These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
26-1701984
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
Title of each class
|
Name of each exchange
on which registered
|
|
Common Stock, $0.01 par value per share
|
The NASDAQ Global Select Market
|
|
8.000% Series A Cumulative Redeemable Preferred Stock
|
The NASDAQ Global Select Market
|
|
|
|
PART I.
|
|
|
|
Item 1.
|
Business
|
|
|
Item 1A.
|
Risk Factors
|
|
|
Item 1B.
|
Unresolved Staff Comments
|
|
|
Item 2.
|
Properties
|
|
|
Item 3.
|
Legal Proceedings
|
|
|
Item 4.
|
Mine Safety Disclosures
|
|
|
|
|
|
|
PART II.
|
|
|
|
Item 5.
|
Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
|
|
Item 6.
|
Selected Financial Data
|
|
|
Item 7.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
|
Item 8.
|
Financial Statements and Supplementary Data
|
|
|
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
|
|
Item 9A.
|
Controls and Procedures
|
|
|
Item 9B.
|
Other Information
|
|
|
|
|
|
|
PART III.
|
|
|
|
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
|
|
Item 11.
|
Executive Compensation
|
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
|
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
|
|
Item 14.
|
Principal Accounting Fees and Services
|
|
|
|
|
|
|
PART IV.
|
|
|
|
Item 15.
|
Exhibits and Financial Statement Schedules
|
|
|
Signatures
|
||
|
•
|
manage an investment portfolio consisting primarily of agency securities and assets reasonably related to agency securities that seeks to generate attractive risk-adjusted returns;
|
|
•
|
capitalize on discrepancies in the relative valuations in the agency securities market;
|
|
•
|
manage financing, interest rate, prepayment and extension risks;
|
|
•
|
preserve our net book value;
|
|
•
|
provide regular quarterly distributions to our stockholders;
|
|
•
|
continue to qualify as a REIT; and
|
|
•
|
remain exempt from the requirements of the Investment Company Act of 1940, as amended (the "Investment Company Act").
|
|
•
|
Agency Residential Pass-Through Certificates
.
Agency residential pass-through certificates are securities representing interests in "pools" of mortgage loans secured by residential real property where payments of both interest and principal, on the securities are guaranteed by a GSE, and made monthly to holders of the securities, in effect "passing through" monthly payments made by the individual borrowers on the mortgage loans that underlie the securities, net of fees paid to the issuer/guarantor and servicers of the securities. In general, mortgage pass-through certificates distribute cash flows from the underlying collateral on a pro rata basis among holders of the securities. Holders of the securities also receive guarantor advances of principal and interest for delinquent loans in the mortgage pools.
|
|
•
|
Agency Collateralized Mortgage Obligations.
Agency CMOs are securities that are structured instruments representing interests in agency residential pass-through certificates. Agency CMOs consist of multiple classes of securities, with
|
|
•
|
all of our investments shall be in agency securities or in assets reasonably related to agency securities (other than for hedging purposes and investments in approved broker-dealers);
|
|
•
|
no investment shall be made that would cause us to fail to qualify as a REIT for federal income tax purposes;
|
|
•
|
no investment shall be made that would cause us to be regulated as an investment company under the Investment Company Act; and
|
|
•
|
prior to entering into any proposed investment transaction with American Capital or any of its affiliates, a majority of our independent directors must approve the terms of the transaction.
|
|
•
|
Interest Rate Risk.
We hedge some of our exposure to potential interest rate mismatches between the interest we earn on our longer term investments and the interest we pay on our shorter term borrowings. Because a majority of our funding is in the form of repurchase agreements, our financing costs fluctuate based on short-term interest rate indices, such as LIBOR. Because our investments are assets that primarily have fixed rates of interest and could mature in up to 40 years, the interest we earn on those assets generally does not move in tandem with the interest that we pay on our repurchase agreements; therefore, we may experience reduced income or losses due to adverse rate movements. In order to attempt
|
|
•
|
Prepayment Risk.
Because residential borrowers have the option to prepay their mortgage loans at par at any time, we face the risk that we will experience a return of principal on our investments faster than anticipated. Prepayment risk generally increases when interest rates decline. In this scenario, our financial results may be adversely affected as we may have to invest that principal at potentially lower yields.
|
|
•
|
Extension Risk.
Because residential borrowers have the option to make only scheduled payments on their mortgage loans, rather than prepay their mortgage loans, we face the risk that a return of capital on our investment will occur slower than anticipated. Extension risk generally increases when interest rates rise. In this scenario, our financial results may be adversely affected as we may have to finance our investments at potentially higher costs without the ability to reinvest principal into higher yielding securities.
|
|
•
|
We will be taxed at regular corporate rates on any undistributed taxable income, including undistributed net capital gains.
|
|
•
|
We may be subject to the "alternative minimum tax" on our items of tax preference, including any deductions of net operating losses.
|
|
•
|
If we have net income from prohibited transactions, which are, in general, sales or other dispositions of inventory or property held primarily for sale to customers in the ordinary course of business, other than foreclosure property, such income will be subject to a 100% tax.
|
|
•
|
If we should fail to satisfy the 75% gross income test or the 95% gross income test, as discussed below, but nonetheless maintain our qualification as a REIT because we satisfy other requirements, we will be subject to a 100% tax on an amount based on the magnitude of the failure, as adjusted to reflect the profit margin associated with our gross income.
