These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
For the Quarterly Period Ended March 31, 2015
|
|
Commission File No. 1-13653
|
Incorporated under the Laws of Ohio
|
|
IRS Employer I.D. No. 31-1544320
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
March 31,
2015 |
|
December 31,
2014 |
||||
Assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
1,212
|
|
|
$
|
1,343
|
|
Investments:
|
|
|
|
||||
Fixed maturities, available for sale at fair value (amortized cost — $30,090 and $29,074)
|
31,968
|
|
|
30,734
|
|
||
Fixed maturities, trading at fair value
|
273
|
|
|
266
|
|
||
Equity securities, available for sale at fair value (cost — $1,306 and $1,283)
|
1,530
|
|
|
1,501
|
|
||
Equity securities, trading at fair value
|
180
|
|
|
195
|
|
||
Mortgage loans
|
1,091
|
|
|
1,117
|
|
||
Policy loans
|
226
|
|
|
228
|
|
||
Real estate and other investments
|
904
|
|
|
826
|
|
||
Total cash and investments
|
37,384
|
|
|
36,210
|
|
||
Recoverables from reinsurers
|
3,046
|
|
|
3,238
|
|
||
Prepaid reinsurance premiums
|
475
|
|
|
469
|
|
||
Agents’ balances and premiums receivable
|
864
|
|
|
889
|
|
||
Deferred policy acquisition costs
|
756
|
|
|
821
|
|
||
Assets of managed investment entities
|
3,279
|
|
|
3,108
|
|
||
Other receivables
|
641
|
|
|
910
|
|
||
Variable annuity assets (separate accounts)
|
667
|
|
|
662
|
|
||
Other assets
|
994
|
|
|
1,027
|
|
||
Goodwill
|
201
|
|
|
201
|
|
||
Total assets
|
$
|
48,307
|
|
|
$
|
47,535
|
|
|
|
|
|
||||
Liabilities and Equity:
|
|
|
|
||||
Unpaid losses and loss adjustment expenses
|
$
|
7,636
|
|
|
$
|
7,872
|
|
Unearned premiums
|
1,936
|
|
|
1,956
|
|
||
Annuity benefits accumulated
|
24,411
|
|
|
23,764
|
|
||
Life, accident and health reserves
|
2,195
|
|
|
2,175
|
|
||
Payable to reinsurers
|
494
|
|
|
645
|
|
||
Liabilities of managed investment entities
|
2,952
|
|
|
2,819
|
|
||
Long-term debt
|
1,061
|
|
|
1,061
|
|
||
Variable annuity liabilities (separate accounts)
|
667
|
|
|
662
|
|
||
Other liabilities
|
1,855
|
|
|
1,527
|
|
||
Total liabilities
|
43,207
|
|
|
42,481
|
|
||
Shareholders’ equity:
|
|
|
|
||||
Common Stock, no par value
— 200,000,000 shares authorized
— 87,885,715 and 87,708,793 shares outstanding
|
88
|
|
|
88
|
|
||
Capital surplus
|
1,173
|
|
|
1,152
|
|
||
Retained earnings:
|
|
|
|
||||
Appropriated — managed investment entities
|
—
|
|
|
(2
|
)
|
||
Unappropriated
|
2,886
|
|
|
2,914
|
|
||
Accumulated other comprehensive income, net of tax
|
776
|
|
|
727
|
|
||
Total shareholders’ equity
|
4,923
|
|
|
4,879
|
|
||
Noncontrolling interests
|
177
|
|
|
175
|
|
||
Total equity
|
5,100
|
|
|
5,054
|
|
||
Total liabilities and equity
|
$
|
48,307
|
|
|
$
|
47,535
|
|
|
Three months ended March 31,
|
||||||
|
2015
|
|
2014
|
||||
Revenues:
|
|
|
|
||||
Property and casualty insurance net earned premiums
|
$
|
946
|
|
|
$
|
754
|
|
Life, accident and health net earned premiums
|
25
|
|
|
28
|
|
||
Net investment income
|
388
|
|
|
361
|
|
||
Realized gains (losses) on:
|
|
|
|
||||
Securities (*)
|
19
|
|
|
19
|
|
||
Subsidiaries
|
(162
|
)
|
|
—
|
|
||
Income (loss) of managed investment entities:
|
|
|
|
||||
Investment income
|
34
|
|
|
28
|
|
||
Gain (loss) on change in fair value of assets/liabilities
|
(3
|
)
|
|
—
|
|
||
Other income
|
47
|
|
|
21
|
|
||
Total revenues
|
1,294
|
|
|
1,211
|
|
||
|
|
|
|
||||
Costs and Expenses:
|
|
|
|
||||
Property and casualty insurance:
|
|
|
|
||||
Losses and loss adjustment expenses
|
576
|
|
|
429
|
|
||
Commissions and other underwriting expenses
|
313
|
|
|
267
|
|
||
Annuity benefits
|
184
|
|
|
168
|
|
||
Life, accident and health benefits
|
32
|
|
|
43
|
|
||
Annuity and supplemental insurance acquisition expenses
|
38
|
|
|
35
|
|
||
Interest charges on borrowed money
|
20
|
|
|
18
|
|
||
Expenses of managed investment entities
|
24
|
|
|
20
|
|
||
Other expenses
|
77
|
|
|
70
|
|
||
Total costs and expenses
|
1,264
|
|
|
1,050
|
|
||
Earnings before income taxes
|
30
|
|
|
161
|
|
||
Provision for income taxes
|
5
|
|
|
54
|
|
||
Net earnings, including noncontrolling interests
|
25
|
|
|
107
|
|
||
Less: Net earnings attributable to noncontrolling interests
|
6
|
|
|
4
|
|
||
Net Earnings Attributable to Shareholders
|
$
|
19
|
|
|
$
|
103
|
|
|
|
|
|
||||
Earnings Attributable to Shareholders per Common Share:
|
|
|
|
||||
Basic
|
$
|
0.22
|
|
|
$
|
1.15
|
|
Diluted
|
$
|
0.21
|
|
|
$
|
1.13
|
|
Average number of Common Shares:
|
|
|
|
||||
Basic
|
87.6
|
|
|
89.6
|
|
||
Diluted
|
89.4
|
|
|
91.6
|
|
||
|
|
|
|
||||
Cash dividends per Common Share
|
$
|
0.25
|
|
|
$
|
0.22
|
|
________________________________________
|
|
|
|
||||
(*) Consists of the following:
|
|
|
|
||||
Realized gains before impairments
|
$
|
23
|
|
|
$
|
20
|
|
|
|
|
|
||||
Losses on securities with impairment
|
(4
|
)
|
|
(1
|
)
|
||
Non-credit portion recognized in other comprehensive income (loss)
|
—
|
|
|
—
|
|
||
Impairment charges recognized in earnings
|
(4
|
)
|
|
(1
|
)
|
||
Total realized gains on securities
|
$
|
19
|
|
|
$
|
19
|
|
|
Three months ended March 31,
|
||||||
|
2015
|
|
2014
|
||||
Net earnings, including noncontrolling interests
|
$
|
25
|
|
|
$
|
107
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
||||
Net unrealized gains on securities:
|
|
|
|
||||
Unrealized holding gains on securities arising during the period
|
69
|
|
|
137
|
|
||
Reclassification adjustment for realized gains included in net earnings
|
(12
|
)
|
|
(12
|
)
|
||
Total net unrealized gains on securities
|
57
|
|
|
125
|
|
||
Net unrealized gains on cash flow hedges
|
1
|
|
|
—
|
|
||
Foreign currency translation adjustments
|
(8
|
)
|
|
(5
|
)
|
||
Other comprehensive income, net of tax
|
50
|
|
|
120
|
|
||
Total comprehensive income, net of tax
|
75
|
|
|
227
|
|
||
Less: Comprehensive income attributable to noncontrolling interests
|
7
|
|
|
7
|
|
||
Comprehensive income attributable to shareholders
|
$
|
68
|
|
|
$
|
220
|
|
|
|
|
|
Shareholders’ Equity
|
|
|
|
|
|||||||||||||||||||||||
Common
|
|
|
Common Stock
and Capital
|
|
Retained Earnings
|
|
Accumulated
Other Comp
|
|
|
|
Noncon-
trolling
|
|
Total
|
||||||||||||||||||
Shares
|
|
|
Surplus
|
|
Approp.
|
|
Unapprop.
|
|
Inc. (Loss)
|
|
Total
|
|
Interests
|
|
Equity
|
||||||||||||||||
Balance at December 31, 2014
|
87,708,793
|
|
|
|
$
|
1,240
|
|
|
$
|
(2
|
)
|
|
$
|
2,914
|
|
|
$
|
727
|
|
|
$
|
4,879
|
|
|
$
|
175
|
|
|
$
|
5,054
|
|
Cumulative effect of accounting change
|
—
|
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|||||||
Net earnings
|
—
|
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|
—
|
|
|
19
|
|
|
6
|
|
|
25
|
|
|||||||
Other comprehensive income
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
49
|
|
|
49
|
|
|
1
|
|
|
50
|
|
|||||||
Dividends on Common Stock
|
—
|
|
|
|
—
|
|
|
—
|
|
|
(22
|
)
|
|
—
|
|
|
(22
|
)
|
|
—
|
|
|
(22
|
)
|
|||||||
Shares issued:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Exercise of stock options
|
489,001
|
|
|
|
20
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20
|
|
|
—
|
|
|
20
|
|
|||||||
Other benefit plans
|
233,224
|
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
|||||||
Dividend reinvestment plan
|
3,606
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Stock-based compensation expense
|
—
|
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
|||||||
Shares acquired and retired
|
(516,276
|
)
|
|
|
(8
|
)
|
|
—
|
|
|
(23
|
)
|
|
—
|
|
|
(31
|
)
|
|
—
|
|
|
(31
|
)
|
|||||||
Shares exchanged — benefit plans
|
(32,633
|
)
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|||||||
Other
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
(5
|
)
|
|||||||
Balance at March 31, 2015
|
87,885,715
|
|
|
|
$
|
1,261
|
|
|
$
|
—
|
|
|
$
|
2,886
|
|
|
$
|
776
|
|
|
$
|
4,923
|
|
|
$
|
177
|
|
|
$
|
5,100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance at December 31, 2013
|
89,513,386
|
|
|
|
$
|
1,213
|
|
|
$
|
49
|
|
|
$
|
2,777
|
|
|
$
|
560
|
|
|
$
|
4,599
|
|
|
$
|
170
|
|
|
$
|
4,769
|
|
Net earnings
|
—
|
|
|
|
—
|
|
|
—
|
|
|
103
|
|
|
—
|
|
|
103
|
|
|
4
|
|
|
107
|
|
|||||||
Other comprehensive income
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
117
|
|
|
117
|
|
|
3
|
|
|
120
|
|
|||||||
Allocation of earnings of managed investment entities
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Dividends on Common Stock
|
—
|
|
|
|
—
|
|
|
—
|
|
|
(19
|
)
|
|
—
|
|
|
(19
|
)
|
|
—
|
|
|
(19
|
)
|
|||||||
Shares issued:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Exercise of stock options
|
323,473
|
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
11
|
|
|||||||
Other benefit plans
|
192,525
|
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
|||||||
Dividend reinvestment plan
|
3,343
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Stock-based compensation expense
|
—
|
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
|||||||
Shares acquired and retired
|
(419,938
|
)
|
|
|
(6
|
)
|
|
—
|
|
|
(18
|
)
|
|
—
|
|
|
(24
|
)
|
|
—
|
|
|
(24
|
)
|
|||||||
Shares exchanged — benefit plans
|
(23,790
|
)
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||||||
Balance at March 31, 2014
|
89,588,999
|
|
|
|
$
|
1,228
|
|
|
$
|
49
|
|
|
$
|
2,842
|
|
|
$
|
677
|
|
|
$
|
4,796
|
|
|
$
|
177
|
|
|
$
|
4,973
|
|
|
Three months ended March 31,
|
||||||
|
2015
|
|
2014
|
||||
Operating Activities:
|
|
|
|
||||
Net earnings, including noncontrolling interests
|
$
|
25
|
|
|
$
|
107
|
|
Adjustments:
|
|
|
|
||||
Depreciation and amortization
|
31
|
|
|
27
|
|
||
Annuity benefits
|
184
|
|
|
168
|
|
||
Realized (gains) losses on investing activities
|
133
|
|
|
(19
|
)
|
||
Net (purchases) sales of trading securities
|
(4
|
)
|
|
6
|
|
||
Deferred annuity and life policy acquisition costs
|
(44
|
)
|
|
(50
|
)
|
||
Change in:
|
|
|
|
||||
Reinsurance and other receivables
|
483
|
|
|
459
|
|
||
Other assets
|
27
|
|
|
(5
|
)
|
||
Insurance claims and reserves
|
(242
|
)
|
|
(226
|
)
|
||
Payable to reinsurers
|
(151
|
)
|
|
(108
|
)
|
||
Other liabilities
|
(41
|
)
|
|
(60
|
)
|
||
Managed investment entities’ assets/liabilities
|
(25
|
)
|
|
(99
|
)
|
||
Other operating activities, net
|
21
|
|
|
4
|
|
||
Net cash provided by operating activities
|
397
|
|
|
204
|
|
||
|
|
|
|
||||
Investing Activities:
|
|
|
|
||||
Purchases of:
|
|
|
|
||||
Fixed maturities
|
(1,605
|
)
|
|
(1,355
|
)
|
||
Equity securities
|
(79
|
)
|
|
(137
|
)
|
||
Mortgage loans
|
(31
|
)
|
|
(113
|
)
|
||
Real estate, property and equipment
|
(19
|
)
|
|
(14
|
)
|
||
Business
|
—
|
|
|
(8
|
)
|
||
Proceeds from:
|
|
|
|
||||
Maturities and redemptions of fixed maturities
|
736
|
|
|
782
|
|
||
Repayments of mortgage loans
|
59
|
|
|
6
|
|
||
Sales of fixed maturities
|
32
|
|
|
151
|
|
||
Sales of equity securities
|
79
|
|
|
51
|
|
||
Sales of real estate, property and equipment
|
23
|
|
|
1
|
|
||
Managed investment entities:
|
|
|
|
||||
Purchases of investments
|
(258
|
)
|
|
(244
|
)
|
||
Proceeds from sales and redemptions of investments
|
149
|
|
|
442
|
|
||
Other investing activities, net
|
(54
|
)
|
|
12
|
|
||
Net cash used in investing activities
|
(968
|
)
|
|
(426
|
)
|
||
|
|
|
|
||||
Financing Activities:
|
|
|
|
||||
Annuity receipts
|
813
|
|
|
967
|
|
||
Annuity surrenders, benefits and withdrawals
|
(443
|
)
|
|
(395
|
)
|
||
Net transfers from variable annuity assets
|
10
|
|
|
6
|
|
||
Issuances of managed investment entities’ liabilities
|
103
|
|
|
45
|
|
||
Retirement of managed investment entities’ liabilities
|
(4
|
)
|
|
(133
|
)
|
||
Issuances of Common Stock
|
19
|
|
|
11
|
|
||
Repurchases of Common Stock
|
(31
|
)
|
|
(24
|
)
|
||
Cash dividends paid on Common Stock
|
(22
|
)
|
|
(19
|
)
|
||
Other financing activities, net
|
(5
|
)
|
|
1
|
|
||
Net cash provided by financing activities
|
440
|
|
|
459
|
|
||
Net Change in Cash and Cash Equivalents
|
(131
|
)
|
|
237
|
|
||
Cash and cash equivalents at beginning of period
|
1,343
|
|
|
1,639
|
|
||
Cash and cash equivalents at end of period
|
$
|
1,212
|
|
|
$
|
1,876
|
|
INDEX TO NOTES
|
|||||
|
|
|
|
|
|
A.
