These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FEDERAL AGRICULTURAL MORTGAGE CORPORATION
|
|
(Exact name of registrant as specified in its charter)
|
|
Federally chartered instrumentality
of the United States
|
|
52-1578738
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. employer identification number)
|
|
|
|
|
|
1999 K Street, N.W., 4th Floor,
Washington, D.C.
|
|
20006
|
|
(Address of principal executive offices)
|
|
(Zip code)
|
|
(202) 872-7700
|
|
(Registrant's telephone number, including area code)
|
|
Large accelerated filer
|
o
|
Accelerated filer
|
x
|
|
Non-accelerated filer
|
o
|
Smaller reporting company
|
o
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Item 1.
|
Consolidated Financial Statements
|
|
|
June 30,
2013 |
|
December 31,
2012 |
||||
|
|
(in thousands)
|
||||||
|
Assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
650,723
|
|
|
$
|
785,564
|
|
|
Investment securities:
|
|
|
|
|
|
||
|
Available-for-sale, at fair value
|
2,455,852
|
|
|
2,498,382
|
|
||
|
Trading, at fair value
|
1,064
|
|
|
1,247
|
|
||
|
Total investment securities
|
2,456,916
|
|
|
2,499,629
|
|
||
|
Farmer Mac Guaranteed Securities:
|
|
|
|
|
|
||
|
Available-for-sale, at fair value
|
5,058,853
|
|
|
4,766,258
|
|
||
|
USDA Guaranteed Securities:
|
|
|
|
|
|
||
|
Available-for-sale, at fair value
|
1,543,764
|
|
|
1,486,595
|
|
||
|
Trading, at fair value
|
73,592
|
|
|
104,188
|
|
||
|
Total USDA Guaranteed Securities
|
1,617,356
|
|
|
1,590,783
|
|
||
|
Loans:
|
|
|
|
|
|
||
|
Loans held for sale, at lower of cost or fair value
|
—
|
|
|
673,991
|
|
||
|
Loans held for investment, at amortized cost
|
2,397,485
|
|
|
1,503,559
|
|
||
|
Loans held for investment in consolidated trusts, at amortized cost
|
559,048
|
|
|
563,575
|
|
||
|
Allowance for loan losses
|
(7,368
|
)
|
|
(11,351
|
)
|
||
|
Total loans, net of allowance
|
2,949,165
|
|
|
2,729,774
|
|
||
|
Real estate owned, at lower of cost or fair value
|
2,841
|
|
|
3,985
|
|
||
|
Financial derivatives, at fair value
|
23,164
|
|
|
31,173
|
|
||
|
Interest receivable (includes $9,318 and $9,676, respectively, related to consolidated trusts)
|
94,181
|
|
|
103,414
|
|
||
|
Guarantee and commitment fees receivable
|
43,074
|
|
|
41,789
|
|
||
|
Deferred tax asset, net
|
11,331
|
|
|
3,123
|
|
||
|
Prepaid expenses and other assets
|
28,347
|
|
|
66,709
|
|
||
|
Total Assets
|
$
|
12,935,951
|
|
|
$
|
12,622,201
|
|
|
Liabilities and Equity:
|
|
|
|
|
|
||
|
Liabilities:
|
|
|
|
|
|
||
|
Notes payable:
|
|
|
|
|
|
||
|
Due within one year
|
$
|
6,785,164
|
|
|
$
|
6,567,366
|
|
|
Due after one year
|
5,173,667
|
|
|
5,034,739
|
|
||
|
Total notes payable
|
11,958,831
|
|
|
11,602,105
|
|
||
|
Debt securities of consolidated trusts held by third parties
|
168,488
|
|
|
167,621
|
|
||
|
Financial derivatives, at fair value
|
99,063
|
|
|
150,682
|
|
||
|
Accrued interest payable (includes $2,249 and $2,534, respectively, related to consolidated trusts)
|
52,733
|
|
|
51,779
|
|
||
|
Guarantee and commitment obligation
|
39,027
|
|
|
37,803
|
|
||
|
Accounts payable and accrued expenses
|
9,378
|
|
|
13,710
|
|
||
|
Reserve for losses
|
6,110
|
|
|
5,539
|
|
||
|
Total Liabilities
|
12,333,630
|
|
|
12,029,239
|
|
||
|
Commitments and Contingencies (Note 6)
|
|
|
|
|
|
||
|
Equity:
|
|
|
|
|
|
||
|
Preferred stock:
|
|
|
|
|
|
||
|
Series A, par value $25 per share, 2,400,000 shares authorized, issued and outstanding
|
58,333
|
|
|
—
|
|
||
|
Series C, par value $1,000 per share, 100,000 shares authorized, 57,578 shares issued and outstanding
|
—
|
|
|
57,578
|
|
||
|
Common stock:
|
|
|
|
|
|
||
|
Class A Voting, $1 par value, no maximum authorization, 1,030,780 shares outstanding
|
1,031
|
|
|
1,031
|
|
||
|
Class B Voting, $1 par value, no maximum authorization, 500,301 shares outstanding
|
500
|
|
|
500
|
|
||
|
Class C Non-Voting, $1 par value, no maximum authorization, 9,292,942 shares and 9,171,343 shares outstanding, respectively
|
9,293
|
|
|
9,171
|
|
||
|
Additional paid-in capital
|
109,001
|
|
|
106,617
|
|
||
|
Accumulated other comprehensive income, net of tax, related to available-for-sale securities
|
38,721
|
|
|
73,969
|
|
||
|
Retained earnings
|
143,589
|
|
|
102,243
|
|
||
|
Total Stockholders' Equity
|
360,468
|
|
|
351,109
|
|
||
|
Non-controlling interest - preferred stock
|
241,853
|
|
|
241,853
|
|
||
|
Total Equity
|
602,321
|
|
|
592,962
|
|
||
|
Total Liabilities and Equity
|
$
|
12,935,951
|
|
|
$
|
12,622,201
|
|
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
||||||||||||
|
|
June 30, 2013
|
|
June 30, 2012
|
|
June 30, 2013
|
|
June 30, 2012
|
||||||||
|
|
(in thousands, except per share amounts)
|
||||||||||||||
|
Interest income:
|
|
|
|
|
|
|
|
||||||||
|
Investments and cash equivalents
|
$
|
5,471
|
|
|
$
|
6,024
|
|
|
$
|
11,205
|
|
|
$
|
12,256
|
|
|
Farmer Mac Guaranteed Securities and USDA Guaranteed Securities
|
31,605
|
|
|
37,523
|
|
|
63,326
|
|
|
75,269
|
|
||||
|
Loans
|
24,669
|
|
|
28,031
|
|
|
48,712
|
|
|
57,184
|
|
||||
|
Total interest income
|
61,745
|
|
|
71,578
|
|
|
123,243
|
|
|
144,709
|
|
||||
|
Total interest expense
|
33,584
|
|
|
36,961
|
|
|
66,712
|
|
|
75,884
|
|
||||
|
Net interest income
|
28,161
|
|
|
34,617
|
|
|
56,531
|
|
|
68,825
|
|
||||
|
Release of allowance for loan losses
|
529
|
|
|
1,220
|
|
|
99
|
|
|
800
|
|
||||
|
Net interest income after release of loan losses
|
28,690
|
|
|
35,837
|
|
|
56,630
|
|
|
69,625
|
|
||||
|
Non-interest income/(loss):
|
|
|
|
|
|
|
|
|
|
||||||
|
Guarantee and commitment fees
|
6,759
|
|
|
6,064
|
|
|
13,371
|
|
|
11,994
|
|
||||
|
Gains/(losses) on financial derivatives and hedging activities
|
14,983
|
|
|
(31,292
|
)
|
|
19,477
|
|
|
(24,892
|
)
|
||||
|
Losses on trading assets
|
(327
|
)
|
|
(3,086
|
)
|
|
(117
|
)
|
|
(1,987
|
)
|
||||
|
Gains on sale of available-for-sale investment securities
|
3,071
|
|
|
—
|
|
|
3,073
|
|
|
28
|
|
||||
|
Gains on sale of real estate owned
|
1,124
|
|
|
262
|
|
|
1,171
|
|
|
262
|
|
||||
|
Other income
|
873
|
|
|
771
|
|
|
1,953
|
|
|
1,492
|
|
||||
|
Non-interest income/(loss)
|
26,483
|
|
|
(27,281
|
)
|
|
38,928
|
|
|
(13,103
|
)
|
||||
|
Non-interest expense:
|
|
|
|
|
|
|
|
|
|
||||||
|
Compensation and employee benefits
|
4,571
|
|
|
4,574
|
|
|
9,269
|
|
|
9,059
|
|
||||
|
General and administrative
|
2,715
|
|
|
2,664
|
|
|
5,632
|
|
|
5,422
|
|
||||
|
Regulatory fees
|
594
|
|
|
562
|
|
|
1,188
|
|
|
1,125
|
|
||||
|
Real estate owned operating costs, net
|
259
|
|
|
15
|
|
|
385
|
|
|
21
|
|
||||
|
(Release of)/provision for reserve for losses
|
(175
|
)
|
|
1,394
|
|
|
571
|
|
|
1,424
|
|
||||
|
Non-interest expense
|
7,964
|
|
|
9,209
|
|
|
17,045
|
|
|
17,051
|
|
||||
|
Income/(loss) before income taxes
|
47,209
|
|
|
(653
|
)
|
|
78,513
|
|
|
39,471
|
|
||||
|
Income tax expense/(benefit)
|
13,036
|
|
|
(2,629
|
)
|
|
21,752
|
|
|
9,025
|
|
||||
|
Net income
|
34,173
|
|
|
1,976
|
|
|
56,761
|
|
|
30,446
|
|
||||
|
Less: Net income attributable to non-controlling interest - preferred stock dividends
|
(5,547
|
)
|
|
(5,547
|
)
|
|
(11,094
|
)
|
|
(11,094
|
)
|
||||
|
Net income/(loss) attributable to Farmer Mac
|
28,626
|
|
|
(3,571
|
)
|
|
45,667
|
|
|
19,352
|
|
||||
|
Preferred stock dividends
|
(881
|
)
|
|
(720
|
)
|
|
(1,732
|
)
|
|
(1,440
|
)
|
||||
|
Net income/(loss) attributable to common stockholders
|
$
|
27,745
|
|
|
$
|
(4,291
|
)
|
|
$
|
43,935
|
|
|
$
|
17,912
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings/(loss) per common share and dividends:
|
|
|
|
|
|
|
|
|
|
||||||
|
Basic earnings/(loss) per common share
|
$
|
2.57
|
|
|
$
|
(0.41
|
)
|
|
$
|
4.08
|
|
|
$
|
1.72
|
|
|
Diluted earnings/(loss) per common share
|
$
|
2.48
|
|
|
$
|
(0.41
|
)
|
|
$
|
3.93
|
|
|
$
|
1.63
|
|
|
Common stock dividends per common share
|
$
|
0.12
|
|
|
$
|
0.10
|
|
|
$
|
0.24
|
|
|
$
|
0.20
|
|
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
||||||||||||
|
|
June 30, 2013
|
|
June 30, 2012
|
|
June 30, 2013
|
|
June 30, 2012
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Net income
|
$
|
34,173
|
|
|
$
|
1,976
|
|
|
$
|
56,761
|
|
|
$
|
30,446
|
|
|
Other comprehensive (loss)/income, net of tax:
|
|
|
|
|
|
|
|
||||||||
|
Unrealized holding (losses)/gains on available-for-sale securities (1)
|
(48,190
|
)
|
|
10,827
|
|
|
(26,378
|
)
|
|
10,863
|
|
||||
|
Less reclassification adjustments included in:
|
|
|
|
|
|
|
|
||||||||
|
Gains on financial derivatives and hedging activities (2)
|
(3,211
|
)
|
|
—
|
|
|
(6,418
|
)
|
|
—
|
|
||||
|
Gains on sale of available-for-sale investment securities (3)
|
(1,996
|
)
|
|
—
|
|
|
(1,997
|
)
|
|
(18
|
)
|
||||
|
Other income (4)
|
(241
|
)
|
|
(237
|
)
|
|
(455
|
)
|
|
(502
|
)
|
||||
|
Other comprehensive (loss)/income
|
(53,638
|
)
|
|
10,590
|
|
|
(35,248
|
)
|
|
10,343
|
|
||||
|
Comprehensive income
|
(19,465
|
)
|
|
12,566
|
|
|
21,513
|
|
|
40,789
|
|
||||
|
Less: Comprehensive income attributable to noncontrolling interest - preferred stock dividends
|
(5,547
|
)
|
|
(5,547
|
)
|
|
(11,094
|
)
|
|
(11,094
|
)
|
||||
|
Comprehensive income attributable to Farmer Mac
|
$
|
(25,012
|
)
|
|
$
|
7,019
|
|
|
$
|
10,419
|
|
|
$
|
29,695
|
|
|
(1)
|
Presented net of income tax benefit of
$25.9 million
and expense of
$5.8 million
for the
three months
ended
June 30, 2013
and
2012
, respectively, and income tax benefit of
$14.2 million
and expense of
$5.8 million
for the six months ended
June 30, 2013
and
2012
, respectively.
|
|
(2)
|
Relates to the amortization of the unrealized gains on the hedged items prior to application of hedge accounting. Presented net of income tax benefit of
$1.7 million
and
$3.5 million
for the
three months
and
six months
ended
June 30, 2013
, respectively.
|
|
(3)
|
Represents realized gains on sales of available-for-sale investment securities. Presented net of income tax benefit of
$1.1 million
for the
three months
ended
June 30, 2013
and income tax benefit of
$1.1 million
and
$10,000
for the six months ended
June 30, 2013
and
2012
, respectively.
|
|
(4)
|
Represents amortization of deferred gains related to certain available-for-sale USDA Guaranteed Securities and Farmer Mac Guaranteed Securities. Presented net of income tax benefit of
$0.1 million
for the
three months
ended
June 30, 2013
and
2012
, and income tax benefit of
$0.2 million
and
$0.3 million
for the six months ended
June 30, 2013
and
2012
, respectively.
|
|
|
For the Six Months Ended
|
||||||||||||
|
|
June 30, 2013
|
|
June 30, 2012
|
||||||||||
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
||||||
|
|
(in thousands)
|
||||||||||||
|
Preferred stock:
|
|
|
|
|
|
|
|
||||||
|
Balance, beginning of period
|
58
|
|
|
$
|
57,578
|
|
|
58
|
|
|
$
|
57,578
|
|
|
Issuance of Series A preferred stock
|
2,400
|
|
|
58,333
|
|
|
—
|
|
|
—
|
|
||
|
Redemption of Series C preferred stock
|
(58
|
)
|
|
(57,578
|
)
|
|
—
|
|
|
—
|
|
||
|
Balance, end of period
|
2,400
|
|
|
$
|
58,333
|
|
|
58
|
|
|
$
|
57,578
|
|
|
Common stock:
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Balance, beginning of period
|
10,702
|
|
|
$
|
10,702
|
|
|
10,357
|
|
|
$
|
10,357
|
|
|
Issuance of Class C common stock
|
122
|
|
|
122
|
|
|
126
|
|
|
126
|
|
||
|
Balance, end of period
|
10,824
|
|
|
$
|
10,824
|
|
|
10,483
|
|
|
$
|
10,483
|
|
|
Additional paid-in capital:
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Balance, beginning of period
|
|
|
|
$
|
106,617
|
|
|
|
|
|
$
|
102,821
|
|
|
Stock-based compensation expense
|
|
|
|
1,540
|
|
|
|
|
|
1,800
|
|
||
|
Issuance of Class C common stock
|
|
|
|
3
|
|
|
|
|
|
7
|
|
||
|
Tax effect of stock-based awards
|
|
|
|
841
|
|
|
|
|
|
(609
|
)
|
||
|
Balance, end of period
|
|
|
|
$
|
109,001
|
|
|
|
|
|
$
|
104,019
|
|
|
Retained earnings:
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Balance, beginning of period
|
|
|
|
$
|
102,243
|
|
|
|
|
|
$
|
62,554
|
|
|
Net income attributable to Farmer Mac
|
|
|
|
45,667
|
|
|
|
|
|
19,352
|
|
||
|
Cash dividends:
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Preferred stock, Series A ($0.6650 per share)
|
|
|
(1,596
|
)
|
|
|
|
—
|
|
||||
|
Preferred stock, Series C ($2.36 per share in 2013 and $25.00 per share in 2012)
|
|
|
|
(136
|
)
|
|
|
|
|
(1,440
|
)
|
||
|
Common stock ($0.24 per share in 2013 and $0.20 per share in 2012)
|
|
|
|
(2,589
|
)
|
|
|
|
|
(2,084
|
)
|
||
|
Balance, end of period
|
|
|
|
$
|
143,589
|
|
|
|
|
|
$
|
78,382
|
|
|
Accumulated other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Balance, beginning of period
|
|
|
|
$
|
73,969
|
|
|
|
|
|
$
|
79,370
|
|
|
Other comprehensive (loss)/income, net of tax
|
|
|
|
(35,248
|
)
|
|
|
|
|
10,343
|
|
||
|
Balance, end of period
|
|
|
|
$
|
38,721
|
|
|
|
|
|
$
|
89,713
|
|
|
Total Stockholders' Equity
|
|
|
|
$
|
360,468
|
|
|
|
|
|
$
|
340,175
|
|
|
Non-controlling interest - preferred stock:
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Balance, beginning of period
|
|
|
|
$
|
241,853
|
|
|
|
|
|
$
|
241,853
|
|
|
Issuance of Preferred stock - Farmer Mac II LLC
|
|
|
|
—
|
|
|
|
|
|
—
|
|
||
|
Balance, end of period
|
|
|
|
$
|
241,853
|
|
|
|
|
|
$
|
241,853
|
|
|
Total Equity
|
|
|
$
|
602,321
|
|
|
|
|
|
$
|
582,028
|
|
|
|
|
For the Six Months Ended
|
||||||
|
|
June 30, 2013
|
|
June 30, 2012
|
||||
|
|
(in thousands)
|
||||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income
|
$
|
56,761
|
|
|
$
|
30,446
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|||
|
Net amortization of deferred gains, premiums and discounts on loans, investments, Farmer Mac Guaranteed Securities, and USDA Guaranteed Securities
|
5,138
|
|
|
6,998
|
|
||
|
Amortization of debt premiums, discounts and issuance costs
|
6,286
|
|
|
6,934
|
|
||
|
Net change in fair value of trading securities, hedged assets, financial derivatives, and loans held for sale
|
(25,626
|
)
|
|
7,911
|
|
||
|
Gains on the sale of available-for-sale investment securities
|
(3,073
|
)
|
|
(28
|
)
|
||
|
Gains on the sale of real estate owned
|
(1,171
|
)
|
|
(262
|
)
|
||
|
Total provision for losses
|
472
|
|
|
624
|
|
||
|
Deferred income taxes
|
10,117
|
|
|
(3,657
|
)
|
||
|
Stock-based compensation expense
|
1,539
|
|
|
1,800
|
|
||
|
Proceeds from repayment of trading investment securities
|
501
|
|
|
527
|
|
||
|
Purchases of loans held for sale
|
—
|
|
|
(86,963
|
)
|
||
|
Proceeds from repayment of loans purchased as held for sale
|
76,841
|
|
|
78,156
|
|
||
|
Net change in:
|
|
|
|
|
|||
|
Interest receivable
|
9,233
|
|
|
14,290
|
|
||
|
Guarantee and commitment fees receivable
|
(1,285
|
)
|
|
(6,738
|
)
|
||
|
Other assets
|
37,930
|
|
|
(54,632
|
)
|
||
|
Accrued interest payable
|
954
|
|
|
(5,857
|
)
|
||
|
Other liabilities
|
(864
|
)
|
|
4,409
|
|
||
|
Net cash provided by/(used in) operating activities
|
173,753
|
|
|
(6,042
|
)
|
||
|
Cash flows from investing activities:
|
|
|
|
|
|
||
|
Purchases of available-for-sale investment securities
|
(744,464
|
)
|
|
(1,058,206
|
)
|
||
|
Purchases of Farmer Mac Guaranteed Securities and USDA Guaranteed Securities
|
(858,084
|
)
|
|
(667,338
|
)
|
||
|
Purchases of loans held for investment
|
(426,506
|
)
|
|
(251,583
|
)
|
||
|
Purchases of defaulted loans
|
(6,075
|
)
|
|
(3,857
|
)
|
||
|
Proceeds from repayment of available-for-sale investment securities
|
622,116
|
|
|
581,672
|
|
||
|
Proceeds from repayment of Farmer Mac Guaranteed Securities and USDA Guaranteed Securities
|
459,241
|
|
|
437,375
|
|
||
|
Proceeds from repayment of loans purchased as held for investment
|
131,932
|
|
|
159,666
|
|
||
|
Proceeds from sale of available-for-sale investment securities
|
170,614
|
|
|
5,028
|
|
||
|
Proceeds from sale of Farmer Mac Guaranteed Securities
|
35,891
|
|
|
17,628
|
|
||
|
Proceeds from sale of real estate owned
|
3,407
|
|
|
938
|
|
||
|
Net cash used in investing activities
|
(611,928
|
)
|
|
(778,677
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
|
|
||
|
Proceeds from issuance of discount notes
|
32,594,765
|
|
|
34,231,830
|
|
||
|
Proceeds from issuance of medium-term notes
|
1,725,931
|
|
|
1,315,854
|
|
||
|
Payments to redeem discount notes
|
(32,998,256
|
)
|
|
(34,013,370
|
)
|
||
|
Payments to redeem medium-term notes
|
(972,000
|
)
|
|
(732,000
|
)
|
||
|
Excess tax benefits related to stock-based awards
|
658
|
|
|
856
|
|
||
|
Payments to third parties on debt securities of consolidated trusts
|
(35,024
|
)
|
|
(69,124
|
)
|
||
|
Proceeds from common stock issuance
|
1,205
|
|
|
27
|
|
||
|
Proceeds from Series A Preferred stock issuance
|
58,333
|
|
|
—
|
|
||
|
Retirement of Series C Preferred stock
|
(57,578
|
)
|
|
—
|
|
||
|
Dividends paid - Non-controlling interest - preferred stock
|
(11,094
|
)
|
|
(11,094
|
)
|
||
|
Dividends paid on common and preferred stock
|
(3,606
|
)
|
|
(2,804
|
)
|
||
|
Net cash provided by financing activities
|
303,334
|
|
|
720,175
|
|
||
|
Net decrease in cash and cash equivalents
|
(134,841
|
)
|
|
(64,544
|
)
|
||
|
Cash and cash equivalents at beginning of period
|
785,564
|
|
|
817,046
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
650,723
|
|
|
$
|
752,502
|
|
|
1.
|
ACCOUNTING POLICIES
|
|
|
Consolidation of Variable Interest Entities
|
||||||||||||||||||
|
|
June 30, 2013
|
||||||||||||||||||
|
|
Farm & Ranch
|
|
USDA Guarantees
|
|
Rural Utilities
|
|
Investments
|
|
Total
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
On-Balance Sheet:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Consolidated VIEs:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans held for investment in consolidated trusts, at amortized cost (1)
|
$
|
164,056
|
|
|
$
|
—
|
|
|
$
|
394,993
|
|
|
$
|
—
|
|
|
$
|
559,049
|
|
|
Debt securities of consolidated trusts held by third parties (2)
|
168,488
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
168,488
|
|
|||||
|
Unconsolidated VIEs:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Farmer Mac Guaranteed Securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Carrying value (3)
|
31,010
|
|
|
25,794
|
|
|
—
|
|
|
—
|
|
|
56,804
|
|
|||||
|
Maximum exposure to loss (4)
|
30,000
|
|
|
25,339
|
|
|
—
|
|
|
—
|
|
|
55,339
|
|
|||||
|
Investment securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Carrying value
|
—
|
|
|
—
|
|
|
—
|
|
|
694,454
|
|
|
694,454
|
|
|||||
|
Maximum exposure to loss (4)
|
—
|
|
|
—
|
|
|
—
|
|
|
701,287
|
|
|
701,287
|
|
|||||
|
Off-Balance Sheet:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unconsolidated VIEs:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Farmer Mac Guaranteed Securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Maximum exposure to loss (4) (5)
|
1,797,069
|
|
|
22,971
|
|
|
—
|
|
|
—
|
|
|
1,820,040
|
|
|||||
|
(1)
|
Includes unamortized premiums related to Rural Utilities of
$33.2 million
.
|
|
(2)
|
Includes borrower remittances of
$4.4 million
, which have not been passed through to third party investors as of
June 30, 2013
.
|
|
(3)
|
Includes unamortized premiums and discounts and fair value adjustments related to Farm & Ranch and USDA Guarantees of
$1.0 million
and
$0.5 million
, respectively.
|
|
(4)
|
Farmer Mac uses unpaid principal balance and outstanding face amount of investment securities to represent maximum exposure to loss.
|
|
(5)
|
Of the Farm & Ranch amount,
$827.1 million
relates to unconsolidated trusts where Farmer Mac determined it was not the primary beneficiary due to shared power with an unrelated party.
|
|
|
Consolidation of Variable Interest Entities
|
||||||||||||||||||
|
|
December 31, 2012
|
||||||||||||||||||
|
|
Farm & Ranch
|
|
USDA Guarantees
|
|
Rural Utilities
|
|
Investments
|
|
Total
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
On-Balance Sheet:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Consolidated VIEs:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans held for investment in consolidated trusts, at amortized cost (1)
|
$
|
160,436
|
|
|
$
|
—
|
|
|
$
|
403,139
|
|
|
$
|
—
|
|
|
$
|
563,575
|
|
|
Debt securities of consolidated trusts held by third parties (2)
|
167,621
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
167,621
|
|
|||||
|
Unconsolidated VIEs:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Farmer Mac Guaranteed Securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Carrying value (3)
|
31,370
|
|
|
26,681
|
|
|
—
|
|
|
—
|
|
|
58,051
|
|
|||||
|
Maximum exposure to loss (4)
|
30,000
|
|
|
26,238
|
|
|
—
|
|
|
—
|
|
|
56,238
|
|
|||||
|
Investment securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Carrying value
|
—
|
|
|
—
|
|
|
—
|
|
|
724,893
|
|
|
724,893
|
|
|||||
|
Maximum exposure to loss (4)
|
—
|
|
|
—
|
|
|
—
|
|
|
737,148
|
|
|
737,148
|
|
|||||
|
Off-Balance Sheet:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unconsolidated VIEs:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Farmer Mac Guaranteed Securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Maximum exposure to loss (4) (5)
|
1,881,370
|
|
|
29,658
|
|
|
—
|
|
|
—
|
|
|
1,911,028
|
|
|||||
|
(1)
|
Includes unamortized premiums related to Rural Utilities of
$34.3 million
.
|
|
(2)
|
Includes borrower remittances of
$7.2 million
, which have not been passed through to third party investors as of
December 31, 2012
.
|
|
(3)
|
Includes unamortized premiums and discounts and fair value adjustments related to Farm & Ranch and USDA Guarantees of
$1.4 million
and
$0.4 million
, respectively.
