These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
|
54 1163725
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
4300 Wilson Boulevard Arlington, Virginia
|
|
22203
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Large accelerated filer
x
|
|
Accelerated filer
¨
|
|
Smaller reporting company
¨
|
|
Emerging growth company
¨
|
|
|
|
|
|
|
|
Non-accelerated filer
¨
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
|
|
|
ITEM 1.
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
|
|
ITEM 2.
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
|
|
ITEM 3.
|
||
|
|
|
ITEM 4.
|
||
|
|
|
|
|
|
ITEM 1.
|
||
|
|
|
ITEM 1A.
|
||
|
|
|
ITEM 2.
|
||
|
|
|
ITEM 3.
|
||
|
|
|
ITEM 4.
|
||
|
|
|
ITEM 5.
|
||
|
|
|
ITEM 6.
|
||
|
|
|
Adjusted EPS
|
Adjusted Earnings Per Share, a non-GAAP measure
|
Adjusted PTC
|
Adjusted Pretax Contribution, a non-GAAP measure of operating performance
|
AFS
|
Available For Sale
|
AOCL
|
Accumulated Other Comprehensive Loss
|
ASC
|
Accounting Standards Codification
|
ASU
|
Accounting Standards Update
|
BNDES
|
Brazilian Development Bank
|
CAA
|
United States Clean Air Act
|
CAMMESA
|
Wholesale Electric Market Administrator in Argentina
|
CCGT
|
Combined Cycle Gas Turbine
|
CCR
|
Coal Combustion Residuals
|
CDPQ
|
La Caisse de depot et placement du Quebec
|
CHP
|
Combined Heat and Power
|
COFINS
|
Contribuição para o Financiamento da Seguridade Social
|
DP&L
|
The Dayton Power & Light Company
|
DPL
|
DPL Inc.
|
DPLER
|
DPL Energy Resources, Inc.
|
DPP
|
Dominican Power Partners, LDC
|
EPA
|
United States Environmental Protection Agency
|
EPC
|
Engineering, Procurement and Construction
|
EURIBOR
|
Euro Interbank Offered Rate
|
FASB
|
Financial Accounting Standards Board
|
FERC
|
Federal Energy Regulatory Commission
|
FX
|
Foreign Exchange
|
GAAP
|
Generally Accepted Accounting Principles in the United States
|
GHG
|
Greenhouse Gas
|
IPALCO
|
IPALCO Enterprises, Inc.
|
IPL
|
Indianapolis Power & Light Company
|
kWh
|
Kilowatt Hours
|
LIBOR
|
London Interbank Offered Rate
|
LNG
|
Liquid Natural Gas
|
MATS
|
Mercury and Air Toxics Standards
|
MMI
|
Mini Maritsa Iztok (state-owned electricity public supplier in Bulgaria)
|
MW
|
Megawatts
|
MWh
|
Megawatt Hours
|
NCI
|
Noncontrolling Interest
|
NEK
|
Natsionalna Elektricheska Kompania (state-owned electricity public supplier in Bulgaria)
|
NM
|
Not Meaningful
|
NOV
|
Notice of Violation
|
NO
X
|
Nitrogen Oxides
|
NPDES
|
National Pollutant Discharge Elimination System
|
PIS
|
Partially Integrated System
|
PJM
|
PJM Interconnection, LLC
|
PPA
|
Power Purchase Agreement
|
PREPA
|
Puerto Rico Electric Power Authority
|
RSU
|
Restricted Stock Unit
|
SBU
|
Strategic Business Unit
|
SEC
|
United States Securities and Exchange Commission
|
SO
2
|
Sulfur Dioxide
|
U.S.
|
United States
|
USD
|
United States Dollar
|
VAT
|
Value-Added Tax
|
VIE
|
Variable Interest Entity
|
|
June 30, 2017
|
|
December 31, 2016
|
||||
|
(in millions, except share and per share data)
|
||||||
ASSETS
|
|
|
|
||||
CURRENT ASSETS
|
|
|
|
||||
Cash and cash equivalents
|
$
|
1,213
|
|
|
$
|
1,305
|
|
Restricted cash
|
313
|
|
|
278
|
|
||
Short-term investments
|
740
|
|
|
798
|
|
||
Accounts receivable, net of allowance for doubtful accounts of $112 and $111, respectively
|
2,173
|
|
|
2,166
|
|
||
Inventory
|
633
|
|
|
630
|
|
||
Prepaid expenses
|
83
|
|
|
83
|
|
||
Other current assets
|
1,061
|
|
|
1,151
|
|
||
Current assets of held-for-sale businesses
|
102
|
|
|
—
|
|
||
Total current assets
|
6,318
|
|
|
6,411
|
|
||
NONCURRENT ASSETS
|
|
|
|
||||
Property, Plant and Equipment:
|
|
|
|
||||
Land
|
776
|
|
|
779
|
|
||
Electric generation, distribution assets and other
|
28,697
|
|
|
28,539
|
|
||
Accumulated depreciation
|
(9,841
|
)
|
|
(9,528
|
)
|
||
Construction in progress
|
3,560
|
|
|
3,057
|
|
||
Property, plant and equipment, net
|
23,192
|
|
|
22,847
|
|
||
Other Assets:
|
|
|
|
||||
Investments in and advances to affiliates
|
683
|
|
|
621
|
|
||
Debt service reserves and other deposits
|
578
|
|
|
593
|
|
||
Goodwill
|
1,157
|
|
|
1,157
|
|
||
Other intangible assets, net of accumulated amortization of $543 and $519, respectively
|
397
|
|
|
359
|
|
||
Deferred income taxes
|
757
|
|
|
781
|
|
||
Service concession assets, net of accumulated amortization of $159 and $114, respectivel
y
|
1,404
|
|
|
1,445
|
|
||
Other noncurrent assets
|
1,983
|
|
|
1,905
|
|
||
Total other assets
|
6,959
|
|
|
6,861
|
|
||
TOTAL ASSETS
|
$
|
36,469
|
|
|
$
|
36,119
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
CURRENT LIABILITIES
|
|
|
|
||||
Accounts payable
|
$
|
1,684
|
|
|
$
|
1,656
|
|
Accrued interest
|
225
|
|
|
247
|
|
||
Accrued and other liabilities
|
1,893
|
|
|
2,066
|
|
||
Non-recourse debt, includes $454 and $273, respectively, related to variable interest entities
|
2,572
|
|
|
1,303
|
|
||
Current liabilities of held-for-sale businesses
|
37
|
|
|
—
|
|
||
Total current liabilities
|
6,411
|
|
|
5,272
|
|
||
NONCURRENT LIABILITIES
|
|
|
|
||||
Recourse debt
|
4,380
|
|
|
4,671
|
|
||
Non-recourse debt, includes $1,292 and $1,502, respectively, related to variable interest entities
|
13,815
|
|
|
14,489
|
|
||
Deferred income taxes
|
746
|
|
|
804
|
|
||
Pension and other postretirement liabilities
|
1,347
|
|
|
1,396
|
|
||
Other noncurrent liabilities
|
2,905
|
|
|
3,005
|
|
||
Total noncurrent liabilities
|
23,193
|
|
|
24,365
|
|
||
Commitments and Contingencies (see Note 8)
|
|
|
|
||||
Redeemable stock of subsidiaries
|
791
|
|
|
782
|
|
||
EQUITY
|
|
|
|
||||
THE AES CORPORATION STOCKHOLDERS’ EQUITY
|
|
|
|
||||
Common stock ($0.01 par value, 1,200,000,000 shares authorized; 816,126,361 issued and 660,191,726 outstanding at June 30, 2017 and 816,061,123 issued and 659,182,232 outstanding at December 31, 2016)
|
8
|
|
|
8
|
|
||
Additional paid-in capital
|
8,732
|
|
|
8,592
|
|
||
Accumulated deficit
|
(1,086
|
)
|
|
(1,146
|
)
|
||
Accumulated other comprehensive loss
|
(2,741
|
)
|
|
(2,756
|
)
|
||
Treasury stock, at cost (155,934,635 and 156,878,891 shares at June 30, 2017 and December 31, 2016, respectively)
|
(1,892
|
)
|
|
(1,904
|
)
|
||
Total AES Corporation stockholders’ equity
|
3,021
|
|
|
2,794
|
|
||
NONCONTROLLING INTERESTS
|
3,053
|
|
|
2,906
|
|
||
Total equity
|
6,074
|
|
|
5,700
|
|
||
TOTAL LIABILITIES AND EQUITY
|
$
|
36,469
|
|
|
$
|
36,119
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
|
|
|
|
|
|
||||||||
|
(in millions, except per share data)
|
||||||||||||||
Revenue:
|
|
|
|
|
|
|
|
||||||||
Regulated
|
$
|
1,637
|
|
|
$
|
1,565
|
|
|
$
|
3,364
|
|
|
$
|
3,141
|
|
Non-Regulated
|
1,833
|
|
|
1,664
|
|
|
3,598
|
|
|
3,359
|
|
||||
Total revenue
|
3,470
|
|
|
3,229
|
|
|
6,962
|
|
|
6,500
|
|
||||
Cost of Sales:
|
|
|
|
|
|
|
|
||||||||
Regulated
|
(1,488
|
)
|
|
(1,431
|
)
|
|
(3,066
|
)
|
|
(2,898
|
)
|
||||
Non-Regulated
|
(1,312
|
)
|
|
(1,224
|
)
|
|
(2,633
|
)
|
|
(2,519
|
)
|
||||
Total cost of sales
|
(2,800
|
)
|
|
(2,655
|
)
|
|
(5,699
|
)
|
|
(5,417
|
)
|
||||
Operating margin
|
670
|
|
|
574
|
|
|
1,263
|
|
|
1,083
|
|
||||
General and administrative expenses
|
(49
|
)
|
|
(47
|
)
|
|
(103
|
)
|
|
(95
|
)
|
||||
Interest expense
|
(333
|
)
|
|
(390
|
)
|
|
(681
|
)
|
|
(732
|
)
|
||||
Interest income
|
93
|
|
|
138
|
|
|
190
|
|
|
255
|
|
||||
Gain (loss) on extinguishment of debt
|
(12
|
)
|
|
—
|
|
|
5
|
|
|
4
|
|
||||
Other expense
|
(18
|
)
|
|
(21
|
)
|
|
(48
|
)
|
|
(29
|
)
|
||||
Other income
|
15
|
|
|
12
|
|
|
87
|
|
|
25
|
|
||||
Gain (loss) on disposal and sale of businesses
|
(48
|
)
|
|
(17
|
)
|
|
(48
|
)
|
|
30
|
|
||||
Asset impairment expense
|
(90
|
)
|
|
(235
|
)
|
|
(258
|
)
|
|
(394
|
)
|
||||
Foreign currency transaction gains (losses)
|
12
|
|
|
(36
|
)
|
|
(8
|
)
|
|
4
|
|
||||
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE TAXES AND EQUITY IN EARNINGS OF AFFILIATES
|
240
|
|
|
(22
|
)
|
|
399
|
|
|
151
|
|
||||
Income tax benefit (expense)
|
(92
|
)
|
|
7
|
|
|
(160
|
)
|
|
(90
|
)
|
||||
Net equity in earnings of affiliates
|
2
|
|
|
7
|
|
|
9
|
|
|
14
|
|
||||
INCOME (LOSS) FROM CONTINUING OPERATIONS
|
150
|
|
|
(8
|
)
|
|
248
|
|
|
75
|
|
||||
Income (loss) from operations of discontinued businesses, net of income tax (expense) benefit of $0, $(1), $0 and $3, respectively
|
—
|
|
|
3
|
|
|
—
|
|
|
(6
|
)
|
||||
Net loss from disposal and impairments of discontinued businesses, net of income tax benefit of $0, $401, $0 and $401, respectively
|
—
|
|
|
(382
|
)
|
|
—
|
|
|
(382
|
)
|
||||
NET INCOME (LOSS)
|
150
|
|
|
(387
|
)
|
|
248
|
|
|
(313
|
)
|
||||
Less: Net income attributable to noncontrolling interests and redeemable stock of subsidiaries
|
(97
|
)
|
|
(95
|
)
|
|
(219
|
)
|
|
(43
|
)
|
||||
NET INCOME (LOSS) ATTRIBUTABLE TO THE AES CORPORATION
|
$
|
53
|
|
|
$
|
(482
|
)
|
|
$
|
29
|
|
|
$
|
(356
|
)
|
AMOUNTS ATTRIBUTABLE TO THE AES CORPORATION COMMON STOCKHOLDERS:
|
|
|
|
|
|
|
|
||||||||
Income (loss) from continuing operations, net of tax
|
$
|
53
|
|
|
$
|
(103
|
)
|
|
$
|
29
|
|
|
$
|
32
|
|
Loss from discontinued operations, net of tax
|
—
|
|
|
(379
|
)
|
|
—
|
|
|
(388
|
)
|
||||
NET INCOME (LOSS) ATTRIBUTABLE TO THE AES CORPORATION
|
$
|
53
|
|
|
$
|
(482
|
)
|
|
$
|
29
|
|
|
$
|
(356
|
)
|
BASIC EARNINGS PER SHARE:
|
|
|
|
|
|
|
|
||||||||
Income (loss) from continuing operations attributable to The AES Corporation common stockholders, net of tax
|
$
|
0.08
|
|
|
$
|
(0.16
|
)
|
|
$
|
0.04
|
|
|
$
|
0.05
|
|
Loss from discontinued operations attributable to The AES Corporation common stockholders, net of tax
|
—
|
|
|
(0.57
|
)
|
|
—
|
|
|
(0.59
|
)
|
||||
NET INCOME (LOSS) ATTRIBUTABLE TO THE AES CORPORATION COMMON STOCKHOLDERS
|
$
|
0.08
|
|
|
$
|
(0.73
|
)
|
|
$
|
0.04
|
|
|
$
|
(0.54
|
)
|
DILUTED EARNINGS PER SHARE:
|
|
|
|
|
|
|
|
||||||||
Income (loss) from continuing operations attributable to The AES Corporation common stockholders, net of tax
|
$
|
0.08
|
|
|
$
|
(0.16
|
)
|
|
$
|
0.04
|
|
|
$
|
0.05
|
|
Loss from discontinued operations attributable to The AES Corporation common stockholders, net of tax
|
—
|
|
|
(0.57
|
)
|
|
—
|
|
|
(0.59
|
)
|
||||
NET INCOME (LOSS) ATTRIBUTABLE TO THE AES CORPORATION COMMON STOCKHOLDERS
|
$
|
0.08
|
|
|
$
|
(0.73
|
)
|
|
$
|
0.04
|
|
|
$
|
(0.54
|
)
|
DILUTED SHARES OUTSTANDING
|
662
|
|
|
659
|
|
|
662
|
|
|
662
|
|
||||
DIVIDENDS DECLARED PER COMMON SHARE
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.12
|
|
|
$
|
0.11
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended June 30,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
|
|
|
|
|
|
||||||||
|
(in millions)
|
||||||||||||||
NET INCOME (LOSS)
|
$
|
150
|
|
|
$
|
(387
|
)
|
|
$
|
248
|
|
|
$
|
(313
|
)
|
Foreign currency translation activity:
|
|
|
|
|
|
|
|
||||||||
Foreign currency translation adjustments, net of income tax benefit (expense) of $0, $1, $(1) and $1, respectively
|
(119
|
)
|
|
120
|
|
|
(51
|
)
|
|
248
|
|
||||
Reclassification to earnings, net of $0 income tax for all the periods
|
95
|
|
|
—
|
|
|
98
|
|
|
—
|
|
||||
Total foreign currency translation adjustments
|
(24
|
)
|
|
120
|
|
|
47
|
|
|
248
|
|
||||
Derivative activity:
|
|
|
|
|
|
|
|
||||||||
Change in derivative fair value, net of income tax benefit of $13, $25, $21 and $46, respectively
|
(42
|
)
|
|
(93
|
)
|
|
(47
|
)
|
|
(157
|
)
|
||||
Reclassification to earnings, net of income tax expense of $10, $4, $11 and $1, respectively
|
29
|
|
|
3
|
|
|
49
|
|
|
2
|
|
||||
Total change in fair value of derivatives
|
(13
|
)
|
|
(90
|
)
|
|
2
|
|
|
(155
|
)
|
||||
Pension activity:
|
|
|
|
|
|
|
|
||||||||
Reclassification to earnings due to amortization of net actuarial loss, net of income tax expense of $3, $1, $6 and $2, respectively
|
7
|
|
|
4
|
|
|
13
|
|
|
7
|
|
||||
Total pension adjustments
|
7
|
|
|
4
|
|
|
13
|
|
|
7
|
|
||||
OTHER COMPREHENSIVE INCOME (LOSS)
|
(30
|
)
|
|
34
|
|
|
62
|
|
|
100
|
|
||||
COMPREHENSIVE INCOME (LOSS)
|
120
|
|
|
(353
|
)
|
|
310
|
|
|
(213
|
)
|
||||
Less: Comprehensive loss attributable to noncontrolling interests
|
(91
|
)
|
|
(90
|
)
|
|
(233
|
)
|
|
(28
|
)
|
||||
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO THE AES CORPORATION
|
$
|
29
|
|
|
$
|
(443
|
)
|
|
$
|
77
|
|
|
$
|
(241
|
)
|
|
Six Months Ended June 30,
|
||||||
|
2017
|
|
2016
|
||||
|
|
|
|
||||
|
(in millions)
|
||||||
OPERATING ACTIVITIES:
|
|
|
|
||||
Net income (loss)
|
$
|
248
|
|
|
$
|
(313
|
)
|
Adjustments to net income:
|
|
|
|
||||
Depreciation and amortization
|
581
|
|
|
586
|
|
||
Loss (gain) on sales and disposals of businesses
|
48
|
|
|
(30
|
)
|
||
Impairment expenses
|
258
|
|
|
396
|
|
||
Deferred income taxes
|
(18
|
)
|
|
(443
|
)
|
||
Provisions for contingencies
|
23
|
|
|
21
|
|
||
Gain on extinguishment of debt
|
(5
|
)
|
|
(4
|
)
|
||
Loss on sales of assets
|
19
|
|
|
14
|
|
||
Impairments of discontinued operations
|
—
|
|
|
783
|
|
||
Other
|
94
|
|
|
79
|
|
||
Changes in operating assets and liabilities
|
|
|
|
||||
(Increase) decrease in accounts receivable
|
(120
|
)
|
|
366
|
|
||
(Increase) decrease in inventory
|
(43
|
)
|
|
12
|
|
||
(Increase) decrease in prepaid expenses and other current assets
|
156
|
|
|
473
|
|
||
(Increase) decrease in other assets
|
(155
|
)
|
|
(172
|
)
|
||
Increase (decrease) in accounts payable and other current liabilities
|
(134
|
)
|
|
(557
|
)
|
||
Increase (decrease) in income tax payables, net and other tax payables
|
(61
|
)
|
|
(255
|
)
|
||
Increase (decrease) in other liabilities
|
63
|
|
|
407
|
|
||
Net cash provided by operating activities
|
954
|
|
|
1,363
|
|
||
INVESTING ACTIVITIES:
|
|
|
|
||||
Capital expenditures
|
(1,123
|
)
|
|
(1,255
|
)
|
||
Acquisitions, net of cash acquired
|
(2
|
)
|
|
(11
|
)
|
||
Proceeds from the sale of businesses, net of cash sold, and equity method investments
|
33
|
|
|
156
|
|
||
Sale of short-term investments
|
1,930
|
|
|
2,762
|
|
||
Purchase of short-term investments
|
(1,876
|
)
|
|
(2,806
|
)
|
||
Increase in restricted cash, debt service reserves and other assets
|
(12
|
)
|
|
(142
|
)
|
||
Other investing
|
(58
|
)
|
|
(30
|
)
|
||
Net cash used in investing activities
|
(1,108
|
)
|
|
(1,326
|
)
|
||
FINANCING ACTIVITIES:
|
|
|
|
||||
Borrowings under the revolving credit facilities
|
538
|
|
|
664
|
|
||
Repayments under the revolving credit facilities
|
(524
|
)
|
|
(681
|
)
|
||
Issuance of recourse debt
|
525
|
|
|
500
|
|
||
Repayments of recourse debt
|
(860
|
)
|
|
(611
|
)
|
||
Issuance of non-recourse debt
|
1,832
|
|
|
1,534
|
|
||
Repayments of non-recourse debt
|
(982
|
)
|
|
(1,054
|
)
|
||
Payments for financing fees
|
(80
|
)
|
|
(55
|
)
|
||
Distributions to noncontrolling interests
|
(184
|
)
|
|
(236
|
)
|
||
Contributions from noncontrolling interests and redeemable security holders
|
44
|
|
|
94
|
|
||
Proceeds from the sale of redeemable stock of subsidiaries
|
—
|
|
|
134
|
|
||
Dividends paid on AES common stock
|
(158
|
)
|
|
(145
|
)
|
||
Payments for financed capital expenditures
|
(61
|
)
|
|
(87
|
)
|
||
Purchase of treasury stock
|
—
|
|
|
(79
|
)
|
||
Other financing
|
(26
|
)
|
|
(21
|
)
|
||
Net cash provided by (used in) financing activities
|
64
|
|
|
(43
|
)
|
||
Effect of exchange rate changes on cash
|
6
|
|
|
8
|
|
||
(Increase) decrease in cash of discontinued operations and held-for-sale businesses
|
(8
|
)
|
|
6
|
|
||
Total increase (decrease) in cash and cash equivalents
|
(92
|
)
|
|
8
|
|
||
Cash and cash equivalents, beginning
|
1,305
|
|
|
1,257
|
|
||
Cash and cash equivalents, ending
|
$
|
1,213
|
|
|
$
|
1,265
|
|
SUPPLEMENTAL DISCLOSURES:
|
|
|
|
||||
Cash payments for interest, net of amounts capitalized
|
$
|
612
|
|
|
$
|
615
|
|
Cash payments for income taxes, net of refunds
|
$
|
218
|
|
|
$
|
347
|
|
SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES:
|
|
|
|
||||
Assets acquired through capital lease and other liabilities
|
$
|
—
|
|
|
$
|
5
|
|
Reclassification of Alto Maipo loans and accounts payable into equity (see Note 11—
Equity
)
|
$
|
279
|
|
|
$
|
—
|
|
New Accounting Standards Adopted
|
|||
ASU Number and Name
|
Description
|
Date of Adoption
|
Effect on the financial statements upon adoption
|
2016-09, Compensation — Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting
|
The standard simplifies the following aspects of accounting for share-based payments awards: accounting for income taxes, classification of excess tax benefits on the statement of cash flows, forfeitures, statutory tax withholding requirements, classification of awards as either equity or liabilities and classification of employee taxes paid on statement of cash flows when an employer withholds shares for tax-withholding purposes.
