These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
|
54 1163725
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
4300 Wilson Boulevard Arlington, Virginia
|
|
22203
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Large accelerated filer
x
|
|
Accelerated filer
¨
|
|
Smaller reporting company
¨
|
|
Emerging growth company
¨
|
|
|
|
|
|
|
|
Non-accelerated filer
¨
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
|
|
|
ITEM 1.
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
|
|
ITEM 2.
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
|
|
ITEM 3.
|
||
|
|
|
ITEM 4.
|
||
|
|
|
|
|
|
ITEM 1.
|
||
|
|
|
ITEM 1A.
|
||
|
|
|
ITEM 2.
|
||
|
|
|
ITEM 3.
|
||
|
|
|
ITEM 4.
|
||
|
|
|
ITEM 5.
|
||
|
|
|
ITEM 6.
|
||
|
|
|
Adjusted EPS
|
Adjusted Earnings Per Share, a non-GAAP measure
|
Adjusted PTC
|
Adjusted Pretax Contribution, a non-GAAP measure of operating performance
|
AFS
|
Available For Sale
|
AOCL
|
Accumulated Other Comprehensive Loss
|
ASC
|
Accounting Standards Codification
|
ASU
|
Accounting Standards Update
|
BNDES
|
Brazilian Development Bank
|
CAA
|
United States Clean Air Act
|
CAMMESA
|
Wholesale Electric Market Administrator in Argentina
|
CCGT
|
Combined Cycle Gas Turbine
|
CDPQ
|
La Caisse de depot et placement du Quebec
|
CHP
|
Combined Heat and Power
|
CO
2
|
Carbon Dioxide
|
COD
|
Commercial Operation Date
|
COFINS
|
Contribuição para o Financiamento da Seguridade Social
|
DP&L
|
The Dayton Power & Light Company
|
DPL
|
DPL Inc.
|
DPLER
|
DPL Energy Resources, Inc.
|
EPA
|
United States Environmental Protection Agency
|
EPC
|
Engineering, Procurement and Construction
|
EURIBOR
|
Euro Interbank Offered Rate
|
FASB
|
Financial Accounting Standards Board
|
FERC
|
Federal Energy Regulatory Commission
|
FX
|
Foreign Exchange
|
GAAP
|
Generally Accepted Accounting Principles in the United States
|
GHG
|
Greenhouse Gas
|
IPALCO
|
IPALCO Enterprises, Inc.
|
IPL
|
Indianapolis Power & Light Company
|
kWh
|
Kilowatt Hours
|
LIBOR
|
London Interbank Offered Rate
|
LNG
|
Liquid Natural Gas
|
MATS
|
Mercury and Air Toxics Standards
|
MW
|
Megawatts
|
MWh
|
Megawatt Hours
|
NPDES
|
National Pollutant Discharge Elimination System
|
NEK
|
Natsionalna Elektricheska Kompania (state-owned electricity public supplier in Bulgaria)
|
NM
|
Not Meaningful
|
NOV
|
Notice of Violation
|
NO
X
|
Nitrogen Oxides
|
NCI
|
Noncontrolling Interest
|
PIS
|
Partially Integrated System
|
PJM
|
PJM Interconnection, LLC
|
PPA
|
Power Purchase Agreement
|
RSU
|
Restricted Stock Unit
|
SBU
|
Strategic Business Unit
|
SEC
|
United States Securities and Exchange Commission
|
SO
2
|
Sulfur Dioxide
|
U.S.
|
United States
|
USD
|
United States Dollar
|
VAT
|
Value-Added Tax
|
VIE
|
Variable Interest Entity
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
|
(in millions, except share and per share data)
|
||||||
ASSETS
|
|
|
|
||||
CURRENT ASSETS
|
|
|
|
||||
Cash and cash equivalents
|
$
|
1,588
|
|
|
$
|
1,305
|
|
Restricted cash
|
218
|
|
|
278
|
|
||
Short-term investments
|
634
|
|
|
798
|
|
||
Accounts receivable, net of allowance for doubtful accounts of $116 and $111, respectively
|
2,134
|
|
|
2,166
|
|
||
Inventory
|
645
|
|
|
630
|
|
||
Prepaid expenses
|
118
|
|
|
83
|
|
||
Other current assets
|
1,040
|
|
|
1,151
|
|
||
Current assets of held-for-sale businesses
|
24
|
|
|
—
|
|
||
Total current assets
|
6,401
|
|
|
6,411
|
|
||
NONCURRENT ASSETS
|
|
|
|
||||
Property, Plant and Equipment:
|
|
|
|
||||
Land
|
795
|
|
|
779
|
|
||
Electric generation, distribution assets and other
|
28,690
|
|
|
28,539
|
|
||
Accumulated depreciation
|
(9,777
|
)
|
|
(9,528
|
)
|
||
Construction in progress
|
3,440
|
|
|
3,057
|
|
||
Property, plant and equipment, net
|
23,148
|
|
|
22,847
|
|
||
Other Assets:
|
|
|
|
||||
Investments in and advances to affiliates
|
674
|
|
|
621
|
|
||
Debt service reserves and other deposits
|
686
|
|
|
593
|
|
||
Goodwill
|
1,157
|
|
|
1,157
|
|
||
Other intangible assets, net of accumulated amortization of $534 and $519, respectively
|
353
|
|
|
359
|
|
||
Deferred income taxes
|
778
|
|
|
781
|
|
||
Service concession assets, net of accumulated amortization of $136 and $114, respectivel
y
|
1,425
|
|
|
1,445
|
|
||
Other noncurrent assets
|
1,886
|
|
|
1,905
|
|
||
Total other assets
|
6,959
|
|
|
6,861
|
|
||
TOTAL ASSETS
|
$
|
36,508
|
|
|
$
|
36,119
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
CURRENT LIABILITIES
|
|
|
|
||||
Accounts payable
|
$
|
1,657
|
|
|
$
|
1,656
|
|
Accrued interest
|
365
|
|
|
247
|
|
||
Accrued and other liabilities
|
2,043
|
|
|
2,066
|
|
||
Non-recourse debt, includes $134 and $273, respectively, related to variable interest entities
|
1,137
|
|
|
1,303
|
|
||
Current liabilities of held-for-sale businesses
|
41
|
|
|
—
|
|
||
Total current liabilities
|
5,243
|
|
|
5,272
|
|
||
NONCURRENT LIABILITIES
|
|
|
|
||||
Recourse debt
|
4,500
|
|
|
4,671
|
|
||
Non-recourse debt, includes $1,643 and $1,502, respectively, related to variable interest entities
|
14,697
|
|
|
14,489
|
|
||
Deferred income taxes
|
758
|
|
|
804
|
|
||
Pension and other postretirement liabilities
|
1,411
|
|
|
1,396
|
|
||
Other noncurrent liabilities
|
2,996
|
|
|
3,005
|
|
||
Total noncurrent liabilities
|
24,362
|
|
|
24,365
|
|
||
Commitments and Contingencies (see Note 8)
|
|
|
|
||||
Redeemable stock of subsidiaries
|
774
|
|
|
782
|
|
||
EQUITY
|
|
|
|
||||
THE AES CORPORATION STOCKHOLDERS’ EQUITY
|
|
|
|
||||
Common stock ($0.01 par value, 1,200,000,000 shares authorized; 816,079,347 issued and 660,108,793 outstanding at March 31, 2017 and 816,061,123 issued and 659,182,232 outstanding at December 31, 2016)
|
8
|
|
|
8
|
|
||
Additional paid-in capital
|
8,731
|
|
|
8,592
|
|
||
Accumulated deficit
|
(1,139
|
)
|
|
(1,146
|
)
|
||
Accumulated other comprehensive loss
|
(2,717
|
)
|
|
(2,756
|
)
|
||
Treasury stock, at cost (155,970,554 shares at March 31, 2017 and 156,878,891 at December 31, 2016)
|
(1,892
|
)
|
|
(1,904
|
)
|
||
Total AES Corporation stockholders’ equity
|
2,991
|
|
|
2,794
|
|
||
NONCONTROLLING INTERESTS
|
3,138
|
|
|
2,906
|
|
||
Total equity
|
6,129
|
|
|
5,700
|
|
||
TOTAL LIABILITIES AND EQUITY
|
$
|
36,508
|
|
|
$
|
36,119
|
|
|
Three Months Ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
|
|
|
|
||||
|
(in millions, except per share data)
|
||||||
Revenue:
|
|
|
|
||||
Regulated
|
$
|
1,727
|
|
|
$
|
1,576
|
|
Non-Regulated
|
1,765
|
|
|
1,695
|
|
||
Total revenue
|
3,492
|
|
|
3,271
|
|
||
Cost of Sales:
|
|
|
|
||||
Regulated
|
(1,578
|
)
|
|
(1,467
|
)
|
||
Non-Regulated
|
(1,321
|
)
|
|
(1,295
|
)
|
||
Total cost of sales
|
(2,899
|
)
|
|
(2,762
|
)
|
||
Operating margin
|
593
|
|
|
509
|
|
||
General and administrative expenses
|
(54
|
)
|
|
(48
|
)
|
||
Interest expense
|
(348
|
)
|
|
(342
|
)
|
||
Interest income
|
97
|
|
|
117
|
|
||
Gain on extinguishment of debt
|
17
|
|
|
4
|
|
||
Other expense
|
(29
|
)
|
|
(8
|
)
|
||
Other income
|
73
|
|
|
13
|
|
||
Gain on disposal and sale of businesses
|
—
|
|
|
47
|
|
||
Asset impairment expense
|
(168
|
)
|
|
(159
|
)
|
||
Foreign currency transaction gains (losses)
|
(21
|
)
|
|
40
|
|
||
INCOME FROM CONTINUING OPERATIONS BEFORE TAXES AND EQUITY IN EARNINGS OF AFFILIATES
|
160
|
|
|
173
|
|
||
Income tax expense
|
(69
|
)
|
|
(96
|
)
|
||
Net equity in earnings of affiliates
|
7
|
|
|
6
|
|
||
INCOME FROM CONTINUING OPERATIONS
|
98
|
|
|
83
|
|
||
Loss from operations of discontinued businesses, net of income tax benefit of $4
|
—
|
|
|
(9
|
)
|
||
NET INCOME
|
98
|
|
|
74
|
|
||
Less: Net (income) loss attributable to noncontrolling interests
|
(125
|
)
|
|
52
|
|
||
Less: Net loss attributable to redeemable stocks of subsidiaries
|
3
|
|
|
—
|
|
||
Total net (income) loss attributable to noncontrolling interests
|
(122
|
)
|
|
52
|
|
||
NET INCOME (LOSS) ATTRIBUTABLE TO THE AES CORPORATION
|
$
|
(24
|
)
|
|
$
|
126
|
|
AMOUNTS ATTRIBUTABLE TO THE AES CORPORATION COMMON STOCKHOLDERS:
|
|
|
|
||||
Income (loss) from continuing operations, net of tax
|
$
|
(24
|
)
|
|
$
|
135
|
|
Loss from discontinued operations, net of tax
|
—
|
|
|
(9
|
)
|
||
NET INCOME (LOSS) ATTRIBUTABLE TO THE AES CORPORATION
|
$
|
(24
|
)
|
|
$
|
126
|
|
BASIC EARNINGS PER SHARE:
|
|
|
|
||||
Income (loss) from continuing operations attributable to The AES Corporation common stockholders, net of tax
|
$
|
(0.04
|
)
|
|
$
|
0.20
|
|
Loss from discontinued operations attributable to The AES Corporation common stockholders, net of tax
|
—
|
|
|
(0.01
|
)
|
||
NET INCOME (LOSS) ATTRIBUTABLE TO THE AES CORPORATION COMMON STOCKHOLDERS
|
$
|
(0.04
|
)
|
|
$
|
0.19
|
|
DILUTED EARNINGS PER SHARE:
|
|
|
|
||||
Income (loss) from continuing operations attributable to The AES Corporation common stockholders, net of tax
|
$
|
(0.04
|
)
|
|
$
|
0.20
|
|
Loss from discontinued operations attributable to The AES Corporation common stockholders, net of tax
|
—
|
|
|
(0.01
|
)
|
||
NET INCOME (LOSS) ATTRIBUTABLE TO THE AES CORPORATION COMMON STOCKHOLDERS
|
$
|
(0.04
|
)
|
|
$
|
0.19
|
|
DILUTED SHARES OUTSTANDING
|
659
|
|
|
663
|
|
||
DIVIDENDS DECLARED PER COMMON SHARE
|
$
|
0.12
|
|
|
$
|
0.11
|
|
|
Three Months Ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
|
|
|
|
||||
|
(in millions)
|
||||||
NET INCOME
|
$
|
98
|
|
|
$
|
74
|
|
Foreign currency translation activity:
|
|
|
|
||||
Foreign currency translation adjustments, net of income tax expense of $1 and $0, respectively
|
68
|
|
|
128
|
|
||
Reclassification to earnings, net of $0 income tax
|
3
|
|
|
—
|
|
||
Total foreign currency translation adjustments
|
71
|
|
|
128
|
|
||
Derivative activity:
|
|
|
|
||||
Change in derivative fair value, net of income tax benefit of $8 and $21, respectively
|
(5
|
)
|
|
(64
|
)
|
||
Reclassification to earnings, net of income tax benefit (expense) of $(1) and $3, respectively
|
20
|
|
|
(1
|
)
|
||
Total change in fair value of derivatives
|
15
|
|
|
(65
|
)
|
||
Pension activity:
|
|
|
|
||||
Reclassification to earnings due to amortization of net actuarial loss, net of income tax expense of $3 and $1, respectively
|
6
|
|
|
3
|
|
||
Total pension adjustments
|
6
|
|
|
3
|
|
||
OTHER COMPREHENSIVE INCOME
|
92
|
|
|
66
|
|
||
COMPREHENSIVE INCOME
|
190
|
|
|
140
