These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
For the Quarterly Period Ended September 30, 2017
|
||
|
|
|
Commission File No. 1-13653
|
Incorporated under the Laws of Ohio
|
|
IRS Employer I.D. No. 31-1544320
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
September 30,
2017 |
|
December 31,
2016 |
||||
Assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
2,349
|
|
|
$
|
2,107
|
|
Investments:
|
|
|
|
||||
Fixed maturities, available for sale at fair value (amortized cost — $36,412 and $33,735)
|
37,818
|
|
|
34,544
|
|
||
Fixed maturities, trading at fair value
|
350
|
|
|
359
|
|
||
Equity securities, available for sale at fair value (cost — $1,312 and $1,351)
|
1,579
|
|
|
1,502
|
|
||
Equity securities, trading at fair value
|
60
|
|
|
56
|
|
||
Mortgage loans
|
1,043
|
|
|
1,147
|
|
||
Policy loans
|
186
|
|
|
192
|
|
||
Equity index call options
|
629
|
|
|
492
|
|
||
Real estate and other investments
|
1,239
|
|
|
1,034
|
|
||
Total cash and investments
|
45,253
|
|
|
41,433
|
|
||
Recoverables from reinsurers
|
3,262
|
|
|
2,737
|
|
||
Prepaid reinsurance premiums
|
691
|
|
|
539
|
|
||
Agents’ balances and premiums receivable
|
1,173
|
|
|
997
|
|
||
Deferred policy acquisition costs
|
1,119
|
|
|
1,239
|
|
||
Assets of managed investment entities
|
4,767
|
|
|
4,765
|
|
||
Other receivables
|
1,545
|
|
|
908
|
|
||
Variable annuity assets (separate accounts)
|
628
|
|
|
600
|
|
||
Other assets
|
1,526
|
|
|
1,655
|
|
||
Goodwill
|
199
|
|
|
199
|
|
||
Total assets
|
$
|
60,163
|
|
|
$
|
55,072
|
|
|
|
|
|
||||
Liabilities and Equity:
|
|
|
|
||||
Unpaid losses and loss adjustment expenses
|
$
|
9,563
|
|
|
$
|
8,563
|
|
Unearned premiums
|
2,567
|
|
|
2,171
|
|
||
Annuity benefits accumulated
|
32,671
|
|
|
29,907
|
|
||
Life, accident and health reserves
|
667
|
|
|
691
|
|
||
Payable to reinsurers
|
906
|
|
|
634
|
|
||
Liabilities of managed investment entities
|
4,506
|
|
|
4,549
|
|
||
Long-term debt
|
1,284
|
|
|
1,283
|
|
||
Variable annuity liabilities (separate accounts)
|
628
|
|
|
600
|
|
||
Other liabilities
|
1,992
|
|
|
1,755
|
|
||
Total liabilities
|
54,784
|
|
|
50,153
|
|
||
Shareholders’ equity:
|
|
|
|
||||
Common Stock, no par value
— 200,000,000 shares authorized
— 88,092,794 and 86,924,399 shares outstanding
|
88
|
|
|
87
|
|
||
Capital surplus
|
1,167
|
|
|
1,111
|
|
||
Retained earnings
|
3,435
|
|
|
3,343
|
|
||
Accumulated other comprehensive income, net of tax
|
689
|
|
|
375
|
|
||
Total shareholders’ equity
|
5,379
|
|
|
4,916
|
|
||
Noncontrolling interests
|
—
|
|
|
3
|
|
||
Total equity
|
5,379
|
|
|
4,919
|
|
||
Total liabilities and equity
|
$
|
60,163
|
|
|
$
|
55,072
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Revenues:
|
|
|
|
|
|
|
|
||||||||
Property and casualty insurance net earned premiums
|
$
|
1,267
|
|
|
$
|
1,159
|
|
|
$
|
3,354
|
|
|
$
|
3,184
|
|
Life, accident and health net earned premiums
|
6
|
|
|
6
|
|
|
17
|
|
|
18
|
|
||||
Net investment income
|
471
|
|
|
433
|
|
|
1,366
|
|
|
1,267
|
|
||||
Realized gains (losses) on:
|
|
|
|
|
|
|
|
||||||||
Securities (*)
|
(12
|
)
|
|
2
|
|
|
(1
|
)
|
|
(32
|
)
|
||||
Subsidiaries
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||
Income of managed investment entities:
|
|
|
|
|
|
|
|
||||||||
Investment income
|
54
|
|
|
48
|
|
|
155
|
|
|
141
|
|
||||
Gain on change in fair value of assets/liabilities
|
1
|
|
|
11
|
|
|
12
|
|
|
9
|
|
||||
Other income
|
48
|
|
|
46
|
|
|
154
|
|
|
172
|
|
||||
Total revenues
|
1,835
|
|
|
1,705
|
|
|
5,057
|
|
|
4,761
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Costs and Expenses:
|
|
|
|
|
|
|
|
||||||||
Property and casualty insurance:
|
|
|
|
|
|
|
|
||||||||
Losses and loss adjustment expenses
|
995
|
|
|
765
|
|
|
2,239
|
|
|
2,033
|
|
||||
Commissions and other underwriting expenses
|
357
|
|
|
356
|
|
|
1,062
|
|
|
1,038
|
|
||||
Annuity benefits
|
215
|
|
|
189
|
|
|
635
|
|
|
640
|
|
||||
Life, accident and health benefits
|
6
|
|
|
8
|
|
|
21
|
|
|
26
|
|
||||
Annuity and supplemental insurance acquisition expenses
|
55
|
|
|
54
|
|
|
156
|
|
|
131
|
|
||||
Interest charges on borrowed money
|
21
|
|
|
19
|
|
|
65
|
|
|
56
|
|
||||
Expenses of managed investment entities
|
45
|
|
|
38
|
|
|
137
|
|
|
109
|
|
||||
Other expenses
|
112
|
|
|
98
|
|
|
285
|
|
|
258
|
|
||||
Total costs and expenses
|
1,806
|
|
|
1,527
|
|
|
4,600
|
|
|
4,291
|
|
||||
Earnings before income taxes
|
29
|
|
|
178
|
|
|
457
|
|
|
470
|
|
||||
Provision for income taxes
|
18
|
|
|
65
|
|
|
146
|
|
|
190
|
|
||||
Net earnings, including noncontrolling interests
|
11
|
|
|
113
|
|
|
311
|
|
|
280
|
|
||||
Less: Net earnings attributable to noncontrolling interests
|
—
|
|
|
4
|
|
|
2
|
|
|
16
|
|
||||
Net Earnings Attributable to Shareholders
|
$
|
11
|
|
|
$
|
109
|
|
|
$
|
309
|
|
|
$
|
264
|
|
|
|
|
|
|
|
|
|
||||||||
Earnings Attributable to Shareholders per Common Share:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
0.13
|
|
|
$
|
1.25
|
|
|
$
|
3.52
|
|
|
$
|
3.04
|
|
Diluted
|
$
|
0.13
|
|
|
$
|
1.23
|
|
|
$
|
3.44
|
|
|
$
|
2.98
|
|
Average number of Common Shares:
|
|
|
|
|
|
|
|
||||||||
Basic
|
88.1
|
|
|
86.9
|
|
|
87.7
|
|
|
86.8
|
|
||||
Diluted
|
90.0
|
|
|
88.5
|
|
|
89.7
|
|
|
88.4
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Cash dividends per Common Share
|
$
|
0.3125
|
|
|
$
|
0.28
|
|
|
$
|
2.4375
|
|
|
$
|
0.84
|
|
________________________________________
|
|
|
|
|
|
|
|
||||||||
(*) Consists of the following:
|
|
|
|
|
|
|
|
||||||||
Realized gains before impairments
|
$
|
26
|
|
|
$
|
18
|
|
|
$
|
52
|
|
|
$
|
75
|
|
|
|
|
|
|
|
|
|
||||||||
Losses on securities with impairment
|
(38
|
)
|
|
(16
|
)
|
|
(54
|
)
|
|
(106
|
)
|
||||
Non-credit portion recognized in other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
1
|
|
|
(1
|
)
|
||||
Impairment charges recognized in earnings
|
(38
|
)
|
|
(16
|
)
|
|
(53
|
)
|
|
(107
|
)
|
||||
Total realized gains (losses) on securities
|
$
|
(12
|
)
|
|
$
|
2
|
|
|
$
|
(1
|
)
|
|
$
|
(32
|
)
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Net earnings, including noncontrolling interests
|
$
|
11
|
|
|
$
|
113
|
|
|
$
|
311
|
|
|
$
|
280
|
|
Other comprehensive income, net of tax:
|
|
|
|
|
|
|
|
||||||||
Net unrealized gains on securities:
|
|
|
|
|
|
|
|
||||||||
Unrealized holding gains on securities arising during the period
|
59
|
|
|
89
|
|
|
299
|
|
|
427
|
|
||||
Reclassification adjustment for realized (gains) losses included in net earnings
|
8
|
|
|
(1
|
)
|
|
3
|
|
|
20
|
|
||||
Total net unrealized gains on securities
|
67
|
|
|
88
|
|
|
302
|
|
|
447
|
|
||||
Net unrealized gains on cash flow hedges
|
—
|
|
|
—
|
|
|
1
|
|
|
4
|
|
||||
Foreign currency translation adjustments
|
7
|
|
|
(3
|
)
|
|
11
|
|
|
4
|
|
||||
Pension and other postretirement plans adjustments
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
Other comprehensive income, net of tax
|
74
|
|
|
85
|
|
|
314
|
|
|
456
|
|
||||
Total comprehensive income, net of tax
|
85
|
|
|
198
|
|
|
625
|
|
|
736
|
|
||||
Less: Comprehensive income attributable to noncontrolling interests
|
—
|
|
|
5
|
|
|
2
|
|
|
23
|
|
||||
Comprehensive income attributable to shareholders
|
$
|
85
|
|
|
$
|
193
|
|
|
$
|
623
|
|
|
$
|
713
|
|
|
|
|
|
Shareholders’ Equity
|
|
|
|
|
|||||||||||||||||||
Common
Shares
|
|
|
Common
Stock and
Capital
Surplus
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Income
|
|
Total
|
|
Noncontrolling
Interests
|
|
Total
Equity
|
||||||||||||||
Balance at December 31, 2016
|
86,924,399
|
|
|
|
$
|
1,198
|
|
|
$
|
3,343
|
|
|
$
|
375
|
|
|
$
|
4,916
|
|
|
$
|
3
|
|
|
$
|
4,919
|
|
Net earnings
|
—
|
|
|
|
—
|
|
|
309
|
|
|
—
|
|
|
309
|
|
|
2
|
|
|
311
|
|
||||||
Other comprehensive income
|
—
|
|
|
|
—
|
|
|
—
|
|
|
314
|
|
|
314
|
|
|
—
|
|
|
314
|
|
||||||
Dividends on Common Stock
|
—
|
|
|
|
—
|
|
|
(214
|
)
|
|
—
|
|
|
(214
|
)
|
|
—
|
|
|
(214
|
)
|
||||||
Shares issued:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Exercise of stock options
|
870,022
|
|
|
|
29
|
|
|
—
|
|
|
—
|
|
|
29
|
|
|
—
|
|
|
29
|
|
||||||
Restricted stock awards
|
232,250
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Other benefit plans
|
85,190
|
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
8
|
|
||||||
Dividend reinvestment plan
|
22,243
|
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
||||||
Stock-based compensation expense
|
—
|
|
|
|
18
|
|
|
—
|
|
|
—
|
|
|
18
|
|
|
—
|
|
|
18
|
|
||||||
Shares exchanged — benefit plans
|
(34,922
|
)
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
||||||
Forfeitures of restricted stock
|
(6,388
|
)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Other
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
(5
|
)
|
||||||
Balance at September 30, 2017
|
88,092,794
|
|
|
|
$
|
1,255
|
|
|
$
|
3,435
|
|
|
$
|
689
|
|
|
$
|
5,379
|
|
|
$
|
—
|
|
|
$
|
5,379
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance at December 31, 2015
|
87,474,452
|
|
|
|
$
|
1,301
|
|
|
$
|
2,987
|
|
|
$
|
304
|
|
|
$
|
4,592
|
|
|
$
|
178
|
|
|
$
|
4,770
|
|
Net earnings
|
—
|
|
|
|
—
|
|
|
264
|
|
|
—
|
|
|
264
|
|
|
16
|
|
|
280
|
|
||||||
Other comprehensive income
|
—
|
|
|
|
—
|
|
|
—
|
|
|
449
|
|
|
449
|
|
|
7
|
|
|
456
|
|
||||||
Dividends on Common Stock
|
—
|
|
|
|
—
|
|
|
(73
|
)
|
|
—
|
|
|
(73
|
)
|
|
—
|
|
|
(73
|
)
|
||||||
Shares issued:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Exercise of stock options
|
753,095
|
|
|
|
26
|
|
|
—
|
|
|
—
|
|
|
26
|
|
|
—
|
|
|
26
|
|
||||||
Restricted stock awards
|
318,940
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Other benefit plans
|
82,087
|
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
6
|
|
||||||
Dividend reinvestment plan
|
10,930
|
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||||
Stock-based compensation expense
|
—
|
|
|
|
22
|
|
|
—
|
|
|
—
|
|
|
22
|
|
|
—
|
|
|
22
|
|
||||||
Shares acquired and retired
|
(1,796,009
|
)
|
|
|
(27
|
)
|
|
(97
|
)
|
|
—
|
|
|
(124
|
)
|
|
—
|
|
|
(124
|
)
|
||||||
Shares exchanged — benefit plans
|
(28,059
|
)
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
||||||
Forfeitures of restricted stock
|
(2,785
|
)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Other
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
(4
|
)
|
||||||
Balance at September 30, 2016
|
86,812,651
|
|
|
|
$
|
1,329
|
|
|
$
|
3,079
|
|
|
$
|
753
|
|
|
$
|
5,161
|
|
|
$
|
197
|
|
|
$
|
5,358
|
|
|
Nine months ended September 30,
|
||||||
|
2017
|
|
2016
|
||||
Operating Activities:
|
|
|
|
||||
Net earnings, including noncontrolling interests
|
$
|
311
|
|
|
$
|
280
|
|
Adjustments:
|
|
|
|
||||
Depreciation and amortization
|
105
|
|
|
91
|
|
||
Annuity benefits
|
635
|
|
|
640
|
|
||
Realized gains on investing activities
|
(18
|
)
|
|
(6
|
)
|
||
Net sales of trading securities
|
5
|
|
|
73
|
|
||
Deferred annuity and life policy acquisition costs
|
(177
|
)
|
|
(172
|
)
|
||
Change in:
|
|
|
|
||||
Reinsurance and other receivables
|
(1,467
|
)
|
|
(972
|
)
|
||
Other assets
|
(59
|
)
|
|
(193
|
)
|
||
Insurance claims and reserves
|
1,372
|
|
|
796
|
|
||
Payable to reinsurers
|
272
|
|
|
244
|
|
||
Other liabilities
|
—
|
|
|
230
|
|
||
Managed investment entities’ assets/liabilities
|
14
|
|
|
(235
|
)
|
||
Other operating activities, net
|
—
|
|
|
(30
|
)
|
||
Net cash provided by operating activities
|
993
|
|
|
746
|
|
||
|
|
|
|
||||
Investing Activities:
|
|
|
|
||||
Purchases of:
|
|
|
|
||||
Fixed maturities
|
(7,163
|
)
|
|
(5,604
|
)
|
||
Equity securities
|
(73
|
)
|
|
(143
|
)
|
||
Mortgage loans
|
(149
|
)
|
|
(310
|
)
|
||
Equity index call options and other investments
|
(594
|
)
|
|
(490
|
)
|
||
Real estate, property and equipment
|
(46
|
)
|
|
(37
|
)
|
||
Proceeds from:
|
|
|
|
||||
Maturities and redemptions of fixed maturities
|
4,690
|
|
|
3,111
|
|
||
Repayments of mortgage loans
|
191
|
|
|
197
|
|
||
Sales of fixed maturities
|
179
|
|
|
496
|
|
||
Sales of equity securities
|
97
|
|
|
193
|
|
||
Sales and settlements of equity index call options and other investments
|
565
|
|
|
138
|
|
||
Sales of real estate, property and equipment
|
54
|
|
|
45
|
|
||
Managed investment entities:
|
|
|
|
||||
Purchases of investments
|
(2,330
|
)
|
|
(1,405
|
)
|
||
Proceeds from sales and redemptions of investments
|
2,343
|
|
|
1,381
|
|
||
Other investing activities, net
|
6
|
|
|
(91
|
)
|
||
Net cash used in investing activities
|
(2,230
|
)
|
|
(2,519
|
)
|
||
|
|
|
|
||||
Financing Activities:
|
|
|
|
||||
Annuity receipts
|
3,432
|
|
|
3,474
|
|
||
Annuity surrenders, benefits and withdrawals
|
(1,725
|
)
|
|
(1,726
|
)
|
||
Net transfers from variable annuity assets
|
43
|
|
|
29
|
|
||
Additional long-term borrowings
|
345
|
|
|
302
|
|
||
Reductions of long-term debt
|
(355
|
)
|
|
—
|
|
||
Issuances of managed investment entities’ liabilities
|
1,926
|
|
|
1,028
|
|
||
Retirements of managed investment entities’ liabilities
|
(1,998
|
)
|
|
(747
|
)
|
||
Issuances of Common Stock
|
30
|
|
|
34
|
|
||
Repurchases of Common Stock
|
—
|
|
|
(124
|
)
|
||
Cash dividends paid on Common Stock
|
(212
|
)
|
|
(72
|
)
|
||
Other financing activities, net
|
(7
|
)
|
|
(6
|
)
|
||
Net cash provided by financing activities
|
1,479
|
|
|
2,192
|
|
||
Net Change in Cash and Cash Equivalents
|
242
|
|
|
419
|
|
||
Cash and cash equivalents at beginning of period
|
2,107
|
|
|
1,220
|
|
||
Cash and cash equivalents at end of period
|
$
|
2,349
|
|
|
$
|
1,639
|
|
INDEX TO NOTES
|
|||||
|
|
|
|
|
|
A.
|
Accounting Policies
|
|
I.
|
Goodwill and Other Intangibles
|
|
B.
|
Acquisition of Business
|
|
J.
|
Long-Term Debt
|
|
C.
|
Segments of Operations
|
|
K.
|
Shareholders’ Equity
|
|
D.
|
Fair Value Measurements
|
|
L.
|
Income Taxes
|
|
E.
|
Investments
|
|
M.
|
Contingencies
|
|
F.
|
Derivatives
|
|
N.
|
Insurance
|
|
G.
|
Deferred Policy Acquisition Costs
|
|
O.
|
Subsequent Event
|
|
H.
|
Managed Investment Entities
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Revenues
|
|
|
|
|
|
|
|
||||||||
Property and casualty insurance:
|
|
|
|
|
|
|
|
||||||||
Premiums earned:
|
|
|
|
|
|
|
|
||||||||
Specialty
|
|
|
|
|
|
|
|
||||||||
Property and transportation
|
$
|
527
|
|
|
$
|
493
|
|
|
$
|
1,226
|
|
|
$
|
1,197
|
|
Specialty casualty
|
568
|
|
|
497
|
|
|
1,613
|
|
|
1,496
|
|
||||
Specialty financial
|
142
|
|
|
145
|
|
|
435
|
|
|
416
|
|
||||
Other specialty
|
30
|
|
|
24
|
|
|
80
|
|
|
75
|
|
||||
Total premiums earned
|
1,267
|
|
|
1,159
|
|
|
3,354
|
|
|
3,184
|
|
||||
Net investment income
|
94
|
|
|
93
|
|
|
276
|
|
|
265
|
|
||||
Other income (a)
|
1
|
|
|
3
|
|
|
21
|
|
|
46
|
|
||||
Total property and casualty insurance
|
1,362
|
|
|
1,255
|
|
|
3,651
|
|
|
3,495
|
|
||||
Annuity:
|
|
|
|
|
|
|
|
||||||||
Net investment income
|
375
|
|
|
351
|
|
|
1,082
|
|
|
1,010
|
|
||||
Other income
|
26
|
|
|
26
|
|
|
79
|
|
|
76
|
|
||||
Total annuity
|
401
|
|
|
377
|
|
|
1,161
|
|
|
1,086
|
|
||||
Run-off long-term care and life
|
12
|
|
|
13
|
|
|
35
|
|
|
37
|
|
||||
Other
|
72
|
|
|
58
|
|
|
211
|
|
|
173
|
|
||||
Total revenues before realized gains (losses)
|
1,847
|
|
|
1,703
|
|
|
5,058
|
|
|
4,791
|
|
||||
Realized gains (losses) on securities
|
(12
|
)
|
|
2
|
|
|
(1
|
)
|
|
(32
|
)
|
||||
Realized gains on subsidiaries
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||
Total revenues
|
$
|
1,835
|
|
|
$
|
1,705
|
|
|
$
|
5,057
|
|
|
$
|
4,761
|
|
Earnings Before Income Taxes
|
|
|
|
|
|
|
|
||||||||
Property and casualty insurance:
|
|
|
|
|
|
|
|
||||||||
Underwriting:
|
|
|
|
|
|
|
|
||||||||
Specialty
|
|
|
|
|
|
|
|
||||||||
Property and transportation
|
$
|
6
|
|
|
$
|
44
|
|
|
$
|
70
|
|
|
$
|
91
|
|
Specialty casualty
|
2
|
|
|
13
|
|
|
46
|
|
|
65
|
|
||||
Specialty financial
|
(3
|
)
|
|
19
|
|
|
42
|
|
|
64
|
|
||||
Other specialty
|
4
|
|
|
2
|
|
|
3
|
|
|
7
|
|
||||
Other lines (b)
|
(90
|
)
|
|
(36
|
)
|
|
(92
|
)
|
|
(101
|
)
|
||||
Total underwriting
|
(81
|
)
|
|
42
|
|
|
69
|
|
|
126
|
|
||||
Investment and other income, net (a)
|
87
|
|
|
79
|
|
|
271
|
|
|
269
|
|
||||
Total property and casualty insurance
|
6
|
|
|
121
|
|
|
340
|
|
|
395
|
|
||||
Annuity
|
102
|
|
|
107
|
|
|
283
|
|
|
236
|
|
||||
Run-off long-term care and life
|
2
|
|
|
1
|
|
|
4
|
|
|
—
|
|
||||
Other (c)
|
(69
|
)
|
|
(53
|
)
|
|
(169
|
)
|
|
(131
|
)
|
||||
Total earnings before realized gains (losses) and income taxes
|
41
|
|
|
176
|
|
|
458
|
|
|
500
|
|
||||
Realized gains (losses) on securities
|
(12
|
)
|
|
2
|
|
|
(1
|
)
|
|
(32
|
)
|
||||
Realized gains on subsidiaries
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||
Total earnings before income taxes
|
$
|
29
|
|
|
$
|
178
|
|
|
$
|
457
|
|
|
$
|
470
|
|
(a)
|
Includes pretax income of
$13 million
(before noncontrolling interest) from the sale of a hotel in the first quarter of 2017 and pretax income of
$32 million
(before noncontrolling interest) from the sale of an apartment property in the second quarter of 2016.
|
(b)
|
Includes special charges of
$89 million
and
$36 million
in the third quarter of 2017 and 2016, respectively, to increase asbestos and environmental (“A&E”) reserves and a
$65 million
special charge related to the exit of certain lines of business with AFG’s Lloyd’s-based insurer, Neon, in the second quarter of 2016.
|
(c)
|
Includes holding company interest and expenses, including losses on retirement of debt of
$4 million
in the third quarter of 2017 and
$7 million
in the second quarter of 2017, and special charges of
$24 million
and
$5 million
in the third quarter of 2017 and 2016, respectively, to increase A&E reserves related to AFG’s former railroad and manufacturing operations.
