These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
|
54 1163725
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
4300 Wilson Boulevard Arlington, Virginia
|
|
22203
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Large accelerated filer
x
|
|
Accelerated filer
¨
|
|
Smaller reporting company
¨
|
|
Emerging growth company
¨
|
|
|
|
|
|
|
|
Non-accelerated filer
¨
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
|
|
|
ITEM 1.
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
|
|
ITEM 2.
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
|
|
ITEM 3.
|
||
|
|
|
ITEM 4.
|
||
|
|
|
|
|
|
ITEM 1.
|
||
|
|
|
ITEM 1A.
|
||
|
|
|
ITEM 2.
|
||
|
|
|
ITEM 3.
|
||
|
|
|
ITEM 4.
|
||
|
|
|
ITEM 5.
|
||
|
|
|
ITEM 6.
|
||
|
|
|
Adjusted EPS
|
Adjusted Earnings Per Share, a non-GAAP measure
|
Adjusted PTC
|
Adjusted Pretax Contribution, a non-GAAP measure of operating performance
|
AFS
|
Available For Sale
|
AOCI
|
Accumulated Other Comprehensive Income
|
AOCL
|
Accumulated Other Comprehensive Loss
|
ASC
|
Accounting Standards Codification
|
ASU
|
Accounting Standards Update
|
CAA
|
United States Clean Air Act
|
CAMMESA
|
Wholesale Electric Market Administrator in Argentina
|
CHP
|
Combined Heat and Power
|
COFINS
|
Contribution for the Financing of Social Security
|
DP&L
|
The Dayton Power & Light Company
|
DPL
|
DPL Inc.
|
EPA
|
United States Environmental Protection Agency
|
EPC
|
Engineering, Procurement and Construction
|
EURIBOR
|
Euro Interbank Offered Rate
|
FASB
|
Financial Accounting Standards Board
|
FX
|
Foreign Exchange
|
GAAP
|
Generally Accepted Accounting Principles in the United States
|
GHG
|
Greenhouse Gas
|
GILTI
|
Global Intangible Low Taxed Income
|
GW
|
Gigawatts
|
IPALCO
|
IPALCO Enterprises, Inc.
|
IPL
|
Indianapolis Power & Light Company
|
ISO
|
Independent System Operator
|
LIBOR
|
London Interbank Offered Rate
|
MW
|
Megawatts
|
MWh
|
Megawatt Hours
|
NCI
|
Noncontrolling Interest
|
NEK
|
Natsionalna Elektricheska Kompania (state-owned electricity public supplier in Bulgaria)
|
NM
|
Not Meaningful
|
NOV
|
Notice of Violation
|
NO
X
|
Nitrogen Oxides
|
PIS
|
Program of Social Integration
|
PPA
|
Power Purchase Agreement
|
PREPA
|
Puerto Rico Electric Power Authority
|
RSU
|
Restricted Stock Unit
|
RTO
|
Regional Transmission Organization
|
SBU
|
Strategic Business Unit
|
SEC
|
United States Securities and Exchange Commission
|
SO
2
|
Sulfur Dioxide
|
U.S.
|
United States
|
USD
|
United States Dollar
|
VAT
|
Value-Added Tax
|
VIE
|
Variable Interest Entity
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
|
(in millions, except share and per share data)
|
||||||
ASSETS
|
|
|
|
||||
CURRENT ASSETS
|
|
|
|
||||
Cash and cash equivalents
|
$
|
1,212
|
|
|
$
|
949
|
|
Restricted cash
|
415
|
|
|
274
|
|
||
Short-term investments
|
617
|
|
|
424
|
|
||
Accounts receivable, net of allowance for doubtful accounts of $13 and $10, respectively
|
1,498
|
|
|
1,463
|
|
||
Inventory
|
569
|
|
|
562
|
|
||
Prepaid expenses
|
66
|
|
|
62
|
|
||
Other current assets
|
703
|
|
|
630
|
|
||
Current assets of discontinued operations and held-for-sale businesses
|
358
|
|
|
2,034
|
|
||
Total current assets
|
5,438
|
|
|
6,398
|
|
||
NONCURRENT ASSETS
|
|
|
|
||||
Property, Plant and Equipment:
|
|
|
|
||||
Land
|
502
|
|
|
502
|
|
||
Electric generation, distribution assets and other
|
24,311
|
|
|
24,119
|
|
||
Accumulated depreciation
|
(8,168
|
)
|
|
(7,942
|
)
|
||
Construction in progress
|
4,043
|
|
|
3,617
|
|
||
Property, plant and equipment, net
|
20,688
|
|
|
20,296
|
|
||
Other Assets:
|
|
|
|
||||
Investments in and advances to affiliates
|
1,282
|
|
|
1,197
|
|
||
Debt service reserves and other deposits
|
541
|
|
|
565
|
|
||
Goodwill
|
1,059
|
|
|
1,059
|
|
||
Other intangible assets, net of accumulated amortization of $454 and $441, respectively
|
362
|
|
|
366
|
|
||
Deferred income taxes
|
94
|
|
|
130
|
|
||
Service concession assets, net of accumulated amortization of $0 and $206, respectively
|
—
|
|
|
1,360
|
|
||
Loan receivable
|
1,474
|
|
|
—
|
|
||
Other noncurrent assets
|
1,635
|
|
|
1,741
|
|
||
Total other assets
|
6,447
|
|
|
6,418
|
|
||
TOTAL ASSETS
|
$
|
32,573
|
|
|
$
|
33,112
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
CURRENT LIABILITIES
|
|
|
|
||||
Accounts payable
|
$
|
1,317
|
|
|
$
|
1,371
|
|
Accrued interest
|
289
|
|
|
228
|
|
||
Accrued and other liabilities
|
1,182
|
|
|
1,232
|
|
||
Non-recourse debt, includes $986 and $1,012, respectively, related to variable interest entities
|
2,025
|
|
|
2,164
|
|
||
Current liabilities of discontinued operations and held-for-sale businesses
|
63
|
|
|
1,033
|
|
||
Total current liabilities
|
4,876
|
|
|
6,028
|
|
||
NONCURRENT LIABILITIES
|
|
|
|
||||
Recourse debt
|
4,060
|
|
|
4,625
|
|
||
Non-recourse debt, includes $1,570 and $1,358, respectively, related to variable interest entities
|
13,601
|
|
|
13,176
|
|
||
Deferred income taxes
|
1,207
|
|
|
1,006
|
|
||
Pension and other postretirement liabilities
|
189
|
|
|
230
|
|
||
Other noncurrent liabilities
|
2,264
|
|
|
2,365
|
|
||
Total noncurrent liabilities
|
21,321
|
|
|
21,402
|
|
||
Commitments and Contingencies (see Note 8)
|
|
|
|
||||
Redeemable stock of subsidiaries
|
851
|
|
|
837
|
|
||
EQUITY
|
|
|
|
||||
THE AES CORPORATION STOCKHOLDERS’ EQUITY
|
|
|
|
||||
Common stock ($0.01 par value, 1,200,000,000 shares authorized; 816,331,182 issued and 661,364,449 outstanding at March 31, 2018 and 816,312,913 issued and 660,388,128 outstanding at December 31, 2017)
|
8
|
|
|
8
|
|
||
Additional paid-in capital
|
8,397
|
|
|
8,501
|
|
||
Accumulated deficit
|
(1,525
|
)
|
|
(2,276
|
)
|
||
Accumulated other comprehensive loss
|
(1,808
|
)
|
|
(1,876
|
)
|
||
Treasury stock, at cost (154,966,733 and 155,924,785 shares at March 31, 2018 and December 31, 2017, respectively)
|
(1,879
|
)
|
|
(1,892
|
)
|
||
Total AES Corporation stockholders’ equity
|
3,193
|
|
|
2,465
|
|
||
NONCONTROLLING INTERESTS
|
2,332
|
|
|
2,380
|
|
||
Total equity
|
5,525
|
|
|
4,845
|
|
||
TOTAL LIABILITIES AND EQUITY
|
$
|
32,573
|
|
|
$
|
33,112
|
|
|
Three Months Ended March 31,
|
||||||
|
2018
|
|
2017
|
||||
|
|
|
|
||||
|
(in millions, except per share amounts)
|
||||||
Revenue:
|
|
|
|
||||
Regulated
|
$
|
722
|
|
|
$
|
813
|
|
Non-Regulated
|
2,018
|
|
|
1,768
|
|
||
Total revenue
|
2,740
|
|
|
2,581
|
|
||
Cost of Sales:
|
|
|
|
||||
Regulated
|
(601
|
)
|
|
(703
|
)
|
||
Non-Regulated
|
(1,483
|
)
|
|
(1,321
|
)
|
||
Total cost of sales
|
(2,084
|
)
|
|
(2,024
|
)
|
||
Operating margin
|
656
|
|
|
557
|
|
||
General and administrative expenses
|
(56
|
)
|
|
(54
|
)
|
||
Interest expense
|
(281
|
)
|
|
(287
|
)
|
||
Interest income
|
76
|
|
|
63
|
|
||
Gain (loss) on extinguishment of debt
|
(170
|
)
|
|
17
|
|
||
Other expense
|
(9
|
)
|
|
(24
|
)
|
||
Other income
|
13
|
|
|
73
|
|
||
Gain on disposal and sale of businesses
|
788
|
|
|
—
|
|
||
Asset impairment expense
|
—
|
|
|
(168
|
)
|
||
Foreign currency transaction losses
|
(19
|
)
|
|
(20
|
)
|
||
INCOME FROM CONTINUING OPERATIONS BEFORE TAXES AND EQUITY IN EARNINGS OF AFFILIATES
|
998
|
|
|
157
|
|
||
Income tax expense
|
(231
|
)
|
|
(67
|
)
|
||
Net equity in earnings of affiliates
|
11
|
|
|
7
|
|
||
INCOME FROM CONTINUING OPERATIONS
|
778
|
|
|
97
|
|
||
Income (loss) from operations of discontinued businesses, net of income tax expense of $0 and $2, respectively
|
(1
|
)
|
|
1
|
|
||
NET INCOME
|
777
|
|
|
98
|
|
||
Noncontrolling interests:
|
|
|
|
||||
Less: Income from continuing operations attributable to noncontrolling interests and redeemable stocks of subsidiaries
|
(93
|
)
|
|
(121
|
)
|
||
Less: Income from discontinued operations attributable to noncontrolling interests
|
—
|
|
|
(1
|
)
|
||
NET INCOME (LOSS) ATTRIBUTABLE TO THE AES CORPORATION
|
$
|
684
|
|
|
$
|
(24
|
)
|
AMOUNTS ATTRIBUTABLE TO THE AES CORPORATION COMMON STOCKHOLDERS:
|
|
|
|
||||
Income (loss) from continuing operations, net of tax
|
$
|
685
|
|
|
$
|
(24
|
)
|
Loss from discontinued operations, net of tax
|
(1
|
)
|
|
—
|
|
||
NET INCOME (LOSS) ATTRIBUTABLE TO THE AES CORPORATION
|
$
|
684
|
|
|
$
|
(24
|
)
|
BASIC EARNINGS PER SHARE:
|
|
|
|
||||
NET INCOME (LOSS) ATTRIBUTABLE TO THE AES CORPORATION COMMON STOCKHOLDERS
|
$
|
1.04
|
|
|
$
|
(0.04
|
)
|
DILUTED EARNINGS PER SHARE:
|
|
|
|
||||
NET INCOME (LOSS) ATTRIBUTABLE TO THE AES CORPORATION COMMON STOCKHOLDERS
|
$
|
1.03
|
|
|
$
|
(0.04
|
)
|
DILUTED SHARES OUTSTANDING
|
663
|
|
|
659
|
|
||
DIVIDENDS DECLARED PER COMMON SHARE
|
$
|
0.13
|
|
|
$
|
0.12
|
|
|
Three Months Ended March 31,
|
||||||
|
2018
|
|
2017
|
||||
|
|
|
|
||||
|
(in millions)
|
||||||