|
|
||
Less: Comprehensive (income) loss attributable to noncontrolling interests
|
(142
|
)
|
|
62
|
|
||
COMPREHENSIVE INCOME ATTRIBUTABLE TO THE AES CORPORATION
|
$
|
48
|
|
|
$
|
202
|
|
|
Three Months Ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
|
|
|
|
||||
|
(in millions)
|
||||||
OPERATING ACTIVITIES:
|
|
|
|
||||
Net income
|
$
|
98
|
|
|
$
|
74
|
|
Adjustments to net income:
|
|
|
|
||||
Depreciation and amortization
|
291
|
|
|
290
|
|
||
Gain on sales and disposals of businesses
|
—
|
|
|
(47
|
)
|
||
Impairment expenses
|
168
|
|
|
161
|
|
||
Deferred income taxes
|
(6
|
)
|
|
31
|
|
||
Provisions for (reversals of) contingencies
|
12
|
|
|
(1
|
)
|
||
Gain on extinguishment of debt
|
(17
|
)
|
|
(4
|
)
|
||
Loss on sales of assets
|
12
|
|
|
—
|
|
||
Other
|
43
|
|
|
(3
|
)
|
||
Changes in operating assets and liabilities
|
|
|
|
||||
(Increase) decrease in accounts receivable
|
50
|
|
|
37
|
|
||
(Increase) decrease in inventory
|
(16
|
)
|
|
(24
|
)
|
||
(Increase) decrease in prepaid expenses and other current assets
|
120
|
|
|
274
|
|
||
(Increase) decrease in other assets
|
(43
|
)
|
|
(21
|
)
|
||
Increase (decrease) in accounts payable and other current liabilities
|
(74
|
)
|
|
(72
|
)
|
||
Increase (decrease) in income tax payables, net and other tax payables
|
38
|
|
|
(148
|
)
|
||
Increase (decrease) in other liabilities
|
27
|
|
|
93
|
|
||
Net cash provided by operating activities
|
703
|
|
|
640
|
|
||
INVESTING ACTIVITIES:
|
|
|
|
||||
Capital expenditures
|
(474
|
)
|
|
(640
|
)
|
||
Acquisitions, net of cash acquired
|
—
|
|
|
(6
|
)
|
||
Proceeds from the sale of businesses, net of cash sold, and equity method investments
|
4
|
|
|
115
|
|
||
Sale of short-term investments
|
907
|
|
|
1,603
|
|
||
Purchase of short-term investments
|
(716
|
)
|
|
(1,708
|
)
|
||
(Increase) decrease in restricted cash, debt service reserves and other assets
|
(22
|
)
|
|
96
|
|
||
Other investing
|
(39
|
)
|
|
(8
|
)
|
||
Net cash used in investing activities
|
(340
|
)
|
|
(548
|
)
|
||
FINANCING ACTIVITIES:
|
|
|
|
||||
Borrowings under the revolving credit facilities
|
225
|
|
|
248
|
|
||
Repayments under the revolving credit facilities
|
(84
|
)
|
|
(116
|
)
|
||
Repayments of recourse debt
|
(341
|
)
|
|
(116
|
)
|
||
Issuance of non-recourse debt
|
569
|
|
|
161
|
|
||
Repayments of non-recourse debt
|
(295
|
)
|
|
(248
|
)
|
||
Payments for financing fees
|
(18
|
)
|
|
(11
|
)
|
||
Distributions to noncontrolling interests
|
(33
|
)
|
|
(78
|
)
|
||
Contributions from noncontrolling interests and redeemable security holders
|
29
|
|
|
28
|
|
||
Proceeds from the sale of redeemable stock of subsidiaries
|
—
|
|
|
134
|
|
||
Dividends paid on AES common stock
|
(79
|
)
|
|
(73
|
)
|
||
Payments for financed capital expenditures
|
(26
|
)
|
|
(10
|
)
|
||
Purchase of treasury stock
|
—
|
|
|
(79
|
)
|
||
Other financing
|
(26
|
)
|
|
(20
|
)
|
||
Net cash used in financing activities
|
(79
|
)
|
|
(180
|
)
|
||
Effect of exchange rate changes on cash
|
6
|
|
|
6
|
|
||
(Increase) decrease in cash of discontinued operations and held-for-sale businesses
|
(7
|
)
|
|
4
|
|
||
Total increase (decrease) in cash and cash equivalents
|
283
|
|
|
(78
|
)
|
||
Cash and cash equivalents, beginning
|
1,305
|
|
|
1,257
|
|
||
Cash and cash equivalents, ending
|
$
|
1,588
|
|
|
$
|
1,179
|
|
SUPPLEMENTAL DISCLOSURES:
|
|
|
|
||||
Cash payments for interest, net of amounts capitalized
|
$
|
195
|
|
|
$
|
228
|
|
Cash payments for income taxes, net of refunds
|
$
|
74
|
|
|
$
|
182
|
|
SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES:
|
|
|
|
||||
Assets acquired through capital lease and other liabilities
|
$
|
—
|
|
|
$
|
3
|
|
Dividends declared but not yet paid
|
$
|
79
|
|
|
$
|
75
|
|
Reclassification of Alto Maipo loans and accounts payable into equity (see Note 11—
Equity
)
|
$
|
279
|
|
|
$
|
—
|
|
New Accounting Standards Adopted
|
|||
ASU Number and Name
|
Description
|
Date of Adoption
|
Effect on the financial statements upon adoption
|
2016-09, Compensation — Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting
|
The standard simplifies the following aspects of accounting for share-based payments awards: accounting for income taxes, classification of excess tax benefits on the statement of cash flows, forfeitures, statutory tax withholding requirements, classification of awards as either equity or liabilities and classification of employee taxes paid on statement of cash flows when an employer withholds shares for tax-withholding purposes.
Transition method: The recognition of excess tax benefits and tax deficiencies arising from vesting or settlement were applied retrospectively. The elimination of the requirement that excess tax benefits be realized before they are recognized was adopted on a modified retrospective basis.
|
January 1, 2017
|
The recognition of excess tax benefits in the provision for income taxes in the period when the awards vest or are settled, rather than in paid-in-capital in the period when the excess tax benefits are realized, resulted in a decrease of $31 million to deferred tax liabilities, offset by an increase to retained earnings.
|
New Accounting Standards Issued But Not Yet Effective
|
|||
ASU Number and Name
|
Description
|
Date of Adoption
|
Effect on the financial statements upon adoption
|
2017-08, Receivables — Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities
|
This standard shortens the period of amortization of the premium on certain callable debt securities to the earliest call date.
Transition method: modified retrospective.
|
January 1, 2019. Early adoption is permitted.
|
The Company is currently evaluating the impact of adopting the standard on its consolidated financial statements.
|
2017-07, Compensation — Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost
|
This standard changes the presentation of non-service cost expense associated with defined benefit plans and updates the guidance so that only the service cost component will be eligible for capitalization.
Transition method: Prospective for presentation of non-service cost expense. Retrospective for the change in capitalization.
|
January 1, 2018. Early adoption is permitted.
|
The Company is currently evaluating the impact of adopting the standard on its consolidated financial statements and does not plan to early adopt.
|
2017-04, Intangibles — Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment
|
This standard simplifies the accounting for goodwill impairment by removing the requirement to calculate the implied fair value. Instead, it requires that an entity records an impairment charge based on the excess of a reporting unit's carrying amount over its fair value.
Transition method: prospective. |
January 1, 2020. Early adoption is permitted as of January 1, 2017.
|
The Company is currently evaluating the impact of adopting the standard on its consolidated financial statements.
|
2017-01, Business Combinations (Topic 805): Clarifying the Definition of a Business
|
This standard provides guidance to assist the entities with evaluating when a set of transferred assets and activities is a business.
Transition method: prospective. |
January 1, 2018. Early adoption is permitted.
|
The Company is currently evaluating the impact of adopting the standard on its consolidated financial statements.
|
2016-18, Statement of Cash Flows (Topic 230): Restricted Cash (a consensus of the FASB Emerging Issues Task Force)
|
This standard requires that a statement of cash flows explain the change during the period in the total of cash, cash equivalents, and amounts generally described as restricted cash or restricted cash equivalents. Therefore, amounts generally described as restricted cash and restricted cash equivalents should be included with cash and cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown on the statement of cash flows.
Transition method: retrospective.
|
January 1, 2018. Early adoption is permitted.
|
The Company is currently evaluating the impact of adopting the standard on its consolidated financial statements.
|
2016-16, Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other Than Inventory
|
This standard requires that an entity recognizes the income tax consequences of an intra-entity transfer of an asset other than inventory when the transfer occurs.
Transition method: modified retrospective.
|
January 1, 2018. Early adoption is permitted.
|
The Company is currently evaluating the impact of adopting the standard on its consolidated financial statements.
|
2016-13, Financial Instruments — Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments
|
The standard updates the impairment model for financial assets measured at amortized cost to an expected loss model rather than an incurred loss model. It also allows for the presentation of credit losses on available-for-sale debt securities as an allowance rather than a write down.
Transition method: various.
|
January 1, 2020. Early adoption is permitted only as of January 1, 2019.
|
The Company is currently evaluating the impact of adopting the standard on its consolidated financial statements.
|
2016-02, Leases (Topic 842)
|
The standard creates Topic 842, Leases, which supersedes Topic 840, Leases. It introduces a lessee model that brings substantially all leases onto the balance sheet while retaining most of the principles of the existing lessor model in U.S. GAAP and aligning many of those principles with ASC 606, Revenue from Contracts with Customers.
Transition method: modified retrospective approach with certain practical expedients.
|
January 1, 2019. Early adoption is permitted.
|
The Company is currently evaluating the impact of adopting the standard on its consolidated financial statements. The Company intends to adopt the standard as of January 1, 2019.
|
2014-09, 2015-14, 2016-08, 2016-10, 2016-12, 2016-20, 2017-05, Revenue from Contracts with Customers (Topic 606)
|
See discussion of the ASU below.
|
January 1, 2018. Earlier application is permitted only as of January 1, 2017.
|
The Company will adopt the standard on January 1, 2018; see below for the evaluation of the impact of its adoption on the consolidated financial statements.
