These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FEDERAL AGRICULTURAL MORTGAGE CORPORATION
|
|
(Exact name of registrant as specified in its charter)
|
|
Federally chartered instrumentality
of the United States
|
|
52-1578738
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. employer identification number)
|
|
|
|
|
|
1999 K Street, N.W., 4th Floor,
Washington, D.C.
|
|
20006
|
|
(Address of principal executive offices)
|
|
(Zip code)
|
|
(202) 872-7700
|
|
(Registrant's telephone number, including area code)
|
|
Large accelerated filer
|
x
|
Accelerated filer
|
o
|
|
Non-accelerated filer
|
o
|
Smaller reporting company
|
o
|
|
|
|
Emerging growth company
|
o
|
|
Title of each class
|
|
Trading symbol
|
|
Exchange on which registered
|
|
Class A voting common stock
|
|
AGM.A
|
|
New York Stock Exchange
|
|
Class C non-voting common stock
|
|
AGM
|
|
New York Stock Exchange
|
|
5.875% Non-Cumulative Preferred Stock, Series A
|
|
AGM.PRA
|
|
New York Stock Exchange
|
|
6.875% Non-Cumulative Preferred Stock, Series B
|
|
AGM.PRB
|
|
New York Stock Exchange
|
|
6.000% Fixed-to-Floating Rate Non-Cumulative Preferred Stock, Series C
|
|
AGM.PRC
|
|
New York Stock Exchange
|
|
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Item 5
.
|
||
|
|
||
|
|
As of
|
||||||
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
|
(in thousands)
|
||||||
|
Assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
376,122
|
|
|
$
|
425,256
|
|
|
Investment securities:
|
|
|
|
|
|
||
|
Available-for-sale, at fair value
|
2,457,978
|
|
|
2,217,852
|
|
||
|
Held-to-maturity, at amortized cost
|
45,032
|
|
|
45,032
|
|
||
|
Total Investment Securities
|
2,503,010
|
|
|
2,262,884
|
|
||
|
Farmer Mac Guaranteed Securities:
|
|
|
|
|
|
||
|
Available-for-sale, at fair value
|
6,441,624
|
|
|
5,974,497
|
|
||
|
Held-to-maturity, at amortized cost
|
2,040,415
|
|
|
2,096,618
|
|
||
|
Total Farmer Mac Guaranteed Securities
|
8,482,039
|
|
|
8,071,115
|
|
||
|
USDA Securities:
|
|
|
|
|
|
||
|
Trading, at fair value
|
9,487
|
|
|
9,999
|
|
||
|
Held-to-maturity, at amortized cost
|
2,125,312
|
|
|
2,166,174
|
|
||
|
Total USDA Securities
|
2,134,799
|
|
|
2,176,173
|
|
||
|
Loans:
|
|
|
|
|
|
||
|
Loans held for investment, at amortized cost
|
4,480,511
|
|
|
4,004,968
|
|
||
|
Loans held for investment in consolidated trusts, at amortized cost
|
1,566,330
|
|
|
1,517,101
|
|
||
|
Allowance for loan losses
|
(6,753
|
)
|
|
(7,017
|
)
|
||
|
Total loans, net of allowance
|
6,040,088
|
|
|
5,515,052
|
|
||
|
Real estate owned, at lower of cost or fair value
|
1,253
|
|
|
128
|
|
||
|
Financial derivatives, at fair value
|
6,053
|
|
|
7,487
|
|
||
|
Interest receivable (includes $11,727 and $19,783, respectively, related to consolidated trusts)
|
143,877
|
|
|
180,080
|
|
||
|
Guarantee and commitment fees receivable
|
39,913
|
|
|
40,366
|
|
||
|
Deferred tax asset, net
|
3,994
|
|
|
6,369
|
|
||
|
Prepaid expenses and other assets
|
66,629
|
|
|
9,418
|
|
||
|
Total Assets
|
$
|
19,797,777
|
|
|
$
|
18,694,328
|
|
|
|
|
|
|
||||
|
Liabilities and Equity:
|
|
|
|
|
|
||
|
Liabilities:
|
|
|
|
|
|
||
|
Notes payable:
|
|
|
|
|
|
||
|
Due within one year
|
$
|
8,571,615
|
|
|
$
|
7,757,050
|
|
|
Due after one year
|
8,679,287
|
|
|
8,486,647
|
|
||
|
Total notes payable
|
17,250,902
|
|
|
16,243,697
|
|
||
|
Debt securities of consolidated trusts held by third parties
|
1,567,195
|
|
|
1,528,957
|
|
||
|
Financial derivatives, at fair value
|
22,203
|
|
|
19,633
|
|
||
|
Accrued interest payable (includes $9,647 and $17,125, respectively, related to consolidated trusts)
|
94,420
|
|
|
96,743
|
|
||
|
Guarantee and commitment obligation
|
38,288
|
|
|
38,683
|
|
||
|
Accounts payable and accrued expenses
|
59,433
|
|
|
11,891
|
|
||
|
Reserve for losses
|
2,038
|
|
|
2,167
|
|
||
|
Total Liabilities
|
19,034,479
|
|
|
17,941,771
|
|
||
|
Commitments and Contingencies (Note 6)
|
|
|
|
|
|
||
|
Equity:
|
|
|
|
|
|
||
|
Preferred stock:
|
|
|
|
|
|
||
|
Series A, par value $25 per share, 2,400,000 shares authorized, issued and outstanding
|
58,333
|
|
|
58,333
|
|
||
|
Series B, par value $25 per share, 3,000,000 shares authorized, issued and outstanding
|
73,044
|
|
|
73,044
|
|
||
|
Series C, par value $25 per share, 3,000,000 shares authorized, issued and outstanding
|
73,382
|
|
|
73,382
|
|
||
|
Common stock:
|
|
|
|
|
|
||
|
Class A Voting, $1 par value, no maximum authorization, 1,030,780 shares outstanding
|
1,031
|
|
|
1,031
|
|
||
|
Class B Voting, $1 par value, no maximum authorization, 500,301 shares outstanding
|
500
|
|
|
500
|
|
||
|
Class C Non-Voting, $1 par value, no maximum authorization, 9,157,841 shares and 9,137,550 shares outstanding, respectively
|
9,158
|
|
|
9,138
|
|
||
|
Additional paid-in capital
|
118,841
|
|
|
118,822
|
|
||
|
Accumulated other comprehensive income, net of tax
|
21,254
|
|
|
24,956
|
|
||
|
Retained earnings
|
407,755
|
|
|
393,351
|
|
||
|
Total Equity
|
763,298
|
|
|
752,557
|
|
||
|
Total Liabilities and Equity
|
$
|
19,797,777
|
|
|
$
|
18,694,328
|
|
|
|
For the Three Months Ended
|
||||||
|
|
March 31, 2019
|
|
March 31, 2018
|
||||
|
|
(in thousands, except per share amounts)
|
||||||
|
Interest income:
|
|
|
|
||||
|
Investments and cash equivalents
|
$
|
18,707
|
|
|
$
|
11,463
|
|
|
Farmer Mac Guaranteed Securities and USDA Securities
|
85,411
|
|
|
62,430
|
|
||
|
Loans
|
51,397
|
|
|
45,653
|
|
||
|
Total interest income
|
155,515
|
|
|
119,546
|
|
||
|
Total interest expense
|
114,916
|
|
|
76,317
|
|
||
|
Net interest income
|
40,599
|
|
|
43,229
|
|
||
|
Release of loan losses
|
264
|
|
|
431
|
|
||
|
Net interest income after release of loan losses
|
40,863
|
|
|
43,660
|
|
||
|
Non-interest income:
|
|
|
|
||||
|
Guarantee and commitment fees
|
3,513
|
|
|
3,499
|
|
||
|
Losses on financial derivatives
|
(360
|
)
|
|
(3,850
|
)
|
||
|
Gains on trading securities
|
44
|
|
|
16
|
|
||
|
Other income
|
493
|
|
|
574
|
|
||
|
Non-interest income
|
3,690
|
|
|
239
|
|
||
|
Non-interest expense:
|
|
|
|
||||
|
Compensation and employee benefits
|
7,606
|
|
|
6,654
|
|
||
|
General and administrative
|
4,596
|
|
|
4,326
|
|
||
|
Regulatory fees
|
688
|
|
|
625
|
|
||
|
Real estate owned operating costs, net
|
—
|
|
|
16
|
|
||
|
(Release of)/provision for reserve for losses
|
(129
|
)
|
|
21
|
|
||
|
Non-interest expense
|
12,761
|
|
|
11,642
|
|
||
|
Income before income taxes
|
31,792
|
|
|
32,257
|
|
||
|
Income tax expense
|
6,622
|
|
|
6,438
|
|
||
|
Net income attributable to Farmer Mac
|
25,170
|
|
|
25,819
|
|
||
|
Preferred stock dividends
|
(3,296
|
)
|
|
(3,295
|
)
|
||
|
Net income attributable to common stockholders
|
$
|
21,874
|
|
|
$
|
22,524
|
|
|
|
|
|
|
||||
|
Earnings per common share:
|
|
|
|
||||
|
Basic earnings per common share
|
$
|
2.05
|
|
|
$
|
2.12
|
|
|
Diluted earnings per common share
|
$
|
2.03
|
|
|
$
|
2.10
|
|
|
|
For the Three Months Ended
|
||||||
|
|
March 31, 2019
|
|
March 31, 2018
|
||||
|
|
(in thousands)
|
||||||
|
Net income
|
$
|
25,170
|
|
|
$
|
25,819
|
|
|
Other comprehensive income before taxes:
|
|
|
|
||||
|
Net unrealized gains on available-for-sale securities
|
3,241
|
|
|
21,228
|
|
||
|
Net changes in held-to-maturity securities
|
(2,262
|
)
|
|
(1,310
|
)
|
||
|
Net unrealized (losses)/gains on cash flow hedges
|
(5,665
|
)
|
|
6,663
|
|
||
|
Other comprehensive (loss)/income before tax
|
(4,686
|
)
|
|
26,581
|
|
||
|
Income tax benefit/(expense) related to other comprehensive (loss)/income
|
984
|
|
|
(5,582
|
)
|
||
|
Other comprehensive (loss)/income net of tax
|
(3,702
|
)
|
|
20,999
|
|
||
|
Comprehensive income attributable to Farmer Mac
|
$
|
21,468
|
|
|
$
|
46,818
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
Additional
|
|
Other
|
|
|
|
|
||||||||||||||
|
|
Preferred Stock
|
|
Common Stock
|
|
Paid-In
|
|
Comprehensive
|
|
Retained
|
|
Total
|
||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Capital
|
|
Income/(Loss)
|
|
Earnings
|
|
Equity
|
||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||||
|
Balance as of December 31, 2017
|
8,400
|
|
|
$
|
204,759
|
|
|
10,619
|
|
|
$
|
10,619
|
|
|
$
|
118,979
|
|
|
$
|
51,085
|
|
|
$
|
322,704
|
|
|
$
|
708,146
|
|
|
Cumulative effect from change in hedge accounting
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27
|
|
|
471
|
|
|
498
|
|
||||||
|
Balance as of January 1, 2018
|
8,400
|
|
|
$
|
204,759
|
|
|
10,619
|
|
|
$
|
10,619
|
|
|
$
|
118,979
|
|
|
$
|
51,112
|
|
|
$
|
323,175
|
|
|
$
|
708,644
|
|
|
Net income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Attributable to Farmer Mac
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25,819
|
|
|
25,819
|
|
||||||
|
Other comprehensive income, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20,999
|
|
|
—
|
|
|
20,999
|
|
||||||
|
Cash dividends:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Preferred stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,295
|
)
|
|
(3,295
|
)
|
||||||
|
Common stock (cash dividend of $0.58 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,161
|
)
|
|
(6,161
|
)
|
||||||
|
Issuance of Class C Common Stock
|
—
|
|
|
—
|
|
|
31
|
|
|
31
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
34
|
|
||||||
|
Stock-based compensation cost
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
664
|
|
|
—
|
|
|
—
|
|
|
664
|
|
||||||
|
Other stock-based award activity
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,438
|
)
|
|
—
|
|
|
—
|
|
|
(1,438
|
)
|
||||||
|
Balance as of March 31, 2018
|
8,400
|
|
|
$
|
204,759
|
|
|
10,650
|
|
|
$
|
10,650
|
|
|
$
|
118,208
|
|
|
$
|
72,111
|
|
|
$
|
339,538
|
|
|
$
|
745,266
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Balance as of December 31, 2018
|
8,400
|
|
|
$
|
204,759
|
|
|
10,669
|
|
|
$
|
10,669
|
|
|
$
|
118,822
|
|
|
$
|
24,956
|
|
|
$
|
393,351
|
|
|
$
|
752,557
|
|
|
Net income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Attributable to Farmer Mac
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25,170
|
|
|
25,170
|
|
||||||
|
Other comprehensive loss, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,702
|
)
|
|
—
|
|
|
(3,702
|
)
|
||||||
|
Cash dividends:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Preferred stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,296
|
)
|
|
(3,296
|
)
|
||||||
|
Common stock (cash dividend of $0.70 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,470
|
)
|
|
(7,470
|
)
|
||||||
|
Issuance of Class C Common Stock
|
—
|
|
|
—
|
|
|
20
|
|
|
20
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
23
|
|
||||||
|
Stock-based compensation cost
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
724
|
|
|
—
|
|
|
—
|
|
|
724
|
|
||||||
|
Other stock-based award activity
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(708
|
)
|
|
—
|
|
|
—
|
|
|
(708
|
)
|
||||||
|
Balance as of March 31, 2019
|
8,400
|
|
|
$
|
204,759
|
|
|
10,689
|
|
|
$
|
10,689
|
|
|
$
|
118,841
|
|
|
$
|
21,254
|
|
|
$
|
407,755
|
|
|
$
|
763,298
|
|
|
|
For the Three Months Ended
|
||||||
|
|
March 31, 2019
|
|
March 31, 2018
|
||||
|
|
(in thousands)
|
||||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income
|
$
|
25,170
|
|
|
$
|
25,819
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|||
|
Net amortization of deferred gains, premiums, and discounts on loans, investments, Farmer Mac Guaranteed Securities, and USDA Securities
|
(2,204
|
)
|
|
309
|
|
||
|
Amortization of debt premiums, discounts and issuance costs
|
10,826
|
|
|
6,008
|
|
||
|
Net change in fair value of trading securities, hedged assets, and financial derivatives
|
(69,096
|
)
|
|
19,174
|
|
||
|
Total release for losses
|
(393
|
)
|
|
(410
|
)
|
||
|
Excess tax benefits related to stock-based awards
|
127
|
|
|
440
|
|
||
|
Deferred income taxes
|
2,902
|
|
|
(161
|
)
|
||
|
Stock-based compensation expense
|
724
|
|
|
664
|
|
||
|
Proceeds from repayment of loans purchased as held for sale
|
18,671
|
|
|
34,699
|
|
||
|
Net change in:
|
|
|
|
||||
|
Interest receivable
|
36,204
|
|
|
41,219
|
|
||
|
Guarantee and commitment fees receivable
|
58
|
|
|
(15
|
)
|
||
|
Other assets
|
(5,674
|
)
|
|
(11,973
|
)
|
||
|
Accrued interest payable
|
(2,323
|
)
|
|
(4,054
|
)
|
||
|
Other liabilities
|
3,528
|
|
|
6,111
|
|
||
|
Net cash provided by operating activities
|
18,520
|
|
|
117,830
|
|
||
|
Cash flows from investing activities:
|
|
|
|
|
|
||
|
Purchases of available-for-sale investment securities
|
(473,326
|
)
|
|
(242,677
|
)
|
||
|
Purchases of Farmer Mac Guaranteed Securities and USDA Securities
|
(857,511
|
)
|
|
(931,199
|
)
|
||
|
Purchases of loans held for investment
|
(748,553
|
)
|
|
(267,756
|
)
|
||
|
Proceeds from repayment of available-for-sale investment securities
|
205,240
|
|
|
263,621
|
|
||
|
Proceeds from repayment of Farmer Mac Guaranteed Securities and USDA Securities
|
554,340
|
|
|
472,235
|
|
||
|
Proceeds from repayment of loans purchased as held for investment
|
222,980
|
|
|
191,298
|
|
||
|
Proceeds from sale of Farmer Mac Guaranteed Securities
|
116,708
|
|
|
131,202
|
|
||
|
Net cash used by investing activities
|
(980,122
|
)
|
|
(383,276
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
|
|
||
|
Proceeds from issuance of discount notes
|
12,773,401
|
|
|
10,587,657
|
|
||
|
Proceeds from issuance of medium-term notes
|
2,124,252
|
|
|
2,060,844
|
|
||
|
Payments to redeem discount notes
|
(12,597,517
|
)
|
|
(10,941,104
|
)
|
||
|
Payments to redeem medium-term notes
|
(1,311,954
|
)
|
|
(1,200,936
|
)
|
||
|
Payments to third parties on debt securities of consolidated trusts
|
(64,263
|
)
|
|
(38,918
|
)
|
||
|
Proceeds from common stock issuance
|
3
|
|
|
3
|
|
||
|
Tax payments related to share-based awards
|
(688
|
)
|
|
(1,407
|
)
|
||
|
Dividends paid on common and preferred stock
|
(10,766
|
)
|
|
(9,457
|
)
|
||
|
Net cash provided by financing activities
|
912,468
|
|
|
456,682
|
|
||
|
Net change in cash and cash equivalents
|
(49,134
|
)
|
|
191,236
|
|
||
|
Cash and cash equivalents at beginning of period
|
425,256
|
|
|
302,022
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
376,122
|
|
|
$
|
493,258
|
|
|
Non-cash activity:
|
|
|
|
||||
|
Loans acquired and securitized as Farmer Mac Guaranteed Securities
|
116,708
|
|
|
131,202
|
|
||
|
Consolidation of Farmer Mac Guaranteed Securities from off-balance sheet to loans held for investment in consolidated trusts and to debt securities of consolidated trusts held by third parties
|
97,780
|
|
|
96,909
|
|
||
|
Reclassification of defaulted loans from loans held for investment in consolidated trusts to loans held for investment (Table 6.2)
|
4,721
|
|
|
721
|
|
||
|
Maturity of investment security - not yet settled
|
(40,310
|
)
|
|
—
|
|
||
|
Purchases of securities - traded, not yet settled
|
35,100
|
|
|
5,640
|
|
||
|
|
Consolidation of Variable Interest Entities
|
||||||||||||||||||||||
|
|
As of March 31, 2019
|
||||||||||||||||||||||
|
|
Farm & Ranch
|
|
USDA Guarantees
|
|
Rural Utilities
|
|
Institutional Credit
|
|
Corporate
|
|
Total
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
On-Balance Sheet:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Consolidated VIEs:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Loans held for investment in consolidated trusts, at amortized cost
|
$
|
1,566,330
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,566,330
|
|
|
Debt securities of consolidated trusts held by third parties
(1)
|
1,567,195
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,567,195
|
|
||||||
|
Unconsolidated VIEs:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Farmer Mac Guaranteed Securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Carrying value
(2)
|
—
|
|
|
27,031
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27,031
|
|
||||||
|
Maximum exposure to loss
(3)
|
—
|
|
|
26,794
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26,794
|
|
||||||
|
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Carrying value
(4)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,026,064
|
|
|
1,026,064
|
|
||||||
|
Maximum exposure to loss
(3) (4)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,030,108
|
|
|
1,030,108
|
|
||||||
|
Off-Balance Sheet:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Unconsolidated VIEs:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Farmer Mac Guaranteed Securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Maximum exposure to loss
(3) (5)
|
128,221
|
|
|
376,487
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
504,708
|
|
||||||
|
(1)
|
Includes borrower remittances of
$0.9 million
. The borrower remittances had not been passed through to third party investors as of
March 31, 2019
.
|
|
(2)
|
Includes
$0.2 million
of unamortized premiums and discounts and fair value adjustments related to the USDA Guarantees line of business.
|
|
(3)
|
Farmer Mac uses unpaid principal balance and outstanding face amount of investment securities to represent maximum exposure to loss.
|
|
(4)
|
Includes auction-rate certificates, asset-backed securities, and government-sponsored enterprise ("GSE")-guaranteed mortgage-backed securities.
|
|
(5)
|
The amount under the Farm & Ranch line of business relates to unconsolidated trusts where Farmer Mac determined it was not the primary beneficiary due to shared power with an unrelated party.
|
|
|
Consolidation of Variable Interest Entities
|
||||||||||||||||||||||
|
|
As of December 31, 2018
|
||||||||||||||||||||||
|
|
Farm & Ranch
|
|
USDA Guarantees
|
|
Rural Utilities
|
|
Institutional Credit
|
|
Corporate
|
|
Total
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
On-Balance Sheet:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Consolidated VIEs:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Loans held for investment in consolidated trusts, at amortized cost
|
$
|
1,517,101
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,517,101
|
|
|
Debt securities of consolidated trusts held by third parties
(1)
|
1,528,957
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,528,957
|
|
||||||
|
Unconsolidated VIEs:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Farmer Mac Guaranteed Securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Carrying value
(2)
|
—
|
|
|
27,627
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27,627
|
|
||||||
|
Maximum exposure to loss
(3)
|
—
|
|
|
27,383
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27,383
|
|
||||||
|
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Carrying value
(4)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,000,942
|
|
|
1,000,942
|
|
||||||
|
Maximum exposure to loss
(3) (4)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,003,968
|
|
|
1,003,968
|
|
||||||
|
Off-Balance Sheet:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Unconsolidated VIEs:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Farmer Mac Guaranteed Securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Maximum exposure to loss
(3) (5)
|
135,862
|
|
|
367,684
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
503,546
|
|
||||||
|
(1)
|
Includes borrower remittances of
$11.9 million
. The borrower remittances had not been passed through to third party investors as of
December 31, 2018
.
|
|
(2)
|
Includes
$0.2 million
of unamortized premiums and discounts and fair value adjustments related to the USDA Guarantees line of business.
|
|
(3)
|
Farmer Mac uses unpaid principal balance and outstanding face amount of investment securities to represent maximum exposure to loss.
|
|
(4)
|
Includes auction-rate certificates, asset-backed securities, and government-sponsored enterprise ("GSE")-guaranteed mortgage-backed securities.
|
|
(5)
|
The amount under the Farm & Ranch line of business relates to unconsolidated trusts where Farmer Mac determined it was not the primary beneficiary due to shared power with an unrelated party.
|
|
(a)
|
Earnings Per Common Share
|
|
|
For the Three Months Ended
|
||||||||||||||||||||
|
|
March 31, 2019
|
|
March 31, 2018
|
||||||||||||||||||
|
|
Net
Income |
|
Weighted-Average Shares
|
|
$ per
Share |
|
Net
Income |
|
Weighted-Average Shares
|
|
$ per
Share |
||||||||||
|
|
(in thousands, except per share amounts)
|
||||||||||||||||||||
|
Basic EPS
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income attributable to common stockholders
|
$
|
21,874
|
|
|
10,670
|
|
|
$
|
2.05
|
|
|
$
|
22,524
|
|
|
10,622
|
|
|
$
|
2.12
|
|
|
Effect of dilutive securities
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
SARs and restricted stock
|
—
|
|
|
107
|
|
|
(0.02
|
)
|
|
—
|
|
|
119
|
|
|
(0.02
|
)
|
||||
|
Diluted EPS
|
$
|
21,874
|
|
|
10,777
|
|
|
$
|
2.03
|
|
|
$
|
22,524
|
|
|
10,741
|
|
|
$
|
2.10
|
|
|
(1)
|
For the three months ended March 31, 2019 and 2018, SARs and restricted stock of
56,976
and
25,062
, respectively, were outstanding but not included in the computation of diluted earnings per share of common stock because they were anti-dilutive. For the three months ended March 31, 2019 and 2018, contingent shares of unvested restricted stock of
12,284
and
13,138
, respectively, were outstanding but not included in the computation of diluted earnings per share of common stock because performance conditions had not yet been met.