Transition method: The recognition of excess tax benefits and tax deficiencies arising from vesting or settlement were applied retrospectively. The elimination of the requirement that excess tax benefits be realized before they are recognized was adopted on a modified retrospective basis.
|
January 1, 2017
|
The recognition of excess tax benefits in the provision for income taxes in the period when the awards vest or are settled, rather than in paid-in-capital in the period when the excess tax benefits are realized, resulted in a decrease of $31 million to deferred tax liabilities, offset by an increase to retained earnings.
|
New Accounting Standards Issued But Not Yet Effective
|
|||
ASU Number and Name
|
Description
|
Date of Adoption
|
Effect on the financial statements upon adoption
|
2017-11, Earnings Per Share (Topic 260); Distinguishing Liabilities from Equity (Topic 480); Derivatives and Hedging (Topic 815): Accounting for Certain Financial Instruments and Certain Mandatorily Redeemable Noncontrolling Interests
|
Part 1 of this standard changes the classification analysis of certain equity-linked financial instruments when assessing whether the instrument is indexed to an entity’s own stock.
Transition method: retrospective.
|
January 1, 2019. Early adoption is permitted.
|
The Company is currently evaluating the impact of adopting the standard on its consolidated financial statements.
|
2017-08, Receivables — Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities
|
This standard shortens the period of amortization of the premium on certain callable debt securities to the earliest call date.
Transition method: modified retrospective.
|
January 1, 2019. Early adoption is permitted.
|
The Company is currently evaluating the impact of adopting the standard on its consolidated financial statements.
|
2017-07, Compensation — Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost
|
This standard changes the presentation of non-service cost expense associated with defined benefit plans and updates the guidance so that only the service cost component will be eligible for capitalization.
Transition method: Retrospective for presentation of non-service cost expense. Prospective for the change in capitalization.
|
January 1, 2018. Early adoption is permitted.
|
The Company is currently evaluating the impact of adopting the standard on its consolidated financial statements and does not plan to early adopt.
|
2017-04, Intangibles — Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment
|
This standard simplifies the accounting for goodwill impairment by removing the requirement to calculate the implied fair value. Instead, it requires that an entity records an impairment charge based on the excess of a reporting unit's carrying amount over its fair value.
Transition method: prospective. |
January 1, 2020. Early adoption is permitted as of January 1, 2017.
|
The Company is currently evaluating the impact of adopting the standard on its consolidated financial statements.
|
2017-01, Business Combinations (Topic 805): Clarifying the Definition of a Business
|
This standard provides guidance to assist entities with evaluating when a set of transferred assets and activities is a business.
Transition method: prospective. |
January 1, 2018. Early adoption is permitted.
|
The Company is currently evaluating the impact of adopting the standard on its consolidated financial statements.
|
2016-18, Statement of Cash Flows (Topic 230): Restricted Cash (a consensus of the FASB Emerging Issues Task Force)
|
This standard requires that a statement of cash flows explain the change during the period in the total of cash, cash equivalents, and amounts generally described as restricted cash or restricted cash equivalents. Therefore, amounts generally described as restricted cash and restricted cash equivalents should be included with cash and cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown on the statement of cash flows.
Transition method: retrospective.
|
January 1, 2018. Early adoption is permitted.
|
The Company is currently evaluating the impact of adopting the standard on its consolidated financial statements.
|
2016-16, Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other Than Inventory
|
This standard requires that an entity recognizes the income tax consequences of an intra-entity transfer of an asset other than inventory when the transfer occurs.
Transition method: modified retrospective.
|
January 1, 2018. Early adoption is permitted.
|
The Company is currently evaluating the impact of adopting the standard on its consolidated financial statements.
|
2016-13, Financial Instruments — Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments
|
The standard updates the impairment model for financial assets measured at amortized cost to an expected loss model rather than an incurred loss model. It also allows for the presentation of credit losses on available-for-sale debt securities as an allowance rather than a write down.
Transition method: various.
|
January 1, 2020. Early adoption is permitted only as of January 1, 2019.
|
The Company is currently evaluating the impact of adopting the standard on its consolidated financial statements.
|
2016-02, Leases (Topic 842)
|
The standard creates Topic 842, Leases, which supersedes Topic 840, Leases. It introduces a lessee model that brings substantially all leases onto the balance sheet while retaining most of the principles of the existing lessor model in U.S. GAAP and aligning many of those principles with ASC 606, Revenue from Contracts with Customers.
Transition method: modified retrospective approach with certain practical expedients.
|
January 1, 2019. Early adoption is permitted.
|
The Company is currently evaluating the impact of adopting the standard on its consolidated financial statements. The Company intends to adopt the standard as of January 1, 2019.
|
2014-09, 2015-14, 2016-08, 2016-10, 2016-12, 2016-20, 2017-05, Revenue from Contracts with Customers (Topic 606)
|
See discussion of the ASU below.
|
January 1, 2018. Earlier application is permitted only as of January 1, 2017.
|
The Company will adopt the standard on January 1, 2018; see below for the evaluation of the impact of its adoption on the consolidated financial statements.
|
|
June 30, 2017
|
|
December 31, 2016
|
||||
Fuel and other raw materials
|
$
|
330
|
|
|
$
|
302
|
|
Spare parts and supplies
|
303
|
|
|
328
|
|
||
Total
|
$
|
633
|
|
|
$
|
630
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||||||||||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
AVAILABLE FOR SALE:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Unsecured debentures
|
$
|
—
|
|
|
$
|
271
|
|
|
$
|
—
|
|
|
$
|
271
|
|
|
$
|
—
|
|
|
$
|
360
|
|
|
$
|
—
|
|
|
$
|
360
|
|
Certificates of deposit
|
—
|
|
|
407
|
|
|
—
|
|
|
407
|
|
|
—
|
|
|
372
|
|
|
—
|
|
|
372
|
|
||||||||
Government debt securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
9
|
|
||||||||
Subtotal
|
—
|
|
|
678
|
|
|
—
|
|
|
678
|
|
|
—
|
|
|
741
|
|
|
—
|
|
|
741
|
|
||||||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Mutual funds
|
—
|
|
|
51
|
|
|
—
|
|
|
51
|
|
|
—
|
|
|
49
|
|
|
—
|
|
|
49
|
|
||||||||
Subtotal
|
—
|
|
|
51
|
|
|
—
|
|
|
51
|
|
|
—
|
|
|
49
|
|
|
—
|
|
|
49
|
|
||||||||
Total available for sale
|
—
|
|
|
729
|
|
|
—
|
|
|
729
|
|
|
—
|
|
|
790
|
|
|
—
|
|
|
790
|
|
||||||||
TRADING:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Mutual funds
|
19
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|
16
|
|
|
—
|
|
|
—
|
|
|
16
|
|
||||||||
Total trading
|
19
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|
16
|
|
|
—
|
|
|
—
|
|
|
16
|
|
||||||||
DERIVATIVES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Interest rate derivatives
|
—
|
|
|
13
|
|
|
—
|
|
|
13
|
|
|
—
|
|
|
18
|
|
|
—
|
|
|
18
|
|
||||||||
Cross-currency derivatives
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
||||||||
Foreign currency derivatives
|
—
|
|
|
31
|
|
|
239
|
|
|
270
|
|
|
—
|
|
|
54
|
|
|
255
|
|
|
309
|
|
||||||||
Commodity derivatives
|
—
|
|
|
42
|
|
|
11
|
|
|
53
|
|
|
—
|
|
|
38
|
|
|
7
|
|
|
45
|
|
||||||||
Total derivatives — assets
|
—
|
|
|
91
|
|
|
250
|
|
|
341
|
|
|
—
|
|
|
114
|
|
|
262
|
|
|
376
|
|
||||||||
TOTAL ASSETS
|
$
|
19
|
|
|
$
|
820
|
|
|
$
|
250
|
|
|
$
|
1,089
|
|
|
$
|
16
|
|
|
$
|
904
|
|
|
$
|
262
|
|
|
$
|
1,182
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
DERIVATIVES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Interest rate derivatives
|
$
|
—
|
|
|
$
|
106
|
|
|
$
|
195
|
|
|
$
|
301
|
|
|
$
|
—
|
|
|
$
|
121
|
|
|
$
|
179
|
|
|
$
|
300
|
|
Cross-currency derivatives
|
—
|
|
|
14
|
|
|
—
|
|
|
14
|
|
|
—
|
|
|
18
|
|
|
—
|
|
|
18
|
|
||||||||
Foreign currency derivatives
|
—
|
|
|
29
|
|
|
—
|
|
|
29
|
|
|
—
|
|
|
64
|
|
|
—
|
|
|
64
|
|
||||||||
Commodity derivatives
|
—
|
|
|
17
|
|
|
2
|
|
|
19
|
|
|
—
|
|
|
40
|
|
|
2
|
|
|
42
|
|
||||||||
Total derivatives — liabilities
|
—
|
|
|
166
|
|
|
197
|
|
|
363
|
|
|
—
|
|
|
243
|
|
|
181
|
|
|
424
|
|
||||||||
TOTAL LIABILITIES
|
$
|
—
|
|
|
$
|
166
|
|
|
$
|
197
|
|
|
$
|
363
|
|
|
$
|
—
|
|
|
$
|
243
|
|
|
$
|
181
|
|
|
$
|
424
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Gross proceeds from sale of AFS securities
|
$
|
1,041
|
|
|
$
|
1,044
|
|
|
$
|
1,962
|
|
|
$
|
2,404
|
|
Three Months Ended June 30, 2017
|
Interest Rate
|
|
Foreign Currency
|
|
Commodity
|
|
Total
|
||||||||
Balance at April 1
|
$
|
(183
|
)
|
|
$
|
231
|
|
|
$
|
2
|
|
|
$
|
50
|
|
Total realized and unrealized gains (losses):
|
|
|
|
|
|
|
|
||||||||
Included in earnings
|
—
|
|
|
16
|
|
|
(1
|
)
|
|
15
|
|
||||
Included in other comprehensive income — derivative activity
|
(17
|
)
|
|
—
|
|
|
—
|
|
|
(17
|
)
|
||||
Included in regulatory (assets) liabilities
|
—
|
|
|
—
|
|
|
10
|
|
|
10
|
|
||||
Settlements
|
9
|
|
|
(8
|
)
|
|
(2
|
)
|
|
(1
|
)
|
||||
Transfers of liabilities into Level 3
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
||||
Balance at June 30
|
$
|
(195
|
)
|
|
$
|
239
|
|
|
$
|
9
|
|
|
$
|
53
|
|
Total gains for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities held at the end of the period
|
$
|
—
|
|
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
8
|
|
Three Months Ended June 30, 2016
|
Interest Rate
|
|
Foreign Currency
|
|
Commodity
|
|
Total
|
||||||||
Balance at April 1
|
$
|
(416
|
)
|
|
$
|
290
|
|
|
$
|
—
|
|
|
$
|
(126
|
)
|
Total realized and unrealized gains (losses):
|
|
|
|
|
|
|
|
||||||||
Included in earnings
|
—
|
|
|
(31
|
)
|
|
2
|
|
|
(29
|
)
|
||||
Included in other comprehensive income — derivative activity
|
(80
|
)
|
|
—
|
|
|
—
|
|
|
(80
|
)
|
||||
Included in other comprehensive income — foreign currency translation activity
|
1
|
|
|
(4
|
)
|
|
—
|
|
|
(3
|
)
|
||||
Included in regulatory (assets) liabilities
|
—
|
|
|
—
|
|
|
11
|
|
|
11
|
|
||||
Settlements
|
21
|
|
|
(3
|
)
|
|
(2
|
)
|
|
16
|
|
||||
Transfers of liabilities into Level 3
|
(17
|
)
|
|
—
|
|
|
—
|
|
|
(17
|
)
|
||||
Transfers of liabilities out of Level 3
|
70
|
|
|
19
|
|
|
—
|
|
|
89
|
|
||||
Balance at June 30
|
$
|
(421
|
)
|
|
$
|
271
|
|
|
$
|
11
|
|
|
$
|
(139
|
)
|
Total gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities held at the end of the period
|
$
|
1
|
|
|
$
|
(28
|
)
|
|
$
|
2
|
|
|
$
|
(25
|
)
|
Six Months Ended June 30, 2017
|
Interest Rate
|
|
Foreign Currency
|
|
Commodity
|
|
Total
|
||||||||
Balance at January 1
|
$
|
(179
|
)
|
|
$
|
255
|
|
|
$
|
5
|
|
|
$
|
81
|
|
Total realized and unrealized gains (losses):
|
|
|
|
|
|
|
|
||||||||
Included in earnings
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
||||
Included in other comprehensive income — derivative activity
|
(28
|
)
|
|
—
|
|
|
—
|
|
|
(28
|
)
|
||||
Included in regulatory (assets) liabilities
|
—
|
|
|
—
|
|
|
10
|
|
|
10
|
|
||||
Settlements
|
19
|
|
|
(16
|
)
|
|
(5
|
)
|
|
(2
|
)
|
||||
Transfers of liabilities into Level 3
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
||||
Balance at June 30
|
$
|
(195
|
)
|
|
$
|
239
|
|
|
$
|
9
|
|
|
$
|
53
|
|
Total gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities held at the end of the period
|
$
|
2
|
|
|
$
|
(16
|
)
|
|
$
|
—
|
|
|
$
|
(14
|
)
|
Six Months Ended June 30, 2016
|
Interest Rate
|
|
Foreign Currency
|
|
Commodity
|
|
Total
|
||||||||
Balance at January 1
|
$
|
(304
|
)
|
|
$
|
277
|
|
|
$
|
3
|
|
|
$
|
(24
|
)
|
Total realized and unrealized gains (losses):
|
|
|
|
|
|
|
|
||||||||
Included in earnings
|
2
|
|
|
16
|
|
|
2
|
|
|
20
|
|
||||
Included in other comprehensive income — derivative activity
|
(174
|
)
|
|
5
|
|
|
—
|
|
|
(169
|
)
|
||||
Included in other comprehensive income — foreign currency translation activity
|
(1
|
)
|
|
(38
|
)
|
|
—
|
|
|
(39
|
)
|
||||
Included in regulatory (assets) liabilities
|
—
|
|
|
—
|
|
|
11
|
|
|
11
|
|
||||
Settlements
|
37
|
|
|
(5
|
)
|
|
(5
|
)
|
|
27
|
|
||||
Transfers of liabilities into Level 3
|
(51
|
)
|
|
—
|
|
|
—
|
|
|
(51
|
)
|
||||
Transfers of assets out of Level 3
|
70
|
|
|
16
|
|
|
—
|
|
|
86
|
|
||||
Balance at June 30
|
$
|
(421
|
)
|
|
$
|
271
|
|
|
$
|
11
|
|
|
$
|
(139
|
)
|
Total gains for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities held at the end of the period
|
$
|
5
|
|
|
$
|
17
|
|
|
$
|
2
|
|
|
$
|
24
|
|
Type of Derivative
|
|
Fair Value
|
|
Unobservable Input
|
|
Amount or Range (Weighted Average)
|
||
Interest rate
|
|
$
|
(195
|
)
|
|
Subsidiaries’ credit spreads
|
|
2.4% to 5.1% (4.8%)
|
Foreign currency:
|
|
|
|
|
|
|
||
Argentine Peso
|
|
239
|
|
|
Argentine Peso to USD currency exchange rate after one year
(1)
|
|
19.7 to 43.1 (30.9)
|
|
Commodity:
|
|
|
|
|
|
|
||
Other
|
|
9
|
|
|
|
|
|
|
Total
|
|
$
|
53
|
|
|
|
|
|
(1)
|
During the three months ended June 30, 2017, the Company began utilizing the interest rate differential approach to construct the remaining portion of the forward curve after one year (beyond the traded points). In previous periods, the Company used the purchasing price parity approach to construct the forward curve.
