These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
26-1701984
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
Title of each class
|
Name of each exchange
on which registered
|
|
Common Stock, $0.01 par value per share
|
The NASDAQ Global Select Market
|
|
8.000% Series A Cumulative Redeemable Preferred Stock
|
The NASDAQ Global Select Market
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
manage an investment portfolio consisting primarily of agency securities that seeks to generate attractive risk-adjusted returns;
|
|
•
|
capitalize on discrepancies in the relative valuations in the agency securities market;
|
|
•
|
manage financing, interest and prepayment rate risks;
|
|
•
|
preserve our net book value;
|
|
•
|
provide regular quarterly distributions to our stockholders;
|
|
•
|
qualify as a REIT; and
|
|
•
|
remain exempt from the requirements of the Investment Company Act of 1940, as amended (the “Investment Company Act”).
|
|
•
|
Agency Residential Pass-Through Certificates
.
Agency residential pass-through certificates are securities representing interests in “pools” of mortgage loans secured by residential real property where payments of both interest and principal, on the securities are guaranteed by a GSE or U.S. Government agency, and made monthly to holders of the securities, in effect “passing through” monthly payments made by the individual borrowers on the mortgage loans that underlie the securities, net of fees paid to the issuer/guarantor and servicers of the securities. In general, mortgage pass-through certificates distribute cash flows from the underlying collateral on a pro rata basis among holders of the securities. Holders of the securities also receive guarantor advances of principal and interest for delinquent loans in the mortgage pools.
|
|
•
|
Agency Collateralized Mortgage Obligations.
Agency CMOs are securities that are structured instruments representing interests in agency residential pass-through certificates. Agency CMOs consist of multiple classes of securities, with each class having specified characteristics, including stated maturity dates, weighted average lives and rules governing principal and interest distribution. Monthly payments of interest and principal, including prepayments, are typically returned to different classes based on rules described in the trust documents. Principal and interest payments may also be divided between holders of different securities in the agency CMO and some securities may only receive interest payments while others receive only principal payments.
|
|
•
|
all of our investments shall be in agency securities (other than for hedging purposes and investments in approved broker-dealers);
|
|
•
|
no investment shall be made that would cause us to fail to qualify as a REIT for federal income tax purposes;
|
|
•
|
no investment shall be made that would cause us to be regulated as an investment company under the Investment Company Act; and
|
|
•
|
prior to entering into any proposed investment transaction with American Capital or any of its affiliates, a majority of our independent directors must approve the terms of the transaction.
|
|
•
|
Interest Rate Risk.
We hedge some of our exposure to potential interest rate mismatches between the interest we earn on our longer term investments and the costs on our shorter term borrowings. Because a majority of our leverage is in the form of repurchase agreements, our financing costs fluctuate based on short-term interest rate indices, such as LIBOR. Because our investments are assets that primarily have fixed rates of interest and could mature in up to 40 years, the interest we earn on those assets generally does not move in tandem with the interest rates that we pay on our repurchase agreements. We may experience reduced income or losses based on these rate movements. In order to mitigate such risk, we utilize certain hedging techniques to effectively lock in a portion of the spread between the interest we earn on our assets and the interest we pay on our financing costs.
|
|
•
|
Prepayment Risk.
Because residential borrowers are able to prepay their mortgage loans at par at any time, we face the risk that we will experience a return of principal on our investments earlier than anticipated, and we may have to invest that principal at potentially lower yields. Because prepayments on residential mortgages generally accelerate when interest rates decrease and slow when interest rates increase, mortgage securities typically have "negative convexity." In other words, certain mortgage securities in which we invest may increase in price more slowly than most bonds, or even fall in value, as interest rates decline. Conversely, certain mortgage securities in which we invest may decrease in value more quickly than similar duration bonds as interest rates increase. In order to manage our prepayment and interest rate risks, we monitor, among other things, our "duration gap" and our convexity exposure. Duration is the relative expected percentage change in market value of our assets that would be caused by a parallel change in short and long-term interest rates. Convexity exposure relates to the way the duration of a mortgage security changes when the interest rate and prepayment environment changes.
|
|
•
|
We will be taxed at regular corporate rates on any undistributed taxable income, including undistributed net capital gains.
|
|
•
|
We may be subject to the “alternative minimum tax” on our items of tax preference, including any deductions of net operating losses.
|
|
•
|
If we have net income from prohibited transactions, which are, in general, sales or other dispositions of inventory or property held primarily for sale to customers in the ordinary course of business, other than foreclosure property, such income will be subject to a 100% tax.
|
|
•
|
If we should fail to satisfy the 75% gross income test or the 95% gross income test, as discussed below, but nonetheless maintain our qualification as a REIT because we satisfy other requirements, we will be subject to a 100% tax on an amount based on the magnitude of the failure, as adjusted to reflect the profit margin associated with our gross income.
|
|
•
|
If we should violate the asset tests (other than certain
de minimis
violations) or other requirements applicable to REITs, as described below, and yet maintain our qualification as a REIT because there is reasonable cause for the failure and other applicable requirements are met, we may be subject to a penalty tax. In that case, the amount of the penalty tax will be at least $50,000 per failure, and, in the case of certain asset test failures, will be determined as the amount of net income generated by the assets in question multiplied by the highest corporate tax rate (currently 35%) if that amount exceeds $50,000 per failure.
|
|
•
|
If we should fail to distribute during each calendar year at least the sum of (a) 85% of our REIT ordinary income for such year, (b) 95% of our REIT capital gain net income for such year, and (c) any undistributed taxable income from prior periods, we would be subject to a nondeductible 4% excise tax on the excess of the required distribution over the sum of (i) the amounts that we actually distributed and (ii) the amounts we retained and upon which we paid income tax at the corporate level.
|
|
•
|
We may be required to pay monetary penalties to the IRS in certain circumstances, including if we fail to meet record keeping requirements intended to monitor our compliance with rules relating to the composition of a REIT's stockholders, as described below in “Requirements for Qualification-General.”
|
|
•
|
A 100% tax may be imposed on transactions between us and our TRSs (as described below), that do not reflect arm's-length terms.
|
|
•
|
If we acquire appreciated assets from a corporation that is not a REIT (i.e., a corporation taxable under subchapter C of the Internal Revenue Code) in a transaction in which the adjusted tax basis of the assets in our hands is determined by reference to the adjusted tax basis of the assets in the hands of the subchapter C corporation, we may be subject to tax on such appreciation at the highest corporate income tax rate then applicable if we subsequently recognize a gain on a disposition of any such assets during the ten-year period following their acquisition from the subchapter C corporation.
|
|
•
|
The earnings of our subsidiaries, including our TRSs, are subject to federal corporate income tax to the extent that such subsidiaries are subchapter C corporations and not qualified REIT subsidiaries ("QRS").
|
|
(1)
|
that is managed by one or more trustees or directors;
|
|
(2)
|
the beneficial ownership of which is evidenced by transferable shares, or by transferable certificates of beneficial interest;
|
|
(3)
|
that would be taxable as a domestic corporation but for its election to be subject to tax as a REIT;
|
|
(4)
|
that is neither a financial institution nor an insurance company subject to specific provisions of the Internal Revenue Code;
|
|
(5)
|
the beneficial ownership of which is held by 100 or more persons;
|
|
(6)
|
in which, during the last half of each taxable year, not more than 50% in value of the outstanding stock is owned, directly or indirectly, by five or fewer “individuals” (as defined in the Internal Revenue Code to include specified tax-exempt entities); and
|
|
(7)
|
which meets other tests described below, including with respect to the nature of its income and assets.
|
|
1.
|
At least 75% of our gross income for each taxable year, excluding gross income from sales of inventory or dealer property in “prohibited transactions” and certain hedging transactions, generally must be derived from investments relating to real property or mortgages on real property, including interest income derived from mortgage loans secured by real property (including, generally, agency mortgage-backed securities and certain other types of mortgage-backed securities), “rents from real property,” dividends received from other REITs, and gains from the sale of real estate assets, as well as specified income from temporary investments.
|
|
2.
|
At least 95% of our gross income in each taxable year, excluding gross income from prohibited transactions and certain hedging transactions, must be derived from some combination of income that qualifies under the 75% gross income test described above, as well as other dividends, interest, and gain from the sale or disposition of stock or securities, which need not have any relation to real property.
|
|
1.
|
At least 75% of the value of our total assets must be represented by some combination of “real estate assets,” cash, cash items, U.S. Government securities, and, under some circumstances, stock or debt instruments purchased with new capital. For this purpose, real estate assets include some kinds of mortgage-backed securities and mortgage loans, as well as interests in real property and stock of other corporations that qualify as REITs. Assets that do not qualify for purposes of the 75% asset test are subject to the additional asset tests described below.
|
|
2.
|
The value of any one issuer's securities that we own may not exceed 5% of the value of our total assets.
|
|
3.
|
We may not own more than 10% of any one issuer's outstanding securities, as measured by either voting power or value. The 5% and 10% asset tests do not apply to securities of TRSs and qualified REIT subsidiaries and the 10% asset test does not apply to “straight debt” having specified characteristics and to certain other securities.
|
|
4.
|
The aggregate value of all securities of all TRSs that we hold may not exceed 25% of the value of our total assets.
|
|
•
|
short-term interest rates increase;
|
|
•
|
the market value of our investments decreases;
|
|
•
|
the "haircut" applied to our assets under the repurchase agreements we are party to increases;
|
|
•
|
interest rate volatility increases; or
|
|
•
|
the availability of financing in the market decreases.
|
|
•
|
our lenders do not make repurchase or other financing agreements available to us at acceptable rates;
|
|
•
|
lenders with whom we enter into repurchase or other financing agreements subsequently exit the market for such financing;
|
|
•
|
our lenders require that we pledge additional collateral to cover our borrowings, which we may be unable to do; or
|
|
•
|
we determine that the leverage would expose us to excessive risk.
|
|
•
|
LIBOR, which is the interest rate that banks in London offer for deposits in London of U.S. dollars; or
|
|
•
|
the U.S. Treasury rate, which is a monthly or weekly average yield of benchmark U.S. Treasury securities, as published by the Federal Reserve Board.
|
|
•
|
interest rate hedging can be expensive, particularly during periods of rising and volatile interest rates;
|
|
•
|
available interest rate hedges may not correspond directly with the interest rate risk for which protection is sought;
|
|
•
|
the duration of the hedge may not match the duration of the related liability;
|
|
•
|
the amount of income that a REIT may earn from hedging transactions other than hedging transactions that satisfy certain requirements of the Internal Revenue Code or that are done through a TRS to offset interest rate losses is limited by federal tax provisions governing REITs;
|
|
•
|
as explained in further detail in the risk factor immediately below, the party owing money in the hedging transaction may default on its obligation to pay;
|
|
•
|
the credit quality of the party owing money on the hedge may be downgraded to such an extent that it impairs our ability to sell or assign our side of the hedging transaction; and
|
|
•
|
the value of derivatives used for hedging are adjusted from time to time in accordance with GAAP to reflect changes in fair value. Downward adjustments, or "mark-to-market losses," reducing our stockholders' equity.
|
|
•
|
part of the income and gain recognized by certain qualified employee pension trusts with respect to our common stock may be treated as unrelated business taxable income if shares of our common stock are predominantly held by qualified employee pension trusts, and we are required to rely on a special look-through rule for purposes of meeting one of the REIT ownership tests, and we are not operated in a manner to avoid treatment of such income or gain as unrelated business taxable income;
|
|
•
|
part of the income and gain recognized by a tax-exempt investor with respect to our common stock would constitute unrelated business taxable income if the investor incurs debt in order to acquire the common stock;
|
|
•
|
part or all of the income or gain recognized with respect to our common stock by social clubs, voluntary employee benefit associations, supplemental unemployment benefit trusts and qualified group legal services plans which are exempt from federal income taxation under the Internal Revenue Code may be treated as unrelated business taxable income; and
|
|
•
|
to the extent that we are (or a part of us, or a disregarded subsidiary of ours, is) a "taxable mortgage pool," or if we hold residual interests in a REMIC, a portion of the distributions paid to a tax-exempt stockholder that is allocable to excess inclusion income may be treated as unrelated business taxable income.
|
|
•
|
actual or anticipated variations in our quarterly operating results or distributions;
|
|
•
|
changes in our earnings estimates or publication of research reports about us or the real estate or specialty finance industry;
|
|
•
|
increases in market interest rates that lead purchasers of our shares of common stock to demand a higher yield;
|
|
•
|
changes in market valuations of similar companies;
|
|
•
|
adverse market reaction to any increased indebtedness we incur in the future;
|
|
•
|
issuance of additional equity securities;
|
|
•
|
actions by institutional stockholders;
|
|
•
|
additions or departures of key management personnel, or changes in our relationship with our Manager or American Capital;
|
|
•
|
speculation in the press or investment community;
|
|
•
|
price and volume fluctuations in the stock market from time to time, which are often unrelated to the operating performance of particular companies;
|
|
•
|
changes in regulatory policies, tax laws and financial accounting and reporting standards, particularly with respect to REITs, or applicable exemptions from the Investment Company Act of 1940, as amended;
|
|
•
|
actual or anticipated changes in our dividend policy and earnings or variations in operating results;
|
|
•
|
any shortfall in revenue or net income or any increase in losses from levels expected by securities analysts;
|
|
•
|
decreases in our net asset value per share;
|
|
•
|
loss of major repurchase agreement providers; and
|
|
•
|
general market and economic conditions.
|
|
|
Common Stock
|
|||||||||
|
|
Sales Prices
|
|
Dividends Declared
|
|||||||
|
|
High
|
Low
|
|
|||||||
|
2012
|
|
|
|
|
||||||
|
Fourth Quarter
|
$
|
35.16
|
|
$
|
28.08
|
|
|
$
|
1.25
|
|
|
Third Quarter
|
$
|
36.77
|
|
$
|
30.30
|
|
|
$
|
1.25
|
|
|
Second Quarter
|
$
|
33.95
|
|
$
|
29.60
|
|
|
$
|
1.25
|
|
|
First Quarter
|
$
|
31.17
|
|
$
|
28.08
|
|
|
$
|
1.25
|
|
|
2011
|
|
|
|
|
|
|
|
|||
|
Fourth Quarter
|
$
|
29.21
|
|
$
|
22.84
|
|
|
$
|
1.40
|
|
|
Third Quarter
|
$
|
30.34
|
|
$
|
22.03
|
|
|
$
|
1.40
|
|
|
Second Quarter
|
$
|
30.76
|
|
$
|
27.70
|
|
|
$
|
1.40
|
|
|
First Quarter
|
$
|
30.68
|
|
$
|
28.02
|
|
|
$
|
1.40
|
|
|
|
|
|
|
Tax Characterization
|
||||||||
|
Dividends Declared
|
|
Dividends Declared Per Share
|
|
Ordinary Income Per Share
|
|
Long-Term Capital Gains Per Share
|
||||||
|
Fiscal year 2012
|
|
$
|
5.00
|
|
|
$
|
4.5092
|
|
|
$
|
0.4908
|
|
|
Fiscal year 2011
|
|
$
|
5.60
|
|
|
$
|
5.3324
|
|
|
$
|
0.2676
|
|
|
|
Total Number of Shares Purchased
(1)
|
|
Average Net Price Paid Per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
(2)
|
|
Maximum Number of Shares That May Yet Be Purchased Under the Publicly Announced Plans or Programs
|
||
|
November 13-15, 2012
|
2.7
|
|
$
|
29.00
|
|
|
2.7
|
|
N/A
|
|
1.
|
All shares were purchased by us pursuant to the stock repurchase program described in footnote 2 below.
|
|
2.
|
In October
2012
, our Board of Directors adopted a plan that may provide for stock repurchases of up to
$500 million
of our outstanding shares of common stock through
December 31, 2013
.
|
|
Plan Category
|
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights
|
|
Weighted average exercise price of outstanding options, warrants and rights
|
|
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in the first column of this table)
|
||
|
Equity compensation plans approved by security holders
(1)
|
|
21,500
|
|
$
|
—
|
|
|
62,500
|
|
Equity compensation plans not approved by security holders
|
|
—
|
|
—
|
|
|
—
|
|
|
Total
|
|
21,500
|
|
$
|
—
|
|
|
62,500
|
|
1.
|
Represents unvested shares of restricted stock awarded to our independent directors.
