities held at the end of the period
|
$
|
1
|
|
|
$
|
(28
|
)
|
|
$
|
2
|
|
|
$
|
(25
|
)
|
Three Months Ended June 30, 2015
|
Interest Rate
|
|
Foreign Currency
|
|
Commodity
|
|
Cross Currency
|
|
Total
|
||||||||||
Balance at the beginning of the period
|
$
|
(302
|
)
|
|
$
|
223
|
|
|
$
|
4
|
|
|
$
|
(33
|
)
|
|
$
|
(108
|
)
|
Total realized and unrealized gains (losses):
|
|
|
|
|
|
|
|
|
|
||||||||||
Included in earnings
|
—
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|||||
Included in other comprehensive income — derivative activity
|
57
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
57
|
|
|||||
Included in other comprehensive income — foreign currency translation activity
|
(4
|
)
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|||||
Included in regulatory liabilities
|
—
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
8
|
|
|||||
Settlements
|
5
|
|
|
(2
|
)
|
|
5
|
|
|
1
|
|
|
9
|
|
|||||
Transfers of liabilities out of Level 3
|
53
|
|
|
—
|
|
|
—
|
|
|
32
|
|
|
85
|
|
|||||
Balance at the end of the period
|
$
|
(191
|
)
|
|
$
|
222
|
|
|
$
|
17
|
|
|
$
|
—
|
|
|
$
|
48
|
|
Total gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities held at the end of the period
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
4
|
|
Six Months Ended June 30, 2016
|
Interest Rate
|
|
Foreign Currency
|
|
Commodity
|
|
Total
|
||||||||
Balance at the beginning of the period
|
$
|
(304
|
)
|
|
$
|
277
|
|
|
$
|
3
|
|
|
$
|
(24
|
)
|
Total realized and unrealized gains (losses):
|
|
|
|
|
|
|
|
||||||||
Included in earnings
|
2
|
|
|
16
|
|
|
2
|
|
|
20
|
|
||||
Included in other comprehensive income — derivative activity
|
(174
|
)
|
|
5
|
|
|
—
|
|
|
(169
|
)
|
||||
Included in other comprehensive income — foreign currency translation activity
|
(1
|
)
|
|
(38
|
)
|
|
—
|
|
|
(39
|
)
|
||||
Included in regulatory liabilities
|
—
|
|
|
—
|
|
|
11
|
|
|
11
|
|
||||
Settlements
|
37
|
|
|
(5
|
)
|
|
(5
|
)
|
|
27
|
|
||||
Transfers of liabilities into Level 3
|
(51
|
)
|
|
—
|
|
|
—
|
|
|
(51
|
)
|
||||
Transfers of liabilities out of Level 3
|
70
|
|
|
16
|
|
|
—
|
|
|
86
|
|
||||
Balance at the end of the period
|
$
|
(421
|
)
|
|
$
|
271
|
|
|
$
|
11
|
|
|
$
|
(139
|
)
|
Total gains for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities held at the end of the period
|
$
|
5
|
|
|
$
|
17
|
|
|
$
|
2
|
|
|
$
|
24
|
|
Six Months Ended June 30, 2015
|
Interest Rate
|
|
Foreign Currency
|
|
Commodity
|
|
Total
|
||||||||
Balance at the beginning of the period
|
$
|
(210
|
)
|
|
$
|
209
|
|
|
$
|
6
|
|
|
$
|
5
|
|
Total realized and unrealized gains (losses):
|
|
|
|
|
|
|
|
||||||||
Included in earnings
|
—
|
|
|
30
|
|
|
2
|
|
|
32
|
|
||||
Included in other comprehensive income — derivative activity
|
3
|
|
|
—
|
|
|
—
|
|
|
3
|
|
||||
Included in other comprehensive income — foreign currency translation activity
|
7
|
|
|
(13
|
)
|
|
—
|
|
|
(6
|
)
|
||||
Included in regulatory liabilities
|
—
|
|
|
—
|
|
|
8
|
|
|
8
|
|
||||
Settlements
|
9
|
|
|
(4
|
)
|
|
1
|
|
|
6
|
|
||||
Balance at the end of the period
|
$
|
(191
|
)
|
|
$
|
222
|
|
|
$
|
17
|
|
|
$
|
48
|
|
Total gains for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities held at the end of the period
|
$
|
—
|
|
|
$
|
26
|
|
|
$
|
2
|
|
|
$
|
28
|
|
Type of Derivative
|
|
Fair Value
|
|
Unobservable Input
|
|
Amount or Range (Weighted Avg)
|
||
Interest rate
|
|
$
|
(421
|
)
|
|
Subsidiaries’ credit spreads
|
|
2.9% to 11.2% (4.4%)
|
Foreign currency:
|
|
|
|
|
|
|
||
Argentine Peso
|
|
271
|
|
|
Argentine Peso to USD currency exchange rate after one year
|
|
18.6 to 35.2 (26.8)
|
|
Other
|
|
11
|
|
|
|
|
|
|
Total
|
|
$
|
(139
|
)
|
|
|
|
|
Six Months Ended June 30, 2016
|
Measurement Date
|
|
Carrying Amount
(1)
|
|
Fair Value
|
|
Pretax Loss
|
||||||||||||||
Assets
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
||||||||||||||
Long-lived assets held and used:
(2)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
DPL
|
06/30/2016
|
|
$
|
324
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
89
|
|
|
$
|
235
|
|
Buffalo Gap II
|
03/31/2016
|
|
251
|
|
|
—
|
|
|
—
|
|
|
92
|
|
|
159
|
|
|||||
Discontinued operations and held-for-sale businesses:
(3)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Sul
|
06/30/2016
|
|
1,581
|
|
|
—
|
|
|
470
|
|
|
—
|
|
|
783
|
|
Six Months Ended June 30, 2015
|
Measurement Date
|
|
Carrying Amount
(1)
|
|
Fair Value
|
|
Pretax Loss
|
||||||||||||||
Assets
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
||||||||||||||
Long-lived assets held and used:
(2)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
UK Wind
|
06/30/2015
|
|
$
|
38
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
37
|
|
Other
|
Various
|
|
29
|
|
|
—
|
|
|
21
|
|
|
—
|
|
|
8
|
|
|||||
Equity method investments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Solar Spain
|
02/09/2015
|
|
29
|
|
|
—
|
|
|
—
|
|
|
29
|
|
|
—
|
|
(1)
|
Represents the carrying values at the dates of measurement, before fair value adjustment.
|
(2)
|
See Note
13
—Asset Impairment Expense
for further information.
|
(3)
|
Per the Company’s policy, pre-tax loss is limited to the impairment of long-lived assets. Any additional loss will be recognized on completion of the sale. See Note
15
—Discontinued Operations and Held-for-Sale Businesses
for further information.
|
|
Fair Value
|
|
Valuation Technique
|
|
Unobservable Input
|
|
Range (Weighted Average)
|
|||
Long-lived assets held and used:
|
|
|
|
|
|
|
|
|||
DPL
|
$
|
89
|
|
|
Discounted cash flow
|
|
Annual revenue growth
|
|
-11% to 13% (1%)
|
|
|
|
|
|
|
Annual pretax operating margin
|
|
-50% to 60% (5%)
|
|
||
|
|
|
|
|
Weighted-average cost of capital
|
|
7% to 12%
|
|
||
Buffalo Gap II
|
$
|
92
|
|
|
Discounted cash flow
|
|
Annual revenue growth
|
|
-17% to 21% (20%)
|
|
|
|
|
|
|
Annual pretax operating margin
|
|
-166% to 48% (18%)
|
|
||
|
|
|
|
|
Weighted-average cost of capital
|
|
9
|
%
|
|
|
June 30, 2016
|
||||||||||||||||||
|
|
Carrying
Amount
|
|
Fair Value
|
||||||||||||||||
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||
Assets:
|
Accounts receivable — noncurrent
(1)
|
$
|
224
|
|
|
$
|
316
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
316
|
|
Liabilities:
|
Non-recourse debt
|
15,871
|
|
|
16,216
|
|
|
—
|
|
|
14,761
|
|
|
1,455
|
|
|||||
|
Recourse debt
|
4,909
|
|
|
5,176
|
|
|
—
|
|
|
5,176
|
|
|
—
|
|
|
|
December 31, 2015
|
||||||||||||||||||
|
|
Carrying
Amount
|
|
Fair Value
|
||||||||||||||||
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||
Assets:
|
Accounts receivable — noncurrent
(1)
|
$
|
238
|
|
|
$
|
310
|
|
|
$
|
—
|
|
|
$
|
20
|
|
|
$
|
290
|
|
Liabilities:
|
Non-recourse debt
|
15,115
|
|
|
15,592
|
|
|
—
|
|
|
13,325
|
|
|
2,267
|
|
|||||
|
Recourse debt
|
4,966
|
|
|
4,696
|
|
|
—
|
|
|
4,696
|
|
|
—
|
|
(1)
|
These amounts principally relate to amounts due from CAMMESA, and are included in
Noncurrent assets—Other
in the accompanying Condensed Consolidated Balance Sheets. The fair value and carrying amount of these receivables exclude VAT of
$24 million
and
$27 million
as of
June 30, 2016
and
December 31, 2015
, respectively.
|
Derivatives
|
|
Current Notional Translated to USD
|
|
Latest Maturity
|
||
Interest Rate (LIBOR and EURIBOR)
|
|
$
|
3,267
|
|
|
2033
|
Cross-Currency Swaps (Chilean Unidad de Fomento and Chilean Peso)
|
|
375
|
|
|
2029
|
|
Foreign Currency:
|
|
|
|
|
||
Argentine Peso
|
|
161
|
|
|
2026
|
|
Chilean Unidad de Fomento
|
|
264
|
|
|
2019
|
|
Others, primarily with weighted average remaining maturities of a year or less
|
|
861
|
|
|
2018
|
Fair Value
|
June 30, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
Assets
|
Designated
|
|
Not Designated
|
|
Total
|
|
Designated
|
|
Not Designated
|
|
Total
|
||||||||||||
Cross-currency derivatives
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Foreign currency derivatives
|
10
|
|
|
307
|
|
|
317
|
|
|
8
|
|
|
319
|
|
|
327
|
|
||||||
Commodity derivatives
|
27
|
|
|
39
|
|
|
66
|
|
|
30
|
|
|
18
|
|
|
48
|
|
||||||
Total assets
|
$
|
38
|
|
|
$
|
346
|
|
|
$
|
384
|
|
|
$
|
38
|
|
|
$
|
337
|
|
|
$
|
375
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate derivatives
|
$
|
524
|
|
|
$
|
1
|
|
|
$
|
525
|
|
|
$
|
358
|
|
|
$
|
—
|
|
|
$
|
358
|
|
Cross-currency derivatives
|
39
|
|
|
—
|
|
|
39
|
|
|
43
|
|
|
—
|
|
|
43
|
|
||||||
Foreign currency derivatives
|
36
|
|
|
30
|
|
|
66
|
|
|
35
|
|
|
21
|
|
|
56
|
|
||||||
Commodity derivatives
|
26
|
|
|
32
|
|
|
58
|
|
|
12
|
|
|
21
|
|
|
33
|
|
||||||
Total liabilities
|
$
|
625
|
|
|
$
|
63
|
|
|
$
|
688
|
|
|
$
|
448
|
|
|
$
|
42
|
|
|
$
|
490
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||||||||||
Fair Value
|
Assets
|
|
Liabilities
|
|
Assets
|
|
Liabilities
|
||||||||
Current
|
$
|
104
|
|
|
$
|
172
|
|
|
$
|
86
|
|
|
$
|
144
|
|
Noncurrent
|
280
|
|
|
516
|
|
|
289
|
|
|
346
|
|
||||
Total
|
$
|
384
|
|
|
$
|
688
|
|
|
$
|
375
|
|
|
$
|
490
|
|
|
|
|
|
|
|
|
|
||||||||
Credit Risk-Related Contingent Features
(1)
|
|
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||||||
Present value of liabilities subject to collateralization
|
|
$
|
68
|
|
|
$
|
58
|
|
|||||||
Cash collateral held by third parties or in escrow
|
|
$
|
34
|
|
|
$
|
38
|
|
(1)
|
Based on the credit rating of certain subsidiaries
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
2016
|
|
2015
|
|
2016
|
|
2015
|
|||||||||
Effective portion of cash flow hedges:
|
|
|
|
|
|
|
|
||||||||
Gain (Losses) recognized in AOCL
|
|
|
|
|
|
|
|
||||||||
Interest rate derivatives
|
$
|
(90
|
)
|
|
$
|
94
|
|
|
$
|
(220
|
)
|
|
$
|
(4
|
)
|
Cross-currency derivatives
|
(11
|
)
|
|
1
|
|
|
(3
|
)
|
|
1
|
|
||||
Foreign currency derivatives
|
(5
|
)
|
|
(1
|
)
|
|
(5
|
)
|
|
1
|
|
||||
Commodity derivatives
|
(12
|
)
|
|
8
|
|
|
25
|
|
|
15
|
|
||||
Total
|
$
|
(118
|
)
|
|
$
|
102
|
|
|
$
|
(203
|
)
|
|
$
|
13
|
|
Gain (Losses) reclassified from AOCL into earnings
|
|
|
|
|
|
|
|
||||||||
Interest rate derivatives
|
$
|
(26
|
)
|
|
$
|
(16
|
)
|
|
$
|
(55
|
)
|
|
$
|
(40
|
)
|
Cross-currency derivatives
|
1
|
|
|
—
|
|
|
10
|
|
|
(1
|
)
|
||||
Foreign currency derivatives
|
2
|
|
|
2
|
|
|
4
|
|
|
8
|
|
||||
Commodity derivatives
|
16
|
|
|
6
|
|
|
38
|
|
|
11
|
|
||||
Total
|
$
|
(7
|
)
|
|
$
|
(8
|
)
|
|
$
|
(3
|
)
|
|
$
|
(22
|
)
|
Gain (Losses) recognized in earnings related to
|
|
|
|
|
|
|
|
||||||||
Ineffective portion of cash flow hedges
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
2
|
|
|
$
|
(3
|
)
|
Not designated as hedging instruments:
|
|
|
|
|
|
|
|
||||||||
Foreign currency derivatives
|
(24
|
)
|
|
7
|
|
|
15
|
|
|
39
|
|
||||
Commodity derivatives and Other
|
(9
|
)
|
|
—
|
|
|
(17
|
)
|
|
(8
|
)
|
||||
Total
|
$
|
(33
|
)
|
|
$
|
7
|
|
|
$
|
(2
|
)
|
|
$
|
31
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
Twelve Months Ended June 30, 2017
|
||||||||
AOCL expected to decrease pre-tax income from continuing operations
(1)
|
|
$
|
119
|
|
(1)
|
Primarily due to interest rate derivatives
|
|
June 30, 2016
|
|
December 31, 2015
|
||||
Argentina
|
$
|
218
|
|
|
$
|
237
|
|
United States
|
21
|
|
|
20
|
|
||
Brazil
|
9
|
|
|
7
|
|
||
Total long-term financing receivables
|
$
|
248
|
|
|
$
|
264
|
|
|
Six Months Ended June 30,
|
||||||
50%-or-less-Owned Affiliates
|
2016
|
|
2015
|
||||
Revenue
|
$
|
286
|
|
|
$
|
357
|
|
Operating margin
|
69
|
|
|
86
|
|
||
Net income
|
30
|
|
|
35
|
|
Subsidiary
|
|
Issuances
|
|
Repayments
|
|
Gain (Loss) on Extinguishment of Debt
|
||||||
IPALCO
|
|
$
|
573
|
|
|
$
|
(390
|
)
|
|
$
|
—
|
|
Gener
|
|
575
|
|
|
(228
|
)
|
|
7
|
|
|||
Andres
|
|
220
|
|
|
(180
|
)
|
|
(2
|
)
|
|||
Los Mina
|
|
118
|
|
|
—
|
|
|
—
|
|
|||
Itabo Opco
|
|
100
|
|
|
(70
|
)
|
|
(1
|
)
|
|||
Maritza
|
|
18
|
|
|
(106
|
)
|
|
—
|
|
|||
Other
|
|
171
|
|
|
(398
|
)
|
|
(3
|
)
|
|||
|
|
$
|
1,775
|
|
|
$
|
(1,372
|
)
|
|
$
|
1
|
|
Subsidiary
|
|
Primary Nature of Default
|
|
Debt in Default
|
|
Net Assets
|
||||
Kavarna (Bulgaria)
|
|
Covenant
|
|
$
|
133
|
|
|
$
|
46
|
|
Sogrinsk (Kazakhstan)
|
|
Covenant
|
|
5
|
|
|
6
|
|
||
|
|
|
|
$
|
138
|
|
|
|
Contingent Contractual Obligations
|
|
Amount
|
|
No. of Agreements
|
|
Maximum Exposure Range for Each Agreement
|
|||
Guarantees and commitments
|
|
$
|
416
|
|
|
15
|
|
|
<$1 — 53
|
Letters of credit under the unsecured credit facility
|
|
75
|
|
|
4
|
|
|
$2 — 29
|
|
Asset sale related indemnities
(1)
|
|
27
|
|
|
1
|
|
|
$27
|
|
Cash collateralized letters of credit
|
|
2
|
|
|
1
|
|
|
$3
|
|
Letters of credit under the senior secured credit facility
|
|
7
|
|
|
18
|
|
|
<$1 — 1
|
|
Total
|
|
$
|
527
|
|
|
39
|
|
|
|
(1)
|
Excludes normal and customary representations and warranties in agreements for the sale of assets (including ownership in associated legal entities) where the associated risk is considered to be nominal.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||||||||||||||||
|
U.S.
