These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
|
54 1163725
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
4300 Wilson Boulevard Arlington, Virginia
|
|
22203
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Large accelerated filer
x
|
|
Accelerated filer
¨
|
|
Smaller reporting company
¨
|
|
Emerging growth company
¨
|
|
|
|
|
|
|
|
Non-accelerated filer
¨
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
|
|
|
ITEM 1.
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
|
|
ITEM 2.
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
|
|
ITEM 3.
|
||
|
|
|
ITEM 4.
|
||
|
|
|
|
|
|
ITEM 1.
|
||
|
|
|
ITEM 1A.
|
||
|
|
|
ITEM 2.
|
||
|
|
|
ITEM 3.
|
||
|
|
|
ITEM 4.
|
||
|
|
|
ITEM 5.
|
||
|
|
|
ITEM 6.
|
||
|
|
|
Adjusted EPS
|
Adjusted Earnings Per Share, a non-GAAP measure
|
Adjusted PTC
|
Adjusted Pretax Contribution, a non-GAAP measure of operating performance
|
AFS
|
Available For Sale
|
AOCL
|
Accumulated Other Comprehensive Loss
|
ASC
|
Accounting Standards Codification
|
ASU
|
Accounting Standards Update
|
BNDES
|
Brazilian Development Bank
|
CAA
|
United States Clean Air Act
|
CAMMESA
|
Wholesale Electric Market Administrator in Argentina
|
CDPQ
|
La Caisse de depot et placement du Quebec
|
CHP
|
Combined Heat and Power
|
COFINS
|
Contribution for the Financing of Social Security
|
DP&L
|
The Dayton Power & Light Company
|
DPL
|
DPL Inc.
|
DPLER
|
DPL Energy Resources, Inc.
|
DPP
|
Dominican Power Partners, LDC
|
EPA
|
United States Environmental Protection Agency
|
EPC
|
Engineering, Procurement and Construction
|
EURIBOR
|
Euro Interbank Offered Rate
|
FASB
|
Financial Accounting Standards Board
|
FERC
|
Federal Energy Regulatory Commission
|
FX
|
Foreign Exchange
|
GAAP
|
Generally Accepted Accounting Principles in the United States
|
GHG
|
Greenhouse Gas
|
IPALCO
|
IPALCO Enterprises, Inc.
|
IPL
|
Indianapolis Power & Light Company
|
kWh
|
Kilowatt Hours
|
LIBOR
|
London Interbank Offered Rate
|
LNG
|
Liquid Natural Gas
|
MATS
|
Mercury and Air Toxics Standards
|
MMI
|
Mini Maritsa Iztok (state-owned electricity public supplier in Bulgaria)
|
MW
|
Megawatts
|
MWh
|
Megawatt Hours
|
NCI
|
Noncontrolling Interest
|
NEK
|
Natsionalna Elektricheska Kompania (state-owned electricity public supplier in Bulgaria)
|
NM
|
Not Meaningful
|
NOV
|
Notice of Violation
|
NO
X
|
Nitrogen Oxides
|
NPDES
|
National Pollutant Discharge Elimination System
|
PIS
|
Program of Social Integration
|
PJM
|
PJM Interconnection, LLC
|
PPA
|
Power Purchase Agreement
|
PREPA
|
Puerto Rico Electric Power Authority
|
RSU
|
Restricted Stock Unit
|
SIC
|
Central Interconnected Electricity System
|
SING
|
Norte Grande Interconnected Electricity System
|
SBU
|
Strategic Business Unit
|
SEC
|
United States Securities and Exchange Commission
|
SO
2
|
Sulfur Dioxide
|
U.S.
|
United States
|
USD
|
United States Dollar
|
VAT
|
Value-Added Tax
|
VIE
|
Variable Interest Entity
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
(in millions, except share and per share data)
|
||||||
ASSETS
|
|
|
|
||||
CURRENT ASSETS
|
|
|
|
||||
Cash and cash equivalents
|
$
|
1,398
|
|
|
$
|
1,305
|
|
Restricted cash
|
437
|
|
|
278
|
|
||
Short-term investments
|
563
|
|
|
798
|
|
||
Accounts receivable, net of allowance for doubtful accounts of $90 and $111, respectively
|
2,357
|
|
|
2,166
|
|
||
Inventory
|
660
|
|
|
630
|
|
||
Prepaid expenses
|
89
|
|
|
83
|
|
||
Other current assets
|
1,080
|
|
|
1,151
|
|
||
Current assets of held-for-sale businesses
|
76
|
|
|
—
|
|
||
Total current assets
|
6,660
|
|
|
6,411
|
|
||
NONCURRENT ASSETS
|
|
|
|
||||
Property, Plant and Equipment:
|
|
|
|
||||
Land
|
798
|
|
|
779
|
|
||
Electric generation, distribution assets and other
|
29,916
|
|
|
28,539
|
|
||
Accumulated depreciation
|
(10,199
|
)
|
|
(9,528
|
)
|
||
Construction in progress
|
3,841
|
|
|
3,057
|
|
||
Property, plant and equipment, net
|
24,356
|
|
|
22,847
|
|
||
Other Assets:
|
|
|
|
||||
Investments in and advances to affiliates
|
1,164
|
|
|
621
|
|
||
Debt service reserves and other deposits
|
786
|
|
|
593
|
|
||
Goodwill
|
1,157
|
|
|
1,157
|
|
||
Other intangible assets, net of accumulated amortization of $563 and $519, respectively
|
474
|
|
|
359
|
|
||
Deferred income taxes
|
760
|
|
|
781
|
|
||
Service concession assets, net of accumulated amortization of $182 and $114, respectivel
y
|
1,382
|
|
|
1,445
|
|
||
Other noncurrent assets
|
2,095
|
|
|
1,905
|
|
||
Total other assets
|
7,818
|
|
|
6,861
|
|
||
TOTAL ASSETS
|
$
|
38,834
|
|
|
$
|
36,119
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
CURRENT LIABILITIES
|
|
|
|
||||
Accounts payable
|
$
|
2,091
|
|
|
$
|
1,656
|
|
Accrued interest
|
353
|
|
|
247
|
|
||
Accrued and other liabilities
|
2,020
|
|
|
2,066
|
|
||
Non-recourse debt, includes $439 and $273, respectively, related to variable interest entities
|
2,257
|
|
|
1,303
|
|
||
Current liabilities of held-for-sale businesses
|
15
|
|
|
—
|
|
||
Total current liabilities
|
6,736
|
|
|
5,272
|
|
||
NONCURRENT LIABILITIES
|
|
|
|
||||
Recourse debt
|
4,954
|
|
|
4,671
|
|
||
Non-recourse debt, includes $1,305 and $1,502, respectively, related to variable interest entities
|
14,822
|
|
|
14,489
|
|
||
Deferred income taxes
|
742
|
|
|
804
|
|
||
Pension and other postretirement liabilities
|
1,387
|
|
|
1,396
|
|
||
Other noncurrent liabilities
|
3,047
|
|
|
3,005
|
|
||
Total noncurrent liabilities
|
24,952
|
|
|
24,365
|
|
||
Commitments and Contingencies (see Note 8)
|
|
|
|
||||
Redeemable stock of subsidiaries
|
967
|
|
|
782
|
|
||
EQUITY
|
|
|
|
||||
THE AES CORPORATION STOCKHOLDERS’ EQUITY
|
|
|
|
||||
Common stock ($0.01 par value, 1,200,000,000 shares authorized; 816,312,913 issued and 660,386,566 outstanding at September 30, 2017 and 816,061,123 issued and 659,182,232 outstanding at December 31, 2016)
|
8
|
|
|
8
|
|
||
Additional paid-in capital
|
8,670
|
|
|
8,592
|
|
||
Accumulated deficit
|
(934
|
)
|
|
(1,146
|
)
|
||
Accumulated other comprehensive loss
|
(2,666
|
)
|
|
(2,756
|
)
|
||
Treasury stock, at cost (155,926,347 and 156,878,891 shares at September 30, 2017 and December 31, 2016, resp
ectively)
|
(1,892
|
)
|
|
(1,904
|
)
|
||
Total AES Corporation stockholders’ equity
|
3,186
|
|
|
2,794
|
|
||
NONCONTROLLING INTERESTS
|
2,993
|
|
|
2,906
|
|
||
Total equity
|
6,179
|
|
|
5,700
|
|
||
TOTAL LIABILITIES AND EQUITY
|
$
|
38,834
|
|
|
$
|
36,119
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
|
|
|
|
|
|
||||||||
|
(in millions, except per share data)
|
||||||||||||||
Revenue:
|
|
|
|
|
|
|
|
||||||||
Regulated
|
$
|
1,793
|
|
|
$
|
1,785
|
|
|
$
|
5,157
|
|
|
$
|
4,926
|
|
Non-Regulated
|
1,839
|
|
|
1,757
|
|
|
5,437
|
|
|
5,116
|
|
||||
Total revenue
|
3,632
|
|
|
3,542
|
|
|
10,594
|
|
|
10,042
|
|
||||
Cost of Sales:
|
|
|
|
|
|
|
|
||||||||
Regulated
|
(1,574
|
)
|
|
(1,623
|
)
|
|
(4,640
|
)
|
|
(4,521
|
)
|
||||
Non-Regulated
|
(1,347
|
)
|
|
(1,231
|
)
|
|
(3,980
|
)
|
|
(3,750
|
)
|
||||
Total cost of sales
|
(2,921
|
)
|
|
(2,854
|
)
|
|
(8,620
|
)
|
|
(8,271
|
)
|
||||
Operating margin
|
711
|
|
|
688
|
|
|
1,974
|
|
|
1,771
|
|
||||
General and administrative expenses
|
(52
|
)
|
|
(40
|
)
|
|
(155
|
)
|
|
(135
|
)
|
||||
Interest expense
|
(353
|
)
|
|
(354
|
)
|
|
(1,034
|
)
|
|
(1,086
|
)
|
||||
Interest income
|
101
|
|
|
110
|
|
|
291
|
|
|
365
|
|
||||
Loss on extinguishment of debt
|
(49
|
)
|
|
(16
|
)
|
|
(44
|
)
|
|
(12
|
)
|
||||
Other expense
|
(47
|
)
|
|
(13
|
)
|
|
(95
|
)
|
|
(42
|
)
|
||||
Other income
|
18
|
|
|
18
|
|
|
105
|
|
|
43
|
|
||||
Gain (loss) on disposal and sale of businesses
|
(1
|
)
|
|
—
|
|
|
(49
|
)
|
|
30
|
|
||||
Asset impairment expense
|
(2
|
)
|
|
(79
|
)
|
|
(260
|
)
|
|
(473
|
)
|
||||
Foreign currency transaction gains (losses)
|
21
|
|
|
(20
|
)
|
|
13
|
|
|
(16
|
)
|
||||
INCOME FROM CONTINUING OPERATIONS BEFORE TAXES AND EQUITY IN EARNINGS OF AFFILIATES
|
347
|
|
|
294
|
|
|
746
|
|
|
445
|
|
||||
Income tax expense
|
(110
|
)
|
|
(75
|
)
|
|
(270
|
)
|
|
(165
|
)
|
||||
Net equity in earnings of affiliates
|
24
|
|
|
11
|
|
|
33
|
|
|
25
|
|
||||
INCOME FROM CONTINUING OPERATIONS
|
261
|
|
|
230
|
|
|
509
|
|
|
305
|
|
||||
Loss from operations of discontinued businesses, net of income tax benefit of $4 for the nine months ended September 30, 2016
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(7
|
)
|
||||
Net loss from disposal and impairments of discontinued businesses, net of income tax benefit of $401 for the nine months ended September 30, 2016
|
—
|
|
|
—
|
|
|
—
|
|
|
(382
|
)
|
||||
NET INCOME (LOSS)
|
261
|
|
|
229
|
|
|
509
|
|
|
(84
|
)
|
||||
Less: Net income attributable to noncontrolling interests and redeemable stock of subsidiaries
|
(109
|
)
|
|
(54
|
)
|
|
(328
|
)
|
|
(97
|
)
|
||||
NET INCOME (LOSS) ATTRIBUTABLE TO THE AES CORPORATION
|
$
|
152
|
|
|
$
|
175
|
|
|
$
|
181
|
|
|
$
|
(181
|
)
|
AMOUNTS ATTRIBUTABLE TO THE AES CORPORATION COMMON STOCKHOLDERS:
|
|
|
|
|
|
|
|
||||||||
Income from continuing operations, net of tax
|
$
|
152
|
|
|
$
|
176
|
|
|
$
|
181
|
|
|
$
|
208
|
|
Loss from discontinued operations, net of tax
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(389
|
)
|
||||
NET INCOME (LOSS) ATTRIBUTABLE TO THE AES CORPORATION
|
$
|
152
|
|
|
$
|
175
|
|
|
$
|
181
|
|
|
$
|
(181
|
)
|
BASIC EARNINGS PER SHARE:
|
|
|
|
|
|
|
|
||||||||
Income from continuing operations attributable to The AES Corporation common stockholders, net of tax
|
$
|
0.23
|
|
|
$
|
0.26
|
|
|
$
|
0.28
|
|
|
$
|
0.31
|
|
Loss from discontinued operations attributable to The AES Corporation common stockholders, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.59
|
)
|
||||
NET INCOME (LOSS) ATTRIBUTABLE TO THE AES CORPORATION COMMON STOCKHOLDERS
|
$
|
0.23
|
|
|
$
|
0.26
|
|
|
$
|
0.28
|
|
|
$
|
(0.28
|
)
|
DILUTED EARNINGS PER SHARE:
|
|
|
|
|
|
|
|
||||||||
Income from continuing operations attributable to The AES Corporation common stockholders, net of tax
|
$
|
0.23
|
|
|
$
|
0.26
|
|
|
$
|
0.27
|
|
|
$
|
0.31
|
|
Loss from discontinued operations attributable to The AES Corporation common stockholders, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.59
|
)
|
||||
NET INCOME (LOSS) ATTRIBUTABLE TO THE AES CORPORATION COMMON STOCKHOLDERS
|
$
|
0.23
|
|
|
$
|
0.26
|
|
|
$
|
0.27
|
|
|
$
|
(0.28
|
)
|
DILUTED SHARES OUTSTANDING
|
663
|
|
|
662
|
|
|
662
|
|
|
662
|
|
||||
DIVIDENDS DECLARED PER COMMON SHARE
|
$
|
0.12
|
|
|
$
|
0.11
|
|
|
$
|
0.24
|
|
|
$
|
0.22
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
|
|
|
|
|
|
||||||||
|
(in millions)
|
||||||||||||||
NET INCOME (LOSS)
|
$
|
261
|
|
|
$
|
229
|
|
|
$
|
509
|
|
|
$
|
(84
|
)
|
Foreign currency translation activity:
|
|
|
|
|
|
|
|
||||||||
Foreign currency translation adjustments, net of income tax benefit (expense) of $1, $(1), $0 and $0, respectively
|
80
|
|
|
(16
|
)
|
|
29
|
|
|
232
|
|
||||
Reclassification to earnings, net of $0 income tax
|
—
|
|
|
—
|
|
|
98
|
|
|
—
|
|
||||
Total foreign currency translation adjustments
|
80
|
|
|
(16
|
)
|
|
127
|
|
|
232
|
|
||||
Derivative activity:
|
|
|
|
|
|
|
|
||||||||
Change in derivative fair value, net of income tax benefit (expense) of $(6), $(7), $15 and $39, respectively
|
5
|
|
|
19
|
|
|
(42
|
)
|
|
(138
|
)
|
||||
Reclassification to earnings, net of income tax benefit (expense) of $5, $(4), $(6) and $(5), respectively
|
1
|
|
|
21
|
|
|
50
|
|
|
23
|
|
||||
Total change in fair value of derivatives
|
6
|
|
|
40
|
|
|
8
|
|
|
(115
|
)
|
||||
Pension activity:
|
|
|
|
|
|
|
|
||||||||
Reclassification to earnings due to amortization of net actuarial loss, net of income tax expense of $4, $2, $10 and $4, respectively
|
7
|
|
|
3
|
|
|
20
|
|
|
10
|
|
||||
Total pension adjustments
|
7
|
|
|
3
|
|
|
20
|
|
|
10
|
|
||||
OTHER COMPREHENSIVE INCOME
|
93
|
|
|
27
|
|
|
155
|
|
|
127
|
|
||||
COMPREHENSIVE INCOME
|
354
|
|
|
256
|
|
|
664
|
|
|
43
|
|
||||
Less: Comprehensive income attributable to noncontrolling interes
ts
|
(127
|
)
|
|
(66
|
)
|
|
(360
|
)
|
|
(94
|
)
|
||||
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO THE AES CORPORATION
|
$
|
227
|
|
|
$
|
190
|
|
|
$
|
304
|
|
|
$
|
(51
|
)
|
|
Nine Months Ended September 30,
|
||||||
|
2017
|
|
2016
|
||||
|
|
|
|
||||
|
(in millions)
|
||||||
OPERATING ACTIVITIES:
|
|
|
|
||||
Net income (loss)
|
$
|
509
|
|
|
$
|
(84
|
)
|
Adjustments to net income
(loss):
|
|
|
|
||||
Depreciation and amortization
|
884
|
|
|
877
|
|
||
Loss (gain) on sales and disposals of businesses
|
49
|
|
|
(30
|
)
|
||
Impairment expenses
|
260
|
|
|
475
|
|
||
Deferred income taxes
|
(3
|
)
|
|
(475
|
)
|
||
Provisions for contingencies
|
30
|
|
|
28
|
|
||
Loss on extinguishment of debt
|
44
|
|
|
12
|
|
||
Loss on sales of assets
|
34
|
|
|
26
|
|
||
Impairments of discontinued operations
|
—
|
|
|
783
|
|
||
Other
|
61
|
|
|
106
|
|
||
Changes in operating assets and liabilities
|
|
|
|
||||
(Increase) decrease in accounts receivable
|
(279
|
)
|
|
335
|
|
||
(Increase) decrease in inventory
|
(66
|
)
|
|
36
|
|
||
(Increase) decrease in prepaid expenses and other current assets
|
140
|
|
|
670
|
|
||
(Increase) decrease in other assets
|
(266
|
)
|
|
(237
|
)
|
||
Increase (decrease) in accounts payable and other current liabilities
|
162
|
|
|
(567
|
)
|
||
Increase (decrease) in income tax payables, net and other tax payables
|
(4
|
)
|
|
(270
|
)
|
||
Increase (decrease) in other liabilities
|
134
|
|
|
497
|
|
||
Net cash provided by operating activities
|
1,689
|
|
|
2,182
|
|
||
INVESTING ACTIVITIES:
|
|
|
|
||||
Capital expenditures
|
(1,587
|
)
|
|
(1,770
|
)
|
||
Acquisitions of businesses, net of cash acquired, and equity method investments
|
(606
|
)
|
|
(61
|
)
|
||
Proceeds from the sale of businesses, net of cash sold, and equity method investments
|
39
|
|
|
157
|
|
||
Sale of short-term investments
|
2,942
|
|
|
3,747
|
|
||
Purchase of short-term investments
|
(2,673
|
)
|
|
(3,797
|
)
|
||
Increase in restricted cash, debt service reserves. and other asset
s
|
(311
|
)
|
|
(123
|
)
|
||
Other investing
|
(86
|
)
|
|
(22
|
)
|
||
Net cash used in investing activities
|
(2,282
|
)
|
|
(1,869
|
)
|
||
FINANCING ACTIVITIES:
|
|
|
|
||||
Borrowings under the revolving credit facilities
|
1,489
|
|
|
1,079
|
|
||
Repayments under the revolving credit facilities
|
(851
|
)
|
|
(856
|
)
|
||
Issuance of recourse debt
|
1,025
|
|
|
500
|
|
||
Repayments of recourse debt
|
(1,353
|
)
|
|
(808
|
)
|
||
Issuance of non-recourse debt
|
2,703
|
|
|
2,118
|
|
||
Repayments of non-recourse debt
|
(1,731
|
)
|
|
(1,720
|
)
|
||
Payments for financing fees
|
(96
|
)
|
|
(86
|
)
|
||
Distributions to noncontrolling interests
|
(263
|
)
|
|
(356
|
)
|
||
Contributions from noncontrolling interests and redeemable security holders
|
59
|
|
|
154
|
|
||
Proceeds from the sale of redeemable stock of subsidiaries
|
—
|
|
|
134
|
|
||
Dividends paid on AES common stock
|
(238
|
)
|
|
(218
|
)
|
||
Payments for financed capital expenditures
|
(100
|
)
|
|
(108
|
)
|
||
Purchase of treasury stock
|
—
|
|
|
(79
|
)
|
||
Proceeds from sales to noncontrolling interests
|
60
|
|
|
—
|
|
||
Other financing
|
(26
|
)
|
|
(12
|
)
|
||
Net cash provided by (used in) financing activities
|
678
|
|
|
(258
|
)
|
||
Effect of exchange rate changes on cash
|
9
|
|
|
7
|
|
||
(Increase) decrease in cash of discontinued operations and held-for-sale businesses
|
(1
|
)
|
|
6
|
|
||
Total increase in cash and cash equivalents
|
93
|
|
|
68
|
|
||
Cash and cash equivalents, beginning
|
1,305
|
|
|
1,257
|
|
||
Cash and cash equivalents, ending
|
$
|
1,398
|
|
|
$
|
1,325
|
|
SUPPLEMENTAL DISCLOSURES:
|
|
|
|
||||
Cash payments for interest, net of amounts capitalized
|
$
|
797
|
|
|
$
|
837
|
|
Cash payments for income taxes, net of refunds
|
$
|
291
|
|
|
$
|
425
|
|
SCHEDULE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:
|
|
|
|
||||
Assets acquired through capital lease and other liabilities
|
$
|
—
|
|
|
$
|
5
|
|
Reclassification of Alto Maipo loans and accounts payable into equity (see Note 11—
Equity
)
|
$
|
279
|
|
|
$
|
—
|
|
New Accounting Standards Adopted
|
|||
ASU Number and Name
|
Description
|
Date of Adoption
|
Effect on the financial statements upon adoption
|
2016-09, Compensation — Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting
|
The standard simplifies the following aspects of accounting for share-based payments awards: accounting for income taxes, classification of excess tax benefits on the statement of cash flows, forfeitures, statutory tax withholding requirements, classification of awards as either equity or liabilities and classification of employee taxes paid on statement of cash flows when an employer withholds shares for tax-withholding purposes.