|
Accounting Policies
|
|
H.
|
Managed Investment Entities
|
|
B.
|
Acquisitions and Sale of Businesses
|
|
I.
|
Goodwill and Other Intangibles
|
|
C.
|
Segments of Operations
|
|
J.
|
Long-Term Debt
|
|
D.
|
Fair Value Measurements
|
|
K.
|
Shareholders’ Equity
|
|
E.
|
Investments
|
|
L.
|
Income Taxes
|
|
F.
|
Derivatives
|
|
M.
|
Contingencies
|
|
G.
|
Deferred Policy Acquisition Costs
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2015
|
||
Estimated sale proceeds (*)
|
$
|
14
|
|
|
|
||
Assets of businesses sold:
|
|
||
Cash and investments
|
$
|
1,397
|
|
Recoverables from reinsurers
|
603
|
|
|
Deferred policy acquisition costs
|
15
|
|
|
Other receivables
|
14
|
|
|
Other assets
|
7
|
|
|
Goodwill
|
2
|
|
|
Total assets
|
2,038
|
|
|
Liabilities of businesses sold:
|
|
||
Annuity benefits accumulated
|
270
|
|
|
Life, accident and health reserves
|
1,537
|
|
|
Other liabilities
|
27
|
|
|
Total liabilities
|
1,834
|
|
|
Reclassify net unrealized gain on marketable securities
|
28
|
|
|
Net assets of businesses sold
|
$
|
176
|
|
|
|
||
Pretax loss on subsidiaries
|
$
|
(162
|
)
|
(*)
|
Includes fair value of the potential additional consideration and is shown net of estimated expenses.
|
|
Three months ended March 31,
|
||||||
|
2015
|
|
2014
|
||||
Life, accident and health net earned premiums:
|
|
|
|
||||
Long-term care
|
$
|
17
|
|
|
$
|
19
|
|
Life operations
|
3
|
|
|
3
|
|
||
Net investment income
|
18
|
|
|
21
|
|
||
Realized gains (losses) on securities and other income
|
(2
|
)
|
|
1
|
|
||
Total revenues
|
36
|
|
|
44
|
|
||
Annuity benefits
|
2
|
|
|
2
|
|
||
Life, accident and health benefits:
|
|
|
|
||||
Long-term care
|
21
|
|
|
29
|
|
||
Life operations
|
3
|
|
|
3
|
|
||
Annuity and supplemental insurance acquisition expenses
|
3
|
|
|
3
|
|
||
Other expenses
|
4
|
|
|
4
|
|
||
Total costs and expenses
|
33
|
|
|
41
|
|
||
Earnings before income taxes
|
$
|
3
|
|
|
$
|
3
|
|
|
Three months ended March 31,
|
||||||
|
2015
|
|
2014
|
||||
Revenues
|
|
|
|
||||
Property and casualty insurance:
|
|
|
|
||||
Premiums earned:
|
|
|
|
||||
Specialty
|
|
|
|
||||
Property and transportation
|
$
|
313
|
|
|
$
|
301
|
|
Specialty casualty
|
490
|
|
|
313
|
|
||
Specialty financial
|
120
|
|
|
117
|
|
||
Other specialty
|
23
|
|
|
23
|
|
||
Total premiums earned
|
946
|
|
|
754
|
|
||
Net investment income
|
79
|
|
|
67
|
|
||
Other income
|
6
|
|
|
2
|
|
||
Total property and casualty insurance
|
1,031
|
|
|
823
|
|
||
Annuity:
|
|
|
|
||||
Net investment income
|
292
|
|
|
275
|
|
||
Other income
|
24
|
|
|
18
|
|
||
Total annuity
|
316
|
|
|
293
|
|
||
Run-off long-term care and life
|
46
|
|
|
51
|
|
||
Other
|
44
|
|
|
25
|
|
||
Total revenues before realized gains (loss)
|
1,437
|
|
|
1,192
|
|
||
Realized gains on securities
|
19
|
|
|
19
|
|
||
Realized loss on subsidiaries
|
(162
|
)
|
|
—
|
|
||
Total revenues
|
$
|
1,294
|
|
|
$
|
1,211
|
|
|
Three months ended March 31,
|
||||||
|
2015
|
|
2014
|
||||
Earnings Before Income Taxes
|
|
|
|
||||
Property and casualty insurance:
|
|
|
|
||||
Underwriting:
|
|
|
|
||||
Specialty
|
|
|
|
||||
Property and transportation
|
$
|
7
|
|
|
$
|
6
|
|
Specialty casualty
|
28
|
|
|
38
|
|
||
Specialty financial
|
22
|
|
|
10
|
|
||
Other specialty
|
3
|
|
|
5
|
|
||
Other lines
|
—
|
|
|
(1
|
)
|
||
Total underwriting
|
60
|
|
|
58
|
|
||
Investment and other income, net
|
73
|
|
|
54
|
|
||
Total property and casualty insurance
|
133
|
|
|
112
|
|
||
Annuity
|
75
|
|
|
73
|
|
||
Run-off long-term care and life
|
4
|
|
|
(2
|
)
|
||
Other (*)
|
(39
|
)
|
|
(41
|
)
|
||
Total earnings before realized gains (loss) and income taxes
|
173
|
|
|
142
|
|
||
Realized gains on securities
|
19
|
|
|
19
|
|
||
Realized loss on subsidiaries
|
(162
|
)
|
|
—
|
|
||
Total earnings before income taxes
|
$
|
30
|
|
|
$
|
161
|
|
(*)
|
Includes holding company expenses. Also includes earnings of managed investment entities attributable to noncontrolling interest of less than
$1 million
for the
first
three months of
2014
. Following the adoption of new guidance in the first quarter of 2015, there are no longer earnings of managed investment entities that are attributable to noncontrolling interests. See
Note
A
—
“
Accounting Policies
—
Managed Investment Entities
.”
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
March 31, 2015
|
|
|
|
|
|
|
|
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Available for sale (“AFS”) fixed maturities:
|
|
|
|
|
|
|
|
||||||||
U.S. Government and government agencies
|
$
|
123
|
|
|
$
|
192
|
|
|
$
|
15
|
|
|
$
|
330
|
|
States, municipalities and political subdivisions
|
—
|
|
|
7,045
|
|
|
61
|
|
|
7,106
|
|
||||
Foreign government
|
—
|
|
|
184
|
|
|
—
|
|
|
184
|
|
||||
Residential MBS
|
—
|
|
|
4,019
|
|
|
306
|
|
|
4,325
|
|
||||
Commercial MBS
|
—
|
|
|
2,359
|
|
|
44
|
|
|
2,403
|
|
||||
Asset-backed securities (“ABS”)
|
—
|
|
|
4,013
|
|
|
211
|
|
|
4,224
|
|
||||
Corporate and other
|
38
|
|
|
12,775
|
|
|
583
|
|
|
13,396
|
|
||||
Total AFS fixed maturities
|
161
|
|
|
30,587
|
|
|
1,220
|
|
|
31,968
|
|
||||
Trading fixed maturities
|
13
|
|
|
260
|
|
|
—
|
|
|
273
|
|
||||
Equity securities
|
1,388
|
|
|
238
|
|
|
84
|
|
|
1,710
|
|
||||
Assets of managed investment entities (“MIE”)
|
120
|
|
|
3,130
|
|
|
29
|
|
|
3,279
|
|
||||
Variable annuity assets (separate accounts) (*)
|
—
|
|
|
667
|
|
|
—
|
|
|
667
|
|
||||
Other investments — derivatives
|
—
|
|
|
318
|
|
|
—
|
|
|
318
|
|
||||
Total assets accounted for at fair value
|
$
|
1,682
|
|
|
$
|
35,200
|
|
|
$
|
1,333
|
|
|
$
|
38,215
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Liabilities of managed investment entities
|
$
|
108
|
|
|
$
|
2,818
|
|
|
$
|
26
|
|
|
$
|
2,952
|
|
Derivatives in annuity benefits accumulated
|
—
|
|
|
—
|
|
|
1,243
|
|
|
1,243
|
|
||||
Other liabilities — derivatives
|
—
|
|
|
13
|
|
|
—
|
|
|
13
|
|
||||
Total liabilities accounted for at fair value
|
$
|
108
|
|
|
$
|
2,831
|
|
|
$
|
1,269
|
|
|
$
|
4,208
|
|
|
|
|
|
|
|
|
|
||||||||
December 31, 2014
|
|
|
|
|
|
|
|
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Available for sale fixed maturities:
|
|
|
|
|
|
|
|
||||||||
U.S. Government and government agencies
|
$
|
164
|
|
|
$
|
174
|
|
|
$
|
15
|
|
|
$
|
353
|
|
States, municipalities and political subdivisions
|
—
|
|
|
6,647
|
|
|
100
|
|
|
6,747
|
|
||||
Foreign government
|
—
|
|
|
194
|
|
|
—
|
|
|
194
|
|
||||
Residential MBS
|
—
|
|
|
4,142
|
|
|
300
|
|
|
4,442
|
|
||||
Commercial MBS
|
—
|
|
|
2,407
|
|
|
44
|
|
|
2,451
|
|
||||
Asset-backed securities
|
—
|
|
|
3,661
|
|
|
226
|
|
|
3,887
|
|
||||
Corporate and other
|
36
|
|
|
12,078
|
|
|
546
|
|
|
12,660
|
|
||||
Total AFS fixed maturities
|
200
|
|
|
29,303
|
|
|
1,231
|
|
|
30,734
|
|
||||
Trading fixed maturities
|
12
|
|
|
254
|
|
|
—
|
|
|
266
|
|
||||
Equity securities
|
1,306
|
|
|
297
|
|
|
93
|
|
|
1,696
|
|
||||
Assets of managed investment entities
|
174
|
|
|
2,903
|
|
|
31
|
|
|
3,108
|
|
||||
Variable annuity assets (separate accounts) (*)
|
—
|
|
|
662
|
|
|
—
|
|
|
662
|
|
||||
Other investments — derivatives
|
—
|
|
|
322
|
|
|
—
|
|
|
322
|
|
||||
Total assets accounted for at fair value
|
$
|
1,692
|
|
|
$
|
33,741
|
|
|
$
|
1,355
|
|
|
$
|
36,788
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Liabilities of managed investment entities
|
$
|
118
|
|
|
$
|
—
|
|
|
$
|
2,701
|
|
|
$
|
2,819
|
|
Derivatives in annuity benefits accumulated
|
—
|
|
|
—
|
|
|
1,160
|
|
|
1,160
|
|
||||
Other liabilities — derivatives
|
—
|
|
|
13
|
|
|
—
|
|
|
13
|
|
||||
Total liabilities accounted for at fair value
|
$
|
118
|
|
|
$
|
13
|
|
|
$
|
3,861
|
|
|
$
|
3,992
|
|
Unobservable Input
|
|
Range
|
Adjustment for insurance subsidiary’s credit risk
|
|
0.40% – 1.75% over the risk free rate
|
Risk margin for uncertainty in cash flows
|
|
0.52% reduction in the discount rate
|
Surrenders
|
|
4% – 16% of indexed account value
|
Partial surrenders
|
|
2% – 10% of indexed account value
|
Annuitizations
|
|
1% – 1.5% of indexed account value
|
Deaths
|
|
1.5% – 3.0% of indexed account value
|
Budgeted option costs
|
|
2.0% – 3.25% of indexed account value
|
|
|
|
|
|
Total realized/unrealized
gains (losses) included in
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Balance at December 31, 2014
|
|
Impact of
accounting
change (*)
|
|
Net
income
|
|
Other
comprehensive
income (loss)
|
|
Purchases
and
issuances
|
|
Sales and
settlements
|
|
Transfer
into
Level 3
|
|
Transfer
out of
Level 3
|
|
Balance at March 31, 2015
|
|||||||||||||||||||
AFS fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
U.S. government agency
|
$
|
15
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
15
|
|
State and municipal
|
100
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(39
|
)
|
|
61
|
|
|||||||||
Residential MBS
|
300
|
|
|
—
|
|
|
(1
|
)
|
|
3
|
|
|
—
|
|
|
(7
|
)
|
|
41
|
|
|
(30
|
)
|
|
306
|
|
|||||||||
Commercial MBS
|
44
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
44
|
|
|||||||||
Asset-backed securities
|
226
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
(41
|
)
|
|
21
|
|
|
—
|
|
|
211
|
|
|||||||||
Corporate and other
|
546
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
44
|
|
|
(13
|
)
|
|
—
|
|
|
—
|
|
|
583
|
|
|||||||||
Equity securities
|
93
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
10
|
|
|
—
|
|
|
—
|
|
|
(17
|
)
|
|
84
|
|
|||||||||
Assets of MIE
|
31
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29
|
|
|||||||||
Liabilities of MIE
|
(2,701
|
)
|
|
2,701
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Embedded derivatives
|
(1,160
|
)
|
|
—
|
|
|
(50
|
)
|
|
—
|
|
|
(47
|
)
|
|
14
|
|
|
—
|
|
|
—
|
|
|
(1,243
|
)
|
(*)
|
The impact of implementing new guidance adopted in 2015, as discussed above and in
Note
A
—
“
Accounting Policies
—
Managed Investment Entities
.”
|
|
|
|
Total realized/unrealized
gains (losses) included in
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Balance at December 31, 2013
|
|
Net
income
|
|
Other
comprehensive
income (loss)
|
|
Purchases
and
issuances
|
|
Sales and
settlements
|
|
Transfer
into
Level 3
|
|
Transfer
out of
Level 3
|
|
Balance at March 31, 2014
|
|||||||||||||||||
AFS fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
U.S. government agency
|
$
|
15
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
15
|
|
State and municipal
|
61
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
61
|
|
||||||||
Residential MBS
|
316
|
|
|
1
|
|
|
4
|
|
|
—
|
|
|
(8
|
)
|
|
32
|
|
|
(73
|
)
|
|
272
|
|
||||||||
Commercial MBS
|
28
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28
|
|
||||||||
Asset-backed securities
|
75
|
|
|
—
|
|
|
1
|
|
|
50
|
|
|
(1
|
)
|
|
81
|
|
|
—
|
|
|
206
|
|
||||||||
Corporate and other
|
335
|
|
|
1
|
|
|
3
|
|
|
1
|
|
|
(16
|
)
|
|
—
|
|
|
(2
|
)
|
|
322
|
|
||||||||
Equity securities
|
31
|
|
|
1
|
|
|
2
|
|
|
30
|
|
|
(9
|
)
|
|
—
|
|
|
(14
|
)
|
|
41
|
|
||||||||
Assets of MIE
|
30
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29
|
|
||||||||
Liabilities of MIE (*)
|
(2,411
|
)
|
|
1
|
|
|
—
|
|
|
(45
|
)
|
|
133
|
|
|
—
|
|
|
—
|
|
|
(2,322
|
)
|
||||||||
Embedded derivatives
|
(804
|
)
|
|
(54
|
)
|
|
—
|
|
|
(55
|
)
|
|
9
|
|
|
—
|
|
|
—
|
|
|
(904
|
)
|
(*)
|
Total realized/unrealized gains (losses) included in net income includes gains of
$4 million
related to liabilities outstanding as of
March 31, 2014
. See
Note
H
— “
Managed Investment Entities
.”