|
|
Foreign
|
|
U.S.
|
|
Foreign
|
|
U.S.
|
|
Foreign
|
|
U.S.
|
|
Foreign
|
||||||||||||||||
Service cost
|
$
|
3
|
|
|
$
|
3
|
|
|
$
|
4
|
|
|
$
|
4
|
|
|
$
|
6
|
|
|
$
|
6
|
|
|
$
|
8
|
|
|
$
|
8
|
|
Interest cost
|
10
|
|
|
86
|
|
|
11
|
|
|
95
|
|
|
20
|
|
|
163
|
|
|
23
|
|
|
197
|
|
||||||||
Expected return on plan assets
|
(16
|
)
|
|
(55
|
)
|
|
(17
|
)
|
|
(66
|
)
|
|
(33
|
)
|
|
(105
|
)
|
|
(34
|
)
|
|
(138
|
)
|
||||||||
Amortization of prior service cost
|
2
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
|
—
|
|
||||||||
Amortization of net loss
|
4
|
|
|
4
|
|
|
5
|
|
|
7
|
|
|
9
|
|
|
9
|
|
|
10
|
|
|
15
|
|
||||||||
Total pension cost
|
$
|
3
|
|
|
$
|
38
|
|
|
$
|
5
|
|
|
$
|
40
|
|
|
$
|
6
|
|
|
$
|
73
|
|
|
$
|
11
|
|
|
$
|
82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
Six Months Ended
June 30, 2016 |
|
Remainder of 2016 (Expected)
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
U.S.
|
|
Foreign
|
|
U.S.
|
|
Foreign
|
||||||||||||||||
Total employer contributions
|
|
|
|
|
|
|
|
|
$
|
21
|
|
|
$
|
59
|
|
|
$
|
—
|
|
|
$
|
38
|
|
|
Six Months Ended June 30, 2016
|
|
Six Months Ended June 30, 2015
|
||||||||||||||||||||
(in millions)
|
The Parent Company Stockholders’ Equity
|
|
NCI
|
|
Total Equity
|
|
The Parent Company Stockholders’ Equity
|
|
NCI
|
|
Total Equity
|
||||||||||||
Balance at the beginning of the period
|
$
|
3,149
|
|
|
$
|
3,022
|
|
|
$
|
6,171
|
|
|
$
|
4,272
|
|
|
$
|
3,053
|
|
|
$
|
7,325
|
|
Net income (loss)
|
(356
|
)
|
|
43
|
|
|
(313
|
)
|
|
211
|
|
|
307
|
|
|
518
|
|
||||||
Total foreign currency translation adjustment, net of income tax
|
193
|
|
|
55
|
|
|
248
|
|
|
(204
|
)
|
|
(140
|
)
|
|
(344
|
)
|
||||||
Total change in derivative fair value, net of income tax
|
(80
|
)
|
|
(75
|
)
|
|
(155
|
)
|
|
30
|
|
|
(1
|
)
|
|
29
|
|
||||||
Total pension adjustments, net of income tax
|
2
|
|
|
5
|
|
|
7
|
|
|
2
|
|
|
7
|
|
|
9
|
|
||||||
Cumulative effect of a change in accounting principle
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
(5
|
)
|
||||||
Acquisition of businesses
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|
16
|
|
||||||
Disposition of businesses
|
—
|
|
|
18
|
|
|
18
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Distributions to noncontrolling interests
|
(2
|
)
|
|
(187
|
)
|
|
(189
|
)
|
|
—
|
|
|
(119
|
)
|
|
(119
|
)
|
||||||
Contributions from noncontrolling interests
|
—
|
|
|
12
|
|
|
12
|
|
|
—
|
|
|
97
|
|
|
97
|
|
||||||
Dividends declared on common stock
|
(71
|
)
|
|
—
|
|
|
(71
|
)
|
|
(70
|
)
|
|
—
|
|
|
(70
|
)
|
||||||
Purchase of treasury stock
|
(79
|
)
|
|
—
|
|
|
(79
|
)
|
|
(307
|
)
|
|
—
|
|
|
(307
|
)
|
||||||
Issuance and exercise of stock-based compensation benefit plans, net of income tax
|
12
|
|
|
—
|
|
|
12
|
|
|
17
|
|
|
—
|
|
|
17
|
|
||||||
Sale of subsidiary shares to noncontrolling interests
|
—
|
|
|
17
|
|
|
17
|
|
|
(82
|
)
|
|
—
|
|
|
(82
|
)
|
||||||
Acquisition of subsidiary shares from noncontrolling interests
|
(2
|
)
|
|
(3
|
)
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Balance at the end of the period
|
$
|
2,766
|
|
|
$
|
2,907
|
|
|
$
|
5,673
|
|
|
$
|
3,864
|
|
|
$
|
3,220
|
|
|
$
|
7,084
|
|
(1)
|
Fair value of a tax equity partner’s right to preferential returns as a result of the acquisition of Solar Power PR, LLC (Solar Puerto Rico), which was previously accounted for as an equity method investment.
|
|
Foreign currency translation adjustment, net
|
|
Unrealized derivative gains (losses), net
|
|
Unfunded pension obligations, net
|
|
Total
|
||||||||
Balance at the beginning of the period
|
$
|
(3,256
|
)
|
|
$
|
(353
|
)
|
|
$
|
(274
|
)
|
|
$
|
(3,883
|
)
|
Other comprehensive income (loss) before reclassifications
|
193
|
|
|
(83
|
)
|
|
—
|
|
|
110
|
|
||||
Amount reclassified to earnings
|
—
|
|
|
3
|
|
|
2
|
|
|
5
|
|
||||
Other comprehensive income (loss)
|
193
|
|
|
(80
|
)
|
|
2
|
|
|
115
|
|
||||
Balance at the end of the period
|
$
|
(3,063
|
)
|
|
$
|
(433
|
)
|
|
$
|
(272
|
)
|
|
$
|
(3,768
|
)
|
Details About
|
|
Affected Line Item in the Condensed Consolidated Statements of Operations
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
AOCL Components
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
Unrealized derivative gains (losses), net
|
|
|
||||||||||||||||
|
|
Non-regulated revenue
|
|
$
|
32
|
|
|
$
|
10
|
|
|
$
|
74
|
|
|
$
|
15
|
|
|
|
Non-regulated cost of sales
|
|
(16
|
)
|
|
(5
|
)
|
|
(37
|
)
|
|
(5
|
)
|
||||
|
|
Interest expense
|
|
(32
|
)
|
|
(15
|
)
|
|
(61
|
)
|
|
(40
|
)
|
||||
|
|
Foreign currency transaction gains (losses)
|
|
9
|
|
|
2
|
|
|
21
|
|
|
8
|
|
||||
|
|
Income (loss) from continuing operations before taxes and equity in earnings of affiliates
|
|
(7
|
)
|
|
(8
|
)
|
|
(3
|
)
|
|
(22
|
)
|
||||
|
|
Income tax benefit (expense)
|
|
4
|
|
|
1
|
|
|
1
|
|
|
3
|
|
||||
|
|
Income (loss) from continuing operations
|
|
(3
|
)
|
|
(7
|
)
|
|
(2
|
)
|
|
(19
|
)
|
||||
|
|
Less: Net income attributable to noncontrolling interests
|
|
—
|
|
|
4
|
|
|
(1
|
)
|
|
7
|
|
||||
|
|
Net income (loss) attributable to The AES Corporation
|
|
$
|
(3
|
)
|
|
$
|
(3
|
)
|
|
$
|
(3
|
)
|
|
$
|
(12
|
)
|
Amortization of defined benefit pension actuarial loss, net
|
|
|
||||||||||||||||
|
|
Regulated cost of sales
|
|
$
|
(5
|
)
|
|
$
|
(6
|
)
|
|
$
|
(9
|
)
|
|
$
|
(14
|
)
|
|
|
Income (loss) from continuing operations before taxes and equity in earnings of affiliates
|
|
(5
|
)
|
|
(6
|
)
|
|
(9
|
)
|
|
(14
|
)
|
||||
|
|
Income tax benefit (expense)
|
|
1
|
|
|
2
|
|
|
2
|
|
|
5
|
|
||||
|
|
Income (loss) from continuing operations
|
|
(4
|
)
|
|
(4
|
)
|
|
(7
|
)
|
|
(9
|
)
|
||||
|
|
Less: Net income attributable to noncontrolling interests
|
|
3
|
|
|
3
|
|
|
5
|
|
|
7
|
|
||||
|
|
Net income (loss) attributable to The AES Corporation
|
|
$
|
(1
|
)
|
|
$
|
(1
|
)
|
|
$
|
(2
|
)
|
|
$
|
(2
|
)
|
Total reclassifications for the period, net of income tax and noncontrolling interests
|
|
$
|
(4
|
)
|
|
$
|
(4
|
)
|
|
$
|
(5
|
)
|
|
$
|
(14
|
)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
Total Revenue
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
US SBU
|
$
|
811
|
|
|
$
|
831
|
|
|
$
|
1,666
|
|
|
$
|
1,828
|
|
Andes SBU
|
575
|
|
|
630
|
|
|
1,197
|
|
|
1,242
|
|
||||
Brazil SBU
|
895
|
|
|
1,113
|
|
|
1,734
|
|
|
2,217
|
|
||||
MCAC SBU
|
530
|
|
|
601
|
|
|
1,049
|
|
|
1,199
|
|
||||
Europe SBU
|
222
|
|
|
299
|
|
|
468
|
|
|
629
|
|
||||
Asia SBU
|
201
|
|
|
187
|
|
|
395
|
|
|
306
|
|
||||
Corporate and Other
|
1
|
|
|
6
|
|
|
2
|
|
|
10
|
|
||||
Eliminations
|
(6
|
)
|
|
(11
|
)
|
|
(11
|
)
|
|
(17
|
)
|
||||
Total Revenue
|
$
|
3,229
|
|
|
$
|
3,656
|
|
|
$
|
6,500
|
|
|
$
|
7,414
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
Total Adjusted PTC
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
US SBU
|
$
|
58
|
|
|
$
|
56
|
|
|
$
|
143
|
|
|
$
|
162
|
|
Andes SBU
|
84
|
|
|
81
|
|
|
145
|
|
|
172
|
|
||||
Brazil SBU
|
7
|
|
|
51
|
|
|
12
|
|
|
82
|
|
||||
MCAC SBU
|
75
|
|
|
106
|
|
|
123
|
|
|
156
|
|
||||
Europe SBU
|
34
|
|
|
41
|
|
|
103
|
|
|
126
|
|
||||
Asia SBU
|
26
|
|
|
30
|
|
|
48
|
|
|
42
|
|
||||
Corporate and Other
|
(124
|
)
|
|
(105
|
)
|
|
(229
|
)
|
|
(218
|
)
|
||||
Total Adjusted PTC
|
$
|
160
|
|
|
$
|
260
|
|
|
345
|
|
|
522
|
|
||
Reconciliation to Income (loss) from Continuing Operations before Taxes and Equity Earnings of Affiliates:
|
|||||||||||||||
Non-GAAP Adjustments:
|
|
|
|
|
|
|
|
||||||||
Unrealized derivative (losses) gains
|
(30
|
)
|
|
2
|
|
|
4
|
|
|
17
|
|
||||
Unrealized foreign currency (losses) gains
|
(17
|
)
|
|
4
|
|
|
(9
|
)
|
|
(43
|
)
|
||||
Disposition/acquisition (losses) gains
|
(17
|
)
|
|
4
|
|
|
2
|
|
|
9
|
|
||||
Impairment losses
|
(235
|
)
|
|
(30
|
)
|
|
(285
|
)
|
|
(36
|
)
|
||||
Loss on extinguishment of debt
|
(6
|
)
|
|
(112
|
)
|
|
(6
|
)
|
|
(138
|
)
|
||||
Pretax contribution
|
$
|
(145
|
)
|
|
$
|
128
|
|
|
$
|
51
|
|
|
$
|
331
|
|
Add: Income from continuing operations before taxes attributable to noncontrolling interests
|
130
|
|
|
269
|
|
|
114
|
|
|
427
|
|
||||
Less: Net equity in earnings of affiliates
|
7
|
|
|
1
|
|
|
14
|
|
|
15
|
|
||||
Income (loss) from continuing operations before taxes and equity in earnings of affiliates
|
$
|
(22
|
)
|
|
$
|
396
|
|
|
151
|
|
|
743
|
|
Total Assets
|
June 30, 2016
|
|
December 31, 2015
|
||||
US SBU
|
$
|
9,705
|
|
|
$
|
9,800
|
|
Andes SBU
|
8,755
|
|
|
8,594
|
|
||
Brazil SBU
|
6,085
|
|
|
5,209
|
|
||
MCAC SBU
|
5,146
|
|
|
4,820
|
|
||
Europe SBU
|
2,807
|
|
|
3,101
|
|
||
Asia SBU
|
3,126
|
|
|
3,099
|
|
||
Assets of discontinued operations and held-for-sale businesses
|
1,048
|
|
|
1,306
|
|
||
Corporate and Other
|
302
|
|
|
541
|
|
||
Total Assets
|
$
|
36,974
|
|
|
$
|
36,470
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Other Income
|
Allowance for funds used during construction (US utilities)
|
$
|
7
|
|
|
$
|
3
|
|
|
$
|
14
|
|
|
$
|
7
|
|
|
Gain on sale of assets
|
1
|
|
|
6
|
|
|
3
|
|
|
11
|
|
||||
|
Other
|
4
|
|
|
6
|
|
|
8
|
|
|
12
|
|
||||
|
Total other income
|
$
|
12
|
|
|
$
|
15
|
|
|
$
|
25
|
|
|
$
|
30
|
|
|
|
|
|
|
|
|
|
|
||||||||
Other Expense
|
Loss on sale and disposal of assets
|
$
|
9
|
|
|
$
|
7
|
|
|
$
|
14
|
|
|
$
|
20
|
|
|
Water rights write-off
|
6
|
|
|
—
|
|
|
7
|
|
|
—
|
|
||||
|
Legal settlement
|
4
|
|
|
5
|
|
|
4
|
|
|
8
|
|
||||
|
Other
|
2
|
|
|
—
|
|
|
4
|
|
|
1
|
|
||||
|
Total other expense
|
$
|
21
|
|
|
$
|
12
|
|
|
$
|
29
|
|
|
$
|
29
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(in millions)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Buffalo Gap II
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
159
|
|
|
$
|
—
|
|
UK Wind
|
—
|
|
|
37
|
|
|
—
|
|
|
37
|
|
||||
DPL
|
235
|
|
|
—
|
|
|
235
|
|
|
—
|
|
||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
||||
Total asset impairment expense
|
$
|
235
|
|
|
$
|
37
|
|
|
$
|
394
|
|
|
$
|
45
|
|
(in millions)
|
June 30, 2016
|
|
December 31, 2015
|
||||
Assets of discontinued operations and held-for-sale businesses:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
5
|
|
|
$
|
5
|
|
Short-term investments
|
78
|
|
|
15
|
|
||
Accounts receivable, net of allowance for doubtful accounts of $18 and $8 respectively
|
183
|
|
|
171
|
|
||
Property, plant and equipment and intangibles, net
|
837
|
|
|
668
|
|
||
Deferred income taxes
|
594
|
|
|
133
|
|
||
Other classes of assets that are not major
|
188
|
|
|
218
|
|
||
Loss recognized on classification as held-for-sale
(3)
|
(837
|
)
|
|
—
|
|
||
Total assets of discontinued operations
|
$
|
1,048
|
|
|
$
|
1,210
|
|
Other assets of businesses classified as held-for-sale
(2)
|
—
|
|
|
96
|
|
||
Total assets of discontinued operations and held-for-sale businesses
(1)
|
$
|
1,048
|
|
|
$
|
1,306
|
|
|
|
|
|
||||
Liabilities of discontinued operations and held-for-sale businesses:
|
|
|
|
||||
Accounts payable
|
$
|
133
|
|
|
$
|
150
|
|
Accrued interest
|
20
|
|
|
15
|
|
||
Accrued and other liabilities
|
151
|
|
|
150
|
|
||
Non-recourse debt
|
373
|
|
|
346
|
|
||
Other classes of liabilities that are not major
|
164
|
|
|
110
|
|
||
Total liabilities of discontinued operations
|
$
|
841
|
|
|
$
|
771
|
|
Other liabilities of businesses classified as held-for-sale
(2)
|
—
|
|
|
13
|
|
||
Total liabilities of discontinued operations and held-for-sale businesses
(1)
|
$
|
841
|
|
|
$
|
784
|
|
(1)
|
Amounts at
December 31, 2015
are classified as both current and long-term on the Condensed Consolidated Balance Sheet.