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
September 30, 2017
|
|
|
|
|
|
|
|
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Available for sale (“AFS”) fixed maturities:
|
|
|
|
|
|
|
|
||||||||
U.S. Government and government agencies
|
$
|
120
|
|
|
$
|
129
|
|
|
$
|
8
|
|
|
$
|
257
|
|
States, municipalities and political subdivisions
|
—
|
|
|
6,845
|
|
|
152
|
|
|
6,997
|
|
||||
Foreign government
|
—
|
|
|
144
|
|
|
—
|
|
|
144
|
|
||||
Residential MBS
|
—
|
|
|
3,252
|
|
|
144
|
|
|
3,396
|
|
||||
Commercial MBS
|
—
|
|
|
974
|
|
|
36
|
|
|
1,010
|
|
||||
Asset-backed securities (“ABS”)
|
—
|
|
|
6,860
|
|
|
536
|
|
|
7,396
|
|
||||
Corporate and other
|
30
|
|
|
17,538
|
|
|
1,050
|
|
|
18,618
|
|
||||
Total AFS fixed maturities
|
150
|
|
|
35,742
|
|
|
1,926
|
|
|
37,818
|
|
||||
Trading fixed maturities
|
48
|
|
|
302
|
|
|
—
|
|
|
350
|
|
||||
Equity securities — AFS and trading
|
1,397
|
|
|
79
|
|
|
163
|
|
|
1,639
|
|
||||
Assets of managed investment entities (“MIE”)
|
368
|
|
|
4,378
|
|
|
21
|
|
|
4,767
|
|
||||
Variable annuity assets (separate accounts) (*)
|
—
|
|
|
628
|
|
|
—
|
|
|
628
|
|
||||
Equity index call options
|
—
|
|
|
629
|
|
|
—
|
|
|
629
|
|
||||
Other assets — derivatives
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||
Total assets accounted for at fair value
|
$
|
1,963
|
|
|
$
|
41,759
|
|
|
$
|
2,110
|
|
|
$
|
45,832
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Liabilities of managed investment entities
|
$
|
348
|
|
|
$
|
4,138
|
|
|
$
|
20
|
|
|
$
|
4,506
|
|
Derivatives in annuity benefits accumulated
|
—
|
|
|
—
|
|
|
2,293
|
|
|
2,293
|
|
||||
Derivatives in long-term debt
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Other liabilities — derivatives
|
—
|
|
|
31
|
|
|
—
|
|
|
31
|
|
||||
Total liabilities accounted for at fair value
|
$
|
348
|
|
|
$
|
4,169
|
|
|
$
|
2,313
|
|
|
$
|
6,830
|
|
|
|
|
|
|
|
|
|
||||||||
December 31, 2016
|
|
|
|
|
|
|
|
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Available for sale fixed maturities:
|
|
|
|
|
|
|
|
||||||||
U.S. Government and government agencies
|
$
|
133
|
|
|
$
|
174
|
|
|
$
|
8
|
|
|
$
|
315
|
|
States, municipalities and political subdivisions
|
—
|
|
|
6,641
|
|
|
140
|
|
|
6,781
|
|
||||
Foreign government
|
—
|
|
|
136
|
|
|
—
|
|
|
136
|
|
||||
Residential MBS
|
—
|
|
|
3,445
|
|
|
190
|
|
|
3,635
|
|
||||
Commercial MBS
|
—
|
|
|
1,468
|
|
|
25
|
|
|
1,493
|
|
||||
Asset-backed securities
|
—
|
|
|
5,475
|
|
|
484
|
|
|
5,959
|
|
||||
Corporate and other
|
29
|
|
|
15,484
|
|
|
712
|
|
|
16,225
|
|
||||
Total AFS fixed maturities
|
162
|
|
|
32,823
|
|
|
1,559
|
|
|
34,544
|
|
||||
Trading fixed maturities
|
30
|
|
|
329
|
|
|
—
|
|
|
359
|
|
||||
Equity securities — AFS and trading
|
1,305
|
|
|
79
|
|
|
174
|
|
|
1,558
|
|
||||
Assets of managed investment entities
|
380
|
|
|
4,356
|
|
|
29
|
|
|
4,765
|
|
||||
Variable annuity assets (separate accounts) (*)
|
—
|
|
|
600
|
|
|
—
|
|
|
600
|
|
||||
Equity index call options
|
—
|
|
|
492
|
|
|
—
|
|
|
492
|
|
||||
Other assets — derivatives
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||
Total assets accounted for at fair value
|
$
|
1,877
|
|
|
$
|
38,680
|
|
|
$
|
1,762
|
|
|
$
|
42,319
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Liabilities of managed investment entities
|
$
|
363
|
|
|
$
|
4,158
|
|
|
$
|
28
|
|
|
$
|
4,549
|
|
Derivatives in annuity benefits accumulated
|
—
|
|
|
—
|
|
|
1,759
|
|
|
1,759
|
|
||||
Derivatives in long-term debt
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||
Other liabilities — derivatives
|
—
|
|
|
30
|
|
|
—
|
|
|
30
|
|
||||
Total liabilities accounted for at fair value
|
$
|
363
|
|
|
$
|
4,187
|
|
|
$
|
1,787
|
|
|
$
|
6,337
|
|
(*)
|
Variable annuity liabilities equal the fair value of variable annuity assets.
|
|
Unobservable Input
|
|
Range
|
|
|
Adjustment for insurance subsidiary’s credit risk
|
|
0.2% – 2.4% over the risk free rate
|
|
|
Risk margin for uncertainty in cash flows
|
|
0.68% reduction in the discount rate
|
|
|
Surrenders
|
|
3% – 23% of indexed account value
|
|
|
Partial surrenders
|
|
2% – 10% of indexed account value
|
|
|
Annuitizations
|
|
0.1% – 1% of indexed account value
|
|
|
Deaths
|
|
1.5% – 8.0% of indexed account value
|
|
|
Budgeted option costs
|
|
2.4% – 3.7% of indexed account value
|
|
|
|
|
Total realized/unrealized
gains (losses) included in
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Balance at June 30, 2017
|
|
Net
income
|
|
Other
comprehensive
income (loss)
|
|
Purchases
and
issuances
|
|
Sales and
settlements
|
|
Transfer
into
Level 3
|
|
Transfer
out of
Level 3
|
|
Balance at September 30, 2017
|
||||||||||||||||
AFS fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
U.S. government agency
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8
|
|
State and municipal
|
143
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
10
|
|
|
—
|
|
|
152
|
|
||||||||
Residential MBS
|
153
|
|
|
2
|
|
|
1
|
|
|
—
|
|
|
(6
|
)
|
|
15
|
|
|
(21
|
)
|
|
144
|
|
||||||||
Commercial MBS
|
45
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|
—
|
|
|
—
|
|
|
36
|
|
||||||||
Asset-backed securities
|
498
|
|
|
(2
|
)
|
|
1
|
|
|
13
|
|
|
(26
|
)
|
|
163
|
|
|
(111
|
)
|
|
536
|
|
||||||||
Corporate and other
|
953
|
|
|
(9
|
)
|
|
—
|
|
|
172
|
|
|
(59
|
)
|
|
—
|
|
|
(7
|
)
|
|
1,050
|
|
||||||||
Total AFG fixed maturities
|
1,800
|
|
|
(8
|
)
|
|
2
|
|
|
185
|
|
|
(102
|
)
|
|
188
|
|
|
(139
|
)
|
|
1,926
|
|
||||||||
Equity securities
|
168
|
|
|
(3
|
)
|
|
(4
|
)
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
163
|
|
||||||||
Assets of MIE
|
23
|
|
|
(4
|
)
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21
|
|
||||||||
Total Level 3 assets
|
$
|
1,991
|
|
|
$
|
(15
|
)
|
|
$
|
(2
|
)
|
|
$
|
189
|
|
|
$
|
(102
|
)
|
|
$
|
188
|
|
|
$
|
(139
|
)
|
|
$
|
2,110
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Embedded derivatives
|
$
|
(2,129
|
)
|
|
$
|
(127
|
)
|
|
$
|
—
|
|
|
$
|
(65
|
)
|
|
$
|
28
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(2,293
|
)
|
Total Level 3 liabilities (*)
|
$
|
(2,129
|
)
|
|
$
|
(127
|
)
|
|
$
|
—
|
|
|
$
|
(65
|
)
|
|
$
|
28
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(2,293
|
)
|
|
|
|
Total realized/unrealized
gains (losses) included in
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Balance at June 30, 2016
|
|
Net
income
|
|
Other
comprehensive
income (loss)
|
|
Purchases
and
issuances
|
|
Sales and
settlements
|
|
Transfer
into
Level 3
|
|
Transfer
out of
Level 3
|
|
Balance at September 30, 2016
|
|||||||||||||||||
AFS fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
U.S. government agency
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8
|
|
State and municipal
|
91
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
91
|
|
||||||||
Residential MBS
|
231
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
(2
|
)
|
|
219
|
|
||||||||
Commercial MBS
|
36
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
34
|
|
||||||||
Asset-backed securities
|
478
|
|
|
(1
|
)
|
|
4
|
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
(9
|
)
|
|
467
|
|
||||||||
Corporate and other
|
689
|
|
|
—
|
|
|
(3
|
)
|
|
37
|
|
|
(14
|
)
|
|
—
|
|
|
—
|
|
|
709
|
|
||||||||
Total AFS fixed maturities
|
1,533
|
|
|
(3
|
)
|
|
2
|
|
|
37
|
|
|
(30
|
)
|
|
—
|
|
|
(11
|
)
|
|
1,528
|
|
||||||||
Equity securities
|
166
|
|
|
5
|
|
|
5
|
|
|
10
|
|
|
(21
|
)
|
|
—
|
|
|
—
|
|
|
165
|
|
||||||||
Assets of MIE
|
26
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24
|
|
||||||||
Total Level 3 assets
|
$
|
1,725
|
|
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
47
|
|
|
$
|
(51
|
)
|
|
$
|
—
|
|
|
$
|
(11
|
)
|
|
$
|
1,717
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Embedded derivatives
|
$
|
(1,557
|
)
|
|
$
|
(109
|
)
|
|
$
|
—
|
|
|
$
|
(53
|
)
|
|
$
|
31
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1,688
|
)
|
Total Level 3 liabilities (*)
|
$
|
(1,557
|
)
|
|
$
|
(109
|
)
|
|
$
|
—
|
|
|
$
|
(53
|
)
|
|
$
|
31
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1,688
|
)
|
(*)
|
As discussed previously, these tables exclude the portion of MIE liabilities allocated to Level 3, which are derived from the fair value of the MIE assets.
|
|
|
|
Total realized/unrealized
gains (losses) included in
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Balance at December 31, 2016
|
|
Net
income
|
|
Other
comprehensive
income (loss)
|
|
Purchases
and
issuances
|
|
Sales and
settlements
|
|
Transfer
into
Level 3
|
|
Transfer
out of
Level 3
|
|
Balance at September 30, 2017
|
|||||||||||||||||
AFS fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
U.S. government agency
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8
|
|
State and municipal
|
140
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
(2
|
)
|
|
10
|
|
|
—
|
|
|
152
|
|
||||||||
Residential MBS
|
190
|
|
|
—
|
|
|
3
|
|
|
1
|
|
|
(37
|
)
|
|
35
|
|
|
(48
|
)
|
|
144
|
|
||||||||
Commercial MBS
|
25
|
|
|
2
|
|
|
—
|
|
|
15
|
|
|
(10
|
)
|
|
4
|
|
|
—
|
|
|
36
|
|
||||||||
Asset-backed securities
|
484
|
|
|
(2
|
)
|
|
3
|
|
|
117
|
|
|
(62
|
)
|
|
199
|
|
|
(203
|
)
|
|
536
|
|
||||||||
Corporate and other
|
712
|
|
|
(4
|
)
|
|
8
|
|
|
460
|
|
|
(124
|
)
|
|
29
|
|
|
(31
|
)
|
|
1,050
|
|
||||||||
Total AFS fixed maturities
|
1,559
|
|
|
(4
|
)
|
|
18
|
|
|
593
|
|
|
(235
|
)
|
|
277
|
|
|
(282
|
)
|
|
1,926
|
|
||||||||
Equity securities
|
174
|
|
|
(19
|
)
|
|
9
|
|
|
22
|
|
|
(3
|
)
|
|
—
|
|
|
(20
|
)
|
|
163
|
|
||||||||
Assets of MIE
|
29
|
|
|
(10
|
)
|
|
—
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
21
|
|
||||||||
Total Level 3 assets
|
$
|
1,762
|
|
|
$
|
(33
|
)
|
|
$
|
27
|
|
|
$
|
621
|
|
|
$
|
(238
|
)
|
|
$
|
277
|
|
|
$
|
(306
|
)
|
|
$
|
2,110
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Embedded derivatives
|
$
|
(1,759
|
)
|
|
$
|
(386
|
)
|
|
$
|
—
|
|
|
$
|
(224
|
)
|
|
$
|
76
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(2,293
|
)
|
Total Level 3 liabilities (*)
|
$
|
(1,759
|
)
|
|
$
|
(386
|
)
|
|
$
|
—
|
|
|
$
|
(224
|
)
|
|
$
|
76
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(2,293
|
)
|
|
|
|
Total realized/unrealized
gains (losses) included in
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Balance at December 31, 2015
|
|
Net
income
|
|
Other
comprehensive
income (loss)
|
|
Purchases
and
issuances
|
|
Sales and
settlements
|
|
Transfer
into
Level 3
|
|
Transfer
out of
Level 3
|
|
Balance at September 30, 2016
|
|||||||||||||||||
AFS fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
U.S. government agency
|
$
|
15
|
|
|
$
|
(8
|
)
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8
|
|
State and municipal
|
89
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
91
|
|
||||||||
Residential MBS
|
224
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
(21
|
)
|
|
33
|
|
|
(18
|
)
|
|
219
|
|
||||||||
Commercial MBS
|
39
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
34
|
|
||||||||
Asset-backed securities
|
470
|
|
|
(1
|
)
|
|
1
|
|
|
15
|
|
|
(24
|
)
|
|
41
|
|
|
(35
|
)
|
|
467
|
|
||||||||
Corporate and other
|
633
|
|
|
—
|
|
|
24
|
|
|
131
|
|
|
(89
|
)
|
|
15
|
|
|
(5
|
)
|
|
709
|
|
||||||||
Total AFS fixed maturities
|
1,470
|
|
|
(10
|
)
|
|
31
|
|
|
146
|
|
|
(140
|
)
|
|
89
|
|
|
(58
|
)
|
|
1,528
|
|
||||||||
Equity securities
|
140
|
|
|
(12
|
)
|
|
21
|
|
|
22
|
|
|
(21
|
)
|
|
15
|
|
|
—
|
|
|
165
|
|
||||||||
Assets of MIE
|
26
|
|
|
(6
|
)
|
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24
|
|
||||||||
Total Level 3 assets
|
$
|
1,636
|
|
|
$
|
(28
|
)
|
|
$
|
52
|
|
|
$
|
172
|
|
|
$
|
(161
|
)
|
|
$
|
104
|
|
|
$
|
(58
|
)
|
|
$
|
1,717
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Embedded derivatives
|
$
|
(1,369
|
)
|
|
$
|
(188
|
)
|
|
$
|
—
|
|
|
$
|
(207
|
)
|
|
$
|
76
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1,688
|
)
|
Total Level 3 liabilities (*)
|
$
|
(1,369
|
)
|
|
$
|
(188
|
)
|
|
$
|
—
|
|
|
$
|
(207
|
)
|
|
$
|
76
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1,688
|
)
|
(*)
|
As discussed previously, these tables exclude the portion of MIE liabilities allocated to Level 3, which are derived from the fair value of the MIE assets.
|
|
Carrying
|
|
Fair Value
|
||||||||||||||||
|
Value
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
September 30, 2017
|
|
|
|
|
|
|
|
|
|
||||||||||
Financial assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
2,349
|
|
|
$
|
2,349
|
|
|
$
|
2,349
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Mortgage loans
|
1,043
|
|
|
1,040
|
|
|
—
|
|
|
—
|
|
|
1,040
|
|
|||||
Policy loans
|
186
|
|
|
186
|
|
|
—
|
|
|
—
|
|
|
186
|
|
|||||
Total financial assets not accounted for at fair value
|
$
|
3,578
|
|
|
$
|
3,575
|
|
|
$
|
2,349
|
|
|
$
|
—
|
|
|
$
|
1,226
|
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Annuity benefits accumulated (*)
|
$
|
32,464
|
|
|
$
|
31,857
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
31,857
|
|
Long-term debt
|
1,284
|
|
|
1,380
|
|
|
—
|
|
|
1,377
|
|
|
3
|
|
|||||
Total financial liabilities not accounted for at fair value
|
$
|
33,748
|
|
|
$
|
33,237
|
|
|
$
|
—
|
|
|
$
|
1,377
|
|
|
$
|
31,860
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
December 31, 2016
|
|
|
|
|
|
|
|
|
|
||||||||||
Financial assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
2,107
|
|
|
$
|
2,107
|
|
|
$
|
2,107
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Mortgage loans
|
1,147
|
|
|
1,146
|
|
|
—
|
|
|
—
|
|
|
1,146
|
|
|||||
Policy loans
|
192
|
|
|
192
|
|
|
—
|
|
|
—
|
|
|
192
|
|
|||||
Total financial assets not accounted for at fair value
|
$
|
3,446
|
|
|
$
|
3,445
|
|
|
$
|
2,107
|
|
|
$
|
—
|
|
|
$
|
1,338
|
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Annuity benefits accumulated (*)
|
$
|
29,703
|
|
|
$
|
28,932
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
28,932
|
|
Long-term debt
|
1,284
|
|
|
1,356
|
|
|
—
|
|
|
1,353
|
|
|
3
|
|
|||||
Total financial liabilities not accounted for at fair value
|
$
|
30,987
|
|
|
$
|
30,288
|
|
|
$
|
—
|
|
|
$
|
1,353
|
|
|
$
|
28,935
|
|
(*)
|
Excludes
$207 million
and
$204 million
of life contingent annuities in the payout phase at
September 30, 2017
and
December 31, 2016
, respectively.
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||||||||||||||||||||||||||||
Amortized
Cost
|
|
Gross Unrealized
|
|
Net
Unrealized
|
|
Fair
Value
|
|
Amortized
Cost
|
|
Gross Unrealized
|
|
Net
Unrealized
|
|
Fair
Value
|
|||||||||||||||||||||||||
Gains
|
|
Losses
|
|
Gains
|
|
Losses
|
|||||||||||||||||||||||||||||||||
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
U.S. Government and government agencies
|
$
|
257
|
|
|
$
|
2
|
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
257
|
|
|
$
|
315
|
|
|
$
|
3
|
|
|
$
|
(3
|
)
|
|
$
|
—
|
|
|
$
|
315
|
|
States, municipalities and political subdivisions
|
6,761
|
|
|
259
|
|
|
(23
|
)
|
|
236
|
|
|
6,997
|
|
|
6,650
|
|
|
200
|
|
|
(69
|
)
|
|
131
|
|
|
6,781
|
|
||||||||||
Foreign government
|
141
|
|
|
3
|
|
|
—
|
|
|
3
|
|
|
144
|
|
|
131
|
|
|
5
|
|
|
—
|
|
|
5
|
|
|
136
|
|
||||||||||
Residential MBS
|
3,062
|
|
|
341
|
|
|
(7
|
)
|
|
334
|
|
|
3,396
|
|
|
3,367
|
|
|
281
|
|
|
(13
|
)
|
|
268
|
|
|
3,635
|
|
||||||||||
Commercial MBS
|
967
|
|
|
44
|
|
|
(1
|
)
|
|
43
|
|
|
1,010
|
|
|
1,446
|
|
|
49
|
|
|
(2
|
)
|
|
47
|
|
|
1,493
|
|
||||||||||
Asset-backed securities
|
7,268
|
|
|
143
|
|
|
(15
|
)
|
|
128
|
|
|
7,396
|
|
|
5,962
|
|
|
43
|
|
|
(46
|
)
|
|
(3
|
)
|
|
5,959
|
|
||||||||||
Corporate and other
|
17,956
|
|
|
699
|
|
|
(37
|
)
|
|
662
|
|
|
18,618
|
|
|
15,864
|
|
|
473
|
|
|
(112
|
)
|
|
361
|
|
|
16,225
|
|
||||||||||
Total fixed maturities
|
$
|
36,412
|
|
|
$
|
1,491
|
|
|
$
|
(85
|
)
|
|
$
|
1,406
|
|
|
$
|
37,818
|
|
|
$
|
33,735
|
|
|
$
|
1,054
|
|
|
$
|
(245
|
)
|
|
$
|
809
|
|
|
$
|
34,544
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Equity Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Common stocks
|
$
|
830
|
|
|
$
|
251
|
|
|
$
|
(27
|
)
|
|
$
|
224
|
|
|
$
|
1,054
|
|
|
$
|
879
|
|
|
$
|
160
|
|
|
$
|
(23
|
)
|
|
$
|
137
|
|
|
$
|
1,016
|
|
Perpetual preferred stocks
|
482
|
|
|
44
|
|
|
(1
|
)
|
|
43
|
|
|
525
|
|
|
472
|
|
|
21
|
|
|
(7
|
)
|
|
14
|
|
|
486
|
|
||||||||||
Total equity securities
|
$
|
1,312
|
|
|
$
|
295
|
|
|
$
|
(28
|
)
|
|
$
|
267
|
|
|
$
|
1,579
|
|
|
$
|
1,351
|
|
|
$
|
181
|
|
|
$
|
(30
|
)
|
|
$
|
151
|
|
|
$
|
1,502
|
|
|
Less Than Twelve Months
|
|
Twelve Months or More
|
||||||||||||||||||
Unrealized
Loss
|
|
Fair
Value
|
|
Fair Value as
% of Cost
|
|
Unrealized
Loss
|
|
Fair
Value
|
|
Fair Value as
% of Cost
|
|||||||||||
September 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. Government and government agencies
|
$
|
—
|
|
|
$
|
97
|
|
|
100
|
%
|
|
$
|
(2
|
)
|
|
$
|
57
|
|
|
97
|
%
|
States, municipalities and political subdivisions
|
(18
|
)
|
|
1,099
|
|
|
98
|
%
|
|
(5
|
)
|
|
160
|
|
|
97
|
%
|
||||
Residential MBS
|
(2
|
)
|
|
163
|
|
|
99
|
%
|
|
(5
|
)
|
|
189
|
|
|
97
|
%
|
||||
Commercial MBS
|
(1
|
)
|
|
69
|
|
|
99
|
%
|
|
—
|
|
|
—
|
|
|
—
|
%
|
||||
Asset-backed securities
|
(7
|
)
|
|
828
|
|
|
99
|
%
|
|
(8
|
)
|
|
245
|
|
|
97
|
%
|
||||
Corporate and other
|
(24
|
)
|
|
1,744
|
|
|
99
|
%
|
|
(13
|
)
|
|
310
|
|
|
96
|
%
|
||||
Total fixed maturities
|
$
|
(52
|
)
|
|
$
|
4,000
|
|
|
99
|
%
|
|
$
|
(33
|
)
|
|
$
|
961
|
|
|
97
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Common stocks
|
$
|
(27
|
)
|
|
$
|
141
|
|
|
84
|
%
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
%
|
Perpetual preferred stocks
|
—
|
|
|
23
|
|
|
100
|
%
|
|
(1
|
)
|
|
13
|
|
|
93
|
%
|
||||
Total equity securities
|
$
|
(27
|
)
|
|
$
|
164
|
|
|
86
|
%
|
|
$
|
(1
|
)
|
|
$
|
13
|
|
|
93
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. Government and government agencies
|
$
|
(1
|
)
|
|
$
|
153
|
|
|
99
|
%
|
|
$
|
(2
|
)
|
|
$
|
8
|
|
|
80
|
%
|
States, municipalities and political subdivisions
|
(64
|
)
|
|
2,289
|
|
|
97
|
%
|
|
(5
|
)
|
|
44
|
|
|
90
|
%
|
||||
Residential MBS
|
(7
|
)
|
|
502
|
|
|
99
|
%
|
|
(6
|
)
|
|
162
|
|
|
96
|
%
|
||||
Commercial MBS
|
(2
|
)
|
|
121
|
|
|
98
|
%
|
|
—
|
|
|
—
|
|
|
—
|
%
|
||||
Asset-backed securities
|
(29
|
)
|
|
1,737
|
|
|
98
|
%
|
|
(17
|
)
|
|
634
|
|
|
97
|
%
|
||||
Corporate and other
|
(93
|
)
|
|
3,849
|
|
|
98
|
%
|
|
(19
|
)
|
|
312
|
|
|
94
|
%
|
||||
Total fixed maturities
|
$
|
(196
|
)
|
|
$
|
8,651
|
|
|
98
|
%
|
|
$
|
(49
|
)
|
|
$
|
1,160
|
|
|
96
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Common stocks
|
$
|
(23
|
)
|
|
$
|
215
|
|
|
90
|
%
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
%
|
Perpetual preferred stocks
|
(6
|
)
|
|
135
|
|
|
96
|
%
|
|
(1
|
)
|
|
6
|
|
|
86
|
%
|
||||
Total equity securities
|
$
|
(29
|
)
|
|
$
|
350
|
|
|
92
|
%
|
|
$
|
(1
|
)
|
|
$
|
6
|
|
|
86
|
%
|
|
2017
|
|
2016
|
||||
Balance at June 30
|
$
|
145
|
|
|
$
|
157
|
|
Additional credit impairments on:
|
|
|
|
||||
Previously impaired securities
|
—
|
|
|
—
|
|
||
Securities without prior impairments
|
3
|
|
|
—
|
|
||
Reductions due to sales or redemptions
|
(1
|
)
|
|
(2
|
)
|
||
Balance at September 30
|
$
|
147
|
|
|
$
|
155
|
|
|
|
|
|
||||
Balance at January 1
|
$
|
153
|
|
|
$
|
160
|
|
Additional credit impairments on:
|
|
|
|
||||
Previously impaired securities
|
1
|
|
|
2
|
|
||
Securities without prior impairments
|
3
|
|
|
—
|
|
||
Reductions due to sales or redemptions
|
(10
|
)
|
|
(7
|
)
|
||
Balance at September 30
|
$
|
147
|
|
|
$
|
155
|
|
|
Amortized
|
|
Fair Value
|
|||||||
Cost
|
|
Amount
|
|
%
|
||||||
Maturity
|
|
|
|
|
|
|||||
One year or less
|
$
|
927
|
|
|
$
|
939
|
|
|
2
|
%
|
After one year through five years
|
6,521
|
|
|
6,787
|
|
|
18
|
%
|
||
After five years through ten years
|
13,074
|
|
|
13,527
|
|
|
36
|
%
|
||
After ten years
|
4,593
|
|
|
4,763
|
|
|
13
|
%
|
||
|
25,115
|
|
|
26,016
|
|
|
69
|
%
|
||
ABS (average life of approximately 5 years)
|
7,268
|
|
|
7,396
|
|
|
19
|
%
|
||
MBS (average life of approximately 4-1/2 years)
|
4,029
|
|
|
4,406
|
|
|
12
|
%
|
||
Total
|
$
|
36,412
|
|
|
$
|
37,818
|
|
|
100
|
%
|
|
Pretax
|
|
Deferred Tax
|
|
Net
|
||||||
September 30, 2017
|
|
|
|
|
|
||||||
Net unrealized gain on:
|
|
|
|
|
|
||||||
Fixed maturities — annuity segment (*)
|
$
|
1,131
|
|
|
$
|
(396
|
)
|
|
$
|
735
|
|
Fixed maturities — all other
|
275
|
|
|
(96
|
)
|
|
179
|
|
|||
Total fixed maturities
|
1,406
|
|
|
(492
|
)
|
|
914
|
|
|||
Equity securities
|
267
|
|
|
(94
|
)
|
|
173
|
|
|||
Total investments
|
1,673
|
|
|
(586
|
)
|
|
1,087
|
|
|||
Deferred policy acquisition costs — annuity segment
|
(465
|
)
|
|
163
|
|
|
(302
|
)
|
|||
Annuity benefits accumulated
|
(141
|
)
|
|
49
|
|
|
(92
|
)
|
|||
Unearned revenue
|
20
|
|
|
(7
|
)
|
|
13
|
|
|||
Total net unrealized gain on marketable securities
|
$
|
1,087
|
|
|
$
|
(381
|
)
|
|
$
|
706
|
|
|
|
|
|
|
|
||||||
December 31, 2016
|
|
|
|
|
|
||||||
Net unrealized gain on:
|
|
|
|
|
|
||||||
Fixed maturities — annuity segment (*)
|
$
|
640
|
|
|
$
|
(224
|
)
|
|
$
|
416
|
|
Fixed maturities — all other
|
169
|
|
|
(59
|
)
|
|
110
|
|
|||
Total fixed maturities
|
809
|
|
|
(283
|
)
|
|
526
|
|
|||
Equity securities
|
151
|
|
|
(53
|
)
|
|
98
|
|
|||
Total investments
|
960
|
|
|
(336
|
)
|
|
624
|
|
|||
Deferred policy acquisition costs — annuity segment
|
(273
|
)
|
|
96
|
|
|
(177
|
)
|
|||
Annuity benefits accumulated
|
(78
|
)
|
|
27
|
|
|
(51
|
)
|
|||
Unearned revenue
|
13
|
|
|
(5
|
)
|
|
8
|
|
|||
Total net unrealized gain on marketable securities
|
$
|
622
|
|
|
$
|
(218
|
)
|
|
$
|
404
|
|
(*)
|
Net unrealized gains on fixed maturity investments supporting AFG’s annuity benefits accumulated.