|
Six Months Ended June 30, 2017
|
Measurement Date
|
|
Carrying Amount
(1)
|
|
Fair Value
|
|
Pretax Loss
|
||||||||||||||
Assets
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
||||||||||||||
Long-lived assets held and used:
(2)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
DPL
|
02/28/2017
|
|
$
|
77
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11
|
|
|
$
|
66
|
|
Tait Energy Storage
|
02/28/2017
|
|
15
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
8
|
|
|||||
Dispositions and held-for-sale businesses:
(3)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Kazakhstan Hydroelectric
|
06/30/2017
|
|
190
|
|
|
—
|
|
|
92
|
|
|
—
|
|
|
90
|
|
|||||
Kazakhstan CHPs
|
03/31/2017
|
|
171
|
|
|
—
|
|
|
29
|
|
|
—
|
|
|
94
|
|
Six Months Ended June 30, 2016
|
Measurement Date
|
|
Carrying Amount
(1)
|
|
Fair Value
|
|
Pretax Loss
|
||||||||||||||
Assets
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
||||||||||||||
Long-lived assets held and used:
(2)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
DPL
|
06/30/2016
|
|
$
|
324
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
89
|
|
|
$
|
235
|
|
Buffalo Gap II
|
03/31/2016
|
|
251
|
|
|
—
|
|
|
—
|
|
|
92
|
|
|
159
|
|
|||||
Discontinued operations and held-for-sale businesses:
(3)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Sul
|
06/30/2016
|
|
1,581
|
|
|
—
|
|
|
470
|
|
|
—
|
|
|
783
|
|
(1)
|
Represents the carrying values at the dates of measurement, before fair value adjustment.
|
(2)
|
See Note
14
—Asset Impairment Expense
for further information.
|
(3)
|
Per the Company’s policy, pretax loss is limited to the impairment of long-lived assets. Any additional loss will be recognized on completion of the sale. See Note
16
—Held-for-Sale Businesses and Dispositions
for further information.
|
|
Fair Value
|
|
Valuation Technique
|
|
Unobservable Input
|
|
Range (Weighted Average)
|
||
Long-lived assets held and used:
|
|
|
|
|
|
|
|
||
DPL
|
$
|
11
|
|
|
Discounted cash flow
|
|
Pretax operating margin (through remaining life)
|
|
10% to 22% (15%)
|
|
|
|
|
|
Weighted average cost of capital
|
|
7%
|
||
Tait Energy Storage
|
7
|
|
|
Discounted cash flow
|
|
Annual pretax operating margin
|
|
46% to 85% (80%)
|
|
|
|
|
|
|
Weighted average cost of capital
|
|
9%
|
|
|
June 30, 2017
|
||||||||||||||||||
|
|
Carrying
Amount
|
|
Fair Value
|
||||||||||||||||
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||
Assets:
|
Accounts receivable — noncurrent
(1)
|
$
|
244
|
|
|
$
|
312
|
|
|
$
|
—
|
|
|
$
|
19
|
|
|
$
|
293
|
|
Liabilities:
|
Non-recourse debt
|
16,387
|
|
|
16,905
|
|
|
—
|
|
|
14,942
|
|
|
1,963
|
|
|||||
|
Recourse debt
|
4,384
|
|
|
4,687
|
|
|
—
|
|
|
4,687
|
|
|
—
|
|
|
|
December 31, 2016
|
||||||||||||||||||
|
|
Carrying
Amount
|
|
Fair Value
|
||||||||||||||||
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||
Assets:
|
Accounts receivable — noncurrent
(1)
|
$
|
264
|
|
|
$
|
350
|
|
|
$
|
—
|
|
|
$
|
20
|
|
|
$
|
330
|
|
Liabilities:
|
Non-recourse debt
|
15,792
|
|
|
16,188
|
|
|
—
|
|
|
15,120
|
|
|
1,068
|
|
|||||
|
Recourse debt
|
4,671
|
|
|
4,899
|
|
|
—
|
|
|
4,899
|
|
|
—
|
|
(1)
|
These amounts primarily relate to amounts due from CAMMESA, the administrator of the wholesale electricity market in Argentina, and are included in
Other noncurrent assets
in the accompanying Condensed Consolidated Balance Sheets. The fair value and carrying amount of these receivables exclude VAT of
$35 million
and
$24 million
as of
June 30, 2017
and
December 31, 2016
, respectively.
|
Derivatives
|
|
Maximum Notional Translated to USD
|
|
Latest Maturity
|
||
Interest Rate (LIBOR and EURIBOR)
|
|
$
|
4,168
|
|
|
2035
|
Cross-Currency Swaps (Chilean Unidad de Fomento and Chilean Peso)
|
|
379
|
|
|
2029
|
|
Foreign Currency:
|
|
|
|
|
||
Argentine Peso
|
|
155
|
|
|
2026
|
|
Colombian Peso
|
|
239
|
|
|
2019
|
|
Euro
|
|
192
|
|
|
2019
|
|
Others, primarily with weighted average remaining maturities of a year or less
|
|
290
|
|
|
2019
|
Fair Value
|
June 30, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
Assets
|
Designated
|
|
Not Designated
|
|
Total
|
|
Designated
|
|
Not Designated
|
|
Total
|
||||||||||||
Interest rate derivatives
|
$
|
13
|
|
|
$
|
—
|
|
|
$
|
13
|
|
|
$
|
18
|
|
|
$
|
—
|
|
|
$
|
18
|
|
Cross-currency derivatives
|
5
|
|
|
—
|
|
|
5
|
|
|
4
|
|
|
—
|
|
|
4
|
|
||||||
Foreign currency derivatives
|
—
|
|
|
270
|
|
|
270
|
|
|
9
|
|
|
300
|
|
|
309
|
|
||||||
Commodity derivatives
|
10
|
|
|
43
|
|
|
53
|
|
|
20
|
|
|
25
|
|
|
45
|
|
||||||
Total assets
|
$
|
28
|
|
|
$
|
313
|
|
|
$
|
341
|
|
|
$
|
51
|
|
|
$
|
325
|
|
|
$
|
376
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate derivatives
|
$
|
157
|
|
|
$
|
144
|
|
|
$
|
301
|
|
|
$
|
295
|
|
|
$
|
5
|
|
|
$
|
300
|
|
Cross-currency derivatives
|
14
|
|
|
—
|
|
|
14
|
|
|
18
|
|
|
—
|
|
|
18
|
|
||||||
Foreign currency derivatives
|
—
|
|
|
29
|
|
|
29
|
|
|
19
|
|
|
45
|
|
|
64
|
|
||||||
Commodity derivatives
|
5
|
|
|
14
|
|
|
19
|
|
|
26
|
|
|
16
|
|
|
42
|
|
||||||
Total liabilities
|
$
|
176
|
|
|
$
|
187
|
|
|
$
|
363
|
|
|
$
|
358
|
|
|
$
|
66
|
|
|
$
|
424
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||||||||||
Fair Value
|
Assets
|
|
Liabilities
|
|
Assets
|
|
Liabilities
|
||||||||
Current
|
$
|
94
|
|
|
$
|
223
|
|
|
$
|
99
|
|
|
$
|
155
|
|
Noncurrent
|
247
|
|
|
140
|
|
|
277
|
|
|
269
|
|
||||
Total
|
$
|
341
|
|
|
$
|
363
|
|
|
$
|
376
|
|
|
$
|
424
|
|
|
|
|
|
|
|
|
|
||||||||
Credit Risk-Related Contingent Features
(1)
|
|
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||||||
Present value of liabilities subject to collateralization
|
|
$
|
20
|
|
|
$
|
41
|
|
|||||||
Cash collateral held by third parties or in escrow
|
|
10
|
|
|
18
|
|
(1)
|
Based on the credit rating of certain subsidiaries
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||||||
Effective portion of cash flow hedges
|
|
|
|
|
|
|
|
||||||||
Gains (losses) recognized in AOCL
|
|
|
|
|
|
|
|
||||||||
Interest rate derivatives
|
$
|
(51
|
)
|
|
$
|
(90
|
)
|
|
$
|
(73
|
)
|
|
$
|
(220
|
)
|
Cross-currency derivatives
|
(10
|
)
|
|
(11
|
)
|
|
2
|
|
|
(3
|
)
|
||||
Foreign currency derivatives
|
4
|
|
|
(5
|
)
|
|
(11
|
)
|
|
(5
|
)
|
||||
Commodity derivatives
|
2
|
|
|
(12
|
)
|
|
14
|
|
|
25
|
|
||||
Total
|
$
|
(55
|
)
|
|
$
|
(118
|
)
|
|
$
|
(68
|
)
|
|
$
|
(203
|
)
|
Gains (losses) reclassified from AOCL into earnings
|
|
|
|
|
|
|
|
||||||||
Interest rate derivatives
|
$
|
(20
|
)
|
|
$
|
(26
|
)
|
|
$
|
(44
|
)
|
|
$
|
(55
|
)
|
Cross-currency derivatives
|
—
|
|
|
1
|
|
|
4
|
|
|
10
|
|
||||
Foreign currency derivatives
|
(21
|
)
|
|
2
|
|
|
(23
|
)
|
|
4
|
|
||||
Commodity derivatives
|
2
|
|
|
16
|
|
|
3
|
|
|
38
|
|
||||
Total
|
$
|
(39
|
)
|
|
$
|
(7
|
)
|
|
$
|
(60
|
)
|
|
$
|
(3
|
)
|
Gains (losses) recognized in earnings related to
|
|
|
|
|
|
|
|
||||||||
Ineffective portion of cash flow hedges
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2
|
|
Not designated as hedging instruments:
|
|
|
|
|
|
|
|
||||||||
Foreign currency derivatives
|
$
|
14
|
|
|
$
|
(24
|
)
|
|
$
|
(18
|
)
|
|
$
|
15
|
|
Commodity derivatives and other
|
8
|
|
|
(9
|
)
|
|
6
|
|
|
(17
|
)
|
||||
Total
|
$
|
22
|
|
|
$
|
(33
|
)
|
|
$
|
(12
|
)
|
|
$
|
(2
|
)
|
Pretax gains (losses) reclassified to earnings as a result of discontinuance of cash flow hedge because it was probable that the forecasted transaction would not occur
|
$
|
(19
|
)
|
|
$
|
—
|
|
|
$
|
(16
|
)
|
|
$
|
—
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||
Argentina
|
$
|
241
|
|
|
$
|
236
|
|
United States
|
19
|
|
|
20
|
|
||
Brazil
|
8
|
|
|
8
|
|
||
Other
|
11
|
|
|
—
|
|
||
Total
|
$
|
279
|
|
|
$
|
264
|
|
|
Six Months Ended June 30,
|
||||||
50%-or-less-Owned Affiliates
|
2017
|
|
2016
|
||||
Revenue
|
$
|
341
|
|
|
$
|
286
|
|
Operating margin
|
65
|
|
|
69
|
|
||
Net income
|
23
|
|
|
30
|
|
Subsidiary
|
|
Issuances
|
|
Repayments
|
|
Gain (Loss) on Extinguishment of Debt
|
||||||
Tietê
|
|
$
|
585
|
|
|
$
|
(293
|
)
|
|
$
|
(5
|
)
|
Alicura
|
|
307
|
|
|
(181
|
)
|
|
65
|
|
|||
Gener
|
|
243
|
|
|
(79
|
)
|
|
—
|
|
|||
Los Mina
|
|
193
|
|
|
(175
|
)
|
|
(2
|
)
|
|||
Southland
|
|
188
|
|
|
—
|
|
|
—
|
|
|||
Colon
|
|
150
|
|
|
—
|
|
|
—
|
|
|||
Eletropaulo
|
|
103
|
|
|
(86
|
)
|
|
—
|
|
|||
Other
|
|
194
|
|
|
(343
|
)
|
|
—
|
|
|||
Total
|
|
$
|
1,963
|
|
|
$
|
(1,157
|
)
|
|
$
|
58
|
|
Subsidiary
|
|
Primary Nature of Default
|
|
Debt in Default
|
|
Net Assets
|
||||
Alto Maipo (Chile)
|
|
Covenant
|
|
$
|
613
|
|
|
$
|
341
|
|
Puerto Rico
|
|
Covenant
|
|
381
|
|
|
631
|
|
||
|
|
|
|
$
|
994
|
|
|
|
Contingent Contractual Obligations
|
|
Amount
(in millions)
|
|
Number of Agreements
|
|
Maximum Exposure Range for Each Agreement (in millions)
|
|||
Guarantees and commitments
|
|
$
|
799
|
|
|
19
|
|
|
$8 — 272
|
Letters of credit under the unsecured credit facility
|
|
245
|
|
|
8
|
|
|
$2 — 73
|
|
Asset sale related indemnities
(1)
|
|
27
|
|
|
1
|
|
|
$27
|
|
Letters of credit under the senior secured credit facility
|
|
7
|
|
|
16
|
|
|
<$1 — 1
|
|
Cash collateralized letters of credit
|
|
3
|
|
|
1
|
|
|
$3
|
|
Total
|
|
$
|
1,081
|
|
|
45
|
|
|
|
(1)
|
Excludes normal and customary representations and warranties in agreements for the sale of assets (including ownership in associated legal entities) where the associated risk is considered to be nominal.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||||||||||||||||
|
U.S.
|
|
Foreign
|
|
U.S.
|
|
Foreign
|
|
U.S.
|
|
Foreign
|
|
U.S.
|
|
Foreign
|
||||||||||||||||
Service cost
|
$
|
3
|
|
|
$
|
4
|
|
|
$
|
3
|
|
|
$
|
3
|
|
|
$
|
7
|
|
|
$
|
8
|
|
|
$
|
6
|
|
|
$
|
6
|
|
Interest cost
|
10
|
|
|
97
|
|
|
10
|
|
|
86
|
|
|
20
|
|
|
196
|
|
|
20
|
|
|
163
|
|
||||||||
Expected return on plan assets
|
(17
|
)
|
|
(72
|
)
|
|
(16
|
)
|
|
(55
|
)
|
|
(35
|
)
|
|
(145
|
)
|
|
(33
|
)
|
|
(105
|
)
|
||||||||
Amortization of prior service cost
|
1
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
4
|
|
|
—
|
|
||||||||
Amortization of net loss
|
5
|
|
|
10
|
|
|
4
|
|
|
4
|
|
|
9
|
|
|
21
|
|
|
9
|
|
|
9
|
|
||||||||
Curtailment loss recognized
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Total pension cost
|
$
|
2
|
|
|
$
|
39
|
|
|
$
|
3
|
|
|
$
|
38
|
|
|
$
|
8
|
|
|
$
|
80
|
|
|
$
|
6
|
|
|
$
|
73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
Six Months Ended
June 30, 2017 |
|
Remainder of 2017 (Expected)
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
U.S.
|
|
Foreign
|
|
U.S.
|
|
Foreign
|
||||||||||||||||
Total employer contributions
|
|
|
|
|
|
|
|
|
$
|
13
|
|
|
$
|
79
|
|
|
$
|
1
|
|
|
$
|
76
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||
IPALCO common stock
|
$
|
618
|
|
|
$
|
618
|
|
Colon quotas
(1)
|
113
|
|
|
100
|
|
||
IPL preferred stock
|
60
|
|
|
60
|
|
||
Other common stock
|
—
|
|
|
4
|
|
||
Redeemable stock of subsidiaries
|
$
|
791
|
|
|
$
|
782
|
|
(1)
|
Characteristics of quotas are similar to common stock.
|
|
Six Months Ended June 30, 2017
|
|
Six Months Ended June 30, 2016
|
||||||||||||||||||||
|
The Parent Company Stockholders’ Equity
|
|
NCI
|
|
Total Equity
|
|
The Parent Company Stockholders’ Equity
|
|
NCI
|
|
Total Equity
|
||||||||||||
Balance at the beginning of the period
|
$
|
2,794
|
|
|
$
|
2,906
|
|
|
$
|
5,700
|
|
|
$
|
3,149
|
|
|
$
|
3,022
|
|
|
$
|
6,171
|
|
Net income (loss)
(1)
|
29
|
|
|
219
|
|
|
248
|
|
|
(356
|
)
|
|
43
|
|
|
(313
|
)
|
||||||
Total foreign currency translation adjustment, net of income tax
|
48
|
|
|
(1
|
)
|
|
47
|
|
|
193
|
|
|
55
|
|
|
248
|
|
||||||
Total change in derivative fair value, net of income tax
|
—
|
|
|
2
|
|
|
2
|
|
|
(80
|
)
|
|
(75
|
)
|
|
(155
|
)
|
||||||
Total pension adjustments, net of income tax
|
—
|
|
|
13
|
|
|
13
|
|
|
2
|
|
|
5
|
|
|
7
|
|
||||||
Cumulative effect of a change in accounting principle
(2)
|
31
|
|
|
—
|
|
|
31
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Fair value adjustment
(3)
|
(7
|
)
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Disposition of businesses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18
|
|
|
18
|
|
||||||
Distributions to noncontrolling interests
|
—
|
|
|
(198
|
)
|
|
(198
|
)
|
|
(2
|
)
|
|
(187
|
)
|
|
(189
|
)
|
||||||
Contributions from noncontrolling interests
|
—
|
|
|
17
|
|
|
17
|
|
|
—
|
|
|
7
|
|
|
7
|
|
||||||
Dividends declared on common stock
|
(79
|
)
|
|
—
|
|
|
(79
|
)
|
|
(71
|
)
|
|
—
|
|
|
(71
|
)
|
||||||
Purchase of treasury stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(79
|
)
|
|
—
|
|
|
(79
|
)
|
||||||
Issuance and exercise of stock-based compensation benefit plans
|
9
|
|
|
—
|
|
|
9
|
|
|
12
|
|
|
—
|
|
|
12
|
|
||||||
Sale of subsidiary shares to noncontrolling interests
|
(4
|
)
|
|
22
|
|
|
18
|
|
|
—
|
|
|
17
|
|
|
17
|
|
||||||
Acquisition of subsidiary shares from noncontrolling interests
|
200
|
|
|
67
|
|
|
267
|
|
|
(2
|
)
|
|
(3
|
)
|
|
(5
|
)
|
||||||
Less: Net loss attributable to redeemable stock of subsidiaries
|
—
|
|
|
6
|
|
|
6
|
|
|
—
|
|
|
5
|
|
|
5
|
|
||||||
Balance at the end of the period
|
$
|
3,021
|
|
|
$
|
3,053
|
|
|
$
|
6,074
|
|
|
$
|
2,766
|
|
|
$
|
2,907
|
|
|
$
|
5,673
|
|
(1)
|
Net income attributable to noncontrolling interest of
$225 million
and net loss attributable to redeemable stocks of subsidiaries of
$6 million
for the six months ended June 30, 2017. Net income attributable to noncontrolling interest of
$48 million
and net loss attributable to redeemable stock of subsidiaries of
$5 million
for the six months ended June 30, 2016.