|
|
Carrying
Value
|
|
Fair
Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
March 31, 2015
|
|
|
|
|
|
|
|
|
|
||||||||||
Financial assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
1,212
|
|
|
$
|
1,212
|
|
|
$
|
1,212
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Mortgage loans
|
1,091
|
|
|
1,100
|
|
|
—
|
|
|
—
|
|
|
1,100
|
|
|||||
Policy loans
|
226
|
|
|
226
|
|
|
—
|
|
|
—
|
|
|
226
|
|
|||||
Total financial assets not accounted for at fair value
|
$
|
2,529
|
|
|
$
|
2,538
|
|
|
$
|
1,212
|
|
|
$
|
—
|
|
|
$
|
1,326
|
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Annuity benefits accumulated (*)
|
$
|
24,209
|
|
|
$
|
23,966
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
23,966
|
|
Long-term debt
|
1,061
|
|
|
1,197
|
|
|
—
|
|
|
1,123
|
|
|
74
|
|
|||||
Total financial liabilities not accounted for at fair value
|
$
|
25,270
|
|
|
$
|
25,163
|
|
|
$
|
—
|
|
|
$
|
1,123
|
|
|
$
|
24,040
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
December 31, 2014
|
|
|
|
|
|
|
|
|
|
||||||||||
Financial assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
1,343
|
|
|
$
|
1,343
|
|
|
$
|
1,343
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Mortgage loans
|
1,117
|
|
|
1,124
|
|
|
—
|
|
|
—
|
|
|
1,124
|
|
|||||
Policy loans
|
228
|
|
|
228
|
|
|
—
|
|
|
—
|
|
|
228
|
|
|||||
Total financial assets not accounted for at fair value
|
$
|
2,688
|
|
|
$
|
2,695
|
|
|
$
|
1,343
|
|
|
$
|
—
|
|
|
$
|
1,352
|
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Annuity benefits accumulated (*)
|
$
|
23,561
|
|
|
$
|
23,187
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
23,187
|
|
Long-term debt
|
1,061
|
|
|
1,180
|
|
|
—
|
|
|
1,106
|
|
|
74
|
|
|||||
Total financial liabilities not accounted for at fair value
|
$
|
24,622
|
|
|
$
|
24,367
|
|
|
$
|
—
|
|
|
$
|
1,106
|
|
|
$
|
23,261
|
|
(*)
|
Excludes life contingent annuities in the payout phase.
|
|
March 31, 2015
|
|
December 31, 2014
|
||||||||||||||||||||||||||||
Amortized
Cost
|
|
Fair
Value
|
|
Gross Unrealized
|
|
Amortized
Cost
|
|
Fair
Value
|
|
Gross Unrealized
|
|||||||||||||||||||||
Gains
|
|
Losses
|
|
Gains
|
|
Losses
|
|||||||||||||||||||||||||
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
U.S. Government and government agencies
|
$
|
323
|
|
|
$
|
330
|
|
|
$
|
10
|
|
|
$
|
(3
|
)
|
|
$
|
347
|
|
|
$
|
353
|
|
|
$
|
8
|
|
|
$
|
(2
|
)
|
States, municipalities and political subdivisions
|
6,713
|
|
|
7,106
|
|
|
401
|
|
|
(8
|
)
|
|
6,393
|
|
|
6,747
|
|
|
364
|
|
|
(10
|
)
|
||||||||
Foreign government
|
172
|
|
|
184
|
|
|
12
|
|
|
—
|
|
|
184
|
|
|
194
|
|
|
10
|
|
|
—
|
|
||||||||
Residential MBS
|
3,934
|
|
|
4,325
|
|
|
404
|
|
|
(13
|
)
|
|
4,046
|
|
|
4,442
|
|
|
411
|
|
|
(15
|
)
|
||||||||
Commercial MBS
|
2,247
|
|
|
2,403
|
|
|
156
|
|
|
—
|
|
|
2,294
|
|
|
2,451
|
|
|
158
|
|
|
(1
|
)
|
||||||||
Asset-backed securities
|
4,175
|
|
|
4,224
|
|
|
57
|
|
|
(8
|
)
|
|
3,872
|
|
|
3,887
|
|
|
37
|
|
|
(22
|
)
|
||||||||
Corporate and other
|
12,526
|
|
|
13,396
|
|
|
892
|
|
|
(22
|
)
|
|
11,938
|
|
|
12,660
|
|
|
751
|
|
|
(29
|
)
|
||||||||
Total fixed maturities
|
$
|
30,090
|
|
|
$
|
31,968
|
|
|
$
|
1,932
|
|
|
$
|
(54
|
)
|
|
$
|
29,074
|
|
|
$
|
30,734
|
|
|
$
|
1,739
|
|
|
$
|
(79
|
)
|
Common stocks
|
$
|
888
|
|
|
$
|
1,087
|
|
|
$
|
232
|
|
|
$
|
(33
|
)
|
|
$
|
885
|
|
|
$
|
1,087
|
|
|
$
|
227
|
|
|
$
|
(25
|
)
|
Perpetual preferred stocks
|
$
|
418
|
|
|
$
|
443
|
|
|
$
|
28
|
|
|
$
|
(3
|
)
|
|
$
|
398
|
|
|
$
|
414
|
|
|
$
|
21
|
|
|
$
|
(5
|
)
|
|
Less Than Twelve Months
|
|
Twelve Months or More
|
||||||||||||||||||
Unrealized
Loss
|
|
Fair
Value
|
|
Fair Value as
% of Cost
|
|
Unrealized
Loss
|
|
Fair
Value
|
|
Fair Value as
% of Cost
|
|||||||||||
March 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. Government and government agencies
|
$
|
—
|
|
|
$
|
6
|
|
|
100
|
%
|
|
$
|
(3
|
)
|
|
$
|
15
|
|
|
83
|
%
|
States, municipalities and political subdivisions
|
(5
|
)
|
|
507
|
|
|
99
|
%
|
|
(3
|
)
|
|
57
|
|
|
95
|
%
|
||||
Residential MBS
|
(5
|
)
|
|
332
|
|
|
99
|
%
|
|
(8
|
)
|
|
193
|
|
|
96
|
%
|
||||
Commercial MBS
|
—
|
|
|
38
|
|
|
100
|
%
|
|
—
|
|
|
10
|
|
|
100
|
%
|
||||
Asset-backed securities
|
(3
|
)
|
|
625
|
|
|
100
|
%
|
|
(5
|
)
|
|
461
|
|
|
99
|
%
|
||||
Corporate and other
|
(18
|
)
|
|
555
|
|
|
97
|
%
|
|
(4
|
)
|
|
75
|
|
|
95
|
%
|
||||
Total fixed maturities
|
$
|
(31
|
)
|
|
$
|
2,063
|
|
|
99
|
%
|
|
$
|
(23
|
)
|
|
$
|
811
|
|
|
97
|
%
|
Common stocks
|
$
|
(33
|
)
|
|
$
|
218
|
|
|
87
|
%
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
%
|
Perpetual preferred stocks
|
$
|
—
|
|
|
$
|
20
|
|
|
100
|
%
|
|
$
|
(3
|
)
|
|
$
|
49
|
|
|
94
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. Government and government agencies
|
$
|
—
|
|
|
$
|
39
|
|
|
100
|
%
|
|
$
|
(2
|
)
|
|
$
|
15
|
|
|
88
|
%
|
States, municipalities and political subdivisions
|
(2
|
)
|
|
222
|
|
|
99
|
%
|
|
(8
|
)
|
|
408
|
|
|
98
|
%
|
||||
Residential MBS
|
(4
|
)
|
|
298
|
|
|
99
|
%
|
|
(11
|
)
|
|
209
|
|
|
95
|
%
|
||||
Commercial MBS
|
(1
|
)
|
|
38
|
|
|
97
|
%
|
|
—
|
|
|
11
|
|
|
100
|
%
|
||||
Asset-backed securities
|
(11
|
)
|
|
1,389
|
|
|
99
|
%
|
|
(11
|
)
|
|
622
|
|
|
98
|
%
|
||||
Corporate and other
|
(16
|
)
|
|
588
|
|
|
97
|
%
|
|
(13
|
)
|
|
433
|
|
|
97
|
%
|
||||
Total fixed maturities
|
$
|
(34
|
)
|
|
$
|
2,574
|
|
|
99
|
%
|
|
$
|
(45
|
)
|
|
$
|
1,698
|
|
|
97
|
%
|
Common stocks
|
$
|
(25
|
)
|
|
$
|
260
|
|
|
91
|
%
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
%
|
Perpetual preferred stocks
|
$
|
(1
|
)
|
|
$
|
45
|
|
|
98
|
%
|
|
$
|
(4
|
)
|
|
$
|
55
|
|
|
93
|
%
|
|
2015
|
|
2014
|
||||
Balance at January 1
|
$
|
170
|
|
|
$
|
194
|
|
Additional credit impairments on:
|
|
|
|
||||
Previously impaired securities
|
1
|
|
|
—
|
|
||
Securities without prior impairments
|
—
|
|
|
—
|
|
||
Reductions due to sales or redemptions
|
(3
|
)
|
|
(17
|
)
|
||
Balance at March 31
|
$
|
168
|
|
|
$
|
177
|
|
|
Amortized
|
|
Fair Value
|
|||||||
Cost
|
|
Amount
|
|
%
|
||||||
Maturity
|
|
|
|
|
|
|||||
One year or less
|
$
|
958
|
|
|
$
|
978
|
|
|
3
|
%
|
After one year through five years
|
4,894
|
|
|
5,262
|
|
|
16
|
%
|
||
After five years through ten years
|
9,286
|
|
|
9,817
|
|
|
31
|
%
|
||
After ten years
|
4,596
|
|
|
4,959
|
|
|
16
|
%
|
||
|
19,734
|
|
|
21,016
|
|
|
66
|
%
|
||
ABS (average life of approximately 4-1/2 years)
|
4,175
|
|
|
4,224
|
|
|
13
|
%
|
||
MBS (average life of approximately 4-1/2 years)
|
6,181
|
|
|
6,728
|
|
|
21
|
%
|
||
Total
|
$
|
30,090
|
|
|
$
|
31,968
|
|
|
100
|
%
|
|
Pretax
|
|
Deferred Tax and
Amounts
Attributable
to Noncontrolling
Interests
|
|
Net
|
||||||
March 31, 2015
|
|
|
|
|
|
||||||
Unrealized gain on:
|
|
|
|
|
|
||||||
Fixed maturities — annuity segment (*)
|
$
|
1,349
|
|
|
$
|
(472
|
)
|
|
$
|
877
|
|
Fixed maturities — all other
|
529
|
|
|
(196
|
)
|
|
333
|
|
|||
Equity securities
|
224
|
|
|
(81
|
)
|
|
143
|
|
|||
Deferred policy acquisition costs — annuity segment
|
(601
|
)
|
|
210
|
|
|
(391
|
)
|
|||
Annuity benefits accumulated
|
(179
|
)
|
|
63
|
|
|
(116
|
)
|
|||
Life, accident and health reserves
|
(109
|
)
|
|
38
|
|
|
(71
|
)
|
|||
Unearned revenue
|
36
|
|
|
(12
|
)
|
|
24
|
|
|||
|
$
|
1,249
|
|
|
$
|
(450
|
)
|
|
$
|
799
|
|
|
|
|
|
|
|
||||||
December 31, 2014
|
|
|
|
|
|
||||||
Unrealized gain on:
|
|
|
|
|
|
||||||
Fixed maturities — annuity segment (*)
|
$
|
1,157
|
|
|
$
|
(405
|
)
|
|
$
|
752
|
|
Fixed maturities — all other
|
503
|
|
|
(185
|
)
|
|
318
|
|
|||
Equity securities
|
218
|
|
|
(79
|
)
|
|
139
|
|
|||
Deferred policy acquisition costs — annuity segment
|
(531
|
)
|
|
186
|
|
|
(345
|
)
|
|||
Annuity benefits accumulated
|
(112
|
)
|
|
39
|
|
|
(73
|
)
|
|||
Life, accident and health reserves
|
(104
|
)
|
|
36
|
|
|
(68
|
)
|
|||
Unearned revenue
|
31
|
|
|
(11
|
)
|
|
20
|
|
|||
|
$
|
1,162
|
|
|
$
|
(419
|
)
|
|
$
|
743
|
|
(*)
|
Unrealized gains on fixed maturity investments supporting AFG’s annuity benefits accumulated.
|
|
Three months ended March 31,
|
||||||
|
2015
|
|
2014
|
||||
Investment income:
|
|
|
|
||||
Fixed maturities
|
$
|
352
|
|
|
$
|
327
|
|
Equity securities
|
17
|
|
|
16
|
|
||
Equity in earnings of partnerships and similar investments
|
3
|
|
|
6
|
|
||
Other
|
21
|
|
|
17
|
|
||
Gross investment income
|
393
|
|
|
366
|
|
||
Investment expenses
|
(5
|
)
|
|
(5
|
)
|
||
Net investment income
|
$
|
388
|
|
|
$
|
361
|
|
|
Fixed
Maturities
|
|
Equity
Securities
|
|
Mortgage
Loans
and Other
Investments
|
|
Other (a)
|
|
Total
Pretax
|
|
Tax
Effects
|
|
Noncon-
trolling
Interests
|
|
Total
|
||||||||||||||||
Three months ended March 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Realized before impairments
|
$
|
3
|
|
|
$
|
21
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
23
|
|
|
$
|
(8
|
)
|
|
$
|
—
|
|
|
$
|
15
|
|
Realized — impairments
|
(5
|
)
|
|
(2
|
)
|
|
—
|
|
|
3
|
|
|
(4
|
)
|
|
1
|
|
|
—
|
|
|
(3
|
)
|
||||||||
Change in unrealized
|
218
|
|
|
6
|
|
|
—
|
|
|
(137
|
)
|
|
87
|
|
|
(30
|
)
|
|
(1
|
)
|
|
56
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Three months ended March 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Realized before impairments
|
$
|
13
|
|
|
$
|
6
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
20
|
|
|
$
|
(7
|
)
|
|
$
|
—
|
|
|
$
|
13
|
|
Realized — impairments
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||||||
Change in unrealized
|
316
|
|
|
13
|
|
|
—
|
|
|
(136
|
)
|
|
193
|
|
|
(68
|
)
|
|
(3
|
)
|
|
122
|
|
(a)
|
Primarily adjustments to deferred policy acquisition costs and reserves related to annuities and long-term care business.