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Investment income:
|
|
|
|
|
|
|
|
||||||||
Fixed maturities
|
$
|
405
|
|
|
$
|
378
|
|
|
$
|
1,191
|
|
|
$
|
1,126
|
|
Equity securities
|
17
|
|
|
20
|
|
|
57
|
|
|
59
|
|
||||
Equity in earnings of partnerships and similar investments
|
20
|
|
|
16
|
|
|
51
|
|
|
31
|
|
||||
Other
|
33
|
|
|
23
|
|
|
80
|
|
|
64
|
|
||||
Gross investment income
|
475
|
|
|
437
|
|
|
1,379
|
|
|
1,280
|
|
||||
Investment expenses
|
(4
|
)
|
|
(4
|
)
|
|
(13
|
)
|
|
(13
|
)
|
||||
Net investment income
|
$
|
471
|
|
|
$
|
433
|
|
|
$
|
1,366
|
|
|
$
|
1,267
|
|
|
Three months ended September 30, 2017
|
|
Three months ended September 30, 2016
|
||||||||||||||||||||||||||||
|
Realized gains (losses)
|
|
|
|
Realized gains (losses)
|
|
|
||||||||||||||||||||||||
|
Before Impairments
|
|
Impairments
|
|
Total
|
|
Change in Unrealized
|
|
Before Impairments
|
|
Impairments
|
|
Total
|
|
Change in Unrealized
|
||||||||||||||||
Fixed maturities
|
$
|
9
|
|
|
$
|
(15
|
)
|
|
$
|
(6
|
)
|
|
$
|
133
|
|
|
$
|
5
|
|
|
$
|
(2
|
)
|
|
$
|
3
|
|
|
$
|
52
|
|
Equity securities
|
19
|
|
|
(29
|
)
|
|
(10
|
)
|
|
24
|
|
|
14
|
|
|
(16
|
)
|
|
(2
|
)
|
|
89
|
|
||||||||
Mortgage loans and other investments
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Other (*)
|
(2
|
)
|
|
6
|
|
|
4
|
|
|
(53
|
)
|
|
(1
|
)
|
|
2
|
|
|
1
|
|
|
(5
|
)
|
||||||||
Total pretax
|
26
|
|
|
(38
|
)
|
|
(12
|
)
|
|
104
|
|
|
18
|
|
|
(16
|
)
|
|
2
|
|
|
136
|
|
||||||||
Tax effects
|
(9
|
)
|
|
13
|
|
|
4
|
|
|
(37
|
)
|
|
(7
|
)
|
|
5
|
|
|
(2
|
)
|
|
(48
|
)
|
||||||||
Noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
(1
|
)
|
||||||||
Net of tax and noncontrolling interests
|
$
|
17
|
|
|
$
|
(25
|
)
|
|
$
|
(8
|
)
|
|
$
|
67
|
|
|
$
|
11
|
|
|
$
|
(10
|
)
|
|
$
|
1
|
|
|
$
|
87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Nine months ended September 30, 2017
|
|
Nine months ended September 30, 2016
|
||||||||||||||||||||||||||||
|
Realized gains (losses)
|
|
|
|
Realized gains (losses)
|
|
|
||||||||||||||||||||||||
|
Before Impairments
|
|
Impairments
|
|
Total
|
|
Change in Unrealized
|
|
Before Impairments
|
|
Impairments
|
|
Total
|
|
Change in Unrealized
|
||||||||||||||||
Fixed maturities
|
$
|
25
|
|
|
$
|
(16
|
)
|
|
$
|
9
|
|
|
$
|
597
|
|
|
$
|
36
|
|
|
$
|
(37
|
)
|
|
$
|
(1
|
)
|
|
$
|
1,089
|
|
Equity securities
|
29
|
|
|
(49
|
)
|
|
(20
|
)
|
|
116
|
|
|
46
|
|
|
(83
|
)
|
|
(37
|
)
|
|
77
|
|
||||||||
Mortgage loans and other investments
|
3
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Other (*)
|
(5
|
)
|
|
12
|
|
|
7
|
|
|
(248
|
)
|
|
(7
|
)
|
|
13
|
|
|
6
|
|
|
(478
|
)
|
||||||||
Total pretax
|
52
|
|
|
(53
|
)
|
|
(1
|
)
|
|
465
|
|
|
75
|
|
|
(107
|
)
|
|
(32
|
)
|
|
688
|
|
||||||||
Tax effects
|
(18
|
)
|
|
18
|
|
|
—
|
|
|
(163
|
)
|
|
(27
|
)
|
|
38
|
|
|
11
|
|
|
(241
|
)
|
||||||||
Noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
3
|
|
|
2
|
|
|
(7
|
)
|
||||||||
Net of tax and noncontrolling interests
|
$
|
34
|
|
|
$
|
(35
|
)
|
|
$
|
(1
|
)
|
|
$
|
302
|
|
|
$
|
47
|
|
|
$
|
(66
|
)
|
|
$
|
(19
|
)
|
|
$
|
440
|
|
(*)
|
Primarily adjustments to deferred policy acquisition costs and reserves related to the annuity business.
|
|
Nine months ended September 30,
|
||||||
2017
|
|
2016
|
|||||
Fixed maturities:
|
|
|
|
||||
Gross gains
|
$
|
32
|
|
|
$
|
44
|
|
Gross losses
|
(4
|
)
|
|
(8
|
)
|
||
Equity securities:
|
|
|
|
||||
Gross gains
|
36
|
|
|
49
|
|
||
Gross losses
|
(6
|
)
|
|
(3
|
)
|
|
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||||
Derivative
|
|
Balance Sheet Line
|
|
Asset
|
|
Liability
|
|
Asset
|
|
Liability
|
||||||||
MBS with embedded derivatives
|
|
Fixed maturities
|
|
$
|
111
|
|
|
$
|
—
|
|
|
$
|
107
|
|
|
$
|
—
|
|
Public company warrants
|
|
Equity securities
|
|
3
|
|
|
—
|
|
|
4
|
|
|
—
|
|
||||
Fixed-indexed annuities (embedded derivative)
|
|
Annuity benefits accumulated
|
|
—
|
|
|
2,293
|
|
|
—
|
|
|
1,759
|
|
||||
Equity index call options
|
|
Equity index call options
|
|
629
|
|
|
—
|
|
|
492
|
|
|
—
|
|
||||
Reinsurance contracts (embedded derivative)
|
|
Other liabilities
|
|
—
|
|
|
10
|
|
|
—
|
|
|
8
|
|
||||
|
|
|
|
$
|
743
|
|
|
$
|
2,303
|
|
|
$
|
603
|
|
|
$
|
1,767
|
|
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
Derivative
|
|
Statement of Earnings Line
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
MBS with embedded derivatives
|
|
Realized gains on securities
|
|
$
|
—
|
|
|
$
|
(4
|
)
|
|
$
|
(3
|
)
|
|
$
|
—
|
|
Public company warrants
|
|
Realized gains on securities
|
|
(1
|
)
|
|
1
|
|
|
(1
|
)
|
|
—
|
|
||||
Fixed-indexed annuities (embedded derivative)
|
|
Annuity benefits
|
|
(127
|
)
|
|
(109
|
)
|
|
(386
|
)
|
|
(188
|
)
|
||||
Equity index call options
|
|
Annuity benefits
|
|
116
|
|
|
105
|
|
|
338
|
|
|
81
|
|
||||
Reinsurance contracts (embedded derivative)
|
|
Net investment income
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
(6
|
)
|
||||
|
|
|
|
$
|
(12
|
)
|
|
$
|
(7
|
)
|
|
$
|
(54
|
)
|
|
$
|
(113
|
)
|
|
P&C
|
|
|
Annuity and Run-off Long-term Care and Life
|
|
|
|
||||||||||||||||||||||||||
|
Deferred
|
|
|
Deferred
|
|
Sales
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
||||||||||||||||
|
Costs
|
|
|
Costs
|
|
Inducements
|
|
PVFP
|
|
Subtotal
|
|
Unrealized (*)
|
|
Total
|
|
|
Total
|
||||||||||||||||
Balance at June 30, 2017
|
$
|
258
|
|
|
|
$
|
1,167
|
|
|
$
|
103
|
|
|
$
|
42
|
|
|
$
|
1,312
|
|
|
$
|
(414
|
)
|
|
$
|
898
|
|
|
|
$
|
1,156
|
|
Additions
|
149
|
|
|
|
44
|
|
|
1
|
|
|
—
|
|
|
45
|
|
|
—
|
|
|
45
|
|
|
|
194
|
|
||||||||
Amortization:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Periodic amortization
|
(142
|
)
|
|
|
(44
|
)
|
|
(4
|
)
|
|
(2
|
)
|
|
(50
|
)
|
|
—
|
|
|
(50
|
)
|
|
|
(192
|
)
|
||||||||
Included in realized gains
|
—
|
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
|
|
4
|
|
||||||||
Foreign currency translation
|
1
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
1
|
|
||||||||
Change in unrealized
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(44
|
)
|
|
(44
|
)
|
|
|
(44
|
)
|
||||||||
Balance at September 30, 2017
|
$
|
266
|
|
|
|
$
|
1,171
|
|
|
$
|
100
|
|
|
$
|
40
|
|
|
$
|
1,311
|
|
|
$
|
(458
|
)
|
|
$
|
853
|
|
|
|
$
|
1,119
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Balance at June 30, 2016
|
$
|
234
|
|
|
|
$
|
1,089
|
|
|
$
|
116
|
|
|
$
|
51
|
|
|
$
|
1,256
|
|
|
$
|
(609
|
)
|
|
$
|
647
|
|
|
|
$
|
881
|
|
Additions
|
132
|
|
|
|
48
|
|
|
1
|
|
|
—
|
|
|
49
|
|
|
—
|
|
|
49
|
|
|
|
181
|
|
||||||||
Amortization:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Periodic amortization
|
(134
|
)
|
|
|
(42
|
)
|
|
(6
|
)
|
|
(3
|
)
|
|
(51
|
)
|
|
—
|
|
|
(51
|
)
|
|
|
(185
|
)
|
||||||||
Included in realized gains
|
—
|
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
|
1
|
|
||||||||
Foreign currency translation
|
(1
|
)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
(1
|
)
|
||||||||
Change in unrealized
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|
(10
|
)
|
|
|
(10
|
)
|
||||||||
Balance at September 30, 2016
|
$
|
231
|
|
|
|
$
|
1,096
|
|
|
$
|
111
|
|
|
$
|
48
|
|
|
$
|
1,255
|
|
|
$
|
(619
|
)
|
|
$
|
636
|
|
|
|
$
|
867
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Balance at December 31, 2016
|
$
|
238
|
|
|
|
$
|
1,110
|
|
|
$
|
110
|
|
|
$
|
46
|
|
|
$
|
1,266
|
|
|
$
|
(265
|
)
|
|
$
|
1,001
|
|
|
|
$
|
1,239
|
|
Additions
|
439
|
|
|
|
177
|
|
|
3
|
|
|
—
|
|
|
180
|
|
|
—
|
|
|
180
|
|
|
|
619
|
|
||||||||
Amortization:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Periodic amortization
|
(413
|
)
|
|
|
(122
|
)
|
|
(14
|
)
|
|
(6
|
)
|
|
(142
|
)
|
|
—
|
|
|
(142
|
)
|
|
|
(555
|
)
|
||||||||
Included in realized gains
|
—
|
|
|
|
6
|
|
|
1
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
7
|
|
|
|
7
|
|
||||||||
Foreign currency translation
|
2
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
2
|
|
||||||||
Change in unrealized
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(193
|
)
|
|
(193
|
)
|
|
|
(193
|
)
|
||||||||
Balance at September 30, 2017
|
$
|
266
|
|
|
|
$
|
1,171
|
|
|
$
|
100
|
|
|
$
|
40
|
|
|
$
|
1,311
|
|
|
$
|
(458
|
)
|
|
$
|
853
|
|
|
|
$
|
1,119
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Balance at December 31, 2015
|
$
|
226
|
|
|
|
$
|
1,018
|
|
|
$
|
119
|
|
|
$
|
55
|
|
|
$
|
1,192
|
|
|
$
|
(234
|
)
|
|
$
|
958
|
|
|
|
$
|
1,184
|
|
Additions
|
403
|
|
|
|
172
|
|
|
8
|
|
|
—
|
|
|
180
|
|
|
—
|
|
|
180
|
|
|
|
583
|
|
||||||||
Amortization:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Periodic amortization
|
(396
|
)
|
|
|
(99
|
)
|
|
(17
|
)
|
|
(7
|
)
|
|
(123
|
)
|
|
—
|
|
|
(123
|
)
|
|
|
(519
|
)
|
||||||||
Included in realized gains
|
—
|
|
|
|
5
|
|
|
1
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
6
|
|
|
|
6
|
|
||||||||
Foreign currency translation
|
(2
|
)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
(2
|
)
|
||||||||
Change in unrealized
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(385
|
)
|
|
(385
|
)
|
|
|
(385
|
)
|
||||||||
Balance at September 30, 2016
|
$
|
231
|
|
|
|
$
|
1,096
|
|
|
$
|
111
|
|
|
$
|
48
|
|
|
$
|
1,255
|
|
|
$
|
(619
|
)
|
|
$
|
636
|
|
|
|
$
|
867
|
|
(*)
|
Unrealized adjustments to DPAC includes net unrealized gains/losses on securities and net unrealized gains/losses on cash flow hedges.
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||||||
Investment in CLO tranches at end of period
|
$
|
261
|
|
|
$
|
245
|
|
|
$
|
261
|
|
|
$
|
245
|
|
Gains (losses) on change in fair value of assets/liabilities (a):
|
|
|
|
|
|
|
|
||||||||
Assets
|
(8
|
)
|
|
60
|
|
|
(12
|
)
|
|
107
|
|
||||
Liabilities
|
9
|
|
|
(49
|
)
|
|
24
|
|
|
(98
|
)
|
||||
Management fees paid to AFG
|
5
|
|
|
4
|
|
|
14
|
|
|
12
|
|
||||
CLO earnings (losses) attributable to AFG shareholders (b)
|
5
|
|
|
17
|
|
|
16
|
|
|
29
|
|
(a)
|
Included in revenues in AFG’s Statement of Earnings.
|
(b)
|
Included in earnings before income taxes in AFG’s Statement of Earnings.
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
|
Principal
|
|
Discount and Issue Costs
|
|
Carrying Value
|
|
Principal
|
|
Discount and Issue Costs
|
|
Carrying Value
|
||||||||||||
Direct Senior Obligations of AFG:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
9-7/8% Senior Notes due June 2019
|
$
|
350
|
|
|
$
|
(1
|
)
|
|
$
|
349
|
|
|
$
|
350
|
|
|
$
|
(1
|
)
|
|
$
|
349
|
|
4.50% Senior Notes due June 2047
|
350
|
|
|
(5
|
)
|
|
345
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
3.50% Senior Notes due August 2026
|
300
|
|
|
(3
|
)
|
|
297
|
|
|
300
|
|
|
(3
|
)
|
|
297
|
|
||||||
6-3/8% Senior Notes due June 2042
|
—
|
|
|
—
|
|
|
—
|
|
|
230
|
|
|
(7
|
)
|
|
223
|
|
||||||
5-3/4% Senior Notes due August 2042
|
—
|
|
|
—
|
|
|
—
|
|
|
125
|
|
|
(4
|
)
|
|
121
|
|
||||||
Other
|
3
|
|
|
—
|
|
|
3
|
|
|
3
|
|
|
—
|
|
|
3
|
|
||||||
|
1,003
|
|
|
(9
|
)
|
|
994
|
|
|
1,008
|
|
|
(15
|
)
|
|
993
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Direct Subordinated Obligations of AFG:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
6-1/4% Subordinated Debentures due September 2054
|
150
|
|
|
(5
|
)
|
|
145
|
|
|
150
|
|
|
(5
|
)
|
|
145
|
|
||||||
6% Subordinated Debentures due November 2055
|
150
|
|
|
(5
|
)
|
|
145
|
|
|
150
|
|
|
(5
|
)
|
|
145
|
|
||||||
|
300
|
|
|
(10
|
)
|
|
290
|
|
|
300
|
|
|
(10
|
)
|
|
290
|
|
||||||
|
$
|
1,303
|
|
|
$
|
(19
|
)
|
|
$
|
1,284
|
|
|
$
|
1,308
|
|
|
$
|
(25
|
)
|
|
$
|
1,283
|
|
|
|
|
Other Comprehensive Income
|
|
|
||||||||||||||||||||||
|
AOCI
Beginning
Balance
|
|
Pretax
|
|
Tax
|
|
Net
of
tax
|
|
Attributable to
noncontrolling
interests
|
|
Attributable to
shareholders
|
|
AOCI
Ending
Balance
|
||||||||||||||
Quarter ended September 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net unrealized gains on securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Unrealized holding gains on securities arising during the period
|
|
|
$
|
92
|
|
|
$
|
(33
|
)
|
|
$
|
59
|
|
|
$
|
—
|
|
|
$
|
59
|
|
|
|
|
|||
Reclassification adjustment for realized (gains) losses included in net earnings (a)
|
|
|
12
|
|
|
(4
|
)
|
|
8
|
|
|
—
|
|
|
8
|
|
|
|
|
||||||||
Total net unrealized gains on securities (b)
|
$
|
639
|
|
|
104
|
|
|
(37
|
)
|
|
67
|
|
|
—
|
|
|
67
|
|
|
$
|
706
|
|
|||||
Net unrealized losses on cash flow hedges
|
(6
|
)
|
|
(1
|
)
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|||||||
Foreign currency translation adjustments
|
(11
|
)
|
|
5
|
|
|
2
|
|
|
7
|
|
|
—
|
|
|
7
|
|
|
(4
|
)
|
|||||||
Pension and other postretirement plans adjustments
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|||||||
Total
|
$
|
615
|
|
|
$
|
108
|
|
|
$
|
(34
|
)
|
|
$
|
74
|
|
|
$
|
—
|
|
|
$
|
74
|
|
|
$
|
689
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Quarter ended September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net unrealized gains on securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Unrealized holding gains on securities arising during the period
|
|
|
$
|
138
|
|
|
$
|
(49
|
)
|
|
$
|
89
|
|
|
$
|
(1
|
)
|
|
$
|
88
|
|
|
|
||||
Reclassification adjustment for realized (gains) losses included in net earnings (a)
|
|
|
(2
|
)
|
|
1
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
|
|||||||||
Total net unrealized gains on securities
|
$
|
685
|
|
|
136
|
|
|
(48
|
)
|
|
88
|
|
|
(1
|
)
|
|
87
|
|
|
$
|
772
|
|
|||||
Net unrealized gains (losses) on cash flow hedges
|
5
|
|
|
(1
|
)
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|||||||
Foreign currency translation adjustments
|
(15
|
)
|
|
(2
|
)
|
|
(1
|
)
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|
(18
|
)
|
|||||||
Pension and other postretirement plans adjustments
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|||||||
Total
|
$
|
669
|
|
|
$
|
133
|
|
|
$
|
(48
|
)
|
|
$
|
85
|
|
|
$
|
(1
|
)
|
|
$
|
84
|
|
|
$
|
753
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Nine months ended September 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net unrealized gains on securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Unrealized holding gains on securities arising during the period
|
|
|
$
|
461
|
|
|
$
|
(162
|
)
|
|
$
|
299
|
|
|
$
|
—
|
|
|
$
|
299
|
|
|
|
|
|||
Reclassification adjustment for realized (gains) losses included in net earnings (a)
|
|
|
4
|
|
|
(1
|
)
|
|
3
|
|
|
—
|
|
|
3
|
|
|
|
|
||||||||
Total net unrealized gains on securities (b)
|
$
|
404
|
|
|
465
|
|
|
(163
|
)
|
|
302
|
|
|
—
|
|
|
302
|
|
|
$
|
706
|
|
|||||
Net unrealized gains (losses) on cash flow hedges
|
(7
|
)
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
(6
|
)
|
|||||||
Foreign currency translation adjustments
|
(15
|
)
|
|
8
|
|
|
3
|
|
|
11
|
|
|
—
|
|
|
11
|
|
|
(4
|
)
|
|||||||
Pension and other postretirement plans adjustments
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|||||||
Total
|
$
|
375
|
|
|
$
|
474
|
|
|
$
|
(160
|
)
|
|
$
|
314
|
|
|
$
|
—
|
|
|
$
|
314
|
|
|
$
|
689
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Nine months ended September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net unrealized gains on securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Unrealized holding gains on securities arising during the period
|
|
|
$
|
656
|
|
|
$
|
(229
|
)
|
|
$
|
427
|
|
|
$
|
(6
|
)
|
|
$
|
421
|
|
|
|
||||
Reclassification adjustment for realized (gains) losses included in net earnings (a)
|
|
|
32
|
|
|
(12
|
)
|
|
20
|
|
|
(1
|
)
|
|
19
|
|
|
|
|||||||||
Total net unrealized gains on securities
|
$
|
332
|
|
|
688
|
|
|
(241
|
)
|
|
447
|
|
|
(7
|
)
|
|
440
|
|
|
$
|
772
|
|
|||||
Net unrealized gains on cash flow hedges
|
1
|
|
|
6
|
|
|
(2
|
)
|
|
4
|
|
|
—
|
|
|
4
|
|
|
5
|
|
|||||||
Foreign currency translation adjustments
|
(22
|
)
|
|
2
|
|
|
2
|
|
|
4
|
|
|
—
|
|
|
4
|
|
|
(18
|
)
|
|||||||
Pension and other postretirement plans adjustments
|
(7
|
)
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
(6
|
)
|
|||||||
Total
|
$
|
304
|
|
|
$
|
697
|
|
|
$
|
(241
|
)
|
|
$
|
456
|
|
|
$
|
(7
|
)
|
|
$
|
449
|
|
|
$
|
753
|
|
(a)
|
The reclassification adjustment out of net unrealized gains on securities affected the following lines in AFG’s Statement of Earnings:
|
|
OCI component
|
|
Affected line in the statement of earnings
|
|
|
Pretax
|
|
Realized gains (losses) on securities
|
|
|
Tax
|
|
Provision for income taxes
|
|
|
Attributable to noncontrolling interests
|
|
Net earnings (loss) attributable to noncontrolling interests
|
|
(b)
|
Includes net unrealized gains of
$58 million
at
September 30, 2017
compared to
$56 million
at
June 30, 2017
and
$52 million
at
December 31, 2016
related to securities for which only the credit portion of an other-than-temporary impairment has been recorded in earnings.