NET INCOME
|
$
|
777
|
|
|
$
|
98
|
|
Foreign currency translation activity:
|
|
|
|
||||
Foreign currency translation adjustments, net of income tax benefit (expense) of $0 and $(1), respectively
|
25
|
|
|
68
|
|
||
Reclassification to earnings, net of $0 income tax
|
(16
|
)
|
|
3
|
|
||
Total foreign currency translation adjustments
|
9
|
|
|
71
|
|
||
Derivative activity:
|
|
|
|
||||
Change in derivative fair value, net of income tax benefit (expense) of $(15) and $8, respectively
|
57
|
|
|
(5
|
)
|
||
Reclassification to earnings, net of income tax benefit (expense) of $1 and $(1), respectively
|
10
|
|
|
20
|
|
||
Total change in fair value of derivatives
|
67
|
|
|
15
|
|
||
Pension activity:
|
|
|
|
||||
Reclassification to earnings due to amortization of net actuarial loss, net of income tax expense of $0 and $3, respectively
|
2
|
|
|
6
|
|
||
Total pension adjustments
|
2
|
|
|
6
|
|
||
OTHER COMPREHENSIVE INCOME
|
78
|
|
|
92
|
|
||
COMPREHENSIVE INCOME
|
855
|
|
|
190
|
|
||
Less: Comprehensive income attributable to noncontrolling interests
|
(122
|
)
|
|
(142
|
)
|
||
COMPREHENSIVE INCOME ATTRIBUTABLE TO THE AES CORPORATION
|
$
|
733
|
|
|
$
|
48
|
|
|
Three Months Ended March 31,
|
||||||
|
2018
|
|
2017
|
||||
|
|
|
|
||||
|
(in millions)
|
||||||
OPERATING ACTIVITIES:
|
|
|
|
||||
Net income
|
$
|
777
|
|
|
$
|
98
|
|
Adjustments to net income:
|
|
|
|
||||
Depreciation and amortization
|
254
|
|
|
291
|
|
||
Gain on disposal and sale of businesses
|
(788
|
)
|
|
—
|
|
||
Asset impairment expense
|
—
|
|
|
168
|
|
||
Deferred income taxes
|
180
|
|
|
(6
|
)
|
||
Provisions for contingencies
|
—
|
|
|
12
|
|
||
Loss (gain) on extinguishment of debt
|
170
|
|
|
(17
|
)
|
||
Loss on sales of assets
|
2
|
|
|
12
|
|
||
Other
|
72
|
|
|
48
|
|
||
Changes in operating assets and liabilities
|
|
|
|
||||
(Increase) decrease in accounts receivable
|
(39
|
)
|
|
50
|
|
||
(Increase) decrease in inventory
|
(16
|
)
|
|
(16
|
)
|
||
(Increase) decrease in prepaid expenses and other current assets
|
(33
|
)
|
|
111
|
|
||
(Increase) decrease in other assets
|
19
|
|
|
(43
|
)
|
||
Increase (decrease) in accounts payable and other current liabilities
|
(66
|
)
|
|
(65
|
)
|
||
Increase (decrease) in income tax payables, net and other tax payables
|
—
|
|
|
38
|
|
||
Increase (decrease) in other liabilities
|
(17
|
)
|
|
27
|
|
||
Net cash provided by operating activities
|
515
|
|
|
708
|
|
||
INVESTING ACTIVITIES:
|
|
|
|
||||
Capital expenditures
|
(495
|
)
|
|
(474
|
)
|
||
Proceeds from the sale of businesses, net of cash and restricted cash sold
|
1,180
|
|
|
4
|
|
||
Sale of short-term investments
|
149
|
|
|
907
|
|
||
Purchase of short-term investments
|
(345
|
)
|
|
(716
|
)
|
||
Contributions to equity affiliates
|
(44
|
)
|
|
—
|
|
||
Other investing
|
(29
|
)
|
|
(38
|
)
|
||
Net cash provided by (used in) investing activities
|
416
|
|
|
(317
|
)
|
||
FINANCING ACTIVITIES:
|
|
|
|
||||
Borrowings under the revolving credit facilities
|
881
|
|
|
225
|
|
||
Repayments under the revolving credit facilities
|
(783
|
)
|
|
(84
|
)
|
||
Issuance of recourse debt
|
1,000
|
|
|
—
|
|
||
Repayments of recourse debt
|
(1,774
|
)
|
|
(341
|
)
|
||
Issuance of non-recourse debt
|
757
|
|
|
569
|
|
||
Repayments of non-recourse debt
|
(510
|
)
|
|
(295
|
)
|
||
Payments for financing fees
|
(14
|
)
|
|
(18
|
)
|
||
Distributions to noncontrolling interests
|
(17
|
)
|
|
(33
|
)
|
||
Contributions from noncontrolling interests and redeemable security holders
|
11
|
|
|
29
|
|
||
Dividends paid on AES common stock
|
(86
|
)
|
|
(79
|
)
|
||
Payments for financed capital expenditures
|
(89
|
)
|
|
(26
|
)
|
||
Other financing
|
(6
|
)
|
|
(26
|
)
|
||
Net cash used in financing activities
|
(630
|
)
|
|
(79
|
)
|
||
Effect of exchange rate changes on cash
|
5
|
|
|
11
|
|
||
(Increase) decrease in cash and restricted cash of discontinued operations and held-for-sale businesses
|
74
|
|
|
(35
|
)
|
||
Total increase in cash, cash equivalents and restricted cash
|
380
|
|
|
288
|
|
||
Cash, cash equivalents and restricted cash, beginning
|
1,788
|
|
|
1,960
|
|
||
Cash, cash equivalents and restricted cash, ending
|
$
|
2,168
|
|
|
$
|
2,248
|
|
SUPPLEMENTAL DISCLOSURES:
|
|
|
|
||||
Cash payments for interest, net of amounts capitalized
|
$
|
207
|
|
|
$
|
195
|
|
Cash payments for income taxes, net of refunds
|
$
|
71
|
|
|
$
|
74
|
|
SCHEDULE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:
|
|
|
|
||||
Non-cash contributions of assets and liabilities for Fluence acquisition
|
$
|
20
|
|
|
$
|
—
|
|
Dividends declared but not yet paid
|
$
|
86
|
|
|
$
|
79
|
|
Conversion of Alto Maipo loans and accounts payable into equity (see Note 10—Equity)
|
$
|
—
|
|
|
$
|
279
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
Cash and cash equivalents
|
$
|
1,212
|
|
|
$
|
949
|
|
Restricted cash
|
415
|
|
|
274
|
|
||
Debt service reserves and other deposits
|
541
|
|
|
565
|
|
||
Cash, Cash Equivalents, and Restricted Cash
|
$
|
2,168
|
|
|
$
|
1,788
|
|
New Accounting Standards Adopted
|
|||
ASU Number and Name
|
Description
|
Date of Adoption
|
Effect on the financial statements upon adoption
|
2017-07, Compensation — Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost
|
This standard changes the presentation of non-service costs associated with defined benefit plans and updates the guidance so that only the service cost component will be eligible for capitalization.
Transition method: retrospective for presentation of non-service cost and prospective for the change in capitalization.
|
January 1, 2018
|
No material impact upon adoption of the standard.
|
2017-05, Other Income — Gains and Losses from the Derecognition of Nonfinancial Assets (Topic 610-20): Clarifying the Scope of Asset Derecognition Guidance and Accounting for Partial Sales of Nonfinancial Assets
|
This standard clarifies the scope and application of ASC 610-20 on the sale, transfer, and derecognition of nonfinancial assets and in substance nonfinancial assets to non-customers, including partial sales. It also provides guidance on how gains and losses on transfers of nonfinancial assets and in substance nonfinancial assets to non-customers are recognized. The standard also clarifies that the derecognition of businesses is under the scope of ASC 810. The standard must be adopted concurrently with ASC 606, however an entity will not have to apply the same transition method as ASC 606.
Transition method: modified retrospective.
|
January 1, 2018
|
As more transactions will not meet the definition of a business due to the adoption of ASU 2017-01, more dispositions or partial sales will be out of the scope of ASC 810 and will be under this standard.
|
2017-01, Business Combinations (Topic 805): Clarifying the Definition of a Business
|
The standard requires an entity to first evaluate whether substantially all of the fair value of the gross assets acquired is concentrated in a single identifiable asset or a group of similar identifiable assets, and if that threshold is met, the set is not a business. As a second step, to be considered a business at least one substantive process should exist. The revised definition of a business will reduce the number of transactions that are accounted for as business combinations.
Transition method: prospective. |
January 1, 2018
|
Some acquisitions and dispositions will now fall under a different accounting model.
|
2016-18, Statement of Cash Flows (Topic 230): Restricted Cash (a consensus of the FASB Emerging Issues Task Force)
|
This standard requires that a statement of cash flows explain the change during the period in the total of cash, cash equivalents, and amounts generally described as restricted cash or restricted cash equivalents. Therefore, amounts generally described as restricted cash and restricted cash equivalents should be included with cash and cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown on the statement of cash flows.
Transition method: retrospective. |
January 1, 2018
|
For the three months ending March 31, 2017, cash provided by operating activities increased by $5 million, cash used in investing activities decreased by $23 million, and cash used in financing activities was unchanged.
|
2016-01, Financial Instruments — Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities
|
The standard significantly revises an entity’s accounting related to (1) classification and measurement of investments in equity securities and (2) the presentation of certain fair value changes for financial liabilities measured at fair value. Also it amends certain disclosures of financial instruments.