|
|
(4)
|
Farmer Mac uses unpaid principal balance and the outstanding face amount of investment securities to represent maximum exposure to loss.
|
|
(5)
|
Of the Farm & Ranch amount,
$911.4 million
relates to unconsolidated trusts where Farmer Mac determined it was not the primary beneficiary due to shared power with an unrelated party.
|
|
(a)
|
Cash and Cash Equivalents and Statements of Cash Flows
|
|
|
For the Six Months Ended
|
||||||
|
|
June 30, 2013
|
|
June 30, 2012
|
||||
|
|
(in thousands)
|
||||||
|
Cash paid during the period for:
|
|
|
|
||||
|
Interest
|
$
|
54,674
|
|
|
$
|
55,131
|
|
|
Income taxes
|
13,000
|
|
|
13,500
|
|
||
|
Non-cash activity:
|
|
|
|
|
|
||
|
Real estate owned acquired through loan liquidation
|
1,034
|
|
|
—
|
|
||
|
Loans acquired and securitized as Farmer Mac Guaranteed Securities
|
35,891
|
|
|
12,301
|
|
||
|
Consolidation of Farm & Ranch Guaranteed Securities from off-balance sheet to loans held for investment in consolidated trusts and to debt securities of consolidated trusts held by third parties
|
35,891
|
|
|
12,301
|
|
||
|
Deconsolidation of loans held for investment in consolidated trusts and debt securities of consolidated trusts held by third parties - transferred to off-balance sheet Farm & Ranch Guaranteed Securities
|
—
|
|
|
460,261
|
|
||
|
Transfers of loans held for sale to loans held for investment
|
673,991
|
|
|
—
|
|
||
|
(b)
|
Earnings/Loss Per Common Share
|
|
|
For the Three Months Ended
|
||||||||||||||||||||
|
|
June 30, 2013
|
|
June 30, 2012
|
||||||||||||||||||
|
|
Net
Income |
|
Weighted-Average Shares
|
|
$ per
Share |
|
Net Loss
|
|
Weighted-Average Shares
|
|
$ per
Share |
||||||||||
|
|
(in thousands, except per share amounts)
|
||||||||||||||||||||
|
Basic EPS
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income/(loss) attributable to common stockholders
|
$
|
27,745
|
|
|
10,815
|
|
|
$
|
2.57
|
|
|
$
|
(4,291
|
)
|
|
10,468
|
|
|
$
|
(0.41
|
)
|
|
Effect of dilutive securities (1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Stock options, SARs and restricted stock
|
—
|
|
|
383
|
|
|
(0.09
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Diluted EPS
|
$
|
27,745
|
|
|
11,198
|
|
|
$
|
2.48
|
|
|
$
|
(4,291
|
)
|
|
10,468
|
|
|
$
|
(0.41
|
)
|
|
(1)
|
For the
three months
ended
June 30, 2013
and
2012
, stock options and SARs of
89,937
and
1,270,777
, respectively, were outstanding but not included in the computation of diluted earnings per share of common stock because they were anti-dilutive. For the
three months
ended
June 30, 2013
and
2012
, contingent shares of non-vested restricted stock of
44,894
and
146,311
, respectively, were outstanding but not included in the computation of diluted earnings per share of common stock because performance conditions were not met.
|
|
|
For the Six Months Ended
|
||||||||||||||||||||
|
|
June 30, 2013
|
|
June 30, 2012
|
||||||||||||||||||
|
|
Net
Income |
|
Weighted-Average Shares
|
|
$ per
Share |
|
Net
Income |
|
Weighted-Average Shares
|
|
$ per
Share |
||||||||||
|
|
(in thousands, except per share amounts)
|
||||||||||||||||||||
|
Basic EPS
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income attributable to common stockholders
|
$
|
43,935
|
|
|
10,776
|
|
|
$
|
4.08
|
|
|
$
|
17,912
|
|
|
10,417
|
|
|
$
|
1.72
|
|
|
Effect of dilutive securities (1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Stock options, SARs and restricted stock
|
—
|
|
|
403
|
|
|
(0.15
|
)
|
|
—
|
|
|
545
|
|
|
(0.09
|
)
|
||||
|
Diluted EPS
|
$
|
43,935
|
|
|
11,179
|
|
|
$
|
3.93
|
|
|
$
|
17,912
|
|
|
10,962
|
|
|
$
|
1.63
|
|
|
(1)
|
For the six months ended
June 30, 2013
and
2012
, stock options and SARs of
46,969
and
469,577
, respectively, were outstanding but not included in the computation of diluted earnings per share of common stock because they were anti-dilutive. For the six months ended
June 30, 2013
and
2012
, contingent shares of non-vested restricted stock of
35,097
and
92,800
, respectively, were outstanding but not included in the computation of diluted earnings per share of common stock because performance conditions were not met.
|
|
(c)
|
Reclassifications
|
|
2.
|
INVESTMENT SECURITIES
|
|
|
June 30, 2013
|
||||||||||||||||||||||
|
|
Amount Outstanding
|
|
Unamortized Premium/(Discount)
|
|
Amortized
Cost |
|
Unrealized
Gains |
|
Unrealized
Losses |
|
Fair Value
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
Available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Floating rate auction-rate certificates backed by Government guaranteed student loans
|
$
|
74,100
|
|
|
$
|
—
|
|
|
$
|
74,100
|
|
|
$
|
—
|
|
|
$
|
(9,012
|
)
|
|
$
|
65,088
|
|
|
Floating rate asset-backed securities
|
158,223
|
|
|
(293
|
)
|
|
157,930
|
|
|
690
|
|
|
(328
|
)
|
|
158,292
|
|
||||||
|
Floating rate corporate debt securities
|
104,345
|
|
|
(11
|
)
|
|
104,334
|
|
|
359
|
|
|
(37
|
)
|
|
104,656
|
|
||||||
|
Fixed rate corporate debt securities
|
65,000
|
|
|
144
|
|
|
65,144
|
|
|
54
|
|
|
(133
|
)
|
|
65,065
|
|
||||||
|
Floating rate Government/GSE guaranteed mortgage-backed securities
|
651,590
|
|
|
5,480
|
|
|
657,070
|
|
|
8,033
|
|
|
(996
|
)
|
|
664,107
|
|
||||||
|
Fixed rate GSE guaranteed mortgage-backed securities (1)
|
1,434
|
|
|
4,178
|
|
|
5,612
|
|
|
221
|
|
|
—
|
|
|
5,833
|
|
||||||
|
Floating rate GSE subordinated debt
|
70,000
|
|
|
—
|
|
|
70,000
|
|
|
—
|
|
|
(6,679
|
)
|
|
63,321
|
|
||||||
|
Fixed rate GSE preferred stock
|
78,500
|
|
|
579
|
|
|
79,079
|
|
|
7,810
|
|
|
—
|
|
|
86,889
|
|
||||||
|
Fixed rate taxable municipal bonds
|
18,635
|
|
|
83
|
|
|
18,718
|
|
|
4
|
|
|
(1
|
)
|
|
18,721
|
|
||||||
|
Floating rate senior agency debt
|
50,000
|
|
|
(1
|
)
|
|
49,999
|
|
|
33
|
|
|
—
|
|
|
50,032
|
|
||||||
|
Fixed rate senior agency debt
|
119,000
|
|
|
369
|
|
|
119,369
|
|
|
102
|
|
|
(4
|
)
|
|
119,467
|
|
||||||
|
Fixed rate U.S. Treasuries
|
1,052,000
|
|
|
2,233
|
|
|
1,054,233
|
|
|
214
|
|
|
(66
|
)
|
|
1,054,381
|
|
||||||
|
Total available-for-sale
|
2,442,827
|
|
|
12,761
|
|
|
2,455,588
|
|
|
17,520
|
|
|
(17,256
|
)
|
|
2,455,852
|
|
||||||
|
Trading:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Floating rate asset-backed securities
|
3,826
|
|
|
—
|
|
|
3,826
|
|
|
—
|
|
|
(2,762
|
)
|
|
1,064
|
|
||||||
|
Total investment securities
|
$
|
2,446,653
|
|
|
$
|
12,761
|
|
|
$
|
2,459,414
|
|
|
$
|
17,520
|
|
|
$
|
(20,018
|
)
|
|
$
|
2,456,916
|
|
|
(1)
|
Fair value includes
$4.3 million
of an interest-only security with a notional amount of
$152.4 million
.
|
|
|
December 31, 2012
|
||||||||||||||||||||||
|
|
Amount Outstanding
|
|
Unamortized Premium/(Discount)
|
|
Amortized
Cost |
|
Unrealized
Gains |
|
Unrealized
Losses |
|
Fair Value
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
Available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Floating rate auction-rate certificates backed by Government guaranteed student loans
|
$
|
74,100
|
|
|
$
|
—
|
|
|
$
|
74,100
|
|
|
$
|
—
|
|
|
$
|
(10,941
|
)
|
|
$
|
63,159
|
|
|
Floating rate asset-backed securities
|
150,519
|
|
|
(372
|
)
|
|
150,147
|
|
|
933
|
|
|
(36
|
)
|
|
151,044
|
|
||||||
|
Fixed rate asset-backed securities
|
6,501
|
|
|
—
|
|
|
6,501
|
|
|
—
|
|
|
—
|
|
|
6,501
|
|
||||||
|
Floating rate corporate debt securities
|
76,345
|
|
|
(32
|
)
|
|
76,313
|
|
|
450
|
|
|
—
|
|
|
76,763
|
|
||||||
|
Fixed rate corporate debt securities
|
51,969
|
|
|
243
|
|
|
52,212
|
|
|
204
|
|
|
—
|
|
|
52,416
|
|
||||||
|
Floating rate Government/GSE guaranteed mortgage-backed securities
|
699,062
|
|
|
5,973
|
|
|
705,035
|
|
|
8,035
|
|
|
(211
|
)
|
|
712,859
|
|
||||||
|
Fixed rate GSE guaranteed mortgage-backed securities
|
1,910
|
|
|
1
|
|
|
1,911
|
|
|
154
|
|
|
—
|
|
|
2,065
|
|
||||||
|
Floating rate GSE subordinated debt
|
70,000
|
|
|
—
|
|
|
70,000
|
|
|
—
|
|
|
(12,569
|
)
|
|
57,431
|
|
||||||
|
Fixed rate GSE preferred stock
|
78,500
|
|
|
784
|
|
|
79,284
|
|
|
7,802
|
|
|
—
|
|
|
87,086
|
|
||||||
|
Floating rate senior agency debt
|
50,000
|
|
|
(6
|
)
|
|
49,994
|
|
|
61
|
|
|
—
|
|
|
50,055
|
|
||||||
|
Fixed rate senior agency debt
|
72,700
|
|
|
287
|
|
|
72,987
|
|
|
128
|
|
|
(1
|
)
|
|
73,114
|
|
||||||
|
Fixed rate U.S. Treasuries
|
1,163,400
|
|
|
2,240
|
|
|
1,165,640
|
|
|
258
|
|
|
(9
|
)
|
|
1,165,889
|
|
||||||
|
Total available-for-sale
|
2,495,006
|
|
|
9,118
|
|
|
2,504,124
|
|
|
18,025
|
|
|
(23,767
|
)
|
|
2,498,382
|
|
||||||
|
Trading:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Floating rate asset-backed securities
|
4,327
|
|
|
—
|
|
|
4,327
|
|
|
—
|
|
|
(3,080
|
)
|
|
1,247
|
|
||||||
|
Total investment securities
|
$
|
2,499,333
|
|
|
$
|
9,118
|
|
|
$
|
2,508,451
|
|
|
$
|
18,025
|
|
|
$
|
(26,847
|
)
|
|
$
|
2,499,629
|
|
|
|
June 30, 2013
|
||||||||||||||
|
|
Available-for-Sale Securities
|
||||||||||||||
|
|
Unrealized loss position for
less than 12 months |
|
Unrealized loss position for
more than 12 months |
||||||||||||
|
|
Fair Value
|
|
Unrealized
Loss |
|
Fair Value
|
|
Unrealized
Loss |
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Floating rate auction-rate certificates backed by Government guaranteed student loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
65,088
|
|
|
$
|
(9,012
|
)
|
|
Floating rate asset-backed securities
|
38,412
|
|
|
(227
|
)
|
|
9,721
|
|
|
(101
|
)
|
||||
|
Floating rate corporate debt securities
|
19,973
|
|
|
(37
|
)
|
|
—
|
|
|
—
|
|
||||
|
Fixed rate corporate debt securities
|
45,050
|
|
|
(133
|
)
|
|
—
|
|
|
—
|
|
||||
|
Floating rate Government/GSE guaranteed mortgage-backed securities
|
208,198
|
|
|
(996
|
)
|
|
—
|
|
|
—
|
|
||||
|
Floating rate GSE subordinated debt
|
—
|
|
|
—
|
|
|
63,321
|
|
|
(6,679
|
)
|
||||
|
Fixed rate taxable municipal bonds
|
10,141
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
||||
|
Fixed rate senior agency debt
|
24,986
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
||||
|
Fixed rate U.S. Treasuries
|
280,954
|
|
|
(66
|
)
|
|
—
|
|
|
—
|
|
||||
|
Total
|
$
|
627,714
|
|
|
$
|
(1,464
|
)
|
|
$
|
138,130
|
|
|
$
|
(15,792
|
)
|
|
|
December 31, 2012
|
||||||||||||||
|
|
Available-for-Sale Securities
|
||||||||||||||
|
|
Unrealized loss position for
less than 12 months |
|
Unrealized loss position for
more than 12 months |
||||||||||||
|
|
Fair Value
|
|
Unrealized
Loss |
|
Fair Value
|
|
Unrealized
Loss |
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Floating rate auction-rate certificates backed by Government guaranteed student loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
63,159
|
|
|
$
|
(10,941
|
)
|
|
Floating rate asset-backed securities
|
21,648
|
|
|
(27
|
)
|
|
3,619
|
|
|
(9
|
)
|
||||
|
Floating rate Government/GSE guaranteed mortgage-backed securities
|
174,352
|
|
|
(209
|
)
|
|
829
|
|
|
(2
|
)
|
||||
|
Floating rate GSE subordinated debt
|
—
|
|
|
—
|
|
|
57,431
|
|
|
(12,569
|
)
|
||||
|
Fixed rate senior agency debt
|
50,088
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
||||
|
Fixed rate U.S. Treasuries
|
136,194
|
|
|
(9
|
)
|
|
—
|
|
|
—
|
|
||||
|
Total
|
$
|
382,282
|
|
|
$
|
(246
|
)
|
|
$
|
125,038
|
|
|
$
|
(23,521
|
)
|
|
|
June 30, 2013
|
||||||||
|
|
Available-for-Sale Securities
|
||||||||
|
|
Amortized
Cost |
|
Fair Value
|
|
Weighted-
Average Yield |
||||
|
|
(dollars in thousands)
|
||||||||
|
Due within one year
|
$
|
1,285,008
|
|
|
$
|
1,285,325
|
|
|
0.53%
|
|
Due after one year through five years
|
168,884
|
|
|
169,169
|
|
|
0.95%
|
||
|
Due after five years through ten years
|
396,588
|
|
|
392,000
|
|
|
1.03%
|
||
|
Due after ten years
|
605,108
|
|
|
609,358
|
|
|
2.35%
|
||
|
Total
|
$
|
2,455,588
|
|
|
$
|
2,455,852
|
|
|
1.09%
|
|
3.
|
FARMER MAC GUARANTEED SECURITIES AND USDA GUARANTEED SECURITIES
|
|
|
June 30, 2013
|
||||||||||||||||||||||
|
|
Unpaid Principal Balance
|
|
Unamortized Premium/(Discount)
|
|
Amortized
Cost |
|
Unrealized
Gains |
|
Unrealized
Losses |
|
Fair Value
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
Available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Farm & Ranch
|
$
|
3,438,000
|
|
|
$
|
143
|
|
|
$
|
3,438,143
|
|
|
$
|
74,898
|
|
|
$
|
(14,567
|
)
|
|
$
|
3,498,474
|
|
|
USDA Guarantees
|
25,339
|
|
|
(452
|
)
|
|
24,887
|
|
|
907
|
|
|
—
|
|
|
25,794
|
|
||||||
|
Rural Utilities
|
1,540,271
|
|
|
—
|
|
|
1,540,271
|
|
|
11,382
|
|
|
(17,068
|
)
|
|
1,534,585
|
|
||||||
|
Total Farmer Mac Guaranteed Securities
|
5,003,610
|
|
|
(309
|
)
|
|
5,003,301
|
|
|
87,187
|
|
|
(31,635
|
)
|
|
5,058,853
|
|
||||||
|
USDA Guaranteed Securities
|
1,549,502
|
|
|
5,174
|
|
|
1,554,676
|
|
|
5,172
|
|
|
(16,084
|
)
|
|
1,543,764
|
|
||||||
|
Total available-for-sale
|
6,553,112
|
|
|
4,865
|
|
|
6,557,977
|
|
|
92,359
|
|
|
(47,719
|
)
|
|
6,602,617
|
|
||||||
|
Trading:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
USDA Guaranteed Securities
|
69,358
|
|
|
5,395
|
|
|
74,753
|
|
|
438
|
|
|
(1,599
|
)
|
|
73,592
|
|
||||||
|
Total Farmer Mac Guaranteed Securities and USDA Guaranteed Securities
|
$
|
6,622,470
|
|
|
$
|
10,260
|
|
|
$
|
6,632,730
|
|
|
$
|
92,797
|
|
|
$
|
(49,318
|
)
|
|
$
|
6,676,209
|
|
|
|
December 31, 2012
|
||||||||||||||||||||||
|
|
Unpaid Principal Balance
|
|
Unamortized Premium/(Discount)
|
|
Amortized
Cost |
|
Unrealized
Gains |
|
Unrealized
Losses |
|
Fair Value
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
Available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Farm & Ranch
|
$
|
3,339,200
|
|
|
$
|
160
|
|
|
$
|
3,339,360
|
|
|
$
|
92,223
|
|
|
$
|
(5,094
|
)
|
|
$
|
3,426,489
|
|
|
USDA Guarantees
|
26,238
|
|
|
(452
|
)
|
|
25,786
|
|
|
909
|
|
|
(14
|
)
|
|
26,681
|
|
||||||
|
Rural Utilities
|
1,298,506
|
|
|
—
|
|
|
1,298,506
|
|
|
18,530
|
|
|
(3,948
|
)
|
|
1,313,088
|
|
||||||
|
Total Farmer Mac Guaranteed Securities
|
4,663,944
|
|
|
(292
|
)
|
|
4,663,652
|
|
|
111,662
|
|
|
(9,056
|
)
|
|
4,766,258
|
|
||||||
|
USDA Guaranteed Securities
|
1,461,184
|
|
|
5,975
|
|
|
1,467,159
|
|
|
19,605
|
|
|
(169
|
)
|
|
1,486,595
|
|
||||||
|
Total available-for-sale
|
6,125,128
|
|
|
5,683
|
|
|
6,130,811
|
|
|
131,267
|
|
|
(9,225
|
)
|
|
6,252,853
|
|
||||||
|
Trading:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
USDA Guaranteed Securities
|
98,499
|
|
|
6,415
|
|
|
104,914
|
|
|
624
|
|
|
(1,350
|
)
|
|
104,188
|
|
||||||
|
Total Farmer Mac Guaranteed Securities and USDA Guaranteed Securities
|
$
|
6,223,627
|
|
|
$
|
12,098
|
|
|
$
|
6,235,725
|
|
|
$
|
131,891
|
|
|
$
|
(10,575
|
)
|
|
$
|
6,357,041
|
|
|
|
June 30, 2013
|
|||||||||
|
|
Available-for-Sale Securities
|
|||||||||
|
|
Amortized
Cost |
|
Fair Value
|
|
Weighted-
Average Yield |
|||||
|
|
(dollars in thousands)
|
|||||||||
|
Due within one year
|
$
|
1,079,313
|
|
|
$
|
1,085,114
|
|
|
1.87
|
%
|
|
Due after one year through five years
|
2,828,532
|
|
|
2,883,105
|
|
|
2.40
|
%
|
||
|
Due after five years through ten years
|
805,834
|
|
|
815,863
|
|
|
2.50
|
%
|
||
|
Due after ten years
|
1,844,298
|
|
|
1,818,535
|
|
|
2.59
|
%
|
||
|
Total
|
$
|
6,557,977
|
|
|
$
|
6,602,617
|
|
|
2.38
|
%
|
|
4.
|
FINANCIAL DERIVATIVES
|
|
|
June 30, 2013
|
|||||||||||||||||||
|
|
|
|
Fair Value
|
|
Weighted-
Average Pay Rate |
|
Weighted-
Average Receive Rate |
|
Weighted-
Average Forward Price |
|
Weighted-
Average Remaining Life (in years) |
|||||||||
|
|
Notional Amount
|
|
Asset
|
|
(Liability)
|
|
|
|
|
|||||||||||
|
|
(dollars in thousands)
|
|||||||||||||||||||
|
Fair value hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Interest rate swaps:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Pay fixed non-callable
|
$
|
900,000
|
|
|
$
|
—
|
|
|
$
|
(35,202
|
)
|
|
2.25%
|
|
0.27%
|
|
|
|
3.75
|
|
|
No hedge designation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Interest rate swaps:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Pay fixed non-callable
|
799,926
|
|
|
2,951
|
|
|
(61,043
|
)
|
|
4.62%
|
|
0.27%
|
|
|
|
3.73
|
||||
|
Receive fixed non-callable
|
4,283,440
|
|
|
19,910
|
|
|
(834
|
)
|
|
0.32%
|
|
0.80%
|
|
|
|
0.71
|
||||
|
Receive fixed callable
|
245,000
|
|
|
—
|
|
|
(1,933
|
)
|
|
0.13%
|
|
0.52%
|
|
|
|
3.25
|
||||
|
Basis swaps
|
450,223
|
|
|
328
|
|
|
(453
|
)
|
|
0.42%
|
|
0.30%
|
|
|
|
1.37
|
||||
|
Agency forwards
|
43,603
|
|
|
132
|
|
|
—
|
|
|
|
|
|
|
97.38
|
|
|
|
|||
|
Treasury futures
|
8,900
|
|
|
—
|
|
|
(30
|
)
|
|
|
|
|
|
126.23
|
|
|
|
|||
|
Credit valuation adjustment
|
|
|
(157
|
)
|
|
432
|
|
|
|
|
|
|
|
|
|
|||||
|
Total financial derivatives
|
$
|
6,731,092
|
|
|
$
|
23,164
|
|
|
$
|
(99,063
|
)
|
|
|
|
|
|
|
|
|
|
|
Collateral (received)/pledged
|
|
|
(1,358
|
)
|
|
20,279
|
|
|
|
|
|
|
|
|
|
|||||
|
Net amount
|
|
|
$
|
21,806
|
|
|
$
|
(78,784
|
)
|
|
|
|
|
|
|
|
|
|||
|
|
December 31, 2012
|
|||||||||||||||||||
|
|
|
|
Fair Value
|
|
Weighted-
Average Pay Rate |
|
Weighted-
Average Receive Rate |
|
Weighted-
Average Forward Price |
|
Weighted-
Average Remaining Life (in years) |
|||||||||
|
|
Notional Amount
|
|
Asset
|
|
(Liability)
|
|
|
|
|
|||||||||||
|
|
(dollars in thousands)
|
|||||||||||||||||||
|
Fair value hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Interest rate swaps:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Pay fixed non-callable
|
$
|
950,000
|
|
|
$
|
—
|
|
|
$
|
(58,758
|
)
|
|
2.20%
|
|
0.31%
|
|
|
|
4.07
|
|
|
No hedge designation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Interest rate swaps:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Pay fixed non-callable
|
805,622
|
|
|
357
|
|
|
(91,205
|
)
|
|
4.83%
|
|
0.32%
|
|
|
|
4.14
|
||||
|
Receive fixed non-callable
|
4,135,149
|
|
|
30,338
|
|
|
(211
|
)
|
|
0.33%
|
|
0.85%
|
|
|
|
0.74
|
||||
|
Receive fixed callable
|
245,000
|
|
|
6
|
|
|
(238
|
)
|
|
0.15%
|
|
0.55%
|
|
|
|
3.89
|
||||
|
Basis swaps
|
609,262
|
|
|
499
|
|
|
(784
|
)
|
|
0.43%
|
|
0.36%
|
|
|
|
1.29
|
||||
|
Agency forwards
|
59,035
|
|
|
—
|
|
|
(58
|
)
|
|
|
|
|
|
101.22
|
|
|
|
|||
|
Treasury futures
|
11,200
|
|
|
—
|
|
|
(12
|
)
|
|
|
|
|
|
129.77
|
|
|
|
|||
|
Credit valuation adjustment
|
|
|
(27
|
)
|
|
584
|
|
|
|
|
|
|
|
|
|
|||||
|
Total financial derivatives
|
$
|
6,815,268
|
|
|
$
|
31,173
|
|
|
$
|
(150,682
|
)
|
|
|
|
|
|
|
|
|
|
|
Collateral (received)/pledged
|
|
|
(1,650
|
)
|
|
60,311
|
|
|
|
|
|
|
|
|
|
|||||
|
Net amount
|
|
|
$
|
29,523
|
|
|
$
|
(90,371
|
)
|
|
|
|
|
|
|
|
|
|||
|
|
Gains/(Losses) on Financial Derivatives and Hedging Activities
|
||||||||||||||
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
||||||||||||
|
|
June 30, 2013
|
|
June 30, 2012
|
|
June 30, 2013
|
|
June 30, 2012
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Fair value hedges:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps
|
$
|
17,535
|
|
|
$
|
—
|
|
|
$
|
23,326
|
|
|
$
|
—
|
|
|
Hedged items
|
(14,729
|
)
|
|
—
|
|
|
(17,867
|
)
|
|
—
|
|
||||
|
Gains on hedging activities (1)
|
2,806
|
|
|
—
|
|
|
5,459
|
|
|
—
|
|
||||
|
No hedge designation:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps
|
10,913
|
|
|
(30,187
|
)
|
|
13,759
|
|
|
(23,882
|
)
|
||||
|
Agency forwards
|
1,076
|
|
|
(809
|
)
|
|
92
|
|
|
(605
|
)
|
||||
|
Treasury futures
|
188
|
|
|
(295
|
)
|
|
167
|
|
|
(329
|
)
|
||||
|
Credit default swaps
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(76
|
)
|
||||
|
Gains/(losses) on financial derivatives not designated in hedging relationships
|
12,177
|
|
|
(31,292
|
)
|
|
14,018
|
|
|
(24,892
|
)
|
||||
|
Gains/(losses) on financial derivatives and hedging activities
|
$
|
14,983
|
|
|
$
|
(31,292
|
)
|
|
$
|
19,477
|
|
|
$
|
(24,892
|
)
|
|
(1)
|
Includes gains of
$3.0 million
and
$6.0 million
that are excluded from the assessment of hedge effectiveness and
losses
of
$0.2 million
and
$0.5 million
due to hedge ineffectiveness for the three and six months ended
June 30, 2013
, respectively.