|
|
|
|
December 31,
|
||||||||||||||||||
|
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
|
2008
|
||||||||||
|
American Capital Agency
|
|
$
|
362.22
|
|
|
$
|
301.60
|
|
|
$
|
254.26
|
|
|
$
|
192.42
|
|
|
$
|
125.51
|
|
|
S&P 500
|
|
$
|
114.35
|
|
|
$
|
98.57
|
|
|
$
|
96.54
|
|
|
$
|
83.90
|
|
|
$
|
66.34
|
|
|
FTSE NAREIT Mortgage REITs
|
|
$
|
142.75
|
|
|
$
|
119.07
|
|
|
$
|
122.01
|
|
|
$
|
99.53
|
|
|
$
|
79.86
|
|
|
Agency REIT Peer group
|
|
$
|
160.61
|
|
|
$
|
160.58
|
|
|
$
|
155.94
|
|
|
$
|
131.96
|
|
|
$
|
103.02
|
|
|
($ in millions, except per share amounts)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
December 31,
|
||||||||||||||||||
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
|
2008
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investment portfolio, at fair value
|
$
|
85,245
|
|
|
$
|
54,683
|
|
|
$
|
13,510
|
|
|
$
|
4,300
|
|
|
$
|
1,573
|
|
|
Total assets
|
$
|
100,453
|
|
|
$
|
57,972
|
|
|
$
|
14,476
|
|
|
$
|
4,626
|
|
|
$
|
1,656
|
|
|
Repurchase agreements and other debt
|
$
|
75,415
|
|
|
$
|
47,735
|
|
|
$
|
11,753
|
|
|
$
|
3,842
|
|
|
$
|
1,346
|
|
|
Total liabilities
|
$
|
89,557
|
|
|
$
|
51,760
|
|
|
$
|
12,904
|
|
|
$
|
4,079
|
|
|
$
|
1,398
|
|
|
Total stockholders' equity
|
$
|
10,896
|
|
|
$
|
6,212
|
|
|
$
|
1,572
|
|
|
$
|
547
|
|
|
$
|
258
|
|
|
Net asset value per common share
(1)
|
$
|
31.64
|
|
|
$
|
27.71
|
|
|
$
|
24.24
|
|
|
$
|
22.48
|
|
|
$
|
17.20
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Fiscal Year
|
|
For the period from May 20, 2008 through December 31, 2008
|
||||||||||||||||
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest income
|
$
|
2,109
|
|
|
$
|
1,109
|
|
|
$
|
253
|
|
|
$
|
128
|
|
|
$
|
55
|
|
|
Interest expense
(2)
|
512
|
|
|
285
|
|
|
76
|
|
|
44
|
|
|
25
|
|
|||||
|
Net interest income
|
1,597
|
|
|
824
|
|
|
177
|
|
|
84
|
|
|
30
|
|
|||||
|
Other (loss) income, net
(2)
|
(157
|
)
|
|
26
|
|
|
130
|
|
|
46
|
|
|
11
|
|
|||||
|
Expenses
|
144
|
|
|
74
|
|
|
19
|
|
|
11
|
|
|
6
|
|
|||||
|
Income before tax
|
1,296
|
|
|
776
|
|
|
288
|
|
|
119
|
|
|
35
|
|
|||||
|
Provision for income taxes, net
|
19
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Net income
|
1,277
|
|
|
770
|
|
|
288
|
|
|
119
|
|
|
35
|
|
|||||
|
Dividend on preferred stock
|
10
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Net income available to common shareholders
|
$
|
1,267
|
|
|
$
|
770
|
|
|
$
|
288
|
|
|
$
|
119
|
|
|
$
|
35
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income
|
$
|
1,277
|
|
|
$
|
770
|
|
|
$
|
288
|
|
|
$
|
119
|
|
|
$
|
35
|
|
|
Other comprehensive income (loss)
(2)
|
1,244
|
|
|
379
|
|
|
(88
|
)
|
|
45
|
|
|
(25
|
)
|
|||||
|
Comprehensive income
|
2,521
|
|
|
1,149
|
|
|
200
|
|
|
164
|
|
|
10
|
|
|||||
|
Dividend on preferred stock
|
10
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Comprehensive income available to common shareholders
|
$
|
2,511
|
|
|
$
|
1,149
|
|
|
$
|
200
|
|
|
$
|
164
|
|
|
$
|
10
|
|
|
Weighted average common shares outstanding-basic and diluted
|
303.9
|
|
|
153.3
|
|
|
36.5
|
|
|
17.5
|
|
|
15.0
|
|
|||||
|
Net income per common share-basic and diluted
|
$
|
4.17
|
|
|
$
|
5.02
|
|
|
$
|
7.89
|
|
|
$
|
6.78
|
|
|
$
|
2.36
|
|
|
Comprehensive income per common share-basic and diluted
|
$
|
8.26
|
|
|
$
|
7.50
|
|
|
$
|
5.49
|
|
|
$
|
9.33
|
|
|
$
|
0.65
|
|
|
Dividends declared per common share
|
$
|
5.00
|
|
|
$
|
5.60
|
|
|
$
|
5.60
|
|
|
$
|
5.15
|
|
|
$
|
2.51
|
|
|
|
|
|
|
||||||||||||||||
|
|
Fiscal Year
|
|
For the period from May 20, 2008 through December 31, 2008
|
||||||||||||||||
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
|
|||||||||||
|
Other Data (unaudited)*:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Average agency securities, at par
|
$
|
71,002
|
|
|
$
|
33,243
|
|
|
$
|
6,992
|
|
|
$
|
2,668
|
|
|
$
|
1,733
|
|
|
Average agency securities, at cost
|
$
|
74,588
|
|
|
$
|
34,726
|
|
|
$
|
7,335
|
|
|
$
|
2,752
|
|
|
$
|
1,772
|
|
|
Average total assets, at fair value
(3)
|
$
|
86,172
|
|
|
$
|
38,548
|
|
|
$
|
8,100
|
|
|
$
|
3,086
|
|
|
$
|
1,826
|
|
|
Average repurchase agreements and other debt
|
$
|
68,810
|
|
|
$
|
31,840
|
|
|
$
|
6,865
|
|
|
$
|
2,542
|
|
|
$
|
1,530
|
|
|
Average stockholders' equity
(4)
|
$
|
9,473
|
|
|
$
|
4,169
|
|
|
$
|
859
|
|
|
$
|
373
|
|
|
$
|
266
|
|
|
Average coupon
(5)
|
3.90
|
%
|
|
4.42
|
%
|
|
5.03
|
%
|
|
5.77
|
%
|
|
6.10
|
%
|
|||||
|
Average asset yield
(6)
|
2.82
|
%
|
|
3.19
|
%
|
|
3.44
|
%
|
|
4.64
|
%
|
|
5.04
|
%
|
|||||
|
Average cost of funds
(7)
|
(1.11
|
)%
|
|
(1.00
|
)%
|
|
(1.11
|
)%
|
|
(1.71
|
)%
|
|
(2.63
|
)%
|
|||||
|
Average net interest rate spread
|
1.71
|
%
|
|
2.19
|
%
|
|
2.33
|
%
|
|
2.93
|
%
|
|
2.41
|
%
|
|||||
|
Average coupon (
as of period end
)
|
3.69
|
%
|
|
4.23
|
%
|
|
4.70
|
%
|
|
5.28
|
%
|
|
6.11
|
%
|
|||||
|
Average asset yield (
as of period end
)
|
2.61
|
%
|
|
3.07
|
%
|
|
3.31
|
%
|
|
3.99
|
%
|
|
4.98
|
%
|
|||||
|
Average cost of funds (
as of period end
)
|
(1.22
|
)%
|
|
(1.13
|
)%
|
|
(1.03
|
)%
|
|
(1.17
|
)%
|
|
(3.52
|
)%
|
|||||
|
Average net interest rate spread (
as of period end
)
|
1.39
|
%
|
|
1.94
|
%
|
|
2.28
|
%
|
|
2.82
|
%
|
|
1.46
|
%
|
|||||
|
Net comprehensive income return on average common equity - annualized
(8)
|
26.9
|
%
|
|
27.6
|
%
|
|
23.3
|
%
|
|
43.8
|
%
|
|
5.9
|
%
|
|||||
|
Economic return on common equity - annualized
(9)
|
32.2
|
%
|
|
37.4
|
%
|
|
32.7
|
%
|
|
60.6
|
%
|
|
5.5
|
%
|
|||||
|
Leverage (
average during the period
)
(10)
|
7.3:1
|
|
|
7.6:1
|
|
|
8.0:1
|
|
|
6.8:1
|
|
|
5.7:1
|
|
|||||
|
Leverage (
as of period end
)
(11)
|
7.0:1
|
|
|
7.9:1
|
|
|
7.8:1
|
|
|
7.3:1
|
|
|
5.2:1
|
|
|||||
|
Expenses % of average assets
(12)
|
0.17
|
%
|
|
0.19
|
%
|
|
0.23
|
%
|
|
0.36
|
%
|
|
0.51
|
%
|
|||||
|
Expenses % of average equity
(13)
|
1.52
|
%
|
|
1.77
|
%
|
|
2.19
|
%
|
|
2.99
|
%
|
|
3.49
|
%
|
|||||
|
*
|
Unless otherwise noted, average numbers for each period are weighted based on days on our books and records. All percentages are annualized.
|
|
1.
|
Net asset value per common share calculated as our total stockholders' equity, less our 8.000% Series A Cumulative Redeemable Preferred Stock liquidation preference of $25 per preferred share, divided by our number of common shares outstanding as of period end.
|
|
2.
|
We voluntarily discontinued hedge accounting for our interest rate swap agreements as of September 30, 2011. Please refer to Notes 2 and 5 of our Consolidated Financial Statements in this Annual Report on Form 10-K for additional information regarding our discontinuance of hedge accounting.
|
|
3.
|
Average total assets calculated using a combination of daily weighted averages and average month-end balances when daily weighted averages are not available.
|
|
4.
|
Weighted average stockholders' equity calculated as the average month-ended stockholders' equity during the period.
|
|
5.
|
Weighted average coupon calculated by dividing the total coupon (or cash) interest income on agency securities by the daily weighted average agency securities held for the period.
|
|
6.
|
Weighted average asset yield calculated by dividing our total interest income on agency securities, including amortization of premiums and discounts, by the weighted average amortized cost basis of our agency securities for the period.
|
|
7.
|
Cost of funds includes repurchase agreements, debt of consolidated VIEs and interest rate swaps, but excludes interest rate swap termination fees and costs associated with other supplemental hedges such as interest rate swaptions and short U.S. Treasury or TBA positions. Weighted average cost of funds for the period was calculated by dividing our total cost of funds by our average repurchase agreements and debt of consolidated VIEs outstanding.
|
|
8.
|
Net comprehensive income return on average common equity for the period was calculated by dividing comprehensive income available to common shareholders by our average shareholders' equity, net of the 8.000% Series A Cumulative Redeemable Preferred Stock liquidation preference on an annualized basis.
|
|
9.
|
Economic return on common equity represents the sum of the change in net asset value per common share over the period and dividends declared on common stock during the period over the beginning net asset value per common share on an annualized basis.
|
|
10.
|
Leverage during the period was calculated by dividing our daily weighted average repurchase agreements and debt of consolidated VIEs outstanding for the period by our average stockholders' equity for the period on an annualized basis.
|
|
11.
|
Leverage at period end was calculated by dividing the sum of the amount outstanding under our repurchase agreements, net receivable / payable for unsettled agency securities and debt of consolidated VIEs by our total stockholders' equity at period end.
|
|
12.
|
Expenses as a % of average total assets calculated by dividing our total expenses by our average total assets for the period on an annualized basis.
|
|
13.
|
Expenses as a % of average stockholders' equity calculated by dividing our total expenses by our average stockholders' equity on an annualized basis.
|
|
•
|
Executive Overview
|
|
•
|
Financial Condition
|
|
•
|
Results of Operations
|
|
•
|
Liquidity and Capital Resources
|
|
•
|
Forward-Looking Statements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2012
|
|
December 31, 2012
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
vs.
|
|
vs.
|
||||
|
Interest Rate/Security Price
(1)
|
|
December 31, 2012
|
|
September 30,
2012
|
|
June 30, 2012
|
|
March 31, 2012
|
|
December 31,
2011
|
|
June 30, 2012
(Pre - QE3)
|
|
December 31, 2011
|
||||
|
LIBOR:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
1-Month
|
|
0.21%
|
|
0.21%
|
|
0.25%
|
|
0.24%
|
|
0.30%
|
|
--0.04
|
|
bps
|
|
--0.09
|
|
bps
|
|
3-Month
|
|
0.31%
|
|
0.36%
|
|
0.46%
|
|
0.47%
|
|
0.58%
|
|
--0.15
|
|
bps
|
|
--0.27
|
|
bps
|
|
6-Month
|
|
0.51%
|
|
0.64%
|
|
0.73%
|
|
0.73%
|
|
0.81%
|
|
--0.22
|
|
bps
|
|
--0.30
|
|
bps
|
|
U.S. Treasury Security Rate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
2-Year U.S. Treasury
|
|
0.25%
|
|
0.23%
|
|
0.30%
|
|
0.33%
|
|
0.24%
|
|
--0.05
|
|
bps
|
|
+0.01
|
|
bps
|
|
5-Year U.S. Treasury
|
|
0.72%
|
|
0.63%
|
|
0.72%
|
|
1.04%
|
|
0.83%
|
|
—
|
|
bps
|
|
--0.11
|
|
bps
|
|
10-Year U.S. Treasury
|
|
1.76%
|
|
1.63%
|
|
1.65%
|
|
2.21%
|
|
1.88%
|
|
+0.11
|
|
bps
|
|
--0.12
|
|
bps
|
|
Interest Rate Swap Rate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
2-Year Swap
|
|
0.39%
|
|
0.37%
|
|
0.55%
|
|
0.58%
|
|
0.73%
|
|
--0.16
|
|
bps
|
|
--0.34
|
|
bps
|
|
5-Year Swap
|
|
0.86%
|
|
0.76%
|
|
0.97%
|
|
1.27%
|
|
1.22%
|
|
--0.11
|
|
bps
|
|
--0.36
|
|
bps
|
|
10-Year Swap
|
|
1.84%
|
|
1.70%
|
|
1.78%
|
|
2.29%
|
|
2.03%
|
|
+0.06
|
|
bps
|
|
--0.19
|
|
bps
|
|
30-Year Fixed Rate MBS Price:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
3.0%
|
|
$104.84
|
|
$105.58
|
|
$102.55
|
|
$99.67
|
|
$100.22
|
|
+$2.29
|
|
+$4.62
|
||||
|
3.5%
|
|
$106.66
|
|
$107.25
|
|
$105.11
|
|
$102.72
|
|
$102.88
|
|
+$1.55
|
|
+$3.78
|
||||
|
4.0%
|
|
$107.22
|
|
$107.75
|
|
$106.44
|
|
$104.86
|
|
$105.03
|
|
+$0.78
|
|
+$2.19
|
||||
|
4.5%
|
|
$108.03
|
|
$108.25
|
|
$107.28
|
|
$106.38
|
|
$106.42
|
|
+$0.75
|
|
+$1.61
|
||||
|
5.0%
|
|
$108.33
|
|
$109.06
|
|
$108.23
|
|
$108.03
|
|
$108.03
|
|
+$0.10
|
|
+$0.30
|
||||
|
5.5%
|
|
$108.64
|
|
$109.63
|
|
$109.08
|
|
$108.97
|
|
$108.89
|
|
-$0.44
|
|
-$0.25
|
||||
|
6.0%
|
|
$109.22
|
|
$110.44
|
|
$109.91
|
|
$110.20
|
|
$110.16
|
|
-$0.69
|
|
-$0.94
|
||||
|
15-Year Fixed Rate MBS Price:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
2.5%
|
|
$104.61
|
|
$105.13
|
|
$103.09
|
|
$101.42
|
|
$101.34
|
|
+$1.52
|
|
+$3.27
|
||||
|
3.0%
|
|
$105.61
|
|
$106.00
|
|
$104.77
|
|
$103.56
|
|
$103.28
|
|
+$0.84
|
|
+$2.33
|
||||
|
3.5%
|
|
$106.14
|
|
$106.41
|
|
$105.66
|
|
$104.92
|
|
$104.58
|
|
+$0.48
|
|
+$1.56
|
||||
|
4.0%
|
|
$107.00
|
|
$106.91
|
|
$106.34
|
|
$106.00
|
|
$105.50
|
|
+$0.66
|
|
+$1.50
|
||||
|
4.5%
|
|
$107.55
|
|
$107.84
|
|
$107.17
|
|
$107.20
|
|
$106.59
|
|
+$0.38
|
|
+$0.96
|
||||
|
1.
|
Price information is for generic instruments only and is not reflective of our specific portfolio holdings. Price information can vary by source. Prices in the table above obtained from a combination of Bloomberg and dealer indications. Interest rates obtained from Bloomberg.
|
|
Annualized Monthly Constant Prepayment Rates
(1)
|
|
Jan. 2012
|
|
Feb. 2012
|
|
Mar. 2012
|
|
Apr. 2012
|
|
May
2012
|
|
June 2012
|
|
July 2012
|
|
Aug. 2012
|
|
Sept. 2012
|
|
Oct. 2012
|
|
Nov. 2012
|
|
Dec. 2012
|
|
|
AGNC portfolio
|
|
8%
|
|
8%
|
|
12%
|
|
12%
|
|
10%
|
|
8%
|
|
8%
|
|
9%
|
|
11%
|
|
9%
|
|
10%
|
|
10%
|
|
|
Fannie Mae 2011 30-year 4.0% fixed-rate MBS
(2)
|
|
11%
|
|
13%
|
|
19%
|
|
21%
|
|
14%
|
|
15%
|
|
21%
|
|
29%
|
|
35%
|
|
32
|
%
|
|
34%
|
|
35%
|
|
1.
|
Weighted average actual one-month annualized CPR released at the beginning of the month based on securities held/outstanding as of the preceding month-end.
|
|
2.
|
Source: JP Morgan.
|
|
|
|
December 31, 2012
|
|
|||||||||||||||||||
|
Agency MBS Classified as Available-for-Sale ("AFS")
|
|
Par Value
|
|
Amortized
Cost
|
|
Amortized
Cost Basis
|
|
Fair Value
|
|
Weighted Average
|
|
December 2012 Projected Life CPR
(1)
|
||||||||||
|
Coupon
|
|
Yield
|
|
Age (Months)
|
||||||||||||||||||
|
Investments By Issuer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Fannie Mae
|
|
$
|
58,912
|
|
|
$
|
62,120
|
|
|
105.4%
|
|
$
|
63,687
|
|
|
3.59%
|
|
2.60%
|
|
13
|
|
10%
|
|
Freddie Mac
|
|
19,336
|
|
|
20,284
|
|
|
104.9%
|
|
20,758
|
|
|
3.58%
|
|
2.58%
|
|
14
|
|
12%
|
|||
|
Ginnie Mae
|
|
238
|
|
|
248
|
|
|
104.2%
|
|
254
|
|
|
3.77%
|
|
1.60%
|
|
24
|
|
19%
|
|||
|
Total / Weighted Average
|
|
$
|
78,486
|
|
|
$
|
82,652
|
|
|
105.3%
|
|
$
|
84,699
|
|
|
3.59%
|
|
2.59%
|
|
13
|
|
11%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Investments By Security Type:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Fixed-Rate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
≤ 15-Year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Lower Loan Balance
(2)
|
|
$
|
15,686
|
|
|
$
|
16,296
|
|
|
103.9%
|
|
$
|
16,871
|
|
|
3.57%
|
|
2.53%
|
|
20
|
|
13%
|
|
HARP
(3)
|
|
1,312
|
|
|
1,363
|
|
|
103.9%
|
|
1,404
|
|
|
3.53%
|
|
2.46%
|
|
17
|
|
14%
|
|||
|
Other (2009-2012 Vintages)
(4)
|
|
11,134
|
|
|
11,612
|
|
|
104.3%
|
|
11,670
|
|
|
2.70%
|
|
1.62%
|
|
7
|
|
13%
|
|||
|
Other (Pre 2009 Vintages)
|
|
31
|
|
|
33
|
|
|
104.7%
|
|
34
|
|
|
4.61%
|
|
2.71%
|
|
88
|
|
16%
|
|||
|
Total ≤ 15-Year
|
|
28,163
|
|
|
29,304
|
|
|
104.1%
|
|
29,979
|
|
|
3.22%
|
|
2.17%
|
|
15
|
|
13%
|
|||
|
Total 20-Year:
|
|
1,517
|
|
|
1,591
|
|
|
104.9%
|
|
1,616
|
|
|
3.33%
|
|
2.37%
|
|
8
|
|
10%
|
|||
|
30-Year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Lower Loan Balance
(2)
|
|
19,004
|
|
|
20,169
|
|
|
106.1%
|
|
20,736
|
|
|
3.76%
|
|
2.84%
|
|
13
|
|
9%
|
|||
|
HARP
(3)
|
|
22,897
|
|
|
24,316
|
|
|
106.2%
|
|
24,998
|
|
|
3.84%
|
|
2.87%
|
|
11
|
|
9%
|
|||
|
Other (2009-2012 Vintages)
(4)
|
|
5,510
|
|
|
5,815
|
|
|
105.5%
|
|
5,875
|
|
|
3.63%
|
|
2.70%
|
|
9
|
|
10%
|
|||
|
Other (Pre 2009 Vintages)
(4)
|
|
394
|
|
|
422
|
|
|
107.1%
|
|
431
|
|
|
5.62%
|
|
3.64%
|
|
87
|
|
19%
|
|||
|
Total 30-Year
|
|
47,805
|
|
|
50,722
|
|
|
106.1%
|
|
52,040
|
|
|
3.80%
|
|
2.84%
|
|
12
|
|
9%
|
|||
|
Total Fixed-Rate
|
|
77,485
|
|
|
81,617
|
|
|
105.3%
|
|
83,635
|
|
|
3.58%
|
|
2.59%
|
|
13
|
|
11%
|
|||
|
Adjustable-Rate
|
|
837
|
|
|
865
|
|
|
103.4%
|
|
891
|
|
|
4.12%
|
|
2.40%
|
|
43
|
|
22%
|
|||
|
CMO
|
|
164
|
|
|
170
|
|
|
103.2%
|
|
173
|
|
|
3.75%
|
|
2.85%
|
|
66
|
|
15%
|
|||
|
Total / Weighted Average
|
|
$
|
78,486
|
|
|
$
|
82,652
|
|
|
105.3%
|
|
$
|
84,699
|
|
|
3.59%
|
|
2.59%
|
|
13
|
|
11%
|
|
|
|
December 31, 2012
|
||||||||||||||||||
|
Agency MBS Remeasured at Fair Value Through Earnings
|
|
Underlying
Unamortized
Principal
Balance
|
|
Amortized
Cost
|
|
Fair Value
|
|
Weighted Average
|
|
December 2012 Projected Life CPR
(1)
|
||||||||||
|
Coupon
|
|
Yield
|
|
Age (Months)
|
||||||||||||||||
|
Interest-Only Strips
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Fannie Mae
|
|
$
|
1,332
|
|
|
$
|
245
|
|
|
$
|
249
|
|
|
5.82%
|
|
6.98%
|
|
30
|
|
16%
|
|
Freddie Mac
|
|
328
|
|
|
55
|
|
|
43
|
|
|
5.60%
|
|
11.84%
|
|
82
|
|
17%
|
|||
|
Principal-Only Strips
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Fannie Mae
|
|
302
|
|
|
241
|
|
|
254
|
|
|
—%
|
|
3.17%
|
|
14
|
|
9%
|
|||
|
Total / Weighted Average
|
|
$
|
1,962
|
|
|
$
|
541
|
|
|
$
|
546
|
|
|
4.89%
|
|
5.78%
|
|
28
|
|
13%
|
|
1.