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
Fuel and other raw materials
|
$
|
329
|
|
|
$
|
302
|
|
Spare parts and supplies
|
316
|
|
|
328
|
|
||
Total
|
$
|
645
|
|
|
$
|
630
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
AVAILABLE FOR SALE:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Unsecured debentures
|
$
|
—
|
|
|
$
|
328
|
|
|
$
|
—
|
|
|
$
|
328
|
|
|
$
|
—
|
|
|
$
|
360
|
|
|
$
|
—
|
|
|
$
|
360
|
|
Certificates of deposit
|
—
|
|
|
238
|
|
|
—
|
|
|
238
|
|
|
—
|
|
|
372
|
|
|
—
|
|
|
372
|
|
||||||||
Government debt securities
|
—
|
|
|
6
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
9
|
|
||||||||
Subtotal
|
—
|
|
|
572
|
|
|
—
|
|
|
572
|
|
|
—
|
|
|
741
|
|
|
—
|
|
|
741
|
|
||||||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Mutual funds
|
—
|
|
|
52
|
|
|
—
|
|
|
52
|
|
|
—
|
|
|
49
|
|
|
—
|
|
|
49
|
|
||||||||
Subtotal
|
—
|
|
|
52
|
|
|
—
|
|
|
52
|
|
|
—
|
|
|
49
|
|
|
—
|
|
|
49
|
|
||||||||
Total available for sale
|
—
|
|
|
624
|
|
|
—
|
|
|
624
|
|
|
—
|
|
|
790
|
|
|
—
|
|
|
790
|
|
||||||||
TRADING:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Mutual funds
|
17
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
16
|
|
|
—
|
|
|
—
|
|
|
16
|
|
||||||||
Total trading
|
17
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
16
|
|
|
—
|
|
|
—
|
|
|
16
|
|
||||||||
DERIVATIVES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Interest rate derivatives
|
—
|
|
|
18
|
|
|
—
|
|
|
18
|
|
|
—
|
|
|
18
|
|
|
—
|
|
|
18
|
|
||||||||
Cross-currency derivatives
|
—
|
|
|
10
|
|
|
—
|
|
|
10
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
||||||||
Foreign currency derivatives
|
—
|
|
|
47
|
|
|
231
|
|
|
278
|
|
|
—
|
|
|
54
|
|
|
255
|
|
|
309
|
|
||||||||
Commodity derivatives
|
—
|
|
|
38
|
|
|
4
|
|
|
42
|
|
|
—
|
|
|
38
|
|
|
7
|
|
|
45
|
|
||||||||
Total derivatives — assets
|
—
|
|
|
113
|
|
|
235
|
|
|
348
|
|
|
—
|
|
|
114
|
|
|
262
|
|
|
376
|
|
||||||||
TOTAL ASSETS
|
$
|
17
|
|
|
$
|
737
|
|
|
$
|
235
|
|
|
$
|
989
|
|
|
$
|
16
|
|
|
$
|
904
|
|
|
$
|
262
|
|
|
$
|
1,182
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
DERIVATIVES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Interest rate derivatives
|
$
|
—
|
|
|
$
|
118
|
|
|
$
|
183
|
|
|
$
|
301
|
|
|
$
|
—
|
|
|
$
|
121
|
|
|
$
|
179
|
|
|
$
|
300
|
|
Cross-currency derivatives
|
—
|
|
|
10
|
|
|
—
|
|
|
10
|
|
|
—
|
|
|
18
|
|
|
—
|
|
|
18
|
|
||||||||
Foreign currency derivatives
|
—
|
|
|
48
|
|
|
—
|
|
|
48
|
|
|
—
|
|
|
64
|
|
|
—
|
|
|
64
|
|
||||||||
Commodity derivatives
|
—
|
|
|
26
|
|
|
2
|
|
|
28
|
|
|
—
|
|
|
40
|
|
|
2
|
|
|
42
|
|
||||||||
Total derivatives — liabilities
|
—
|
|
|
202
|
|
|
185
|
|
|
387
|
|
|
—
|
|
|
243
|
|
|
181
|
|
|
424
|
|
||||||||
TOTAL LIABILITIES
|
$
|
—
|
|
|
$
|
202
|
|
|
$
|
185
|
|
|
$
|
387
|
|
|
$
|
—
|
|
|
$
|
243
|
|
|
$
|
181
|
|
|
$
|
424
|
|
|
Three Months Ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Gross proceeds from sale of AFS securities
|
$
|
921
|
|
|
$
|
1,360
|
|
Three Months Ended March 31, 2017
|
Interest Rate
|
|
Foreign Currency
|
|
Commodity
|
|
Total
|
||||||||
Balance at January 1
|
$
|
(179
|
)
|
|
$
|
255
|
|
|
$
|
5
|
|
|
$
|
81
|
|
Total realized and unrealized losses:
|
|
|
|
|
|
|
|
||||||||
Included in earnings
|
—
|
|
|
(16
|
)
|
|
—
|
|
|
(16
|
)
|
||||
Included in other comprehensive income — derivative activity
|
(12
|
)
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
||||
Settlements
|
10
|
|
|
(8
|
)
|
|
(3
|
)
|
|
(1
|
)
|
||||
Transfers of liabilities into Level 3
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
||||
Transfers of liabilities out of Level 3
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||
Balance at March 31
|
$
|
(183
|
)
|
|
$
|
231
|
|
|
$
|
2
|
|
|
$
|
50
|
|
Total gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities held at the end of the period
|
$
|
2
|
|
|
$
|
(24
|
)
|
|
$
|
—
|
|
|
$
|
(22
|
)
|
Three Months Ended March 31, 2016
|
Interest Rate
|
|
Foreign Currency
|
|
Commodity
|
|
Total
|
||||||||
Balance at January 1
|
$
|
(304
|
)
|
|
$
|
277
|
|
|
$
|
3
|
|
|
$
|
(24
|
)
|
Total realized and unrealized gains (losses):
|
|
|
|
|
|
|
|
||||||||
Included in earnings
|
3
|
|
|
47
|
|
|
—
|
|
|
50
|
|
||||
Included in other comprehensive income — derivative activity
|
(99
|
)
|
|
3
|
|
|
—
|
|
|
(96
|
)
|
||||
Included in other comprehensive income — foreign currency translation activity
|
(3
|
)
|
|
(33
|
)
|
|
—
|
|
|
(36
|
)
|
||||
Settlements
|
18
|
|
|
(1
|
)
|
|
(3
|
)
|
|
14
|
|
||||
Transfers of liabilities into Level 3
|
(31
|
)
|
|
—
|
|
|
—
|
|
|
(31
|
)
|
||||
Transfers of assets out of Level 3
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
||||
Balance at March 31
|
$
|
(416
|
)
|
|
$
|
290
|
|
|
$
|
—
|
|
|
$
|
(126
|
)
|
Total gains for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities held at the end of the period
|
$
|
4
|
|
|
$
|
45
|
|
|
$
|
—
|
|
|
$
|
49
|
|
Type of Derivative
|
|
Fair Value
|
|
Unobservable Input
|
|
Amount or Range (Weighted Avg)
|
||
Interest rate
|
|
$
|
(183
|
)
|
|
Subsidiaries’ credit spreads
|
|
2.3% to 5.5% (3.7%)
|
Foreign currency:
|
|
|
|
|
|
|
||
Argentine Peso
|
|
231
|
|
|
Argentine Peso to USD currency exchange rate after one year
|
|
17.7 to 29.6 (23.5)
|
|
Commodity:
|
|
|
|
|
|
|
||
Other
|
|
2
|
|
|
|
|
|
|
Total
|
|
$
|
50
|
|
|
|
|
|
Three Months Ended March 31, 2017
|
Measurement Date
|
|
Carrying Amount
(1)
|
|
Fair Value
|
|
Pretax Loss
|
||||||||||||||
Assets
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
||||||||||||||
Long-lived assets held and used:
(2)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
DP&L
|
02/28/2017
|
|
$
|
77
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11
|
|
|
$
|
66
|
|
Tait Energy Storage
|
02/28/2017
|
|
15
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
8
|
|
|||||
Held-for-sale businesses:
(3)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Kazakhstan
|
03/31/2017
|
|
171
|
|
|
—
|
|
|
29
|
|
|
—
|
|
|
94
|
|
Three Months Ended March 31, 2016
|
Measurement Date
|
|
Carrying Amount
(1)
|
|
Fair Value
|
|
Pretax Loss
|
||||||||||||||
Assets
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
||||||||||||||
Long-lived assets held and used:
(2)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Buffalo Gap II
|
03/31/2016
|
|
$
|
251
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
92
|
|
|
$
|
159
|
|
(1)
|
Represents the carrying values at the dates of measurement, before fair value adjustment.
|
(2)
|
See Note
14
—Asset Impairment Expense
for further information.
|
(3)
|
Per the Company’s policy, pretax loss is limited to the impairment of long-lived assets. Any additional loss will be recognized on completion of the sale. See Note
16
—Held-for-Sale Businesses and Dispositions
for further information.
|
|
Fair Value
|
|
Valuation Technique
|
|
Unobservable Input
|
|
Range (Weighted Average)
|
||
Long-lived assets held and used:
|
|
|
|
|
|
|
|
||
DP&L
|
$
|
11
|
|
|
Discounted cash flow
|
|
Pretax operating margin (through remaining life)
|
|
10% to 22% (15%)
|
|
|
|
|
|
Weighted-average cost of capital
|
|
7%
|
||
Tait Energy Storage
|
7
|
|
|
Discounted cash flow
|
|
Annual pretax operating margin
|
|
46% to 85% (80%)
|
|
|
|
|
|
|
Weighted-average cost of capital
|
|
9%
|
|
|
March 31, 2017
|
||||||||||||||||||
|
|
Carrying
Amount
|
|
Fair Value
|
||||||||||||||||
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||
Assets:
|
Accounts receivable — noncurrent
(1)
|
$
|
252
|
|
|
$
|
340
|
|
|
$
|
—
|
|
|
$
|
19
|
|
|
$
|
321
|
|
Liabilities:
|
Non-recourse debt
|
15,834
|
|
|
16,318
|
|
|
—
|
|
|
15,096
|
|
|
1,222
|
|
|||||
|
Recourse debt
|
4,500
|
|
|
4,723
|
|
|
—
|
|
|
4,723
|
|
|
—
|
|
|
|
December 31, 2016
|
||||||||||||||||||
|
|
Carrying
Amount
|
|
Fair Value
|
||||||||||||||||
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||
Assets:
|
Accounts receivable — noncurrent
(1)
|
$
|
264
|
|
|
$
|
350
|
|
|
$
|
—
|
|
|
$
|
20
|
|
|
$
|
330
|
|
Liabilities:
|
Non-recourse debt
|
15,792
|
|
|
16,188
|
|
|
—
|
|
|
15,120
|
|
|
1,068
|
|
|||||
|
Recourse debt
|
4,671
|
|
|
4,899
|
|
|
—
|
|
|
4,899
|
|
|
—
|
|
(1)
|
These amounts principally relate to amounts due from CAMMESA, the administrator of the wholesale electricity market in Argentina, and are included in
Other noncurrent assets
in the accompanying Condensed Consolidated Balance Sheets. The fair value and carrying amount of these receivables exclude VAT of
$38 million
and
$24 million
as of
March 31, 2017
and
December 31, 2016
, respectively.