|
|
(b)
|
Comprehensive Income
|
|
|
As of March 31, 2019
|
|
As of March 31, 2018
|
||||||||||||||||||||||||||||
|
|
Available-for-Sale Securities
|
|
Held-to-Maturity Securities
|
|
Cash Flow Hedges
|
|
Total
|
|
Available-for-Sale Securities
|
|
Held-to-Maturity Securities
|
|
Cash Flow Hedges
|
|
Total
|
||||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||||||
|
For the Three Months Ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Beginning Balance
|
$
|
(25,360
|
)
|
|
$
|
43,443
|
|
|
$
|
6,873
|
|
|
$
|
24,956
|
|
|
$
|
(1,676
|
)
|
|
$
|
48,236
|
|
|
$
|
4,525
|
|
|
$
|
51,085
|
|
|
Cumulative effect from change in hedge accounting
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27
|
|
|
27
|
|
||||||||
|
Adjusted Beginning Balance
|
(25,360
|
)
|
|
43,443
|
|
|
6,873
|
|
|
24,956
|
|
|
(1,676
|
)
|
|
48,236
|
|
|
4,552
|
|
|
51,112
|
|
||||||||
|
Other comprehensive income/(loss) before reclassifications
|
3,318
|
|
|
—
|
|
|
(4,095
|
)
|
|
$
|
(777
|
)
|
|
18,187
|
|
|
—
|
|
|
5,053
|
|
|
$
|
23,240
|
|
||||||
|
Amounts reclassified from AOCI
|
(758
|
)
|
|
(1,787
|
)
|
|
(380
|
)
|
|
(2,925
|
)
|
|
(1,417
|
)
|
|
(1,035
|
)
|
|
211
|
|
|
(2,241
|
)
|
||||||||
|
Net comprehensive income/(loss)
|
2,560
|
|
|
(1,787
|
)
|
|
(4,475
|
)
|
|
(3,702
|
)
|
|
16,770
|
|
|
(1,035
|
)
|
|
5,264
|
|
|
20,999
|
|
||||||||
|
Ending Balance
|
$
|
(22,800
|
)
|
|
$
|
41,656
|
|
|
$
|
2,398
|
|
|
$
|
21,254
|
|
|
$
|
15,094
|
|
|
$
|
47,201
|
|
|
$
|
9,816
|
|
|
$
|
72,111
|
|
|
|
For the Three Months Ended
|
||||||||||||||||||||||
|
|
March 31, 2019
|
|
March 31, 2018
|
||||||||||||||||||||
|
|
Before Tax
|
|
Provision (Benefit)
|
|
After Tax
|
|
Before Tax
|
|
Provision (Benefit)
|
|
After Tax
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Available-for-sale-securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Unrealized holding gains on available-for-sale-securities
|
$
|
4,200
|
|
|
$
|
882
|
|
|
$
|
3,318
|
|
|
$
|
23,022
|
|
|
$
|
4,835
|
|
|
$
|
18,187
|
|
|
Less reclassification adjustments included in:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net interest income
(1)
|
(953
|
)
|
|
(200
|
)
|
|
(753
|
)
|
|
(1,787
|
)
|
|
(375
|
)
|
|
(1,412
|
)
|
||||||
|
Other income
(2)
|
(6
|
)
|
|
(1
|
)
|
|
(5
|
)
|
|
(7
|
)
|
|
(2
|
)
|
|
(5
|
)
|
||||||
|
Total
|
$
|
3,241
|
|
|
$
|
681
|
|
|
$
|
2,560
|
|
|
$
|
21,228
|
|
|
$
|
4,458
|
|
|
$
|
16,770
|
|
|
Held-to-maturity securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Less reclassification adjustments included in:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net interest income
(3)
|
(2,262
|
)
|
|
(475
|
)
|
|
(1,787
|
)
|
|
(1,310
|
)
|
|
(275
|
)
|
|
(1,035
|
)
|
||||||
|
Total
|
$
|
(2,262
|
)
|
|
$
|
(475
|
)
|
|
$
|
(1,787
|
)
|
|
$
|
(1,310
|
)
|
|
$
|
(275
|
)
|
|
$
|
(1,035
|
)
|
|
Cash flow hedges
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Unrealized (losses)/gains on cash flow hedges
|
$
|
(5,184
|
)
|
|
$
|
(1,089
|
)
|
|
(4,095
|
)
|
|
$
|
6,396
|
|
|
$
|
1,343
|
|
|
5,053
|
|
||
|
Less reclassification adjustments included in:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net interest income
(4)
|
(481
|
)
|
|
(101
|
)
|
|
(380
|
)
|
|
267
|
|
|
56
|
|
|
211
|
|
||||||
|
Total
|
$
|
(5,665
|
)
|
|
$
|
(1,190
|
)
|
|
$
|
(4,475
|
)
|
|
$
|
6,663
|
|
|
$
|
1,399
|
|
|
$
|
5,264
|
|
|
Other comprehensive (loss)/income
|
$
|
(4,686
|
)
|
|
$
|
(984
|
)
|
|
$
|
(3,702
|
)
|
|
$
|
26,581
|
|
|
$
|
5,582
|
|
|
$
|
20,999
|
|
|
(1)
|
Relates to the amortization of unrealized gains on hedged items prior to the application of fair value hedge accounting.
|
|
(2)
|
Represents amortization of deferred gains related to certain available-for-sale USDA Securities and Farmer Mac Guaranteed USDA Securities.
|
|
(3)
|
Relates to the amortization of unrealized gains or losses prior to the reclassification of these securities from available-for-sale to held-to-maturity. The amortization of unrealized gains or losses reported in AOCI for held-to-maturity securities will be offset by the amortization of the premium or discount created from the transfer into held-to-maturity securities, which occurred at fair value. These unrealized gains or losses will be recorded over the remaining life of the security with no impact on future net income.
|
|
(4)
|
Relates to the recognition of unrealized gains and losses on cash flow hedges recorded in AOCI.
|
|
(c)
|
New Accounting Standards
|
|
Standard
|
Description
|
Date of Adoption
|
Effect on Consolidated Financial Statements
|
|
ASU 2016-02
, Leases (Topic 842)
|
This Update provides new guidance intended to improve financial reporting about leasing transactions. This Update requires organizations that lease assets to recognize on the balance sheet the assets and liabilities for the rights and obligations created by those leases. It also requires new disclosures to help investors and other financial statement users better understand the amount, timing, and uncertainty of cash flows arising from leases.
|
January 1, 2019
|
The adoption of this Update did not have a material effect on Farmer Mac's financial position, results of operations, or cash flows.
|
|
Standard
|
Description
|
Date of Planned Adoption
|
Effect on Consolidated Financial Statements
|
|
ASU 2016-13
, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments
|
This Update will require entities to measure all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts, as well as require entities to use forward-looking information to form their credit loss estimates.
|
January 1, 2020
|
Farmer Mac is currently developing its accounting policy, planning for changes to its loss estimation methodologies, and evaluating the impact that the new guidance will have on its consolidated financial statements. The impact will primarily result from the new requirements to recognize all expected losses rather than just incurred losses as of the reporting date.
|
|
ASU 2017-08
, Receivables - Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities
|
The amendments in this Update shorten the amortization period for certain callable debt securities held at a premium by requiring the premium to be amortized to the earliest call date. There is no required accounting change for securities held at a discount in this ASU.
|
January 1, 2020
|
Farmer Mac does not expect that adoption of the new guidance will have a material effect on Farmer Mac's financial position, results of operations, or cash flows.
|
|
ASU 2018-13
, Fair Value Measurement (Topic 820): Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement
|
The amendments in this Update modify the disclosure requirements on fair value measurements in Topic 820, Fair Value Measurements, including the consideration of costs and benefits. Certain disclosure requirements were either removed, modified, or added.
|
January 1, 2020
|
Farmer Mac does not expect that adoption of the new guidance will have a material effect on Farmer Mac's financial position, results of operations, or cash flows.
|
|
ASU 2018-15
, Intangibles - Goodwill and Other Internal-Use Software (Subtopic 350-40): Customer's Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That is a Service Contract
|
The amendments in this Update align the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software (and hosting arrangements that include an internal-use software license).
|
January 1, 2020
|
Farmer Mac does not expect that adoption of the new guidance will have a material effect on Farmer Mac's financial position, results of operations, or cash flows.
|
|
(d)
|
Reclassifications
|
|
|
As of March 31, 2019
|
||||||||||||||||||||||
|
|
Amount Outstanding
|
|
Unamortized Premium/(Discount)
|
|
Amortized
Cost |
|
Unrealized
Gains |
|
Unrealized
Losses |
|
Fair Value
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
Available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Floating rate auction-rate certificates backed by Government guaranteed student loans
|
$
|
19,700
|
|
|
$
|
—
|
|
|
$
|
19,700
|
|
|
$
|
—
|
|
|
$
|
(788
|
)
|
|
$
|
18,912
|
|
|
Floating rate asset-backed securities
|
27,726
|
|
|
(130
|
)
|
|
27,596
|
|
|
—
|
|
|
(145
|
)
|
|
27,451
|
|
||||||
|
Floating rate Government/GSE guaranteed mortgage-backed securities
|
1,379,534
|
|
|
1,393
|
|
|
1,380,927
|
|
|
626
|
|
|
(5,316
|
)
|
|
1,376,237
|
|
||||||
|
Fixed rate GSE guaranteed mortgage-backed securities
|
370
|
|
|
—
|
|
|
370
|
|
|
23
|
|
|
—
|
|
|
393
|
|
||||||
|
Fixed rate U.S. Treasuries
|
1,039,925
|
|
|
(5,543
|
)
|
|
1,034,382
|
|
|
705
|
|
|
(102
|
)
|
|
1,034,985
|
|
||||||
|
Total available-for-sale
|
2,467,255
|
|
|
(4,280
|
)
|
|
2,462,975
|
|
|
1,354
|
|
|
(6,351
|
)
|
|
2,457,978
|
|
||||||
|
Held-to-maturity:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Fixed rate Government/GSE guaranteed mortgage-backed securities
(1)
|
45,032
|
|
|
—
|
|
|
45,032
|
|
|
926
|
|
|
—
|
|
|
45,958
|
|
||||||
|
Total investment securities
|
$
|
2,512,287
|
|
|
$
|
(4,280
|
)
|
|
$
|
2,508,007
|
|
|
$
|
2,280
|
|
|
$
|
(6,351
|
)
|
|
$
|
2,503,936
|
|
|
(1)
|
The held-to-maturity investment securities had a weighted average yield of
3.8%
as of
March 31, 2019
.
|
|
|
As of December 31, 2018
|
||||||||||||||||||||||
|
|
Amount Outstanding
|
|
Unamortized Premium/(Discount)
|
|
Amortized
Cost |
|
Unrealized
Gains |
|
Unrealized
Losses |
|
Fair Value
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
Available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Floating rate auction-rate certificates backed by Government guaranteed student loans
|
$
|
19,700
|
|
|
$
|
—
|
|
|
$
|
19,700
|
|
|
$
|
—
|
|
|
$
|
(985
|
)
|
|
$
|
18,715
|
|
|
Floating rate asset-backed securities
|
28,940
|
|
|
(136
|
)
|
|
28,804
|
|
|
2
|
|
|
(128
|
)
|
|
28,678
|
|
||||||
|
Floating rate Government/GSE guaranteed mortgage-backed securities
|
1,379,472
|
|
|
1,528
|
|
|
1,381,000
|
|
|
721
|
|
|
(4,267
|
)
|
|
1,377,454
|
|
||||||
|
Fixed rate GSE guaranteed mortgage-backed securities
|
384
|
|
|
1
|
|
|
385
|
|
|
18
|
|
|
—
|
|
|
403
|
|
||||||
|
Fixed rate U.S. Treasuries
|
797,913
|
|
|
(4,882
|
)
|
|
793,031
|
|
|
119
|
|
|
(548
|
)
|
|
792,602
|
|
||||||
|
Total available-for-sale
|
2,226,409
|
|
|
(3,489
|
)
|
|
2,222,920
|
|
|
860
|
|
|
(5,928
|
)
|
|
2,217,852
|
|
||||||
|
Held-to-maturity:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Fixed rate Government/GSE guaranteed mortgage-backed securities
(1)
|
45,032
|
|
|
—
|
|
|
45,032
|
|
|
562
|
|
|
—
|
|
|
45,594
|
|
||||||
|
Total investment securities
|
$
|
2,271,441
|
|
|
$
|
(3,489
|
)
|
|
$
|
2,267,952
|
|
|
$
|
1,422
|
|
|
$
|
(5,928
|
)
|
|
$
|
2,263,446
|
|
|
(1)
|
The held-to-maturity investment securities had a weighted average yield of
3.5%
as of
December 31, 2018
.
|
|
|
As of March 31, 2019
|
||||||||||||||
|
|
Available-for-Sale Securities
|
||||||||||||||
|
|
Unrealized loss position for
less than 12 months |
|
Unrealized loss position for
more than 12 months |
||||||||||||
|
|
Fair Value
|
|
Unrealized
Loss |
|
Fair Value
|
|
Unrealized
Loss |
||||||||
|
|
(dollars in thousands)
|
||||||||||||||
|
Floating rate auction-rate certificates backed by Government guaranteed student loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
18,912
|
|
|
$
|
(788
|
)
|
|
Floating rate asset-backed securities
|
6,179
|
|
|
(56
|
)
|
|
18,173
|
|
|
(89
|
)
|
||||
|
Floating rate Government/GSE guaranteed mortgage-backed securities
|
715,948
|
|
|
(3,368
|
)
|
|
381,997
|
|
|
(1,948
|
)
|
||||
|
Fixed rate U.S. Treasuries
|
262,700
|
|
|
(41
|
)
|
|
117,382
|
|
|
(61
|
)
|
||||
|
Total
|
$
|
984,827
|
|
|
$
|
(3,465
|
)
|
|
$
|
536,464
|
|
|
$
|
(2,886
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Number of securities in loss position
|
|
|
48
|
|
|
|
63
|
||||||||
|
|
As of December 31, 2018
|
||||||||||||||
|
|
Available-for-Sale Securities
|
||||||||||||||
|
|
Unrealized loss position for
less than 12 months |
|
Unrealized loss position for
more than 12 months |
||||||||||||
|
|
Fair Value
|
|
Unrealized
Loss |
|
Fair Value
|
|
Unrealized
Loss |
||||||||
|
|
(dollars in thousands)
|
||||||||||||||
|
Floating rate auction-rate certificates backed by Government guaranteed student loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
18,715
|
|
|
$
|
(985
|
)
|
|
Floating rate asset-backed securities
|
6,456
|
|
|
(38
|
)
|
|
19,058
|
|
|
(90
|
)
|
||||
|
Floating rate Government/GSE guaranteed mortgage-backed securities
|
927,416
|
|
|
(2,907
|
)
|
|
196,416
|
|
|
(1,360
|
)
|
||||
|
Fixed rate U.S. Treasuries
|
499,581
|
|
|
(336
|
)
|
|
81,597
|
|
|
(212
|
)
|
||||
|
Total
|
$
|
1,433,453
|
|
|
$
|
(3,281
|
)
|
|
$
|
315,786
|
|
|
$
|
(2,647
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Number of securities in loss position
|
|
|
72
|
|
|
|
48
|
||||||||
|
|
As of March 31, 2019
|
||||||||
|
|
Available-for-Sale Securities
|
||||||||
|
|
Amortized
Cost |
|
Fair Value
|
|
Weighted-
Average Yield |
||||
|
|
(dollars in thousands)
|
||||||||
|
Due within one year
|
$
|
982,026
|
|
|
$
|
982,554
|
|
|
1.40%
|
|
Due after one year through five years
|
272,477
|
|
|
272,528
|
|
|
2.78%
|
||
|
Due after five years through ten years
|
650,974
|
|
|
647,882
|
|
|
2.87%
|
||
|
Due after ten years
|
557,498
|
|
|
555,014
|
|
|
3.08%
|
||
|
Total
|
$
|
2,462,975
|
|
|
$
|
2,457,978
|
|
|
2.32%
|
|
|
As of March 31, 2019
|
||||||||||||||||||||||
|
|
Unpaid Principal Balance
|
|
Unamortized Premium/(Discount)
|
|
Amortized
Cost |
|
Unrealized
Gains |
|
Unrealized
Losses |
|
Fair Value
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
Held-to-maturity:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
AgVantage
|
$
|
2,013,619
|
|
|
$
|
(235
|
)
|
|
$
|
2,013,384
|
|
|
$
|
7,035
|
|
|
$
|
(5,932
|
)
|
|
$
|
2,014,487
|
|
|
Farmer Mac Guaranteed USDA Securities
|
26,794
|
|
|
237
|
|
|
27,031
|
|
|
237
|
|
|
—
|
|
|
27,268
|
|
||||||
|
Total Farmer Mac Guaranteed Securities
|
2,040,413
|
|
|
2
|
|
|
2,040,415
|
|
|
7,272
|
|
|
(5,932
|
)
|
|
2,041,755
|
|
||||||
|
USDA Securities
|
2,072,411
|
|
|
52,901
|
|
|
2,125,312
|
|
|
1
|
|
|
(21,409
|
)
|
|
2,103,904
|
|
||||||
|
Total held-to-maturity
|
$
|
4,112,824
|
|
|
$
|
52,903
|
|
|
$
|
4,165,727
|
|
|
$
|
7,273
|
|
|
$
|
(27,341
|
)
|
|
$
|
4,145,659
|
|
|
Available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
AgVantage
|
$
|
6,408,318
|
|
|
$
|
(190
|
)
|
|
$
|
6,408,128
|
|
|
$
|
67,066
|
|
|
$
|
(33,570
|
)
|
|
$
|
6,441,624
|
|
|
Trading:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
USDA Securities
(1)
|
$
|
9,087
|
|
|
$
|
649
|
|
|
$
|
9,736
|
|
|
$
|
22
|
|
|
$
|
(271
|
)
|
|
$
|
9,487
|
|
|
(1)
|
The trading USDA securities had a weighted average yield of
5.23%
as of
March 31, 2019
.
|
|
|
As of December 31, 2018
|
||||||||||||||||||||||
|
|
Unpaid Principal Balance
|
|
Unamortized Premium/(Discount)
|
|
Amortized
Cost |
|
Unrealized
Gains |
|
Unrealized
Losses |
|
Fair Value
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
Held-to-maturity:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
AgVantage
|
$
|
2,069,185
|
|
|
$
|
(194
|
)
|
|
$
|
2,068,991
|
|
|
$
|
2,637
|
|
|
$
|
(11,948
|
)
|
|
$
|
2,059,680
|
|
|
Farmer Mac Guaranteed USDA Securities
|
27,383
|
|
|
244
|
|
|
27,627
|
|
|
98
|
|
|
—
|
|
|
27,725
|
|
||||||
|
Total Farmer Mac Guaranteed Securities
|
2,096,568
|
|
|
50
|
|
|
2,096,618
|
|
|
2,735
|
|
|
(11,948
|
)
|
|
2,087,405
|
|
||||||
|
USDA Securities
|
2,110,963
|
|
|
55,211
|
|
|
2,166,174
|
|
|
—
|
|
|
(62,227
|
)
|
|
2,103,947
|
|
||||||
|
Total held-to-maturity
|
$
|
4,207,531
|
|
|
$
|
55,261
|
|
|
$
|
4,262,792
|
|
|
$
|
2,735
|
|
|
$
|
(74,175
|
)
|
|
$
|
4,191,352
|
|
|
Available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
AgVantage
|
$
|
6,003,733
|
|
|
$
|
(204
|
)
|
|
$
|
6,003,529
|
|
|
$
|
22,335
|
|
|
$
|
(51,367
|
)
|
|
$
|
5,974,497
|
|
|
Trading:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
USDA Securities
(1)
|
$
|
9,591
|
|
|
$
|
701
|
|
|
$
|
10,292
|
|
|
$
|
20
|
|
|
$
|
(313
|
)
|
|
$
|
9,999
|
|
|
(1)
|
The trading USDA securities had a weighted average yield of
5.21%
as of
December 31, 2018
.