|
(2)
|
DPLER and Kelanitissa classified as held-for-sale at
December 31, 2015
. See Note
16
—Dispositions
for further information.
|
(3)
|
Pre-tax impairment expense of
$783 million
is net of the impact from cumulative translation adjustments.
|
(in millions)
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
Loss from discontinued operations, net of tax:
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Revenue - regulated
|
$
|
219
|
|
|
$
|
202
|
|
|
$
|
419
|
|
|
$
|
428
|
|
Cost of sales
|
(204
|
)
|
|
(203
|
)
|
|
(408
|
)
|
|
(428
|
)
|
||||
Asset impairment expense
|
(783
|
)
|
|
—
|
|
|
(783
|
)
|
|
—
|
|
||||
Other income and expense items that are not major
|
(11
|
)
|
|
(12
|
)
|
|
(20
|
)
|
|
(24
|
)
|
||||
Pretax loss from discontinued operations
|
(779
|
)
|
|
(13
|
)
|
|
(792
|
)
|
|
(24
|
)
|
||||
Income tax benefit
|
400
|
|
|
3
|
|
|
404
|
|
|
7
|
|
||||
Loss from discontinued operations, net of tax
|
$
|
(379
|
)
|
|
$
|
(10
|
)
|
|
$
|
(388
|
)
|
|
$
|
(17
|
)
|
|
Six Months Ended June 30,
|
||||||
(in millions)
|
2016
|
|
2015
|
||||
Cash flows from operating activities of discontinued operations
|
$
|
57
|
|
|
$
|
(47
|
)
|
Cash flows from investing activities of discontinued operations
|
(84
|
)
|
|
7
|
|
(in millions, except per share data)
|
2016
|
|
2015
|
||||||||||||||||||
Three Months Ended June 30,
|
Income
|
|
Shares
|
|
$ per Share
|
|
Income
|
|
Shares
|
|
$ per Share
|
||||||||||
BASIC EARNINGS PER SHARE
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income (loss) from continuing operations attributable to The AES Corporation common stockholders
|
$
|
(103
|
)
|
|
659
|
|
|
$
|
(0.16
|
)
|
|
$
|
79
|
|
|
693
|
|
|
$
|
0.11
|
|
EFFECT OF DILUTIVE SECURITIES
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Restricted stock units
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
||||
DILUTED EARNINGS PER SHARE
|
$
|
(103
|
)
|
|
659
|
|
|
$
|
(0.16
|
)
|
|
$
|
79
|
|
|
695
|
|
|
$
|
0.11
|
|
Six Months Ended June 30,
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
BASIC EARNINGS PER SHARE
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income from continuing operations attributable to The AES Corporation common stockholders
|
$
|
32
|
|
|
660
|
|
|
$
|
0.05
|
|
|
$
|
228
|
|
|
698
|
|
|
$
|
0.33
|
|
EFFECT OF DILUTIVE SECURITIES
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Stock options
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
Restricted stock units
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
||||
DILUTED EARNINGS PER SHARE
|
$
|
32
|
|
|
662
|
|
|
$
|
0.05
|
|
|
$
|
228
|
|
|
701
|
|
|
$
|
0.33
|
|
•
|
Overview of
Q2 2016
Results and Strategic Performance
|
•
|
Review of Consolidated Results of Operations
|
•
|
Non-GAAP Measures and SBU Performance Analysis
|
•
|
Key Trends and Uncertainties
|
•
|
Capital Resources and Liquidity
|
•
|
Leveraging our platforms
— We are focusing our growth on platform expansions in markets where we already operate and have a competitive advantage to realize attractive risk-adjusted returns. We currently have 3,921 MW under construction. These projects represent $7.8 billion in total capital expenditures, with the majority of AES’ $1.3 billion in equity already funded. These projects are expected to come on-line through 2019. Beyond the projects we currently have under construction, we will continue to advance select projects from our development pipeline.
|
•
|
Reducing complexity
— By exiting businesses and markets where we do not have a competitive advantage, we are simplifying our portfolio and reducing risk. Year-to-date 2016, we announced or closed $540 million in equity proceeds from the sales or sell-downs of six businesses.
|
•
|
Performance excellence
— We strive to be the low-cost manager of a portfolio of assets and to derive synergies and scale from our businesses. In late 2015, we launched a $150 million cost reduction and revenue enhancement initiative. This initiative will include overhead reductions, procurement efficiencies and operational improvements. We expect to achieve at least $50 million in savings in 2016, ramping up to a total of $150 million in 2018.
|
•
|
Expanding access to capital
— We are building strategic partnerships at the project and business levels. Through these partnerships, we aim to optimize our risk-adjusted returns in our existing businesses and growth projects. By selling down portions of certain businesses, we can adjust our global exposure to commodity, fuel, country and other macroeconomic risks. Partial sell-downs of our assets can also serve to highlight or enhance the value of businesses in our portfolio.
|
•
|
Allocating capital in a disciplined manner
— Our top priority is to maximize risk-adjusted returns to our shareholders, which we achieve by investing our discretionary cash and recycling the capital we receive from asset sales and strategic partnerships. Year-to-date 2016, we generated substantial cash by executing on our strategy, which we allocated in line with our capital allocation framework:
|
◦
|
Used $312 million to prepay and refinance the Parent Company debt;
|
◦
|
Returned $224 million to shareholders through share repurchases and quarterly dividends; and
|
◦
|
Invested $248 million in our subsidiaries.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||||
|
2016
|
|
2015
|
|
Change
|
|
% Change
|
|
2016
|
|
2015
|
|
$ Change
|
|
% Change
|
||||||||||||||
Diluted earnings per share from continuing operations
|
$
|
(0.16
|
)
|
|
$
|
0.11
|
|
|
$
|
(0.27
|
)
|
|
NM
|
|
|
$
|
0.05
|
|
|
$
|
0.33
|
|
|
$
|
(0.28
|
)
|
|
-85
|
%
|
Adjusted EPS (a non-GAAP measure)
(1)
|
0.17
|
|
|
0.26
|
|
|
(0.09
|
)
|
|
-35
|
%
|
|
0.32
|
|
|
0.52
|
|
|
(0.20
|
)
|
|
-38
|
%
|
||||||
Net cash provided by operating activities
|
723
|
|
|
153
|
|
|
570
|
|
|
NM
|
|
|
1,363
|
|
|
590
|
|
|
773
|
|
|
NM
|
|
||||||
Proportional free cash flow (a non-GAAP measure)
(1)
|
417
|
|
|
62
|
|
|
355
|
|
|
NM
|
|
|
670
|
|
|
327
|
|
|
343
|
|
|
NM
|
|
(1)
|
See Item 2.—
SBU Performance Analysis
—
Non-GAAP Measures
for reconciliation and definition.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||||
(in millions, except per share amounts)
|
2016
|
|
2015
|
|
$ change
|
|
% change
|
|
2016
|
|
2015
|
|
$ change
|
|
% change
|
||||||||||||||
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
US SBU
|
$
|
811
|
|
|
$
|
831
|
|
|
$
|
(20
|
)
|
|
-2
|
%
|
|
$
|
1,666
|
|
|
$
|
1,828
|
|
|
$
|
(162
|
)
|
|
-9
|
%
|
Andes SBU
|
575
|
|
|
630
|
|
|
(55
|
)
|
|
-9
|
%
|
|
1,197
|
|
|
1,242
|
|
|
(45
|
)
|
|
-4
|
%
|
||||||
Brazil SBU
|
895
|
|
|
1,113
|
|
|
(218
|
)
|
|
-20
|
%
|
|
1,734
|
|
|
2,217
|
|
|
(483
|
)
|
|
-22
|
%
|
||||||
MCAC SBU
|
530
|
|
|
601
|
|
|
(71
|
)
|
|
-12
|
%
|
|
1,049
|
|
|
1,199
|
|
|
(150
|
)
|
|
-13
|
%
|
||||||
Europe SBU
|
222
|
|
|
299
|
|
|
(77
|
)
|
|
-26
|
%
|
|
468
|
|
|
629
|
|
|
(161
|
)
|
|
-26
|
%
|
||||||
Asia SBU
|
201
|
|
|
187
|
|
|
14
|
|
|
7
|
%
|
|
395
|
|
|
306
|
|
|
89
|
|
|
29
|
%
|
||||||
Corporate and Other
|
1
|
|
|
6
|
|
|
(5
|
)
|
|
-83
|
%
|
|
2
|
|
|
10
|
|
|
(8
|
)
|
|
-80
|
%
|
||||||
Intersegment eliminations
|
(6
|
)
|
|
(11
|
)
|
|
5
|
|
|
45
|
%
|
|
(11
|
)
|
|
(17
|
)
|
|
6
|
|
|
35
|
%
|
||||||
Total Revenue
|
3,229
|
|
|
3,656
|
|
|
(427
|
)
|
|
-12
|
%
|
|
6,500
|
|
|
7,414
|
|
|
(914
|
)
|
|
-12
|
%
|
||||||
Operating Margin:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
US SBU
|
133
|
|
|
125
|
|
|
8
|
|
|
6
|
%
|
|
247
|
|
|
298
|
|
|
(51
|
)
|
|
-17
|
%
|
||||||
Andes SBU
|
140
|
|
|
119
|
|
|
21
|
|
|
18
|
%
|
|
263
|
|
|
250
|
|
|
13
|
|
|
5
|
%
|
||||||
Brazil SBU
|
78
|
|
|
224
|
|
|
(146
|
)
|
|
-65
|
%
|
|
121
|
|
|
401
|
|
|
(280
|
)
|
|
-70
|
%
|
||||||
MCAC SBU
|
134
|
|
|
165
|
|
|
(31
|
)
|
|
-19
|
%
|
|
230
|
|
|
268
|
|
|
(38
|
)
|
|
-14
|
%
|
||||||
Europe SBU
|
47
|
|
|
64
|
|
|
(17
|
)
|
|
-27
|
%
|
|
130
|
|
|
167
|
|
|
(37
|
)
|
|
-22
|
%
|
||||||
Asia SBU
|
46
|
|
|
47
|
|
|
(1
|
)
|
|
-2
|
%
|
|
83
|
|
|
71
|
|
|
12
|
|
|
17
|
%
|
||||||
Corporate and Other
|
(4
|
)
|
|
12
|
|
|
(16
|
)
|
|
NM
|
|
|
4
|
|
|
24
|
|
|
(20
|
)
|
|
-83
|
%
|
||||||
Intersegment eliminations
|
—
|
|
|
(1
|
)
|
|
1
|
|
|
NM
|
|
|
5
|
|
|
(3
|
)
|
|
8
|
|
|
NM
|
|
||||||
Total Operating Margin
|
574
|
|
|
755
|
|
|
(181
|
)
|
|
-24
|
%
|
|
1,083
|
|
|
1,476
|
|
|
(393
|
)
|
|
-27
|
%
|
||||||
General and administrative expenses
|
(47
|
)
|
|
(50
|
)
|
|
3
|
|
|
-6
|
%
|
|
(95
|
)
|
|
(105
|
)
|
|
10
|
|
|
-10
|
%
|
||||||
Interest expense
|
(390
|
)
|
|
(287
|
)
|
|
(103
|
)
|
|
36
|
%
|
|
(732
|
)
|
|
(630
|
)
|
|
(102
|
)
|
|
16
|
%
|
||||||
Interest income
|
138
|
|
|
116
|
|
|
22
|
|
|
19
|
%
|
|
255
|
|
|
195
|
|
|
60
|
|
|
31
|
%
|
||||||
Gain (loss) on extinguishment of debt
|
—
|
|
|
(117
|
)
|
|
117
|
|
|
NM
|
|
|
4
|
|
|
(141
|
)
|
|
145
|
|
|
NM
|
|
||||||
Other expense
|
(21
|
)
|
|
(12
|
)
|
|
(9
|
)
|
|
75
|
%
|
|
(29
|
)
|
|
(29
|
)
|
|
—
|
|
|
—
|
%
|
||||||
Other income
|
12
|
|
|
15
|
|
|
(3
|
)
|
|
-20
|
%
|
|
25
|
|
|
30
|
|
|
(5
|
)
|
|
-17
|
%
|
||||||
Gain (loss) on disposal and sale of businesses
|
(17
|
)
|
|
—
|
|
|
(17
|
)
|
|
NM
|
|
|
30
|
|
|
—
|
|
|
30
|
|
|
NM
|
|
||||||
Asset impairment expense
|
(235
|
)
|
|
(37
|
)
|
|
(198
|
)
|
|
NM
|
|
|
(394
|
)
|
|
(45
|
)
|
|
(349
|
)
|
|
NM
|
|
||||||
Foreign currency transaction gains (losses)
|
(36
|
)
|
|
13
|
|
|
(49
|
)
|
|
NM
|
|
|
4
|
|
|
(8
|
)
|
|
12
|
|
|
NM
|
|
||||||
Income tax benefit (expense)
|
7
|
|
|
(123
|
)
|
|
130
|
|
|
NM
|
|
|
(90
|
)
|
|
(223
|
)
|
|
133
|
|
|
-60
|
%
|
||||||
Net equity in earnings of affiliates
|
7
|
|
|
1
|
|
|
6
|
|
|
NM
|
|
|
14
|
|
|
15
|
|
|
(1
|
)
|
|
-7
|
%
|
||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS
|
(8
|
)
|
|
274
|
|
|
(282
|
)
|
|
NM
|
|
|
75
|
|
|
535
|
|
|
(460
|
)
|
|
-86
|
%
|
||||||
Income (loss) from operations of discontinued businesses, net of income tax (expense) benefit of $(1), $3, $3 and $7, respectively
|
3
|
|
|
(10
|
)
|
|
13
|
|
|
NM
|
|
|
(6
|
)
|
|
(17
|
)
|
|
11
|
|
|
-65
|
%
|
||||||
Net loss from disposal and impairments of discontinued businesses, net of income tax benefit of $401, $0, $401 and $0, respectively
|
(382
|
)
|
|
—
|
|
|
(382
|
)
|
|
100
|
%
|
|
(382
|
)
|
|
—
|
|
|
(382
|
)
|
|
100
|
%
|
||||||
NET INCOME (LOSS)
|
(387
|
)
|
|
264
|
|
|
(651
|
)
|
|
NM
|
|
|
(313
|
)
|
|
518
|
|
|
(831
|
)
|
|
NM
|
|
||||||
Less: Net income attributable to noncontrolling interests
|
(95
|
)
|
|
(195
|
)
|
|
100
|
|
|
-51
|
%
|
|
(43
|
)
|
|
(307
|
)
|
|
264
|
|
|
-86
|
%
|
||||||
NET INCOME (LOSS) ATTRIBUTABLE TO THE AES CORPORATION
|
$
|
(482
|
)
|
|
$
|
69
|
|
|
$
|
(551
|
)
|
|
NM
|
|
|
$
|
(356
|
)
|
|
$
|
211
|
|
|
$
|
(567
|
)
|
|
NM
|
|
AMOUNTS ATTRIBUTABLE TO THE AES CORPORATION COMMON STOCKHOLDERS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Income (loss) from continuing operations, net of tax
|
$
|
(103
|
)
|
|
$
|
79
|
|
|
$
|
(182
|
)
|
|
NM
|
|
|
$
|
32
|
|
|
$
|
228
|
|
|
$
|
(196
|
)
|
|
-86
|
%
|
Loss from discontinued operations, net of tax
|
(379
|
)
|
|
(10
|
)
|
|
(369
|
)
|
|
NM
|
|
|
(388
|
)
|
|
(17
|
)
|
|
(371
|
)
|
|
NM
|
|
||||||
NET INCOME (LOSS) ATTRIBUTABLE TO THE AES CORPORATION
|
$
|
(482
|
)
|
|
$
|
69
|
|
|
$
|
(551
|
)
|
|
NM
|
|
|
$
|
(356
|
)
|
|
$
|
211
|
|
|
$
|
(567
|
)
|
|
NM
|
|
Net cash provided by operating activities
|
$
|
723
|
|
|
$
|
153
|
|
|
$
|
570
|
|
|
NM
|
|
|
$
|
1,363
|
|
|
$
|
590
|
|
|
$
|
773
|
|
|
NM
|
|
DIVIDENDS DECLARED PER COMMON SHARE
|
$
|
—
|
|
|
$
|
0.10
|
|
|
$
|
(0.10
|
)
|
|
-100
|
%
|
|
$
|
0.11
|
|
|
$
|
0.10
|
|
|
$
|
0.01
|
|
|
10
|
%
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(in millions)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Argentina
|
$
|
(29
|
)
|
|
$
|
2
|
|
|
$
|
1
|
|
|
$
|
17
|
|
Parent Company
|
(13
|
)
|
|
14
|
|
|
(5
|
)
|
|
(19
|
)
|
||||
Other
|
6
|
|
|
(3
|
)
|
|
8
|
|
|
(6
|
)
|
||||
Total
(1)
|
$
|
(36
|
)
|
|
$
|
13
|
|
|
$
|
4
|
|
|
$
|
(8
|
)
|
(1)
|
Includes
$22 million
of losses and
$10 million
of gains on foreign currency derivative contracts for the
three months ended June 30, 2016
and
2015
, respectively, and
$23 million
and
$46 million
of gains on foreign currency derivative contracts for the
six months ended
June 30, 2016
and
2015
, respectively.