|
Portfolio yield incorporates a projected life CPR assumption based on forward rate assumptions as of
December 31, 2012
.
|
|
2.
|
Lower loan balance securities represent pools backed by a maximum original loan balance of up to $150,000. Our lower loan balance securities had a weighted average original loan balance of
$98,000
and
$101,000
for 15-year and 30-year securities, respectively, as of
December 31, 2012
.
|
|
3.
|
HARP securities are defined as pools backed by100% refinance loans with loan-to-value ratios ("LTV") ≥ 80%. Our HARP securities had a weighted average LTV of
95%
and
104%
for 15-year and 30-year securities, respectively, as of
December 31, 2012
.
|
|
4.
|
Other 15-year and 30-year securities include
$1.2 billion
and
$920 million
, respectively, of securities backed by loans with original loan balances ≤ $175,000.
|
|
|
|
December 31, 2011
|
||||||||||||||||||||
|
Agency MBS Classified as AFS
|
|
Par Value
|
|
Amortized
Cost
|
|
Amortized
Cost Basis
|
|
Fair Value
|
|
Weighted Average
|
|
December 2011 Projected Life CPR
(1)
|
||||||||||
|
Coupon
|
|
Yield
|
|
Age (Months)
|
||||||||||||||||||
|
Investments By Issuer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Fannie Mae
|
|
$
|
37,232
|
|
|
$
|
38,891
|
|
|
104.5%
|
|
$
|
39,567
|
|
|
4.07%
|
|
3.02%
|
|
11
|
|
14%
|
|
Freddie Mac
|
|
13,736
|
|
|
14,342
|
|
|
104.4%
|
|
14,664
|
|
|
4.21%
|
|
3.16%
|
|
13
|
|
14%
|
|||
|
Ginnie Mae
|
|
258
|
|
|
270
|
|
|
104.7%
|
|
273
|
|
|
3.74%
|
|
1.71%
|
|
12
|
|
25%
|
|||
|
Total / Weighted Average
|
|
$
|
51,226
|
|
|
$
|
53,503
|
|
|
104.4%
|
|
$
|
54,504
|
|
|
4.11%
|
|
3.05%
|
|
12
|
|
14%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Investments By Security Type:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Fixed-Rate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
≤ 15-Year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Lower Loan Balance
(2)
|
|
$
|
16,033
|
|
|
$
|
16,626
|
|
|
103.7%
|
|
$
|
17,027
|
|
|
3.81%
|
|
2.84%
|
|
12
|
|
12%
|
|
HARP
(3)
|
|
1,160
|
|
|
1,208
|
|
|
104.2%
|
|
1,235
|
|
|
3.93%
|
|
2.87%
|
|
10
|
|
12%
|
|||
|
Other
(4)
|
|
1,814
|
|
|
1,873
|
|
|
103.2%
|
|
1,898
|
|
|
3.54%
|
|
2.58%
|
|
10
|
|
15%
|
|||
|
Total ≤ 15-Year
|
|
19,007
|
|
|
19,707
|
|
|
103.7%
|
|
20,160
|
|
|
3.79%
|
|
2.82%
|
|
12
|
|
13%
|
|||
|
Total 20-Year:
|
|
5,462
|
|
|
5,659
|
|
|
103.6%
|
|
5,710
|
|
|
3.71%
|
|
2.72%
|
|
4
|
|
16%
|
|||
|
30-Year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Lower Loan Balance
(2)
|
|
4,577
|
|
|
4,847
|
|
|
105.9%
|
|
4,927
|
|
|
4.48%
|
|
3.40%
|
|
15
|
|
11%
|
|||
|
HARP
(3)
|
|
11,676
|
|
|
12,318
|
|
|
105.5%
|
|
12,591
|
|
|
4.48%
|
|
3.50%
|
|
9
|
|
11%
|
|||
|
Other (2009-2011 Vintages)
|
|
6,987
|
|
|
7,307
|
|
|
104.6%
|
|
7,380
|
|
|
4.24%
|
|
3.17%
|
|
6
|
|
15%
|
|||
|
Other (Pre 2009 Vintages)
|
|
655
|
|
|
697
|
|
|
106.3%
|
|
715
|
|
|
5.59%
|
|
3.37%
|
|
72
|
|
25%
|
|||
|
Total 30-Year
|
|
23,895
|
|
|
25,169
|
|
|
105.3%
|
|
25,613
|
|
|
4.44%
|
|
3.38%
|
|
11
|
|
12%
|
|||
|
Total Fixed-Rate
|
|
48,364
|
|
|
50,535
|
|
|
104.5%
|
|
51,483
|
|
|
4.10%
|
|
3.09%
|
|
11
|
|
13%
|
|||
|
Adjustable-Rate
|
|
2,627
|
|
|
2,725
|
|
|
103.7%
|
|
2,774
|
|
|
4.29%
|
|
2.58%
|
|
31
|
|
32%
|
|||
|
CMO
|
|
235
|
|
|
243
|
|
|
103.1%
|
|
247
|
|
|
3.74%
|
|
1.69%
|
|
56
|
|
29%
|
|||
|
Total / Weighted Average
|
|
$
|
51,226
|
|
|
$
|
53,503
|
|
|
104.4%
|
|
$
|
54,504
|
|
|
4.11%
|
|
3.05%
|
|
12
|
|
14%
|
|
|
|
December 31, 2011
|
||||||||||||||||||
|
Agency MBS Remeasured at Fair Value Through Earnings
|
|
Underlying
Unamortized
Principal
Balance
|
|
Amortized
Cost
|
|
Fair Value
|
|
Weighted Average
|
|
December 2011 Projected Life CPR
(1)
|
||||||||||
|
Coupon
|
|
Yield
|
|
Age (Months)
|
||||||||||||||||
|
Interest-Only Strips
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Fannie Mae
|
|
$
|
687
|
|
|
$
|
90
|
|
|
$
|
86
|
|
|
5.55%
|
|
6.62%
|
|
63
|
|
31%
|
|
Freddie Mac
|
|
453
|
|
|
66
|
|
|
56
|
|
|
5.48%
|
|
10.35%
|
|
79
|
|
25%
|
|||
|
Principal-Only Strips
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Fannie Mae
|
|
40
|
|
|
35
|
|
|
37
|
|
|
—%
|
|
5.40%
|
|
48
|
|
31%
|
|||
|
Total / Weighted Average
|
|
$
|
1,180
|
|
|
$
|
191
|
|
|
$
|
179
|
|
|
5.33%
|
|
7.70%
|
|
65
|
|
29%
|
|
1.
|
Portfolio yield incorporates a projected life CPR assumption based on forward rate assumptions as of
December 31, 2011
.
|
|
2.
|
Lower loan balance securities represent pools backed by a maximum original loan balance of up to ≤ $150,000. Our lower loan balance securities had a weighted average original loan balance of
$102,000
and
$108,000
for 15-year and 30-year securities, respectively, as of
December 31, 2011
.
|
|
3.
|
HARP securities are defined as pools backed by100% refinance loans with LTVs ≥ 80%. Our HARP securities had a weighted average LTV of
98%
and
97%
for 15-year and 30-year securities, respectively, as of
December 31, 2011
.
|
|
4.
|
Other 15-year securities include
$687 million
of securities backed by loans with original loan balances ≤ $175,000.
|
|
|
|
December 31, 2012
|
|
December 31, 2011
|
||||||||||||||||||||||||
|
Estimated Weighted Average Life of Agency MBS Classified as Available-for-Sale
|
|
Fair Value
|
|
Amortized
Cost
|
|
Weighted
Average
Coupon
|
|
Weighted
Average
Yield
|
|
Fair Value
|
|
Amortized
Cost
|
|
Weighted
Average
Coupon
|
|
Weighted
Average
Yield
|
||||||||||||
|
≤ 1 year
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
%
|
|
—
|
%
|
|
$
|
214
|
|
|
$
|
210
|
|
|
4.61
|
%
|
|
3.51
|
%
|
|
> 1 year and ≤ 3 years
|
|
1,119
|
|
|
1,108
|
|
|
4.18
|
%
|
|
2.14
|
%
|
|
3,392
|
|
|
3,338
|
|
|
4.38
|
%
|
|
2.54
|
%
|
||||
|
> 3 years and ≤ 5 years
|
|
27,448
|
|
|
26,750
|
|
|
3.36
|
%
|
|
2.29
|
%
|
|
26,168
|
|
|
25,616
|
|
|
3.99
|
%
|
|
2.89
|
%
|
||||
|
> 5 years and ≤10 years
|
|
54,054
|
|
|
52,735
|
|
|
3.69
|
%
|
|
2.75
|
%
|
|
24,710
|
|
|
24,320
|
|
|
4.19
|
%
|
|
3.29
|
%
|
||||
|
> 10 years
|
|
2,078
|
|
|
2,059
|
|
|
3.44
|
%
|
|
2.65
|
%
|
|
20
|
|
|
19
|
|
|
5.02
|
%
|
|
2.12
|
%
|
||||
|
Total
|
|
$
|
84,699
|
|
|
$
|
82,652
|
|
|
3.59
|
%
|
|
2.59
|
%
|
|
$
|
54,504
|
|
|
$
|
53,503
|
|
|
4.11
|
%
|
|
3.05
|
%
|
|
|
|
December 31, 2012
|
|
December 31, 2011
|
||||||||||||||||||||||||||||
|
ARM Characteristics
|
|
Six-Month
Libor
|
|
One-Year
Libor
|
|
One-Year
Treasury
|
|
Twelve-Month
Treasury
Average
|
|
Six-Month
Libor
|
|
One-Year
Libor
|
|
One-Year
Treasury
|
|
Twelve-Month
Treasury
Average
|
||||||||||||||||
|
Weighted average term to next reset (months)
|
|
22
|
|
|
58
|
|
|
36
|
|
|
20
|
|
|
33
|
|
|
75
|
|
|
45
|
|
|
26
|
|
||||||||
|
Weighted average margin
|
|
1.59
|
%
|
|
1.78
|
%
|
|
1.56
|
%
|
|
1.84
|
%
|
|
1.59
|
%
|
|
1.79
|
%
|
|
1.72
|
%
|
|
1.83
|
%
|
||||||||
|
Weighted average annual period cap
|
|
1.11
|
%
|
|
2.00
|
%
|
|
1.09
|
%
|
|
1.00
|
%
|
|
1.08
|
%
|
|
2.00
|
%
|
|
1.31
|
%
|
|
1.00
|
%
|
||||||||
|
Weighted average lifetime cap
|
|
10.61
|
%
|
|
9.24
|
%
|
|
8.90
|
%
|
|
10.06
|
%
|
|
10.59
|
%
|
|
9.25
|
%
|
|
9.25
|
%
|
|
10.07
|
%
|
||||||||
|
Par value
|
|
$
|
69
|
|
|
$
|
386
|
|
|
$
|
258
|
|
|
$
|
124
|
|
|
$
|
95
|
|
|
$
|
1,967
|
|
|
$
|
366
|
|
|
$
|
199
|
|
|
Percentage of investment portfolio at par value
|
|
0.09
|
%
|
|
0.49
|
%
|
|
0.33
|
%
|
|
0.16
|
%
|
|
0.19
|
%
|
|
3.84
|
%
|
|
0.71
|
%
|
|
0.38
|
%
|
||||||||
|
|
|
December 31, 2012
|
|
December 31, 2011
|
||||||||||||||||
|
ARM Months to Reset
|
|
Fair Value
|
|
% Total
|
|
Average
Reset
|
|
Fair Value
|
|
% Total
|
|
Average
Reset
|
||||||||
|
< 1 year
|
|
$
|
127
|
|
|
14
|
%
|
|
6
|
|
|
$
|
29
|
|
|
1
|
%
|
|
6
|
|
|
≥ 1 year and < 2 years
|
|
178
|
|
|
20
|
%
|
|
19
|
|
|
156
|
|
|
6
|
%
|
|
17
|
|
||
|
≥ 2 years and < 3 years
|
|
105
|
|
|
12
|
%
|
|
26
|
|
|
397
|
|
|
14
|
%
|
|
28
|
|
||
|
≥ 3 years and < 5 years
|
|
269
|
|
|
30
|
%
|
|
50
|
|
|
479
|
|
|
17
|
%
|
|
48
|
|
||
|
≥ 5 years
|
|
212
|
|
|
24
|
%
|
|
83
|
|
|
1,713
|
|
|
62
|
%
|
|
85
|
|
||
|
Total / Weighted Average
|
|
$
|
891
|
|
|
100
|
%
|
|
43
|
|
|
$
|
2,774
|
|
|
100
|
%
|
|
66
|
|
|
|
Fiscal Year 2012
|
|
Fiscal Year 2011
|
||||
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Cash interest income
|
$2,776
|
|
3.90%
|
|
$1,470
|
|
4.42%
|
|
Premium amortization
|
(667)
|
|
(1.08)%
|
|
(361)
|
|
(1.23)%
|
|
Interest income
|
$2,109
|
|
2.82%
|
|
$1,109
|
|
3.19%
|
|
Actual portfolio CPR
|
10%
|
|
|
|
9%
|
|
|
|
Projected life CPR as of period end
|
11%
|
|
|
|
14%
|
|
|
|
Average 30-year fixed-rate mortgage rate as of period end
(1)
|
3.35%
|
|
|
|
3.95%
|
|
|
|
10-year U.S. Treasury rate as of period end
|
1.76%
|
|
|
|
1.88%
|
|
|
|
1.
|
Source: Freddie Mac Primary Fixed Mortgage Rate Mortgage Market Survey
|
|
Fiscal Year 2012 vs. Fiscal Year 2011
|
|||||||||||
|
|
|
|
Due to Change in Average
(1)
|
||||||||
|
|
Increase
|
|
Volume
|
|
Yield
|
||||||
|
Interest Income
|
$
|
1,000
|
|
|
$
|
1,112
|
|
|
$
|
(112
|
)
|
|
1.
|
Variances that are the combined effect of volume and yield, but cannot be separately identified, are allocated to the volume and yield variances based on their respective relative amounts.
|
|
|
Repurchase Agreements and Other Debt
|
|
Average
Daily
Interest
Rate on
Amounts
Outstanding
|
|
Average
Interest
Rate on
Ending
Amount
Outstanding
|
|
Average
Leverage
(1)
|
|
Leverage
as of
Period
End
(2)
|
|
Leverage
as of
Period
End,
Net of
Unsettled
Trades
(3)
|
||||||||||
|
Quarter Ended
|
Average Daily
Amount
Outstanding
|
|
Maximum
Daily Amount
Outstanding
|
|
Ending
Amount
Outstanding
|
|
|||||||||||||||
|
December 31, 2012
|
$
|
74,649
|
|
|
$
|
80,262
|
|
|
$
|
75,415
|
|
|
0.51%
|
|
0.51%
|
|
6.7:1
|
|
6.9:1
|
|
7.0:1
|
|
September 30, 2012
|
$
|
75,106
|
|
|
$
|
81,227
|
|
|
$
|
80,262
|
|
|
0.47%
|
|
0.46%
|
|
7.1:1
|
|
7.1:1
|
|
7.0:1
|
|
June 30, 2012
|
$
|
67,997
|
|
|
$
|
70,495
|
|
|
$
|
70,494
|
|
|
0.40%
|
|
0.42%
|
|
7.5:1
|
|
7.7:1
|
|
7.6:1
|
|
March 31, 2012
|
$
|
57,480
|
|
|
$
|
69,867
|
|
|
$
|
69,866
|
|
|
0.38%
|
|
0.37%
|
|
8.2:1
|
|
8.0:1
|
|
8.4:1
|
|
December 31, 2011
|
$
|
42,184
|
|
|
$
|
48,012
|
|
|
$
|
47,735
|
|
|
0.34%
|
|
0.40%
|
|
7.6:1
|
|
7.7:1
|
|
7.9:1
|
|
September 30, 2011
|
$
|
38,484
|
|
|
$
|
41,638
|
|
|
$
|
38,898
|
|
|
0.25%
|
|
0.28%
|
|
7.9:1
|
|
7.9:1
|
|
7.7:1
|
|
June 30, 2011
(4)
|
$
|
28,668
|
|
|
$
|
33,567
|
|
|
$
|
33,567
|
|
|
0.25%
|
|
0.23%
|
|
7.6:1
|
|
7.0:1
|
|
7.5:1
|
|
March 31, 2011
(4)
|
$
|
17,756
|
|
|
$
|
22,147
|
|
|
$
|
22,062
|
|
|
0.28%
|
|
0.28%
|
|
7.4:1
|
|
6.6:1
|
|
7.6:1
|
|
1.
|
Average leverage during the period was calculated by dividing the daily weighted average repurchase agreements and debt of consolidated VIEs outstanding for the period by our average month-ended stockholders’ equity for the period.
|
|
2.
|
Leverage as of period end was calculated by dividing the amount outstanding under our repurchase agreements and debt of consolidated VIEs by our stockholders’ equity at period end.
|
|
3.
|
Leverage as of period end, net of unsettled trades was calculated by dividing the sum of the amount outstanding under our repurchase agreements, net liabilities and receivables for unsettled agency securities and debt of consolidated VIEs by our total stockholders’ equity at period end.
|
|
4.
|
Average leverage for the quarters ended March 31, 2011 and June 30, 2011 was 8.2x and 8.3x,
pro forma
, when average equity is adjusted to exclude the March 2011 and June 2011 follow-on equity offerings that closed on March 25, 2011 and June 28, 2011, respectively.
|
|
|
|
Fiscal Year 2012
|
|
Fiscal Year 2011
|
||||||||
|
Adjusted Net Interest Expense and Cost of Funds
|
|
Amount
|
%
(1)
|
|
Amount
|
%
(1)
|
||||||
|
Interest expense:
|
|
|
|
|
|
|
||||||
|
Repurchase agreement and other debt interest expense
|
|
$
|
307
|
|
0.44
|
%
|
|
$
|
91
|
|
0.28
|
%
|
|
Periodic interest costs of interest rate swaps previously designated as hedges under GAAP, net
|
|
205
|
|
0.30
|
%
|
|
194
|
|
0.61
|
%
|
||
|
Total interest expense
|
|
512
|
|
0.74
|
%
|
|
285
|
|
0.89
|
%
|
||
|
Other periodic interest costs of interest rate swaps, net
|
|
252
|
|
0.37
|
%
|
|
35
|
|
0.11
|
%
|
||
|
Total adjusted net interest expense and cost of funds
|
|
$
|
764
|
|
1.11
|
%
|
|
$
|
320
|
|
1.00
|
%
|
|
1.
|
Percent of our average repurchase agreements and other debt outstanding for the period annualized.
|
|
|
|
Fiscal Year
|
||||||
|
Average Debt and Interest Rate Swaps Outstanding
|
|
2012
|
|
2011
|
||||
|
Average repurchase agreements and other debt
|
|
$
|
68,810
|
|
|
$
|
31,840
|
|
|
Average notional amount of interest rate swaps
|
|
$
|
38,885
|
|
|
$
|
16,448
|
|
|
Average notional amount of interest rate swaps as a percentage of repurchase agreements and other debt
|
|
57
|
%
|
|
52
|
%
|
||
|
Weighted average pay rate on interest rate swaps
|
|
1.50
|
%
|
|
1.62
|
%
|
||
|
Fiscal Year 2012 vs. Fiscal Year 2011
|
|||||||||||
|
|
|
|
Due to Change in Average
(1)
|
||||||||
|
|
Increase
|
|
Volume
|
|
Interest Rate
|
||||||
|
Repurchase agreement and other debt interest expense
|
$
|
216
|
|
|
$
|
142
|
|
|
$
|
74
|
|
|
Periodic interest rate swap costs
(2)
|
228
|
|
|
241
|
|
|
(13
|
)
|
|||
|
Total adjusted net interest expense and cost of funds
|
$
|
444
|
|
|
$
|
383
|
|
|
$
|
61
|
|
|
1.
|
Variances that are the combined effect of volume and yield, but cannot be separately identified, are allocated to the volume and yield variances based on their respective relative amounts.
|
|
2.