|
|
|
As of March 31, 2019
|
||||||||||||||
|
|
Held-to-Maturity and Available-for-Sale Securities
|
||||||||||||||
|
|
Unrealized loss position for
less than 12 months |
|
Unrealized loss position for
more than 12 months |
||||||||||||
|
|
Fair Value
|
|
Unrealized
Loss |
|
Fair Value
|
|
Unrealized
Loss |
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Held-to-maturity:
|
|
|
|
|
|
|
|
||||||||
|
AgVantage
|
$
|
212,783
|
|
|
$
|
(67
|
)
|
|
$
|
1,030,571
|
|
|
$
|
(5,865
|
)
|
|
USDA Securities
|
33,763
|
|
|
(819
|
)
|
|
2,069,702
|
|
|
(20,590
|
)
|
||||
|
Total held-to-maturity
|
$
|
246,546
|
|
|
$
|
(886
|
)
|
|
$
|
3,100,273
|
|
|
$
|
(26,455
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Available-for-sale:
|
|
|
|
|
|
|
|
||||||||
|
AgVantage
|
$
|
552,404
|
|
|
$
|
(3,779
|
)
|
|
$
|
1,633,673
|
|
|
$
|
(29,791
|
)
|
|
|
As of December 31, 2018
|
||||||||||||||
|
|
Held-to-Maturity and Available-for-Sale Securities
|
||||||||||||||
|
|
Unrealized loss position for
less than 12 months |
|
Unrealized loss position for
more than 12 months |
||||||||||||
|
|
Fair Value
|
|
Unrealized
Loss |
|
Fair Value
|
|
Unrealized
Loss |
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Held-to-maturity:
|
|
|
|
|
|
|
|
||||||||
|
AgVantage
|
$
|
669,610
|
|
|
$
|
(1,760
|
)
|
|
$
|
976,318
|
|
|
$
|
(10,188
|
)
|
|
USDA Securities
|
38,203
|
|
|
(696
|
)
|
|
2,065,743
|
|
|
(61,531
|
)
|
||||
|
Total held-to-maturity
|
$
|
707,813
|
|
|
$
|
(2,456
|
)
|
|
$
|
3,042,061
|
|
|
$
|
(71,719
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Available-for-sale:
|
|
|
|
|
|
|
|
||||||||
|
AgVantage
|
$
|
1,480,423
|
|
|
$
|
(9,364
|
)
|
|
$
|
1,599,679
|
|
|
$
|
(42,003
|
)
|
|
|
As of March 31, 2019
|
|||||||||
|
|
Available-for-Sale Securities
|
|||||||||
|
|
Amortized
Cost |
|
Fair Value
|
|
Weighted-
Average Yield |
|||||
|
|
(dollars in thousands)
|
|||||||||
|
Due within one year
|
$
|
584,884
|
|
|
$
|
585,085
|
|
|
3.09
|
%
|
|
Due after one year through five years
|
2,976,650
|
|
|
2,988,640
|
|
|
3.16
|
%
|
||
|
Due after five years through ten years
|
1,281,673
|
|
|
1,291,943
|
|
|
3.21
|
%
|
||
|
Due after ten years
|
1,564,921
|
|
|
1,575,956
|
|
|
3.62
|
%
|
||
|
Total
|
$
|
6,408,128
|
|
|
$
|
6,441,624
|
|
|
3.28
|
%
|
|
|
As of March 31, 2019
|
|||||||||
|
|
Held-to-Maturity Securities
|
|||||||||
|
|
Amortized
Cost |
|
Fair Value
|
|
Weighted-
Average Yield |
|||||
|
|
(dollars in thousands)
|
|||||||||
|
Due within one year
|
$
|
682,586
|
|
|
$
|
681,561
|
|
|
2.15
|
%
|
|
Due after one year through five years
|
1,420,155
|
|
|
1,421,423
|
|
|
3.07
|
%
|
||
|
Due after five years through ten years
|
204,350
|
|
|
202,025
|
|
|
3.45
|
%
|
||
|
Due after ten years
|
1,858,636
|
|
|
1,840,650
|
|
|
3.62
|
%
|
||
|
Total
|
$
|
4,165,727
|
|
|
$
|
4,145,659
|
|
|
3.18
|
%
|
|
|
As of March 31, 2019
|
|||||||||||||||||||
|
|
|
|
Fair Value
|
|
Weighted-
Average Pay Rate |
|
Weighted-
Average Receive Rate |
|
Weighted-
Average Forward Price |
|
Weighted-
Average Remaining Term (in years) |
|||||||||
|
|
Notional Amount
|
|
Asset
|
|
(Liability)
|
|
|
|
|
|||||||||||
|
|
(dollars in thousands)
|
|||||||||||||||||||
|
Fair value hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Interest rate swaps:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Pay fixed non-callable
|
$
|
4,085,824
|
|
|
$
|
1,489
|
|
|
$
|
(5,981
|
)
|
|
2.49%
|
|
2.63%
|
|
|
|
11.95
|
|
|
Receive fixed non-callable
|
1,760,200
|
|
|
807
|
|
|
(4,163
|
)
|
|
2.61%
|
|
1.88%
|
|
|
|
1.42
|
||||
|
Receive fixed callable
|
370,000
|
|
|
617
|
|
|
(1
|
)
|
|
2.36%
|
|
2.63%
|
|
|
|
2.48
|
||||
|
Cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Interest rate swaps:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Pay fixed non-callable
|
373,000
|
|
|
2,043
|
|
|
(144
|
)
|
|
2.40%
|
|
2.91%
|
|
|
|
5.87
|
||||
|
No hedge designation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Interest rate swaps:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Pay fixed non-callable
|
316,534
|
|
|
281
|
|
|
(11,785
|
)
|
|
3.69%
|
|
2.74%
|
|
|
|
6.00
|
||||
|
Receive fixed non-callable
|
2,886,621
|
|
|
—
|
|
|
—
|
|
|
2.56%
|
|
2.36%
|
|
|
|
0.97
|
||||
|
Basis swaps
|
2,004,000
|
|
|
841
|
|
|
(74
|
)
|
|
2.58%
|
|
2.56%
|
|
|
|
1.22
|
||||
|
Treasury futures
|
12,300
|
|
|
|
|
(94
|
)
|
|
|
|
|
|
123.46
|
|
|
|
||||
|
Credit valuation adjustment
|
|
|
(25
|
)
|
|
39
|
|
|
|
|
|
|
|
|
|
|||||
|
Total financial derivatives
|
$
|
11,808,479
|
|
|
$
|
6,053
|
|
|
$
|
(22,203
|
)
|
|
|
|
|
|
|
|
|
|
|
Collateral (held)/pledged
|
|
|
(3,900
|
)
|
|
90,420
|
|
|
|
|
|
|
|
|
|
|||||
|
Net amount
|
|
|
$
|
2,153
|
|
|
$
|
68,217
|
|
|
|
|
|
|
|
|
|
|||
|
|
As of December 31, 2018
|
|||||||||||||||||||
|
|
|
|
Fair Value
|
|
Weighted-
Average Pay Rate |
|
Weighted-
Average Receive Rate |
|
Weighted-
Average Forward Price |
|
Weighted-
Average Remaining Term (in years) |
|||||||||
|
|
Notional Amount
|
|
Asset
|
|
(Liability)
|
|
|
|
|
|||||||||||
|
|
(dollars in thousands)
|
|||||||||||||||||||
|
Fair value hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Interest rate swaps:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Pay fixed non-callable
|
$
|
3,097,084
|
|
|
$
|
3,004
|
|
|
$
|
(4,326
|
)
|
|
2.42%
|
|
2.58%
|
|
|
|
9.75
|
|
|
Receive fixed non-callable
|
1,871,200
|
|
|
547
|
|
|
(4,484
|
)
|
|
2.50%
|
|
1.84%
|
|
|
|
1.58
|
||||
|
Receive fixed callable
|
160,000
|
|
|
338
|
|
|
(28
|
)
|
|
2.35%
|
|
3.06%
|
|
|
|
2.91
|
||||
|
Cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Interest rate swaps:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Pay fixed non-callable
|
373,000
|
|
|
2,441
|
|
|
(99
|
)
|
|
2.40%
|
|
2.83%
|
|
|
|
6.12
|
||||
|
No hedge designation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Interest rate swaps:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Pay fixed non-callable
|
316,664
|
|
|
796
|
|
|
(10,399
|
)
|
|
3.69%
|
|
2.52%
|
|
|
|
6.25
|
||||
|
Receive fixed non-callable
|
2,347,371
|
|
|
—
|
|
|
—
|
|
|
2.37%
|
|
2.10%
|
|
|
|
0.86
|
||||
|
Basis swaps
|
1,770,026
|
|
|
421
|
|
|
(130
|
)
|
|
2.45%
|
|
2.49%
|
|
|
|
1.27
|
||||
|
Treasury futures
|
20,400
|
|
|
—
|
|
|
(188
|
)
|
|
|
|
|
|
121.09
|
|
|
|
|||
|
Credit valuation adjustment
|
|
|
(60
|
)
|
|
21
|
|
|
|
|
|
|
|
|
|
|||||
|
Total financial derivatives
|
$
|
9,955,745
|
|
|
$
|
7,487
|
|
|
$
|
(19,633
|
)
|
|
|
|
|
|
|
|
|
|
|
Collateral (held)/pledged
|
|
|
(1,778
|
)
|
|
47,018
|
|
|
|
|
|
|
|
|
|
|||||
|
Net amount
|
|
|
$
|
5,709
|
|
|
$
|
27,385
|
|
|
|
|
|
|
|
|
|
|||
|
|
For the Three Months Ended March 31, 2019
|
||||||||||||||||||
|
|
Net Income/(Expense) Recognized in Consolidated Statement of Operations on Derivatives
|
||||||||||||||||||
|
|
Net Interest Income
|
|
Non-Interest Income
|
|
Total
|
||||||||||||||
|
|
Interest Income
Farmer Mac Guaranteed Securities and USDA Securities |
|
Interest Income Loans
|
|
Total Interest Expense
|
|
Losses on financial derivatives
|
|
|||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
Total amounts presented in the consolidated statement of operations:
|
$
|
85,411
|
|
|
$
|
51,397
|
|
|
$
|
(114,916
|
)
|
|
$
|
(360
|
)
|
|
$
|
21,532
|
|
|
Income/(expense) related to interest settlements on fair value hedging relationships:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Recognized on derivatives
|
1,550
|
|
|
(22
|
)
|
|
(3,218
|
)
|
|
—
|
|
|
(1,690
|
)
|
|||||
|
Recognized on hedged items
|
24,565
|
|
|
4,555
|
|
|
(9,922
|
)
|
|
—
|
|
|
19,198
|
|
|||||
|
Discount amortization recognized on hedged items
|
—
|
|
|
—
|
|
|
(149
|
)
|
|
—
|
|
|
(149
|
)
|
|||||
|
Income/(expense) related to interest settlements on fair value hedging relationships
|
$
|
26,115
|
|
|
$
|
4,533
|
|
|
$
|
(13,289
|
)
|
|
$
|
—
|
|
|
$
|
17,359
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Gains/(losses) on fair value hedging relationships:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Recognized on derivatives
|
(58,987
|
)
|
|
(20,082
|
)
|
|
8,978
|
|
|
—
|
|
|
(70,091
|
)
|
|||||
|
Recognized on hedged items
|
59,352
|
|
|
16,237
|
|
|
(8,197
|
)
|
|
—
|
|
|
67,392
|
|
|||||
|
Gains/(losses) on fair value hedging relationships
|
$
|
365
|
|
|
$
|
(3,845
|
)
|
|
$
|
781
|
|
|
$
|
—
|
|
|
$
|
(2,699
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Expense related to interest settlements on cash flow hedging relationships:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest settlements reclassified from AOCI into net income on derivatives
|
—
|
|
|
—
|
|
|
481
|
|
|
—
|
|
|
481
|
|
|||||
|
Recognized on hedged items
|
—
|
|
|
—
|
|
|
(2,688
|
)
|
|
—
|
|
|
(2,688
|
)
|
|||||
|
Discount amortization recognized on hedged items
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||||
|
Expense recognized on cash flow hedges
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(2,208
|
)
|
|
$
|
—
|
|
|
$
|
(2,208
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Losses on financial derivatives not designated in hedge relationships:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Gains on interest rate swaps
|
—
|
|
|
—
|
|
|
—
|
|
|
2,168
|
|
|
2,168
|
|
|||||
|
Interest expense on interest rate swaps
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,300
|
)
|
|
(2,300
|
)
|
|||||
|
Treasury futures
|
—
|
|
|
—
|
|
|
—
|
|
|
(228
|
)
|
|
(228
|
)
|
|||||
|
Losses on financial derivatives not designated in hedge relationships
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(360
|
)
|
|
$
|
(360
|
)
|
|
|
For the Three Months Ended March 31, 2018
|
||||||||||||||||||
|
|
Net Income/(Expense) Recognized in Consolidated Statement of Operations on Derivatives
|
||||||||||||||||||
|
|
Net Interest Income
|
|
Non-Interest Income
|
|
Total
|
||||||||||||||
|
|
Interest Income Farmer Mac Guaranteed Securities and USDA Securities
|
|
Interest Income Loans
|
|
Total Interest Expense
|
|
Losses on financial derivatives
|
|
|||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
Total amounts presented in the consolidated statement of operations
|
$
|
62,430
|
|
|
$
|
45,653
|
|
|
$
|
(76,317
|
)
|
|
$
|
(3,850
|
)
|
|
$
|
27,916
|
|
|
Income/(expense) related to interest settlements on fair value hedging relationships:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Recognized on derivatives
|
(1,488
|
)
|
|
(297
|
)
|
|
294
|
|
|
—
|
|
|
(1,491
|
)
|
|||||
|
Recognized on hedged items
|
13,597
|
|
|
1,414
|
|
|
(7,915
|
)
|
|
—
|
|
|
7,096
|
|
|||||
|
Discount amortization recognized on hedged items
|
—
|
|
|
—
|
|
|
(155
|
)
|
|
—
|
|
|
(155
|
)
|
|||||
|
Income/(expense) related to interest settlements on fair value hedging relationships
|
$
|
12,109
|
|
|
$
|
1,117
|
|
|
$
|
(7,776
|
)
|
|
$
|
—
|
|
|
$
|
5,450
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Gains/(losses) on fair value hedging relationships:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Recognized on derivatives
|
20,449
|
|
|
6,419
|
|
|
(9,647
|
)
|
|
—
|
|
|
17,221
|
|
|||||
|
Recognized on hedged items
|
(18,948
|
)
|
|
(6,572
|
)
|
|
11,137
|
|
|
—
|
|
|
(14,383
|
)
|
|||||
|
Gains/(losses) on fair value hedging relationships
|
$
|
1,501
|
|
|
$
|
(153
|
)
|
|
$
|
1,490
|
|
|
$
|
—
|
|
|
$
|
2,838
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Expense related to interest settlements on cash flow hedging relationships:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest settlements reclassified from AOCI into net income on derivatives
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(267
|
)
|
|
$
|
—
|
|
|
$
|
(267
|
)
|
|
Recognized on hedged items
|
—
|
|
|
—
|
|
|
(1,780
|
)
|
|
—
|
|
|
(1,780
|
)
|
|||||
|
Discount amortization recognized on hedged items
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|||||
|
Expense recognized on cash flow hedges
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(2,049
|
)
|
|
$
|
—
|
|
|
$
|
(2,049
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Losses on financial derivatives not designated in hedging relationships:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Losses on interest rate swaps
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(2,088
|
)
|
|
$
|
(2,088
|
)
|
|
Interest expense on interest rate swaps
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,987
|
)
|
|
(1,987
|
)
|
|||||
|
Treasury futures
|
—
|
|
|
—
|
|
|
—
|
|
|
225
|
|
|
225
|
|
|||||
|
Losses on financial derivatives not designated in hedge relationships
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(3,850
|
)
|
|
$
|
(3,850
|
)
|
|
|
Hedged Items in Fair Value Relationship
|
||||||||||||||
|
|
Carrying Amount of Hedged Assets/(Liabilities)
|
|
Cumulative Amount of Fair Value Hedging Adjustments included in the Carrying Amount of the Hedged Assets/(Liabilities)
|
||||||||||||
|
|
March 31, 2019
|
|
December 31, 2018
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Farmer Mac Guaranteed Securities, Available-for-Sale, at fair value
|
$
|
3,360,615
|
|
|
$
|
2,882,919
|
|
|
$
|
58,445
|
|
|
$
|
(906
|
)
|
|
Loans held for investment, at amortized cost
|
726,169
|
|
|
194,617
|
|
|
8,968
|
|
|
(5,287
|
)
|
||||
|
Other Assets
|
1,981
|
|
|
—
|
|
|
1,981
|
|
|
—
|
|
||||
|
Notes Payable, due after one year
(1)(2)
|
(2,103,633
|
)
|
|
(2,021,356
|
)
|
|
541
|
|
|
8,785
|
|
||||
|
(1)
|
Carrying amount represents amortized cost.
|
|
(2)
|
Includes
$0.2 million
and
$0.3 million
of hedging adjustments on a discontinued hedging relationship as of
March 31, 2019
and December 31, 2018, respectively.
|
|
|
March 31, 2019
|
||||||||||
|
|
Gross Amount Recognized
(1)
|
|
Counterparty Netting
|
|
Net Amount Presented in the Consolidated Balance Sheet
|
||||||
|
|
(in thousands)
|
||||||||||
|
Assets:
|
|
|
|
|
|
||||||
|
Derivatives
|
|
|
|
|
|
||||||
|
Interest rate swap
|
$
|
42,551
|
|
|
$
|
38,417
|
|
|
$
|
4,134
|
|
|
Liabilities:
|
|
|
|
|
|
||||||
|
Derivatives
|
|
|
|
|
|
||||||
|
Interest rate swap
|
$
|
139,843
|
|
|
$
|
133,793
|
|
|
$
|
6,050
|
|
|
(1)
|
Gross amount excludes netting arrangements and any adjustment for nonperformance risk, but includes accrued interest.
|
|
|
December 31, 2018
|
||||||||||
|
|
Gross Amount Recognized
(1)
|
|
Counterparty Netting
|
|
Net Amount Presented in the Consolidated Balance Sheet
|
||||||
|
|
(in thousands)
|
||||||||||
|
Assets:
|
|
|
|
|
|
||||||
|
Derivatives
|
|
|
|
|
|
||||||
|
Interest rate swaps
|
$
|
51,267
|
|
|
$
|
48,124
|
|
|
$
|
3,143
|
|
|
Liabilities:
|
|
|
|
|
|
||||||
|
Derivatives
|
|
|
|
|
|
||||||
|
Interest rate swaps
|
$
|
78,437
|
|
|
$
|
64,568
|
|
|
$
|
13,869
|
|
|
(1)
|
Gross amount excludes netting arrangements and any adjustment for nonperformance risk, but includes accrued interest.
|
|
|
As of March 31, 2019
|
|
As of December 31, 2018
|
||||||||||||||||||||
|
|
Unsecuritized
|
|
In Consolidated Trusts
|
|
Total
|
|
Unsecuritized
|
|
In Consolidated Trusts
|
|
Total
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
Farm & Ranch
|
$
|
3,044,567
|
|
|
$
|
1,566,330
|
|
|
$
|
4,610,897
|
|
|
$
|
3,071,222
|
|
|
$
|
1,517,101
|
|
|
$
|
4,588,323
|
|
|
Rural Utilities
|
1,429,101
|
|
|
—
|
|
|
1,429,101
|
|
|
938,843
|
|
|
—
|
|
|
938,843
|
|
||||||
|
Total unpaid principal balance
(1)
|
4,473,668
|
|
|
1,566,330
|
|
|
6,039,998
|
|
|
4,010,065
|
|
|
1,517,101
|
|
|
5,527,166
|
|
||||||
|
Unamortized premiums, discounts, and other cost basis adjustments
|
6,843
|
|
|
—
|
|
|
6,843
|
|
|
(5,097
|
)
|
|
—
|
|
|
(5,097
|
)
|
||||||
|
Total loans
|
4,480,511
|
|
|
1,566,330
|
|
|
6,046,841
|
|
|
4,004,968
|
|
|
1,517,101
|
|
|
5,522,069
|
|
||||||
|
Allowance for loan losses
|
(5,270
|
)
|
|
(1,483
|
)
|
|
(6,753
|
)
|
|
(5,565
|
)
|
|
(1,452
|
)
|
|
(7,017
|
)
|
||||||
|
Total loans, net of allowance
|
$
|
4,475,241
|
|
|
$
|
1,564,847
|
|
|
$
|
6,040,088
|
|
|
$
|
3,999,403
|
|
|
$
|
1,515,649
|
|
|
$
|
5,515,052
|
|
|
(1)
|
Unpaid principal balance is the basis of presentation in disclosures of outstanding balances for Farmer Mac's lines of business.
|
|
|
For the Three Months Ended
|
||||||||||||||||||||
|
|
March 31, 2019
|
|
March 31, 2018
|
||||||||||||||||||
|
|
Allowance
for Loan Losses |
|
Reserve
for Losses |
|
Total
Allowance for Losses |
|
Allowance
for Loan Losses |
|
Reserve
for Losses |
|
Total
Allowance for Losses |
||||||||||
|
|
(in thousands)
|
||||||||||||||||||||
|
Beginning Balance
|
$
|
7,017
|
|
|
$
|
2,167
|
|
|
9,184
|
|
|
$
|
6,796
|
|
|
$
|
2,070
|
|
|
8,866
|
|
|
Provision for/(release of) losses
|
(264
|
)
|
|
(129
|
)
|
|
(393
|
)
|
|
(431
|
)
|
|
21
|
|
|
(410
|
)
|
||||
|
Charge-offs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Ending Balance
|
6,753
|
|
|
2,038
|
|
|
8,791
|
|
|
6,365
|
|
|
2,091
|
|
|
8,456
|
|
||||
|
|
March 31, 2019
|
||||||||||||||||||||||||||
|
|
Crops
|
|
Permanent
Plantings |
|
Livestock
|
|
Part-time
Farm |
|
Ag. Storage and
Processing |
|
Other
|
|
Total
|
||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||
|
For the Three Months Ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Beginning Balance
|
$
|
4,394
|
|
|
$
|
2,126
|
|
|
$
|
1,460
|
|
|
$
|
474
|
|
|
$
|
720
|
|
|
$
|
10
|
|
|
$
|
9,184
|
|
|
(Release of)/provision for losses
|
(161
|
)
|
|
(192
|
)
|
|
(8
|
)
|
|
(61
|
)
|
|
17
|
|
|
12
|
|
|
(393
|
)
|
|||||||
|
Charge-offs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Ending Balance
|
$
|
4,233
|
|
|
$
|
1,934
|
|
|
$
|
1,452
|
|
|
$
|
413
|
|
|
$
|
737
|
|
|
$
|
22
|
|
|
$
|
8,791
|
|
|
|
March 31, 2018
|
||||||||||||||||||||||||||
|
|
Crops
|
|
Permanent
Plantings |
|
Livestock
|
|
Part-time
Farm |
|
Ag. Storage and
Processing |
|
Other
|
|
Total
|
||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||
|
For the Three Months Ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Beginning Balance
|
$
|
4,081
|
|
|
$
|
2,469
|
|
|
$
|
1,211
|
|
|
$
|
481
|
|
|
$
|
606
|
|
|
$
|
18
|
|
|
$
|
8,866
|
|
|
(Release of)/provision for losses
|
(288
|
)
|
|
10
|
|
|
25
|
|
|
(68
|
)
|
|
(84
|
)
|
|
(5
|
)
|
|
(410
|
)
|
|||||||
|
Charge-offs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Ending Balance
|
$
|
3,793
|
|
|
$
|
2,479
|
|
|
$
|
1,236
|
|
|
$
|
413
|
|
|
$
|
522
|
|
|
$
|
13
|
|
|
$
|
8,456
|
|
|
|
As of March 31, 2019
|
||||||||||||||||||||||||||
|
|
Crops
|
|
Permanent
Plantings |
|
Livestock
|
|
Part-time
Farm |
|
Ag. Storage and
Processing |
|
Other
|
|
Total
|
||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||
|
Ending Balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Collectively evaluated for impairment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
On-balance sheet
|
$
|
2,450,803
|
|
|
$
|
946,435
|
|
|
$
|
699,333
|
|
|
$
|
341,177
|
|
|
$
|
12,036
|
|
|
$
|
4,586
|
|
|
$
|
4,454,370
|
|
|
Off-balance sheet
|
1,215,602
|
|
|
506,782
|
|
|
620,297
|
|
|
168,685
|
|
|
72,285
|
|
|
3,083
|
|
|
2,586,734
|
|
|||||||
|
Total
|
$
|
3,666,405
|
|
|
$
|
1,453,217
|
|
|
$
|
1,319,630
|
|
|
$
|
509,862
|
|
|
$
|
84,321
|
|
|
$
|
7,669
|
|
|
$
|
7,041,104
|
|
|
Individually evaluated for impairment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
On-balance sheet
|
$
|
86,299
|
|
|
$
|
36,785
|
|
|
$
|
27,064
|
|
|
$
|
6,379
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
156,527
|
|
|
Off-balance sheet
|
10,752
|
|
|
2,357
|
|
|
3,916
|
|
|
869
|
|
|
—
|
|
|
60
|
|
|
17,954
|
|
|||||||
|
Total
|
$
|
97,051
|
|
|
$
|
39,142
|
|
|
$
|
30,980
|
|
|
$
|
7,248
|
|
|
$
|
—
|
|
|
$
|
60
|
|
|
$
|
174,481
|
|
|
Total Farm & Ranch loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
On-balance sheet
|
$
|
2,537,102
|
|
|
$
|
983,220
|
|
|
$
|
726,397
|
|
|
$
|
347,556
|
|
|
$
|
12,036
|
|
|
$
|
4,586
|
|
|
$
|
4,610,897
|
|
|
Off-balance sheet
|
1,226,354
|
|
|
509,139
|
|
|
624,213
|
|
|
169,554
|
|
|
72,285
|
|
|
3,143
|
|
|
2,604,688
|
|
|||||||
|
Total
|
$
|
3,763,456
|
|
|
$
|
1,492,359
|
|
|
$
|
1,350,610
|
|
|
$
|
517,110
|
|
|
$
|
84,321
|
|
|
$
|
7,729
|
|
|
$
|
7,215,585
|
|
|
Allowance for Losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Collectively evaluated for impairment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
On-balance sheet
|
$
|
1,818
|
|
|
$
|
958
|
|
|
$
|
631
|
|
|
$
|
265
|
|
|
$
|
84
|
|
|
$
|
16
|
|
|
$
|
3,772
|
|
|
Off-balance sheet
|
665
|
|
|
108
|
|
|
236
|
|
|
26
|
|
|
653
|
|
|
5
|
|
|
1,693
|
|
|||||||
|
Total
|
$
|
2,483
|
|
|
$
|
1,066
|
|
|
$
|
867
|
|
|
$
|
291
|
|
|
$
|
737
|
|
|
$
|
21
|
|
|
$
|
5,465
|
|
|
Individually evaluated for impairment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
On-balance sheet
|
$
|
1,551
|
|
|
$
|
816
|
|
|
$
|
511
|
|
|
$
|
103
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,981
|
|
|
Off-balance sheet
|
199
|
|
|
52
|
|
|
74
|
|
|
19
|
|
|
—
|
|
|
1
|
|
|
345
|
|
|||||||
|
Total
|
$
|
1,750
|
|
|
$
|
868
|
|
|
$
|
585
|
|
|
$
|
122
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
3,326
|
|
|
Total Farm & Ranch loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
On-balance sheet
|
$
|
3,369
|
|
|
$
|
1,774
|
|
|
$
|
1,142
|
|
|
$
|
368
|
|
|
$
|
84
|
|
|
$
|
16
|
|
|
$
|
6,753
|
|
|
Off-balance sheet
|
864
|
|
|
160
|
|
|
310
|
|
|
45
|
|
|
653
|
|
|
6
|
|
|
2,038
|
|
|||||||
|
Total
|
$
|
4,233
|
|
|
$
|
1,934
|
|
|
$
|
1,452
|
|
|
$
|
413
|
|
|
$
|
737
|
|
|
$
|
22
|
|
|
$
|
8,791
|
|
|
|
As of December 31, 2018
|
||||||||||||||||||||||||||
|
|
Crops
|
|
Permanent
Plantings |
|
Livestock
|
|
Part-time
Farm |
|
Ag. Storage and
Processing |
|
Other
|
|
Total
|
||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||
|
Ending Balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Collectively evaluated for impairment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
On-balance sheet
|
$
|
2,452,803
|
|
|
$
|
952,719
|
|
|
$
|
705,752
|
|
|
$
|
329,070
|
|
|
$
|
12,097
|
|
|
$
|
4,477
|
|
|
$
|
4,456,918
|
|
|
Off-balance sheet
|
1,239,094
|
|
|
515,520
|
|
|
624,522
|
|
|
166,907
|
|
|
73,084
|
|
|
3,286
|
|
|
2,622,413
|
|
|||||||
|
Total
|
$
|
3,691,897
|
|
|
$
|
1,468,239
|
|
|
$
|
1,330,274
|
|
|
$
|
495,977
|
|
|
$
|
85,181
|
|
|
$
|
7,763
|
|
|
$
|
7,079,331
|
|
|
Individually evaluated for impairment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
On-balance sheet
|
$
|
66,432
|
|
|
$
|
36,333
|
|
|
$
|
21,361
|
|
|
$
|
7,278
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
131,404
|
|
|
Off-balance sheet
|
13,298
|
|
|
5,249
|
|
|
3,737
|
|
|
883
|
|
|
—
|
|
|
69
|
|
|
23,236
|
|
|||||||
|
Total
|
$
|
79,730
|
|
|
$
|
41,582
|
|
|
$
|
25,098
|
|
|
$
|
8,161
|
|
|
$
|
—
|
|
|
$
|
69
|
|
|
$
|
154,640
|
|
|
Total Farm & Ranch loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
On-balance sheet
|
$
|
2,519,235
|
|
|
$
|
989,052
|
|
|
$
|
727,113
|
|
|
$
|
336,348
|
|
|
$
|
12,097
|
|
|
$
|
4,477
|
|
|
$
|
4,588,322
|
|
|
Off-balance sheet
|
1,252,392
|
|
|
520,769
|
|
|
628,259
|
|
|
167,790
|
|
|
73,084
|
|
|
3,355
|
|
|
2,645,649
|
|
|||||||
|
Total
|
$
|
3,771,627
|
|
|
$
|
1,509,821
|
|
|
$
|
1,355,372
|
|
|
$
|
504,138
|
|
|
$
|
85,181
|
|
|
$
|
7,832
|
|
|
$
|
7,233,971
|
|
|
Allowance for Losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Collectively evaluated for impairment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
On-balance sheet
|
$
|
2,120
|
|
|
$
|
822
|
|
|
$
|
731
|
|
|
$
|
303
|
|
|
$
|
84
|
|
|
$
|
4
|
|
|
$
|
4,064
|
|
|
Off-balance sheet
|
668
|
|
|
170
|
|
|
207
|
|
|
29
|
|
|
636
|
|
|
5
|
|
|
1,715
|
|
|||||||
|
Total
|
$
|
2,788
|
|
|
$
|
992
|
|
|
$
|
938
|
|
|
$
|
332
|
|
|
$
|
720
|
|
|
$
|
9
|
|
|
$
|
5,779
|
|
|
Individually evaluated for impairment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
On-balance sheet
|
$
|
1,329
|
|
|
$
|
1,065
|
|
|
$
|
437
|
|
|
$
|
122
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,953
|
|
|
Off-balance sheet
|
277
|
|
|
69
|
|
|
85
|
|
|
20
|
|
|
—
|
|
|
1
|
|
|
452
|
|
|||||||
|
Total
|
$
|
1,606
|
|
|
$
|
1,134
|
|
|
$
|
522
|
|
|
$
|
142
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
3,405
|
|
|
Total Farm & Ranch loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
On-balance sheet
|
$
|
3,449
|
|
|
$
|
1,887
|
|
|
$
|
1,168
|
|
|
$
|
425
|
|
|
$
|
84
|
|
|
$
|
4
|
|
|
$
|
7,017
|
|
|
Off-balance sheet
|
945
|
|
|
239
|
|
|
292
|
|
|
49
|
|
|
636
|
|
|
6
|
|
|
2,167
|
|
|||||||
|
Total
|
$
|
4,394
|
|
|
$
|
2,126
|
|
|
$
|
1,460
|
|
|
$
|
474
|
|
|
$
|
720
|
|
|
$
|
10
|
|
|
$
|
9,184
|
|
|
|
As of March 31, 2019
|
||||||||||||||||||||||||||
|
|
Crops
|
|
Permanent
Plantings |
|
Livestock
|
|
Part-time
Farm |
|
Ag. Storage and
Processing |
|
Other
|
|
Total
|
||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||
|
Impaired Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
With no specific allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Recorded investment
|
$
|
32,570
|
|
|
$
|
15,531
|
|
|
$
|
7,708
|
|
|
$
|
1,605
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
57,414
|
|
|
Unpaid principal balance
|
32,501
|
|
|
15,498
|
|
|
7,691
|
|
|
1,602
|
|
|
—
|
|
|
—
|
|
|
57,292
|
|
|||||||
|
With a specific allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Recorded investment
(1)
|
64,666
|
|
|
23,690
|
|
|
23,331
|
|
|
5,657
|
|
|
—
|
|
|
60
|
|
|
117,404
|
|
|||||||
|
Unpaid principal balance
|
64,550
|
|
|
23,644
|
|
|
23,289
|
|
|
5,646
|
|
|
—
|
|
|
60
|
|
|
117,189
|
|
|||||||
|
Associated allowance
|
1,750
|
|
|
868
|
|
|
585
|
|
|
122
|
|
|
—
|
|
|
1
|
|
|
3,326
|
|
|||||||
|
Total:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Recorded investment
|
97,236
|
|
|
39,221
|
|
|
31,039
|
|
|
7,262
|
|
|
—
|
|
|
60
|
|
|
174,818
|
|
|||||||
|
Unpaid principal balance
|
97,051
|
|
|
39,142
|
|
|
30,980
|
|
|
7,248
|
|
|
—
|
|
|
60
|
|
|
174,481
|
|
|||||||
|
Associated allowance
|
1,750
|
|
|
868
|
|
|
585
|
|
|
122
|
|
|
—
|
|
|
1
|
|
|
3,326
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Recorded investment of loans on nonaccrual status
(2)
|
$
|
35,879
|
|
|
$
|
12,843
|
|
|
$
|
10,490
|
|
|
$
|
3,760
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
62,972
|
|
|
(1)
|
Impairment analysis was performed in the aggregate in consideration of similar risk characteristics of the assets and historical statistics on
$115.0 million
(
66%
) of impaired loans as of
March 31, 2019
, which resulted in a specific allowance of
$2.5 million
.