|
|
5.
|
LOANS AND ALLOWANCE FOR LOSSES
|
|
|
June 30, 2013
|
|
December 31, 2012
|
||||||||||||||||||||
|
|
Unsecuritized
|
|
In Consolidated Trusts
|
|
Total
|
|
Unsecuritized
|
|
In Consolidated Trusts
|
|
Total
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
Farm & Ranch
|
$
|
1,712,902
|
|
|
$
|
164,056
|
|
|
$
|
1,876,958
|
|
|
$
|
1,519,415
|
|
|
$
|
160,436
|
|
|
$
|
1,679,851
|
|
|
Rural Utilities
|
688,153
|
|
|
361,767
|
|
|
1,049,920
|
|
|
663,097
|
|
|
368,848
|
|
|
1,031,945
|
|
||||||
|
Total unpaid principal balance (1)
|
2,401,055
|
|
|
525,823
|
|
|
2,926,878
|
|
|
2,182,512
|
|
|
529,284
|
|
|
2,711,796
|
|
||||||
|
Unamortized premiums, discounts and other cost basis adjustments
|
(3,570
|
)
|
|
33,225
|
|
|
29,655
|
|
|
981
|
|
|
34,291
|
|
|
35,272
|
|
||||||
|
Lower of cost or fair value adjustment on loans held for sale
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,943
|
)
|
|
—
|
|
|
(5,943
|
)
|
||||||
|
Total loans
|
$
|
2,397,485
|
|
|
$
|
559,048
|
|
|
$
|
2,956,533
|
|
|
$
|
2,177,550
|
|
|
$
|
563,575
|
|
|
$
|
2,741,125
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Loans held for investment, at amortized cost
|
$
|
2,397,485
|
|
|
$
|
559,048
|
|
|
$
|
2,956,533
|
|
|
$
|
1,503,559
|
|
|
$
|
563,575
|
|
|
$
|
2,067,134
|
|
|
Loans held for sale, at lower of cost or fair value
|
—
|
|
|
—
|
|
|
—
|
|
|
673,991
|
|
|
—
|
|
|
673,991
|
|
||||||
|
Total loans
|
2,397,485
|
|
|
559,048
|
|
|
2,956,533
|
|
|
2,177,550
|
|
|
563,575
|
|
|
2,741,125
|
|
||||||
|
Allowance for loan losses
|
(7,123
|
)
|
|
(245
|
)
|
|
(7,368
|
)
|
|
(10,986
|
)
|
|
(365
|
)
|
|
(11,351
|
)
|
||||||
|
Total loans, net of allowance
|
$
|
2,390,362
|
|
|
$
|
558,803
|
|
|
$
|
2,949,165
|
|
|
$
|
2,166,564
|
|
|
$
|
563,210
|
|
|
$
|
2,729,774
|
|
|
(1)
|
Unpaid principal balance is the basis of presentation in disclosures of outstanding balances for Farmer Mac's lines of business. See "Management's Discussion and Analysis—Results of Operations—Business Volume."
|
|
•
|
an "Allowance for loan losses" on loans held; and
|
|
•
|
a "Reserve for losses" on loans underlying LTSPCs and Farmer Mac Guaranteed Securities.
|
|
|
June 30, 2013
|
|
June 30, 2012
|
||||||||||||||||||||
|
|
Allowance
for Loan Losses |
|
Reserve
for Losses |
|
Total
Allowance for Losses |
|
Allowance
for Loan Losses |
|
Reserve
for Losses |
|
Total
Allowance for Losses |
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
For the Three Months Ended:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Beginning Balance
|
$
|
7,967
|
|
|
$
|
6,285
|
|
|
$
|
14,252
|
|
|
$
|
10,581
|
|
|
$
|
7,385
|
|
|
$
|
17,966
|
|
|
(Release of)/provision for losses
|
(529
|
)
|
|
(175
|
)
|
|
(704
|
)
|
|
(1,220
|
)
|
|
1,394
|
|
|
174
|
|
||||||
|
Charge-offs
|
(70
|
)
|
|
—
|
|
|
(70
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Ending Balance
|
$
|
7,368
|
|
|
$
|
6,110
|
|
|
$
|
13,478
|
|
|
$
|
9,361
|
|
|
$
|
8,779
|
|
|
$
|
18,140
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
For the Six Months Ended:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Beginning Balance
|
$
|
11,351
|
|
|
$
|
5,539
|
|
|
$
|
16,890
|
|
|
$
|
10,161
|
|
|
$
|
7,355
|
|
|
$
|
17,516
|
|
|
(Release of)/provision for losses
|
(99
|
)
|
|
571
|
|
|
472
|
|
|
(800
|
)
|
|
1,424
|
|
|
624
|
|
||||||
|
Charge-offs
|
(3,884
|
)
|
|
—
|
|
|
(3,884
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Ending Balance
|
$
|
7,368
|
|
|
$
|
6,110
|
|
|
$
|
13,478
|
|
|
$
|
9,361
|
|
|
$
|
8,779
|
|
|
$
|
18,140
|
|
|
|
June 30, 2013
|
||||||||||||||||||||||||||
|
|
Crops
|
|
Permanent
Plantings |
|
Livestock
|
|
Part-time
Farm |
|
Ag. Storage and
Processing (including ethanol facilities) |
|
Other
|
|
Total
|
||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||
|
For the Three Months Ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Beginning Balance
|
$
|
2,617
|
|
|
$
|
2,326
|
|
|
$
|
1,587
|
|
|
$
|
733
|
|
|
$
|
6,971
|
|
|
$
|
18
|
|
|
$
|
14,252
|
|
|
(Release of)/provision for losses
|
(212
|
)
|
|
(158
|
)
|
|
(308
|
)
|
|
(238
|
)
|
|
225
|
|
|
(13
|
)
|
|
(704
|
)
|
|||||||
|
Charge-offs
|
—
|
|
|
—
|
|
|
—
|
|
|
(70
|
)
|
|
—
|
|
|
—
|
|
|
(70
|
)
|
|||||||
|
Ending Balance
|
$
|
2,405
|
|
|
$
|
2,168
|
|
|
$
|
1,279
|
|
|
$
|
425
|
|
|
$
|
7,196
|
|
|
$
|
5
|
|
|
$
|
13,478
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
For the Six Months Ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Beginning Balance
|
$
|
2,589
|
|
|
$
|
2,316
|
|
|
$
|
1,534
|
|
|
$
|
784
|
|
|
$
|
9,661
|
|
|
$
|
6
|
|
|
$
|
16,890
|
|
|
(Release of)/provision for losses
|
(184
|
)
|
|
41
|
|
|
(255
|
)
|
|
(289
|
)
|
|
1,160
|
|
|
(1
|
)
|
|
472
|
|
|||||||
|
Charge-offs
|
—
|
|
|
(189
|
)
|
|
—
|
|
|
(70
|
)
|
|
(3,625
|
)
|
|
—
|
|
|
(3,884
|
)
|
|||||||
|
Ending Balance
|
$
|
2,405
|
|
|
$
|
2,168
|
|
|
$
|
1,279
|
|
|
$
|
425
|
|
|
$
|
7,196
|
|
|
$
|
5
|
|
|
$
|
13,478
|
|
|
|
June 30, 2012
|
||||||||||||||||||||||||||
|
|
Crops
|
|
Permanent
Plantings |
|
Livestock
|
|
Part-time
Farm |
|
Ag. Storage and
Processing (including ethanol facilities) |
|
Other
|
|
Total
|
||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||
|
For the Three Months Ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Beginning Balance
|
$
|
4,266
|
|
|
$
|
3,482
|
|
|
$
|
636
|
|
|
$
|
1,475
|
|
|
$
|
8,100
|
|
|
$
|
7
|
|
|
$
|
17,966
|
|
|
Provision for/(release of) losses
|
15
|
|
|
(794
|
)
|
|
(173
|
)
|
|
(76
|
)
|
|
1,202
|
|
|
—
|
|
|
174
|
|
|||||||
|
Charge-offs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Ending Balance
|
$
|
4,281
|
|
|
$
|
2,688
|
|
|
$
|
463
|
|
|
$
|
1,399
|
|
|
$
|
9,302
|
|
|
$
|
7
|
|
|
$
|
18,140
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
For the Six Months Ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Beginning Balance
|
$
|
4,133
|
|
|
$
|
3,365
|
|
|
$
|
685
|
|
|
$
|
1,223
|
|
|
$
|
8,106
|
|
|
$
|
4
|
|
|
$
|
17,516
|
|
|
Provision for/(release of) losses
|
148
|
|
|
(677
|
)
|
|
(222
|
)
|
|
176
|
|
|
1,196
|
|
|
3
|
|
|
624
|
|
|||||||
|
Charge-offs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Ending Balance
|
$
|
4,281
|
|
|
$
|
2,688
|
|
|
$
|
463
|
|
|
$
|
1,399
|
|
|
$
|
9,302
|
|
|
$
|
7
|
|
|
$
|
18,140
|
|
|
|
As of June 30, 2013
|
||||||||||||||||||||||||||
|
|
Crops
|
|
Permanent
Plantings |
|
Livestock
|
|
Part-time
Farm |
|
Ag. Storage and
Processing (including ethanol facilities) |
|
Other
|
|
Total
|
||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||
|
Ending Balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Collectively evaluated for impairment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
On-balance sheet
|
$
|
1,155,620
|
|
|
$
|
280,110
|
|
|
$
|
275,527
|
|
|
$
|
46,808
|
|
|
$
|
40,797
|
|
|
$
|
1,646
|
|
|
$
|
1,800,508
|
|
|
Off-balance sheet
|
1,215,222
|
|
|
569,468
|
|
|
949,317
|
|
|
120,293
|
|
|
160,383
|
|
|
9,114
|
|
|
3,023,797
|
|
|||||||
|
Total
|
$
|
2,370,842
|
|
|
$
|
849,578
|
|
|
$
|
1,224,844
|
|
|
$
|
167,101
|
|
|
$
|
201,180
|
|
|
$
|
10,760
|
|
|
$
|
4,824,305
|
|
|
Individually evaluated for impairment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
On-balance sheet
|
$
|
22,979
|
|
|
$
|
33,647
|
|
|
$
|
10,116
|
|
|
$
|
9,593
|
|
|
$
|
—
|
|
|
$
|
115
|
|
|
$
|
76,450
|
|
|
Off-balance sheet
|
6,408
|
|
|
3,109
|
|
|
5,650
|
|
|
1,567
|
|
|
—
|
|
|
—
|
|
|
16,734
|
|
|||||||
|
Total
|
$
|
29,387
|
|
|
$
|
36,756
|
|
|
$
|
15,766
|
|
|
$
|
11,160
|
|
|
$
|
—
|
|
|
$
|
115
|
|
|
$
|
93,184
|
|
|
Total Farm & Ranch loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
On-balance sheet
|
$
|
1,178,599
|
|
|
$
|
313,757
|
|
|
$
|
285,643
|
|
|
$
|
56,401
|
|
|
$
|
40,797
|
|
|
$
|
1,761
|
|
|
$
|
1,876,958
|
|
|
Off-balance sheet
|
1,221,630
|
|
|
572,577
|
|
|
954,967
|
|
|
121,860
|
|
|
160,383
|
|
|
9,114
|
|
|
3,040,531
|
|
|||||||
|
Total
|
$
|
2,400,229
|
|
|
$
|
886,334
|
|
|
$
|
1,240,610
|
|
|
$
|
178,261
|
|
|
$
|
201,180
|
|
|
$
|
10,875
|
|
|
$
|
4,917,489
|
|
|
Allowance for Losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Collectively evaluated for impairment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
On-balance sheet
|
$
|
1,506
|
|
|
$
|
485
|
|
|
$
|
474
|
|
|
$
|
46
|
|
|
$
|
2,548
|
|
|
$
|
—
|
|
|
$
|
5,059
|
|
|
Off-balance sheet
|
379
|
|
|
215
|
|
|
643
|
|
|
41
|
|
|
4,648
|
|
|
3
|
|
|
5,929
|
|
|||||||
|
Total
|
$
|
1,885
|
|
|
$
|
700
|
|
|
$
|
1,117
|
|
|
$
|
87
|
|
|
$
|
7,196
|
|
|
$
|
3
|
|
|
$
|
10,988
|
|
|
Individually evaluated for impairment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
On-balance sheet
|
$
|
427
|
|
|
$
|
1,467
|
|
|
$
|
102
|
|
|
$
|
313
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,309
|
|
|
Off-balance sheet
|
93
|
|
|
1
|
|
|
60
|
|
|
25
|
|
|
—
|
|
|
2
|
|
|
181
|
|
|||||||
|
Total
|
$
|
520
|
|
|
$
|
1,468
|
|
|
$
|
162
|
|
|
$
|
338
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
2,490
|
|
|
Total Farm & Ranch loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
On-balance sheet
|
$
|
1,933
|
|
|
$
|
1,952
|
|
|
$
|
576
|
|
|
$
|
359
|
|
|
$
|
2,548
|
|
|
$
|
—
|
|
|
$
|
7,368
|
|
|
Off-balance sheet
|
472
|
|
|
216
|
|
|
703
|
|
|
66
|
|
|
4,648
|
|
|
5
|
|
|
6,110
|
|
|||||||
|
Total
|
$
|
2,405
|
|
|
$
|
2,168
|
|
|
$
|
1,279
|
|
|
$
|
425
|
|
|
$
|
7,196
|
|
|
$
|
5
|
|
|
$
|
13,478
|
|
|
|
As of December 31, 2012
|
||||||||||||||||||||||||||
|
|
Crops
|
|
Permanent
Plantings |
|
Livestock
|
|
Part-time
Farm |
|
Ag. Storage and
Processing (including ethanol facilities) |
|
Other
|
|
Total
|
||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||
|
Ending Balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Collectively evaluated for impairment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
On-balance sheet
|
$
|
977,564
|
|
|
$
|
260,047
|
|
|
$
|
268,869
|
|
|
$
|
50,287
|
|
|
$
|
42,812
|
|
|
$
|
—
|
|
|
$
|
1,599,579
|
|
|
Off-balance sheet
|
1,169,710
|
|
|
584,880
|
|
|
1,002,164
|
|
|
136,482
|
|
|
144,637
|
|
|
11,000
|
|
|
3,048,873
|
|
|||||||
|
Total
|
$
|
2,147,274
|
|
|
$
|
844,927
|
|
|
$
|
1,271,033
|
|
|
$
|
186,769
|
|
|
$
|
187,449
|
|
|
$
|
11,000
|
|
|
$
|
4,648,452
|
|
|
Individually evaluated for impairment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
On-balance sheet
|
$
|
22,002
|
|
|
$
|
29,647
|
|
|
$
|
11,511
|
|
|
$
|
12,660
|
|
|
$
|
4,337
|
|
|
$
|
115
|
|
|
$
|
80,272
|
|
|
Off-balance sheet
|
2,073
|
|
|
7,958
|
|
|
5,197
|
|
|
2,436
|
|
|
—
|
|
|
901
|
|
|
18,565
|
|
|||||||
|
Total
|
$
|
24,075
|
|
|
$
|
37,605
|
|
|
$
|
16,708
|
|
|
$
|
15,096
|
|
|
$
|
4,337
|
|
|
$
|
1,016
|
|
|
$
|
98,837
|
|
|
Total Farm & Ranch loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
On-balance sheet
|
$
|
999,566
|
|
|
$
|
289,694
|
|
|
$
|
280,380
|
|
|
$
|
62,947
|
|
|
$
|
47,149
|
|
|
$
|
115
|
|
|
$
|
1,679,851
|
|
|
Off-balance sheet
|
1,171,783
|
|
|
592,838
|
|
|
1,007,361
|
|
|
138,918
|
|
|
144,637
|
|
|
11,901
|
|
|
3,067,438
|
|
|||||||
|
Total
|
$
|
2,171,349
|
|
|
$
|
882,532
|
|
|
$
|
1,287,741
|
|
|
$
|
201,865
|
|
|
$
|
191,786
|
|
|
$
|
12,016
|
|
|
$
|
4,747,289
|
|
|
Allowance for Losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Collectively evaluated for impairment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
On-balance sheet
|
$
|
1,406
|
|
|
$
|
586
|
|
|
$
|
499
|
|
|
$
|
46
|
|
|
$
|
2,265
|
|
|
$
|
—
|
|
|
$
|
4,802
|
|
|
Off-balance sheet
|
476
|
|
|
215
|
|
|
680
|
|
|
57
|
|
|
3,996
|
|
|
5
|
|
|
5,429
|
|
|||||||
|
Total
|
$
|
1,882
|
|
|
$
|
801
|
|
|
$
|
1,179
|
|
|
$
|
103
|
|
|
$
|
6,261
|
|
|
$
|
5
|
|
|
$
|
10,231
|
|
|
Individually evaluated for impairment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
On-balance sheet
|
$
|
684
|
|
|
$
|
1,465
|
|
|
$
|
335
|
|
|
$
|
665
|
|
|
$
|
3,400
|
|
|
$
|
—
|
|
|
$
|
6,549
|
|
|
Off-balance sheet
|
23
|
|
|
50
|
|
|
20
|
|
|
16
|
|
|
—
|
|
|
1
|
|
|
110
|
|
|||||||
|
Total
|
$
|
707
|
|
|
$
|
1,515
|
|
|
$
|
355
|
|
|
$
|
681
|
|
|
$
|
3,400
|
|
|
$
|
1
|
|
|
$
|
6,659
|
|
|
Total Farm & Ranch loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
On-balance sheet
|
$
|
2,090
|
|
|
$
|
2,051
|
|
|
$
|
834
|
|
|
$
|
711
|
|
|
$
|
5,665
|
|
|
$
|
—
|
|
|
$
|
11,351
|
|
|
Off-balance sheet
|
499
|
|
|
265
|
|
|
700
|
|
|
73
|
|
|
3,996
|
|
|
6
|
|
|
5,539
|
|
|||||||
|
Total
|
$
|
2,589
|
|
|
$
|
2,316
|
|
|
$
|
1,534
|
|
|
$
|
784
|
|
|
$
|
9,661
|
|
|
$
|
6
|
|
|
$
|
16,890
|
|
|
|
As of June 30, 2013
|
||||||||||||||||||||||||||
|
|
Crops
|
|
Permanent
Plantings |
|
Livestock
|
|
Part-time
Farm |
|
Ag. Storage and
Processing (including ethanol facilities) |
|
Other
|
|
Total
|
||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||
|
Impaired Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
With no specific allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Recorded investment
|
$
|
7,475
|
|
|
$
|
15,845
|
|
|
$
|
9,644
|
|
|
$
|
1,664
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
34,628
|
|
|
Unpaid principal balance
|
7,369
|
|
|
15,702
|
|
|
9,460
|
|
|
1,654
|
|
|
—
|
|
|
—
|
|
|
34,185
|
|
|||||||
|
With a specific allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Recorded investment (1)
|
23,131
|
|
|
21,488
|
|
|
6,354
|
|
|
9,562
|
|
|
—
|
|
|
119
|
|
|
60,654
|
|
|||||||
|
Unpaid principal balance
|
22,019
|
|
|
21,054
|
|
|
6,305
|
|
|
9,506
|
|
|
—
|
|
|
115
|
|
|
58,999
|
|
|||||||
|
Associated allowance
|
520
|
|
|
1,468
|
|
|
162
|
|
|
338
|
|
|
—
|
|
|
2
|
|
|
2,490
|
|
|||||||
|
Total:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Recorded investment
|
30,606
|
|
|
37,333
|
|
|
15,998
|
|
|
11,226
|
|
|
—
|
|
|
119
|
|
|
95,282
|
|
|||||||
|
Unpaid principal balance
|
29,388
|
|
|
36,756
|
|
|
15,765
|
|
|
11,160
|
|
|
—
|
|
|
115
|
|
|
93,184
|
|
|||||||
|
Associated allowance
|
520
|
|
|
1,468
|
|
|
162
|
|
|
338
|
|
|
—
|
|
|
2
|
|
|
2,490
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Recorded investment of loans on nonaccrual status (2)
|
$
|
10,512
|
|
|
$
|
19,373
|
|
|
$
|
6,229
|
|
|
$
|
6,701
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
42,815
|
|
|
(1)
|
Impairment analysis was performed in the aggregate in consideration of similar risk characteristics of the assets and historical statistics on
$53.4 million
(
56 percent
) of impaired loans as of June 30, 2013, which resulted in a specific reserve of
$1.1 million
.
|
|
(2)
|
Includes
$15.3 million
of loans that are less than 90 days delinquent but which have not met Farmer Mac's performance criteria for returning to accrual status.
|
|
|
As of December 31, 2012
|
||||||||||||||||||||||||||
|
|
Crops
|
|
Permanent
Plantings |
|
Livestock
|
|
Part-time
Farm |
|
Ag. Storage and
Processing (including ethanol facilities) |
|
Other
|
|
Total
|
||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||
|
Impaired Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
With no specific allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Recorded investment
|
$
|
7,295
|
|
|
$
|
11,652
|
|
|
$
|
7,644
|
|
|
$
|
3,140
|
|
|
$
|
—
|
|
|
$
|
907
|
|
|
$
|
30,638
|
|
|
Unpaid principal balance
|
7,247
|
|
|
11,509
|
|
|
7,489
|
|
|
3,090
|
|
|
—
|
|
|
901
|
|
|
30,236
|
|
|||||||
|
With a specific allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Recorded investment (1)
|
17,214
|
|
|
26,567
|
|
|
9,360
|
|
|
12,118
|
|
|
4,337
|
|
|
117
|
|
|
69,713
|
|
|||||||
|
Unpaid principal balance
|
16,829
|
|
|
26,095
|
|
|
9,219
|
|
|
12,007
|
|
|
4,337
|
|
|
114
|
|
|
68,601
|
|
|||||||
|
Associated allowance
|
706
|
|
|
1,515
|
|
|
355
|
|
|
682
|
|
|
3,400
|
|
|
1
|
|
|
6,659
|
|
|||||||
|
Total:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Recorded investment
|
24,509
|
|
|
38,219
|
|
|
17,004
|
|
|
15,258
|
|
|
4,337
|
|
|
1,024
|
|
|
100,351
|
|
|||||||
|
Unpaid principal balance
|
24,076
|
|
|
37,604
|
|
|
16,708
|
|
|
15,097
|
|
|
4,337
|
|
|
1,015
|
|
|
98,837
|
|
|||||||
|
Associated allowance
|
706
|
|
|
1,515
|
|
|
355
|
|
|
682
|
|
|
3,400
|
|
|
1
|
|
|
6,659
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Recorded investment of loans on nonaccrual status (2)
|
$
|
11,888
|
|
|
$
|
15,789
|
|
|
$
|
5,141
|
|
|
$
|
8,180
|
|
|
$
|
4,337
|
|
|
$
|
—
|
|
|
$
|
45,335
|
|
|
(1)
|
Impairment analysis was performed in the aggregate in consideration of similar risk characteristics of the assets and historical statistics on
$56.0 million
(
56 percent
) of impaired loans as of December 31, 2012, which resulted in a specific reserve of
$1.1 million
.
|
|
(2)
|
Includes
$15.7 million
of loans that are less than 90 days delinquent but which have not met Farmer Mac's performance criteria for returning to accrual status.
|
|
|
June 30, 2013
|
||||||||||||||||||||||||||
|
|
Crops
|
|
Permanent
Plantings |
|
Livestock
|
|
Part-time
Farm |
|
Ag. Storage and
Processing (including ethanol facilities) |
|
Other
|
|
Total
|
||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||
|
For the Three Months Ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Average recorded investment in impaired loans
|
$
|
34,879
|
|
|
$
|
46,300
|
|
|
$
|
17,403
|
|
|
$
|
12,181
|
|
|
$
|
—
|
|
|
$
|
571
|
|
|
$
|
111,334
|
|
|
Income recognized on impaired loans
|
61
|
|
|
123
|
|
|
38
|
|
|
78
|
|
|
—
|
|
|
—
|
|
|
300
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
For the Six Months Ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Average recorded investment in impaired loans
|
$
|
31,422
|
|
|
$
|
43,606
|
|
|
$
|
17,270
|
|
|
$
|
13,207
|
|
|
$
|
1,446
|
|
|
$
|
722
|
|
|
$
|
107,673
|
|
|
Income recognized on impaired loans
|
403
|
|
|
497
|
|
|
192
|
|
|
272
|
|
|
—
|
|
|
—
|
|
|
1,364
|
|
|||||||
|
|
June 30, 2012
|
|||||||||||||||||||||||||||
|
|
Crops
|
|
Permanent
Plantings |
|
Livestock
|
|
Part-time
Farm |
|
Ag. Storage and
Processing (including ethanol facilities) |
|
Other
|
|
Total
|
|||||||||||||||
|
|
(in thousands)
|
|||||||||||||||||||||||||||
|
For the Three Months Ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Average recorded investment in impaired loans
|
$
|
27,873
|
|
|
$
|
35,012
|
|
|
$
|
16,036
|
|
|
$
|
17,671
|
|
|
$
|
4,400
|
|
|
$
|
1,041
|
|
|
$
|
102,033
|
|
|
|
Income recognized on impaired loans
|
64
|
|
|
376
|
|
|
63
|
|
|
83
|
|
|
—
|
|
|
—
|
|
|
586
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
For the Six Months Ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Average recorded investment in impaired loans
|
$
|
28,521
|
|
|
$
|
32,925
|
|
|
$
|
14,118
|
|
|
$
|
15,992
|
|
|
$
|
4,880
|
|
|
$
|
1,039
|
|
|
$
|
97,475
|
|
|
|
Income recognized on impaired loans
|
141
|
|
|
676
|
|
|
116
|
|
—
|
|
174
|
|
|
—
|
|
|
—
|
|
|
1,107
|
|
|||||||
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
||||||||||||
|
|
June 30, 2013
|
|
June 30, 2012
|
|
June 30, 2013
|
|
June 30, 2012
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Unpaid principal balance at acquisition date:
|
|
|
|
|
|
|
|
||||||||
|
Loans underlying LTSPCs
|
$
|
—
|
|
|
$
|
2,530
|
|
|
$
|
37
|
|
|
$
|
2,530
|
|
|
Loans underlying Farmer Mac Guaranteed Securities
|
5,935
|
|
|
598
|
|
|
6,038
|
|
|
1,327
|
|
||||
|
Total unpaid principal balance at acquisition date
|
5,935
|
|
|
3,128
|
|
|
6,075
|
|
|
3,857
|
|
||||
|
Contractually required payments receivable
|
6,086
|
|
|
3,125
|
|
|
6,229
|
|
|
3,857
|
|
||||
|
Impairment recognized subsequent to acquisition
|
61
|
|
|
—
|
|
|
447
|
|
|
15
|
|
||||
|
Recovery/release of allowance for defaulted loans
|
839
|
|
|
893
|
|
|
889
|
|
|
933
|
|
||||
|
|
June 30, 2013
|
|
December 31, 2012
|
||||
|
|
(in thousands)
|
||||||
|
Outstanding balance
|
$
|
39,448
|
|
|
$
|
41,737
|
|
|
Carrying amount
|
35,794
|
|
|
33,798
|
|
||
|
|
90-Day Delinquencies (1)
|
|
Net Credit Losses/(Recoveries)
|
||||||||||||
|
|
As of
|
|
For the Six Months Ended
|
||||||||||||
|
|
June 30, 2013
|
|
December 31, 2012
|
|
June 30, 2013
|
|
June 30, 2012
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
On-balance sheet assets:
|
|
|
|
|
|
|
|
||||||||
|
Farm & Ranch:
|
|
|
|
|
|
|
|
||||||||
|
Loans
|
$
|
27,469
|
|
|
$
|
29,592
|
|
|
$
|
2,857
|
|
|
$
|
(262
|
)
|
|
Total on-balance sheet
|
$
|
27,469
|
|
|
$
|
29,592
|
|
|
$
|
2,857
|
|
|
$
|
(262
|
)
|
|
Off-balance sheet assets:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Farm & Ranch:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
LTSPCs
|
$
|
6,453
|
|
|
$
|
3,671
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total off-balance sheet
|
$
|
6,453
|
|
|
$
|
3,671
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total
|
$
|
33,922
|
|
|
$
|
33,263
|
|
|
$
|
2,857
|
|
|
$
|
(262
|
)
|
|
(1)
|
Includes loans and loans underlying Farm & Ranch Guaranteed Securities and LTSPCs that are
90 days
or more past due, in foreclosure, restructured after delinquency, and in bankruptcy, excluding loans performing under either their original loan terms or a court-approved bankruptcy plan.