|
Includes amounts recognized in interest expense and in gain (loss) on derivatives and other securities in our consolidated statements of comprehensive income. Change due to interest rate reflects impact of change in the weighted average fixed pay rate, net of change in the weighted average receive rate.
|
|
|
Fiscal Year
|
||||||
|
|
2012
|
|
2011
|
||||
|
Net interest income
|
$
|
1,597
|
|
|
$
|
824
|
|
|
Other periodic interest costs of interest rate swaps, net
|
252
|
|
|
35
|
|
||
|
Adjusted net interest income
|
1,345
|
|
|
789
|
|
||
|
Operating expenses
|
144
|
|
|
74
|
|
||
|
Net spread income
|
1,201
|
|
|
715
|
|
||
|
Dividend on preferred stock
|
10
|
|
|
—
|
|
||
|
Net spread income available to common shareholders
|
$
|
1,191
|
|
|
$
|
715
|
|
|
Weighted average number of common shares outstanding - basic and diluted
|
303.9
|
|
|
153.3
|
|
||
|
Net spread income per common share - basic and diluted
|
$
|
3.92
|
|
|
$
|
4.66
|
|
|
|
Fiscal Year
|
||||||
|
|
2012
|
|
2011
|
||||
|
Agency MBS sold, at cost
|
$
|
(63,610
|
)
|
|
$
|
(37,579
|
)
|
|
Proceeds from agency MBS sold
(1)
|
64,806
|
|
|
38,052
|
|
||
|
Net gains on sale of agency MBS
|
$
|
1,196
|
|
|
$
|
473
|
|
|
|
|
|
|
||||
|
Gross gains on sale of agency MBS
|
$
|
1,209
|
|
|
$
|
510
|
|
|
Gross losses on sale of agency MBS
|
(13
|
)
|
|
(37
|
)
|
||
|
Net gains on sale of agency MBS
|
$
|
1,196
|
|
|
$
|
473
|
|
|
1.
|
Proceeds include cash received during the period, plus receivable for agency MBS sold during the period as of period end.
|
|
|
Fiscal Year
|
||||||
|
|
2012
|
|
2011
|
||||
|
Periodic interest costs of interest rate swaps, net
(1)
|
$
|
(252
|
)
|
|
$
|
(35
|
)
|
|
Realized loss on derivative instruments and other securities, net:
|
|
|
|
||||
|
Purchase of TBAs and forward settling agency securities
|
384
|
|
|
106
|
|
||
|
Sale of TBAs and forward settling agency securities
|
(434
|
)
|
|
(247
|
)
|
||
|
Interest rate payer swaptions
|
(42
|
)
|
|
(13
|
)
|
||
|
U.S. Treasury securities
|
(1
|
)
|
|
34
|
|
||
|
Short sales of U.S. Treasury securities
|
(144
|
)
|
|
(116
|
)
|
||
|
U.S. Treasury futures sold short
|
(104
|
)
|
|
1
|
|
||
|
Interest rate swap termination fees
|
(180
|
)
|
|
(7
|
)
|
||
|
Other
|
—
|
|
|
1
|
|
||
|
Total realized loss on derivative instruments and other securities, net
|
(521
|
)
|
|
(241
|
)
|
||
|
Unrealized loss on derivative instruments and other securities, net:
(2)
|
|
|
|
||||
|
Purchase of TBAs and forward settling agency securities
|
60
|
|
|
54
|
|
||
|
Sale of TBAs and forward settling agency securities
|
21
|
|
|
(55
|
)
|
||
|
Interest-only and principal-only strips
|
17
|
|
|
(17
|
)
|
||
|
Interest rate swaps
|
(602
|
)
|
|
(72
|
)
|
||
|
Interest rate payer swaptions
|
(64
|
)
|
|
(51
|
)
|
||
|
Short sales of U.S. Treasury securities
|
2
|
|
|
(17
|
)
|
||
|
U.S. Treasury futures sold short
|
14
|
|
|
(13
|
)
|
||
|
Unrealized loss on debt of consolidated VIEs
|
(28
|
)
|
|
—
|
|
||
|
Total unrealized loss on derivative instruments and other securities, net
|
(580
|
)
|
|
(171
|
)
|
||
|
Total loss on derivative instruments and other securities, net
|
$
|
(1,353
|
)
|
|
$
|
(447
|
)
|
|
1.
|
Please refer to
Interest Expense and Cost of Funds
discussion above for additional information regarding other periodic interest costs of interest rate swaps, net.
|
|
2.
|
Unrealized gain (loss) from derivative instruments and other securities, net includes reversals of prior period amounts for settled or expired derivative instruments and other securities.
|
|
|
Fiscal Year
|
||||||
|
|
2012
|
|
2011
|
||||
|
Net income
|
$
|
1,277
|
|
|
$
|
770
|
|
|
Book to tax differences:
|
|
|
|
||||
|
Premium amortization, net
|
51
|
|
|
57
|
|
||
|
Realized loss, net
|
159
|
|
|
71
|
|
||
|
Unrealized loss, net
|
574
|
|
|
133
|
|
||
|
Other
|
38
|
|
|
(3
|
)
|
||
|
Total book to tax differences
|
822
|
|
|
258
|
|
||
|
Estimated REIT taxable income
|
2,099
|
|
|
1,028
|
|
||
|
Dividend on preferred stock
|
10
|
|
|
—
|
|
||
|
Estimated REIT taxable income available to common shareholders
|
$
|
2,089
|
|
|
$
|
1,028
|
|
|
Weighted average number of common shares outstanding - basic and diluted
|
303.9
|
|
|
153.3
|
|
||
|
Estimated REIT taxable income per common share - basic and diluted
|
$
|
6.87
|
|
|
$
|
6.70
|
|
|
|
|
Fiscal Year
|
||||||
|
|
|
2012
|
|
2011
|
||||
|
Unrealized gain on AFS securities, net:
|
|
|
|
|
||||
|
Unrealized gain, net
|
|
$
|
2,235
|
|
|
$
|
1,512
|
|
|
Reversal of prior period unrealized gains, net, upon realization
|
|
(1,196
|
)
|
|
(483
|
)
|
||
|
Unrealized gain on AFS securities, net:
|
|
1,039
|
|
|
1,029
|
|
||
|
Unrealized gain (loss) on interest rate swaps designated as cash flow hedges:
|
|
|
|
|
||||
|
Unrealized loss, net
|
|
—
|
|
|
(844
|
)
|
||
|
Reversal of prior period unrealized loss on interest rate swaps, net, upon reclassification to interest expense
|
|
205
|
|
|
194
|
|
||
|
Unrealized gain (loss) on interest rate swaps, net:
|
|
205
|
|
|
(650
|
)
|
||
|
Total other comprehensive income
|
|
$
|
1,244
|
|
|
$
|
379
|
|
|
|
Fiscal Year 2011
|
|
Fiscal Year 2010
|
||||
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Cash interest income
|
$1,470
|
|
4.42%
|
|
$352
|
|
5.03%
|
|
Premium amortization
|
(361)
|
|
(1.23)%
|
|
(99)
|
|
(1.59)%
|
|
Interest income
|
$1,109
|
|
3.19%
|
|
$253
|
|
3.44%
|
|
Actual portfolio CPR
|
9%
|
|
|
|
19%
|
|
|
|
Projected life CPR as of period end
|
14%
|
|
|
|
12%
|
|
|
|
10-year U.S. Treasury rate as of period end
|
1.88%
|
|
|
|
3.30%
|
|
|
|
Fiscal Year 2011 vs. Fiscal Year 2010
|
|||||||||||
|
|
|
|
Due to Change in Average
(1)
|
||||||||
|
|
Increase
|
|
Volume
|
|
Yield
|
||||||
|
Interest Income
|
$
|
856
|
|
|
$
|
873
|
|
|
$
|
(17
|
)
|
|
1.
|
Variances that are the combined effect of volume and yield, but cannot be separately identified, are allocated to the volume and yield variances based on their respective relative amounts.
|
|
|
Repurchase Agreements and Other Debt
|
|
Average
Daily
Interest
Rate on
Amounts
Outstanding
|
|
Average
Interest
Rate on
Ending
Amount
Outstanding
|
|
Average
Leverage
(1)
|
|
Leverage
as of
Period
End
(2)
|
|
Leverage
as of
Period
End,
Net of
Unsettled
Trades
(3)
|
||||||||||
|
Quarter Ended
|
Average Daily
Amount
Outstanding
|
|
Maximum
Daily Amount
Outstanding
|
|
Ending
Amount
Outstanding
|
|
|||||||||||||||
|
December 31, 2011
|
$
|
42,184
|
|
|
$
|
48,012
|
|
|
$
|
47,735
|
|
|
0.34%
|
|
0.40%
|
|
7.6:1
|
|
7.7:1
|
|
7.9:1
|
|
September 30, 2011
|
$
|
38,484
|
|
|
$
|
41,638
|
|
|
$
|
38,898
|
|
|
0.25%
|
|
0.28%
|
|
7.9:1
|
|
7.9:1
|
|
7.7:1
|
|
June 30, 2011
(4)(5)
|
$
|
28,668
|
|
|
$
|
33,567
|
|
|
$
|
33,567
|
|
|
0.25%
|
|
0.23%
|
|
7.6:1
|
|
7.0:1
|
|
7.5:1
|
|
March 31, 2011
(4)(5)
|
$
|
17,756
|
|
|
$
|
22,147
|
|
|
$
|
22,062
|
|
|
0.28%
|
|
0.28%
|
|
7.4:1
|
|
6.6:1
|
|
7.6:1
|
|
December 31, 2010
(5)
|
$
|
10,814
|
|
|
$
|
12,341
|
|
|
$
|
11,753
|
|
|
0.29%
|
|
0.31%
|
|
8.4:1
|
|
7.5:1
|
|
7.8:1
|
|
September 30, 2010
|
$
|
7,242
|
|
|
$
|
8,050
|
|
|
$
|
8,050
|
|
|
0.28%
|
|
0.28%
|
|
8.5:1
|
|
8.8:1
|
|
9.8:1
|
|
June 30, 2010
|
$
|
5,548
|
|
|
$
|
6,634
|
|
|
$
|
6,634
|
|
|
0.26%
|
|
0.28%
|
|
7.9:1
|
|
8.4:1
|
|
8.2:1
|
|
March 31, 2010
|
$
|
3,788
|
|
|
$
|
4,651
|
|
|
$
|
4,651
|
|
|
0.22%
|
|
0.21%
|
|
6.5:1
|
|
7.6:1
|
|
7.9:1
|
|
1.
|
Average leverage during the period was calculated by dividing the daily weighted average repurchase agreements and debt of consolidated VIEs outstanding for the period by our average month-ended stockholders’ equity for the period.
|
|
2.
|
Leverage as of period end was calculated by dividing the amount outstanding under our repurchase agreements and debt of consolidated VIEs by our stockholders’ equity at period end.
|
|
3.
|
Leverage as of period end, net of unsettled trades was calculated by dividing the sum of the amount outstanding under our repurchase agreements, net liabilities and receivables for unsettled agency securities, and debt of consolidated VIEs by our total stockholders’ equity at period end.
|
|
4.
|
Average leverage for the quarters ended March 31, 2011 and June 30, 2011 was 8.2x and 8.3x,
pro forma
, when average equity is adjusted to exclude the March 2011 and June 2011 follow-on equity offerings that closed on March 25, 2011 and June 28, 2011, respectively.
|
|
5.
|
Average leverage for the period was higher than leverage as of period end because we had not fully invested net proceeds raised from follow-on equity offerings occurring late in the period.
|
|
|
|
Fiscal Year 2011
|
|
Fiscal Year 2010
|
||||||||
|
Adjusted Net Interest Expense and Cost of Funds
|
|
Amount
|
%
(1)
|
|
Amount
|
%
(1)
|
||||||
|
Interest expense:
|
|
|
|
|
|
|
||||||
|
Repurchase agreement and other debt interest expense
|
|
$
|
91
|
|
0.28
|
%
|
|
$
|
19
|
|
0.27
|
%
|
|
Periodic interest costs of interest rate swaps previously designated as hedges under GAAP, net
|
|
194
|
|
0.61
|
%
|
|
51
|
|
0.74
|
%
|
||
|
Amortization of termination fees on interest rate swaps designated as hedges under GAAP
|
|
—
|
|
—
|
%
|
|
6
|
|
0.09
|
%
|
||
|
Total interest expense
|
|
285
|
|
0.89
|
%
|
|
76
|
|
1.11
|
%
|
||
|
Other periodic interest costs of interest rate swaps, net
|
|
35
|
|
0.11
|
%
|
|
—
|
|
—
|
%
|
||
|
Total adjusted net interest expense and cost of funds
|
|
$
|
320
|
|
1.00
|
%
|
|
$
|
76
|
|
1.11
|
%
|
|
1.
|
Percent of our average repurchase agreements and other debt outstanding for the period.
|
|
|
|
Fiscal Year
|
||||||
|
Average Debt and Interest Rate Swaps Outstanding
|
|
2011
|
|
2010
|
||||
|
Average repurchase agreements and other debt
|
|
$
|
31,840
|
|
|
$
|
6,865
|
|
|
Average notional amount of interest rate swaps
|
|
$
|
16,448
|
|
|
$
|
3,059
|
|
|
Average notional amount of interest rate swaps as a percentage of repurchase agreements and other debt
|
|
52
|
%
|
|
45
|
%
|
||
|
Weighted average pay rate on interest rate swaps
|
|
1.62
|
%
|
|
1.93
|
%
|
||
|
Fiscal Year 2011 vs. Fiscal Year 2010
|
|||||||||||
|
|
|
|
Due to Change in Average
(1)
|
||||||||
|
|
Increase
|
|
Volume
|
|
Interest Rate
|
||||||
|
Repurchase agreement and other debt interest expense
|
$
|
72
|
|
|
$
|
71
|
|
|
$
|
1
|
|
|
Periodic interest rate swap costs
(2)
|
172
|
|
|
179
|
|
|
(7
|
)
|
|||
|
Total adjusted net interest expense and cost of funds
|
$
|
244
|
|
|
$
|
250
|
|
|
$
|
(6
|
)
|
|
1.
|
Variances that are the combined effect of volume and yield, but cannot be separately identified, are allocated to the volume and yield variances based on their respective relative amounts.
|
|
2.
|
Includes amounts recognized in interest expense and in gain (loss) on derivatives and other securities in our consolidated statements of comprehensive income. Change due to interest rate reflects impact of change in the weighted average fixed pay rate, net of change in the weighted average receive rate.
|
|
|
Fiscal Year
|
||||||
|
|
2011
|
|
2010
|
||||
|
Net interest income
|
$
|
824
|
|
|
$
|
177
|
|
|
Other periodic interest costs of interest rate swaps, net
|
35
|
|
|
—
|
|
||
|
Adjusted net interest income
|
789
|
|
|
177
|
|
||
|
Operating expenses
|
74
|
|
|
19
|
|
||
|
Net spread income available to common shareholders
|
715
|
|
|
158
|
|
||
|
Weighted average number of common shares outstanding - basic and diluted
|
153.3
|
|
|
36.5
|
|
||
|
Net spread income per common share - basic and diluted
|
$
|
4.66
|
|
|
$
|
4.33
|
|
|
|
Fiscal Year
|
||||||
|
|
2011
|
|
2010
|
||||
|
Agency MBS sold, at cost
|
$
|
(37,579
|
)
|
|
$
|
(12,182
|
)
|
|
Proceeds from agency MBS sold
(1)
|
38,052
|
|
|
12,274
|
|
||
|
Net gains on sale of agency MBS
|
$
|
473
|
|
|
$
|
92
|
|
|
|
|
|
|
||||
|
Gross gains on sale of agency MBS
|
$
|
510
|
|
|
$
|
126
|
|
|
Gross losses on sale of agency MBS
|
(37
|
)
|
|
(34
|
)
|
||
|
Net gains on sale of agency MBS
|
$
|
473
|
|
|
$
|
92
|
|
|
1.
|
Proceeds include cash received during the period, plus receivable for agency MBS sold during the period as of period end.
|
|
|
Fiscal Year
|
||||||
|
|
2011
|
|
2010
|
||||
|
Periodic interest costs of interest rate swaps, net
(1)
|
$
|
(35
|
)
|
|
$
|
—
|
|
|
Realized (loss) gain on derivative instruments and other securities, net:
|
|
|
|
||||
|
Purchase of TBAs and forward settling agency securities
|
106
|
|
|
15
|
|
||
|
Sale of TBAs and forward settling agency securities
|
(247
|
)
|
|
2
|
|
||
|
Interest rate payer swaptions
|
(13
|
)
|
|
7
|
|
||
|
U.S. Treasury securities
|
34
|
|
|
(5
|
)
|
||
|
Short sales of U.S. Treasury securities
|
(116
|
)
|
|
(1
|
)
|
||
|
U.S. Treasury futures
|
1
|
|
|
—
|
|
||
|
Termination fees on interest rate swaps not designated as hedges
|
(7
|
)
|
|
—
|
|
||
|
Other
|
1
|
|
|
(2
|
)
|
||
|
Total realized (loss) gain on derivative instruments and other securities, net
|
(241
|
)
|
|
16
|
|
||
|
Unrealized (loss) gain on derivative instruments and other securities, net:
(2)
|
|
|
|
||||
|
Purchase of TBAs and forward settling agency securities
|
54
|
|
|
4
|
|
||
|
Sale of TBAs and forward settling agency securities
|
(55
|
)
|
|
9
|
|
||
|
Interest-only and principal-only strips
|
(17
|
)
|
|
(1
|
)
|
||
|
Interest rate swaps not designated as hedges
(3)
|
(72
|
)
|
|
(1
|
)
|
||
|
Interest rate payer swaptions
|
(51
|
)
|
|
12
|
|
||
|
Short sales of U.S. Treasury securities
|
(17
|
)
|
|
(1
|
)
|
||
|
U.S. Treasury futures
|
(13
|
)
|
|
—
|
|
||
|
Total unrealized (loss) gain on derivative instruments and other securities, net
|
(171
|
)
|
|
22
|
|
||
|
Total (loss) gain on derivative instruments and other securities, net
|
$
|
(447
|
)
|
|
$
|
38
|
|
|
1.
|
Please refer to
Interest Expense and Cost of Funds
discussion above for additional information regarding other periodic interest costs of interest rate swaps, net.
|
|
2.
|
Unrealized gain (loss) from derivative instruments and other securities, net includes reversals of prior period amounts for settled or expired derivative instruments and other securities.
|
|
3.
|
Amount excludes
$650 million
and
$24 million
of net unrealized losses on interest rate swaps recorded in other comprehensive income (loss) for
fiscal year
2011
and
2010
, respectively.