Transition method: The recognition of excess tax benefits and tax deficiencies arising from vesting or settlement were applied retrospectively. The elimination of the requirement that excess tax benefits be realized before they are recognized was adopted on a modified retrospective basis.
|
January 1, 2017
|
The recognition of excess tax benefits in the provision for income taxes in the period when the awards vest or are settled, rather than in paid-in-capital in the period when the excess tax benefits are realized, resulted in a decrease of $31 million to deferred tax liabilities, offset by an increase to retained earnings.
|
New Accounting Standards Issued But Not Yet Effective
|
|||
ASU Number and Name
|
Description
|
Date of Adoption
|
Effect on the financial statements upon adoption
|
2017-12, Derivatives and Hedging (Topic 815): Targeted improvements to Accounting for Hedging Activities
|
The standard updates the hedge accounting model to expand the ability to hedge risk, reduce complexity, and ease certain documentation and assessment requirements. It also eliminates the requirement to separately measure and report hedge ineffectiveness, and generally requires the change in fair value of a hedging instrument to be presented in the same income statement line as the hedged item.
Transition method: modified retrospective and prospective for presentation and disclosures.
|
January 1, 2019. Early adoption is permitted.
|
The Company is currently evaluating the impact of adopting the standard on its consolidated financial statements.
|
2017-11, Earnings Per Share (Topic 260); Distinguishing Liabilities from Equity (Topic 480); Derivatives and Hedging (Topic 815): Accounting for Certain Financial Instruments and Certain Mandatorily Redeemable Noncontrolling Interests
|
Part 1 of this standard changes the classification of certain equity-linked financial instruments when assessing whether the instrument is indexed to an entity’s own stock.
Transition method: retrospective.
|
January 1, 2019. Early adoption is permitted.
|
The Company is currently evaluating the impact of adopting the standard on its consolidated financial statements.
|
2017-08, Receivables — Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities
|
This standard shortens the period of amortization for the premium on certain callable debt securities to the earliest call date.
Transition method: modified retrospective.
|
January 1, 2019. Early adoption is permitted.
|
The Company is currently evaluating the impact of adopting the standard on its consolidated financial statements.
|
2017-07, Compensation — Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost
|
This standard changes the presentation of non-service cost associated with defined benefit plans and updates the guidance so that only the service cost component will be eligible for capitalization.
Transition method: Retrospective for presentation of non-service cost expense. Prospective for the change in capitalization.
|
January 1, 2018. Early adoption is permitted.
|
The Company expects the adoption of this standard to result in a $144 million reclassification of non-service pension costs from Cost of Sales to Other Expense for 2016. The Company plans to adopt the standard as of January 1, 2018.
|
2017-05, Other Income — Gains and Losses from the Derecognition of Nonfinancial Assets (Topic 610-20)
|
This standard clarifies the scope and application of ASC 610-20 on the sale, transfer, and derecognition of nonfinancial assets and in substance nonfinancial assets to non-customers, including partial sales. It also clarifies that the derecognition of businesses is under scope of ASC 810. The standard must be adopted concurrently with ASC 606, however an entity will not have to apply the same transition method as ASC 606.
Transition method: full or modified retrospective.
Under a modified retrospective approach, the guidance shall be applied to all contracts that are not completed as of the initial application date (January 1, 2018). The Company is in the process of identifying contracts that would not be completed as of January 1, 2018. Based on the assessment of contracts already executed as of September 30, 2017, the contracts that may require any type of assessment under the new standard are limited.
|
January 1, 2018. Early adoption is permitted only as of January 1, 2017.
|
The Company is currently evaluating the impact of adopting the standard on its consolidated financial statements, will adopt the standard on January 1, 2018, and plans to use the modified retrospective approach.
|
2017-04, Intangibles — Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment
|
This standard simplifies the accounting for goodwill impairment by removing the requirement to calculate the implied fair value. Instead, it requires that an entity records an impairment charge based on the excess of a reporting unit's carrying amount over its fair value.
Transition method: prospective. |
January 1, 2020. Early adoption is permitted as of January 1, 2017.
|
The Company is currently evaluating the impact of adopting the standard on its consolidated financial statements.
|
2016-18, Statement of Cash Flows (Topic 230): Restricted Cash (a consensus of the FASB Emerging Issues Task Force)
|
This standard requires that a statement of cash flows explain the change during the period in the total of cash, cash equivalents, and amounts generally described as restricted cash or restricted cash equivalents. Therefore, amounts generally described as restricted cash and restricted cash equivalents should be included with cash and cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown on the statement of cash flows.
Transition method: retrospective.
|
January 1, 2018. Early adoption is permitted.
|
The Company has performed a preliminary evaluation. However, foreign exchange impacts on movements related to restricted cash have not been quantified.
|
2016-16, Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other Than Inventory
|
This standard requires that an entity recognizes the income tax consequences of an intra-entity transfer of an asset other than inventory when the transfer occurs.
Transition method: modified retrospective.
|
January 1, 2018. Early adoption is permitted.
|
The Company is currently evaluating the impact of adopting the standard on its consolidated financial statements.
|
2016-13, Financial Instruments — Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments
|
The standard updates the impairment model for financial assets measured at amortized cost to an expected loss model rather than an incurred loss model. It also allows for the presentation of credit losses on available-for-sale debt securities as an allowance rather than a write down.
Transition method: various.
|
January 1, 2020. Early adoption is permitted only as of January 1, 2019.
|
The Company is currently evaluating the impact of adopting the standard on its consolidated financial statements.
|
2016-02, Leases (Topic 842)
|
This standard requires lessees to recognize assets and liabilities for most leases but recognize expenses in a manner similar to today’s accounting. For Lessors, the guidance modifies the lease classification criteria and the accounting for sales-type and direct financing leases. The guidance also eliminates today’s real estate-specific provisions.
Transition method: modified retrospective at the beginning of the earliest comparative period presented in the financial statements (January 1, 2017).
The Company has established a task force focused on the identification of contracts that would be under the scope of the new standard and on the assessment and measurement of the right-of-use asset and related liability. The implementation team is in the process of evaluating changes to our business processes, systems and controls to support recognition and disclosure under the new standard.
|
January 1, 2019. Early adoption is permitted.
|
The Company is currently evaluating the impact of adopting the standard on its consolidated financial statements and intends to adopt the standard as of January 1, 2019.
|
2014-09, 2015-14, 2016-08, 2016-10, 2016-12, 2016-20, 2017-13, Revenue from Contracts with Customers (Topic 606)
|
See discussion of the ASU below.
|
January 1, 2018. Early adoption is permitted only as of January 1, 2017.
|
The Company will adopt the standard on January 1, 2018; see below for the evaluation of the impact of its adoption on the consolidated financial statements.
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
Fuel and other raw materials
|
$
|
350
|
|
|
$
|
302
|
|
Spare parts and supplies
|
310
|
|
|
328
|
|
||
Total
|
$
|
660
|
|
|
$
|
630
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
AVAILABLE FOR SALE:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Unsecured debentures
|
$
|
—
|
|
|
$
|
157
|
|
|
$
|
—
|
|
|
$
|
157
|
|
|
$
|
—
|
|
|
$
|
360
|
|
|
$
|
—
|
|
|
$
|
360
|
|
Certificates of deposit
|
—
|
|
|
340
|
|
|
—
|
|
|
340
|
|
|
—
|
|
|
372
|
|
|
—
|
|
|
372
|
|
||||||||
Government debt securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
9
|
|
||||||||
Subtotal
|
—
|
|
|
497
|
|
|
—
|
|
|
497
|
|
|
—
|
|
|
741
|
|
|
—
|
|
|
741
|
|
||||||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Mutual funds
|
—
|
|
|
54
|
|
|
—
|
|
|
54
|
|
|
—
|
|
|
49
|
|
|
—
|
|
|
49
|
|
||||||||
Subtotal
|
—
|
|
|
54
|
|
|
—
|
|
|
54
|
|
|
—
|
|
|
49
|
|
|
—
|
|
|
49
|
|
||||||||
Total available for sale
|
—
|
|
|
551
|
|
|
—
|
|
|
551
|
|
|
—
|
|
|
790
|
|
|
—
|
|
|
790
|
|
||||||||
TRADING:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Mutual funds
|
20
|
|
|
—
|
|
|
—
|
|
|
20
|
|
|
16
|
|
|
—
|
|
|
—
|
|
|
16
|
|
||||||||
Total trading
|
20
|
|
|
—
|
|
|
—
|
|
|
20
|
|
|
16
|
|
|
—
|
|
|
—
|
|
|
16
|
|
||||||||
DERIVATIVES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Interest rate derivatives
|
—
|
|
|
13
|
|
|
—
|
|
|
13
|
|
|
—
|
|
|
18
|
|
|
—
|
|
|
18
|
|
||||||||
Cross-currency derivatives
|
—
|
|
|
14
|
|
|
—
|
|
|
14
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
||||||||
Foreign currency derivatives
|
—
|
|
|
37
|
|
|
242
|
|
|
279
|
|
|
—
|
|
|
54
|
|
|
255
|
|
|
309
|
|
||||||||
Commodity derivatives
|
—
|
|
|
44
|
|
|
8
|
|
|
52
|
|
|
—
|
|
|
38
|
|
|
7
|
|
|
45
|
|
||||||||
Total derivatives — assets
|
—
|
|
|
108
|
|
|
250
|
|
|
358
|
|
|
—
|
|
|
114
|
|
|
262
|
|
|
376
|
|
||||||||
TOTAL ASSETS
|
$
|
20
|
|
|
$
|
659
|
|
|
$
|
250
|
|
|
$
|
929
|
|
|
$
|
16
|
|
|
$
|
904
|
|
|
$
|
262
|
|
|
$
|
1,182
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
DERIVATIVES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Interest rate derivatives
|
$
|
—
|
|
|
$
|
104
|
|
|
$
|
192
|
|
|
$
|
296
|
|
|
$
|
—
|
|
|
$
|
121
|
|
|
$
|
179
|
|
|
$
|
300
|
|
Cross-currency derivatives
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
18
|
|
|
—
|
|
|
18
|
|
||||||||
Foreign currency derivatives
|
—
|
|
|
42
|
|
|
—
|
|
|
42
|
|
|
—
|
|
|
64
|
|
|
—
|
|
|
64
|
|
||||||||
Commodity derivatives
|
—
|
|
|
16
|
|
|
2
|
|
|
18
|
|
|
—
|
|
|
40
|
|
|
2
|
|
|
42
|
|
||||||||
Total derivatives — liabilities
|
—
|
|
|
167
|
|
|
194
|
|
|
361
|
|
|
—
|
|
|
243
|
|
|
181
|
|
|
424
|
|
||||||||
TOTAL LIABILITIES
|
$
|
—
|
|
|
$
|
167
|
|
|
$
|
194
|
|
|
$
|
361
|
|
|
$
|
—
|
|
|
$
|
243
|
|
|
$
|
181
|
|
|
$
|
424
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Gross proceeds from sale of AFS securities
|
$
|
1,020
|
|
|
$
|
812
|
|
|
$
|
2,982
|
|
|
$
|
3,216
|
|
Three Months Ended September 30, 2017
|
Interest Rate
|
|
Foreign Currency
|
|
Commodity
|
|
Total
|
||||||||
Balance at July 1
|
$
|
(195
|
)
|
|
$
|
239
|
|
|
$
|
9
|
|
|
$
|
53
|
|
Total realized and unrealized gains (losses):
|
|
|
|
|
|
|
|
||||||||
Included in earnings
|
(5
|
)
|
|
12
|
|
|
—
|
|
|
7
|
|
||||
Included in other comprehensive income — derivative activity
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
||||
Settlements
|
10
|
|
|
(9
|
)
|
|
(3
|
)
|
|
(2
|
)
|
||||
Balance at September 30
|
$
|
(192
|
)
|
|
$
|
242
|
|
|
$
|
6
|
|
|
$
|
56
|
|
Total gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities held at the end of the period
|
$
|
(1
|
)
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
2
|
|
Three Months Ended September 30, 2016
|
Interest Rate
|
|
Foreign Currency
|
|
Commodity
|
|
Total
|
||||||||
Balance at July 1
|
$
|
(421
|
)
|
|
$
|
271
|
|
|
$
|
11
|
|
|
$
|
(139
|
)
|
Total realized and unrealized gains (losses):
|
|
|
|
|
|
|
|
||||||||
Included in earnings
|
(1
|
)
|
|
12
|
|
|
1
|
|
|
12
|
|
||||
Included in other comprehensive income — derivative activity
|
6
|
|
|
—
|
|
|
—
|
|
|
6
|
|
||||
Included in other comprehensive income — foreign currency translation activity
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
(5
|
)
|
||||
Settlements
|
17
|
|
|
(4
|
)
|
|
(3
|
)
|
|
10
|
|
||||
Transfers of liabilities into Level 3
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
||||
Transfers of liabilities out of Level 3
|
94
|
|
|
—
|
|
|
—
|
|
|
94
|
|
||||
Balance at September 30
|
$
|
(307
|
)
|
|
$
|
274
|
|
|
$
|
9
|
|
|
$
|
(24
|
)
|
Total gains for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities held at the end of the period
|
$
|
—
|
|
|
$
|
8
|
|
|
$
|
1
|
|
|
$
|
9
|
|
Nine Months Ended September 30, 2017
|
Interest Rate
|
|
Foreign Currency
|
|
Commodity
|
|
Total
|
||||||||
Balance at January 1
|
$
|
(179
|
)
|
|
$
|
255
|
|
|
$
|
5
|
|
|
$
|
81
|
|
Total realized and unrealized gains (losses):
|
|
|
|
|
|
|
|
||||||||
Included in earnings
|
(5
|
)
|
|
12
|
|
|
(1
|
)
|
|
6
|
|
||||
Included in other comprehensive income — derivative activity
|
(29
|
)
|
|
—
|
|
|
—
|
|
|
(29
|
)
|
||||
Included in regulatory liabilities
|
—
|
|
|
—
|
|
|
10
|
|
|
10
|
|
||||
Settlements
|
28
|
|
|
(25
|
)
|
|
(8
|
)
|
|
(5
|
)
|
||||
Transfers of liabilities into Level 3
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
||||
Balance at September 30
|
$
|
(192
|
)
|
|
$
|
242
|
|
|
$
|
6
|
|
|
$
|
56
|
|
Total losses for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities held at the end of the period
|
$
|
—
|
|
|
$
|
(12
|
)
|
|
$
|
—
|
|
|
$
|
(12
|
)
|
Nine Months Ended September 30, 2016
|
Interest Rate
|
|
Foreign Currency
|
|
Commodity
|
|
Total
|
||||||||
Balance at January 1
|
$
|
(304
|
)
|
|
$
|
277
|
|
|
$
|
3
|
|
|
$
|
(24
|
)
|
Total realized and unrealized gains (losses):
|
|
|
|
|
|
|
|
||||||||
Included in earnings
|
—
|
|
|
30
|
|
|
3
|
|
|
33
|
|
||||
Included in other comprehensive income — derivative activity
|
(172
|
)
|
|
6
|
|
|
—
|
|
|
(166
|
)
|
||||
Included in other comprehensive income — foreign currency translation activity
|
(3
|
)
|
|
(43
|
)
|
|
—
|
|
|
(46
|
)
|
||||
Included in regulatory liabilities
|
—
|
|
|
—
|
|
|
11
|
|
|
11
|
|
||||
Settlements
|
56
|
|
|
(8
|
)
|
|
(8
|
)
|
|
40
|
|
||||
Transfers of liabilities into Level 3
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
||||
Transfers of assets out of Level 3
|
118
|
|
|
12
|
|
|
—
|
|
|
130
|
|
||||
Balance at September 30
|
$
|
(307
|
)
|
|
$
|
274
|
|
|
$
|
9
|
|
|
$
|
(24
|
)
|
Total gains for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities held at the end of the period
|
$
|
5
|
|
|
$
|
25
|
|
|
$
|
3
|
|
|
$
|
33
|
|
Type of Derivative
|
|
Fair Value
|
|
Unobservable Input
|
|
Amount or Range (Weighted Average)
|
||
Interest rate
|
|
$
|
(192
|
)
|
|
Subsidiaries’ credit spreads
|
|
2.4% to 5.1% (4.7%)
|
Foreign currency:
|
|
|
|
|
|
|
||
Argentine Peso
|
|
242
|
|
|
Argentine Peso to USD currency exchange rate after one year
(1)
|
|
21.3 to 47.8 (33.8)
|
|
Commodity:
|
|
|
|
|
|
|
||
Other
|
|
6
|
|
|
|
|
|
|
Total
|
|
$
|
56
|
|
|
|
|
|
(1)
|
During the nine months ended September 30, 2017, the Company began utilizing the interest rate differential approach to construct the remaining portion of the forward curve after one year (beyond the traded points). In previous periods, the Company used the purchasing price parity approach to construct the forward curve.