|
|
|
As of June 30, 2013
|
||||||||||||||||||||||||||
|
|
Crops
|
|
Permanent
Plantings |
|
Livestock
|
|
Part-time
Farm |
|
Ag. Storage and
Processing (including ethanol facilities) |
|
Other
|
|
Total
|
||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||
|
Credit risk profile by internally assigned grade (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
On-balance sheet:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Acceptable
|
$
|
1,129,443
|
|
|
$
|
266,597
|
|
|
$
|
261,983
|
|
|
$
|
43,519
|
|
|
$
|
11,461
|
|
|
$
|
1,646
|
|
|
$
|
1,714,649
|
|
|
Other assets especially mentioned ("OAEM") (2)
|
26,177
|
|
|
13,513
|
|
|
13,722
|
|
|
3,289
|
|
|
10,017
|
|
|
—
|
|
|
66,718
|
|
|||||||
|
Substandard (2)
|
22,979
|
|
|
33,647
|
|
|
9,938
|
|
|
9,593
|
|
|
19,319
|
|
|
115
|
|
|
95,591
|
|
|||||||
|
Total on-balance sheet
|
$
|
1,178,599
|
|
|
$
|
313,757
|
|
|
$
|
285,643
|
|
|
$
|
56,401
|
|
|
$
|
40,797
|
|
|
$
|
1,761
|
|
|
$
|
1,876,958
|
|
|
Off-Balance Sheet:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Acceptable
|
$
|
1,188,073
|
|
|
$
|
550,220
|
|
|
$
|
882,026
|
|
|
$
|
115,107
|
|
|
$
|
131,394
|
|
|
$
|
8,416
|
|
|
$
|
2,875,236
|
|
|
Other assets especially mentioned ("OAEM") (2)
|
6,210
|
|
|
8,252
|
|
|
35,451
|
|
|
1,923
|
|
|
6,920
|
|
|
591
|
|
|
59,347
|
|
|||||||
|
Substandard (2)
|
27,347
|
|
|
14,105
|
|
|
37,490
|
|
|
4,830
|
|
|
22,069
|
|
|
107
|
|
|
105,948
|
|
|||||||
|
Total off-balance sheet
|
$
|
1,221,630
|
|
|
$
|
572,577
|
|
|
$
|
954,967
|
|
|
$
|
121,860
|
|
|
$
|
160,383
|
|
|
$
|
9,114
|
|
|
$
|
3,040,531
|
|
|
Total Ending Balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Acceptable
|
$
|
2,317,516
|
|
|
$
|
816,817
|
|
|
$
|
1,144,009
|
|
|
$
|
158,626
|
|
|
$
|
142,855
|
|
|
$
|
10,062
|
|
|
$
|
4,589,885
|
|
|
Other assets especially mentioned ("OAEM") (2)
|
32,387
|
|
|
21,765
|
|
|
49,173
|
|
|
5,212
|
|
|
16,937
|
|
|
591
|
|
|
126,065
|
|
|||||||
|
Substandard (2)
|
50,326
|
|
|
47,752
|
|
|
47,428
|
|
|
14,423
|
|
|
41,388
|
|
|
222
|
|
|
201,539
|
|
|||||||
|
Total
|
$
|
2,400,229
|
|
|
$
|
886,334
|
|
|
$
|
1,240,610
|
|
|
$
|
178,261
|
|
|
$
|
201,180
|
|
|
$
|
10,875
|
|
|
$
|
4,917,489
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commodity analysis of past due loans (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
On-balance sheet
|
$
|
4,516
|
|
|
$
|
16,000
|
|
|
$
|
3,853
|
|
|
$
|
2,981
|
|
|
$
|
—
|
|
|
$
|
119
|
|
|
$
|
27,469
|
|
|
Off-balance sheet
|
3,423
|
|
|
217
|
|
|
2,376
|
|
|
437
|
|
|
—
|
|
|
—
|
|
|
6,453
|
|
|||||||
|
90-days or more past due
|
$
|
7,939
|
|
|
$
|
16,217
|
|
|
$
|
6,229
|
|
|
$
|
3,418
|
|
|
$
|
—
|
|
|
$
|
119
|
|
|
$
|
33,922
|
|
|
(1)
|
Amounts represent unpaid principal balance of risk-rated loans, which is the basis Farmer Mac uses to analyze its portfolio, and recorded investment of past due loans.
|
|
(2)
|
Assets in the OAEM category generally have potential weaknesses due to performance issues but are currently considered to be adequately secured. Substandard assets have a well-defined weakness or weaknesses and there is a distinct possibility that some loss will be sustained if deficiencies are not corrected.
|
|
|
As of December 31, 2012
|
||||||||||||||||||||||||||
|
|
Crops
|
|
Permanent
Plantings |
|
Livestock
|
|
Part-time
Farm |
|
Ag. Storage and
Processing (including ethanol facilities) |
|
Other
|
|
Total
|
||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||
|
Credit risk profile by internally assigned grade (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
On-balance sheet:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Acceptable
|
$
|
947,097
|
|
|
$
|
226,253
|
|
|
$
|
252,525
|
|
|
$
|
48,156
|
|
|
$
|
11,972
|
|
|
$
|
—
|
|
|
$
|
1,486,003
|
|
|
Other assets especially mentioned ("OAEM") (2)
|
30,466
|
|
|
33,794
|
|
|
16,344
|
|
|
2,131
|
|
|
19,981
|
|
|
—
|
|
|
102,716
|
|
|||||||
|
Substandard (2)
|
22,003
|
|
|
29,647
|
|
|
11,511
|
|
|
12,660
|
|
|
15,196
|
|
|
115
|
|
|
91,132
|
|
|||||||
|
Total on-balance sheet
|
$
|
999,566
|
|
|
$
|
289,694
|
|
|
$
|
280,380
|
|
|
$
|
62,947
|
|
|
$
|
47,149
|
|
|
$
|
115
|
|
|
$
|
1,679,851
|
|
|
Off-Balance Sheet
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Acceptable
|
$
|
1,143,790
|
|
|
$
|
567,064
|
|
|
$
|
922,254
|
|
|
$
|
130,557
|
|
|
$
|
114,983
|
|
|
$
|
10,287
|
|
|
$
|
2,888,935
|
|
|
Other assets especially mentioned ("OAEM") (2)
|
10,459
|
|
|
5,068
|
|
|
40,410
|
|
|
3,220
|
|
|
23,372
|
|
|
592
|
|
|
83,121
|
|
|||||||
|
Substandard (2)
|
17,534
|
|
|
20,706
|
|
|
44,697
|
|
|
5,141
|
|
|
6,282
|
|
|
1,022
|
|
|
95,382
|
|
|||||||
|
Total off-balance sheet
|
$
|
1,171,783
|
|
|
$
|
592,838
|
|
|
$
|
1,007,361
|
|
|
$
|
138,918
|
|
|
$
|
144,637
|
|
|
$
|
11,901
|
|
|
$
|
3,067,438
|
|
|
Total Ending Balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Acceptable
|
$
|
2,090,887
|
|
|
$
|
793,317
|
|
|
$
|
1,174,779
|
|
|
$
|
178,713
|
|
|
$
|
126,955
|
|
|
$
|
10,287
|
|
|
$
|
4,374,938
|
|
|
Other assets especially mentioned ("OAEM") (2)
|
40,925
|
|
|
38,862
|
|
|
56,754
|
|
|
5,351
|
|
|
43,353
|
|
|
592
|
|
|
185,837
|
|
|||||||
|
Substandard (2)
|
39,537
|
|
|
50,353
|
|
|
56,208
|
|
|
17,801
|
|
|
21,478
|
|
|
1,137
|
|
|
186,514
|
|
|||||||
|
Total
|
$
|
2,171,349
|
|
|
$
|
882,532
|
|
|
$
|
1,287,741
|
|
|
$
|
201,865
|
|
|
$
|
191,786
|
|
|
$
|
12,016
|
|
|
$
|
4,747,289
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commodity analysis of past due loans (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
On-balance sheet
|
$
|
3,971
|
|
|
$
|
10,756
|
|
|
$
|
4,389
|
|
|
$
|
6,022
|
|
|
$
|
4,337
|
|
|
$
|
117
|
|
|
$
|
29,592
|
|
|
Off-balance sheet
|
697
|
|
|
45
|
|
|
2,833
|
|
|
96
|
|
|
—
|
|
|
—
|
|
|
3,671
|
|
|||||||
|
90-days or more past due
|
$
|
4,668
|
|
|
$
|
10,801
|
|
|
$
|
7,222
|
|
|
$
|
6,118
|
|
|
$
|
4,337
|
|
|
$
|
117
|
|
|
$
|
33,263
|
|
|
(1)
|
Amounts represent unpaid principal balance of risk-rated loans, which is the basis Farmer Mac uses to analyze its portfolio, and recorded investment of past due loans.
|
|
(2)
|
Assets in the OAEM category generally have potential weaknesses due to performance issues but are currently considered to be adequately secured. Substandard assets have a well-defined weakness or weaknesses and there is a distinct possibility that some loss will be sustained if deficiencies are not corrected.
|
|
|
June 30, 2013
|
|
December 31, 2012
|
||||
|
|
(in thousands)
|
||||||
|
By commodity/collateral type:
|
|
|
|
||||
|
Crops
|
$
|
2,400,229
|
|
|
$
|
2,171,349
|
|
|
Permanent plantings
|
886,334
|
|
|
882,532
|
|
||
|
Livestock
|
1,240,610
|
|
|
1,287,741
|
|
||
|
Part-time farm
|
178,261
|
|
|
201,865
|
|
||
|
Ag. Storage and Processing (including ethanol facilities)
|
201,180
|
|
|
191,786
|
|
||
|
Other
|
10,875
|
|
|
12,016
|
|
||
|
Total
|
$
|
4,917,489
|
|
|
$
|
4,747,289
|
|
|
By geographic region (1):
|
|
|
|
|
|
||
|
Northwest
|
$
|
474,848
|
|
|
$
|
840,693
|
|
|
Southwest
|
1,756,072
|
|
|
1,781,822
|
|
||
|
Mid-North
|
1,516,086
|
|
|
989,903
|
|
||
|
Mid-South
|
594,176
|
|
|
504,914
|
|
||
|
Northeast
|
242,596
|
|
|
261,756
|
|
||
|
Southeast
|
333,711
|
|
|
368,201
|
|
||
|
Total
|
$
|
4,917,489
|
|
|
$
|
4,747,289
|
|
|
By original loan-to-value ratio:
|
|
|
|
|
|
||
|
0.00% to 40.00%
|
$
|
1,265,037
|
|
|
$
|
1,338,715
|
|
|
40.01% to 50.00%
|
997,333
|
|
|
851,980
|
|
||
|
50.01% to 60.00%
|
1,374,718
|
|
|
1,296,225
|
|
||
|
60.01% to 70.00%
|
1,121,641
|
|
|
1,091,427
|
|
||
|
70.01% to 80.00%
|
116,567
|
|
|
122,259
|
|
||
|
80.01% to 90.00%
|
42,193
|
|
|
46,683
|
|
||
|
Total
|
$
|
4,917,489
|
|
|
$
|
4,747,289
|
|
|
(1)
|
Geographic regions: Northwest (AK, ID, MT, OR, WA, WY); Southwest (AZ, CA, CO, HI, NM, NV, UT); Mid-North (IA, IL, IN, MI, MN, NE, ND, SD, WI); Mid-South (AR, KS, LA, MO, OK, TX); Northeast (CT, DE, KY, MA, MD, ME, NH, NJ, NY, OH, PA, RI, VA, VT, WV); Southeast (AL, FL, GA, MS, NC, SC, TN).
|
|
6.
|
OFF-BALANCE SHEET GUARANTEES AND LONG-TERM STANDBY PURCHASE COMMITMENTS
|
|
Outstanding Balance of Off-Balance Sheet Farmer Mac Guaranteed Securities
|
|||||||
|
|
June 30, 2013
|
|
December 31, 2012
|
||||
|
|
(in thousands)
|
||||||
|
Farm & Ranch:
|
|
|
|
||||
|
Farmer Mac Guaranteed Securities - AgVantage
|
$
|
970,000
|
|
|
$
|
970,000
|
|
|
Farmer Mac Guaranteed Securities
|
827,069
|
|
|
911,370
|
|
||
|
USDA Guarantees:
|
|
|
|
|
|
||
|
Farmer Mac Guaranteed Securities
|
22,971
|
|
|
29,658
|
|
||
|
Rural Utilities:
|
|
|
|
|
|
||
|
Farmer Mac Guaranteed Securities - AgVantage
|
12,668
|
|
|
12,669
|
|
||
|
Total off-balance sheet Farmer Mac Guaranteed Securities
|
$
|
1,832,708
|
|
|
$
|
1,923,697
|
|
|
|
For the Six Months Ended
|
||||||
|
|
June 30, 2013
|
|
June 30, 2012
|
||||
|
|
(in thousands)
|
||||||
|
Proceeds from new securitizations
|
$
|
35,891
|
|
|
$
|
17,628
|
|
|
Guarantee fees received
|
2,687
|
|
|
2,244
|
|
||
|
Purchases of assets from the trusts
|
(6,038
|
)
|
|
(1,327
|
)
|
||
|
7.
|
EQUITY
|
|
•
|
Class A voting common stock, which may be held only by banks, insurance companies, and other financial institutions or similar entities that are not institutions of the Farm Credit System ("FCS"). By federal statute, no holder of Class A voting common stock may directly or indirectly be a beneficial owner of more than
33 percent
of the outstanding shares of Class A voting common stock;
|
|
•
|
Class B voting common stock, which may be held only by institutions of the FCS. There are no restrictions on the maximum holdings of Class B voting common stock; and
|
|
•
|
Class C non-voting common stock, which has no ownership restrictions.
|
|
•
|
Statutory minimum capital requirement – Farmer Mac's statutory minimum capital level is an amount of core capital (stockholders' equity less accumulated other comprehensive income plus non-controlling interest – preferred stock) equal to the sum of
2.75 percent
of Farmer Mac's aggregate on-balance sheet assets, as calculated for regulatory purposes, plus
0.75 percent
of the aggregate off-balance sheet obligations of Farmer Mac, specifically including:
|
|
◦
|
the unpaid principal balance of outstanding Farmer Mac Guaranteed Securities;
|
|
◦
|
instruments issued or guaranteed by Farmer Mac that are substantially equivalent to Farmer Mac Guaranteed Securities, including LTSPCs; and
|
|
◦
|
other off-balance sheet obligations of Farmer Mac.
|
|
•
|
Statutory critical capital requirement – Farmer Mac's critical capital level is an amount of core capital equal to
50 percent
of the total minimum capital requirement at that time.
|
|
•
|
Risk-based capital requirement – Farmer Mac's charter directs the Farm Credit Administration ("FCA") to establish a risk-based capital stress test for Farmer Mac, using specified stress-test parameters.
|
|
8.
|
FAIR VALUE DISCLOSURES
|
|
Level 1
|
Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
|
|
Level 2
|
Quoted prices in markets that are not active or financial instruments for which all significant inputs are observable, either directly or indirectly.
|
|
Level 3
|
Prices or valuations that require unobservable inputs that are significant to the fair value measurement.
|
|
Assets and Liabilities Measured at Fair Value as of June 30, 2013
|
|||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Recurring:
|
|
||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Investment Securities:
|
|
|
|
|
|
|
|
||||||||
|
Available-for-sale:
|
|
|
|
|
|
|
|
||||||||
|
Floating rate auction-rate certificates backed by Government guaranteed student loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
65,088
|
|
|
$
|
65,088
|
|
|
Floating rate asset-backed securities
|
—
|
|
|
158,292
|
|
|
—
|
|
|
158,292
|
|
||||
|
Floating rate corporate debt securities
|
—
|
|
|
104,656
|
|
|
—
|
|
|
104,656
|
|
||||
|
Fixed rate corporate debt securities
|
—
|
|
|
65,065
|
|
|
—
|
|
|
65,065
|
|
||||
|
Floating rate Government/GSE guaranteed mortgage-backed securities
|
—
|
|
|
663,885
|
|
|
222
|
|
|
664,107
|
|
||||
|
Fixed rate GSE guaranteed mortgage-backed securities
|
—
|
|
|
5,833
|
|
|
—
|
|
|
5,833
|
|
||||
|
Floating rate GSE subordinated debt
|
—
|
|
|
63,321
|
|
|
—
|
|
|
63,321
|
|
||||
|
Fixed rate GSE preferred stock
|
—
|
|
|
86,889
|
|
|
—
|
|
|
86,889
|
|
||||
|
Fixed rate taxable municipal bonds
|
—
|
|
|
18,721
|
|
|
—
|
|
|
18,721
|
|
||||
|
Floating rate senior agency debt
|
—
|
|
|
50,032
|
|
|
—
|
|
|
50,032
|
|
||||
|
Fixed rate senior agency debt
|
—
|
|
|
119,467
|
|
|
—
|
|
|
119,467
|
|
||||
|
Fixed rate U.S. Treasuries
|
1,054,381
|
|
|
—
|
|
|
—
|
|
|
1,054,381
|
|
||||
|
Total available-for-sale
|
1,054,381
|
|
|
1,336,161
|
|
|
65,310
|
|
|
2,455,852
|
|
||||
|
Trading:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Floating rate asset-backed securities
|
—
|
|
|
—
|
|
|
1,064
|
|
|
1,064
|
|
||||
|
Total trading
|
—
|
|
|
—
|
|
|
1,064
|
|
|
1,064
|
|
||||
|
Total Investment Securities
|
1,054,381
|
|
|
1,336,161
|
|
|
66,374
|
|
|
2,456,916
|
|
||||
|
Farmer Mac Guaranteed Securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Farm & Ranch
|
—
|
|
|
—
|
|
|
3,498,474
|
|
|
3,498,474
|
|
||||
|
USDA Guarantees
|
—
|
|
|
—
|
|
|
25,794
|
|
|
25,794
|
|
||||
|
Rural Utilities
|
—
|
|
|
—
|
|
|
1,534,585
|
|
|
1,534,585
|
|
||||
|
Total Farmer Mac Guaranteed Securities
|
—
|
|
|
—
|
|
|
5,058,853
|
|
|
5,058,853
|
|
||||
|
USDA Guaranteed Securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Available-for-sale
|
—
|
|
|
—
|
|
|
1,543,764
|
|
|
1,543,764
|
|
||||
|
Trading
|
—
|
|
|
—
|
|
|
73,592
|
|
|
73,592
|
|
||||
|
Total USDA Guaranteed Securities
|
—
|
|
|
—
|
|
|
1,617,356
|
|
|
1,617,356
|
|
||||
|
Financial derivatives
|
—
|
|
|
23,164
|
|
|
—
|
|
|
23,164
|
|
||||
|
Total Assets at fair value
|
$
|
1,054,381
|
|
|
$
|
1,359,325
|
|
|
$
|
6,742,583
|
|
|
$
|
9,156,289
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Financial derivatives
|
$
|
30
|
|
|
$
|
98,643
|
|
|
$
|
390
|
|
|
$
|
99,063
|
|
|
Total Liabilities at fair value
|
$
|
30
|
|
|
$
|
98,643
|
|
|
$
|
390
|
|
|
$
|
99,063
|
|
|
Nonrecurring:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Loans held for investment
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,891
|
|
|
$
|
5,891
|
|
|
REO
|
—
|
|
|
—
|
|
|
2,088
|
|
|
2,088
|
|
||||
|
Total Nonrecurring Assets at fair value
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,979
|
|
|
$
|
7,979
|
|
|
Assets and Liabilities Measured at Fair Value as of December 31, 2012
|
|||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Recurring:
|
|
||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Investment Securities:
|
|
|
|
|
|
|
|
||||||||
|
Available-for-sale:
|
|
|
|
|
|
|
|
||||||||
|
Floating rate auction-rate certificates backed by Government guaranteed student loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
63,159
|
|
|
$
|
63,159
|
|
|
Floating rate asset-backed securities
|
—
|
|
|
151,044
|
|
|
—
|
|
|
151,044
|
|
||||
|
Fixed rate asset-backed securities
|
—
|
|
|
6,501
|
|
|
—
|
|
|
6,501
|
|
||||
|
Floating rate corporate debt securities
|
—
|
|
|
76,763
|
|
|
—
|
|
|
76,763
|
|
||||
|
Fixed rate corporate debt
|
—
|
|
|
52,416
|
|
|
—
|
|
|
52,416
|
|
||||
|
Floating rate Government/GSE guaranteed mortgage-backed securities
|
—
|
|
|
712,859
|
|
|
—
|
|
|
712,859
|
|
||||
|
Fixed rate GSE guaranteed mortgage-backed securities
|
—
|
|
|
2,065
|
|
|
—
|
|
|
2,065
|
|
||||
|
Floating rate GSE subordinated debt
|
—
|
|
|
57,431
|
|
|
—
|
|
|
57,431
|
|
||||
|
Fixed rate commercial paper
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Fixed rate GSE preferred stock
|
—
|
|
|
87,086
|
|
|
—
|
|
|
87,086
|
|
||||
|
Floating rate senior agency debt
|
—
|
|
|
50,055
|
|
|
—
|
|
|
50,055
|
|
||||
|
Fixed rate senior agency debt
|
—
|
|
|
73,114
|
|
|
—
|
|
|
73,114
|
|
||||
|
Fixed rate U.S. Treasuries
|
1,165,889
|
|
|
—
|
|
|
—
|
|
|
1,165,889
|
|
||||
|
Total available-for-sale
|
1,165,889
|
|
|
1,269,334
|
|
|
63,159
|
|
|
2,498,382
|
|
||||
|
Trading:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Floating rate asset-backed securities
|
—
|
|
|
—
|
|
|
1,247
|
|
|
1,247
|
|
||||
|
Total trading
|
—
|
|
|
—
|
|
|
1,247
|
|
|
1,247
|
|
||||
|
Total Investment Securities
|
1,165,889
|
|
|
1,269,334
|
|
|
64,406
|
|
|
2,499,629
|
|
||||
|
Farmer Mac Guaranteed Securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Farm & Ranch
|
—
|
|
|
—
|
|
|
3,426,489
|
|
|
3,426,489
|
|
||||
|
USDA Guarantees
|
—
|
|
|
—
|
|
|
26,681
|
|
|
26,681
|
|
||||
|
Rural Utilities
|
—
|
|
|
—
|
|
|
1,313,088
|
|
|
1,313,088
|
|
||||
|
Total Farmer Mac Guaranteed Securities
|
—
|
|
|
—
|
|
|
4,766,258
|
|
|
4,766,258
|
|
||||
|
USDA Guaranteed Securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Available-for-sale
|
—
|
|
|
—
|
|
|
1,486,595
|
|
|
1,486,595
|
|
||||
|
Trading
|
—
|
|
|
—
|
|
|
104,188
|
|
|
104,188
|
|
||||
|
Total USDA Guaranteed Securities
|
—
|
|
|
—
|
|
|
1,590,783
|
|
|
1,590,783
|
|
||||
|
Financial derivatives
|
—
|
|
|
31,173
|
|
|
—
|
|
|
31,173
|
|
||||
|
Total Assets at fair value
|
$
|
1,165,889
|
|
|
$
|
1,300,507
|
|
|
$
|
6,421,447
|
|
|
$
|
8,887,843
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Financial derivatives
|
$
|
12
|
|
|
$
|
149,979
|
|
|
$
|
691
|
|
|
$
|
150,682
|
|
|
Total Liabilities at fair value
|
$
|
12
|
|
|
$
|
149,979
|
|
|
$
|
691
|
|
|
$
|
150,682
|
|
|
Nonrecurring:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Loans held for sale
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
657,154
|
|
|
$
|
657,154
|
|
|
Loans held for investment
|
—
|
|
|
—
|
|
|
8,130
|
|
|
8,130
|
|
||||
|
REO
|
—
|
|
|
—
|
|
|
1,704
|
|
|
1,704
|
|
||||
|
Total Nonrecurring Assets at fair value
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
666,988
|
|
|
$
|
666,988
|
|
|
Level 3 Assets and Liabilities Measured at Fair Value for the Three Months Ended June 30, 2013
|
|||||||||||||||||||||||||||
|
|
Beginning
Balance |
|
Purchases
|
|
Sales
|
|
Settlements
|
|
Realized and
Unrealized Gains/ (Losses) included in Income |
|
Unrealized
Gains/(Losses) included in Other Comprehen-sive Income |
|
Ending
Balance |
||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||
|
Recurring:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Investment Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Floating rate auction-rate certificates backed by Government guaranteed student loans
|
$
|
65,213
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(125
|
)
|
|
$
|
65,088
|
|
|
Floating rate Government/GSE guaranteed mortgage-backed securities
|
233
|
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
|
—
|
|
|
(2
|
)
|
|
222
|
|
|||||||
|
Total available-for-sale
|
65,446
|
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
|
—
|
|
|
(127
|
)
|
|
65,310
|
|
|||||||
|
Trading:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Floating rate asset-backed securities (1)
|
1,129
|
|
|
—
|
|
|
—
|
|
|
(186
|
)
|
|
121
|
|
|
—
|
|
|
1,064
|
|
|||||||
|
Total trading
|
1,129
|
|
|
—
|
|
|
—
|
|
|
(186
|
)
|
|
121
|
|
|
—
|
|
|
1,064
|
|
|||||||
|
Total Investment Securities
|
66,575
|
|
|
—
|
|
|
—
|
|
|
(195
|
)
|
|
121
|
|
|
(127
|
)
|
|
66,374
|
|
|||||||
|
Farmer Mac Guaranteed Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Farm & Ranch
|
3,528,520
|
|
|
200,000
|
|
|
—
|
|
|
(201,208
|
)
|
|
(14,730
|
)
|
|
(14,108
|
)
|
|
3,498,474
|
|
|||||||
|
USDA Guarantees
|
27,198
|
|
|
—
|
|
|
—
|
|
|
(515
|
)
|
|
—
|
|
|
(889
|
)
|
|
25,794
|
|
|||||||
|
Rural Utilities
|
1,544,362
|
|
|
—
|
|
|
—
|
|
|
(5,311
|
)
|
|
—
|
|
|
(4,466
|
)
|
|
1,534,585
|
|
|||||||
|
Total Farmer Mac Guaranteed Securities
|
5,100,080
|
|
|
200,000
|
|
|
—
|
|
|
(207,034
|
)
|
|
(14,730
|
)
|
|
(19,463
|
)
|
|
5,058,853
|
|
|||||||
|
USDA Guaranteed Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Available-for-sale
|
1,569,160
|
|
|
110,897
|
|
|
—
|
|
|
(76,364
|
)
|
|
—
|
|
|
(59,929
|
)
|
|
1,543,764
|
|
|||||||
|
Trading (2)
|
87,271
|
|
|
—
|
|
|
—
|
|
|
(13,231
|
)
|
|
(448
|
)
|
|
—
|
|
|
73,592
|
|
|||||||
|
Total USDA Guaranteed Securities
|
1,656,431
|
|
|
110,897
|
|
|
—
|
|
|
(89,595
|
)
|
|
(448
|
)
|
|
(59,929
|
)
|
|
1,617,356
|
|
|||||||
|
Total Assets at fair value
|
$
|
6,823,086
|
|
|
$
|
310,897
|
|
|
$
|
—
|
|
|
$
|
(296,824
|
)
|
|
$
|
(15,057
|
)
|
|
$
|
(79,519
|
)
|
|
$
|
6,742,583
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Financial derivatives (3)
|
$
|
(532
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
142
|
|
|
$
|
—
|
|
|
$
|
(390
|
)
|
|
Total Liabilities at fair value
|
$
|
(532
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
142
|
|
|
$
|
—
|
|
|
$
|
(390
|
)
|
|
(1)
|
Unrealized gains are attributable to assets still held as of
June 30, 2013
and are recorded in "
Losses on trading assets
."