|
|
•
|
If we should violate the asset tests (other than certain
de minimis
violations) or other requirements applicable to REITs, as described below, and yet maintain our qualification as a REIT because there is reasonable cause for the failure and other applicable requirements are met, we may be subject to a penalty tax. In that case, the amount of the penalty tax will be at least $50,000 per failure, and, in the case of certain asset test failures, will be determined as the amount of net income generated by the assets in question multiplied by the highest corporate tax rate (currently 35%) if that amount exceeds $50,000 per failure.
|
|
•
|
If we should fail to distribute during each calendar year at least the sum of (a) 85% of our REIT ordinary income for such year, (b) 95% of our REIT capital gain net income for such year, and (c) any undistributed taxable income from prior periods, we would be subject to a nondeductible 4% excise tax on the excess of the required distribution over the sum of (i) the amounts that we actually distributed, (ii) the amounts we retained and upon which we paid income tax at the corporate level and (iii) any over distributions from prior periods.
|
|
•
|
We may be required to pay monetary penalties to the IRS in certain circumstances, including if we fail to meet record keeping requirements intended to monitor our compliance with rules relating to the composition of a REIT's stockholders, as described below in "Requirements for Qualification-General."
|
|
•
|
A 100% tax may be imposed on transactions between us and our TRSs (as described below), that do not reflect arm's-length terms.
|
|
•
|
If we acquire appreciated assets from a corporation that is not a REIT (i.e., a corporation taxable under subchapter C of the Internal Revenue Code) in a transaction in which the adjusted tax basis of the assets in our hands is determined by reference to the adjusted tax basis of the assets in the hands of the subchapter C corporation, we may be subject to tax on such appreciation at the highest corporate income tax rate then applicable if we subsequently recognize a gain on a disposition of any such assets during the ten-year period following their acquisition from the subchapter C corporation.
|
|
•
|
The earnings of our subsidiaries, including our TRSs, are subject to federal corporate income tax to the extent that such subsidiaries are subchapter C corporations and not qualified REIT subsidiaries ("QRS").
|
|
(1)
|
that is managed by one or more trustees or directors;
|
|
(2)
|
the beneficial ownership of which is evidenced by transferable shares, or by transferable certificates of beneficial interest;
|
|
(3)
|
that would be taxable as a domestic corporation but for its election to be subject to tax as a REIT;
|
|
(4)
|
that is neither a financial institution nor an insurance company subject to specific provisions of the Internal Revenue Code;
|
|
(5)
|
the beneficial ownership of which is held by 100 or more persons;
|
|
(6)
|
in which, during the last half of each taxable year, not more than 50% in value of the outstanding stock is owned, directly or indirectly, by five or fewer "individuals" (as defined in the Internal Revenue Code to include specified tax-exempt entities); and
|
|
(7)
|
which meets other tests described below, including with respect to the nature of its income and assets.
|
|
1.
|
At least 75% of our gross income for each taxable year, excluding gross income from sales of inventory or dealer property in "prohibited transactions" and certain hedging transactions, generally must be derived from investments relating to real property or mortgages on real property, including interest income derived from mortgage loans secured by real property (including, generally, agency MBS and certain other types of mortgage-backed securities), "rents from real property," dividends received from other REITs, and gains from the sale of real estate assets, as well as specified income from temporary investments.
|
|
2.
|
At least 95% of our gross income in each taxable year, excluding gross income from prohibited transactions and certain hedging transactions, must be derived from some combination of income that qualifies under the 75% gross income test described above, as well as other dividends, interest, and gain from the sale or disposition of stock or securities, which need not have any relation to real property.
|
|
1.
|
At least 75% of the value of our total assets must be represented by some combination of "real estate assets," cash, cash items, U.S. Government securities, and, under some circumstances, stock or debt instruments purchased with new capital. For this purpose, real estate assets include some kinds of MBS and mortgage loans, as well as interests in real property and stock of other corporations that qualify as REITs. Assets that do not qualify for purposes of the 75% asset test are subject to the additional asset tests described below.
|
|
2.
|
The value of any one issuer's securities that we own may not exceed 5% of the value of our total assets.
|
|
3.
|
We may not own more than 10% of any one issuer's outstanding securities, as measured by either voting power or value. The 5% and 10% asset tests do not apply to securities of TRSs and qualified REIT subsidiaries and the 10% asset test does not apply to "straight debt" having specified characteristics and to certain other securities.
|
|
4.
|
The aggregate value of all securities of all TRSs that we hold may not exceed 25% of the value of our total assets.
|
|
•
|
our lenders do not make repurchase or other financing agreements available to us at acceptable rates;
|
|
•
|
lenders with whom we enter into repurchase or other financing agreements subsequently exit the market for such financing;
|
|
•
|
our lenders require that we pledge additional collateral to cover our borrowings, which we may be unable to do; or
|
|
•
|
we determine that the leverage would expose us to excessive risk.