|
Nine Months Ended September 30, 2017
|
Measurement Date
|
|
Carrying Amount
(1)
|
|
Fair Value
|
|
Pretax Loss
|
||||||||||||||
Assets
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
||||||||||||||
Long-lived assets held and used:
(2)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
DPL
|
02/28/2017
|
|
$
|
77
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11
|
|
|
$
|
66
|
|
Tait Energy Storage
|
02/28/2017
|
|
15
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
8
|
|
|||||
Dispositions and held-for-sale businesses:
(3)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Kazakhstan Hydroelectric
|
06/30/2017
|
|
190
|
|
|
—
|
|
|
92
|
|
|
—
|
|
|
92
|
|
|||||
Kazakhstan CHPs
|
03/31/2017
|
|
171
|
|
|
—
|
|
|
29
|
|
|
—
|
|
|
94
|
|
Nine Months Ended September 30, 2016
|
Measurement Date
|
|
Carrying Amount
(1)
|
|
Fair Value
|
|
Pretax Loss
|
||||||||||||||
Assets
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
||||||||||||||
Long-lived assets held and used:
(2)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Buffalo Gap I
|
08/31/2016
|
|
$
|
113
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
35
|
|
|
$
|
78
|
|
DPL
|
06/30/2016
|
|
324
|
|
|
—
|
|
|
—
|
|
|
89
|
|
|
235
|
|
|||||
Buffalo Gap II
|
03/31/2016
|
|
251
|
|
|
—
|
|
|
—
|
|
|
92
|
|
|
159
|
|
|||||
Discontinued operations and held-for-sale businesses:
(3)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Sul
|
06/30/2016
|
|
1,581
|
|
|
—
|
|
|
470
|
|
|
—
|
|
|
783
|
|
(1)
|
Represents the carrying values at the dates of measurement, before fair value adjustment.
|
(2)
|
See Note
14
—Asset Impairment Expense
for further information.
|
(3)
|
Per the Company’s policy, pretax loss is limited to the impairment of long-lived assets. Any additional loss will be recognized on completion of the sale. See Note
16
—Held-for-Sale Businesses and Dispositions
for further information.
|
|
Fair Value
|
|
Valuation Technique
|
|
Unobservable Input
|
|
Range (Weighted Average)
|
||
Long-lived assets held and used:
|
|
|
|
|
|
|
|
||
DPL
|
$
|
11
|
|
|
Discounted cash flow
|
|
Pretax operating margin (through remaining life)
|
|
10% to 22% (15%)
|
|
|
|
|
|
Weighted average cost of capital
|
|
7%
|
||
Tait Energy Storage
|
7
|
|
|
Discounted cash flow
|
|
Annual pretax operating margin
|
|
46% to 85% (80%)
|
|
|
|
|
|
|
Weighted average cost of capital
|
|
9%
|
|
|
September 30, 2017
|
||||||||||||||||||
|
|
Carrying
Amount
|
|
Fair Value
|
||||||||||||||||
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||
Assets:
|
Accounts receivable — noncurrent
(1)
|
$
|
200
|
|
|
$
|
262
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
256
|
|
Liabilities:
|
Non-recourse debt
|
17,079
|
|
|
17,706
|
|
|
—
|
|
|
15,479
|
|
|
2,227
|
|
|||||
|
Recourse debt
|
4,958
|
|
|
5,266
|
|
|
—
|
|
|
5,266
|
|
|
—
|
|
|
|
December 31, 2016
|
||||||||||||||||||
|
|
Carrying
Amount
|
|
Fair Value
|
||||||||||||||||
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||
Assets:
|
Accounts receivable — noncurrent
(1)
|
$
|
264
|
|
|
$
|
350
|
|
|
$
|
—
|
|
|
$
|
20
|
|
|
$
|
330
|
|
Liabilities:
|
Non-recourse debt
|
15,792
|
|
|
16,188
|
|
|
—
|
|
|
15,120
|
|
|
1,068
|
|
|||||
|
Recourse debt
|
4,671
|
|
|
4,899
|
|
|
—
|
|
|
4,899
|
|
|
—
|
|
(1)
|
These amounts primarily relate to amounts due from CAMMESA, the administrator of the wholesale electricity market in Argentina, and are included in
Other noncurrent assets
in the accompanying Condensed Consolidated Balance Sheets. The fair value and carrying amount of these receivables exclude VAT of
$38 million
and
$24 million
as of
September 30, 2017
and
December 31, 2016
, respectively.
|
Derivatives
|
|
Maximum Notional Translated to USD
|
|
Latest Maturity
|
||
Interest Rate (LIBOR and EURIBOR)
|
|
$
|
4,557
|
|
|
2035
|
Cross-Currency Swaps (Chilean Unidad de Fomento and Chilean Peso)
|
|
394
|
|
|
2029
|
|
Foreign Currency:
|
|
|
|
|
||
Argentine Peso
|
|
233
|
|
|
2026
|
|
Chilean Peso
|
|
504
|
|
|
2020
|
|
Colombian Peso
|
|
255
|
|
|
2019
|
|
Others, primarily with weighted average remaining maturities of a year or less
|
|
326
|
|
|
2020
|
Fair Value
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
Assets
|
Designated
|
|
Not Designated
|
|
Total
|
|
Designated
|
|
Not Designated
|
|
Total
|
||||||||||||
Interest rate derivatives
|
$
|
13
|
|
|
$
|
—
|
|
|
$
|
13
|
|
|
$
|
18
|
|
|
$
|
—
|
|
|
$
|
18
|
|
Cross-currency derivatives
|
14
|
|
|
—
|
|
|
14
|
|
|
4
|
|
|
—
|
|
|
4
|
|
||||||
Foreign currency derivatives
|
5
|
|
|
274
|
|
|
279
|
|
|
9
|
|
|
300
|
|
|
309
|
|
||||||
Commodity derivatives
|
7
|
|
|
45
|
|
|
52
|
|
|
20
|
|
|
25
|
|
|
45
|
|
||||||
Total assets
|
$
|
39
|
|
|
$
|
319
|
|
|
$
|
358
|
|
|
$
|
51
|
|
|
$
|
325
|
|
|
$
|
376
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate derivatives
|
$
|
151
|
|
|
$
|
145
|
|
|
$
|
296
|
|
|
$
|
295
|
|
|
$
|
5
|
|
|
$
|
300
|
|
Cross-currency derivatives
|
5
|
|
|
—
|
|
|
5
|
|
|
18
|
|
|
—
|
|
|
18
|
|
||||||
Foreign currency derivatives
|
7
|
|
|
35
|
|
|
42
|
|
|
19
|
|
|
45
|
|
|
64
|
|
||||||
Commodity derivatives
|
5
|
|
|
13
|
|
|
18
|
|
|
26
|
|
|
16
|
|
|
42
|
|
||||||
Total liabilities
|
$
|
168
|
|
|
$
|
193
|
|
|
$
|
361
|
|
|
$
|
358
|
|
|
$
|
66
|
|
|
$
|
424
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||||
Fair Value
|
Assets
|
|
Liabilities
|
|
Assets
|
|
Liabilities
|
||||||||
Current
|
$
|
101
|
|
|
$
|
221
|
|
|
$
|
99
|
|
|
$
|
155
|
|
Noncurrent
|
257
|
|
|
140
|
|
|
277
|
|
|
269
|
|
||||
Total
|
$
|
358
|
|
|
$
|
361
|
|
|
$
|
376
|
|
|
$
|
424
|
|
|
|
|
|
|
|
|
|
||||||||
Credit Risk-Related Contingent Features
(1)
|
|
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||
Present value of liabilities subject to collateralization
|
|
$
|
12
|
|
|
$
|
41
|
|
|||||||
Cash collateral held by third parties or in escrow
|
|
5
|
|
|
18
|
|
(1)
|
Based on the credit rating of certain subsidiaries
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||||||
Effective portion of cash flow hedges
|
|
|
|
|
|
|
|
||||||||
Gains (losses) recognized in AOCL
|
|
|
|
|
|
|
|
||||||||
Interest rate derivatives
|
$
|
(6
|
)
|
|
$
|
7
|
|
|
$
|
(79
|
)
|
|
$
|
(213
|
)
|
Cross-currency derivatives
|
12
|
|
|
15
|
|
|
14
|
|
|
12
|
|
||||
Foreign currency derivatives
|
(4
|
)
|
|
(6
|
)
|
|
(15
|
)
|
|
(11
|
)
|
||||
Commodity derivatives
|
9
|
|
|
10
|
|
|
23
|
|
|
35
|
|
||||
Total
|
$
|
11
|
|
|
$
|
26
|
|
|
$
|
(57
|
)
|
|
$
|
(177
|
)
|
Gains (losses) reclassified from AOCL into earnings
|
|
|
|
|
|
|
|
||||||||
Interest rate derivatives
|
$
|
(19
|
)
|
|
$
|
(26
|
)
|
|
$
|
(63
|
)
|
|
$
|
(81
|
)
|
Cross-currency derivatives
|
14
|
|
|
4
|
|
|
18
|
|
|
14
|
|
||||
Foreign currency derivatives
|
(1
|
)
|
|
(7
|
)
|
|
(24
|
)
|
|
(3
|
)
|
||||
Commodity derivatives
|
10
|
|
|
4
|
|
|
13
|
|
|
42
|
|
||||
Total
|
$
|
4
|
|
|
$
|
(25
|
)
|
|
$
|
(56
|
)
|
|
$
|
(28
|
)
|
Gains (losses) recognized in earnings related to
|
|
|
|
|
|
|
|
||||||||
Ineffective portion of cash flow hedges
|
$
|
4
|
|
|
$
|
(2
|
)
|
|
$
|
4
|
|
|
$
|
—
|
|
Not designated as hedging instruments:
|
|
|
|
|
|
|
|
||||||||
Foreign currency derivatives
|
$
|
5
|
|
|
$
|
(6
|
)
|
|
$
|
(13
|
)
|
|
$
|
10
|
|
Commodity derivatives and other
|
1
|
|
|
7
|
|
|
7
|
|
|
(11
|
)
|
||||
Total
|
$
|
6
|
|
|
$
|
1
|
|
|
$
|
(6
|
)
|
|
$
|
(1
|
)
|
Pretax losses reclassified to earnings as a result of discontinuance of cash flow hedge because it was probable that the forecasted transaction would not occur
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(16
|
)
|
|
$
|
—
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
Argentina
|
$
|
216
|
|
|
$
|
236
|
|
Brazil
|
9
|
|
|
8
|
|
||
United States
|
6
|
|
|
20
|
|
||
Other
|
7
|
|
|
—
|
|
||
Total
|
$
|
238
|
|
|
$
|
264
|
|
|
Nine Months Ended September 30,
|
||||||
50%-or-less-Owned Affiliates
|
2017
|
|
2016
|
||||
Revenue
|
$
|
532
|
|
|
$
|
439
|
|
Operating margin
|
91
|
|
|
108
|
|
||
Net income
|
44
|
|
|
46
|
|
Subsidiary
|
|
Issuances
|
|
Repayments
|
|
Gain (Loss) on Extinguishment of Debt
|
||||||
Tietê
|
|
$
|
585
|
|
|
$
|
(293
|
)
|
|
$
|
(5
|
)
|
IPALCO
|
|
532
|
|
|
(480
|
)
|
|
(9
|
)
|
|||
Southland
|
|
360
|
|
|
—
|
|
|
—
|
|
|||
AES Argentina
|
|
307
|
|
|
(181
|
)
|
|
65
|
|
|||
Los Mina
|
|
278
|
|
|
(259
|
)
|
|
(4
|
)
|
|||
Gener
|
|
243
|
|
|
(78
|
)
|
|
—
|
|
|||
Colon
|
|
220
|
|
|
—
|
|
|
—
|
|
|||
Eletropaulo
|
|
189
|
|
|
(147
|
)
|
|
—
|
|
|||
Other
|
|
261
|
|
|
(509
|
)
|
|
(3
|
)
|
|||
Total
|
|
$
|
2,975
|
|
|
$
|
(1,947
|
)
|
|
$
|
44
|
|
Subsidiary
|
|
Primary Nature of Default
|
|
Debt in Default
|
|
Net Assets
|
||||
Alto Maipo (Chile)
|
|
Covenant
|
|
$
|
623
|
|
|
$
|
352
|
|
AES Puerto Rico
|
|
Covenant
|
|
365
|
|
|
566
|
|
||
AES Ilumina
|
|
Covenant
|
|
36
|
|
|
56
|
|
||
|
|
|
|
$
|
1,024
|
|
|
|
Contingent Contractual Obligations
|
|
Amount
(in millions)
|
|
Number of Agreements
|
|
Maximum Exposure Range for Each Agreement (in millions)
|
|||
Guarantees and commitments
|
|
$
|
806
|
|
|
21
|
|
|
<$1 — 272
|
Letters of credit under the unsecured credit facility
|
|
125
|
|
|
5
|
|
|
$2 — 73
|
|
Asset sale related indemnities
(1)
|
|
27
|
|
|
1
|
|
|
$27
|
|
Letters of credit under the senior secured credit facility
|
|
9
|
|
|
17
|
|
|
<$1 — 2
|
|
Total
|
|
$
|
967
|
|
|
44
|
|
|
|
(1)
|
Excludes normal and customary representations and warranties in agreements for the sale of assets (including ownership in associated legal entities) where the associated risk is considered to be nominal.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||||||||||||||||
|
U.S.
|
|
Foreign
|
|
U.S.
|
|
Foreign
|
|
U.S.
|
|
Foreign
|
|
U.S.
|
|
Foreign
|
||||||||||||||||
Service cost
|
$
|
3
|
|
|
$
|
4
|
|
|
$
|
3
|
|
|
$
|
3
|
|
|
$
|
10
|
|
|
$
|
11
|
|
|
$
|
9
|
|
|
$
|
9
|
|
Interest cost
|
10
|
|
|
99
|
|
|
10
|
|
|
92
|
|
|
31
|
|
|
296
|
|
|
30
|
|
|
255
|
|
||||||||
Expected return on plan assets
|
(17
|
)
|
|
(73
|
)
|
|
(17
|
)
|
|
(59
|
)
|
|
(52
|
)
|
|
(219
|
)
|
|
(50
|
)
|
|
(164
|
)
|
||||||||
Amortization of prior service cost
|
1
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
6
|
|
|
—
|
|
||||||||
Amortization of net loss
|
5
|
|
|
10
|
|
|
5
|
|
|
5
|
|
|
14
|
|
|
31
|
|
|
14
|
|
|
14
|
|
||||||||
Curtailment loss recognized
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Total pension cost
|
$
|
2
|
|
|
$
|
40
|
|
|
$
|
3
|
|
|
$
|
41
|
|
|
$
|
11
|
|
|
$
|
119
|
|
|
$
|
9
|
|
|
$
|
114
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
Nine Months Ended
September 30, 2017 |
|
Remainder of 2017 (Expected)
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
U.S.
|
|
Foreign
|
|
U.S.
|
|
Foreign
|
||||||||||||||||
Total employer contributions
|
|
|
|
|
|
|
|
|
$
|
14
|
|
|
$
|
118
|
|
|
$
|
—
|
|
|
$
|
41
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
IPALCO common stock
|
$
|
618
|
|
|
$
|
618
|
|
Eletropaulo preferred stock
|
152
|
|
|
—
|
|
||
Colon quotas
(1)
|
137
|
|
|
100
|
|
||
IPL preferred stock
|
60
|
|
|
60
|
|
||
Other common stock
|
—
|
|
|
4
|
|
||
Redeemable stock of subsidiaries
|
$
|
967
|
|
|
$
|
782
|
|
(1)
|
Characteristics of quotas are similar to common stock.