|
|
(2)
|
Includes unrealized losses of
$0.3 million
attributable to assets still held as of
June 30, 2013
that are recorded in "
Losses on trading assets
."
|
|
(3)
|
Unrealized gains are attributable to liabilities still held as of
June 30, 2013
and are recorded in "
Gains/(losses) on financial derivatives and hedging activities
."
|
|
Level 3 Assets and Liabilities Measured at Fair Value for the Three Months Ended June 30, 2012
|
|||||||||||||||||||||||||||
|
|
Beginning
Balance |
|
Purchases
|
|
Sales
|
|
Settlements
|
|
Realized and
Unrealized Gains/ (Losses) included in Income |
|
Unrealized
Gains/(Losses) included in Other Comprehen-sive Income |
|
Ending
Balance |
||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||
|
Recurring:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Investment Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Floating rate auction-rate certificates backed by Government guaranteed student loans
|
$
|
58,868
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
839
|
|
|
$
|
59,707
|
|
|
Total available-for-sale
|
58,868
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
839
|
|
|
59,707
|
|
|||||||
|
Trading:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Floating rate asset-backed securities (1)
|
1,646
|
|
|
—
|
|
|
—
|
|
|
(239
|
)
|
|
23
|
|
|
—
|
|
|
1,430
|
|
|||||||
|
Total trading
|
1,646
|
|
|
—
|
|
|
—
|
|
|
(239
|
)
|
|
23
|
|
|
—
|
|
|
1,430
|
|
|||||||
|
Total Investment Securities
|
60,514
|
|
|
—
|
|
|
—
|
|
|
(239
|
)
|
|
23
|
|
|
839
|
|
|
61,137
|
|
|||||||
|
Farmer Mac Guaranteed Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Farm & Ranch
|
3,008,223
|
|
|
200,000
|
|
|
—
|
|
|
(1,007
|
)
|
|
—
|
|
|
16,116
|
|
|
3,223,332
|
|
|||||||
|
USDA Guarantees
|
36,129
|
|
|
5,327
|
|
|
(5,327
|
)
|
|
(5,787
|
)
|
|
—
|
|
|
(443
|
)
|
|
29,899
|
|
|||||||
|
Rural Utilities
|
1,345,509
|
|
|
—
|
|
|
—
|
|
|
(150,000
|
)
|
|
—
|
|
|
(4,273
|
)
|
|
1,191,236
|
|
|||||||
|
Total Farmer Mac Guaranteed Securities
|
4,389,861
|
|
|
205,327
|
|
|
(5,327
|
)
|
|
(156,794
|
)
|
|
—
|
|
|
11,400
|
|
|
4,444,467
|
|
|||||||
|
USDA Guaranteed Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Available-for-sale
|
1,328,702
|
|
|
160,286
|
|
|
—
|
|
|
(69,775
|
)
|
|
—
|
|
|
(575
|
)
|
|
1,418,638
|
|
|||||||
|
Trading (2)
|
184,397
|
|
|
—
|
|
|
—
|
|
|
(34,463
|
)
|
|
(3,109
|
)
|
|
—
|
|
|
146,825
|
|
|||||||
|
Total USDA Guaranteed Securities
|
1,513,099
|
|
|
160,286
|
|
|
—
|
|
|
(104,238
|
)
|
|
(3,109
|
)
|
|
(575
|
)
|
|
1,565,463
|
|
|||||||
|
Total Assets at fair value
|
$
|
5,963,474
|
|
|
$
|
365,613
|
|
|
$
|
(5,327
|
)
|
|
$
|
(261,271
|
)
|
|
$
|
(3,086
|
)
|
|
$
|
11,664
|
|
|
$
|
6,071,067
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Financial derivatives (3)
|
$
|
(1,225
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
258
|
|
|
$
|
—
|
|
|
$
|
(967
|
)
|
|
Total Liabilities at fair value
|
$
|
(1,225
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
258
|
|
|
$
|
—
|
|
|
$
|
(967
|
)
|
|
(1)
|
Unrealized gains are attributable to assets still held as of
June 30, 2012
and are recorded in "
Losses on trading assets
."
|
|
(2)
|
Includes unrealized losses of
$2.4 million
attributable to assets still held as of
June 30, 2012
that are recorded in "
Losses on trading assets
."
|
|
(3)
|
Unrealized gains are attributable to liabilities still held as of
June 30, 2012
and are recorded in "
Gains/(losses) on financial derivatives and hedging activities
."
|
|
Level 3 Assets and Liabilities Measured at Fair Value for the Six Months Ended June 30, 2013
|
|||||||||||||||||||||||||||
|
|
Beginning
Balance |
|
Purchases
|
|
Sales
|
|
Settlements
|
|
Realized and
Unrealized Gains/ (Losses) included in Income |
|
Unrealized
Gains/(Losses) included in Other Comprehen-sive Income |
|
Ending
Balance |
||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||
|
Recurring:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Investment Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Floating rate auction-rate certificates backed by Government guaranteed student loans
|
$
|
63,159
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,929
|
|
|
$
|
65,088
|
|
|
Floating rate Government/GSE guaranteed mortgage-backed securities
|
—
|
|
|
233
|
|
|
—
|
|
|
(9
|
)
|
|
—
|
|
|
(2
|
)
|
|
222
|
|
|||||||
|
Total available-for-sale
|
63,159
|
|
|
233
|
|
|
—
|
|
|
(9
|
)
|
|
—
|
|
|
1,927
|
|
|
65,310
|
|
|||||||
|
Trading:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Floating rate asset-backed securities (1)
|
1,247
|
|
|
—
|
|
|
—
|
|
|
(500
|
)
|
|
317
|
|
|
—
|
|
|
1,064
|
|
|||||||
|
Total trading
|
1,247
|
|
|
—
|
|
|
—
|
|
|
(500
|
)
|
|
317
|
|
|
—
|
|
|
1,064
|
|
|||||||
|
Total Investment Securities
|
64,406
|
|
|
233
|
|
|
—
|
|
|
(509
|
)
|
|
317
|
|
|
1,927
|
|
|
66,374
|
|
|||||||
|
Farmer Mac Guaranteed Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Farm & Ranch
|
3,426,489
|
|
|
300,000
|
|
|
—
|
|
|
(201,217
|
)
|
|
(17,868
|
)
|
|
(8,930
|
)
|
|
3,498,474
|
|
|||||||
|
USDA Guarantees
|
26,681
|
|
|
—
|
|
|
—
|
|
|
(898
|
)
|
|
—
|
|
|
11
|
|
|
25,794
|
|
|||||||
|
Rural Utilities
|
1,313,088
|
|
|
325,000
|
|
|
—
|
|
|
(83,235
|
)
|
|
—
|
|
|
(20,268
|
)
|
|
1,534,585
|
|
|||||||
|
Total Farmer Mac Guaranteed Securities
|
4,766,258
|
|
|
625,000
|
|
|
—
|
|
|
(285,350
|
)
|
|
(17,868
|
)
|
|
(29,187
|
)
|
|
5,058,853
|
|
|||||||
|
USDA Guaranteed Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Available-for-sale
|
1,486,595
|
|
|
233,084
|
|
|
—
|
|
|
(145,566
|
)
|
|
—
|
|
|
(30,349
|
)
|
|
1,543,764
|
|
|||||||
|
Trading (2)
|
104,188
|
|
|
—
|
|
|
—
|
|
|
(30,162
|
)
|
|
(434
|
)
|
|
—
|
|
|
73,592
|
|
|||||||
|
Total USDA Guaranteed Securities
|
1,590,783
|
|
|
233,084
|
|
|
—
|
|
|
(175,728
|
)
|
|
(434
|
)
|
|
(30,349
|
)
|
|
1,617,356
|
|
|||||||
|
Total Assets at fair value
|
$
|
6,421,447
|
|
|
$
|
858,317
|
|
|
$
|
—
|
|
|
$
|
(461,587
|
)
|
|
$
|
(17,985
|
)
|
|
$
|
(57,609
|
)
|
|
$
|
6,742,583
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Financial derivatives (3)
|
$
|
(691
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
301
|
|
|
$
|
—
|
|
|
$
|
(390
|
)
|
|
Total Liabilities at fair value
|
$
|
(691
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
301
|
|
|
$
|
—
|
|
|
$
|
(390
|
)
|
|
(1)
|
Unrealized gains are attributable to assets still held as of
June 30, 2013
and are recorded in "
Losses on trading assets
."
|
|
(2)
|
Includes unrealized losses of
$0.1 million
attributable to assets still held as of
June 30, 2013
that are recorded in "
Losses on trading assets
."
|
|
(3)
|
Unrealized gains are attributable to liabilities still held as of
June 30, 2013
and are recorded in "
Gains/(losses) on financial derivatives and hedging activities
."
|
|
Level 3 Assets and Liabilities Measured at Fair Value for the Six Months Ended June 30, 2012
|
|||||||||||||||||||||||||||
|
|
Beginning
Balance |
|
Purchases
|
|
Sales
|
|
Settlements
|
|
Realized and
Unrealized Gains/ (Losses) included in Income |
|
Unrealized
Gains/(Losses) included in Other Comprehen-sive Income |
|
Ending
Balance |
||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||
|
Recurring:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Investment Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Floating rate auction-rate certificates backed by Government guaranteed student loans
|
$
|
60,213
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(506
|
)
|
|
$
|
59,707
|
|
|
Total available-for-sale
|
60,213
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(506
|
)
|
|
59,707
|
|
|||||||
|
Trading:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Floating rate asset-backed securities (1)
|
1,796
|
|
|
—
|
|
|
—
|
|
|
(527
|
)
|
|
161
|
|
|
—
|
|
|
1,430
|
|
|||||||
|
Total trading
|
1,796
|
|
|
—
|
|
|
—
|
|
|
(527
|
)
|
|
161
|
|
|
—
|
|
|
1,430
|
|
|||||||
|
Total Investment Securities
|
62,009
|
|
|
—
|
|
|
—
|
|
|
(527
|
)
|
|
161
|
|
|
(506
|
)
|
|
61,137
|
|
|||||||
|
Farmer Mac Guaranteed Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Farm & Ranch
|
2,807,627
|
|
|
400,000
|
|
|
—
|
|
|
(1,015
|
)
|
|
—
|
|
|
16,720
|
|
|
3,223,332
|
|
|||||||
|
USDA Guarantees
|
35,599
|
|
|
5,327
|
|
|
(5,327
|
)
|
|
(6,015
|
)
|
|
—
|
|
|
315
|
|
|
29,899
|
|
|||||||
|
Rural Utilities
|
1,446,046
|
|
|
—
|
|
|
—
|
|
|
(245,701
|
)
|
|
—
|
|
|
(9,109
|
)
|
|
1,191,236
|
|
|||||||
|
Total Farmer Mac Guaranteed Securities
|
4,289,272
|
|
|
405,327
|
|
|
(5,327
|
)
|
|
(252,731
|
)
|
|
—
|
|
|
7,926
|
|
|
4,444,467
|
|
|||||||
|
USDA Guaranteed Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Available-for-sale
|
1,279,546
|
|
|
262,011
|
|
|
—
|
|
|
(123,793
|
)
|
|
—
|
|
|
874
|
|
|
1,418,638
|
|
|||||||
|
Trading (2)
|
212,359
|
|
|
—
|
|
|
—
|
|
|
(63,386
|
)
|
|
(2,148
|
)
|
|
—
|
|
|
146,825
|
|
|||||||
|
Total USDA Guaranteed Securities
|
1,491,905
|
|
|
262,011
|
|
|
—
|
|
|
(187,179
|
)
|
|
(2,148
|
)
|
|
874
|
|
|
1,565,463
|
|
|||||||
|
Total Assets at fair value
|
$
|
5,843,186
|
|
|
$
|
667,338
|
|
|
$
|
(5,327
|
)
|
|
$
|
(440,437
|
)
|
|
$
|
(1,987
|
)
|
|
$
|
8,294
|
|
|
$
|
6,071,067
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Financial derivatives (3)
|
$
|
(1,335
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
368
|
|
|
$
|
—
|
|
|
$
|
(967
|
)
|
|
Total Liabilities at fair value
|
$
|
(1,335
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
368
|
|
|
$
|
—
|
|
|
$
|
(967
|
)
|
|
(1)
|
Unrealized gains are attributable to assets still held as of
June 30, 2012
and are recorded in "
Losses on trading assets
."
|
|
(2)
|
Includes unrealized losses of
$1.6 million
attributable to assets still held as of
June 30, 2012
that are recorded in "
Losses on trading assets
."
|
|
(3)
|
Unrealized gains are attributable to liabilities still held as of
June 30, 2012
and are recorded in "
Gains/(losses) on financial derivatives and hedging activities
."
|
|
|
|
June 30, 2013
|
||||||||
|
Financial Instruments
|
|
Fair Value
|
|
Valuation Technique
|
|
Unobservable Input
|
|
Range (Weighted-Average)
|
||
|
|
|
(in thousands)
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||
|
Investment securities:
|
|
|
|
|
|
|
|
|
||
|
Floating rate auction-rate certificates backed by Government guaranteed student loans
|
|
$
|
65,088
|
|
|
Indicative bids
|
|
Range of broker quotes
|
|
82.0% - 92.0% (87.8%)
|
|
Floating rate asset-backed securities
|
|
$
|
1,064
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
11.8% - 19.9% (16.0%)
|
|
|
|
|
|
|
|
CPR
|
|
10%
|
||
|
Floating rate Government/GSE guaranteed mortgage-backed securities
|
|
$
|
222
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
1.7% - 1.7% (1.7%)
|
|
|
|
|
|
|
|
CPR
|
|
7%
|
||
|
Farmer Mac Guaranteed Securities:
|
|
|
|
|
|
|
|
|
||
|
Farm & Ranch
|
|
$
|
3,498,474
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
0.9% - 3.6% (1.7%)
|
|
USDA Guarantees
|
|
$
|
25,794
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
0.9% - 3.3% (2.1%)
|
|
|
|
|
|
|
|
CPR
|
|
8% - 15% (13%)
|
||
|
Rural Utilities
|
|
$
|
1,534,585
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
0.8% - 3.2% (1.6%)
|
|
USDA Guaranteed Securities
|
|
$
|
1,617,356
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
1.2% - 5.3% (3.3%)
|
|
|
|
|
|
|
|
CPR
|
|
0% - 25% (7%)
|
||
|
Liabilities:
|
|
|
|
|
|
|
|
|
||
|
Financial Derivatives:
|
|
|
|
|
|
|
|
|
||
|
Basis swaps
|
|
$
|
390
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
0.8% - 2.7% (1.5%)
|
|
|
|
|
|
|
|
CPR
|
|
12% - 14% (13%)
|
||
|
|
|
December 31, 2012
|
||||||||
|
Financial Instruments
|
|
Fair Value
|
|
Valuation Technique
|
|
Unobservable Input
|
|
Range (Weighted-Average)
|
||
|
|
|
(in thousands)
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||
|
Investment securities:
|
|
|
|
|
|
|
|
|
||
|
Floating rate auction-rate certificates backed by Government guaranteed student loans
|
|
$
|
63,159
|
|
|
Indicative bids
|
|
Range of broker quotes
|
|
82.0% - 90.0% (85.0%)
|
|
Floating rate asset-backed securities
|
|
$
|
1,247
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
12.4% - 19.7% (16.2%)
|
|
|
|
|
|
|
|
CPR
|
|
10%
|
||
|
Farmer Mac Guaranteed Securities:
|
|
|
|
|
|
|
|
|
||
|
Farm & Ranch
|
|
$
|
3,426,489
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
1.1% - 3.4% (1.6%)
|
|
USDA Guarantees
|
|
$
|
26,681
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
1.0% - 3.4% (2.1%)
|
|
|
|
|
|
|
|
CPR
|
|
8% - 17% (14%)
|
||
|
Rural Utilities
|
|
$
|
1,313,088
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
0.8% - 2.9% (1.6%)
|
|
USDA Guaranteed Securities
|
|
$
|
1,590,783
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
1.4% - 5.3% (3.4%)
|
|
|
|
|
|
|
|
CPR
|
|
0% - 26% (10%)
|
||
|
Liabilities:
|
|
|
|
|
|
|
|
|
||
|
Financial Derivatives:
|
|
|
|
|
|
|
|
|
||
|
Basis swaps
|
|
$
|
691
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
1.0% - 3.0% (1.7%)
|
|
|
|
|
|
|
|
CPR
|
|
11% - 19% (16%)
|
||
|
|
June 30, 2013
|
|
December 31, 2012
|
||||||||||||
|
|
Fair Value
|
|
Carrying
Amount |
|
Fair Value
|
|
Carrying
Amount |
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
$
|
650,723
|
|
|
$
|
650,723
|
|
|
$
|
785,564
|
|
|
$
|
785,564
|
|
|
Investment securities
|
2,456,916
|
|
|
2,456,916
|
|
|
2,499,629
|
|
|
2,499,629
|
|
||||
|
Farmer Mac Guaranteed Securities
|
5,058,853
|
|
|
5,058,853
|
|
|
4,766,258
|
|
|
4,766,258
|
|
||||
|
USDA Guaranteed Securities
|
1,617,356
|
|
|
1,617,356
|
|
|
1,590,783
|
|
|
1,590,783
|
|
||||
|
Loans
|
2,936,726
|
|
|
2,949,165
|
|
|
2,746,742
|
|
|
2,729,774
|
|
||||
|
Financial derivatives
|
23,164
|
|
|
23,164
|
|
|
31,173
|
|
|
31,173
|
|
||||
|
Guarantee and commitment fees receivable:
|
|
|
|
|
|
|
|
||||||||
|
LTSPCs
|
31,621
|
|
|
25,404
|
|
|
27,805
|
|
|
22,863
|
|
||||
|
Farmer Mac Guaranteed Securities
|
19,385
|
|
|
17,670
|
|
|
20,432
|
|
|
18,926
|
|
||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Notes payable:
|
|
|
|
|
|
|
|
||||||||
|
Due within one year
|
6,781,622
|
|
|
6,785,164
|
|
|
6,573,013
|
|
|
6,567,366
|
|
||||
|
Due after one year
|
5,228,932
|
|
|
5,173,667
|
|
|
5,202,751
|
|
|
5,034,739
|
|
||||
|
Debt securities of consolidated trusts held by third parties
|
167,892
|
|
|
168,488
|
|
|
164,910
|
|
|
167,621
|
|
||||
|
Financial derivatives
|
99,063
|
|
|
99,063
|
|
|
150,682
|
|
|
150,682
|
|
||||
|
Guarantee and commitment obligations:
|
|
|
|
|
|
|
|
||||||||
|
LTSPCs
|
30,722
|
|
|
24,504
|
|
|
26,896
|
|
|
21,954
|
|
||||
|
Farmer Mac Guaranteed Securities
|
16,240
|
|
|
14,523
|
|
|
17,354
|
|
|
15,849
|
|
||||
|
9.
|
BUSINESS SEGMENT REPORTING
|
|
Core Earnings by Business Segment
|
|||||||||||||||||||||||
|
For the Three Months Ended June 30, 2013
|
|||||||||||||||||||||||
|
|
Farm & Ranch
|
|
USDA Guarantees
|
|
Rural Utilities
|
|
Corporate
|
|
Reconciling
Adjustments |
|
Consolidated Net Income
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
Interest income (1)
|
$
|
29,365
|
|
|
$
|
13,157
|
|
|
$
|
14,991
|
|
|
$
|
5,471
|
|
|
$
|
(1,239
|
)
|
|
$
|
61,745
|
|
|
Interest income related to consolidated trusts owned by third parties reclassified to guarantee fee income
|
(195
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
195
|
|
|
—
|
|
||||||
|
Interest expense (2)
|
(12,845
|
)
|
|
(10,419
|
)
|
|
(11,958
|
)
|
|
(1,504
|
)
|
|
3,142
|
|
|
(33,584
|
)
|
||||||
|
Net effective spread
|
16,325
|
|
|
2,738
|
|
|
3,033
|
|
|
3,967
|
|
|
2,098
|
|
|
28,161
|
|
||||||
|
Guarantee and commitment fees
|
5,860
|
|
|
42
|
|
|
1,052
|
|
|
—
|
|
|
(195
|
)
|
|
6,759
|
|
||||||
|
Other income (3)
|
1,299
|
|
|
317
|
|
|
—
|
|
|
2,782
|
|
|
15,326
|
|
|
19,724
|
|
||||||
|
Non-interest income
|
7,159
|
|
|
359
|
|
|
1,052
|
|
|
2,782
|
|
|
15,131
|
|
|
26,483
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Release of loan losses
|
529
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
529
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Release of losses
|
175
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
175
|
|
||||||
|
Other non-interest expense
|
(3,999
|
)
|
|
(758
|
)
|
|
(1,335
|
)
|
|
(2,047
|
)
|
|
—
|
|
|
(8,139
|
)
|
||||||
|
Non-interest expense (4)
|
(3,824
|
)
|
|
(758
|
)
|
|
(1,335
|
)
|
|
(2,047
|
)
|
|
—
|
|
|
(7,964
|
)
|
||||||
|
Core earnings before income taxes
|
20,189
|
|
|
2,339
|
|
|
2,750
|
|
|
4,702
|
|
|
17,229
|
|
(5)
|
47,209
|
|
||||||
|
Income tax (expense)/benefit
|
(7,067
|
)
|
|
(819
|
)
|
|
(963
|
)
|
|
1,842
|
|
|
(6,029
|
)
|
|
(13,036
|
)
|
||||||
|
Core earnings before preferred stock dividends and attribution of income to non-controlling interest - preferred stock dividends
|
13,122
|
|
|
1,520
|
|
|
1,787
|
|
|
6,544
|
|
|
11,200
|
|
(5)
|
34,173
|
|
||||||
|
Preferred stock dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
(881
|
)
|
|
—
|
|
|
(881
|
)
|
||||||
|
Non-controlling interest - preferred stock dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,547
|
)
|
|
—
|
|
|
(5,547
|
)
|
||||||
|
Segment core earnings
|
$
|
13,122
|
|
|
$
|
1,520
|
|
|
$
|
1,787
|
|
|
$
|
116
|
|
|
$
|
11,200
|
|
(5)
|
$
|
27,745
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total assets at carrying value
|
$
|
5,468,909
|
|
|
$
|
1,659,134
|
|
|
$
|
2,631,931
|
|
|
$
|
3,175,977
|
|
|
$
|
—
|
|
|
$
|
12,935,951
|
|
|
Total on- and off-balance sheet program assets at principal balance
|
9,325,489
|
|
|
1,667,170
|
|
|
2,602,859
|
|
|
—
|
|
|
—
|
|
|
13,595,518
|
|
||||||
|
(1)
|
Includes reconciling adjustments for the amortization of premiums and discounts on assets consolidated at fair value to reflect core earnings amounts.
|
|
(2)
|
Based on effective funding cost determined for each operating segment, including expenses related to interest rate swaps not designated as hedges, which are included in "
Gains/(losses) on financial derivatives and hedging activities
" on the consolidated financial statements.
|
|
(3)
|
Includes reconciling adjustments for the reclassification of expenses related to interest rate swaps not designated as hedges and fair value adjustments on financial derivatives and trading assets. Also includes a reconciling adjustment related to the recognition of deferred gains over the estimated lives of certain Farmer Mac Guaranteed Securities and USDA Guaranteed Securities.
|
|
(4)
|
Includes directly attributable costs and an allocation of indirectly attributable costs based on headcount.
|
|
(5)
|
Net adjustments to reconcile core earnings before income taxes; core earnings before preferred stock dividends and attribution of income to non-controlling interest - preferred stock dividends; and segment core earnings to corresponding income measures: income before income taxes, net income, and net income attributable to common stockholders, respectively.