|
(2)
|
See Note
1
—Financial Statement Presentation, New Accounting Standards Adopted
for further information.
|
(3)
|
Adjustment to record the of redeemable stock of Colon at fair value.
|
|
Foreign currency translation adjustment, net
|
|
Unrealized derivative gains (losses), net
|
|
Unfunded pension obligations, net
|
|
Total
|
||||||||
Balance at the beginning of the period
|
$
|
(2,147
|
)
|
|
$
|
(323
|
)
|
|
$
|
(286
|
)
|
|
$
|
(2,756
|
)
|
Other comprehensive income (loss) before reclassifications
|
(50
|
)
|
|
(40
|
)
|
|
(3
|
)
|
|
(93
|
)
|
||||
Amount reclassified to earnings
|
98
|
|
|
40
|
|
|
3
|
|
|
141
|
|
||||
Other comprehensive income
|
48
|
|
|
—
|
|
|
—
|
|
|
48
|
|
||||
Reclassification from NCI due to Alto Maipo Restructuring
|
—
|
|
|
(33
|
)
|
|
—
|
|
|
(33
|
)
|
||||
Balance at the end of the period
|
$
|
(2,099
|
)
|
|
$
|
(356
|
)
|
|
$
|
(286
|
)
|
|
$
|
(2,741
|
)
|
Details About AOCL Components
|
|
Affected Line Item in the Condensed Consolidated Statements of Operations
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||
Foreign currency translation adjustment, net
|
|
|
||||||||||||||||
|
|
Gain (loss) on disposal and sale of businesses
|
|
$
|
(95
|
)
|
|
$
|
—
|
|
|
$
|
(98
|
)
|
|
$
|
—
|
|
|
|
Net income (loss) attributable to The AES Corporation
|
|
$
|
(95
|
)
|
|
$
|
—
|
|
|
$
|
(98
|
)
|
|
$
|
—
|
|
Unrealized derivative gains (losses), net
|
|
|
||||||||||||||||
|
|
Non-regulated revenue
|
|
$
|
—
|
|
|
$
|
32
|
|
|
$
|
10
|
|
|
$
|
74
|
|
|
|
Non-regulated cost of sales
|
|
1
|
|
|
(16
|
)
|
|
(9
|
)
|
|
(37
|
)
|
||||
|
|
Interest expense
|
|
(20
|
)
|
|
(32
|
)
|
|
(43
|
)
|
|
(61
|
)
|
||||
|
|
Foreign currency transaction gains (losses)
|
|
(20
|
)
|
|
9
|
|
|
(18
|
)
|
|
21
|
|
||||
|
|
Income (loss) from continuing operations before taxes and equity in earnings of affiliates
|
|
(39
|
)
|
|
(7
|
)
|
|
(60
|
)
|
|
(3
|
)
|
||||
|
|
Income tax benefit (expense)
|
|
10
|
|
|
4
|
|
|
11
|
|
|
1
|
|
||||
|
|
Income (loss) from continuing operations
|
|
(29
|
)
|
|
(3
|
)
|
|
(49
|
)
|
|
(2
|
)
|
||||
|
|
Less: Net income attributable to noncontrolling interests and redeemable stock of subsidiaries
|
|
9
|
|
|
—
|
|
|
9
|
|
|
(1
|
)
|
||||
|
|
Net income (loss) attributable to The AES Corporation
|
|
$
|
(20
|
)
|
|
$
|
(3
|
)
|
|
$
|
(40
|
)
|
|
$
|
(3
|
)
|
Amortization of defined benefit pension actuarial loss, net
|
|
|
||||||||||||||||
|
|
Regulated cost of sales
|
|
$
|
(10
|
)
|
|
$
|
(5
|
)
|
|
$
|
(20
|
)
|
|
$
|
(9
|
)
|
|
|
General and administrative expenses
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
|
|
Income (loss) from continuing operations before taxes and equity in earnings of affiliates
|
|
(10
|
)
|
|
(5
|
)
|
|
(19
|
)
|
|
(9
|
)
|
||||
|
|
Income tax benefit (expense)
|
|
3
|
|
|
1
|
|
|
6
|
|
|
2
|
|
||||
|
|
Income (loss) from continuing operations
|
|
(7
|
)
|
|
(4
|
)
|
|
(13
|
)
|
|
(7
|
)
|
||||
|
|
Less: Net income attributable to noncontrolling interests and redeemable stock of subsidiaries
|
|
5
|
|
|
3
|
|
|
10
|
|
|
5
|
|
||||
|
|
Net income (loss) attributable to The AES Corporation
|
|
$
|
(2
|
)
|
|
$
|
(1
|
)
|
|
$
|
(3
|
)
|
|
$
|
(2
|
)
|
Total reclassifications for the period, net of income tax and noncontrolling interests
|
|
$
|
(117
|
)
|
|
$
|
(4
|
)
|
|
$
|
(141
|
)
|
|
$
|
(5
|
)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
Total Revenue
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
US SBU
|
$
|
785
|
|
|
$
|
811
|
|
|
$
|
1,593
|
|
|
$
|
1,666
|
|
Andes SBU
|
672
|
|
|
575
|
|
|
1,290
|
|
|
1,197
|
|
||||
Brazil SBU
|
982
|
|
|
895
|
|
|
2,021
|
|
|
1,734
|
|
||||
MCAC SBU
|
635
|
|
|
530
|
|
|
1,221
|
|
|
1,049
|
|
||||
Europe SBU
|
209
|
|
|
222
|
|
|
446
|
|
|
468
|
|
||||
Asia SBU
|
186
|
|
|
201
|
|
|
378
|
|
|
395
|
|
||||
Corporate and Other
|
6
|
|
|
1
|
|
|
20
|
|
|
2
|
|
||||
Eliminations
|
(5
|
)
|
|
(6
|
)
|
|
(7
|
)
|
|
(11
|
)
|
||||
Total Revenue
|
$
|
3,470
|
|
|
$
|
3,229
|
|
|
$
|
6,962
|
|
|
$
|
6,500
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
Total Adjusted PTC
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Reconciliation from Income from Continuing Operations before Taxes and Equity In Earnings of Affiliates:
|
|
|
|
|
|
|
|
||||||||
Income (loss) from continuing operations before taxes and equity in earnings of affiliates
|
$
|
240
|
|
|
$
|
(22
|
)
|
|
$
|
399
|
|
|
$
|
151
|
|
Add: Net equity in earnings of affiliates
|
2
|
|
|
7
|
|
|
9
|
|
|
14
|
|
||||
Less: Income from continuing operations before taxes, attributable to noncontrolling interests
|
136
|
|
|
130
|
|
|
306
|
|
|
114
|
|
||||
Pretax contribution
|
106
|
|
|
(145
|
)
|
|
102
|
|
|
51
|
|
||||
Unrealized derivative losses (gains)
|
2
|
|
|
30
|
|
|
1
|
|
|
(4
|
)
|
||||
Unrealized foreign currency transaction losses (gains)
|
(24
|
)
|
|
17
|
|
|
(33
|
)
|
|
9
|
|
||||
Disposition/acquisition losses (gains)
|
54
|
|
|
17
|
|
|
106
|
|
|
(2
|
)
|
||||
Impairment expense
|
94
|
|
|
235
|
|
|
262
|
|
|
285
|
|
||||
Losses (gains) on extinguishment of debt
|
11
|
|
|
6
|
|
|
(5
|
)
|
|
6
|
|
||||
Total Adjusted PTC
|
$
|
243
|
|
|
$
|
160
|
|
|
$
|
433
|
|
|
$
|
345
|
|
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
Total Adjusted PTC
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
US SBU
|
$
|
63
|
|
|
$
|
58
|
|
|
$
|
111
|
|
|
$
|
143
|
|
Andes SBU
|
82
|
|
|
84
|
|
|
170
|
|
|
145
|
|
||||
Brazil SBU
|
13
|
|
|
7
|
|
|
52
|
|
|
12
|
|
||||
MCAC SBU
|
99
|
|
|
75
|
|
|
158
|
|
|
123
|
|
||||
Europe SBU
|
54
|
|
|
34
|
|
|
109
|
|
|
103
|
|
||||
Asia SBU
|
26
|
|
|
26
|
|
|
48
|
|
|
48
|
|
||||
Corporate and Other
|
(94
|
)
|
|
(124
|
)
|
|
(215
|
)
|
|
(229
|
)
|
||||
Total Adjusted PTC
|
$
|
243
|
|
|
$
|
160
|
|
|
$
|
433
|
|
|
$
|
345
|
|
Total Assets
|
June 30, 2017
|
|
December 31, 2016
|
||||
US SBU
|
$
|
9,283
|
|
|
$
|
9,333
|
|
Andes SBU
|
9,171
|
|
|
8,971
|
|
||
Brazil SBU
|
6,347
|
|
|
6,448
|
|
||
MCAC SBU
|
5,435
|
|
|
5,162
|
|
||
Europe SBU
|
2,575
|
|
|
2,664
|
|
||
Asia SBU
|
3,203
|
|
|
3,113
|
|
||
Assets of held-for-sale businesses
|
102
|
|
|
—
|
|
||
Corporate and Other
|
353
|
|
|
428
|
|
||
Total Assets
|
$
|
36,469
|
|
|
$
|
36,119
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Other Income
|
Legal settlements
(1)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
60
|
|
|
$
|
—
|
|
|
Allowance for funds used during construction (US Utilities)
|
6
|
|
|
7
|
|
|
13
|
|
|
14
|
|
||||
|
Gain on sale of assets
|
—
|
|
|
1
|
|
|
1
|
|
|
3
|
|
||||
|
Other
|
9
|
|
|
4
|
|
|
13
|
|
|
8
|
|
||||
|
Total other income
|
$
|
15
|
|
|
$
|
12
|
|
|
$
|
87
|
|
|
$
|
25
|
|
|
|
|
|
|
|
|
|
|
||||||||
Other Expense
|
Loss on sale and disposal of assets
|
$
|
9
|
|
|
$
|
9
|
|
|
$
|
38
|
|
|
$
|
14
|
|
|
Water rights write-off
|
3
|
|
|
6
|
|
|
3
|
|
|
7
|
|
||||
|
Legal contingencies and settlements
|
1
|
|
|
4
|
|
|
1
|
|
|
4
|
|
||||
|
Other
|
5
|
|
|
2
|
|
|
6
|
|
|
4
|
|
||||
|
Total other expense
|
$
|
18
|
|
|
$
|
21
|
|
|
$
|
48
|
|
|
$
|
29
|
|
(1)
|
In December 2016, the Company and YPF entered into a settlement agreement in which all parties agreed to give up any and all legal action related to gas supply contracts that were terminated in 2008 and have been in dispute since 2009. In January 2017, the YPF board approved the agreement and paid the Company
$60 million
, thereby resolving all uncertainties around the dispute.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(in millions)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Kazakhstan Hydroelectric
|
$
|
90
|
|
|
$
|
—
|
|
|
$
|
90
|
|
|
$
|
—
|
|
Kazakhstan CHPs
|
—
|
|
|
—
|
|
|
94
|
|
|
—
|
|
||||
DPL
|
—
|
|
|
235
|
|
|
66
|
|
|
235
|
|
||||
Tait Energy Storage
|
—
|
|
|
—
|
|
|
8
|
|
|
—
|
|
||||
Buffalo Gap II
|
—
|
|
|
—
|
|
|
—
|
|
|
159
|
|
||||
Total
|
$
|
90
|
|
|
$
|
235
|
|
|
$
|
258
|
|
|
$
|
394
|
|
|
Three Months Ended June 30, 2016
|
|
Six Months Ended June 30, 2016
|
||||
Loss from discontinued operations, net of tax:
|
|
|
|
||||
Revenue
—
regulated
|
$
|
219
|
|
|
$
|
419
|
|
Cost of sales
|
(204
|
)
|
|
(408
|
)
|
||
Asset impairment expense
|
(783
|
)
|
|
(783
|
)
|
||
Other income and expense items that are not major, net
|
(11
|
)
|
|
(20
|
)
|
||
Pretax loss from discontinued operations
|
$
|
(779
|
)
|
|
$
|
(792
|
)
|
Income tax benefit
|
400
|
|
|
404
|
|
||
Loss from discontinued operations, net of tax
|
$
|
(379
|
)
|
|
$
|
(388
|
)
|
|
Six Months Ended June 30, 2016
|
||
Cash flows provided by operating activities of discontinued operations
|
$
|
57
|
|
Cash flows used in investing activities of discontinued operations
|
(84
|
)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(in millions)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Kazakhstan Hydroelectric
|
$
|
15
|
|
|
$
|
13
|
|
|
$
|
20
|
|
|
$
|
18
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(in millions)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Zimmer and Miami Fort
|
$
|
3
|
|
|
$
|
(10
|
)
|
|
$
|
2
|
|
|
$
|
(16
|
)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(in millions)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Kazakhstan CHPs
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13
|
|
|
$
|
7
|
|
Three Months Ended June 30,
|
2017
|
|
2016
|
||||||||||||||||||
(in millions, except per share data)
|
Income
|
|
Shares
|
|
$ per Share
|
|
Loss
|
|
Shares
|
|
$ per Share
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
BASIC EARNINGS PER SHARE
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income (loss) from continuing operations attributable to The AES Corporation common stockholders
|
$
|
53
|
|
|
660
|
|
|
$
|
0.08
|
|
|
$
|
(103
|
)
|
|
659
|
|
|
$
|
(0.16
|
)
|
EFFECT OF DILUTIVE SECURITIES
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Restricted stock units
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
DILUTED EARNINGS PER SHARE
|
$
|
53
|
|
|
662
|
|
|
$
|
0.08
|
|
|
$
|
(103
|
)
|
|
659
|
|
|
$
|
(0.16
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Six Months Ended June 30,
|
2017
|
|
2016
|
||||||||||||||||||
(in millions, except per share data)
|
Income
|
|
Shares
|
|
$ per Share
|
|
Income
|
|
Shares
|
|
$ per Share
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
BASIC EARNINGS PER SHARE
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income from continuing operations attributable to The AES Corporation common stockholders, net of tax
|
$
|
29
|
|
|
660
|
|
|
$
|
0.04
|
|
|
$
|
32
|
|
|
660
|
|
|
$
|
0.05
|
|
EFFECT OF DILUTIVE SECURITIES
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Restricted stock units
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
||||
DILUTED EARNINGS PER SHARE
|
$
|
29
|
|
|
662
|
|
|
$
|
0.04
|
|
|
$
|
32
|
|
|
662
|
|
|
$
|
0.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leveraging Our Platforms
|
|
|
|||
|
|
Focusing our growth in markets where we already operate and have a competitive advantage to realize attractive risk-adjusted returns
|
|
|
|||
|
|
|
|
||||
|
|
●
|
4,759 MW currently under construction
|
|
|
||
|
|
|
○
|
Represents $9.0 billion in total capital expenditures
|
|
|
|
|
|
|
○
|
Majority of AES’ $1.6 billion in equity already funded
|
|
|
|
|
|
|
○
|
Expected to come online through 2021
|
|
|
|
|
|
●
|
Completed 122 MW conversion at DPP in the Dominican Republic
|
|
|
||
|
|
●
|
Completed $2.0 billion non-recourse financing for 1,384 MW Southland re-powering project in California
|
|
|
||
|
|
●
|
Will continue to advance select projects from our development pipeline
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reducing Complexity
|
|
|
|||
|
|
Exiting businesses and markets where we do not have a competitive advantage, simplifying our portfolio and reducing risk
|
|
|
|||
|
|
|
|
||||
|
|
●
|
In 2017, announced the sale or shutdown of 3,737 MW of merchant coal-fired generation in Ohio and Kazakhstan
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performance Excellence
|
|
|
|||
|
|
Striving to be the low-cost manager of a portfolio of assets and deriving synergies and scale from our businesses
|
|
|
|||
|
|
●
|
Expect to achieve a total of $400 million in savings through 2020
|
|
|
||
|
|
|
○
|
Includes overhead reductions, procurement efficiencies and operational improvements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expanding Access to Capital
|
|
|
|||
|
|
Optimizing risk-adjusted returns in existing businesses and growth projects
|
|
|
|||
|
|
●
|
Building strategic partnerships at the project and business level with an aim to optimize our risk-adjusted returns in our business and growth projects
|
|
|
||
|
|
●
|
Adjust our global exposure to commodity, fuel, country and other macroeconomic risks
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allocating Capital in a Disciplined Manner
|
|
|
|||
|
|
Maximizing risk-adjusted returns to our shareholders by investing our free cash flow to strengthen our credit and deliver attractive growth in cash flow and earnings
|
|
|
|||
|
|
●
|
In 2017, prepaid $300 million of Parent Company debt
|
|
|
||
|
|
●
|
In July, closed the acquisition of sPower, the largest independent solar developer in the United States
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||||
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
||||||||||||||
Diluted earnings per share from continuing operations
|
$
|
0.08
|
|
|
$
|
(0.16
|
)
|
|
$
|
0.24
|
|
|
NM
|
|
|
$
|
0.04
|
|
|
$
|
0.05
|
|
|
$
|
(0.01
|
)
|
|
-20
|
%
|
Adjusted EPS (a non-GAAP measure)
(1)
|
0.25
|
|
|
0.17
|
|
|
0.08
|
|
|
47
|
%
|
|
0.42
|
|
|
0.32
|
|
|
0.10
|
|
|
31
|
%
|
||||||
Net cash provided by operating activities
|
251
|
|
|
723
|
|
|
(472
|
)
|
|
-65
|
%
|
|
954
|
|
|
1,363
|
|
|
(409
|
)
|
|
-30
|
%
|
||||||
Free Cash Flow (a non-GAAP measure)