|
|
Nine Months Ended September 30, 2017
|
|
Nine Months Ended September 30, 2016
|
||||||||||||||||||||
|
The Parent Company Stockholders’ Equity
|
|
NCI
|
|
Total Equity
|
|
The Parent Company Stockholders’ Equity
|
|
NCI
|
|
Total Equity
|
||||||||||||
Balance at the beginning of the period
|
$
|
2,794
|
|
|
$
|
2,906
|
|
|
$
|
5,700
|
|
|
$
|
3,149
|
|
|
$
|
3,022
|
|
|
$
|
6,171
|
|
Net income (loss)
(1)
|
181
|
|
|
328
|
|
|
509
|
|
|
(181
|
)
|
|
97
|
|
|
(84
|
)
|
||||||
Total foreign currency translation adjustment, net of income tax
|
117
|
|
|
10
|
|
|
127
|
|
|
179
|
|
|
53
|
|
|
232
|
|
||||||
Total change in derivative fair value, net of income tax
|
5
|
|
|
3
|
|
|
8
|
|
|
(52
|
)
|
|
(63
|
)
|
|
(115
|
)
|
||||||
Total pension adjustments, net of income tax
|
1
|
|
|
19
|
|
|
20
|
|
|
3
|
|
|
7
|
|
|
10
|
|
||||||
Cumulative effect of a change in accounting principle
(2)
|
31
|
|
|
—
|
|
|
31
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Fair value adjustment
(3)
|
(19
|
)
|
|
—
|
|
|
(19
|
)
|
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
||||||
Disposition of businesses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18
|
|
|
18
|
|
||||||
Distributions to noncontrolling interests
|
—
|
|
|
(261
|
)
|
|
(261
|
)
|
|
(2
|
)
|
|
(293
|
)
|
|
(295
|
)
|
||||||
Contributions from noncontrolling interests
|
—
|
|
|
17
|
|
|
17
|
|
|
—
|
|
|
23
|
|
|
23
|
|
||||||
Dividends declared on common stock
|
(158
|
)
|
|
—
|
|
|
(158
|
)
|
|
(144
|
)
|
|
—
|
|
|
(144
|
)
|
||||||
Purchase of treasury stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(79
|
)
|
|
—
|
|
|
(79
|
)
|
||||||
Issuance and exercise of stock-based compensation benefit plans
|
12
|
|
|
—
|
|
|
12
|
|
|
15
|
|
|
—
|
|
|
15
|
|
||||||
Sale of subsidiary shares to noncontrolling interests
|
22
|
|
|
47
|
|
|
69
|
|
|
—
|
|
|
17
|
|
|
17
|
|
||||||
Acquisition of subsidiary shares from noncontrolling interests
|
200
|
|
|
(85
|
)
|
|
115
|
|
|
(2
|
)
|
|
(3
|
)
|
|
(5
|
)
|
||||||
Less: Net loss attributable to redeemable stock of subsidiaries
|
—
|
|
|
9
|
|
|
9
|
|
|
—
|
|
|
8
|
|
|
8
|
|
||||||
Balance at the end of the period
|
$
|
3,186
|
|
|
$
|
2,993
|
|
|
$
|
6,179
|
|
|
$
|
2,882
|
|
|
$
|
2,886
|
|
|
$
|
5,768
|
|
(1)
|
Net income attributable to noncontrolling interest of
$337 million
and net loss attributable to redeemable stocks of subsidiaries of
$9 million
for the
nine months ended September 30, 2017
. Net income attributable to noncontrolling interest of
$105 million
and net loss attributable to redeemable stock of subsidiaries of
$8 million
for the
nine months ended September 30, 2016
.
|
(2)
|
See Note
1
—Financial Statement Presentation, New Accounting Standards Adopted
for further information.
|
(3)
|
Adjustment to record the of redeemable stock of Colon at fair value.
|
|
Foreign currency translation adjustment, net
|
|
Unrealized derivative gains (losses), net
|
|
Unfunded pension obligations, net
|
|
Total
|
||||||||
Balance at the beginning of the period
|
$
|
(2,147
|
)
|
|
$
|
(323
|
)
|
|
$
|
(286
|
)
|
|
$
|
(2,756
|
)
|
Other comprehensive income (loss) before reclassifications
|
19
|
|
|
(35
|
)
|
|
(3
|
)
|
|
(19
|
)
|
||||
Amount reclassified to earnings
|
98
|
|
|
40
|
|
|
4
|
|
|
142
|
|
||||
Other comprehensive income
|
117
|
|
|
5
|
|
|
1
|
|
|
123
|
|
||||
Reclassification from NCI due to Alto Maipo Restructuring
|
—
|
|
|
(33
|
)
|
|
—
|
|
|
(33
|
)
|
||||
Balance at the end of the period
|
$
|
(2,030
|
)
|
|
$
|
(351
|
)
|
|
$
|
(285
|
)
|
|
$
|
(2,666
|
)
|
Details About AOCL Components
|
|
Affected Line Item in the Condensed Consolidated Statements of Operations
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||
Foreign currency translation adjustment, net
|
|
|
||||||||||||||||
|
|
Loss on disposal and sale of businesses
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(98
|
)
|
|
$
|
—
|
|
|
|
Net income (loss) attributable to The AES Corporation
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(98
|
)
|
|
$
|
—
|
|
Unrealized derivative gains (losses), net
|
|
|
||||||||||||||||
|
|
Non-regulated revenue
|
|
$
|
12
|
|
|
$
|
20
|
|
|
$
|
22
|
|
|
$
|
94
|
|
|
|
Non-regulated cost of sales
|
|
(2
|
)
|
|
(17
|
)
|
|
(11
|
)
|
|
(54
|
)
|
||||
|
|
Interest expense
|
|
(20
|
)
|
|
(25
|
)
|
|
(63
|
)
|
|
(86
|
)
|
||||
|
|
Foreign currency transaction gains (losses)
|
|
14
|
|
|
(3
|
)
|
|
(4
|
)
|
|
18
|
|
||||
|
|
Income (loss) from continuing operations before taxes and equity in earnings of affiliates
|
|
4
|
|
|
(25
|
)
|
|
(56
|
)
|
|
(28
|
)
|
||||
|
|
Income tax benefit (expense)
|
|
(5
|
)
|
|
4
|
|
|
6
|
|
|
5
|
|
||||
|
|
Loss from continuing operations
|
|
(1
|
)
|
|
(21
|
)
|
|
(50
|
)
|
|
(23
|
)
|
||||
|
|
Less: Net loss from operations attributable to noncontrolling interests and
redeemable stock of subsidiaries
|
|
1
|
|
|
5
|
|
|
10
|
|
|
4
|
|
||||
|
|
Net income (loss) attributable to The AES Corporation
|
|
$
|
—
|
|
|
$
|
(16
|
)
|
|
$
|
(40
|
)
|
|
$
|
(19
|
)
|
Amortization of defined benefit pension actuarial loss, net
|
|
|
||||||||||||||||
|
|
Regulated cost of sales
|
|
$
|
(10
|
)
|
|
$
|
(4
|
)
|
|
$
|
(30
|
)
|
|
$
|
(13
|
)
|
|
|
General and administrative expenses
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
|
|
Other expense
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
||||
|
|
Loss from continuing operations before taxes and equity in earnings of affiliates
|
|
(11
|
)
|
|
(4
|
)
|
|
(30
|
)
|
|
(13
|
)
|
||||
|
|
Income tax benefit
|
|
4
|
|
|
2
|
|
|
10
|
|
|
4
|
|
||||
|
|
Loss from continuing operations
|
|
(7
|
)
|
|
(2
|
)
|
|
(20
|
)
|
|
(9
|
)
|
||||
|
|
Net loss from disposal and impairments of discontinued businesses
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||
|
|
Net loss
|
|
(7
|
)
|
|
(3
|
)
|
|
(20
|
)
|
|
(10
|
)
|
||||
|
|
Less: Net loss from operations attributable to noncontrolling interests and
redeemable stock of subsidiaries
|
|
6
|
|
|
2
|
|
|
16
|
|
|
7
|
|
||||
|
|
Net income (loss) attributable to The AES Corporation
|
|
$
|
(1
|
)
|
|
$
|
(1
|
)
|
|
$
|
(4
|
)
|
|
$
|
(3
|
)
|
Total reclassifications for the period, net of income tax and noncontrolling interests
|
|
$
|
(1
|
)
|
|
$
|
(17
|
)
|
|
$
|
(142
|
)
|
|
$
|
(22
|
)
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
Total Revenue
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
US SBU
|
$
|
852
|
|
|
$
|
916
|
|
|
$
|
2,445
|
|
|
$
|
2,582
|
|
Andes SBU
|
689
|
|
|
667
|
|
|
1,979
|
|
|
1,864
|
|
||||
Brazil SBU
|
1,085
|
|
|
1,027
|
|
|
3,106
|
|
|
2,761
|
|
||||
MCAC SBU
|
630
|
|
|
547
|
|
|
1,851
|
|
|
1,596
|
|
||||
Eurasia SBU
|
380
|
|
|
386
|
|
|
1,204
|
|
|
1,249
|
|
||||
Corporate and Other
|
9
|
|
|
6
|
|
|
29
|
|
|
8
|
|
||||
Eliminations
|
(13
|
)
|
|
(7
|
)
|
|
(20
|
)
|
|
(18
|
)
|
||||
Total Revenue
|
$
|
3,632
|
|
|
$
|
3,542
|
|
|
$
|
10,594
|
|
|
$
|
10,042
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
Total Adjusted PTC
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Reconciliation from Income from Continuing Operations before Taxes and Equity In Earnings of Affiliates:
|
|
|
|
|
|
|
|
||||||||
Income from continuing operations before taxes and equity in earnings of affiliates
|
$
|
347
|
|
|
$
|
294
|
|
|
$
|
746
|
|
|
$
|
445
|
|
Add: Net equity in earnings of affiliates
|
24
|
|
|
11
|
|
|
33
|
|
|
25
|
|
||||
Less: Income from continuing operations before taxes, attributable to noncontrolling interests
|
(148
|
)
|
|
(82
|
)
|
|
(454
|
)
|
|
(196
|
)
|
||||
Pretax contribution
|
223
|
|
|
223
|
|
|
325
|
|
|
274
|
|
||||
Unrealized derivative losses (gains)
|
(8
|
)
|
|
5
|
|
|
(7
|
)
|
|
1
|
|
||||
Unrealized foreign currency transaction losses (gains)
|
(21
|
)
|
|
3
|
|
|
(54
|
)
|
|
12
|
|
||||
Disposition/acquisition losses (gains)
|
1
|
|
|
(3
|
)
|
|
107
|
|
|
(5
|
)
|
||||
Impairment expense
|
2
|
|
|
24
|
|
|
264
|
|
|
309
|
|
||||
Losses on extinguishment of debt
|
48
|
|
|
20
|
|
|
43
|
|
|
26
|
|
||||
Total Adjusted PTC
|
$
|
245
|
|
|
$
|
272
|
|
|
$
|
678
|
|
|
$
|
617
|
|
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
Total Adjusted PTC
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
US SBU
|
$
|
129
|
|
|
$
|
114
|
|
|
$
|
240
|
|
|
$
|
257
|
|
Andes SBU
|
62
|
|
|
134
|
|
|
232
|
|
|
279
|
|
||||
Brazil SBU
|
12
|
|
|
6
|
|
|
64
|
|
|
18
|
|
||||
MCAC SBU
|
98
|
|
|
74
|
|
|
256
|
|
|
197
|
|
||||
Eurasia SBU
|
61
|
|
|
46
|
|
|
218
|
|
|
197
|
|
||||
Corporate and Other
|
(117
|
)
|
|
(102
|
)
|
|
(332
|
)
|
|
(331
|
)
|
||||
Total Adjusted PTC
|
$
|
245
|
|
|
$
|
272
|
|
|
$
|
678
|
|
|
$
|
617
|
|
Total Assets
|
September 30, 2017
|
|
December 31, 2016
|
||||
US SBU
|
$
|
10,104
|
|
|
$
|
9,333
|
|
Andes SBU
|
9,339
|
|
|
8,971
|
|
||
Brazil SBU
|
7,416
|
|
|
6,448
|
|
||
MCAC SBU
|
5,640
|
|
|
5,162
|
|
||
Eurasia SBU
|
5,938
|
|
|
5,777
|
|
||
Assets of held-for-sale businesses
|
76
|
|
|
—
|
|
||
Corporate and Other
|
321
|
|
|
428
|
|
||
Total Assets
|
$
|
38,834
|
|
|
$
|
36,119
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Other Income
|
Legal settlements
(1)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
60
|
|
|
$
|
—
|
|
|
Allowance for funds used during construction (US Utilities)
|
7
|
|
|
8
|
|
|
20
|
|
|
22
|
|
||||
|
Gain on sale of assets
|
2
|
|
|
—
|
|
|
3
|
|
|
3
|
|
||||
|
Other
|
9
|
|
|
10
|
|
|
22
|
|
|
18
|
|
||||
|
Total other income
|
$
|
18
|
|
|
$
|
18
|
|
|
$
|
105
|
|
|
$
|
43
|
|
|
|
|
|
|
|
|
|
|
||||||||
Other Expense
|
Loss on sale and disposal of assets
|
$
|
16
|
|
|
$
|
12
|
|
|
$
|
54
|
|
|
$
|
26
|
|
|
Water rights write-off
|
15
|
|
|
—
|
|
|
18
|
|
|
7
|
|
||||
|
Allowance for other receivables
(2)
|
15
|
|
|
—
|
|
|
15
|
|
|
—
|
|
||||
|
Legal contingencies and settlements
|
1
|
|
|
1
|
|
|
2
|
|
|
5
|
|
||||
|
Other
|
—
|
|
|
—
|
|
|
6
|
|
|
4
|
|
||||
|
Total other expense
|
$
|
47
|
|
|
$
|
13
|
|
|
$
|
95
|
|
|
$
|
42
|
|
(1)
|
In December 2016, the Company and YPF entered into a settlement agreement in which all parties agreed to give up any and all legal action related to gas supply contracts that were terminated in 2008 and have been in dispute since 2009. In January 2017, the YPF board approved the agreement and paid the Company
$60 million
, thereby resolving all uncertainties around the dispute.
|
(2)
|
During the third quarter of 2017, we recognized a full allowance on a non-trade receivable in Andes due to collection uncertainties.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(in millions)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Kazakhstan Hydroelectric
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
92
|
|
|
$
|
—
|
|
Kazakhstan CHPs
|
—
|
|
|
—
|
|
|
94
|
|
|
—
|
|
||||
Buffalo Gap I
|
—
|
|
|
78
|
|
|
—
|
|
|
78
|
|
||||
DPL
|
—
|
|
|
—
|
|
|
66
|
|
|
235
|
|
||||
Tait Energy Storage
|
—
|
|
|
—
|
|
|
8
|
|
|
—
|
|
||||
Buffalo Gap II
|
—
|
|
|
—
|
|
|
—
|
|
|
159
|
|
||||
Other
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||
Total
|
$
|
2
|
|
|
$
|
79
|
|
|
$
|
260
|
|
|
$
|
473
|
|
|
Three Months Ended September 30, 2016
|
|
Nine Months Ended September 30, 2016
|
||||
Loss from discontinued operations, net of tax
|
|
|
|
||||
Revenue
—
regulated
|
$
|
213
|
|
|
$
|
632
|
|
Cost of sales
|
(200
|
)
|
|
(608
|
)
|
||
Asset impairment expense
|
—
|
|
|
(783
|
)
|
||
Other income and expense items that are not major, net
|
(14
|
)
|
|
(35
|
)
|
||
Pretax loss from discontinued operations
|
$
|
(1
|
)
|
|
$
|
(794
|
)
|
Income tax benefit
|
—
|
|
|
405
|
|
||
Loss from discontinued operations, net of tax
|
$
|
(1
|
)
|
|
$
|
(389
|
)
|
|
Nine Months Ended September 30, 2016
|
||
Cash flows provided by operating activities of discontinued operations
|
$
|
68
|
|
Cash flows used in investing activities of discontinued operations
|
(63
|
)
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(in millions)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Kazakhstan Hydroelectric
|
$
|
12
|
|
|
$
|
10
|
|
|
$
|
33
|
|
|
$
|
28
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(in millions)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Zimmer and Miami Fort
|
$
|
11
|
|
|
$
|
1
|
|
|
$
|
19
|
|
|
$
|
(10
|
)
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(in millions)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Kazakhstan CHPs
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
13
|
|
|
$
|
5
|
|
Three Months Ended September 30,
|
2017
|
|
2016
|
||||||||||||||||||
(in millions, except per share data)
|
Income
|
|
Shares
|
|
$ per Share
|
|
Income
|
|
Shares
|
|
$ per Share
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
BASIC EARNINGS PER SHARE
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income from continuing operations attributable to The AES Corporation common stockholders, net of tax
(1)
|
$
|
152
|
|
|
660
|
|
|
$
|
0.23
|
|
|
$
|
171
|
|
|
659
|
|
|
$
|
0.26
|
|
EFFECT OF DILUTIVE SECURITIES
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Restricted stock units
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
||||
DILUTED EARNINGS PER SHARE
|
$
|
152
|
|
|
663
|
|
|
$
|
0.23
|
|
|
$
|
171
|
|
|
662
|
|
|
$
|
0.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Nine Months Ended September 30,
|
2017
|
|
2016
|
||||||||||||||||||
(in millions, except per share data)
|
Income
|
|
Shares
|
|
$ per Share
|
|
Income
|
|
Shares
|
|
$ per Share
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
BASIC EARNINGS PER SHARE
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income from continuing operations attributable to The AES Corporation common stockholders, net of tax
(2)
|
$
|
181
|
|
|
660
|
|
|
$
|
0.28
|
|
|
$
|
203
|
|
|
660
|
|
|
$
|
0.31
|
|
EFFECT OF DILUTIVE SECURITIES
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Restricted stock units
|
—
|
|
|
2
|
|
|
(0.01
|
)
|
|
—
|
|
|
2
|
|
|
—
|
|
||||
DILUTED EARNINGS PER SHARE
|
$
|
181
|
|
|
662
|
|
|
$
|
0.27
|
|
|
$
|
203
|
|
|
662
|
|
|
$
|
0.31
|
|
(1)
|
Income from continuing operations, net of tax, of
$176 million
less the
$5 million
adjustment to retained earnings to record the DP&L redeemable preferred stock at its redemption value as of
September 30, 2016
.