|
|
•
|
interest rate hedging can be expensive, particularly during periods of rising and volatile interest rates;
|
|
•
|
available interest rate hedges may not correspond directly with the interest rate risk for which protection is sought;
|
|
•
|
the duration of the hedge may not match the duration of the related liability;
|
|
•
|
the amount of income that a REIT may earn from hedging transactions, other than hedging transactions that satisfy certain requirements of the Internal Revenue Code or that are done through a TRS, to offset interest rate losses is limited by federal tax provisions governing REITs;
|
|
•
|
the party owing money in the hedging transaction may default on its obligation to pay;
|
|
•
|
the credit quality of the party owing money on the hedge may be downgraded to such an extent that it impairs our ability to sell or assign our side of the hedging transaction; and
|
|
•
|
the value of derivatives used for hedging are adjusted from time to time in accordance with GAAP to reflect changes in fair value, with downward adjustments, or "mark-to-market losses," reducing our stockholders' equity.
|
|
•
|
part of the income and gain recognized by certain qualified employee pension trusts with respect to our common stock may be treated as unrelated business taxable income if shares of our common stock are predominantly held by qualified employee pension trusts, and we are required to rely on a special look-through rule for purposes of meeting one of the REIT ownership tests, and we are not operated in a manner to avoid treatment of such income or gain as unrelated business taxable income;
|
|
•
|
part of the income and gain recognized by a tax-exempt investor with respect to our common stock would constitute unrelated business taxable income if the investor incurs debt in order to acquire the common stock;
|
|
•
|
part or all of the income or gain recognized with respect to our common stock by social clubs, voluntary employee benefit associations, supplemental unemployment benefit trusts and qualified group legal services plans which are exempt from federal income taxation under the Internal Revenue Code may be treated as unrelated business taxable income; and
|
|
•
|
to the extent that we are (or a part of us, or a disregarded subsidiary of ours, is) a "taxable mortgage pool," or if we hold residual interests in a REMIC, a portion of the distributions paid to a tax-exempt stockholder that is allocable to excess inclusion income may be treated as unrelated business taxable income.
|
|
•
|
actual or anticipated variations in our quarterly operating results or distributions;
|
|
•
|
changes in our earnings estimates or publication of research reports about us or the real estate or specialty finance industry;
|
|
•
|
increases in market interest rates that lead purchasers of our shares of common stock to demand a higher yield;
|
|
•
|
changes in market valuations of similar companies;
|
|
•
|
adverse market reaction to any increased indebtedness we incur in the future;
|
|
•
|
issuance of additional equity securities;
|
|
•
|
our repurchases of shares of our common stock;
|
|
•
|
actions by institutional stockholders;
|
|
•
|
additions or departures of key management personnel, or changes in our relationship with our Manager or American Capital;
|
|
•
|
speculation in the press or investment community;
|
|
•
|
price and volume fluctuations in the stock market from time to time, which are often unrelated to the operating performance of particular companies;
|
|
•
|
changes in regulatory policies, tax laws and financial accounting and reporting standards, particularly with respect to REITs, or applicable exemptions from the Investment Company Act of 1940, as amended;
|
|
•
|
actual or anticipated changes in our dividend policy and earnings or variations in operating results;
|
|
•
|
any shortfall in revenue or net income or any increase in losses from levels expected by securities analysts;
|
|
•
|
decreases in our net asset value per share;
|
|
•
|
loss of major repurchase agreement providers; and
|
|
•
|
general market and economic conditions.
|
|
|
Common Stock
|
|||||||||
|
|
Sales Prices
|
|
Dividends Declared
|
|||||||
|
|
High
|
Low
|
|
|||||||
|
2013
|
|
|
|
|
||||||
|
Fourth Quarter
|
$
|
24.30
|
|
$
|
18.84
|
|
|
$
|
0.65
|
|
|
Third Quarter
|
$
|
24.58
|
|
$
|
20.20
|
|
|
$
|
0.80
|
|
|
Second Quarter
|
$
|
33.31
|
|
$
|
22.22
|
|
|
$
|
1.05
|
|
|
First Quarter
|
$
|
33.28
|
|
$
|
29.40
|
|
|
$
|
1.25
|
|
|
2012
|
|
|
|
|
|
|
|
|||
|
Fourth Quarter
|
$
|
35.16
|
|
$
|
28.08
|
|
|
$
|
1.25
|
|
|
Third Quarter
|
$
|
36.77
|
|
$
|
30.30
|
|
|
$
|
1.25
|
|
|
Second Quarter
|
$
|
33.95
|
|
$
|
29.60
|
|
|
$
|
1.25
|
|
|
First Quarter
|
$
|
31.17
|
|
$
|
28.08
|
|
|
$
|
1.25
|
|
|
|
|
|
|
Tax Characterization
|
||||||||||||
|
Dividends Declared
|
|
Dividends Declared Per Share
|
|
Ordinary Income Per Share
|
|
Qualified Dividends
|
|
Long-Term Capital Gains Per Share
|
||||||||
|
Fiscal year 2013
|
|
$
|
3.75
|
|
|
$
|
3.750000
|
|
|
$
|
0.029963
|
|
|
$
|
—
|
|
|
Fiscal year 2012
|
|
$
|
5.00
|
|
|
$
|
4.509200
|
|
|
$
|
—
|
|
|
$
|
0.490800
|
|
|
Settlement Date
|
Total Number of Shares Purchased
|
|
Average Net Price Paid Per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
1
|
|
Maximum Number of Shares That May Yet Be Purchased Under the Publicly Announced Plans or Programs
|
|
November 4 - 29, 2013
|
16.4
|
|
$21.39
|
|
16.4
|
|
N/A
|
|
December 2 - 18, 2013
|
11.8
|
|
$20.04
|
|
11.8
|
|
N/A
|
|
Fourth Quarter 2013
|
28.2
|
|
$20.82
|
|
28.2
|
|
N/A
|
|
1.