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||||||||||||
|
Amount
|
|
% of EBT
|
|
Amount
|
|
% of EBT
|
|
Amount
|
|
% of EBT
|
|
Amount
|
|
% of EBT
|
||||||||||||
Earnings before income taxes (“EBT”)
|
$
|
29
|
|
|
|
|
$
|
178
|
|
|
|
|
$
|
457
|
|
|
|
|
$
|
470
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income taxes at statutory rate
|
$
|
10
|
|
|
35
|
%
|
|
$
|
63
|
|
|
35
|
%
|
|
$
|
160
|
|
|
35
|
%
|
|
$
|
165
|
|
|
35
|
%
|
Effect of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Stock-based compensation
|
(1
|
)
|
|
(3
|
%)
|
|
—
|
|
|
—
|
%
|
|
(14
|
)
|
|
(3
|
%)
|
|
—
|
|
|
—
|
%
|
||||
Tax exempt interest
|
(5
|
)
|
|
(17
|
%)
|
|
(5
|
)
|
|
(3
|
%)
|
|
(17
|
)
|
|
(4
|
%)
|
|
(18
|
)
|
|
(4
|
%)
|
||||
Dividends received deduction
|
(2
|
)
|
|
(7
|
%)
|
|
(1
|
)
|
|
(1
|
%)
|
|
(6
|
)
|
|
(1
|
%)
|
|
(5
|
)
|
|
(1
|
%)
|
||||
Employee Stock Ownership Plan dividends paid deduction
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
(2
|
)
|
|
—
|
%
|
|
(1
|
)
|
|
—
|
%
|
||||
Change in valuation allowance
|
16
|
|
|
55
|
%
|
|
7
|
|
|
4
|
%
|
|
16
|
|
|
4
|
%
|
|
40
|
|
|
9
|
%
|
||||
Subsidiaries not in AFG’s tax return
|
—
|
|
|
—
|
%
|
|
2
|
|
|
1
|
%
|
|
—
|
|
|
—
|
%
|
|
4
|
|
|
1
|
%
|
||||
Other
|
—
|
|
|
(1
|
%)
|
|
(1
|
)
|
|
1
|
%
|
|
9
|
|
|
1
|
%
|
|
5
|
|
|
—
|
%
|
||||
Provision for income taxes as shown in the statement of earnings
|
$
|
18
|
|
|
62
|
%
|
|
$
|
65
|
|
|
37
|
%
|
|
$
|
146
|
|
|
32
|
%
|
|
$
|
190
|
|
|
40
|
%
|
|
Nine months ended September 30,
|
||||||
|
2017
|
|
2016
|
||||
Balance at beginning of year
|
$
|
8,563
|
|
|
$
|
8,127
|
|
Less reinsurance recoverables, net of allowance
|
2,302
|
|
|
2,201
|
|
||
Net liability at beginning of year
|
6,261
|
|
|
5,926
|
|
||
Provision for losses and LAE occurring in the current period
|
2,237
|
|
|
2,011
|
|
||
Net increase (decrease) in the provision for claims of prior years:
|
|
|
|
||||
Special A&E charges
|
89
|
|
|
36
|
|
||
Neon exited lines charge
|
—
|
|
|
57
|
|
||
Other
|
(87
|
)
|
|
(71
|
)
|
||
Total losses and LAE incurred
|
2,239
|
|
|
2,033
|
|
||
Payments for losses and LAE of:
|
|
|
|
||||
Current year
|
(530
|
)
|
|
(463
|
)
|
||
Prior years
|
(1,272
|
)
|
|
(1,206
|
)
|
||
Total payments
|
(1,802
|
)
|
|
(1,669
|
)
|
||
Foreign currency translation and other
|
32
|
|
|
(3
|
)
|
||
Net liability at end of period
|
6,730
|
|
|
6,287
|
|
||
Add back reinsurance recoverables, net of allowance
|
2,833
|
|
|
2,374
|
|
||
Gross unpaid losses and LAE included in the balance sheet at end of period
|
$
|
9,563
|
|
|
$
|
8,661
|
|
|
|
|
|
Reinsurance Coverage
|
|
AFG
|
|||||||||||||
|
|
Primary
|
|
Coverage
|
|
AFG Participation (a)
|
|
Maximum
|
|||||||||||
|
|
Retention
|
|
Amount
|
|
%
|
|
$
|
|
Loss (b)
|
|||||||||
U.S.-based operations:
|
|
|
|
|
|
|
|
|
|
|
|||||||||
California Workers’ Compensation
|
|
$
|
2
|
|
|
$
|
148
|
|
|
1
|
%
|
|
$
|
1
|
|
|
$
|
3
|
|
Other Workers’ Compensation
|
|
3
|
|
|
37
|
|
|
—
|
%
|
|
—
|
|
|
3
|
|
||||
Commercial Umbrella
|
|
1
|
|
|
49
|
|
|
13
|
%
|
|
6
|
|
|
7
|
|
||||
Property — General
|
|
5
|
|
|
45
|
|
|
—
|
%
|
|
—
|
|
|
5
|
|
||||
Property — Catastrophe
|
|
15
|
|
|
85
|
|
|
5
|
%
|
|
4
|
|
|
19
|
|
||||
Neon Lloyd’s Syndicate
|
|
15
|
|
|
210
|
|
|
—
|
%
|
|
—
|
|
|
15
|
|
||||
Riverfront Re Ltd. catastrophe bond (c)
|
|
100
|
|
|
200
|
|
|
5
|
%
|
|
10
|
|
|
N/A
|
|
(a)
|
Includes the participation of AFG’s internal reinsurance program.
|
(b)
|
Maximum loss for claims up to reinsurance coverage limit.
|
(c)
|
Includes aggregate coverage. See description below.
|
INDEX TO MD&A
|
||||
|
Page
|
|
|
Page
|
|
||||
|
||||
|
||||
|
||||
|
||||
|
||||
|
||||
|
||||
|
||||
|
||||
|
||||
|
||||
|
|
|
||
|
|
|
|
|
•
|
changes in financial, political and economic conditions, including changes in interest and inflation rates, currency fluctuations and extended economic recessions or expansions in the U.S. and/or abroad;
|
•
|
performance of securities markets;
|
•
|
new legislation or declines in credit quality or credit ratings that could have a material impact on the valuation of securities in AFG’s investment portfolio;
|
•
|
the availability of capital;
|
•
|
regulatory actions (including changes in statutory accounting rules);
|
•
|
changes in the legal environment affecting AFG or its customers;
|
•
|
tax law and accounting changes;
|
•
|
levels of natural catastrophes and severe weather, terrorist activities (including any nuclear, biological, chemical or radiological events), incidents of war or losses resulting from civil unrest and other major losses;
|
•
|
development of insurance loss reserves and establishment of other reserves, particularly with respect to amounts associated with asbestos and environmental claims;
|
•
|
availability of reinsurance and ability of reinsurers to pay their obligations;
|
•
|
trends in persistency and mortality;
|
•
|
competitive pressures, including as a result of the outcome of U.S. business tax reform efforts;
|
•
|
the ability to obtain adequate rates and policy terms;
|
•
|
changes in AFG’s credit ratings or the financial strength ratings assigned by major ratings agencies to AFG’s operating subsidiaries; and
|
•
|
the impact of the conditions in the international financial markets and the global economy (including those associated with the United Kingdom’s expected withdrawal from the European Union, or “Brexit”) relating to AFG’s international operations.
|
•
|
lower underwriting profit in the property and casualty insurance segment due primarily to higher catastrophe losses and higher special charges to increase asbestos and environmental reserves, partially offset by the impact of a second quarter 2016 charge related to the exit of certain lines of business within Neon Underwriting Ltd. (“Neon”), AFG’s Lloyd’s-based insurer,
|
•
|
higher net investment income in the property and casualty insurance segment,
|
•
|
realized losses on securities in the
third
quarter of
2017
compared to realized gains in the
third
quarter of
2016
and lower realized losses in the first
nine
months of
2017
compared to the first
nine
months of
2016
,
|
•
|
for the nine month period, higher earnings in the annuity segment, and
|
•
|
the impact of the gain on the sale of an apartment property in the second quarter of 2016.
|
•
|
the establishment of insurance reserves, especially asbestos and environmental-related reserves,
|
•
|
the recoverability of reinsurance,
|
•
|
the recoverability of deferred acquisition costs,
|
•
|
the establishment of asbestos and environmental reserves of former railroad and manufacturing operations, and
|
•
|
the valuation of investments, including the determination of other-than-temporary impairments.
|
|
|
September 30,
2017 |
|
December 31,
|
||||||||
2016
|
|
2015
|
||||||||||
Principal amount of long-term debt
|
|
$
|
1,303
|
|
|
$
|
1,308
|
|
|
$
|
1,020
|
|
Total capital
|
|
6,149
|
|
|
5,921
|
|
|
5,512
|
|
|||
Ratio of debt to total capital:
|
|
|
|
|
|
|
||||||
Including subordinated debt
|
|
21.2
|
%
|
|
22.1
|
%
|
|
18.5
|
%
|
|||
Excluding subordinated debt
|
|
16.3
|
%
|
|
17.0
|
%
|
|
13.1
|
%
|
|
Nine months ended September 30,
|
||||||
|
2017
|
|
2016
|
||||
Net cash provided by operating activities
|
$
|
993
|
|
|
$
|
746
|
|
Net cash used in investing activities
|
(2,230
|
)
|
|
(2,519
|
)
|
||
Net cash provided by financing activities
|
1,479
|
|
|
2,192
|
|
||
Net change in cash and cash equivalents
|
$
|
242
|
|
|
$
|
419
|
|
|
|
|
|
|
% of Reserves
|
|
||||
|
|
|
|
|
September 30,
|
|
December 31,
|
|
||
|
GMIR
|
|
|
|
2017
|
|
2016
|
|
2015
|
|
|
1 — 1.99%
|
|
|
|
75%
|
|
72%
|
|
67%
|
|
|
2 — 2.99%
|
|
|
|
5%
|
|
6%
|
|
7%
|
|
|
3 — 3.99%
|
|
|
|
10%
|
|
12%
|
|
14%
|
|
|
4.00% and above
|
|
|
|
10%
|
|
10%
|
|
12%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Annuity benefits accumulated (in millions)
|
|
$32,671
|
|
$29,907
|
|
$26,622
|
|
Fair value of fixed maturity portfolio
|
$
|
38,168
|
|
Percentage impact on fair value of 100 bps increase in interest rates
|
(5.0
|
%)
|
|
Pretax impact on fair value of fixed maturity portfolio
|
$
|
(1,908
|
)
|
Offsetting adjustments to deferred policy acquisition costs and other balance sheet amounts
|
750
|
|
|
Estimated pretax impact on accumulated other comprehensive income
|
(1,158
|
)
|
|
Deferred income tax
|
405
|
|
|
Estimated after-tax impact on accumulated other comprehensive income
|
$
|
(753
|
)
|
|
|
Amortized
Cost
|
|
Fair Value
|
|
Fair Value as
% of Cost
|
|
Unrealized
Gain (Loss)
|
|
% Rated
Investment
Grade
|
||||||||
Collateral type
|
|
|
|
|
|
|
|
|
|
|
||||||||
Residential:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Agency-backed
|
|
$
|
218
|
|
|
$
|
218
|
|
|
100
|
%
|
|
$
|
—
|
|
|
100
|
%
|
Non-agency prime
|
|
1,283
|
|
|
1,452
|
|
|
113
|
%
|
|
169
|
|
|
28
|
%
|
|||
Alt-A
|
|
1,049
|
|
|
1,167
|
|
|
111
|
%
|
|
118
|
|
|
15
|
%
|
|||
Subprime
|
|
515
|
|
|
562
|
|
|
109
|
%
|
|
47
|
|
|
22
|
%
|
|||
Commercial
|
|
967
|
|
|
1,010
|
|
|
104
|
%
|
|
43
|
|
|
95
|
%
|
|||
|
|
$
|
4,032
|
|
|
$
|
4,409
|
|
|
109
|
%
|
|
$
|
377
|
|
|
43
|
%
|
|
Securities
With
Unrealized
Gains
|
|
Securities
With
Unrealized
Losses
|
||||
Available for Sale Fixed Maturities
|
|
|
|
||||
Fair value of securities
|
$
|
32,183
|
|
|
$
|
4,961
|
|
Amortized cost of securities
|
$
|
30,692
|
|
|
$
|
5,046
|
|
Gross unrealized gain (loss)
|
$
|
1,491
|
|
|
$
|
(85
|
)
|
Fair value as % of amortized cost
|
105
|
%
|
|
98
|
%
|
||
Number of security positions
|
4,487
|
|
|
735
|
|
||
Number individually exceeding $2 million gain or loss
|
80
|
|
|
—
|
|
||
Concentration of gains (losses) by type or industry (exceeding 5% of unrealized):
|
|
|
|
||||
Mortgage-backed securities
|
$
|
385
|
|
|
$
|
(8
|
)
|
States and municipalities
|
259
|
|
|
(23
|
)
|
||
Banks, savings and credit institutions
|
174
|
|
|
(5
|
)
|
||
Asset-backed securities
|
143
|
|
|
(15
|
)
|
||
Manufacturing
|
127
|
|
|
(8
|
)
|
||
Oil and gas extraction
|
22
|
|
|
(4
|
)
|
||
Percentage rated investment grade
|
91
|
%
|
|
88
|
%
|
||
|
|
|
|
||||
Available for Sale Equity Securities
|
|
|
|
||||
Fair value of securities
|
$
|
1,318
|
|
|
$
|
177
|
|
Cost of securities
|
$
|
1,023
|
|
|
$
|
205
|
|
Gross unrealized gain (loss)
|
$
|
295
|
|
|
$
|
(28
|
)
|
Fair value as % of cost
|
129
|
%
|
|
86
|
%
|
||
Number of security positions
|
176
|
|
|
24
|
|
||
Number individually exceeding $2 million gain or loss
|
34
|
|
|
7
|
|
|
Securities
With
Unrealized
Gains
|
|
Securities
With
Unrealized
Losses
|
||
Maturity
|
|
|
|
||
One year or less
|
2
|
%
|
|
2
|
%
|
After one year through five years
|
19
|
%
|
|
15
|
%
|
After five years through ten years
|
37
|
%
|
|
34
|
%
|
After ten years
|
12
|
%
|
|
18
|
%
|
|
70
|
%
|
|
69
|
%
|
Asset-backed securities (average life of approximately 5 years)
|
18
|
%
|
|
22
|
%
|
Mortgage-backed securities (average life of approximately 4-1/2 years)
|
12
|
%
|
|
9
|
%
|
|
100
|
%
|
|
100
|
%
|
|
|
Aggregate
Fair
Value
|
|
Aggregate
Unrealized
Gain (Loss)
|
|
Fair
Value as
% of Cost
|
|||||
Fixed Maturities at September 30, 2017
|
|
|
|
|
|
|
|||||
Securities with unrealized gains:
|
|
|
|
|
|
|
|||||
Exceeding $500,000 (887 securities)
|
|
$
|
12,972
|
|
|
$
|
970
|
|
|
108
|
%
|
$500,000 or less (3,600 securities)
|
|
19,211
|
|
|
521
|
|
|
103
|
%
|
||
|
|
$
|
32,183
|
|
|
$
|
1,491
|
|
|
105
|
%
|
Securities with unrealized losses:
|
|
|
|
|
|
|
|||||
Exceeding $500,000 (39 securities)
|
|
$
|
649
|
|
|
$
|
(34
|
)
|
|
95
|
%
|
$500,000 or less (696 securities)
|
|
4,312
|
|
|
(51
|
)
|
|
99
|
%
|
||
|
|
$
|
4,961
|
|
|
$
|
(85
|
)
|
|
98
|
%
|
|
|
Aggregate
Fair
Value
|
|
Aggregate
Unrealized
Loss
|
|
Fair
Value as
% of Cost
|
|||||
Securities with Unrealized Losses at September 30, 2017
|
|
|
|
|
|
|
|||||
Investment grade fixed maturities with losses for:
|
|
|
|
|
|
|
|||||
Less than one year (498 securities)
|
|
$
|
3,682
|
|
|
$
|
(45
|
)
|
|
99
|
%
|
One year or longer (116 securities)
|
|
663
|
|
|
(17
|
)
|
|
98
|
%
|
||
|
|
$
|
4,345
|
|
|
$
|
(62
|
)
|
|
99
|
%
|
Non-investment grade fixed maturities with losses for:
|
|
|
|
|
|
|
|||||
Less than one year (71 securities)
|
|
$
|
318
|
|
|
$
|
(7
|
)
|
|
98
|
%
|
One year or longer (50 securities)
|
|
298
|
|
|
(16
|
)
|
|
95
|
%
|
||
|
|
$
|
616
|
|
|
$
|
(23
|
)
|
|
96
|
%
|
Common stocks with losses for:
|
|
|
|
|
|
|
|||||
Less than one year (19 securities)
|
|
$
|
141
|
|
|
$
|
(27
|
)
|
|
84
|
%
|
One year or longer (none)
|
|
—
|
|
|
—
|
|
|
—
|
%
|
||
|
|
$
|
141
|
|
|
$
|
(27
|
)
|
|
84
|
%
|
Perpetual preferred stocks with losses for:
|
|
|
|
|
|
|
|||||
Less than one year (2 securities)
|
|
$
|
23
|
|
|
$
|
—
|
|
|
100
|
%
|
One year or longer (3 securities)
|
|
13
|
|
|
(1
|
)
|
|
93
|
%
|
||
|
|
$
|
36
|
|
|
$
|
(1
|
)
|
|
97
|
%
|
|
Before CLO
Consolidation
|
|
Managed
Investment
Entities
|
|
Consol.
Entries
|
|
|
|
Consolidated
As Reported
|
||||||||
September 30, 2017
|
|
|
|
|
|
|
|
|
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||
Cash and investments
|
$
|
45,514
|
|
|
$
|
—
|
|
|
$
|
(261
|
)
|
|
(a)
|
|
$
|
45,253
|
|
Assets of managed investment entities
|
—
|
|
|
4,767
|
|
|
—
|
|
|
|
|
4,767
|
|
||||
Other assets
|
10,143
|
|
|
—
|
|
|
—
|
|
|
(a)
|
|
10,143
|
|
||||
Total assets
|
$
|
55,657
|
|
|
$
|
4,767
|
|
|
$
|
(261
|
)
|
|
|
|
$
|
60,163
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||
Unpaid losses and loss adjustment expenses and unearned premiums
|
$
|
12,130
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
$
|
12,130
|
|
Annuity, life, accident and health benefits and reserves
|
33,338
|
|
|
—
|
|
|
—
|
|
|
|
|
33,338
|
|
||||
Liabilities of managed investment entities
|
—
|
|
|
4,700
|
|
|
(194
|
)
|
|
(a)
|
|
4,506
|
|
||||
Long-term debt and other liabilities
|
4,810
|
|
|
—
|
|
|
—
|
|
|
|
|
4,810
|
|
||||
Total liabilities
|
50,278
|
|
|
4,700
|
|
|
(194
|
)
|
|
|
|
54,784
|
|
||||
Shareholders’ equity:
|
|
|
|
|
|
|
|
|
|
||||||||
Common Stock and Capital surplus
|
1,255
|
|
|
67
|
|
|
(67
|
)
|
|
|
|
1,255
|
|
||||
Retained earnings
|
3,435
|
|
|
—
|
|
|
—
|
|
|
|
|
3,435
|
|
||||
Accumulated other comprehensive income, net of tax
|
689
|
|
|
—
|
|
|
—
|
|
|
|
|
689
|
|
||||
Total shareholders’ equity
|
5,379
|
|
|
67
|
|
|
(67
|
)
|
|
|
|
5,379
|
|
||||
Noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
—
|
|
||||
Total equity
|
5,379
|
|
|
67
|
|
|
(67
|
)
|
|
|
|
5,379
|
|
||||
Total liabilities and equity
|
$
|
55,657
|
|
|
$
|
4,767
|
|
|
$
|
(261
|
)
|
|
|
|
$
|
60,163
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
December 31, 2016
|
|
|
|
|
|
|
|
|
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||
Cash and investments
|
$
|
41,649
|
|
|
$
|
—
|
|
|
$
|
(216
|
)
|
|
(a)
|
|
$
|
41,433
|
|
Assets of managed investment entities
|
—
|
|
|
4,765
|
|
|
—
|
|
|
|
|
4,765
|
|
||||
Other assets
|
8,874
|
|
|
—
|
|
|
—
|
|
|
(a)
|
|
8,874
|
|
||||
Total assets
|
$
|
50,523
|
|
|
$
|
4,765
|
|
|
$
|
(216
|
)
|
|
|
|
$
|
55,072
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||
Unpaid losses and loss adjustment expenses and unearned premiums
|
$
|
10,734
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
$
|
10,734
|
|
Annuity, life, accident and health benefits and reserves
|
30,598
|
|
|
—
|
|
|
—
|
|
|
|
|
30,598
|
|
||||
Liabilities of managed investment entities
|
—
|
|
|
4,760
|
|
|
(211
|
)
|
|
(a)
|
|
4,549
|
|
||||
Long-term debt and other liabilities
|
4,272
|
|
|
—
|
|
|
—
|
|
|
|
|
4,272
|
|
||||
Total liabilities
|
45,604
|
|
|
4,760
|
|
|
(211
|
)
|
|
|
|
50,153
|
|
||||
Shareholders’ equity:
|
|
|
|
|
|
|
|
|
|
||||||||
Common Stock and Capital surplus
|
1,198
|
|
|
5
|
|
|
(5
|
)
|
|
|
|
1,198
|
|
||||
Retained earnings
|
3,343
|
|
|
—
|
|
|
—
|
|
|
|
|
3,343
|
|
||||
Accumulated other comprehensive income, net of tax
|
375
|
|
|
—
|
|
|
—
|
|
|
|
|
375
|
|
||||
Total shareholders’ equity
|
4,916
|
|
|
5
|
|
|
(5
|
)
|
|
|
|
4,916
|
|
||||
Noncontrolling interests
|
3
|
|
|
—
|
|
|
—
|
|
|
|
|
3
|
|
||||
Total equity
|
4,919
|
|
|
5
|
|
|
(5
|
)
|
|
|
|
4,919
|
|
||||
Total liabilities and equity
|
$
|
50,523
|
|
|
$
|
4,765
|
|
|
$
|
(216
|
)
|
|
|
|
$
|
55,072
|
|
(a)
|
Elimination of the fair value of AFG’s investment in CLOs and related accrued interest.
|
|
Before CLO
Consolidation (a)
|
|
Managed
Investment
Entities
|
|
Consol.