|
Derivatives
|
|
Maximum Notional Translated to USD
|
|
Latest Maturity
|
||
Interest Rate (LIBOR and EURIBOR)
|
|
$
|
4,834
|
|
|
2039
|
Cross-Currency Swaps (Chilean Unidad de Fomento and Chilean Peso)
|
|
378
|
|
|
2029
|
|
Foreign Currency:
|
|
|
|
|
||
Argentine Peso
|
|
172
|
|
|
2026
|
|
Colombian Peso
|
|
329
|
|
|
2019
|
|
Euro
|
|
159
|
|
|
2019
|
|
Others, primarily with weighted average remaining maturities of a year or less
|
|
217
|
|
|
2019
|
Fair Value
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
Assets
|
Designated
|
|
Not Designated
|
|
Total
|
|
Designated
|
|
Not Designated
|
|
Total
|
||||||||||||
Interest rate derivatives
|
$
|
18
|
|
|
$
|
—
|
|
|
$
|
18
|
|
|
$
|
18
|
|
|
$
|
—
|
|
|
$
|
18
|
|
Cross-currency derivatives
|
10
|
|
|
—
|
|
|
10
|
|
|
4
|
|
|
—
|
|
|
4
|
|
||||||
Foreign currency derivatives
|
8
|
|
|
270
|
|
|
278
|
|
|
9
|
|
|
300
|
|
|
309
|
|
||||||
Commodity derivatives
|
15
|
|
|
27
|
|
|
42
|
|
|
20
|
|
|
25
|
|
|
45
|
|
||||||
Total assets
|
$
|
51
|
|
|
$
|
297
|
|
|
$
|
348
|
|
|
$
|
51
|
|
|
$
|
325
|
|
|
$
|
376
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate derivatives
|
$
|
296
|
|
|
$
|
5
|
|
|
$
|
301
|
|
|
$
|
295
|
|
|
$
|
5
|
|
|
$
|
300
|
|
Cross-currency derivatives
|
10
|
|
|
—
|
|
|
10
|
|
|
18
|
|
|
—
|
|
|
18
|
|
||||||
Foreign currency derivatives
|
27
|
|
|
21
|
|
|
48
|
|
|
19
|
|
|
45
|
|
|
64
|
|
||||||
Commodity derivatives
|
12
|
|
|
16
|
|
|
28
|
|
|
26
|
|
|
16
|
|
|
42
|
|
||||||
Total liabilities
|
$
|
345
|
|
|
$
|
42
|
|
|
$
|
387
|
|
|
$
|
358
|
|
|
$
|
66
|
|
|
$
|
424
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||||
Fair Value
|
Assets
|
|
Liabilities
|
|
Assets
|
|
Liabilities
|
||||||||
Current
|
$
|
93
|
|
|
$
|
105
|
|
|
$
|
99
|
|
|
$
|
155
|
|
Noncurrent
|
255
|
|
|
282
|
|
|
277
|
|
|
269
|
|
||||
Total
|
$
|
348
|
|
|
$
|
387
|
|
|
$
|
376
|
|
|
$
|
424
|
|
|
|
|
|
|
|
|
|
||||||||
Credit Risk-Related Contingent Features
(1)
|
|
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||
Present value of liabilities subject to collateralization
|
|
$
|
26
|
|
|
$
|
41
|
|
|||||||
Cash collateral held by third parties or in escrow
|
|
7
|
|
|
18
|
|
(1)
|
Based on the credit rating of certain subsidiaries
|
|
|
Three Months Ended March 31,
|
||||||
|
2017
|
|
2016
|
|||||
Effective portion of cash flow hedges
|
|
|
|
|
||||
Gain (losses) recognized in AOCL
|
|
|
|
|
||||
Interest rate derivatives
|
|
$
|
(22
|
)
|
|
$
|
(130
|
)
|
Cross-currency derivatives
|
|
12
|
|
|
8
|
|
||
Foreign currency derivatives
|
|
(15
|
)
|
|
—
|
|
||
Commodity derivatives
|
|
12
|
|
|
37
|
|
||
Total
|
|
$
|
(13
|
)
|
|
$
|
(85
|
)
|
Gain (losses) reclassified from AOCL into earnings
|
|
|
|
|
||||
Interest rate derivatives
|
|
$
|
(24
|
)
|
|
$
|
(29
|
)
|
Cross-currency derivatives
|
|
4
|
|
|
9
|
|
||
Foreign currency derivatives
|
|
(2
|
)
|
|
2
|
|
||
Commodity derivatives
|
|
1
|
|
|
22
|
|
||
Total
|
|
$
|
(21
|
)
|
|
$
|
4
|
|
Gain (losses) recognized in earnings related to
|
|
|
|
|
||||
Ineffective portion of cash flow hedges
|
|
$
|
—
|
|
|
$
|
2
|
|
Not designated as hedging instruments:
|
|
|
|
|
||||
Foreign currency derivatives
|
|
$
|
(32
|
)
|
|
$
|
40
|
|
Commodity derivatives and Other
|
|
(2
|
)
|
|
(9
|
)
|
||
Total
|
|
$
|
(34
|
)
|
|
$
|
33
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
Argentina
|
$
|
263
|
|
|
$
|
236
|
|
United States
|
19
|
|
|
20
|
|
||
Brazil
|
8
|
|
|
8
|
|
||
Other
|
12
|
|
|
—
|
|
||
Total
|
$
|
302
|
|
|
$
|
264
|
|
|
Three Months Ended March 31,
|
||||||
50%-or-less-Owned Affiliates
|
2017
|
|
2016
|
||||
Revenue
|
$
|
167
|
|
|
$
|
134
|
|
Operating margin
|
32
|
|
|
35
|
|
||
Net income
|
11
|
|
|
15
|
|
Subsidiary
|
|
Issuances
|
|
Repayments
|
|
Gain (Loss) on Extinguishment of Debt
|
||||||
Alicura
|
|
$
|
307
|
|
|
$
|
(181
|
)
|
|
$
|
65
|
|
Atlantico
|
|
107
|
|
|
—
|
|
|
—
|
|
|||
Other
|
|
223
|
|
|
(233
|
)
|
|
(1
|
)
|
|||
Total
|
|
$
|
637
|
|
|
$
|
(414
|
)
|
|
$
|
64
|
|
Contingent Contractual Obligations
|
|
Amount
(in millions)
|
|
Number of Agreements
|
|
Maximum Exposure Range for Each Agreement (in millions)
|
|||
Guarantees and commitments
|
|
$
|
457
|
|
|
17
|
|
|
$8 — 58
|
Letters of credit under the unsecured credit facility
|
|
185
|
|
|
8
|
|
|
$2 — 73
|
|
Asset sale related indemnities
(1)
|
|
27
|
|
|
1
|
|
|
$27
|
|
Letters of credit under the senior secured credit facility
|
|
6
|
|
|
15
|
|
|
<$1 — 1
|
|
Cash collateralized letters of credit
|
|
3
|
|
|
1
|
|
|
$3
|
|
Total
|
|
$
|
678
|
|
|
42
|
|
|
|
(1)
|
Excludes normal and customary representations and warranties in agreements for the sale of assets (including ownership in associated legal entities) where the associated risk is considered to be nominal.
|
|
Three Months Ended March 31,
|
||||||||||||||
|
2017
|
|
2016
|
||||||||||||
|
U.S.
|
|
Foreign
|
|
U.S.
|
|
Foreign
|
||||||||
Service cost
|
$
|
3
|
|
|
$
|
4
|
|
|
$
|
3
|
|
|
$
|
3
|
|
Interest cost
|
10
|
|
|
99
|
|
|
10
|
|
|
78
|
|
||||
Expected return on plan assets
|
(17
|
)
|
|
(73
|
)
|
|
(17
|
)
|
|
(50
|
)
|
||||
Amortization of prior service cost
|
1
|
|
|
—
|
|
|
2
|
|
|
—
|
|
||||
Amortization of net loss
|
5
|
|
|
10
|
|
|
5
|
|
|
4
|
|
||||
Curtailment loss recognized
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Total pension cost
|
$
|
6
|
|
|
$
|
40
|
|
|
$
|
3
|
|
|
$
|
35
|
|
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended
March 31, 2017 |
|
Remainder of 2017 (Expected)
|
||||||||||||
|
U.S.
|
|
Foreign
|
|
U.S.
|
|
Foreign
|
||||||||
Total employer contributions
|
$
|
12
|
|
|
$
|
40
|
|
|
$
|
2
|
|
|
$
|
119
|
|
|
Three Months Ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Balance at the beginning of the period
|
$
|
782
|
|
|
$
|
538
|
|
Sale of redeemable stock of subsidiaries
|
—
|
|
|
134
|
|
||
Net loss attributable to redeemable stock of subsidiaries
|
(3
|
)
|
|
—
|
|
||
Other comprehensive income attributable to redeemable stock of subsidiaries
|
(1
|
)
|
|
—
|
|
||
Acquisition and reclassification of stock of subsidiaries
|
(4
|
)
|
|
—
|
|
||
Balance at the end of the period
|
$
|
774
|
|
|
$
|
672
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
IPALCO common stock
|
$
|
618
|
|
|
$
|
618
|
|
Colon quotas
(1)
|
96
|
|
|
100
|
|
||
IPL preferred stock
|
60
|
|
|
60
|
|
||
Other common stock
|
—
|
|
|
4
|
|
||
Redeemable stock of subsidiaries
|
$
|
774
|
|
|
$
|
782
|
|
(1)
|
Characteristics of quotas are similar to common stock.
|
|
Three Months Ended March 31, 2017
|
|
Three Months Ended March 31, 2016
|
||||||||||||||||||||
|
The Parent Company Stockholders’ Equity
|
|
NCI
|
|
Total Equity
|
|
The Parent Company Stockholders’ Equity
|
|
NCI
|
|
Total Equity
|
||||||||||||
Balance at the beginning of the period
|
$
|
2,794
|
|
|
$
|
2,906
|
|
|
$
|
5,700
|
|
|
$
|
3,149
|
|
|
$
|
3,022
|
|
|
$
|
6,171
|
|
Net income (loss)
(1)
|
(24
|
)
|
|
122
|
|
|
98
|
|
|
126
|
|
|
(52
|
)
|
|
74
|
|
||||||
Total foreign currency translation adjustment, net of income tax
|
61
|
|
|
10
|
|
|
71
|
|
|
100
|
|
|
28
|
|
|
128
|
|
||||||
Total change in derivative fair value, net of income tax
|
12
|
|
|
3
|
|
|
15
|
|
|
(25
|
)
|
|
(40
|
)
|
|
(65
|
)
|
||||||
Total pension adjustments, net of income tax
|
(1
|
)
|
|
7
|
|
|
6
|
|
|
1
|
|
|
2
|
|
|
3
|
|
||||||
Cumulative effect of a change in accounting principle
(2)
|
31
|
|
|
—
|
|
|
31
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Disposition of businesses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
||||||
Distributions to noncontrolling interests
|
—
|
|
|
(19
|
)
|
|
(19
|
)
|
|
(2
|
)
|
|
(17
|
)
|
|
(19
|
)
|
||||||
Contributions from noncontrolling interests
|
—
|
|
|
17
|
|
|
17
|
|
|
—
|
|
|
28
|
|
|
28
|
|
||||||
Dividends declared on common stock
|
(79
|
)
|
|
—
|
|
|
(79
|
)
|
|
(71
|
)
|
|
—
|
|
|
(71
|
)
|
||||||
Purchase of treasury stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(79
|
)
|
|
—
|
|
|
(79
|
)
|
||||||
Issuance and exercise of stock-based compensation benefit plans, net of income tax
|
1
|
|
|
—
|
|
|
1
|
|
|
4
|
|
|
—
|
|
|
4
|
|
||||||
Sale of subsidiary shares to noncontrolling interests
|
(4
|
)
|
|
22
|
|
|
18
|
|
|
—
|
|
|
17
|
|
|
17
|
|
||||||
Acquisition of subsidiary shares from noncontrolling interests
|
200
|
|
|
67
|
|
|
267
|
|
|
(2
|
)
|
|
(3
|
)
|
|
(5
|
)
|
||||||
Less: Net loss attributable to redeemable stock of subsidiaries
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Balance at the end of the period
|
$
|
2,991
|
|
|
$
|
3,138
|
|
|
$
|
6,129
|
|
|
$
|
3,201
|
|
|
$
|
2,983
|
|
|
$
|
6,184
|
|
(1)
|
Net income attributable to noncontrolling interest of
$125 million
and
$3 million
of net loss attributable to redeemable stocks of subsidiaries.
|
(2)
|
See Note
1
—Financial Statement Presentation, New Accounting Standards Adopted
for further information.