|
|
(2)
|
Includes
$15.8 million
of loans that are less than 90 days delinquent but which have not met Farmer Mac's performance criteria for returning to accrual status.
|
|
|
As of December 31, 2018
|
||||||||||||||||||||||||||
|
|
Crops
|
|
Permanent
Plantings |
|
Livestock
|
|
Part-time
Farm |
|
Ag. Storage and
Processing |
|
Other
|
|
Total
|
||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||
|
Impaired Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
With no specific allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Recorded investment
|
$
|
20,734
|
|
|
$
|
3,592
|
|
|
$
|
5,764
|
|
|
$
|
1,922
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
32,012
|
|
|
Unpaid principal balance
|
20,632
|
|
|
3,573
|
|
|
5,737
|
|
|
1,912
|
|
|
—
|
|
|
—
|
|
|
31,854
|
|
|||||||
|
With a specific allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Recorded investment
(1)
|
59,335
|
|
|
38,176
|
|
|
19,443
|
|
|
6,276
|
|
|
—
|
|
|
70
|
|
|
123,300
|
|
|||||||
|
Unpaid principal balance
|
59,098
|
|
|
38,009
|
|
|
19,361
|
|
|
6,249
|
|
|
—
|
|
|
69
|
|
|
122,786
|
|
|||||||
|
Associated allowance
|
1,606
|
|
|
1,134
|
|
|
522
|
|
|
142
|
|
|
—
|
|
|
1
|
|
|
3,405
|
|
|||||||
|
Total:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Recorded investment
|
80,069
|
|
|
41,768
|
|
|
25,207
|
|
|
8,198
|
|
|
—
|
|
|
70
|
|
|
155,312
|
|
|||||||
|
Unpaid principal balance
|
79,730
|
|
|
41,582
|
|
|
25,098
|
|
|
8,161
|
|
|
—
|
|
|
69
|
|
|
154,640
|
|
|||||||
|
Associated allowance
|
1,606
|
|
|
1,134
|
|
|
522
|
|
|
142
|
|
|
—
|
|
|
1
|
|
|
3,405
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Recorded investment of loans on nonaccrual status
(2)
|
$
|
26,611
|
|
|
$
|
21,349
|
|
|
$
|
8,803
|
|
|
$
|
4,645
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
61,408
|
|
|
(1)
|
Impairment analysis was performed in the aggregate in consideration of similar risk characteristics of the assets and historical statistics on
$120.9 million
(
78%
) of impaired loans as of
December 31, 2018
, which resulted in a specific allowance of
$2.7 million
.
|
|
(2)
|
Includes
$41.8 million
of loans that are less than 90 days delinquent but which have not met Farmer Mac's performance criteria for returning to accrual status.
|
|
|
March 31, 2019
|
||||||||||||||||||||||||||
|
|
Crops
|
|
Permanent
Plantings |
|
Livestock
|
|
Part-time
Farm |
|
Ag. Storage and
Processing |
|
Other
|
|
Total
|
||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||
|
For the Three Months Ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Average recorded investment in impaired loans
|
$
|
88,653
|
|
|
$
|
40,495
|
|
|
$
|
28,123
|
|
|
$
|
7,730
|
|
|
$
|
—
|
|
|
$
|
65
|
|
|
$
|
165,066
|
|
|
Income recognized on impaired loans
|
322
|
|
|
299
|
|
|
113
|
|
|
67
|
|
|
—
|
|
|
—
|
|
|
801
|
|
|||||||
|
|
March 31, 2018
|
||||||||||||||||||||||||||
|
|
Crops
|
|
Permanent
Plantings |
|
Livestock
|
|
Part-time
Farm |
|
Ag. Storage and
Processing |
|
Other
|
|
Total
|
||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||
|
For the Three Months Ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Average recorded investment in impaired loans
|
$
|
72,017
|
|
|
$
|
43,427
|
|
|
$
|
22,274
|
|
|
$
|
8,850
|
|
|
$
|
—
|
|
|
$
|
716
|
|
|
$
|
147,284
|
|
|
Income recognized on impaired loans
|
392
|
|
|
172
|
|
|
79
|
|
|
55
|
|
|
—
|
|
|
—
|
|
|
698
|
|
|||||||
|
|
90-Day Delinquencies
(1)
|
|
Net Credit (Recoveries)/Losses
|
||||||||||||
|
|
As of
|
|
For the Three Months Ended
|
||||||||||||
|
|
March 31, 2019
|
|
December 31, 2018
|
|
March 31, 2019
|
|
March 31, 2018
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
On-balance sheet assets:
|
|
|
|
|
|
|
|
||||||||
|
Farm & Ranch:
|
|
|
|
|
|
|
|
||||||||
|
Loans
|
$
|
47,219
|
|
|
$
|
19,577
|
|
|
$
|
—
|
|
|
$
|
16
|
|
|
Total on-balance sheet
|
$
|
47,219
|
|
|
$
|
19,577
|
|
|
$
|
—
|
|
|
$
|
16
|
|
|
Off-balance sheet assets:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Farm & Ranch:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
LTSPCs
|
$
|
5,147
|
|
|
$
|
7,304
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total off-balance sheet
|
$
|
5,147
|
|
|
$
|
7,304
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total
|
$
|
52,366
|
|
|
$
|
26,881
|
|
|
$
|
—
|
|
|
$
|
16
|
|
|
(1)
|
Includes loans and loans underlying off-balance sheet Farm & Ranch Guaranteed Securities and LTSPCs that are
90 days
or more past due, in foreclosure, or in bankruptcy with at least one missed payment, excluding loans performing under either their original loan terms or a court-approved bankruptcy plan.
|
|
|
As of March 31, 2019
|
||||||||||||||||||||||||||
|
|
Crops
|
|
Permanent
Plantings |
|
Livestock
|
|
Part-time
Farm |
|
Ag. Storage and
Processing |
|
Other
|
|
Total
|
||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||
|
Credit risk profile by internally assigned grade
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
On-balance sheet:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Acceptable
|
$
|
2,391,354
|
|
|
$
|
901,684
|
|
|
$
|
682,548
|
|
|
$
|
331,910
|
|
|
$
|
10,539
|
|
|
$
|
4,586
|
|
|
$
|
4,322,621
|
|
|
Special mention
(2)
|
59,594
|
|
|
44,751
|
|
|
16,786
|
|
|
9,267
|
|
|
1,497
|
|
|
—
|
|
|
131,895
|
|
|||||||
|
Substandard
(3)
|
86,154
|
|
|
36,785
|
|
|
27,063
|
|
|
6,379
|
|
|
—
|
|
|
—
|
|
|
156,381
|
|
|||||||
|
Total on-balance sheet
|
$
|
2,537,102
|
|
|
$
|
983,220
|
|
|
$
|
726,397
|
|
|
$
|
347,556
|
|
|
$
|
12,036
|
|
|
$
|
4,586
|
|
|
$
|
4,610,897
|
|
|
Off-Balance Sheet:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Acceptable
|
$
|
1,088,307
|
|
|
$
|
476,644
|
|
|
$
|
558,864
|
|
|
$
|
165,020
|
|
|
$
|
71,160
|
|
|
$
|
2,477
|
|
|
$
|
2,362,472
|
|
|
Special mention
(2)
|
80,802
|
|
|
24,960
|
|
|
45,249
|
|
|
870
|
|
|
—
|
|
|
—
|
|
|
151,881
|
|
|||||||
|
Substandard
(3)
|
57,245
|
|
|
7,535
|
|
|
20,100
|
|
|
3,664
|
|
|
1,125
|
|
|
666
|
|
|
90,335
|
|
|||||||
|
Total off-balance sheet
|
$
|
1,226,354
|
|
|
$
|
509,139
|
|
|
$
|
624,213
|
|
|
$
|
169,554
|
|
|
$
|
72,285
|
|
|
$
|
3,143
|
|
|
$
|
2,604,688
|
|
|
Total Ending Balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Acceptable
|
$
|
3,479,661
|
|
|
$
|
1,378,328
|
|
|
$
|
1,241,412
|
|
|
$
|
496,930
|
|
|
$
|
81,699
|
|
|
$
|
7,063
|
|
|
$
|
6,685,093
|
|
|
Special mention
(2)
|
140,396
|
|
|
69,711
|
|
|
62,035
|
|
|
10,137
|
|
|
1,497
|
|
|
—
|
|
|
283,776
|
|
|||||||
|
Substandard
(3)
|
143,399
|
|
|
44,320
|
|
|
47,163
|
|
|
10,043
|
|
|
1,125
|
|
|
666
|
|
|
246,716
|
|
|||||||
|
Total
|
$
|
3,763,456
|
|
|
$
|
1,492,359
|
|
|
$
|
1,350,610
|
|
|
$
|
517,110
|
|
|
$
|
84,321
|
|
|
$
|
7,729
|
|
|
$
|
7,215,585
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commodity analysis of past due loans
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
On-balance sheet
|
$
|
30,149
|
|
|
$
|
7,929
|
|
|
$
|
6,745
|
|
|
$
|
2,396
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
47,219
|
|
|
Off-balance sheet
|
4,360
|
|
|
196
|
|
|
100
|
|
|
491
|
|
|
—
|
|
|
—
|
|
|
5,147
|
|
|||||||
|
90 days or more past due
|
$
|
34,509
|
|
|
$
|
8,125
|
|
|
$
|
6,845
|
|
|
$
|
2,887
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
52,366
|
|
|
(1)
|
Amounts represent unpaid principal balance of risk-rated loans, which is the basis Farmer Mac uses to analyze its portfolio, and recorded investment of past due loans.
|
|
(2)
|
Assets in the "Special mention" category generally have potential weaknesses due to performance issues but are currently considered to be adequately secured.
|
|
(3)
|
Substandard assets have a well-defined weakness or weaknesses and there is a distinct possibility that some loss will be sustained if deficiencies are not corrected.
|
|
|
As of December 31, 2018
|
||||||||||||||||||||||||||
|
|
Crops
|
|
Permanent
Plantings |
|
Livestock
|
|
Part-time
Farm |
|
Ag. Storage and
Processing |
|
Other
|
|
Total
|
||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||
|
Credit risk profile by internally assigned grade
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
On-balance sheet:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Acceptable
|
$
|
2,381,853
|
|
|
$
|
937,793
|
|
|
$
|
679,253
|
|
|
$
|
321,345
|
|
|
$
|
10,604
|
|
|
$
|
4,477
|
|
|
$
|
4,335,325
|
|
|
Special mention
(2)
|
71,096
|
|
|
14,926
|
|
|
26,499
|
|
|
7,725
|
|
|
1,493
|
|
|
—
|
|
|
121,739
|
|
|||||||
|
Substandard
(3)
|
66,286
|
|
|
36,333
|
|
|
21,361
|
|
|
7,278
|
|
|
—
|
|
|
—
|
|
|
131,258
|
|
|||||||
|
Total on-balance sheet
|
$
|
2,519,235
|
|
|
$
|
989,052
|
|
|
$
|
727,113
|
|
|
$
|
336,348
|
|
|
$
|
12,097
|
|
|
$
|
4,477
|
|
|
$
|
4,588,322
|
|
|
Off-Balance Sheet
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Acceptable
|
$
|
1,128,787
|
|
|
$
|
469,479
|
|
|
$
|
577,708
|
|
|
$
|
162,730
|
|
|
$
|
71,959
|
|
|
$
|
2,656
|
|
|
$
|
2,413,319
|
|
|
Special mention
(2)
|
62,430
|
|
|
36,778
|
|
|
30,703
|
|
|
1,023
|
|
|
—
|
|
|
—
|
|
|
130,934
|
|
|||||||
|
Substandard
(3)
|
61,175
|
|
|
14,512
|
|
|
19,848
|
|
|
4,037
|
|
|
1,125
|
|
|
699
|
|
|
101,396
|
|
|||||||
|
Total off-balance sheet
|
$
|
1,252,392
|
|
|
$
|
520,769
|
|
|
$
|
628,259
|
|
|
$
|
167,790
|
|
|
$
|
73,084
|
|
|
$
|
3,355
|
|
|
$
|
2,645,649
|
|
|
Total Ending Balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Acceptable
|
$
|
3,510,640
|
|
|
$
|
1,407,272
|
|
|
$
|
1,256,961
|
|
|
$
|
484,075
|
|
|
$
|
82,563
|
|
|
$
|
7,133
|
|
|
$
|
6,748,644
|
|
|
Special mention
(2)
|
133,526
|
|
|
51,704
|
|
|
57,202
|
|
|
8,748
|
|
|
1,493
|
|
|
—
|
|
|
252,673
|
|
|||||||
|
Substandard
(3)
|
127,461
|
|
|
50,845
|
|
|
41,209
|
|
|
11,315
|
|
|
1,125
|
|
|
699
|
|
|
232,654
|
|
|||||||
|
Total
|
$
|
3,771,627
|
|
|
$
|
1,509,821
|
|
|
$
|
1,355,372
|
|
|
$
|
504,138
|
|
|
$
|
85,181
|
|
|
$
|
7,832
|
|
|
$
|
7,233,971
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commodity analysis of past due loans
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
On-balance sheet
|
$
|
8,345
|
|
|
$
|
2,997
|
|
|
$
|
4,059
|
|
|
$
|
4,176
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
19,577
|
|
|
Off-balance sheet
|
6,476
|
|
|
197
|
|
|
—
|
|
|
631
|
|
|
—
|
|
|
—
|
|
|
7,304
|
|
|||||||
|
90 days or more past due
|
$
|
14,821
|
|
|
$
|
3,194
|
|
|
$
|
4,059
|
|
|
$
|
4,807
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
26,881
|
|
|
(1)
|
Amounts represent unpaid principal balance of risk-rated loans, which is the basis Farmer Mac uses to analyze its portfolio, and recorded investment of past due loans.
|
|
(2)
|
Assets in the "Special mention" category generally have potential weaknesses due to performance issues but are currently considered to be adequately secured.
|
|
(3)
|
Substandard assets have a well-defined weakness or weaknesses and there is a distinct possibility that some loss will be sustained if deficiencies are not corrected.
|
|
|
As of
|
||||||
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
|
(in thousands)
|
||||||
|
By commodity/collateral type:
|
|
|
|
||||
|
Crops
|
$
|
3,763,456
|
|
|
$
|
3,771,627
|
|
|
Permanent plantings
|
1,492,359
|
|
|
1,509,821
|
|
||
|
Livestock
|
1,350,610
|
|
|
1,355,372
|
|
||
|
Part-time farm
|
517,110
|
|
|
504,138
|
|
||
|
Ag. Storage and Processing
|
84,321
|
|
|
85,181
|
|
||
|
Other
|
7,729
|
|
|
7,832
|
|
||
|
Total
|
$
|
7,215,585
|
|
|
$
|
7,233,971
|
|
|
By geographic region
(1)
:
|
|
|
|
|
|
||
|
Northwest
|
$
|
847,896
|
|
|
$
|
855,596
|
|
|
Southwest
|
2,282,664
|
|
|
2,273,184
|
|
||
|
Mid-North
|
2,287,199
|
|
|
2,296,073
|
|
||
|
Mid-South
|
893,639
|
|
|
883,279
|
|
||
|
Northeast
|
337,019
|
|
|
332,370
|
|
||
|
Southeast
|
567,168
|
|
|
593,469
|
|
||
|
Total
|
$
|
7,215,585
|
|
|
$
|
7,233,971
|
|
|
By original loan-to-value ratio:
|
|
|
|
|
|
||
|
0.00% to 40.00%
|
$
|
1,304,411
|
|
|
$
|
1,333,790
|
|
|
40.01% to 50.00%
|
1,831,552
|
|
|
1,811,166
|
|
||
|
50.01% to 60.00%
|
2,506,962
|
|
|
2,530,484
|
|
||
|
60.01% to 70.00%
|
1,250,982
|
|
|
1,244,823
|
|
||
|
70.01% to 80.00%
(2)
|
298,001
|
|
|
289,427
|
|
||
|
80.01% to 90.00%
(2)
|
23,677
|
|
|
24,281
|
|
||
|
Total
|
$
|
7,215,585
|
|
|
$
|
7,233,971
|
|
|
By size of borrower exposure
(3)
:
|
|
|
|
||||
|
Less than $1,000,000
|
$
|
2,446,989
|
|
|
$
|
2,431,296
|
|
|
$1,000,000 to $4,999,999
|
2,736,397
|
|
|
2,755,996
|
|
||
|
$5,000,000 to $9,999,999
|
881,847
|
|
|
916,422
|
|
||
|
$10,000,000 to $24,999,999
|
604,712
|
|
|
601,349
|
|
||
|
$25,000,000 and greater
|
545,640
|
|
|
528,908
|
|
||
|
Total
|
$
|
7,215,585
|
|
|
$
|
7,233,971
|
|
|
(1)
|
Geographic regions: Northwest (AK, ID, MT, OR, WA, WY); Southwest (AZ, CA, CO, HI, NM, NV, UT); Mid-North (IA, IL, IN, MI, MN, NE, ND, SD, WI); Mid-South (AR, KS, LA, MO, OK, TX); Northeast (CT, DE, KY, MA, MD, ME, NH, NJ, NY, OH, PA, RI, VA, VT, WV); Southeast (AL, FL, GA, MS, NC, SC, TN).
|
|
(2)
|
Primarily part-time farm loans. Loans with original loan-to-value ratios of greater than 80% are required to have private mortgage insurance.
|
|
(3)
|
Includes multiple loans to the same borrower or borrower-related entities.
|
|
Outstanding Balance of Off-Balance Sheet Farmer Mac Guaranteed Securities
|
|||||||
|
|
As of March 31, 2019
|
|
As of December 31, 2018
|
||||
|
|
(in thousands)
|
||||||
|
Farm & Ranch:
|
|
|
|
||||
|
Guaranteed Securities
|
$
|
128,221
|
|
|
$
|
135,862
|
|
|
USDA Guarantees:
|
|
|
|
||||
|
Farmer Mac Guaranteed USDA Securities
|
376,487
|
|
|
367,684
|
|
||
|
Institutional Credit:
|
|
|
|
|
|
||
|
AgVantage Securities
|
9,898
|
|
|
9,898
|
|
||
|
Revolving floating rate AgVantage facility
(1)
|
300,000
|
|
|
300,000
|
|
||
|
Total off-balance sheet Farmer Mac Guaranteed Securities
|
$
|
814,606
|
|
|
$
|
813,444
|
|
|
(1)
|
Relates to a revolving floating rate AgVantage facility subject to specified contractual terms. Farmer Mac receives a fixed fee based on the full dollar amount of the facility.
|
|
|
For the Three Months Ended
|
||||||
|
|
March 31, 2019
|
|
March 31, 2018
|
||||
|
|
(in thousands)
|
||||||
|
Proceeds from new securitizations
|
$
|
116,708
|
|
|
$
|
131,202
|
|
|
Guarantee fees received
|
442
|
|
|
546
|
|
||
|
Purchases of assets from the trusts
(1)
|
(4,721
|
)
|
|
(721
|
)
|
||
|
(1)
|
Previously reported as loans held for investment in consolidated trust, at amortized cost, on the consolidated balance sheets. Upon purchase, these loans were reclassified to loans held for investment on the consolidated balance sheets.