Entries
|
|
|
|
Consolidated
As Reported
|
||||||||
Three months ended September 30, 2017
|
|
|
|
|
|
|
|
|
|
||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||
Insurance net earned premiums
|
$
|
1,273
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
$
|
1,273
|
|
Net investment income
|
476
|
|
|
—
|
|
|
(5
|
)
|
|
(b)
|
|
471
|
|
||||
Realized losses on securities
|
(12
|
)
|
|
—
|
|
|
—
|
|
|
|
|
(12
|
)
|
||||
Income of managed investment entities:
|
|
|
|
|
|
|
|
|
|
||||||||
Investment income
|
—
|
|
|
54
|
|
|
—
|
|
|
|
|
54
|
|
||||
Gain on change in fair value of assets/liabilities
|
—
|
|
|
1
|
|
|
—
|
|
|
(b)
|
|
1
|
|
||||
Other income
|
53
|
|
|
—
|
|
|
(5
|
)
|
|
(c)
|
|
48
|
|
||||
Total revenues
|
1,790
|
|
|
55
|
|
|
(10
|
)
|
|
|
|
1,835
|
|
||||
Costs and Expenses:
|
|
|
|
|
|
|
|
|
|
||||||||
Insurance benefits and expenses
|
1,628
|
|
|
—
|
|
|
—
|
|
|
|
|
1,628
|
|
||||
Expenses of managed investment entities
|
—
|
|
|
55
|
|
|
(10
|
)
|
|
(b)(c)
|
|
45
|
|
||||
Interest charges on borrowed money and other expenses
|
133
|
|
|
—
|
|
|
—
|
|
|
|
|
133
|
|
||||
Total costs and expenses
|
1,761
|
|
|
55
|
|
|
(10
|
)
|
|
|
|
1,806
|
|
||||
Earnings before income taxes
|
29
|
|
|
—
|
|
|
—
|
|
|
|
|
29
|
|
||||
Provision for income taxes
|
18
|
|
|
—
|
|
|
—
|
|
|
|
|
18
|
|
||||
Net earnings, including noncontrolling interests
|
11
|
|
|
—
|
|
|
—
|
|
|
|
|
11
|
|
||||
Less: Net earnings attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
—
|
|
||||
Net earnings attributable to shareholders
|
$
|
11
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
$
|
11
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Three months ended September 30, 2016
|
|
|
|
|
|
|
|
|
|
||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||
Insurance net earned premiums
|
$
|
1,165
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
$
|
1,165
|
|
Net investment income
|
450
|
|
|
—
|
|
|
(17
|
)
|
|
(b)
|
|
433
|
|
||||
Realized gains on securities
|
2
|
|
|
—
|
|
|
—
|
|
|
|
|
2
|
|
||||
Income of managed investment entities:
|
|
|
|
|
|
|
|
|
|
||||||||
Investment income
|
—
|
|
|
48
|
|
|
—
|
|
|
|
|
48
|
|
||||
Gain on change in fair value of assets/liabilities
|
—
|
|
|
—
|
|
|
11
|
|
|
(b)
|
|
11
|
|
||||
Other income
|
50
|
|
|
—
|
|
|
(4
|
)
|
|
(c)
|
|
46
|
|
||||
Total revenues
|
1,667
|
|
|
48
|
|
|
(10
|
)
|
|
|
|
1,705
|
|
||||
Costs and Expenses:
|
|
|
|
|
|
|
|
|
|
||||||||
Insurance benefits and expenses
|
1,372
|
|
|
—
|
|
|
—
|
|
|
|
|
1,372
|
|
||||
Expenses of managed investment entities
|
—
|
|
|
48
|
|
|
(10
|
)
|
|
(b)(c)
|
|
38
|
|
||||
Interest charges on borrowed money and other expenses
|
117
|
|
|
—
|
|
|
—
|
|
|
|
|
117
|
|
||||
Total costs and expenses
|
1,489
|
|
|
48
|
|
|
(10
|
)
|
|
|
|
1,527
|
|
||||
Earnings before income taxes
|
178
|
|
|
—
|
|
|
—
|
|
|
|
|
178
|
|
||||
Provision for income taxes
|
65
|
|
|
—
|
|
|
—
|
|
|
|
|
65
|
|
||||
Net earnings, including noncontrolling interests
|
113
|
|
|
—
|
|
|
—
|
|
|
|
|
113
|
|
||||
Less: Net earnings attributable to noncontrolling interests
|
4
|
|
|
—
|
|
|
—
|
|
|
|
|
4
|
|
||||
Net earnings attributable to shareholders
|
$
|
109
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
$
|
109
|
|
(a)
|
Includes income of
$5 million
and
$17 million
in the
third
quarter of
2017
and
2016
, respectively, representing the change in fair value of AFG’s CLO investments plus
$5 million
and
$4 million
in the
third
quarter of
2017
and
2016
, respectively, in CLO management fees earned.
|
(b)
|
Elimination of the change in fair value of AFG’s investments in the CLOs, including $5 million and $6 million in the
third
quarter of
2017
and
2016
, respectively, in distributions recorded as interest expense by the CLOs.
|
(c)
|
Elimination of management fees earned by AFG.
|
|
Before CLO
Consolidation (a)
|
|
Managed
Investment
Entities
|
|
Consol.
Entries
|
|
|
|
Consolidated
As Reported
|
||||||||
Nine months ended September 30, 2017
|
|
|
|
|
|
|
|
|
|
||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||
Insurance net earned premiums
|
$
|
3,371
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
$
|
3,371
|
|
Net investment income
|
1,382
|
|
|
—
|
|
|
(16
|
)
|
|
(b)
|
|
1,366
|
|
||||
Realized losses on securities
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
|
|
(1
|
)
|
||||
Income of managed investment entities:
|
|
|
|
|
|
|
|
|
|
||||||||
Investment income
|
—
|
|
|
155
|
|
|
—
|
|
|
|
|
155
|
|
||||
Gain on change in fair value of assets/liabilities
|
—
|
|
|
22
|
|
|
(10
|
)
|
|
(b)
|
|
12
|
|
||||
Other income
|
168
|
|
|
—
|
|
|
(14
|
)
|
|
(c)
|
|
154
|
|
||||
Total revenues
|
4,920
|
|
|
177
|
|
|
(40
|
)
|
|
|
|
5,057
|
|
||||
Costs and Expenses:
|
|
|
|
|
|
|
|
|
|
||||||||
Insurance benefits and expenses
|
4,113
|
|
|
—
|
|
|
—
|
|
|
|
|
4,113
|
|
||||
Expenses of managed investment entities
|
—
|
|
|
177
|
|
|
(40
|
)
|
|
(b)(c)
|
|
137
|
|
||||
Interest charges on borrowed money and other expenses
|
350
|
|
|
—
|
|
|
—
|
|
|
|
|
350
|
|
||||
Total costs and expenses
|
4,463
|
|
|
177
|
|
|
(40
|
)
|
|
|
|
4,600
|
|
||||
Earnings before income taxes
|
457
|
|
|
—
|
|
|
—
|
|
|
|
|
457
|
|
||||
Provision for income taxes
|
146
|
|
|
—
|
|
|
—
|
|
|
|
|
146
|
|
||||
Net earnings, including noncontrolling interests
|
311
|
|
|
—
|
|
|
—
|
|
|
|
|
311
|
|
||||
Less: Net earnings attributable to noncontrolling interests
|
2
|
|
|
—
|
|
|
—
|
|
|
|
|
2
|
|
||||
Net earnings attributable to shareholders
|
$
|
309
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
$
|
309
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Nine months ended September 30, 2016
|
|
|
|
|
|
|
|
|
|
||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||
Insurance net earned premiums
|
$
|
3,202
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
$
|
3,202
|
|
Net investment income
|
1,296
|
|
|
—
|
|
|
(29
|
)
|
|
(b)
|
|
1,267
|
|
||||
Realized gains (losses) on:
|
|
|
|
|
|
|
|
|
|
||||||||
Securities
|
(32
|
)
|
|
—
|
|
|
—
|
|
|
|
|
(32
|
)
|
||||
Subsidiaries
|
2
|
|
|
—
|
|
|
—
|
|
|
|
|
2
|
|
||||
Income of managed investment entities:
|
|
|
|
|
|
|
|
|
|
||||||||
Investment income
|
—
|
|
|
141
|
|
|
—
|
|
|
|
|
141
|
|
||||
Gain on change in fair value of assets/liabilities
|
—
|
|
|
2
|
|
|
7
|
|
|
(b)
|
|
9
|
|
||||
Other income
|
184
|
|
|
—
|
|
|
(12
|
)
|
|
(c)
|
|
172
|
|
||||
Total revenues
|
4,652
|
|
|
143
|
|
|
(34
|
)
|
|
|
|
4,761
|
|
||||
Costs and Expenses:
|
|
|
|
|
|
|
|
|
|
||||||||
Insurance benefits and expenses
|
3,868
|
|
|
—
|
|
|
—
|
|
|
|
|
3,868
|
|
||||
Expenses of managed investment entities
|
—
|
|
|
142
|
|
|
(33
|
)
|
|
(b)(c)
|
|
109
|
|
||||
Interest charges on borrowed money and other expenses
|
314
|
|
|
—
|
|
|
—
|
|
|
|
|
314
|
|
||||
Total costs and expenses
|
4,182
|
|
|
142
|
|
|
(33
|
)
|
|
|
|
4,291
|
|
||||
Earnings before income taxes
|
470
|
|
|
1
|
|
|
(1
|
)
|
|
|
|
470
|
|
||||
Provision for income taxes
|
190
|
|
|
—
|
|
|
—
|
|
|
|
|
190
|
|
||||
Net earnings, including noncontrolling interests
|
280
|
|
|
1
|
|
|
(1
|
)
|
|
|
|
280
|
|
||||
Less: Net earnings attributable to noncontrolling interests
|
16
|
|
|
—
|
|
|
—
|
|
|
|
|
16
|
|
||||
Net earnings attributable to shareholders
|
$
|
264
|
|
|
$
|
1
|
|
|
$
|
(1
|
)
|
|
|
|
$
|
264
|
|
(a)
|
Includes income of
$16 million
and
$29 million
in the first
nine
months of
2017
and
2016
, respectively, representing the change in fair value of AFG’s CLO investments plus
$14 million
and
$12 million
in the first
nine
months of
2017
and
2016
, respectively, in CLO management fees earned.
|
(b)
|
Elimination of the change in fair value of AFG’s investments in the CLOs, including $26 million and $21 million in the first
nine
months of
2017
and
2016
, respectively, in distributions recorded as interest expense by the CLOs.
|
(c)
|
Elimination of management fees earned by AFG.
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||||||
Components of net earnings attributable to shareholders:
|
|
|
|
|
|
|
|
||||||||
Core operating earnings before income taxes
|
$
|
158
|
|
|
$
|
217
|
|
|
$
|
582
|
|
|
$
|
574
|
|
Pretax non-core items:
|
|
|
|
|
|
|
|
||||||||
Realized gains (losses) on securities
|
(12
|
)
|
|
2
|
|
|
(1
|
)
|
|
(32
|
)
|
||||
Realized gain on subsidiaries
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||
Gain on sale of apartment property
|
—
|
|
|
—
|
|
|
—
|
|
|
32
|
|
||||
Special A&E charges
|
(113
|
)
|
|
(41
|
)
|
|
(113
|
)
|
|
(41
|
)
|
||||
Neon exited lines charge
|
—
|
|
|
—
|
|
|
—
|
|
|
(65
|
)
|
||||
Loss on retirement of debt
|
(4
|
)
|
|
—
|
|
|
(11
|
)
|
|
—
|
|
||||
Earnings before income taxes
|
29
|
|
|
178
|
|
|
457
|
|
|
470
|
|
||||
Provision (credit) for income taxes:
|
|
|
|
|
|
|
|
||||||||
Core operating earnings
|
63
|
|
|
79
|
|
|
189
|
|
|
202
|
|
||||
Non-core items
|
(45
|
)
|
|
(14
|
)
|
|
(43
|
)
|
|
(12
|
)
|
||||
Total provision for income taxes
|
18
|
|
|
65
|
|
|
146
|
|
|
190
|
|
||||
Net earnings, including noncontrolling interests
|
11
|
|
|
113
|
|
|
311
|
|
|
280
|
|
||||
Less net earnings attributable to noncontrolling interests:
|
|
|
|
|
|
|
|
||||||||
Core operating earnings
|
—
|
|
|
4
|
|
|
2
|
|
|
14
|
|
||||
Non-core items
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||
Total net earnings attributable to noncontrolling interests
|
—
|
|
|
4
|
|
|
2
|
|
|
16
|
|
||||
Net earnings attributable to shareholders
|
$
|
11
|
|
|
$
|
109
|
|
|
$
|
309
|
|
|
$
|
264
|
|
|
|
|
|
|
|
|
|
||||||||
Net earnings:
|
|
|
|
|
|
|
|
||||||||
Core net operating earnings
|
$
|
95
|
|
|
$
|
134
|
|
|
$
|
391
|
|
|
$
|
358
|
|
Non-core items
|
(84
|
)
|
|
(25
|
)
|
|
(82
|
)
|
|
(94
|
)
|
||||
Net earnings attributable to shareholders
|
$
|
11
|
|
|
$
|
109
|
|
|
$
|
309
|
|
|
$
|
264
|
|
|
|
|
|
|
|
|
|
||||||||
Diluted per share amounts:
|
|
|
|
|
|
|
|
||||||||
Core net operating earnings
|
$
|
1.06
|
|
|
$
|
1.51
|
|
|
$
|
4.35
|
|
|
$
|
4.04
|
|
Realized gains (losses) on securities
|
(0.08
|
)
|
|
0.02
|
|
|
(0.01
|
)
|
|
(0.21
|
)
|
||||
Realized gain on subsidiaries
|
—
|
|
|
—
|
|
|
—
|
|
|
0.01
|
|
||||
Gain on sale of apartment property
|
—
|
|
|
—
|
|
|
—
|
|
|
0.17
|
|
||||
Special A&E charges
|
(0.82
|
)
|
|
(0.30
|
)
|
|
(0.82
|
)
|
|
(0.30
|
)
|
||||
Neon exited lines charge
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.73
|
)
|
||||
Loss on retirement of debt
|
(0.03
|
)
|
|
—
|
|
|
(0.08
|
)
|
|
—
|
|
||||
Net earnings attributable to shareholders
|
$
|
0.13
|
|
|
$
|
1.23
|
|
|
$
|
3.44
|
|
|
$
|
2.98
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
||||||||||||||||||
|
P&C
|
|
Annuity
|
|
Run-off long-term care and life
|
|
Consol. MIEs
|
|
Holding Co., other and unallocated
|
|
Total
|
|
Non-core reclass
|
|
GAAP Total
|
||||||||||||||||
Three months ended September 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Property and casualty insurance net earned premiums
|
$
|
1,267
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,267
|
|
|
$
|
—
|
|
|
$
|
1,267
|
|
Life, accident and health net earned premiums
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
6
|
|
||||||||
Net investment income
|
94
|
|
|
375
|
|
|
6
|
|
|
(5
|
)
|
|
1
|
|
|
471
|
|
|
—
|
|
|
471
|
|
||||||||
Realized losses on securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
|
(12
|
)
|
||||||||
Income of MIEs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Investment income
|
—
|
|
|
—
|
|
|
—
|
|
|
54
|
|
|
—
|
|
|
54
|
|
|
—
|
|
|
54
|
|
||||||||
Gain on change in fair value of assets/liabilities
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||||||
Other income
|
1
|
|
|
26
|
|
|
—
|
|
|
(5
|
)
|
|
26
|
|
|
48
|
|
|
—
|
|
|
48
|
|
||||||||
Total revenues
|
1,362
|
|
|
401
|
|
|
12
|
|
|
45
|
|
|
27
|
|
|
1,847
|
|
|
(12
|
)
|
|
1,835
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Costs and Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Property and casualty insurance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Losses and loss adjustment expenses
|
906
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
906
|
|
|
89
|
|
|
995
|
|
||||||||
Commissions and other underwriting expenses
|
353
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
357
|
|
|
—
|
|
|
357
|
|
||||||||
Annuity benefits
|
—
|
|
|
215
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
215
|
|
|
—
|
|
|
215
|
|
||||||||
Life, accident and health benefits
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
6
|
|
||||||||
Annuity and supplemental insurance acquisition expenses
|
—
|
|
|
54
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
55
|
|
|
—
|
|
|
55
|
|
||||||||
Interest charges on borrowed money
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21
|
|
|
21
|
|
|
—
|
|
|
21
|
|
||||||||
Expenses of MIEs
|
—
|
|
|
—
|
|
|
—
|
|
|
45
|
|
|
—
|
|
|
45
|
|
|
—
|
|
|
45
|
|
||||||||
Other expenses
|
8
|
|
|
30
|
|
|
3
|
|
|
—
|
|
|
43
|
|
|
84
|
|
|
28
|
|
|
112
|
|
||||||||
Total costs and expenses
|
1,267
|
|
|
299
|
|
|
10
|
|
|
45
|
|
|
68
|
|
|
1,689
|
|
|
117
|
|
|
1,806
|
|
||||||||
Earnings before income taxes
|
95
|
|
|
102
|
|
|
2
|
|
|
—
|
|
|
(41
|
)
|
|
158
|
|
|
(129
|
)
|
|
29
|
|
||||||||
Provision for income taxes
|
43
|
|
|
34
|
|
|
1
|
|
|
—
|
|
|
(15
|
)
|
|
63
|
|
|
(45
|
)
|
|
18
|
|
||||||||
Net earnings, including noncontrolling interests
|
52
|
|
|
68
|
|
|
1
|
|
|
—
|
|
|
(26
|
)
|
|
95
|
|
|
(84
|
)
|
|
11
|
|
||||||||
Less: Net earnings attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Core Net Operating Earnings
|
52
|
|
|
68
|
|
|
1
|
|
|
—
|
|
|
(26
|
)
|
|
95
|
|
|
|
|
|
||||||||||
Non-core earnings attributable to shareholders (a):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Realized losses on securities, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
(8
|
)
|
|
8
|
|
|
—
|
|
||||||||
Special A&E charges, net of tax
|
(58
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(16
|
)
|
|
(74
|
)
|
|
74
|
|
|
—
|
|
||||||||
Loss on retirement of debt, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
|
2
|
|
|
—
|
|
||||||||
Net Earnings Attributable to Shareholders
|
$
|
(6
|
)
|
|
$
|
68
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
(52
|
)
|
|
$
|
11
|
|
|
$
|
—
|
|
|
$
|
11
|
|
|
|
Other
|
|
|
|
|
|
|
|||||||||||||||||||||||
|
P&C
|
|
Annuity
|
|
Run-off long-term care and life
|
|
Consol. MIEs
|
|
Holding Co., other and unallocated
|
|
Total
|
|
Non-core reclass
|
|
GAAP Total
|
||||||||||||||||
Three months ended September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Property and casualty insurance net earned premiums
|
$
|
1,159
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,159
|
|
|
$
|
—
|
|
|
$
|
1,159
|
|
Life, accident and health net earned premiums
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
6
|
|
||||||||
Net investment income
|
93
|
|
|
351
|
|
|
5
|
|
|
(17
|
)
|
|
1
|
|
|
433
|
|
|
—
|
|
|
433
|
|
||||||||
Realized gains on securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
||||||||
Income of MIEs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Investment income
|
—
|
|
|
—
|
|
|
—
|
|
|
48
|
|
|
—
|
|
|
48
|
|
|
—
|
|
|
48
|
|
||||||||
Gain on change in fair value of assets/liabilities
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
11
|
|
||||||||
Other income
|
3
|
|
|
26
|
|
|
2
|
|
|
(4
|
)
|
|
19
|
|
|
46
|
|
|
—
|
|
|
46
|
|
||||||||
Total revenues
|
1,255
|
|
|
377
|
|
|
13
|
|
|
38
|
|
|
20
|
|
|
1,703
|
|
|
2
|
|
|
1,705
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Costs and Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Property and casualty insurance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Losses and loss adjustment expenses
|
729
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
729
|
|
|
36
|
|
|
765
|
|
||||||||
Commissions and other underwriting expenses
|
352
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
356
|
|
|
—
|
|
|
356
|
|
||||||||
Annuity benefits
|
—
|
|
|
189
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
189
|
|
|
—
|
|
|
189
|
|
||||||||
Life, accident and health benefits
|
—
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
8
|
|
||||||||
Annuity and supplemental insurance acquisition expenses
|
—
|
|
|
53
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
54
|
|
|
—
|
|
|
54
|
|
||||||||
Interest charges on borrowed money
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|
19
|
|
|
—
|
|
|
19
|
|
||||||||
Expenses of MIEs
|
—
|
|
|
—
|
|
|
—
|
|
|
38
|
|
|
—
|
|
|
38
|
|
|
—
|
|
|
38
|
|
||||||||
Other expenses
|
17
|
|
|
28
|
|
|
3
|
|
|
—
|
|
|
45
|
|
|
93
|
|
|
5
|
|
|
98
|
|
||||||||
Total costs and expenses
|
1,098
|
|
|
270
|
|
|
12
|
|
|
38
|
|
|
68
|
|
|
1,486
|
|
|
41
|
|
|
1,527
|
|
||||||||
Earnings before income taxes
|
157
|
|
|
107
|
|
|
1
|
|
|
—
|
|
|
(48
|
)
|
|
217
|
|
|
(39
|
)
|
|
178
|
|
||||||||
Provision for income taxes
|
59
|
|
|
38
|
|
|
—
|
|
|
—
|
|
|
(18
|
)
|
|
79
|
|
|
(14
|
)
|
|
65
|
|
||||||||
Net earnings, including noncontrolling interests
|
98
|
|
|
69
|
|
|
1
|
|
|
—
|
|
|
(30
|
)
|
|
138
|
|
|
(25
|
)
|
|
113
|
|
||||||||
Less: Net earnings attributable to noncontrolling interests
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
||||||||
Core Net Operating Earnings
|
94
|
|
|
69
|
|
|
1
|
|
|
—
|
|
|
(30
|
)
|
|
134
|
|
|
|
|
|
||||||||||
Non-core earnings attributable to shareholders (a):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Realized gains on securities, net of tax and noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
(1
|
)
|
|
—
|
|
||||||||
Special A&E charges, net of tax
|
(23
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
(26
|
)
|
|
26
|
|
|
—
|
|
||||||||
Net Earnings Attributable to Shareholders
|
$
|
71
|
|
|
$
|
69
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
(32
|
)
|
|
$
|
109
|
|
|
$
|
—
|
|
|
$
|
109
|
|
(a)
|
See the reconciliation of core earnings to GAAP net earnings under
“Results of Operations —
General
”
for details on the tax and noncontrolling interest impacts of these reconciling items.
|
|
Three months ended September 30,
|
|
|
|||||||
|
2017
|
|
2016
|
|
% Change
|
|||||
Gross written premiums
|
$
|
2,104
|
|
|
$
|
1,899
|
|
|
11
|
%
|
Reinsurance premiums ceded
|
(671
|
)
|
|
(631
|
)
|
|
6
|
%
|
||
Net written premiums
|
1,433
|
|
|
1,268
|
|
|
13
|
%
|
||
Change in unearned premiums
|
(166
|
)
|
|
(109
|
)
|
|
52
|
%
|
||
Net earned premiums
|
1,267
|
|
|
1,159
|
|
|
9
|
%
|
||
Loss and loss adjustment expenses (*)
|
906
|
|
|
729
|
|
|
24
|
%
|
||
Commissions and other underwriting expenses
|
353
|
|
|
352
|
|
|
—
|
%
|
||
Core underwriting gain
|
8
|
|
|
78
|
|
|
(90
|
%)
|
||
|
|
|
|
|
|
|
||||
Net investment income
|
94
|
|
|
93
|
|
|
1
|
%
|
||
Other income and expenses, net
|
(7
|
)
|
|
(14
|
)
|
|
(50
|
%)
|
||
Core earnings before income taxes
|
95
|
|
|
157
|
|
|
(39
|
%)
|
||
Pretax non-core special A&E charges
|
(89
|
)
|
|
(36
|
)
|
|
147
|
%
|
||
GAAP earnings before income taxes
|
$
|
6
|
|
|
$
|
121
|
|
|
(95
|
%)
|
|
|
|
|
|
|
|||||
(*) Excludes pretax non-core special A&E charges of $89 million and $36 million in the third quarter of 2017 and 2016, respectively.