|
|
Three months ended March 31,
|
||||||
2015
|
|
2014
|
|||||
Fixed maturities:
|
|
|
|
||||
Gross gains
|
$
|
5
|
|
|
$
|
11
|
|
Gross losses
|
—
|
|
|
(1
|
)
|
||
Equity securities:
|
|
|
|
||||
Gross gains
|
21
|
|
|
8
|
|
||
Gross losses
|
—
|
|
|
—
|
|
|
|
|
|
March 31, 2015
|
|
December 31, 2014
|
||||||||||||
Derivative
|
|
Balance Sheet Line
|
|
Asset
|
|
Liability
|
|
Asset
|
|
Liability
|
||||||||
MBS with embedded derivatives
|
|
Fixed maturities
|
|
$
|
164
|
|
|
$
|
—
|
|
|
$
|
158
|
|
|
$
|
—
|
|
Public company warrants
|
|
Equity securities
|
|
—
|
|
|
—
|
|
|
19
|
|
|
—
|
|
||||
Interest rate swaptions
|
|
Other investments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Fixed-indexed annuities (embedded derivative)
|
|
Annuity benefits accumulated
|
|
—
|
|
|
1,243
|
|
|
—
|
|
|
1,160
|
|
||||
Equity index call options
|
|
Other investments
|
|
316
|
|
|
—
|
|
|
322
|
|
|
—
|
|
||||
Reinsurance contracts (embedded derivative)
|
|
Other liabilities
|
|
—
|
|
|
13
|
|
|
—
|
|
|
13
|
|
||||
|
|
|
|
$
|
480
|
|
|
$
|
1,256
|
|
|
$
|
499
|
|
|
$
|
1,173
|
|
|
|
|
|
Three months ended March 31,
|
||||||
Derivative
|
|
Statement of Earnings Line
|
|
2015
|
|
2014
|
||||
MBS with embedded derivatives
|
|
Realized gains on securities
|
|
$
|
(2
|
)
|
|
$
|
3
|
|
Public company warrants
|
|
Realized gains on securities
|
|
—
|
|
|
(2
|
)
|
||
Interest rate swaptions
|
|
Realized gains on securities
|
|
—
|
|
|
(1
|
)
|
||
Fixed-indexed annuities (embedded derivative)
|
|
Annuity benefits
|
|
(50
|
)
|
|
(54
|
)
|
||
Equity index call options
|
|
Annuity benefits
|
|
20
|
|
|
30
|
|
||
Reinsurance contracts (embedded derivative)
|
|
Net investment income
|
|
—
|
|
|
(2
|
)
|
||
|
|
|
|
$
|
(32
|
)
|
|
$
|
(26
|
)
|
|
P&C
|
|
|
Annuity and Run-off Long-term Care and Life
|
|
|
|
||||||||||||||||||||||
|
Deferred
|
|
|
Deferred
|
|
Sales
|
|
|
|
|
|
|
|
|
Consolidated
|
||||||||||||||
|
Costs
|
|
|
Costs
|
|
Inducements
|
|
PVFP
|
|
Unrealized
|
|
Total
|
|
|
Total
|
||||||||||||||
Balance at December 31, 2014
|
$
|
221
|
|
|
|
$
|
925
|
|
|
$
|
132
|
|
|
$
|
74
|
|
|
$
|
(531
|
)
|
|
$
|
600
|
|
|
|
$
|
821
|
|
Additions
|
121
|
|
|
|
44
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
47
|
|
|
|
168
|
|
|||||||
Amortization:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Periodic amortization
|
(126
|
)
|
|
|
(29
|
)
|
|
(7
|
)
|
|
(3
|
)
|
|
—
|
|
|
(39
|
)
|
|
|
(165
|
)
|
|||||||
Included in realized gains
|
—
|
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
|
2
|
|
|||||||
Foreign currency translation
|
1
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
1
|
|
|||||||
Change in unrealized
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(71
|
)
|
|
(71
|
)
|
|
|
(71
|
)
|
|||||||
Balance at March 31, 2015
|
$
|
217
|
|
|
|
$
|
942
|
|
|
$
|
128
|
|
|
$
|
71
|
|
|
$
|
(602
|
)
|
|
$
|
539
|
|
|
|
$
|
756
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Balance at December 31, 2013
|
$
|
211
|
|
|
|
$
|
875
|
|
|
$
|
149
|
|
|
$
|
85
|
|
|
$
|
(345
|
)
|
|
$
|
764
|
|
|
|
$
|
975
|
|
Additions
|
124
|
|
|
|
50
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
54
|
|
|
|
178
|
|
|||||||
Periodic amortization
|
(121
|
)
|
|
|
(27
|
)
|
|
(7
|
)
|
|
(3
|
)
|
|
—
|
|
|
(37
|
)
|
|
|
(158
|
)
|
|||||||
Change in unrealized
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(105
|
)
|
|
(105
|
)
|
|
|
(105
|
)
|
|||||||
Balance at March 31, 2014
|
$
|
214
|
|
|
|
$
|
898
|
|
|
$
|
146
|
|
|
$
|
82
|
|
|
$
|
(450
|
)
|
|
$
|
676
|
|
|
|
$
|
890
|
|
|
Three months ended March 31,
|
||||||
2015
|
|
2014
|
|||||
Gains (losses) on change in fair value of assets/liabilities (a):
|
|
|
|
||||
Assets
|
$
|
33
|
|
|
$
|
(1
|
)
|
Liabilities
|
(36
|
)
|
|
1
|
|
||
Management fees paid to AFG
|
4
|
|
|
3
|
|
||
CLO earnings attributable to AFG shareholders (b)
|
3
|
|
|
5
|
|
(a)
|
Included in Revenues in AFG’s Statement of Earnings.
|
(b)
|
Included in Earnings before income taxes in AFG’s Statement of Earnings.
|
|
March 31,
2015 |
|
December 31,
2014 |
||||
Direct Senior Obligations of AFG:
|
|
|
|
||||
9-7/8% Senior Notes due June 2019
|
$
|
350
|
|
|
$
|
350
|
|
6-3/8% Senior Notes due June 2042
|
230
|
|
|
230
|
|
||
5-3/4% Senior Notes due August 2042
|
125
|
|
|
125
|
|
||
7% Senior Notes due September 2050
|
132
|
|
|
132
|
|
||
Other
|
3
|
|
|
3
|
|
||
|
840
|
|
|
840
|
|
||
|
|
|
|
||||
Direct Subordinated Obligations of AFG:
|
|
|
|
||||
6-1/4% Subordinated Debentures due September 2054
|
150
|
|
|
150
|
|
||
|
|
|
|
||||
Subsidiaries:
|
|
|
|
||||
Notes payable secured by real estate due 2015 through 2016
|
59
|
|
|
59
|
|
||
National Interstate bank credit facility
|
12
|
|
|
12
|
|
||
|
71
|
|
|
71
|
|
||
|
$
|
1,061
|
|
|
$
|
1,061
|
|
|
March 31,
2015 |
|
December 31,
2014 |
||||
Senior unsecured obligations
|
$
|
852
|
|
|
$
|
852
|
|
Subordinated unsecured obligations
|
150
|
|
|
150
|
|
||
Obligations secured by real estate
|
59
|
|
|
59
|
|
||
|
$
|
1,061
|
|
|
$
|
1,061
|
|
|
|
|
Other Comprehensive Income
|
|
|
|
||||||||||||||||||||||
|
AOCI
Beginning
Balance
|
|
Pretax
|
|
Tax
|
|
Net
of
tax
|
|
Attributable to
noncontrolling
interests
|
|
Attributable to
shareholders
|
|
AOCI
Ending
Balance
|
|
||||||||||||||
Three months ended March 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net unrealized gains on securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Unrealized holding gains (losses) on securities arising during the period
|
|
|
$
|
106
|
|
|
$
|
(37
|
)
|
|
$
|
69
|
|
|
$
|
(1
|
)
|
|
$
|
68
|
|
|
|
|
|
|||
Reclassification adjustment for realized (gains) losses included in net earnings (a)
|
|
|
(19
|
)
|
|
7
|
|
|
(12
|
)
|
|
—
|
|
|
(12
|
)
|
|
|
|
|
||||||||
Total net unrealized gains on securities (b)
|
$
|
743
|
|
|
87
|
|
|
(30
|
)
|
|
57
|
|
|
(1
|
)
|
|
56
|
|
|
$
|
799
|
|
|
|||||
Net unrealized gains on cash flow hedges
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
|||||||
Foreign currency translation adjustments
|
(8
|
)
|
|
(8
|
)
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
(8
|
)
|
|
(16
|
)
|
|
|||||||
Pension and other postretirement plans adjustments
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
|||||||
Total
|
$
|
727
|
|
|
$
|
80
|
|
|
$
|
(30
|
)
|
|
$
|
50
|
|
|
$
|
(1
|
)
|
|
$
|
49
|
|
|
$
|
776
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Three months ended March 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net unrealized gains on securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Unrealized holding gains (losses) on securities arising during the period
|
|
|
$
|
211
|
|
|
$
|
(74
|
)
|
|
$
|
137
|
|
|
$
|
(3
|
)
|
|
$
|
134
|
|
|
|
|
||||
Reclassification adjustment for realized (gains) losses included in net earnings (a)
|
|
|
(18
|
)
|
|
6
|
|
|
(12
|
)
|
|
—
|
|
|
(12
|
)
|
|
|
|
|||||||||
Total net unrealized gains on securities
|
$
|
563
|
|
|
193
|
|
|
(68
|
)
|
|
125
|
|
|
(3
|
)
|
|
122
|
|
|
$
|
685
|
|
|
|||||
Foreign currency translation adjustments
|
1
|
|
|
(5
|
)
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
(5
|
)
|
|
(4
|
)
|
|
|||||||
Pension and other postretirement plans adjustments
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
|||||||
Total
|
$
|
560
|
|
|
$
|
188
|
|
|
$
|
(68
|
)
|
|
$
|
120
|
|
|
$
|
(3
|
)
|
|
$
|
117
|
|
|
$
|
677
|
|
|
(a)
|
The reclassification adjustment out of net unrealized gains on securities affected the following lines in AFG’s Consolidated Statement of Earnings:
|
|
OCI component
|
|
Affected line in the Consolidated Statement of Earnings
|
|
|
Pretax
|
|
Realized gains on securities
|
|
|
Tax
|
|
Provision for income taxes
|
|
|
Attributable to noncontrolling interests
|
|
Net earnings (loss) attributable to noncontrolling interests
|
|
(b)
|
Includes net unrealized gains of
$57 million
at
March 31, 2015
compared to
$58 million
at
December 31, 2014
related to securities for which only the credit portion of an other-than-temporary impairment has been recorded in earnings.
|
|
Three months ended March 31,
|
||||||
|
2015
|
|
2014
|
||||
Exercise price
|
$
|
63.15
|
|
|
$
|
56.44
|
|
Expected dividend yield
|
1.6
|
%
|
|
1.6
|
%
|
||
Expected volatility
|
25
|
%
|
|
26
|
%
|
||
Expected term (in years)
|
7.25
|
|
|
7.25
|
|
||
Risk-free rate
|
1.88
|
%
|
|
2.20
|
%
|
||
|
|
|
|
||||
Grant date fair value
|
$
|
15.29
|
|
|
$
|
14.65
|
|
|
Three months ended March 31,
|
||||||||||||
|
2015
|
|
2014
|
||||||||||
|
Amount
|
|
% of EBT
|
|
Amount
|
|
% of EBT
|
||||||
Earnings before income taxes (“EBT”)
|
$
|
30
|
|
|
|
|
$
|
161
|
|
|
|
||
|
|
|
|
|
|
|
|
||||||
Income taxes at statutory rate
|
$
|
10
|
|
|
35
|
%
|
|
$
|
56
|
|
|
35
|
%
|
Effect of:
|
|
|
|
|
|
|
|
||||||
Tax exempt interest
|
(7
|
)
|
|
(23
|
%)
|
|
(5
|
)
|
|
(3
|
%)
|
||
Change in valuation allowance
|
(1
|
)
|
|
(3
|
%)
|
|
1
|
|
|
1
|
%
|
||
Subsidiaries not in AFG’s tax return
|
1
|
|
|
3
|
%
|
|
1
|
|
|
1
|
%
|
||
Other
|
2
|
|
|
5
|
%
|
|
1
|
|
|
—
|
%
|
||
Provision for income taxes as shown in the Statement of Earnings
|
$
|
5
|
|
|
17
|
%
|
|
$
|
54
|
|
|
34
|
%
|
INDEX TO MD&A
|
||||
|
|
|
|
|
|
Page
|
|
|
Page
|
|
||||
|
||||
|
||||
|
||||
|
||||
|
||||
|
||||
|
||||
|
||||
|
|
|
|
|
•
|
changes in financial, political and economic conditions, including changes in interest and inflation rates, currency fluctuations and extended economic recessions or expansions in the U.S. and/or abroad;
|
•
|
performance of securities markets;
|
•
|
AFG’s ability to estimate accurately the likelihood, magnitude and timing of any losses in connection with investments in the non-agency residential mortgage market;
|
•
|
new legislation or declines in credit quality or credit ratings that could have a material impact on the valuation of securities in AFG’s investment portfolio;
|
•
|
the availability of capital;
|
•
|
the possibility that the pending sale of AFG’s run-off long-term care business is not consummated;
|
•
|
regulatory actions (including changes in statutory accounting rules);
|
•
|
changes in the legal environment affecting AFG or its customers;
|
•
|
tax law and accounting changes;
|
•
|
levels of natural catastrophes and severe weather, terrorist activities (including any nuclear, biological, chemical or radiological events), incidents of war or losses resulting from civil unrest and other major losses;
|
•
|
development of insurance loss reserves and establishment of other reserves, particularly with respect to amounts associated with asbestos and environmental claims and AFG’s run-off long-term care business;
|
•
|
availability of reinsurance and ability of reinsurers to pay their obligations;
|
•
|
trends in persistency, mortality and morbidity;
|
•
|
competitive pressures, including those in the annuity distribution channels;
|
•
|
the ability to obtain adequate rates and policy terms; and
|
•
|
changes in AFG’s credit ratings or the financial strength ratings assigned by major ratings agencies to AFG’s operating subsidiaries.
|
•
|
the loss on the pending sale of AFG’s run-off long-term care business,
|
•
|
higher underwriting profit and net investment income in the property and casualty insurance segment, and
|
•
|
higher operating earnings in the annuity and run-off long-term care and life segments.
|
•
|
the establishment of insurance reserves, especially asbestos and environmental-related reserves and reserves for AFG’s closed block of long-term care insurance,
|
•
|
the recoverability of reinsurance,
|
•
|
the recoverability of deferred acquisition costs,
|
•
|
the establishment of asbestos and environmental reserves of former railroad and manufacturing operations, and
|
•
|
the valuation of investments, including the determination of “other-than-temporary” impairments.