|
All shares were purchased by us pursuant to the stock repurchase program adopted by our Board of Directors described in Note 10 of our accompanying Consolidated Financial Statements in this Form 10-K.
|
|
Plan Category
|
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights
|
|
Weighted average exercise price of outstanding options, warrants and rights
|
|
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in the first column of this table)
|
||
|
Equity compensation plans approved by security holders
1
|
|
27,000
|
|
$
|
—
|
|
|
47,500
|
|
Equity compensation plans not approved by security holders
|
|
—
|
|
—
|
|
|
—
|
|
|
Total
|
|
27,000
|
|
$
|
—
|
|
|
47,500
|
|
1.
|
Represents unvested shares of restricted stock awarded to our independent directors.
|
|
|
|
December 31,
|
||||||||||||||||||
|
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
||||||||||
|
American Capital Agency
|
|
$
|
224.20
|
|
|
$
|
288.61
|
|
|
$
|
240.30
|
|
|
$
|
202.58
|
|
|
$
|
153.31
|
|
|
S&P 500
|
|
$
|
228.19
|
|
|
$
|
172.37
|
|
|
$
|
148.59
|
|
|
$
|
145.51
|
|
|
$
|
126.46
|
|
|
FTSE NAREIT Mortgage REITs
|
|
$
|
175.25
|
|
|
$
|
178.75
|
|
|
$
|
149.10
|
|
|
$
|
152.79
|
|
|
$
|
124.63
|
|
|
Agency REIT Peer Group (old)
|
|
$
|
127.69
|
|
|
$
|
159.16
|
|
|
$
|
157.92
|
|
|
$
|
152.40
|
|
|
$
|
128.48
|
|
|
Agency REIT Peer Group (new)
|
|
$
|
125.90
|
|
|
$
|
158.28
|
|
|
$
|
156.67
|
|
|
$
|
151.18
|
|
|
$
|
127.46
|
|
|
($ in millions, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
December 31,
|
||||||||||||||||||
|
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investment portfolio, at fair value
|
|
$
|
65,941
|
|
|
$
|
85,245
|
|
|
$
|
54,683
|
|
|
$
|
13,510
|
|
|
$
|
4,300
|
|
|
Total assets
|
|
$
|
76,255
|
|
|
$
|
100,453
|
|
|
$
|
57,972
|
|
|
$
|
14,476
|
|
|
$
|
4,626
|
|
|
Repurchase agreements and other debt
|
|
$
|
64,443
|
|
|
$
|
75,415
|
|
|
$
|
47,735
|
|
|
$
|
11,753
|
|
|
$
|
3,842
|
|
|
Total liabilities
|
|
$
|
67,558
|
|
|
$
|
89,557
|
|
|
$
|
51,760
|
|
|
$
|
12,904
|
|
|
$
|
4,079
|
|
|
Total stockholders' equity
|
|
$
|
8,697
|
|
|
$
|
10,896
|
|
|
$
|
6,212
|
|
|
$
|
1,572
|
|
|
$
|
547
|
|
|
Net asset value per common share as of period end
1
|
|
$
|
23.93
|
|
|
$
|
31.64
|
|
|
$
|
27.71
|
|
|
$
|
24.24
|
|
|
$
|
22.48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Fiscal Year
|
||||||||||||||||||
|
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest income
|
|
$
|
2,193
|
|
|
$
|
2,109
|
|
|
$
|
1,109
|
|
|
$
|
253
|
|
|
$
|
128
|
|
|
Interest expense
2
|
|
536
|
|
|
512
|
|
|
285
|
|
|
76
|
|
|
44
|
|
|||||
|
Net interest income
|
|
1,657
|
|
|
1,597
|
|
|
824
|
|
|
177
|
|
|
84
|
|
|||||
|
Other (loss) income, net
2
|
|
(217
|
)
|
|
(157
|
)
|
|
26
|
|
|
130
|
|
|
46
|
|
|||||
|
Expenses
|
|
168
|
|
|
144
|
|
|
74
|
|
|
19
|
|
|
11
|
|
|||||
|
Income before income tax
|
|
1,272
|
|
|
1,296
|
|
|
776
|
|
|
288
|
|
|
119
|
|
|||||
|
Provision for income tax, net
|
|
13
|
|
|
19
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|||||
|
Net income
|
|
1,259
|
|
|
1,277
|
|
|
770
|
|
|
288
|
|
|
119
|
|
|||||
|
Dividend on preferred stock
|
|
14
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Net income available to common shareholders
|
|
$
|
1,245
|
|
|
$
|
1,267
|
|
|
$
|
770
|
|
|
$
|
288
|
|
|
$
|
119
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income
|
|
$
|
1,259
|
|
|
$
|
1,277
|
|
|
$
|
770
|
|
|
$
|
288
|
|
|
$
|
119
|
|
|
Other comprehensive (loss) income
2
|
|
(2,938
|
)
|
|
1,244
|
|
|
379
|
|
|
(88
|
)
|
|
45
|
|
|||||
|
Comprehensive (loss) income
|
|
(1,679
|
)
|
|
2,521
|
|
|
1,149
|
|
|
200
|
|
|
164
|
|
|||||
|
Dividend on preferred stock
|
|
14
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Comprehensive (loss) income (attributable) available to common shareholders
|
|
$
|
(1,693
|
)
|
|
$
|
2,511
|
|
|
$
|
1,149
|
|
|
$
|
200
|
|
|
$
|
164
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Weighted average number of common shares outstanding - basic and diluted
|
|
379.1
|
|
|
303.9
|
|
|
153.3
|
|
|
36.5
|
|
|
17.5
|
|
|||||
|
Net income per common share - basic and diluted
|
|
$
|
3.28
|
|
|
$
|
4.17
|
|
|
$
|