Transition method: modified retrospective. Prospective for equity investments without readily determine fair value.
|
January 1, 2018
|
No material impact upon adoption of the standard.
|
2014-09, 2015-14, 2016-08, 2016-10, 2016-12, 2016-20, 2017-10, 2017-13, Revenue from Contracts with Customers (Topic 606)
|
See discussion of the ASU below.
|
January 1, 2018
|
See impact upon adoption of the standard below.
|
Condensed Consolidated Balance Sheet
|
Balance at December 31, 2017
|
|
Adjustments Due to ASC 606
|
|
Balance at
January 1, 2018
|
||||||
Assets
|
|
|
|
|
|
||||||
Other current assets
|
$
|
630
|
|
|
$
|
61
|
|
|
$
|
691
|
|
Deferred income taxes
|
130
|
|
|
(24
|
)
|
|
106
|
|
|||
Service concession assets, net
|
1,360
|
|
|
(1,360
|
)
|
|
—
|
|
|||
Loan receivable
|
—
|
|
|
1,490
|
|
|
1,490
|
|
|||
Equity
|
|
|
|
|
|
||||||
Accumulated deficit
|
(2,276
|
)
|
|
67
|
|
|
(2,209
|
)
|
|||
Accumulated other comprehensive loss
|
(1,876
|
)
|
|
19
|
|
|
(1,857
|
)
|
|||
Noncontrolling interests
|
2,380
|
|
|
81
|
|
|
2,461
|
|
|
March 31, 2018
|
||||||||||
Condensed Consolidated Balance Sheet
|
As Reported
|
|
Balances Without Adoption of ASC 606
|
|
Adoption Impact
|
||||||
Assets
|
|
|
|
|
|
||||||
Other current assets
|
$
|
703
|
|
|
$
|
640
|
|
|
$
|
63
|
|
Deferred income taxes
|
94
|
|
|
118
|
|
|
(24
|
)
|
|||
Service concession assets, net
|
—
|
|
|
1,337
|
|
|
(1,337
|
)
|
|||
Loan receivable
|
1,474
|
|
|
—
|
|
|
1,474
|
|
|||
TOTAL ASSETS
|
32,573
|
|
|
32,397
|
|
|
176
|
|
|||
Liabilities
|
|
|
|
|
|
||||||
Accrued and other liabilities
|
1,182
|
|
|
1,181
|
|
|
1
|
|
|||
Equity
|
|
|
|
|
|
||||||
Accumulated deficit
|
(1,525
|
)
|
|
(1,601
|
)
|
|
76
|
|
|||
Accumulated other comprehensive loss
|
(1,808
|
)
|
|
(1,827
|
)
|
|
19
|
|
|||
Noncontrolling interest
|
2,332
|
|
|
2,252
|
|
|
80
|
|
|||
TOTAL LIABILITIES AND EQUITY
|
32,573
|
|
|
32,397
|
|
|
176
|
|
|
Three Months Ended March 31, 2018
|
|||||||
Condensed Consolidated Statement of Operations
|
As Reported
|
|
Balances Without Adoption of ASC 606
|
|
Adoption Impact
|
|||
Total revenue
|
2,740
|
|
|
2,751
|
|
|
(11
|
)
|
Total cost of sales
|
(2,084
|
)
|
|
(2,090
|
)
|
|
6
|
|
Operating margin
|
656
|
|
|
661
|
|
|
(5
|
)
|
Interest income
|
76
|
|
|
61
|
|
|
15
|
|
Income from continuing operations before taxes and equity in earnings of affiliates
|
998
|
|
|
988
|
|
|
10
|
|
Income tax expense
|
(231
|
)
|
|
(230
|
)
|
|
(1
|
)
|
INCOME FROM CONTINUING OPERATIONS
|
778
|
|
|
769
|
|
|
9
|
|
NET INCOME
|
777
|
|
|
768
|
|
|
9
|
|
NET INCOME (LOSS) ATTRIBUTABLE TO THE AES CORPORATION
|
684
|
|
|
675
|
|
|
9
|
|
New Accounting Standards Issued But Not Yet Effective
|
|||
ASU Number and Name
|
Description
|
Date of Adoption
|
Effect on the financial statements upon adoption
|
2018-02, Income Statement — Reporting Comprehensive Income (Topic 220), Reclassification of Certain Tax Effects from AOCI
|
This amendment allows a reclassification of the stranded tax effects resulting from the implementation of the Tax Cuts and Jobs Act from AOCI to retained earnings. Because this amendment only relates to the reclassification of the income tax effects of the Tax Cuts and Jobs Act, the underlying guidance that requires that the effect of a change in tax laws or rates be included in income from continuing operations is not affected.
|
January 1, 2019. Early adoption is permitted.
|
The Company is currently evaluating the impact of adopting the standard on its consolidated financial statements.
|
2017-12, Derivatives and Hedging (Topic 815): Targeted improvements to Accounting for Hedging Activities
|
The standard updates the hedge accounting model to expand the ability to hedge nonfinancial and financial risk components, reduce complexity, and ease certain documentation and assessment requirements. When facts and circumstances are the same as at the previous quantitative test, a subsequent quantitative effectiveness test is not required. The standard also eliminates the requirement to separately measure and report hedge ineffectiveness. For cash flow hedges, this means that the entire change in the fair value of a hedging instrument will be recorded in other comprehensive income and amounts deferred will be reclassified to earnings in the same income statement line as the hedged item.
Transition method: modified retrospective with the cumulative effect adjustment recorded to the opening balance of retained earnings as of the initial application date. Prospective for presentation and disclosures. |
January 1, 2019. Early adoption is permitted.
|
The Company is currently evaluating the impact of adopting the standard on its consolidated financial statements.
|
2017-11, Earnings Per Share (Topic 260); Distinguishing Liabilities from Equity (Topic 480); Derivatives and Hedging (Topic 815): Accounting for Certain Financial Instruments and Certain Mandatorily Redeemable Noncontrolling Interests
|
Part 1 of this standard changes the classification of certain equity-linked financial instruments when assessing whether the instrument is indexed to an entity’s own stock.
Transition method: retrospective.
|
January 1, 2019. Early adoption is permitted.
|
The Company is currently evaluating the impact of adopting the standard on its consolidated financial statements.
|
2017-08, Receivables — Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities
|
This standard shortens the period of amortization for the premium on certain callable debt securities to the earliest call date.
Transition method: modified retrospective.
|
January 1, 2019. Early adoption is permitted.
|
The Company is currently evaluating the impact of adopting the standard on its consolidated financial statements.
|
2017-04, Intangibles — Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment
|
This standard simplifies the accounting for goodwill impairment by removing the requirement to calculate the implied fair value. Instead, it requires that an entity records an impairment charge based on the excess of a reporting unit's carrying amount over its fair value.
Transition method: prospective. |
January 1, 2020. Early adoption is permitted as of January 1, 2017.
|
The Company is currently evaluating the impact of adopting the standard on its consolidated financial statements.
|
2016-13, Financial Instruments — Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments
|
The standard updates the impairment model for financial assets measured at amortized cost. For trade and other receivables, held-to-maturity debt securities, loans and other instruments, entities will be required to use a new forward-looking "expected loss" model that generally will result in the earlier recognition of allowance for losses. For available-for-sale debt securities with unrealized losses, entities will measure credit losses as it is done today, except that the losses will be recognized as an allowance rather than a reduction in the amortized cost of the securities.
Transition method: various. |
January 1, 2020. Early adoption is permitted only as of January 1, 2019.
|
The Company is currently evaluating the impact of adopting the standard on its consolidated financial statements.
|
2016-02, 2018-01, Leases (Topic 842)
|
See discussion of the ASU below.
|
January 1, 2019. Early adoption is permitted.
|
The Company is currently evaluating the impact of adopting the standard on its consolidated financial statements.
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
Fuel and other raw materials
|
$
|
281
|
|
|
$
|
284
|
|
Spare parts and supplies
|
288
|
|
|
278
|
|
||
Total
|
$
|
569
|
|
|
$
|
562
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
DEBT SECURITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Unsecured debentures
|
$
|
—
|
|
|
$
|
291
|
|
|
$
|
—
|
|
|
$
|
291
|
|
|
$
|
—
|
|
|
$
|
207
|
|
|
$
|
—
|
|
|
$
|
207
|
|
Certificates of deposit
|
—
|
|
|
260
|
|
|
—
|
|
|
260
|
|
|
—
|
|
|
153
|
|
|
—
|
|
|
153
|
|
||||||||
Total debt securities
|
—
|
|
|
551
|
|
|
—
|
|
|
551
|
|
|
—
|
|
|
360
|
|
|
—
|
|
|
360
|
|
||||||||
EQUITY SECURITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Mutual funds
|
20
|
|
|
52
|
|
|
—
|
|
|
72
|
|
|
20
|
|
|
52
|
|
|
—
|
|
|
72
|
|
||||||||
Other equity securities
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Total equity securities
|
20
|
|
|
55
|
|
|
—
|
|
|
75
|
|
|
20
|
|
|
52
|
|
|
—
|
|
|
72
|
|
||||||||
DERIVATIVES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Interest rate derivatives
|
—
|
|
|
42
|
|
|
—
|
|
|
42
|
|
|
—
|
|
|
15
|
|
|
—
|
|
|
15
|
|
||||||||
Cross-currency derivatives
|
—
|
|
|
45
|
|
|
—
|
|
|
45
|
|
|
—
|
|
|
29
|
|
|
—
|
|
|
29
|
|
||||||||
Foreign currency derivatives
|
—
|
|
|
37
|
|
|
225
|
|
|
262
|
|
|
—
|
|
|
29
|
|
|
240
|
|
|
269
|
|
||||||||
Commodity derivatives
|
—
|
|
|
8
|
|
|
3
|
|
|
11
|
|
|
—
|
|
|
30
|
|
|
5
|
|
|
35
|
|
||||||||
Total derivatives — assets
|
—
|
|
|
132
|
|
|
228
|
|
|
360
|
|
|
—
|
|
|
103
|
|
|
245
|
|
|
348
|
|
||||||||
TOTAL ASSETS
|
$
|
20
|
|
|
$
|
738
|
|
|
$
|
228
|
|
|
$
|
986
|
|
|
$
|
20
|
|
|
$
|
515
|
|
|
$
|
245
|
|
|
$
|
780
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
DERIVATIVES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Interest rate derivatives
|
$
|
—
|
|
|
$
|
81
|
|
|
$
|
129
|
|
|
$
|
210
|
|
|
$
|
—
|
|
|
$
|
111
|
|
|
$
|
151
|
|
|
$
|
262
|
|
Cross-currency derivatives
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
||||||||
Foreign currency derivatives
|
—
|
|
|
41
|
|
|
—
|
|
|
41
|
|
|
—
|
|
|
30
|
|
|
—
|
|
|
30
|
|
||||||||
Commodity derivatives
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
19
|