|
|
Assets and Liabilities Measured at Fair Value as of March 31, 2019
|
|||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Recurring:
|
|
||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Investment Securities:
|
|
|
|
|
|
|
|
||||||||
|
Available-for-sale:
|
|
|
|
|
|
|
|
||||||||
|
Floating rate auction-rate certificates backed by Government guaranteed student loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
18,912
|
|
|
$
|
18,912
|
|
|
Floating rate asset-backed securities
|
—
|
|
|
27,451
|
|
|
—
|
|
|
27,451
|
|
||||
|
Floating rate Government/GSE guaranteed mortgage-backed securities
|
—
|
|
|
1,376,237
|
|
|
—
|
|
|
1,376,237
|
|
||||
|
Fixed rate GSE guaranteed mortgage-backed securities
|
—
|
|
|
393
|
|
|
—
|
|
|
393
|
|
||||
|
Fixed rate U.S. Treasuries
|
1,034,985
|
|
|
—
|
|
|
—
|
|
|
1,034,985
|
|
||||
|
Total Investment Securities
|
1,034,985
|
|
|
1,404,081
|
|
|
18,912
|
|
|
2,457,978
|
|
||||
|
Farmer Mac Guaranteed Securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
AgVantage
|
—
|
|
|
—
|
|
|
6,441,624
|
|
|
6,441,624
|
|
||||
|
Total Farmer Mac Guaranteed Securities
|
—
|
|
|
—
|
|
|
6,441,624
|
|
|
6,441,624
|
|
||||
|
USDA Securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Trading
|
—
|
|
|
—
|
|
|
9,487
|
|
|
9,487
|
|
||||
|
Total USDA Securities
|
—
|
|
|
—
|
|
|
9,487
|
|
|
9,487
|
|
||||
|
Financial derivatives
|
—
|
|
|
6,053
|
|
|
—
|
|
|
6,053
|
|
||||
|
Total Assets at fair value
|
$
|
1,034,985
|
|
|
$
|
1,410,134
|
|
|
$
|
6,470,023
|
|
|
$
|
8,915,142
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Financial derivatives
|
$
|
94
|
|
|
$
|
22,109
|
|
|
$
|
—
|
|
|
$
|
22,203
|
|
|
Total Liabilities at fair value
|
$
|
94
|
|
|
$
|
22,109
|
|
|
$
|
—
|
|
|
$
|
22,203
|
|
|
Non-recurring:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Loans held for investment
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
339
|
|
|
$
|
339
|
|
|
REO
|
—
|
|
|
—
|
|
|
1,253
|
|
|
1,253
|
|
||||
|
Total Non-recurring Assets at fair value
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,592
|
|
|
$
|
1,592
|
|
|
Assets and Liabilities Measured at Fair Value as of December 31, 2018
|
|||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Recurring:
|
|
||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Investment Securities:
|
|
|
|
|
|
|
|
||||||||
|
Available-for-sale:
|
|
|
|
|
|
|
|
||||||||
|
Floating rate auction-rate certificates backed by Government guaranteed student loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
18,715
|
|
|
$
|
18,715
|
|
|
Floating rate asset-backed securities
|
—
|
|
|
28,678
|
|
|
—
|
|
|
28,678
|
|
||||
|
Floating rate Government/GSE guaranteed mortgage-backed securities
|
—
|
|
|
1,377,454
|
|
|
—
|
|
|
1,377,454
|
|
||||
|
Fixed rate GSE guaranteed mortgage-backed securities
|
—
|
|
|
403
|
|
|
—
|
|
|
403
|
|
||||
|
Fixed rate U.S. Treasuries
|
792,602
|
|
|
—
|
|
|
—
|
|
|
792,602
|
|
||||
|
Total available-for-sale
|
792,602
|
|
|
1,406,535
|
|
|
18,715
|
|
|
2,217,852
|
|
||||
|
Farmer Mac Guaranteed Securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
AgVantage
|
—
|
|
|
—
|
|
|
5,974,497
|
|
|
5,974,497
|
|
||||
|
Total Farmer Mac Guaranteed Securities
|
—
|
|
|
—
|
|
|
5,974,497
|
|
|
5,974,497
|
|
||||
|
USDA Securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Trading
|
—
|
|
|
—
|
|
|
9,999
|
|
|
9,999
|
|
||||
|
Total USDA Securities
|
—
|
|
|
—
|
|
|
9,999
|
|
|
9,999
|
|
||||
|
Financial derivatives
|
—
|
|
|
7,487
|
|
|
—
|
|
|
7,487
|
|
||||
|
Total Assets at fair value
|
$
|
792,602
|
|
|
$
|
1,414,022
|
|
|
$
|
6,003,211
|
|
|
$
|
8,209,835
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Financial derivatives
|
$
|
188
|
|
|
$
|
19,445
|
|
|
$
|
—
|
|
|
$
|
19,633
|
|
|
Total Liabilities at fair value
|
$
|
188
|
|
|
$
|
19,445
|
|
|
$
|
—
|
|
|
$
|
19,633
|
|
|
Non-recurring:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Loans held for investment
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
317
|
|
|
$
|
317
|
|
|
REO
|
—
|
|
|
—
|
|
|
128
|
|
|
128
|
|
||||
|
Total Non-recurring Assets at fair value
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
445
|
|
|
$
|
445
|
|
|
Level 3 Assets and Liabilities Measured at Fair Value for the Three Months Ended March 31, 2019
|
|||||||||||||||||||||||||||
|
|
Beginning
Balance |
|
Purchases
|
|
Sales
|
|
Settlements
|
|
Realized and
Unrealized Gains included in Income |
|
Unrealized Gains
included in Other Comprehensive Income |
|
Ending
Balance |
||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||
|
Recurring:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Investment Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Floating rate auction-rate certificates backed by Government guaranteed student loans
|
$
|
18,715
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
197
|
|
|
$
|
18,912
|
|
|
Total available-for-sale
|
18,715
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
197
|
|
|
18,912
|
|
|||||||
|
Farmer Mac Guaranteed Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
AgVantage
|
5,974,497
|
|
|
776,332
|
|
|
—
|
|
|
(371,733
|
)
|
|
59,352
|
|
|
3,176
|
|
|
6,441,624
|
|
|||||||
|
Total available-for-sale
|
5,974,497
|
|
|
776,332
|
|
|
—
|
|
|
(371,733
|
)
|
|
59,352
|
|
|
3,176
|
|
|
6,441,624
|
|
|||||||
|
USDA Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Available-for-sale
|
—
|
|
|
18,928
|
|
|
(18,928
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Trading
|
9,999
|
|
|
—
|
|
|
—
|
|
|
(556
|
)
|
|
44
|
|
|
—
|
|
|
9,487
|
|
|||||||
|
Total USDA Securities
|
9,999
|
|
|
18,928
|
|
|
(18,928
|
)
|
|
(556
|
)
|
|
44
|
|
|
—
|
|
|
9,487
|
|
|||||||
|
Total Assets at fair value
|
$
|
6,003,211
|
|
|
$
|
795,260
|
|
|
$
|
(18,928
|
)
|
|
$
|
(372,289
|
)
|
|
$
|
59,396
|
|
|
$
|
3,373
|
|
|
$
|
6,470,023
|
|
|
Level 3 Assets and Liabilities Measured at Fair Value for the Three Months Ended March 31, 2018
|
|||||||||||||||||||||||||||||||
|
|
Beginning
Balance |
|
Cumulative Effect from Change in Hedge Accounting
|
|
Purchases
|
|
Sales
|
|
Settlements
|
|
Realized and
Unrealized (Losses)/Gains included in Income |
|
Unrealized Gains/(Losses) included in Other
Comprehen-sive Income |
|
Ending
Balance |
||||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||||||
|
Recurring:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Investment Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Floating rate auction-rate certificates backed by Government guaranteed student loans
|
$
|
18,814
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
196
|
|
|
$
|
19,010
|
|
|
Fixed rate GSE guaranteed mortgage-backed securities
|
$
|
4,333
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(109
|
)
|
|
$
|
—
|
|
|
$
|
(104
|
)
|
|
$
|
4,120
|
|
|
Total available-for-sale
|
23,147
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(109
|
)
|
|
—
|
|
|
92
|
|
|
23,130
|
|
||||||||
|
Farmer Mac Guaranteed Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
AgVantage
|
5,471,914
|
|
|
487
|
|
|
655,447
|
|
|
—
|
|
|
(290,268
|
)
|
|
(18,948
|
)
|
|
20,755
|
|
|
5,839,387
|
|
||||||||
|
Total available-for-sale
|
5,471,914
|
|
|
487
|
|
|
655,447
|
|
|
—
|
|
|
(290,268
|
)
|
|
(18,948
|
)
|
|
20,755
|
|
|
5,839,387
|
|
||||||||
|
USDA Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Available-for-sale
|
—
|
|
|
—
|
|
|
34,293
|
|
|
(34,293
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Trading
(1)
|
13,515
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,973
|
)
|
|
16
|
|
|
—
|
|
|
11,558
|
|
||||||||
|
Total USDA Securities
|
13,515
|
|
|
—
|
|
|
34,293
|
|
|
(34,293
|
)
|
|
(1,973
|
)
|
|
16
|
|
|
—
|
|
|
11,558
|
|
||||||||
|
Total Assets at fair value
|
$
|
5,508,576
|
|
|
$
|
487
|
|
|
$
|
689,740
|
|
|
$
|
(34,293
|
)
|
|
$
|
(292,350
|
)
|
|
$
|
(18,932
|
)
|
|
$
|
20,847
|
|
|
$
|
5,874,075
|
|
|
(1)
|
Includes unrealized gains of
$0.1 million
attributable to assets still held as of
March 31, 2018
that are recorded in "
Gains on trading securities
."
|
|
|
|
As of March 31, 2019
|
||||||||
|
Financial Instruments
|
|
Fair Value
|
|
Valuation Technique
|
|
Unobservable Input
|
|
Range (Weighted-Average)
|
||
|
|
|
(in thousands)
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||
|
Investment securities:
|
|
|
|
|
|
|
|
|
||
|
Floating rate auction-rate certificates backed by Government guaranteed student loans
|
|
$
|
18,912
|
|
|
Indicative bids
|
|
Range of broker quotes
|
|
96.0% - 96.0% (96.0%)
|
|
Farmer Mac Guaranteed Securities:
|
|
|
|
|
|
|
|
|
||
|
AgVantage
|
|
$
|
6,441,624
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
1.7% - 4.2% (3.1%)
|
|
|
|
|
|
|
|
|
|
|
||
|
USDA Securities
|
|
$
|
9,487
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
3.1% - 5.2% (4.9%)
|
|
|
|
|
|
|
|
CPR
|
|
7% - 19% (17%)
|
||
|
|
|
As of December 31, 2018
|
||||||||
|
Financial Instruments
|
|
Fair Value
|
|
Valuation Technique
|
|
Unobservable Input
|
|
Range (Weighted-Average)
|
||
|
|
|
(in thousands)
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||
|
Investment securities:
|
|
|
|
|
|
|
|
|
||
|
Floating rate auction-rate certificates backed by Government guaranteed student loans
|
|
$
|
18,715
|
|
|
Indicative bids
|
|
Range of broker quotes
|
|
95.0% - 95.0% (95.0%)
|
|
|
|
|
|
|
|
|
|
|
||
|
Farmer Mac Guaranteed Securities:
|
|
|
|
|
|
|
|
|
||
|
AgVantage
|
|
$
|
5,974,497
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
3.0% - 4.4% (3.3%)
|
|
|
|
|
|
|
|
|
|
|
||
|
USDA Securities
|
|
$
|
9,999
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
3.2% - 5.2% (4.9%)
|
|
|
|
|
|
|
|
CPR
|
|
7% - 17% (16%)
|
||
|
|
As of March 31, 2019
|
|
As of December 31, 2018
|
||||||||||||
|
|
Fair Value
|
|
Carrying
Amount |
|
Fair Value
|
|
Carrying
Amount |
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
$
|
376,122
|
|
|
$
|
376,122
|
|
|
$
|
425,256
|
|
|
$
|
425,256
|
|
|
Investment securities
|
2,503,936
|
|
|
2,503,010
|
|
|
2,263,446
|
|
|
2,262,884
|
|
||||
|
Farmer Mac Guaranteed Securities
|
8,483,379
|
|
|
8,482,039
|
|
|
8,061,903
|
|
|
8,071,115
|
|
||||
|
USDA Securities
|
2,113,391
|
|
|
2,134,799
|
|
|
2,113,946
|
|
|
2,176,173
|
|
||||
|
Loans
|
6,092,347
|
|
|
6,040,088
|
|
|
5,512,781
|
|
|
5,515,052
|
|
||||
|
Financial derivatives
|
6,053
|
|
|
6,053
|
|
|
7,487
|
|
|
7,487
|
|
||||
|
Guarantee and commitment fees receivable:
|
|
|
|
|
|
|
|
||||||||
|
LTSPCs
|
36,049
|
|
|
36,660
|
|
|
37,461
|
|
|
36,870
|
|
||||
|
Farmer Mac Guaranteed Securities
|
3,073
|
|
|
3,253
|
|
|
3,424
|
|
|
3,496
|
|
||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Notes payable:
|
|
|
|
|
|
|
|
||||||||
|
Due within one year
|
8,564,034
|
|
|
8,571,615
|
|
|
7,744,388
|
|
|
7,757,050
|
|
||||
|
Due after one year
|
8,726,760
|
|
|
8,679,287
|
|
|
8,473,558
|
|
|
8,486,647
|
|
||||
|
Debt securities of consolidated trusts held by third parties
|
1,575,585
|
|
|
1,567,195
|
|
|
1,501,754
|
|
|
1,528,957
|
|
||||
|
Financial derivatives
|
22,203
|
|
|
22,203
|
|
|
19,633
|
|
|
19,633
|
|
||||
|
Guarantee and commitment obligations:
|
|
|
|
|
|
|
|
||||||||
|
LTSPCs
|
35,026
|
|
|
35,637
|
|
|
36,471
|
|
|
35,880
|
|
||||
|
Farmer Mac Guaranteed Securities
|
2,472
|
|
|
2,651
|
|
|
2,731
|
|
|
2,803
|
|
||||
|
9.
|
BUSINESS SEGMENT REPORTING
|
|
Core Earnings by Business Segment
|
|||||||||||||||||||||||||||
|
For the Three Months Ended March 31, 2019
|
|||||||||||||||||||||||||||
|
|
Farm & Ranch
|
|
USDA Guarantees
|
|
Rural
Utilities
|
|
Institutional Credit
|
|
Corporate
|
|
Reconciling
Adjustments |
|
Consolidated Net Income
|
||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||
|
Net interest income
|
$
|
15,282
|
|
|
$
|
4,442
|
|
|
$
|
(274
|
)
|
|
$
|
18,187
|
|
|
$
|
2,962
|
|
|
$
|
—
|
|
|
$
|
40,599
|
|
|
Less: reconciling adjustments
(1)(2)(3)
|
(2,545
|
)
|
|
(478
|
)
|
|
3,507
|
|
|
(1,814
|
)
|
|
(468
|
)
|
|
1,798
|
|
|
—
|
|
|||||||
|
Net effective spread
|
12,737
|
|
|
3,964
|
|
|
3,233
|
|
|
16,373
|
|
|
2,494
|
|
|
1,798
|
|
|
—
|
|
|||||||
|
Guarantee and commitment fees
(2)
|
4,744
|
|
|
224
|
|
|
363
|
|
|
88
|
|
|
—
|
|
|
(1,906
|
)
|
|
3,513
|
|
|||||||
|
Other income/(expense)
(3)
|
480
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
22
|
|
|
(332
|
)
|
|
177
|
|
|||||||
|
Non-interest income/(loss)
|
5,224
|
|
|
224
|
|
|
370
|
|
|
88
|
|
|
22
|
|
|
(2,238
|
)
|
|
3,690
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Release of loan losses
|
264
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
264
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Release of reserve for losses
|
129
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
129
|
|
|||||||
|
Other non-interest expense
|
(4,799
|
)
|
|
(1,428
|
)
|
|
(866
|
)
|
|
(2,159
|
)
|
|
(3,638
|
)
|
|
—
|
|
|
(12,890
|
)
|
|||||||
|
Non-interest expense
(4)
|
(4,670
|
)
|
|
(1,428
|
)
|
|
(866
|
)
|
|
(2,159
|
)
|
|
(3,638
|
)
|
|
—
|
|
|
(12,761
|
)
|
|||||||
|
Core earnings before income taxes
|
13,555
|
|
|
2,760
|
|
|
2,737
|
|
|
14,302
|
|
|
(1,122
|
)
|
|
(440
|
)
|
(5)
|
31,792
|
|
|||||||
|
Income tax (expense)/benefit
|
(2,847
|
)
|
|
(580
|
)
|
|
(575
|
)
|
|
(3,003
|
)
|
|
290
|
|
|
93
|
|
|
(6,622
|
)
|
|||||||
|
Core earnings before preferred stock dividends and attribution of income to non-controlling interest
|
10,708
|
|
|
2,180
|
|
|
2,162
|
|
|
11,299
|
|
|
(832
|
)
|
|
(347
|
)
|
(5)
|
25,170
|
|
|||||||
|
Preferred stock dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,296
|
)
|
|
—
|
|
|
(3,296
|
)
|
|||||||
|
Segment core earnings/(losses)
|
$
|
10,708
|
|
|
$
|
2,180
|
|
|
$
|
2,162
|
|
|
$
|
11,299
|
|
|
$
|
(4,128
|
)
|
|
$
|
(347
|
)
|
(5)
|
$
|
21,874
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total assets at carrying value
|
$
|
4,698,250
|
|
|
$
|
2,191,896
|
|
|
$
|
1,443,393
|
|
|
$
|
8,502,084
|
|
|
$
|
2,962,154
|
|
|
$
|
—
|
|
|
$
|
19,797,777
|
|
|
Total on- and off-balance sheet program assets at principal balance
|
$
|
7,215,585
|
|
|
$
|
2,484,779
|
|
|
$
|
2,074,714
|
|
|
$
|
8,731,835
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
20,506,913
|
|
|
(1)
|
Excludes the amortization of premiums and discounts on assets consolidated at fair value, originally included in interest income, to reflect core earnings amounts
|
|
(2)
|
Includes the reclassification of interest income and interest expense from consolidated trusts owned by third parties to guarantee and commitment fees, to reflect management's view that the net interest income Farmer Mac earns is effectively a guarantee fee.
|
|
(3)
|
Includes the reclassification of interest expense related to interest rate swaps not designated as hedges, which are included in "
Losses on financial derivatives
" on the consolidated financial statements, to determine the effective funding cost for each operating segment.
|
|
(4)
|
Includes directly attributable costs and an allocation of indirectly attributable costs based on employee headcount.
|
|
(5)
|
Net adjustments to reconcile to the corresponding income measures: core earnings before income taxes reconciled to income before income taxes; core earnings before preferred stock dividends and attribution of income to non-controlling interest reconciled to net income; and segment core earnings reconciled to net income attributable to common stockholders.
|
|
Core Earnings by Business Segment
|
|||||||||||||||||||||||||||
|
For the Three Months Ended March 31, 2018
|
|||||||||||||||||||||||||||
|
|
Farm & Ranch
|
|
USDA Guarantees
|
|
Rural
Utilities |
|
Institutional Credit
|
|
Corporate
|
|
Reconciling
Adjustments
|
|
Consolidated Net Income
|
||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||
|
Net interest income
|
$
|
14,941
|
|
|
$
|
5,070
|
|
|
$
|
2,537
|
|
|
$
|
17,832
|
|
|
$
|
2,849
|
|
|
$
|
—
|
|
|
$
|
43,229
|
|
|
Less: reconciling adjustments
(1)(2)(3)
|
(2,401
|
)
|
|
(670
|
)
|
|
413
|
|
|
(3,008
|
)
|
|
(462
|
)
|
|
6,128
|
|
|
—
|
|
|||||||
|
Net effective spread
|
12,540
|
|
|
4,400
|
|
|
2,950
|
|
|
14,824
|
|
|
2,387
|
|
|
6,128
|
|
|
—
|
|
|||||||
|
Guarantee and commitment fees
(2)
|
4,378
|
|
|
166
|
|
|
449
|
|
|
90
|
|
|
—
|
|
|
(1,584
|
)
|
|
3,499
|
|
|||||||
|
Other income/(expense)
(3)
|
557
|
|
|
5
|
|
|
5
|
|
|
—
|
|
|
(139
|
)
|
|
(3,688
|
)
|
|
(3,260
|
)
|
|||||||
|
Non-interest income/(loss)
|
4,935
|
|
|
171
|
|
|
454
|
|
|
90
|
|
|
(139
|
)
|
|
(5,272
|
)
|
|
239
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Release of loan losses
|
431
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
431
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Provision for reserve for losses
|
(21
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(21
|
)
|
|||||||
|
Other non-interest expense
|
(4,520
|
)
|
|
(1,193
|
)
|
|
(673
|
)
|
|
(1,846
|
)
|
|
(3,389
|
)
|
|
—
|
|
|
(11,621
|
)
|
|||||||
|
Non-interest expense
(4)
|
(4,541
|
)
|
|
(1,193
|
)
|
|
(673
|
)
|
|
(1,846
|
)
|
|
(3,389
|
)
|
|
—
|
|
|
(11,642
|
)
|
|||||||
|
Core earnings before income taxes
|
13,365
|
|
|
3,378
|
|
|
2,731
|
|
|
13,068
|
|
|
(1,141
|
)
|
|
856
|
|
(5)
|
32,257
|
|
|||||||
|
Income tax (expense)/benefit
|
(2,807
|
)
|
|
(709
|
)
|
|
(574
|
)
|
|
(2,744
|
)
|
|
575
|
|
|
(179
|
)
|
|
(6,438
|
)
|
|||||||
|
Core earnings before preferred stock dividends and attribution of income to non-controlling interest
|
10,558
|
|
|
2,669
|
|
|
2,157
|
|
|
10,324
|
|
|
(566
|
)
|
|
677
|
|
(5)
|
25,819
|
|
|||||||
|
Preferred stock dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,295
|
)
|
|
—
|
|
|
(3,295
|
)
|
|||||||
|
Segment core earnings/(losses)
|
$
|
10,558
|
|
|
$
|
2,669
|
|
|
$
|
2,157
|
|
|
$
|
10,324
|
|
|
$
|
(3,861
|
)
|
|
$
|
677
|
|
(5)
|
$
|
22,524
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total assets at carrying value
|
$
|
4,306,960
|
|
|
$
|
2,195,714
|
|
|
$
|
1,043,335
|
|
|
$
|
8,066,231
|
|
|
$
|
2,784,996
|
|
|
$
|
—
|
|
|
$
|
18,397,236
|
|
|
Total on- and off-balance sheet program assets at principal balance
|
$
|
6,932,002
|
|
|
$
|
2,391,739
|
|
|
$
|
1,729,797
|
|
|
$
|
8,325,905
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
19,379,443
|
|
|
(1)
|
Excludes the amortization of premiums and discounts on assets consolidated at fair value, originally included in interest income, to reflect core earnings amounts.
|
|
(2)
|
Includes the reclassification of interest income and interest expense from consolidated trusts owned by third parties to guarantee and commitment fees, to reflect management's view that the net interest income Farmer Mac earns is effectively a guarantee fee.
|
|
(3)
|
Includes the reclassification of interest expense related to interest rate swaps not designated as hedges, which are included in "
Losses on financial derivatives
" on the consolidated financial statements, to determine the effective funding cost for each operating segment.
|
|
(4)
|
Includes directly attributable costs and an allocation of indirectly attributable costs based on employee headcount.
|
|
(5)
|
Net adjustments to reconcile to the corresponding income measures: core earnings before income taxes reconciled to income before income taxes; core earnings before preferred stock dividends and attribution of income to non-controlling interest reconciled to net income; and segment core earnings reconciled to net income attributable to common stockholders.
|
|
•
|
prospects for earnings;
|
|
•
|
prospects for growth in business volume;
|
|
•
|
trends in net interest income and net effective spread;
|
|
•
|
trends in portfolio credit quality, delinquencies, substandard assets, credit losses, and provisions for losses;
|
|
•
|
trends in expenses;
|
|
•
|
trends in investment securities;
|
|
•
|
prospects for asset impairments and allowance for losses;
|
|
•
|
changes in capital position;
|
|
•
|
future dividend payments; and
|
|
•
|
other business and financial matters.
|
|
•
|
the availability to Farmer Mac of debt and equity financing and, if available, the reasonableness of rates and terms;
|
|
•
|
legislative or regulatory developments that could affect Farmer Mac, its sources of business, or the agricultural or rural utilities industries;
|
|
•
|
fluctuations in the fair value of assets held by Farmer Mac and its subsidiaries;
|
|
•
|
the rate and direction of development of the secondary market for agricultural mortgage and rural utilities loans, including lender interest in Farmer Mac's products and the secondary market provided by Farmer Mac;
|
|
•
|
the general rate of growth in agricultural mortgage and rural utilities indebtedness;
|
|
•
|
the effect of economic conditions, including the effects of drought and other weather-related conditions and fluctuations in agricultural real estate values, on agricultural mortgage lending and borrower repayment capacity;
|
|
•
|
the effect of any changes in Farmer Mac's executive leadership;
|
|
•
|
developments in the financial markets, including possible investor, analyst, and rating agency reactions to events involving government-sponsored enterprises, including Farmer Mac;
|
|
•
|
changes in the level and direction of interest rates, which could, among other things, affect the value of collateral securing Farmer Mac's agricultural mortgage loan assets;
|
|
•
|
the degree to which Farmer Mac is exposed to basis risk, which results from fluctuations in Farmer Mac's borrowing costs relative to market indexes; and
|
|
•
|
volatility in commodity prices relative to costs of production, changes in U.S. trade policies, or fluctuations in export demand for U.S. agricultural products.