(1)
|
106
|
|
|
554
|
|
|
(448
|
)
|
|
-81
|
%
|
|
652
|
|
|
1,044
|
|
|
(392
|
)
|
|
-38
|
%
|
(1)
|
See Item 2.—
SBU Performance Analysis
—
Non-GAAP Measures
for reconciliation and definition.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||||
(in millions, except per share amounts)
|
2017
|
|
2016
|
|
$ change
|
|
% change
|
|
2017
|
|
2016
|
|
$ change
|
|
% change
|
||||||||||||||
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
US SBU
|
$
|
785
|
|
|
$
|
811
|
|
|
$
|
(26
|
)
|
|
-3
|
%
|
|
$
|
1,593
|
|
|
$
|
1,666
|
|
|
$
|
(73
|
)
|
|
-4
|
%
|
Andes SBU
|
672
|
|
|
575
|
|
|
97
|
|
|
17
|
%
|
|
1,290
|
|
|
1,197
|
|
|
93
|
|
|
8
|
%
|
||||||
Brazil SBU
|
982
|
|
|
895
|
|
|
87
|
|
|
10
|
%
|
|
2,021
|
|
|
1,734
|
|
|
287
|
|
|
17
|
%
|
||||||
MCAC SBU
|
635
|
|
|
530
|
|
|
105
|
|
|
20
|
%
|
|
1,221
|
|
|
1,049
|
|
|
172
|
|
|
16
|
%
|
||||||
Europe SBU
|
209
|
|
|
222
|
|
|
(13
|
)
|
|
-6
|
%
|
|
446
|
|
|
468
|
|
|
(22
|
)
|
|
-5
|
%
|
||||||
Asia SBU
|
186
|
|
|
201
|
|
|
(15
|
)
|
|
-7
|
%
|
|
378
|
|
|
395
|
|
|
(17
|
)
|
|
-4
|
%
|
||||||
Corporate and Other
|
6
|
|
|
1
|
|
|
5
|
|
|
NM
|
|
|
20
|
|
|
2
|
|
|
18
|
|
|
NM
|
|
||||||
Intersegment eliminations
|
(5
|
)
|
|
(6
|
)
|
|
1
|
|
|
17
|
%
|
|
(7
|
)
|
|
(11
|
)
|
|
4
|
|
|
36
|
%
|
||||||
Total Revenue
|
3,470
|
|
|
3,229
|
|
|
241
|
|
|
7
|
%
|
|
6,962
|
|
|
6,500
|
|
|
462
|
|
|
7
|
%
|
||||||
Operating Margin:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
US SBU
|
124
|
|
|
133
|
|
|
(9
|
)
|
|
-7
|
%
|
|
237
|
|
|
247
|
|
|
(10
|
)
|
|
-4
|
%
|
||||||
Andes SBU
|
155
|
|
|
140
|
|
|
15
|
|
|
11
|
%
|
|
301
|
|
|
263
|
|
|
38
|
|
|
14
|
%
|
||||||
Brazil SBU
|
97
|
|
|
78
|
|
|
19
|
|
|
24
|
%
|
|
204
|
|
|
121
|
|
|
83
|
|
|
69
|
%
|
||||||
MCAC SBU
|
157
|
|
|
134
|
|
|
23
|
|
|
17
|
%
|
|
265
|
|
|
230
|
|
|
35
|
|
|
15
|
%
|
||||||
Europe SBU
|
76
|
|
|
47
|
|
|
29
|
|
|
62
|
%
|
|
156
|
|
|
130
|
|
|
26
|
|
|
20
|
%
|
||||||
Asia SBU
|
45
|
|
|
46
|
|
|
(1
|
)
|
|
-2
|
%
|
|
85
|
|
|
83
|
|
|
2
|
|
|
2
|
%
|
||||||
Corporate and Other
|
14
|
|
|
(4
|
)
|
|
18
|
|
|
NM
|
|
|
15
|
|
|
4
|
|
|
11
|
|
|
NM
|
|
||||||
Intersegment eliminations
|
2
|
|
|
—
|
|
|
2
|
|
|
NM
|
|
|
—
|
|
|
5
|
|
|
(5
|
)
|
|
100
|
%
|
||||||
Total Operating Margin
|
670
|
|
|
574
|
|
|
96
|
|
|
17
|
%
|
|
1,263
|
|
|
1,083
|
|
|
180
|
|
|
17
|
%
|
||||||
General and administrative expenses
|
(49
|
)
|
|
(47
|
)
|
|
(2
|
)
|
|
4
|
%
|
|
(103
|
)
|
|
(95
|
)
|
|
(8
|
)
|
|
8
|
%
|
||||||
Interest expense
|
(333
|
)
|
|
(390
|
)
|
|
57
|
|
|
-15
|
%
|
|
(681
|
)
|
|
(732
|
)
|
|
51
|
|
|
-7
|
%
|
||||||
Interest income
|
93
|
|
|
138
|
|
|
(45
|
)
|
|
-33
|
%
|
|
190
|
|
|
255
|
|
|
(65
|
)
|
|
-25
|
%
|
||||||
Gain (loss) on extinguishment of debt
|
(12
|
)
|
|
—
|
|
|
(12
|
)
|
|
NM
|
|
|
5
|
|
|
4
|
|
|
1
|
|
|
25
|
%
|
||||||
Other expense
|
(18
|
)
|
|
(21
|
)
|
|
3
|
|
|
-14
|
%
|
|
(48
|
)
|
|
(29
|
)
|
|
(19
|
)
|
|
66
|
%
|
||||||
Other income
|
15
|
|
|
12
|
|
|
3
|
|
|
25
|
%
|
|
87
|
|
|
25
|
|
|
62
|
|
|
NM
|
|
||||||
Gain (loss) on disposal and sale of businesses
|
(48
|
)
|
|
(17
|
)
|
|
(31
|
)
|
|
NM
|
|
|
(48
|
)
|
|
30
|
|
|
(78
|
)
|
|
NM
|
|
||||||
Asset impairment expense
|
(90
|
)
|
|
(235
|
)
|
|
145
|
|
|
-62
|
%
|
|
(258
|
)
|
|
(394
|
)
|
|
136
|
|
|
-35
|
%
|
||||||
Foreign currency transaction gains (losses)
|
12
|
|
|
(36
|
)
|
|
48
|
|
|
NM
|
|
|
(8
|
)
|
|
4
|
|
|
(12
|
)
|
|
NM
|
|
||||||
Income tax benefit (expense)
|
(92
|
)
|
|
7
|
|
|
(99
|
)
|
|
NM
|
|
|
(160
|
)
|
|
(90
|
)
|
|
(70
|
)
|
|
78
|
%
|
||||||
Net equity in earnings of affiliates
|
2
|
|
|
7
|
|
|
(5
|
)
|
|
-71
|
%
|
|
9
|
|
|
14
|
|
|
(5
|
)
|
|
-36
|
%
|
||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS
|
150
|
|
|
(8
|
)
|
|
158
|
|
|
NM
|
|
|
248
|
|
|
75
|
|
|
173
|
|
|
NM
|
|
||||||
Income (loss) from operations of discontinued businesses, net of income tax (expense) benefit of $0, $(1), $0 and $3, respectively
|
—
|
|
|
3
|
|
|
(3
|
)
|
|
-100
|
%
|
|
—
|
|
|
(6
|
)
|
|
6
|
|
|
-100
|
%
|
||||||
Net loss from disposal and impairments of discontinued businesses, net of income tax benefit of $0, $401, $0 and $401, respectively
|
—
|
|
|
(382
|
)
|
|
382
|
|
|
-100
|
%
|
|
—
|
|
|
(382
|
)
|
|
382
|
|
|
-100
|
%
|
||||||
NET INCOME (LOSS)
|
150
|
|
|
(387
|
)
|
|
537
|
|
|
NM
|
|
|
248
|
|
|
(313
|
)
|
|
561
|
|
|
NM
|
|
||||||
Less: Net income attributable to noncontrolling interests and redeemable stock of subsidiaries
|
(97
|
)
|
|
(95
|
)
|
|
(2
|
)
|
|
2
|
%
|
|
(219
|
)
|
|
(43
|
)
|
|
(176
|
)
|
|
NM
|
|
||||||
NET INCOME (LOSS) ATTRIBUTABLE TO THE AES CORPORATION
|
$
|
53
|
|
|
$
|
(482
|
)
|
|
$
|
535
|
|
|
NM
|
|
|
$
|
29
|
|
|
$
|
(356
|
)
|
|
$
|
385
|
|
|
NM
|
|
AMOUNTS ATTRIBUTABLE TO THE AES CORPORATION COMMON STOCKHOLDERS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Income (loss) from continuing operations, net of tax
|
$
|
53
|
|
|
$
|
(103
|
)
|
|
$
|
156
|
|
|
NM
|
|
|
$
|
29
|
|
|
$
|
32
|
|
|
$
|
(3
|
)
|
|
-9
|
%
|
Loss from discontinued operations, net of tax
|
—
|
|
|
(379
|
)
|
|
379
|
|
|
-100
|
%
|
|
—
|
|
|
(388
|
)
|
|
388
|
|
|
-100
|
%
|
||||||
NET INCOME (LOSS) ATTRIBUTABLE TO THE AES CORPORATION
|
$
|
53
|
|
|
$
|
(482
|
)
|
|
$
|
535
|
|
|
NM
|
|
|
$
|
29
|
|
|
$
|
(356
|
)
|
|
$
|
385
|
|
|
NM
|
|
Net cash provided by operating activities
|
$
|
251
|
|
|
$
|
723
|
|
|
$
|
(472
|
)
|
|
-65
|
%
|
|
$
|
954
|
|
|
$
|
1,363
|
|
|
$
|
(409
|
)
|
|
-30
|
%
|
DIVIDENDS DECLARED PER COMMON SHARE
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
NM
|
|
|
$
|
0.12
|
|
|
$
|
0.11
|
|
|
$
|
0.01
|
|
|
9
|
%
|
•
|
The
favorable
FX impact of
$69 million
, primarily in Brazil of
$80 million
, partially offset by the
unfavorable
impact FX in Europe of
$10 million
.
|
•
|
$107 million in MCAC primarily due to higher LNG sales and higher contracted rates at the Dominican Republic as well as higher pass through rates in El Salvador; and
|
•
|
$96 million in Andes primarily due to the start of commercial operation at Cochrane and higher availability in Argentina.
|
•
|
Partially offset by a decrease of
$26 million
in the U.S. mainly due to lower tariffs, lower wholesale volume and price, and unfavorable weather at DPL.
|
•
|
The
favorable
FX impact of
$8 million
, primarily in Brazil;
|
•
|
$32 million in Europe primarily due to higher derivative valuation adjustments and higher capacity income in the Northern Ireland;
|
•
|
$24 million in MCAC primarily due to higher availability in the Dominican Republic and better hydrology in Panama;
|
•
|
$12 million in Brazil primarily due to lower fixed costs at Eletropaulo; and
|
•
|
$10 million in Andes primarily due to higher sales due in 2017 to higher plant availability in Argentina.
|
•
|
The
favorable
FX impact of
$253 million
, primarily in Brazil of
$279 million
, partially offset by the
unfavorable
FX impact in Europe of
$24 million
;
|
•
|
$181 million in MCAC primarily due to higher LNG sales and higher contracted rates at the Dominican Republic as well as higher pass through rates in El Salvador; and
|
•
|
$86 million in Andes primarily due to the start of commercial operation at Cochrane as well as higher availability in Argentina.
|
•
|
Partially offset by a decrease of
$73 million
in the U.S. mainly due to lower tariffs, lower wholesale volume and price, and unfavorable weather at DPL.
|
•
|
The
favorable
impact of FX of
$32 million
, primarily in Brazil of
$27 million
;
|
•
|
$56 million in Brazil primarily due to higher tariff and lower fixed costs at Eletropaulo as well as favorable timing of higher spot volume and prices at Tietê;
|
•
|
$36 million in MCAC due to lower maintenance and higher availability in Mexico as well as higher contracted and spot energy sales at the Dominican Republic;
|
•
|
$32 million in Europe primarily due to higher derivative valuation adjustments and higher capacity income in the Northern Ireland; and
|
•
|
$28 million in Andes primarily due to higher sales in 2017 due to higher plant availability in Argentina.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(in millions)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Corporate
|
$
|
10
|
|
|
$
|
(13
|
)
|
|
$
|
(4
|
)
|
|
$
|
(5
|
)
|
Argentina
|
3
|
|
|
(29
|
)
|
|
(5
|
)
|
|
1
|
|
||||
Colombia
|
(12
|
)
|
|
4
|
|
|
(11
|
)
|
|
(1
|
)
|
||||
Other
|
11
|
|
|
2
|
|
|
12
|
|
|
9
|
|
||||
Total
(1)
|
$
|
12
|
|
|
$
|
(36
|
)
|
|
$
|
(8
|
)
|
|
$
|
4
|
|
(1)
|
Includes
$5 million
and
$22 million
of losses on foreign currency derivative contracts for the
three months ended June 30, 2017
and
2016
, respectively, and
$38 million
of losses and
$23 million
of gains on foreign currency derivative contracts for the
six months ended
June 30, 2017
and
2016
, respectively.
|
•
|
prior year impairments at discontinued business and DPL; and
|
•
|
higher margins at our MCAC, Europe and Andes SBUs in the current year.
|
•
|
current year impairments at Kazakhstan hydroelectric plants;
|
•
|
current year loss on sale of Kazakhstan CHPs; and
|
•
|
higher effective tax rate in the current year.
|
•
|
prior year impairments at discontinued business, DPL and Buffalo Gap II;
|
•
|
higher margins at our MCAC, Andes and Brazil SBUs in the current year;
|
•
|
the favorable impact of the YPF legal settlement at AES Uruguaiana; and
|
•
|
lower effective tax rate in the current year.
|
•
|
current year impairments at Kazakhstan CHPs and hydroelectric plants, and DPL; and
|
•
|
current year loss on sale of Kazakhstan CHPs.
|
Reconciliation of Adjusted Operating Margin (in millions)
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Operating Margin
|
$
|
670
|
|
|
$
|
574
|
|
|
$
|
1,263
|
|
|
$
|
1,083
|
|
Noncontrolling interests adjustment
|
(207
|
)
|
|
(184
|
)
|
|
(408
|
)
|
|
(315
|
)
|
||||
Derivatives adjustment
|
(8
|
)
|
|
8
|
|
|
(10
|
)
|
|
14
|
|
||||
Total Adjusted Operating Margin
|
$
|
455
|
|
|
$
|
398
|
|
|
$
|
845
|
|
|
$
|
782
|
|
Reconciliation of Adjusted PTC (in millions)
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Income (loss) from continuing operations, net of tax, attributable to The AES Corporation
|
$
|
53
|
|
|
$
|
(103
|
)
|
|
$
|
29
|
|
|
$
|
32
|
|
Income tax expense (benefit) attributable to The AES Corporation
|
53
|
|
|
(42
|
)
|
|
73
|
|
|
19
|
|
||||
Pretax contribution
|
106
|
|
|
(145
|
)
|
|
102
|
|
|
51
|
|
||||
Unrealized derivative losses (gains)
|
2
|
|
|
30
|
|
|
1
|
|
|
(4
|
)
|
||||
Unrealized foreign currency transaction losses (gains)
|
(24
|
)
|
|
17
|
|
|
(33
|
)
|
|
9
|
|
||||
Disposition/acquisition losses (gains)
|
54
|
|
|
17
|
|
|
106
|
|
|
(2
|
)
|
||||
Impairment expense
|
94
|
|
|
235
|
|
|
262
|
|
|
285
|
|
||||
Losses (gains) on extinguishment of debt
|
11
|
|
|
6
|
|
|
(5
|
)
|
|
6
|
|
||||
Total Adjusted PTC
|
$
|
243
|
|
|
$
|
160
|
|
|
$
|
433
|
|
|
$
|
345
|
|
Reconciliation of Denominator Used For Adjusted Earnings Per Share
|
|
Three Months Ended June 30, 2016
|
|||||||||
(in millions, except per share data)
|
|
Loss
|
|
Shares
|
|
$ per share
|
|||||
GAAP DILUTED (LOSS) PER SHARE
|
|
|
|
|
|
|
|||||
Loss from continuing operations attributable to The AES Corporation common stockholders
|
|
$
|
(103
|
)
|
|
659
|
|
|
$
|
(0.16
|
)
|
EFFECT OF DILUTIVE SECURITIES
|
|
|
|
|
|
|
|||||
Restricted stock units
|
|
—
|
|
|
3
|
|
|
—
|
|
||
NON-GAAP DILUTED (LOSS) PER SHARE
|
|
$
|
(103
|
)
|
|
662
|
|
|
$
|
(0.16
|
)
|
Reconciliation of Adjusted EPS
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
||||||||
Diluted earnings (loss) per share from continuing operations
|
$
|
0.08
|
|
|
$
|
(0.16
|
)
|
|
$
|
0.04
|
|
|
$
|
0.05
|
|
|
Unrealized derivative losses (gains)
|
—
|
|
|
0.04
|
|
|
—
|
|
|
—
|
|
|
||||
Unrealized foreign currency transaction losses (gains)
|
(0.03
|
)
|
|
0.02
|
|
|
(0.04
|
)
|
|
—
|
|
|
||||
Disposition/acquisition losses (gains)
|
0.08
|
|
(1)
|
0.03
|
|
(2)
|
0.16
|
|
(3)
|
—
|
|
|
||||
Impairment expense
|
0.14
|
|
(4)
|
0.36
|
|
(5)
|
0.40
|
|
(6)
|
0.43
|
|
(7)
|
||||
Losses (gains) on extinguishment of debt
|
0.02
|
|
(8)
|
0.01
|
|
|
(0.01
|
)
|
(9)
|
0.01
|
|
|
||||
Less: Net income tax benefit
|
(0.04
|
)
|
(10)
|
(0.13
|
)
|
(10)
|
(0.13
|
)
|
(11)
|
(0.17
|
)
|
(11)
|
||||
Adjusted EPS
|
$
|
0.25
|
|
|
$
|
0.17
|
|
|
$
|
0.42
|
|
|
$
|
0.32
|
|
|
(1)
|
Amount primarily relates to loss on sale of Kazakhstan CHPs of $48 million, or $0.07 per share.
|
(2)
|
Amount primarily relates to the loss from the deconsolidation of UK Wind of $20 million, or $0.03 per share.
|
(3)
|
Amount primarily relates to loss on sale of Kazakhstan CHPs of $48 million, or $0.07 per share, realized derivative losses associated with the sale of Sul of $38 million, or $0.06 per share; costs associated with early plant closure of DPL of $20 million, or $0.03 per share.
|
(4)
|
Amount primarily relates to asset impairments at Kazakhstan hydroelectric plants of $90 million, or $0.14 per share.
|
(5)
|
Amount primarily relates to the asset impairment at DPL of $235 million, or $0.36 per share.
|
(6)
|
Amount primarily relates to asset impairment at Kazakhstan hydroelectric plants of $90 million, or $0.14 per share, at Kazakhstan CHPs of $94 million, or $0.14 per share, and DPL of $66 million, or $0.10 per share.
|
(7)
|
Amount primarily relates to asset impairment at DPL of $235 million, or $0.36 per share; and Buffalo Gap II of $159 million ($49 million, or $0.07 per share, net of NCI).
|
(8)
|
Amount primarily relates to the loss on early retirement of debt at the Parent Company of $6 million, or $0.01 per share.
|
(9)
|
Amount primarily relates to the gain on early retirement of debt at Alicura of $65 million, or $0.10 per share, partially offset by the loss on early retirement of debt at the Parent Company of $53 million, or $0.08 per share.