|
|
|
Fiscal Year
|
||||||
|
|
2011
|
|
2010
|
||||
|
Net income
|
$
|
770
|
|
|
$
|
288
|
|
|
Book to tax differences:
|
|
|
|
||||
|
Premium amortization, net
|
57
|
|
|
(7
|
)
|
||
|
Realized loss, net
|
71
|
|
|
3
|
|
||
|
Unrealized loss (gain), net
|
133
|
|
|
(38
|
)
|
||
|
Other
|
(3
|
)
|
|
1
|
|
||
|
Total book to tax differences
|
258
|
|
|
(41
|
)
|
||
|
REIT taxable income available to common shareholders
|
1,028
|
|
|
247
|
|
||
|
Weighted average number of common shares outstanding - basic and diluted
|
153.3
|
|
|
36.5
|
|
||
|
REIT taxable income per common share - basic and diluted
|
$
|
6.70
|
|
|
$
|
6.76
|
|
|
|
|
Fiscal Year
|
||||||
|
|
|
2011
|
|
2010
|
||||
|
Unrealized gain on AFS securities, net:
|
|
|
|
|
||||
|
Unrealized gain, net
|
|
$
|
1,512
|
|
|
$
|
29
|
|
|
Reversal of prior period unrealized gains, net, upon realization
|
|
(483
|
)
|
|
(93
|
)
|
||
|
Unrealized gain (loss) on AFS securities, net:
|
|
1,029
|
|
|
(64
|
)
|
||
|
Unrealized loss on interest rate swaps designated as cash flow hedges:
|
|
|
|
|
||||
|
Unrealized loss, net
|
|
(844
|
)
|
|
(75
|
)
|
||
|
Reversal of prior period unrealized loss on interest rate swaps, net, upon reclassification to interest expense
|
|
194
|
|
|
51
|
|
||
|
Unrealized loss on interest rate swaps, net:
|
|
(650
|
)
|
|
(24
|
)
|
||
|
Total other comprehensive income (loss)
|
|
$
|
379
|
|
|
$
|
(88
|
)
|
|
Public Offering
|
|
Price Received
Per Share
(1)
|
|
Shares
|
|
Net Proceeds
(2)
|
|||
|
Fiscal Year 2012
|
|
|
|
|
|
|
|||
|
March 2012
|
|
$29.00
|
|
71.2
|
|
|
$
|
2,063
|
|
|
July 2012
|
|
$33.70
|
|
36.8
|
|
|
1,240
|
|
|
|
Total fiscal year 2012
|
|
|
|
108.0
|
|
|
$
|
3,303
|
|
|
|
|
|
|
|
|
|
|||
|
Fiscal Year 2011
|
|
|
|
|
|
|
|||
|
January 2011
|
|
$28.00
|
|
26.9
|
|
|
$
|
719
|
|
|
March 2011
|
|
$27.72
|
|
32.2
|
|
|
892
|
|
|
|
June 2011
|
|
$27.56
|
|
49.7
|
|
|
1,369
|
|
|
|
November 2011
|
|
$27.36
|
|
40.5
|
|
|
1,108
|
|
|
|
Total fiscal year 2011
|
|
|
|
149.3
|
|
|
$
|
4,088
|
|
|
|
|
|
|
|
|
|
|||
|
Fiscal Year 2010
|
|
|
|
|
|
|
|||
|
May 2010
|
|
$25.75
|
|
6.9
|
|
|
$
|
169
|
|
|
October 2010
|
|
$26.00
|
|
13.2
|
|
|
328
|
|
|
|
December 2010
|
|
$27.44
|
|
8.3
|
|
|
227
|
|
|
|
Total fiscal year 2010
|
|
|
|
28.4
|
|
|
$
|
724
|
|
|
1.
|
Price received per share is gross of underwriters’ discount, if applicable.
|
|
2.
|
Net proceeds are net of the underwriters’ discount, if applicable, and other offering costs.
|
|
At-the-Market Offering
|
|
Price Received
Per Share
|
|
Shares
|
|
Net Proceeds
|
|||||
|
Fiscal year 2012
|
|
$
|
31.41
|
|
|
9.5
|
|
|
$
|
298
|
|
|
Fiscal year 2011
|
|
$
|
29.25
|
|
|
9.4
|
|
|
$
|
273
|
|
|
Fiscal year 2010
|
|
$
|
29.13
|
|
|
4.4
|
|
|
$
|
127
|
|
|
|
|
As of December 31, 2012
|
||
|
Counter-Party Region
|
|
Number of Counter-Parties
|
|
Percent of Repurchase Agreement Funding
|
|
North America
|
|
17
|
|
58%
|
|
Europe
|
|
10
|
|
28%
|
|
Asia
|
|
5
|
|
14%
|
|
|
|
32
|
|
100%
|
|
|
|
Fiscal Year
|
|
|
||||||||||||||||||||
|
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
Total
|
||||||||||||
|
Repurchase agreements
|
|
$
|
69,656
|
|
|
$
|
1,917
|
|
|
$
|
2,803
|
|
|
$
|
—
|
|
|
$
|
102
|
|
|
$
|
74,478
|
|
|
Interest expense on repurchase agreements
(1)
|
|
102
|
|
|
30
|
|
|
18
|
|
|
1
|
|
|
1
|
|
|
152
|
|
||||||
|
Total
|
|
$
|
69,758
|
|
|
$
|
1,947
|
|
|
$
|
2,821
|
|
|
$
|
1
|
|
|
$
|
103
|
|
|
$
|
74,630
|
|
|
1.
|
Interest expense on repurchase agreements is calculated based on the weighted average interest rates as of
December 31, 2012
.
|
|
|
Percentage Change in Projected
|
||||
|
Change in Interest Rate
|
Net Interest Income
(1)
|
|
Portfolio Value
(2) (3)
|
|
Net Asset Value
(2) (4)
|
|
+100 Basis Points
|
-10.3%
|
|
-1.11%
|
|
-9.11%
|
|
+50 Basis Points
|
-3.5%
|
|
-0.25%
|
|
-2.04%
|
|
-50 Basis Points
|
2.1%
|
|
-0.67%
|
|
-5.48%
|
|
-100 Basis Points
|
-16.6%
|
|
-1.83%
|
|
-15.06%
|
|
1.
|
Estimated dollar change in net interest income expressed as a percent of net interest income based on asset yields and cost of funds as of
December 31, 2012
. Includes the effect of periodic interest costs on our interest rate swaps that are not designated as hedges under U.S. GAAP, but excludes costs associated with our other supplemental hedges, such as swaptions and short U.S. Treasury or TBA positions. Base case scenario assumes a forecasted CPR of
11%
as of
December 31, 2012
. Rate shock scenarios assume a forecasted CPR of
7%
,
8%
,
15%
and
20%
for the +100 basis points, +50 basis points, - 50 basis points and -100 basis points scenarios, respectively. Estimated dollar change in net interest income does not include the one time impact of retroactive "catch-up" premium amortization benefit/cost due to an increase/decrease in the forecasted CPR. Down rate scenarios assume a floor of 0% for anticipated interest rates.
|
|
2.
|
Includes the effect of derivatives and other securities used for economic hedging purposes.
|
|
3.
|
Estimated dollar change in investment portfolio value expressed as a percent of the total fair value of our investment portfolio as of
December 31, 2012
.
|
|
4.
|
Estimated dollar change in portfolio value expressed as a percent of stockholders' equity, net of the Series A Preferred Stock liquidation preference, as of
December 31, 2012
.
|
|
|
December 31,
|
||||||
|
|
2012
|
|
2011
|
||||
|
Assets:
|
|
|
|
||||
|
Agency securities, at fair value (including pledged securities of $79,966 and $50,667, respectively)
|
$
|
83,710
|
|
|
$
|
54,625
|
|
|
Agency securities transferred to consolidated variable interest entities, at fair value (pledged securities)
|
1,535
|
|
|
58
|
|
||
|
U.S. Treasury securities, at fair value (pledged security)
|
—
|
|
|
101
|
|
||
|
Cash and cash equivalents
|
2,430
|
|
|
1,367
|
|
||
|
Restricted cash and cash equivalents
|
399
|
|
|
336
|
|
||
|
Derivative assets, at fair value
|
301
|
|
|
82
|
|
||
|
Receivable for securities sold (including pledged securities of $0 and $319, respectively)
|
—
|
|
|
443
|
|
||
|
Receivable under reverse repurchase agreements
|
11,818
|
|
|
763
|
|
||
|
Other assets
|
260
|
|
|
197
|
|
||
|
Total assets
|
$
|
100,453
|
|
|
$
|
57,972
|
|
|
Liabilities:
|
|
|
|
||||
|
Repurchase agreements
|
$
|
74,478
|
|
|
$
|
47,681
|
|
|
Debt of consolidated variable interest entities, at fair value
|
937
|
|
|
54
|
|
||
|
Payable for securities purchased
|
556
|
|
|
1,919
|
|
||
|
Derivative liabilities, at fair value
|
1,264
|
|
|
853
|
|
||
|
Dividends payable
|
427
|
|
|
314
|
|
||
|
Obligation to return securities borrowed under reverse repurchase agreements, at
fair value
|
11,763
|
|
|
899
|
|
||
|
Accounts payable and other accrued liabilities
|
132
|
|
|
40
|
|
||
|
Total liabilities
|
89,557
|
|
|
51,760
|
|
||
|
Stockholders’ equity:
|
|
|
|
||||
|
8.000% Series A Cumulative Redeemable Preferred Stock; $0.01 par value; 6.9 and 0 shares issued and outstanding, respectively; liquidation preference of $25 per share ($173 and $0, respectively)
|
167
|
|
|
—
|
|
||
|
Common stock, $0.01 par value; 600.0 and 300.0 shares authorized; 338.9 and 224.2 shares issued and outstanding, respectively
|
3
|
|
|
2
|
|
||
|
Additional paid-in capital
|
9,460
|
|
|
5,937
|
|
||
|
Retained deficit
|
(289
|
)
|
|
(38
|
)
|
||
|
Accumulated other comprehensive income
|
1,555
|
|
|
311
|
|
||
|
Total stockholders’ equity
|
10,896
|
|
|
6,212
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
100,453
|
|
|
$
|
57,972
|
|
|
|
For the year ended December 31,
|
||||||||||
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Interest income:
|
|
|
|
|
|
||||||
|
Interest income
|
$
|
2,109
|
|
|
$
|
1,109
|
|
|
$
|
253
|
|
|
Interest expense
|
512
|
|
|
285
|
|
|
76
|
|
|||
|
Net interest income
|
1,597
|
|
|
824
|
|
|
177
|
|
|||
|
Other (loss) income, net:
|
|
|
|
|
|
||||||
|
Gain on sale of agency securities, net
|
1,196
|
|
|
473
|
|
|
92
|
|
|||
|
(Loss) gain on derivative instruments and other securities, net
|
(1,353
|
)
|
|
(447
|
)
|
|
38
|
|
|||
|
Total other (loss) income, net
|
(157
|
)
|
|
26
|
|
|
130
|
|
|||
|
Expenses:
|
|
|
|
|
|
||||||
|
Management fees
|
113
|
|
|
55
|
|
|
11
|
|
|||
|
General and administrative expenses
|
31
|
|
|
19
|
|
|
8
|
|
|||
|
Total expenses
|
144
|
|
|
74
|
|
|
19
|
|
|||
|
Income before income tax
|
1,296
|
|
|
776
|
|
|
288
|
|
|||
|
Provision for income taxes, net
|
19
|
|
|
6
|
|
|
—
|
|
|||
|
Net income
|
1,277
|
|
|
770
|
|
|
288
|
|
|||
|
Dividend on preferred stock
|
10
|
|
|
—
|
|
|
—
|
|
|||
|
Net income available to common shareholders
|
$
|
1,267
|
|
|
$
|
770
|
|
|
$
|
288
|
|
|
|
|
|
|
|
|
||||||
|
Net income
|
$
|
1,277
|
|
|
$
|
770
|
|
|
$
|
288
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
||||||
|
Unrealized gain (loss) on available-for-sale securities, net
|
1,039
|
|
|
1,029
|
|
|
(64
|
)
|
|||
|
Unrealized gain (loss) on derivative instruments, net
|
205
|
|
|
(650
|
)
|
|
(24
|
)
|
|||
|
Other comprehensive income (loss)
|
1,244
|
|
|
379
|
|
|
(88
|
)
|
|||
|
Comprehensive income
|
2,521
|
|
|
1,149
|
|
|
200
|
|
|||
|
Dividend on preferred stock
|
10
|
|
|
—
|
|
|
—
|
|
|||
|
Comprehensive income available to common shareholders
|
$
|
2,511
|
|
|
$
|
1,149
|
|
|
$
|
200
|
|
|
|
|
|
|
|
|
||||||
|
Weighted average number of common shares outstanding - basic and diluted
|
303.9
|
|
|
153.3
|
|
|
36.5
|
|
|||
|
Net income per common share - basic and diluted
|
$
|
4.17
|
|
|
$
|
5.02
|
|
|
$
|
7.89
|
|
|
Comprehensive income per common share - basic and diluted
|
$
|
8.26
|
|
|
$
|
7.50
|
|
|
$
|
5.49
|
|
|
Dividends declared per common share
|
$
|
5.00
|
|
|
$
|
5.60
|
|
|
$
|
5.60
|
|
|
|
Preferred Stock
|
|
Common Stock
|
|
Additional
Paid-in
Capital
|
|
Retained
Earnings(Deficit)
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Total
|
||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|||||||||||||||||||||
|
Balance, December 31, 2009
|
—
|
|
|
$
|
—
|
|
|
24.3
|
|
|
$
|
—
|
|
|
$
|
507
|
|
|
$
|
20
|
|
|
$
|
20
|
|
|
$
|
547
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
288
|
|
|
—
|
|
|
288
|
|
||||||
|
Other comprehensive loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Unrealized loss on available- for-sale securities, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(64
|
)
|
|
(64
|
)
|
||||||
|
Unrealized loss on derivative instruments, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(24
|
)
|
|
(24
|
)
|
||||||
|
Issuance of common stock
|
—
|
|
|
—
|
|
|
40.6
|
|
|
1
|
|
|
1,055
|
|
|
—
|
|
|
—
|
|
|
1,056
|
|
||||||
|
Common dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(230
|
)
|
|
—
|
|
|
(230
|
)
|
||||||
|
Balance, December 31, 2010
|
—
|
|
|
—
|
|
|
64.9
|
|
|
1
|
|
|
1,562
|
|
|
78
|
|
|
(68
|
)
|
|
1,573
|
|
||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
770
|
|
|
—
|
|
|
770
|
|
||||||
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Unrealized gain on available- for-sale securities, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,029
|
|
|
1,029
|
|
||||||
|
Unrealized loss on derivative instruments, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(650
|
)
|
|
(650
|
)
|
||||||
|
Issuance of common stock
|
—
|
|
|
—
|
|
|
159.3
|
|
|
1
|
|
|
4,375
|
|
|
—
|
|
|
—
|
|
|
4,376
|
|
||||||
|
Common dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(886
|
)
|
|
—
|
|
|
(886
|
)
|
||||||
|
Balance, December 31, 2011
|
—
|
|
|
—
|
|
|
224.2
|
|
|
2
|
|
|
5,937
|
|
|
(38
|
)
|
|
311
|
|
|
6,212
|
|
||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,277
|
|
|
—
|
|
|
1,277
|
|
||||||
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Unrealized gain on available- for-sale securities, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,039
|
|
|
1,039
|
|
||||||
|
Unrealized gain on derivative instruments, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
205
|
|
|
205
|
|
||||||
|
Issuance of preferred stock
|
6.9
|
|
|
167
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
167
|
|
||||||
|
Issuance of common stock
|
—
|
|
|
—
|
|
|
117.4
|
|
|
1
|
|
|
3,600
|
|
|
—
|
|
|
—
|
|
|
3,601
|
|
||||||
|
Repurchase of common stock
|
—
|
|
|
—
|
|
|
(2.7
|
)
|
|
—
|
|
|
(77
|
)
|
|
—
|
|
|
—
|
|
|
(77
|
)
|
||||||
|
Preferred dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|
—
|
|
|
(10
|
)
|
||||||
|
Common dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,518
|
)
|
|
—
|
|
|
(1,518
|
)
|
||||||
|
Balance, December 31, 2012
|
6.9
|
|
|
$
|
167
|
|
|
338.9
|
|
|
$
|
3
|
|
|
$
|
9,460
|
|
|
$
|
(289
|
)
|
|
$
|
1,555
|
|
|
$
|
10,896
|
|
|
|
For the year ended December 31,
|
||||||||||
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Operating activities:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
1,277
|
|
|
$
|
770
|
|
|
$
|
288
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Amortization of agency securities premiums and discounts, net
|
667
|
|
|
361
|
|
|
99
|
|
|||
|
Amortization of accumulated other comprehensive loss on interest rate swaps de-designated as qualifying hedges
|
205
|
|
|
54
|
|
|
—
|
|
|||
|
Gain on sale of agency securities, net
|
(1,196
|
)
|
|
(473
|
)
|
|
(92
|
)
|
|||
|
Loss (gain) on derivative instruments and other securities, net
|
1,353
|
|
|
447
|
|
|
(38
|
)
|
|||
|
Increase in other assets
|
(76
|
)
|
|
(121
|
)
|
|
(28
|
)
|
|||
|
Increase in accounts payable and other accrued liabilities
|
86
|
|
|
32
|
|
|
4
|
|
|||
|
Accretion of discounts on debt of consolidated variable interest entities
|
5
|
|
|
—
|
|
|
—
|
|
|||
|
Net cash provided by operating activities
|
2,321
|
|
|
1,070
|
|
|
233
|
|
|||
|
Investing activities:
|
|
|
|
|
|
||||||
|
Purchases of agency securities
|
(104,703
|
)
|
|
(81,484
|
)
|
|
(22,645
|
)
|
|||
|
Proceeds from sale of agency securities
|
65,249
|
|
|
37,868
|
|
|
12,062
|
|
|||
|
Principal collections on agency securities
|
9,576
|
|
|
4,633
|
|
|
1,581
|
|
|||
|
Purchases of U.S. Treasury securities
|
(2,444
|
)
|
|
(5,163
|
)
|
|
(1,305
|
)
|
|||
|
Proceeds from sale of U.S. Treasury securities
|
2,545
|
|
|
5,096
|
|
|
1,300
|
|
|||
|
Proceeds from short sales of U.S. Treasury securities
|
36,467
|
|
|
17,301
|
|
|
—
|
|
|||
|
Purchases of U.S. Treasury securities to cover short sales
|
(25,752
|
)
|
|
(16,781
|
)
|
|
—
|
|
|||
|
Proceeds from reverse repurchase agreements
|
91,741
|
|
|
37,349
|
|
|
—
|
|
|||
|
Payments made on reverse repurchase agreements
|
(102,796
|
)
|
|
(37,865
|
)
|
|
(248
|
)
|
|||
|
Net (payments) receipts on other derivative instruments not designated as qualifying hedges
|
(1,001
|
)
|
|
(266
|
)
|
|
256
|
|
|||
|
Increase in restricted cash
|
(63
|
)
|
|
(260
|
)
|
|
(57
|
)
|
|||
|
Net cash used in investing activities
|
(31,181
|
)
|
|
(39,572
|
)
|
|
(9,056
|
)
|
|||
|
Financing activities:
|
|
|
|
|
|
||||||
|
Proceeds from repurchase arrangements
|
404,853
|
|
|
339,046
|
|
|
83,819
|
|
|||
|
Payments made on repurchase agreements
|
(378,056
|
)
|
|
(303,044
|
)
|
|
(75,981
|
)
|
|||
|
Proceeds from debt of consolidated variable interest entities
|
1,000
|
|
|
—
|
|
|
81
|
|
|||
|
Repayments on debt of consolidated variable interest entities
|
(150
|
)
|
|
(19
|
)
|
|
(8
|
)
|
|||
|
Net proceeds from preferred stock issuances
|
167
|
|
|
—
|
|
|
—
|
|
|||
|
Net proceeds from common stock issuances
|
3,601
|
|
|
4,377
|
|
|
1,055
|
|
|||
|
Payments made on common stock repurchases
|
(77
|
)
|
|
—
|
|
|
—
|
|
|||
|
Cash dividends paid
|
(1,415
|
)
|
|
(664
|
)
|
|
(173
|
)
|
|||
|
Net cash provided by financing activities
|
29,923
|
|
|
39,696
|
|
|
8,793
|
|
|||
|
Net change in cash and cash equivalents
|
1,063
|
|
|
1,194
|
|
|
(30
|
)
|
|||
|
Cash and cash equivalents at beginning of period
|
1,367
|
|
|
173
|
|
|
203
|
|
|||
|
Cash and cash equivalents at end of period
|
$
|
2,430
|
|
|
$
|
1,367
|
|
|
$
|
173
|
|
|
|
|
|
|
|
|
||||||
|
Supplemental disclosure to cash flow information:
|
|
|
|
|
|
||||||
|
Interest Paid
|
$
|
409
|
|
|
$
|
249
|
|
|
$
|
66
|
|
|
Taxes Paid
|
$
|
10
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
December 31, 2012
|
||||||||||||||
|
Agency MBS
|
Fannie Mae
|
|
Freddie Mac
|
|
Ginnie Mae
|
|
Total
|
||||||||
|
Available-for-sale agency MBS:
|
|
|
|
|
|
|
|
||||||||
|
Agency MBS, par
|
$
|
58,912
|
|
|
$
|
19,336
|
|
|
$
|
238
|
|
|
$
|
78,486
|
|
|
Unamortized premium
|
3,208
|
|
|
948
|
|
|
10
|
|
|
4,166
|
|
||||
|
Amortized cost
|
62,120
|
|
|
20,284
|
|
|
248
|
|
|
82,652
|
|
||||
|
Gross unrealized gains
|
1,585
|
|
|
481
|
|
|
6
|
|
|
2,072
|
|
||||
|
Gross unrealized losses
|
(18
|
)
|
|
(7
|
)
|
|
—
|
|
|
(25
|
)
|
||||
|
Total available-for-sale agency MBS, at fair value
|
63,687
|
|
|
20,758
|
|
|
254
|
|
|
84,699
|
|
||||
|
Agency MBS remeasured at fair value through earnings:
|
|
|
|
|
|
|
|
||||||||
|
Interest-only and principal-only strips, amortized cost
(1)
|
486
|
|
|
55
|
|
|
—
|
|
|
541
|
|
||||
|
Gross unrealized gains
|
26
|
|
|
1
|
|
|
—
|
|
|
27
|
|
||||
|
Gross unrealized losses
|
(9
|
)
|
|
(13
|
)
|
|
—
|
|
|
(22
|
)
|
||||
|
Total agency MBS remeasured at fair value through earnings
|
503
|
|
|
43
|
|
|
—
|
|
|
546
|
|
||||
|
Total agency MBS, at fair value
|
$
|
64,190
|
|
|
$
|
20,801
|
|
|
$
|
254
|
|
|
$
|
85,245
|
|
|
Weighted average coupon as of December 31, 2012
(2)
|
3.70
|
%
|
|
3.67
|
%
|
|
3.77
|
%
|
|
3.69
|
%
|
||||
|
Weighted average yield as of December 31, 2012
(3)
|
2.62
|
%
|
|
2.61
|
%
|
|
1.60
|
%
|
|
2.61
|
%
|
||||
|
Weighted average yield for the year ended December 31, 2012
(3)
|
2.83
|
%
|
|
2.83
|
%
|
|
1.63
|
%
|
|
2.82
|
%
|
||||
|
1.