5.02
|
|
|
$
|
7.89
|
|
|
$
|
6.78
|
|
|
Comprehensive (loss) income per common share - basic and diluted
|
|
$
|
(4.47
|
)
|
|
$
|
8.26
|
|
|
$
|
7.50
|
|
|
$
|
5.49
|
|
|
$
|
9.33
|
|
|
Dividends declared per common share
|
|
$
|
3.75
|
|
|
$
|
5.00
|
|
|
$
|
5.60
|
|
|
$
|
5.60
|
|
|
$
|
5.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Fiscal Year
|
||||||||||||||||||
|
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
||||||||||
|
Other Data (unaudited)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Average agency securities, at par
|
|
$
|
75,263
|
|
|
$
|
71,002
|
|
|
$
|
33,243
|
|
|
$
|
6,992
|
|
|
$
|
2,668
|
|
|
Average agency securities, at cost
|
|
$
|
79,056
|
|
|
$
|
74,588
|
|
|
$
|
34,726
|
|
|
$
|
7,335
|
|
|
$
|
2,752
|
|
|
Average total assets, at fair value
|
|
$
|
96,956
|
|
|
$
|
86,172
|
|
|
$
|
38,548
|
|
|
$
|
8,100
|
|
|
$
|
3,086
|
|
|
Net TBA dollar roll position - as of period end, at par
|
|
$
|
2,119
|
|
|
$
|
12,477
|
|
|
NM
|
|
NM
|
|
NM
|
||||||
|
Net TBA dollar roll position - as of period end, at cost
|
|
$
|
2,276
|
|
|
$
|
12,775
|
|
|
NM
|
|
NM
|
|
NM
|
||||||
|
Net TBA dollar roll position - as of period end, at market value
|
|
$
|
2,271
|
|
|
$
|
12,870
|
|
|
NM
|
|
NM
|
|
NM
|
||||||
|
Net TBA dollar roll position - as of period end, carrying value
3
|
|
$
|
(5
|
)
|
|
$
|
95
|
|
|
NM
|
|
NM
|
|
NM
|
||||||
|
Average net TBA dollar roll position, at cost
|
|
$
|
11,383
|
|
|
$
|
3,294
|
|
|
NM
|
|
NM
|
|
NM
|
||||||
|
Average repurchase agreements and other debt
|
|
$
|
71,753
|
|
|
$
|
68,810
|
|
|
$
|
31,840
|
|
|
$
|
6,865
|
|
|
$
|
2,542
|
|
|
Average stockholders' equity
4
|
|
$
|
10,394
|
|
|
$
|
9,473
|
|
|
$
|
4,169
|
|
|
$
|
859
|
|
|
$
|
373
|
|
|
Average coupon
5
|
|
3.59%
|
|
3.90%
|
|
4.42%
|
|
5.03%
|
|
5.77%
|
||||||||||
|
Average asset yield
6
|
|
2.77%
|
|
2.82%
|
|
3.19%
|
|
3.44%
|
|
4.64%
|
||||||||||
|
Average cost of funds
7
|
|
(1.34)%
|
|
(1.11)%
|
|
(1.00)%
|
|
(1.11)%
|
|
(1.71)%
|
||||||||||
|
Average net interest rate spread
|
|
1.43%
|
|
1.71%
|
|
2.19%
|
|
2.33%
|
|
2.93%
|
||||||||||
|
Average net interest rate spread, including estimated TBA dollar roll income
8
|
|
1.87%
|
|
1.84%
|
|
NM
|
|
NM
|
|
NM
|
||||||||||
|
Average coupon (as of period end)
|
|
3.58%
|
|
3.69%
|
|
4.23%
|
|
4.70%
|
|
5.28%
|
||||||||||
|
Average asset yield (as of period end)
|
|
2.70%
|
|
2.61%
|
|
3.07%
|
|
3.31%
|
|
3.99%
|
||||||||||
|
Average cost of funds (as of period end)
9
|
|
(1.31)%
|
|
(1.22)%
|
|
(1.13)%
|
|
(1.03)%
|
|
(1.17)%
|
||||||||||
|
Average net interest rate spread (as of period end)
|
|
1.39%
|
|
1.39%
|
|
1.94%
|
|
2.28%
|
|
2.82%
|
||||||||||
|
Net comprehensive (loss) income return on average common equity
10
|
|
(16.6)%
|
|
26.9%
|
|
27.6%
|
|
23.3%
|
|
43.8%
|
||||||||||
|
Economic (loss) return on common equity
11
|
|
(12.5)%
|
|
32.2%
|
|
37.4%
|
|
32.7%
|
|
60.6%
|
||||||||||
|
Leverage (average during the period)
12
|
|
6.9:1
|
|
7.3:1
|
|
7.6:1
|
|
8.0:1
|
|
6.8:1
|
||||||||||
|
Leverage, including net TBA dollar roll position (average during the period)
13
|
|
8.0:1
|
|
7.6:1
|
|
NM
|
|
NM
|
|
NM
|
||||||||||
|
Leverage (as of period end)
14
|
|
7.3:1
|
|
7.0:1
|
|
7.9:1
|
|
7.8:1
|
|
7.3:1
|
||||||||||
|
Leverage, including net TBA dollar roll position (as of period end)
15
|
|
7.5:1
|
|
8.2:1
|
|
NM
|
|
NM
|
|
NM
|
||||||||||
|
Expenses % of average total assets
|
|
0.17%
|
|
0.17%
|
|
0.19%
|
|
0.23%
|
|
0.36%
|
||||||||||
|
Expenses % of average assets, including average net TBA dollar roll position
|
|
0.15%
|
|
0.16%
|
|
NM
|
|
NM
|
|
NM
|
||||||||||
|
Expenses % of average stockholders equity
|
|
1.61%
|
|
1.52%
|
|
1.77%
|
|
2.19%
|
|
2.99%
|
||||||||||
|
1.
|
Net asset value per common share calculated as our total stockholders' equity, less our 8.000% Series A Cumulative Redeemable Preferred Stock liquidation preference of $25 per preferred share, divided by our number of common shares outstanding as of period end.
|
|
2.
|
We voluntarily discontinued hedge accounting for our interest rate swaps as of September 30, 2011. Please refer to our Interest Expense and Cost of Funds discussion further below and Notes 2 and 5 of our Consolidated Financial Statements in this Form 10-K for additional information regarding our discontinuance of hedge accounting.