|
(2)
|
Income from continuing operations, net of tax, of
$208 million
less the
$5 million
adjustment to retained earnings to record the DP&L redeemable preferred stock at its redemption value as of
September 30, 2016
.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leveraging Our Platforms
|
|
|
|||
|
|
Focusing our growth in markets where we already operate and have a competitive advantage to realize attractive risk-adjusted returns
|
|
|
|||
|
|
|
|
||||
|
|
●
|
4,795 MW currently under construction
|
|
|
||
|
|
|
○
|
Represents $8.7 billion in total capital expenditures
|
|
|
|
|
|
|
○
|
Majority of AES’ $1.5 billion in equity already funded
|
|
|
|
|
|
|
○
|
Expected to come on-line through 2021
|
|
|
|
|
|
●
|
Completed 122 MW conversion at DPP in the Dominican Republic
|
|
|
||
|
|
●
|
Completed $2.0 billion non-recourse financing for 1,384 MW Southland re-powering project in California
|
|
|
||
|
|
●
|
Will continue to advance select projects from our development pipeline
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reducing Complexity
|
|
|
|||
|
|
Exiting businesses and markets where we do not have a competitive advantage, simplifying our portfolio and reducing risk
|
|
|
|||
|
|
|
|
||||
|
|
●
|
Announced the sale or shutdown of 3,737 MW of merchant coal-fired generation in Ohio and Kazakhstan
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performance Excellence
|
|
|
|||
|
|
Striving to be the low-cost manager of a portfolio of assets and deriving synergies and scale from our businesses
|
|
|
|||
|
|
●
|
Expect to achieve a total of $400 million in savings through 2020
|
|
|
||
|
|
|
○
|
Includes overhead reductions, procurement efficiencies and operational improvements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expanding Access to Capital
|
|
|
|||
|
|
Optimizing risk-adjusted returns in existing businesses and growth projects
|
|
|
|||
|
|
●
|
Building strategic partnerships at the project and business level with an aim to optimize our risk-adjusted returns in our business and growth projects
|
|
|
||
|
|
●
|
Adjust our global exposure to commodity, fuel, country and other macroeconomic risks
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allocating Capital in a Disciplined Manner
|
|
|
|||
|
|
Maximizing risk-adjusted returns to our shareholders by investing our free cash flow to strengthen our credit and deliver attractive growth in cash flow and earnings
|
|
|
|||
|
|
●
|
Prepaid $300 million and refinanced $1 billion of Parent Company bonds
|
|
|
||
|
|
●
|
Closed the acquisition of sPower, the largest independent solar developer in the United States
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||||
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
||||||||||||||
Diluted earnings per share from continuing operations
|
$
|
0.23
|
|
|
$
|
0.26
|
|
|
$
|
(0.03
|
)
|
|
-12
|
%
|
|
$
|
0.27
|
|
|
$
|
0.31
|
|
|
$
|
(0.04
|
)
|
|
-13
|
%
|
Adjusted EPS (a non-GAAP measure)
(1)
|
0.24
|
|
|
0.32
|
|
|
(0.08
|
)
|
|
-25
|
%
|
|
0.66
|
|
|
0.64
|
|
|
0.02
|
|
|
3
|
%
|
||||||
Net cash provided by operating activities
|
735
|
|
|
819
|
|
|
(84
|
)
|
|
-10
|
%
|
|
1,689
|
|
|
2,182
|
|
|
(493
|
)
|
|
-23
|
%
|
||||||
Free Cash Flow (a non-GAAP measure)
(1)
|
601
|
|
|
665
|
|
|
(64
|
)
|
|
-10
|
%
|
|
1,253
|
|
|
1,709
|
|
|
(456
|
)
|
|
-27
|
%
|
(1)
|
See Item 2.—
SBU Performance Analysis
—
Non-GAAP Measures
for reconciliation and definition.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||||
(in millions, except per share amounts)
|
2017
|
|
2016
|
|
$ change
|
|
% change
|
|
2017
|
|
2016
|
|
$ change
|
|
% change
|
||||||||||||||
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
US SBU
|
$
|
852
|
|
|
$
|
916
|
|
|
$
|
(64
|
)
|
|
-7
|
%
|
|
$
|
2,445
|
|
|
$
|
2,582
|
|
|
$
|
(137
|
)
|
|
-5
|
%
|
Andes SBU
|
689
|
|
|
667
|
|
|
22
|
|
|
3
|
%
|
|
1,979
|
|
|
1,864
|
|
|
115
|
|
|
6
|
%
|
||||||
Brazil SBU
|
1,085
|
|
|
1,027
|
|
|
58
|
|
|
6
|
%
|
|
3,106
|
|
|
2,761
|
|
|
345
|
|
|
12
|
%
|
||||||
MCAC SBU
|
630
|
|
|
547
|
|
|
83
|
|
|
15
|
%
|
|
1,851
|
|
|
1,596
|
|
|
255
|
|
|
16
|
%
|
||||||
Eurasia SBU
|
380
|
|
|
386
|
|
|
(6
|
)
|
|
-2
|
%
|
|
1,204
|
|
|
1,249
|
|
|
(45
|
)
|
|
-4
|
%
|
||||||
Corporate and Other
|
9
|
|
|
6
|
|
|
3
|
|
|
50
|
%
|
|
29
|
|
|
8
|
|
|
21
|
|
|
NM
|
|
||||||
Intersegment eliminations
|
(13
|
)
|
|
(7
|
)
|
|
(6
|
)
|
|
-86
|
%
|
|
(20
|
)
|
|
(18
|
)
|
|
(2
|
)
|
|
-11
|
%
|
||||||
Total Revenue
|
3,632
|
|
|
3,542
|
|
|
90
|
|
|
3
|
%
|
|
10,594
|
|
|
10,042
|
|
|
552
|
|
|
5
|
%
|
||||||
Operating Margin:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
US SBU
|
184
|
|
|
189
|
|
|
(5
|
)
|
|
-3
|
%
|
|
421
|
|
|
436
|
|
|
(15
|
)
|
|
-3
|
%
|
||||||
Andes SBU
|
151
|
|
|
203
|
|
|
(52
|
)
|
|
-26
|
%
|
|
452
|
|
|
466
|
|
|
(14
|
)
|
|
-3
|
%
|
||||||
Brazil SBU
|
107
|
|
|
53
|
|
|
54
|
|
|
NM
|
|
|
311
|
|
|
174
|
|
|
137
|
|
|
79
|
%
|
||||||
MCAC SBU
|
165
|
|
|
140
|
|
|
25
|
|
|
18
|
%
|
|
430
|
|
|
370
|
|
|
60
|
|
|
16
|
%
|
||||||
Eurasia SBU
|
102
|
|
|
95
|
|
|
7
|
|
|
7
|
%
|
|
343
|
|
|
308
|
|
|
35
|
|
|
11
|
%
|
||||||
Corporate and Other
|
2
|
|
|
7
|
|
|
(5
|
)
|
|
-71
|
%
|
|
17
|
|
|
11
|
|
|
6
|
|
|
55
|
%
|
||||||
Intersegment eliminations
|
—
|
|
|
1
|
|
|
(1
|
)
|
|
100
|
%
|
|
—
|
|
|
6
|
|
|
(6
|
)
|
|
100
|
%
|
||||||
Total Operating Margin
|
711
|
|
|
688
|
|
|
23
|
|
|
3
|
%
|
|
1,974
|
|
|
1,771
|
|
|
203
|
|
|
11
|
%
|
||||||
General and administrative expenses
|
(52
|
)
|
|
(40
|
)
|
|
(12
|
)
|
|
30
|
%
|
|
(155
|
)
|
|
(135
|
)
|
|
(20
|
)
|
|
15
|
%
|
||||||
Interest expense
|
(353
|
)
|
|
(354
|
)
|
|
1
|
|
|
—
|
%
|
|
(1,034
|
)
|
|
(1,086
|
)
|
|
52
|
|
|
-5
|
%
|
||||||
Interest income
|
101
|
|
|
110
|
|
|
(9
|
)
|
|
-8
|
%
|
|
291
|
|
|
365
|
|
|
(74
|
)
|
|
-20
|
%
|
||||||
Loss on extinguishment of debt
|
(49
|
)
|
|
(16
|
)
|
|
(33
|
)
|
|
NM
|
|
|
(44
|
)
|
|
(12
|
)
|
|
(32
|
)
|
|
NM
|
|
||||||
Other expense
|
(47
|
)
|
|
(13
|
)
|
|
(34
|
)
|
|
NM
|
|
|
(95
|
)
|
|
(42
|
)
|
|
(53
|
)
|
|
NM
|
|
||||||
Other income
|
18
|
|
|
18
|
|
|
—
|
|
|
—
|
%
|
|
105
|
|
|
43
|
|
|
62
|
|
|
NM
|
|
||||||
Gain (loss) on disposal and sale of businesses
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
NM
|
|
|
(49
|
)
|
|
30
|
|
|
(79
|
)
|
|
NM
|
|
||||||
Asset impairment expense
|
(2
|
)
|
|
(79
|
)
|
|
77
|
|
|
-97
|
%
|
|
(260
|
)
|
|
(473
|
)
|
|
213
|
|
|
-45
|
%
|
||||||
Foreign currency transaction gains (losses)
|
21
|
|
|
(20
|
)
|
|
41
|
|
|
NM
|
|
|
13
|
|
|
(16
|
)
|
|
29
|
|
|
NM
|
|
||||||
Income tax expense
|
(110
|
)
|
|
(75
|
)
|
|
(35
|
)
|
|
47
|
%
|
|
(270
|
)
|
|
(165
|
)
|
|
(105
|
)
|
|
64
|
%
|
||||||
Net equity in earnings of affiliates
|
24
|
|
|
11
|
|
|
13
|
|
|
NM
|
|
|
33
|
|
|
25
|
|
|
8
|
|
|
32
|
%
|
||||||
INCOME FROM CONTINUING OPERATIONS
|
261
|
|
|
230
|
|
|
31
|
|
|
13
|
%
|
|
509
|
|
|
305
|
|
|
204
|
|
|
67
|
%
|
||||||
Loss from operations of discontinued businesses, net of income tax benefit of $4 for the nine months ended September 30, 2016
|
—
|
|
|
(1
|
)
|
|
1
|
|
|
-100
|
%
|
|
—
|
|
|
(7
|
)
|
|
7
|
|
|
-100
|
%
|
||||||
Net loss from disposal and impairments of discontinued businesses, net of income tax benefit of $401 for the nine months ended September 30, 2016
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
(382
|
)
|
|
382
|
|
|
-100
|
%
|
||||||
NET INCOME (LOSS)
|
261
|
|
|
229
|
|
|
32
|
|
|
14
|
%
|
|
509
|
|
|
(84
|
)
|
|
593
|
|
|
NM
|
|
||||||
Less: Net income attributable to noncontrolling interests and redeemable stock of subsidiaries
|
(109
|
)
|
|
(54
|
)
|
|
(55
|
)
|
|
NM
|
|
|
(328
|
)
|
|
(97
|
)
|
|
(231
|
)
|
|
NM
|
|
||||||
NET INCOME (LOSS) ATTRIBUTABLE TO THE AES CORPORATION
|
$
|
152
|
|
|
$
|
175
|
|
|
$
|
(23
|
)
|
|
-13
|
%
|
|
$
|
181
|
|
|
$
|
(181
|
)
|
|
$
|
362
|
|
|
NM
|
|
AMOUNTS ATTRIBUTABLE TO THE AES CORPORATION COMMON STOCKHOLDERS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Income from continuing operations, net of tax
|
$
|
152
|
|
|
$
|
176
|
|
|
$
|
(24
|
)
|
|
-14
|
%
|
|
$
|
181
|
|
|
$
|
208
|
|
|
$
|
(27
|
)
|
|
-13
|
%
|
Loss from discontinued operations, net of tax
|
—
|
|
|
(1
|
)
|
|
1
|
|
|
-100
|
%
|
|
—
|
|
|
(389
|
)
|
|
389
|
|
|
-100
|
%
|
||||||
NET INCOME (LOSS) ATTRIBUTABLE TO THE AES CORPORATION
|
$
|
152
|
|
|
$
|
175
|
|
|
$
|
(23
|
)
|
|
-13
|
%
|
|
$
|
181
|
|
|
$
|
(181
|
)
|
|
$
|
362
|
|
|
NM
|
|
Net cash provided by operating activities
|
$
|
735
|
|
|
$
|
819
|
|
|
$
|
(84
|
)
|
|
-10
|
%
|
|
$
|
1,689
|
|
|
$
|
2,182
|
|
|
$
|
(493
|
)
|
|
-23
|
%
|
DIVIDENDS DECLARED PER COMMON SHARE
|
$
|
0.12
|
|
|
$
|
0.11
|
|
|
$
|
0.01
|
|
|
9
|
%
|
|
$
|
0.24
|
|
|
$
|
0.22
|
|
|
$
|
0.02
|
|
|
9
|
%
|
•
|
The
favorable
FX impact of
$37 million
, primarily in Brazil of
$31 million
.
|
•
|
$81 million in MCAC primarily due to higher contract energy sales resulting from the commencement of the combined cycle operations at Los Mina in June 2017, higher rates in the Dominican Republic, as well as higher pass through costs in El Salvador; and
|
•
|
$28 million in Brazil primarily due to the acquisition of the Alto Sertão II wind farm in Tietê, and the one time recognition of revenue associated with a favorable opinion on the basis calculation for PIS and COFINS taxes from prior years as well as higher tariffs, partially offset by lower demand at Eletropaulo.
|
•
|
The
favorable
FX impact of
$10 million
, primarily in Andes and in Brazil.
|
•
|
$52 million in Brazil primarily due to the one time recognition of revenue associated with a favorable opinion on the basis calculation for PIS and COFINS taxes from prior years, lower fixed cost, and higher tariffs, partially offset by lower demand at Eletropaulo, as well as the acquisition of the Alto Sertão II wind farm, partially offset by net unfavorable impact of volume and prices at Tietê; and
|
•
|
$25 million in MCAC primarily due to the commencement of the combined cycle operations at Los Mina in June 2017, and higher availability in the Dominican Republic.
|
•
|
The
favorable
FX impact of
$293 million
, primarily in Brazil of
$312 million
, partially offset by the
unfavorable
FX impact of
$19 million
in Eurasia.
|
•
|
$262 million in MCAC primarily due to higher LNG sales, higher contract rates, and higher contract energy sales resulting from the commencement of the combined cycle operations at Los Mina in June 2017, as well as higher pass through costs in El Salvador; and
|
•
|
$109 million in Andes primarily due to the start of commercial operations at Cochrane as well as higher availability in Argentina, partially offset by lower spot sales at Chivor.
|
•
|
The
favorable
impact of FX of
$42 million
, primarily in Brazil of
$29 million
and in Andes of
$15 million
.
|
•
|
$108 million in Brazil primarily due to higher tariffs, lower fixed costs, and the one time recognition of revenue associated with a favorable opinion on the basis calculation for PIS and COFINS taxes from prior years, partially offset by lower demand at Eletropaulo;
|
•
|
$59 million in MCAC due to higher contract capacity and the commencement of the Los Mina combined cycle operations in June 2017 in the Dominican Republic as well as higher availability and lower maintenance in Mexico; and
|
•
|
$39 million in Eurasia primarily due to higher derivative valuation adjustments and higher capacity income in Northern Ireland.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|||||||||||||
(in millions)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||||||
Corporate
|
$
|
4
|
|
|
$
|
(23
|
)
|
|
$
|
(1
|
)
|
|
$
|
(29
|
)
|
|
Argentina
|
9
|
|
|
8
|
|
|
4
|
|
|
9
|
|
|||||
Colombia
|
(15
|
)
|
|
(3
|
)
|
|
(26
|
)
|
|
(4
|
)
|
|||||
United Kingdom
|
—
|
|
|
1
|
|
|
(3
|
)
|
|
10
|
|
|||||
Chile
|
9
|
|
|
(2
|
)
|
|
4
|
|
|
(4
|
)
|
|||||
Bulgaria
|
5
|
|
—
|
|
1
|
|
|
12
|
|
|
(3
|
)
|
||||
Philippines
|
4
|
|
|
—
|
|
|
10
|
|
|
8
|
|
|||||
Other
|
5
|
|
|
(2
|
)
|
|
13
|
|
|
(3
|
)
|
|||||
Total
(1)
|
$
|
21
|
|
|
$
|
(20
|
)
|
|
$
|
13
|
|
|
$
|
(16
|
)
|
(1)
|
Foreign currency derivative contracts gains and losses had no net impact for the 3 months ended September 30, 2017. Includes
$15 million
of
losses
on foreign currency derivative contracts for the 3 months ended September 30, 2016, and
$37 million
of
losses
and
$8 million
of
gains
on foreign currency derivative contracts for the
nine months ended
September 30, 2017
and
2016
, respectively.
|
•
|
Lower margin at our Andes SBU;
|
•
|
Higher loss on extinguishment debt;
|
•
|
Higher income tax expense;
|
•
|
Unfavorable impact at Andes SBU from the full recognition of a non-trade receivable allowance and the write-off of water rights to a business development project that is no longer pursued; and
|
•
|
Losses due to damages caused by hurricanes Irma and Maria.
|
•
|
Prior year impairments at Buffalo Gap I;
|
•
|
Unrealized foreign currency transaction gains; and
|
•
|
Higher margin at our MCAC SBU.
|
•
|
Prior year loss from discontinued operations of
$389 million
as a result of the sale of Sul (See Note
15
. Discontinued Operations included in Item 1.—
Financial Statements
of this Form 10-Q for further information.)
|
•
|
Prior year impairments at DPL and Buffalo Gap I and II;
|
•
|
Higher margins at our MCAC, Eurasia and Brazil SBUs in the current year; and
|
•
|
The favorable impact of the YPF legal settlement at AES Uruguaiana.