|
|
|
March 31,
2015 |
|
December 31,
|
||||||||
2014
|
|
2013
|
||||||||||
Long-term debt
|
|
$
|
1,061
|
|
|
$
|
1,061
|
|
|
$
|
913
|
|
Total capital
|
|
5,505
|
|
|
5,513
|
|
|
5,192
|
|
|||
Ratio of debt to total capital:
|
|
|
|
|
|
|
||||||
Including subordinated debt and debt secured by real estate
|
|
19.3
|
%
|
|
19.2
|
%
|
|
17.6
|
%
|
|||
Excluding subordinated debt and debt secured by real estate
|
|
15.6
|
%
|
|
15.6
|
%
|
|
16.6
|
%
|
|
Three months ended March 31,
|
||||||
|
2015
|
|
2014
|
||||
Net cash provided by operating activities
|
$
|
397
|
|
|
$
|
204
|
|
Net cash used in investing activities
|
(968
|
)
|
|
(426
|
)
|
||
Net cash provided by financing activities
|
440
|
|
|
459
|
|
||
Net change in cash and cash equivalents
|
$
|
(131
|
)
|
|
$
|
237
|
|
Fair value of fixed maturity portfolio
|
$
|
32,241
|
|
Pretax impact on fair value of 100 bps increase in interest rates
|
$
|
(1,612
|
)
|
Pretax impact as % of total fixed maturity portfolio
|
(5.0
|
%)
|
|
|
Amortized
Cost
|
|
Fair Value
|
|
Fair Value as
% of Cost
|
|
Unrealized
Gain (Loss)
|
|
% Rated
Investment
Grade
|
||||||||
Collateral type
|
|
|
|
|
|
|
|
|
|
|
||||||||
Residential:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Agency-backed
|
|
$
|
311
|
|
|
$
|
326
|
|
|
105
|
%
|
|
$
|
15
|
|
|
100
|
%
|
Non-agency prime
|
|
1,835
|
|
|
2,043
|
|
|
111
|
%
|
|
208
|
|
|
42
|
%
|
|||
Alt-A
|
|
920
|
|
|
1,022
|
|
|
111
|
%
|
|
102
|
|
|
18
|
%
|
|||
Subprime
|
|
875
|
|
|
941
|
|
|
108
|
%
|
|
66
|
|
|
16
|
%
|
|||
Commercial
|
|
2,251
|
|
|
2,407
|
|
|
107
|
%
|
|
156
|
|
|
100
|
%
|
|||
|
|
$
|
6,192
|
|
|
$
|
6,739
|
|
|
109
|
%
|
|
$
|
547
|
|
|
58
|
%
|
|
|
Securities
With
Unrealized
Gains
|
|
|
Securities
With
Unrealized
Losses
|
||||
Available for Sale Fixed Maturities
|
|
|
|
|
|
||||
Fair value of securities
|
|
$
|
28,497
|
|
|
|
$
|
2,874
|
|
Amortized cost of securities
|
|
$
|
26,565
|
|
|
|
$
|
2,928
|
|
Gross unrealized gain (loss)
|
|
$
|
1,932
|
|
|
|
$
|
(54
|
)
|
Fair value as % of amortized cost
|
|
107
|
%
|
|
|
98
|
%
|
||
Number of security positions
|
|
4,752
|
|
|
|
483
|
|
||
Number individually exceeding $2 million gain or loss
|
|
136
|
|
|
|
3
|
|
||
Concentration of gains (losses) by type or industry (exceeding 5% of unrealized):
|
|
|
|
|
|
||||
Mortgage-backed securities
|
|
$
|
560
|
|
|
|
$
|
(13
|
)
|
States and municipalities
|
|
401
|
|
|
|
(8
|
)
|
||
Banks, savings and credit institutions
|
|
174
|
|
|
|
(4
|
)
|
||
Gas and electric services
|
|
132
|
|
|
|
(1
|
)
|
||
Asset-backed securities
|
|
57
|
|
|
|
(8
|
)
|
||
Industrial and commercial machinery and computer equipment
|
|
24
|
|
|
|
(3
|
)
|
||
Oil and gas extraction
|
|
21
|
|
|
|
(7
|
)
|
||
Percentage rated investment grade
|
|
88
|
%
|
|
|
79
|
%
|
||
|
|
|
|
|
|
||||
Available for Sale Equity Securities
|
|
|
|
|
|
||||
Fair value of securities
|
|
$
|
1,217
|
|
|
|
$
|
287
|
|
Cost of securities
|
|
$
|
957
|
|
|
|
$
|
323
|
|
Gross unrealized gain (loss)
|
|
$
|
260
|
|
|
|
$
|
(36
|
)
|
Fair value as % of cost
|
|
127
|
%
|
|
|
89
|
%
|
||
Number of security positions
|
|
206
|
|
|
|
44
|
|
||
Number individually exceeding $2 million gain or loss
|
|
32
|
|
|
|
8
|
|
|
|
Securities
With
Unrealized
Gains
|
|
|
Securities
With
Unrealized
Losses
|
||
Maturity
|
|
|
|
|
|
||
One year or less
|
|
3
|
%
|
|
|
1
|
%
|
After one year through five years
|
|
18
|
%
|
|
|
6
|
%
|
After five years through ten years
|
|
32
|
%
|
|
|
23
|
%
|
After ten years
|
|
16
|
%
|
|
|
12
|
%
|
|
|
69
|
%
|
|
|
42
|
%
|
Asset-backed securities (average life of approximately 4-1/2 years)
|
|
10
|
%
|
|
|
38
|
%
|
Mortgage-backed securities (average life of approximately 4-1/2 years)
|
|
21
|
%
|
|
|
20
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
Aggregate
Fair
Value
|
|
Aggregate
Unrealized
Gain (Loss)
|
|
Fair
Value as
% of Cost
Basis
|
|||||
Fixed Maturities at March 31, 2015
|
|
|
|
|
|
|
|||||
Securities with unrealized gains:
|
|
|
|
|
|
|
|||||
Exceeding $500,000 (1,231 securities)
|
|
$
|
14,810
|
|
|
$
|
1,405
|
|
|
110
|
%
|
$500,000 or less (3,521 securities)
|
|
13,687
|
|
|
527
|
|
|
104
|
%
|
||
|
|
$
|
28,497
|
|
|
$
|
1,932
|
|
|
107
|
%
|
Securities with unrealized losses:
|
|
|
|
|
|
|
|||||
Exceeding $500,000 (14 securities)
|
|
$
|
143
|
|
|
$
|
(18
|
)
|
|
89
|
%
|
$500,000 or less (469 securities)
|
|
2,731
|
|
|
(36
|
)
|
|
99
|
%
|
||
|
|
$
|
2,874
|
|
|
$
|
(54
|
)
|
|
98
|
%
|
|
|
Aggregate
Fair
Value
|
|
Aggregate
Unrealized
Loss
|
|
Fair
Value as
% of Cost
Basis
|
|||||
Securities with Unrealized Losses at March 31, 2015
|
|
|
|
|
|
|
|||||
Investment grade fixed maturities with losses for:
|
|
|
|
|
|
|
|||||
Less than one year (213 securities)
|
|
$
|
1,631
|
|
|
$
|
(15
|
)
|
|
99
|
%
|
One year or longer (110 securities)
|
|
645
|
|
|
(15
|
)
|
|
98
|
%
|
||
|
|
$
|
2,276
|
|
|
$
|
(30
|
)
|
|
99
|
%
|
Non-investment grade fixed maturities with losses for:
|
|
|
|
|
|
|
|||||
Less than one year (89 securities)
|
|
$
|
432
|
|
|
$
|
(16
|
)
|
|
96
|
%
|
One year or longer (71 securities)
|
|
166
|
|
|
(8
|
)
|
|
95
|
%
|
||
|
|
$
|
598
|
|
|
$
|
(24
|
)
|
|
96
|
%
|
Common equity securities with losses for:
|
|
|
|
|
|
|
|||||
Less than one year (33 securities)
|
|
$
|
218
|
|
|
$
|
(33
|
)
|
|
87
|
%
|
One year or longer (none)
|
|
—
|
|
|
—
|
|
|
—
|
%
|
||
|
|
$
|
218
|
|
|
$
|
(33
|
)
|
|
87
|
%
|
Perpetual preferred equity securities with losses for:
|
|
|
|
|
|
|
|||||
Less than one year (4 securities)
|
|
$
|
20
|
|
|
$
|
—
|
|
|
100
|
%
|
One year or longer (7 securities)
|
|
49
|
|
|
(3
|
)
|
|
94
|
%
|
||
|
|
$
|
69
|
|
|
$
|
(3
|
)
|
|
96
|
%
|
|
Before CLO
Consolidation
|
|
Managed
Investment
Entities
|
|
Consol.
Entries
|
|
|
|
Consolidated
As Reported
|
||||||||
March 31, 2015
|
|
|
|
|
|
|
|
|
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||
Cash and investments
|
$
|
37,709
|
|
|
$
|
—
|
|
|
$
|
(325
|
)
|
|
(a)
|
|
$
|
37,384
|
|
Assets of managed investment entities
|
—
|
|
|
3,279
|
|
|
—
|
|
|
|
|
3,279
|
|
||||
Other assets
|
7,646
|
|
|
—
|
|
|
(2
|
)
|
|
(a)
|
|
7,644
|
|
||||
Total assets
|
$
|
45,355
|
|
|
$
|
3,279
|
|
|
$
|
(327
|
)
|
|
|
|
$
|
48,307
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||
Unpaid losses and loss adjustment expenses and unearned premiums
|
$
|
9,572
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
$
|
9,572
|
|
Annuity, life, accident and health benefits and reserves
|
26,606
|
|
|
—
|
|
|
—
|
|
|
|
|
26,606
|
|
||||
Liabilities of managed investment entities
|
—
|
|
|
3,234
|
|
|
(282
|
)
|
|
(a)
|
|
2,952
|
|
||||
Long-term debt and other liabilities
|
4,077
|
|
|
—
|
|
|
—
|
|
|
|
|
4,077
|
|
||||
Total liabilities
|
40,255
|
|
|
3,234
|
|
|
(282
|
)
|
|
|
|
43,207
|
|
||||
Shareholders’ equity:
|
|
|
|
|
|
|
|
|
|
||||||||
Common Stock and Capital surplus
|
1,261
|
|
|
45
|
|
|
(45
|
)
|
|
|
|
1,261
|
|
||||
Retained earnings
|
2,886
|
|
|
—
|
|
|
—
|
|
|
|
|
2,886
|
|
||||
Accumulated other comprehensive income, net of tax
|
776
|
|
|
—
|
|
|
—
|
|
|
|
|
776
|
|
||||
Total shareholders’ equity
|
4,923
|
|
|
45
|
|
|
(45
|
)
|
|
|
|
4,923
|
|
||||
Noncontrolling interests
|
177
|
|
|
—
|
|
|
—
|
|
|
|
|
177
|
|
||||
Total equity
|
5,100
|
|
|
45
|
|
|
(45
|
)
|
|
|
|
5,100
|
|
||||
Total liabilities and equity
|
$
|
45,355
|
|
|
$
|
3,279
|
|
|
$
|
(327
|
)
|
|
|
|
$
|
48,307
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
December 31, 2014
|
|
|
|
|
|
|
|
|
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||
Cash and investments
|
$
|
36,499
|
|
|
$
|
—
|
|
|
$
|
(289
|
)
|
|
(a)
|
|
$
|
36,210
|
|
Assets of managed investment entities
|
—
|
|
|
3,108
|
|
|
—
|
|
|
|
|
3,108
|
|
||||
Other assets
|
8,219
|
|
|
—
|
|
|
(2
|
)
|
|
(a)
|
|
8,217
|
|
||||
Total assets
|
$
|
44,718
|
|
|
$
|
3,108
|
|
|
$
|
(291
|
)
|
|
|
|
$
|
47,535
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||
Unpaid losses and loss adjustment expenses and unearned premiums
|
$
|
9,828
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
$
|
9,828
|
|
Annuity, life, accident and health benefits and reserves
|
25,939
|
|
|
—
|
|
|
—
|
|
|
|
|
25,939
|
|
||||
Liabilities of managed investment entities
|
—
|
|
|
3,105
|
|
|
(286
|
)
|
|
(a)
|
|
2,819
|
|
||||
Long-term debt and other liabilities
|
3,895
|
|
|
—
|
|
|
—
|
|
|
|
|
3,895
|
|
||||
Total liabilities
|
39,662
|
|
|
3,105
|
|
|
(286
|
)
|
|
|
|
42,481
|
|
||||
Shareholders’ equity:
|
|
|
|
|
|
|
|
|
|
||||||||
Common Stock and Capital surplus
|
1,240
|
|
|
5
|
|
|
(5
|
)
|
|
|
|
1,240
|
|
||||
Retained earnings:
|
|
|
|
|
|
|
|
|
|
||||||||
Appropriated — managed investment entities
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
|
|
(2
|
)
|
||||
Unappropriated
|
2,914
|
|
|
—
|
|
|
—
|
|
|
|
|
2,914
|
|
||||
Accumulated other comprehensive income, net of tax
|
727
|
|
|
—
|
|
|
—
|
|
|
|
|
727
|
|
||||
Total shareholders’ equity
|
4,881
|
|
|
3
|
|
|
(5
|
)
|
|
|
|
4,879
|
|
||||
Noncontrolling interests
|
175
|
|
|
—
|
|
|
—
|
|
|
|
|
175
|
|
||||
Total equity
|
5,056
|
|
|
3
|
|
|
(5
|
)
|
|
|
|
5,054
|
|
||||
Total liabilities and equity
|
$
|
44,718
|
|
|
$
|
3,108
|
|
|
$
|
(291
|
)
|
|
|
|
$
|
47,535
|
|
(a)
|
Elimination of the fair value of AFG’s investment in CLOs and related accrued interest.
|
|
Before CLO
Consolidation (a)
|
|
Managed
Investment
Entities
|
|
Consol.
Entries
|
|
|
|
Consolidated
As Reported
|
||||||||
Three months ended March 31, 2015
|
|
|
|
|
|
|
|
|
|
||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||
Insurance net earned premiums
|
$
|
971
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
$
|
971
|
|
Net investment income
|
391
|
|
|
—
|
|
|
(3
|
)
|
|
(b)
|
|
388
|
|
||||
Realized gains (losses) on:
|
|
|
|
|
|
|
|
|
|
||||||||
Securities
|
19
|
|
|
—
|
|
|
—
|
|
|
|
|
19
|
|
||||
Subsidiaries
|
(162
|
)
|
|
—
|
|
|
—
|
|
|
|
|
(162
|
)
|
||||
Income (loss) of managed investment entities:
|
|
|
|
|
|
|
|
|
|
||||||||
Investment income
|
—
|
|
|
34
|
|
|
—
|
|
|
|
|
34
|
|
||||
Gain (loss) on change in fair value of assets/liabilities
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
(b)
|
|
(3
|
)
|
||||
Other income
|
51
|
|
|
—
|
|
|
(4
|
)
|
|
(c)
|
|
47
|
|
||||
Total revenues
|
1,270
|
|
|
34
|
|
|
(10
|
)
|
|
|
|
1,294
|
|
||||
Costs and Expenses:
|
|
|
|
|
|
|
|
|
|
||||||||
Insurance benefits and expenses
|
1,143
|
|
|
—
|
|
|
—
|
|
|
|
|
1,143
|
|
||||
Expenses of managed investment entities
|
—
|
|
|
34
|
|
|
(10
|
)
|
|
(b)(c)
|
|
24
|
|
||||
Interest charges on borrowed money and other expenses
|
97
|
|
|
—
|
|
|
—
|
|
|
|
|
97
|
|
||||
Total costs and expenses
|
1,240
|
|
|
34
|
|
|
(10
|
)
|
|
|
|
1,264
|
|
||||
Earnings before income taxes
|
30
|
|
|
—
|
|
|
—
|
|
|
|
|
30
|
|
||||
Provision for income taxes
|
5
|
|
|
—
|
|
|
—
|
|
|
|
|
5
|
|
||||
Net earnings, including noncontrolling interests
|
25
|
|
|
—
|
|
|
—
|
|
|
|
|
25
|
|
||||
Less: Net earnings attributable to noncontrolling interests
|
6
|
|
|
—
|
|
|
—
|
|
|
|
|
6
|
|
||||
Net earnings attributable to shareholders
|
$
|
19
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
$
|
19
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Three months ended March 31, 2014
|
|
|
|
|
|
|
|
|
|
||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||
Insurance net earned premiums
|
$
|
782
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
$
|
782
|
|
Net investment income
|
366
|
|
|
—
|
|
|
(5
|
)
|
|
(b)
|
|
361
|
|
||||
Realized gains on securities
|
19
|
|
|
—
|
|
|
—
|
|
|
|
|
19
|
|
||||
Income (loss) of managed investment entities:
|
|
|
|
|
|
|
|
|
|
||||||||
Investment income
|
—
|
|
|
28
|
|
|
—
|
|
|
|
|
28
|
|
||||
Gain (loss) on change in fair value of assets/liabilities
|
—
|
|
|
1
|
|
|
(1
|
)
|
|
(b)
|
|
—
|
|
||||
Other income
|
24
|
|
|
—
|
|
|
(3
|
)
|
|
(c)
|
|
21
|
|
||||
Total revenues
|
1,191
|
|
|
29
|
|
|
(9
|
)
|
|
|
|
1,211
|
|
||||
Costs and Expenses:
|
|
|
|
|
|
|
|
|
|
||||||||
Insurance benefits and expenses
|
942
|
|
|
—
|
|
|
—
|
|
|
|
|
942
|
|
||||
Expenses of managed investment entities
|
—
|
|
|
29
|
|
|
(9
|
)
|
|
(b)(c)
|
|
20
|
|
||||
Interest charges on borrowed money and other expenses
|
88
|
|
|
—
|
|
|
—
|
|
|
|
|
88
|
|
||||
Total costs and expenses
|
1,030
|
|
|
29
|
|
|
(9
|
)
|
|
|
|
1,050
|
|
||||
Earnings before income taxes
|
161
|
|
|
—
|
|
|
—
|
|
|
|
|
161
|
|
||||
Provision for income taxes
|
54
|
|
|
—
|
|
|
—
|
|
|
|
|
54
|
|
||||
Net earnings, including noncontrolling interests
|
107
|
|
|
—
|
|
|
—
|
|
|
|
|
107
|
|
||||
Less: Net earnings attributable to noncontrolling interests
|
4
|
|
|
—
|
|
|
—
|
|
|
|
|
4
|
|
||||
Net earnings attributable to shareholders
|
$
|
103
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
$
|
103
|
|
(a)
|
Includes
$3 million
and
$5 million
for the
first
three months
of
2015
and
2014
, respectively, in net investment income representing the change in fair value of AFG’s CLO investments plus
$4 million
and
$3 million
in the
first
three months
of
2015
and
2014
, respectively, in CLO management fees earned.