|
(10)
|
Amount primarily relates to the income tax benefit associated with asset impairment losses of $30 million, or $0.05 per share and $70 million, or $0.11 per share in the three months ended June 30, 2017 and 2016, respectively.
|
(11)
|
Amount primarily relates to the income tax benefit associated with asset impairment losses of $81 million, or $0.12 per share and $122 million, or $0.18 per share in the six months ended June 30, 2017 and 2016, respectively.
|
Calculation of Free Cash Flow (in millions)
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Net Cash provided by operating activities
|
|
$
|
251
|
|
|
$
|
723
|
|
|
$
|
954
|
|
|
$
|
1,363
|
|
Add: capital expenditures related to service concession assets
(1)
|
|
1
|
|
|
2
|
|
|
2
|
|
|
26
|
|
||||
Less: maintenance capital expenditures, net of reinsurance proceeds
|
|
(142
|
)
|
|
(158
|
)
|
|
(294
|
)
|
|
(320
|
)
|
||||
Less: non-recoverable environmental capital expenditures
(2)
|
|
(4
|
)
|
|
(13
|
)
|
|
(10
|
)
|
|
(25
|
)
|
||||
Free Cash Flow
|
|
$
|
106
|
|
|
$
|
554
|
|
|
$
|
652
|
|
|
$
|
1,044
|
|
(1)
|
Service concession asset expenditures are included in net cash provided by operating activities, but are excluded from the free cash flow non-GAAP metric.
|
(2)
|
Excludes IPL's recoverable environmental capital expenditures of
$11 million
and
$55 million
for the three months ended June 30, 2017
and
2016
, as well as,
$29 million
and
$130 million
for the
six months ended
June 30, 2017
and
2016
, respectively.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||||
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
||||||||||||||
Operating Margin
|
$
|
124
|
|
|
$
|
133
|
|
|
$
|
(9
|
)
|
|
-7
|
%
|
|
$
|
237
|
|
|
$
|
247
|
|
|
$
|
(10
|
)
|
|
-4
|
%
|
Noncontrolling Interests Adjustment
(1)
|
(16
|
)
|
|
(19
|
)
|
|
|
|
|
|
(33
|
)
|
|
(33
|
)
|
|
|
|
|
||||||||||
Derivatives Adjustment
|
—
|
|
|
—
|
|
|
|
|
|
|
3
|
|
|
4
|
|
|
|
|
|
||||||||||
Adjusted Operating Margin
|
$
|
108
|
|
|
$
|
114
|
|
|
$
|
(6
|
)
|
|
-5
|
%
|
|
$
|
207
|
|
|
$
|
218
|
|
|
$
|
(11
|
)
|
|
-5
|
%
|
Adjusted PTC
|
$
|
63
|
|
|
$
|
58
|
|
|
$
|
5
|
|
|
9
|
%
|
|
$
|
111
|
|
|
$
|
143
|
|
|
$
|
(32
|
)
|
|
-22
|
%
|
Free Cash Flow
|
$
|
104
|
|
|
$
|
123
|
|
|
$
|
(19
|
)
|
|
-15
|
%
|
|
$
|
196
|
|
|
$
|
266
|
|
|
$
|
(70
|
)
|
|
-26
|
%
|
Free Cash Flow Attributable to NCI
|
$
|
(2
|
)
|
|
$
|
6
|
|
|
$
|
(8
|
)
|
|
NM
|
|
|
$
|
14
|
|
|
$
|
16
|
|
|
$
|
(2
|
)
|
|
-13
|
%
|
(1)
|
See Item 1.
—Business
included in our 2016 Form 10-K for the respective ownership interest for key businesses. In addition, AES directly and indirectly owned approximately 70% of IPL as of June 2016 compared to approximately 75% beginning April 2015.
|
IPL
|
|
||
Decrease due to implementation of new base rates in Q2 2016 which resulted in a favorable change in accrual
|
$
|
(18
|
)
|
Increased performance incentives earned on Demand Side Management programs
|
5
|
|
|
Other
|
2
|
|
|
Total IPL Decrease
|
(11
|
)
|
|
DPL
|
|
||
Lower retail margin due to lower regulated rates
|
(9
|
)
|
|
Increase in generating facility maintenance expenses
|
(4
|
)
|
|
Lower depreciation expense due to fixed asset impairments in 2016 and 2017
|
10
|
|
|
Total DPL Decrease
|
(3
|
)
|
|
US Generation
|
|
||
No individually significant drivers
|
5
|
|
|
Total US Generation Increase
|
5
|
|
|
Total US SBU Operating Margin Decrease
|
$
|
(9
|
)
|
•
|
$22 million decrease in Operating Margin (net of lower depreciation of $13 million);
|
•
|
$14 million payment to return competitive bid auction deposits at DPL;
|
•
|
$11 million due to the timing of interest payments at DPL; and
|
•
|
The timing of $8 million of collections related to the energy efficiency rider at DPL.
|
•
|
$20 million in lower maintenance capital expenditures; and
|
•
|
$16 million in higher collections at IPL, primarily due to the timing of the 2016 rate order.
|
IPL
|
|
||
Decrease due to implementation of new base rates in Q2 2016 which resulted in a favorable change in accrual
|
$
|
(18
|
)
|
Increased performance incentives earned on Demand Side Management programs
|
5
|
|
|
Other
|
7
|
|
|
Total IPL Decrease
|
(6
|
)
|
|
DPL
|
|
||
Lower retail margin due to lower regulated rates
|
(19
|
)
|
|
Lower depreciation expense due to fixed asset impairments in 2016 and 2017
|
17
|
|
|
Other
|
(3
|
)
|
|
Total DPL Decrease
|
(5
|
)
|
|
US Generation
|
|
||
Hawaii due to outages in 2017
|
(7
|
)
|
|
Lower depreciation at Buffalo Gap due to fixed asset impairments in 2016 as well as better winds and pricing in 2017
|
6
|
|
|
Other
|
2
|
|
|
Total US Generation Increase
|
1
|
|
|
Total US SBU Operating Margin Decrease
|
$
|
(10
|
)
|
•
|
Higher payments of $34 million for inventory purchases at DPL and IPL due to inventory optimization efforts that occurred in 2016;
|
•
|
$32 million decrease in Operating Margin (net of lower depreciation of $22 million);
|
•
|
The timing of $29 million in payments for purchased power and other payables at DPL;
|
•
|
$21 million in lower collections at DPL primarily due to the settlement of DPLER’s receivable balances resulting from its sale in 2016; and
|
•
|
$14 million of higher vendor payments at IPL due to the timing of purchases.
|
•
|
$34 million in higher collections at IPL due to higher receivable balances in December 2016 resulting from favorable weather and the impacts from the 2016 rate order; and
|
•
|
Decrease of $25 million in maintenance capital expenditures.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||||
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
||||||||||||||
Operating Margin
|
$
|
155
|
|
|
$
|
140
|
|
|
$
|
15
|
|
|
11
|
%
|
|
$
|
301
|
|
|
$
|
263
|
|
|
$
|
38
|
|
|
14
|
%
|
Noncontrolling Interests Adjustment
(1)
|
(49
|
)
|
|
(46
|
)
|
|
|
|
|
|
(98
|
)
|
|
(81
|
)
|
|
|
|
|
||||||||||
Derivatives Adjustment
|
(1
|
)
|
|
—
|
|
|
|
|
|
|
(1
|
)
|
|
—
|
|
|
|
|
|
||||||||||
Adjusted Operating Margin
|
$
|
105
|
|
|
$
|
94
|
|
|
$
|
11
|
|
|
12
|
%
|
|
$
|
202
|
|
|
$
|
182
|
|
|
$
|
20
|
|
|
11
|
%
|
Adjusted PTC
|
$
|
82
|
|
|
$
|
84
|
|
|
$
|
(2
|
)
|
|
-2
|
%
|
|
$
|
170
|
|
|
$
|
145
|
|
|
$
|
25
|
|
|
17
|
%
|
Free Cash Flow
|
$
|
79
|
|
|
$
|
77
|
|
|
$
|
2
|
|
|
3
|
%
|
|
$
|
186
|
|
|
$
|
97
|
|
|
$
|
89
|
|
|
92
|
%
|
Free Cash Flow Attributable to NCI
|
$
|
21
|
|
|
$
|
21
|
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
65
|
|
|
$
|
37
|
|
|
$
|
28
|
|
|
76
|
%
|
(1)
|
See Item 1.
—Business
included in our 2016 Form 10-K for the respective ownership interest for key businesses.
|
Gener
|
|
||
Start of operations at Cochrane
|
$
|
21
|
|
Negative impact of new regulation on emissions (green taxes)
|
(15
|
)
|
|
Lower margin on Nueva Renca Tolling Agreement
|
(7
|
)
|
|
Higher fixed costs mainly associated with maintenance activities as well as higher people costs
|
(6
|
)
|
|
Other
|
(3
|
)
|
|
Total Gener Decrease
|
(10
|
)
|
|
Argentina
|
|
||
Higher availability mainly associated with major maintenance activities performed in 2016
|
23
|
|
|
Favorable FX impact
|
3
|
|
|
Higher fixed costs mainly associated with maintenance activities as well as higher people costs
|
(7
|
)
|
|
Other
|
4
|
|
|
Total Argentina Increase
|
23
|
|
|
Chivor
|
|
||
No individually significant drivers
|
2
|
|
|
Total Chivor Increase
|
2
|
|
|
Total Andes SBU Operating Margin Increase
|
$
|
15
|
|
•
|
$50 million in lower tax payments at Chivor due to lower taxable income in 2016;
|
•
|
$28 million increase in Operating Margin (net of higher depreciation of $13 million);
|
•
|
Higher collections of $17 million from financing receivables in Argentina due to the commencement of operations of the Guillermo Brown Plant in October 2016;
|
•
|
$13 million of environmental tax accruals in Chile impacting margin but not free cash flow; and
|
•
|
$12 million of lower maintenance capital expenditures.
|
•
|
Higher working capital requirements of $45 million in Argentina primarily due to lower collections resulting from the timing of maintenance activities;
|
•
|
$39 million in higher tax payments in Chile due to timing and higher taxable income in 2016;
|
•
|
Lower VAT refunds of $26 million at Cochrane and Alto Maipo due to the timing of construction activities; and
|
•
|
Higher interest payments of $7 million at Cochrane, which are no longer capitalized.
|
Gener
|
|
||
Start of operations at Cochrane
|
$
|
48
|
|
Negative impact of new regulation on Emissions (Green Taxes)
|
(28
|
)
|
|
Higher fixed costs mainly associated with maintenance activities as well as higher people costs
|
(16
|
)
|
|
Lower margin at the SING market primarily associated with lower contract sales at Norgener partially offset by higher spot sales
|
(12
|
)
|
|
Lower Margin on Nueva Renca Tolling Agreements
|
(7
|
)
|
|
Other
|
(2
|
)
|
|
Total Gener Decrease
|
(17
|
)
|
|
Argentina
|
|
||
Higher availability mainly associated with major maintenance activities performed in 2016
|
27
|
|
|
Higher fixed costs mainly associated with higher people costs
|
(1
|
)
|
|
Total Argentina Increase
|
26
|
|
|
Chivor
|
|
||
Higher spot and contract sales primarily associated with higher dam levels at the beginning of 2017
|
24
|
|
|
Favorable FX impact
|
7
|
|
|
Other
|
(2
|
)
|
|
Total Chivor Increase
|
29
|
|
|
Total Andes SBU Operating Margin Increase
|
$
|
38
|
|
•
|
$63 million increase in Operating Margin (net of higher depreciation of $25 million);
|
•
|
$50 million in lower tax payments at Chivor due to lower taxable income in 2016;
|
•
|
Higher collections of $33 million from financing receivables in Argentina due to the commencement of operations of the Guillermo Brown Plant in October 2016;
|
•
|
$25 million of environmental tax accruals in Chile impacting margin but not free cash flow; and
|
•
|
$4 million of lower maintenance capital expenditures.
|
•
|
Lower collections of prior period sales of $35 million at Chivor;
|
•
|
Higher working capital requirements of $40 million in Argentina primarily due to lower collections resulting from the timing of maintenance activities;
|
•
|
Lower net VAT refunds of $21 million at Cochrane and Alto Maipo due to the timing of construction activities; and
|
•
|
Higher interest payments of $15 million at Cochrane, which are no longer capitalized.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||||
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
||||||||||||||
Operating Margin
|
$
|
97
|
|
|
$
|
78
|
|
|
$
|
19
|
|
|
24
|
%
|
|
$
|
204
|
|
|
$
|
121
|
|
|
$
|
83
|
|
|
69
|
%
|
Noncontrolling Interests Adjustment
(1)
|
(81
|
)
|
|
(62
|
)
|
|
|
|
|
|
(167
|
)
|
|
(96
|
)
|
|
|
|
|
||||||||||
Adjusted Operating Margin
|
$
|
16
|
|
|
$
|
16
|
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
37
|
|
|
$
|
25
|
|
|
$
|
12
|
|
|
48
|
%
|
Adjusted PTC
|
$
|
13
|
|
|
$
|
7
|
|
|
$
|
6
|
|
|
86
|
%
|
|
$
|
52
|
|
|
$
|
12
|
|
|
$
|
40
|
|
|
NM
|
|
Free Cash Flow
|
$
|
(53
|
)
|
|
$
|
125
|
|
|
$
|
(178
|
)
|
|
NM
|
|
|
$
|
165
|
|
|
$
|
321
|
|
|
$
|
(156
|
)
|
|
-49
|
%
|
Free Cash Flow Attributable to NCI
|
$
|
(45
|
)
|
|
$
|
77
|
|
|
$
|
(122
|
)
|
|
NM
|
|
|
$
|
117
|
|
|
$
|
239
|
|
|
$
|
(122
|
)
|
|
-51
|
%
|
(1)
|
See Item 1.
—Business
included in our 2016 Form 10-K for the respective ownership interest for key businesses.
|
Eletropaulo
|
|
||
Higher tariffs due to annual tariff reset
|
$
|
23
|
|
Lower fixed costs mainly due to lower bad debt and labor contingencies
|
22
|
|
|
Lower volume mainly due to lower demand resulting from economic decline and migration to free market
|
(21
|
)
|
|
Total Eletropaulo Increase
|
24
|
|
|
Tietê
|
|
||
Net impact of volume and prices of bilateral contracts due to higher energy purchased
|
(20
|
)
|
|
Favorable timing of higher spot prices
|
19
|
|
|
Other
|
(1
|
)
|
|
Total Tietê Decrease
|
(2
|
)
|
|
Other Business Drivers
|
(3
|
)
|
|
Total Brazil SBU Operating Margin Increase
|
$
|
19
|
|
•
|
Unfavorable timing of $198 million in higher collections in the prior year of costs deferred in net regulatory assets at Eletropaulo, as a result of unfavorable hydrology in prior periods;
|
•
|
Unfavorable timing of $55 million in collections on energy sales at Eletropaulo;
|
•
|
Unfavorable timing of $42 million in non-income tax payments at Eletropaulo;
|
•
|
The absence of Sul’s $31 million in free cash flow generated in 2016, which was sold in October 2016;
|
•
|
$25 million higher maintenance capital expenditures, primarily at Eletropaulo;
|
•
|
Unfavorable timing of $17 million in collections on energy sales at Tietê due primarily to higher energy sales in the spot market; and
|
•
|
Non-cash impacts of $10 million related to contingency items at Eletropaulo in 2016.
|
Eletropaulo
|
|
||
Higher tariffs due to annual tariff reset
|
$
|
64
|
|
Lower fixed costs mainly due to lower bad debt and lower regulatory penalties
|
20
|
|
|
Lower volume mainly due to lower demand resulting from economic decline and migration to free market
|
(31
|
)
|
|
Other
|
3
|
|
|
Total Eletropaulo Increase
|
56
|
|
|
Tietê
|
|
||
Favorable timing of higher spot volume and prices
|
39
|
|
|
Favorable FX impacts
|
19
|
|
|
Net impact of volume and prices of bilateral contracts due to higher energy purchased
|
(25
|
)
|
|
Other
|
1
|
|
|
Total Tietê Increase
|
34
|
|
|
Other Business Drivers
|
(7
|
)
|
|
Total Brazil SBU Operating Margin Increase
|
$
|
83
|
|
•
|
Unfavorable timing of $342 million in higher collections in the prior year of costs deferred in net regulatory assets at Eletropaulo, as a result of unfavorable hydrology in prior periods;
|
•
|
Unfavorable timing of $134 million in collections on energy sales at Eletropaulo;
|
•
|
$40 million higher maintenance capital expenditures at Eletropaulo;
|
•
|
Unfavorable timing of $35 million in non income tax payable at Eletropaulo;
|
•
|
The absence of Sul’s $31 million in free cash flow generated in 2016, which was sold in October 2016; and
|
•
|
$18 million of higher pension payments in 2017 driven by the debt renegotiation in prior year at Eletropaulo
.
|
•
|
Favorable timing of $235 million in payments for energy purchases at Eletropaulo due to lower energy costs and lower regulatory charges;
|
•
|
$102 million of increased Operating Margin (net of increased depreciation of $19 million);
|
•
|
$60 million collected from a legal dispute settlement with YPF at Uruguaiana; and
|
•
|
$60 million of lower tax payments at Tietê due to lower taxable income in 2016.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||||
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
||||||||||||||
Operating Margin
|
$
|
157
|
|
|
$
|
134
|
|
|
$
|
23
|
|
|
17
|
%
|
|
$
|
265
|
|
|
$
|
230
|
|
|
$
|
35
|
|
|
15
|
%
|
Noncontrolling Interests Adjustment
(1)
|
(28
|
)
|
|
(24
|
)
|
|
|
|
|
|
(47
|
)
|
|
(46
|
)
|
|
|
|
|
||||||||||
Derivatives Adjustment
|
—
|
|
|
(2
|
)
|
|
|
|
|
|
—
|
|
|
(1
|
)
|
|
|
|
|
||||||||||
Adjusted Operating Margin
|
$
|
129
|
|
|
$
|
108
|
|
|
$
|
21
|
|
|
19
|
%
|
|
$
|
218
|
|
|
$
|
183
|
|
|
$
|
35
|
|
|
19
|
%
|
Adjusted PTC
|
$
|
99
|
|
|
$
|
75
|
|
|
$
|
24
|
|
|
32
|
%
|
|
$
|
158
|
|
|
$
|
123
|
|
|
$
|
35
|
|
|
28
|
%
|
Free Cash Flow
|
$
|
28
|
|
|
$
|
—
|
|
|
$
|
28
|
|
|
NM
|
|
|
$
|
93
|
|
|
$
|
13
|
|
|
$
|
80
|
|
|
NM
|
|
Free Cash Flow Attributable to NCI
|
$
|
(2
|
)
|
|
$
|
6
|
|
|
$
|
(8
|
)
|
|
NM
|
|
|
$
|
6
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
—
|
%
|
(1)
|
See Item 1.