|
•
|
Current year impairments at Kazakhstan CHPs and hydroelectric plants, and DPL;
|
•
|
Higher income tax expense; and
|
•
|
Current year loss on sale of Kazakhstan CHPs.
|
Reconciliation of Adjusted Operating Margin (in millions)
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Operating Margin
|
$
|
711
|
|
|
$
|
688
|
|
|
$
|
1,974
|
|
|
$
|
1,771
|
|
Noncontrolling interests adjustment
|
(222
|
)
|
|
(187
|
)
|
|
(630
|
)
|
|
(502
|
)
|
||||
Derivatives adjustment
|
(6
|
)
|
|
(10
|
)
|
|
(16
|
)
|
|
4
|
|
||||
Total Adjusted Operating Margin
|
$
|
483
|
|
|
$
|
491
|
|
|
$
|
1,328
|
|
|
$
|
1,273
|
|
Reconciliation of Adjusted PTC (in millions)
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Income from continuing operations, net of tax, attributable to The AES Corporation
|
$
|
152
|
|
|
$
|
176
|
|
|
$
|
181
|
|
|
$
|
208
|
|
Income tax expense attributable to The AES Corporation
|
71
|
|
|
47
|
|
|
144
|
|
|
66
|
|
||||
Pretax contribution
|
223
|
|
|
223
|
|
|
325
|
|
|
274
|
|
||||
Unrealized derivative losses (gains)
|
(8
|
)
|
|
5
|
|
|
(7
|
)
|
|
1
|
|
||||
Unrealized foreign currency transaction losses (gains)
|
(21
|
)
|
|
3
|
|
|
(54
|
)
|
|
12
|
|
||||
Disposition/acquisition losses (gains)
|
1
|
|
|
(3
|
)
|
|
107
|
|
|
(5
|
)
|
||||
Impairment expense
|
2
|
|
|
24
|
|
|
264
|
|
|
309
|
|
||||
Losses on extinguishment of debt
|
48
|
|
|
20
|
|
|
43
|
|
|
26
|
|
||||
Total Adjusted PTC
|
$
|
245
|
|
|
$
|
272
|
|
|
$
|
678
|
|
|
$
|
617
|
|
Reconciliation of Adjusted EPS
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
||||||||
Diluted earnings per share from continuing operations
|
$
|
0.23
|
|
|
$
|
0.26
|
|
|
$
|
0.27
|
|
|
$
|
0.31
|
|
|
Unrealized derivative gains
|
(0.01
|
)
|
|
—
|
|
|
(0.01
|
)
|
|
—
|
|
|
||||
Unrealized foreign currency transaction losses (gains)
|
(0.03
|
)
|
|
0.01
|
|
|
(0.07
|
)
|
|
0.01
|
|
|
||||
Disposition/acquisition losses (gains)
|
—
|
|
|
—
|
|
|
0.16
|
|
(1)
|
—
|
|
(2)
|
||||
Impairment expense
|
—
|
|
|
0.03
|
|
(3)
|
0.40
|
|
(4)
|
0.47
|
|
(5)
|
||||
Losses on extinguishment of debt
|
0.07
|
|
(6)
|
0.04
|
|
(7)
|
0.06
|
|
(8)
|
0.05
|
|
(9)
|
||||
Less: Net income tax benefit
|
(0.02
|
)
|
(10)
|
(0.02
|
)
|
|
(0.15
|
)
|
(11)
|
(0.20
|
)
|
(11)
|
||||
Adjusted EPS
|
$
|
0.24
|
|
|
$
|
0.32
|
|
|
$
|
0.66
|
|
|
$
|
0.64
|
|
|
(1)
|
Amount primarily relates to loss on sale of Kazakhstan CHPs of $48 million, or $0.07 per share, realized derivative losses associated with the sale of Sul of $38 million, or $0.06 per share; costs associated with early plant closure of DPL of $20 million, or $0.03 per share.
|
(2)
|
Net impact of zero relates to the gain on sale of DPLER of $22 million, or $0.03 per share; offset by the loss on deconsolidation of UK Wind of $20 million, or $0.03 per share.
|
(3)
|
Amount primarily relates to the asset impairment at Buffalo Gap I of $78 million ($23 million, or $0.03 per share, net of NCI).
|
(4)
|
Amount primarily relates to asset impairment at Kazakhstan hydroelectric plants of $92 million, or $0.14 per share, at Kazakhstan CHPs of $94 million, or $0.14 per share, and DPL of $66 million, or $0.10 per share.
|
(5)
|
Amount primarily relates to asset impairments at DPL of $235 million, or $0.36 per share; $159 million at Buffalo Gap II ($49 million, or $0.07 per share, net of NCI); and $78 million at Buffalo Gap I ($23 million, or $0.03 per share, net of NCI).
|
(6)
|
Amount primarily relates to the losses on early retirement of debt at the Parent Company of $38 million, or $0.06 per share
|
(7)
|
Amount primarily relates to losses on early retirement of debt at the Parent Company of $17 million, or $0.02 per share; and an adjustment of $5 million, or $0.01 per share to record the DP&L redeemable preferred stock at its redemption value.
|
(8)
|
Amount primarily relates to losses on early retirement of debt at the Parent Company of $92 million, or $0.14 per share, partially offset by the the gain on early retirement of debt at Alicura of $65 million, or $0.10 per share.
|
(9)
|
Amount primarily relates to losses on early retirement of debt at the Parent Company of $19 million, or $0.03 per share; and an adjustment of $5 million, or $0.01 per share, to record the DP&L redeemable preferred stock at its redemption value.
|
(10)
|
Amount primarily relates to the income tax benefit associated with losses on early retirement of debt of $16 million, or $0.02 per share in the three months ended September 30, 2017.
|
(11)
|
Amount primarily relates to the income tax benefit associated with asset impairment losses of $82 million, or $0.12 per share and $123 million, or $0.19 per share in the nine months ended September 30, 2017 and 2016, respectively.
|
Calculation of Free Cash Flow (in millions)
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Net Cash provided by operating activities
|
|
$
|
735
|
|
|
$
|
819
|
|
|
$
|
1,689
|
|
|
$
|
2,182
|
|
Add: capital expenditures related to service concession assets
(1)
|
|
3
|
|
|
1
|
|
|
5
|
|
|
27
|
|
||||
Less: maintenance capital expenditures, net of reinsurance proceeds
|
|
(129
|
)
|
|
(144
|
)
|
|
(423
|
)
|
|
(464
|
)
|
||||
Less: non-recoverable environmental capital expenditures
(2)
|
|
(8
|
)
|
|
(11
|
)
|
|
(18
|
)
|
|
(36
|
)
|
||||
Free Cash Flow
|
|
$
|
601
|
|
|
$
|
665
|
|
|
$
|
1,253
|
|
|
$
|
1,709
|
|
(1)
|
Service concession asset expenditures are included in net cash provided by operating activities, but are excluded from the free cash flow non-GAAP metric.
|
(2)
|
Excludes IPL's recoverable environmental capital expenditures of
$10 million
and
$32 million
for the three months ended September 30, 2017
and
2016
, as well as,
$39 million
and
$162 million
for the
nine months ended
September 30, 2017
and
2016
, respectively.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||||
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
||||||||||||||
Operating Margin
|
$
|
184
|
|
|
$
|
189
|
|
|
$
|
(5
|
)
|
|
-3
|
%
|
|
$
|
421
|
|
|
$
|
436
|
|
|
$
|
(15
|
)
|
|
-3
|
%
|
Noncontrolling Interests Adjustment
(1)
|
(23
|
)
|
|
(26
|
)
|
|
|
|
|
|
(56
|
)
|
|
(59
|
)
|
|
|
|
|
||||||||||
Derivatives Adjustment
|
(3
|
)
|
|
1
|
|
|
|
|
|
|
—
|
|
|
5
|
|
|
|
|
|
||||||||||
Adjusted Operating Margin
|
$
|
158
|
|
|
$
|
164
|
|
|
$
|
(6
|
)
|
|
-4
|
%
|
|
$
|
365
|
|
|
$
|
382
|
|
|
$
|
(17
|
)
|
|
-4
|
%
|
Adjusted PTC
|
$
|
129
|
|
|
$
|
114
|
|
|
$
|
15
|
|
|
13
|
%
|
|
$
|
240
|
|
|
$
|
257
|
|
|
$
|
(17
|
)
|
|
-7
|
%
|
Free Cash Flow
|
$
|
211
|
|
|
$
|
246
|
|
|
$
|
(35
|
)
|
|
-14
|
%
|
|
$
|
407
|
|
|
$
|
512
|
|
|
$
|
(105
|
)
|
|
-21
|
%
|
Free Cash Flow Attributable to NCI
|
$
|
18
|
|
|
$
|
27
|
|
|
$
|
(9
|
)
|
|
-33
|
%
|
|
$
|
32
|
|
|
$
|
43
|
|
|
$
|
(11
|
)
|
|
-26
|
%
|
(1)
|
See Item 1.
—Business
included in our 2016 Form 10-K for the respective ownership interest for key businesses.
|
IPL
|
|
||
Lower retail margin primarily due to weather
|
$
|
(10
|
)
|
Other
|
(3
|
)
|
|
Total IPL Decrease
|
(13
|
)
|
|
US Generation
|
|
||
Warrior Run primarily due to higher availability and lower maintenance cost due to major outages in 2016
|
6
|
|
|
Other
|
4
|
|
|
Total US Generation Increase
|
10
|
|
|
Other Business Drivers
|
(2
|
)
|
|
Total US SBU Operating Margin Decrease
|
$
|
(5
|
)
|
•
|
Additional inventory purchases of $20 million primarily due to inventory optimization efforts at DPL and IPL that occurred in 2016;
|
•
|
Higher payments of $13 million for general accounts payable at DPL due to timing;
|
•
|
Higher interest payments of $13 million primarily at DPL and IPL due to timing; and
|
•
|
$9 million decrease in Operating Margin (net of lower depreciation of $4 million).
|
IPL
|
|
||
Decrease due to implementation of new base rates in Q2 2016 which resulted in a favorable change in accrual
|
$
|
(18
|
)
|
Other
|
(1
|
)
|
|
Total IPL Decrease
|
(19
|
)
|
|
DPL
|
|
||
Lower retail margin due to lower regulated rates
|
(26
|
)
|
|
Lower depreciation expense driven by lower PP&E carrying values from impairments in 2016 and 2017
|
19
|
|
|
Total DPL Decrease
|
(7
|
)
|
|
US Generation
|
|
||
Warrior Run primarily due to higher availability and lower maintenance cost due to major outages in 2016, partially offset by a decrease in energy price under the PPA
|
4
|
|
|
Other
|
7
|
|
|
Total US Generation Increase
|
11
|
|
|
Total US SBU Operating Margin Decrease
|
$
|
(15
|
)
|
•
|
Additional inventory purchases of $66 million primarily due to inventory optimization efforts in 2016 at DPL and IPL;
|
•
|
Timing of payments for purchased power and general accounts payable of $42 million at DPL;
|
•
|
$41 million decrease in Operating Margin (net of lower depreciation of $26 million);
|
•
|
Higher interest payments of $19 million primarily at DPL and IPL due to timing; and
|
•
|
Lower collections at DPL of $11 million primarily due to the settlement of DPLER’s receivable balances resulting from its sale in 2016.
|
•
|
Higher collections at IPL of $32 million due to higher receivable balances in December 2016 resulting from favorable weather and the impacts from the 2016 rate order;
|
•
|
$30 million of lower maintenance and non-recoverable environmental capital expenditures; and
|
•
|
Increase of $12 million in insurance proceeds at DPL.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||||
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
||||||||||||||
Operating Margin
|
$
|
151
|
|
|
$
|
203
|
|
|
$
|
(52
|
)
|
|
-26
|
%
|
|
$
|
452
|
|
|
$
|
466
|
|
|
$
|
(14
|
)
|
|
-3
|
%
|
Noncontrolling Interests Adjustment
(1)
|
(46
|
)
|
|
(59
|
)
|
|
|
|
|
|
(144
|
)
|
|
(140
|
)
|
|
|
|
|
||||||||||
Derivatives Adjustment
|
1
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
|
|
|
||||||||||
Adjusted Operating Margin
|
$
|
106
|
|
|
$
|
144
|
|
|
$
|
(38
|
)
|
|
-26
|
%
|
|
$
|
308
|
|
|
$
|
326
|
|
|
$
|
(18
|
)
|
|
-6
|
%
|
Adjusted PTC
|
$
|
62
|
|
|
$
|
134
|
|
|
$
|
(72
|
)
|
|
-54
|
%
|
|
$
|
232
|
|
|
$
|
279
|
|
|
$
|
(47
|
)
|
|
-17
|
%
|
Free Cash Flow
|
$
|
91
|
|
|
$
|
137
|
|
|
$
|
(46
|
)
|
|
-34
|
%
|
|
$
|
277
|
|
|
$
|
234
|
|
|
$
|
43
|
|
|
18
|
%
|
Free Cash Flow Attributable to NCI
|
$
|
33
|
|
|
$
|
45
|
|
|
$
|
(12
|
)
|
|
-27
|
%
|
|
$
|
98
|
|
|
$
|
82
|
|
|
$
|
16
|
|
|
20
|
%
|
(1)
|
See Item 1.
—Business
included in our 2016 Form 10-K for the respective ownership interest for key businesses.
|
Gener
|
|
||
Lower availability of efficient generation resulting in higher replacement energy and fixed costs mainly associated with major maintenance at Ventanas Complex
|
$
|
(29
|
)
|
Negative impact of new regulation on emissions (green taxes)
|
(13
|
)
|
|
Lower margin at the SING market primarily associated with lower contract sales and increase in coal prices at Norgener
|
(8
|
)
|
|
Start of operations at Cochrane Units I and II in July and October 2016, respectively
|
17
|
|
|
Other
|
(3
|
)
|
|
Total Gener Decrease
|
(36
|
)
|
|
Chivor
|
|
||
Lower spot sales mainly associated to lower generation and lower prices
|
(16
|
)
|
|
Other
|
1
|
|
|
Total Chivor Decrease
|
(15
|
)
|
|
Other Business Drivers
|
(1
|
)
|
|
Total Andes SBU Operating Margin Decrease
|
$
|
(52
|
)
|
•
|
Higher working capital requirements of $59 million primarily due to delay in collections at Gener; and
|
•
|
$32 million decrease in Operating Margin (net of higher depreciation of $7 million and $13 million of environmental tax accruals in Chile impacting margin but not free cash flow).
|
Gener
|
|
||
Negative impact of new regulation on Emissions (Green Taxes)
|
$
|
(37
|
)
|
Lower availability of efficient generation resulting in higher replacement energy and fixed costs mainly associated with major maintenance at Ventanas Complex
|
(50
|
)
|
|
Lower margin at the SING market primarily associated with lower contract sales and increase in coal prices at Norgener partially offset by higher spot sales
|
(25
|
)
|
|
Start of operations at Cochrane Units I and II in July and October 2016, respectively
|
64
|
|
|
Other
|
(6
|
)
|
|
Total Gener Decrease
|
(54
|
)
|
|
Argentina
|
|
||
Higher capacity payments primarily associated to changes in regulation in 2017
|
32
|
|
|
Higher fixed costs mainly associated with higher people costs driven by inflation
|
(9
|
)
|
|
Other
|
3
|
|
|
Total Argentina Increase
|
26
|
|
|
Chivor
|
|
||
Higher contract sales primarily associated to an increase in contracted capacity
|
20
|
|
|
Lower spot sales mainly associated to lower generation
|
(12
|
)
|
|
Favorable FX impact
|
7
|
|
|
Other
|
(1
|
)
|
|
Total Chivor Increase
|
14
|
|
|
Total Andes SBU Operating Margin Decrease
|
$
|
(14
|
)
|
•
|
Lower tax payments of $57 million primarily at Chivor and Argentina;
|
•
|
$55 million increase in Operating Margin (net of higher depreciation of $32 million and $37 million of environmental tax accruals in Chile impacting margin but not free cash flow);
|
•
|
Higher collections of $50 million from financing receivables in Argentina due to the commencement of operations of the Guillermo Brown Plant in October 2016; and
|
•
|
$5 million of lower maintenance and non-recoverable environmental capital expenditures.
|
•
|
Higher working capital requirements of $60 million primarily due to delay in collections at Gener and Argentina;
|
•
|
Lower collections of prior period sales of $35 million at Chivor primarily due to higher receivables in Q1 2016 related to higher sales in Q4 2015;
|
•
|
Higher interest payments of $14 million primarily associated with interest at Cochrane which is no longer capitalized; and
|
•
|
Lower VAT refunds of $14 million at Alto Maipo and Cochrane due to the timing of construction activities.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||||
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
||||||||||||||
Operating Margin
|
$
|
107
|
|
|
$
|
53
|
|
|
$
|
54
|
|
|
NM
|
|
|
$
|
311
|
|
|
$
|
174
|
|
|
$
|
137
|
|
|
79
|
%
|
Noncontrolling Interests Adjustment
(1)
|
(87
|
)
|
|
(41
|
)
|
|
|
|
|
|
(254
|
)
|
|
(137
|
)
|
|
|
|
|
||||||||||
Adjusted Operating Margin
|
$
|
20
|
|
|
$
|
12
|
|
|
$
|
8
|
|
|
67
|
%
|
|
$
|
57
|
|
|
$
|
37
|
|
|
$
|
20
|
|
|
54
|
%
|
Adjusted PTC
|
$
|
12
|
|
|
$
|
6
|
|
|
$
|
6
|
|
|
100
|
%
|
|
$
|
64
|
|
|
$
|
18
|
|
|
$
|
46
|
|
|
NM
|
|
Free Cash Flow
|
$
|
142
|
|
|
$
|
125
|
|
|
$
|
17
|
|
|
14
|
%
|
|
$
|
307
|
|
|
$
|
446
|
|
|
$
|
(139
|
)
|
|
-31
|
%
|
Free Cash Flow Attributable to NCI
|
$
|
116
|
|
|
$
|
101
|
|
|
$
|
15
|
|
|
15
|
%
|
|
$
|
233
|
|
|
$
|
340
|
|
|
$
|
(107
|
)
|
|
-31
|
%
|
(1)
|
See Item 1.