|
|
3.
|
The carrying value of our net TBA position represents the difference between the market value and the cost basis of the TBA contract as of period-end and is reported in derivative assets / (liabilities), at fair value on our accompanying consolidated balance sheets.
|
|
4.
|
Average stockholders' equity calculated as our average month-end stockholders' equity during the period.
|
|
5.
|
Average coupon for the period was calculated by dividing our total coupon (or cash) interest income on agency securities by our average agency securities held at par.
|
|
6.
|
Average asset yield for the period was calculated by dividing our total cash interest income on agency securities, adjusted for amortization of premiums and discounts, by our average amortized cost of agency securities held.
|
|
7.
|
Average cost of funds includes repurchase agreements, debt of consolidated variable interest entities ("VIEs") and interest rate swaps, but excludes interest rate swap termination fees and costs associated with other supplemental hedges such as interest rate swaptions and short U.S. Treasury or TBA positions. Average cost of funds for the period was calculated by dividing our total cost of funds by our average repurchase agreements and debt of consolidated VIEs outstanding for the period.
|
|
8.
|
Estimated TBA dollar roll income/(loss) is net of short TBAs used for hedging purposes. Dollar roll income excludes the impact of other supplemental hedges, and is recognized in gain (loss) on derivative instruments and other securities, net.
|
|
9.
|
Average cost of funds as of period end includes repurchase agreements and debt of consolidated VIEs outstanding, plus the impact of interest rate swaps in effect as of each period end and forward starting swaps becoming effective, net of swaps expiring, within three months of each period end, but excludes costs associated with other supplemental hedges such as swaptions, U.S. Treasuries and TBA positions.
|
|
10.
|
Net comprehensive income (loss) return on average common equity for the period was calculated by dividing our comprehensive income/(loss) available /(attributable) to common shareholders by our average stockholders' equity, net of the 8.000% Series A Cumulative Redeemable Preferred Stock liquidation preference.
|
|
11.
|
Economic return (loss) on common equity represents the sum of the change in our net asset value per common share and our dividends declared on common stock during the period over our beginning net asset value per common share.
|
|
12.
|
Leverage during the period was calculated by dividing our daily weighted average agency MBS repurchase agreements and debt of consolidated VIEs outstanding for the period by our average stockholders' equity for the period. Leverage excludes U.S. Treasury repurchase agreements.
|
|
13.
|
Leverage, including net TBA dollar roll position, during the period includes the components of "leverage (average during the period)", plus our daily weighted average net TBA dollar position (at cost) during the period.
|
|
14.
|
Leverage at period end was calculated by dividing the sum of the amount outstanding under our agency MBS repurchase agreements, net receivable / payable for unsettled agency securities and debt of consolidated VIEs by the sum of our total stockholders' equity less the fair value of investments in REIT equity securities at period end. Leverage excludes U.S. Treasury repurchase agreements.
|
|
15.
|
Leverage at period end, including net TBA dollar roll position, includes the components of "leverage (as of period end)" plus our net TBA position outstanding as of period end, at cost.
|
|
•
|
Executive Overview
|
|
•
|
Financial Condition
|
|
•
|
Results of Operations
|
|
•
|
Liquidity and Capital Resources
|
|
•
|
Off-Balance Sheet Arrangements
|
|
•
|
Aggregate Contractual Obligations
|
|
•
|
Forward-Looking Statements
|
|
Interest Rate/Security Price
1
|
|
Dec. 31, 2013
|
|
Sept 30, 2013
|
|
June 30, 2013
|
|
Mar. 31, 2013
|
|
Dec. 31, 2012
|
|
Dec. 31, 2013
vs.