|
|
Foreign currency translation adjustment, net
|
|
Unrealized derivative gains (losses), net
|
|
Unfunded pension obligations, net
|
|
Total
|
||||||||
Balance at the beginning of the period
|
$
|
(2,147
|
)
|
|
$
|
(323
|
)
|
|
$
|
(286
|
)
|
|
$
|
(2,756
|
)
|
Other comprehensive income (loss) before reclassifications
|
58
|
|
|
(8
|
)
|
|
(2
|
)
|
|
48
|
|
||||
Amount reclassified to earnings
|
3
|
|
|
20
|
|
|
1
|
|
|
24
|
|
||||
Other comprehensive income (loss)
|
61
|
|
|
12
|
|
|
(1
|
)
|
|
72
|
|
||||
Reclassification from NCI due to Alto Maipo Restructuring
|
—
|
|
|
(33
|
)
|
|
—
|
|
|
(33
|
)
|
||||
Balance at the end of the period
|
$
|
(2,086
|
)
|
|
$
|
(344
|
)
|
|
$
|
(287
|
)
|
|
$
|
(2,717
|
)
|
Details About AOCL Components
|
|
Affected Line Item in the Condensed Consolidated Statements of Operations
|
|
Three Months Ended March 31,
|
||||||
|
|
2017
|
|
2016
|
||||||
Foreign currency translation adjustment, net
|
|
|||||||||
|
|
Gain on disposals and sale of businesses
|
|
$
|
(3
|
)
|
|
$
|
—
|
|
|
|
Net income attributable to The AES Corporation
|
|
$
|
(3
|
)
|
|
$
|
—
|
|
Unrealized derivative gains (losses), net
|
|
|
||||||||
|
|
Non-regulated revenue
|
|
$
|
10
|
|
|
$
|
42
|
|
|
|
Non-regulated cost of sales
|
|
(10
|
)
|
|
(21
|
)
|
||
|
|
Interest expense
|
|
(23
|
)
|
|
(29
|
)
|
||
|
|
Foreign currency transaction gains (losses)
|
|
2
|
|
|
12
|
|
||
|
|
Income from continuing operations before taxes and equity in earnings of affiliates
|
|
(21
|
)
|
|
4
|
|
||
|
|
Income tax expense
|
|
1
|
|
|
(3
|
)
|
||
|
|
Income from continuing operations
|
|
(20
|
)
|
|
1
|
|
||
|
|
Less: Net (income) loss attributable to noncontrolling interests
|
|
—
|
|
|
(1
|
)
|
||
|
|
Net income (loss) attributable to The AES Corporation
|
|
$
|
(20
|
)
|
|
$
|
—
|
|
Amortization of defined benefit pension actuarial loss, net
|
|
|
||||||||
|
|
Regulated cost of sales
|
|
$
|
(10
|
)
|
|
$
|
(4
|
)
|
|
|
General and administrative expense
|
|
1
|
|
|
—
|
|
||
|
|
Income from continuing operations before taxes and equity in earnings of affiliates
|
|
(9
|
)
|
|
(4
|
)
|
||
|
|
Income tax expense
|
|
3
|
|
|
1
|
|
||
|
|
Net Income (loss)
|
|
(6
|
)
|
|
(3
|
)
|
||
|
|
Less: Net (income) loss attributable to noncontrolling interests
|
|
5
|
|
|
2
|
|
||
|
|
Net income (loss) attributable to The AES Corporation
|
|
$
|
(1
|
)
|
|
$
|
(1
|
)
|
Total reclassifications for the period, net of income tax and noncontrolling interests
|
|
$
|
(24
|
)
|
|
$
|
(1
|
)
|
|
Three Months Ended March 31,
|
||||||
Total Revenue
|
2017
|
|
2016
|
||||
US SBU
|
$
|
808
|
|
|
$
|
855
|
|
Andes SBU
|
618
|
|
|
622
|
|
||
Brazil SBU
|
1,039
|
|
|
839
|
|
||
MCAC SBU
|
586
|
|
|
519
|
|
||
Europe SBU
|
237
|
|
|
246
|
|
||
Asia SBU
|
192
|
|
|
194
|
|
||
Corporate and Other
|
14
|
|
|
1
|
|
||
Eliminations
|
(2
|
)
|
|
(5
|
)
|
||
Total Revenue
|
$
|
3,492
|
|
|
$
|
3,271
|
|
|
Three Months Ended March 31,
|
||||||
Total Adjusted PTC
|
2017
|
|
2016
|
||||
Reconciliation from Income from Continuing Operations before Taxes and Equity In Earnings of Affiliates:
|
|
|
|
||||
Income from continuing operations before taxes and equity in earnings of affiliates
|
$
|
160
|
|
|
$
|
173
|
|
Add: Net equity in earnings of affiliates
|
7
|
|
|
6
|
|
||
Less: Income (loss) from continuing operations before taxes, attributable to noncontrolling interests
|
171
|
|
|
(17
|
)
|
||
Pretax contribution
|
(4
|
)
|
|
196
|
|
||
Unrealized derivative gains
|
(1
|
)
|
|
(34
|
)
|
||
Unrealized foreign currency transaction gains
|
(9
|
)
|
|
(9
|
)
|
||
Disposition/acquisition (gains) losses
|
52
|
|
|
(19
|
)
|
||
Impairment expense
|
168
|
|
|
50
|
|
||
Gains on extinguishment of debt
|
(16
|
)
|
|
1
|
|
||
Total Adjusted PTC
|
$
|
190
|
|
|
$
|
185
|
|
|
|
|
|
||||
|
Three Months Ended March 31,
|
||||||
Total Adjusted PTC
|
2017
|
|
2016
|
||||
US SBU
|
$
|
48
|
|
|
$
|
85
|
|
Andes SBU
|
88
|
|
|
61
|
|
||
Brazil SBU
|
39
|
|
|
5
|
|
||
MCAC SBU
|
59
|
|
|
48
|
|
||
Europe SBU
|
55
|
|
|
69
|
|
||
Asia SBU
|
22
|
|
|
22
|
|
||
Corporate and Other
|
(121
|
)
|
|
(105
|
)
|
||
Total Adjusted PTC
|
$
|
190
|
|
|
$
|
185
|
|
Total Assets
|
March 31, 2017
|
|
December 31, 2016
|
||||
US SBU
|
$
|
9,229
|
|
|
$
|
9,333
|
|
Andes SBU
|
9,349
|
|
|
8,971
|
|
||
Brazil SBU
|
6,405
|
|
|
6,448
|
|
||
MCAC SBU
|
5,355
|
|
|
5,162
|
|
||
Europe SBU
|
2,506
|
|
|
2,664
|
|
||
Asia SBU
|
3,290
|
|
|
3,113
|
|
||
Assets of held-for-sale businesses
|
24
|
|
|
—
|
|
||
Corporate and Other
|
350
|
|
|
428
|
|
||
Total Assets
|
$
|
36,508
|
|
|
$
|
36,119
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2017
|
|
2016
|
||||
Other Income
|
Legal settlements
(1)
|
$
|
60
|
|
|
$
|
—
|
|
|
Allowance for funds used during construction (US Utilities)
|
7
|
|
|
7
|
|
||
|
Gain on sale of assets
|
1
|
|
|
2
|
|
||
|
Other
|
5
|
|
|
4
|
|
||
|
Total other income
|
$
|
73
|
|
|
$
|
13
|
|
|
|
|
|
|
||||
Other Expense
|
Loss on sale and disposal of assets
|
29
|
|
|
5
|
|
||
|
Other
|
—
|
|
|
3
|
|
||
|
Total other expense
|
$
|
29
|
|
|
$
|
8
|
|
(1)
|
In December 2016, the Company and YPF entered into a settlement agreement in which all parties agreed to give up any and all legal action related to gas supply contracts that were terminated in 2008 and have been in dispute since 2009. In January 2017, the YPF board approved the agreement and paid the Company
$60 million
, thereby resolving all uncertainties around the dispute.
|
|
|
Three Months Ended March 31,
|
||||||
(in millions)
|
|
2017
|
|
2016
|
||||
Kazakhstan
|
|
$
|
94
|
|
|
$
|
—
|
|
DP&L
|
|
66
|
|
|
—
|
|
||
Tait Energy Storage
|
|
8
|
|
|
—
|
|
||
Buffalo Gap II
|
|
—
|
|
|
159
|
|
||
Total
|
|
$
|
168
|
|
|
$
|
159
|
|
|
Three Months Ended March 31, 2016
|
||
Loss from discontinued operations, net of tax:
|
|
||
Revenue
—
regulated
|
$
|
200
|
|
Cost of sales
|
(204
|
)
|
|
Other income and expense items that are not major, net
|
(9
|
)
|
|
Pretax loss from discontinued operations
|
$
|
(13
|
)
|
Income tax benefit
|
4
|
|
|
Loss from discontinued operations, net of tax
|
$
|
(9
|
)
|
|
Three Months Ended March 31, 2016
|
||
Cash flows provided by operating activities of discontinued operations
|
$
|
14
|
|
Cash flows used in investing activities of discontinued operations
|
(42
|
)
|
Three Months Ended March 31,
|
2017
|
|
2016
|
||||||||||||||||||
(in millions, except per share data)
|
Loss
|
|
Shares
|
|
$ per Share
|
|
Income
|
|
Shares
|
|
$ per Share
|
||||||||||
BASIC EARNINGS PER SHARE
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income (loss) from continuing operations attributable to The AES Corporation common stockholders, net of tax
|
$
|
(24
|
)
|
|
659
|
|
|
$
|
(0.04
|
)
|
|
$
|
135
|
|
|
661
|
|
|
$
|
0.20
|
|
EFFECT OF DILUTIVE SECURITIES
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Restricted stock units
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
||||
DILUTED EARNINGS PER SHARE
|
$
|
(24
|
)
|
|
659
|
|
|
$
|
(0.04
|
)
|
|
$
|
135
|
|
|
663
|
|
|
$
|
0.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leveraging Our Platforms
|
|
|
|||
|
|
Focusing our growth in markets where we already operate and have a competitive advantage to realize attractive risk-adjusted returns
|
|
|
|||
|
|
|
|
||||
|
|
●
|
3,399 MW currently under construction
|
|
|
||
|
|
|
○
|
Represents $6.9 billion in total capital expenditures
|
|
|
|
|
|
|
○
|
Majority of AES’ $1.2 billion in equity already funded
|
|
|
|
|
|
|
○
|
Expected to come on-line through 2019
|
|
|
|
|
|
●
|
Will continue to advance select projects from our development pipeline
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reducing Complexity
|
|
|
|||
|
|
Exiting businesses and markets where we do not have a competitive advantage, simplifying our portfolio and reducing risk
|
|
|
|||
|
|
|
|
||||
|
|
●
|
In 2017, announced the sale or shutdown of 3,737 MW of merchant coal-fired generation in Ohio and Kazakhstan
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performance Excellence
|
|
|
|||
|
|
Striving to be the low-cost manager of a portfolio of assets and deriving synergies and scale from our businesses
|
|
|
|||
|
|
●
|
In 2015, launched a $150 million cost reduction and revenue enhancement initiative
|
|
|
||
|
|
|
○
|
Includes overhead reductions, procurement efficiencies and operational improvements
|
|
|
|
|
|
|
○
|
Achieved $50 million in savings in 2016 and expect to ramp up to a total of $150 million in 2018
|
|
|
|
|
|
●
|
Expect to achieve an additional $25 million in savings per year in 2019 and 2020
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expanding Access to Capital
|
|
|
|||
|
|
Optimizing risk-adjusted returns in existing businesses and growth projects
|
|
|
|||
|
|
●
|
Building strategic partnerships at the project and business level with an aim to optimize our risk-adjusted returns in our business and growth projects
|
|
|
||
|
|
●
|
Adjust our global exposure to commodity, fuel, country and other macroeconomic risks
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allocating Capital in a Disciplined Manner
|
|
|
|||
|
|
Maximizing risk-adjusted returns to our shareholders by investing our free cash flow to strengthen our credit and deliver attractive growth in cash flow and earnings
|
|
|
|||
|
|
●
|
In the first quarter of 2017, prepaid $300 million of Parent debt
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|||||||||||||
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
|||||||
Diluted earnings per share from continuing operations
|
$
|
(0.04
|
)
|
|
$
|
0.20
|
|
|
$
|
(0.24
|
)
|
|
-120
|
%
|
Adjusted EPS (a non-GAAP measure)
(1)
|
0.17
|
|
|
0.15
|
|
|
0.02
|
|
|
13
|
%
|
|||
Net cash provided by operating activities
|
703
|
|
|
640
|
|
|
63
|
|
|
10
|
%
|
|||
Free Cash Flow (a non-GAAP measure)
(1)
|
546
|
|
|
490
|
|
|
56
|
|
|
11
|
%
|
(1)
|
See Item 2.—
SBU Performance Analysis
—
Non-GAAP Measures
for reconciliation and definition.