|
•
|
a loss of
$29 million
in Argentina, which was primarily related to the unfavorable impact of foreign currency derivatives associated with government receivables at AES Argentina (an Argentine Peso functional currency subsidiary), and losses from devaluation of the Argentine Peso associated with U.S. Dollar denominated debt; and
|
•
|
a loss of
$13 million
at the Parent Company, which was primarily related to remeasurement losses on intercompany notes.
|
•
|
a gain of
$14 million
at the Parent Company resulting from net gains on remeasurement of intercompany notes, partially offset by losses on foreign currency options.
|
•
|
a loss of
$19 million
at the Parent Company, which was primarily due to net remeasurement losses on intercompany notes, partially offset by gains on foreign currency options; and
|
•
|
a gain of
$17 million
in Argentina, which was primarily related to the favorable impact of foreign currency derivatives associated with government receivables at AES Argentina (an Argentine Peso functional currency subsidiary), partially offset by losses from the remeasurement of U.S. Dollar denominated debt, and losses from the remeasurement of local currency asset balances at Termoandes (a U.S. Dollar functional currency subsidiary).
|
•
|
impairments at discontinued business;
|
•
|
lower operating margins at our Brazil and MCAC SBUs;
|
•
|
higher impairment expense on long lived assets;
|
•
|
higher interest expense;
|
•
|
unfavorable foreign currency exchange.
|
•
|
lower losses on extinguishment of debt.
|
•
|
impairments at discontinued business;
|
•
|
lower operating margins at our Brazil, US, MCAC and Europe SBUs;
|
•
|
higher impairment expense on long lived assets;
|
•
|
higher interest expense.
|
•
|
higher gains on extinguishment of debt;
|
•
|
gain on sale of our interest in DPLER;
|
•
|
higher interest income.
|
Adjusted Operating Margin (in millions)
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
US SBU
|
$
|
114
|
|
|
$
|
117
|
|
|
$
|
218
|
|
|
$
|
292
|
|
Andes SBU
|
94
|
|
|
90
|
|
|
182
|
|
|
189
|
|
||||
Brazil SBU
|
16
|
|
|
44
|
|
|
25
|
|
|
84
|
|
||||
MCAC SBU
|
108
|
|
|
136
|
|
|
183
|
|
|
214
|
|
||||
Europe SBU
|
44
|
|
|
57
|
|
|
120
|
|
|
154
|
|
||||
Asia SBU
|
21
|
|
|
22
|
|
|
39
|
|
|
33
|
|
||||
Corporate and Other
|
1
|
|
|
12
|
|
|
10
|
|
|
24
|
|
||||
Intersegment Eliminations
|
—
|
|
|
(1
|
)
|
|
5
|
|
|
(3
|
)
|
||||
Total Adjusted Operating Margin
|
398
|
|
|
477
|
|
|
782
|
|
|
987
|
|
||||
Noncontrolling Interests Adjustment
|
184
|
|
|
277
|
|
|
315
|
|
|
492
|
|
||||
Unrealized derivative gains (losses)
|
(8
|
)
|
|
1
|
|
|
(14
|
)
|
|
(3
|
)
|
||||
Operating Margin
|
$
|
574
|
|
|
$
|
755
|
|
|
$
|
1,083
|
|
|
$
|
1,476
|
|
Adjusted PTC
(1)
(in millions)
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
US SBU
|
$
|
58
|
|
|
$
|
56
|
|
|
$
|
143
|
|
|
$
|
162
|
|
Andes SBU
|
84
|
|
|
81
|
|
|
145
|
|
|
172
|
|
||||
Brazil SBU
|
7
|
|
|
51
|
|
|
12
|
|
|
82
|
|
||||
MCAC SBU
|
75
|
|
|
106
|
|
|
123
|
|
|
156
|
|
||||
Europe SBU
|
34
|
|
|
41
|
|
|
103
|
|
|
126
|
|
||||
Asia SBU
|
26
|
|
|
30
|
|
|
48
|
|
|
42
|
|
||||
Corporate and Other
|
(124
|
)
|
|
(105
|
)
|
|
(229
|
)
|
|
(218
|
)
|
||||
Total Adjusted PTC
|
$
|
160
|
|
|
$
|
260
|
|
|
$
|
345
|
|
|
$
|
522
|
|
Reconciliation to Income from continuing operations, net of tax, attributable to The AES Corporation:
|
|||||||||||||||
Non-GAAP Adjustments:
|
|
|
|
|
|
|
|
||||||||
Unrealized derivative (losses) gains
|
(30
|
)
|
|
2
|
|
|
4
|
|
|
17
|
|
||||
Unrealized foreign currency (losses) gains
|
(17
|
)
|
|
4
|
|
|
(9
|
)
|
|
(43
|
)
|
||||
Disposition/acquisition (losses) gains
|
(17
|
)
|
|
4
|
|
|
2
|
|
|
9
|
|
||||
Impairment losses
|
(235
|
)
|
|
(30
|
)
|
|
(285
|
)
|
|
(36
|
)
|
||||
Loss on extinguishment of debt
|
(6
|
)
|
|
(112
|
)
|
|
(6
|
)
|
|
(138
|
)
|
||||
Pretax contribution
|
(145
|
)
|
|
128
|
|
|
51
|
|
|
331
|
|
||||
Income tax benefit (expense) attributable to The AES Corporation
|
42
|
|
|
(49
|
)
|
|
(19
|
)
|
|
(103
|
)
|
||||
Income from continuing operations, net of tax, attributable to The AES Corporation
|
$
|
(103
|
)
|
|
$
|
79
|
|
|
$
|
32
|
|
|
$
|
228
|
|
(1)
|
Adjusted PTC for each segment includes the effect of intercompany transactions with other segments, except for interest, charges for certain management fees, and the write-off of intercompany balances.
|
Reconciliation of Denominator Used For Adjusted Earnings Per Share
|
|
Three Months Ended June 30, 2016
|
|||||||||
(in millions, except per share data)
|
|
Loss
|
|
Shares
|
|
$ per share
|
|||||
GAAP DILUTED (LOSS) PER SHARE
|
|
|
|
|
|
|
|||||
Loss from continuing operations attributable to The AES Corporation common stockholders
|
|
$
|
(103
|
)
|
|
659
|
|
|
$
|
(0.16
|
)
|
EFFECT OF DILUTIVE SECURITIES
|
|
|
|
|
|
|
|||||
Restricted stock units
|
|
—
|
|
|
3
|
|
|
—
|
|
||
NON-GAAP DILUTED (LOSS) PER SHARE
|
|
$
|
(103
|
)
|
|
662
|
|
|
$
|
(0.16
|
)
|
Adjusted EPS
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
||||||||
Diluted earnings per share from continuing operations
|
$
|
(0.16
|
)
|
|
$
|
0.11
|
|
|
$
|
0.05
|
|
|
$
|
0.33
|
|
|
Unrealized derivative losses (gains)
|
0.04
|
|
|
—
|
|
|
—
|
|
|
(0.02
|
)
|
|
||||
Unrealized foreign currency transaction losses
|
0.02
|
|
|
—
|
|
|
—
|
|
|
0.06
|
|
|
||||
Disposition/acquisition losses (gains)
|
0.03
|
|
(6)
|
(0.01
|
)
|
|
—
|
|
(7)
|
(0.01
|
)
|
|
||||
Impairment losses
|
0.36
|
|
(8)
|
0.04
|
|
(9)
|
0.43
|
|
(10)
|
0.05
|
|
(9)
|
||||
Loss on extinguishment of debt
|
0.01
|
|
|
0.16
|
|
(11)
|
0.01
|
|
|
0.20
|
|
(12)
|
||||
Less: Net income tax benefit
(1) (2) (3) (4) (5)
|
(0.13
|
)
|
|
(0.04
|
)
|
|
(0.17
|
)
|
|
(0.09
|
)
|
|
||||
Adjusted EPS
|
$
|
0.17
|
|
|
$
|
0.26
|
|
|
$
|
0.32
|
|
|
$
|
0.52
|
|
|
(1)
|
The per share income tax benefit (expense) associated with unrealized derivative (gains) losses were
$0.01
and
$0.00
in the three months ended
June 30, 2016
and
2015
, and
$0.00
and
$0.00
in the six months ended
June 30, 2016
and
2015
, respectively.
|
(2)
|
The per share income tax benefit (expense) associated with unrealized foreign currency transaction losses were
$0.01
and
$(0.01)
in the three months ended
June 30, 2016
and
2015
, and
$0.00
and
$0.03
in the six months ended
June 30, 2016
and
2015
, respectively.
|
(3)
|
The per share income tax benefit (expense) associated with disposition/acquisition (gains) losses were
$0.00
and
$0.00
in the three months ended
June 30, 2016
and
2015
, and
$(0.01)
and
$0.00
in the six months ended
June 30, 2016
and
2015
, respectively.
|
(4)
|
The per share income tax benefit (expense) associated with impairment losses were
$0.11
and
$0.00
in the three months ended
June 30, 2016
and
2015
, and
$0.18
and
$0.00
in the six months ended
June 30, 2016
and
2015
, respectively.
|
(5)
|
The per share income tax benefit (expense) associated with loss on extinguishment of debt were
$0.00
and
$0.05
in the three months ended
June 30, 2016
and
2015
, and
$0.00
and
$0.06
in the six months ended
June 30, 2016
and
2015
, respectively.
|
(6)
|
Amount primarily relates to the loss from the deconsolidation of UK Wind of
$20 million
, or
$0.03
per share.
|
(7)
|
Amount primarily relates to the loss from the deconsolidation of UK Wind of
$20 million
, or
$0.03
per share; and the gain from the sale of DPLER of
$22 million
, or $0.03 per share.
|
(8)
|
Amount primarily relates to the asset impairment at DPL of
$235 million
, or
$0.36
per share.
|
(9)
|
Amount primarily relates to the asset impairment at UK Wind of
$37 million
(
$30 million
or
$0.04
per share, net of NCI).
|
(10)
|
Amount primarily relates to the asset impairment at DPL of
$235 million
,or
$0.36
per share; and at Buffalo Gap II of
$159 million
(
$49 million
, or
$0.07
per share, net of NCI).
|
(11)
|
Amount primarily relates to the loss on early retirement of debt at the Parent Company of
$85 million
, or
$0.12
per share; and at IPL of
$19 million
(
$15 million
, or
$0.02
per share, net of NCI).
|
(12)
|
Amount primarily relates to the loss on early retirement of debt at the Parent Company of
$111 million
, or
$0.16
per share; and at IPL of
$19 million
(
$15 million
, or
$0.02
per share, net of NCI).