Dec. 31, 2012
|
||
|
LIBOR:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1-Month
|
|
0.17%
|
|
0.18%
|
|
0.19%
|
|
0.20%
|
|
0.21%
|
|
--0.04
|
|
bps
|
|
3-Month
|
|
0.25%
|
|
0.25%
|
|
0.27%
|
|
0.28%
|
|
0.31%
|
|
--0.06
|
|
bps
|
|
6-Month
|
|
0.35%
|
|
0.37%
|
|
0.41%
|
|
0.44%
|
|
0.51%
|
|
--0.16
|
|
bps
|
|
U.S. Treasury Security Rate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2-Year U.S. Treasury
|
|
0.38%
|
|
0.32%
|
|
0.36%
|
|
0.24%
|
|
0.25%
|
|
+0.13
|
|
bps
|
|
5-Year U.S. Treasury
|
|
1.74%
|
|
1.38%
|
|
1.39%
|
|
0.77%
|
|
0.72%
|
|
+1.02
|
|
bps
|
|
10-Year U.S. Treasury
|
|
3.03%
|
|
2.61%
|
|
2.49%
|
|
1.85%
|
|
1.76%
|
|
+1.27
|
|
bps
|
|
Interest Rate Swap Rate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2-Year Swap
|
|
0.49%
|
|
0.46%
|
|
0.51%
|
|
0.42%
|
|
0.39%
|
|
+0.10
|
|
bps
|
|
5-Year Swap
|
|
1.79%
|
|
1.54%
|
|
1.57%
|
|
0.95%
|
|
0.86%
|
|
+0.93
|
|
bps
|
|
10-Year Swap
|
|
3.09%
|
|
2.77%
|
|
2.70%
|
|
2.01%
|
|
1.84%
|
|
+1.25
|
|
bps
|
|
30-Year Fixed Rate MBS Price:
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
3.0%
|
|
$95.11
|
|
$97.70
|
|
$97.72
|
|
$103.11
|
|
$104.84
|
|
-$9.73
|
||
|
3.5%
|
|
$99.48
|
|
$101.83
|
|
$101.50
|
|
$105.58
|
|
$106.66
|
|
-$7.18
|
||
|
4.0%
|
|
$103.11
|
|
$104.86
|
|
$104.16
|
|
$106.61
|
|
$107.22
|
|
-$4.11
|
||
|
4.5%
|
|
$106.06
|
|
$106.80
|
|
$105.82
|
|
$107.73
|
|
$108.03
|
|
-$1.97
|
||
|
5.0%
|
|
$108.80
|
|
$108.45
|
|
$107.65
|
|
$108.34
|
|
$108.33
|
|
+$0.47
|
||
|
5.5%
|
|
$110.05
|
|
$109.03
|
|
$108.65
|
|
$109.08
|
|
$108.64
|
|
+$1.41
|
||
|
6.0%
|
|
$111.09
|
|
$109.39
|
|
$108.78
|
|
$109.56
|
|
$109.22
|
|
+$1.87
|
||
|
15-Year Fixed Rate MBS Price:
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
2.5%
|
|
$99.00
|
|
$100.61
|
|
$100.45
|
|
$103.75
|
|
$104.61
|
|
-$5.61
|
||
|
3.0%
|
|
$102.05
|
|
$103.53
|
|
$102.82
|
|
$105.17
|
|
$105.61
|
|
-$3.56
|
||
|
3.5%
|
|
$104.58
|
|
$105.58
|
|
$104.20
|
|
$106.03
|
|
$106.14
|
|
-$1.56
|
||
|
4.0%
|
|
$105.94
|
|
$106.25
|
|
$105.32
|
|
$107.00
|
|
$107.00
|
|
-$1.06
|
||
|
4.5%
|
|
$106.44
|
|
$106.25
|
|
$106.00
|
|
$107.67
|
|
$107.55
|
|
-$1.11
|
||
|
1.
|
Price information is for generic instruments only and is not reflective of our specific portfolio holdings. Price information can vary by source. Prices in the table above were obtained from a combination of Bloomberg and dealer indications. Interest rates were obtained from Bloomberg.