|
|
Three Months Ended March 31,
|
|||||||||||||
(in millions, except per share amounts)
|
2017
|
|
2016
|
|
$ change
|
|
% change
|
|||||||
Revenue:
|
|
|
|
|
|
|
|
|||||||
US SBU
|
$
|
808
|
|
|
$
|
855
|
|
|
$
|
(47
|
)
|
|
-5
|
%
|
Andes SBU
|
618
|
|
|
622
|
|
|
(4
|
)
|
|
-1
|
%
|
|||
Brazil SBU
|
1,039
|
|
|
839
|
|
|
200
|
|
|
24
|
%
|
|||
MCAC SBU
|
586
|
|
|
519
|
|
|
67
|
|
|
13
|
%
|
|||
Europe SBU
|
237
|
|
|
246
|
|
|
(9
|
)
|
|
-4
|
%
|
|||
Asia SBU
|
192
|
|
|
194
|
|
|
(2
|
)
|
|
-1
|
%
|
|||
Corporate and Other
|
14
|
|
|
1
|
|
|
13
|
|
|
NM
|
|
|||
Intersegment eliminations
|
(2
|
)
|
|
(5
|
)
|
|
3
|
|
|
60
|
%
|
|||
Total Revenue
|
3,492
|
|
|
3,271
|
|
|
221
|
|
|
7
|
%
|
|||
Operating Margin:
|
|
|
|
|
|
|
|
|||||||
US SBU
|
113
|
|
|
114
|
|
|
(1
|
)
|
|
-1
|
%
|
|||
Andes SBU
|
146
|
|
|
123
|
|
|
23
|
|
|
19
|
%
|
|||
Brazil SBU
|
107
|
|
|
43
|
|
|
64
|
|
|
NM
|
|
|||
MCAC SBU
|
108
|
|
|
96
|
|
|
12
|
|
|
13
|
%
|
|||
Europe SBU
|
80
|
|
|
83
|
|
|
(3
|
)
|
|
-4
|
%
|
|||
Asia SBU
|
40
|
|
|
37
|
|
|
3
|
|
|
8
|
%
|
|||
Corporate and Other
|
1
|
|
|
8
|
|
|
(7
|
)
|
|
-88
|
%
|
|||
Intersegment eliminations
|
(2
|
)
|
|
5
|
|
|
(7
|
)
|
|
NM
|
|
|||
Total Operating Margin
|
593
|
|
|
509
|
|
|
84
|
|
|
17
|
%
|
|||
General and administrative expenses
|
(54
|
)
|
|
(48
|
)
|
|
(6
|
)
|
|
13
|
%
|
|||
Interest expense
|
(348
|
)
|
|
(342
|
)
|
|
(6
|
)
|
|
2
|
%
|
|||
Interest income
|
97
|
|
|
117
|
|
|
(20
|
)
|
|
-17
|
%
|
|||
Gain on extinguishment of debt
|
17
|
|
|
4
|
|
|
13
|
|
|
NM
|
|
|||
Other expense
|
(29
|
)
|
|
(8
|
)
|
|
(21
|
)
|
|
NM
|
|
|||
Other income
|
73
|
|
|
13
|
|
|
60
|
|
|
NM
|
|
|||
Gain on disposal and sale of businesses
|
—
|
|
|
47
|
|
|
(47
|
)
|
|
-100
|
%
|
|||
Asset impairment expense
|
(168
|
)
|
|
(159
|
)
|
|
(9
|
)
|
|
6
|
%
|
|||
Foreign currency transaction gains (losses)
|
(21
|
)
|
|
40
|
|
|
(61
|
)
|
|
NM
|
|
|||
Income tax expense
|
(69
|
)
|
|
(96
|
)
|
|
27
|
|
|
-28
|
%
|
|||
Net equity in earnings of affiliates
|
7
|
|
|
6
|
|
|
1
|
|
|
17
|
%
|
|||
INCOME FROM CONTINUING OPERATIONS
|
98
|
|
|
83
|
|
|
15
|
|
|
18
|
%
|
|||
Loss from operations of discontinued businesses, net of income tax benefit of $4
|
—
|
|
|
(9
|
)
|
|
9
|
|
|
-100
|
%
|
|||
NET INCOME
|
98
|
|
|
74
|
|
|
24
|
|
|
32
|
%
|
|||
Less: Net (income) loss attributable to noncontrolling interests
|
(125
|
)
|
|
52
|
|
|
(177
|
)
|
|
NM
|
|
|||
Less: Net loss attributable to redeemable stocks of subsidiaries
|
3
|
|
|
—
|
|
|
3
|
|
|
NM
|
|
|||
NET INCOME (LOSS) ATTRIBUTABLE TO THE AES CORPORATION
|
$
|
(24
|
)
|
|
$
|
126
|
|
|
$
|
(150
|
)
|
|
NM
|
|
AMOUNTS ATTRIBUTABLE TO THE AES CORPORATION COMMON STOCKHOLDERS:
|
|
|
|
|
|
|
|
|||||||
Income (loss) from continuing operations, net of tax
|
$
|
(24
|
)
|
|
$
|
135
|
|
|
$
|
(159
|
)
|
|
NM
|
|
Loss from discontinued operations, net of tax
|
—
|
|
|
(9
|
)
|
|
9
|
|
|
-100
|
%
|
|||
NET INCOME (LOSS) ATTRIBUTABLE TO THE AES CORPORATION
|
$
|
(24
|
)
|
|
$
|
126
|
|
|
$
|
(150
|
)
|
|
NM
|
|
Net cash provided by operating activities
|
$
|
703
|
|
|
$
|
640
|
|
|
$
|
63
|
|
|
10
|
%
|
DIVIDENDS DECLARED PER COMMON SHARE
|
$
|
0.12
|
|
|
$
|
0.11
|
|
|
$
|
0.01
|
|
|
9
|
%
|
|
|
Three Months Ended March 31,
|
||||||
(in millions)
|
|
2017
|
|
2016
|
||||
Corporate
|
|
$
|
(14
|
)
|
|
$
|
8
|
|
Argentina
|
|
(8
|
)
|
|
30
|
|
||
Other
|
|
1
|
|
|
2
|
|
||
Total
(1)
|
|
$
|
(21
|
)
|
|
$
|
40
|
|
(1)
|
Includes
$33 million
of losses and
$45 million
of gains on foreign currency derivative contracts for the
three months ended March 31, 2017
and
2016
, respectively.
|
•
|
current year impairments at Kazakhstan and DPL.
|
•
|
higher margins at our MCAC, Brazil and Andes SBUs in the current year;
|
•
|
the favorable impact of the YPF legal settlement at AES Uruguaiana;
|
•
|
a lower effective tax rate; and
|
•
|
prior year impairment at Buffalo Gap II.
|
Reconciliation of Adjusted Operating Margin (in millions)
|
Three Months Ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Operating Margin
|
$
|
593
|
|
|
$
|
509
|
|
Noncontrolling Interests Adjustment
|
(201
|
)
|
|
(132
|
)
|
||
Derivatives Adjustment
|
(2
|
)
|
|
7
|
|
||
Total Adjusted Operating Margin
|
$
|
390
|
|
|
$
|
384
|
|
Reconciliation of Adjusted PTC (in millions)
|
Three Months Ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Income (loss) from continuing operations, net of tax, attributable to The AES Corporation
|
$
|
(24
|
)
|
|
$
|
135
|
|
Income tax expense attributable to The AES Corporation
|
20
|
|
|
61
|
|
||
Pretax contribution
|
(4
|
)
|
|
196
|
|
||
Unrealized derivative gains
|
(1
|
)
|
|
(34
|
)
|
||
Unrealized foreign currency transaction gains
|
(9
|
)
|
|
(9
|
)
|
||
Disposition/acquisition (gains) losses
|
52
|
|
|
(19
|
)
|
||
Impairment expense
|
168
|
|
|
50
|
|
||
Gains on extinguishment of debt
|
(16
|
)
|
|
1
|
|
||
Total Adjusted PTC
|
$
|
190
|
|
|
$
|
185
|
|
Reconciliation of Denominator Used For Adjusted Earnings Per Share
|
|
Three Months Ended March 31, 2017
|
|||||||
(in millions, except per share data)
|
|
Loss
|
|
Shares
|
|
$ per share
|
|||
GAAP DILUTED (LOSS) PER SHARE
|
|
|
|
|
|
|
|||
Loss from continuing operations attributable to The AES Corporation common stockholders
|
|
(24
|
)
|
|
659
|
|
|
(0.04
|
)
|
EFFECT OF DILUTIVE SECURITIES
|
|
|
|
|
|
|
|||
Restricted stock units
|
|
—
|
|
|
3
|
|
|
—
|
|
NON-GAAP DILUTED (LOSS) PER SHARE
|
|
(24
|
)
|
|
662
|
|
|
(0.04
|
)
|
Adjusted EPS
|
Three Months Ended March 31,
|
|
||||||
|
2017
|
|
2016
|
|
||||
Diluted earnings per share from continuing operations
|
$
|
(0.04
|
)
|
|
$
|
0.20
|
|
|
Unrealized derivative gains
|
—
|
|
|
(0.05
|
)
|
|
||
Unrealized foreign currency transaction gains
|
(0.01
|
)
|
|
(0.01
|
)
|
|
||
Disposition/acquisition (gains) losses
|
0.08
|
|
(1)
|
(0.03
|
)
|
(2)
|
||
Impairment expense
|
0.25
|
|
(3)
|
0.08
|
|
(4)
|
||
Gains on extinguishment of debt
|
(0.02
|
)
|
(5)
|
—
|
|
|
||
Less: Net income tax benefit
|
(0.09
|
)
|
(6)
|
(0.04
|
)
|
(7)
|
||
Adjusted EPS
|
$
|
0.17
|
|
|
$
|
0.15
|
|
|
(1)
|
Amount primarily relates to realized derivative losses associated with the sale of Sul of $38 million, or $0.06 per share; costs associated with early plant closures at DPL of $20 million, or $0.03 per share; partially offset by interest earned on Sul sale proceeds prior to repatriation of $6 million, or $0.01 per share.
|
(2)
|
Amount primarily relates to the gain on sale of DPLER of $22 million, or $0.03 per share.
|
(3)
|
Amount relates to asset impairments at Kazakhstan of $94 million, or $0.14 per share; at DPL of $66 million, or $0.10 per share; and Tait Energy Storage of $8 million, or $0.01 per share.
|
(4)
|
Amount primarily relates to the asset impairment at Buffalo Gap II of $159 million ($49 million, or $0.07 per share, net of NCI).
|
(5)
|
Amount primarily relates to the gain on early retirement of debt at Alicura of $65 million, or $0.10 per share, partially offset by the loss on early retirement of debt at the Parent Company of $47 million, or $0.07 per share.
|
(6)
|
Amount primarily relates to the income tax benefits associated with asset impairments of $51 million, or $0.08 per share and dispositions of $16 million, or $0.02 per share.
|
(7)
|
Amount primarily relates to the income tax benefit associated with asset impairments of $52 million, or $0.08 per share; partially offset by income tax expense associated with derivatives of $11 million, or $0.02 per share.
|
Calculation of Free Cash Flow (in millions)
|
|
Three Months Ended March 31,
|
||||||
|
|
2017
|
|
2016
|
||||
Net Cash provided by operating activities
|
|
$
|
703
|
|
|
$
|
640
|
|
Add: capital expenditures related to service concession assets
(1)
|
|
1
|
|
|
24
|
|
||
Less: maintenance capital expenditures, net of reinsurance proceeds
|
|
(152
|
)
|
|
(162
|
)
|
||
Less: non-recoverable environmental capital expenditures
(2)
|
|
(6
|
)
|
|
(12
|
)
|
||
Free Cash Flow
|
|
$
|
546
|
|
|
$
|
490
|
|
(1)
|
Service concession asset expenditures are included in net cash provided by operating activities, but are excluded from the free cash flow non-GAAP metric.
|
(2)
|
Excludes IPL's recoverable environmental capital expenditures of
$18 million
and
$75 million
for the three months ended March 31, 2017
and
2016
.
|
|
Three Months Ended March 31,
|
|||||||||||||
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
|||||||
Operating Margin
|
$
|
113
|
|
|
$
|
114
|
|
|
$
|
(1
|
)
|
|
-1
|
%
|
Noncontrolling Interests Adjustment
(1)
|
(17
|
)
|
|
(14
|
)
|
|
|
|
|
|||||
Derivatives Adjustment
|
3
|
|
|
4
|
|
|
|
|
|
|||||
Adjusted Operating Margin
|
$
|
99
|
|
|
$
|
104
|
|
|
$
|
(5
|
)
|
|
-5
|
%
|
Adjusted PTC
|
$
|
48
|
|
|
$
|
85
|
|
|
$
|
(37
|
)
|
|
-44
|
%
|
Free Cash Flow
|
$
|
92
|
|
|
$
|
143
|
|
|
$
|
(51
|
)
|
|
-36
|
%
|
Free Cash Flow Attributable to NCI
|
$
|
16
|
|
|
$
|
10
|
|
|
$
|
6
|
|
|
60
|
%
|
(1)
|
See Item 1.