|
The underlying unamortized principal balance (“UPB” or “par value”) of our interest-only agency MBS strips was
$1.7 billion
and the weighted average contractual interest we are entitled to receive was
5.78%
of this amount as of
December 31, 2012
. The par value of our principal-only agency MBS strips was
$302 million
as of
December 31, 2012
.
|
|
2.
|
The weighted average coupon includes the interest cash flows from our interest-only agency MBS strips taken together with the interest cash flows from our fixed-rate, adjustable-rate and CMO agency MBS as a percentage of the par value of our agency MBS (excluding the UPB of our interest-only securities) as of
December 31, 2012
.
|
|
3.
|
Incorporates a weighted average future constant prepayment rate assumption of
11%
based on forward rates as of
December 31, 2012
and a weighted average reset rate for adjustable rate securities of
2.64%
, which is equal to a weighted average underlying index rate of
0.93%
based on the current spot rate in effect as of the date we acquired the securities and a weighted average margin of
1.71%
.
|
|
|
December 31, 2012
|
||||||||||||||
|
Agency MBS
|
Amortized
Cost
|
|
Gross
Unrealized
Gain
|
|
Gross
Unrealized
Loss
|
|
Fair Value
|
||||||||
|
Fixed-Rate
|
$
|
81,617
|
|
|
$
|
2,043
|
|
|
$
|
(25
|
)
|
|
$
|
83,635
|
|
|
Adjustable-Rate
|
865
|
|
|
26
|
|
|
—
|
|
|
891
|
|
||||
|
CMO
|
170
|
|
|
3
|
|
|
—
|
|
|
173
|
|
||||
|
Interest-only and principal-only strips
|
541
|
|
|
27
|
|
|
(22
|
)
|
|
546
|
|
||||
|
Total agency MBS
|
$
|
83,193
|
|
|
$
|
2,099
|
|
|
$
|
(47
|
)
|
|
$
|
85,245
|
|
|
|
December 31, 2011
|
||||||||||||||
|
Agency MBS
|
Fannie Mae
|
|
Freddie Mac
|
|
Ginnie Mae
|
|
Total
|
||||||||
|
Available-for-sale agency MBS:
|
|
|
|
|
|
|
|
||||||||
|
Agency MBS, par
|
$
|
37,232
|
|
|
$
|
13,736
|
|
|
$
|
258
|
|
|
$
|
51,226
|
|
|
Unamortized premium
|
1,659
|
|
|
606
|
|
|
12
|
|
|
2,277
|
|
||||
|
Amortized cost
|
38,891
|
|
|
14,342
|
|
|
270
|
|
|
53,503
|
|
||||
|
Gross unrealized gains
|
680
|
|
|
324
|
|
|
3
|
|
|
1,007
|
|
||||
|
Gross unrealized losses
|
(4
|
)
|
|
(2
|
)
|
|
—
|
|
|
(6
|
)
|
||||
|
Available-for-sale agency MBS, at fair value
|
39,567
|
|
|
14,664
|
|
|
273
|
|
|
54,504
|
|
||||
|
Agency MBS remeasured at fair value through earnings:
|
|
|
|
|
|
|
|
||||||||
|
Interest-only and principal-only strips, amortized cost
(1)
|
124
|
|
|
67
|
|
|
—
|
|
|
191
|
|
||||
|
Gross unrealized gains
|
6
|
|
|
3
|
|
|
—
|
|
|
9
|
|
||||
|
Gross unrealized losses
|
(8
|
)
|
|
(13
|
)
|
|
—
|
|
|
(21
|
)
|
||||
|
Agency MBS remeasured at fair value through earnings
|
122
|
|
|
57
|
|
|
—
|
|
|
179
|
|
||||
|
Total agency MBS, at fair value
|
$
|
39,689
|
|
|
$
|
14,721
|
|
|
$
|
273
|
|
|
$
|
54,683
|
|
|
Weighted average coupon as of December 31, 2011
(2)
|
4.18
|
%
|
|
4.39
|
%
|
|
3.74
|
%
|
|
4.23
|
%
|
||||
|
Weighted average yield as of December 31, 2011
(3)
|
3.03
|
%
|
|
3.20
|
%
|
|
1.71
|
%
|
|
3.07
|
%
|
||||
|
Weighted average yield for the year ended December 31, 2011
(3)
|
3.19
|
%
|
|
3.20
|
%
|
|
2.05
|
%
|
|
3.19
|
%
|
||||
|
1.
|
The UPB of our interest-only securities was
$1.1 billion
and the weighted average contractual interest we are entitled to receive was
5.52%
of this amount as of
December 31, 2011
. The par value of our principal-only agency MBS strips was
$40 million
as of
December 31, 2011
.
|
|
2.
|
The weighted average coupon includes the interest cash flows from our interest-only securities taken together with the interest cash flows from our fixed-rate, adjustable-rate and CMO securities as a percentage of the par value of our agency securities (excluding the UPB of our interest-only securities) as of
December 31, 2011
.
|
|
3.
|
Incorporates a weighted average future constant prepayment rate assumption of
14%
based on forward rates as of
December 31, 2011
and a weighted average reset rate for adjustable rate securities of
2.71%
, which is equal to a weighted average underlying index rate of
0.94%
based on the current spot rate in effect as of the date we acquired the securities and a weighted average margin of
1.77%
.
|
|
|
December 31, 2011
|
||||||||||||||
|
Agency MBS
|
Amortized
Cost
|
|
Gross
Unrealized
Gain
|
|
Gross
Unrealized
Loss
|
|
Fair Value
|
||||||||
|
Fixed-Rate
|
$
|
50,535
|
|
|
$
|
952
|
|
|
$
|
(4
|
)
|
|
$
|
51,483
|
|
|
Adjustable-Rate
|
2,725
|
|
|
51
|
|
|
(2
|
)
|
|
2,774
|
|
||||
|
CMO
|
243
|
|
|
4
|
|
|
—
|
|
|
247
|
|
||||
|
Interest-only strips
|
191
|
|
|
9
|
|
|
(21
|
)
|
|
179
|
|
||||
|
Total agency MBS
|
$
|
53,694
|
|
|
$
|
1,016
|
|
|
$
|
(27
|
)
|
|
$
|
54,683
|
|
|
|
|
December 31, 2012
|
|
December 31, 2011
|
||||||||||||||||||||||||
|
Estimated Weighted Average Life of Agency MBS Classified as Available-for-Sale
(1)
|
|
Fair Value
|
|
Amortized
Cost
|
|
Weighted
Average
Coupon
|
|
Weighted
Average
Yield
|
|
Fair Value
|
|
Amortized
Cost
|
|
Weighted
Average
Coupon
|
|
Weighted
Average
Yield
|
||||||||||||
|
≤ 1 year
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
%
|
|
—
|
%
|
|
$
|
214
|
|
|
$
|
210
|
|
|
4.61
|
%
|
|
3.51
|
%
|
|
> 1 year and ≤ 3 years
|
|
1,119
|
|
|
1,108
|
|
|
4.18
|
%
|
|
2.14
|
%
|
|
3,392
|
|
|
3,338
|
|
|
4.38
|
%
|
|
2.54
|
%
|
||||
|
> 3 years and ≤ 5 years
|
|
27,448
|
|
|
26,750
|
|
|
3.36
|
%
|
|
2.29
|
%
|
|
26,168
|
|
|
25,616
|
|
|
3.99
|
%
|
|
2.89
|
%
|
||||
|
> 5 years and ≤10 years
|
|
54,054
|
|
|
52,735
|
|
|
3.69
|
%
|
|
2.75
|
%
|
|
24,710
|
|
|
24,320
|
|
|
4.19
|
%
|
|
3.29
|
%
|
||||
|
> 10 years
|
|
2,078
|
|
|
2,059
|
|
|
3.44
|
%
|
|
2.65
|
%
|
|
20
|
|
|
19
|
|
|
5.02
|
%
|
|
2.12
|
%
|
||||
|
Total
|
|
$
|
84,699
|
|
|
$
|
82,652
|
|
|
3.59
|
%
|
|
2.59
|
%
|
|
$
|
54,504
|
|
|
$
|
53,503
|
|
|
4.11
|
%
|
|
3.05
|
%
|
|
1.
|
Excludes interest and principal-only strips.
|
|
Agency Securities Classified as
Available-for-Sale
|
|
Beginning Accumulated OCI
Balance
|
|
Unrealized Gains
and (Losses), Net
|
|
Reversal of Prior
Period Unrealized
(Gains) and Losses,
Net on Realization
|
|
Ending
Accumulated OCI
Balance
|
||||||
|
Fiscal year 2012
|
|
$
|
1,002
|
|
|
2,235
|
|
|
(1,196
|
)
|
|
$
|
2,041
|
|
|
Fiscal year 2011
|
|
$
|
(28
|
)
|
|
1,513
|
|
|
(483
|
)
|
|
$
|
1,002
|
|
|
Fiscal year 2010
|
|
$
|
36
|
|
|
29
|
|
|
(93
|
)
|
|
$
|
(28
|
)
|
|
|
|
Unrealized Loss Position For
|
||||||||||||||||||||||
|
|
|
Less than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||
|
Agency Securities Classified as
Available-for-Sale
|
|
Estimated Fair
Value
|
|
Unrealized
Loss
|
|
Estimated
Fair Value
|
|
Unrealized
Loss
|
|
Estimated Fair
Value
|
|
Unrealized
Loss
|
||||||||||||
|
December 31, 2012
|
|
$
|
8,430
|
|
|
$
|
(25
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,430
|
|
|
$
|
(25
|
)
|
|
December 31, 2011
|
|
$
|
1,135
|
|
|
$
|
(6
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,135
|
|
|
$
|
(6
|
)
|
|
|
|
Fiscal Year
|
||||||||||
|
Agency MBS
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Agency MBS sold, at cost
|
|
$
|
(63,610
|
)
|
|
$
|
(37,579
|
)
|
|
$
|
(12,182
|
)
|
|
Proceeds from agency MBS sold
(1)
|
|
64,806
|
|
|
38,052
|
|
|
12,274
|
|
|||
|
Net gains on sale of agency MBS
|
|
$
|
1,196
|
|
|
$
|
473
|
|
|
$
|
92
|
|
|
|
|
|
|
|
|
|
||||||
|
Gross gains on sale of agency MBS
|
|
$
|
1,209
|
|
|
$
|
510
|
|
|
$
|
126
|
|
|
Gross losses on sale of agency MBS
|
|
(13
|
)
|
|
(37
|
)
|
|
(34
|
)
|
|||
|
Net gains on sale of agency MBS
|
|
$
|
1,196
|
|
|
$
|
473
|
|
|
$
|
92
|
|
|
1.
|
Proceeds include cash received during the period, plus receivable for agency MBS sold during the period as of period end.
|
|
|
|
December 31, 2012
|
||||||||||||||||||
|
Assets Pledged
|
|
Repurchase Agreements
|
|
Debt of Consolidated VIEs
|
|
Derivative Agreements
|
|
Prime Broker Agreements
|
|
Total
|
||||||||||
|
Agency MBS - fair value
|
|
$
|
78,400
|
|
|
$
|
1,535
|
|
|
$
|
1,065
|
|
|
$
|
501
|
|
|
$
|
81,501
|
|
|
Accrued interest on pledged securities
|
|
217
|
|
|
5
|
|
|
3
|
|
|
1
|
|
|
226
|
|
|||||
|
Restricted cash
|
|
—
|
|
|
—
|
|
|
249
|
|
|
150
|
|
|
399
|
|
|||||
|
Total
|
|
$
|
78,617
|
|
|
$
|
1,540
|
|
|
$
|
1,317
|
|
|
$
|
652
|
|
|
$
|
82,126
|
|
|
|
|
December 31, 2011
|
||||||||||||||||||
|
Assets Pledged
|
|
Repurchase Agreements
|
|
Debt of Consolidated VIEs
|
|
Derivative Agreements
|
|
Prime Broker Agreements
|
|
Total
|
||||||||||
|
Agency MBS - fair value
|
|
$
|
50,255
|
|
|
$
|
58
|
|
|
$
|
644
|
|
|
$
|
87
|
|
|
$
|
51,044
|
|
|
U.S. Treasury securities - fair value
|
|
101
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
101
|
|
|||||
|
Accrued interest on pledged securities
|
|
161
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
163
|
|
|||||
|
Restricted cash
|
|
—
|
|
|
—
|
|
|
336
|
|
—
|
|
|
336
|
|
||||||
|
Total
|
|
$
|
50,517
|
|
|
$
|
58
|
|
|
$
|
982
|
|
|
$
|
87
|
|
|
$
|
51,644
|
|
|
|
|
December 31, 2012
|
|
December 31, 2011
|
||||||||||||||||||||
|
Securities Pledged by Remaining Maturity of Repurchase Agreements and Debt of Consolidated VIEs
|
|
Fair Value of Pledged Securities
|
|
Amortized
Cost of Pledged Securities
|
|
Accrued
Interest on
Pledged
Securities
|
|
Fair Value of Pledged Securities
|
|
Amortized
Cost of Pledged Securities
|
|
Accrued
Interest on
Pledged
Securities
|
||||||||||||
|
Agency MBS:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Less than 30 days
|
|
$
|
29,284
|
|
|
$
|
28,525
|
|
|
$
|
82
|
|
|
$
|
19,772
|
|
|
$
|
19,361
|
|
|
$
|
63
|
|
|
31 - 59 days
|
|
21,716
|
|
|
21,251
|
|
|
58
|
|
|
16,964
|
|
|
16,648
|
|
|
55
|
|
||||||
|
60 - 90 days
|
|
16,188
|
|
|
15,780
|
|
|
45
|
|
|
8,337
|
|
|
8,179
|
|
|
26
|
|
||||||
|
Greater than 90 days
|
|
12,747
|
|
|
12,447
|
|
|
37
|
|
|
5,240
|
|
|
5,154
|
|
|
17
|
|
||||||
|
Total agency MBS
|
|
79,935
|
|
|
78,003
|
|
|
222
|
|
|
50,313
|
|
|
49,342
|
|
|
161
|
|
||||||
|
U.S. Treasury securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
1 day
|
|
—
|
|
|
—
|
|
|
—
|
|
|
101
|
|
|
101
|
|
|
—
|
|
||||||
|
Total securities
|
|
$
|
79,935
|
|
|
$
|
78,003
|
|
|
$
|
222
|
|
|
$
|
50,414
|
|
|
$
|
49,443
|
|
|
$
|
161
|
|
|
|
|
December 31, 2012
|
|
December 31, 2011
|
||||||||||||||||
|
Original Maturity
|
|
Repurchase Agreements
|
|
Weighted
Average
Interest
Rate
|
|
Weighted
Average Days
to Maturity
|
|
Repurchase Agreements
|
|
Weighted
Average
Interest
Rate
|
|
Weighted
Average Days
to Maturity
|
||||||||
|
Agency MBS:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
≤ 1 month
|
|
$
|
4,011
|
|
|
0.48
|
%
|
|
13
|
|
|
$
|
2,558
|
|
|
0.43
|
%
|
|
10
|
|
|
> 1 to ≤ 3 months
|
|
28,307
|
|
|
0.49
|
%
|
|
37
|
|
|
24,518
|
|
|
0.39
|
%
|
|
32
|
|
||
|
> 3 to ≤ 6 months
|
|
24,303
|
|
|
0.49
|
%
|
|
63
|
|
|
16,475
|
|
|
0.37
|
%
|
|
53
|
|
||
|
> 6 to ≤ 9 months
|
|
5,222
|
|
|
0.54
|
%
|
|
79
|
|
|
2,423
|
|
|
0.45
|
%
|
|
141
|
|
||
|
> 9 to ≤ 12 months
|
|
7,813
|
|
|
0.58
|
%
|
|
222
|
|
|
1,006
|
|
|
0.53
|
%
|
|
244
|
|
||
|
> 12 to ≤ 24 months
|
|
1,917
|
|
|
0.65
|
%
|
|
564
|
|
|
600
|
|
|
0.51
|
%
|
|
268
|
|
||
|
> 24 to ≤ 36 months
|
|
2,803
|
|
|
0.69
|
%
|
|
963
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
> 36 months
|
|
102
|
|
|
0.73
|
%
|
|
1,751
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Total agency MBS
|
|
74,478
|
|
|
0.51
|
%
|
|
118
|
|
|
47,580
|
|
|
0.40
|
%
|
|
51
|
|
||
|
U.S. Treasury securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
1 day
|
|
—
|
|
|
—
|
|
|
—
|
|
|
101
|
|
|
0.40
|
%
|
|
1
|
|
||
|
Total / Weighted Average
|
|
$
|
74,478
|
|
|
0.51
|
%
|
|
118
|
|
|
$
|
47,681
|
|
|
0.40
|
%
|
|
51
|
|
|
|
|
|
December 31,
|
||||||
|
Derivatives Instruments
|
Balance Sheet Location
|
|
2012
|
|
2011
|
||||
|
Interest rate swaps
|
Derivative assets, at fair value
|
|
$
|
14
|
|
|
$
|
13
|
|
|
Payer swaptions
|
Derivative assets, at fair value
|
|
171
|
|
|
11
|
|
||
|
Purchase of TBA and forward settling agency securities
|
Derivative assets, at fair value
|
|
116
|
|
|
54
|
|
||
|
Sale of TBA and forward settling agency securities
|
Derivative assets, at fair value
|
|
—
|
|
|
3
|
|
||
|
Markit IOS total return swaps - long
|
Derivative assets, at fair value
|
|
—
|
|
|
1
|
|
||
|
|
|
|
$
|
301
|
|
|
$
|
82
|
|
|
Interest rate swaps
|
Derivative liabilities, at fair value
|
|
$
|
(1,243
|
)
|
|
$
|
(795
|
)
|
|
U.S. Treasury futures - short
|
Derivative liabilities, at fair value
|
|
—
|
|
|
(14
|
)
|
||
|
Purchase of TBA and forward settling agency securities
|
Derivative liabilities, at fair value
|
|
(1
|
)
|
|
—
|
|
||
|
Sale of TBA and forward settling agency securities
|
Derivative liabilities, at fair value
|
|
(20
|
)
|
|
(44
|
)
|
||
|
|
|
|
$
|
(1,264
|
)
|
|
$
|
(853
|
)
|
|
|
|
December 31, 2012
|
||||||||||||||
|
Interest Rate Swaps
(1)
|
|
Notional
Amount
|
|
Average
Fixed
Pay Rate
|
|
Average
Receive
Rate
|
|
Net
Estimated
Fair Value
|
|
Average
Maturity
(Years)
|
||||||
|
Three years or less
|
|
$
|
14,600
|
|
|
1.23
|
%
|
|
0.26
|
%
|
|
$
|
(294
|
)
|
|
2.0
|
|
Greater than 3 years and less than/equal to 5 years
|
|
20,250
|
|
|
1.48
|
%
|
|
0.29
|
%
|
|
(666
|
)
|
|
4.1
|
||
|
Greater than 5 years and less than/equal to 7 years
|
|
5,600
|
|
|
1.53
|
%
|
|
0.34
|
%
|
|
(163
|
)
|
|
6.1
|
||
|
Greater than 7 years and less than/equal to 10 years
|
|
5,200
|
|
|
1.89
|
%
|
|
0.35
|
%
|
|
(113
|
)
|
|
9.2
|
||
|
Greater than 10 years
|
|
1,200
|
|
|
1.79
|
%
|
|
0.31
|
%
|
|
7
|
|
|
10.2
|
||
|
Total Payer Interest Rate Swaps
|
|
$
|
46,850
|
|
|
1.46
|
%
|
|
0.29
|
%
|
|
$
|
(1,229
|
)
|
|
4.4
|
|
1.