|
(b)
|
Elimination of the change in fair value of AFG’s investments in the CLOs, including $6 million in each period in distributions recorded as interest expense by the CLOs.
|
(c)
|
Elimination of management fees earned by AFG.
|
|
Three months ended March 31,
|
||||||
2015
|
|
2014
|
|||||
Core net operating earnings
|
$
|
112
|
|
|
$
|
91
|
|
Realized gains on securities (*)
|
12
|
|
|
12
|
|
||
Realized loss on subsidiaries (*)
|
(105
|
)
|
|
—
|
|
||
Net earnings attributable to shareholders
|
$
|
19
|
|
|
$
|
103
|
|
|
|
|
|
||||
Diluted per share amounts:
|
|
|
|
||||
Core net operating earnings
|
$
|
1.25
|
|
|
$
|
1.00
|
|
Realized gains on securities
|
0.14
|
|
|
0.13
|
|
||
Realized loss on subsidiaries
|
(1.18
|
)
|
|
—
|
|
||
Net earnings attributable to shareholders
|
$
|
0.21
|
|
|
$
|
1.13
|
|
(*)
|
The tax effects of reconciling items are shown below (in millions):
|
Realized gains on securities
|
$
|
(7
|
)
|
|
$
|
(7
|
)
|
Realized loss on subsidiaries
|
57
|
|
|
—
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
||||||||||||||||||
|
P&C
|
|
Annuity
|
|
Run-off long-term care and life
|
|
Consol. MIEs
|
|
Holding Co., other and unallocated
|
|
Total
|
|
Non-core reclass
|
|
GAAP Total
|
||||||||||||||||
Three months ended March 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Property and casualty insurance net earned premiums
|
$
|
946
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
946
|
|
|
$
|
—
|
|
|
$
|
946
|
|
Life, accident and health net earned premiums
|
—
|
|
|
—
|
|
|
25
|
|
|
—
|
|
|
—
|
|
|
25
|
|
|
—
|
|
|
25
|
|
||||||||
Net investment income
|
79
|
|
|
292
|
|
|
20
|
|
|
(3
|
)
|
|
—
|
|
|
388
|
|
|
—
|
|
|
388
|
|
||||||||
Realized gains (losses) on:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|
19
|
|
||||||||
Subsidiaries
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(162
|
)
|
|
(162
|
)
|
||||||||
Income (loss) of MIEs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Investment income
|
—
|
|
|
—
|
|
|
—
|
|
|
34
|
|
|
—
|
|
|
34
|
|
|
—
|
|
|
34
|
|
||||||||
Gain (loss) on change in fair value of assets/liabilities
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
||||||||
Other income
|
6
|
|
|
24
|
|
|
1
|
|
|
(4
|
)
|
|
20
|
|
|
47
|
|
|
—
|
|
|
47
|
|
||||||||
Total revenues
|
1,031
|
|
|
316
|
|
|
46
|
|
|
24
|
|
|
20
|
|
|
1,437
|
|
|
(143
|
)
|
|
1,294
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Costs and Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Property and casualty insurance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Losses and loss adjustment expenses
|
576
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
576
|
|
|
—
|
|
|
576
|
|
||||||||
Commissions and other underwriting expenses
|
310
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
313
|
|
|
—
|
|
|
313
|
|
||||||||
Annuity benefits
|
—
|
|
|
184
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
184
|
|
|
—
|
|
|
184
|
|
||||||||
Life, accident and health benefits
|
—
|
|
|
—
|
|
|
32
|
|
|
—
|
|
|
—
|
|
|
32
|
|
|
—
|
|
|
32
|
|
||||||||
Annuity and supplemental insurance acquisition expenses
|
—
|
|
|
34
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
38
|
|
|
—
|
|
|
38
|
|
||||||||
Interest charges on borrowed money
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|
20
|
|
|
—
|
|
|
20
|
|
||||||||
Expenses of MIEs
|
—
|
|
|
—
|
|
|
—
|
|
|
24
|
|
|
—
|
|
|
24
|
|
|
—
|
|
|
24
|
|
||||||||
Other expenses
|
11
|
|
|
23
|
|
|
6
|
|
|
—
|
|
|
37
|
|
|
77
|
|
|
—
|
|
|
77
|
|
||||||||
Total costs and expenses
|
898
|
|
|
241
|
|
|
42
|
|
|
24
|
|
|
59
|
|
|
1,264
|
|
|
—
|
|
|
1,264
|
|
||||||||
Earnings before income taxes
|
133
|
|
|
75
|
|
|
4
|
|
|
—
|
|
|
(39
|
)
|
|
173
|
|
|
(143
|
)
|
|
30
|
|
||||||||
Provision for income taxes
|
42
|
|
|
26
|
|
|
1
|
|
|
—
|
|
|
(14
|
)
|
|
55
|
|
|
(50
|
)
|
|
5
|
|
||||||||
Net earnings, including noncontrolling interests
|
91
|
|
|
49
|
|
|
3
|
|
|
—
|
|
|
(25
|
)
|
|
118
|
|
|
(93
|
)
|
|
25
|
|
||||||||
Less: Net earnings attributable to noncontrolling interests
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
6
|
|
|
—
|
|
|
6
|
|
||||||||
Core Net Operating Earnings
|
87
|
|
|
49
|
|
|
3
|
|
|
—
|
|
|
(27
|
)
|
|
112
|
|
|
|
|
|
||||||||||
Non-core earnings attributable to shareholders (a):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Realized gains on securities, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|
12
|
|
|
(12
|
)
|
|
—
|
|
||||||||
Realized loss on subsidiaries, net of tax
|
—
|
|
|
—
|
|
|
(105
|
)
|
|
—
|
|
|
—
|
|
|
(105
|
)
|
|
105
|
|
|
—
|
|
||||||||
Net Earnings Attributable to Shareholders
|
$
|
87
|
|
|
$
|
49
|
|
|
$
|
(102
|
)
|
|
$
|
—
|
|
|
$
|
(15
|
)
|
|
$
|
19
|
|
|
$
|
—
|
|
|
$
|
19
|
|
|
|
Other
|
|
|
|
|
|
|
|||||||||||||||||||||||
|
P&C
|
|
Annuity
|
|
Run-off long-term care and life
|
|
Consol. MIEs
|
|
Holding Co., other and unallocated
|
|
Total
|
|
Non-core reclass
|
|
GAAP Total
|
||||||||||||||||
Three months ended March 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Property and casualty insurance net earned premiums
|
$
|
754
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
754
|
|
|
$
|
—
|
|
|
$
|
754
|
|
Life, accident and health net earned premiums
|
—
|
|
|
—
|
|
|
28
|
|
|
—
|
|
|
—
|
|
|
28
|
|
|
—
|
|
|
28
|
|
||||||||
Net investment income
|
67
|
|
|
275
|
|
|
23
|
|
|
(5
|
)
|
|
1
|
|
|
361
|
|
|
—
|
|
|
361
|
|
||||||||
Realized gains on securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|
19
|
|
||||||||
Income (loss) of MIEs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Investment income
|
—
|
|
|
—
|
|
|
—
|
|
|
28
|
|
|
—
|
|
|
28
|
|
|
—
|
|
|
28
|
|
||||||||
Gain (loss) on change in fair value of assets/liabilities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Other income
|
2
|
|
|
18
|
|
|
—
|
|
|
(3
|
)
|
|
4
|
|
|
21
|
|
|
—
|
|
|
21
|
|
||||||||
Total revenues
|
823
|
|
|
293
|
|
|
51
|
|
|
20
|
|
|
5
|
|
|
1,192
|
|
|
19
|
|
|
1,211
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Costs and Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Property and casualty insurance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Losses and loss adjustment expenses
|
429
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
429
|
|
|
—
|
|
|
429
|
|
||||||||
Commissions and other underwriting expenses
|
267
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
267
|
|
|
—
|
|
|
267
|
|
||||||||
Annuity benefits
|
—
|
|
|
168
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
168
|
|
|
—
|
|
|
168
|
|
||||||||
Life, accident and health benefits
|
—
|
|
|
—
|
|
|
43
|
|
|
—
|
|
|
—
|
|
|
43
|
|
|
—
|
|
|
43
|
|
||||||||
Annuity and supplemental insurance acquisition expenses
|
—
|
|
|
31
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
35
|
|
|
—
|
|
|
35
|
|
||||||||
Interest charges on borrowed money
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
18
|
|
|
—
|
|
|
18
|
|
||||||||
Expenses of MIEs
|
—
|
|
|
—
|
|
|
—
|
|
|
20
|
|
|
—
|
|
|
20
|
|
|
—
|
|
|
20
|
|
||||||||
Other expenses
|
14
|
|
|
21
|
|
|
6
|
|
|
—
|
|
|
29
|
|
|
70
|
|
|
—
|
|
|
70
|
|
||||||||
Total costs and expenses
|
711
|
|
|
220
|
|
|
53
|
|
|
20
|
|
|
46
|
|
|
1,050
|
|
|
—
|
|
|
1,050
|
|
||||||||
Earnings before income taxes
|
112
|
|
|
73
|
|
|
(2
|
)
|
|
—
|
|
|
(41
|
)
|
|
142
|
|
|
19
|
|
|
161
|
|
||||||||
Provision for income taxes
|
35
|
|
|
26
|
|
|
(1
|
)
|
|
—
|
|
|
(13
|
)
|
|
47
|
|
|
7
|
|
|
54
|
|
||||||||
Net earnings, including noncontrolling interests
|
77
|
|
|
47
|
|
|
(1
|
)
|
|
—
|
|
|
(28
|
)
|
|
95
|
|
|
12
|
|
|
107
|
|
||||||||
Less: Net earnings attributable to noncontrolling interests
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
||||||||
Core Net Operating Earnings
|
73
|
|
|
47
|
|
|
(1
|
)
|
|
—
|
|
|
(28
|
)
|
|
91
|
|
|
|
|
|
||||||||||
Non-core earnings attributable to shareholders (a):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Realized gains on securities, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|
12
|
|
|
(12
|
)
|
|
—
|
|
||||||||
Net Earnings Attributable to Shareholders
|
$
|
73
|
|
|
$
|
47
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
(16
|
)
|
|
$
|
103
|
|
|
$
|
—
|
|
|
$
|
103
|
|
(a)
|
See the reconciliation of core earnings to GAAP net earnings under
“Results of Operations —
General
”
for details on the tax impacts of these reconciling items.