|
|
Reconciliation of Net Income Attributable to Common Stockholders to Core Earnings
|
|||||||
|
|
For the Three Months Ended
|
||||||
|
|
March 31, 2019
|
|
March 31, 2018
|
||||
|
|
(in thousands, except per share amounts)
|
||||||
|
Net income attributable to common stockholders
|
$
|
21,874
|
|
|
$
|
22,524
|
|
|
Less reconciling items:
|
|
|
|
|
|
||
|
Gains/(losses) on undesignated financial derivatives due to fair value changes (see Table 8)
|
2,240
|
|
|
(2,279
|
)
|
||
|
(Losses)/gains on hedging activities due to fair value changes
|
(2,817
|
)
|
|
2,564
|
|
||
|
Unrealized gains on trading securities
|
44
|
|
|
16
|
|
||
|
Amortization of premiums/discounts and deferred gains on assets consolidated at fair value
|
(16
|
)
|
|
(686
|
)
|
||
|
Net effects of terminations or net settlements on financial derivatives
|
110
|
|
|
1,242
|
|
||
|
Income tax effect related to reconciling items
|
92
|
|
|
(180
|
)
|
||
|
Sub-total
|
(347
|
)
|
|
677
|
|
||
|
Core earnings
|
$
|
22,221
|
|
|
$
|
21,847
|
|
|
|
|
|
|
||||
|
Composition of Core Earnings:
|
|
|
|
||||
|
Revenues:
|
|
|
|
||||
|
Net effective spread
(1)
|
$
|
38,801
|
|
|
$
|
37,101
|
|
|
Guarantee and commitment fees
(2)
|
5,419
|
|
|
5,083
|
|
||
|
Other
(3)
|
509
|
|
|
428
|
|
||
|
Total revenues
|
44,729
|
|
|
42,612
|
|
||
|
|
|
|
|
||||
|
Credit related expense (GAAP):
|
|
|
|
||||
|
Release of losses
|
(393
|
)
|
|
(410
|
)
|
||
|
REO operating expenses
|
—
|
|
|
16
|
|
||
|
Total credit related expense
|
(393
|
)
|
|
(394
|
)
|
||
|
|
|
|
|
||||
|
Operating expenses (GAAP):
|
|
|
|
||||
|
Compensation and employee benefits
|
7,606
|
|
|
6,654
|
|
||
|
General and administrative
|
4,596
|
|
|
4,326
|
|
||
|
Regulatory fees
|
688
|
|
|
625
|
|
||
|
Total operating expenses
|
12,890
|
|
|
11,605
|
|
||
|
|
|
|
|
||||
|
Net earnings
|
32,232
|
|
|
31,401
|
|
||
|
Income tax expense
(4)
|
6,715
|
|
|
6,259
|
|
||
|
Preferred stock dividends (GAAP)
|
3,296
|
|
|
3,295
|
|
||
|
Core earnings
|
$
|
22,221
|
|
|
$
|
21,847
|
|
|
|
|
|
|
||||
|
Core earnings per share:
|
|
|
|
||||
|
Basic
|
$
|
2.08
|
|
|
$
|
2.06
|
|
|
Diluted
|
2.06
|
|
|
2.03
|
|
||
|
Weighted-average shares:
|
|
|
|
||||
|
Basic
|
10,670
|
|
|
10,622
|
|
||
|
Diluted
|
10,777
|
|
|
10,741
|
|
||
|
(1)
|
Net effective spread is a non-GAAP measure. See "Management's Discussion and Analysis of Financial Condition and Results of Operations—Use of Non-GAAP Measures—Net Effective Spread" for an explanation of net effective spread. See Table 6 for a reconciliation of net interest income to net effective spread.
|
|
(2)
|
Includes interest income and interest expense related to consolidated trusts owned by third parties reclassified from net interest income to guarantee and commitment fees to reflect management's view that the net interest income Farmer Mac earns is effectively a guarantee fee on the consolidated Farmer Mac Guaranteed Securities.
|
|
(3)
|
Reflects reconciling adjustments for the reclassification to exclude expenses related to interest rate swaps not designated as hedges and terminations or net settlements on financial derivatives, and reconciling adjustments to exclude fair value adjustments on financial derivatives and trading assets and the recognition of deferred gains over the estimated lives of certain Farmer Mac Guaranteed Securities and USDA Securities.
|
|
(4)
|
Includes the tax impact of non-GAAP reconciling items between net income attributable to common stockholders and core earnings.
|
|
Reconciliation of GAAP Basic Earnings Per Share to Core Earnings - Basic Earnings Per Share
|
|||||||
|
|
For the Three Months Ended
|
||||||
|
|
March 31, 2019
|
|
March 31, 2018
|
||||
|
|
(in thousands, except per share amounts)
|
||||||
|
GAAP - Basic EPS
|
$
|
2.05
|
|
|
$
|
2.12
|
|
|
Less reconciling items:
|
|
|
|
||||
|
Gains/(losses) on undesignated financial derivatives due to fair value changes (see Table 8)
|
0.21
|
|
|
(0.21
|
)
|
||
|
(Losses)/gains on hedging activities due to fair value changes
|
(0.26
|
)
|
|
0.24
|
|
||
|
Amortization of premiums/discounts and deferred gains on assets consolidated at fair value
|
—
|
|
|
(0.06
|
)
|
||
|
Net effects of terminations or net settlements on financial derivatives
|
0.01
|
|
|
0.12
|
|
||
|
Income tax effect related to reconciling items
|
0.01
|
|
|
(0.03
|
)
|
||
|
Sub-total
|
(0.03
|
)
|
|
0.06
|
|
||
|
Core Earnings - Basic EPS
|
$
|
2.08
|
|
|
$
|
2.06
|
|
|
|
|
|
|
||||
|
Shares used in per share calculation (GAAP and Core Earnings)
|
10,670
|
|
|
10,622
|
|
||
|
Reconciliation of GAAP Diluted Earnings Per Share to Core Earnings - Diluted Earnings Per Share
|
|||||||
|
|
For the Three Months Ended
|
||||||
|
|
March 31, 2019
|
|
March 31, 2018
|
||||
|
|
(in thousands, except per share amounts)
|
||||||
|
GAAP - Diluted EPS
|
$
|
2.03
|
|
|
$
|
2.10
|
|
|
Less reconciling items:
|
|
|
|
||||
|
Gains/(losses) on undesignated financial derivatives due to fair value changes (see Table 8)
|
0.21
|
|
|
(0.21
|
)
|
||
|
(Losses)/gains on hedging activities due to fair value changes
|
(0.26
|
)
|
|
0.24
|
|
||
|
Amortization of premiums/discounts and deferred gains on assets consolidated at fair value
|
—
|
|
|
(0.06
|
)
|
||
|
Net effects of terminations or net settlements on financial derivatives
|
0.01
|
|
|
0.12
|
|
||
|
Income tax effect related to reconciling items
|
0.01
|
|
|
(0.02
|
)
|
||
|
Sub-total
|
(0.03
|
)
|
|
0.07
|
|
||
|
Core Earnings - Diluted EPS
|
$
|
2.06
|
|
|
$
|
2.03
|
|
|
|
|
|
|
||||
|
Shares used in per share calculation (GAAP and Core Earnings)
|
10,777
|
|
|
10,741
|
|
||
|
Non-GAAP Reconciling Items for (Losses)/Gains on Hedging Activities due to Fair Value Changes
|
|||||||
|
|
For the Three Months Ended
|
||||||
|
|
March 31, 2019
|
|
March 31, 2018
|
||||
|
|
(in thousands)
|
||||||
|
(Losses)/gains due to fair value changes (see Table 4.2)
|
(2,699
|
)
|
|
2,838
|
|
||
|
Initial cash payment received at inception of swap
|
(118
|
)
|
|
(274
|
)
|
||
|
(Losses)/gains on hedging activities due to fair value changes
|
$
|
(2,817
|
)
|
|
$
|
2,564
|
|
|
•
|
Forward contracts on the debt of other GSEs and futures contracts on U.S. Treasury securities. These contracts are used as a short-term economic hedge of the issuance of debt. For GAAP purposes, realized gains or losses on settlements of these contracts are reported in the consolidated statements of operations in the period in which they occur. For core earnings purposes, these realized gains or losses are deferred and amortized as net yield adjustments over the term of the related debt, which generally ranges from 3 to 15 years.
|
|
•
|
Initial cash payments received by Farmer Mac upon the inception of certain swaps. When there is no direct payment arrangement between a swap dealer counterparty and a debt dealer issuing Farmer Mac's medium-term notes for a particular transaction, Farmer Mac may receive an initial cash payment from the swap dealer at the inception of the swap to offset dollar-for-dollar the amount of the discount on the associated hedged debt. For GAAP purposes, changes in fair value of the swaps are recognized in "Gains on financial derivatives," while the economically offsetting discount on the associated hedged debt is amortized over the term of the debt as an adjustment to its yield. For core earnings purposes, these initial cash payments are deferred and amortized as net yield adjustments over the term of the related debt, which generally ranges from 3 to 15 years.
|
|
|
For the Three Months Ended
|
||||||||||||||||||||
|
|
March 31, 2019
|
|
March 31, 2018
|
||||||||||||||||||
|
|
Average
Balance |
|
Income/
Expense |
|
Average
Rate |
|
Average
Balance |
|
Income/
Expense |
|
Average
Rate |
||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||||
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and investments
|
$
|
2,815,695
|
|
|
$
|
18,707
|
|
|
2.66
|
%
|
|
$
|
2,639,766
|
|
|
$
|
11,463
|
|
|
1.74
|
%
|
|
Loans, Farmer Mac Guaranteed Securities and USDA Securities
(1)
|
14,557,209
|
|
|
121,781
|
|
|
3.35
|
%
|
|
13,627,493
|
|
|
95,161
|
|
|
2.79
|
%
|
||||
|
Total interest-earning assets
|
17,372,904
|
|
|
140,488
|
|
|
3.23
|
%
|
|
16,267,259
|
|
|
106,624
|
|
|
2.62
|
%
|
||||
|
Funding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Notes payable due within one year
|
3,510,208
|
|
|
21,265
|
|
|
2.42
|
%
|
|
3,902,446
|
|
|
13,716
|
|
|
1.41
|
%
|
||||
|
Notes payable due after one year
(2)
|
13,187,397
|
|
|
80,529
|
|
|
2.44
|
%
|
|
11,652,847
|
|
|
51,263
|
|
|
1.76
|
%
|
||||
|
Total interest-bearing liabilities
(3)
|
16,697,605
|
|
|
101,794
|
|
|
2.44
|
%
|
|
15,555,293
|
|
|
64,979
|
|
|
1.67
|
%
|
||||
|
Net non-interest-bearing funding
|
675,299
|
|
|
—
|
|
|
|
|
|
711,966
|
|
|
—
|
|
|
|
|
||||
|
Total funding
|
17,372,904
|
|
|
101,794
|
|
|
2.34
|
%
|
|
16,267,259
|
|
|
64,979
|
|
|
1.60
|
%
|
||||
|
Net interest income/yield prior to consolidation of certain trusts
|
17,372,904
|
|
|
38,694
|
|
|
0.89
|
%
|
|
16,267,259
|
|
|
41,645
|
|
|
1.02
|
%
|
||||
|
Net effect of consolidated trusts
(4)
|
1,544,172
|
|
|
1,905
|
|
|
0.49
|
%
|
|
1,381,481
|
|
|
1,584
|
|
|
0.46
|
%
|
||||
|
Net interest income/yield
|
$
|
18,917,076
|
|
|
$
|
40,599
|
|
|
0.86
|
%
|
|
$
|
17,648,740
|
|
|
$
|
43,229
|
|
|
0.98
|
%
|
|
(1)
|
Excludes interest income of
$15.0 million
and
$12.9 million
in first quarter 2019 and 2018, respectively, related to consolidated trusts with beneficial interests owned by third parties.
|
|
(2)
|
Includes current portion of long-term notes.
|
|
(3)
|
Excludes interest expense of
$13.1 million
and
$11.3 million
in first quarter 2019 and 2018, respectively, related to consolidated trusts with beneficial interests owned by third parties.
|
|
(4)
|
Includes the effect of consolidated trusts with beneficial interests owned by third parties.
|
|
|
For the Three Months Ended March 31, 2019 Compared to Same Period in 2018
|
||||||||||
|
|
Increase/(Decrease) Due to
|
||||||||||
|
|
Rate
|
|
Volume
|
|
Total
|
||||||
|
|
(in thousands)
|
||||||||||
|
Income from interest-earning assets:
|
|
|
|
|
|
||||||
|
Cash and investments
|
$
|
6,435
|
|
|
$
|
809
|
|
|
$
|
7,244
|
|
|
Loans, Farmer Mac Guaranteed Securities and USDA Securities
|
19,798
|
|
|
6,822
|
|
|
26,620
|
|
|||
|
Total
|
26,233
|
|
|
7,631
|
|
|
33,864
|
|
|||
|
Expense from other interest-bearing liabilities
|
31,741
|
|
|
5,074
|
|
|
36,815
|
|
|||
|
Change in net interest income prior to consolidation of certain trusts
(1)
|
$
|
(5,508
|
)
|
|
$
|
2,557
|
|
|
$
|
(2,951
|
)
|
|
(1)
|
Excludes the effect of debt in consolidated trusts with beneficial interests owned by third parties.
|
|
|
For the Three Months Ended
|
||||||||||||
|
|
March 31, 2019
|
|
March 31, 2018
|
||||||||||
|
|
Dollars
|
|
Yield
|
|
Dollars
|
|
Yield
|
||||||
|
|
(dollars in thousands)
|
||||||||||||
|
Net interest income/yield
|
$
|
40,599
|
|
|
0.86
|
%
|
|
$
|
43,229
|
|
|
0.98
|
%
|
|
Net effects of consolidated trusts
|
(1,905
|
)
|
|
0.03
|
%
|
|
(1,584
|
)
|
|
0.04
|
%
|
||
|
Expense related to undesignated financial derivatives
|
(2,544
|
)
|
|
(0.06
|
)%
|
|
(2,302
|
)
|
|
(0.06
|
)%
|
||
|
Amortization of premiums/discounts on assets consolidated at fair value
|
23
|
|
|
—
|
%
|
|
694
|
|
|
0.02
|
%
|
||
|
Amortization of losses due to terminations or net settlements on financial derivatives
|
(71
|
)
|
|
—
|
%
|
|
(98
|
)
|
|
—
|
%
|
||
|
Fair value changes on fair value hedge relationships
|
2,699
|
|
|
0.06
|
%
|
|
(2,838
|
)
|
|
(0.07
|
)%
|
||
|
Net effective spread
|
$
|
38,801
|
|
|
0.89
|
%
|
|
$
|
37,101
|
|
|
0.91
|
%
|
|
|
For the Three Months Ended
|
||||||||||||||||||||||
|
|
March 31, 2019
|
|
March 31, 2018
|
||||||||||||||||||||
|
|
Allowance
for Loan Losses |
|
Reserve
for Losses |
|
Total
Allowance for Losses |
|
Allowance
for Loan Losses |
|
Reserve
for Losses |
|
Total
Allowance for Losses |
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
Beginning Balance
|
$
|
7,017
|
|
|
$
|
2,167
|
|
|
$
|
9,184
|
|
|
$
|
6,796
|
|
|
$
|
2,070
|
|
|
$
|
8,866
|
|
|
(Release of)/provision for losses
|
(264
|
)
|
|
(129
|
)
|
|
(393
|
)
|
|
(431
|
)
|
|
21
|
|
|
(410
|
)
|
||||||
|
Charge-offs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Ending Balance
|
$
|
6,753
|
|
|
$
|
2,038
|
|
|
$
|
8,791
|
|
|
$
|
6,365
|
|
|
$
|
2,091
|
|
|
$
|
8,456
|
|
|
|
For the Three Months Ended
|
||||||
|
|
March 31, 2019
|
|
March 31, 2018
|
||||
|
|
(in thousands)
|
||||||
|
Losses on financial derivatives:
|
|
|
|
||||
|
Gains/(losses) due to fair value changes
|
$
|
2,240
|
|
|
$
|
(2,279
|
)
|
|
Accrual of contractual payments
|
(2,544
|
)
|
|
(2,302
|
)
|
||
|
(Losses)/gains due to terminations or net settlements
|
(56
|
)
|
|
731
|
|
||
|
Losses on financial derivatives
|
$
|
(360
|
)
|
|
$
|
(3,850
|
)
|
|
•
|
purchased
$825.4 million
of AgVantage securities;
|
|
•
|
purchased
$546.2 million
of Rural Utilities loans;
|
|
•
|
purchased
$203.2 million
of newly originated Farm & Ranch loans;
|
|
•
|
added
$91.2 million
of Farm & Ranch loans under LTSPCs;
|
|
•
|
purchased
$38.3 million
of USDA Securities; and
|
|
•
|
issued
$18.9 million
of Farmer Mac Guaranteed USDA Securities.
|
|
New Business Volume – Farmer Mac Loan Purchases, Guarantees, LTSPCs, and AgVantage Securities
|
|||||||||||||||
|
|
For the Three Months Ended
|
||||||||||||||
|
|
March 31, 2019
|
|
March 31, 2018
|
||||||||||||
|
|
Gross volume
|
|
Net growth/(decrease)
|
|
Gross Volume
|
|
Net growth/(decrease)
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Farm & Ranch:
|
|
|
|
|
|
|
|
||||||||
|
Loans
|
$
|
203,156
|
|
|
$
|
22,574
|
|
|
$
|
259,111
|
|
|
$
|
75,626
|
|
|
LTSPCs
|
91,215
|
|
|
(40,962
|
)
|
|
159,065
|
|
|
(11,210
|
)
|
||||
|
USDA Guarantees:
|
|
|
|
|
|
|
|
||||||||
|
USDA Securities
|
38,296
|
|
|
(39,644
|
)
|
|
89,232
|
|
|
9,307
|
|
||||
|
Farmer Mac Guaranteed USDA Securities
|
18,927
|
|
|
8,803
|
|
|
34,293
|
|
|
30,218
|
|
||||
|
Rural Utilities:
|
|
|
|
|
|
|
|
||||||||
|
Loans
|
546,198
|
|
|
490,258
|
|
|
8,645
|
|
|
(32,814
|
)
|
||||
|
LTSPCs
|
—
|
|
|
(7,660
|
)
|
|
—
|
|
|
(120,022
|
)
|
||||
|
Institutional Credit:
|
|
|
|
|
|
|
|
||||||||
|
AgVantage securities
|
825,417
|
|
|
349,018
|
|
|
813,337
|
|
|
421,027
|
|
||||
|
Total purchases, guarantees, LTSPCs, and AgVantage securities
|
$
|
1,723,209
|
|
|
$
|
782,387
|
|
|
$
|
1,363,683
|
|
|
$
|
372,132
|
|
|
|
For the Three Months Ended
|
||||||
|
|
March 31, 2019
|
|
March 31, 2018
|
||||
|
|
(in thousands)
|
||||||
|
Loans securitized and sold as Farm & Ranch Guaranteed Securities
|
$
|
97,780
|
|
|
$
|
96,909
|
|
|
Farmer Mac Guaranteed USDA Securities
|
18,928
|
|
|
34,293
|
|
||
|
AgVantage securities
|
825,417
|
|
|
813,337
|
|
||
|
Total Farmer Mac Guaranteed Securities issuances
|
$
|
942,125
|
|
|
$
|
944,539
|
|
|
Lines of Business - Outstanding Business Volume
|
|||||||
|
|
As of March 31, 2019
|
|
As of December 31, 2018
|
||||
|
|
(in thousands)
|
||||||
|
Farm & Ranch:
|
|
|
|
||||
|
Loans
|
$
|
3,044,567
|
|
|
$
|
3,071,222
|
|
|
Loans held in trusts:
|
|
|
|
||||
|
Beneficial interests owned by third party investors
|
1,566,330
|
|
|
1,517,101
|
|
||
|
LTSPCs
|
2,476,467
|
|
|
2,509,787
|
|
||
|
Guaranteed Securities
|
128,221
|
|
|
135,862
|
|
||
|
USDA Guarantees:
|
|
|
|
||||
|
USDA Securities
|
2,081,498
|
|
|
2,120,553
|
|
||
|
Farmer Mac Guaranteed USDA Securities
|
403,281
|
|
|
395,067
|
|
||
|
Rural Utilities:
|
|
|
|
||||
|
Loans
|
1,429,101
|
|
|
938,843
|
|
||
|
LTSPCs
(1)
|
645,613
|
|
|
653,272
|
|
||
|
Institutional Credit
|
|
|
|
||||
|
AgVantage Securities
|
8,431,835
|
|
|
8,082,817
|
|
||
|
Revolving floating rate AgVantage facility
(2)
|
300,000
|
|
|
300,000
|
|
||
|
Total
|
$
|
20,506,913
|
|
|
$
|
19,724,524
|
|
|
(1)
|
As of March 31, 2019 and December 31, 2018, includes
$20.0 million
and
$17.0 million
, respectively, related to one-year loan purchase commitments on which Farmer Mac receives a nominal unused commitment fee.
|
|
(2)
|
During
first quarter 2019
,
$100.0 million
of this facility was drawn and later repaid. During first quarter
2018
, this facility was not utilized. Farmer Mac receives a fixed fee based on the full dollar amount of the facility. If the counterparty draws on the facility, the amounts drawn will be in the form of AgVantage securities, and Farmer Mac will earn interest income on those securities.
|
|
Schedule of Principal Amortization as of March 31, 2019
|
|||||||||||||||
|
|
Loans Held
|
|
Loans Underlying Off-Balance Sheet Farmer Mac Guaranteed Securities and LTSPCs
|
|
USDA Securities and Farmer Mac Guaranteed USDA Securities
|
|
Total
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
2019
|
$
|
171,579
|
|
|
$
|
183,307
|
|
|
$
|
78,710
|
|
|
$
|
433,596
|
|
|
2020
|
257,086
|
|
|
243,592
|
|
|
114,487
|
|
|
615,165
|
|
||||
|
2021
|
316,532
|
|
|
271,347
|
|
|
111,069
|
|
|
698,948
|
|
||||
|
2022
|
249,537
|
|
|
208,539
|
|
|
114,578
|
|
|
572,654
|
|
||||
|
2023
|
261,623
|
|
|
195,688
|
|
|
119,170
|
|
|
576,481
|
|
||||
|
Thereafter
|
4,783,641
|
|
|
2,147,828
|
|
|
1,946,765
|
|
|
8,878,234
|
|
||||
|
Total
|
$
|
6,039,998
|
|
|
$
|
3,250,301
|
|
|
$
|
2,484,779
|
|
|
$
|
11,775,078
|
|
|
AgVantage Balances by Year of Maturity
|
|||
|
|
As of
|
||
|
|
March 31, 2019
|
||
|
|
(in thousands)
|
||
|
2019
|
$
|
1,087,811
|
|
|
2020
|
1,328,822
|
|
|
|
2021
|
1,593,980
|
|
|
|
2022
|
1,039,944
|
|
|
|
2023
(1)
|
1,098,402
|
|
|
|
Thereafter
(2)
|
2,582,876
|
|
|
|
Total
|
$
|
8,731,835
|
|
|
(1)
|
Includes the expiration of the $300.0 million revolving floating rate AgVantage facility.
|
|
(2)
|
Includes various maturities ranging from 2024 to 2044.
|
|
•
|
As agricultural and rural utilities lenders seek to manage equity capital and return on equity capital requirements or seek to reduce exposure due to lending limits or concentration limits, Farmer Mac can provide relief for those institutions through loan purchases, participations, guarantees, LTSPCs, or wholesale funding.
|
|
•
|
Overall loan growth within the rural utilities industry appears to be modest in the near term due to generally flat demand for capital. Future growth opportunities for Farmer Mac related to this industry through its Rural Utilities and Institutional Credit lines of business may arise from transacting business with a new counterparty for Farmer Mac and may include new types of loan products. However, Farmer Mac's growth may be impacted by sector growth, credit quality, and the competitiveness of Farmer Mac's products.
|
|
•
|
As a result of business development efforts, targeted marketing and brand awareness initiatives, product development efforts, and continued interest in the agricultural asset class from institutional investors, Farmer Mac's customer base and product set continue to expand, which may generate more demand for Farmer Mac's products from new sources.
|
|
•
|
Consolidation, expansion, and vertical integration occurring across many sectors of the agricultural industry and in agricultural finance, coupled with Farmer Mac's relationships with larger regional and national lenders, continues to provide opportunities that could influence Farmer Mac's loan demand and the average transaction size within Farmer Mac's Farm & Ranch line of business.