|
||||||||||
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|||||
Combined Ratios:
|
|
|
|
|
|
|||||
Specialty lines
|
|
|
|
|
Change
|
|||||
Loss and LAE ratio
|
71.4
|
%
|
|
62.9
|
%
|
|
8.5
|
%
|
||
Underwriting expense ratio
|
27.9
|
%
|
|
30.3
|
%
|
|
(2.4
|
%)
|
||
Combined ratio
|
99.3
|
%
|
|
93.2
|
%
|
|
6.1
|
%
|
||
|
|
|
|
|
|
|||||
Aggregate — including exited lines
|
|
|
|
|
|
|||||
Loss and LAE ratio
|
78.5
|
%
|
|
66.0
|
%
|
|
12.5
|
%
|
||
Underwriting expense ratio
|
27.9
|
%
|
|
30.3
|
%
|
|
(2.4
|
%)
|
||
Combined ratio
|
106.4
|
%
|
|
96.3
|
%
|
|
10.1
|
%
|
|
Three months ended September 30,
|
|
|
|||||||||||||
|
2017
|
|
2016
|
|
|
|||||||||||
|
GWP
|
|
%
|
|
GWP
|
|
%
|
|
% Change
|
|||||||
Property and transportation
|
$
|
1,073
|
|
|
51
|
%
|
|
$
|
991
|
|
|
52
|
%
|
|
8
|
%
|
Specialty casualty
|
850
|
|
|
40
|
%
|
|
722
|
|
|
38
|
%
|
|
18
|
%
|
||
Specialty financial
|
181
|
|
|
9
|
%
|
|
186
|
|
|
10
|
%
|
|
(3
|
%)
|
||
|
$
|
2,104
|
|
|
100
|
%
|
|
$
|
1,899
|
|
|
100
|
%
|
|
11
|
%
|
|
Three months ended September 30,
|
|
|
|||||||||||||
|
2017
|
|
2016
|
|
Change in
|
|||||||||||
|
Ceded
|
|
% of GWP
|
|
Ceded
|
|
% of GWP
|
|
% of GWP
|
|||||||
Property and transportation
|
$
|
(449
|
)
|
|
42
|
%
|
|
$
|
(406
|
)
|
|
41
|
%
|
|
1
|
%
|
Specialty casualty
|
(226
|
)
|
|
27
|
%
|
|
(218
|
)
|
|
30
|
%
|
|
(3
|
%)
|
||
Specialty financial
|
(31
|
)
|
|
17
|
%
|
|
(37
|
)
|
|
20
|
%
|
|
(3
|
%)
|
||
Other specialty
|
35
|
|
|
|
|
30
|
|
|
|
|
|
|||||
|
$
|
(671
|
)
|
|
32
|
%
|
|
$
|
(631
|
)
|
|
33
|
%
|
|
(1
|
%)
|
|
Three months ended September 30,
|
|
|
|||||||||||||
|
2017
|
|
2016
|
|
|
|||||||||||
|
NWP
|
|
%
|
|
NWP
|
|
%
|
|
% Change
|
|||||||
Property and transportation
|
$
|
624
|
|
|
44
|
%
|
|
$
|
585
|
|
|
46
|
%
|
|
7
|
%
|
Specialty casualty
|
624
|
|
|
44
|
%
|
|
504
|
|
|
40
|
%
|
|
24
|
%
|
||
Specialty financial
|
150
|
|
|
10
|
%
|
|
149
|
|
|
12
|
%
|
|
1
|
%
|
||
Other specialty
|
35
|
|
|
2
|
%
|
|
30
|
|
|
2
|
%
|
|
17
|
%
|
||
|
$
|
1,433
|
|
|
100
|
%
|
|
$
|
1,268
|
|
|
100
|
%
|
|
13
|
%
|
|
Three months ended September 30,
|
|
|
|||||||||||||
|
2017
|
|
2016
|
|
|
|||||||||||
|
NEP
|
|
%
|
|
NEP
|
|
%
|
|
% Change
|
|||||||
Property and transportation
|
$
|
527
|
|
|
42
|
%
|
|
$
|
493
|
|
|
43
|
%
|
|
7
|
%
|
Specialty casualty
|
568
|
|
|
45
|
%
|
|
497
|
|
|
43
|
%
|
|
14
|
%
|
||
Specialty financial
|
142
|
|
|
11
|
%
|
|
145
|
|
|
12
|
%
|
|
(2
|
%)
|
||
Other specialty
|
30
|
|
|
2
|
%
|
|
24
|
|
|
2
|
%
|
|
25
|
%
|
||
|
$
|
1,267
|
|
|
100
|
%
|
|
$
|
1,159
|
|
|
100
|
%
|
|
9
|
%
|
|
Three months ended September 30,
|
|
|
|
Three months ended September 30,
|
|||||||||||
|
2017
|
|
2016
|
|
Change
|
|
2017
|
|
2016
|
|||||||
Property and transportation
|
|
|
|
|
|
|
|
|
|
|||||||
Loss and LAE ratio
|
77.3
|
%
|
|
68.8
|
%
|
|
8.5
|
%
|
|
|
|
|
||||
Underwriting expense ratio
|
21.6
|
%
|
|
22.3
|
%
|
|
(0.7
|
%)
|
|
|
|
|
||||
Combined ratio
|
98.9
|
%
|
|
91.1
|
%
|
|
7.8
|
%
|
|
|
|
|
||||
Underwriting profit
|
|
|
|
|
|
|
$
|
6
|
|
|
$
|
44
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
Specialty casualty
|
|
|
|
|
|
|
|
|
|
|||||||
Loss and LAE ratio
|
70.7
|
%
|
|
66.5
|
%
|
|
4.2
|
%
|
|
|
|
|
||||
Underwriting expense ratio
|
28.8
|
%
|
|
30.9
|
%
|
|
(2.1
|
%)
|
|
|
|
|
||||
Combined ratio
|
99.5
|
%
|
|
97.4
|
%
|
|
2.1
|
%
|
|
|
|
|
||||
Underwriting profit
|
|
|
|
|
|
|
$
|
2
|
|
|
$
|
13
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
Specialty financial
|
|
|
|
|
|
|
|
|
|
|||||||
Loss and LAE ratio
|
56.0
|
%
|
|
31.6
|
%
|
|
24.4
|
%
|
|
|
|
|
||||
Underwriting expense ratio
|
46.2
|
%
|
|
54.8
|
%
|
|
(8.6
|
%)
|
|
|
|
|
||||
Combined ratio
|
102.2
|
%
|
|
86.4
|
%
|
|
15.8
|
%
|
|
|
|
|
||||
Underwriting profit (loss)
|
|
|
|
|
|
|
$
|
(3
|
)
|
|
$
|
19
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
Total Specialty
|
|
|
|
|
|
|
|
|
|
|||||||
Loss and LAE ratio
|
71.4
|
%
|
|
62.9
|
%
|
|
8.5
|
%
|
|
|
|
|
||||
Underwriting expense ratio
|
27.9
|
%
|
|
30.3
|
%
|
|
(2.4
|
%)
|
|
|
|
|
||||
Combined ratio
|
99.3
|
%
|
|
93.2
|
%
|
|
6.1
|
%
|
|
|
|
|
||||
Underwriting profit
|
|
|
|
|
|
|
$
|
9
|
|
|
$
|
78
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
Aggregate — including exited lines
|
|
|
|
|
|
|
|
|
|
|||||||
Loss and LAE ratio
|
78.5
|
%
|
|
66.0
|
%
|
|
12.5
|
%
|
|
|
|
|
||||
Underwriting expense ratio
|
27.9
|
%
|
|
30.3
|
%
|
|
(2.4
|
%)
|
|
|
|
|
||||
Combined ratio
|
106.4
|
%
|
|
96.3
|
%
|
|
10.1
|
%
|
|
|
|
|
||||
Underwriting profit (loss)
|
|
|
|
|
|
|
$
|
(81
|
)
|
|
$
|
42
|
|
|
Three months ended September 30,
|
|
|
|||||||||||||
|
Amount
|
|
Ratio
|
|
Change in
|
|||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
Ratio
|
|||||||
Property and transportation
|
|
|
|
|
|
|
|
|
|
|||||||
Current year, excluding catastrophe losses
|
$
|
392
|
|
|
$
|
337
|
|
|
74.4
|
%
|
|
68.4
|
%
|
|
6.0
|
%
|
Prior accident years development
|
(8
|
)
|
|
(5
|
)
|
|
(1.5
|
%)
|
|
(1.2
|
%)
|
|
(0.3
|
%)
|
||
Current year catastrophe losses
|
23
|
|
|
7
|
|
|
4.4
|
%
|
|
1.6
|
%
|
|
2.8
|
%
|
||
Property and transportation losses and LAE and ratio
|
$
|
407
|
|
|
$
|
339
|
|
|
77.3
|
%
|
|
68.8
|
%
|
|
8.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|||||||
Specialty casualty
|
|
|
|
|
|
|
|
|
|
|||||||
Current year, excluding catastrophe losses
|
$
|
371
|
|
|
$
|
330
|
|
|
65.2
|
%
|
|
66.5
|
%
|
|
(1.3
|
%)
|
Prior accident years development
|
(23
|
)
|
|
(2
|
)
|
|
(4.0
|
%)
|
|
(0.3
|
%)
|
|
(3.7
|
%)
|
||
Current year catastrophe losses
|
54
|
|
|
2
|
|
|
9.5
|
%
|
|
0.3
|
%
|
|
9.2
|
%
|
||
Specialty casualty losses and LAE and ratio
|
$
|
402
|
|
|
$
|
330
|
|
|
70.7
|
%
|
|
66.5
|
%
|
|
4.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|||||||
Specialty financial
|
|
|
|
|
|
|
|
|
|
|||||||
Current year, excluding catastrophe losses
|
$
|
55
|
|
|
$
|
46
|
|
|
38.7
|
%
|
|
32.2
|
%
|
|
6.5
|
%
|
Prior accident years development
|
(5
|
)
|
|
(6
|
)
|
|
(3.1
|
%)
|
|
(3.9
|
%)
|
|
0.8
|
%
|
||
Current year catastrophe losses
|
29
|
|
|
5
|
|
|
20.4
|
%
|
|
3.3
|
%
|
|
17.1
|
%
|
||
Specialty financial losses and LAE and ratio
|
$
|
79
|
|
|
$
|
45
|
|
|
56.0
|
%
|
|
31.6
|
%
|
|
24.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|||||||
Total Specialty
|
|
|
|
|
|
|
|
|
|
|||||||
Current year, excluding catastrophe losses
|
$
|
836
|
|
|
$
|
729
|
|
|
65.9
|
%
|
|
62.8
|
%
|
|
3.1
|
%
|
Prior accident years development
|
(38
|
)
|
|
(14
|
)
|
|
(2.9
|
%)
|
|
(1.1
|
%)
|
|
(1.8
|
%)
|
||
Current year catastrophe losses
|
107
|
|
|
14
|
|
|
8.4
|
%
|
|
1.2
|
%
|
|
7.2
|
%
|
||
Total Specialty losses and LAE and ratio
|
$
|
905
|
|
|
$
|
729
|
|
|
71.4
|
%
|
|
62.9
|
%
|
|
8.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|||||||
Aggregate — including exited lines
|
|
|
|
|
|
|
|
|
|
|||||||
Current year, excluding catastrophe losses
|
$
|
836
|
|
|
$
|
729
|
|
|
65.9
|
%
|
|
62.8
|
%
|
|
3.1
|
%
|
Prior accident years development
|
52
|
|
|
22
|
|
|
4.2
|
%
|
|
2.0
|
%
|
|
2.2
|
%
|
||
Current year catastrophe losses
|
107
|
|
|
14
|
|
|
8.4
|
%
|
|
1.2
|
%
|
|
7.2
|
%
|
||
Aggregate losses and LAE and ratio
|
$
|
995
|
|
|
$
|
765
|
|
|
78.5
|
%
|
|
66.0
|
%
|
|
12.5
|
%
|
|
Property and Casualty Insurance Reserves
|
|||||||
|
Three-Year Survival Ratio (% Times Paid Losses)
|
|||||||
|
Asbestos
|
|
Environmental
|
|
Total A&E
|
|||
AFG (9/30/2017)
|
17.5
|
|
|
11.8
|
|
|
14.6
|
|
Industry (12/31/2016)
|
6.2
|
|
|
7.1
|
|
|
6.4
|
|
|
|
|
Impact of modeled loss on AFG’s
|
|
|
Industry Model
|
|
Shareholders’ Equity
|
|
|
100-year event
|
|
Less than 1%
|
|
|
250-year event
|
|
Less than 2%
|
|
|
500-year event
|
|
Less than 4%
|
|
|
Three months ended September 30,
|
|
|
|||||||||||||
|
2017
|
|
2016
|
|
Change in
|
|||||||||||
|
U/W Exp
|
|
% of NEP
|
|
U/W Exp
|
|
% of NEP
|
|
% of NEP
|
|||||||
Property and transportation
|
$
|
114
|
|
|
21.6
|
%
|
|
$
|
110
|
|
|
22.3
|
%
|
|
(0.7
|
%)
|
Specialty casualty
|
164
|
|
|
28.8
|
%
|
|
154
|
|
|
30.9
|
%
|
|
(2.1
|
%)
|
||
Specialty financial
|
66
|
|
|
46.2
|
%
|
|
81
|
|
|
54.8
|
%
|
|
(8.6
|
%)
|
||
Other specialty
|
9
|
|
|
32.5
|
%
|
|
7
|
|
|
36.3
|
%
|
|
(3.8
|
%)
|
||
|
$
|
353
|
|
|
27.9
|
%
|
|
$
|
352
|
|
|
30.3
|
%
|
|
(2.4
|
%)
|
|
Three months ended September 30,
|
|
|
|
|
|||||||||
|
2017
|
|
2016
|
|
Change
|
|
% Change
|
|||||||
Net investment income
|
$
|
94
|
|
|
$
|
93
|
|
|
$
|
1
|
|
|
1
|
%
|
|
|
|
|
|
|
|
|
|
||||||
Average invested assets (at amortized cost)
|
$
|
9,851
|
|
|
$
|
9,647
|
|
|
$
|
204
|
|
|
2
|
%
|
|
|
|
|
|
|
|
|
|
||||||
Yield (net investment income as a % of average invested assets)
|
3.82
|
%
|
|
3.86
|
%
|
|
(0.04
|
%)
|
|
|
|
|||
|
|
|
|
|
|
|
|
|||||||
Tax equivalent yield (*)
|
4.26
|
%
|
|
4.34
|
%
|
|
(0.08
|
%)
|
|
|
|
Three months ended September 30,
|
||||||
|
2017
|
|
2016
|
||||
Other income
|
$
|
1
|
|
|
$
|
3
|
|
Other expenses
|
|
|
|
||||
Amortization of intangibles
|
2
|
|
|
2
|
|
||
NATL merger expenses
|
—
|
|
|
2
|
|
||
Other
|
6
|
|
|
13
|
|
||
Total other expenses
|
8
|
|
|
17
|
|
||
Other income and expenses, net
|
$
|
(7
|
)
|
|
$
|
(14
|
)
|
|
Three months ended September 30,
|
|
|
|||||||
|
2017
|
|
2016
|
|
% Change
|
|||||
Revenues:
|
|
|
|
|
|
|||||
Net investment income
|
$
|
375
|
|
|
$
|
351
|
|
|
7
|
%
|
Other income:
|
|
|
|
|
|
|||||
Guaranteed withdrawal benefit fees
|
15
|
|
|
14
|
|
|
7
|
%
|
||
Policy charges and other miscellaneous income
|
11
|
|
|
12
|
|
|
(8
|
%)
|
||
Total revenues
|
401
|
|
|
377
|
|
|
6
|
%
|
||
|
|
|
|
|
|
|||||
Costs and Expenses:
|
|
|
|
|
|
|||||
Annuity benefits (*)
|
215
|
|
|
189
|
|
|
14
|
%
|
||
Acquisition expenses
|
54
|
|
|
53
|
|
|
2
|
%
|
||
Other expenses
|
30
|
|
|
28
|
|
|
7
|
%
|
||
Total costs and expenses
|
299
|
|
|
270
|
|
|
11
|
%
|
||
Earnings before income taxes
|
$
|
102
|
|
|
$
|
107
|
|
|
(5
|
%)
|
|
Three months ended September 30,
|
|
|
|||||||
|
2017
|
|
2016
|
|
% Change
|
|||||
Earnings before income taxes — before the impact of derivatives related to FIAs
|
$
|
106
|
|
|
$
|
106
|
|
|
—
|
%
|
Impact of derivatives related to FIAs
|
(4
|
)
|
|
1
|
|
|
(500
|
%)
|
||
Earnings before income taxes
|
$
|
102
|
|
|
$
|
107
|
|
|
(5
|
%)
|
(*)
|
Annuity benefits consisted of the following (dollars in millions):
|
|
Three months ended September 30,
|
|
|
|||||||
|
2017
|
|
2016
|
|
% Change
|
|||||
Interest credited — fixed
|
$
|
160
|
|
|
$
|
145
|
|
|
10
|
%
|
Interest credited — fixed component of variable annuities
|
1
|
|
|
1
|
|
|
—
|
%
|
||
Other annuity benefits:
|
|
|
|
|
|
|||||
Change in expected death and annuitization reserve
|
5
|
|
|
5
|
|
|
—
|
%
|
||
Amortization of sales inducements
|
4
|
|
|
6
|
|
|
(33
|
%)
|
||
Change in guaranteed withdrawal benefit reserve
|
18
|
|
|
18
|
|
|
—
|
%
|
||
Change in other benefit reserves
|
16
|
|
|
10
|
|
|
60
|
%
|
||
Total other annuity benefits
|
43
|
|
|
39
|
|
|
10
|
%
|
||
Total before impact of derivatives related to FIAs
|
204
|
|
|
185
|
|
|
10
|
%
|
||
Derivatives related to fixed-indexed annuities:
|
|
|
|
|
|
|||||
Embedded derivative mark-to-market
|
127
|
|
|
109
|
|
|
17
|
%
|
||
Equity option mark-to-market
|
(116
|
)
|
|
(105
|
)
|
|
10
|
%
|
||
Impact of derivatives related to FIAs
|
11
|
|
|
4
|
|
|
175
|
%
|
||
Total annuity benefits
|
$
|
215
|
|
|
$
|
189
|
|
|
14
|
%
|
|
Three months ended September 30,
|
|
|
|||||||
|
2017
|
|
2016
|
|
% Change
|
|||||
Average fixed annuity investments (at amortized cost)
|
$
|
31,713
|
|
|
$
|
28,548
|
|
|
11
|
%
|
Average fixed annuity benefits accumulated
|
32,029
|
|
|
28,538
|
|
|
12
|
%
|
||
|
|
|
|
|
|
|||||
As % of fixed annuity benefits accumulated (except as noted):
|
|
|
|
|
|
|
|
|||
Net investment income (as % of fixed annuity investments)
|
4.70
|
%
|
|
4.88
|
%
|
|
|
|||
Interest credited — fixed
|
(2.01
|
%)
|
|
(2.03
|
%)
|
|
|
|||
Net interest spread
|
2.69
|
%
|
|
2.85
|
%
|
|
|
|||
|
|
|
|
|
|
|||||
Policy charges and other miscellaneous income
|
0.10
|
%
|
|
0.14
|
%
|
|
|
|||
Other annuity benefit expenses, net of guaranteed withdrawal benefit fees
|
(0.33
|
%)
|
|
(0.36
|
%)
|
|
|
|||
Acquisition expenses
|
(0.65
|
%)
|
|
(0.72
|
%)
|
|
|
|||
Other expenses
|
(0.36
|
%)
|
|
(0.39
|
%)
|
|
|
|||
Change in fair value of derivatives related to fixed-indexed annuities
|
(0.14
|
%)
|
|
(0.05
|
%)
|
|
|
|||
Net spread earned on fixed annuities
|
1.31
|
%
|
|
1.47
|
%
|
|
|
|
Three months ended September 30,
|
||||
|
2017
|
|
2016
|
||
Net spread earned on fixed annuities — before impact of derivatives related to FIAs
|
1.36
|
%
|
|
1.46
|
%
|
Impact of derivatives related to fixed-indexed annuities:
|
|
|
|
||
Change in fair value of derivatives
|
(0.14
|
%)
|
|
(0.05
|
%)
|
Related impact on amortization of deferred policy acquisition costs (*)
|
0.09
|
%
|
|
0.06
|
%
|
Related impact on amortization of deferred sales inducements (*)
|
—
|
%
|
|
—
|
%
|
Net spread earned on fixed annuities
|
1.31
|
%
|
|
1.47
|
%
|
(*)
|
An estimate of the related acceleration/deceleration of the amortization of deferred policy acquisition costs and deferred sales inducements.
|
|
Three months ended September 30,
|
||||||
|
2017
|
|
2016
|
||||
Change in expected death and annuitization reserve
|
$
|
5
|
|
|
$
|
5
|
|
Amortization of sales inducements
|
4
|
|
|
6
|
|
||
Change in guaranteed withdrawal benefit reserve
|
18
|
|
|
18
|
|
||
Change in other benefit reserves
|
16
|
|
|
10
|
|
||
Other annuity benefits
|
43
|
|
|
39
|
|
||
Offset guaranteed withdrawal benefit fees
|
(15
|
)
|
|
(14
|
)
|
||
Other annuity benefits, net
|
$
|
28
|
|
|
$
|
25
|
|
|
Three months ended September 30,
|
||||
|
2017
|
|
2016
|
||
Before the impact of changes in the fair value of derivatives related to FIAs on the amortization of DPAC
|
0.74
|
%
|
|
0.78
|
%
|
Impact of changes in fair value of derivatives related to FIAs on amortization of DPAC (*)
|
(0.09
|
%)
|
|
(0.06
|
%)
|
Annuity acquisition expenses as a % of fixed annuity benefits accumulated
|
0.65
|
%
|
|
0.72
|
%
|
(*)
|
An estimate of the acceleration/deceleration of the amortization of deferred policy acquisition costs resulting from fair value accounting for derivatives related to fixed-indexed annuities.
|
|
Three months ended September 30,
|
|
|
|||||||
|
2017
|
|
2016
|
|
% Change
|
|||||
Earnings before income taxes — before change in fair value of derivatives related to fixed-indexed annuities
|
$
|
106
|
|
|
$
|
106
|
|
|
—
|
%
|
Change in fair value of derivatives related to fixed-indexed annuities
|
(11
|
)
|
|
(4
|
)
|
|
175
|
%
|
||
Related impact on amortization of DPAC (*)
|
7
|
|
|
5
|
|
|
40
|
%
|
||
Earnings before income taxes
|
$
|
102
|
|
|
$
|
107
|
|
|
(5
|
%)
|
(*)
|
An estimate of the related acceleration/deceleration of the amortization of deferred policy acquisition costs and deferred sales inducements.
|
|
Three months ended September 30,
|
||||||
|
2017
|
|
2016
|
||||
Beginning fixed annuity reserves
|
$
|
31,704
|
|
|
$
|
28,222
|
|
Fixed annuity premiums (receipts)
|
869
|
|
|
932
|
|
||
Surrenders, benefits and other withdrawals
|
(540
|
)
|
|
(586
|
)
|
||
Interest and other annuity benefit expenses:
|
|
|
|
||||
Interest credited
|
160
|
|
|
145
|
|
||
Embedded derivative mark-to-market
|
127
|
|
|
109
|
|
||
Change in other benefit reserves
|
34
|
|
|
31
|
|
||
Ending fixed annuity reserves
|
$
|
32,354
|
|
|
$
|
28,853
|
|
|
|
|
|
||||
Reconciliation to annuity benefits accumulated per balance sheet:
|
|
|
|
||||
Ending fixed annuity reserves (from above)
|
$
|
32,354
|
|
|
$
|
28,853
|
|
Impact of unrealized investment related gains
|
138
|
|
|
180
|
|
||
Fixed component of variable annuities
|
179
|
|
|
189
|
|
||
Annuity benefits accumulated per balance sheet
|
$
|
32,671
|
|
|
$
|
29,222
|
|
|
Three months ended September 30,
|
|
|
|||||||
2017
|
|
2016
|
|
% Change
|
||||||
Financial institutions single premium annuities — indexed
|
$
|
360
|
|
|
$
|
435
|
|
|
(17
|
%)
|
Financial institutions single premium annuities — fixed
|
82
|
|
|
97
|
|
|
(15
|
%)
|
||
Retail single premium annuities — indexed
|
367
|
|
|
340
|
|
|
8
|
%
|
||
Retail single premium annuities — fixed
|
19
|
|
|
18
|
|
|
6
|
%
|
||
Education market — fixed and indexed annuities
|
41
|
|
|
42
|
|
|
(2
|
%)
|
||
Total fixed annuity premiums
|
869
|
|
|
932
|
|
|
(7
|
%)
|
||
Variable annuities
|
7
|
|
|
9
|
|
|
(22
|
%)
|
||
Total annuity premiums
|
$
|
876
|
|
|
$
|
941
|
|
|
(7
|
%)
|
|
Three months ended September 30,
|
||||||
|
2017
|
|
2016
|
||||
Earnings on fixed annuity benefits accumulated
|
$
|
105
|
|
|
$
|
105
|
|
Earnings impact of investments in excess of fixed annuity benefits accumulated (*)
|
(4
|
)
|
|
—
|
|
||
Variable annuity earnings
|
1
|
|
|
2
|
|
||
Earnings before income taxes
|
$
|
102
|
|
|
$
|
107
|
|
(*)
|
Net investment income (as a % of investments) of
4.70%
and
4.88%
for the three months ended
September 30, 2017
and
2016
, respectively, multiplied by the difference between average fixed annuity investments (at amortized cost) and average fixed annuity benefits accumulated in each period.