|
|
1
|
|
|
20
|
|
||||||||
Total derivatives — liabilities
|
—
|
|
|
124
|
|
|
129
|
|
|
253
|
|
|
—
|
|
|
163
|
|
|
152
|
|
|
315
|
|
||||||||
TOTAL LIABILITIES
|
$
|
—
|
|
|
$
|
124
|
|
|
$
|
129
|
|
|
$
|
253
|
|
|
$
|
—
|
|
|
$
|
163
|
|
|
$
|
152
|
|
|
$
|
315
|
|
|
Three Months Ended March 31,
|
||||||
|
2018
|
|
2017
|
||||
Gross proceeds from sale of AFS securities
|
$
|
147
|
|
|
$
|
429
|
|
Three Months Ended March 31, 2018
|
Interest Rate
|
|
Foreign Currency
|
|
Commodity
|
|
Total
|
||||||||
Balance at January 1
|
$
|
(151
|
)
|
|
$
|
240
|
|
|
$
|
4
|
|
|
$
|
93
|
|
Total realized and unrealized gains (losses):
|
|
|
|
|
|
|
|
||||||||
Included in earnings
|
14
|
|
|
(6
|
)
|
|
1
|
|
|
9
|
|
||||
Included in other comprehensive income — derivative activity
|
27
|
|
|
—
|
|
|
—
|
|
|
27
|
|
||||
Settlements
|
6
|
|
|
(9
|
)
|
|
(2
|
)
|
|
(5
|
)
|
||||
Transfers of liabilities into Level 3
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
||||
Transfers of liabilities out of Level 3
|
(17
|
)
|
|
—
|
|
|
—
|
|
|
(17
|
)
|
||||
Balance at March 31
|
$
|
(129
|
)
|
|
$
|
225
|
|
|
$
|
3
|
|
|
$
|
99
|
|
Total gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities held at the end of the period
|
$
|
16
|
|
|
$
|
(15
|
)
|
|
$
|
1
|
|
|
$
|
2
|
|
Three Months Ended March 31, 2017
|
Interest Rate
|
|
Foreign Currency
|
|
Commodity
|
|
Total
|
||||||||
Balance at January 1
|
$
|
(179
|
)
|
|
$
|
255
|
|
|
$
|
5
|
|
|
$
|
81
|
|
Total realized and unrealized losses:
|
|
|
|
|
|
|
|
||||||||
Included in earnings
|
—
|
|
|
(16
|
)
|
|
—
|
|
|
(16
|
)
|
||||
Included in other comprehensive income — derivative activity
|
(12
|
)
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
||||
Settlements
|
10
|
|
|
(8
|
)
|
|
(3
|
)
|
|
(1
|
)
|
||||
Transfers of liabilities into Level 3
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
||||
Transfers of assets out of Level 3
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||
Balance at March 31
|
$
|
(183
|
)
|
|
$
|
231
|
|
|
$
|
2
|
|
|
$
|
50
|
|
Total gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities held at the end of the period
|
$
|
2
|
|
|
$
|
(24
|
)
|
|
$
|
—
|
|
|
$
|
(22
|
)
|
Type of Derivative
|
|
Fair Value
|
|
Unobservable Input
|
|
Amount or Range (Weighted Average)
|
||
Interest rate
|
|
$
|
(129
|
)
|
|
Subsidiaries’ credit spreads
|
|
2.38% to 4.38% (3.54%)
|
Foreign currency:
|
|
|
|
|
|
|
||
Argentine Peso
|
|
225
|
|
|
Argentine Peso to USD currency exchange rate after one year
|
|
24.33 to 56.28 (38.75)
|
|
Commodity:
|
|
|
|
|
|
|
||
Other
|
|
3
|
|
|
|
|
|
|
Total
|
|
$
|
99
|
|
|
|
|
|
|
Measurement Date
|
|
Carrying Amount
(1)
|
|
Fair Value
|
|
Pretax Loss
|
||||||||||||||
Three Months Ended March 31, 2017
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
||||||||||||||
Long-lived assets held and used:
(2)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
DPL
|
02/28/2017
|
|
$
|
77
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11
|
|
|
$
|
66
|
|
Other
|
02/28/2017
|
|
15
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
8
|
|
|||||
Held-for-sale businesses:
(3)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Kazakhstan
|
03/31/2017
|
|
171
|
|
|
—
|
|
|
29
|
|
|
—
|
|
|
94
|
|
(1)
|
Represents the carrying values at the dates of measurement, before fair value adjustment.
|
(2)
|
See Note
14
—Asset Impairment Expense
for further information.
|
(3)
|
Per the Company’s policy, pretax loss is limited to the impairment of long-lived assets. Any additional loss will be recognized on completion of the sale. See Note
17
—Held-for-Sale Businesses and Dispositions
for further information.
|
|
|
March 31, 2018
|
||||||||||||||||||
|
|
Carrying
Amount
|
|
Fair Value
|
||||||||||||||||
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||
Assets:
|
Accounts receivable — noncurrent
(1)
|
$
|
156
|
|
|
$
|
295
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
295
|
|
Liabilities:
|
Non-recourse debt
|
15,626
|
|
|
16,006
|
|
|
—
|
|
|
14,250
|
|
|
1,756
|
|
|||||
|
Recourse debt
|
4,065
|
|
|
4,173
|
|
|
—
|
|
|
4,173
|
|
|
—
|
|
|
|
December 31, 2017
|
||||||||||||||||||
|
|
Carrying
Amount
|
|
Fair Value
|
||||||||||||||||
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||
Assets:
|
Accounts receivable — noncurrent
(1)
|
$
|
163
|
|
|
$
|
217
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
211
|
|
Liabilities:
|
Non-recourse debt
|
15,340
|
|
|
15,890
|
|
|
—
|
|
|
13,350
|
|
|
2,540
|
|
|||||
|
Recourse debt
|
4,630
|
|
|
4,920
|
|
|
—
|
|
|
4,920
|
|
|
—
|
|
(1)
|
These amounts primarily relate to amounts due from CAMMESA, the administrator of the wholesale electricity market in Argentina, and are included in
Other noncurrent assets
in the accompanying Condensed Consolidated Balance Sheets. The fair value and carrying amount of these receivables exclude VAT of
$30 million
and
$31 million
as of
March 31, 2018
and
December 31, 2017
, respectively.
|
Derivatives
|
|
Maximum Notional Translated to USD
|
|
Latest Maturity
|
||
Interest Rate (LIBOR and EURIBOR)
|
|
$
|
4,475
|
|
|
2041
|
Cross-Currency Swaps (Chilean Unidad de Fomento and Chilean Peso)
|
|
419
|
|
|
2029
|
|
Foreign Currency:
|
|
|
|
|
||
Argentine Peso
|
|
180
|
|
|
2026
|
|
Chilean Peso
|
|
388
|
|
|
2020
|
|
Colombian Peso
|
|
285
|
|
|
2019
|
|
Others, primarily with weighted average remaining maturities of a year or less
|
|
327
|
|
|
2020
|
Fair Value
|
March 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
Assets
|
Designated
|
|
Not Designated
|
|
Total
|
|
Designated
|
|
Not Designated
|
|
Total
|
||||||||||||
Interest rate derivatives
|
$
|
41
|
|
|
$
|
1
|
|
|
$
|
42
|
|
|
$
|
15
|
|
|
$
|
—
|
|
|
$
|
15
|
|
Cross-currency derivatives
|
45
|
|
|
—
|
|
|
45
|
|
|
29
|
|
|
—
|
|
|
29
|
|
||||||
Foreign currency derivatives
|
13
|
|
|
249
|
|
|
262
|
|
|
8
|
|
|
261
|
|
|
269
|
|
||||||
Commodity derivatives
|
—
|
|
|
11
|
|
|
11
|
|
|
5
|
|
|
30
|
|
|
35
|
|
||||||
Total assets
|
$
|
99
|
|
|
$
|
261
|
|
|
$
|
360
|
|
|
$
|
57
|
|
|
$
|
291
|
|
|
$
|
348
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate derivatives
|
$
|
90
|
|
|
$
|
120
|
|
|
$
|
210
|
|
|
$
|
125
|
|
|
$
|
137
|
|
|
$
|
262
|
|
Cross-currency derivatives
|
1
|
|
|
—
|
|
|
1
|
|
|
3
|
|
|
—
|
|
|
3
|
|
||||||
Foreign currency derivatives
|
1
|
|
|
40
|
|
|
41
|
|
|
1
|
|
|
29
|
|
|
30
|
|
||||||
Commodity derivatives
|
—
|
|
|
1
|
|
|
1
|
|
|
9
|
|
|
11
|
|
|
20
|
|
||||||
Total liabilities
|
$
|
92
|
|
|
$
|
161
|
|
|
$
|
253
|
|
|
$
|
138
|
|
|
$
|
177
|
|
|
$
|
315
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||||||
Fair Value
|
Assets
|
|
Liabilities
|
|
Assets
|
|
Liabilities
|
||||||||
Current
|
$
|
70
|
|
|
$
|
170
|
|
|
$
|
84
|
|
|
$
|
211
|
|
Noncurrent
|
290
|
|
|
83
|
|
|
264
|
|
|
104
|
|
||||
Total
|
$
|
360
|
|
|
$
|
253
|
|
|
$
|
348
|
|
|
$
|
315
|
|
Credit Risk-Related Contingent Features
(1)
|
|
|
|
|
|
December 31, 2017
|
||
Present value of liabilities subject to collateralization
|
|
|
$
|
15
|
|
|||
Cash collateral held by third parties or in escrow
|
|
|
9
|
|
(1)
|
Based on the credit rating of certain subsidiaries
|
|
Three Months Ended March 31,
|
||||||
2018
|
|
2017
|
|||||
Effective portion of cash flow hedges
|
|
|
|
||||
Gains (losses) recognized in AOCL
|
|
|
|
||||
Interest rate derivatives
|
$
|
47
|
|
|
$
|
(22
|
)
|
Cross-currency derivatives
|
19
|
|
|
12
|
|
||
Foreign currency derivatives
|
6
|
|
|
(15
|
)
|
||
Commodity derivatives
|
—
|
|
|
12
|
|
||
Total
|
$
|
72
|
|
|
$
|
(13
|
)
|
Gains (losses) reclassified from AOCL into earnings
|
|
|
|
||||
Interest rate derivatives
|
$
|
(16
|
)
|
|
$
|
(24
|
)
|
Cross-currency derivatives
|
10
|
|
|
4
|
|
||
Foreign currency derivatives
|
1
|
|
|
(2
|
)
|
||
Commodity derivatives
|
(4
|
)
|
|
1
|
|
||
Total
|
$
|
(9
|
)
|
|
$
|
(21
|
)
|
Gains (losses) recognized in earnings related to
|
|
|
|
||||
Not designated as hedging instruments:
|
|
|
|
||||
Foreign currency derivatives
|
$
|
108
|
|
|
$
|
(32
|
)
|
Commodity derivatives and other
|
9
|
|
|
(2
|
)
|
||
Total
|
$
|
117
|
|
|
$
|
(34
|
)
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
Argentina
|
$
|
174
|
|
|
$
|
177
|
|
Other
|
12
|
|
|
17
|
|
||
Total
|
$
|
186
|
|
|
$
|
194
|
|
|
Three Months Ended March 31,
|
||||||
50%-or-less-Owned Affiliates
|
2018
|
|
2017
|
||||
Revenue
|
$
|
206
|
|
|
$
|
167
|
|
Operating margin
|
28
|
|
|
32
|
|
||
Net income
|
12
|
|
|
11
|
|
Subsidiary
|
|
Issuances
|
|
Repayments
|
|
Gain (Loss) on Extinguishment of Debt
|
||||||
Tietê
|
|
$
|
385
|
|
|
$
|
(231
|
)
|
|
$
|
—
|
|
Southland
|
|
194
|
|
|
—
|
|
|
—
|
|
|||
Total
|
|
$
|
579
|
|
|
$
|
(231
|
)
|
|
$
|
—
|
|
Subsidiary
|
|
Primary Nature of Default
|
|
Debt in Default
|
|
Net Assets
|
||||
Alto Maipo
|
|
Covenant
|
|
$
|
629
|
|
|
$
|
359
|
|
AES Puerto Rico
|
|
Covenant
|
|
334
|
|
|
124
|
|
||
AES Ilumina
|
|
Covenant
|
|
35
|
|
|
16
|
|
||
|
|
|
|
$
|
998
|
|
|
|
Contingent Contractual Obligations
|
|
Amount
(in millions)
|
|
Number of Agreements
|
|
Maximum Exposure Range for Each Agreement (in millions)
|
|||
Guarantees and commitments
|
|
$
|
795
|
|
|
24
|
|
|
<$1 — 272
|
Letters of credit under the unsecured credit facility
|
|
52
|
|
|
4
|
|
|
$2 — 26
|
|
Asset sale related indemnities
(1)
|
|
27
|
|
|
1
|
|
|
$27
|
|
Letters of credit under the senior secured credit facility
|
|
36
|
|
|
20
|
|
|
<$1 — 13
|
|
Total
|
|
$
|
910
|
|
|
49
|
|
|
|
(1)
|
Excludes normal and customary representations and warranties in agreements for the sale of assets (including ownership in associated legal entities) where the associated risk is considered to be nominal.