|
|
|
Farm & Ranch Line of Business
|
|
90-Day
Delinquencies |
|
Percentage
|
|||||
|
|
(dollars in thousands)
|
|||||||||
|
As of:
|
|
|
|
|
|
|||||
|
March 31, 2019
|
$
|
7,215,585
|
|
|
$
|
52,366
|
|
|
0.73
|
%
|
|
December 31, 2018
|
7,233,971
|
|
|
26,881
|
|
|
0.37
|
%
|
||
|
September 30, 2018
|
7,072,018
|
|
|
37,545
|
|
|
0.53
|
%
|
||
|
June 30, 2018
|
7,045,397
|
|
|
43,076
|
|
|
0.61
|
%
|
||
|
March 31, 2018
|
6,932,002
|
|
|
47,560
|
|
|
0.69
|
%
|
||
|
December 31, 2017
|
6,867,586
|
|
|
48,444
|
|
|
0.71
|
%
|
||
|
September 30, 2017
|
6,557,030
|
|
|
66,381
|
|
|
1.01
|
%
|
||
|
June 30, 2017
|
6,426,518
|
|
|
41,901
|
|
|
0.65
|
%
|
||
|
March 31, 2017
|
6,240,467
|
|
|
50,807
|
|
|
0.81
|
%
|
||
|
Farm & Ranch 90-Day Delinquencies as of March 31, 2019
|
|||||||||||||
|
|
Distribution of Farm & Ranch Line of Business
|
|
Farm & Ranch Line of Business
|
|
90-Day Delinquencies
(1)
|
|
Percentage
|
||||||
|
|
(dollars in thousands)
|
||||||||||||
|
By year of origination:
|
|
|
|
|
|
|
|
||||||
|
2009 and prior
|
11
|
%
|
|
$
|
771,650
|
|
|
$
|
6,354
|
|
|
0.82
|
%
|
|
2010
|
2
|
%
|
|
139,978
|
|
|
130
|
|
|
0.09
|
%
|
||
|
2011
|
3
|
%
|
|
208,418
|
|
|
2,740
|
|
|
1.31
|
%
|
||
|
2012
|
7
|
%
|
|
500,647
|
|
|
529
|
|
|
0.11
|
%
|
||
|
2013
|
10
|
%
|
|
699,694
|
|
|
3,322
|
|
|
0.47
|
%
|
||
|
2014
|
8
|
%
|
|
566,143
|
|
|
2,239
|
|
|
0.40
|
%
|
||
|
2015
|
10
|
%
|
|
737,940
|
|
|
5,511
|
|
|
0.75
|
%
|
||
|
2016
|
15
|
%
|
|
1,084,657
|
|
|
10,052
|
|
|
0.93
|
%
|
||
|
2017
|
17
|
%
|
|
1,274,934
|
|
|
15,089
|
|
|
1.18
|
%
|
||
|
2018
|
15
|
%
|
|
1,062,886
|
|
|
6,400
|
|
|
0.60
|
%
|
||
|
2019
|
2
|
%
|
|
168,638
|
|
|
—
|
|
|
—
|
%
|
||
|
Total
|
100
|
%
|
|
$
|
7,215,585
|
|
|
$
|
52,366
|
|
|
0.73
|
%
|
|
By geographic region
(2)
:
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Northwest
|
12
|
%
|
|
$
|
847,896
|
|
|
$
|
11,862
|
|
|
1.40
|
%
|
|
Southwest
|
31
|
%
|
|
2,282,664
|
|
|
4,336
|
|
|
0.19
|
%
|
||
|
Mid-North
|
32
|
%
|
|
2,287,199
|
|
|
15,827
|
|
|
0.69
|
%
|
||
|
Mid-South
|
12
|
%
|
|
893,639
|
|
|
2,369
|
|
|
0.27
|
%
|
||
|
Northeast
|
5
|
%
|
|
337,019
|
|
|
4,128
|
|
|
1.22
|
%
|
||
|
Southeast
|
8
|
%
|
|
567,168
|
|
|
13,844
|
|
|
2.44
|
%
|
||
|
Total
|
100
|
%
|
|
$
|
7,215,585
|
|
|
$
|
52,366
|
|
|
0.73
|
%
|
|
By commodity/collateral type:
|
|
|
|
|
|
|
|
|
|
|
|||
|
Crops
|
52
|
%
|
|
$
|
3,763,456
|
|
|
$
|
34,509
|
|
|
0.92
|
%
|
|
Permanent plantings
|
21
|
%
|
|
1,492,359
|
|
|
8,125
|
|
|
0.54
|
%
|
||
|
Livestock
|
19
|
%
|
|
1,350,610
|
|
|
6,845
|
|
|
0.51
|
%
|
||
|
Part-time farm
|
7
|
%
|
|
517,110
|
|
|
2,887
|
|
|
0.56
|
%
|
||
|
Ag. Storage and Processing
|
1
|
%
|
|
84,321
|
|
|
—
|
|
|
—
|
%
|
||
|
Other
|
—
|
|
|
7,729
|
|
|
—
|
|
|
—
|
%
|
||
|
Total
|
100
|
%
|
|
$
|
7,215,585
|
|
|
$
|
52,366
|
|
|
0.73
|
%
|
|
By original loan-to-value ratio:
|
|
|
|
|
|
|
|
||||||
|
0.00% to 40.00%
|
19
|
%
|
|
$
|
1,304,411
|
|
|
$
|
4,615
|
|
|
0.35
|
%
|
|
40.01% to 50.00%
|
25
|
%
|
|
1,831,552
|
|
|
8,941
|
|
|
0.49
|
%
|
||
|
50.01% to 60.00%
|
35
|
%
|
|
2,506,962
|
|
|
26,018
|
|
|
1.04
|
%
|
||
|
60.01% to 70.00%
|
17
|
%
|
|
1,250,982
|
|
|
11,678
|
|
|
0.93
|
%
|
||
|
70.01% to 80.00%
(3)
|
4
|
%
|
|
298,001
|
|
|
725
|
|
|
0.24
|
%
|
||
|
80.01% to 90.00%
(3)
|
—
|
%
|
|
23,677
|
|
|
389
|
|
|
1.64
|
%
|
||
|
Total
|
100
|
%
|
|
$
|
7,215,585
|
|
|
$
|
52,366
|
|
|
0.73
|
%
|
|
By size of borrower exposure
(4)
:
|
|
|
|
|
|
|
|
||||||
|
Less than $1,000,000
|
34
|
%
|
|
$
|
2,446,989
|
|
|
$
|
14,470
|
|
|
0.59
|
%
|
|
$1,000,000 to $4,999,999
|
38
|
%
|
|
2,736,397
|
|
|
31,496
|
|
|
1.15
|
%
|
||
|
$5,000,000 to $9,999,999
|
12
|
%
|
|
881,847
|
|
|
6,400
|
|
|
0.73
|
%
|
||
|
$10,000,000 to $24,999,999
|
8
|
%
|
|
604,712
|
|
|
—
|
|
|
—
|
%
|
||
|
$25,000,000 and greater
|
8
|
%
|
|
545,640
|
|
|
—
|
|
|
—
|
%
|
||
|
Total
|
100
|
%
|
|
$
|
7,215,585
|
|
|
$
|
52,366
|
|
|
0.73
|
%
|
|
(1)
|
Includes loans held and loans underlying off-balance sheet Farm & Ranch Guaranteed Securities and LTSPCs that are 90 days or more past due, in foreclosure, or in bankruptcy with at least one missed payment, excluding loans performing under either their original loan terms or a court-approved bankruptcy plan.
|
|
(2)
|
Geographic regions: Northwest (AK, ID, MT, OR, WA, WY); Southwest (AZ, CA, CO, HI, NM, NV, UT); Mid-North (IA, IL, IN, MI, MN, NE, ND, SD, WI); Mid-South (AR, KS, LA, MO, OK, TX); Northeast (CT, DE, KY, MA, MD, ME, NH, NJ, NY, OH, PA, RI, VA, VT, WV); Southeast (AL, FL, GA, MS, NC, SC, TN).
|
|
(3)
|
Primarily part-time farm loans. Loans with an original loan-to-value ratio of greater than 80% are required to have private mortgage insurance.
|
|
(4)
|
Includes aggregated loans to single borrowers or borrower-related entities.
|
|
Farm & Ranch Credit Losses Relative to Cumulative
|
||||||||||
|
Original Loans, Guarantees, and LTSPCs as of March 31, 2019
|
||||||||||
|
|
Cumulative Original Loans, Guarantees and LTSPCs
|
|
Cumulative Net Credit Losses/(Recoveries)
|
|
Cumulative Loss Rate
|
|||||
|
|
(dollars in thousands)
|
|||||||||
|
By year of origination:
|
|
|
|
|
|
|||||
|
2009 and prior
|
$
|
14,670,933
|
|
|
$
|
30,082
|
|
|
0.21
|
%
|
|
2010
|
664,111
|
|
|
5
|
|
|
—
|
%
|
||
|
2011
|
778,334
|
|
|
3,661
|
|
|
0.47
|
%
|
||
|
2012
|
1,153,073
|
|
|
—
|
|
|
—
|
%
|
||
|
2013
|
1,420,260
|
|
|
—
|
|
|
—
|
%
|
||
|
2014
|
982,847
|
|
|
—
|
|
|
—
|
%
|
||
|
2015
|
1,110,900
|
|
|
(540
|
)
|
|
(0.05
|
)%
|
||
|
2016
|
1,415,678
|
|
|
—
|
|
|
—
|
%
|
||
|
2017
|
1,514,386
|
|
|
—
|
|
|
—
|
%
|
||
|
2018
|
1,229,681
|
|
|
—
|
|
|
—
|
%
|
||
|
2019
|
209,654
|
|
|
—
|
|
|
—
|
%
|
||
|
Total
|
$
|
25,149,857
|
|
|
$
|
33,208
|
|
|
0.13
|
%
|
|
By geographic region
(1)
:
|
|
|
|
|
|
|
|
|
||
|
Northwest
|
$
|
3,316,276
|
|
|
$
|
11,191
|
|
|
0.34
|
%
|
|
Southwest
|
8,826,542
|
|
|
8,167
|
|
|
0.09
|
%
|
||
|
Mid-North
|
6,321,895
|
|
|
12,830
|
|
|
0.20
|
%
|
||
|
Mid-South
|
2,996,959
|
|
|
(211
|
)
|
|
(0.01
|
)%
|
||
|
Northeast
|
1,481,385
|
|
|
259
|
|
|
0.02
|
%
|
||
|
Southeast
|
2,206,800
|
|
|
972
|
|
|
0.04
|
%
|
||
|
Total
|
$
|
25,149,857
|
|
|
$
|
33,208
|
|
|
0.13
|
%
|
|
By commodity/collateral type:
|
|
|
|
|
|
|
|
|
||
|
Crops
|
$
|
11,514,650
|
|
|
$
|
2,887
|
|
|
0.03
|
%
|
|
Permanent plantings
|
5,462,591
|
|
|
9,368
|
|
|
0.17
|
%
|
||
|
Livestock
|
5,826,982
|
|
|
3,877
|
|
|
0.07
|
%
|
||
|
Part-time farm
|
1,477,112
|
|
|
1,403
|
|
|
0.09
|
%
|
||
|
Ag. Storage and Processing
|
712,496
|
|
|
15,673
|
|
|
2.20
|
%
|
||
|
Other
|
156,026
|
|
|
—
|
|
|
—
|
%
|
||
|
Total
|
$
|
25,149,857
|
|
|
$
|
33,208
|
|
|
0.13
|
%
|
|
(1)
|
Geographic regions: Northwest (AK, ID, MT, OR, WA, WY); Southwest (AZ, CA, CO, HI, NM, NV, UT); Mid-North (IA, IL, IN, MI, MN, NE, ND, SD, WI); Mid-South (AR, KS, LA, MO, OK, TX); Northeast (CT, DE, KY, MA, MD, ME, NH, NJ, NY, OH, PA, RI, VA, VT, WV); Southeast (AL, FL, GA, MS, NC, SC, TN).
|
|
|
As of March 31, 2019
|
||||||||||||||||||||||||||
|
|
Farm & Ranch Concentrations by Commodity Type within Geographic Region
|
||||||||||||||||||||||||||
|
|
Crops
|
|
Permanent
Plantings |
|
Livestock
|
|
Part-time
Farm |
|
Ag. Storage and
Processing |
|
Other
|
|
Total
|
||||||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||||||||||
|
By geographic region
(1)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Northwest
|
$
|
396,218
|
|
|
$
|
133,210
|
|
|
$
|
239,356
|
|
|
$
|
78,715
|
|
|
$
|
—
|
|
|
$
|
397
|
|
|
$
|
847,896
|
|
|
|
5.5
|
%
|
|
1.9
|
%
|
|
3.3
|
%
|
|
1.1
|
%
|
|
—
|
%
|
|
—
|
%
|
|
11.8
|
%
|
|||||||
|
Southwest
|
533,595
|
|
|
1,157,741
|
|
|
443,238
|
|
|
87,650
|
|
|
56,440
|
|
|
4,000
|
|
|
2,282,664
|
|
|||||||
|
|
7.3
|
%
|
|
16.0
|
%
|
|
6.0
|
%
|
|
1.2
|
%
|
|
0.8
|
%
|
|
0.1
|
%
|
|
31.4
|
%
|
|||||||
|
Mid-North
|
1,933,568
|
|
|
16,534
|
|
|
186,573
|
|
|
139,889
|
|
|
8,121
|
|
|
2,514
|
|
|
2,287,199
|
|
|||||||
|
|
26.8
|
%
|
|
0.2
|
%
|
|
2.6
|
%
|
|
1.9
|
%
|
|
0.1
|
%
|
|
—
|
%
|
|
31.6
|
%
|
|||||||
|
Mid-South
|
554,740
|
|
|
6,884
|
|
|
261,911
|
|
|
60,909
|
|
|
8,837
|
|
|
358
|
|
|
893,639
|
|
|||||||
|
|
7.7
|
%
|
|
0.1
|
%
|
|
3.6
|
%
|
|
0.8
|
%
|
|
0.2
|
%
|
|
—
|
%
|
|
12.4
|
%
|
|||||||
|
Northeast
|
163,248
|
|
|
24,217
|
|
|
70,078
|
|
|
75,170
|
|
|
4,306
|
|
|
—
|
|
|
337,019
|
|
|||||||
|
|
2.4
|
%
|
|
0.3
|
%
|
|
1.0
|
%
|
|
1.1
|
%
|
|
0.1
|
%
|
|
—
|
%
|
|
4.9
|
%
|
|||||||
|
Southeast
|
182,087
|
|
|
153,773
|
|
|
149,454
|
|
|
74,777
|
|
|
6,617
|
|
|
460
|
|
|
567,168
|
|
|||||||
|
|
2.5
|
%
|
|
2.1
|
%
|
|
2.1
|
%
|
|
1.1
|
%
|
|
0.1
|
%
|
|
—
|
%
|
|
7.9
|
%
|
|||||||
|
Total
|
$
|
3,763,456
|
|
|
$
|
1,492,359
|
|
|
$
|
1,350,610
|
|
|
$
|
517,110
|
|
|
$
|
84,321
|
|
|
$
|
7,729
|
|
|
$
|
7,215,585
|
|
|
|
52.2
|
%
|
|
20.6
|
%
|
|
18.6
|
%
|
|
7.2
|
%
|
|
1.3
|
%
|
|
0.1
|
%
|
|
100.0
|
%
|
|||||||
|
(1)
|
Geographic regions: Northwest (AK, ID, MT, OR, WA, WY); Southwest (AZ, CA, CO, HI, NM, NV, UT); Mid-North (IA, IL, IN, MI, MN, NE, ND, SD, WI); Mid-South (AR, KS, LA, MO, OK, TX); Northeast (CT, DE, KY, MA, MD, ME, NH, NJ, NY, OH, PA, RI, VA, VT, WV); Southeast (AL, FL, GA, MS, NC, SC, TN).
|
|
|
As of March 31, 2019
|
||||||||||||||||||||||
|
|
Farm & Ranch Cumulative Credit Losses by Origination Year and Commodity Type
|
||||||||||||||||||||||
|
|
Crops
|
|
Permanent
Plantings |
|
Livestock
|
|
Part-time
Farm |
|
Ag. Storage and
Processing |
|
Total
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
By year of origination:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
2009 and Prior
|
$
|
3,427
|
|
|
$
|
9,368
|
|
|
$
|
3,872
|
|
|
$
|
1,403
|
|
|
$
|
12,012
|
|
|
$
|
30,082
|
|
|
2010
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
5
|
|
||||||
|
2011
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,661
|
|
|
3,661
|
|
||||||
|
2012
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
2013
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
2014
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
2015
|
(540
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(540
|
)
|
||||||
|
2016
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
2017
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
2018
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
2019
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total
|
$
|
2,887
|
|
|
$
|
9,368
|
|
|
$
|
3,877
|
|
|
$
|
1,403
|
|
|
$
|
15,673
|
|
|
$
|
33,208
|
|
|
•
|
issuers of AgVantage securities;
|
|
•
|
approved lenders and servicers; and
|
|
•
|
interest rate swap counterparties.
|
|
|
|
As of March 31, 2019
|
|
As of December 31, 2018
|
||||||||||||
|
Counterparty
|
|
Balance
|
|
Credit Rating
|
|
Required Collateralization
|
|
Balance
|
|
Credit Rating
|
|
Required Collateralization
|
||||
|
|
|
(dollars in thousands)
|
||||||||||||||
|
AgVantage:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
CFC
(1)
|
|
$
|
3,379,212
|
|
|
A
|
|
100%
|
|
$
|
3,070,455
|
|
|
A
|
|
100%
|
|
MetLife
|
|
2,550,000
|
|
|
AA-
|
|
103%
|
|
2,550,000
|
|
|
AA-
|
|
103%
|
||
|
Rabo AgriFinance
|
|
2,100,000
|
|
|
None
|
|
110%
|
|
2,075,000
|
|
|
None
|
|
110%
|
||
|
Other
(2)
|
|
423,207
|
|
|
(3)
|
|
106% to 125%
|
|
407,572
|
|
|
(3)
|
|
106% to 125%
|
||
|
Farm Equity AgVantage
(4)
|
|
279,416
|
|
|
None
|
|
110%
|
|
279,790
|
|
|
None
|
|
110%
|
||
|
Total outstanding
|
|
$
|
8,731,835
|
|
|
|
|
|
|
$
|
8,382,817
|
|
|
|
|
|
|
(1)
|
Includes $300.0 million related to a revolving floating rate AgVantage facility. Farmer Mac receives a fixed fee based on the full dollar amount of the facility.
|
|
(2)
|
Consists of AgVantage securities issued by
6
different issuers as of both
March 31, 2019
and December 31, 2018.
|
|
(3)
|
Consists of AgVantage securities from
6
different issuers without a credit rating as of both
March 31, 2019
and December 31, 2018.
|
|
(4)
|
Consists of AgVantage securities from
5
different issuers as of both
March 31, 2019
and December 31, 2018.
|
|
•
|
purchasing assets in the ordinary course of business;
|
|
•
|
refinancing existing liabilities; or
|
|
•
|
using financial derivatives to alter the characteristics of existing assets or liabilities.
|
|
|
|
Percentage Change in MVE from Base Case
|
||||
|
Interest Rate Scenario
|
|
As of March 31, 2019
|
|
As of December 31, 2018
|
||
|
+100 basis points
|
|
1.4
|
%
|
|
(0.7
|
)%
|
|
-100 basis points
|
|
(8.9
|
)%
|
|
(5.9
|
)%
|
|
|
|
Percentage Change in NES from Base Case
|
||||
|
Interest Rate Scenario
|
|
As of March 31, 2019
|
|
As of December 31, 2018
|
||
|
+100 basis points
|
|
1.4
|
%
|
|
3.0
|
%
|
|
-100 basis points
|
|
(1.8
|
)%
|
|
(3.0
|
)%
|
|
•
|
"pay-fixed" interest rate swaps, in which Farmer Mac pays fixed rates of interest to, and receives floating rates of interest from, counterparties;
|
|
•
|
"receive-fixed" interest rate swaps, in which Farmer Mac receives fixed rates of interest from, and pays floating rates of interest to, counterparties; and
|
|
•
|
"basis swaps," in which Farmer Mac pays variable rates of interest based on one index to, and receives variable rates of interest based on another index from, counterparties.
|
|
•
|
issuing short-term discount notes with maturities that match the reset period of the assets;
|
|
•
|
issuing floating rate medium-term notes with maturities that match the maturities of the assets;
|
|
•
|
issuing non-maturity matched, floating rate medium-term notes; or
|
|
•
|
issuing non-maturity matched, fixed-rate discount notes or medium-term notes swapped to match the interest rate reset dates of the assets as an alternative source of effectively floating rate funding.
|
|
|
As of March 31, 2019
|
|
As of December 31, 2018
|
|
|||
|
|
(in thousands)
|
||||||
|
Cash and cash equivalents
|
$
|
376,122
|
|
|
$
|
425,256
|
|
|
Investment securities:
|
|
|
|
|
|
||
|
Guaranteed by U.S. Government and its agencies
|
1,431,914
|
|
|
1,216,911
|
|
||
|
Guaranteed by GSEs
|
1,038,743
|
|
|
1,013,281
|
|
||
|
Asset-backed securities
|
32,353
|
|
|
32,692
|
|
||
|
Total
|
$
|
2,879,132
|
|
|
$
|
2,688,140
|
|
|
•
|
$0.3672 per share on its 5.875% Non-Cumulative Preferred Stock, Series A;
|
|
•
|
$0.4297 per share on its 6.875% Non-Cumulative Preferred Stock, Series B; and
|
|
•
|
$0.3750 per share on its 6.000% Fixed-to-Floating Rate Non-Cumulative Preferred Stock, Series C.