|
|
Core Earnings by Business Segment
|
|||||||||||||||||||||||
|
For the Three Months Ended June 30, 2012
|
|||||||||||||||||||||||
|
|
Farm & Ranch
|
|
USDA Guarantees
|
|
Rural Utilities
|
|
Corporate
|
|
Reconciling
Adjustments |
|
Consolidated Net Income
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
Interest income (1)
|
$
|
36,897
|
|
|
$
|
14,197
|
|
|
$
|
16,124
|
|
|
$
|
6,024
|
|
|
$
|
(1,664
|
)
|
|
$
|
71,578
|
|
|
Interest income related to consolidated trusts owned by third parties reclassified to guarantee fee income
|
(543
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
543
|
|
|
—
|
|
||||||
|
Interest expense (2)
|
(19,605
|
)
|
|
(11,407
|
)
|
|
(13,118
|
)
|
|
(1,361
|
)
|
|
8,530
|
|
|
(36,961
|
)
|
||||||
|
Net effective spread
|
16,749
|
|
|
2,790
|
|
|
3,006
|
|
|
4,663
|
|
|
7,409
|
|
|
34,617
|
|
||||||
|
Guarantee and commitment fees
|
5,466
|
|
|
41
|
|
|
1,100
|
|
|
—
|
|
|
(543
|
)
|
|
6,064
|
|
||||||
|
Other income/(expense) (3)
|
514
|
|
|
172
|
|
|
—
|
|
|
(717
|
)
|
|
(33,314
|
)
|
|
(33,345
|
)
|
||||||
|
Non-interest income/(loss)
|
5,980
|
|
|
213
|
|
|
1,100
|
|
|
(717
|
)
|
|
(33,857
|
)
|
|
(27,281
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Release of loan losses
|
1,220
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,220
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Provision for losses
|
(1,394
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,394
|
)
|
||||||
|
Other non-interest expense
|
(3,576
|
)
|
|
(744
|
)
|
|
(1,385
|
)
|
|
(2,110
|
)
|
|
—
|
|
|
(7,815
|
)
|
||||||
|
Non-interest expense (4)
|
(4,970
|
)
|
|
(744
|
)
|
|
(1,385
|
)
|
|
(2,110
|
)
|
|
—
|
|
|
(9,209
|
)
|
||||||
|
Core earnings before income taxes
|
18,979
|
|
|
2,259
|
|
|
2,721
|
|
|
1,836
|
|
|
(26,448
|
)
|
(5)
|
(653
|
)
|
||||||
|
Income tax (expense)/benefit
|
(6,643
|
)
|
|
(791
|
)
|
|
(952
|
)
|
|
1,759
|
|
|
9,256
|
|
|
2,629
|
|
||||||
|
Core earnings before preferred stock dividends and attribution of income to non-controlling interest - preferred stock dividends
|
12,336
|
|
|
1,468
|
|
|
1,769
|
|
|
3,595
|
|
|
(17,192
|
)
|
(5)
|
1,976
|
|
||||||
|
Preferred stock dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
(720
|
)
|
|
—
|
|
|
(720
|
)
|
||||||
|
Non-controlling interest - preferred stock dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,547
|
)
|
|
—
|
|
|
(5,547
|
)
|
||||||
|
Segment core earnings
|
$
|
12,336
|
|
|
$
|
1,468
|
|
|
$
|
1,769
|
|
|
$
|
(2,672
|
)
|
|
$
|
(17,192
|
)
|
(5)
|
$
|
(4,291
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total assets at carrying value
|
$
|
4,842,598
|
|
|
$
|
1,612,384
|
|
|
$
|
2,226,318
|
|
|
$
|
3,369,114
|
|
|
$
|
—
|
|
|
$
|
12,050,414
|
|
|
Total on- and off-balance sheet program assets at principal balance
|
8,513,212
|
|
|
1,579,187
|
|
|
2,158,021
|
|
|
—
|
|
|
—
|
|
|
12,250,420
|
|
||||||
|
(1)
|
Includes reconciling adjustments for yield maintenance income and amortization of premiums on assets consolidated at fair value to reflect core earnings amounts.
|
|
(2)
|
Based on effective funding cost determined for each operating segment, including expenses related to interest rate swaps, which are included in "
Gains/(losses) on financial derivatives and hedging activities
" on the consolidated financial statements.
|
|
(3)
|
Includes reconciling adjustments for the reclassification of yield maintenance income, expenses related to interest rate swaps and fair value adjustments on financial derivatives and trading assets. Also includes a reconciling adjustment related to the recognition of deferred gains over the estimated lives of certain Farmer Mac Guaranteed Securities and USDA Guaranteed Securities.
|
|
(4)
|
Includes directly attributable costs and an allocation of indirectly attributable costs based on headcount.
|
|
(5)
|
Net adjustments to reconcile core earnings before income taxes; core earnings before preferred stock dividends and attribution of income to non-controlling interest - preferred stock dividends; and segment core earnings to corresponding income measures: income before income taxes, net income, and net income attributable to common stockholders, respectively.
|
|
Core Earnings by Business Segment
|
|||||||||||||||||||||||
|
For the Six Months Ended June 30, 2013
|
|||||||||||||||||||||||
|
|
Farm & Ranch
|
|
USDA Guarantees
|
|
Rural Utilities
|
|
Corporate
|
|
Reconciling
Adjustments |
|
Consolidated Net Income
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
Interest income (1)
|
$
|
58,179
|
|
|
$
|
26,498
|
|
|
$
|
29,880
|
|
|
$
|
11,205
|
|
|
$
|
(2,519
|
)
|
|
$
|
123,243
|
|
|
Interest income related to consolidated trusts owned by third parties reclassified to guarantee fee income
|
(375
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
375
|
|
|
—
|
|
||||||
|
Interest expense (2)
|
(25,430
|
)
|
|
(20,827
|
)
|
|
(23,833
|
)
|
|
(2,971
|
)
|
|
6,349
|
|
|
(66,712
|
)
|
||||||
|
Net effective spread
|
32,374
|
|
|
5,671
|
|
|
6,047
|
|
|
8,234
|
|
|
4,205
|
|
|
56,531
|
|
||||||
|
Guarantee and commitment fees
|
11,660
|
|
|
75
|
|
|
2,011
|
|
|
—
|
|
|
(375
|
)
|
|
13,371
|
|
||||||
|
Other income (3)
|
1,894
|
|
|
517
|
|
|
—
|
|
|
2,220
|
|
|
20,926
|
|
|
25,557
|
|
||||||
|
Non-interest income
|
13,554
|
|
|
592
|
|
|
2,011
|
|
|
2,220
|
|
|
20,551
|
|
|
38,928
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Release of loan losses
|
99
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
99
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Provision for losses
|
(571
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(571
|
)
|
||||||
|
Other non-interest expense
|
(7,971
|
)
|
|
(1,572
|
)
|
|
(2,748
|
)
|
|
(4,183
|
)
|
|
—
|
|
|
(16,474
|
)
|
||||||
|
Non-interest expense (4)
|
(8,542
|
)
|
|
(1,572
|
)
|
|
(2,748
|
)
|
|
(4,183
|
)
|
|
—
|
|
|
(17,045
|
)
|
||||||
|
Core earnings before income taxes
|
37,485
|
|
|
4,691
|
|
|
5,310
|
|
|
6,271
|
|
|
24,756
|
|
(5)
|
78,513
|
|
||||||
|
Income tax (expense)/benefit
|
(13,120
|
)
|
|
(1,642
|
)
|
|
(1,859
|
)
|
|
3,533
|
|
|
(8,664
|
)
|
|
(21,752
|
)
|
||||||
|
Core earnings before preferred stock dividends and attribution of income to non-controlling interest - preferred stock dividends
|
24,365
|
|
|
3,049
|
|
|
3,451
|
|
|
9,804
|
|
|
16,092
|
|
(5)
|
56,761
|
|
||||||
|
Preferred stock dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,732
|
)
|
|
—
|
|
|
(1,732
|
)
|
||||||
|
Non-controlling interest - preferred stock dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,094
|
)
|
|
—
|
|
|
(11,094
|
)
|
||||||
|
Segment core earnings
|
$
|
24,365
|
|
|
$
|
3,049
|
|
|
$
|
3,451
|
|
|
$
|
(3,022
|
)
|
|
$
|
16,092
|
|
(5)
|
$
|
43,935
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total assets at carrying value
|
$
|
5,468,909
|
|
|
$
|
1,659,134
|
|
|
$
|
2,631,931
|
|
|
$
|
3,175,977
|
|
|
$
|
—
|
|
|
$
|
12,935,951
|
|
|
Total on- and off-balance sheet program assets at principal balance
|
9,325,489
|
|
|
1,667,170
|
|
|
2,602,859
|
|
|
—
|
|
|
—
|
|
|
13,595,518
|
|
||||||
|
(1)
|
Includes reconciling adjustments for the amortization of premiums and discounts on assets consolidated at fair value to reflect core earnings amounts.
|
|
(2)
|
Based on effective funding cost determined for each operating segment, including expenses related to interest rate swaps not designated as hedges, which are included in "
Gains/(losses) on financial derivatives and hedging activities
" on the consolidated financial statements.
|
|
(3)
|
Includes reconciling adjustments for the reclassification of expenses related to interest rate swaps not designated as hedges and fair value adjustments on financial derivatives and trading assets. Also includes a reconciling adjustment related to the recognition of deferred gains over the estimated lives of certain Farmer Mac Guaranteed Securities and USDA Guaranteed Securities.
|
|
(4)
|
Includes directly attributable costs and an allocation of indirectly attributable costs based on headcount.
|
|
(5)
|
Net adjustments to reconcile core earnings before income taxes; core earnings before preferred stock dividends and attribution of income to non-controlling interest - preferred stock dividends; and segment core earnings to corresponding income measures: income before income taxes, net income, and net income attributable to common stockholders, respectively.
|
|
Core Earnings by Business Segment
|
|||||||||||||||||||||||
|
For the Six Months Ended June 30, 2012
|
|||||||||||||||||||||||
|
|
Farm & Ranch
|
|
USDA Guarantees
|
|
Rural Utilities
|
|
Corporate
|
|
Reconciling
Adjustments |
|
Consolidated Net Income
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
Interest income (1)
|
$
|
74,441
|
|
|
$
|
28,512
|
|
|
$
|
32,822
|
|
|
$
|
12,256
|
|
|
$
|
(3,322
|
)
|
|
$
|
144,709
|
|
|
Interest income related to consolidated trusts owned by third parties reclassified to guarantee fee income
|
(1,273
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,273
|
|
|
—
|
|
||||||
|
Interest expense (2)
|
(41,545
|
)
|
|
(22,956
|
)
|
|
(26,639
|
)
|
|
(2,777
|
)
|
|
18,033
|
|
|
(75,884
|
)
|
||||||
|
Net effective spread
|
31,623
|
|
|
5,556
|
|
|
6,183
|
|
|
9,479
|
|
|
15,984
|
|
|
68,825
|
|
||||||
|
Guarantee and commitment fees
|
10,789
|
|
|
88
|
|
|
2,390
|
|
|
—
|
|
|
(1,273
|
)
|
|
11,994
|
|
||||||
|
Other income/(expense) (3)
|
951
|
|
|
274
|
|
|
1
|
|
|
(1,240
|
)
|
|
(25,083
|
)
|
|
(25,097
|
)
|
||||||
|
Non-interest income/(loss)
|
11,740
|
|
|
362
|
|
|
2,391
|
|
|
(1,240
|
)
|
|
(26,356
|
)
|
|
(13,103
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Release of loan losses
|
800
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
800
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Provision for losses
|
(1,424
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,424
|
)
|
||||||
|
Other non-interest expense
|
(7,068
|
)
|
|
(1,508
|
)
|
|
(2,767
|
)
|
|
(4,284
|
)
|
|
—
|
|
|
(15,627
|
)
|
||||||
|
Non-interest expense (4)
|
(8,492
|
)
|
|
(1,508
|
)
|
|
(2,767
|
)
|
|
(4,284
|
)
|
|
—
|
|
|
(17,051
|
)
|
||||||
|
Core earnings before income taxes
|
35,671
|
|
|
4,410
|
|
|
5,807
|
|
|
3,955
|
|
|
(10,372
|
)
|
(5)
|
39,471
|
|
||||||
|
Income tax (expense)/benefit
|
(12,485
|
)
|
|
(1,544
|
)
|
|
(2,032
|
)
|
|
3,406
|
|
|
3,630
|
|
|
(9,025
|
)
|
||||||
|
Core earnings before preferred stock dividends and attribution of income to non-controlling interest - preferred stock dividends
|
23,186
|
|
|
2,866
|
|
|
3,775
|
|
|
7,361
|
|
|
(6,742
|
)
|
(5)
|
30,446
|
|
||||||
|
Preferred stock dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,440
|
)
|
|
—
|
|
|
(1,440
|
)
|
||||||
|
Non-controlling interest - preferred stock dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,094
|
)
|
|
—
|
|
|
(11,094
|
)
|
||||||
|
Segment core earnings
|
$
|
23,186
|
|
|
$
|
2,866
|
|
|
$
|
3,775
|
|
|
$
|
(5,173
|
)
|
|
$
|
(6,742
|
)
|
(5)
|
$
|
17,912
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total assets at carrying value
|
$
|
4,842,598
|
|
|
$
|
1,612,384
|
|
|
$
|
2,226,318
|
|
|
$
|
3,369,114
|
|
|
$
|
—
|
|
|
$
|
12,050,414
|
|
|
Total on- and off-balance sheet program assets at principal balance
|
8,513,212
|
|
|
1,579,187
|
|
|
2,158,021
|
|
|
—
|
|
|
—
|
|
|
12,250,420
|
|
||||||
|
(1)
|
Includes reconciling adjustments for yield maintenance income and amortization of premiums on assets consolidated at fair value to reflect core earnings amounts.
|
|
(2)
|
Based on effective funding cost determined for each operating segment, including expenses related to interest rate swaps, which are included in "
Gains/(losses) on financial derivatives and hedging activities
" on the consolidated financial statements.
|
|
(3)
|
Includes reconciling adjustments for the reclassification of yield maintenance income, expenses related to interest rate swaps and fair value adjustments on financial derivatives and trading assets. Also includes a reconciling adjustment related to the recognition of deferred gains over the estimated lives of certain Farmer Mac Guaranteed Securities and USDA Guaranteed Securities.
|
|
(4)
|
Includes directly attributable costs and an allocation of indirectly attributable costs based on headcount.
|
|
(5)
|
Net adjustments to reconcile core earnings before income taxes; core earnings before preferred stock dividends and attribution of income to non-controlling interest - preferred stock dividends; and segment core earnings to corresponding income measures: income before income taxes, net income, and net income attributable to common stockholders, respectively.
|
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
•
|
prospects for earnings;
|
|
•
|
prospects for growth in business volume;
|
|
•
|
trends in net interest income and net effective spread;
|
|
•
|
trends in portfolio credit quality, delinquencies, and provisions for losses;
|
|
•
|
trends in expenses;
|
|
•
|
trends in investment securities;
|
|
•
|
prospects for asset impairments and allowance for losses;
|
|
•
|
changes in capital position; and
|
|
•
|
other business and financial matters.
|
|
•
|
the availability to Farmer Mac and Farmer Mac II LLC of debt financing and, if available, the reasonableness of rates and terms;
|
|
•
|
legislative or regulatory developments that could affect Farmer Mac or its sources of business, including but not limited to:
|
|
◦
|
developments related to agricultural policies and programs contained in the current Farm Bill (the Food, Conservation, and Energy Act of 2008), which is currently scheduled to expire in September 2013;
|
|
◦
|
reduced funding for agricultural policies and programs as a result of federal budget cuts, such as programs affecting USDA-guaranteed loans or agricultural inspection; or
|
|
◦
|
changes in policies related to renewable fuel standards and the use of ethanol as a blending agent;
|
|
•
|
fluctuations in the fair value of assets held by Farmer Mac and Farmer Mac II LLC;
|
|
•
|
the rate and direction of development of the secondary market for agricultural mortgage and rural utilities loans, including lender interest in Farmer Mac credit products and the Farmer Mac secondary market;
|
|
•
|
the general rate of growth in agricultural mortgage and rural utilities indebtedness;
|
|
•
|
the impact of economic conditions, including the effects of weather-related conditions and fluctuations in agricultural real estate values, on agricultural mortgage lending and borrower repayment capacity;
|
|
•
|
developments in the financial markets, including possible investor, analyst, and rating agency reactions to events involving GSEs, including Farmer Mac;
|
|
•
|
changes in the level and direction of interest rates, which could among other things affect the value of collateral securing Farmer Mac's agricultural mortgage loan assets; and
|
|
•
|
volatility in commodity prices and/or export demand for U.S. agricultural products.
|
|
Reconciliation of GAAP Net Income/(Loss) Attributable to Common Stockholders to Core Earnings
|
|||||||
|
|
For the Three Months Ended
|
||||||
|
|
June 30, 2013
|
|
June 30, 2012
|
||||
|
|
(in thousands, except per share amounts)
|
||||||
|
GAAP net income/(loss) attributable to common stockholders
|
$
|
27,745
|
|
|
$
|
(4,291
|
)
|
|
Less the after-tax effects of:
|
|
|
|
|
|||
|
Unrealized gains/(losses) on financial derivatives and hedging activities
|
11,021
|
|
|
(14,035
|
)
|
||
|
Unrealized losses on trading assets
|
(212
|
)
|
|
(2,006
|
)
|
||
|
Amortization of premiums/discounts and deferred gains on assets consolidated at fair value
|
(564
|
)
|
|
(901
|
)
|
||
|
Net effects of settlements on agency forward contracts
|
955
|
|
|
(250
|
)
|
||
|
Sub-total
|
11,200
|
|
|
(17,192
|
)
|
||
|
Core earnings
|
$
|
16,545
|
|
|
$
|
12,901
|
|
|
|
|
|
|
||||
|
Core earnings per share:
|
|
|
|
||||
|
Basic
|
$
|
1.53
|
|
|
$
|
1.23
|
|
|
Diluted
|
1.48
|
|
|
1.17
|
|
||
|
Weighted-average shares:
|
|
|
|
||||
|
Basic
|
10,815
|
|
|
10,468
|
|
||
|
Diluted
|
11,198
|
|
|
11,021
|
|
||
|
Reconciliation of GAAP Net Income Attributable to Common Stockholders to Core Earnings
|
|||||||
|
|
For the Six Months Ended
|
||||||
|
|
June 30, 2013
|
|
June 30, 2012
|
||||
|
|
(in thousands, except per share amounts)
|
||||||
|
GAAP net income attributable to common stockholders
|
$
|
43,935
|
|
|
$
|
17,912
|
|
|
Less the after-tax effects of:
|
|
|
|
|
|||
|
Unrealized gains/(losses) on financial derivatives and hedging activities
|
16,733
|
|
|
(3,850
|
)
|
||
|
Unrealized losses on trading assets
|
(76
|
)
|
|
(1,292
|
)
|
||
|
Amortization of premiums/discounts and deferred gains on assets consolidated at fair value
|
(1,182
|
)
|
|
(1,859
|
)
|
||
|
Net effects of settlements on agency forward contracts
|
617
|
|
|
259
|
|
||
|
Sub-total
|
16,092
|
|
|
(6,742
|
)
|
||
|
Core earnings
|
$
|
27,843
|
|
|
$
|
24,654
|
|
|
|
|
|
|
||||
|
Core earnings per share:
|
|
|
|
||||
|
Basic
|
$
|
2.58
|
|
|
$
|
2.37
|
|
|
Diluted
|
2.49
|
|
|
2.25
|
|
||
|
Weighted-average shares:
|
|
|
|
||||
|
Basic
|
10,776
|
|
|
10,417
|
|
||
|
Diluted
|
11,179
|
|
|
10,962
|
|
||
|
|
For the Six Months Ended
|
||||||||||||||||||||
|
|
June 30, 2013
|
|
June 30, 2012
|
||||||||||||||||||
|
|
Average
Balance |
|
Income/
Expense |
|
Average
Rate |
|
Average
Balance |
|
Income/
Expense |
|
Average
Rate |
||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||||
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and investments
|
$
|
2,810,275
|
|
|
$
|
11,205
|
|
|
0.80
|
%
|
|
$
|
2,921,144
|
|
|
$
|
12,256
|
|
|
0.84
|
%
|
|
Loans, Farmer Mac Guaranteed Securities and USDA Guaranteed Securities (1)
|
9,036,250
|
|
|
108,229
|
|
|
2.40
|
%
|
|
7,984,805
|
|
|
118,559
|
|
|
2.97
|
%
|
||||
|
Total interest-earning assets
|
11,846,525
|
|
|
119,434
|
|
|
2.02
|
%
|
|
10,905,949
|
|
|
130,815
|
|
|
2.40
|
%
|
||||
|
Funding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Notes payable due within one year
|
4,478,091
|
|
|
4,182
|
|
|
0.19
|
%
|
|
5,154,676
|
|
|
4,569
|
|
|
0.18
|
%
|
||||
|
Notes payable due after one year (2)
|
6,875,011
|
|
|
59,096
|
|
|
1.72
|
%
|
|
5,274,888
|
|
|
58,694
|
|
|
2.23
|
%
|
||||
|
Total interest-bearing liabilities (3)
|
11,353,102
|
|
|
63,278
|
|
|
1.11
|
%
|
|
10,429,564
|
|
|
63,263
|
|
|
1.21
|
%
|
||||
|
Net non-interest-bearing funding
|
493,423
|
|
|
—
|
|
|
|
|
|
476,385
|
|
|
—
|
|
|
|
|
||||
|
Total funding
|
11,846,525
|
|
|
63,278
|
|
|
1.07
|
%
|
|
10,905,949
|
|
|
63,263
|
|
|
1.16
|
%
|
||||
|
Net interest income/yield prior to consolidation of certain trusts
|
11,846,525
|
|
|
56,156
|
|
|
0.95
|
%
|
|
10,905,949
|
|
|
67,552
|
|
|
1.24
|
%
|
||||
|
Net effect of consolidated trusts (4)
|
163,131
|
|
|
375
|
|
|
0.46
|
%
|
|
620,585
|
|
|
1,273
|
|
|
0.41
|
%
|
||||
|
Adjusted net interest income/yield
|
$
|
12,009,656
|
|
|
$
|
56,531
|
|
|
0.94
|
%
|
|
$
|
11,526,534
|
|
|
$
|
68,825
|
|
|
1.19
|
%
|
|
(1)
|
Excludes interest income of
$3.8 million
and
$13.9 million
in
2013
and
2012
, respectively, related to consolidated trusts with beneficial interests owned by third parties.
|
|
(2)
|
Includes current portion of long-term notes.
|
|
(3)
|
Excludes interest expense of
$3.4 million
and
$12.6 million
in
2013
and
2012
, respectively, related to consolidated trusts with beneficial interests owned by third parties.
|
|
(4)
|
Includes the effect of consolidated trusts with beneficial interests owned by third parties.
|
|
|
For the Six Months Ended June 30, 2013
Compared to Same Period 2012
|
||||||||||
|
|
Increase/(Decrease) Due to
|
||||||||||
|
|
Rate
|
|
Volume
|
|
Total
|
||||||
|
|
(in thousands)
|
||||||||||
|
Income from interest-earning assets:
|
|
|
|
|
|
||||||
|
Cash and investments
|
$
|
(597
|
)
|
|
$
|
(454
|
)
|
|
$
|
(1,051
|
)
|
|
Loans, Farmer Mac Guaranteed Securities, and USDA Guaranteed Securities
|
(24,719
|
)
|
|
14,389
|
|
|
(10,330
|
)
|
|||
|
Total
|
(25,316
|
)
|
|
13,935
|
|
|
(11,381
|
)
|
|||
|
Expense from interest-bearing liabilities
|
(5,350
|
)
|
|
5,365
|
|
|
15
|
|
|||
|
Change in net interest income prior to consolidation of certain trusts (1)
|
$
|
(19,966
|
)
|
|
$
|
8,570
|
|
|
$
|
(11,396
|
)
|
|
(1)
|
Excludes the effect of consolidated trusts with beneficial interests owned by third parties.
|
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
||||||||||||||||||||||||
|
|
June 30, 2013
|
|
June 30, 2012
|
|
June 30, 2013
|
|
June 30, 2012
|
||||||||||||||||||||
|
|
Dollars
|
|
Yield
|
|
Dollars
|
|
Yield
|
|
Dollars
|
|
Yield
|
|
Dollars
|
|
Yield
|
||||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||||||||||
|
Net interest income/yield prior to consolidation of certain trusts
|
$
|
27,965
|
|
|
0.93
|
%
|
|
$
|
34,075
|
|
|
1.24
|
%
|
|
$
|
56,156
|
|
|
0.95
|
%
|
|
$
|
67,552
|
|
|
1.24
|
%
|
|
Expense related to undesignated financial derivatives
|
(3,142
|
)
|
|
(0.10
|
)%
|
|
(8,530
|
)
|
|
(0.31
|
)%
|
|
(6,349
|
)
|
|
(0.11
|
)%
|
|
(18,033
|
)
|
|
(0.33
|
)%
|
||||
|
Yield maintenance payments
|
—
|
|
|
—
|
%
|
|
(87
|
)
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
(311
|
)
|
|
(0.01
|
)%
|
||||
|
Amortization of premiums/discounts on assets consolidated at fair value
|
1,240
|
|
|
0.04
|
%
|
|
1,751
|
|
|
0.06
|
%
|
|
2,519
|
|
|
0.04
|
%
|
|
3,633
|
|
|
0.07
|
%
|
||||
|
Net effective spread
|
$
|
26,063
|
|
|
0.87
|
%
|
|
$
|
27,209
|
|
|
0.99
|
%
|
|
$
|
52,326
|
|
|
0.88
|
%
|
|
$
|
52,841
|
|
|
0.97
|
%
|
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
||||||||||||
|
|
June 30, 2013
|
|
June 30, 2012
|
|
June 30, 2013
|
|
June 30, 2012
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Fair value hedges:
|
|
|
|
|
|
|
|
||||||||
|
Unrealized gains/(losses) due to fair value changes:
|
|
|
|
|
|
|
|
||||||||
|
Financial derivatives
|
$
|
17,535
|
|
|
$
|
—
|
|
|
$
|
23,326
|
|
|
$
|
—
|
|
|
Hedged items
|
(14,729
|
)
|
|
—
|
|
|
(17,867
|
)
|
|
—
|
|
||||
|
Gains on hedging activities
|
2,806
|
|
|
—
|
|
|
5,459
|
|
|
—
|
|
||||
|
No hedge designation:
|
|
|
|
|
|
|
|
||||||||
|
Unrealized gains/(losses) due to fair value changes
|
14,149
|
|
|
(21,593
|
)
|
|
20,284
|
|
|
(5,923
|
)
|
||||
|
Realized:
|
|
|
|
|
|
|
|
||||||||
|
Expense related to financial derivatives
|
(3,142
|
)
|
|
(8,530
|
)
|
|
(6,349
|
)
|
|
(18,034
|
)
|
||||
|
Gains/(losses) due to terminations or net settlements
|
1,170
|
|
|
(1,169
|
)
|
|
83
|
|
|
(935
|
)
|
||||
|
Gains/(losses) on financial derivatives not designated in hedging relationships
|
12,177
|
|
|
(31,292
|
)
|
|
14,018
|
|
|
(24,892
|
)
|
||||
|
Gains/(losses) on financial derivatives and hedging activities
|
$
|
14,983
|
|
|
$
|
(31,292
|
)
|
|
$
|
19,477
|
|
|
$
|
(24,892
|
)
|
|
•
|
purchased
$226.1 million
of newly originated Farm & Ranch loans;
|
|
•
|
added
$99.5 million
of Farm & Ranch loans under LTSPCs;
|
|
•
|
purchased
$200.0 million
of Farm & Ranch AgVantage securities;
|
|
•
|
purchased
$110.9 million
of USDA Guaranteed Securities; and
|
|
•
|
purchased
$10.2 million
of Rural Utilities loans.