|
|
Three months ended September 30,
|
|
|
|||||||
|
2017
|
|
2016
|
|
% Change
|
|||||
Revenues:
|
|
|
|
|
|
|||||
Net earned premiums:
|
|
|
|
|
|
|
||||
Long-term care
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
%
|
Life operations
|
6
|
|
|
6
|
|
|
—
|
%
|
||
Net investment income
|
6
|
|
|
5
|
|
|
20
|
%
|
||
Other income
|
—
|
|
|
2
|
|
|
(100
|
%)
|
||
Total revenues
|
12
|
|
|
13
|
|
|
(8
|
%)
|
||
|
|
|
|
|
|
|||||
Costs and Expenses:
|
|
|
|
|
|
|||||
Life, accident and health benefits:
|
|
|
|
|
|
|
||||
Long-term care
|
1
|
|
|
2
|
|
|
(50
|
%)
|
||
Life operations
|
5
|
|
|
6
|
|
|
(17
|
%)
|
||
Acquisition expenses
|
1
|
|
|
1
|
|
|
—
|
%
|
||
Other expenses
|
3
|
|
|
3
|
|
|
—
|
%
|
||
Total costs and expenses
|
10
|
|
|
12
|
|
|
(17
|
%)
|
||
Earnings before income taxes
|
$
|
2
|
|
|
$
|
1
|
|
|
100
|
%
|
|
Three months ended September 30,
|
|
|
|||||||
|
2017
|
|
2016
|
|
% Change
|
|||||
Revenues:
|
|
|
|
|
|
|||||
Net investment income
|
$
|
1
|
|
|
$
|
1
|
|
|
—
|
%
|
Other income — P&C fees
|
17
|
|
|
14
|
|
|
21
|
%
|
||
Other income
|
9
|
|
|
5
|
|
|
80
|
%
|
||
Total revenues
|
27
|
|
|
20
|
|
|
35
|
%
|
||
|
|
|
|
|
|
|||||
Costs and Expenses:
|
|
|
|
|
|
|||||
Property and casualty insurance — commissions and other underwriting expenses
|
4
|
|
|
4
|
|
|
—
|
%
|
||
Interest charges on borrowed money
|
21
|
|
|
19
|
|
|
11
|
%
|
||
Other expense — expenses associated with P&C fees
|
13
|
|
|
10
|
|
|
30
|
%
|
||
Other expenses (*)
|
30
|
|
|
35
|
|
|
(14
|
%)
|
||
Total costs and expenses
|
68
|
|
|
68
|
|
|
—
|
%
|
||
Core loss before income taxes, excluding realized gains and losses
|
(41
|
)
|
|
(48
|
)
|
|
(15
|
%)
|
||
Pretax non-core special A&E charges
|
(24
|
)
|
|
(5
|
)
|
|
380
|
%
|
||
Pretax non-core loss on retirement of debt
|
(4
|
)
|
|
—
|
|
|
—
|
%
|
||
GAAP loss before income taxes, excluding realized gains and losses
|
$
|
(69
|
)
|
|
$
|
(53
|
)
|
|
30
|
%
|
(*)
|
Excludes pretax non-core special A&E charges of
$24 million
and
$5 million
in the
third
quarter
of
2017
and
2016
, respectively, and a pretax non-core loss on retirement of debt of
$4 million
in the
third
quarter
of
2017
.
|
|
September 30,
2017 |
|
July 1,
2016 |
||||
Direct obligations of AFG:
|
|
|
|
||||
9-7/8% Senior Notes due June 2019
|
$
|
350
|
|
|
$
|
350
|
|
3.50% Senior Notes due August 2026
|
300
|
|
|
—
|
|
||
6-3/8% Senior Notes due June 2042
|
—
|
|
|
230
|
|
||
5-3/4% Senior Notes due August 2042
|
—
|
|
|
125
|
|
||
4.50% Senior Notes due June 2047
|
350
|
|
|
—
|
|
||
6-1/4% Subordinated Debentures due September 2054
|
150
|
|
|
150
|
|
||
6% Subordinated Debentures due November 2055
|
150
|
|
|
150
|
|
||
Other
|
3
|
|
|
3
|
|
||
Total principal amount of Holding Company Debt
|
$
|
1,303
|
|
|
$
|
1,008
|
|
|
|
|
|
||||
Weighted Average Interest Rate
|
6.1
|
%
|
|
7.4
|
%
|
•
|
Issued $300 million of 3.50% Senior Notes on August 22, 2016
|
•
|
Issued $350 million of 4.50% Senior Notes on June 2, 2017
|
•
|
Redeemed $230 million of 6-3/8% Senior Notes on June 26, 2017
|
•
|
Redeemed $125 million of 5-3/4% Senior Notes on August 25, 2017
|
|
Three months ended September 30,
|
||||||
2017
|
|
2016
|
|||||
Realized gains (losses) before impairments:
|
|
|
|
||||
Disposals
|
$
|
29
|
|
|
$
|
22
|
|
Change in the fair value of derivatives
|
(1
|
)
|
|
(3
|
)
|
||
Adjustments to annuity deferred policy acquisition costs and related items
|
(2
|
)
|
|
(1
|
)
|
||
|
26
|
|
|
18
|
|
||
Impairment charges:
|
|
|
|
||||
Securities
|
(44
|
)
|
|
(18
|
)
|
||
Adjustments to annuity deferred policy acquisition costs and related items
|
6
|
|
|
2
|
|
||
|
(38
|
)
|
|
(16
|
)
|
||
Realized gains (losses) on securities
|
$
|
(12
|
)
|
|
$
|
2
|
|
|
Three months ended September 30,
|
|
|
|||||||
|
2017
|
|
2016
|
|
% Change
|
|||||
National Interstate
|
$
|
—
|
|
|
$
|
4
|
|
|
(100
|
%)
|
Earnings attributable to noncontrolling interests
|
$
|
—
|
|
|
$
|
4
|
|
|
(100
|
%)
|
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
||||||||||||||||||
|
P&C
|
|
Annuity
|
|
Run-off long-term care and life
|
|
Consol. MIEs
|
|
Holding Co., other and unallocated
|
|
Total
|
|
Non-core reclass
|
|
GAAP Total
|
||||||||||||||||
Nine months ended September 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Property and casualty insurance net earned premiums
|
$
|
3,354
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,354
|
|
|
$
|
—
|
|
|
$
|
3,354
|
|
Life, accident and health net earned premiums
|
—
|
|
|
—
|
|
|
17
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
—
|
|
|
17
|
|
||||||||
Net investment income
|
276
|
|
|
1,082
|
|
|
16
|
|
|
(16
|
)
|
|
8
|
|
|
1,366
|
|
|
—
|
|
|
1,366
|
|
||||||||
Realized losses on securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
||||||||
Income of MIEs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Investment income
|
—
|
|
|
—
|
|
|
—
|
|
|
155
|
|
|
—
|
|
|
155
|
|
|
—
|
|
|
155
|
|
||||||||
Gain on change in fair value of assets/liabilities
|
—
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|
—
|
|
|
12
|
|
|
—
|
|
|
12
|
|
||||||||
Other income
|
21
|
|
|
79
|
|
|
2
|
|
|
(14
|
)
|
|
66
|
|
|
154
|
|
|
—
|
|
|
154
|
|
||||||||
Total revenues
|
3,651
|
|
|
1,161
|
|
|
35
|
|
|
137
|
|
|
74
|
|
|
5,058
|
|
|
(1
|
)
|
|
5,057
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Costs and Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Property and casualty insurance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Losses and loss adjustment expenses
|
2,150
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,150
|
|
|
89
|
|
|
2,239
|
|
||||||||
Commissions and other underwriting expenses
|
1,046
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|
1,062
|
|
|
—
|
|
|
1,062
|
|
||||||||
Annuity benefits
|
—
|
|
|
635
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
635
|
|
|
—
|
|
|
635
|
|
||||||||
Life, accident and health benefits
|
—
|
|
|
—
|
|
|
21
|
|
|
—
|
|
|
—
|
|
|
21
|
|
|
—
|
|
|
21
|
|
||||||||
Annuity and supplemental insurance acquisition expenses
|
—
|
|
|
153
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
156
|
|
|
—
|
|
|
156
|
|
||||||||
Interest charges on borrowed money
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
65
|
|
|
65
|
|
|
—
|
|
|
65
|
|
||||||||
Expenses of MIEs
|
—
|
|
|
—
|
|
|
—
|
|
|
137
|
|
|
—
|
|
|
137
|
|
|
—
|
|
|
137
|
|
||||||||
Other expenses
|
26
|
|
|
90
|
|
|
7
|
|
|
—
|
|
|
127
|
|
|
250
|
|
|
35
|
|
|
285
|
|
||||||||
Total costs and expenses
|
3,222
|
|
|
878
|
|
|
31
|
|
|
137
|
|
|
208
|
|
|
4,476
|
|
|
124
|
|
|
4,600
|
|
||||||||
Earnings before income taxes
|
429
|
|
|
283
|
|
|
4
|
|
|
—
|
|
|
(134
|
)
|
|
582
|
|
|
(125
|
)
|
|
457
|
|
||||||||
Provision for income taxes
|
150
|
|
|
96
|
|
|
1
|
|
|
—
|
|
|
(58
|
)
|
|
189
|
|
|
(43
|
)
|
|
146
|
|
||||||||
Net earnings, including noncontrolling interests
|
279
|
|
|
187
|
|
|
3
|
|
|
—
|
|
|
(76
|
)
|
|
393
|
|
|
(82
|
)
|
|
311
|
|
||||||||
Less: Net earnings attributable to noncontrolling interests
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
||||||||
Core Net Operating Earnings
|
277
|
|
|
187
|
|
|
3
|
|
|
—
|
|
|
(76
|
)
|
|
391
|
|
|
|
|
|
||||||||||
Non-core earnings attributable to shareholders (a):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Realized losses on securities, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
1
|
|
|
—
|
|
||||||||
Special A&E charges, net of tax
|
(58
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(16
|
)
|
|
(74
|
)
|
|
74
|
|
|
—
|
|
||||||||
Loss on retirement of debt, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
(7
|
)
|
|
7
|
|
|
—
|
|
||||||||
Net Earnings Attributable to Shareholders
|
$
|
219
|
|
|
$
|
187
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
(100
|
)
|
|
$
|
309
|
|
|
$
|
—
|
|
|
$
|
309
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
||||||||||||||||||
|
P&C
|
|
Annuity
|
|
Run-off long-term care and life
|
|
Consol. MIEs
|
|
Holding Co., other and unallocated
|
|
Total
|
|
Non-core reclass
|
|
GAAP Total
|
||||||||||||||||
Nine months ended September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Property and casualty insurance net earned premiums
|
$
|
3,184
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,184
|
|
|
$
|
—
|
|
|
$
|
3,184
|
|
Life, accident and health net earned premiums
|
—
|
|
|
—
|
|
|
18
|
|
|
—
|
|
|
—
|
|
|
18
|
|
|
—
|
|
|
18
|
|
||||||||
Net investment income
|
265
|
|
|
1,010
|
|
|
15
|
|
|
(29
|
)
|
|
6
|
|
|
1,267
|
|
|
—
|
|
|
1,267
|
|
||||||||
Realized gains (losses) on:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(32
|
)
|
|
(32
|
)
|
||||||||
Subsidiaries
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
||||||||
Income of MIEs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Investment income
|
—
|
|
|
—
|
|
|
—
|
|
|
141
|
|
|
—
|
|
|
141
|
|
|
—
|
|
|
141
|
|
||||||||
Gain on change in fair value of assets/liabilities
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
9
|
|
||||||||
Other income
|
14
|
|
|
76
|
|
|
4
|
|
|
(12
|
)
|
|
58
|
|
|
140
|
|
|
32
|
|
|
172
|
|
||||||||
Total revenues
|
3,463
|
|
|
1,086
|
|
|
37
|
|
|
109
|
|
|
64
|
|
|
4,759
|
|
|
2
|
|
|
4,761
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Costs and Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Property and casualty insurance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Losses and loss adjustment expenses
|
1,940
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,940
|
|
|
93
|
|
|
2,033
|
|
||||||||
Commissions and other underwriting expenses
|
1,017
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|
1,030
|
|
|
8
|
|
|
1,038
|
|
||||||||
Annuity benefits
|
—
|
|
|
640
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
640
|
|
|
—
|
|
|
640
|
|
||||||||
Life, accident and health benefits
|
—
|
|
|
—
|
|
|
26
|
|
|
—
|
|
|
—
|
|
|
26
|
|
|
—
|
|
|
26
|
|
||||||||
Annuity and supplemental insurance acquisition expenses
|
—
|
|
|
127
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
131
|
|
|
—
|
|
|
131
|
|
||||||||
Interest charges on borrowed money
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
56
|
|
|
56
|
|
|
—
|
|
|
56
|
|
||||||||
Expenses of MIEs
|
—
|
|
|
—
|
|
|
—
|
|
|
109
|
|
|
—
|
|
|
109
|
|
|
—
|
|
|
109
|
|
||||||||
Other expenses
|
42
|
|
|
83
|
|
|
7
|
|
|
—
|
|
|
121
|
|
|
253
|
|
|
5
|
|
|
258
|
|
||||||||
Total costs and expenses
|
2,999
|
|
|
850
|
|
|
37
|
|
|
109
|
|
|
190
|
|
|
4,185
|
|
|
106
|
|
|
4,291
|
|
||||||||
Earnings before income taxes
|
464
|
|
|
236
|
|
|
—
|
|
|
—
|
|
|
(126
|
)
|
|
574
|
|
|
(104
|
)
|
|
470
|
|
||||||||
Provision for income taxes
|
164
|
|
|
83
|
|
|
—
|
|
|
—
|
|
|
(45
|
)
|
|
202
|
|
|
(12
|
)
|
|
190
|
|
||||||||
Net earnings, including noncontrolling interests
|
300
|
|
|
153
|
|
|
—
|
|
|
—
|
|
|
(81
|
)
|
|
372
|
|
|
(92
|
)
|
|
280
|
|
||||||||
Less: Net earnings attributable to noncontrolling interests
|
14
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|
2
|
|
|
16
|
|
||||||||
Core Net Operating Earnings
|
286
|
|
|
153
|
|
|
—
|
|
|
—
|
|
|
(81
|
)
|
|
358
|
|
|
|
|
|
||||||||||
Non-core earnings attributable to shareholders (a):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Realized losses on securities, net of tax and noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(19
|
)
|
|
(19
|
)
|
|
19
|
|
|
—
|
|
||||||||
Realized gain on subsidiaries, net of tax
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
(1
|
)
|
|
—
|
|
||||||||
Gain on sale of apartment property, net of tax and noncontrolling interests
|
15
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|
(15
|
)
|
|
—
|
|
||||||||
Special A&E charges, net of tax
|
(23
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
(26
|
)
|
|
26
|
|
|
—
|
|
||||||||
Neon exited lines charge
|
(65
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(65
|
)
|
|
65
|
|
|
—
|
|
||||||||
Net Earnings Attributable to Shareholders
|
$
|
213
|
|
|
$
|
153
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
(103
|
)
|
|
$
|
264
|
|
|
$
|
—
|
|
|
$
|
264
|
|
(a)
|
See the reconciliation of core earnings to GAAP net earnings under
“Results of Operations —
General
”
for details on the tax and noncontrolling interest impacts of these reconciling items.
|
|
Nine months ended September 30,
|
|
|
|||||||
|
2017
|
|
2016
|
|
% Change
|
|||||
Gross written premiums
|
$
|
4,931
|
|
|
$
|
4,540
|
|
|
9
|
%
|
Reinsurance premiums ceded
|
(1,341
|
)
|
|
(1,237
|
)
|
|
8
|
%
|
||
Net written premiums
|
3,590
|
|
|
3,303
|
|
|
9
|
%
|
||
Change in unearned premiums
|
(236
|
)
|
|
(119
|
)
|
|
98
|
%
|
||
Net earned premiums
|
3,354
|
|
|
3,184
|
|
|
5
|
%
|
||
Loss and loss adjustment expenses (a)
|
2,150
|
|
|
1,940
|
|
|
11
|
%
|
||
Commissions and other underwriting expenses (b)
|
1,046
|
|
|
1,017
|
|
|
3
|
%
|
||
Core underwriting gain
|
158
|
|
|
227
|
|
|
(30
|
%)
|
||
|
|
|
|
|
|
|||||
Net investment income
|
276
|
|
|
265
|
|
|
4
|
%
|
||
Other income and expenses, net (c)
|
(5
|
)
|
|
(28
|
)
|
|
(82
|
%)
|
||
Core earnings before income taxes
|
429
|
|
|
464
|
|
|
(8
|
%)
|
||
Pretax non-core special A&E charges
|
(89
|
)
|
|
(36
|
)
|
|
147
|
%
|
||
Pretax non-core Neon exited lines charge
|
—
|
|
|
(65
|
)
|
|
(100
|
%)
|
||
Pretax non-core gain on sale of apartment property
|
—
|
|
|
32
|
|
|
(100
|
%)
|
||
GAAP earnings before income taxes
|
$
|
340
|
|
|
$
|
395
|
|
|
(14
|
%)
|
|
|
|
|
|
|
|||||
(a) Excludes pretax non-core special A&E charges of $89 million and $36 million in the third quarter of 2017 and 2016, respectively, and a non-core charge of $57 million related to the exit of certain lines of business within Neon in the second quarter of 2016.
|
||||||||||
(b) Excludes a non-core charge of $8 million related to the exit of certain lines of business within Neon in the second quarter of 2016.
|
||||||||||
(c) Excludes a pretax non-core gain of $32 million on the sale of an apartment property in the second quarter of 2016.
|
||||||||||
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|||||
Combined Ratios:
|
|
|
|
|
|
|||||
Specialty lines
|
|
|
|
|
Change
|
|||||
Loss and LAE ratio
|
64.0
|
%
|
|
61.0
|
%
|
|
3.0
|
%
|
||
Underwriting expense ratio
|
31.2
|
%
|
|
31.9
|
%
|
|
(0.7
|
%)
|
||
Combined ratio
|
95.2
|
%
|
|
92.9
|
%
|
|
2.3
|
%
|
||
|
|
|
|
|
|
|||||
Aggregate — including exited lines
|
|
|
|
|
|
|||||
Loss and LAE ratio
|
66.7
|
%
|
|
63.8
|
%
|
|
2.9
|
%
|
||
Underwriting expense ratio
|
31.2
|
%
|
|
32.2
|
%
|
|
(1.0
|
%)
|
||
Combined ratio
|
97.9
|
%
|
|
96.0
|
%
|
|
1.9
|
%
|
|
Nine months ended September 30,
|
|
|
|||||||||||||
|
2017
|
|
2016
|
|
|
|||||||||||
|
GWP
|
|
%
|
|
GWP
|
|
%
|
|
% Change
|
|||||||
Property and transportation
|
$
|
2,062
|
|
|
42
|
%
|
|
$
|
1,927
|
|
|
43
|
%
|
|
7
|
%
|
Specialty casualty
|
2,350
|
|
|
48
|
%
|
|
2,108
|
|
|
46
|
%
|
|
11
|
%
|
||
Specialty financial
|
519
|
|
|
10
|
%
|
|
505
|
|
|
11
|
%
|
|
3
|
%
|
||
|
$
|
4,931
|
|
|
100
|
%
|
|
$
|
4,540
|
|
|
100
|
%
|
|
9
|
%
|
|
Nine months ended September 30,
|
|
|
|||||||||||||
|
2017
|
|
2016
|
|
Change in
|
|||||||||||
|
Ceded
|
|
% of GWP
|
|
Ceded
|
|
% of GWP
|
|
% of GWP
|
|||||||
Property and transportation
|
$
|
(721
|
)
|
|
35
|
%
|
|
$
|
(649
|
)
|
|
34
|
%
|
|
1
|
%
|
Specialty casualty
|
(625
|
)
|
|
27
|
%
|
|
(582
|
)
|
|
28
|
%
|
|
(1
|
%)
|
||
Specialty financial
|
(79
|
)
|
|
15
|
%
|
|
(87
|
)
|
|
17
|
%
|
|
(2
|
%)
|
||
Other specialty
|
84
|
|
|
|
|
81
|
|
|
|
|
|
|||||
|
$
|
(1,341
|
)
|
|
27
|
%
|
|
$
|
(1,237
|
)
|
|
27
|
%
|
|
—
|
%
|
|
Nine months ended September 30,
|
|
|
|||||||||||||
|
2017
|
|
2016
|
|
|
|||||||||||
|
NWP
|
|
%
|
|
NWP
|
|
%
|
|
% Change
|
|||||||
Property and transportation
|
$
|
1,341
|
|
|
37
|
%
|
|
$
|
1,278
|
|
|
39
|
%
|
|
5
|
%
|
Specialty casualty
|
1,725
|
|
|
48
|
%
|
|
1,526
|
|
|
46
|
%
|
|
13
|
%
|
||
Specialty financial
|
440
|
|
|
12
|
%
|
|
418
|
|
|
13
|
%
|
|
5
|
%
|
||
Other specialty
|
84
|
|
|
3
|
%
|
|
81
|
|
|
2
|
%
|
|
4
|
%
|
||
|
$
|
3,590
|
|
|
100
|
%
|
|
$
|
3,303
|
|
|
100
|
%
|
|
9
|
%
|
|
Nine months ended September 30,
|
|
|
|||||||||||||
|
2017
|
|
2016
|
|
|
|||||||||||
|
NEP
|
|
%
|
|
NEP
|
|
%
|
|
% Change
|
|||||||
Property and transportation
|
$
|
1,226
|
|
|
37
|
%
|
|
$
|
1,197
|
|
|
38
|
%
|
|
2
|
%
|
Specialty casualty
|
1,613
|
|
|
48
|
%
|
|
1,496
|
|
|
47
|
%
|
|
8
|
%
|
||
Specialty financial
|
435
|
|
|
13
|
%
|
|
416
|
|
|
13
|
%
|
|
5
|
%
|
||
Other specialty
|
80
|
|
|
2
|
%
|
|
75
|
|
|
2
|
%
|
|
7
|
%
|
||
|
$
|
3,354
|
|
|
100
|
%
|
|
$
|
3,184
|
|
|
100
|
%
|
|
5
|
%
|
|
Nine months ended September 30,
|
|
|
|
Nine months ended September 30,
|
|||||||||||
|
2017
|
|
2016
|
|
Change
|
|
2017
|
|
2016
|
|||||||
Property and transportation
|
|
|
|
|
|
|
|
|
|
|||||||
Loss and LAE ratio
|
69.1
|
%
|
|
66.4
|
%
|
|
2.7
|
%
|
|
|
|
|
||||
Underwriting expense ratio
|
25.2
|
%
|
|
26.0
|
%
|
|
(0.8
|
%)
|
|
|
|
|
||||
Combined ratio
|
94.3
|
%
|
|
92.4
|
%
|
|
1.9
|
%
|
|
|
|
|
||||
Underwriting profit
|
|
|
|
|
|
|
$
|
70
|
|
|
$
|
91
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
Specialty casualty
|
|
|
|
|
|
|
|
|
|
|||||||
Loss and LAE ratio
|
66.4
|
%
|
|
65.0
|
%
|
|
1.4
|
%
|
|
|
|
|
||||
Underwriting expense ratio
|
30.7
|
%
|
|
30.7
|
%
|
|
—
|
%
|
|
|
|
|
||||
Combined ratio
|
97.1
|
%
|
|
95.7
|
%
|
|
1.4
|
%
|
|
|
|
|
||||
Underwriting profit
|
|
|
|
|
|
|
$
|
46
|
|
|
$
|
65
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
Specialty financial
|
|
|
|
|
|
|
|
|
|
|||||||
Loss and LAE ratio
|
41.4
|
%
|
|
31.8
|
%
|
|
9.6
|
%
|
|
|
|
|
||||
Underwriting expense ratio
|
49.0
|
%
|
|
52.7
|
%
|
|
(3.7
|
%)
|
|
|
|
|
||||
Combined ratio
|
90.4
|
%
|
|
84.5
|
%
|
|
5.9
|
%
|
|
|
|
|
||||
Underwriting profit
|
|
|
|
|
|
|
$
|
42
|
|
|
$
|
64
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
Total Specialty
|
|
|
|
|
|
|
|
|
|
|||||||
Loss and LAE ratio
|
64.0
|
%
|
|
61.0
|
%
|
|
3.0
|
%
|
|
|
|
|
||||
Underwriting expense ratio
|
31.2
|
%
|
|
31.9
|
%
|
|
(0.7
|
%)
|
|
|
|
|
||||
Combined ratio
|
95.2
|
%
|
|
92.9
|
%
|
|
2.3
|
%
|
|
|
|
|
||||
Underwriting profit
|
|
|
|
|
|
|
$
|
161
|
|
|
$
|
227
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
Aggregate — including exited lines
|
|
|
|
|
|
|
|
|
|
|||||||
Loss and LAE ratio
|
66.7
|
%
|
|
63.8
|
%
|
|
2.9
|
%
|
|
|
|
|
||||
Underwriting expense ratio
|
31.2
|
%
|
|
32.2
|
%
|
|
(1.0
|
%)
|
|
|
|
|
||||
Combined ratio
|
97.9
|
%
|
|
96.0
|
%
|
|
1.9
|
%
|
|
|
|
|
||||
Underwriting profit
|
|
|
|
|
|
|
$
|
69
|
|
|
$
|
126
|
|
|
Nine months ended September 30,
|
|
|
|||||||||||||
|
Amount
|
|
Ratio
|
|
Change in
|
|||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
Ratio
|
|||||||
Property and transportation
|
|
|
|
|
|
|
|
|
|
|||||||
Current year, excluding catastrophe losses
|
$
|
844
|
|
|
$
|
804
|
|
|
68.9
|
%
|
|
67.1
|
%
|
|
1.8
|
%
|
Prior accident years development
|
(36
|
)
|
|
(34
|
)
|
|
(3.0
|
%)
|
|
(2.8
|
%)
|
|
(0.2
|
%)
|
||
Current year catastrophe losses
|
39
|
|
|
25
|
|
|
3.2
|
%
|
|
2.1
|
%
|
|
1.1
|
%
|
||
Property and transportation losses and LAE and ratio
|
$
|
847
|
|
|
$
|
795
|
|
|
69.1
|
%
|
|
66.4
|
%
|
|
2.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|||||||
Specialty casualty
|
|
|
|
|
|
|
|
|
|
|||||||
Current year, excluding catastrophe losses
|
$
|
1,049
|
|
|
$
|
982
|
|
|
65.0
|
%
|
|
65.7
|
%
|
|
(0.7
|
%)
|
Prior accident years development
|
(34
|
)
|
|
(16
|
)
|
|
(2.1
|
%)
|
|
(1.1
|
%)
|
|
(1.0
|
%)
|
||
Current year catastrophe losses
|
57
|
|
|
6
|
|
|
3.5
|
%
|
|
0.4
|
%
|
|
3.1
|
%
|
||
Specialty casualty losses and LAE and ratio
|
$
|
1,072
|
|
|
$
|
972
|
|
|
66.4
|
%
|
|
65.0
|
%
|
|
1.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|||||||
Specialty financial
|
|
|
|
|
|
|
|
|
|
|||||||
Current year, excluding catastrophe losses
|
$
|
167
|
|
|
$
|
140
|
|
|
38.4
|
%
|
|
33.6
|
%
|
|
4.8
|
%
|
Prior accident years development
|
(22
|
)
|
|
(17
|
)
|
|
(5.0
|
%)
|
|
(4.0
|
%)
|
|
(1.0
|
%)
|
||
Current year catastrophe losses
|
35
|
|
|
9
|
|
|
8.0
|
%
|
|
2.2
|
%
|
|
5.8
|
%
|
||
Specialty financial losses and LAE and ratio
|
$
|
180
|
|
|
$
|
132
|
|
|
41.4
|
%
|
|
31.8
|
%
|
|
9.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|||||||
Total Specialty
|
|
|
|
|
|
|
|
|
|
|||||||
Current year, excluding catastrophe losses
|
$
|
2,105
|
|
|
$
|
1,968
|
|
|
62.7
|
%
|
|
61.8
|
%
|
|
0.9
|
%
|
Prior accident years development
|
(90
|
)
|
|
(71
|
)
|
|
(2.6
|
%)
|
|
(2.1
|
%)
|
|
(0.5
|
%)
|
||
Current year catastrophe losses
|
132
|
|
|
43
|
|
|
3.9
|
%
|
|
1.3
|
%
|
|
2.6
|
%
|
||
Total Specialty losses and LAE and ratio
|
$
|
2,147
|
|
|
$
|
1,940
|
|
|
64.0
|
%
|
|
61.0
|
%
|
|
3.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|||||||
Aggregate — including exited lines
|
|
|
|
|
|
|
|
|
|
|||||||
Current year, excluding catastrophe losses
|
$
|
2,105
|
|
|
$
|
1,968
|
|
|
62.7
|
%
|
|
61.8
|
%
|
|
0.9
|
%
|
Prior accident years development
|
2
|
|
|
22
|
|
|
0.1
|
%
|
|
0.7
|
%
|
|
(0.6
|
%)
|
||
Current year catastrophe losses
|
132
|
|
|
43
|
|
|
3.9
|
%
|
|
1.3
|
%
|
|
2.6
|
%
|
||
Aggregate losses and LAE and ratio
|
$
|
2,239
|
|
|
$
|
2,033
|
|
|
66.7
|
%
|
|
63.8
|
%
|
|
2.9
|
%
|
|
Nine months ended September 30,
|
|
|
|||||||||||||
|
2017
|
|
2016
|
|
Change in
|
|||||||||||
|
U/W Exp
|
|
% of NEP
|
|
U/W Exp
|
|
% of NEP
|
|
% of NEP
|
|||||||
Property and transportation
|
$
|
309
|
|
|
25.2
|
%
|
|
$
|
311
|
|
|
26.0
|
%
|
|
(0.8
|
%)
|
Specialty casualty
|
495
|
|
|
30.7
|
%
|
|
459
|
|
|
30.7
|
%
|
|
—
|
%
|
||
Specialty financial
|
213
|
|
|
49.0
|
%
|
|
220
|
|
|
52.7
|
%
|
|
(3.7
|
%)
|
||
Other specialty
|
29
|
|
|
35.4
|
%
|
|
27
|
|
|
36.9
|
%
|
|
(1.5
|
%)
|
||
Total Specialty
|
1,046
|
|
|
31.2
|
%
|
|
1,017
|
|
|
31.9
|
%
|
|
(0.7
|
%)
|
||
Neon exited lines charge
|
—
|
|
|
|
|
8
|
|
|
|
|
|
|
||||
Total Aggregate
|
$
|
1,046
|
|
|
31.2
|
%
|
|
$
|
1,025
|
|
|
32.2
|
%
|
|
(1.0
|
%)
|
|
Nine months ended September 30,
|
|
|
|
|
|||||||||
|
2017
|
|
2016
|
|
Change
|
|
% Change
|
|||||||
Net investment income
|
$
|
276
|
|
|
$
|
265
|
|
|
$
|
11
|
|
|
4
|
%
|
|
|
|
|
|
|
|
|
|||||||
Average invested assets (at amortized cost)
|
$
|
9,853
|
|
|
$
|
9,507
|
|
|
$
|
346
|
|
|
4
|
%
|
|
|
|
|
|
|
|
|
|||||||
Yield (net investment income as a % of average invested assets)
|
3.73
|
%
|
|
3.72
|
%
|
|
0.01
|
%
|
|
|
|
|||
|
|
|
|
|
|
|
|
|||||||
Tax equivalent yield (*)
|
4.20
|
%
|
|
4.22
|
%
|
|
(0.02
|
%)
|
|
|
|
(
*)
|
Adjusts the yield on equity securities and tax-exempt bonds to the fully taxable equivalent yield.