—Business
included in our 2016 Form 10-K for the respective ownership interest for key businesses.
|
Eletropaulo
|
|
||
Revenue associated with a favorable opinion on the basis calculation for PIS and COFINS taxes from prior years
|
$
|
50
|
|
Lower fixed costs mainly due to lower bad debt and regulatory penalties
|
34
|
|
|
Higher tariffs due to annual tariff reset
|
20
|
|
|
Lower volume mainly due to lower demand resulting from economic decline and migration to free market
|
(30
|
)
|
|
Other
|
(2
|
)
|
|
Total Eletropaulo Increase
|
72
|
|
|
Tietê
|
|
||
Net impact of volume and prices of bilateral contracts due to higher energy purchased
|
(45
|
)
|
|
Net impact of volume and prices of lower energy purchased in spot market
|
13
|
|
|
Higher volume due to acquisition of new wind entities - Alto Sertão II
|
12
|
|
|
Other
|
2
|
|
|
Total Tietê Decrease
|
(18
|
)
|
|
Total Brazil SBU Operating Margin Increase
|
$
|
54
|
|
•
|
$65 million increase in Operating Margin (net of increased depreciation of $11 million); and
|
•
|
Favorable timing of $24 million in higher energy purchased for resale at Tietê.
|
•
|
$181 million in lower collections of costs deferred in net regulatory assets at Eletropaulo due to higher energy costs in Q3 2017;
|
•
|
$22 million in lower collections of energy sales at Eletropaulo due primarily to higher tariffs in 2017;
|
•
|
$15 million of higher maintenance capital expenditures at Eletropaulo;
|
•
|
$7 million in lower collections on energy sales at Tietê; and
|
•
|
$6 million of higher interest payments resulting from the assumption of debt for the acquisition of Alto Sertão II.
|
Eletropaulo
|
|
||
Higher tariffs due to annual tariff reset
|
$
|
84
|
|
Lower volume mainly due to lower demand resulting from slow economic growth and migration to free market
|
(61
|
)
|
|
Lower fixed costs mainly due to lower bad debt and lower regulatory penalties
|
54
|
|
|
Revenue associated with a favorable opinion on the basis calculation for PIS and COFINS taxes from prior years
|
50
|
|
|
Total Eletropaulo Increase
|
127
|
|
|
Tietê
|
|
||
Net impact of volume and prices of bilateral contracts due to higher energy purchased
|
(70
|
)
|
|
Net impact of volume and prices of lower energy purchased in spot market
|
57
|
|
|
Favorable FX impacts
|
20
|
|
|
Higher volume due to acquisition of new wind entities - Alto Sertão II
|
12
|
|
|
Other
|
(3
|
)
|
|
Total Tietê Increase
|
16
|
|
|
Other Business Drivers
|
(6
|
)
|
|
Total Brazil SBU Operating Margin Increase
|
$
|
137
|
|
•
|
$556 million of higher collections in 2016 of costs deferred in net regulatory assets at Eletropaulo, as a result of unfavorable hydrology in prior periods;
|
•
|
$193 million in lower collections on energy sales at Eletropaulo due primarily to higher tariff flags in 2016;
|
•
|
$55 million higher maintenance capital expenditures at Eletropaulo;
|
•
|
$32 million decrease due to the sale of Sul in October 2016;
|
•
|
$20 million in lower collections on energy sales at Tietê;
|
•
|
$13 million of higher pension payments in 2017 driven by the debt renegotiation in prior year at Eletropaulo; and
|
•
|
$6 million of higher interest payments at Alto Sertão II.
|
•
|
Favorable timing of $401 million in payments for energy purchases at Eletropaulo due to lower energy costs and lower regulatory charges;
|
•
|
$167 million increase in Operating Margin (net of increased depreciation of $30 million);
|
•
|
$60 million collected from a legal dispute settlement with YPF at Uruguaiana;
|
•
|
$58 million of lower tax payments at Tietê ;
|
•
|
Favorable timing of $32 million in higher energy purchased for resale at Tietê; and
|
•
|
$11 million of lower interest payments at Tietê.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||||
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
||||||||||||||
Operating Margin
|
$
|
165
|
|
|
$
|
140
|
|
|
$
|
25
|
|
|
18
|
%
|
|
$
|
430
|
|
|
$
|
370
|
|
|
$
|
60
|
|
|
16
|
%
|
Noncontrolling Interests Adjustment
(1)
|
(35
|
)
|
|
(31
|
)
|
|
|
|
|
|
(82
|
)
|
|
(77
|
)
|
|
|
|
|
||||||||||
Derivatives Adjustment
|
(1
|
)
|
|
(2
|
)
|
|
|
|
|
|
(1
|
)
|
|
(3
|
)
|
|
|
|
|
||||||||||
Adjusted Operating Margin
|
$
|
129
|
|
|
$
|
107
|
|
|
$
|
22
|
|
|
21
|
%
|
|
$
|
347
|
|
|
$
|
290
|
|
|
$
|
57
|
|
|
20
|
%
|
Adjusted PTC
|
$
|
98
|
|
|
$
|
74
|
|
|
$
|
24
|
|
|
32
|
%
|
|
$
|
256
|
|
|
$
|
197
|
|
|
$
|
59
|
|
|
30
|
%
|
Free Cash Flow
|
$
|
118
|
|
|
$
|
118
|
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
211
|
|
|
$
|
131
|
|
|
$
|
80
|
|
|
61
|
%
|
Free Cash Flow Attributable to NCI
|
$
|
14
|
|
|
$
|
27
|
|
|
$
|
(13
|
)
|
|
-48
|
%
|
|
$
|
20
|
|
|
$
|
33
|
|
|
$
|
(13
|
)
|
|
-39
|
%
|
(1)
|
See Item 1.
—Business
included in our 2016 Form 10-K for the respective ownership interest for key businesses.
|
Dominican Republic
|
|
||
Higher contracted energy sales mainly driven by Los Mina combined cycle commencement of operations in June 2017
|
$
|
14
|
|
Higher availability driven by Los Mina combined cycle interconnection in 2016
|
5
|
|
|
Other
|
6
|
|
|
Total Dominican Republic Increase
|
25
|
|
|
Total MCAC SBU Operating Margin Increase
|
$
|
25
|
|
Dominican Republic
|
|
||
Higher energy sales mainly driven by higher contracted capacity
|
$
|
32
|
|
Higher availability driven by greater major maintenance scope in 2016
|
13
|
|
|
Other
|
(7
|
)
|
|
Total Dominican Republic Increase
|
38
|
|
|
Mexico
|
|
||
Lower maintenance and higher availability
|
17
|
|
|
Other
|
4
|
|
|
Total Mexico Increase
|
21
|
|
|
Other Business Drivers
|
1
|
|
|
Total MCAC SBU Operating Margin Increase
|
$
|
60
|
|
•
|
$68 million increase in Operating Margin (net of increased depreciation of $8 million);
|
•
|
Lower working capital requirements of $36 million in AES Puerto Rico primarily due to higher collections of energy sales;
|
•
|
Lower tax payments of $10 million in the Dominican Republic primarily due to lower withholding taxes on dividends paid in 2016 to AES Affiliates;
|
•
|
Lower tax payments of $16 million in El Salvador; and
|
•
|
$7 million of lower maintenance and non-recoverable environmental capital expenditures.
|
•
|
Higher working capital requirements of $42 million in the Dominican Republic primarily due to lower collections of energy sales at Itabo; and
|
•
|
$13 million of higher interest payments in the Dominican Republic primarily due to an increase in net debt and average interest rates.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||||
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
||||||||||||||
Operating Margin
|
$
|
102
|
|
|
$
|
95
|
|
|
$
|
7
|
|
|
7
|
%
|
|
$
|
343
|
|
|
$
|
308
|
|
|
$
|
35
|
|
|
11
|
%
|
Noncontrolling Interests Adjustment
(1)
|
(30
|
)
|
|
(30
|
)
|
|
|
|
|
|
(94
|
)
|
|
(89
|
)
|
|
|
|
|
||||||||||
Derivatives Adjustment
|
(4
|
)
|
|
(10
|
)
|
|
|
|
|
|
(13
|
)
|
|
(5
|
)
|
|
|
|
|
||||||||||
Adjusted Operating Margin
|
$
|
68
|
|
|
$
|
55
|
|
|
$
|
13
|
|
|
24
|
%
|
|
$
|
236
|
|
|
$
|
214
|
|
|
$
|
22
|
|
|
10
|
%
|
Adjusted PTC
|
$
|
61
|
|
|
$
|
46
|
|
|
$
|
15
|
|
|
33
|
%
|
|
$
|
218
|
|
|
$
|
197
|
|
|
$
|
21
|
|
|
11
|
%
|
Free Cash Flow
|
$
|
180
|
|
|
$
|
156
|
|
|
$
|
24
|
|
|
15
|
%
|
|
$
|
459
|
|
|
$
|
714
|
|
|
$
|
(255
|
)
|
|
-36
|
%
|
Free Cash Flow Attributable to NCI
|
$
|
56
|
|
|
$
|
65
|
|
|
$
|
(9
|
)
|
|
-14
|
%
|
|
$
|
145
|
|
|
$
|
142
|
|
|
$
|
3
|
|
|
2
|
%
|
(1)
|
See Item 1.
—Business
included in our 2016 Form 10-K for the respective ownership interest for key businesses.
|
Ballylumford
|
|
||
Higher energy and capacity prices
|
$
|
4
|
|
Other
|
4
|
|
|
Total Ballylumford Increase
|
8
|
|
|
Other Business Drivers
|
(1
|
)
|
|
Total Eurasia SBU Operating Margin Increase
|
$
|
7
|
|
•
|
Increase in CO
2
allowances of $9 million at Maritza due to decreased prices in 2016;
|
•
|
Lower working capital requirements of $8 million at Kilroot primarily due to a decrease in rates and VAT received in 2017; and
|
•
|
$5 million of lower maintenance and non-recoverable environmental capital expenditures.
|
Kilroot
|
|
||
Higher fair value adjustments of commodity swaps
|
$
|
10
|
|
Favorable capacity prices due to fixed EUR/GBP rate set by the Regulator
|
9
|
|
|
Unfavorable clean-dark spread leading to lower dispatch
|
(6
|
)
|
|
Other
|
(3
|
)
|
|
Total Kilroot Increase
|
10
|
|
|
Ballylumford
|
|
||
Higher energy and capacity prices
|
7
|
|
|
Settlement with offtaker on previous gas transportation charges billed in April 2017
|
4
|
|
|
Lower maintenance costs due to outages in 2016
|
3
|
|
|
Other
|
6
|
|
|
Total Ballylumford Increase
|
20
|
|
|
Other Business Drivers
|
5
|
|
|
Total Eurasia SBU Operating Margin Increase
|
$
|
35
|
|
•
|
Lower collections of $376 million at Maritza, primarily due to the collection of overdue receivables from NEK in April 2016;
|
•
|
$9 million of higher non-cash mark-to-market valuation adjustments to commodity swaps at Kilroot impacting margin but not free cash flow; and
|
•
|
Lower coal purchases of $9 million at Mong Duong due to the reserve shutdown in 2017.
|
•
|
The settlement of $73 million in payables to Maritza’s fuel supplier;
|
•
|
$21 million of lower maintenance and non-recoverable environmental capital expenditures;
|
•
|
$19 million increase in operating margin (net of $16 million of lower depreciation);
|
•
|
Lower working capital requirements of $19 million at Masinloc due to the timing of payments for coal purchases; and
|
•
|
Increase in CO
2
allowances of $17 million at Maritza due to decreased prices in 2016.
|
•
|
Bypassable standard offer energy rates for DP&L’s customers based on competitive bid auctions;
|
•
|
The establishment of a three-year non-bypassable Distribution Modernization Rider designed to collect $105 million in revenue per year which could be extended by PUCO for an additional two years. The Distribution Modernization Rider will be used for debt repayments as well as modernization and maintenance of transmission and distribution infrastructure;
|
•
|
The establishment of a non-bypassable Distribution Investment Rider to recover incremental distribution capital investments, the amount of which is to be established in a separate DP&L distribution rate case;
|
•
|
A non-bypassable Reconciliation Rider permitting DP&L to defer, recover, or credit the net proceeds from selling energy and capacity received as part of DP&L’s investment in the Ohio Valley Electric Corporation;
|
•
|
Implementation by DP&L of a Smart Grid Rider, Economic Development Rider, Economic Development Fund, Regulatory Compliance Rider and certain other new or modified rates, riders and competitive retail market enhancements, with tariffs consistent with the order to be effective November 1, 2017;
|
•
|
A commitment to commence the sale process of the Company’s ownership interests in the Zimmer, Miami Fort and Conesville coal-fired generation plants with all sales proceeds used to pay debt of DPL and DP&L; and
|
•
|
Restrictions on DPL making dividend or tax sharing payments.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||
Cash flows provided by (used in):
|
|
2017
|
|
2016
|
|
$ Change
|
|
2017
|
|
2016
|
|
$ Change
|
||||||||||||
Operating activities
|
|
$
|
735
|
|
|
$
|
819
|
|
|
$
|
(84
|
)
|
|
$
|
1,689
|
|
|
$
|
2,182
|
|
|
$
|
(493
|
)
|
Investing activities
|
|
(1,174
|
)
|
|
(543
|
)
|
|
(631
|
)
|
|
(2,282
|
)
|
|
(1,869
|
)
|
|
(413
|
)
|
||||||
Financing activities
|
|
614
|
|
|
(215
|
)
|
|
829
|
|
|
678
|
|
|
(258
|
)
|
|
936
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||
|
|
2017
|
|
2016
|
|
$ Change
|
|
2017
|
|
2016
|
|
$ Change
|
||||||||||||
Net income (loss)
|
|
$
|
261
|
|
|
$
|
229
|
|
|
$
|
32
|
|
|
$
|
509
|
|
|
$
|
(84
|
)
|
|
$
|
593
|
|
Depreciation and amortization
|
|
303
|
|
|
291
|
|
|
12
|
|
|
884
|
|
|
877
|
|
|
7
|
|
||||||
Impairment expenses
|
|
2
|
|
|
79
|
|
|
(77
|
)
|
|
260
|
|
|
475
|
|
|
(215
|
)
|
||||||
Loss on extinguishment of debt
|
|
49
|
|
|
16
|
|
|
33
|
|
|
44
|
|
|
12
|
|
|
32
|
|
||||||
Other adjustments to net income
|
|
5
|
|
|
14
|
|
|
(9
|
)
|
|
171
|
|
|
438
|
|
|
(267
|
)
|
||||||
Non-cash adjustments to net income (loss)
|
|
359
|
|
|
400
|
|
|
(41
|
)
|
|
1,359
|
|
|
1,802
|
|
|
(443
|
)
|
||||||
Net income, adjusted for non-cash items
|
|
$
|
620
|
|
|
$
|
629
|
|
|
$
|
(9
|
)
|
|
$
|
1,868
|
|
|
$
|
1,718
|
|
|
$
|
150
|
|
Net change in operating assets and liabilities
(1)
|
|
$
|
115
|
|
|
$
|
190
|
|
|
$
|
(75
|
)
|
|
$
|
(179
|
)
|
|
$
|
464
|
|
|
$
|
(643
|
)
|
Net cash provided by operating activities
(2)
|
|
$
|
735
|
|
|
$
|
819
|
|
|
$
|
(84
|
)
|
|
$
|
1,689
|
|
|
$
|
2,182
|
|
|
$
|
(493
|
)
|
(1)
|
Refer to the table below for explanations of the variance in operating assets and liabilities (also generally referred to as “working capital” in the
Segment Operating Cash Flow Analysis
).
|
(2)
|
Amounts included in the table above include the results of discontinued operations, where applicable.
|
Increases in:
|
|
||
Accounts receivable, primarily at Gener and Itabo
|
$
|
(128
|
)
|
Prepaid expenses and other current assets, primarily short-term regulatory assets at Eletropaulo and Sul
|
(213
|
)
|
|
Inventory, primarily at IPL, Eletropaulo, Itabo and Gener
|
(47
|
)
|
|
Accounts payable and other current liabilities, primarily at Eletropaulo
|
306
|
|
|
Other
|
7
|
|
|
Total decrease in cash from changes in operating assets and liabilities
|
$
|
(75
|
)
|
Increases in:
|
|
||
Accounts receivable, primarily at Maritza and Eletropaulo
|
$
|
(614
|
)
|
Prepaid expenses and other current assets, primarily short-term regulatory assets at Eletropaulo and Sul
|
(530
|
)
|
|
Inventory, primarily at Gener, IPL and DPL
|
(102
|
)
|
|
Accounts payable and other current liabilities, primarily at Eletropaulo, Maritza and Gener
|
729
|
|
|
Income taxes payable, net, and other taxes payable, primarily at Gener,Tietê and Eletropaulo
|
266
|
|
|
Decreases in:
|
|
||
Other liabilities, primarily due to higher deferrals into regulatory liabilities related to energy costs in 2016 compared to 2017 at Eletropaulo
|
(363
|
)
|
|
Other
|
(29
|
)
|
|
Total decrease in cash from changes in operating assets and liabilities
|
$
|
(643
|
)
|
Decreases In:
|
|
||
Capital expenditures
(1)
|
$
|
51
|
|
Short-term investments
|
221
|
|
|
Increases in:
|
|
||
Acquisitions of businesses, net of cash acquired, and equity method investees (related to the acquisitions of sPower and Alto Sertão II in 2017, partially offset by the acquisition of Distributed Energy in 2016)
|
(554
|
)
|
|
Restricted cash, debt service and other assets
|
(318
|
)
|
|
Other investing activities
|
(31
|
)
|
|
Total increase in net cash used in investing activities
|
$
|
(631
|
)
|
(1)
|
Refer to the tables below for a breakout of capital expenditures by type and primary business driver.