|
|
Farmer Mac Loan Purchases, Guarantees, and LTSPCs
|
|||||||||||||||
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
||||||||||||
|
|
June 30, 2013
|
|
June 30, 2012
|
|
June 30, 2013
|
|
June 30, 2012
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Farm & Ranch:
|
|
|
|
|
|
|
|
||||||||
|
Loans
|
$
|
226,135
|
|
|
$
|
145,423
|
|
|
$
|
386,022
|
|
|
$
|
255,909
|
|
|
LTSPCs
|
99,504
|
|
|
70,458
|
|
|
266,284
|
|
|
250,095
|
|
||||
|
Farmer Mac Guaranteed Securities - AgVantage
|
200,000
|
|
|
200,000
|
|
|
300,000
|
|
|
400,000
|
|
||||
|
USDA:
|
|
|
|
|
|
|
|
||||||||
|
USDA Guaranteed Securities
|
110,897
|
|
|
160,286
|
|
|
233,084
|
|
|
262,011
|
|
||||
|
Farmer Mac Guaranteed Securities
|
—
|
|
|
5,327
|
|
|
—
|
|
|
5,327
|
|
||||
|
Rural Utilities:
|
|
|
|
|
|
|
|
||||||||
|
Loans
|
10,222
|
|
|
58,286
|
|
|
40,484
|
|
|
82,636
|
|
||||
|
Farmer Mac Guaranteed Securities - AgVantage
|
—
|
|
|
—
|
|
|
325,000
|
|
|
—
|
|
||||
|
Total purchases, guarantees, and commitments
|
$
|
646,758
|
|
|
$
|
639,780
|
|
|
$
|
1,550,874
|
|
|
$
|
1,255,978
|
|
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
||||||||||||
|
|
June 30, 2013
|
|
June 30, 2012
|
|
June 30, 2013
|
|
June 30, 2012
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Loans securitized and sold as Farm & Ranch Guaranteed Securities
|
$
|
10,849
|
|
|
$
|
8,921
|
|
|
$
|
35,891
|
|
|
$
|
12,301
|
|
|
Farm & Ranch Guaranteed Securities - AgVantage
|
200,000
|
|
|
200,000
|
|
|
300,000
|
|
|
400,000
|
|
||||
|
Farmer Mac Guaranteed Securities - Rural Utilities AgVantage
|
—
|
|
|
—
|
|
|
325,000
|
|
|
—
|
|
||||
|
Farmer Mac II Guaranteed Securities
|
—
|
|
|
5,327
|
|
|
—
|
|
|
5,327
|
|
||||
|
Total Farmer Mac Guaranteed Securities Issuances
|
$
|
210,849
|
|
|
$
|
214,248
|
|
|
$
|
660,891
|
|
|
$
|
417,628
|
|
|
Outstanding Balance of Loans, Loans Underlying Farmer Mac
|
|||||||
|
Guaranteed Securities and LTSPCs, and USDA Guaranteed Securities
|
|||||||
|
|
June 30,
2013 |
|
December 31, 2012
|
||||
|
|
(in thousands)
|
||||||
|
On-balance sheet:
|
|
|
|
||||
|
Farm & Ranch:
|
|
|
|
||||
|
Loans
|
$
|
1,712,902
|
|
|
$
|
1,519,415
|
|
|
Loans held in trusts:
|
|
|
|
||||
|
Beneficial interests owned by Farmer Mac
|
—
|
|
|
39
|
|
||
|
Beneficial interests owned by third party investors
|
164,056
|
|
|
160,397
|
|
||
|
Farmer Mac Guaranteed Securities - AgVantage
|
3,438,000
|
|
|
3,339,200
|
|
||
|
USDA Guarantees:
|
|
|
|
||||
|
USDA Guaranteed Securities
|
1,618,860
|
|
|
1,559,683
|
|
||
|
Farmer Mac Guaranteed Securities
|
25,339
|
|
|
26,238
|
|
||
|
Rural Utilities:
|
|
|
|
||||
|
Loans
|
688,153
|
|
|
663,097
|
|
||
|
Loans held in trusts:
|
|
|
|
||||
|
Beneficial interests owned by Farmer Mac
|
361,767
|
|
|
368,848
|
|
||
|
Farmer Mac Guaranteed Securities - AgVantage
|
1,540,271
|
|
|
1,298,506
|
|
||
|
Total on-balance sheet
|
$
|
9,549,348
|
|
|
$
|
8,935,423
|
|
|
Off-balance sheet:
|
|
|
|
|
|
||
|
Farm & Ranch:
|
|
|
|
|
|
||
|
Farmer Mac Guaranteed Securities - AgVantage
|
$
|
970,000
|
|
|
$
|
970,000
|
|
|
LTSPCs
|
2,213,462
|
|
|
2,156,068
|
|
||
|
Farmer Mac Guaranteed Securities
|
827,069
|
|
|
911,370
|
|
||
|
USDA Guarantees:
|
|
|
|
||||
|
Farmer Mac Guaranteed Securities
|
22,971
|
|
|
29,658
|
|
||
|
Rural Utilities:
|
|
|
|
||||
|
Farmer Mac Guaranteed Securities - AgVantage
|
12,668
|
|
|
12,669
|
|
||
|
Total off-balance sheet
|
$
|
4,046,170
|
|
|
$
|
4,079,765
|
|
|
Total
|
$
|
13,595,518
|
|
|
$
|
13,015,188
|
|
|
Schedule of Principal Amortization of Loans Held, Loans Underlying LTSPCs and
|
|||||||||||||||
|
Non-AgVantage Farmer Mac Guaranteed Securities, and USDA Guaranteed Securities
|
|||||||||||||||
|
|
Loans Held
|
|
Loans Underlying Farm & Ranch Guaranteed Securities and LTSPCs
|
|
USDA Guaranteed Portions Underlying Farmer Mac Guaranteed Securities and USDA Guaranteed Securities
|
|
Total
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
2013
|
$
|
107,587
|
|
|
$
|
138,326
|
|
|
$
|
138,313
|
|
|
$
|
384,226
|
|
|
2014
|
485,038
|
|
|
269,808
|
|
|
109,326
|
|
|
864,172
|
|
||||
|
2015
|
148,189
|
|
|
230,438
|
|
|
134,797
|
|
|
513,424
|
|
||||
|
2016
|
138,692
|
|
|
222,689
|
|
|
142,703
|
|
|
504,084
|
|
||||
|
2017
|
135,029
|
|
|
206,223
|
|
|
110,953
|
|
|
452,205
|
|
||||
|
Thereafter
|
1,912,343
|
|
|
1,973,047
|
|
|
1,031,078
|
|
|
4,916,468
|
|
||||
|
Total
|
$
|
2,926,878
|
|
|
$
|
3,040,531
|
|
|
$
|
1,667,170
|
|
|
$
|
7,634,579
|
|
|
AgVantage Balances by Year of Maturity
|
|||
|
|
As of
|
||
|
|
June 30, 2013
|
||
|
|
(in thousands)
|
||
|
2013
|
$
|
395,015
|
|
|
2014
|
1,086,279
|
|
|
|
2015
|
676,459
|
|
|
|
2016
|
1,279,067
|
|
|
|
2017
|
1,328,456
|
|
|
|
Thereafter (1)
|
1,195,663
|
|
|
|
Total
|
$
|
5,960,939
|
|
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
||||||||||||
|
|
June 30, 2013
|
|
June 30, 2012
|
|
June 30, 2013
|
|
June 30, 2012
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Defaulted loans purchased underlying Farm & Ranch Guaranteed Securities owned by third party investors
|
$
|
5,935
|
|
|
$
|
598
|
|
|
$
|
6,038
|
|
|
$
|
1,327
|
|
|
Defaulted loans purchased underlying LTSPCs
|
—
|
|
|
2,530
|
|
|
37
|
|
|
2,530
|
|
||||
|
Total loan purchases
|
$
|
5,935
|
|
|
$
|
3,128
|
|
|
$
|
6,075
|
|
|
$
|
3,857
|
|
|
•
|
As agricultural lenders face increased equity capital requirements under new regulatory frameworks, or seek to reduce exposure due to lending limits or concentration limits, Farmer Mac can provide relief for those institutions under those circumstances through loan purchases, guarantees, or LTSPCs.
|
|
•
|
As borrowers expect interest rates to increase in the future and seek longer-term, fixed rate loans, Farmer Mac can assist lenders in managing their interest rate risk for those longer-term assets, which may not match well with the lenders' shorter-term deposit funding or other funding sources.
|
|
•
|
As the overall economy recovers, rural utilities generally may experience an increase in demand for power, which can lead to more investment and borrowing needs in that industry.
|
|
•
|
loans held;
|
|
•
|
loans underlying Farmer Mac Guaranteed Securities; and
|
|
•
|
loans underlying LTSPCs.
|
|
|
June 30, 2013
|
|
June 30, 2012
|
||||||||||||||||||||
|
|
Allowance
for Loan Losses |
|
Reserve
for Losses |
|
Total
Allowance for Losses |
|
Allowance
for Loan Losses |
|
Reserve
for Losses |
|
Total
Allowance for Losses |
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
For the Three Months Ended:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Beginning Balance
|
$
|
7,967
|
|
|
$
|
6,285
|
|
|
$
|
14,252
|
|
|
$
|
10,581
|
|
|
$
|
7,385
|
|
|
$
|
17,966
|
|
|
(Release of)/provision for losses
|
(529
|
)
|
|
(175
|
)
|
|
(704
|
)
|
|
(1,220
|
)
|
|
1,394
|
|
|
174
|
|
||||||
|
Charge-offs
|
(70
|
)
|
|
—
|
|
|
(70
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Ending Balance
|
$
|
7,368
|
|
|
$
|
6,110
|
|
|
$
|
13,478
|
|
|
$
|
9,361
|
|
|
$
|
8,779
|
|
|
$
|
18,140
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
For the Six Months Ended:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Beginning Balance
|
$
|
11,351
|
|
|
$
|
5,539
|
|
|
$
|
16,890
|
|
|
$
|
10,161
|
|
|
$
|
7,355
|
|
|
$
|
17,516
|
|
|
(Release of)/provision for losses
|
(99
|
)
|
|
571
|
|
|
472
|
|
|
(800
|
)
|
|
1,424
|
|
|
624
|
|
||||||
|
Charge-offs
|
(3,884
|
)
|
|
—
|
|
|
(3,884
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Ending Balance
|
$
|
7,368
|
|
|
$
|
6,110
|
|
|
$
|
13,478
|
|
|
$
|
9,361
|
|
|
$
|
8,779
|
|
|
$
|
18,140
|
|
|
|
Outstanding Loans, Guarantees, and LTSPCs (1)
|
|
90-day
Delinquencies |
|
Percentage
|
|||||
|
|
(dollars in thousands)
|
|||||||||
|
As of:
|
|
|
|
|
|
|||||
|
June 30, 2013
|
$
|
4,917,489
|
|
|
$
|
33,922
|
|
|
0.69
|
%
|
|
March 31, 2013
|
4,782,609
|
|
|
39,663
|
|
|
0.83
|
%
|
||
|
December 31, 2012
|
4,747,289
|
|
|
33,263
|
|
|
0.70
|
%
|
||
|
September 30, 2012
|
4,402,957
|
|
|
40,797
|
|
|
0.93
|
%
|
||
|
June 30, 2012
|
4,403,212
|
|
|
47,026
|
|
|
1.07
|
%
|
||
|
March 31, 2012
|
4,372,483
|
|
|
53,119
|
|
|
1.21
|
%
|
||
|
December 31, 2011
|
4,349,163
|
|
|
40,622
|
|
|
0.93
|
%
|
||
|
September 30, 2011
|
4,381,264
|
|
|
44,848
|
|
|
1.02
|
%
|
||
|
June 30, 2011
|
4,315,987
|
|
|
54,633
|
|
|
1.27
|
%
|
||
|
(1)
|
Excludes loans pledged to secure AgVantage securities.
|
|
Farm & Ranch 90-Day Delinquencies as of June 30, 2013
|
|||||||||||||
|
|
Distribution of Outstanding Loans, Guarantees, and LTSPCs
|
|
Outstanding Loans, Guarantees, and LTSPCs (1)
|
|
90-Day Delinquencies (2)
|
|
Percentage
|
||||||
|
|
(dollars in thousands)
|
||||||||||||
|
By year of origination:
|
|
|
|
|
|
|
|
||||||
|
Before 2001
|
8
|
%
|
|
$
|
400,068
|
|
|
$
|
4,467
|
|
|
1.12
|
%
|
|
2001
|
3
|
%
|
|
133,057
|
|
|
2,405
|
|
|
1.81
|
%
|
||
|
2002
|
3
|
%
|
|
169,238
|
|
|
662
|
|
|
0.39
|
%
|
||
|
2003
|
4
|
%
|
|
200,129
|
|
|
2,873
|
|
|
1.44
|
%
|
||
|
2004
|
5
|
%
|
|
227,925
|
|
|
479
|
|
|
0.21
|
%
|
||
|
2005
|
6
|
%
|
|
294,248
|
|
|
1,050
|
|
|
0.36
|
%
|
||
|
2006
|
7
|
%
|
|
330,711
|
|
|
8,406
|
|
|
2.54
|
%
|
||
|
2007
|
6
|
%
|
|
280,852
|
|
|
7,139
|
|
|
2.54
|
%
|
||
|
2008
|
7
|
%
|
|
365,490
|
|
|
474
|
|
|
0.13
|
%
|
||
|
2009
|
5
|
%
|
|
257,956
|
|
|
182
|
|
|
0.07
|
%
|
||
|
2010
|
8
|
%
|
|
392,905
|
|
|
2,551
|
|
|
0.65
|
%
|
||
|
2011
|
10
|
%
|
|
500,182
|
|
|
3,234
|
|
|
0.65
|
%
|
||
|
2012
|
18
|
%
|
|
862,457
|
|
|
—
|
|
|
—
|
%
|
||
|
2013
|
10
|
%
|
|
502,271
|
|
|
—
|
|
|
—
|
%
|
||
|
Total
|
100
|
%
|
|
$
|
4,917,489
|
|
|
$
|
33,922
|
|
|
0.69
|
%
|
|
By geographic region (3):
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Northwest
|
10
|
%
|
|
$
|
474,848
|
|
|
$
|
2,239
|
|
|
0.47
|
%
|
|
Southwest
|
36
|
%
|
|
1,756,072
|
|
|
11,319
|
|
|
0.64
|
%
|
||
|
Mid-North
|
31
|
%
|
|
1,516,086
|
|
|
4,992
|
|
|
0.33
|
%
|
||
|
Mid-South
|
12
|
%
|
|
594,176
|
|
|
3,379
|
|
|
0.57
|
%
|
||
|
Northeast
|
5
|
%
|
|
242,596
|
|
|
1,064
|
|
|
0.44
|
%
|
||
|
Southeast
|
6
|
%
|
|
333,711
|
|
|
10,929
|
|
|
3.27
|
%
|
||
|
Total
|
100
|
%
|
|
$
|
4,917,489
|
|
|
$
|
33,922
|
|
|
0.69
|
%
|
|
By commodity/collateral type:
|
|
|
|
|
|
|
|
|
|
|
|||
|
Crops
|
49
|
%
|
|
$
|
2,400,229
|
|
|
$
|
7,939
|
|
|
0.33
|
%
|
|
Permanent plantings
|
18
|
%
|
|
886,334
|
|
|
16,217
|
|
|
1.83
|
%
|
||
|
Livestock
|
25
|
%
|
|
1,240,610
|
|
|
6,229
|
|
|
0.50
|
%
|
||
|
Part-time farm
|
4
|
%
|
|
178,261
|
|
|
3,418
|
|
|
1.92
|
%
|
||
|
Ag. Storage and processing (including ethanol facilities)
|
4
|
%
|
|
201,180
|
|
|
—
|
|
|
—
|
%
|
||
|
Other
|
—
|
|
|
10,875
|
|
|
119
|
|
|
1.09
|
%
|
||
|
Total
|
100
|
%
|
|
$
|
4,917,489
|
|
|
$
|
33,922
|
|
|
0.69
|
%
|
|
By original loan-to-value ratio:
|
|
|
|
|
|
|
|
||||||
|
0.00% to 40.00%
|
26
|
%
|
|
$
|
1,265,037
|
|
|
$
|
11,703
|
|
|
0.93
|
%
|
|
40.01% to 50.00%
|
20
|
%
|
|
997,333
|
|
|
13,938
|
|
|
1.40
|
%
|
||
|
50.01% to 60.00%
|
28
|
%
|
|
1,374,718
|
|
|
2,956
|
|
|
0.22
|
%
|
||
|
60.01% to 70.00%
|
23
|
%
|
|
1,121,641
|
|
|
4,306
|
|
|
0.38
|
%
|
||
|
70.01% to 80.00%
|
2
|
%
|
|
116,567
|
|
(4)
|
902
|
|
|
0.77
|
%
|
||
|
80.01% to 90.00%
|
1
|
%
|
|
42,193
|
|
(4)
|
117
|
|
|
0.28
|
%
|
||
|
Total
|
100
|
%
|
|
$
|
4,917,489
|
|
|
$
|
33,922
|
|
|
0.69
|
%
|
|
(1)
|
Excludes loans pledged to secure AgVantage securities.
|
|
(2)
|
Includes loans and loans underlying Farm & Ranch Guaranteed Securities and LTSPCs that are 90 days or more past due, in foreclosure, restructured after delinquency, and in bankruptcy, excluding loans performing under either their original loan terms or a court-approved bankruptcy plan.
|
|
(3)
|
Geographic regions: Northwest (AK, ID, MT, OR, WA, WY); Southwest (AZ, CA, CO, HI, NM, NV, UT); Mid-North (IA, IL, IN, MI, MN, NE, ND, SD, WI); Mid-South (AR, KS, LA, MO, OK, TX); Northeast (CT, DE, KY, MA, MD, ME, NH, NJ, NY, OH, PA, RI, VA, VT, WV); Southeast (AL, FL, GA, MS, NC, SC, TN). Some states have been reclassified to different regions compared to prior periods.
|
|
(4)
|
Primarily part-time farm loans.
|
|
Farm & Ranch Credit Losses Relative to Cumulative
|
||||||||||
|
Original Loans, Guarantees, and LTSPCs as of June 30, 2013
|
||||||||||
|
|
Cumulative Original Loans, Guarantees and LTSPCs (1)
|
|
Cumulative Net Credit Losses
|
|
Cumulative Loss Rate
|
|||||
|
|
(dollars in thousands)
|
|||||||||
|
By year of origination:
|
|
|
|
|
|
|||||
|
Before 2001
|
$
|
7,363,009
|
|
|
$
|
11,032
|
|
|
0.15
|
%
|
|
2001
|
1,155,849
|
|
|
178
|
|
|
0.02
|
%
|
||
|
2002
|
1,190,695
|
|
|
89
|
|
|
0.01
|
%
|
||
|
2003
|
1,012,562
|
|
|
404
|
|
|
0.04
|
%
|
||
|
2004
|
743,447
|
|
|
290
|
|
|
0.04
|
%
|
||
|
2005
|
895,057
|
|
|
(219
|
)
|
|
(0.02
|
)%
|
||
|
2006
|
928,393
|
|
|
9,482
|
|
|
1.02
|
%
|
||
|
2007
|
702,524
|
|
|
4,446
|
|
|
0.63
|
%
|
||
|
2008
|
790,056
|
|
|
3,236
|
|
|
0.41
|
%
|
||
|
2009
|
507,980
|
|
|
1,508
|
|
|
0.30
|
%
|
||
|
2010
|
611,143
|
|
|
—
|
|
|
—
|
%
|
||
|
2011
|
674,887
|
|
|
—
|
|
|
—
|
%
|
||
|
2012
|
971,352
|
|
|
—
|
|
|
—
|
%
|
||
|
2013
|
522,777
|
|
|
—
|
|
|
—
|
%
|
||
|
Total
|
$
|
18,069,731
|
|
|
$
|
30,446
|
|
|
0.17
|
%
|
|
By geographic region (2):
|
|
|
|
|
|
|
|
|
||
|
Northwest
|
$
|
2,440,786
|
|
|
$
|
7,402
|
|
|
0.30
|
%
|
|
Southwest
|
6,584,090
|
|
|
9,031
|
|
|
0.14
|
%
|
||
|
Mid-North
|
4,104,549
|
|
|
12,965
|
|
|
0.32
|
%
|
||
|
Mid-South
|
1,976,975
|
|
|
(337
|
)
|
|
(0.02
|
)%
|
||
|
Northeast
|
1,484,787
|
|
|
83
|
|
|
0.01
|
%
|
||
|
Southeast
|
1,478,544
|
|
|
1,302
|
|
|
0.09
|
%
|
||
|
Total
|
$
|
18,069,731
|
|
|
$
|
30,446
|
|
|
0.17
|
%
|
|
By commodity/collateral type:
|
|
|
|
|
|
|
|
|
||
|
Crops
|
$
|
7,762,379
|
|
|
$
|
4,295
|
|
|
0.06
|
%
|
|
Permanent plantings
|
3,789,767
|
|
|
9,377
|
|
|
0.25
|
%
|
||
|
Livestock
|
4,661,833
|
|
|
3,885
|
|
|
0.08
|
%
|
||
|
Part-time farm
|
1,048,707
|
|
|
877
|
|
|
0.08
|
%
|
||
|
Ag. Storage and processing (including ethanol facilities) (3)
|
659,342
|
|
|
12,012
|
|
|
1.82
|
%
|
||
|
Other
|
147,703
|
|
|
—
|
|
|
—
|
%
|
||
|
Total
|
$
|
18,069,731
|
|
|
$
|
30,446
|
|
|
0.17
|
%
|
|
(1)
|
Excludes loans pledged to secure AgVantage securities.
|
|
(2)
|
Geographic regions: Northwest (AK, ID, MT, OR, WA, WY); Southwest (AZ, CA, CO, HI, NM, NV, UT); Mid-North (IA, IL, IN, MI, MN, NE, ND, SD, WI); Mid-South (AR, KS, LA, MO, OK, TX); Northeast (CT, DE, KY, MA, MD, ME, NH, NJ, NY, OH, PA, RI, VA, VT, WV); Southeast (AL, FL, GA, MS, NC, SC, TN).
|
|
(3)
|
Several of the loans underlying agricultural storage and processing LTSPCs are for facilities under construction and, as of
June 30, 2013
, approximately
$23.0 million
of the loans were not yet disbursed by the lender.
|
|
|
June 30, 2013
|
||||||||||||||||||||||||||
|
|
Farm & Ranch Concentrations by Commodity Type within Geographic Region
|
||||||||||||||||||||||||||
|
|
Crops
|
|
Permanent
Plantings |
|
Livestock
|
|
Part-time
Farm |
|
Ag. Storage and
Processing (including ethanol facilities) |
|
Other
|
|
Total
|
||||||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||||||||||
|
By geographic region (1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Northwest
|
$
|
245,839
|
|
|
$
|
84,673
|
|
|
$
|
119,276
|
|
|
$
|
13,070
|
|
|
$
|
11,990
|
|
|
$
|
—
|
|
|
$
|
474,848
|
|
|
6
|
%
|
|
2
|
%
|
|
2
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
10
|
%
|
||||||||
|
Southwest
|
514,394
|
|
|
639,906
|
|
|
542,931
|
|
|
39,510
|
|
|
17,111
|
|
|
2,220
|
|
|
1,756,072
|
|
|||||||
|
11
|
%
|
|
12
|
%
|
|
11
|
%
|
|
2
|
%
|
|
—
|
%
|
|
—
|
%
|
|
36
|
%
|
||||||||
|
Mid-North
|
1,152,343
|
|
|
26,142
|
|
|
169,390
|
|
|
14,529
|
|
|
146,914
|
|
|
6,768
|
|
|
1,516,086
|
|
|||||||
|
23
|
%
|
|
1
|
%
|
|
4
|
%
|
|
—
|
%
|
|
3
|
%
|
|
—
|
%
|
|
31
|
%
|
||||||||
|
Mid-South
|
355,283
|
|
|
13,417
|
|
|
191,800
|
|
|
29,330
|
|
|
3,646
|
|
|
700
|
|
|
594,176
|
|
|||||||
|
7
|
%
|
|
—
|
%
|
|
4
|
%
|
|
1
|
%
|
|
—
|
%
|
|
—
|
%
|
|
12
|
%
|
||||||||
|
Northeast
|
68,292
|
|
|
28,947
|
|
|
70,601
|
|
|
59,799
|
|
|
14,752
|
|
|
205
|
|
|
242,596
|
|
|||||||
|
1
|
%
|
|
1
|
%
|
|
1
|
%
|
|
1
|
%
|
|
1
|
%
|
|
—
|
%
|
|
5
|
%
|
||||||||
|
Southeast
|
64,078
|
|
|
93,249
|
|
|
146,612
|
|
|
22,023
|
|
|
6,767
|
|
|
982
|
|
|
333,711
|
|
|||||||
|
1
|
%
|
|
2
|
%
|
|
3
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
6
|
%
|
||||||||
|
Total
|
$
|
2,400,229
|
|
|
$
|
886,334
|
|
|
$
|
1,240,610
|
|
|
$
|
178,261
|
|
|
$
|
201,180
|
|
|
$
|
10,875
|
|
|
$
|
4,917,489
|
|
|
49
|
%
|
|
18
|
%
|
|
25
|
%
|
|
4
|
%
|
|
4
|
%
|
|
—
|
%
|
|
100
|
%
|
||||||||
|
(1)
|
Geographic regions: Northwest (AK, ID, MT, OR, WA, WY); Southwest (AZ, CA, CO, HI, NM, NV, UT); Mid-North (IA, IL, IN, MI, MN, NE, ND, SD, WI); Mid-South (AR, KS, LA, MO, OK, TX); Northeast (CT, DE, KY, MA, MD, ME, NH, NJ, NY, OH, PA, RI, VA, VT, WV); Southeast (AL, FL, GA, MS, NC, SC, TN).