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||||
|
2016
|
|
2015
|
|
$ Change
|
|
% Change
|
|
2016
|
|
2015
|
|
$ Change
|
|
% Change
|
||||||||||||||
Operating Margin
|
$
|
133
|
|
|
$
|
125
|
|
|
$
|
8
|
|
|
6
|
%
|
|
$
|
247
|
|
|
$
|
298
|
|
|
$
|
(51
|
)
|
|
-17
|
%
|
Noncontrolling Interests Adjustment
|
(19
|
)
|
|
(8
|
)
|
|
|
|
|
|
(33
|
)
|
|
(10
|
)
|
|
|
|
|
||||||||||
Derivatives Adjustment
|
—
|
|
|
—
|
|
|
|
|
|
|
4
|
|
|
4
|
|
|
|
|
|
||||||||||
Adjusted Operating Margin
|
$
|
114
|
|
|
$
|
117
|
|
|
$
|
(3
|
)
|
|
-3
|
%
|
|
$
|
218
|
|
|
$
|
292
|
|
|
$
|
(74
|
)
|
|
-25
|
%
|
Adjusted PTC
|
$
|
58
|
|
|
$
|
56
|
|
|
$
|
2
|
|
|
4
|
%
|
|
$
|
143
|
|
|
$
|
162
|
|
|
$
|
(19
|
)
|
|
-12
|
%
|
Proportional Free Cash Flow
|
$
|
117
|
|
|
$
|
104
|
|
|
$
|
13
|
|
|
13
|
%
|
|
$
|
250
|
|
|
$
|
259
|
|
|
$
|
(9
|
)
|
|
-3
|
%
|
IPL
|
|
||
Higher retail margin driven by environmental revenues and higher rates due to a new rate order
|
$
|
10
|
|
Change in accrual resulting from the implementation of new base rates
|
18
|
|
|
Total IPL Increase
|
28
|
|
|
US Generation
|
|
||
Southland due to lower availability during peak periods and higher depreciation expense due to a change in useful lives
|
(5
|
)
|
|
Impact from sale of Armenia Mountain in July 2015
|
(4
|
)
|
|
Hawaii due to better availability primarily due to major outages in 2015
|
8
|
|
|
Other
|
(4
|
)
|
|
Total US Generation Decrease
|
(5
|
)
|
|
DPL
|
|
||
Impact of lower wholesale prices and completion of DP&L’s required transition to a competitive-bid market
|
(17
|
)
|
|
Decrease in RTO capacity and other revenues, primarily due to lower capacity cleared in the auction
|
(4
|
)
|
|
Decrease in generating facility maintenance and other expenses
|
6
|
|
|
Total DPL Decrease
|
(15
|
)
|
|
Total US SBU Operating Margin Increase
|
$
|
8
|
|
DPL
|
|
||
Impact of lower wholesale prices and completion of DP&L’s required transition to a competitive-bid market
|
$
|
(46
|
)
|
Decrease in RTO capacity and other revenues, primarily due to lower capacity cleared in the auction
|
(10
|
)
|
|
Other
|
(2
|
)
|
|
Total DPL Decrease
|
(58
|
)
|
|
US Generation
|
|
||
Impact from sale of Armenia Mountain in July 2015
|
(10
|
)
|
|
Southland primarily an increase in depreciation expense due to a change in estimated useful lives of the plants
|
(9
|
)
|
|
Hawaii due to better availability primarily due to major outages in 2015
|
10
|
|
|
Other
|
(6
|
)
|
|
Total US Generation Decrease
|
(15
|
)
|
|
IPL
|
|
||
Higher retail margin driven by environmental revenues and higher rates due to a new rate order
|
10
|
|
|
Change in accrual resulting from the implementation of new rates
|
18
|
|
|
Unfavorable weather impact on retail margin
|
(6
|
)
|
|
Total IPL Increase
|
22
|
|
|
Total US SBU Operating Margin Decrease
|
$
|
(51
|
)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||||
|
2016
|
|
2015
|
|
$ Change
|
|
% Change
|
|
2016
|
|
2015
|
|
$ Change
|
|
% Change
|
||||||||||||||
Operating Margin
|
$
|
140
|
|
|
$
|
119
|
|
|
$
|
21
|
|
|
18
|
%
|
|
$
|
263
|
|
|
$
|
250
|
|
|
$
|
13
|
|
|
5
|
%
|
Noncontrolling Interests Adjustment
|
(46
|
)
|
|
(29
|
)
|
|
|
|
|
|
(81
|
)
|
|
(61
|
)
|
|
|
|
|
||||||||||
Adjusted Operating Margin
|
$
|
94
|
|
|
$
|
90
|
|
|
$
|
4
|
|
|
4
|
%
|
|
$
|
182
|
|
|
$
|
189
|
|
|
$
|
(7
|
)
|
|
-4
|
%
|
Adjusted PTC
|
$
|
84
|
|
|
$
|
81
|
|
|
$
|
3
|
|
|
4
|
%
|
|
$
|
145
|
|
|
$
|
172
|
|
|
$
|
(27
|
)
|
|
-16
|
%
|
Proportional Free Cash Flow
|
$
|
56
|
|
|
$
|
(20
|
)
|
|
$
|
76
|
|
|
NM
|
|
|
$
|
60
|
|
|
$
|
(3
|
)
|
|
$
|
63
|
|
|
NM
|
|
Gener
|
|
||
Lower spot prices on energy and coal purchases
|
$
|
22
|
|
Higher spot sales driven by better availability and higher contract sales, partially offset by termination of Nueva Renca tolling agreement.
|
11
|
|
|
Lower fixed costs, mainly associated with lower maintenance expenses and lower salaries
|
11
|
|
|
Other
|
2
|
|
|
Total Gener Increase
|
46
|
|
|
Argentina
|
|
||
Higher fixed costs, mainly driven by higher inflation and maintenance costs
|
(13
|
)
|
|
Lower availability mainly associated with planned major maintenance
|
(12
|
)
|
|
Unfavorable FX impact
|
(3
|
)
|
|
Higher rates driven by annual price review
|
12
|
|
|
Other
|
1
|
|
|
Total Argentina Decrease
|
(15
|
)
|
|
Chivor
|
|
||
Unfavorable FX impact
|
(8
|
)
|
|
Other
|
(2
|
)
|
|
Total Chivor Decrease
|
(10
|
)
|
|
Total Andes SBU Operating Margin Increase
|
$
|
21
|
|
Gener
|
|
||
Higher spot sales driven by better availability and higher contract sales, partially offset by decrease in margin from Nueva Renca tolling agreement in 2015
|
$
|
36
|
|
Lower fixed costs mainly associated with lower maintenance expenses and lower salaries
|
19
|
|
|
Lower spot prices on energy and coal purchases, partially offset by impact of lower spot prices on sales in the SIC
|
4
|
|
|
Higher depreciation expenses related to capitalization of environmental equipment and Cochrane transmission line
|
(4
|
)
|
|
Other
|
3
|
|
|
Total Gener Increase
|
58
|
|
|
Argentina
|
|
||
Higher fixed costs, mainly driven by higher inflation and planned major maintenance costs
|
(32
|
)
|
|
Lower availability mainly associated with planned major maintenance
|
(12
|
)
|
|
Unfavorable FX impact
|
(12
|
)
|
|
Higher rates driven by annual price review
|
40
|
|
|
Other
|
(1
|
)
|
|
Total Argentina Decrease
|
(17
|
)
|
|
Chivor
|
|
||
Unfavorable FX impact
|
(16
|
)
|
|
Lower margin on contracted energy associated a decrease in volume and prices
|
(16
|
)
|
|
Higher margin on spot sales, partially offset by lower ancillary services
|
3
|
|
|
Other
|
1
|
|
|
Total Chivor Decrease
|
(28
|
)
|
|
Total Andes SBU Operating Margin Increase
|
$
|
13
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||||
|
2016
|
|
2015
|
|
$ Change
|
|
% Change
|
|
2016
|
|
2015
|
|
$ Change
|
|
% Change
|
||||||||||||||
Operating Margin
|
$
|
78
|
|
|
$
|
224
|
|
|
$
|
(146
|
)
|
|
-65
|
%
|
|
$
|
121
|
|
|
$
|
401
|
|
|
$
|
(280
|
)
|
|
-70
|
%
|
Noncontrolling Interests Adjustment
|
(62
|
)
|
|
(180
|
)
|
|
|
|
|
|
(96
|
)
|
|
(317
|
)
|
|
|
|
|
||||||||||
Adjusted Operating Margin
|
$
|
16
|
|
|
$
|
44
|
|
|
$
|
(28
|
)
|
|
-64
|
%
|
|
$
|
25
|
|
|
$
|
84
|
|
|
$
|
(59
|
)
|
|
-70
|
%
|
Adjusted PTC
|
$
|
7
|
|
|
$
|
51
|
|
|
$
|
(44
|
)
|
|
-86
|
%
|
|
$
|
12
|
|
|
$
|
82
|
|
|
$
|
(70
|
)
|
|
-85
|
%
|
Proportional Free Cash Flow
|
$
|
48
|
|
|
$
|
(20
|
)
|
|
$
|
68
|
|
|
NM
|
|
|
$
|
82
|
|
|
$
|
(67
|
)
|
|
$
|
149
|
|
|
NM
|
|
Eletropaulo
|
|
||
Negative impact of reversal of contingent regulatory liability in 2015
|
$
|
(97
|
)
|
Higher fixed costs driven by salaries and wages and higher bad debt expense
|
(49
|
)
|
|
Lower demand mainly due to economic decline
|
(22
|
)
|
|
Higher tariffs
|
54
|
|
|
Other
|
(4
|
)
|
|
Total Eletropaulo Decrease
|
(118
|
)
|
|
Tietê
|
|
||
Lower rates for energy sold under new contracts
|
(19
|
)
|
|
Unfavorable FX impacts
|
(9
|
)
|
|
Lower purchase spot prices/volume
|
12
|
|
|
Total Tietê Decrease
|
(16
|
)
|
|
Uruguaiana
|
|
||
No operation in 2016 compared to 61 days of operation in 2015
|
(12
|
)
|
|
Total Uruguaiana Decrease
|
(12
|
)
|
|
Total Brazil SBU Operating Margin Decrease
|
$
|
(146
|
)
|
Eletropaulo
|
|
||
Negative impact of reversal of contingent regulatory liability in 2015
|
$
|
(97
|
)
|
Higher fixed costs driven by salaries and wages, higher bad debt expense and penalties
|
(91
|
)
|
|
Lower demand mainly due to economic decline
|
(35
|
)
|
|
Higher tariffs
|
70
|
|
|
Other
|
(2
|
)
|
|
Total Eletropaulo Decrease
|
(155
|
)
|
|
Tietê
|
|
||
Lower rates for energy sold under new contracts
|
(88
|
)
|
|
Unfavorable FX impacts
|
(24
|
)
|
|
Lower purchase spot prices/volume
|
10
|
|
|
Other
|
(4
|
)
|
|
Total Tietê Decrease
|
(106
|
)
|
|
Uruguaiana
|
|
||
No operation in 2016 compared to 108 days of operation in 2015
|
(19
|
)
|
|
Total Uruguaiana Decrease
|
(19
|
)
|
|
Total Brazil SBU Operating Margin Decrease
|
$
|
(280
|
)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||||
|
2016
|
|
2015
|
|
$ Change
|
|
% Change
|
|
2016
|
|
2015
|
|
$ Change
|
|
% Change
|
||||||||||||||
Operating Margin
|
$
|
134
|
|
|
$
|
165
|
|
|
$
|
(31
|
)
|
|
-19
|
%
|
|
$
|
230
|
|
|
$
|
268
|
|
|
$
|
(38
|
)
|
|
-14
|
%
|
Noncontrolling Interests Adjustment
|
(24
|
)
|
|
(29
|
)
|
|
|
|
|
|
(46
|
)
|
|
(52
|
)
|
|
|
|
|
||||||||||
Derivatives Adjustment
|
(2
|
)
|
|
—
|
|
|
|
|
|
|
(1
|
)
|
|
(2
|
)
|
|
|
|
|
||||||||||
Adjusted Operating Margin
|
$
|
108
|
|
|
$
|
136
|
|
|
$
|
(28
|
)
|
|
-21
|
%
|
|
$
|
183
|
|
|
$
|
214
|
|
|
$
|
(31
|
)
|
|
-14
|
%
|
Adjusted PTC
|
$
|
75
|
|
|
$
|
106
|
|
|
$
|
(31
|
)
|
|
-29
|
%
|
|
$
|
123
|
|
|
$
|
156
|
|
|
$
|
(33
|
)
|
|
-21
|
%
|
Proportional Free Cash Flow
|
$
|
(6
|
)
|
|
$
|
18
|
|
|
$
|
(24
|
)
|
|
NM
|
|
|
$
|
7
|
|
|
$
|
132
|
|
|
$
|
(125
|
)
|
|
-95
|
%
|
Panama
|
|
||
Lower generation and higher energy purchases driven by weaker hydrological conditions
|
$
|
(6
|
)
|
Expenses related to the construction in progress of a natural gas generation plant and a liquefied natural gas terminal
|
(5
|
)
|
|
Total Panama Decrease
|
(11
|
)
|
|
Dominican Republic
|
|
||
Lower fuel costs due to timing of cargoes
|
6
|
|
|
Lower gas sales to third parties due to lower demand
|
(7
|
)
|
|
Lower availability
|
(4
|
)
|
|
Other
|
(5
|
)
|
|
Total Dominican Republic Decrease
|
(10
|
)
|
|
Puerto Rico
|
|
||
Residual waste disposal expense adjustment
|
(3
|
)
|
|
Lower availability
|
(2
|
)
|
|
Total Puerto Rico Decrease
|
(5
|
)
|
|
Other Business Drivers
|
(5
|
)
|
|
Total MCAC SBU Operating Margin Decrease
|
$
|
(31
|
)
|
Mexico
|
|
||
Lower availability and related costs
|
$
|
(11
|
)
|
Asset retirement obligation recognized in the first quarter of 2016
|
(4
|
)
|
|
Other
|
(2
|
)
|
|
Total Mexico Decrease
|
(17
|
)
|
|
Panama
|
|
||
Lower generation and higher energy purchases driven by weaker hydrological conditions
|
(15
|
)
|
|
Expenses related to the construction in progress of a natural gas generation plant and a liquefied natural gas terminal
|
(9
|
)
|
|
Commencement of power barge operations at the end of March 2015
|
10
|
|
|
Other
|
2
|
|
|
Total Panama Decrease
|
(12
|
)
|
|
Puerto Rico
|
|
||
Lower availability
|
(7
|
)
|
|
Other
|
(1
|
)
|
|
Total Puerto Rico Decrease
|
(8
|
)
|
|
El Salvador
|
|
||
Lower energy sales margin
|
(10
|
)
|
|
Lower energy losses due to lower prices
|
5
|
|
|
Other
|
(1
|
)
|
|
Total El Salvador Decrease
|
(6
|
)
|
|
Dominican Republic
|
|
||
Lower fuel costs due to timing of cargoes
|
23
|
|
|
Lower gas sales to third parties due to lower demand
|
(12
|
)
|
|
Lower frequency regulation due to changes in regulations
|
(6
|
)
|
|
Other
|
(1
|
)
|
|
Total Dominican Republic Increase
|
4
|
|
|
Other business drivers
|
1
|
|
|
Total MCAC SBU Operating Margin Decrease
|
$
|
(38
|
)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||||
|
2016
|
|
2015
|
|
$ Change
|
|
% Change
|
|
2016
|
|
2015
|
|
$ Change
|
|
% Change
|
||||||||||||||
Operating Margin
|
$
|
47
|
|
|
$
|
64
|
|
|
$
|
(17
|
)
|
|
-27
|
%
|
|
$
|
130
|
|
|
$
|
167
|
|
|
$
|
(37
|
)
|
|
-22
|
%
|
Noncontrolling Interests Adjustment
|
(8
|
)
|
|
(6
|
)
|
|
|
|
|
|
(15
|
)
|
|
(14
|
)
|
|
|
|
|
||||||||||
Derivatives Adjustment
|
5
|
|
|
(1
|
)
|
|
|
|
|
|
5
|
|
|
1
|
|
|
|
|
|
||||||||||
Adjusted Operating Margin
|
$
|
44
|
|
|
$
|
57
|
|
|
$
|
(13
|
)
|
|
-23
|
%
|
|
$
|
120
|
|
|
$
|
154
|
|
|
$
|
(34
|
)
|
|
-22
|
%
|
Adjusted PTC
|
$
|
34
|
|
|
$
|
41
|
|
|
$
|
(7
|
)
|
|
-17
|
%
|
|
$
|
103
|
|
|
$
|
126
|
|
|
$
|
(23
|
)
|
|
-18
|
%
|
Proportional Free Cash Flow
|
$
|
343
|
|
|
$
|
35
|
|
|
$
|
308
|
|
|
NM
|
|
|
$
|
419
|
|
|
$
|
174
|
|
|
$
|
245
|
|
|
NM
|
|
Kazakhstan
|
|
||
FX impact
|
$
|
(10
|
)
|
Other
|
(4
|
)
|
|
Total Kazakhstan Decrease
|
(14
|
)
|
|
Ballylumford
|
|
||
Lower plant capacity resulting from the retirement of one generation facility
|
(4
|
)
|
|
Higher fixed costs
|
(2
|
)
|
|
Higher contracted revenues partially offset by lower regulated prices
|
3
|
|
|
Other
|
(3
|
)
|
|
Total Ballylumford Decrease
|
(6
|
)
|
|
Kilroot
|
|
||
Higher availability and plant dispatch due to lower planned outages
|