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
IPALCO common stock
|
$
|
618
|
|
|
$
|
618
|
|
Colon quotas
(1)
|
173
|
|
|
159
|
|
||
IPL preferred stock
|
60
|
|
|
60
|
|
||
Redeemable stock of subsidiaries
|
$
|
851
|
|
|
$
|
837
|
|
(1)
|
Characteristics of quotas are similar to common stock.
|
|
Three Months Ended March 31, 2018
|
|
Three Months Ended March 31, 2017
|
||||||||||||||||||||
|
The Parent Company Stockholders’ Equity
|
|
NCI
|
|
Total Equity
|
|
The Parent Company Stockholders’ Equity
|
|
NCI
|
|
Total Equity
|
||||||||||||
Balance at the beginning of the period
|
$
|
2,465
|
|
|
$
|
2,380
|
|
|
$
|
4,845
|
|
|
$
|
2,794
|
|
|
$
|
2,906
|
|
|
$
|
5,700
|
|
Net income (loss)
(1)
|
684
|
|
|
93
|
|
|
777
|
|
|
(24
|
)
|
|
122
|
|
|
98
|
|
||||||
Total foreign currency translation adjustment, net of income tax
|
3
|
|
|
6
|
|
|
9
|
|
|
61
|
|
|
10
|
|
|
71
|
|
||||||
Total change in derivative fair value, net of income tax
|
44
|
|
|
23
|
|
|
67
|
|
|
12
|
|
|
3
|
|
|
15
|
|
||||||
Total pension adjustments, net of income tax
|
2
|
|
|
—
|
|
|
2
|
|
|
(1
|
)
|
|
7
|
|
|
6
|
|
||||||
Cumulative effect of a change in accounting principle
(2)
|
86
|
|
|
81
|
|
|
167
|
|
|
31
|
|
|
—
|
|
|
31
|
|
||||||
Fair value adjustment
(3)
|
(6
|
)
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Disposition of businesses
(4)
|
—
|
|
|
(249
|
)
|
|
(249
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Distributions to noncontrolling interests
|
—
|
|
|
(9
|
)
|
|
(9
|
)
|
|
—
|
|
|
(19
|
)
|
|
(19
|
)
|
||||||
Contributions from noncontrolling interests
|
—
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
17
|
|
|
17
|
|
||||||
Dividends declared on common stock
|
(86
|
)
|
|
—
|
|
|
(86
|
)
|
|
(79
|
)
|
|
—
|
|
|
(79
|
)
|
||||||
Issuance and exercise of stock-based compensation
|
1
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||||
Sale of subsidiary shares to noncontrolling interests
|
—
|
|
|
1
|
|
|
1
|
|
|
(4
|
)
|
|
22
|
|
|
18
|
|
||||||
Acquisition of subsidiary shares from noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
200
|
|
|
67
|
|
|
267
|
|
||||||
Less: Net loss attributable to redeemable stock of subsidiaries
|
—
|
|
|
5
|
|
|
5
|
|
|
—
|
|
|
3
|
|
|
3
|
|
||||||
Balance at the end of the period
|
$
|
3,193
|
|
|
$
|
2,332
|
|
|
$
|
5,525
|
|
|
$
|
2,991
|
|
|
$
|
3,138
|
|
|
$
|
6,129
|
|
(1)
|
Net income attributable to noncontrolling interest of
$98 million
and net loss attributable to redeemable stocks of subsidiaries of
$5 million
for the
three months ended March 31, 2018
. Net income attributable to noncontrolling interest of
$125 million
and net loss attributable to redeemable stock of subsidiaries of
$3 million
for the
three months ended March 31, 2017
.
|
(2)
|
See Note
1
—Financial Statement Presentation, New Accounting Standards Adopted
for further information.
|
(3)
|
Adjustment to record the redeemable stock of Colon at fair value.
|
(4)
|
See Note 17
—Held-for-Sale Businesses and Dispositions
for further information.
|
|
Foreign currency translation adjustment, net
|
|
Unrealized derivative gains (losses), net
|
|
Unfunded pension obligations, net
|
|
Total
|
||||||||
Balance at the beginning of the period
|
$
|
(1,486
|
)
|
|
$
|
(333
|
)
|
|
$
|
(57
|
)
|
|
$
|
(1,876
|
)
|
Other comprehensive income before reclassifications
|
19
|
|
|
37
|
|
|
—
|
|
|
56
|
|
||||
Amount reclassified to earnings
|
(16
|
)
|
|
7
|
|
|
2
|
|
|
(7
|
)
|
||||
Other comprehensive income
|
3
|
|
|
44
|
|
|
2
|
|
|
49
|
|
||||
Cumulative effect of a change in accounting principle
|
—
|
|
|
19
|
|
|
—
|
|
|
19
|
|
||||
Balance at the end of the period
|
$
|
(1,483
|
)
|
|
$
|
(270
|
)
|
|
$
|
(55
|
)
|
|
$
|
(1,808
|
)
|
AOCL Components
|
|
Affected Line Item in the Condensed Consolidated Statements of Operations
|
|
Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||||
Foreign currency translation adjustment, net
|
|
|
||||||||
|
|
Gain on disposal and sale of businesses
|
|
$
|
16
|
|
|
$
|
(3
|
)
|
|
|
Net income (loss) attributable to The AES Corporation
|
|
$
|
16
|
|
|
$
|
(3
|
)
|
Unrealized derivative gains (losses), net
|
|
|
||||||||
|
|
Non-regulated revenue
|
|
$
|
(4
|
)
|
|
$
|
10
|
|
|
|
Non-regulated cost of sales
|
|
(1
|
)
|
|
(10
|
)
|
||
|
|
Interest expense
|
|
(15
|
)
|
|
(23
|
)
|
||
|
|
Foreign currency transaction losses
|
|
11
|
|
|
2
|
|
||
|
|
Income from continuing operations before taxes and equity in earnings of affiliates
|
|
(9
|
)
|
|
(21
|
)
|
||
|
|
Income tax expense
|
|
(1
|
)
|
|
1
|
|
||
|
|
Income from continuing operations
|
|
(10
|
)
|
|
(20
|
)
|
||
|
|
Less: Net income from operations attributable to noncontrolling interests and redeemable stock of subsidiaries
|
|
3
|
|
|
—
|
|
||
|
|
Net income (loss) attributable to The AES Corporation
|
|
$
|
(7
|
)
|
|
$
|
(20
|
)
|
Amortization of defined benefit pension actuarial loss, net
|
|
|
||||||||
|
|
General and administrative expenses
|
|
$
|
(1
|
)
|
|
$
|
1
|
|
|
|
Income from continuing operations before taxes and equity in earnings of affiliates
|
|
(1
|
)
|
|
1
|
|
||
|
|
Income from continuing operations
|
|
(1
|
)
|
|
1
|
|
||
|
|
Net income (loss) from operations of discontinued businesses
|
|
(1
|
)
|
|
(7
|
)
|
||
|
|
Net income
|
|
(2
|
)
|
|
(6
|
)
|
||
|
|
Less: Net income from discontinued operations attributable to noncontrolling interest
|
|
—
|
|
|
5
|
|
||
|
|
Net income (loss) attributable to The AES Corporation
|
|
$
|
(2
|
)
|
|
$
|
(1
|
)
|
Total reclassifications for the period, net of income tax and noncontrolling interests
|
|
$
|
7
|
|
|
$
|
(24
|
)
|
|
Three Months Ended March 31,
|
||||||
Total Revenue
|
2018
|
|
2017
|
||||
US and Utilities SBU
|
$
|
1,027
|
|
|
$
|
1,047
|
|
South America SBU
|
895
|
|
|
747
|
|
||
MCAC SBU
|
408
|
|
|
348
|
|
||
Eurasia SBU
|
419
|
|
|
429
|
|
||
Corporate and Other
|
9
|
|
|
14
|
|
||
Eliminations
|
(18
|
)
|
|
(4
|
)
|
||
Total Revenue
|
$
|
2,740
|
|
|
$
|
2,581
|
|
|
Three Months Ended March 31,
|
||||||
Total Adjusted PTC
|
2018
|
|
2017
|
||||
Income from continuing operations before taxes and equity in earnings of affiliates
|
$
|
998
|
|
|
$
|
157
|
|
Add: Net equity in earnings of affiliates
|
11
|
|
|
7
|
|
||
Less: Income from continuing operations before taxes, attributable to noncontrolling interests
|
(126
|
)
|
|
(168
|
)
|
||
Pre-tax contribution
|
883
|
|
|
(4
|
)
|
||
Unrealized derivative and equity securities losses (gains)
|
12
|
|
|
(1
|
)
|
||
Unrealized foreign currency gains
|
(3
|
)
|
|
(9
|
)
|
||
Disposition/acquisition losses (gains)
|
(778
|
)
|
|
52
|
|
||
Impairment expense
|
—
|
|
|
168
|
|
||
Losses (gains) on extinguishment of debt
|
171
|
|
|
(16
|
)
|
||
Restructuring costs
|
3
|
|
|
—
|
|
||
Total Adjusted PTC
|
$
|
288
|
|
|
$
|
190
|
|
|
Three Months Ended March 31,
|
||||||
Total Adjusted PTC
|
2018
|
|
2017
|
||||
US and Utilities SBU
|
$
|
120
|
|
|
$
|
61
|
|
South America SBU
|
136
|
|
|
127
|
|
||
MCAC SBU
|
53
|
|
|
46
|
|
||
Eurasia SBU
|
83
|
|
|
77
|
|
||
Corporate and Other
|
(104
|
)
|
|
(121
|
)
|
||
Total Adjusted PTC
|
$
|
288
|
|
|
$
|
190
|
|
Total Assets
|
March 31, 2018
|
|
December 31, 2017
|
||||
US and Utilities SBU
|
$
|
11,633
|
|
|
$
|
11,297
|
|
South America SBU
|
11,113
|
|
|
10,874
|
|
||
MCAC SBU
|
4,322
|
|
|
4,087
|
|
||
Eurasia SBU
|
4,855
|
|
|
4,557
|
|
||
Assets of discontinued operations and held-for-sale businesses
|
358
|
|
|
2,034
|
|
||
Corporate and Other
|
292
|
|
|
263
|
|
||
Total Assets
|
$
|
32,573
|
|
|
$
|
33,112
|
|
|
US and Utilities SBU
|
|
South America SBU
|
|
MCAC SBU
|
|
Eurasia SBU
|
|
Corp and Other/ Eliminations
|
|
Total
|
||||||||||||
Regulated Revenue
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Revenue from contracts with customers
|
$
|
711
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
711
|
|
Other regulated revenue
|
11
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
||||||
Total regulated revenue
|
$
|
722
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
722
|
|
Non-Regulated Revenue
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Revenue from contracts with customers
|
$
|
208
|
|
|
$
|
894
|
|
|
$
|
387
|
|
|
$
|
331
|
|
|
$
|
(9
|
)
|
|
$
|
1,811
|
|
Other non-regulated revenue
(1)
|
97
|
|
|
1
|
|
|
21
|
|
|
88
|
|
|
—
|
|
|
207
|
|
||||||
Total non-regulated revenue
|
$
|
305
|
|
|
$
|
895
|
|
|
$
|
408
|
|
|
$
|
419
|
|
|
$
|
(9
|
)
|
|
$
|
2,018
|
|
Total revenue
|
$
|
1,027
|
|
|
$
|
895
|
|
|
$
|
408
|
|
|
$
|
419
|
|
|
$
|
(9
|
)
|
|
$
|
2,740
|
|
(1)
|
Other non-regulated revenue primarily includes lease and derivative revenue not accounted for under ASC 606.