|
|
Nine months ended September 30,
|
||||||
|
2017
|
|
2016
|
||||
Other income
|
|
|
|
||||
Income from the sale of real estate (*)
|
$
|
16
|
|
|
$
|
—
|
|
Other
|
5
|
|
|
14
|
|
||
Total other income
|
21
|
|
|
14
|
|
||
Other expenses
|
|
|
|
||||
Amortization of intangibles
|
6
|
|
|
6
|
|
||
NATL merger expenses
|
—
|
|
|
5
|
|
||
Other
|
20
|
|
|
31
|
|
||
Total other expense
|
26
|
|
|
42
|
|
||
Core other income and expenses, net
|
(5
|
)
|
|
(28
|
)
|
||
Pretax non-core gain on sale of apartment property
|
—
|
|
|
32
|
|
||
GAAP other income and expenses, net
|
$
|
(5
|
)
|
|
$
|
4
|
|
(*)
|
Excludes a pretax non-core gain of $32 million on the sale of an apartment property in the second quarter of 2016.
|
|
Nine months ended September 30,
|
|
|
|||||||
|
2017
|
|
2016
|
|
% Change
|
|||||
Revenues:
|
|
|
|
|
|
|||||
Net investment income
|
$
|
1,082
|
|
|
$
|
1,010
|
|
|
7
|
%
|
Other income:
|
|
|
|
|
|
|||||
Guaranteed withdrawal benefit fees
|
43
|
|
|
39
|
|
|
10
|
%
|
||
Policy charges and other miscellaneous income
|
36
|
|
|
37
|
|
|
(3
|
%)
|
||
Total revenues
|
1,161
|
|
|
1,086
|
|
|
7
|
%
|
||
|
|
|
|
|
|
|||||
Costs and Expenses:
|
|
|
|
|
|
|||||
Annuity benefits (*)
|
635
|
|
|
640
|
|
|
(1
|
%)
|
||
Acquisition expenses
|
153
|
|
|
127
|
|
|
20
|
%
|
||
Other expenses
|
90
|
|
|
83
|
|
|
8
|
%
|
||
Total costs and expenses
|
878
|
|
|
850
|
|
|
3
|
%
|
||
Earnings before income taxes
|
$
|
283
|
|
|
$
|
236
|
|
|
20
|
%
|
|
Nine months ended September 30,
|
|
|
|||||||
|
2017
|
|
2016
|
|
% Change
|
|||||
Earnings before income taxes — before the impact of derivatives related to FIAs
|
$
|
305
|
|
|
$
|
292
|
|
|
4
|
%
|
Impact of derivatives related to FIAs
|
(22
|
)
|
|
(56
|
)
|
|
(61
|
%)
|
||
Earnings before income taxes
|
$
|
283
|
|
|
$
|
236
|
|
|
20
|
%
|
(*)
|
Annuity benefits consisted of the following (dollars in millions):
|
|
Nine months ended September 30,
|
|
|
|||||||
|
2017
|
|
2016
|
|
% Change
|
|||||
Interest credited — fixed
|
$
|
469
|
|
|
$
|
426
|
|
|
10
|
%
|
Interest credited — fixed component of variable annuities
|
4
|
|
|
4
|
|
|
—
|
%
|
||
Other annuity benefits:
|
|
|
|
|
|
|||||
Change in expected death and annuitization reserve
|
13
|
|
|
14
|
|
|
(7
|
%)
|
||
Amortization of sales inducements
|
14
|
|
|
17
|
|
|
(18
|
%)
|
||
Change in guaranteed withdrawal benefit reserve
|
51
|
|
|
49
|
|
|
4
|
%
|
||
Change in other benefit reserves
|
36
|
|
|
23
|
|
|
57
|
%
|
||
Total other annuity benefits
|
114
|
|
|
103
|
|
|
11
|
%
|
||
Total before impact of derivatives related to FIAs
|
587
|
|
|
533
|
|
|
10
|
%
|
||
Derivatives related to fixed-indexed annuities:
|
|
|
|
|
|
|||||
Embedded derivative mark-to-market
|
386
|
|
|
188
|
|
|
105
|
%
|
||
Equity option mark-to-market
|
(338
|
)
|
|
(81
|
)
|
|
317
|
%
|
||
Impact of derivatives related to FIAs
|
48
|
|
|
107
|
|
|
(55
|
%)
|
||
Total annuity benefits
|
$
|
635
|
|
|
$
|
640
|
|
|
(1
|
%)
|
|
Nine months ended September 30,
|
|
|
|||||||
|
2017
|
|
2016
|
|
% Change
|
|||||
Average fixed annuity investments (at amortized cost)
|
$
|
30,919
|
|
|
$
|
27,899
|
|
|
11
|
%
|
Average fixed annuity benefits accumulated
|
31,141
|
|
|
27,778
|
|
|
12
|
%
|
||
|
|
|
|
|
|
|||||
As % of fixed annuity benefits accumulated (except as noted):
|
|
|
|
|
|
|||||
Net investment income (as % of fixed annuity investments)
|
4.64
|
%
|
|
4.79
|
%
|
|
|
|||
Interest credited — fixed
|
(2.01
|
%)
|
|
(2.04
|
%)
|
|
|
|||
Net interest spread
|
2.63
|
%
|
|
2.75
|
%
|
|
|
|||
|
|
|
|
|
|
|||||
Policy charges and other miscellaneous income
|
0.12
|
%
|
|
0.14
|
%
|
|
|
|||
Other annuity benefit expenses, net of guaranteed withdrawal benefit fees
|
(0.31
|
%)
|
|
(0.31
|
%)
|
|
|
|||
Acquisition expenses
|
(0.63
|
%)
|
|
(0.58
|
%)
|
|
|
|||
Other expenses
|
(0.38
|
%)
|
|
(0.39
|
%)
|
|
|
|||
Change in fair value of derivatives related to fixed-indexed annuities
|
(0.20
|
%)
|
|
(0.51
|
%)
|
|
|
|||
Net spread earned on fixed annuities
|
1.23
|
%
|
|
1.10
|
%
|
|
|
|
Nine months ended September 30,
|
||||
|
2017
|
|
2016
|
||
Net spread earned on fixed annuities — before impact of derivatives related to FIAs
|
1.32
|
%
|
|
1.37
|
%
|
Impact of derivatives related to fixed-indexed annuities:
|
|
|
|
||
Change in fair value of derivatives
|
(0.20
|
%)
|
|
(0.51
|
%)
|
Related impact on amortization of deferred policy acquisition costs (*)
|
0.11
|
%
|
|
0.23
|
%
|
Related impact on amortization of deferred sales inducements (*)
|
—
|
%
|
|
0.01
|
%
|
Net spread earned on fixed annuities
|
1.23
|
%
|
|
1.10
|
%
|
(*)
|
An estimate of the related acceleration/deceleration of the amortization of deferred policy acquisition costs and deferred sales inducements.
|
|
Nine months ended September 30,
|
||||||
|
2017
|
|
2016
|
||||
Change in expected death and annuitization reserve
|
$
|
13
|
|
|
$
|
14
|
|
Amortization of sales inducements
|
14
|
|
|
17
|
|
||
Change in guaranteed withdrawal benefit reserve
|
51
|
|
|
49
|
|
||
Change in other benefit reserves
|
36
|
|
|
23
|
|
||
Other annuity benefits
|
114
|
|
|
103
|
|
||
Offset guaranteed withdrawal benefit fees
|
(43
|
)
|
|
(39
|
)
|
||
Other annuity benefits, net
|
$
|
71
|
|
|
$
|
64
|
|
|
Nine months ended September 30,
|
||||
|
2017
|
|
2016
|
||
Before the impact of changes in the fair value of derivatives related to FIAs on the amortization of DPAC
|
0.74
|
%
|
|
0.81
|
%
|
Impact of changes in fair value of derivatives related to FIAs on amortization of DPAC (*)
|
(0.11
|
%)
|
|
(0.23
|
%)
|
Annuity acquisition expenses as a % of fixed annuity benefits accumulated
|
0.63
|
%
|
|
0.58
|
%
|
(*)
|
An estimate of the acceleration/deceleration of the amortization of deferred policy acquisition costs resulting from fair value accounting for derivatives related to fixed-indexed annuities.
|
|
Nine months ended September 30,
|
|
|
|||||||
|
2017
|
|
2016
|
|
% Change
|
|||||
Earnings before income taxes — before change in fair value of derivatives related to fixed-indexed annuities
|
$
|
305
|
|
|
$
|
292
|
|
|
4
|
%
|
Change in fair value of derivatives related to fixed-indexed annuities
|
(48
|
)
|
|
(107
|
)
|
|
(55
|
%)
|
||
Related impact on amortization of DPAC (*)
|
26
|
|
|
51
|
|
|
(49
|
%)
|
||
Earnings before income taxes
|
$
|
283
|
|
|
$
|
236
|
|
|
20
|
%
|
(*)
|
An estimate of the related acceleration/deceleration of amortization of deferred sales inducements and deferred policy acquisition costs.
|
|
Nine months ended September 30,
|
||||||
|
2017
|
|
2016
|
||||
Beginning fixed annuity reserves
|
$
|
29,647
|
|
|
$
|
26,371
|
|
Fixed annuity premiums (receipts)
|
3,410
|
|
|
3,295
|
|
||
Federal Home Loan Bank advances
|
—
|
|
|
150
|
|
||
Surrenders, benefits and other withdrawals
|
(1,650
|
)
|
|
(1,665
|
)
|
||
Interest and other annuity benefit expenses:
|
|
|
|
||||
Interest credited
|
469
|
|
|
426
|
|
||
Embedded derivative mark-to-market
|
386
|
|
|
188
|
|
||
Change in other benefit reserves
|
92
|
|
|
88
|
|
||
Ending fixed annuity reserves
|
$
|
32,354
|
|
|
$
|
28,853
|
|
|
|
|
|
||||
Reconciliation to annuity benefits accumulated per balance sheet:
|
|
|
|
||||
Ending fixed annuity reserves (from above)
|
$
|
32,354
|
|
|
$
|
28,853
|
|
Impact of unrealized investment gains
|
138
|
|
|
180
|
|
||
Fixed component of variable annuities
|
179
|
|
|
189
|
|
||
Annuity benefits accumulated per balance sheet
|
$
|
32,671
|
|
|
$
|
29,222
|
|
|
Nine months ended September 30,
|
|
|
|||||||
2017
|
|
2016
|
|
% Change
|
||||||
Financial institutions single premium annuities — indexed
|
$
|
1,347
|
|
|
$
|
1,476
|
|
|
(9
|
%)
|
Financial institutions single premium annuities — fixed
|
559
|
|
|
316
|
|
|
77
|
%
|
||
Retail single premium annuities — indexed
|
1,310
|
|
|
1,299
|
|
|
1
|
%
|
||
Retail single premium annuities — fixed
|
61
|
|
|
60
|
|
|
2
|
%
|
||
Education market — fixed and indexed annuities
|
133
|
|
|
144
|
|
|
(8
|
%)
|
||
Total fixed annuity premiums
|
3,410
|
|
|
3,295
|
|
|
3
|
%
|
||
Variable annuities
|
22
|
|
|
29
|
|
|
(24
|
%)
|
||
Total annuity premiums
|
$
|
3,432
|
|
|
$
|
3,324
|
|
|
3
|
%
|
|
Nine months ended September 30,
|
||||||
|
2017
|
|
2016
|
||||
Earnings on fixed annuity benefits accumulated
|
$
|
288
|
|
|
$
|
230
|
|
Earnings impact of investments in excess of fixed annuity benefits accumulated (*)
|
(8
|
)
|
|
4
|
|
||
Variable annuity earnings
|
3
|
|
|
2
|
|
||
Earnings before income taxes
|
$
|
283
|
|
|
$
|
236
|
|
(*)
|
Net investment income (as a % of investments) of
4.64%
and
4.79%
for the
nine
months ended
September 30, 2017
and
2016
, respectively, multiplied by the difference between average fixed annuity investments (at amortized cost) and average fixed annuity benefits accumulated in each period.
|
|
Nine months ended September 30,
|
|
|
|||||||
|
2017
|
|
2016
|
|
% Change
|
|||||
Revenues:
|
|
|
|
|
|
|||||
Net earned premiums:
|
|
|
|
|
|
|||||
Long-term care
|
$
|
2
|
|
|
$
|
2
|
|
|
—
|
%
|
Life operations
|
15
|
|
|
16
|
|
|
(6
|
%)
|
||
Net investment income
|
16
|
|
|
15
|
|
|
7
|
%
|
||
Other income
|
2
|
|
|
4
|
|
|
(50
|
%)
|
||
Total revenues
|
35
|
|
|
37
|
|
|
(5
|
%)
|
||
|
|
|
|
|
|
|||||
Costs and Expenses:
|
|
|
|
|
|
|||||
Life, accident and health benefits:
|
|
|
|
|
|
|||||
Long-term care
|
4
|
|
|
5
|
|
|
(20
|
%)
|
||
Life operations
|
17
|
|
|
21
|
|
|
(19
|
%)
|
||
Acquisition expenses
|
3
|
|
|
4
|
|
|
(25
|
%)
|
||
Other expenses
|
7
|
|
|
7
|
|
|
—
|
%
|
||
Total costs and expenses
|
31
|
|
|
37
|
|
|
(16
|
%)
|
||
Core earnings before income taxes
|
4
|
|
|
—
|
|
|
—
|
%
|
||
Pretax non-core realized gain on subsidiaries
|
—
|
|
|
2
|
|
|
(100
|
%)
|
||
GAAP earnings before income taxes
|
$
|
4
|
|
|
$
|
2
|
|
|
100
|
%
|
|
Nine months ended September 30,
|
|
|
|||||||
|
2017
|
|
2016
|
|
% Change
|
|||||
Revenues:
|
|
|
|
|
|
|||||
Net investment income
|
$
|
8
|
|
|
$
|
6
|
|
|
33
|
%
|
Other income — P&C fees
|
46
|
|
|
43
|
|
|
7
|
%
|
||
Other income
|
20
|
|
|
15
|
|
|
33
|
%
|
||
Total revenues
|
74
|
|
|
64
|
|
|
16
|
%
|
||
|
|
|
|
|
|
|||||
Costs and Expenses:
|
|
|
|
|
|
|||||
Property and casualty insurance — commissions and other underwriting expenses
|
16
|
|
|
13
|
|
|
23
|
%
|
||
Interest charges on borrowed money
|
65
|
|
|
56
|
|
|
16
|
%
|
||
Other expense — expenses associated with P&C fees
|
30
|
|
|
30
|
|
|
—
|
%
|
||
Other expenses (*)
|
97
|
|
|
91
|
|
|
7
|
%
|
||
Total costs and expenses
|
208
|
|
|
190
|
|
|
9
|
%
|
||
Core loss before income taxes, excluding realized gains and losses
|
(134
|
)
|
|
(126
|
)
|
|
6
|
%
|
||
Pretax non-core special A&E charges
|
(24
|
)
|
|
(5
|
)
|
|
380
|
%
|
||
Pretax non-core loss on retirement of debt
|
(11
|
)
|
|
—
|
|
|
—
|
%
|
||
GAAP loss before income taxes, excluding realized gains and losses
|
$
|
(169
|
)
|
|
$
|
(131
|
)
|
|
29
|
%
|
(*)
|
Excludes pretax non-core special A&E charges of $24 million and $5 million in the third quarter of
2017
and
2016
, respectively, and a pretax non-core loss on retirement of debt of $11 million in the
2017
period.
|
•
|
Issued $300 million of 3.50% Senior Notes on August 22, 2016
|
•
|
Issued $350 million of 4.50% Senior Notes on June 2, 2017
|
•
|
Redeemed $230 million of 6-3/8% Senior Notes on June 26, 2017
|
•
|
Redeemed $125 million of 5-3/4% Senior Notes on August 25, 2017
|
|
Nine months ended September 30,
|
||||||
2017
|
|
2016
|
|||||
Realized gains (losses) before impairments:
|
|
|
|
||||
Disposals
|
$
|
61
|
|
|
$
|
82
|
|
Change in the fair value of derivatives
|
(4
|
)
|
|
—
|
|
||
Adjustments to annuity deferred policy acquisition costs and related items
|
(5
|
)
|
|
(7
|
)
|
||
|
52
|
|
|
75
|
|
||
Impairment charges:
|
|
|
|
||||
Securities
|
(65
|
)
|
|
(120
|
)
|
||
Adjustments to annuity deferred policy acquisition costs and related items
|
12
|
|
|
13
|
|
||
|
(53
|
)
|
|
(107
|
)
|
||
Realized gains (losses) on securities
|
$
|
(1
|
)
|
|
$
|
(32
|
)
|
|
Nine months ended September 30,
|
|
|
|||||||
|
2017
|
|
2016
|
|
% Change
|
|||||
National Interstate
|
$
|
—
|
|
|
$
|
12
|
|
|
(100
|
%)
|
Other
|
2
|
|
|
4
|
|
|
(50
|
%)
|
||
Earnings attributable to noncontrolling interests
|
$
|
2
|
|
|
$
|
16
|
|
|
(88
|
%)
|
Number
|
|
Exhibit Description
|
|
|
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
101
|
|
The following financial information from American Financial Group’s Form 10-Q for the quarter ended September 30, 2017, formatted in XBRL (Extensible Business Reporting Language):
|
|
|
|
|
(i) Consolidated Balance Sheet
|
|
|
|
|
(ii) Consolidated Statement of Earnings
|
|
|
|
|
(iii) Consolidated Statement of Comprehensive Income
|
|
|
|
|
(iv) Consolidated Statement of Changes in Equity
|
|
|
|
|
(v) Consolidated Statement of Cash Flows
|
|
|
|
|
(vi) Notes to Consolidated Financial Statements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
American Financial Group, Inc.
|
||
|
|
|
|
November 3, 2017
|
By:
|
|
/s/ Joseph E. (Jeff) Consolino
|
|
|
|
Joseph E. (Jeff) Consolino
|
|
|
|
Executive Vice President and Chief Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|