13
|
|
|
Lower depreciation due to impairment in prior year
|
5
|
|
|
Lower coal/gas spread, lower hedge income as well as unfavorable FX impact
|
(12
|
)
|
|
Total Kilroot Increase
|
6
|
|
|
Maritza
|
|
||
Lower contracted capacity prices due to PPA negotiation
|
(5
|
)
|
|
Other
|
1
|
|
|
Total Maritza Decrease
|
(4
|
)
|
|
Other business drivers
|
1
|
|
|
Total Europe SBU Operating Margin Decrease
|
$
|
(17
|
)
|
Kazakhstan
|
|
||
FX impact
|
$
|
(22
|
)
|
Other
|
(1
|
)
|
|
Total Kazakhstan Decrease
|
(23
|
)
|
|
Ballylumford
|
|
||
Lower plant capacity resulting from the retirement of one generation facility
|
(10
|
)
|
|
Higher contracted revenues partially offset by lower regulated prices
|
6
|
|
|
Other
|
(1
|
)
|
|
Total Ballylumford Decrease
|
(5
|
)
|
|
Jordan IPP4
|
|
||
Primarily lower plant dispatch
|
(5
|
)
|
|
Maritza
|
|
||
Lower contracted capacity prices due to PPA negotiation
|
(8
|
)
|
|
Lower fixed costs
|
4
|
|
|
Other
|
2
|
|
|
Total Maritza Decrease
|
(2
|
)
|
|
Other business drivers
|
(2
|
)
|
|
Total Europe SBU Operating Margin Decrease
|
$
|
(37
|
)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||||
|
2016
|
|
2015
|
|
$ Change
|
|
% Change
|
|
2016
|
|
2015
|
|
$ Change
|
|
% Change
|
||||||||||||||
Operating Margin
|
$
|
46
|
|
|
$
|
47
|
|
|
$
|
(1
|
)
|
|
-2
|
%
|
|
$
|
83
|
|
|
$
|
71
|
|
|
$
|
12
|
|
|
17
|
%
|
Noncontrolling Interests Adjustment
|
(25
|
)
|
|
(25
|
)
|
|
|
|
|
|
(44
|
)
|
|
(38
|
)
|
|
|
|
|
||||||||||
Adjusted Operating Margin
|
$
|
21
|
|
|
$
|
22
|
|
|
$
|
(1
|
)
|
|
-5
|
%
|
|
$
|
39
|
|
|
$
|
33
|
|
|
$
|
6
|
|
|
18
|
%
|
Adjusted PTC
|
$
|
26
|
|
|
$
|
30
|
|
|
$
|
(4
|
)
|
|
-13
|
%
|
|
$
|
48
|
|
|
$
|
42
|
|
|
$
|
6
|
|
|
14
|
%
|
Proportional Free Cash Flow
|
$
|
19
|
|
|
$
|
5
|
|
|
$
|
14
|
|
|
NM
|
|
|
$
|
62
|
|
|
$
|
9
|
|
|
$
|
53
|
|
|
NM
|
|
Mong Duong
|
|
||
Impact of full year operations for 2016 compared to commencement of principal operations in April 2015
|
$
|
11
|
|
Total Mong Duong Increase
|
11
|
|
|
Other business drivers
|
1
|
|
|
Total Asia SBU Operating Margin Increase
|
$
|
12
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||
Cash flows provided by (used in):
|
|
2016
|
|
2015
|
|
$ Change
|
|
2016
|
|
2015
|
|
$ Change
|
||||||||||||
Operating activities
|
|
$
|
723
|
|
|
$
|
153
|
|
|
$
|
570
|
|
|
$
|
1,363
|
|
|
$
|
590
|
|
|
$
|
773
|
|
Investing activities
|
|
(778
|
)
|
|
(350
|
)
|
|
(428
|
)
|
|
(1,326
|
)
|
|
(1,070
|
)
|
|
(256
|
)
|
||||||
Financing activities
|
|
137
|
|
|
(124
|
)
|
|
261
|
|
|
(43
|
)
|
|
(11
|
)
|
|
(32
|
)
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||
(in millions)
|
|
2016
|
|
2015
|
|
$ Change
|
|
2016
|
|
2015
|
|
$ Change
|
||||||||||||
Net Income
|
|
$
|
(387
|
)
|
|
$
|
264
|
|
|
$
|
(651
|
)
|
|
$
|
(313
|
)
|
|
$
|
518
|
|
|
$
|
(831
|
)
|
Depreciation and amortization
|
|
296
|
|
|
299
|
|
|
(3
|
)
|
|
586
|
|
|
597
|
|
|
(11
|
)
|
||||||
Impairment expenses
|
|
1,018
|
|
|
37
|
|
|
981
|
|
|
1,179
|
|
|
45
|
|
|
1,134
|
|
||||||
(Gain) loss on the extinguishment of debt
|
|
—
|
|
|
122
|
|
|
(122
|
)
|
|
(4
|
)
|
|
145
|
|
|
(149
|
)
|
||||||
Other adjustments to net income
|
|
(339
|
)
|
|
(101
|
)
|
|
(238
|
)
|
|
(359
|
)
|
|
(35
|
)
|
|
(324
|
)
|
||||||
Non-cash adjustments to net income
|
|
975
|
|
|
357
|
|
|
618
|
|
|
1,402
|
|
|
752
|
|
|
650
|
|
||||||
Net income, adjusted for non-cash items
|
|
$
|
588
|
|
|
$
|
621
|
|
|
$
|
(33
|
)
|
|
$
|
1,089
|
|
|
$
|
1,270
|
|
|
$
|
(181
|
)
|
Net change in operating assets and liabilities
(1)
|
|
$
|
135
|
|
|
$
|
(468
|
)
|
|
$
|
603
|
|
|
$
|
274
|
|
|
$
|
(680
|
)
|
|
$
|
954
|
|
Net Cash Provided by Operating Activities
(2)
|
|
$
|
723
|
|
|
$
|
153
|
|
|
$
|
570
|
|
|
$
|
1,363
|
|
|
$
|
590
|
|
|
$
|
773
|
|
|
(In millions)
|
||
Decreases in:
|
|
||
Accounts receivable, primarily at Maritza
|
$
|
436
|
|
Prepaid expenses and other current assets, primarily regulatory assets at Eletropaulo
|
135
|
|
|
Other assets, primarily long-term regulatory assets at Eletropaulo
|
374
|
|
|
Accounts payable and other current liabilities, primarily at Eletropaulo
|
(391
|
)
|
|
Other operating assets and liabilities
|
49
|
|
|
Total increase in cash from changes in operating assets and liabilities
|
$
|
603
|
|
|
(In millions)
|
||
Decreases in:
|
|
||
Accounts receivable, primarily at Maritza and Eletropaulo
|
$
|
810
|
|
Prepaid expenses and other current assets, primarily regulatory assets at Eletropaulo and Sul
|
341
|
|
|
Other assets, primarily long-term regulatory assets at Eletropaulo
|
643
|
|
|
Accounts payable and other current liabilities, primarily at Eletropaulo and Sul
|
(736
|
)
|
|
Income taxes payable, net and other taxes payable, primarily at Tietê and Chivor
|
(124
|
)
|
|
Other operating assets and liabilities
|
20
|
|
|
Total increase in cash from changes in operating assets and liabilities
|
$
|
954
|
|
Increases in:
|
(In millions)
|
||
Capital expenditures
(1)
|
$
|
(66
|
)
|
Proceeds from the sales of businesses, net of cash sold (primarily related to the sale of Cameroon)
|
38
|
|
|
Restricted cash, debt service and other assets
|
(262
|
)
|
|
Decrease in:
|
|
||
Net sales of short-term investments
|
(107
|
)
|
|
Other investing activities
|
(31
|
)
|
|
Total increase in net cash used in investing activities
|
$
|
(428
|
)
|
(1)
|
Refer to the tables below for a breakout of capital expenditures by type and by primary business driver.
|
Increases in:
|
(In millions)
|
||
Capital expenditures
(1)
|
$
|
(87
|
)
|
Proceeds from the sales of businesses, net of cash sold (primarily related to the sales of DPLER, Cameroon, Kelanitissa and Jordan)
|
153
|
|
|
Net purchases of short-term investments
|
(234
|
)
|
|
Restricted cash, debt service and other assets
|
(91
|
)
|
|
Other investing activities
|
3
|
|
|
Total increase in net cash used in investing activities
|
$
|
(256
|
)
|
(1)
|
Refer to the tables below for a breakout of capital expenditures by type and by primary business driver.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||
(In millions)
|
|
2016
|
|
2015
|
|
$ Change
|
|
2016
|
|
2015
|
|
$ Change
|
||||||||||||
Growth Investments
|
|
$
|
(395
|
)
|
|
$
|
(316
|
)
|
|
$
|
(79
|
)
|
|
$
|
(787
|
)
|
|
$
|
(742
|
)
|
|
$
|
(45
|
)
|
Maintenance
|
|
(156
|
)
|
|
(157
|
)
|
|
1
|
|
|
(317
|
)
|
|
(304
|
)
|
|
(13
|
)
|
||||||
Environmental
(1)
|
|
(64
|
)
|
|
(76
|
)
|
|
12
|
|
|
(151
|
)
|
|
(122
|
)
|
|
(29
|
)
|
||||||
Total capital expenditures
|
|
$
|
(615
|
)
|
|
$
|
(549
|
)
|
|
$
|
(66
|
)
|
|
$
|
(1,255
|
)
|
|
$
|
(1,168
|
)
|
|
$
|
(87
|
)
|
(1)
|
Includes both recoverable and non-recoverable environmental capital expenditures. See Non-GAAP Proportional Free Cash Flow for more information.
|
Increases in:
|
(In millions)
|
||
Growth expenditures at IPALCO, due to additional spending related to CCGT and Transmission & Distribution projects
|
$
|
(28
|
)
|
Growth expenditures at Atlantico, due to the timing of construction activities related to the Colon project
|
(43
|
)
|
|
Growth expenditures at Los Mina, due to the timing of construction activities related to Combined Cycle project at DPP
|
(17
|
)
|
|
Other capital expenditures
|
(18
|
)
|
|
Decreases in:
|
|
||
Growth expenditures at Gener, due to lower spending related to Andes Solar and the Cochrane unit 1 project, partially offset by a higher spending at Alto Maipo
|
25
|
|
|
Maintenance and environmental expenditures at IPALCO, primarily due to lower spending on the MATS compliance project
|
15
|
|
|
Total increase in net cash used for capital expenditures
|
$
|
(66
|
)
|
Increases in:
|
(In millions)
|
||
Growth expenditures at IPALCO, due to additional spending related to CCGT and Transmission & Distribution projects
|
$
|
(110
|
)
|
Growth expenditures at Atlantico, due to the timing of construction activities related to the Colon project
|
(74
|
)
|
|
Growth expenditures at Los Mina, due to the timing of construction activities related to Combined Cycle project at DPP
|
(35
|
)
|
|
Growth expenditures at Masinloc, due to construction of a coal fired plant and investments in battery energy storage
|
(29
|
)
|
|
Maintenance and environmental expenditures at IPALCO, due to additional spending related to the NPDES, Harding Street refueling and CCR compliance projects, partially offset by a decrease in MATS spending
|
(23
|
)
|
|
Other capital expenditures
|
(15
|
)
|
|
Decreases in:
|
|
||
Growth expenditures at Gener, due to lower spending related to Andes Solar and the Cochrane unit 1 project, partially offset by a higher payment at Alto Maipo
|
199
|
|
|
Total increase in net cash used for capital expenditures
|
$
|
(87
|
)
|
|
(In millions)
|
||
Increase in borrowing under the revolving credit facilities, primarily at the Parent Company of $138
|
$
|
156
|
|
Increase in repayment under the revolving credit facilities, primarily at the Parent Company of $158 and IPALCO of $153
|
(268
|
)
|
|
Increase in distributions to noncontrolling interests, primarily at Tietê of $99, partially offset by decrease at Brasiliana Participações of $15 and Itabo $9
|
(64
|
)
|
|
Decrease in non-recourse debt repayment, primarily at Sul of $320, IPALCO of $292 and Panama of $275, partially offset by an increase in repayment, primarily at Gener of $227, Andres of $180, and Maritza of $71
(1)
|
382
|
|
|
Decrease in proceeds from the sale of redeemable stock of subsidiaries at IPALCO
|
(214
|
)
|
|
Decrease in purchases of treasury stock by the Parent Company
|
272
|
|
|
Other financing activities
|
(3
|
)
|
|
Total increase in net cash provided by financing activities
|
$
|
261
|
|
(1)
|
See Note
7
—
Debt
in Item 1—
Financial Statements
of this Form 10-Q for more information regarding significant non-recourse debt transactions.
|
|
(In millions)
|
||
Increase in borrowing under the revolving credit facilities, primarily at the Parent Company of $238 and IPALCO of $91
|
$
|
303
|
|
Increase in repayment under the revolving credit facilities, primarily at IPALCO of $221 and the Parent Company of $178
|
(322
|
)
|
|
Increase in distributions to noncontrolling interests, primarily at Tietê of $99 and Brasiliana Participações of $22
|
(123
|
)
|
|
Increase in payments for financing fees, primarily at Andres of $8 and the Parent Company of $6
|
(15
|
)
|
|
Decrease in proceeds from the sale of redeemable stock of subsidiaries at IPALCO
|
(327
|
)
|
|
Decrease in net repayments of recourse debt at the Parent Company
(1)
|
229
|
|
|
Decrease in purchases of treasury stock by the Parent Company
|
228
|
|
|
Other financing activities
|
(5
|
)
|
|
Total increase in net cash used in financing activities
|
$
|
(32
|
)
|
(1)
|
See Note
7
—
Debt
in Item 1—
Financial Statements
of this Form 10-Q for more information regarding significant recourse debt transactions.
|
(in millions)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||
Calculation of Proportional Free Cash Flow
|
|
2016
|
|
2015
|
|
$ Change
|
|
2016
|
|
2015
|
|
$ Change
|
||||||||||||
Net Cash provided by operating activities
|
|
$
|
723
|
|
|
153
|
|
|
$
|
570
|
|
|
$
|
1,363
|
|
|
$
|
590
|
|
|
$
|
773
|
|
|
Add: capital expenditures related to service concession assets
(1)
|
|
2
|
|
|
51
|
|
|
(49
|
)
|
|
26
|
|
|
71
|
|
|
(45
|
)
|
||||||
Adjusted Operating Cash Flow
|
|
$
|
725
|
|
|
$
|
204
|
|
|
$
|
521
|
|
|
$
|
1,389
|
|
|
$
|
661
|
|
|
$
|
728
|
|
Less: proportional adjustment factor on operating cash activities
(2) (3)
|
|
(185
|
)
|
|
(13
|
)
|
|
(172
|
)
|
|
(474
|
)
|
|
(85
|
)
|
|
(389
|
)
|
||||||
Proportional Adjusted Operating Cash Flow
|
|
$
|
540
|
|
|
$
|
191
|
|
|
$
|
349
|
|
|
$
|
915
|
|
|
$
|
576
|
|
|
$
|
339
|
|
Less: proportional maintenance capital expenditures, net of reinsurance proceeds
(2)
|
|
(114
|
)
|
|
(117
|
)
|
|
3
|
|
|
(226
|
)
|
|
(230
|
)
|
|
4
|
|
||||||
Less: proportional non-recoverable environmental capital expenditures
(2) (4)
|
|
(9
|
)
|
|
(12
|
)
|
|
3
|
|
|
(19
|
)
|
|
(19
|
)
|
|
—
|
|
||||||
Proportional Free Cash Flow
|
|
$
|
417
|
|
|
$
|
62
|
|
|
$
|
355
|
|
|
$
|
670
|
|
|
$
|
327
|
|
|
$
|
343
|
|
(1)
|
Service concession asset expenditures excluded from proportional free cash flow non-GAAP metric.