|
Amounts include forward starting swaps of
$1.7 billion
ranging up to
four
months from
December 31, 2012
.
|
|
|
|
December 31, 2011
|
||||||||||||||
|
Interest Rate Swaps
(1)
|
|
Notional
Amount
|
|
Average
Fixed
Pay Rate
|
|
Average
Receive
Rate
|
|
Net
Estimated
Fair Value
|
|
Average
Maturity
(Years)
|
||||||
|
Three years or less
|
|
$
|
11,350
|
|
|
1.22
|
%
|
|
0.30
|
%
|
|
$
|
(148
|
)
|
|
2.1
|
|
Greater than 3 years and less than/equal to 5 years
|
|
16,700
|
|
|
1.77
|
%
|
|
0.35
|
%
|
|
(607
|
)
|
|
3.9
|
||
|
Greater than 5 years and less than/equal to 7 years
|
|
950
|
|
|
1.56
|
%
|
|
0.57
|
%
|
|
(9
|
)
|
|
5.7
|
||
|
Greater than 7 years and less than/equal to 10 years
|
|
1,250
|
|
|
1.99
|
%
|
|
0.55
|
%
|
|
(18
|
)
|
|
8.2
|
||
|
Total Payer Interest Rate Swaps
|
|
$
|
30,250
|
|
|
1.57
|
%
|
|
0.35
|
%
|
|
$
|
(782
|
)
|
|
3.5
|
|
1.
|
Amounts include forward starting swaps of
$2.6 billion
ranging up to
five
months from
December 31, 2011
.
|
|
|
|
December 31, 2012
|
|||||||||||||||||||
|
|
|
Option
|
|
Underlying Swap
|
|||||||||||||||||
|
Payer Swaptions
|
|
Cost
|
|
Fair
Value
|
|
Average
Months to
Expiration
|
|
Notional
Amount
|
|
Average Fixed Pay
Rate
|
|
Average
Receive
Rate
|
|
Average
Term
(Years)
|
|||||||
|
One year or less
|
|
$
|
76
|
|
|
$
|
15
|
|
|
4
|
|
$
|
5,150
|
|
|
2.65
|
%
|
|
1M / 3M LIBOR
|
|
8.6
|
|
Greater than 1 year and less than/equal to 2 years
|
|
65
|
|
|
34
|
|
|
19
|
|
$
|
4,050
|
|
|
2.82
|
%
|
|
3M LIBOR
|
|
6.7
|
||
|
Greater than 2 years and less than/equal to 3 years
|
|
97
|
|
|
87
|
|
|
33
|
|
$
|
3,900
|
|
|
3.51
|
%
|
|
3M LIBOR
|
|
8.6
|
||
|
Greater than 3 years and less than/equal to 4 years
|
|
12
|
|
|
11
|
|
|
46
|
|
$
|
450
|
|
|
3.20
|
%
|
|
3M LIBOR
|
|
6.1
|
||
|
Greater than 4 years and less than/equal to 5 years
|
|
24
|
|
|
24
|
|
|
59
|
|
$
|
900
|
|
|
3.33
|
%
|
|
3M LIBOR
|
|
5.0
|
||
|
Total/Wtd Avg
|
|
$
|
274
|
|
|
$171
|
|
21
|
|
$
|
14,450
|
|
|
2.99
|
%
|
|
1M / 3M LIBOR
|
|
7.8
|
||
|
|
|
December 31, 2011
|
|||||||||||||||||||
|
|
|
Option
|
|
Underlying Swap
|
|||||||||||||||||
|
Payer Swaptions
|
|
Cost
|
|
Fair
Value
|
|
Average
Months to
Expiration
|
|
Notional
Amount
|
|
Average Fixed Pay
Rate
|
|
Average
Receive
Rate
|
|
Average
Term
(Years)
|
|||||||
|
One year or less
|
|
$
|
22
|
|
|
$
|
4
|
|
|
4
|
|
$
|
2,200
|
|
|
3.13
|
%
|
|
1M / 3M LIBOR
|
|
6.5
|
|
Greater than 1 year and less than/equal to 2 years
|
|
27
|
|
|
7
|
|
|
15
|
|
1,000
|
|
|
4.04
|
%
|
|
1M / 3M LIBOR
|
|
10.2
|
|||
|
Total/Wtd Avg
|
|
$
|
49
|
|
|
$
|
11
|
|
|
7
|
|
$
|
3,200
|
|
|
3.41
|
%
|
|
1M / 3M LIBOR
|
|
7.7
|
|
|
|
December 31, 2012
|
|
December 31, 2011
|
||||||||||||||||||||
|
Purchase and Sale Contracts for TBAs and Forward Settling Securities
|
|
Notional
Amount
|
|
Forward Settlement Price
|
|
Net
Fair Value
|
|
Notional
Amount
|
|
Forward Settlement Price
|
|
Net
Fair Value
|
||||||||||||
|
TBA securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Purchase contracts
|
|
$
|
21,705
|
|
|
$
|
22,603
|
|
|
$
|
116
|
|
|
$
|
3,188
|
|
|
$
|
3,252
|
|
|
$
|
49
|
|
|
Sale contracts
|
|
(9,378
|
)
|
|
(9,991
|
)
|
|
(20
|
)
|
|
(3,803
|
)
|
|
(3,935
|
)
|
|
(41
|
)
|
||||||
|
TBA securities, net
(1)
|
|
12,327
|
|
|
12,612
|
|
|
96
|
|
|
(615
|
)
|
|
(683
|
)
|
|
8
|
|
||||||
|
Forward settling securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Purchase contracts
|
|
150
|
|
|
163
|
|
|
(1
|
)
|
|
512
|
|
|
530
|
|
|
5
|
|
||||||
|
Forward settling securities, net
(2)
|
|
150
|
|
|
163
|
|
|
(1
|
)
|
|
512
|
|
|
530
|
|
|
5
|
|
||||||
|
Total TBA and forward settling securities, net
|
|
$
|
12,477
|
|
|
$
|
12,775
|
|
|
$
|
95
|
|
|
$
|
(103
|
)
|
|
$
|
(153
|
)
|
|
$
|
13
|
|
|
1.
|
Includes 15-year and 30-year TBA securities of varying coupons
|
|
2.
|
Includes 20-year and 30-year fixed securities of varying coupons
|
|
|
|
Fiscal Year 2012
|
||||||||||||||||
|
Derivative and Other Hedging Instruments
|
|
Notional
Amount
as of
December 31, 2011
|
|
Additions
|
|
Settlement, Termination,
Expiration or
Exercise
|
|
Notional
Amount as of December 31, 2012 |
|
Amount of
Gain/(Loss)
Recognized in
Income on
Derivatives
(1)
|
||||||||
|
Purchase of TBA and forward settling agency securities
|
|
$
|
3,700
|
|
|
140,731
|
|
|
(122,576
|
)
|
|
$
|
21,855
|
|
|
$
|
444
|
|
|
Sale of TBA and forward settling agency securities
|
|
$
|
3,803
|
|
|
176,905
|
|
|
(171,330
|
)
|
|
$
|
9,378
|
|
|
(413
|
)
|
|
|
Interest rate swaps
|
|
$
|
30,250
|
|
|
25,000
|
|
|
(8,400
|
)
|
|
$
|
46,850
|
|
|
(1,034
|
)
|
|
|
Payer swaptions
|
|
$
|
3,200
|
|
|
18,250
|
|
|
(7,000
|
)
|
|
$
|
14,450
|
|
|
(106
|
)
|
|
|
Short sales of U.S. Treasury securities
|
|
$
|
880
|
|
|
36,555
|
|
|
(25,600
|
)
|
|
$
|
11,835
|
|
|
(142
|
)
|
|
|
U.S. Treasury futures - short
|
|
$
|
783
|
|
|
3,838
|
|
|
(4,621
|
)
|
|
$
|
—
|
|
|
(90
|
)
|
|
|
Markit IOS total return swaps - long
|
|
$
|
41
|
|
|
—
|
|
|
(41
|
)
|
|
$
|
—
|
|
|
—
|
|
|
|
Markit IOS total return swaps - short
|
|
$
|
206
|
|
|
—
|
|
|
(206
|
)
|
|
$
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(1,341
|
)
|
||||||
|
1.
|
Excludes a gain of
$17 million
from interest-only and principal-only securities, a loss of
$1 million
from U.S. Treasury securities and a loss of
$28 million
from debt of consolidated VIEs re-measured at fair value through earnings recognized in gain (loss) on derivative instruments and other securities, net in our consolidated statement of comprehensive income.
|
|
|
|
Fiscal Year 2011
|
|||||||||||||||||||
|
Non Designated Derivative and Other
Hedging Instruments |
|
Notional
Amount
as of
December 31, 2010
|
|
Additions
|
|
Additions Due to Hedge De-Designations
|
|
Settlement, Termination,
Expiration or
Exercise
|
|
Notional
Amount as of December 31, 2011 |
|
Amount of
Gain/(Loss)
Recognized in
Income on
Derivatives
(1)
|
|||||||||
|
Purchase of TBA and forward settling agency securities
|
|
$
|
512
|
|
|
51,488
|
|
|
—
|
|
|
(48,300
|
)
|
|
$
|
3,700
|
|
|
$
|
160
|
|
|
Sale of TBA and forward settling agency securities
|
|
$
|
1,361
|
|
|
100,077
|
|
|
—
|
|
|
(97,635
|
)
|
|
$
|
3,803
|
|
|
(302
|
)
|
|
|
Interest rate swaps
|
|
$
|
50
|
|
|
6,750
|
|
|
23,900
|
|
|
(450
|
)
|
|
$
|
30,250
|
|
|
(119
|
)
|
|
|
Payer swaptions
|
|
$
|
850
|
|
|
5,600
|
|
|
—
|
|
|
(3,250
|
)
|
|
$
|
3,200
|
|
|
(63
|
)
|
|
|
Receiver swaptions
|
|
$
|
—
|
|
|
250
|
|
|
—
|
|
|
(250
|
)
|
|
$
|
—
|
|
|
(1
|
)
|
|
|
Short sales of U.S. Treasury securities
|
|
$
|
250
|
|
|
15,794
|
|
|
—
|
|
|
(15,164
|
)
|
|
$
|
880
|
|
|
(133
|
)
|
|
|
US Treasury futures - long
|
|
$
|
—
|
|
|
50
|
|
|
—
|
|
|
(50
|
)
|
|
$
|
—
|
|
|
—
|
|
|
|
US Treasury futures - short
|
|
$
|
—
|
|
|
1,133
|
|
|
—
|
|
|
(350
|
)
|
|
$
|
783
|
|
|
(12
|
)
|
|
|
Put options
|
|
$
|
—
|
|
|
200
|
|
|
—
|
|
|
(200
|
)
|
|
$
|
—
|
|
|
1
|
|
|
|
Markit IOS total return swaps - long
|
|
$
|
—
|
|
|
1,195
|
|
|
—
|
|
|
(1,154
|
)
|
|
$
|
41
|
|
|
(7
|
)
|
|
|
Markit IOS total return swaps - short
|
|
$
|
—
|
|
|
685
|
|
|
—
|
|
|
(479
|
)
|
|
$
|
206
|
|
|
14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(462
|
)
|
|||||||
|
1.
|
Excludes a loss of
$17 million
from interest-only and principal-only securities re-measured at fair value through earnings, a loss of
$2 million
for hedge ineffectiveness on our outstanding interest rate swaps and a gain of
$34 million
from U.S. Treasury securities in gain (loss) on derivative instruments and other securities, net in our consolidated statement of comprehensive income.
|
|
|
|
Fiscal Year 2010
|
||||||||||||||||
|
Non Designated Derivative and Other
Hedging Instruments |
|
Notional
Amount
as of
December 31, 2009
|
|
Additions
|
|
Settlement, Termination,
Expiration or
Exercise
|
|
Notional
Amount as of December 31, 2010 |
|
Amount of
Gain/(Loss)
Recognized in
Income on
Derivatives
(1)
|
||||||||
|
Purchase of TBA and forward settling agency securities
|
|
$
|
597
|
|
|
6,662
|
|
|
(6,747
|
)
|
|
$
|
512
|
|
|
$
|
19
|
|
|
Sale of TBA and forward settling agency securities
|
|
$
|
617
|
|
|
16,937
|
|
|
(16,193
|
)
|
|
$
|
1,361
|
|
|
11
|
|
|
|
Interest rate swaps
|
|
$
|
—
|
|
|
350
|
|
|
(300
|
)
|
|
$
|
50
|
|
|
(3
|
)
|
|
|
Payer swaptions
|
|
$
|
200
|
|
|
850
|
|
|
(200
|
)
|
|
$
|
850
|
|
|
19
|
|
|
|
Receiver swaptions
|
|
$
|
100
|
|
|
300
|
|
|
(400
|
)
|
|
$
|
—
|
|
|
—
|
|
|
|
Short sales of U.S. Treasury securities
|
|
$
|
—
|
|
|
750
|
|
|
(500
|
)
|
|
$
|
250
|
|
|
(2
|
)
|
|
|
Put options
|
|
$
|
—
|
|
|
75
|
|
|
(75
|
)
|
|
$
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
44
|
|
||||||
|
1.
|
Excludes a loss of
$1 million
from interest-only and principal-only securities re-measured at fair value through earnings and a loss of
$5 million
from U.S. Treasury securities in gain (loss) on derivative instruments and other securities, net in our consolidated statement of comprehensive income for the year ended
December 31, 2010
.
|
|
Interest Rate Swaps Designated
as Hedging Instruments
|
Beginning
Notional Amount
|
|
Additions
|
|
Expirations / Terminations
|
|
Hedge De-Designations
|
|
Ending
Notional Amount
|
|||||||
|
Fiscal year 2011
|
$
|
6,450
|
|
|
17,900
|
|
|
(450
|
)
|
|
(23,900
|
)
|
|
$
|
—
|
|
|
Fiscal year 2010
|
$
|
2,050
|
|
|
4,400
|
|
|
—
|
|
|
—
|
|
|
$
|
6,450
|
|
|
Interest Rate Swaps Designated as Hedging Instruments:
|
|
Amount of
Gain or (Loss)
Recognized in
OCI
(Effective
Portion)
|
|
Location of Gain
or (Loss)
Reclassified from
OCI into
Earnings (Effective
Portion)
|
|
Amount of (Gain) or
Loss Reclassified
from OCI into
Earnings
(Effective Portion)
|
|
Location of Gain or (Loss)
Recognized in Earnings
(Ineffective Portion and
Amount Excluded from
Effectiveness Testing)
|
|
Amount of Gain
or (Loss)
Recognized in
Earnings
(Ineffective
Portion and
Amount
Excluded from
Effectiveness
Testing)
|
||||||
|
Fiscal year 2011
|
|
$
|
(707
|
)
|
|
Interest expense
|
|
$
|
(140
|
)
|
|
Gain (loss) on derivative instruments and other securities, net
|
|
$
|
(2
|
)
|
|
Fiscal year 2010
|
|
$
|
(21
|
)
|
|
Interest expense
|
|
$
|
(57
|
)
|
|
Gain (loss) on derivative instruments and other securities, net
|
|
$
|
—
|
|
|
Purchases of TBAs and Forward
Settling Agency Securities
Designated as Hedging Instruments
|
Beginning
Notional Amount
|
|
Additions
|
|
Settlement /
Expirations
|
|
Ending
Notional Amount
|
|
Fair Value
as of
Period End
|
|
Average
Maturity
as of
Period End
(Months)
|
|||||||||||
|
Fiscal year 2011
|
$
|
245
|
|
|
$
|
—
|
|
|
$
|
(245
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
Fiscal year 2010
|
$
|
—
|
|
|
$
|
742
|
|
|
$
|
(497
|
)
|
|
$
|
245
|
|
|
$
|
(3
|
)
|
|
1
|
|
|
Purchases of TBAs and Forward
Settling Agency Securities
Designated as Hedging Instruments
|
|
Amount of Gain or (Loss) Recognized
in OCI for Cash
Flow Hedges
(Effective Portion)
|
|
Amount of (Gain) or
Loss Recognized in
OCI for Cash Flow
Hedges and
Reclassified to OCI for
Available-for-Sale
Securities
(Effective Portion)
|
|
Location of Gain or (Loss)
Recognized in Earnings
(Ineffective Portion and Amount Excluded from Effectiveness Testing)
|
|
Amount of Gain or
(Loss) Recognized
in Earnings
(Ineffective Portion
and Amount
Excluded from
Effectiveness
Testing)
|
||||||
|
Fiscal year 2011
|
|
$
|
—
|
|
|
$
|
(3
|
)
|
|
Gain (loss) on derivative instruments and other
securities, net
|
|
$
|
—
|
|
|
Fiscal year 2010
|
|
$
|
(3
|
)
|
|
$
|
(3
|
)
|
|
Gain (loss) on derivative instruments and other
securities, net |
|
$
|
—
|
|
|
•
|
Level 1 Inputs —Quoted prices (unadjusted) for identical unrestricted assets and liabilities in active markets that are accessible at the measurement date.
|
|
•
|
Level 2 Inputs —Quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable.
|
|
•
|
Level 3 Inputs —Instruments with primarily unobservable market data that cannot be corroborated.