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
Other Income
|
Legal settlements
(1)
|
$
|
—
|
|
|
$
|
60
|
|
|
Allowance for funds used during construction (US Utilities)
|
5
|
|
|
7
|
|
||
|
Other
|
8
|
|
|
6
|
|
||
|
Total other income
|
$
|
13
|
|
|
$
|
73
|
|
|
|
|
|
|
||||
Other Expense
|
Loss on sale and disposal of assets
|
$
|
2
|
|
|
$
|
21
|
|
|
Defined benefit plan non-service costs
(2)
|
5
|
|
|
3
|
|
||
|
Other
|
2
|
|
|
—
|
|
||
|
Total other expense
|
$
|
9
|
|
|
$
|
24
|
|
(1)
|
In December 2016, the Company and YPF entered into a settlement agreement in which all parties agreed to give up any and all legal action related to gas supply contracts that were terminated in 2008 and have been in dispute since 2009. In January 2017, the YPF board approved the agreement and paid the Company
$60 million
, thereby resolving all uncertainties around the dispute.
|
(2)
|
As of January 1, 2018, the Company retrospectively adopted ASU 2017-07, Compensation —Retirement Benefits. As such,
$3 million
of non-service costs associated with defined benefit plans for the three months ended March 31, 2017 were reclassified from Cost of Sales to Other Expense.
|
(in millions)
|
|
Three Months Ended March 31, 2017
|
||
Kazakhstan CHPs
|
|
$
|
94
|
|
DPL
|
|
66
|
|
|
Other
|
|
8
|
|
|
Total
|
|
$
|
168
|
|
(in millions)
|
March 31, 2018
|
|
December 31, 2017
|
||||
Assets of discontinued operations and held-for-sale businesses:
|
|
|
|
||||
Investments in and advances to affiliates
(1)
|
$
|
89
|
|
|
$
|
86
|
|
Total assets of discontinued operations
|
$
|
89
|
|
|
$
|
86
|
|
Other assets of businesses classified as held-for-sale
(2)
|
269
|
|
|
1,948
|
|
||
Total assets of discontinued operations and held-for-sale businesses
|
$
|
358
|
|
|
$
|
2,034
|
|
Liabilities of discontinued operations and held-for-sale businesses:
|
|
|
|
||||
Other liabilities of businesses classified as held-for-sale
(2)
|
63
|
|
|
1,033
|
|
||
Total liabilities of discontinued operations and held-for-sale businesses
|
$
|
63
|
|
|
$
|
1,033
|
|
(1)
|
Represents the Company's
17%
ownership interest in Eletropaulo.
|
(2)
|
Electrica Santiago was classified as held-for-sale as of
March 31, 2018
and
December 31, 2017
, and the DPL Peaker Assets and Masinloc were classified as held-for-sale as of
December 31, 2017
. See Note
17
—
Held-for-Sale Businesses and Dispositions
for further information.
|
Income from discontinued operations, net of tax:
|
Three Months Ended March 31, 2017
|
||
Revenue — regulated
|
$
|
919
|
|
Cost of sales
|
(874
|
)
|
|
Other income and expense items that are not major
|
(42
|
)
|
|
Income from discontinued operations
|
3
|
|
|
Less: Net income attributable to noncontrolling interests
|
(1
|
)
|
|
Income from discontinued operations attributable to The AES Corporation
|
2
|
|
|
Income tax expense
|
(2
|
)
|
|
Income from discontinued operations, net of tax
|
$
|
—
|
|
|
Three Months Ended March 31, 2017
|
||
Cash flows provided by operating activities of discontinued operations
|
$
|
168
|
|
Cash flows used in investing activities of discontinued operations
|
(127
|
)
|
|
Three Months Ended March 31,
|
||||||
(in millions)
|
2018
|
|
2017
|
||||
Masinloc
|
$
|
9
|
|
|
$
|
23
|
|
DPL Peaker Assets
|
7
|
|
|
—
|
|
||
Total
|
$
|
16
|
|
|
$
|
23
|
|
Three Months Ended March 31,
|
2018
|
|
2017
|
||||||||||||||||||
(in millions, except per share data)
|
Income
|
|
Shares
|
|
$ per Share
|
|
Loss
|
|
Shares
|
|
$ per Share
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
BASIC EARNINGS PER SHARE
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income (loss) from continuing operations attributable to The AES Corporation common stockholders
|
$
|
685
|
|
|
661
|
|
|
$
|
1.04
|
|
|
$
|
(24
|
)
|
|
659
|
|
|
$
|
(0.04
|
)
|
EFFECT OF DILUTIVE SECURITIES
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Restricted stock units
|
—
|
|
|
2
|
|
|
(0.01
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
DILUTED EARNINGS PER SHARE
|
$
|
685
|
|
|
663
|
|
|
$
|
1.03
|
|
|
$
|
(24
|
)
|
|
659
|
|
|
$
|
(0.04
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Improving Risk Profile
|
|
|
|||
|
|
●
|
Closed sale of Philippines businesses at an attractive valuation
|
|
|
||
|
|
●
|
Allocated $1 billion to prepay Parent debt and strengthen credit ratings
|
|
|
||
|
|
|
○
|
Upgraded by S&P to BB+ and outlook revised by Moody’s to Ba2 Positive
|
|
|
|
|
|
●
|
AES Gener restructured the 531 MW Alto Maipo hydroelectric project under construction in Chile
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Efficiency
|
|
|
|||
|
|
●
|
Implemented $100 million cost savings program
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profitable Growth
|
|
|
|||
|
|
●
|
Completed 671 MW Eagle Valley CCGT in Indiana and 3.8 GW under construction on schedule to come on-line through 2020
|
|
|
||
|
|
●
|
Year-to-date, signed PPAs for 838 MW of renewables expected to begin construction later this year
|
|
|
||
|
|
|
○
|
sPower signed a 15-year PPA with Microsoft for 315 MW of solar in Virginia and a 30-year PPA for 220 MW of wind in South Dakota
|
|
|
|
|
|
|
○
|
AES Distributed Energy signed PPAs of 17-25 years for 120 MW of solar in New York, Massachusetts and Rhode Island
|
|
|
|
|
|
|
○
|
AES Argentina agreed to acquire the 100 MW Energetica wind development project in Argentina with a 20-year, U.S. Dollar-denominated PPA for the majority of its capacity
|
|
|
|
|
|
|
|
■
|
AES Argentina will use local debt capacity to fund the project
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|||||||||||||
|
2018
|
|
2017
|
|
$ Change
|
|
% Change
|
|||||||
Diluted earnings (loss) per share from continuing operations
|
$
|
1.03
|
|
|
$
|
(0.04
|
)
|
|
$
|
1.07
|
|
|
NM
|
|
Adjusted EPS (a non-GAAP measure)
(1)
|
0.28
|
|
|
0.17
|
|
|
0.11
|
|
|
65
|
%
|
(1)
|
See Item 2.—
SBU Performance Analysis
—
Non-GAAP Measures
for reconciliation and definition.