—Business
included in our 2016 Form 10-K for the respective ownership interest for key businesses. In addition, AES directly and indirectly owned approximately 70% of IPL as of March 2016 compared to approximately 75% beginning April 2015.
|
DPL
|
|
||
Lower retail margin due to lower regulated rates
|
$
|
(10
|
)
|
Lower depreciation expense due to fixed asset impairments in 2016 and 2017
|
6
|
|
|
Other
|
2
|
|
|
Total DPL Decrease
|
(2
|
)
|
|
US Generation
|
|
||
Hawaii due to outages in 2017
|
(8
|
)
|
|
US Wind primarily lower depreciation at Buffalo Gap due to fixed asset impairments in 2016 as well as better winds and better pricing in 2017
|
5
|
|
|
Other
|
(1
|
)
|
|
Total US Generation Decrease
|
(4
|
)
|
|
IPL
|
|
||
Lower maintenance and storm costs
|
2
|
|
|
Higher retail and wholesale margins, driven by higher retail rates partially offset by lower retail volumes due to mild weather
|
1
|
|
|
Other
|
2
|
|
|
Total IPL Increase
|
5
|
|
|
Total US SBU Operating Margin Decrease
|
$
|
(1
|
)
|
|
Three Months Ended March 31,
|
|||||||||||||
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
|||||||
Operating Margin
|
$
|
146
|
|
|
$
|
123
|
|
|
$
|
23
|
|
|
19
|
%
|
Noncontrolling Interests Adjustment
(1)
|
(49
|
)
|
|
(35
|
)
|
|
|
|
|
|||||
Adjusted Operating Margin
|
$
|
97
|
|
|
$
|
88
|
|
|
$
|
9
|
|
|
10
|
%
|
Adjusted PTC
|
$
|
88
|
|
|
$
|
61
|
|
|
$
|
27
|
|
|
44
|
%
|
Free Cash Flow
|
$
|
107
|
|
|
$
|
20
|
|
|
$
|
87
|
|
|
NM
|
|
Free Cash Flow Attributable to NCI
|
$
|
44
|
|
|
$
|
16
|
|
|
$
|
28
|
|
|
NM
|
|
(1)
|
See Item 1.
—Business
included in our 2016 Form 10-K for the respective ownership interest for key businesses.
|
Gener
|
|
||
Start of operations at Cochrane
|
$
|
27
|
|
Lower margin at the SING market primarily associated with lower contract sales at Norgener partially offset by higher spot sales
|
(12
|
)
|
|
Negative impact of new regulation on Emissions (Green Taxes)
|
(12
|
)
|
|
Higher fixed costs mainly associated with maintenance activities at Angamos and Ventanas as well as higher people costs
|
(10
|
)
|
|
Total Gener Decrease
|
(7
|
)
|
|
Argentina
|
|
||
Higher availability mainly associated with major maintenance activities performed in 2016
|
4
|
|
|
Unfavorable FX impact
|
(1
|
)
|
|
Total Argentina Increase
|
3
|
|
|
Chivor
|
|
||
Higher spot and contract sales primarily associated with higher dam levels at the beginning of 2017
|
21
|
|
|
Favorable FX impact
|
5
|
|
|
Other
|
1
|
|
|
Total Chivor Increase
|
27
|
|
|
Total Andes SBU Operating Margin Increase
|
$
|
23
|
|
|
Three Months Ended March 31,
|
|||||||||||||
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
|||||||
Operating Margin
|
$
|
107
|
|
|
$
|
43
|
|
|
$
|
64
|
|
|
NM
|
|
Noncontrolling Interests Adjustment
(1)
|
(86
|
)
|
|
(34
|
)
|
|
|
|
|
|||||
Adjusted Operating Margin
|
$
|
21
|
|
|
$
|
9
|
|
|
$
|
12
|
|
|
NM
|
|
Adjusted PTC
|
$
|
39
|
|
|
$
|
5
|
|
|
$
|
34
|
|
|
NM
|
|
Free Cash Flow
|
$
|
218
|
|
|
$
|
196
|
|
|
$
|
22
|
|
|
11
|
%
|
Free Cash Flow Attributable to NCI
|
$
|
162
|
|
|
$
|
162
|
|
|
$
|
—
|
|
|
—
|
%
|
(1)
|
See Item 1.
—Business
included in our 2016 Form 10-K for the respective ownership interest for key businesses.
|
Eletropaulo
|
|
||
Higher tariffs
|
$
|
41
|
|
Lower volume mainly due to migration to free market
|
(10
|
)
|
|
Other
|
1
|
|
|
Total Eletropaulo Increase
|
32
|
|
|
Tietê
|
|
||
Favorable timing of higher spot volume and prices
|
19
|
|
|
Favorable FX impacts
|
14
|
|
|
Other
|
3
|
|
|
Total Tietê Increase
|
36
|
|
|
Other Business Drivers
|
(4
|
)
|
|
Total Brazil SBU Operating Margin Increase
|
$
|
64
|
|
|
Three Months Ended March 31,
|
|||||||||||||
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
|||||||
Operating Margin
|
$
|
108
|
|
|
$
|
96
|
|
|
$
|
12
|
|
|
13
|
%
|
Noncontrolling Interests Adjustment
(1)
|
(19
|
)
|
|
(22
|
)
|
|
|
|
|
|||||
Derivatives Adjustment
|
—
|
|
|
1
|
|
|
|
|
|
|||||
Adjusted Operating Margin
|
$
|
89
|
|
|
$
|
75
|
|
|
$
|
14
|
|
|
19
|
%
|
Adjusted PTC
|
$
|
59
|
|
|
$
|
48
|
|
|
$
|
11
|
|
|
23
|
%
|
Free Cash Flow
|
$
|
65
|
|
|
$
|
13
|
|
|
$
|
52
|
|
|
NM
|
|
Free Cash Flow Attributable to NCI
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
8
|
|
|
NM
|
|
(1)
|
See Item 1.
—Business
included in our 2016 Form 10-K for the respective ownership interest for key businesses.
|
Mexico
|
|
||
Lower maintenance and higher availability
|
$
|
9
|
|
Higher margin due to higher energy prices and lower fuel prices
|
3
|
|
|
Other
|
6
|
|
|
Total Mexico Increase
|
18
|
|
|
Puerto Rico
|
|
||
Higher fixed and other costs
|
(5
|
)
|
|
Total Puerto Rico Decrease
|
(5
|
)
|
|
Other Business Drivers
|
(1
|
)
|
|
Total MCAC SBU Operating Margin Increase
|
$
|
12
|
|
|
Three Months Ended March 31,
|
|||||||||||||
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
|||||||
Operating Margin
|
$
|
80
|
|
|
$
|
83
|
|
|
$
|
(3
|
)
|
|
-4
|
%
|
Noncontrolling Interests Adjustment
(1)
|
(10
|
)
|
|
(7
|
)
|
|
|
|
|
|||||
Derivatives Adjustment
|
(3
|
)
|
|
—
|
|
|
|
|
|
|||||
Adjusted Operating Margin
|
$
|
67
|
|
|
$
|
76
|
|
|
$
|
(9
|
)
|
|
-12
|
%
|
Adjusted PTC
|
$
|
55
|
|
|
$
|
69
|
|
|
$
|
(14
|
)
|
|
-20
|
%
|
Free Cash Flow
|
$
|
86
|
|
|
$
|
81
|
|
|
$
|
5
|
|
|
6
|
%
|
Free Cash Flow Attributable to NCI
|
$
|
7
|
|
|
$
|
5
|
|
|
$
|
2
|
|
|
40
|
%
|
(1)
|
See Item 1.
—Business
included in our 2016 Form 10-K for the respective ownership interest for key businesses.
|
Maritza
|
|
||
Lower contracted capacity prices due to PPA amendment
|
$
|
(5
|
)
|
Other
|
(2
|
)
|
|
Total Maritza Decrease
|
(7
|
)
|
|
Other Business Drivers
|
4
|
|
|
Total Europe SBU Operating Margin Decrease
|
$
|
(3
|
)
|
|
Three Months Ended March 31,
|
|||||||||||||
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
|||||||
Operating Margin
|
$
|
40
|
|
|
$
|
37
|
|
|
$
|
3
|
|
|
8
|
%
|
Noncontrolling Interests Adjustment
(1)
|
(21
|
)
|
|
(20
|
)
|
|
|
|
|
|||||
Adjusted Operating Margin
|
$
|
19
|
|
|
$
|
18
|
|
|
$
|
1
|
|
|
6
|
%
|
Adjusted PTC
|
$
|
22
|
|
|
$
|
22
|
|
|
$
|
—
|
|
|
NM
|
|
Free Cash Flow
|
$
|
81
|
|
|
$
|
87
|
|
|
$
|
(6
|
)
|
|
-7
|
%
|
Free Cash Flow Attributable to NCI
|
$
|
41
|
|
|
$
|
44
|
|
|
$
|
(3
|
)
|
|
-7
|
%
|
(1)
|
See Item 1.
—Business
included in our 2016 Form 10-K for the respective ownership interest for key businesses.
|
•
|
Bypassable standard offer energy rates for DP&L’s customers based on competitive bid auctions;
|
•
|
A three-year non-bypassable Distribution Modernization Rider designed to collect $105 million in revenue per year which could be extended by the PUCO for an additional two years. The Distribution Modernization Rider will be used for the continuing debt repayment plan as well as the modernization and maintenance of the
transmission and distribution infrastructure
;
|
•
|
A non-bypassable Distribution Investment Rider to recover incremental distribution capital investments;
|
•
|
A commitment by the Company to separate DP&L’s generation assets from its transmission and distribution assets (if approved by FERC) within 180 days of the PUCO’s approval of the Amended Settlement;
|
•
|
A commitment to commence the sale process of the Company’s ownership interests in the Zimmer, Miami Fort and Conesville coal-fired generation plants; and
|
•
|
Restrictions on DPL making dividend or tax sharing payments, various other riders, and competitive retail market enhancements.
|
|
|
Three Months Ended March 31,
|
||||||||||
Cash flows provided by (used in):
|
|
2017
|
|
2016
|
|
$ Change
|
||||||
Operating activities
|
|
$
|
703
|
|
|
$
|
640
|
|
|
$
|
63
|
|
Investing activities
|
|
(340
|
)
|
|
(548
|
)
|
|
208
|
|
|||
Financing activities
|
|
(79
|
)
|
|
(180
|
)
|
|
101
|
|
|
|
Three Months Ended March 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
$ Change
|
||||||
Net Income
|
|
$
|
98
|
|
|
$
|
74
|
|
|
$
|
24
|
|
Depreciation and amortization
|
|
291
|
|
|
290
|
|
|
1
|
|
|||
Impairment expenses
|
|
168
|
|
|
161
|
|
|
7
|
|
|||
Gain on extinguishment of debt
|
|
(17
|
)
|
|
(4
|
)
|
|
(13
|
)
|
|||
Other adjustments to net income
|
|
61
|
|
|
(20
|
)
|
|
81
|
|
|||
Non-cash adjustments to net income
|
|
503
|
|
|
427
|
|
|
76
|
|
|||
Net income, adjusted for non-cash items
|
|
$
|
601
|
|
|
$
|
501
|
|
|
$
|
100
|
|
Net change in operating assets and liabilities
(1)
|
|
$
|
102
|
|
|
$
|
139
|
|
|
$
|
(37
|
)
|
Net cash provided by operating activities
(2)
|
|
$
|
703
|
|
|
$
|
640
|
|
|
$
|
63
|
|
(1)
|
Refer to the table below for explanations of the variance in operating assets and liabilities (also referred to as “working capital” in
Segment Operating Cash Flow Analysis
).
|
(2)
|
Amounts included in the table above include the results of discontinued operations, where applicable.