|
|
Three months ended March 31,
|
|
|
|||||||
|
2015
|
|
2014
|
|
% Change
|
|||||
Gross written premiums
|
$
|
1,196
|
|
|
$
|
1,024
|
|
|
17
|
%
|
Reinsurance premiums ceded
|
(270
|
)
|
|
(269
|
)
|
|
—
|
%
|
||
Net written premiums
|
926
|
|
|
755
|
|
|
23
|
%
|
||
Change in unearned premiums
|
20
|
|
|
(1
|
)
|
|
(2,100
|
%)
|
||
Net earned premiums
|
946
|
|
|
754
|
|
|
25
|
%
|
||
Loss and loss adjustment expenses
|
576
|
|
|
429
|
|
|
34
|
%
|
||
Commissions and other underwriting expenses
|
310
|
|
|
267
|
|
|
16
|
%
|
||
Underwriting gain
|
60
|
|
|
58
|
|
|
3
|
%
|
||
|
|
|
|
|
|
|
||||
Net investment income
|
79
|
|
|
67
|
|
|
18
|
%
|
||
Other income and expenses, net
|
(6
|
)
|
|
(13
|
)
|
|
(54
|
%)
|
||
Earnings before income taxes
|
$
|
133
|
|
|
$
|
112
|
|
|
19
|
%
|
|
|
|
|
|
|
|||||
Combined Ratios:
|
|
|
|
|
|
|||||
Specialty lines
|
|
|
|
|
Change
|
|||||
Loss and LAE ratio
|
60.8
|
%
|
|
56.9
|
%
|
|
3.9
|
%
|
||
Underwriting expense ratio
|
32.8
|
%
|
|
35.3
|
%
|
|
(2.5
|
%)
|
||
Combined ratio
|
93.6
|
%
|
|
92.2
|
%
|
|
1.4
|
%
|
||
|
|
|
|
|
|
|||||
Aggregate — including discontinued lines
|
|
|
|
|
|
|||||
Loss and LAE ratio
|
60.9
|
%
|
|
56.9
|
%
|
|
4.0
|
%
|
||
Underwriting expense ratio
|
32.8
|
%
|
|
35.3
|
%
|
|
(2.5
|
%)
|
||
Combined ratio
|
93.7
|
%
|
|
92.2
|
%
|
|
1.5
|
%
|
|
Three months ended March 31,
|
|
|
|||||||||||||
|
2015
|
|
2014
|
|
|
|||||||||||
|
GWP
|
|
%
|
|
GWP
|
|
%
|
|
% Change
|
|||||||
Property and transportation
|
$
|
376
|
|
|
32
|
%
|
|
$
|
376
|
|
|
37
|
%
|
|
—
|
%
|
Specialty casualty
|
683
|
|
|
57
|
%
|
|
507
|
|
|
49
|
%
|
|
35
|
%
|
||
Specialty financial
|
137
|
|
|
11
|
%
|
|
141
|
|
|
14
|
%
|
|
(3
|
%)
|
||
|
$
|
1,196
|
|
|
100
|
%
|
|
$
|
1,024
|
|
|
100
|
%
|
|
17
|
%
|
|
Three months ended March 31,
|
|
|
|||||||||||||
|
2015
|
|
2014
|
|
Change in
|
|||||||||||
|
Ceded
|
|
% of GWP
|
|
Ceded
|
|
% of GWP
|
|
% of GWP
|
|||||||
Property and transportation
|
$
|
(88
|
)
|
|
23
|
%
|
|
$
|
(92
|
)
|
|
24
|
%
|
|
(1
|
%)
|
Specialty casualty
|
(182
|
)
|
|
27
|
%
|
|
(176
|
)
|
|
35
|
%
|
|
(8
|
%)
|
||
Specialty financial
|
(22
|
)
|
|
16
|
%
|
|
(25
|
)
|
|
18
|
%
|
|
(2
|
%)
|
||
Other specialty
|
22
|
|
|
|
|
24
|
|
|
|
|
|
|||||
|
$
|
(270
|
)
|
|
23
|
%
|
|
$
|
(269
|
)
|
|
26
|
%
|
|
(3
|
%)
|
|
Three months ended March 31,
|
|
|
|||||||||||||
|
2015
|
|
2014
|
|
|
|||||||||||
|
NWP
|
|
%
|
|
NWP
|
|
%
|
|
% Change
|
|||||||
Property and transportation
|
$
|
288
|
|
|
31
|
%
|
|
$
|
284
|
|
|
38
|
%
|
|
1
|
%
|
Specialty casualty
|
501
|
|
|
54
|
%
|
|
331
|
|
|
44
|
%
|
|
51
|
%
|
||
Specialty financial
|
115
|
|
|
13
|
%
|
|
116
|
|
|
15
|
%
|
|
(1
|
%)
|
||
Other specialty
|
22
|
|
|
2
|
%
|
|
24
|
|
|
3
|
%
|
|
(8
|
%)
|
||
|
$
|
926
|
|
|
100
|
%
|
|
$
|
755
|
|
|
100
|
%
|
|
23
|
%
|
|
Three months ended March 31,
|
|
|
|||||||||||||
|
2015
|
|
2014
|
|
|
|||||||||||
|
NEP
|
|
%
|
|
NEP
|
|
%
|
|
% Change
|
|||||||
Property and transportation
|
$
|
313
|
|
|
33
|
%
|
|
$
|
301
|
|
|
40
|
%
|
|
4
|
%
|
Specialty casualty
|
490
|
|
|
52
|
%
|
|
313
|
|
|
42
|
%
|
|
57
|
%
|
||
Specialty financial
|
120
|
|
|
13
|
%
|
|
117
|
|
|
16
|
%
|
|
3
|
%
|
||
Other specialty
|
23
|
|
|
2
|
%
|
|
23
|
|
|
2
|
%
|
|
—
|
%
|
||
|
$
|
946
|
|
|
100
|
%
|
|
$
|
754
|
|
|
100
|
%
|
|
25
|
%
|
|
Three months ended March 31,
|
|
|
|
Three months ended March 31,
|
|||||||||||
|
2015
|
|
2014
|
|
Change
|
|
2015
|
|
2014
|
|||||||
Property and transportation
|
|
|
|
|
|
|
|
|
|
|||||||
Loss and LAE ratio
|
67.5
|
%
|
|
67.0
|
%
|
|
0.5
|
%
|
|
|
|
|
||||
Underwriting expense ratio
|
30.2
|
%
|
|
31.1
|
%
|
|
(0.9
|
%)
|
|
|
|
|
||||
Combined ratio
|
97.7
|
%
|
|
98.1
|
%
|
|
(0.4
|
%)
|
|
|
|
|
||||
Underwriting profit
|
|
|
|
|
|
|
$
|
7
|
|
|
$
|
6
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
Specialty casualty
|
|
|
|
|
|
|
|
|
|
|||||||
Loss and LAE ratio
|
64.4
|
%
|
|
55.0
|
%
|
|
9.4
|
%
|
|
|
|
|
||||
Underwriting expense ratio
|
29.8
|
%
|
|
32.8
|
%
|
|
(3.0
|
%)
|
|
|
|
|
||||
Combined ratio
|
94.2
|
%
|
|
87.8
|
%
|
|
6.4
|
%
|
|
|
|
|
||||
Underwriting profit
|
|
|
|
|
|
|
$
|
28
|
|
|
$
|
38
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
Specialty financial
|
|
|
|
|
|
|
|
|
|
|||||||
Loss and LAE ratio
|
30.4
|
%
|
|
37.9
|
%
|
|
(7.5
|
%)
|
|
|
|
|
||||
Underwriting expense ratio
|
51.3
|
%
|
|
53.1
|
%
|
|
(1.8
|
%)
|
|
|
|
|
||||
Combined ratio
|
81.7
|
%
|
|
91.0
|
%
|
|
(9.3
|
%)
|
|
|
|
|
||||
Underwriting profit
|
|
|
|
|
|
|
$
|
22
|
|
|
$
|
10
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
Total Specialty
|
|
|
|
|
|
|
|
|
|
|||||||
Loss and LAE ratio
|
60.8
|
%
|
|
56.9
|
%
|
|
3.9
|
%
|
|
|
|
|
||||
Underwriting expense ratio
|
32.8
|
%
|
|
35.3
|
%
|
|
(2.5
|
%)
|
|
|
|
|
||||
Combined ratio
|
93.6
|
%
|
|
92.2
|
%
|
|
1.4
|
%
|
|
|
|
|
||||
Underwriting profit
|
|
|
|
|
|
|
$
|
60
|
|
|
$
|
59
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
Aggregate — including discontinued lines
|
|
|
|
|
|
|
|
|
|
|||||||
Loss and LAE ratio
|
60.9
|
%
|
|
56.9
|
%
|
|
4.0
|
%
|
|
|
|
|
||||
Underwriting expense ratio
|
32.8
|
%
|
|
35.3
|
%
|
|
(2.5
|
%)
|
|
|
|
|
||||
Combined ratio
|
93.7
|
%
|
|
92.2
|
%
|
|
1.5
|
%
|
|
|
|
|
||||
Underwriting profit
|
|
|
|
|
|
|
$
|
60
|
|
|
$
|
58
|
|
|
Three months ended March 31,
|
|
|
|||||||||||||
|
Amount
|
|
Ratio
|
|
Change in
|
|||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
Ratio
|
|||||||
Property and transportation
|
|
|
|
|
|
|
|
|
|
|||||||
Current year, excluding catastrophe losses
|
$
|
204
|
|
|
$
|
196
|
|
|
65.2
|
%
|
|
65.3
|
%
|
|
(0.1
|
%)
|
Prior accident years development
|
3
|
|
|
(4
|
)
|
|
1.1
|
%
|
|
(1.1
|
%)
|
|
2.2
|
%
|
||
Current year catastrophe losses
|
4
|
|
|
9
|
|
|
1.2
|
%
|
|
2.8
|
%
|
|
(1.6
|
%)
|
||
Property and transportation losses and LAE and ratio
|
$
|
211
|
|
|
$
|
201
|
|
|
67.5
|
%
|
|
67.0
|
%
|
|
0.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|||||||
Specialty casualty
|
|
|
|
|
|
|
|
|
|
|||||||
Current year, excluding catastrophe losses
|
$
|
315
|
|
|
$
|
195
|
|
|
64.1
|
%
|
|
62.3
|
%
|
|
1.8
|
%
|
Prior accident years development
|
—
|
|
|
(24
|
)
|
|
—
|
%
|
|
(7.7
|
%)
|
|
7.7
|
%
|
||
Current year catastrophe losses
|
1
|
|
|
1
|
|
|
0.3
|
%
|
|
0.4
|
%
|
|
(0.1
|
%)
|
||
Specialty casualty losses and LAE and ratio
|
$
|
316
|
|
|
$
|
172
|
|
|
64.4
|
%
|
|
55.0
|
%
|
|
9.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|||||||
Specialty financial
|
|
|
|
|
|
|
|
|
|
|||||||
Current year, excluding catastrophe losses
|
$
|
44
|
|
|
$
|
44
|
|
|
37.2
|
%
|
|
37.1
|
%
|
|
0.1
|
%
|
Prior accident years development
|
(9
|
)
|
|
(1
|
)
|
|
(7.3
|
%)
|
|
(0.7
|
%)
|
|
(6.6
|
%)
|
||
Current year catastrophe losses
|
1
|
|
|
2
|
|
|
0.5
|
%
|
|
1.5
|
%
|
|
(1.0
|
%)
|
||
Specialty financial losses and LAE and ratio
|
$
|
36
|
|
|
$
|
45
|
|
|
30.4
|
%
|
|
37.9
|
%
|
|
(7.5
|
%)
|
|
|
|
|
|
|
|
|
|
|
|||||||
Total Specialty
|
|
|
|
|
|
|
|
|
|
|||||||
Current year, excluding catastrophe losses
|
$
|
577
|
|
|
$
|
448
|
|
|
61.0
|
%
|
|
59.5
|
%
|
|
1.5
|
%
|
Prior accident years development
|
(7
|
)
|
|
(32
|
)
|
|
(0.8
|
%)
|
|
(4.2
|
%)
|
|
3.4
|
%
|
||
Current year catastrophe losses
|
6
|
|
|
12
|
|
|
0.6
|
%
|
|
1.6
|
%
|
|
(1.0
|
%)
|
||
Total Specialty losses and LAE and ratio
|
$
|
576
|
|
|
$
|
428
|
|
|
60.8
|
%
|
|
56.9
|
%
|
|
3.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|||||||
Aggregate — including discontinued lines
|
|
|
|
|
|
|
|
|
|
|||||||
Current year, excluding catastrophe losses
|
$
|
577
|
|
|
$
|
448
|
|
|
61.0
|
%
|
|
59.4
|
%
|
|
1.6
|
%
|
Prior accident years development
|
(7
|
)
|
|
(31
|
)
|
|
(0.7
|
%)
|
|
(4.1
|
%)
|
|
3.4
|
%
|
||
Current year catastrophe losses
|
6
|
|
|
12
|
|
|
0.6
|
%
|
|
1.6
|
%
|
|
(1.0
|
%)
|
||
Aggregate losses and LAE and ratio
|
$
|
576
|
|
|
$
|
429
|
|
|
60.9
|
%
|
|
56.9
|
%
|
|
4.0
|
%
|
|
Three months ended March 31,
|
|
|
|||||||||||||
|
2015
|
|
2014
|
|
Change in
|
|||||||||||
|
U/W Exp
|
|
% of NEP
|
|
U/W Exp
|
|
% of NEP
|
|
% of NEP
|
|||||||
Property and transportation
|
$
|
95
|
|
|
30.2
|
%
|
|
$
|
94
|
|
|
31.1
|
%
|
|
(0.9
|
%)
|
Specialty casualty
|
146
|
|
|
29.8
|
%
|
|
103
|
|
|
32.8
|
%
|
|
(3.0
|
%)
|
||
Specialty financial
|
62
|
|
|
51.3
|
%
|
|
62
|
|
|
53.1
|
%
|
|
(1.8
|
%)
|
||
Other specialty
|
7
|
|
|
34.9
|
%
|
|
8
|
|
|
34.1
|
%
|
|
0.8
|
%
|
||
|
$
|
310
|
|
|
32.8
|
%
|
|
$
|
267
|
|
|
35.3
|
%
|
|
(2.5
|
%)
|
|
Three months ended March 31,
|
|
|
|
|
|||||||||
|
2015
|
|
2014
|
|
Change
|
|
% Change
|
|||||||
Net investment income
|
$
|
79
|
|
|
$
|
67
|
|
|
$
|
12
|
|
|
18
|
%
|
|
|
|
|
|
|
|
|
|
||||||
Average invested assets (at amortized cost)
|
$
|
8,775
|
|
|
$
|
6,941
|
|
|
$
|
1,834
|
|
|
26
|
%
|
|
|
|
|
|
|
|
|
|
||||||
Yield (net investment income as a % of average invested assets)
|
3.60
|
%
|
|
3.86
|
%
|
|
(0.26
|
%)
|
|
|
|
|||
|
|
|
|
|
|
|
|
|||||||
Tax equivalent yield (*)
|
4.16
|
%
|
|
4.46
|
%
|
|
(0.30
|
%)
|
|
|
|
Three months ended March 31,
|
||||||
|
2015
|
|
2014
|
||||
Other income
|
|
|
|
||||
Income from the sale of real estate
|
$
|
3
|
|
|
$
|
—
|
|
Other
|
3
|
|
|
2
|
|
||
Total other income
|
6
|
|
|
2
|
|
||
Other expenses
|
|
|
|
||||
Amortization of intangibles
|
2
|
|
|
3
|
|
||
Tender offer expenses
|
—
|
|
|
3
|
|
||
Other
|
9
|
|
|
8
|
|
||
Total other expenses
|
11
|
|
|
14
|
|
||
Interest expense
|
1
|
|
|
1
|
|
||
Other income and expenses, net
|
$
|
(6
|
)
|
|
$
|
(13
|
)
|
|
Three months ended March 31,
|
|
|
|||||||
|
2015
|
|
2014
|
|
% Change
|
|||||
Revenues:
|
|
|
|
|
|
|||||
Net investment income
|
$
|
292
|
|
|
$
|
275
|
|
|
6
|
%
|
Other income:
|
|
|
|
|
|
|||||
Guaranteed withdrawal benefit fees
|
10
|
|
|
8
|
|
|
25
|
%
|
||
Policy charges and other miscellaneous income
|
14
|
|
|
10
|
|
|
40
|
%
|
||
Total revenues
|
316
|
|
|
293
|
|
|
8
|
%
|
||
|
|
|
|
|
|
|||||
Costs and Expenses:
|
|
|
|
|
|
|||||
Annuity benefits (*)
|
184
|
|
|
168
|
|
|
10
|
%
|
||
Acquisition expenses
|
34
|
|
|
31
|
|
|
10
|
%
|
||
Other expenses
|
23
|
|
|
21
|
|
|
10
|
%
|
||
Total costs and expenses
|
241
|
|
|
220
|
|
|
10
|
%
|
||
Earnings before income taxes
|
$
|
75
|
|
|
$
|
73
|
|
|
3
|
%
|
|
Three months ended March 31,
|
|
|
|||||||
|
2015
|
|
2014
|
|
% Change
|
|||||
Earnings before income taxes — before the impact of derivatives related to FIAs
|
$
|
92
|
|
|
$
|
88
|
|
|
5
|
%
|
Impact of derivatives related to FIAs
|
(17
|
)
|
|
(15
|
)
|
|
13
|
%
|
||
Earnings before income taxes
|
$
|
75
|
|
|
$
|
73
|
|
|
3
|
%
|
(*)
|
Annuity benefits consisted of the following (dollars in millions):
|
|
Three months ended March 31,
|
|
|
|||||||
|
2015
|
|
2014
|
|
% Change
|
|||||
Interest credited — fixed
|
$
|
128
|
|
|
$
|
121
|
|
|
6
|
%
|
Interest credited — fixed component of variable annuities
|
1
|
|
|
1
|
|
|
—
|
%
|
||
Change in expected death and annuitization reserve
|
4
|
|
|
4
|
|
|
—
|
%
|
||
Amortization of sales inducements
|
7
|
|
|
7
|
|
|
—
|
%
|
||
Change in guaranteed withdrawal benefit reserve
|
12
|
|
|
8
|
|
|
50
|
%
|
||
Change in other benefit reserves
|
2
|
|
|
3
|
|
|
(33
|
%)
|
||
Subtotal before impact of derivatives related to FIAs
|
154
|
|
|
144
|
|
|
7
|
%
|
||
Derivatives related to fixed-indexed annuities:
|
|
|
|
|
|
|||||
Embedded derivative mark-to-market
|
50
|
|
|
54
|
|
|
(7
|
%)
|
||
Equity option mark-to-market
|
(20
|
)
|
|
(30
|
)
|
|
(33
|
%)
|
||
Impact of derivatives related to FIAs
|
30
|
|
|
24
|
|
|
25
|
%
|
||
Total annuity benefits
|
$
|
184
|
|
|
$
|
168
|
|
|
10
|
%
|
|
Three months ended March 31,
|
|
|
|||||||
|
2015
|
|
2014
|
|
% Change
|
|||||
Average fixed annuity investments (at amortized cost)
|
$
|
23,943
|
|
|
$
|
21,402
|
|
|
12
|
%
|
Average fixed annuity benefits accumulated
|
23,752
|
|
|
21,066
|
|
|
13
|
%
|
||
|
|
|
|
|
|
|||||
As % of fixed annuity benefits accumulated (except as noted):
|
|
|
|
|
|
|
|
|||
Net investment income (as % of fixed annuity investments)
|
4.83
|
%
|
|
5.10
|
%
|
|
|
|||
Interest credited — fixed
|
(2.16
|
%)
|
|
(2.29
|
%)
|
|
|
|||
Net interest spread
|
2.67
|
%
|
|
2.81
|
%
|
|
|
|||
|
|
|
|
|
|
|||||
Policy charges and other miscellaneous income
|
0.20
|
%
|
|
0.13
|
%
|
|
|
|||
Other annuity benefit expenses, net of guaranteed withdrawal benefit fees
|
(0.25
|
%)
|
|
(0.27
|
%)
|
|
|
|||
Acquisition expenses
|
(0.55
|
%)
|
|
(0.55
|
%)
|
|
|
|||
Other expenses
|
(0.36
|
%)
|
|
(0.37
|
%)
|
|
|
|||
Change in fair value of derivatives related to fixed-indexed annuities
|
(0.50
|
%)
|
|
(0.45
|
%)
|
|
|
|||
Net spread earned on fixed annuities
|
1.21
|
%
|
|
1.30
|
%
|
|
|
|
Three months ended March 31,
|
|
|
||||
|
2015
|
|
2014
|
|
|
||
Net spread earned on fixed annuities — before impact of derivatives related to fixed-indexed annuities
|
1.49
|
%
|
|
1.58
|
%
|
|
|
Impact of derivatives related to fixed-indexed annuities (*)
|
(0.28
|
%)
|
|
(0.28
|
%)
|
|
|
Net spread earned on fixed annuities
|
1.21
|
%
|
|
1.30
|
%
|
|
|
(*)
|
Change in fair value of derivatives related to fixed-indexed annuities offset by an estimate of the related deceleration of amortization of deferred sales inducements and deferred policy acquisition costs.