|
|
Three Months Ended March 31,
|
|||||||||||||
(in millions, except per share amounts)
|
2018
|
|
2017
|
|
$ change
|
|
% change
|
|||||||
Revenue:
|
|
|
|
|
|
|
|
|||||||
US and Utilities SBU
|
$
|
1,027
|
|
|
$
|
1,047
|
|
|
$
|
(20
|
)
|
|
-2
|
%
|
South America SBU
|
895
|
|
|
747
|
|
|
148
|
|
|
20
|
%
|
|||
MCAC SBU
|
408
|
|
|
348
|
|
|
60
|
|
|
17
|
%
|
|||
Eurasia SBU
|
419
|
|
|
429
|
|
|
(10
|
)
|
|
-2
|
%
|
|||
Corporate and Other
|
9
|
|
|
14
|
|
|
(5
|
)
|
|
-36
|
%
|
|||
Intersegment eliminations
|
(18
|
)
|
|
(4
|
)
|
|
(14
|
)
|
|
NM
|
|
|||
Total Revenue
|
2,740
|
|
|
2,581
|
|
|
159
|
|
|
6
|
%
|
|||
Operating Margin:
|
|
|
|
|
|
|
|
|
||||||
US and Utilities SBU
|
191
|
|
|
145
|
|
|
46
|
|
|
32
|
%
|
|||
South America SBU
|
255
|
|
|
214
|
|
|
41
|
|
|
19
|
%
|
|||
MCAC SBU
|
103
|
|
|
79
|
|
|
24
|
|
|
30
|
%
|
|||
Eurasia SBU
|
89
|
|
|
120
|
|
|
(31
|
)
|
|
-26
|
%
|
|||
Corporate and Other
|
22
|
|
|
1
|
|
|
21
|
|
|
NM
|
|
|||
Intersegment eliminations
|
(4
|
)
|
|
(2
|
)
|
|
(2
|
)
|
|
-100
|
%
|
|||
Total Operating Margin
|
656
|
|
|
557
|
|
|
99
|
|
|
18
|
%
|
|||
General and administrative expenses
|
(56
|
)
|
|
(54
|
)
|
|
(2
|
)
|
|
4
|
%
|
|||
Interest expense
|
(281
|
)
|
|
(287
|
)
|
|
6
|
|
|
-2
|
%
|
|||
Interest income
|
76
|
|
|
63
|
|
|
13
|
|
|
21
|
%
|
|||
Gain (loss) on extinguishment of debt
|
(170
|
)
|
|
17
|
|
|
(187
|
)
|
|
NM
|
|
|||
Other expense
|
(9
|
)
|
|
(24
|
)
|
|
15
|
|
|
-63
|
%
|
|||
Other income
|
13
|
|
|
73
|
|
|
(60
|
)
|
|
-82
|
%
|
|||
Gain on disposal and sale of businesses
|
788
|
|
|
—
|
|
|
788
|
|
|
NM
|
|
|||
Asset impairment expense
|
—
|
|
|
(168
|
)
|
|
168
|
|
|
-100
|
%
|
|||
Foreign currency transaction losses
|
(19
|
)
|
|
(20
|
)
|
|
1
|
|
|
-5
|
%
|
|||
Income tax expense
|
(231
|
)
|
|
(67
|
)
|
|
(164
|
)
|
|
NM
|
|
|||
Net equity in earnings of affiliates
|
11
|
|
|
7
|
|
|
4
|
|
|
57
|
%
|
|||
INCOME FROM CONTINUING OPERATIONS
|
778
|
|
|
97
|
|
|
681
|
|
|
NM
|
|
|||
Income (loss) from operations of discontinued businesses, net of income tax expense of $0 and $2, respectively
|
(1
|
)
|
|
1
|
|
|
(2
|
)
|
|
NM
|
|
|||
NET INCOME
|
777
|
|
|
98
|
|
|
679
|
|
|
NM
|
|
|||
Less: Net income attributable to noncontrolling interests and redeemable stock of subsidiaries
|
(93
|
)
|
|
(122
|
)
|
|
29
|
|
|
-24
|
%
|
|||
NET INCOME (LOSS) ATTRIBUTABLE TO THE AES CORPORATION
|
$
|
684
|
|
|
$
|
(24
|
)
|
|
$
|
708
|
|
|
NM
|
|
AMOUNTS ATTRIBUTABLE TO THE AES CORPORATION COMMON STOCKHOLDERS:
|
|
|
|
|
|
|
|
|||||||
Income (loss) from continuing operations, net of tax
|
$
|
685
|
|
|
$
|
(24
|
)
|
|
$
|
709
|
|
|
NM
|
|
Loss from discontinued operations, net of tax
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
NM
|
|
|||
NET INCOME (LOSS) ATTRIBUTABLE TO THE AES CORPORATION
|
$
|
684
|
|
|
$
|
(24
|
)
|
|
$
|
708
|
|
|
NM
|
|
Net cash provided by operating activities
|
$
|
515
|
|
|
$
|
708
|
|
|
$
|
(193
|
)
|
|
-27
|
%
|
DIVIDENDS DECLARED PER COMMON SHARE
|
$
|
0.13
|
|
|
$
|
0.12
|
|
|
$
|
0.01
|
|
|
8
|
%
|
•
|
The
favorable
FX impact of
$27 million
, primarily driven by Eurasia due to appreciation of the Euro and British pound against USD.
|
•
|
$149 million in South America primarily due to higher capacity prices at AES Argentina and Termoandes resulting from market reforms enacted in 2017 as well as higher contract prices in Chile;
|
•
|
$59 million in MCAC primarily due to higher pass-through fuel prices in Mexico as well as higher contracted energy sales resulting from the commencement of the combined cycle operations at Los Mina in June 2017.
|
•
|
The
favorable
impact of FX of
$7 million
, primarily driven by Eurasia.
|
•
|
$46 million in US and Utilities primarily due to higher regulated rates approved in November 2017, lower maintenance costs from asset sales and expected plant closures at DPL and outages in 2017 in Puerto Rico;
|
•
|
$42 million in South America mostly due to drivers discussed above; and
|
•
|
$24 million in MCAC mostly due to the drivers discussed above and improved hydrology in Panama.
|
|
Three Months Ended March 31,
|
||||||
(in millions)
|
2018
|
|
2017
|
||||
Corporate
|
$
|
7
|
|
|
$
|
(14
|
)
|
Argentina
|
(13
|
)
|
|
(8
|
)
|
||
Colombia
|
(8
|
)
|
|
1
|
|
||
Other
|
(5
|
)
|
|
1
|
|
||
Total
(1)
|
$
|
(19
|
)
|
|
$
|
(20
|
)
|
(1)
|
Foreign currency derivative contracts had losses of
$13 million
and
$33 million
for the
three months ended
March 31, 2018
and
2017
, respectively.
|
•
|
Prior year favorable impact of a legal settlement at Uruguaiana; and
|
•
|
Lower earnings at Tietê primarily due to higher fixed costs, depreciation and amortization, and interest expense due to the assumption of debt for the acquisition of Alto Sertão in August 2017.
|
•
|
Higher earnings in Vietnam due to the adoption of the new revenue recognition standard (See Note
1
—
Financial Statement Presentation
included in Item 1.—
Financial Statements
of this Form 10-Q for further information).
|
•
|
Current year gain on sale of Masinloc, net of tax;
|
•
|
Prior year asset impairments at Kazakhstan CHPs and DP&L; and
|
•
|
Higher margins at our US and Utilities and South America SBUs in the current year.
|
•
|
Current year loss on extinguishment of debt at the Parent Company;
|
•
|
Prior year gain on extinguishment of debt in Argentina; and
|
•
|
Prior year favorable impact of a legal settlement at Uruguaiana.
|
Reconciliation of Adjusted Operating Margin (in millions)
|
Three Months Ended March 31,
|
||||||
|
2018
|
|
2017
|
||||
Operating Margin
|
$
|
656
|
|
|
$
|
557
|
|
Noncontrolling interests adjustment
|
(176
|
)
|
|
(168
|
)
|
||
Unrealized derivative losses (gains)
|
10
|
|
|
(2
|
)
|
||
Disposition/acquisition losses
|
9
|
|
|
3
|
|
||
Restructuring costs
|
3
|
|
|
—
|
|
||
Total Adjusted Operating Margin
|
$
|
502
|
|
|
$
|
390
|
|
Reconciliation of Adjusted PTC (in millions)
|
Three Months Ended March 31,
|
||||||
|
2018
|
|
2017
|
||||
Income (loss) from continuing operations, net of tax, attributable to The AES Corporation
|
$
|
685
|
|
|
$
|
(24
|
)
|
Income tax expense attributable to The AES Corporation
|
198
|
|
|
20
|
|
||
Pretax contribution
|
883
|
|
|
(4
|
)
|
||
Unrealized derivative and equity securities losses (gains)
|
12
|
|
|
(1
|
)
|
||
Unrealized foreign currency gains
|
(3
|
)
|
|
(9
|
)
|
||
Disposition/acquisition losses (gains)
|
(778
|
)
|
|
52
|
|
||
Impairment expense
|
—
|
|
|
168
|
|
||
Losses (gains) on extinguishment of debt
|
171
|
|
|
(16
|
)
|
||
Restructuring costs
(1)
|
3
|
|
|
—
|
|
||
Total Adjusted PTC
|
$
|
288
|
|
|
$
|
190
|
|
(1)
|
In February 2018, the Company announced a reorganization as a part of its ongoing strategy to simplify its portfolio, optimize its cost structure and reduce its carbon intensity.
|
Reconciliation of Adjusted EPS
|
Three Months Ended March 31,
|
|
||||||
|
2018
|
|
2017
|
|
||||
Diluted earnings (loss) per share from continuing operations
|
$
|
1.03
|
|
|
$
|
(0.04
|
)
|
(1)
|
Unrealized derivative and equity securities losses (gains)
|
0.02
|
|
|
—
|
|
|
||
Unrealized foreign currency gains
|
—
|
|
|
(0.01
|
)
|
|
||
Disposition/acquisition losses (gains)
|
(1.17
|
)
|
(2)
|
0.08
|
|
(3)
|
||
Impairment expense
|
—
|
|
|
0.25
|
|
(4)
|
||
Losses (gains) on extinguishment of debt
|
0.26
|
|
(5)
|
(0.02
|
)
|
(6)
|
||
Less: Net income tax expense (benefit)
|
0.14
|
|
(7)
|
(0.09
|
)
|
(8)
|
||
Adjusted EPS
|
$
|
0.28
|
|
|
$
|
0.17
|
|
|
(1)
|
Diluted loss per share under GAAP excludes common stock equivalents from the weighted average shares outstanding of 659 million as their inclusion would be anti-dilutive. However, for the calculation of Adjusted EPS, 3 million of dilutive common stock equivalents were included in the weighted average shares outstanding of 662 million.
|
(2)
|
Amount primarily relates to gain on sale of Masinloc of $777 million, or $1.17 per share.
|
(3)
|
Amount primarily relates to realized derivative losses associated with the sale of Sul of $38 million, or $0.06 per share; costs associated with early plant closures at DPL of $20 million, or $0.03 per share; partially offset by interest earned on Sul sale proceeds prior to repatriation of $6 million, or $0.01 per share.
|
(4)
|
Amount primarily relates to asset impairments at Kazakhstan of $94 million, or $0.14 per share and at DPL of $66 million, or $0.10 per share.
|
(5)
|
Amount primarily relates to loss on early retirement of debt at the Parent Company of $169 million, or $0.26 per share.
|
(6)
|
Amount primarily relates to gain on early retirement of debt at Alicura of $65 million, or $0.10 per share, partially offset by the loss on early retirement of debt at the Parent Company of $47 million, or $0.07 per share.
|
(7)
|
Amount primarily relates to the income tax expense under the GILTI provision associated with gain on sale of Masinloc of $155 million, or $0.23 per share, partially offset by income tax benefits associated with the loss on early retirement of debt at the Parent Company of $53 million, or $0.08 per share.
|
(8)
|
Amount primarily relates to the income tax benefits associated with asset impairments of $51 million, or $0.08 per share and dispositions of $16 million, or $0.02 per share.
|
|
Three Months Ended March 31,
|
|||||||||||||
|
2018
|
|
2017
|
|
$ Change
|
|
% Change
|
|||||||
Operating Margin
|
$
|
191
|
|
|
$
|
145
|
|
|
$
|
46
|
|
|
32
|
%
|
Adjusted Operating Margin
(1)
|
180
|
|
|
131
|
|
|
49
|
|
|
37
|
%
|
|||
Adjusted PTC
(1)
|
120
|
|
|
61
|
|
|
59
|
|
|
97
|
%
|
(1)
|
Adjusted for the impact of NCI. See Item 1.