|
(2)
|
The proportional adjustment factor, proportional maintenance capital expenditures (net of reinsurance proceeds) and proportional non-recoverable environmental capital expenditures are calculated by multiplying the percentage owned by noncontrolling interests for each entity by its corresponding consolidated cash flow metric and are totaled to the resulting figures. For example, Parent Company A owns 80% of Subsidiary Company B, a consolidated subsidiary. Thus, Subsidiary Company B has a 20% noncontrolling interest. Assuming a consolidated net cash flow from operating activities of $100 from Subsidiary B, the proportional adjustment factor for Subsidiary B would equal ($20), or $100 x (20%). The Company calculates the proportional adjustment factor for each consolidated business in this manner and then sums these amounts to determine the total proportional adjustment factor used in the reconciliation. The proportional adjustment factor may differ from the proportion of income attributable to noncontrolling interests as a result of (a) non-cash items which impact income but not cash and (b) AES' ownership interest in the subsidiary where such items occur.
|
(3)
|
Includes proportional adjustment amount for service concession asset expenditures of
$1 million
and
$26 million
for the three months ended June 30, 2016
and
2015
, as well as,
$13 million
and
$36 million
for the
six months ended
June 30, 2016
and
2015
, respectively.
|
(4)
|
Excludes IPALCO's proportional recoverable environmental capital expenditures of
$38 million
and
$47 million
for the three months ended June 30, 2016
and
2015
, as well as,
$94 million
and
$86 million
for the
six months ended June 30, 2016
and
2015
, respectively.
|
Operating Cash Flow by Segment
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||
(in millions)
|
|
2016
|
|
2015
|
|
$ Change
|
|
2016
|
|
2015
|
|
$ Change
|
||||||||||||
US
|
|
$
|
193
|
|
|
$
|
166
|
|
|
$
|
27
|
|
|
$
|
400
|
|
|
$
|
378
|
|
|
$
|
22
|
|
Andes
|
|
105
|
|
|
(4
|
)
|
|
109
|
|
|
143
|
|
|
56
|
|
|
87
|
|
||||||
Brazil
|
|
168
|
|
|
(6
|
)
|
|
174
|
|
|
409
|
|
|
(37
|
)
|
|
446
|
|
||||||
MCAC
|
|
21
|
|
|
36
|
|
|
(15
|
)
|
|
60
|
|
|
198
|
|
|
(138
|
)
|
||||||
Europe
|
|
363
|
|
|
59
|
|
|
304
|
|
|
455
|
|
|
212
|
|
|
243
|
|
||||||
Asia
|
|
31
|
|
|
(40
|
)
|
|
71
|
|
|
103
|
|
|
(42
|
)
|
|
145
|
|
||||||
Corporate
|
|
(158
|
)
|
|
(58
|
)
|
|
(100
|
)
|
|
(207
|
)
|
|
(175
|
)
|
|
(32
|
)
|
||||||
Total
|
|
$
|
723
|
|
|
$
|
153
|
|
|
$
|
570
|
|
|
$
|
1,363
|
|
|
$
|
590
|
|
|
$
|
773
|
|
Proportional Free Cash Flow by Segment
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||
(in millions)
|
|
2016
|
|
2015
|
|
$ Change
|
|
2016
|
|
2015
|
|
$ Change
|
||||||||||||
US
|
|
$
|
117
|
|
|
$
|
104
|
|
|
$
|
13
|
|
|
$
|
250
|
|
|
$
|
259
|
|
|
$
|
(9
|
)
|
Andes
|
|
56
|
|
|
(20
|
)
|
|
76
|
|
|
60
|
|
|
(3
|
)
|
|
63
|
|
||||||
Brazil
|
|
48
|
|
|
(20
|
)
|
|
68
|
|
|
82
|
|
|
(67
|
)
|
|
149
|
|
||||||
MCAC
|
|
(6
|
)
|
|
18
|
|
|
(24
|
)
|
|
7
|
|
|
132
|
|
|
(125
|
)
|
||||||
Europe
|
|
343
|
|
|
35
|
|
|
308
|
|
|
419
|
|
|
174
|
|
|
245
|
|
||||||
Asia
|
|
19
|
|
|
5
|
|
|
14
|
|
|
62
|
|
|
9
|
|
|
53
|
|
||||||
Corporate
|
|
(160
|
)
|
|
(60
|
)
|
|
(100
|
)
|
|
(210
|
)
|
|
(177
|
)
|
|
(33
|
)
|
||||||
Total
|
|
$
|
417
|
|
|
$
|
62
|
|
|
$
|
355
|
|
|
$
|
670
|
|
|
$
|
327
|
|
|
$
|
343
|
|
(1)
|
Operating cash flow and proportional free cash flow as presented above include the effects of intercompany transactions with other segments except for interest, tax sharing, charges for management fees and transfer pricing.
|
(in millions)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||
Calculation of Proportional Free Cash Flow
|
|
2016
|
|
2015
|
|
$ Change
|
|
2016
|
|
2015
|
|
$ Change
|
||||||||||||
Net Cash Provided by Operating Activities
|
|
$
|
193
|
|
|
$
|
166
|
|
|
$
|
27
|
|
|
$
|
400
|
|
|
$
|
378
|
|
|
$
|
22
|
|
Less: proportional adjustment factor on operating cash activities
|
|
(18
|
)
|
|
(4
|
)
|
|
(14
|
)
|
|
(37
|
)
|
|
(7
|
)
|
|
(30
|
)
|
||||||
Proportional Adjusted Operating Cash Flow
|
|
175
|
|
|
162
|
|
|
13
|
|
|
363
|
|
|
371
|
|
|
(8
|
)
|
||||||
Less: proportional maintenance capital expenditures, net of reinsurance proceeds
|
|
(57
|
)
|
|
(58
|
)
|
|
1
|
|
|
(111
|
)
|
|
(111
|
)
|
|
—
|
|
||||||
Less: proportional non-recoverable environmental capital expenditures
(1)
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
(2
|
)
|
|
(1
|
)
|
|
(1
|
)
|
||||||
Proportional Free Cash Flow
|
|
$
|
117
|
|
|
$
|
104
|
|
|
$
|
13
|
|
|
$
|
250
|
|
|
$
|
259
|
|
|
$
|
(9
|
)
|
(1)
|
Excludes IPALCO's proportional recoverable environmental capital expenditures of
$38 million
and
$47 million
for the three months ended June 30, 2016
and
2015
, as well as,
$94 million
and
$86 million
for the
six months ended June 30, 2016
and
2015
, respectively.
|
US SBU
|
|
(In millions)
|
||
DPL
|
|
|
||
Lower operating margin
|
|
$
|
(15
|
)
|
Timing of receivable settlement related to sale of MC2 in previous year
|
|
(16
|
)
|
|
Timing of payments, primarily for O&M and purchased power
|
|
(7
|
)
|
|
Timing of coal purchases
|
|
(5
|
)
|
|
Decreased storm collections
|
|
(6
|
)
|
|
Other
|
|
(7
|
)
|
|
Total DPL Decrease
|
|
(56
|
)
|
|
IPL
|
|
|
||
Lower coal inventory purchases due to the ongoing conversion to natural gas and higher inventory levels at December 2015 due to mild Winter weather
|
|
30
|
|
|
Higher operating margin
|
|
28
|
|
|
Lower interest payments due to the timing of interest payments and lower rates on new bonds issued in 2016
|
|
24
|
|
|
Higher receivables due to higher rates as a result of the new rate order
|
|
(24
|
)
|
|
Other
|
|
10
|
|
|
Total IPL Increase
|
|
68
|
|
|
Southland
|
|
|
||
Timing of annual property insurance premium payments to Corporate
|
|
10
|
|
|
Other
|
|
3
|
|
|
Total Southland Increase
|
|
13
|
|
|
Other business drivers
|
|
2
|
|
|
Total US SBU Operating Cash Increase
|
|
$
|
27
|
|
US SBU
|
|
(In millions)
|
||
DPL
|
|
|
||
Lower operating margin
|
|
$
|
(58
|
)
|
Net impact of receivable settlements related to the sale of DPLER in the current year and MC2 in the previous year
|
|
17
|
|
|
Lower coal inventory purchases
|
|
9
|
|
|
Other
|
|
(8
|
)
|
|
Total DPL Decrease
|
|
(40
|
)
|
|
IPL
|
|
|
||
Lower coal inventory purchases due to the ongoing conversion to natural gas and higher inventory levels at December 2015 due to mild Winter weather
|
|
38
|
|
|
Higher operating margin
|
|
22
|
|
|
Lower interest payments due to the timing of interest payments and lower rates on new bonds issued in 2016
|
|
16
|
|
|
Decreased contribution to defined benefit plans
|
|
9
|
|
|
Higher receivables due to higher rates as a result of the new rate order
|
|
(28
|
)
|
|
Other
|
|
4
|
|
|
Total IPL Increase
|
|
61
|
|
|
Other business drivers
|
|
1
|
|
|
Total US SBU Operating Cash Increase
|
|
$
|
22
|
|
(in millions)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||
Calculation of Proportional Free Cash Flow
|
|
2016
|
|
2015
|
|
$ Change
|
|
2016
|
|
2015
|
|
$ Change
|
||||||||||||
Net Cash Provided by Operating Activities
|
|
$
|
105
|
|
|
$
|
(4
|
)
|
|
$
|
109
|
|
|
$
|
143
|
|
|
$
|
56
|
|
|
$
|
87
|
|
Less: proportional adjustment factor on operating cash activities
|
|
(27
|
)
|
|
6
|
|
|
(33
|
)
|
|
(47
|
)
|
|
(11
|
)
|
|
(36
|
)
|
||||||
Proportional Adjusted Operating Cash Flow
|
|
78
|
|
|
2
|
|
|
76
|
|
|
96
|
|
|
45
|
|
|
51
|
|
||||||
Less: proportional maintenance capital expenditures, net of reinsurance proceeds
|
|
(21
|
)
|
|
(12
|
)
|
|
(9
|
)
|
|
(32
|
)
|
|
(32
|
)
|
|
—
|
|
||||||
Less: proportional non-recoverable environmental capital expenditures
|
|
(1
|
)
|
|
(10
|
)
|
|
9
|
|
|
(4
|
)
|
|
(16
|
)
|
|
12
|
|
||||||
Proportional Free Cash Flow
|
|
$
|
56
|
|
|
$
|
(20
|
)
|
|
$
|
76
|
|
|
$
|
60
|
|
|
$
|
(3
|
)
|
|
$
|
63
|
|
Andes SBU
|
|
(In millions)
|
||
Gener
|
|
|
||
Higher operating margin
|
|
$
|
46
|
|
Higher income tax and VAT refunds
|
|
18
|
|
|
Lower interest payments as a result of a change in debt repayment schedule
|
|
13
|
|
|
Other
|
|
6
|
|
|
Total Gener Increase
|
|
83
|
|
|
Argentina
|
|
|
||
Increased collections as a result of tariff increases and collections from prior periods
|
|
27
|
|
|
Lower fuel purchases
|
|
12
|
|
|
Lower income tax payments
|
|
8
|
|
|
Lower operating margin
|
|
(15
|
)
|
|
Other
|
|
1
|
|
|
Total Argentina Increase
|
|
33
|
|
|
Colombia
|
|
|
||
Lower payment advances for energy purchases to Market Administrator
|
|
12
|
|
|
Higher income tax payments
|
|
(25
|
)
|
|
Lower operating margin
|
|
(10
|
)
|
|
Other
|
|
16
|
|
|
Total Colombia Decrease
|
|
(7
|
)
|
|
Total Andes SBU Operating Cash Increase
|
|
$
|
109
|
|
Andes SBU
|
|
(In millions)
|
||
Gener
|
|
|
||
Higher operating margin
|
|
$
|
58
|
|
Lower interest payments as a result of a change in debt repayment schedule
|
|
11
|
|
|
Lower fuel purchases
|
|
29
|
|
|
Higher withholding taxes paid on dividend distributions to AES affiliates
|
|
(27
|
)
|
|
Other
|
|
(4
|
)
|
|
Total Gener Increase
|
|
67
|
|
|
Argentina
|
|
|
||
Lower operating margin
|
|
(17
|
)
|
|
Higher insurance payments
|
|
(10
|
)
|
|
Increased collections as a result of tariff increases and collections from prior periods
|
|
12
|
|
|
Lower fuel purchases
|
|
25
|
|
|
Other
|
|
11
|
|
|
Total Argentina Increase
|
|
21
|
|
|
Colombia
|
|
|
||
Higher collections from prior periods
|
|
40
|
|
|
Higher income tax payments
|
|
(28
|
)
|
|
Lower operating margin
|
|
(28
|
)
|
|
Other
|
|
15
|
|
|
Total Colombia Decrease
|
|
(1
|
)
|
|
Total Andes SBU Operating Cash Increase
|
|
$
|
87
|
|
(in millions)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||
Calculation of Proportional Free Cash Flow
|
|
2016
|
|
2015
|
|
$ Change
|
|
2016
|
|
2015
|
|
$ Change
|
||||||||||||
Net Cash Provided by Operating Activities
|
|
$
|
168
|
|
|
$
|
(6
|
)
|
|
$
|
174
|
|
|
$
|
409
|
|
|
$
|
(37
|
)
|
|
$
|
446
|
|
Less: proportional adjustment factor on operating cash activities
|
|
(101
|
)
|
|
(1
|
)
|
|
(100
|
)
|
|
(291
|
)
|
|
(1
|
)
|
|
(290
|
)
|
||||||
Proportional Adjusted Operating Cash Flow
|
|
67
|
|
|
(7
|
)
|
|
74
|
|
|
118
|
|
|
(38
|
)
|
|
156
|
|
||||||
Less: proportional maintenance capital expenditures, net of reinsurance proceeds
|
|
(19
|
)
|
|
(13
|
)
|
|
(6
|
)
|
|
(36
|
)
|
|
(29
|
)
|
|
(7
|
)
|
||||||
Proportional Free Cash Flow
|
|
$
|
48
|
|
|
$
|
(20
|
)
|
|
$
|
68
|
|
|
$
|
82
|
|
|
$
|
(67
|
)
|
|
$
|
149
|
|
Brazil SBU
|
|
(In millions)
|
||
Sul
|
|
|
||
Timing of collections on net regulatory assets and liabilities (net recovery of costs from prior periods)
|
|
$
|
41
|
|
Timing of collections on energy sales in the current year
|
|
40
|
|
|
Higher operating margin due to higher tariff in current year
|
|
16
|
|
|
Lower interest payments due to the restructuring of Sul’s debt in March 2016
|
|
13
|
|
|
Timing of payments for energy purchases in the current year
|
|
(45
|
)
|
|
Other
|
|
(2
|
)
|
|
Total Sul Increase
|
|
63
|
|
|
Eletropaulo
|
|
|
||
Timing of payments on energy purchases in the current year
|
|
(185
|
)
|
|
Timing of payments related to regulatory charges and tariff flags due to improved hydrology in 2016
|
|
(92
|
)
|
|
Lower operating margin, net of the $97 non-cash impact of the reversal of a contingent regulatory liability in 2015
|
|
(21
|
)
|
|
Timing of collections on net regulatory assets and liabilities (net recovery of costs from prior periods)
|
|
341
|
|
|
Timing of collections on higher tariffs in the current year
|
|
106
|
|
|
Other
|
|
12
|
|
|
Total Eletropaulo Increase
|
|
161
|
|
|
Tietê
|
|
|
||
Timing of payments for energy purchases in the spot market in the prior year
|
|
(21
|
)
|
|
Higher interest payments due to higher debt and interest rates
|
|
(7
|
)
|
|
Other
|
|
(7
|
)
|
|
Total Tietê Decrease
|
|
(35
|
)
|
|
Other business drivers
|
|
(15
|
)
|
|
Total Brazil SBU Operating Cash Increase
|
|
$
|
174
|
|
Brazil SBU
|
|
(In millions)
|
||
Sul
|
|
|
||
Timing of collections on net regulatory assets and liabilities (net recovery of costs from prior periods)
|
|
$
|
167
|
|
Timing of collections on energy sales in the current year
|
|
62
|
|
|
Lower interest payments due to the restructuring of Sul’s debt in March 2016
|
|
16
|
|
|
Higher operating margin due to higher tariff in current year
|
|
11
|
|
|