|
Decreases in:
|
|
||
Capital expenditures
(1)
|
$
|
183
|
|
Proceeds from the sales of businesses, net of cash sold, and equity method investments (primarily related to the sales of DPLER, Kelanitissa and Jordan in 2016 and the receipt of contingent sales proceeds in 2016 from the sale of Cameroon, partially offset by the sale of Kazakhstan CHPs in 2017)
|
(118
|
)
|
|
Short-term investments
|
319
|
|
|
Increases in:
|
|
||
Acquisitions of businesses, net of cash acquired, and equity method investees (related to the acquisitions of sPower and Alto Sertão II in 2017, partially offset by the acquisition of Distributed Energy in 2016)
|
(545
|
)
|
|
Restricted cash, debt service and other assets
|
(188
|
)
|
|
Other investing activities
|
(64
|
)
|
|
Total increase in net cash used in investing activities
|
$
|
(413
|
)
|
(1)
|
Refer to the tables below for a breakout of capital expenditures by type and primary business driver.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||
|
|
2017
|
|
2016
|
|
$ Change
|
|
2017
|
|
2016
|
|
$ Change
|
||||||||||||
Growth Investments
|
|
$
|
(310
|
)
|
|
$
|
(339
|
)
|
|
$
|
29
|
|
|
$
|
(1,109
|
)
|
|
$
|
(1,126
|
)
|
|
$
|
17
|
|
Maintenance
|
|
(137
|
)
|
|
(141
|
)
|
|
4
|
|
|
(423
|
)
|
|
(458
|
)
|
|
35
|
|
||||||
Environmental
(1)
|
|
(17
|
)
|
|
(35
|
)
|
|
18
|
|
|
(55
|
)
|
|
(186
|
)
|
|
131
|
|
||||||
Total capital expenditures
|
|
$
|
(464
|
)
|
|
$
|
(515
|
)
|
|
$
|
51
|
|
|
$
|
(1,587
|
)
|
|
$
|
(1,770
|
)
|
|
$
|
183
|
|
(1)
|
Includes both recoverable and non-recoverable environmental capital expenditures. See
Non-GAAP Measures
—
Free Cash Flow
for more information.
|
Decreases in:
|
|
||
Growth expenditures at the Andes SBU, primarily due to slower than anticipated productivity by construction contractors at Alto Maipo
|
$
|
137
|
|
Maintenance and environmental expenditures at the US SBU, primarily due to lower spending at IPALCO on the NPDES compliance and Harding Street refueling projects and decreased spending on CCR compliance
|
19
|
|
|
Growth expenditures at the Eurasia SBU, primarily due to timing of payments to contractors for Unit 3 expansion at Masinloc
|
18
|
|
|
Increases in:
|
|
||
Growth expenditures at the US SBU, primarily due to increased spending at Southland repowering
|
(130
|
)
|
|
Other capital expenditures
|
7
|
|
|
Total decrease in net cash used for capital expenditures
|
$
|
51
|
|
Decreases in:
|
|
||
Growth expenditures at the Andes SBU, primarily due to the completion of the Cochrane project
|
$
|
85
|
|
Maintenance and environmental expenditures at the US SBU, primarily due to lower spending at IPALCO on the NPDES and MATS compliance and Harding Street refueling projects, decreased spending on CCR compliance and also, decreased spending at DPL on Stuart and Killen facilities due to planned plant closures
|
152
|
|
|
Increases in:
|
|
||
Growth expenditures at the US SBU, primarily due to increased spending at Southland repowering and various Distributed Energy projects, offset by lower spending related to CCGT at IPALCO
|
(18
|
)
|
|
Growth, maintenance and environmental expenditures at the Brazil SBU, primarily due to the quality indicator recovery plan and increase in productivity commitments at Eletropaulo, offset by absence of spending at Sul due to its sale in 2016
|
(43
|
)
|
|
Other capital expenditures
|
7
|
|
|
Total decrease in net cash used for capital expenditures
|
$
|
183
|
|
Increases in:
|
|
||
Borrowings under the revolving credit facilities, at the Parent Company
|
$
|
384
|
|
Issuance of recourse debt at the Parent Company
(1)
|
204
|
|
|
Issuance of non-recourse debt, primarily at the US, MCAC, and Brazil SBUs
(1)
|
204
|
|
|
Proceeds from sale of noncontrolling interests related to the sell down of Dominican Republic business in 2017
|
60
|
|
|
Other financing activities
|
(23
|
)
|
|
Total increase in net cash provided by financing activities
|
$
|
829
|
|
(1)
|
See Note
7
—
Debt
in Item 1—
Financial Statements
of this Form 10-Q for more information regarding significant non-recourse debt transactions.
|
Decreases in:
|
|
||
Proceeds from the sale of redeemable stock of subsidiaries at IPALCO
|
$
|
(134
|
)
|
Increases in:
|
|
||
Borrowings under the revolving credit facilities, primarily at the Parent Company and net decrease in repayment at the US SBU
|
415
|
|
|
Issuance of non-recourse debt, primarily at the Brazil, MCAC, and US SBUs
(1)
|
574
|
|
|
Proceeds from sale of noncontrolling interests related to the sell down of Dominican Republic business in 2017
|
60
|
|
|
Other financing activities
|
21
|
|
|
Total increase in net cash provided by financing activities
|
$
|
936
|
|
(1)
|
See Note
7
—
Debt
in Item 1—
Financial Statements
of this Form 10-Q for more information regarding significant non-recourse debt transactions.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||
|
|
2017
|
|
2016
|
|
$ Change
|
|
2017
|
|
2016
|
|
$ Change
|
||||||||||||
US SBU
|
|
$
|
241
|
|
|
$
|
291
|
|
|
$
|
(50
|
)
|
|
$
|
544
|
|
|
$
|
691
|
|
|
$
|
(147
|
)
|
Andes SBU
|
|
110
|
|
|
157
|
|
|
(47
|
)
|
|
338
|
|
|
300
|
|
|
38
|
|
||||||
Brazil SBU
|
|
194
|
|
|
173
|
|
|
21
|
|
|
463
|
|
|
582
|
|
|
(119
|
)
|
||||||
MCAC SBU
|
|
141
|
|
|
142
|
|
|
(1
|
)
|
|
275
|
|
|
202
|
|
|
73
|
|
||||||
Eurasia SBU
|
|
188
|
|
|
171
|
|
|
17
|
|
|
475
|
|
|
729
|
|
|
(254
|
)
|
||||||
Corporate and Other
|
|
(139
|
)
|
|
(115
|
)
|
|
(24
|
)
|
|
(406
|
)
|
|
(322
|
)
|
|
(84
|
)
|
||||||
Total SBUs
|
|
$
|
735
|
|
|
$
|
819
|
|
|
$
|
(84
|
)
|
|
$
|
1,689
|
|
|
$
|
2,182
|
|
|
$
|
(493
|
)
|
(1)
|
Operating cash flow as presented above include the effects of intercompany transactions with other segments except for interest, tax sharing, charges for management fees and transfer pricing.
|
US SBU Q3 2017 vs. Q3 2016 (QTD)
|
|
|
||
Lower operating margin, net of lower depreciation of $4 million
|
|
$
|
(9
|
)
|
Higher payments for inventory purchases primarily due to inventory optimization efforts at DPL and IPL that occurred in 2016
|
|
(20
|
)
|
|
Timing of payments for general accounts payable at DPL
|
|
(13
|
)
|
|
Timing of interest payments primarily at DPL and IPL
|
|
(13
|
)
|
|
Other
|
|
5
|
|
|
Total US SBU Operating Cash Decrease
|
|
$
|
(50
|
)
|
US SBU Q3 2017 vs. Q3 2016 (YTD)
|
|
|
||
Lower operating margin, net of lower depreciation of $26
|
|
$
|
(41
|
)
|
Higher payments for inventory purchases primarily due to inventory optimization efforts at DPL and IPL that occurred in 2016
|
|
(66
|
)
|
|
Timing of payments for purchased power and general accounts payable at DPL
|
|
(42
|
)
|
|
Timing of interest payments primarily at DPL and IPL
|
|
(19
|
)
|
|
Lower collections at DPL, primarily due to the settlement of receivable balances at DPLER upon its sale in Q1 2016
|
|
(11
|
)
|
|
Higher collections at IPL, primarily due to higher A/R balances in December 2016 resulting from favorable weather and the 2016 rate order
|
|
32
|
|
|
Total US SBU Operating Cash Decrease
|
|
$
|
(147
|
)
|
Andes SBU Q3 2017 vs. Q3 2016 (QTD)
|
|
|
||
Lower operating margin, net of increased depreciation of $7
|
|
$
|
(45
|
)
|
Increase in other working capital requirements primarily due to delay in collections at Gener
|
|
(59
|
)
|
|
Increase in collections of financing receivables in Argentina, resulting primarily from the commencement of commercial operations at the Guillermo Brown plant and the impact of major maintenance in 2016
|
|
44
|
|
|
Environmental tax accruals in Chile impacting margin but not operating cash flow
|
|
13
|
|
|
Total Andes SBU Operating Cash Decrease
|
|
$
|
(47
|
)
|
Andes SBU Q3 2017 vs. Q3 2016 (YTD)
|
|
|
||
Higher operating margin, net of increased depreciation of $32
|
|
$
|
18
|
|
Lower tax payments at Chivor and Argentina
|
|
57
|
|
|
Increase in collections of financing receivables in Argentina, resulting primarily from the commencement of commercial operations at the Guillermo Brown plant
|
|
50
|
|
|
Environmental tax accruals in Chile impacting margin but not operating cash flow
|
|
37
|
|
|
Increase in other working capital requirements primarily due to delay in collections at Gener
|
|
(60
|
)
|
|
Lower collections at Chivor, primarily due higher receivables in Q1 2016 resulting from higher sales in Q4 2015
|
|
(35
|
)
|
|
Increase in interest payments to reflect the cessation of capitalization of interest for the Cochrane project
|
|
(14
|
)
|
|
Lower VAT refunds, primarily at Alto Maipo and Cochrane
|
|
(14
|
)
|
|
Other
|
|
(1
|
)
|
|
Total Andes SBU Operating Cash Increase
|
|
$
|
38
|
|
Brazil SBU Q3 2017 vs. Q3 2016 (QTD)
|
|
|
||
Higher operating margin, net of increased depreciation of $11
|
|
$
|
65
|
|
Lower payments for energy purchases at Eletropaulo due to lower energy costs and lower regulatory charges
|
|
166
|
|
|
Timing of payments at Tietê for energy to be resold
|
|
24
|
|
|
Lower collections of costs deferred in net regulatory assets at Eletropaulo due to higher energy costs
|
|
(181
|
)
|
|
Higher accounts receivable balances at Eletropaulo due primarily to higher tariffs in 2017
|
|
(22
|
)
|
|
Lack of AES Sul’s operating cash flow, which was sold in 2016
|
|
(13
|
)
|
|
Lower collections at Tietê, due to higher energy sales under bilateral contracts
|
|
(7
|
)
|
|
Higher interest payments resulting from the assumption of debt for the acquisition of Alto Sertão II
|
|
(6
|
)
|
|
Other
|
|
(5
|
)
|
|
Total Brazil SBU Operating Cash Increase
|
|
$
|
21
|
|
Brazil SBU Q3 2017 vs. Q3 2016 (YTD)
|
|
|
||
Higher operating margin, net of increased depreciation of $30
|
|
$
|
167
|
|
Higher collections in 2016 of costs deferred in net regulatory assets at Eletropaulo as a result of unfavorable hydrology in prior periods
|
|
(556
|
)
|
|
Lower collections of accounts receivable at Eletropaulo due primarily to higher tariff flags in 2016
|
|
(193
|
)
|
|
Lack of AES Sul’s operating cash flow, which was sold in 2016
|
|
(68
|
)
|
|
Lower collections at Tietê, due to higher energy sales under bilateral contracts
|
|
(20
|
)
|
|
Increase in pension contributions at Eletropaulo
|
|
(13
|
)
|
|
Timing of payments for energy purchases at Eletropaulo due to lower energy costs and lower regulatory charges
|
|
401
|
|
|
Receipt of YPF legal settlement at Uruguaiana
|
|
60
|
|
|
Lower tax payments at Tietê
|
|
58
|
|
|
Timing of payments at Tietê for energy to be resold
|
|
32
|
|
|
Lower interest payments at Tietê
|
|
11
|
|
|
Other
|
|
2
|
|
|
Total Brazil SBU Operating Cash Decrease
|
|
$
|
(119
|
)
|
MCAC SBU Q3 2017 vs. Q3 2016 (QTD)
|
|
|
||
Higher operating margin, net of increased depreciation of $3
|
|
$
|
28
|
|
Higher working capital requirements in the Dominican Republic, primarily due to an increase in days outstanding of accounts receivable
|
|
(68
|
)
|
|
Lower working capital requirements in El Salvador, primarily due to lower energy pricing reducing overall accounts receivable balances and an increase in Accounts Payable days outstanding related to energy purchases
|
|
25
|
|
|
Lower working capital requirements in Puerto Rico, primarily due to higher collections and lower sales in September 2017 due to Hurricane Maria
|
|
19
|
|
|
Other
|
|
(5
|
)
|
|
Total MCAC SBU Operating Cash Decrease
|
|
$
|
(1
|
)
|
MCAC SBU Q3 2017 vs. Q3 2016 (YTD)
|
|
|
||
Higher operating margin, net of increased depreciation of $8
|
|
$
|
68
|
|
Lower working capital requirements in AES Puerto Rico, primarily due to higher collections
|
|
36
|
|
|
Lower tax payments in El Salvador
|
|
16
|
|
|
Lower tax payments in the Dominican Republic, primarily due to lower withholding taxes on dividends paid in 2016 to AES affiliates
|
|
10
|
|
|
Higher working capital requirements in the Dominican Republic, primarily due to an increase in accounts receivable days outstanding at Itabo
|
|
(42
|
)
|
|
Higher interest payments in the Dominican Republic, primarily due to an increase in net debt and higher average interest rates
|
|
(13
|
)
|
|
Other
|
|
(2
|
)
|
|
Total MCAC SBU Operating Cash Increase
|
|
$
|
73
|
|
Eurasia SBU Q3 2017 vs. Q3 2016 (QTD)
|
|
|
||
Increase in C0
2
allowances at Maritza due to decreased prices in 2016
|
|
$
|
9
|
|
Lower working capital requirements at Kilroot primarily due to a decrease in rates and net VAT payments received in 2017
|
|
8
|
|
|
Total Eurasia SBU Operating Cash Increase
|
|
$
|
17
|
|
Eurasia SBU Q3 2017 vs. Q3 2016 (YTD)
|
|
|
||
Higher operating margin, net of lower depreciation of $16
|
|
$
|
19
|
|
Lower collections at Maritza, primarily due to the collection of overdue receivables from NEK in 2016
|
|
(376
|
)
|
|
Lower payments to fuel suppliers at Maritza, due primarily to the settlement of overdue invoices in 2016 pursuant to the tripartite agreement with NEK and MMI
|
|
73
|
|
|
Decrease in service concession asset expenditures at Mong Duong
|
|
22
|
|
|
Lower working capital requirements at Masinloc due to the timing of payments for coal purchases
|
|
19
|
|
|
Increase in C0
2
allowances at Maritza due to decreased prices in 2016
|
|
17
|
|
|
Higher mark-to-market valuation of commodity swaps at Kilroot impacting margin but not operating cash flow
|
|
(9
|
)
|
|
Lower coal purchases at Mong Duong due to the reserve shutdown in 2017
|
|
(9
|
)
|
|
Other
|
|
(10
|
)
|
|
Total Eurasia SBU Operating Cash Decrease
|
|
$
|
(254
|
)
|
Corporate and Other Q3 2017 vs. Q3 2016 (QTD)
|
|
|
||
Timing of insurance recoveries
|
|
$
|
(15
|
)
|
Lower payments for interest expense, primarily due to timing of refinancings and draws on Revolver debt
|
|
10
|
|
|
Other
|
|
(19
|
)
|
|
Total Corporate and Other Operating Cash Decrease
|
|
$
|
(24
|
)
|
Corporate and Other Q3 2017 vs. Q3 2016 (YTD)
|
|
|
||
Timing of intercompany settlements with SBUs
|
|
$
|
(39
|
)
|
Higher realized losses on oil derivatives
|
|
(22
|
)
|
|
Higher payments for people-related costs and associated payroll taxes
|
|
(14
|
)
|
|
Other
|
|
(9
|
)
|
|
Total Corporate and Other Operating Cash Decrease
|
|
$
|
(84
|
)
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
Consolidated cash and cash equivalents
|
$
|
1,398
|
|
|
$
|
1,305
|
|
Less: Cash and cash equivalents at subsidiaries
|
(1,317
|
)
|
|
(1,205
|
)
|
||
Parent Company and qualified holding companies’ cash and cash equivalents
|
81
|
|
|
100
|
|
||
Commitments under Parent Company credit facilities
|
1,100
|
|
|
800
|
|
||
Less: Letters of credit under the credit facilities
|
(9
|
)
|
|
(6
|
)
|
||
Less: Borrowings under the credit facilities
|
(540
|
)
|
|
—
|
|
||
Borrowings available under Parent Company credit facilities
|
551
|
|
|
794
|
|
||
Total Parent Company Liquidity
|
$
|
632
|
|
|
$
|
894
|
|
•
|
reducing our cash flows as the subsidiary will typically be prohibited from distributing cash to the Parent Company during the time period of any default;
|
•
|
triggering our obligation to make payments under any financial guarantee, letter of credit or other credit support we have provided to or on behalf of such subsidiary;
|
•
|
causing us to record a loss in the event the lender forecloses on the assets; and
|
•
|
triggering defaults in our outstanding debt at the Parent Company.
|
4.1
|
|
|
31.1
|
|
|
31.2
|
|
|
32.1
|
|
|
32.2
|
|
|
101.INS
|
|
XBRL Instance Document (filed herewith).
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document (filed herewith).
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document (filed herewith).
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document (filed herewith).
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document (filed herewith).
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document (filed herewith).
|
|
|
THE AES CORPORATION
(Registrant)
|
|||
|
|
|
|
|
|
Date:
|
November 1, 2017
|
By:
|
|
/s/ T
HOMAS
M. O’F
LYNN
|
|
|
|
|
|
Name:
|
Thomas M. O’Flynn
|
|
|
|
|
Title:
|
Executive Vice President and Chief Financial Officer (Principal Financial Officer)
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ F
ABIAN
E. S
OUZA
|
|
|
|
|
|
Name:
|
Fabian E. Souza
|
|
|
|
|
Title:
|
Vice President and Controller (Principal Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Suppliers
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|