|
|
|
|
% of
|
|
|
|
GMIR
|
|
Reserves
|
|
|
|
1 — 1.99%
|
|
61%
|
|
|
|
2 — 2.99%
|
|
9%
|
|
|
|
3 — 3.99%
|
|
17%
|
|
|
|
4.00% and above
|
|
13%
|
|
|
|
Three months ended March 31,
|
||||||
|
2015
|
|
2014
|
||||
Change in expected death and annuitization reserve
|
$
|
4
|
|
|
$
|
4
|
|
Amortization of sales inducements
|
7
|
|
|
7
|
|
||
Change in guaranteed withdrawal benefit reserve
|
12
|
|
|
8
|
|
||
Change in other benefit reserves
|
2
|
|
|
3
|
|
||
Other annuity benefits
|
25
|
|
|
22
|
|
||
Offset guaranteed withdrawal benefit fees
|
(10
|
)
|
|
(8
|
)
|
||
Other annuity benefits, net
|
$
|
15
|
|
|
$
|
14
|
|
|
Three months ended March 31,
|
|
|
|||||||
|
2015
|
|
2014
|
|
% Change
|
|||||
Earnings before income taxes — before change in fair value of derivatives related to fixed-indexed annuities
|
$
|
92
|
|
|
$
|
88
|
|
|
5
|
%
|
Change in fair value of derivatives related to fixed-indexed annuities
|
(30
|
)
|
|
(24
|
)
|
|
25
|
%
|
||
Related impact on amortization of DPAC (*)
|
13
|
|
|
9
|
|
|
44
|
%
|
||
Earnings before income taxes
|
$
|
75
|
|
|
$
|
73
|
|
|
3
|
%
|
(*)
|
An estimate of the related deceleration of amortization of deferred sales inducements and deferred policy acquisition costs.
|
|
Three months ended March 31,
|
||||||
|
2015
|
|
2014
|
||||
Beginning fixed annuity reserves
|
$
|
23,462
|
|
|
$
|
20,679
|
|
Fixed annuity premiums (receipts)
|
802
|
|
|
955
|
|
||
Surrenders, benefits and other withdrawals
|
(420
|
)
|
|
(375
|
)
|
||
Interest and other annuity benefit expenses:
|
|
|
|
||||
Interest credited
|
128
|
|
|
121
|
|
||
Embedded derivative mark-to-market
|
50
|
|
|
54
|
|
||
Change in other benefit reserves
|
20
|
|
|
19
|
|
||
Ending fixed annuity reserves
|
$
|
24,042
|
|
|
$
|
21,453
|
|
|
|
|
|
||||
Reconciliation to annuity benefits accumulated per balance sheet:
|
|
|
|
||||
Ending fixed annuity reserves (from above)
|
$
|
24,042
|
|
|
$
|
21,453
|
|
Impact of unrealized investment gains
|
179
|
|
|
97
|
|
||
Fixed component of variable annuities
|
190
|
|
|
194
|
|
||
Annuity benefits accumulated per balance sheet
|
$
|
24,411
|
|
|
$
|
21,744
|
|
|
Three months ended March 31,
|
|
|
|||||||
2015
|
|
2014
|
|
% Change
|
||||||
Financial institutions single premium annuities — indexed
|
$
|
356
|
|
|
$
|
366
|
|
|
(3
|
%)
|
Financial institutions single premium annuities — fixed
|
38
|
|
|
114
|
|
|
(67
|
%)
|
||
Retail single premium annuities — indexed
|
349
|
|
|
386
|
|
|
(10
|
%)
|
||
Retail single premium annuities — fixed
|
12
|
|
|
39
|
|
|
(69
|
%)
|
||
Education market — fixed and indexed annuities
|
47
|
|
|
50
|
|
|
(6
|
%)
|
||
Total fixed annuity premiums
|
802
|
|
|
955
|
|
|
(16
|
%)
|
||
Variable annuities
|
11
|
|
|
12
|
|
|
(8
|
%)
|
||
Total annuity premiums
|
$
|
813
|
|
|
$
|
967
|
|
|
(16
|
%)
|
|
Three months ended March 31,
|
||||||
|
2015
|
|
2014
|
||||
Earnings on fixed annuity benefits accumulated
|
$
|
72
|
|
|
$
|
68
|
|
Earnings on investments in excess of fixed annuity benefits accumulated (*)
|
2
|
|
|
5
|
|
||
Variable annuity earnings
|
1
|
|
|
—
|
|
||
Earnings before income taxes
|
$
|
75
|
|
|
$
|
73
|
|
(*)
|
Net investment income (as a % of investments) of
4.83%
and
5.10%
for the three months ended
March 31, 2015
and
2014
, respectively, multiplied by the difference between average fixed annuity investments (at amortized cost) and average fixed annuity benefits accumulated in each period.
|
|
Three months ended March 31,
|
|
|
|||||||
|
2015
|
|
2014
|
|
% Change
|
|||||
Revenues:
|
|
|
|
|
|
|||||
Net earned premiums:
|
|
|
|
|
|
|
||||
Long-term care
|
$
|
17
|
|
|
$
|
19
|
|
|
(11
|
%)
|
Life operations
|
8
|
|
|
9
|
|
|
(11
|
%)
|
||
Net investment income
|
20
|
|
|
23
|
|
|
(13
|
%)
|
||
Other income
|
1
|
|
|
—
|
|
|
—
|
%
|
||
Total revenues
|
46
|
|
|
51
|
|
|
(10
|
%)
|
||
|
|
|
|
|
|
|||||
Costs and Expenses:
|
|
|
|
|
|
|||||
Life, accident and health benefits:
|
|
|
|
|
|
|
||||
Long-term care
|
21
|
|
|
29
|
|
|
(28
|
%)
|
||
Life operations
|
11
|
|
|
14
|
|
|
(21
|
%)
|
||
Acquisition expenses
|
4
|
|
|
4
|
|
|
—
|
%
|
||
Other expenses
|
6
|
|
|
6
|
|
|
—
|
%
|
||
Total costs and expenses
|
42
|
|
|
53
|
|
|
(21
|
%)
|
||
Core earnings (loss) before income taxes
|
4
|
|
|
(2
|
)
|
|
(300
|
%)
|
||
Pretax non-core realized loss on subsidiaries
|
(162
|
)
|
|
—
|
|
|
—
|
%
|
||
GAAP loss before income taxes
|
$
|
(158
|
)
|
|
$
|
(2
|
)
|
|
7,800
|
%
|
|
Three months ended March 31,
|
|
|
|||||||
|
2015
|
|
2014
|
|
% Change
|
|||||
Revenues:
|
|
|
|
|
|
|||||
Net investment income
|
$
|
—
|
|
|
$
|
1
|
|
|
(100
|
%)
|
Other income — P&C fees
|
12
|
|
|
—
|
|
|
—
|
%
|
||
Other income
|
8
|
|
|
4
|
|
|
100
|
%
|
||
Total revenues
|
20
|
|
|
5
|
|
|
300
|
%
|
||
|
|
|
|
|
|
|||||
Costs and Expenses:
|
|
|
|
|
|
|||||
Property and casualty insurance — commissions and other underwriting expenses
|
3
|
|
|
—
|
|
|
—
|
%
|
||
Interest charges on borrowed money
|
19
|
|
|
17
|
|
|
12
|
%
|
||
Other expense — expenses associated with P&C fees
|
9
|
|
|
—
|
|
|
—
|
%
|
||
Other expenses
|
28
|
|
|
29
|
|
|
(3
|
%)
|
||
Total costs and expenses
|
59
|
|
|
46
|
|
|
28
|
%
|
||
Loss before income taxes, excluding realized gains
|
$
|
(39
|
)
|
|
$
|
(41
|
)
|
|
(5
|
%)
|
|
March 31,
2015 |
|
March 31,
2014 |
||||
Direct obligations of AFG:
|
|
|
|
||||
9-7/8% Senior Notes due June 2019
|
$
|
350
|
|
|
$
|
350
|
|
6-3/8% Senior Notes due June 2042
|
230
|
|
|
230
|
|
||
5-3/4% Senior Notes due August 2042
|
125
|
|
|
125
|
|
||
7% Senior Notes due September 2050
|
132
|
|
|
132
|
|
||
6-1/4% Subordinated Debentures due September 2054
|
150
|
|
|
—
|
|
||
Other
|
3
|
|
|
3
|
|
||
Total Holding Company Debt
|
$
|
990
|
|
|
$
|
840
|
|
|
|
|
|
||||
Weighted Average Interest Rate
|
7.6
|
%
|
|
7.8
|
%
|
|
Three months ended March 31,
|
||||||
2015
|
|
2014
|
|||||
Realized gains (losses) before impairments:
|
|
|
|
||||
Disposals
|
$
|
26
|
|
|
$
|
20
|
|
Change in the fair value of derivatives
|
(2
|
)
|
|
—
|
|
||
Adjustments to annuity deferred policy acquisition costs and related items
|
(1
|
)
|
|
—
|
|
||
|
23
|
|
|
20
|
|
||
Impairment charges:
|
|
|
|
||||
Securities
|
(7
|
)
|
|
(1
|
)
|
||
Adjustments to annuity deferred policy acquisition costs and related items
|
3
|
|
|
—
|
|
||
|
(4
|
)
|
|
(1
|
)
|
||
Realized gains on securities
|
$
|
19
|
|
|
$
|
19
|
|
|
Three months ended March 31,
|
|
|
|||||||
|
2015
|
|
2014
|
|
% Change
|
|||||
National Interstate
|
$
|
4
|
|
|
$
|
4
|
|
|
—
|
%
|
Other
|
2
|
|
|
—
|
|
|
—
|
%
|
||
Earnings attributable to noncontrolling interests
|
$
|
6
|
|
|
$
|
4
|
|
|
50
|
%
|
|
Total
Number
of Shares
Purchased
|
|
Average
Price Paid
Per Share
|
|
Total Number
of Shares
Purchased as
Part of Publicly
Announced Plans
or Programs
|
|
Maximum Number
of Shares
that May
Yet be Purchased
Under the Plans
or Programs (a)
|
|||||
January
|
506,276
|
|
|
$
|
59.26
|
|
|
506,276
|
|
|
4,493,724
|
|
February
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
4,493,724
|
|
March
|
10,000
|
|
|
$
|
62.53
|
|
|
10,000
|
|
|
4,483,724
|
|
Total
|
516,276
|
|
|
$
|
59.32
|
|
|
516,276
|
|
|
|
(a)
|
Represents the remaining shares that may be repurchased under the Plans authorized by AFG’s Board of Directors in December 2014.
|
Number
|
|
Exhibit Description
|
12
|
|
Computation of ratios of earnings to fixed charges.
|
31(a)
|
|
Certification of Co-Chief Executive Officer pursuant to section 302(a) of the Sarbanes-Oxley Act of 2002.
|
31(b)
|
|
Certification of Co-Chief Executive Officer pursuant to section 302(a) of the Sarbanes-Oxley Act of 2002.
|
31(c)
|
|
Certification of Chief Financial Officer pursuant to section 302(a) of the Sarbanes-Oxley Act of 2002.
|
32
|
|
Certification of Co-Chief Executive Officers and Chief Financial Officer pursuant to section 906 of the Sarbanes-Oxley Act of 2002.
|
101
|
|
The following financial information from American Financial Group’s Form 10-Q for the quarter ended March 31, 2015, formatted in XBRL (Extensible Business Reporting Language):
|
|
|
(i) Consolidated Balance Sheet
|
|
|
(ii) Consolidated Statement of Earnings
|
|
|
(iii) Consolidated Statement of Comprehensive Income
|
|
|
(iv) Consolidated Statement of Changes in Equity
|
|
|
(v) Consolidated Statement of Cash Flows
|
|
|
(vi) Notes to Consolidated Financial Statements
|
|
American Financial Group, Inc.
|
||
|
|
|
|
May 7, 2015
|
By:
|
|
/s/ Joseph E. (Jeff) Consolino
|
|
|
|
Joseph E. (Jeff) Consolino
|
|
|
|
Executive Vice President and Chief Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|