Timing of payments for energy purchases in the current year
|
|
(122
|
)
|
|
Timing of payments for regulatory charges due to improved hydrology
|
|
(29
|
)
|
|
Other
|
|
(1
|
)
|
|
Total Sul Increase
|
|
104
|
|
|
Eletropaulo
|
|
|
||
Timing of collections on net regulatory assets and liabilities (net recovery of costs from prior periods)
|
|
694
|
|
|
Timing on collections of higher tariffs in the current year
|
|
227
|
|
|
Timing of payments related to regulatory charges and tariff flags due to improved hydrology in 2016
|
|
(361
|
)
|
|
Timing of payments on energy purchases in the current year
|
|
(125
|
)
|
|
Lower operating margin, net of the $97 non-cash impact of the reversal of a contingent regulatory liability in 2015
|
|
(58
|
)
|
|
Other
|
|
(36
|
)
|
|
Total Eletropaulo Increase
|
|
341
|
|
|
Tietê
|
|
|
||
Lower margin due lower contracted pricing of energy sales
|
|
(106
|
)
|
|
Lower energy purchases in spot market in the current year as result of favorable hydrology
|
|
110
|
|
|
Other
|
|
13
|
|
|
Total Tietê Increase
|
|
17
|
|
|
Other business drivers
|
|
(16
|
)
|
|
Total Brazil SBU Operating Cash Increase
|
|
$
|
446
|
|
(in millions)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||
Calculation of Proportional Free Cash Flow
|
|
2016
|
|
2015
|
|
$ Change
|
|
2016
|
|
2015
|
|
$ Change
|
||||||||||||
Net Cash Provided by Operating Activities
|
|
$
|
21
|
|
|
$
|
36
|
|
|
$
|
(15
|
)
|
|
$
|
60
|
|
|
$
|
198
|
|
|
$
|
(138
|
)
|
Less: proportional adjustment factor on operating cash activities
|
|
(12
|
)
|
|
1
|
|
|
(13
|
)
|
|
(18
|
)
|
|
(32
|
)
|
|
14
|
|
||||||
Proportional Adjusted Operating Cash Flow
|
|
9
|
|
|
37
|
|
|
(28
|
)
|
|
42
|
|
|
166
|
|
|
(124
|
)
|
||||||
Less: proportional maintenance capital expenditures, net of reinsurance proceeds
|
|
(13
|
)
|
|
(18
|
)
|
|
5
|
|
|
(33
|
)
|
|
(33
|
)
|
|
—
|
|
||||||
Less: proportional non-recoverable environmental capital expenditures
|
|
(2
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|
(1
|
)
|
|
(1
|
)
|
||||||
Proportional Free Cash Flow
|
|
$
|
(6
|
)
|
|
$
|
18
|
|
|
$
|
(24
|
)
|
|
$
|
7
|
|
|
$
|
132
|
|
|
$
|
(125
|
)
|
MCAC SBU
|
|
(In millions)
|
||
Puerto Rico
|
|
|
||
Lower collections from the off-taker primarily due to lower sales from Q1 2016
|
|
$
|
(21
|
)
|
Timing of coal payments
|
|
(15
|
)
|
|
Total Puerto Rico Decrease
|
|
(36
|
)
|
|
El Salvador
|
|
|
||
Higher income tax payment as a result of higher taxable income in 2015 vs. 2014
|
|
(18
|
)
|
|
Other
|
|
(1
|
)
|
|
Total El Salvador Decrease
|
|
(19
|
)
|
|
Dominican Republic
|
|
|
||
Lower income tax payment due to timing of tax return filings
|
|
19
|
|
|
Lower LNG Payments in current year due to lower purchase volumes and lower prices
|
|
12
|
|
|
Other
|
|
6
|
|
|
Total Dominican Republic Increase
|
|
37
|
|
|
Other business drivers
|
|
3
|
|
|
Total MCAC Operating Cash Decrease
|
|
$
|
(15
|
)
|
MCAC SBU
|
|
(In millions)
|
||
Puerto Rico
|
|
|
||
Lower collections from the off-taker primarily due to lower sales from Q4 2015
|
|
$
|
(46
|
)
|
Other
|
|
(6
|
)
|
|
Total Puerto Rico Decrease
|
|
(52
|
)
|
|
Dominican Republic
|
|
|
||
Lower collections from distribution companies due primarily to lower sales
|
|
(41
|
)
|
|
Total Dominican Republic Decrease
|
|
(41
|
)
|
|
El Salvador
|
|
|
||
Higher income tax payment as a result of higher taxable income in 2015 vs. 2014
|
|
(17
|
)
|
|
Other
|
|
(7
|
)
|
|
Total El Salvador Decrease
|
|
(24
|
)
|
|
Mexico
|
|
|
||
Lower operating margin
|
|
(17
|
)
|
|
Other
|
|
(2
|
)
|
|
Total Mexico Decrease
|
|
(19
|
)
|
|
Other business drivers
|
|
(2
|
)
|
|
Total MCAC Operating Cash Decrease
|
|
$
|
(138
|
)
|
(in millions)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||
Calculation of Proportional Free Cash Flow
|
|
2016
|
|
2015
|
|
$ Change
|
|
2016
|
|
2015
|
|
$ Change
|
||||||||||||
Net Cash Provided by Operating Activities
|
|
$
|
363
|
|
|
$
|
59
|
|
|
$
|
304
|
|
|
$
|
455
|
|
|
$
|
212
|
|
|
$
|
243
|
|
Less: proportional adjustment factor on operating cash activities
|
|
(10
|
)
|
|
(10
|
)
|
|
—
|
|
|
(16
|
)
|
|
(17
|
)
|
|
1
|
|
||||||
Proportional Adjusted Operating Cash Flow
|
|
353
|
|
|
49
|
|
|
304
|
|
|
439
|
|
|
195
|
|
|
244
|
|
||||||
Less: proportional maintenance capital expenditures, net of reinsurance proceeds
|
|
(5
|
)
|
|
(13
|
)
|
|
8
|
|
|
(9
|
)
|
|
(20
|
)
|
|
11
|
|
||||||
Less: proportional non-recoverable environmental capital expenditures
|
|
(5
|
)
|
|
(1
|
)
|
|
(4
|
)
|
|
(11
|
)
|
|
(1
|
)
|
|
(10
|
)
|
||||||
Proportional Free Cash Flow
|
|
$
|
343
|
|
|
$
|
35
|
|
|
$
|
308
|
|
|
$
|
419
|
|
|
$
|
174
|
|
|
$
|
245
|
|
Europe SBU
|
|
(In millions)
|
||
Maritza
|
|
|
||
Increase in collections from NEK (off-taker)
|
|
$
|
378
|
|
Higher payments to fuel suppliers
|
|
(72
|
)
|
|
Other
|
|
2
|
|
|
Total Maritza Increase
|
|
308
|
|
|
Other business drivers
|
|
(4
|
)
|
|
Total Europe SBU Operating Cash Increase
|
|
$
|
304
|
|
Europe SBU
|
|
(In millions)
|
||
Maritza
|
|
|
||
Increase in collections from NEK (the off-taker)
|
|
$
|
388
|
|
Higher payments to fuel suppliers
|
|
(95
|
)
|
|
Other
|
|
(6
|
)
|
|
Total Maritza Increase
|
|
287
|
|
|
Kazakhstan
|
|
|
||
Lower operating margin
|
|
(23
|
)
|
|
Other
|
|
2
|
|
|
Total Altai Decrease
|
|
(21
|
)
|
|
Ballylumford
|
|
|
||
Increase in income tax payments
|
|
(7
|
)
|
|
Lower operating margin
|
|
(5
|
)
|
|
Other
|
|
(4
|
)
|
|
Total Ballylumford Decrease
|
|
(16
|
)
|
|
Other business drivers
|
|
(7
|
)
|
|
Total Europe SBU Operating Cash Increase
|
|
$
|
243
|
|
(in millions)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||
Calculation of Proportional Free Cash Flow
|
|
2016
|
|
2015
|
|
$ Change
|
|
2016
|
|
2015
|
|
$ Change
|
||||||||||||
Net Cash Provided by Operating Activities
|
|
$
|
31
|
|
|
$
|
(40
|
)
|
|
$
|
71
|
|
|
$
|
103
|
|
|
$
|
(42
|
)
|
|
$
|
145
|
|
Add: capital expenditures related to service concession assets
(1)
|
|
2
|
|
|
51
|
|
|
(49
|
)
|
|
26
|
|
|
71
|
|
|
(45
|
)
|
||||||
Adjusted Operating Cash Flow
|
|
33
|
|
|
11
|
|
|
22
|
|
|
129
|
|
|
29
|
|
|
100
|
|
||||||
Less: proportional adjustment factor on operating cash activities
(2)
|
|
(17
|
)
|
|
(5
|
)
|
|
(12
|
)
|
|
(65
|
)
|
|
(17
|
)
|
|
(48
|
)
|
||||||
Proportional Adjusted Operating Cash Flow
|
|
16
|
|
|
6
|
|
|
10
|
|
|
64
|
|
|
12
|
|
|
52
|
|
||||||
Less: proportional maintenance capital expenditures, net of reinsurance proceeds
|
|
3
|
|
|
(1
|
)
|
|
4
|
|
|
(2
|
)
|
|
(3
|
)
|
|
1
|
|
||||||
Proportional Free Cash Flow
|
|
$
|
19
|
|
|
$
|
5
|
|
|
$
|
14
|
|
|
$
|
62
|
|
|
$
|
9
|
|
|
$
|
53
|
|
Asia SBU
|
|
(In millions)
|
||
Mong Duong
|
|
|
||
Decrease in working capital requirements as the plant was fully operational in 2016
|
|
$
|
55
|
|
Reduction in service concession asset expenditures, net of previously capitalized interest payments
|
|
23
|
|
|
Other
|
|
1
|
|
|
Total Mong Duong Increase
|
|
79
|
|
|
Other business drivers
|
|
(8
|
)
|
|
Total Asia SBU Operating Cash Increase
|
|
$
|
71
|
|
Asia SBU
|
|
(In millions)
|
||
Mong Duong
|
|
|
||
Decrease in working capital requirements as the plant was fully operational in 2016
|
|
$
|
105
|
|
Higher interest income as a result of the financing component under service concession accounting
|
|
26
|
|
|
Reduction in service concession asset expenditures, net of previously capitalized interest payments
|
|
19
|
|
|
Other
|
|
(5
|
)
|
|
Total Asia SBU Operating Cash Increase
|
|
$
|
145
|
|
(in millions)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||
Calculation of Proportional Free Cash Flow
|
|
2016
|
|
2015
|
|
$ Change
|
|
2016
|
|
2015
|
|
$ Change
|
||||||||||||
Net Cash Used by Operating Activities
|
|
$
|
(158
|
)
|
|
$
|
(58
|
)
|
|
$
|
(100
|
)
|
|
$
|
(207
|
)
|
|
$
|
(175
|
)
|
|
$
|
(32
|
)
|
Proportional Adjusted Operating Cash Flow
|
|
(158
|
)
|
|
(58
|
)
|
|
(100
|
)
|
|
(207
|
)
|
|
(175
|
)
|
|
(32
|
)
|
||||||
Less: proportional maintenance capital expenditures, net of reinsurance proceeds
|
|
(2
|
)
|
|
(2
|
)
|
|
—
|
|
|
(3
|
)
|
|
(2
|
)
|
|
(1
|
)
|
||||||
Proportional Free Cash Flow
|
|
$
|
(160
|
)
|
|
$
|
(60
|
)
|
|
$
|
(100
|
)
|
|
$
|
(210
|
)
|
|
$
|
(177
|
)
|
|
$
|
(33
|
)
|
Corporate
|
|
(In millions)
|
||
Timing of annual property insurance premiums received from SBUs due to change in policy year to a calendar year basis
|
|
$
|
(21
|
)
|
Timing of payments for reinsurance costs
|
|
(17
|
)
|
|
Decrease in cash from higher premiums and net settlements of FX derivatives
|
|
(17
|
)
|
|
Higher payments for people-related costs, primarily due to inflation
|
|
(10
|
)
|
|
Other
|
|
(35
|
)
|
|
Total Corporate and Other Operating Cash Decrease
|
|
$
|
(100
|
)
|
Corporate
|
|
(In millions)
|
||
Timing of annual property insurance premiums received from SBUs
|
|
$
|
59
|
|
Lower interest payments due principal repayments on debt
|
|
14
|
|
|
Decrease in cash from higher premiums and net settlements of FX derivatives
|
|
(29
|
)
|
|
Timing of net settlements on intercompany payables and receivables with SBUs
|
|
(26
|
)
|
|
Timing of payments for reinsurance costs
|
|
(17
|
)
|
|
Higher payments for people-related costs, primarily due to inflation and severance
|
|
(14
|
)
|
|
Other
|
|
(19
|
)
|
|
Total Corporate and Other Operating Cash Decrease
|
|
$
|
(32
|
)
|
|
June 30, 2016
|
|
December 31, 2015
|
||||
Consolidated cash and cash equivalents
|
$
|
1,265
|
|
|
$
|
1,257
|
|
Less: Cash and cash equivalents at subsidiaries
|
(1,235
|
)
|
|
(857
|
)
|
||
Parent and qualified holding companies’ cash and cash equivalents
|
30
|
|
|
400
|
|
||
Commitments under Parent credit facilities
|
800
|
|
|
800
|
|
||
Less: Letters of credit under the credit facilities
|
(7
|
)
|
|
(62
|
)
|
||
Less: Borrowings under the credit facilities
|
(60
|
)
|
|
—
|
|
||
Borrowings available under Parent credit facilities
|
733
|
|
|
738
|
|
||
Total Parent Company Liquidity
|
$
|
763
|
|
|
$
|
1,138
|
|
•
|
Reducing our cash flows as the subsidiary will typically be prohibited from distributing cash to the Parent Company during the time period of any default;
|
•
|
Triggering our obligation to make payments under any financial guarantee, letter of credit or other credit support we have provided to or on behalf of such subsidiary;
|
•
|
Causing us to record a loss in the event the lender forecloses on the assets; and
|
•
|
Triggering defaults in our outstanding debt at the Parent Company.
|
4.1
|
|
Twentieth Supplemental Indenture, dated May 25, 2016, between The AES Corporation and Wells Fargo Bank, N.A., as Trustee is incorporated herein by reference to Exhibit 4.1 of the Company’s 8-K filed on May 25, 2016.
|
10.1
|
|
Amendment No.1, dated as of May 6, 2016, to the Sixth Amended and Restated Credit and Reimbursement Agreement, dated as of July 26, 2013 among The AES Corporation, a Delaware corporation, the Banks listed on the signature pages thereof and Citibank, N.A., as Administrative Agent and Collateral Agent is incorporated herein by reference to Exhibit 10.1 of the Company’s Form 8-K filed on May 9, 2016.
|
31.1
|
|
Rule13a-14(a)/15d-14(a) Certification of Andrés Gluski (filed herewith).
|
31.2
|
|
Rule 13a-14(a)/15d-14(a) Certification of Thomas M. O’Flynn (filed herewith).
|
32.1
|
|
Section 1350 Certification of Andrés Gluski (filed herewith).
|
32.2
|
|
Section 1350 Certification of Thomas M. O’Flynn (filed herewith).
|
101.INS
|
|
XBRL Instance Document (filed herewith).
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document (filed herewith).
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document (filed herewith).
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document (filed herewith).
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document (filed herewith).
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document (filed herewith).
|
|
|
THE AES CORPORATION
(Registrant)
|
|||
|
|
|
|
|
|
Date:
|
August 4, 2016
|
By:
|
|
/s/ T
HOMAS
M. O’F
LYNN
|
|
|
|
|
|
Name:
|
Thomas M. O’Flynn
|
|
|
|
|
Title:
|
Executive Vice President and Chief Financial Officer (Principal Financial Officer)
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ F
ABIAN
E. S
OUZA
|
|
|
|
|
|
Name:
|
Fabian E. Souza
|
|
|
|
|
Title:
|
Vice President and Controller (Principal Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Suppliers
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|