|
|
New Business Volume
|
|||||||||||||||||||||||||||
|
|
Farm & Ranch
|
|
USDA Guarantees
|
|
Rural Utilities
|
|
Institutional Credit
|
|
|
||||||||||||||||||
|
|
Loans
|
|
LTSPCs
|
|
USDA Securities
|
|
Loans
|
|
LTSPCs
|
|
AgVantage
|
|
Total
|
||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||
|
For the quarter ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
March 31, 2019
|
$
|
203,156
|
|
|
$
|
91,215
|
|
|
$
|
57,223
|
|
|
$
|
546,198
|
|
|
$
|
—
|
|
|
$
|
825,417
|
|
|
$
|
1,723,209
|
|
|
December 31, 2018
|
285,008
|
|
|
80,840
|
|
|
90,297
|
|
|
3,000
|
|
|
—
|
|
|
585,814
|
|
|
1,044,959
|
|
|||||||
|
September 30, 2018
|
192,628
|
|
|
64,100
|
|
|
116,339
|
|
|
—
|
|
|
—
|
|
|
1,085,953
|
|
|
1,459,020
|
|
|||||||
|
June 30, 2018
|
224,101
|
|
|
126,066
|
|
|
129,960
|
|
|
—
|
|
|
—
|
|
|
825,203
|
|
|
1,305,330
|
|
|||||||
|
March 31, 2018
|
259,111
|
|
|
159,065
|
|
|
123,525
|
|
|
8,645
|
|
|
—
|
|
|
813,337
|
|
|
1,363,683
|
|
|||||||
|
December 31, 2017
|
204,917
|
|
|
282,809
|
|
|
100,024
|
|
|
15,000
|
|
|
—
|
|
|
234,753
|
|
|
837,503
|
|
|||||||
|
September 30, 2017
|
298,274
|
|
|
102,774
|
|
|
131,298
|
|
|
70,000
|
|
|
—
|
|
|
290,995
|
|
|
893,341
|
|
|||||||
|
June 30, 2017
|
312,217
|
|
|
55,899
|
|
|
169,261
|
|
|
25,000
|
|
|
—
|
|
|
1,296,757
|
|
|
1,859,134
|
|
|||||||
|
March 31, 2017
|
314,137
|
|
|
113,261
|
|
|
131,101
|
|
|
27,341
|
|
|
—
|
|
|
561,407
|
|
|
1,147,247
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
For the year ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
December 31, 2018
|
960,848
|
|
|
430,071
|
|
|
460,121
|
|
|
11,645
|
|
|
—
|
|
|
3,310,307
|
|
|
5,172,992
|
|
|||||||
|
December 31, 2017
|
1,129,545
|
|
|
554,743
|
|
|
531,684
|
|
|
137,341
|
|
|
—
|
|
|
2,383,912
|
|
|
4,737,225
|
|
|||||||
|
Repayments of Assets by Line of Business
|
|||||||||||||||||||||||||||||||
|
|
Farm & Ranch
|
|
USDA Guarantees
|
|
Rural Utilities
|
|
Institutional Credit
|
|
|
||||||||||||||||||||||
|
|
Loans
|
|
Guaranteed Securities
|
|
LTSPCs
|
|
USDA Securities
|
|
Loans
|
|
LTSPCs
|
|
AgVantage
|
|
Total
|
||||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||||||
|
For the quarter ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Scheduled
|
$
|
112,973
|
|
|
$
|
5,843
|
|
|
$
|
74,054
|
|
|
$
|
41,266
|
|
|
$
|
31,492
|
|
|
$
|
7,660
|
|
|
$
|
470,812
|
|
|
$
|
744,100
|
|
|
Unscheduled
|
67,608
|
|
|
1,798
|
|
|
50,482
|
|
|
46,798
|
|
|
24,448
|
|
|
—
|
|
|
5,587
|
|
|
196,721
|
|
||||||||
|
March 31, 2019
|
$
|
180,581
|
|
|
$
|
7,641
|
|
|
$
|
124,536
|
|
|
$
|
88,064
|
|
|
$
|
55,940
|
|
|
$
|
7,660
|
|
|
$
|
476,399
|
|
|
$
|
940,821
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Scheduled
|
$
|
36,006
|
|
|
$
|
8,331
|
|
|
$
|
35,682
|
|
|
$
|
24,793
|
|
|
$
|
6,321
|
|
|
$
|
16,062
|
|
|
$
|
568,277
|
|
|
$
|
695,472
|
|
|
Unscheduled
|
56,299
|
|
|
9,257
|
|
|
33,319
|
|
|
21,135
|
|
|
20,538
|
|
|
—
|
|
|
—
|
|
|
140,548
|
|
||||||||
|
December 31, 2018
|
$
|
92,305
|
|
|
$
|
17,588
|
|
|
$
|
69,001
|
|
|
$
|
45,928
|
|
|
$
|
26,859
|
|
|
$
|
16,062
|
|
|
$
|
568,277
|
|
|
$
|
836,020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Scheduled
|
$
|
73,476
|
|
|
$
|
5,677
|
|
|
$
|
21,742
|
|
|
$
|
28,135
|
|
|
$
|
25,640
|
|
|
$
|
8,286
|
|
|
$
|
1,102,798
|
|
|
$
|
1,265,754
|
|
|
Unscheduled
|
77,492
|
|
|
4,562
|
|
|
47,159
|
|
|
35,068
|
|
|
3,476
|
|
|
—
|
|
|
9,760
|
|
|
177,517
|
|
||||||||
|
September 30, 2018
|
$
|
150,968
|
|
|
$
|
10,239
|
|
|
$
|
68,901
|
|
|
$
|
63,203
|
|
|
$
|
29,116
|
|
|
$
|
8,286
|
|
|
$
|
1,112,558
|
|
|
$
|
1,443,271
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Scheduled
|
$
|
33,075
|
|
|
$
|
8,391
|
|
|
$
|
31,067
|
|
|
$
|
36,983
|
|
|
$
|
353
|
|
|
$
|
8,699
|
|
|
$
|
759,223
|
|
|
$
|
877,791
|
|
|
Unscheduled
|
86,426
|
|
|
8,273
|
|
|
69,539
|
|
|
66,601
|
|
|
51,306
|
|
|
—
|
|
|
—
|
|
|
282,145
|
|
||||||||
|
June 30, 2018
|
$
|
119,501
|
|
|
$
|
16,664
|
|
|
$
|
100,606
|
|
|
$
|
103,584
|
|
|
$
|
51,659
|
|
|
$
|
8,699
|
|
|
$
|
759,223
|
|
|
$
|
1,159,936
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Scheduled
|
$
|
110,733
|
|
|
$
|
14,085
|
|
|
$
|
70,057
|
|
|
$
|
40,811
|
|
|
$
|
26,507
|
|
|
$
|
—
|
|
|
$
|
392,310
|
|
|
$
|
654,503
|
|
|
Unscheduled
|
73,502
|
|
|
4,929
|
|
|
81,204
|
|
|
43,189
|
|
|
14,952
|
|
|
120,022
|
|
|
—
|
|
|
337,798
|
|
||||||||
|
March 31, 2018
|
$
|
184,235
|
|
|
$
|
19,014
|
|
|
$
|
151,261
|
|
|
$
|
84,000
|
|
|
$
|
41,459
|
|
|
$
|
120,022
|
|
|
$
|
392,310
|
|
|
$
|
992,301
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Scheduled
|
$
|
25,848
|
|
|
$
|
14,371
|
|
|
$
|
36,806
|
|
|
$
|
22,381
|
|
|
$
|
315
|
|
|
$
|
13,621
|
|
|
$
|
231,717
|
|
|
$
|
345,059
|
|
|
Unscheduled
|
49,229
|
|
|
6,941
|
|
|
43,975
|
|
|
24,385
|
|
|
4,876
|
|
|
—
|
|
|
—
|
|
|
129,406
|
|
||||||||
|
December 31, 2017
|
$
|
75,077
|
|
|
$
|
21,312
|
|
|
$
|
80,781
|
|
|
$
|
46,766
|
|
|
$
|
5,191
|
|
|
$
|
13,621
|
|
|
$
|
231,717
|
|
|
$
|
474,465
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Scheduled
|
$
|
61,961
|
|
|
$
|
6,735
|
|
|
$
|
21,409
|
|
|
$
|
24,163
|
|
|
$
|
27,191
|
|
|
$
|
39,816
|
|
|
$
|
100,571
|
|
|
$
|
281,846
|
|
|
Unscheduled
|
49,894
|
|
|
5,861
|
|
|
124,676
|
|
|
45,192
|
|
|
457
|
|
|
—
|
|
|
—
|
|
|
226,080
|
|
||||||||
|
September 30, 2017
|
$
|
111,855
|
|
|
$
|
12,596
|
|
|
$
|
146,085
|
|
|
$
|
69,355
|
|
|
$
|
27,648
|
|
|
$
|
39,816
|
|
|
$
|
100,571
|
|
|
$
|
507,926
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Scheduled
|
$
|
21,687
|
|
|
$
|
9,116
|
|
|
$
|
41,821
|
|
|
$
|
35,169
|
|
|
$
|
—
|
|
|
$
|
9,885
|
|
|
$
|
1,166,922
|
|
|
$
|
1,284,600
|
|
|
Unscheduled
|
51,442
|
|
|
10,737
|
|
|
47,262
|
|
|
46,776
|
|
|
—
|
|
|
—
|
|
|
4,000
|
|
|
160,217
|
|
||||||||
|
June 30, 2017
|
$
|
73,129
|
|
|
$
|
19,853
|
|
|
$
|
89,083
|
|
|
$
|
81,945
|
|
|
$
|
—
|
|
|
$
|
9,885
|
|
|
$
|
1,170,922
|
|
|
$
|
1,444,817
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Scheduled
|
$
|
70,394
|
|
|
$
|
16,184
|
|
|
$
|
48,375
|
|
|
$
|
36,322
|
|
|
$
|
26,909
|
|
|
$
|
8,934
|
|
|
$
|
161,451
|
|
|
$
|
368,569
|
|
|
Unscheduled
|
114,811
|
|
|
11,985
|
|
|
64,486
|
|
|
39,457
|
|
|
814
|
|
|
—
|
|
|
102,059
|
|
|
333,612
|
|
||||||||
|
March 31, 2017
|
$
|
185,205
|
|
|
$
|
28,169
|
|
|
$
|
112,861
|
|
|
$
|
75,779
|
|
|
$
|
27,723
|
|
|
$
|
8,934
|
|
|
$
|
263,510
|
|
|
$
|
702,181
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
For the year ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Scheduled
|
$
|
253,290
|
|
|
$
|
36,484
|
|
|
$
|
158,548
|
|
|
$
|
130,722
|
|
|
$
|
58,821
|
|
|
$
|
33,047
|
|
|
$
|
2,822,608
|
|
|
$
|
3,493,520
|
|
|
Unscheduled
|
293,719
|
|
|
27,021
|
|
|
231,221
|
|
|
165,993
|
|
|
90,272
|
|
|
120,022
|
|
|
9,760
|
|
|
938,008
|
|
||||||||
|
December 31, 2018
|
$
|
547,009
|
|
|
$
|
63,505
|
|
|
$
|
389,769
|
|
|
$
|
296,715
|
|
|
$
|
149,093
|
|
|
$
|
153,069
|
|
|
$
|
2,832,368
|
|
|
$
|
4,431,528
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Scheduled
|
$
|
179,890
|
|
|
$
|
46,406
|
|
|
$
|
148,411
|
|
|
$
|
118,035
|
|
|
$
|
54,415
|
|
|
$
|
72,256
|
|
|
$
|
1,660,661
|
|
|
$
|
2,280,074
|
|
|
Unscheduled
|
265,376
|
|
|
35,524
|
|
|
280,399
|
|
|
155,810
|
|
|
6,147
|
|
|
—
|
|
|
106,059
|
|
|
849,315
|
|
||||||||
|
December 31, 2017
|
$
|
445,266
|
|
|
$
|
81,930
|
|
|
$
|
428,810
|
|
|
$
|
273,845
|
|
|
$
|
60,562
|
|
|
$
|
72,256
|
|
|
$
|
1,766,720
|
|
|
$
|
3,129,389
|
|
|
Lines of Business - Outstanding Business Volume
|
|||||||||||||||||||||||||||||||
|
|
Farm & Ranch
|
|
USDA Guarantees
|
|
Rural Utilities
|
|
Institutional Credit
|
|
|
||||||||||||||||||||||
|
|
Loans
|
|
Guaranteed Securities
|
|
LTSPCs
|
|
USDA Securities
|
|
Loans
|
|
LTSPCs
|
|
AgVantage
|
|
Total
|
||||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||||||
|
As of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
March 31, 2019
|
$
|
4,610,897
|
|
|
$
|
128,221
|
|
|
$
|
2,476,467
|
|
|
$
|
2,484,779
|
|
|
$
|
1,429,101
|
|
|
$
|
645,613
|
|
|
$
|
8,731,835
|
|
|
$
|
20,506,913
|
|
|
December 31, 2018
|
4,588,322
|
|
|
135,862
|
|
|
2,509,787
|
|
|
2,515,620
|
|
|
938,843
|
|
|
653,273
|
|
|
8,382,817
|
|
|
19,724,524
|
|
||||||||
|
September 30, 2018
|
4,420,619
|
|
|
287,594
|
|
|
2,363,805
|
|
|
2,471,251
|
|
|
962,702
|
|
|
669,335
|
|
|
8,365,280
|
|
|
19,540,586
|
|
||||||||
|
June 30, 2018
|
4,378,958
|
|
|
297,833
|
|
|
2,368,606
|
|
|
2,418,115
|
|
|
991,819
|
|
|
677,621
|
|
|
8,391,885
|
|
|
19,524,837
|
|
||||||||
|
March 31, 2018
|
4,274,359
|
|
|
314,497
|
|
|
2,343,146
|
|
|
2,391,739
|
|
|
1,043,477
|
|
|
686,320
|
|
|
8,325,905
|
|
|
19,379,443
|
|
||||||||
|
December 31, 2017
|
4,198,733
|
|
|
333,511
|
|
|
2,335,342
|
|
|
2,352,214
|
|
|
1,076,291
|
|
|
806,342
|
|
|
7,904,878
|
|
|
19,007,311
|
|
||||||||
|
September 30, 2017
|
4,068,893
|
|
|
354,823
|
|
|
2,133,314
|
|
|
2,298,956
|
|
|
1,066,482
|
|
|
819,963
|
|
|
7,901,842
|
|
|
18,644,273
|
|
||||||||
|
June 30, 2017
|
3,882,474
|
|
|
367,419
|
|
|
2,176,625
|
|
|
2,237,013
|
|
|
1,024,130
|
|
|
859,779
|
|
|
7,711,418
|
|
|
18,258,858
|
|
||||||||
|
March 31, 2017
|
3,643,386
|
|
|
387,272
|
|
|
2,209,809
|
|
|
2,149,697
|
|
|
999,130
|
|
|
869,664
|
|
|
7,585,583
|
|
|
17,844,541
|
|
||||||||
|
On-Balance Sheet Outstanding Business Volume
|
|||||||||||||||
|
|
Fixed Rate
|
|
5- to 10-Year ARMs & Resets
|
|
1-Month to 3-Year ARMs
|
|
Total Held in Portfolio
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
As of:
|
|
|
|
|
|
|
|
||||||||
|
March 31, 2019
|
$
|
9,206,082
|
|
|
$
|
2,720,639
|
|
|
$
|
4,643,506
|
|
|
$
|
16,570,227
|
|
|
December 31, 2018
|
8,325,347
|
|
|
2,717,505
|
|
|
4,705,169
|
|
|
15,748,021
|
|
||||
|
September 30, 2018
|
7,945,007
|
|
|
2,629,612
|
|
|
4,986,987
|
|
|
15,561,606
|
|
||||
|
June 30, 2018
|
7,551,149
|
|
|
2,594,399
|
|
|
5,398,021
|
|
|
15,543,569
|
|
||||
|
March 31, 2018
|
7,507,581
|
|
|
2,498,985
|
|
|
5,432,923
|
|
|
15,439,489
|
|
||||
|
December 31, 2017
|
7,158,014
|
|
|
2,499,203
|
|
|
5,309,126
|
|
|
14,966,343
|
|
||||
|
September 30, 2017
|
6,921,477
|
|
|
2,447,923
|
|
|
5,426,757
|
|
|
14,796,157
|
|
||||
|
June 30, 2017
|
6,722,463
|
|
|
2,406,120
|
|
|
5,226,982
|
|
|
14,355,565
|
|
||||
|
March 31, 2017
|
5,373,283
|
|
|
2,330,819
|
|
|
5,255,146
|
|
|
12,959,248
|
|
||||
|
|
Net Effective Spread by Line of Business
|
|
|
||||||||||||||||||||||||||||||||||||||
|
|
Farm & Ranch
|
|
USDA Guarantees
|
|
Rural Utilities
|
|
Institutional Credit
|
|
Corporate
|
|
Net Effective Spread
|
||||||||||||||||||||||||||||||
|
|
Dollars
|
|
Yield
|
|
Dollars
|
|
Yield
|
|
Dollars
|
|
Yield
|
|
Dollars
|
|
Yield
|
|
Dollars
|
|
Yield
|
|
Dollars
|
|
Yield
|
||||||||||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||||||||||||||||||||||||
|
For the quarter ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
March 31, 2019
(1)
|
$
|
12,737
|
|
|
1.70
|
%
|
|
$
|
3,964
|
|
|
0.74
|
%
|
|
$
|
3,233
|
|
|
1.12
|
%
|
|
$
|
16,373
|
|
|
0.79
|
%
|
|
$
|
2,494
|
|
|
0.35
|
%
|
|
$
|
38,801
|
|
|
0.89
|
%
|
|
December 31, 2018
|
13,288
|
|
|
1.79
|
%
|
|
4,630
|
|
|
0.85
|
%
|
|
2,833
|
|
|
1.19
|
%
|
|
15,751
|
|
|
0.80
|
%
|
|
2,353
|
|
|
0.36
|
%
|
|
38,855
|
|
|
0.93
|
%
|
||||||
|
September 30, 2018
|
13,887
|
|
|
1.91
|
%
|
|
4,627
|
|
|
0.86
|
%
|
|
2,877
|
|
|
1.18
|
%
|
|
15,642
|
|
|
0.78
|
%
|
|
2,044
|
|
|
0.30
|
%
|
|
39,077
|
|
|
0.93
|
%
|
||||||
|
June 30, 2018
|
13,347
|
|
|
1.86
|
%
|
|
4,398
|
|
|
0.83
|
%
|
|
2,923
|
|
|
1.15
|
%
|
|
15,220
|
|
|
0.76
|
%
|
|
274
|
|
|
0.04
|
%
|
|
36,162
|
|
|
0.86
|
%
|
||||||
|
March 31, 2018
(1)
|
12,540
|
|
|
1.80
|
%
|
|
4,400
|
|
|
0.82
|
%
|
|
2,950
|
|
|
1.12
|
%
|
|
14,824
|
|
|
0.78
|
%
|
|
2,387
|
|
|
0.36
|
%
|
|
37,101
|
|
|
0.91
|
%
|
||||||
|
December 31, 2017
|
12,396
|
|
|
1.80
|
%
|
|
4,979
|
|
|
0.93
|
%
|
|
3,057
|
|
|
1.14
|
%
|
|
14,800
|
|
|
0.78
|
%
|
|
2,235
|
|
|
0.35
|
%
|
|
37,467
|
|
|
0.93
|
%
|
||||||
|
September 30, 2017
|
11,303
|
|
|
1.73
|
%
|
|
4,728
|
|
|
0.90
|
%
|
|
2,765
|
|
|
1.07
|
%
|
|
14,455
|
|
|
0.78
|
%
|
|
2,725
|
|
|
0.41
|
%
|
|
35,976
|
|
|
0.91
|
%
|
||||||
|
June 30, 2017
|
11,158
|
|
|
1.77
|
%
|
|
4,551
|
|
|
0.87
|
%
|
|
2,669
|
|
|
1.06
|
%
|
|
14,467
|
|
|
0.81
|
%
|
|
2,489
|
|
|
0.36
|
%
|
|
35,334
|
|
|
0.91
|
%
|
||||||
|
March 31, 2017
|
10,511
|
|
|
1.77
|
%
|
|
4,561
|
|
|
0.89
|
%
|
|
2,568
|
|
|
1.04
|
%
|
|
12,615
|
|
|
0.82
|
%
|
|
2,271
|
|
|
0.32
|
%
|
|
32,526
|
|
|
0.90
|
%
|
||||||
|
(1)
|
See Note 9 to the consolidated financial statements for a reconciliation of GAAP net interest income by line of business to net effective spread by line of business for the three months ended March 31, 2019 and 2018.
|
|
Core Earnings by Quarter End
|
|||||||||||||||||||||||||||||||||||
|
|
March 2019
|
|
December 2018
|
|
September 2018
|
|
June 2018
|
|
March 2018
|
|
December 2017
|
|
September 2017
|
|
June 2017
|
|
March 2017
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Net effective spread
|
$
|
38,801
|
|
|
$
|
38,855
|
|
|
$
|
39,077
|
|
|
$
|
36,162
|
|
|
$
|
37,101
|
|
|
$
|
37,467
|
|
|
$
|
35,976
|
|
|
$
|
35,334
|
|
|
$
|
32,526
|
|
|
Guarantee and commitment fees
|
5,419
|
|
|
5,309
|
|
|
5,170
|
|
|
5,171
|
|
|
5,083
|
|
|
5,157
|
|
|
4,935
|
|
|
4,942
|
|
|
5,316
|
|
|||||||||
|
Other
|
509
|
|
|
(129
|
)
|
|
110
|
|
|
111
|
|
|
428
|
|
|
69
|
|
|
274
|
|
|
107
|
|
|
485
|
|
|||||||||
|
Total revenues
|
44,729
|
|
|
44,035
|
|
|
44,357
|
|
|
41,444
|
|
|
42,612
|
|
|
42,693
|
|
|
41,185
|
|
|
40,383
|
|
|
38,327
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Credit related (income)/expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
(Release of)/provision for losses
|
(393
|
)
|
|
166
|
|
|
(3
|
)
|
|
582
|
|
|
(410
|
)
|
|
464
|
|
|
384
|
|
|
466
|
|
|
444
|
|
|||||||||
|
REO operating expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|
—
|
|
|
—
|
|
|
23
|
|
|
—
|
|
|||||||||
|
Losses/(gains) on sale of REO
|
—
|
|
|
—
|
|
|
41
|
|
|
(34
|
)
|
|
—
|
|
|
(964
|
)
|
|
(32
|
)
|
|
(757
|
)
|
|
5
|
|
|||||||||
|
Total credit related (income)/expense
|
(393
|
)
|
|
166
|
|
|
38
|
|
|
548
|
|
|
(394
|
)
|
|
(500
|
)
|
|
352
|
|
|
(268
|
)
|
|
449
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Compensation and employee benefits
|
7,606
|
|
|
7,167
|
|
|
6,777
|
|
|
6,936
|
|
|
6,654
|
|
|
5,247
|
|
|
5,987
|
|
|
6,682
|
|
|
6,317
|
|
|||||||||
|
General and administrative
|
4,596
|
|
|
5,829
|
|
|
4,350
|
|
|
5,202
|
|
|
4,326
|
|
|
4,348
|
|
|
3,890
|
|
|
3,921
|
|
|
3,800
|
|
|||||||||
|
Regulatory fees
|
688
|
|
|
687
|
|
|
625
|
|
|
625
|
|
|
625
|
|
|
625
|
|
|
625
|
|
|
625
|
|
|
625
|
|
|||||||||
|
Total operating expenses
|
12,890
|
|
|
13,683
|
|
|
11,752
|
|
|
12,763
|
|
|
11,605
|
|
|
10,220
|
|
|
10,502
|
|
|
11,228
|
|
|
10,742
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Net earnings
|
32,232
|
|
|
30,186
|
|
|
32,567
|
|
|
28,133
|
|
|
31,401
|
|
|
32,973
|
|
|
30,331
|
|
|
29,423
|
|
|
27,136
|
|
|||||||||
|
Income tax expense
|
6,715
|
|
|
6,431
|
|
|
6,891
|
|
|
5,477
|
|
|
6,259
|
|
|
11,796
|
|
|
10,268
|
|
|
10,307
|
|
|
8,844
|
|
|||||||||
|
Net loss attributable to non-controlling interest
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(150
|
)
|
|
(15
|
)
|
|||||||||
|
Preferred stock dividends
|
3,296
|
|
|
3,296
|
|
|
3,295
|
|
|
3,296
|
|
|
3,295
|
|
|
3,296
|
|
|
3,295
|
|
|
3,296
|
|
|
3,295
|
|
|||||||||
|
Core earnings
|
$
|
22,221
|
|
|
$
|
20,459
|
|
|
$
|
22,381
|
|
|
$
|
19,360
|
|
|
$
|
21,847
|
|
|
$
|
17,881
|
|
|
$
|
16,768
|
|
|
$
|
15,970
|
|
|
$
|
15,012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Reconciling items:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Gains/(losses) on undesignated financial derivatives due to fair value changes
|
2,240
|
|
|
(96
|
)
|
|
3,625
|
|
|
6,709
|
|
|
(2,279
|
)
|
|
(261
|
)
|
|
995
|
|
|
801
|
|
|
8,683
|
|
|||||||||
|
(Losses)/gains on hedging activities due to fair value changes
|
(2,817
|
)
|
|
(853
|
)
|
|
1,051
|
|
|
1,687
|
|
|
2,564
|
|
|
(3
|
)
|
|
1,742
|
|
|
1,420
|
|
|
(3,878
|
)
|
|||||||||
|
Unrealized gains/(losses) on trading assets
|
44
|
|
|
57
|
|
|
(3
|
)
|
|
11
|
|
|
16
|
|
|
60
|
|
|
—
|
|
|
(2
|
)
|
|
(82
|
)
|
|||||||||
|
Amortization of premiums/discounts and deferred gains on assets consolidated at fair value
|
(16
|
)
|
|
67
|
|
|
(38
|
)
|
|
196
|
|
|
(686
|
)
|
|
(129
|
)
|
|
(954
|
)
|
|
(117
|
)
|
|
(127
|
)
|
|||||||||
|
Net effects of terminations or net settlements on financial derivatives
|
110
|
|
|
(312
|
)
|
|
546
|
|
|
232
|
|
|
1,242
|
|
|
632
|
|
|
862
|
|
|
232
|
|
|
948
|
|
|||||||||
|
Re-measurement of net deferred tax asset due to enactment of new tax legislation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,365
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Income tax effect related to reconciling items
|
92
|
|
|
238
|
|
|
(1,088
|
)
|
|
(1,855
|
)
|
|
(180
|
)
|
|
(105
|
)
|
|
(926
|
)
|
|
(816
|
)
|
|
(1,941
|
)
|
|||||||||
|
Net income attributable to common stockholders
|
$
|
21,874
|
|
|
$
|
19,560
|
|
|
$
|
26,474
|
|
|
$
|
26,340
|
|
|
$
|
22,524
|
|
|
$
|
16,710
|
|
|
$
|
18,487
|
|
|
$
|
17,488
|
|
|
$
|
18,615
|
|
|
(1)
|
As of May 1, 2017, Farmer Mac transferred its entire 65% ownership interest in AgVisory back to the limited liability company.
|
|
(b)
|
Not applicable.
|
|
(c)
|
None.
|
|
Item 4.
|
Mine Safety Disclosures
|
|
*
|
|
3.1
|
|
—
|
|
|
|
*
|
|
3.2
|
|
—
|
|
|
|
*
|
|
4.1
|
|
—
|
|
|
|
*
|
|
4.2
|
|
—
|
|
|
|
*
|
|
4.3
|
|
—
|
|
|
|
*
|
|
4.4
|
|
—
|
|
|
|
*
|
|
4.4.1
|
|
—
|
|
|
|
*
|
|
4.5
|
|
—
|
|
|
|
*
|
|
4.5.1
|
|
—
|
|
|
|
*
|
|
4.6
|
|
—
|
|
|
|
*
|
|
4.6.1
|
|
—
|
|
|
|
*
|
|
10.1
|
|
—
|
|
|
|
*
|
|
10.2
|
|
—
|
|
|
|
**
|
|
31.1
|
|
—
|
|
|
|
**
|
|
31.2
|
|
—
|
|
|
|
**
|
|
32
|
|
—
|
|
|
|
*
|
Incorporated by reference to the indicated prior filing.
|
|
**
|
Filed with this report.
|
|
/s/ Bradford T. Nordholm
|
|
May 2, 2019
|
|
|
By:
|
Bradford T. Nordholm
|
|
Date
|
|
|
President and Chief Executive Officer
|
|
|
|
|
(Principal Executive Officer)
|
|
|
|
/s/ R. Dale Lynch
|
|
May 2, 2019
|
|
|
By:
|
R. Dale Lynch
|
|
Date
|
|
|
Executive Vice President – Chief Financial Officer
|
|
|
|
|
(Principal Financial Officer)
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|