—Business
included in our 2016 Form 10-K for the respective ownership interest for key businesses.
|
Dominican Republic
|
|
||
Higher availability
|
$
|
9
|
|
Other
|
1
|
|
|
Total Dominican Republic Increase
|
10
|
|
|
Panama
|
|
||
Higher generation and lower energy purchases, driven by improved hydrological conditions
|
9
|
|
|
Other
|
(2
|
)
|
|
Total Panama Increase
|
7
|
|
|
Other Business Drivers
|
6
|
|
|
Total MCAC SBU Operating Margin Increase
|
$
|
23
|
|
•
|
$26 million increase in Operating Margin (net of increased depreciation of $3 million);
|
•
|
Lower tax payments of $15 million in El Salvador due to lower taxable income in 2016;
|
•
|
Lower working capital requirements of $15 million in Mexico primarily due to the timing of payments for fuel purchases; and
|
•
|
Lower working capital requirements of $11 million in Puerto Rico primarily due to the timing of payments for coal purchases.
|
•
|
$16 million of higher tax payments and $13 million of higher interest payments in the Dominican Republic due to higher taxable income in 2016 and an increase in net debt and average interest rates; and
|
•
|
The timing of $10 million in payments for energy purchases in Panama.
|
Mexico
|
|
||
Lower maintenance and higher availability
|
$
|
13
|
|
Higher energy prices
|
3
|
|
|
Other
|
5
|
|
|
Total Mexico Increase
|
21
|
|
|
Dominican Republic
|
|
||
Higher contracted and spot energy sales mainly driven by higher prices
|
10
|
|
|
Other
|
3
|
|
|
Total Dominican Republic Increase
|
13
|
|
|
Other Business Drivers
|
1
|
|
|
Total MCAC SBU Operating Margin Increase
|
$
|
35
|
|
•
|
$38 million increase in Operating Margin (net of increased depreciation of $3 million);
|
•
|
Lower working capital requirements of $26 million in the Dominican Republic primarily due to higher collections of energy sales at Los Mina and the timing of payments for LNG shipments at Andres;
|
•
|
Lower working capital requirements of $24 million in Puerto Rico primarily due to the timing of payments for coal purchases and higher collections;
|
•
|
Lower tax payments of $15 million in the Dominican Republic primarily due to lower withholding taxes on dividends paid in 2016 to AES Affiliates;
|
•
|
Lower tax payments of $15 million in El Salvador primarily due to lower taxable income in 2016; and
|
•
|
$5 million of lower maintenance and non-recoverable environmental capital expenditures.
|
•
|
Higher working capital requirements of $35 million in El Salvador primarily due to higher energy purchases deferred into regulatory assets; and
|
•
|
$11 million of higher interest payments in the Dominican Republic primarily due to an increase in net debt and average interest rates.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||||
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
||||||||||||||
Operating Margin
|
$
|
76
|
|
|
$
|
47
|
|
|
$
|
29
|
|
|
62
|
%
|
|
$
|
156
|
|
|
$
|
130
|
|
|
$
|
26
|
|
|
20
|
%
|
Noncontrolling Interests Adjustment
(1)
|
(8
|
)
|
|
(8
|
)
|
|
|
|
|
|
(18
|
)
|
|
(15
|
)
|
|
|
|
|
||||||||||
Derivatives Adjustment
|
(7
|
)
|
|
5
|
|
|
|
|
|
|
(10
|
)
|
|
5
|
|
|
|
|
|
||||||||||
Adjusted Operating Margin
|
$
|
61
|
|
|
$
|
44
|
|
|
$
|
17
|
|
|
39
|
%
|
|
$
|
128
|
|
|
$
|
120
|
|
|
$
|
8
|
|
|
7
|
%
|
Adjusted PTC
|
$
|
54
|
|
|
$
|
34
|
|
|
$
|
20
|
|
|
59
|
%
|
|
$
|
109
|
|
|
$
|
103
|
|
|
$
|
6
|
|
|
6
|
%
|
Free Cash Flow
|
$
|
59
|
|
|
$
|
352
|
|
|
$
|
(293
|
)
|
|
-83
|
%
|
|
$
|
145
|
|
|
$
|
433
|
|
|
$
|
(288
|
)
|
|
-67
|
%
|
Free Cash Flow Attributable to NCI
|
$
|
13
|
|
|
$
|
9
|
|
|
$
|
4
|
|
|
44
|
%
|
|
$
|
20
|
|
|
$
|
14
|
|
|
$
|
6
|
|
|
43
|
%
|
(1)
|
See Item 1.
—Business
included in our 2016 Form 10-K for the respective ownership interest for key businesses.
|
Kilroot
|
|
||
Higher fair value adjustments of commodity swaps
|
$
|
12
|
|
Favorable capacity prices due to fixed EUR/GBP rate set by the Regulator
|
6
|
|
|
Unfavorable clean-dark spread leading to lower dispatch
|
(4
|
)
|
|
Other
|
1
|
|
|
Total Kilroot Increase
|
15
|
|
|
Ballylumford
|
|
||
Settlement with offtaker on previous gas transportation charges billed in April 2017
|
4
|
|
|
Higher energy and capacity prices
|
3
|
|
|
Lower maintenance costs due to outages in 2016
|
3
|
|
|
Other
|
4
|
|
|
Total Ballylumford Increase
|
14
|
|
|
Total Europe SBU Operating Margin Increase
|
$
|
29
|
|
•
|
$368 million in lower collections at Maritza primarily due to the collection of overdue receivables from NEK in April 2016; and
|
•
|
Increased working capital requirements of $11 million at Ballylumford primarily due to the timing of outages.
|
•
|
The settlement of $67 million in payables to Maritza’s fuel supplier;
|
•
|
$22 million increase in operating margin (net of $7 million of lower depreciation); and
|
•
|
$7 million of lower maintenance and non-recoverable environmental capital expenditures.
|
Kilroot
|
|
||
Higher fair value adjustments of commodity swaps
|
$
|
16
|
|
Favorable capacity prices due to fixed EUR/GBP rate set by the Regulator
|
5
|
|
|
Unfavorable clean-dark spread leading to lower dispatch
|
(4
|
)
|
|
Other
|
(2
|
)
|
|
Total Kilroot Increase
|
15
|
|
|
Ballylumford
|
|
||
Settlement with offtaker on previous gas transportation charges billed in April 2017
|
4
|
|
|
Higher energy and capacity prices
|
3
|
|
|
Lower maintenance costs due to outages in 2016
|
2
|
|
|
Other
|
3
|
|
|
Total Ballylumford Increase
|
12
|
|
|
Maritza
|
|
||
Lower contracted capacity prices due to PPA amendment
|
(5
|
)
|
|
Other
|
(2
|
)
|
|
Total Maritza Decrease
|
(7
|
)
|
|
Other Business Drivers
|
6
|
|
|
Total Europe SBU Operating Margin Increase
|
$
|
26
|
|
•
|
$382 million in lower collections at Maritza primarily due to the collection of overdue receivables from NEK in April 2016; and
|
•
|
$16 million of higher non-cash mark-to-market valuation adjustments to commodity swaps that impacted operating margin at Kilroot.
|
•
|
The settlement of $74 million in payables to Maritza’s fuel supplier;
|
•
|
$18 million increase in operating margin (net of $8 million of lower depreciation); and
|
•
|
$14 million of lower maintenance and non-recoverable environmental capital expenditures.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||||
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
||||||||||||||
Operating Margin
|
$
|
45
|
|
|
$
|
46
|
|
|
$
|
(1
|
)
|
|
-2
|
%
|
|
$
|
85
|
|
|
$
|
83
|
|
|
$
|
2
|
|
|
2
|
%
|
Noncontrolling Interests Adjustment
(1)
|
(25
|
)
|
|
(25
|
)
|
|
|
|
|
|
(46
|
)
|
|
(44
|
)
|
|
|
|
|
||||||||||
Derivatives Adjustment
|
1
|
|
|
—
|
|
|
|
|
|
|
1
|
|
|
—
|
|
|
|
|
|
||||||||||
Adjusted Operating Margin
|
$
|
21
|
|
|
$
|
21
|
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
40
|
|
|
$
|
39
|
|
|
$
|
1
|
|
|
3
|
%
|
Adjusted PTC
|
$
|
26
|
|
|
$
|
26
|
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
48
|
|
|
$
|
48
|
|
|
$
|
—
|
|
|
—
|
%
|
Free Cash Flow
|
$
|
53
|
|
|
$
|
38
|
|
|
$
|
15
|
|
|
39
|
%
|
|
$
|
134
|
|
|
$
|
125
|
|
|
$
|
9
|
|
|
7
|
%
|
Free Cash Flow Attributable to NCI
|
$
|
28
|
|
|
$
|
19
|
|
|
$
|
9
|
|
|
47
|
%
|
|
$
|
69
|
|
|
$
|
63
|
|
|
$
|
6
|
|
|
10
|
%
|
(1)
|
See Item 1.
—Business
included in our 2016 Form 10-K for the respective ownership interest for key businesses.
|
•
|
Bypassable standard offer energy rates for DP&L’s customers based on competitive bid auctions;
|
•
|
A three-year non-bypassable Distribution Modernization Rider designed to collect $105 million in revenue per year which could be extended by the PUCO for an additional two years. The Distribution Modernization Rider will be used for the continuing debt repayment plan as well as the modernization and maintenance of the transmission and distribution infrastructure;
|
•
|
A non-bypassable Distribution Investment Rider to recover incremental distribution capital investments;
|
•
|
A commitment by the Company to separate DP&L’s generation assets from its transmission and distribution assets (if approved by FERC) within 180 days of the PUCO’s approval of the Amended Settlement;
|
•
|
A commitment to commence the sale process of the Company’s ownership interests in the Zimmer, Miami Fort and Conesville coal-fired generation plants; and
|
•
|
Restrictions on DPL making dividend or tax sharing payments, various other riders, and competitive retail market enhancements.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||
Cash flows provided by (used in):
|
|
2017
|
|
2016
|
|
$ Change
|
|
2017
|
|
2016
|
|
$ Change
|
||||||||||||
Operating activities
|
|
$
|
251
|
|
|
$
|
723
|
|
|
$
|
(472
|
)
|
|
$
|
954
|
|
|
$
|
1,363
|
|
|
$
|
(409
|
)
|
Investing activities
|
|
(768
|
)
|
|
(778
|
)
|
|
10
|
|
|
(1,108
|
)
|
|
(1,326
|
)
|
|
218
|
|
||||||
Financing activities
|
|
143
|
|
|
137
|
|
|
6
|
|
|
64
|
|
|
(43
|
)
|
|
107
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||
|
|
2017
|
|
2016
|
|
$ Change
|
|
2017
|
|
2016
|
|
$ Change
|
||||||||||||
Net Income (loss)
|
|
$
|
150
|
|
|
$
|
(387
|
)
|
|
$
|
537
|
|
|
$
|
248
|
|
|
$
|
(313
|
)
|
|
$
|
561
|
|
Depreciation and amortization
|
|
290
|
|
|
296
|
|
|
(6
|
)
|
|
581
|
|
|
586
|
|
|
(5
|
)
|
||||||
Impairment expenses
|
|
90
|
|
|
235
|
|
|
(145
|
)
|
|
258
|
|
|
396
|
|
|
(138
|
)
|
||||||
(Gain) loss on extinguishment of debt
|
|
12
|
|
|
—
|
|
|
12
|
|
|
(5
|
)
|
|
(4
|
)
|
|
(1
|
)
|
||||||
Other adjustments to net income
|
|
105
|
|
|
444
|
|
|
(339
|
)
|
|
166
|
|
|
424
|
|
|
(258
|
)
|
||||||
Non-cash adjustments to net income (loss)
|
|
497
|
|
|
975
|
|
|
(478
|
)
|
|
1,000
|
|
|
1,402
|
|
|
(402
|
)
|
||||||
Net income, adjusted for non-cash items
|
|
$
|
647
|
|
|
$
|
588
|
|
|
$
|
59
|
|
|
$
|
1,248
|
|
|
$
|
1,089
|
|
|
$
|
159
|
|
Net change in operating assets and liabilities
(1)
|
|
$
|
(396
|
)
|
|
$
|
135
|
|
|
$
|
(531
|
)
|
|
$
|
(294
|
)
|
|
$
|
274
|
|
|
$
|
(568
|
)
|
Net cash provided by operating activities
(2)
|
|
$
|
251
|
|
|
$
|
723
|
|
|
$
|
(472
|
)
|
|
$
|
954
|
|
|
$
|
1,363
|
|
|
$
|
(409
|
)
|
(1)
|
Refer to the table below for explanations of the variance in operating assets and liabilities (also generally referred to as “working capital” in the
Segment Operating Cash Flow Analysis
).
|
(2)
|
Amounts included in the table above include the results of discontinued operations, where applicable.
|
Increases in:
|
|
||
Accounts receivable, primarily at Maritza, Alicura and Eletropaulo
|
$
|
(499
|
)
|
Prepaid expenses and other current assets, primarily at Eletropaulo and Sul as a result of amortization of short-term regulatory assets and energy and regulatory charges in 2016 that did not recur in 2017
|
(163
|
)
|
|
Accounts payable and other current liabilities, primarily at Maritza, Eletropaulo and Gener
|
425
|
|
|
Decreases in:
|
|
||
Other liabilities, primarily due to higher deferrals into regulatory liabilities related to energy costs in 2016 compared to 2017 at Eletropaulo
|
(278
|
)
|
|
Other
|
(16
|
)
|
|
Total decrease in cash from changes in operating assets and liabilities
|
$
|
(531
|
)
|
Increases in:
|
|
||
Accounts receivable, primarily at Maritza and Eletropaulo
|
$
|
(486
|
)
|
Prepaid expenses and other current assets, primarily at Eletropaulo and Sul as a result of amortization of short-term regulatory assets and energy and regulatory charges in 2016 that did not recur in 2017. Increase is also attributable to short term regulatory assets primarily at El Salvador and DPL
|
(317
|
)
|
|
Accounts payable and other current liabilities, primarily at Eletropaulo, Sul and Maritza
|
423
|
|
|
Income taxes payable, net, and other taxes payable, primarily at Tietê, Chivor, Gener and IPL
|
194
|
|
|
Decreases in:
|
|
||
Other liabilities, primarily due to higher deferrals into regulatory liabilities related to energy costs in 2016 compared to 2017 at Eletropaulo
|
(344
|
)
|
|
Other
|
(38
|
)
|
|
Total decrease in cash from changes in operating assets and liabilities
|
$
|
(568
|
)
|
Increases in:
|
|
||
Capital expenditures
(1)
|
$
|
(34
|
)
|
Decreases In:
|
|
||
Net sales of short-term investments
|
(198
|
)
|
|
Proceeds from the sales of businesses, net of cash sold (primarily related to the receipt of contingent sales proceeds in 2016 from the sale of Cameroon, partially offset by the sale of Kazakhstan CHPs in 2017)
|
(12
|
)
|
|
Restricted cash, debt service and other assets
|
248
|
|
|
Other investing activities
|
6
|
|
|
Total decrease in net cash used in investing activities
|
$
|
10
|
|
(1)
|
Refer to the tables below for a breakout of capital expenditures by type and primary business driver.
|
Decreases in:
|
|
||
Capital expenditures
(1)
|
$
|
132
|
|
Proceeds from the sales of businesses, net of cash sold (primarily related to the sales of DPLER, Kelanitissa and Jordan in 2016 and the receipt of contingent sales proceeds in 2016 from the sale of Cameroon, partially offset by the sale of Kazakhstan CHPs in 2017)
|
(123
|
)
|
|
Net purchases of short-term investments
|
98
|
|
|
Restricted cash, debt service and other assets
|
130
|
|
|
Other investing activities
|
(19
|
)
|
|
Total decrease in net cash used in investing activities
|
$
|
218
|
|
(1)
|
Refer to the tables below for a breakout of capital expenditures by type and primary business driver.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||
|
|
2017
|
|
2016
|
|
$ Change
|
|
2017
|
|
2016
|
|
$ Change
|
||||||||||||
Growth Investments
|
|
$
|
(495
|
)
|
|
$
|
(395
|
)
|
|
$
|
(100
|
)
|
|
$
|
(799
|
)
|
|
$
|
(787
|
)
|
|
$
|
(12
|
)
|
Maintenance
|
|
(140
|
)
|
|
(156
|
)
|
|
16
|
|
|
(286
|
)
|
|
(317
|
)
|
|
31
|
|
||||||
Environmental
(1)
|
|
(14
|
)
|
|
(64
|
)
|
|
50
|
|
|
(38
|
)
|
|
(151
|
)
|
|
113
|
|
||||||
Total capital expenditures
|
|
$
|
(649
|
)
|
|
$
|
(615
|
)
|
|
$
|
(34
|
)
|
|
$
|
(1,123
|
)
|
|
$
|
(1,255
|
)
|
|
$
|
132
|
|
(1)
|
Includes both recoverable and non-recoverable environmental capital expenditures. See
Non-GAAP Measures
—
Free Cash Flow
for more information.