—Business
included in our 2017 Form 10-K for the respective ownership interest for key businesses.
|
Lower generating facility maintenance expense primarily due to plant sales and expected plant closures at DPL
|
$
|
16
|
|
Higher regulated rates at DPL following the approval of the 2017 ESP
|
10
|
|
|
Lower expenses in Puerto Rico mainly due to a non-routine coastal maintenance executed in 2017
|
10
|
|
|
Increase at Hawaii primarily due to higher availability and decreased maintenance expense related to outages in 2017, partially offset by unrealized losses on coal derivatives
|
7
|
|
|
Other
|
3
|
|
|
Total US and Utilities SBU Operating Margin Increase
|
$
|
46
|
|
|
Three Months Ended March 31,
|
|||||||||||||
|
2018
|
|
2017
|
|
$ Change
|
|
% Change
|
|||||||
Operating Margin
|
$
|
255
|
|
|
$
|
214
|
|
|
$
|
41
|
|
|
19
|
%
|
Adjusted Operating Margin
(1)
|
155
|
|
|
112
|
|
|
43
|
|
|
38
|
%
|
|||
Adjusted PTC
(1)
|
136
|
|
|
127
|
|
|
9
|
|
|
7
|
%
|
(1)
|
Adjusted for the impact of NCI. See Item 1.
—Business
included in our 2017 Form 10-K for the respective ownership interest for key businesses.
|
Increases at AES Argentina and Termoandes primarily due to higher regulated tariffs resulting from market reforms enacted in 2017
|
$
|
30
|
|
Increases in Chile and Colombia mainly related to higher contract prices
|
16
|
|
|
Other
|
(5
|
)
|
|
Total South America SBU Operating Margin Increase
|
$
|
41
|
|
|
Three Months Ended March 31,
|
|||||||||||||
|
2018
|
|
2017
|
|
$ Change
|
|
% Change
|
|||||||
Operating Margin
|
$
|
103
|
|
|
$
|
79
|
|
|
$
|
24
|
|
|
30
|
%
|
Adjusted Operating Margin
(1)
|
74
|
|
|
63
|
|
|
11
|
|
|
17
|
%
|
|||
Adjusted PTC
(1)
|
53
|
|
|
46
|
|
|
7
|
|
|
15
|
%
|
(1)
|
Adjusted for the impact of NCI. See Item 1.
—Business
included in our 2017 Form 10-K for the respective ownership interest for key businesses.
|
Higher availability driven by improved hydrology in Panama and lower forced maintenance outages in Dominican Republic
|
$
|
18
|
|
Higher contracted energy sales in Dominican Republic mainly driven by the commencement of operations at the Los Mina combined cycle facility in June 2017
|
$
|
12
|
|
Other
|
(6
|
)
|
|
Total MCAC SBU Operating Margin Increase
|
$
|
24
|
|
|
Three Months Ended March 31,
|
|||||||||||||
|
2018
|
|
2017
|
|
$ Change
|
|
% Change
|
|||||||
Operating Margin
|
$
|
89
|
|
|
$
|
120
|
|
|
$
|
(31
|
)
|
|
-26
|
%
|
Adjusted Operating Margin
(1)
|
78
|
|
|
86
|
|
|
(8
|
)
|
|
-9
|
%
|
|||
Adjusted PTC
(1)
|
83
|
|
|
77
|
|
|
6
|
|
|
8
|
%
|
(1)
|
Adjusted for the impact of NCI. See Item 1.
—Business
included in our 2017 Form 10-K for the respective ownership interest for key businesses.
|
Sale of the Kazakhstan CHPs and the expiration of hydro concession in 2017
|
$
|
(15
|
)
|
Lower energy and capacity sales and higher purchased replacement power due to decreased availability in the Philippines
|
(15
|
)
|
|
Unfavorable MTM valuation of commodity swaps in Kilroot
|
(8
|
)
|
|
Higher electricity prices in the United Kingdom
|
11
|
|
|
Other
|
(4
|
)
|
|
Total Eurasia SBU Operating Margin Decrease
|
$
|
(31
|
)
|
|
|
Three Months Ended March 31,
|
||||||||||
Cash flows provided by (used in):
|
|
2018
|
|
2017
|
|
$ Change
|
||||||
Operating activities
|
|
$
|
515
|
|
|
$
|
708
|
|
|
$
|
(193
|
)
|
Investing activities
|
|
416
|
|
|
(317
|
)
|
|
733
|
|
|||
Financing activities
|
|
(630
|
)
|
|
(79
|
)
|
|
(551
|
)
|
|
|
Three Months Ended March 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
$ Change
|
||||||
Net income
|
|
$
|
777
|
|
|
$
|
98
|
|
|
$
|
679
|
|
Depreciation and amortization
|
|
254
|
|
|
291
|
|
|
(37
|
)
|
|||
Gain on disposal and sale of businesses
|
|
(788
|
)
|
|
—
|
|
|
(788
|
)
|
|||
Impairment expenses
|
|
—
|
|
|
168
|
|
|
(168
|
)
|
|||
Deferred income taxes
|
|
180
|
|
|
(6
|
)
|
|
186
|
|
|||
Loss (gain) on extinguishment of debt
|
|
170
|
|
|
(17
|
)
|
|
187
|
|
|||
Other adjustments to net income
|
|
74
|
|
|
72
|
|
|
2
|
|
|||
Non-cash adjustments to net income (loss)
|
|
(110
|
)
|
|
508
|
|
|
(618
|
)
|
|||
Net income, adjusted for non-cash items
|
|
$
|
667
|
|
|
$
|
606
|
|
|
$
|
61
|
|
Changes in working capital
(1)
|
|
$
|
(152
|
)
|
|
$
|
102
|
|
|
$
|
(254
|
)
|
Net cash provided by operating activities
(2)
|
|
$
|
515
|
|
|
$
|
708
|
|
|
$
|
(193
|
)
|
(1)
|
Refer to the table below for explanations of the variance in working capital, which are defined as c
hanges in operating assets and liabilities
on the Condensed Consolidated Statements of Cash Flows.
|
(2)
|
Amounts included in the table above include the results of discontinued operations, where applicable.
|
Increases in:
|
|
||
Prepaid expenses and other current assets
|
|
||
Accounts receivable, primarily due to the timing of collections at DPL, AES Argentina, Angamos, El Salvador, and Mexico
|
$
|
(89
|
)
|
Prepaid expenses and other current assets, primarily due to the deconsolidation of Eletropaulo
|
(144
|
)
|
|
Decreases in:
|
|
||
Income taxes payable, net, primarily due to the deconsolidation of Eletropaulo
|
(38
|
)
|
|
Other assets, primarily due to increased collections from CAMMESSA at AES Argentina
|
62
|
|
|
Other liabilities, primarily due to the deconsolidation of Eletropaulo, and higher pension contributions at IPALCO
|
(44
|
)
|
|
Other
|
(1
|
)
|
|
Total decrease in cash from changes in working capital
|
$
|
(254
|
)
|
Decreases in:
|
|
||
Cash resulting from net purchases and sales of short-term investments
|
$
|
(387
|
)
|
Increases In:
|
|
||
Capital expenditures
(1)
|
(21
|
)
|
|
Proceeds from the sales of businesses, net of cash and restricted cash sold, primarily due to the sales of Masinloc and the DPL Peaker assets
|
1,176
|
|
|
Other investing activities
|
(35
|
)
|
|
Total increase in net cash provided by investing activities
|
$
|
733
|
|
(1)
|
Refer to the tables below for a breakout of capital expenditures by type and primary business driver.
|
|
Three Months Ended March 31,
|
||||||||||
|
2018
|
|
2017
|
|
$ Change
|
||||||
Growth Investments
|
$
|
398
|
|
|
$
|
304
|
|
|
$
|
94
|
|
Maintenance
|
88
|
|
|
146
|
|
|
(58
|
)
|
|||
Environmental
|
9
|
|
|
24
|
|
|
(15
|
)
|
|||
Total capital expenditures
|
$
|
495
|
|
|
$
|
474
|
|
|
$
|
21
|
|
Increases in:
|
|
||
Growth expenditures at the US and Utilities SBU, primarily due to increased spending for the Southland re-powering project
|
$
|
194
|
|
Decreases in:
|
|
||
Growth expenditures at the South America SBU, primarily in Brazil due to the deconsolidation of Eletropaulo and at Alto Maipo as a result of the Strabag agreement for construction financing
|
(87
|
)
|
|
Maintenance and environmental expenditures at the South America SBU, primarily due to the deconsolidation of Eletropaulo
|
(53
|
)
|
|
Other capital expenditures
|
(33
|
)
|
|
Total increase in net cash used for capital expenditures
|
$
|
21
|
|
Increases in:
|
|
||
Net repayments of recourse debt at the Parent Company
|
$
|
(433
|
)
|
Net repayments of revolving credit facilities, primarily at the Parent Company
|
(43
|
)
|
|
Net repayments of non-recourse debt, primarily from higher repayments at DPL and Maritza and lower net borrowing at AES Argentina, partially offset by increased net borrowing at Southland and Tietê and lower repayments at Gener
(1)
|
(27
|
)
|
|
Payments for financed capital expenditures, primarily at Alto Maipo as a result of the Strabag agreement for construction financing
|
(63
|
)
|
|
Other financing activities
|
15
|
|
|
Total increase in net cash used in financing activities
|
$
|
(551
|
)
|
(1)
|
See Note
7
—
Debt
in Item 1—
Financial Statements
of this Form 10-Q for more information regarding significant non-recourse debt transactions.
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
Consolidated cash and cash equivalents
|
$
|
1,212
|
|
|
$
|
949
|
|
Less: Cash and cash equivalents at subsidiaries
|
(1,136
|
)
|
|
(938
|
)
|
||
Parent Company and qualified holding companies’ cash and cash equivalents
|
76
|
|
|
11
|
|
||
Commitments under Parent Company credit facilities
|
1,100
|
|
|
1,100
|
|
||
Less: Letters of credit under the credit facilities
|
(36
|
)
|
|
(35
|
)
|
||
Less: Borrowings under the credit facilities
|
(257
|
)
|
|
(207
|
)
|
||
Borrowings available under Parent Company credit facilities
|
807
|
|
|
858
|
|
||
Total Parent Company Liquidity
|
$
|
883
|
|
|
$
|
869
|
|
•
|
reducing our cash flows as the subsidiary will typically be prohibited from distributing cash to the Parent Company during the time period of any default;
|
•
|
triggering our obligation to make payments under any financial guarantee, letter of credit or other credit support we have provided to or on behalf of such subsidiary;
|
•
|
causing us to record a loss in the event the lender forecloses on the assets; and
|
•
|
triggering defaults in our outstanding debt at the Parent Company.
|
4.1
|
|
|
4.2
|
|
|
4.3
|
|
|
31.1
|
|
|
31.2
|
|
|
32.1
|
|
|
32.2
|
|
|
101.INS
|
|
XBRL Instance Document (filed herewith).
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document (filed herewith).
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document (filed herewith).
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document (filed herewith).
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document (filed herewith).
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document (filed herewith).
|
|
|
THE AES CORPORATION
(Registrant)
|
|||
|
|
|
|
|
|
Date:
|
May 8, 2018
|
By:
|
|
/s/ T
HOMAS
M. O’F
LYNN
|
|
|
|
|
|
Name:
|
Thomas M. O’Flynn
|
|
|
|
|
Title:
|
Executive Vice President and Chief Financial Officer (Principal Financial Officer)
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ SARAH R. BLAKE
|
|
|
|
|
|
Name:
|
Sarah R. Blake
|
|
|
|
|
Title:
|
Vice President and Controller (Principal Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Suppliers
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|