|
Increases in:
|
|
||
Prepaid expenses and other current assets, primarily at Sul as a result of amortization of short-term regulatory assets and energy and regulatory charges in 2016 that did not recur in 2017 due to sale of Sul. Increase is also attributable to short term regulatory assets primarily at El Salvador and DPL, and prepayments of gas purchases at Andres
|
$
|
(154
|
)
|
Income taxes payable, net, and other taxes payable, primarily at Tietê, Gener, and in the Dominican Republic
|
186
|
|
|
Decreases in:
|
|
||
Other liabilities, primarily due to higher deferrals into regulatory liabilities related to energy costs in 2016 compared to 2017 at Eletropaulo
|
(66
|
)
|
|
Other
|
(3
|
)
|
|
Total decrease in cash from changes in operating assets and liabilities
|
$
|
(37
|
)
|
Decreases in:
|
|
||
Capital expenditures
(1)
|
$
|
166
|
|
Proceeds from the sales of businesses, net of cash sold (primarily related to the sales of DPLER, Kelanitissa and Jordan in Q1 2016)
|
(111
|
)
|
|
Net purchases of short-term investments
|
296
|
|
|
Increases In:
|
|
||
Restricted cash, debt service and other assets
|
(118
|
)
|
|
Other investing activities
|
(25
|
)
|
|
Total decrease in net cash used in investing activities
|
$
|
208
|
|
(1)
|
Refer to the tables below for a breakout of capital expenditures by type and primary business driver.
|
|
|
Three Months Ended March 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
$ Change
|
||||||
Growth Investments
|
|
$
|
(304
|
)
|
|
$
|
(392
|
)
|
|
$
|
88
|
|
Maintenance
|
|
(146
|
)
|
|
(161
|
)
|
|
15
|
|
|||
Environmental
(1)
|
|
(24
|
)
|
|
(87
|
)
|
|
63
|
|
|||
Total capital expenditures
|
|
$
|
(474
|
)
|
|
$
|
(640
|
)
|
|
$
|
166
|
|
(1)
|
Includes both recoverable and non-recoverable environmental capital expenditures. See
Non-GAAP Measures
—
Free Cash Flow
for more information.
|
Decreases in:
|
|
||
Growth expenditures at the US SBU, primarily due to lower spending related to the CCGT at IPL
|
$
|
81
|
|
Maintenance and environmental expenditures at the US SBU, primarily due to lower spending at IPL on the NPDES and Harding Street refueling projects, as well as decreased spending on MATS and CCR compliance due to project completion
|
67
|
|
|
Growth expenditures at the Andes SBU, primarily due to lower spending related to Cochrane, the Andes solar plant, and the Angamos desalinization plant
|
30
|
|
|
Increases in:
|
|
||
Growth expenditures at the Brazil SBU, primarily due to the quality indicators recovery plan and an increase in productivity commitments at Eletropaulo
|
(12
|
)
|
|
Growth expenditures at the MCAC SBU, primarily due to the timing of construction activities related to the Colon project, partially offset by Combined Cycle project at DPP in Los Mina
|
(10
|
)
|
|
Other capital expenditures
|
10
|
|
|
Total decrease in net cash used for capital expenditures
|
$
|
166
|
|
Decreases in:
|
|
||
Purchases of treasury stock by the Parent Company
|
$
|
79
|
|
Distributions to noncontrolling interests, primarily at the Brazil SBU
|
45
|
|
|
Proceeds from the sale of redeemable stock of subsidiaries at IPALCO
|
(134
|
)
|
|
Increases in:
|
|
||
Net issuance of non-recourse debt, primarily at the Andes, MCAC and Asia SBUs
|
361
|
|
|
Repayments of recourse debt at the Parent Company
(1)
|
(225
|
)
|
|
Other financing activities
|
(25
|
)
|
|
Total decrease in net cash used in financing activities
|
$
|
101
|
|
(1)
|
See Note
7
—
Debt
in Item 1—
Financial Statements
of this Form 10-Q for more information regarding significant recourse debt transactions.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
$ Change
|
||||||
US
|
|
$
|
151
|
|
|
$
|
207
|
|
|
$
|
(56
|
)
|
Andes
|
|
132
|
|
|
38
|
|
|
94
|
|
|||
Brazil
|
|
267
|
|
|
241
|
|
|
26
|
|
|||
MCAC
|
|
85
|
|
|
39
|
|
|
46
|
|
|||
Europe
|
|
90
|
|
|
92
|
|
|
(2
|
)
|
|||
Asia
|
|
81
|
|
|
72
|
|
|
9
|
|
|||
Corporate
|
|
(103
|
)
|
|
(49
|
)
|
|
(54
|
)
|
|||
Total SBUs
|
|
$
|
703
|
|
|
$
|
640
|
|
|
$
|
63
|
|
(1)
|
Operating cash flow as presented above include the effects of intercompany transactions with other segments except for interest, tax sharing, charges for management fees and transfer pricing.
|
US SBU Q1 2017 vs. Q1 2016
|
|
|
||
Lower operating margin, net of a decrease in depreciation of $9
|
|
$
|
(10
|
)
|
Higher inventory purchases in Q1 2017, due primarily to inventory optimization efforts in Q1 2016
|
|
(30
|
)
|
|
Timing of payments for purchased power and other general accounts payable
|
|
(34
|
)
|
|
Lower collections at DPL, primarily due to the settlement of receivable balances at DPLER upon its sale in Q1 2016
|
|
(17
|
)
|
|
Higher collections at IPL, primarily due to higher A/R balances in December 2016 resulting from favorable weather and the 2016 rate order
|
|
18
|
|
|
Lower payments for interest expense, primarily at DPL
|
|
10
|
|
|
Other
|
|
7
|
|
|
Total US SBU Operating Cash Decrease
|
|
$
|
(56
|
)
|
Andes SBU Q1 2017 vs. Q1 2016
|
|
|
||
Higher operating margin, net of increased depreciation of $12
|
|
$
|
35
|
|
Lower working capital requirements at Gener, due primarily to the timing of collections
|
|
49
|
|
|
Lower tax payments, primarily at Gener due to the receipt of an income tax refund in Q1 2017 and withholding taxes paid in Q1 2016 on dividends to AES affiliates
|
|
32
|
|
|
Increased collections in Argentina resulting primarily from the commencement of commercial operations at the Guillermo Brown plant
|
|
17
|
|
|
Lower collections at Chivor related to increased sales from Q4 2015 (collected in Q1 2016)
|
|
(35
|
)
|
|
Increase in interest payments at Cochrane, which are no longer capitalized
|
|
(8
|
)
|
|
Other
|
|
4
|
|
|
Total Andes SBU Operating Cash Increase
|
|
$
|
94
|
|
Brazil SBU Q1 2017 vs. Q1 2016
|
|
|
||
Higher operating margin, net of increased depreciation of $10
|
|
$
|
74
|
|
Receipt of YPF legal settlement
|
|
60
|
|
|
Lower tax payments at Tietê resulting from lower taxable income in 2016 vs. 2015
|
|
58
|
|
|
Timing of payments for energy purchases at Eletropaulo due to lower energy costs and lower regulatory charges from improved hydrology in 2017
|
|
51
|
|
|
Timing of collections at Tietê due to higher energy sales under bilateral contracts
|
|
21
|
|
|
Higher collections in the prior year of costs deferred in net regulatory assets at Eletropaulo as a result of unfavorable hydrology in prior periods
|
|
(132
|
)
|
|
Lower collections of accounts receivable at Eletropaulo due primarily to higher tariff flags in 2016
|
|
(69
|
)
|
|
Increase in pension contributions at Eletropaulo
|
|
(15
|
)
|
|
Lack of operating cash flow from AES Sul, which was sold in 2016
|
|
(11
|
)
|
|
Other
|
|
(11
|
)
|
|
Total Brazil SBU Operating Cash Increase
|
|
$
|
26
|
|
MCAC SBU Q1 2017 vs. Q1 2016
|
|
|
||
Higher operating margin, net of increased depreciation of $1
|
|
$
|
13
|
|
Lower tax payments in the Dominican Republic, due primarily to withholding taxes paid in Q1 2016 on dividends to AES Affiliates
|
|
30
|
|
|
Timing of payments for energy purchases and general accounts payable in the Dominican Republic
|
|
30
|
|
|
Timing of energy purchases deferred into regulatory assets in El Salvador
|
|
(29
|
)
|
|
Other
|
|
2
|
|
|
Total MCAC SBU Operating Cash Increase
|
|
$
|
46
|
|
Europe SBU Q1 2017 vs. Q1 2016
|
|
|
||
Lower operating margin, net of lower depreciation of $1
|
|
$
|
(4
|
)
|
Increase in working capital requirements at Bulgaria Wind mainly due to collections of outstanding receivables from the off-taker in 2016
|
|
(8
|
)
|
|
Lower tax payments at Kilroot, primarily due to additional taxes paid in 2016 resulting from a loan derecognition
|
|
6
|
|
|
Decrease in working capital requirements at Ballylumford, primarily due to collections of higher sales occurring in Q4 2016
|
|
6
|
|
|
Other
|
|
(2
|
)
|
|
Total Europe SBU Operating Cash Decrease
|
|
$
|
(2
|
)
|
Asia SBU Q1 2017 vs. Q1 2016
|
|
|
||
Decrease in service concession asset expenditures
|
|
$
|
23
|
|
Increase in working capital requirements at Mong Duong due to increased dispatch in Q1 2017
|
|
(9
|
)
|
|
Increase in working capital requirements at Masinloc, primarily due to the timing of coal purchases
|
|
(4
|
)
|
|
Other
|
|
(1
|
)
|
|
Total Asia SBU Operating Cash Increase
|
|
$
|
9
|
|
Corporate and Other Q1 2017 vs. Q1 2016
|
|
|
||
Increase in realized losses on oil hedges
|
|
$
|
(35
|
)
|
Timing of intercompany settlements with SBUs
|
|
(15
|
)
|
|
Higher payments for people-related costs and associated payroll taxes
|
|
(23
|
)
|
|
Timing of annual property insurance premiums received from SBUs
|
|
31
|
|
|
Other
|
|
(12
|
)
|
|
Total Corporate and Other Operating Cash Decrease
|
|
$
|
(54
|
)
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
Consolidated cash and cash equivalents
|
$
|
1,588
|
|
|
$
|
1,305
|
|
Less: Cash and cash equivalents at subsidiaries
|
(1,536
|
)
|
|
(1,205
|
)
|
||
Parent and qualified holding companies’ cash and cash equivalents
|
52
|
|
|
100
|
|
||
Commitments under Parent credit facilities
|
800
|
|
|
800
|
|
||
Less: Letters of credit under the credit facilities
|
(6
|
)
|
|
(6
|
)
|
||
Less: Borrowings under the credit facilities
|
(127
|
)
|
|
—
|
|
||
Borrowings available under Parent credit facilities
|
667
|
|
|
794
|
|
||
Total Parent Company Liquidity
|
$
|
719
|
|
|
$
|
894
|
|
•
|
reducing our cash flows as the subsidiary will typically be prohibited from distributing cash to the Parent Company during the time period of any default;
|
•
|
triggering our obligation to make payments under any financial guarantee, letter of credit or other credit support we have provided to or on behalf of such subsidiary;
|
•
|
causing us to record a loss in the event the lender forecloses on the assets; and
|
•
|
triggering defaults in our outstanding debt at the Parent Company.
|
31.1
|
|
Rule13a-14(a)/15d-14(a) Certification of Andrés Gluski (filed herewith).
|
31.2
|
|
Rule 13a-14(a)/15d-14(a) Certification of Thomas M. O’Flynn (filed herewith).
|
32.1
|
|
Section 1350 Certification of Andrés Gluski (filed herewith).
|
32.2
|
|
Section 1350 Certification of Thomas M. O’Flynn (filed herewith).
|
101.INS
|
|
XBRL Instance Document (filed herewith).
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document (filed herewith).
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document (filed herewith).
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document (filed herewith).
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document (filed herewith).
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document (filed herewith).
|
|
|
THE AES CORPORATION
(Registrant)
|
|||
|
|
|
|
|
|
Date:
|
May 5, 2017
|
By:
|
|
/s/ T
HOMAS
M. O’F
LYNN
|
|
|
|
|
|
Name:
|
Thomas M. O’Flynn
|
|
|
|
|
Title:
|
Executive Vice President and Chief Financial Officer (Principal Financial Officer)
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ F
ABIAN
E. S
OUZA
|
|
|
|
|
|
Name:
|
Fabian E. Souza
|
|
|
|
|
Title:
|
Vice President and Controller (Principal Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Suppliers
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|