|
Decreases in:
|
|
||
Growth expenditures at the US SBU, primarily due to lower spending related to the CCGT at IPL, partially offset by increased spending at Southland repowering and various Distributed Energy projects
|
$
|
32
|
|
Maintenance and environmental expenditures at the US SBU, primarily due to lower spending at IPL on the NPDES and Harding Street refueling projects, decreased spending on MATS and CCR compliance due to project completion and decreased spending at DPL on the Stuart and Killen facilities due to planned plant closures
|
66
|
|
|
Increases in:
|
|
||
Growth expenditures at the Andes SBU, primarily due to increased spending and payments related to the contract restructuring at Alto Maipo, partially offset by lower spending related to Cochrane due to project completion
|
(82
|
)
|
|
Growth, maintenance and environmental expenditures at the Brazil SBU, primarily due to the quality indicators recovery plan at Eletropaulo, partially offset by the absence of spending at Sul due to its sale in 2016
|
(24
|
)
|
|
Growth expenditures at the MCAC SBU, primarily due to the timing of construction activities related to the Colon project, partially offset by lower spending on the Combined Cycle project at DPP in Los Mina
|
(37
|
)
|
|
Other capital expenditures
|
11
|
|
|
Total increase in net cash used for capital expenditures
|
$
|
(34
|
)
|
Decreases in:
|
|
||
Growth expenditures at the US SBU, primarily due to lower spending related to the CCGT at IPL, partially offset by increased spending at Southland repowering and various Distributed Energy projects
|
$
|
112
|
|
Maintenance and environmental expenditures at the US SBU, primarily due to lower spending at IPL on the NPDES and Harding Street refueling projects, decreased spending on MATS and CCR compliance due to project completion and decreased spending at DPL on the Stuart and Killen facilities due to planned plant closures
|
133
|
|
|
Increases in:
|
|
||
Growth expenditures at the Andes SBU, primarily due to increased spending and payments related to the contract restructuring at Alto Maipo, partially offset by lower spending related to Cochrane due to project completion
|
(52
|
)
|
|
Growth, maintenance and environmental expenditures at the Brazil SBU, primarily due to the quality indicators recovery plan at Eletropaulo, partially offset by the absence of spending at Sul due to its sale in 2016
|
(39
|
)
|
|
Growth expenditures at the MCAC SBU, primarily due to the timing of construction activities related to the Colon project, partially offset by lower spending on the Combined Cycle project at DPP in Los Mina
|
(48
|
)
|
|
Other capital expenditures
|
26
|
|
|
Total decrease in net cash used for capital expenditures
|
$
|
132
|
|
Decreases in:
|
|
||
Net repayments under the revolving credit facilities, primarily at the US SBU, partially offset by a decrease in net borrowings at the Parent Company and an increase in net repayments at the MCAC SBU
|
$
|
22
|
|
Contributions from noncontrolling interests, primarily at the MCAC and US SBUs
|
(51
|
)
|
|
Payments for financed capital expenditures, primarily at the Europe SBU, partially offset by an increase in payments at the Asia SBU
|
42
|
|
|
Increases in:
|
|
||
Payments for financing fees, primarily at the US SBU, partially offset by a decrease in payments at the MCAC SBU
|
(18
|
)
|
|
Other financing activities
|
11
|
|
|
Total increase in net cash provided by financing activities
|
$
|
6
|
|
Decreases in:
|
|
||
Purchases of treasury stock by the Parent Company
|
$
|
79
|
|
Proceeds from the sale of redeemable stock of subsidiaries at IPALCO
|
(134
|
)
|
|
Increases in:
|
|
||
Net issuance of non-recourse debt, primarily at the Brazil SBU
|
370
|
|
|
Net repayments of recourse debt at the Parent Company
(1)
|
(224
|
)
|
|
Other financing activities
|
16
|
|
|
Total increase in net cash provided by financing activities
|
$
|
107
|
|
(1)
|
See Note
7
—
Debt
in Item 1—
Financial Statements
of this Form 10-Q for more information regarding significant recourse debt transactions.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||
|
|
2017
|
|
2016
|
|
$ Change
|
|
2017
|
|
2016
|
|
$ Change
|
||||||||||||
US SBU
|
|
$
|
152
|
|
|
$
|
193
|
|
|
$
|
(41
|
)
|
|
$
|
303
|
|
|
$
|
400
|
|
|
$
|
(97
|
)
|
Andes SBU
|
|
96
|
|
|
105
|
|
|
(9
|
)
|
|
228
|
|
|
143
|
|
|
85
|
|
||||||
Brazil SBU
|
|
2
|
|
|
168
|
|
|
(166
|
)
|
|
269
|
|
|
409
|
|
|
(140
|
)
|
||||||
MCAC SBU
|
|
49
|
|
|
21
|
|
|
28
|
|
|
134
|
|
|
60
|
|
|
74
|
|
||||||
Europe SBU
|
|
63
|
|
|
363
|
|
|
(300
|
)
|
|
153
|
|
|
455
|
|
|
(302
|
)
|
||||||
Asia SBU
|
|
53
|
|
|
31
|
|
|
22
|
|
|
134
|
|
|
103
|
|
|
31
|
|
||||||
Corporate and Other
|
|
(164
|
)
|
|
(158
|
)
|
|
(6
|
)
|
|
(267
|
)
|
|
(207
|
)
|
|
(60
|
)
|
||||||
Total SBUs
|
|
$
|
251
|
|
|
$
|
723
|
|
|
$
|
(472
|
)
|
|
$
|
954
|
|
|
$
|
1,363
|
|
|
$
|
(409
|
)
|
(1)
|
Operating cash flow as presented above include the effects of intercompany transactions with other segments except for interest, tax sharing, charges for management fees and transfer pricing.
|
US SBU Q2 2017 vs. Q2 2016 (QTD)
|
|
|
||
Lower operating margin, net of a decrease in depreciation of $13
|
|
$
|
(22
|
)
|
Payment to return competitive bid auction deposits at DPL
|
|
(14
|
)
|
|
Timing of interest payments at DPL
|
|
(11
|
)
|
|
Timing of collections related to prior year regulatory liabilities at DPL arising from excess collections of the energy efficiency rider in 2016
|
|
(8
|
)
|
|
Higher collections at IPL, due primarily to the timing of the 2016 rate order
|
|
16
|
|
|
Other
|
|
(2
|
)
|
|
Total US SBU Operating Cash Decrease
|
|
$
|
(41
|
)
|
US SBU Q2 2017 vs. Q2 2016 (YTD)
|
|
|
||
Lower operating margin, net of a decrease in depreciation of $22
|
|
$
|
(32
|
)
|
Timing of payments for purchased power and other general accounts payable at DPL
|
|
(29
|
)
|
|
Lower collections at DPL, primarily due to the settlement of receivable balances at DPLER upon its sale in Q1 2016
|
|
(21
|
)
|
|
Higher payments for inventory purchases at IPL, due primarily to inventory optimization efforts that occurred in 2016
|
|
(20
|
)
|
|
Higher payments for general accounts payable at IPL, due to the timing of purchases
|
|
(14
|
)
|
|
Higher inventory purchases at DPL, due primarily to efforts to reduce coal inventories at the Stuart and Killen plants in 2016
|
|
(14
|
)
|
|
Higher collections at IPL, primarily due to higher A/R balances in December 2016 resulting from favorable weather and the 2016 rate order
|
|
34
|
|
|
Other
|
|
(1
|
)
|
|
Total US SBU Operating Cash Decrease
|
|
$
|
(97
|
)
|
Andes SBU Q2 2017 vs. Q2 2016 (QTD)
|
|
|
||
Higher operating margin, net of increased depreciation of $13
|
|
$
|
28
|
|
Increase in other working capital requirements in Argentina due primarily to lower collections resulting form the timing of maintenance activities
|
|
(45
|
)
|
|
Higher tax payments in Chile, due primarily to the timing of the annual tax payment and higher taxable income in 2016
|
|
(39
|
)
|
|
Lower VAT refunds, primarily at Alto Maipo and Cochrane
|
|
(26
|
)
|
|
Increase in interest payments at Cochrane, which are no longer capitalized
|
|
(7
|
)
|
|
Lower tax payments at Chivor, primarily due to lower taxable income in 2016
|
|
50
|
|
|
Increase in collections of financing receivables in Argentina, resulting primarily from the commencement of commercial operations at the Guillermo Brown plant
|
|
17
|
|
|
Environmental tax accruals in Chile impacting margin but not operating cash flow
|
|
13
|
|
|
Total Andes SBU Operating Cash Decrease
|
|
$
|
(9
|
)
|
Andes SBU Q2 2017 vs. Q2 2016 (YTD)
|
|
|
||
Higher operating margin, net of increased depreciation of $25
|
|
$
|
63
|
|
Lower tax payments, primarily due to lower taxable income at Chivor in 2016
|
|
50
|
|
|
Increase in collections of financing receivables in Argentina, resulting primarily from the commencement of commercial operations at the Guillermo Brown plant
|
|
33
|
|
|
Environmental tax accruals in Chile impacting margin but not operating cash flow
|
|
25
|
|
|
Lower VAT payments due to timing of construction activities
|
|
10
|
|
|
Lower collections at Chivor, primarily due to increased sales from Q4 2015 (collected in Q1 2016)
|
|
(35
|
)
|
|
Increase in other working capital requirements in Argentina due primarily to lower collections resulting form the timing of maintenance activities
|
|
(40
|
)
|
|
Lower VAT refunds, primarily at Alto Maipo and Cochrane
|
|
(21
|
)
|
|
Increase in interest payments at Cochrane, which are no longer capitalized
|
|
(15
|
)
|
|
Other
|
|
15
|
|
|
Total Andes SBU Operating Cash Increase
|
|
$
|
85
|
|
Brazil SBU Q2 2017 vs. Q2 2016 (QTD)
|
|
|
||
Higher operating margin, net of increased depreciation of $8
|
|
$
|
27
|
|
Higher collections in the prior year of costs deferred in net regulatory assets at Eletropaulo as a result of unfavorable hydrology in prior periods
|
|
(198
|
)
|
|
Lower collections of accounts receivable at Eletropaulo due primarily to higher tariff flags in 2016
|
|
(55
|
)
|
|
Lack of AES Sul’s operating cash flow, which was sold in 2016
|
|
(43
|
)
|
|
Timing of non-income tax payments at Eletropaulo
|
|
(42
|
)
|
|
Timing of collections at Tietê, due to higher energy sales under bilateral contracts
|
|
(17
|
)
|
|
Non-cash contingency items at Eletropaulo in 2016
|
|
(10
|
)
|
|
Timing of payments for energy purchases at Eletropaulo due to lower energy costs and lower regulatory charges
|
|
184
|
|
|
Other
|
|
(12
|
)
|
|
Total Brazil SBU Operating Cash Decrease
|
|
$
|
(166
|
)
|
Brazil SBU Q2 2017 vs. Q2 2016 (YTD)
|
|
|
||
Higher operating margin, net of increased depreciation of $19
|
|
$
|
102
|
|
Higher collections in the prior year of costs deferred in net regulatory assets at Eletropaulo as a result of unfavorable hydrology in prior periods
|
|
(342
|
)
|
|
Lower collections of accounts receivable at Eletropaulo due primarily to higher tariff flags in 2016
|
|
(134
|
)
|
|
Lack of AES Sul’s operating cash flow, which was sold in 2016
|
|
(55
|
)
|
|
Timing of non-income tax payments at Eletropaulo
|
|
(35
|
)
|
|
Increase in pension contributions at Eletropaulo
|
|
(18
|
)
|
|
Timing of payments for energy purchases at Eletropaulo due to lower energy costs and lower regulatory charges
|
|
235
|
|
|
Receipt of YPF legal settlement at Uruguaiana
|
|
60
|
|
|
Lower tax payments at Tietê resulting from lower taxable income in 2016
|
|
60
|
|
|
Other
|
|
(13
|
)
|
|
Total Brazil SBU Operating Cash Decrease
|
|
$
|
(140
|
)
|
MCAC SBU Q2 2017 vs. Q2 2016 (QTD)
|
|
|
||
Higher operating margin, net of increased depreciation of $3
|
|
$
|
26
|
|
Lower tax payments in El Salvador, due primarily to lower taxable income in 2016
|
|
15
|
|
|
Lower working capital requirements in Mexico, primarily due to the timing of payments for fuel purchases at TEG/TEP
|
|
15
|
|
|
Lower working capital requirements in Puerto Rico, primarily due to the timing of payments for coal purchases
|
|
11
|
|
|
Higher tax payments in the Dominican Republic, primarily due to higher taxable income in 2016
|
|
(16
|
)
|
|
Higher interest payments in the Dominican Republic, primarily due to an increase in net debt and higher average interest rates
|
|
(13
|
)
|
|
Timing of payments for energy purchases in Panama
|
|
(10
|
)
|
|
Total MCAC SBU Operating Cash Increase
|
|
$
|
28
|
|
MCAC SBU Q2 2017 vs. Q2 2016 (YTD)
|
|
|
||
Higher operating margin, net of increased depreciation of $3
|
|
$
|
38
|
|
Lower working capital requirements in the Dominican Republic, primarily due to higher collections of energy sales at Los Mina and the timing of payments for LNG shipments at Andres
|
|
26
|
|
|
Lower working capital requirements in Puerto Rico, primarily due to the timing of payments for coal purchases and higher collections
|
|
24
|
|
|
Lower tax payments in the Dominican Republic, primarily due to lower withholding taxes on dividends paid in 2016 to AES Affiliates
|
|
15
|
|
|
Lower tax payments in El Salvador, due primarily to lower taxable income in 2016
|
|
15
|
|
|
Higher working capital requirements in El Salvador, primarily due to higher energy purchases deferred into regulatory assets and the timing of collections
|
|
(35
|
)
|
|
Higher interest payments in the Dominican Republic, primarily due to an increase in net debt and higher average interest rates
|
|
(11
|
)
|
|
Other
|
|
2
|
|
|
Total MCAC SBU Operating Cash Increase
|
|
$
|
74
|
|
Europe SBU Q2 2017 vs. Q2 2016 (QTD)
|
|
|
||
Higher operating margin, net of lower depreciation of $7
|
|
$
|
22
|
|
Lower collections at Maritza, primarily due to the collection of overdue receivables from NEK in 2016
|
|
(368
|
)
|
|
Increase in working capital requirements at Ballylumford, primarily due to the timing of outages
|
|
(11
|
)
|
|
Lower payments to fuel suppliers at Maritza, primarily due to the settlement of overdue invoices in 2016 pursuant to the tripartite agreement with NEK and MMI
|
|
67
|
|
|
Other
|
|
(10
|
)
|
|
Total Europe SBU Operating Cash Decrease
|
|
$
|
(300
|
)
|
Europe SBU Q2 2017 vs. Q2 2016 (YTD)
|
|
|
||
Higher operating margin, net of lower depreciation of $8
|
|
$
|
18
|
|
Lower collections at Maritza, primarily due to the collection of overdue receivables from NEK in 2016
|
|
(382
|
)
|
|
Higher mark-to-market valuation of commodity swaps at Kilroot impacting margin but not operating cash flow
|
|
(16
|
)
|
|
Lower payments to fuel suppliers at Maritza, due primarily to the settlement of overdue invoices in 2016 pursuant to the tripartite agreement with NEK and MMI
|
|
74
|
|
|
Other
|
|
4
|
|
|
Total Europe SBU Operating Cash Decrease
|
|
$
|
(302
|
)
|
Asia SBU Q2 2017 vs. Q2 2016 (QTD)
|
|
|
||
Lower working capital requirements at Masinloc due to the timing of payments for coal purchases
|
|
$
|
26
|
|
Other
|
|
(4
|
)
|
|
Total Asia SBU Operating Cash Increase
|
|
$
|
22
|
|
Asia SBU Q2 2017 vs. Q2 2016 (YTD)
|
|
|
||
Decrease in service concession asset expenditures
|
|
$
|
24
|
|
Lower working capital requirements at Masinloc, primarily due to the timing of payments for coal purchases
|
|
21
|
|
|
Higher working capital requirements at Mong Duong due to the timing of payments for coal purchases
|
|
(9
|
)
|
|
Other
|
|
(5
|
)
|
|
Total Asia SBU Operating Cash Increase
|
|
$
|
31
|
|
Corporate and Other Q2 2017 vs. Q2 2016 (QTD)
|
|
|
||
Timing of annual property insurance premiums received from SBUs
|
|
$
|
(20
|
)
|
Higher payments for interest expense, primarily due to timing
|
|
(8
|
)
|
|
Timing of intercompany settlements with SBUs
|
|
(4
|
)
|
|
Lower realized losses on oil derivatives
|
|
5
|
|
|
Other
|
|
21
|
|
|
Total Corporate and Other Operating Cash Decrease
|
|
$
|
(6
|
)
|
Corporate and Other Q2 2017 vs. Q2 2016 (YTD)
|
|
|
||
Timing of intercompany settlements with SBUs
|
|
$
|
(38
|
)
|
Higher realized losses on oil derivatives
|
|
(22
|
)
|
|
Higher payments for people-related costs and associated payroll taxes
|
|
(18
|
)
|
|
Other
|
|
18
|
|
|
Total Corporate and Other Operating Cash Decrease
|
|
$
|
(60
|
)
|
|
June 30, 2017
|
|
December 31, 2016
|
||||
Consolidated cash and cash equivalents
|
$
|
1,213
|
|
|
$
|
1,305
|
|
Less: Cash and cash equivalents at subsidiaries
|
(1,086
|
)
|
|
(1,205
|
)
|
||
Parent Company and qualified holding companies’ cash and cash equivalents
|
127
|
|
|
100
|
|
||
Commitments under Parent Company credit facilities
|
1,100
|
|
|
800
|
|
||
Less: Letters of credit under the credit facilities
|
(7
|
)
|
|
(6
|
)
|
||
Borrowings available under Parent Company credit facilities
|
1,093
|
|
|
794
|
|
||
Total Parent Company Liquidity
|
$
|
1,220
|
|
|
$
|
894
|
|
•
|
reducing our cash flows as the subsidiary will typically be prohibited from distributing cash to the Parent Company during the time period of any default;
|
•
|
triggering our obligation to make payments under any financial guarantee, letter of credit or other credit support we have provided to or on behalf of such subsidiary;
|
•
|
causing us to record a loss in the event the lender forecloses on the assets; and
|
•
|
triggering defaults in our outstanding debt at the Parent Company.
|
10.1
|
|
The AES Corporation Severance Plan, as amended and restated on August 4, 2017 (filed herewith).
|
10.2
|
|
The AES Corporation Amended and Restated Executive Severance Plan dated August 4, 2017 (filed herewith).
|
10.3
|
|
Credit Agreement dated as of May 24, 2017 among The AES Corporation, as borrower, the banks listed therein and Bank of America, N.A., as administrative agent is incorporated herein by reference to Exhibit 10.1 of the Company’s Form 8-K filed on May 24, 2017.
|
10.4
|
|
Amendment No. 2, dated as of June 28, 2017, to the Sixth Amended and Restated Credit Reimbursement Agreement, dated as of July 26, 2013 among The AES Corporation, a Delaware corporation, the Banks listed on the signature pages thereof and Citibank N.A., as Administrative Agent and Collateral Agent is incorporated herein by reference to Exhibit 10.1 of the Company’s Form 8-K filed on June 29, 2017.
|
10.4.A
|
|
Annex A to the Amendment No. 2, date as of June 28, 2017, to the Sixth Amended and Restated Credit and Reimbursement Agreement, dated as of July 26, 2013 is incorporated herein by reference to Exhibit 10.1.A of the Company’s Form 8-K filed on June 29, 2017.
|
31.1
|
|
Rule13a-14(a)/15d-14(a) Certification of Andrés Gluski (filed herewith).
|
31.2
|
|
Rule 13a-14(a)/15d-14(a) Certification of Thomas M. O’Flynn (filed herewith).
|
32.1
|
|
Section 1350 Certification of Andrés Gluski (filed herewith).
|
32.2
|
|
Section 1350 Certification of Thomas M. O’Flynn (filed herewith).
|
101.INS
|
|
XBRL Instance Document (filed herewith).
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document (filed herewith).
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document (filed herewith).
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document (filed herewith).
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document (filed herewith).
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document (filed herewith).
|
|
|
THE AES CORPORATION
(Registrant)
|
|||
|
|
|
|
|
|
Date:
|
August 7, 2017
|
By:
|
|
/s/ T
HOMAS
M. O’F
LYNN
|
|
|
|
|
|
Name:
|
Thomas M. O’Flynn
|
|
|
|
|
Title:
|
Executive Vice President and Chief Financial Officer (Principal Financial Officer)
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ F
ABIAN
E. S
OUZA
|
|
|
|
|
|
Name:
|
Fabian E. Souza
|
|
|
|
|
Title:
|
Vice President and Controller (Principal Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Suppliers
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|