|
|
|
June 30, 2013
|
||||||||||||||||||||||
|
|
Cumulative Credit Losses/(Recoveries) by Origination Year and Commodity Type
|
||||||||||||||||||||||
|
|
Crops
|
|
Permanent
Plantings |
|
Livestock
|
|
Part-time
Farm |
|
Ag. Storage and
Processing (including ethanol facilities) |
|
Total
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
By year of origination:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
1994 and Prior
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4
|
|
|
1995
|
273
|
|
|
(79
|
)
|
|
(107
|
)
|
|
—
|
|
|
—
|
|
|
87
|
|
||||||
|
1996
|
(721
|
)
|
|
2,296
|
|
|
(73
|
)
|
|
—
|
|
|
—
|
|
|
1,502
|
|
||||||
|
1997
|
(397
|
)
|
|
2,785
|
|
|
(131
|
)
|
|
—
|
|
|
—
|
|
|
2,257
|
|
||||||
|
1998
|
(438
|
)
|
|
1,848
|
|
|
1,781
|
|
|
—
|
|
|
—
|
|
|
3,191
|
|
||||||
|
1999
|
(108
|
)
|
|
723
|
|
|
158
|
|
|
296
|
|
|
—
|
|
|
1,069
|
|
||||||
|
2000
|
7
|
|
|
1,907
|
|
|
1,049
|
|
|
(41
|
)
|
|
—
|
|
|
2,922
|
|
||||||
|
2001
|
45
|
|
|
1
|
|
|
132
|
|
|
—
|
|
|
—
|
|
|
178
|
|
||||||
|
2002
|
—
|
|
|
—
|
|
|
—
|
|
|
89
|
|
|
—
|
|
|
89
|
|
||||||
|
2003
|
363
|
|
|
—
|
|
|
—
|
|
|
41
|
|
|
—
|
|
|
404
|
|
||||||
|
2004
|
—
|
|
|
—
|
|
|
188
|
|
|
102
|
|
|
—
|
|
|
290
|
|
||||||
|
2005
|
(87
|
)
|
|
(263
|
)
|
|
—
|
|
|
131
|
|
|
—
|
|
|
(219
|
)
|
||||||
|
2006
|
1,684
|
|
|
—
|
|
|
40
|
|
|
70
|
|
|
7,688
|
|
|
9,482
|
|
||||||
|
2007
|
957
|
|
|
11
|
|
|
779
|
|
|
189
|
|
|
2,510
|
|
|
4,446
|
|
||||||
|
2008
|
2,615
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
621
|
|
|
3,236
|
|
||||||
|
2009
|
98
|
|
|
148
|
|
|
69
|
|
|
—
|
|
|
1,193
|
|
|
1,508
|
|
||||||
|
2010
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
2011
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
2012
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
2013
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total
|
$
|
4,295
|
|
|
$
|
9,377
|
|
|
$
|
3,885
|
|
|
$
|
877
|
|
|
$
|
12,012
|
|
|
$
|
30,446
|
|
|
•
|
issuers of AgVantage securities and investments held by Farmer Mac;
|
|
•
|
approved lenders and servicers; and
|
|
•
|
interest rate swap counterparties.
|
|
|
|
June 30, 2013
|
|
December 31, 2012
|
||||||||||||
|
Counterparty
|
|
Balance
|
|
Credit Rating
|
|
Required Collateralization
|
|
Balance
|
|
Credit Rating
|
|
Required Collateralization
|
||||
|
|
|
(dollars in thousands)
|
||||||||||||||
|
MetLife(1)
|
|
$
|
2,750,000
|
|
|
AA-
|
|
103%
|
|
$
|
2,750,000
|
|
|
AA-
|
|
103%
|
|
CFC
|
|
1,552,939
|
|
|
A
|
|
100%
|
|
1,311,175
|
|
|
A
|
|
100%
|
||
|
Rabo Agrifinance, Inc.
|
|
1,600,000
|
|
|
N/A
|
|
106%
|
|
1,500,000
|
|
|
N/A
|
|
106%
|
||
|
Rabobank N.A.
|
|
50,000
|
|
|
N/A
|
|
106%
|
|
50,000
|
|
|
N/A
|
|
106%
|
||
|
Other(2)
|
|
8,000
|
|
|
N/A
|
|
111% to 120%
|
|
9,200
|
|
|
N/A
|
|
111% to 120%
|
||
|
Total outstanding
|
|
$
|
5,960,939
|
|
|
|
|
|
|
$
|
5,620,375
|
|
|
|
|
|
|
(1)
|
Includes securities issued by Metropolitan Life Insurance Company and MetLife Insurance Company of Connecticut.
|
|
(2)
|
Consists of AgVantage securities issued by
3
different issuers as of
June 30, 2013
and
4
different issuers as of
December 31, 2012
.
|
|
•
|
sells Farmer Mac Guaranteed Securities backed by the loans; or
|
|
•
|
issues debt to retain the loans in its portfolio.
|
|
•
|
purchasing assets in the ordinary course of business;
|
|
•
|
refunding existing liabilities; or
|
|
•
|
using financial derivatives to alter the characteristics of existing assets or liabilities.
|
|
|
|
Percentage Change in MVE from Base Case
|
||||
|
Interest Rate Scenario
|
|
June 30, 2013
|
|
December 31, 2012
|
||
|
+100 basis points
|
|
(1.4
|
)%
|
|
4.8
|
%
|
|
-25 basis points
|
|
(0.5
|
)%
|
|
(2.2
|
)%
|
|
|
|
Percentage Change in NII from Base Case
|
||||
|
Interest Rate Scenario
|
|
June 30, 2013
|
|
December 31, 2012
|
||
|
+100 basis points
|
|
2.6
|
%
|
|
(0.4
|
)%
|
|
-25 basis points
|
|
(6.9
|
)%
|
|
(6.2
|
)%
|
|
•
|
"pay-fixed" interest rate swaps, in which Farmer Mac pays fixed rates of interest to, and receives floating rates of interest from, counterparties;
|
|
•
|
"receive-fixed" interest rate swaps, in which Farmer Mac receives fixed rates of interest from, and pays floating rates of interest to, counterparties; and
|
|
•
|
"basis swaps," in which Farmer Mac pays variable rates of interest based on one index to, and receives variable rates of interest based on another index from, counterparties.
|
|
|
June 30,
2013 |
|
December 31,
2012 |
||||
|
|
(in thousands)
|
||||||
|
Cash and cash equivalents
|
$
|
650,723
|
|
|
$
|
785,564
|
|
|
Investment securities:
|
|
|
|
|
|
||
|
Guaranteed by U.S. Government and its agencies
|
1,254,310
|
|
|
1,377,870
|
|
||
|
Guaranteed by GSEs
|
768,832
|
|
|
755,991
|
|
||
|
Preferred stock issued by GSEs
|
86,889
|
|
|
87,086
|
|
||
|
Corporate debt securities
|
188,442
|
|
|
129,179
|
|
||
|
Asset-backed securities principally backed by Government-guaranteed student loans
|
158,443
|
|
|
149,503
|
|
||
|
Total
|
$
|
3,107,639
|
|
|
$
|
3,285,193
|
|
|
Farmer Mac Purchases, Guarantees and LTSPCs
|
|||||||||||||||||||||||||||
|
|
Farm & Ranch
|
|
|
|
Rural Utilities
|
|
|
||||||||||||||||||||
|
|
|
|
Guaranteed
|
|
|
|
USDA
|
|
|
|
Guaranteed
|
|
|
||||||||||||||
|
|
Loans
|
|
Securities
|
|
LTSPCs (1)
|
|
Guarantees
|
|
Loans
|
|
Securities
|
|
Total
|
||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||
|
For the quarter ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
June 30, 2013
|
$
|
226,135
|
|
|
$
|
200,000
|
|
|
$
|
99,504
|
|
|
$
|
110,897
|
|
|
$
|
10,222
|
|
|
$
|
—
|
|
|
$
|
646,758
|
|
|
March 31, 2013
|
159,887
|
|
|
100,000
|
|
|
166,780
|
|
|
122,187
|
|
|
30,262
|
|
|
325,000
|
|
|
904,116
|
|
|||||||
|
December 31, 2012
|
181,555
|
|
|
—
|
|
|
378,258
|
|
|
102,339
|
|
|
56,638
|
|
|
133,406
|
|
|
852,196
|
|
|||||||
|
September 30, 2012
|
132,882
|
|
|
201,000
|
|
|
115,757
|
|
|
114,974
|
|
|
26,843
|
|
|
250,000
|
|
|
841,456
|
|
|||||||
|
June 30, 2012
|
145,423
|
|
|
200,000
|
|
|
70,458
|
|
|
165,613
|
|
|
58,286
|
|
|
—
|
|
|
639,780
|
|
|||||||
|
March 31, 2012
|
110,486
|
|
|
200,000
|
|
|
179,637
|
|
|
101,725
|
|
|
24,350
|
|
|
—
|
|
|
616,198
|
|
|||||||
|
December 31, 2011
|
98,425
|
|
|
—
|
|
|
97,688
|
|
|
104,134
|
|
|
55,007
|
|
|
—
|
|
|
355,254
|
|
|||||||
|
September 30, 2011
|
68,201
|
|
|
1,001,500
|
|
|
266,906
|
|
|
87,051
|
|
|
32,387
|
|
|
—
|
|
|
1,456,045
|
|
|||||||
|
June 30, 2011
|
116,930
|
|
|
300,000
|
|
|
53,248
|
|
|
99,275
|
|
|
35,878
|
|
|
2,796
|
|
|
608,127
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
For the year ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
December 31, 2012
|
570,346
|
|
|
601,000
|
|
|
744,110
|
|
|
484,651
|
|
|
166,117
|
|
|
383,406
|
|
|
2,949,630
|
|
|||||||
|
December 31, 2011
|
495,455
|
|
|
1,801,500
|
|
|
471,994
|
|
|
407,713
|
|
|
203,789
|
|
|
2,796
|
|
|
3,383,247
|
|
|||||||
|
(1)
|
Several of the loans underlying agricultural storage and processing LTSPCs are for facilities under construction and, as of
June 30, 2013
, approximately
$23.0 million
of the loans were not yet disbursed by the lender.
|
|
Outstanding Balance of Farmer Mac Loans, Guarantees and LTSPCs and USDA Guarantees
|
||||||||||||||||||||||||||
|
|
Farm & Ranch
|
|
|
|
Rural Utilities
|
|
|
|||||||||||||||||||
|
|
|
|
Guaranteed
|
|
|
|
USDA
|
|
|
|
Guaranteed
|
|
|
|||||||||||||
|
|
Loans
|
|
Securities
|
|
LTSPCs
|
|
Guarantees
|
|
Loans
|
|
Securities
|
|
Total
|
|||||||||||||
|
|
(in thousands)
|
|||||||||||||||||||||||||
|
As of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
June 30, 2013
|
$
|
1,876,958
|
|
|
5,235,069
|
|
|
$
|
2,213,462
|
|
|
$
|
1,667,170
|
|
|
$
|
1,049,920
|
|
|
$
|
1,552,939
|
|
|
$
|
13,595,518
|
|
|
March 31, 2013
|
1,704,544
|
|
|
5,265,700
|
|
|
2,221,565
|
|
|
1,648,105
|
|
|
1,039,698
|
|
|
1,558,250
|
|
|
13,437,862
|
|
||||||
|
December 31, 2012
|
1,679,851
|
|
|
5,220,570
|
|
|
2,156,068
|
|
|
1,615,579
|
|
|
1,031,945
|
|
|
1,311,175
|
|
|
13,015,188
|
|
||||||
|
September 30, 2012
|
1,545,401
|
|
|
5,284,920
|
|
|
1,881,836
|
|
|
1,599,226
|
|
|
975,307
|
|
|
1,181,369
|
|
|
12,468,059
|
|
||||||
|
June 30, 2012
|
1,534,625
|
|
|
5,120,507
|
|
|
1,858,080
|
|
|
1,579,187
|
|
|
976,651
|
|
|
1,181,370
|
|
|
12,250,420
|
|
||||||
|
March 31, 2012
|
1,944,956
|
|
|
4,488,165
|
|
|
1,850,362
|
|
|
1,529,642
|
|
|
921,929
|
|
|
1,331,371
|
|
|
12,066,425
|
|
||||||
|
December 31, 2011
|
1,948,105
|
|
|
4,332,871
|
|
|
1,776,051
|
|
|
1,513,177
|
|
|
916,027
|
|
|
1,427,071
|
|
|
11,913,302
|
|
||||||
|
September 30, 2011
|
1,905,412
|
|
|
4,371,673
|
|
|
1,811,280
|
|
|
1,463,129
|
|
|
861,020
|
|
|
1,428,879
|
|
|
11,841,393
|
|
||||||
|
June 30, 2011
|
1,921,194
|
|
|
4,882,757
|
|
|
1,694,470
|
|
|
1,425,883
|
|
|
845,313
|
|
|
1,428,880
|
|
|
12,198,497
|
|
||||||
|
Outstanding Balance of Loans Held and Loans Underlying
On-Balance Sheet Farmer Mac Guaranteed Securities and USDA Guaranteed Securities |
|||||||||||||||
|
|
Fixed Rate
|
|
5- to 10-Year ARMs & Resets
|
|
1-Month to 3-Year ARMs
|
|
Total Held in Portfolio
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
As of:
|
|
|
|
|
|
|
|
||||||||
|
June 30, 2013
|
$
|
4,714,119
|
|
|
$
|
1,871,225
|
|
|
$
|
2,964,004
|
|
|
$
|
9,549,348
|
|
|
March 31, 2013
|
4,670,617
|
|
|
1,797,456
|
|
|
2,883,474
|
|
|
9,351,547
|
|
||||
|
December 31, 2012
|
4,483,453
|
|
|
1,803,866
|
|
|
2,648,103
|
|
|
8,935,422
|
|
||||
|
September 30, 2012
|
4,904,265
|
|
|
1,213,588
|
|
|
2,473,086
|
|
|
8,590,939
|
|
||||
|
June 30, 2012
|
5,035,743
|
|
|
1,259,568
|
|
|
2,063,490
|
|
|
8,358,801
|
|
||||
|
March 31, 2012
|
4,993,233
|
|
|
1,210,405
|
|
|
2,410,310
|
|
|
8,613,948
|
|
||||
|
December 31, 2011
|
5,288,687
|
|
|
1,230,374
|
|
|
1,967,960
|
|
|
8,487,021
|
|
||||
|
September 30, 2011
|
5,233,417
|
|
|
1,192,497
|
|
|
1,909,470
|
|
|
8,335,384
|
|
||||
|
June 30, 2011
|
4,193,132
|
|
|
1,198,740
|
|
|
1,907,698
|
|
|
7,299,570
|
|
||||
|
|
Net Effective Spread by Business Segment
|
||||||||||||||||||||||||||||
|
|
Farm & Ranch
|
|
USDA Guarantees
|
|
Rural Utilities
|
|
Corporate
|
|
Net Effective Spread
|
||||||||||||||||||||
|
|
Dollars
|
|
Yield
|
|
Dollars
|
|
Yield
|
|
Dollars
|
|
Yield
|
|
Dollars
|
|
Yield
|
|
Dollars
|
|
Yield
|
||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||||||||||||
|
For the quarter ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
June 30, 2013
|
16,325
|
|
|
1.30
|
%
|
|
2,738
|
|
|
0.68
|
%
|
|
3,033
|
|
|
0.46
|
%
|
|
3,967
|
|
|
0.58
|
%
|
|
26,063
|
|
|
0.87
|
%
|
|
March 31, 2013
|
16,049
|
|
|
1.32
|
%
|
|
2,933
|
|
|
0.73
|
%
|
|
3,014
|
|
|
0.51
|
%
|
|
4,267
|
|
|
0.59
|
%
|
|
26,263
|
|
|
0.90
|
%
|
|
December 31, 2012
|
16,133
|
|
|
1.36
|
%
|
|
2,869
|
|
|
0.74
|
%
|
|
3,155
|
|
|
0.55
|
%
|
|
4,303
|
|
|
0.56
|
%
|
|
26,460
|
|
|
0.91
|
%
|
|
September 30, 2012
|
16,839
|
|
|
1.46
|
%
|
|
2,830
|
|
|
0.73
|
%
|
|
3,109
|
|
|
0.57
|
%
|
|
4,478
|
|
|
0.57
|
%
|
|
27,256
|
|
|
0.95
|
%
|
|
June 30, 2012
|
16,749
|
|
|
1.54
|
%
|
|
2,790
|
|
|
0.74
|
%
|
|
3,006
|
|
|
0.55
|
%
|
|
4,664
|
|
|
0.64
|
%
|
|
27,209
|
|
|
0.99
|
%
|
|
March 31, 2012
|
14,874
|
|
|
1.45
|
%
|
|
2,766
|
|
|
0.75
|
%
|
|
3,177
|
|
|
0.54
|
%
|
|
4,815
|
|
|
0.66
|
%
|
|
25,632
|
|
|
0.94
|
%
|
|
December 31, 2011
|
15,442
|
|
|
1.57
|
%
|
|
2,693
|
|
|
0.74
|
%
|
|
3,152
|
|
|
0.54
|
%
|
|
4,735
|
|
|
0.71
|
%
|
|
26,022
|
|
|
1.00
|
%
|
|
September 30, 2011
|
13,542
|
|
|
1.52
|
%
|
|
2,705
|
|
|
0.77
|
%
|
|
3,046
|
|
|
0.53
|
%
|
|
3,472
|
|
|
0.55
|
%
|
|
22,765
|
|
|
0.93
|
%
|
|
June 30, 2011
|
11,318
|
|
|
1.65
|
%
|
|
2,724
|
|
|
0.79
|
%
|
|
3,087
|
|
|
0.54
|
%
|
|
3,860
|
|
|
0.62
|
%
|
|
20,989
|
|
|
0.95
|
%
|
|
Core Earnings by Quarter Ended
|
|||||||||||||||||||||||||||||||||||
|
|
June 2013
|
|
March 2013
|
|
December 2012
|
|
September 2012
|
|
June 2012
|
|
March 2012
|
|
December 2011
|
|
September 2011
|
|
June 2011
|
||||||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Net effective spread
|
$
|
26,063
|
|
|
$
|
26,263
|
|
|
$
|
26,460
|
|
|
$
|
27,256
|
|
|
$
|
27,209
|
|
|
$
|
25,632
|
|
|
$
|
26,022
|
|
|
$
|
22,765
|
|
|
$
|
20,989
|
|
|
Guarantee and commitment fees
|
6,954
|
|
|
6,792
|
|
|
6,764
|
|
|
6,591
|
|
|
6,607
|
|
|
6,660
|
|
|
6,740
|
|
|
6,930
|
|
|
7,159
|
|
|||||||||
|
Other
|
3,274
|
|
|
187
|
|
|
393
|
|
|
384
|
|
|
(294
|
)
|
|
18
|
|
|
55
|
|
|
(680
|
)
|
|
46
|
|
|||||||||
|
Total revenues
|
36,291
|
|
|
33,242
|
|
|
33,617
|
|
|
34,231
|
|
|
33,522
|
|
|
32,310
|
|
|
32,817
|
|
|
29,015
|
|
|
28,194
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Credit related expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
(Release of)/provisions for losses
|
(704
|
)
|
|
1,176
|
|
|
1,157
|
|
|
94
|
|
|
174
|
|
|
450
|
|
|
(118
|
)
|
|
(801
|
)
|
|
(775
|
)
|
|||||||||
|
REO operating expenses
|
259
|
|
|
126
|
|
|
47
|
|
|
66
|
|
|
15
|
|
|
6
|
|
|
82
|
|
|
142
|
|
|
231
|
|
|||||||||
|
(Gains)/losses on sale of REO
|
(1,124
|
)
|
|
(47
|
)
|
|
(629
|
)
|
|
13
|
|
|
(262
|
)
|
|
—
|
|
|
(254
|
)
|
|
4
|
|
|
(627
|
)
|
|||||||||
|
Total credit related expenses
|
(1,569
|
)
|
|
1,255
|
|
|
575
|
|
|
173
|
|
|
(73
|
)
|
|
456
|
|
|
(290
|
)
|
|
(655
|
)
|
|
(1,171
|
)
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Compensation & employee benefits
|
4,571
|
|
|
4,698
|
|
|
5,752
|
|
|
4,375
|
|
|
4,574
|
|
|
4,485
|
|
|
3,916
|
|
|
4,805
|
|
|
4,666
|
|
|||||||||
|
General & Administrative
|
2,715
|
|
|
2,917
|
|
|
2,913
|
|
|
2,788
|
|
|
2,664
|
|
|
2,758
|
|
|
2,315
|
|
|
2,505
|
|
|
2,656
|
|
|||||||||
|
Regulatory fees
|
594
|
|
|
594
|
|
|
594
|
|
|
562
|
|
|
562
|
|
|
563
|
|
|
563
|
|
|
550
|
|
|
573
|
|
|||||||||
|
Total operating expenses
|
7,880
|
|
|
8,209
|
|
|
9,259
|
|
|
7,725
|
|
|
7,800
|
|
|
7,806
|
|
|
6,794
|
|
|
7,860
|
|
|
7,895
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Net earnings
|
29,980
|
|
|
23,777
|
|
|
23,783
|
|
|
26,333
|
|
|
25,795
|
|
|
24,048
|
|
|
26,313
|
|
|
21,810
|
|
|
21,470
|
|
|||||||||
|
Income taxes
|
7,007
|
|
|
6,081
|
|
|
5,914
|
|
|
6,682
|
|
|
6,627
|
|
|
6,028
|
|
|
7,471
|
|
|
4,316
|
|
|
5,162
|
|
|||||||||
|
Non-controlling interest
|
5,547
|
|
|
5,547
|
|
|
5,546
|
|
|
5,547
|
|
|
5,547
|
|
|
5,547
|
|
|
5,546
|
|
|
5,547
|
|
|
5,547
|
|
|||||||||
|
Preferred stock dividends
|
881
|
|
|
851
|
|
|
720
|
|
|
719
|
|
|
720
|
|
|
720
|
|
|
720
|
|
|
719
|
|
|
720
|
|
|||||||||
|
Core earnings
|
$
|
16,545
|
|
|
$
|
11,298
|
|
|
$
|
11,603
|
|
|
$
|
13,385
|
|
|
$
|
12,901
|
|
|
$
|
11,753
|
|
|
$
|
12,576
|
|
|
$
|
11,228
|
|
|
$
|
10,041
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Reconciling items (after-tax effects):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Unrealized gains/(losses) on financial derivatives and hedging activities
|
11,021
|
|
|
5,712
|
|
|
4,719
|
|
|
3,456
|
|
|
(14,035
|
)
|
|
10,185
|
|
|
386
|
|
|
(35,857
|
)
|
|
(4,439
|
)
|
|||||||||
|
Unrealized (losses)/gains on trading assets
|
(212
|
)
|
|
136
|
|
|
1,778
|
|
|
(286
|
)
|
|
(2,006
|
)
|
|
714
|
|
|
2,476
|
|
|
(2,361
|
)
|
|
1,280
|
|
|||||||||
|
Amortization of premiums/discounts and deferred gains on assets consolidated at fair value
|
(564
|
)
|
|
(618
|
)
|
|
(4,534
|
)
|
|
(873
|
)
|
|
(901
|
)
|
|
(958
|
)
|
|
(1,875
|
)
|
|
(1,154
|
)
|
|
(963
|
)
|
|||||||||
|
Net effects of settlements on agency forwards
|
955
|
|
|
(338
|
)
|
|
(102
|
)
|
|
699
|
|
|
(250
|
)
|
|
509
|
|
|
(240
|
)
|
|
(1,291
|
)
|
|
(647
|
)
|
|||||||||
|
Lower of cost or fair value adjustments on loans held for sale
|
—
|
|
|
—
|
|
|
(3,863
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,403
|
|
|
(102
|
)
|
|||||||||
|
GAAP net income/(loss) attributable to common stockholders
|
$
|
27,745
|
|
|
$
|
16,190
|
|
|
$
|
9,601
|
|
|
$
|
16,381
|
|
|
$
|
(4,291
|
)
|
|
$
|
22,203
|
|
|
$
|
13,323
|
|
|
$
|
(23,032
|
)
|
|
$
|
5,170
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
Item 4.
|
Controls and Procedures
|
|
Item 1.
|
Legal Proceedings
|
|
Item 1A.
|
Risk Factors
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
Item 3.
|
Defaults Upon Senior Securities
|
|
(a)
|
None.
|
|
(b)
|
None.
|
|
Item 4.
|
Mine Safety Disclosures
|
|
Item 5.
|
Other Information
|
|
(a)
|
None.
|
|
(b)
|
None.
|
|
Item 6.
|
Exhibits
|
|
*
|
|
3.1
|
|
—
|
|
Title VIII of the Farm Credit Act of 1971, as most recently amended by the Food, Conservation and Energy Act of 2008 (previously filed as Exhibit 3.1 to Form 10-Q filed August 12, 2008).
|
|
*
|
|
3.2
|
|
—
|
|
Amended and Restated By-Laws of the Registrant (previously filed as Exhibit 3.1 to Form 8-K filed December 12, 2012).
|
|
*
|
|
4.1
|
|
—
|
|
Specimen Certificate for Farmer Mac Class A Voting Common Stock (previously filed as Exhibit 4.1 to Form 10-Q filed May 15, 2003).
|
|
*
|
|
4.2
|
|
—
|
|
Specimen Certificate for Farmer Mac Class B Voting Common Stock (previously filed as Exhibit 4.2 to Form 10-Q filed May 15, 2003).
|
|
*
|
|
4.3
|
|
—
|
|
Specimen Certificate for Farmer Mac Class C Voting Common Stock (previously filed as Exhibit 4.3 to Form 10-Q filed May 15, 2003).
|
|
*
|
|
4.4.1
|
|
—
|
|
Specimen Certificate for 5.875% Non-Cumulative Preferred Stock, Series A (previously filed as Exhibit 4.4.1 to Form 10-Q filed May 9, 2013).
|
|
*
|
|
4.4.2
|
|
—
|
|
Certificate of Designation of Terms and Conditions of 5.875% Non-Cumulative Preferred Stock, Series A (Previously filed as Exhibit 4.1 to Form 8-A filed January 17, 2013).
|
|
*
|
|
10.1
|
|
—
|
|
Form of Stock Appreciation Rights Award Agreement for grants made after April 1, 2013 (Previously filed as Exhibit 10.1 to Form 8-K filed April 5, 2013).
|
|
*
|
|
10.2
|
|
—
|
|
Form of Time-Based Restricted Stock Award Agreement for grants made to non-directors after April 1, 2013 (Previously filed as Exhibit 10.2 to Form 8-K filed April 5, 2013).
|
|
*
|
|
10.3
|
|
—
|
|
Form of Performance-Based Restricted Stock Award Agreement for grants made to non-directors after April 1, 2013 (Previously filed as Exhibit 10.3 to Form 8-K filed April 5, 2013).
|
|
*
|
|
21
|
|
—
|
|
List of the Registrant's subsidiaries (previously filed as Exhibit 21 to Form 10-K filed March 16, 2010).
|
|
**
|
|
31.1
|
|
—
|
|
Certification of Registrant's principal executive officer relating to the Registrant's Quarterly Report on Form 10-Q for the quarter ended June 30, 2013, pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
**
|
|
31.2
|
|
—
|
|
Certification of Registrant's principal financial officer relating to the Registrant's Quarterly Report on Form 10-Q for the quarter ended June 30, 2013, pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
**
|
|
32
|
|
—
|
|
Certification of Registrant's principal executive officer and principal financial officer relating to the Registrant's Quarterly Report on Form 10-Q for the quarter ended June 30, 2013, pursuant to 18 U.S.C. § 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
*
|
Incorporated by reference to the indicated prior filing.
|
|
**
|
Filed with this report.
|
|
/s/ Timothy L. Buzby
|
|
August 8, 2013
|
|
|
By:
|
Timothy L. Buzby
|
|
Date
|
|
|
President and Chief Executive Officer
|
|
|
|
|
(Principal Executive Officer)
|
|
|
|
/s/ R. Dale Lynch
|
|
August 8, 2013
|
|
|
By:
|
R. Dale Lynch
|
|
Date
|
|
|
Senior Vice President - Chief Financial Officer
|
|
|
|
|
(Principal Financial Officer)
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|