|
|
|
Fair Value Hierarchy
|
||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||
|
December 31, 2012
|
|
|
|
|
|
||||||
|
Assets:
|
|
|
|
|
|
||||||
|
Agency securities
|
$
|
—
|
|
|
$
|
85,245
|
|
|
$
|
—
|
|
|
Interest rate swaps
|
—
|
|
|
14
|
|
|
—
|
|
|||
|
Payer swaptions
|
—
|
|
|
171
|
|
|
—
|
|
|||
|
Other derivative instruments
|
—
|
|
|
116
|
|
|
—
|
|
|||
|
Total
|
$
|
—
|
|
|
$
|
85,546
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
||||||
|
Debt of consolidated VIEs
|
$
|
—
|
|
|
$
|
937
|
|
|
$
|
—
|
|
|
Obligation to return U.S. Treasury securities borrowed under reverse repurchase agreements
|
11,763
|
|
|
—
|
|
|
—
|
|
|||
|
Interest rate swaps
|
—
|
|
|
1,243
|
|
|
—
|
|
|||
|
Other derivative instruments
|
—
|
|
|
21
|
|
|
—
|
|
|||
|
Total
|
$
|
11,763
|
|
|
$
|
2,201
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
||||||
|
December 31, 2011
|
|
|
|
|
|
||||||
|
Assets:
|
|
|
|
|
|
||||||
|
Agency securities
|
$
|
—
|
|
|
$
|
54,683
|
|
|
$
|
—
|
|
|
U.S. Treasury securities
|
101
|
|
|
—
|
|
|
—
|
|
|||
|
Interest rate swaps
|
—
|
|
|
13
|
|
|
—
|
|
|||
|
Other derivative instruments
|
—
|
|
|
69
|
|
|
—
|
|
|||
|
Total
|
$
|
101
|
|
|
$
|
54,765
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
||||||
|
Debt of consolidated VIEs
(1)
|
$
|
—
|
|
|
$
|
54
|
|
|
$
|
—
|
|
|
Obligation to return U.S. Treasury securities borrowed under reverse repurchase agreements
|
899
|
|
|
—
|
|
|
—
|
|
|||
|
U.S. Treasury futures
|
14
|
|
|
—
|
|
|
—
|
|
|||
|
Interest rate swaps
|
—
|
|
|
795
|
|
|
—
|
|
|||
|
Other derivative instruments
|
—
|
|
|
44
|
|
|
—
|
|
|||
|
Total
|
$
|
913
|
|
|
$
|
893
|
|
|
$
|
—
|
|
|
1.
|
This amount is recorded at cost basis which closely approximates its fair value.
|
|
|
|
|
|
|
|
Tax Characterization
|
||||||||||
|
Fiscal Tax Year
|
|
Dividends Declared Per Share
|
|
Dividends Declared
|
|
Ordinary Income Per Share
|
|
Long-Term Capital Gains Per Share
|
||||||||
|
Series A Cumulative Redeemable Preferred Stock Dividends
|
|
|
|
|
|
|
|
|
||||||||
|
Fiscal year 2012
(1)
|
|
$
|
1.056
|
|
|
$
|
7
|
|
|
$
|
0.9523
|
|
|
$
|
0.1037
|
|
|
Common Stock Dividends
|
|
|
|
|
|
|
|
|
||||||||
|
Fiscal year 2012
|
|
$
|
5.00
|
|
|
$
|
1,518
|
|
|
$
|
4.5092
|
|
|
$
|
0.4908
|
|
|
Fiscal year 2011
|
|
$
|
5.60
|
|
|
$
|
886
|
|
|
$
|
5.3324
|
|
|
$
|
0.2676
|
|
|
Fiscal year 2010
|
|
$
|
5.60
|
|
|
$
|
230
|
|
|
$
|
4.9314
|
|
|
$
|
0.6686
|
|
|
1.
|
Excludes preferred stock dividend of $0.50 per share declared on December 17, 2012 having a record date of January 1, 2013, which for federal income tax purposes is a fiscal year 2013 dividend.
|
|
Public Offering
|
|
Price Received
Per Share
(1)
|
|
Shares
|
|
Net Proceeds
(2)
|
|||
|
Fiscal Year 2012
|
|
|
|
|
|
|
|||
|
March 2012
|
|
$29.00
|
|
71.2
|
|
|
$
|
2,063
|
|
|
July 2012
|
|
$33.70
|
|
36.8
|
|
|
1,240
|
|
|
|
Total fiscal year 2012
|
|
|
|
108.0
|
|
|
$
|
3,303
|
|
|
|
|
|
|
|
|
|
|||
|
Fiscal Year 2011
|
|
|
|
|
|
|
|||
|
January 2011
|
|
$28.00
|
|
26.9
|
|
|
$
|
719
|
|
|
March 2011
|
|
$27.72
|
|
32.2
|
|
|
892
|
|
|
|
June 2011
|
|
$27.56
|
|
49.7
|
|
|
1,369
|
|
|
|
November 2011
|
|
$27.36
|
|
40.5
|
|
|
1,108
|
|
|
|
Total fiscal year 2011
|
|
|
|
149.3
|
|
|
$
|
4,088
|
|
|
|
|
|
|
|
|
|
|||
|
Fiscal Year 2010
|
|
|
|
|
|
|
|||
|
May 2010
|
|
$25.75
|
|
6.9
|
|
|
$
|
169
|
|
|
October 2010
|
|
$26.00
|
|
13.2
|
|
|
328
|
|
|
|
December 2010
|
|
$27.44
|
|
8.3
|
|
|
227
|
|
|
|
Total fiscal year 2010
|
|
|
|
28.4
|
|
|
$
|
724
|
|
|
1.
|
Price received per share is gross of underwriters’ discount, if applicable.
|
|
2.
|
Net proceeds are net of the underwriters’ discount, if applicable, and other offering costs.
|
|
At-the-Market Offering
|
|
Price Received
Per Share
|
|
Shares
|
|
Net Proceeds
|
|||||
|
Fiscal year 2012
|
|
$
|
31.41
|
|
|
9.5
|
|
|
$
|
298
|
|
|
Fiscal year 2011
|
|
$
|
29.25
|
|
|
9.4
|
|
|
$
|
273
|
|
|
Fiscal year 2010
|
|
$
|
29.13
|
|
|
4.4
|
|
|
$
|
127
|
|
|
|
Quarter Ended
|
||||||||||||||
|
|
March 31,
2012 |
|
June 30,
2012
|
|
September 30,
2012 |
|
December 31,
2012 |
||||||||
|
Interest income:
|
|
|
|
|
|
|
|
||||||||
|
Interest income
|
$
|
514
|
|
|
$
|
504
|
|
|
$
|
520
|
|
|
$
|
570
|
|
|
Interest expense
|
106
|
|
|
120
|
|
|
139
|
|
|
147
|
|
||||
|
Net interest income
|
408
|
|
|
384
|
|
|
381
|
|
|
423
|
|
||||
|
Other income (loss):
|
|
|
|
|
|
|
|
||||||||
|
Gain on sale of agency securities, net
|
216
|
|
|
417
|
|
|
210
|
|
|
353
|
|
||||
|
Gain (loss) on derivative instruments and other securities, net
|
47
|
|
|
(1,029
|
)
|
|
(460
|
)
|
|
89
|
|
||||
|
Total other income (loss), net
|
263
|
|
|
(612
|
)
|
|
(250
|
)
|
|
442
|
|
||||
|
Expenses:
|
|
|
|
|
|
|
|
||||||||
|
Management fees
|
22
|
|
|
28
|
|
|
32
|
|
|
31
|
|
||||
|
General and administrative expenses
|
6
|
|
|
8
|
|
|
8
|
|
|
9
|
|
||||
|
Total expenses
|
28
|
|
|
36
|
|
|
40
|
|
|
40
|
|
||||
|
Income (loss) before income tax (benefit)
|
643
|
|
|
(264
|
)
|
|
91
|
|
|
825
|
|
||||
|
Income tax provision (benefit), net
|
2
|
|
|
(3
|
)
|
|
5
|
|
|
15
|
|
||||
|
Net income (loss)
|
641
|
|
|
(261
|
)
|
|
86
|
|
|
810
|
|
||||
|
Dividend on preferred stock
|
—
|
|
|
3
|
|
|
3
|
|
|
3
|
|
||||
|
Net income (loss) available (attributable) to common shareholders
|
$
|
641
|
|
|
$
|
(264
|
)
|
|
$
|
83
|
|
|
$
|
807
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss)
|
641
|
|
|
(261
|
)
|
|
86
|
|
|
810
|
|
||||
|
Other comprehensive income:
|
|
|
|
|
|
|
|
||||||||
|
Unrealized (loss) gain on available-for-sale securities, net
|
(106
|
)
|
|
689
|
|
|
1,190
|
|
|
(734
|
)
|
||||
|
Unrealized gain on derivative instruments, net
|
52
|
|
|
52
|
|
|
51
|
|
|
50
|
|
||||
|
Other comprehensive (loss) income
|
(54
|
)
|
|
741
|
|
|
1,241
|
|
|
(684
|
)
|
||||
|
Comprehensive income
|
587
|
|
|
480
|
|
|
1,327
|
|
|
126
|
|
||||
|
Dividend on preferred stock
|
—
|
|
|
3
|
|
|
3
|
|
|
3
|
|
||||
|
Comprehensive income available to common shareholders
|
$
|
587
|
|
|
$
|
477
|
|
|
$
|
1,324
|
|
|
$
|
123
|
|
|
Weighted average number of common shares outstanding-basic and diluted
|
240.6
|
|
|
301.0
|
|
|
332.8
|
|
|
340.3
|
|
||||
|
Net income (loss) per common share - basic and diluted
|
$
|
2.66
|
|
|
$
|
(0.88
|
)
|
|
$
|
0.25
|
|
|
$
|
2.37
|
|
|
Comprehensive income per common share - basic and diluted
|
$
|
2.44
|
|
|
$
|
1.58
|
|
|
$
|
3.98
|
|
|
$
|
0.36
|
|
|
Dividends declared per common share
|
$
|
1.25
|
|
|
$
|
1.25
|
|
|
$
|
1.25
|
|
|
$
|
1.25
|
|
|
|
Quarter Ended
|
||||||||||||||
|
|
March 31,
2011 |
|
June 30,
2011
|
|
September 30,
2011 |
|
December 31,
2011 |
||||||||
|
Interest income:
|
|
|
|
|
|
|
|
||||||||
|
Interest income
|
$
|
165
|
|
|
$
|
265
|
|
|
$
|
327
|
|
|
$
|
353
|
|
|
Interest expense
|
36
|
|
|
65
|
|
|
94
|
|
|
91
|
|
||||
|
Net interest income
|
129
|
|
|
200
|
|
|
233
|
|
|
262
|
|
||||
|
Other income (loss):
|
|
|
|
|
|
|
|
||||||||
|
Gain on sale of agency securities, net
|
4
|
|
|
94
|
|
|
263
|
|
|
112
|
|
||||
|
Gain (loss) on derivative instruments and other securities, net
|
12
|
|
|
(100
|
)
|
|
(222
|
)
|
|
(137
|
)
|
||||
|
Total other income (loss), net
|
16
|
|
|
(6
|
)
|
|
41
|
|
|
(25
|
)
|
||||
|
Expenses:
|
|
|
|
|
|
|
|
||||||||
|
Management fees
|
8
|
|
|
12
|
|
|
16
|
|
|
18
|
|
||||
|
General and administrative expenses
|
3
|
|
|
5
|
|
|
6
|
|
|
6
|
|
||||
|
Total expenses
|
11
|
|
|
17
|
|
|
22
|
|
|
24
|
|
||||
|
Income before taxes
|
134
|
|
|
177
|
|
|
252
|
|
|
213
|
|
||||
|
Provision for income taxes
|
—
|
|
|
—
|
|
|
1
|
|
|
5
|
|
||||
|
Net income
|
$
|
134
|
|
|
$
|
177
|
|
|
$
|
251
|
|
|
$
|
208
|
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
||||||||
|
Unrealized (loss) gain on available-for-sale securities, net
|
(41
|
)
|
|
319
|
|
|
535
|
|
|
216
|
|
||||
|
Unrealized gain (loss) on derivative instruments, net
|
61
|
|
|
(252
|
)
|
|
(513
|
)
|
|
54
|
|
||||
|
Other comprehensive income
|
20
|
|
|
67
|
|
|
22
|
|
|
270
|
|
||||
|
Comprehensive income
|
$
|
154
|
|
|
$
|
244
|
|
|
$
|
273
|
|
|
$
|
478
|
|
|
Weighted average number of common shares outstanding-basic and diluted
|
90.3
|
|
|
130.5
|
|
|
180.7
|
|
|
210.3
|
|
||||
|
Net income per common share - basic and diluted
|
$
|
1.48
|
|
|
$
|
1.36
|
|
|
$
|
1.39
|
|
|
$
|
0.99
|
|
|
Comprehensive income per common share - basic and diluted
|
$
|
1.71
|
|
|
$
|
1.87
|
|
|
$
|
1.51
|
|
|
$
|
2.27
|
|
|
Dividends declared per common share
|
$
|
1.40
|
|
|
$
|
1.40
|
|
|
$
|
1.40
|
|
|
$
|
1.40
|
|
|
(a)
|
List of documents filed as part of this report:
|
|
(1)
|
The following financial statements are filed herewith:
|
|
|
Consolidated Balance Sheets as of December 31,
2012
and
2011
|
|
|
Consolidated Statements of Comprehensive Income for the years ended December 31,
2012
,
2011
and
2010
|
|
|
Consolidated Statements of Cash Flows for the years ended December 31,
2012
,
2011
and
2010
|
|
(2)
|
The following exhibits are filed herewith or incorporated herein by reference
|
|
Exhibit No.
|
Description
|
|
|
|
|
|
|
*3.1
|
|
American Capital Agency Corp. Amended and Restated Certificate of Incorporation, as amended, incorporated herein by reference to Exhibit 3.1 of Form 10-Q for the quarter ended March 31, 2012(File No. 001-34057), filed May 9, 2012.
|
|
|
|
|
|
*3.2
|
|
American Capital Agency Corp. Second Amended and Restated Bylaws, as amended, incorporated herein by reference to Exhibit 3.2 of Form 10-K for the year ended December 31, 2011 (File No. 001-34057), filed February 23, 2012.
|
|
|
|
|
|
*3.3
|
|
Certificate of Designations of 8.000% Series A Cumulative Redeemable Preferred Stock, incorporated herein by reference to Exhibit 3.1 of Form 8-K (File No 001-34057), filed April 3, 2012.
|
|
|
|
|
|
*4.1
|
|
Instruments defining the rights of holders of securities: See Article IV of our Amended and Restated Certificate of Incorporation, as amended, incorporated herein by reference to Exhibit 3.1 of Form 10-Q for the quarter ended March 31, 2012 (File No. 001-34057), filed May 9, 2012.
|
|
|
|
|
|
*4.2
|
|
Instruments defining the rights of holders of securities: See Article VI of our Second Amended and Restated Bylaws, as amended, incorporated herein by reference to Exhibit 3.2 of Form 10-K for the year ended December 31, 2011 (File No. 001-34057), filed February 23, 2012.
|
|
|
|
|
|
*4.3
|
|
Form of Certificate for Common Stock, incorporated herein by reference to Exhibit 4.1 to Amendment No. 4 to the Registration Statement on Form S-11 (Registration No. 333-149167), filed May 9, 2008.
|
|
|
|
|
|
*4.4
|
|
Specimen 8.000% Series A Cumulative Redeemable Preferred Stock Certificate, incorporated herein by reference to Exhibit 4.1 of Form 8-K (File No. 001-34057), filed April 3, 2012.
|
|
|
|
|
|
*10.1
|
|
Management Agreement between American Capital Agency Corp. and American Capital Agency Management, LLC, dated May 20, 2008, incorporated herein by reference to Exhibit 10.2 of Form 10-Q for the quarter ended June 30, 2008 (File No. 001-34057), filed August 14, 2008.
|
|
|
|
|
|
*10.2
|
|
Assignment and Amendment Agreement, dated July 29, 2011, among American Capital Agency Management, LLC, American Capital AGNC Management, LLC and American Capital Agency Corp., incorporated herein by reference to Exhibit 10.1 of Form 10-Q for the quarter ended September 30, 2011 (File No. 001-34057), filed November 7, 2011.
|
|
|
|
|
|
*10.3
|
|
Amendment and Joinder to Management Agreement, dated September 30, 2011, between American Capital Agency TRS, LLC and American Capital AGNC Management, LLC, incorporated herein by reference to Exhibit 10.2 of Form 10-Q for the quarter ended September 30, 2011 (File No. 001-34057), filed November 7, 2011.
|
|
|
|
|
|
†*10.4
|
|
American Capital Agency Corp. Equity Incentive Plan for Independent Directors, incorporated herein by reference to Exhibit 10.1 of Registration Statement on Form S-8 (File No. 333-151027), filed May 20, 2008.
|
|
|
|
|
|
†*10.5
|
|
Form of Restricted Stock Agreement for independent directors, incorporated herein by reference to Exhibit 10.1 of Form 8-K (File No. 001-34057), filed December 12, 2011.
|
|
|
|
|
|
*10.6
|
|
Sales Agreement, dated December 1, 2011, among American Capital Agency Corp., American Capital AGNC Management, LLC and Cantor Fitzgerald & Co., incorporated herein by reference to Exhibit 10.10 of Form 10-K for the year ended December 31, 2011 (File No. 001-34057), filed February 23, 2012.
|
|
|
|
|
|
*10.7
|
|
Sales Agreement, dated December 1, 2011, among American Capital Agency Corp., American Capital AGNC Management, LLC and Mitsubishi UFJ Securities (USA), Inc., incorporated herein by reference to Exhibit 10.11 of Form 10-K for the year ended December 31, 2011 (File No. 001-34057), filed February 23, 2012.
|
|
|
|
|
|
12.1
|
|
Computation of ratio of earnings to combined fixed charges and preferred stock dividends and ratio of earnings to fixed charges.
|
|
|
|
|
|
*14
|
|
American Capital Agency Corp. Code of Ethics and Conduct, adopted May 12, 2008, incorporated herein by reference to Exhibit 14.1 of Form 10-K for the year ended December 31, 2010 (File No. 001-34057), filed February 25, 2011.
|
|
|
|
|
|
21
|
|
Subsidiaries of the Company and jurisdiction of incorporation:
|
|
|
1) American Capital Agency TRS, LLC, a Delaware limited liability company
|
|
|
|
|
|
|
23
|
|
Consent of Ernst & Young LLP, filed herewith
|
|
|
|
|
|
24
|
|
Powers of Attorneys of directors and officers, filed herewith.
|
|
|
|
|
|
31.1
|
|
Certification of CEO Pursuant to Section 302(a) of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
31.2
|
|
Certification of CFO Pursuant to Section 302(a) of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
32
|
|
Certification of CEO and CFO Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
101.INS**
|
|
XBRL Instance Document
|
|
|
|
|
|
101.SCH**
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
101.CAL**
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
101.LAB**
|
|
XBRL Taxonomy Extension Labels Linkbase Document
|
|
|
|
|
|
101.PRE**
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
|
|
101.DEF**
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
**
|
This exhibit is being furnished rather than filed, and shall not be deemed incorporated by reference into any filing, in accordance with Item 601 of Regulation S-K
|
|
†
|
Management contract or compensatory plan or arrangement
|
|
(b)
|
Exhibits
|
|
|
See the exhibits filed herewith.
|
|
(c)
|
Additional financial statement schedules
|
|
|
NONE
|
|
|
|
|
A
MERICAN
C
APITAL
A
GENCY
C
ORP
.
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ M
ALON
W
ILKUS
|
|
|
|
|
|
Malon Wilkus
Chair of the Board of Directors and
Chief Executive Officer
|
|
Date:
|
February 27, 2013
|
|
|
|
|
|
Name
|
Title
|
Date
|
|
|
*
|
Chair of the Board of Directors and Chief Executive Officer (Principal Executive Officer)
|
February 27, 2013
|
|
|
Malon Wilkus
|
|
|
|
|
|
|
|
|
|
/s/ JOHN R. ERICKSON
|
Director, Chief Financial Officer and Executive Vice President (Principal Financial and Accounting Officer)
|
February 27, 2013
|
|
|
John R. Erickson
|
|
|
|
|
|
|
|
|
|
*
|
Director
|
February 27, 2013
|
|
|
Robert M. Couch
|
|
|
|
|
|
|
|
|
|
*
|
Director
|
February 27, 2013
|
|
|
Morris A. Davis
|
|
|
|
|
|
|
|
|
|
*
|
Director
|
February 27, 2013
|
|
|
Randy E. Dobbs
|
|
|
|
|
|
|
|
|
|
*
|
Director
|
February 27, 2013
|
|
|
Samuel A. Flax
|
|
|
|
|
|
|
|
|
|
*
|
Director
|
February 27, 2013
|
|
|
Larry K. Harvey
|
|
|
|
|
|
|
|
|
|
*
|
Director
|
February 27, 2013
|
|
|
Alvin N. Puryear
|
|
|
|
|
|
|
|
|
*By:
|
/s/ JOHN R. ERICKSON
|
|
|
|
|
John R. Erickson
|
|
|
|
|
Attorney-in-fact
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|