|
|
Pay-ups on Specified Mortgage Pools over Generic TBA Price
1,2
|
|
Dec. 31, 2013
|
|
Sept 30, 2013
|
|
June 30, 2013
|
|
Mar. 31, 2013
|
|
Dec. 31, 2012
|
|
Dec. 31, 2013
vs. Dec. 31, 2012 |
|
|
30-Year Lower Loan Balance Pay-ups ($85k - $110k):
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.0%
|
|
$0.02
|
|
$0.03
|
|
$—
|
|
$0.13
|
|
$0.69
|
|
-$0.67
|
|
|
3.5%
|
|
$0.09
|
|
$0.22
|
|
$0.22
|
|
$0.91
|
|
$1.64
|
|
-$1.55
|
|
|
4.0%
|
|
$0.23
|
|
$0.70
|
|
$0.91
|
|
$3.28
|
|
$4.19
|
|
-$3.96
|
|
|
30-Year HARP Pay-ups (95% - 100% LTV):
4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.0%
|
|
$—
|
|
$—
|
|
$—
|
|
$0.07
|
|
$0.47
|
|
-$0.47
|
|
|
3.5%
|
|
$—
|
|
$0.03
|
|
$0.16
|
|
$0.70
|
|
$1.52
|
|
-$1.52
|
|
|
4.0%
|
|
$0.06
|
|
$0.21
|
|
$0.59
|
|
$2.85
|
|
$4.06
|
|
-$4.00
|
|
|
1.
|
Source: Bloomberg and dealer indications
|
|
2.
|
"Pay-ups" represent the value of the price premium of specified securities over generic TBA pools. The table above includes pay-ups for newly originated specified pools. Price information is provided for information only and is not meant to be reflective of our specific portfolio holdings. Prices can vary materially depending on the source.
|
|
3.
|
Lower loan balance securities in table above represent pools backed by an original loan balance of $85,000 to $110,000.
|
|
4.
|
HARP securities in table above represent pools backed by 100% refinance loans with loan-to-values ("LTV") of 95% to 100%.
|
|
|
|
December 31, 2013
|
|
|||||||||||||||||||||
|
Agency MBS Classified as Available-for-Sale ("AFS")
|
|
Par Value
|
|
Amortized
Cost
|
|
Amortized
Cost Basis
|
|
Fair Value
|
|
% Lower Loan Balance & HARP
2,3
|
|
Weighted Average
|
|
Projected Life
CPR
5
|
||||||||||
|
|
WAC
4
|
|
Yield
5
|
|
Age (Months)
|
|||||||||||||||||||
|
Investments By Issuer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Fannie Mae
|
|
$
|
50,914
|
|
|
$
|
53,099
|
|
|
104.3%
|
|
$
|
52,289
|
|
|
62%
|
|
3.89%
|
|
2.64%
|
|
24
|
|
7%
|
|
Freddie Mac
|
|
12,640
|
|
|
13,264
|
|
|
104.9%
|
|
12,980
|
|
|
81%
|
|
4.08%
|
|
2.85%
|
|
27
|
|
7%
|
|||
|
Ginnie Mae
|
|
223
|
|
|
230
|
|
|
103.1%
|
|
235
|
|
|
—%
|
|
3.94%
|
|
1.66%
|
|
27
|
|
21%
|
|||
|
Total / Weighted Average
|
|
$
|
63,777
|
|
|
$
|
66,593
|
|
|
104.4%
|
|
$
|
65,504
|
|
|
66%
|
|
3.93%
|
|
2.68%
|
|
24
|
|
7%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Investments By Coupon:
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Fixed-Rate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
≤ 15-Year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
≤ 2.5%
|
|
$
|
11,189
|
|
|
$
|
11,400
|
|
|
101.9%
|
|
$
|
11,109
|
|
|
31%
|
|
2.96%
|
|
2.11%
|
|
14
|
|
6%
|
|
3.0%
|
|
6,037
|
|
|
6,220
|
|
|
103.0%
|
|
6,166
|
|
|
69%
|
|
3.48%
|
|
2.34%
|
|
21
|
|
7%
|
|||
|
3.5%
|
|
14,049
|
|
|
14,632
|
|
|
104.2%
|
|
14,716
|
|
|
51%
|
|
3.93%
|
|
2.52%
|
|
31
|
|
9%
|
|||
|
4.0%
|
|
5,700
|
|
|
5,981
|
|
|
104.9%
|
|
6,056
|
|
|
88%
|
|
4.40%
|
|
2.78%
|
|
37
|
|
9%
|
|||
|
4.5%
|
|
588
|
|
|
619
|
|
|
105.3%
|
|
631
|
|
|
99%
|
|
4.87%
|
|
3.15%
|
|
40
|
|
10%
|
|||
|
≥ 5.0%
|
|
8
|
|
|
9
|
|
|
104.5%
|
|
9
|
|
|
23%
|
|
6.49%
|
|
4.40%
|
|
73
|
|
14%
|
|||
|
Total ≤ 15-Year
|
|
37,571
|
|
|
38,861
|
|
|
103.4%
|
|
38,687
|
|
|
55%
|
|
3.66%
|
|
2.42%
|
|
25
|
|
8%
|
|||
|
20-Year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
≤ 3.0%
|
|
350
|
|
|
347
|
|
|
99.2%
|
|
346
|
|
|
28%
|
|
3.55%
|
|
3.10%
|
|
7
|
|
5%
|
|||
|
3.5%
|
|
770
|
|
|
788
|
|
|
102.4%
|
|
785
|
|
|
63%
|
|
4.05%
|
|
3.11%
|
|
10
|
|
6%
|
|||
|
4.0%
|
|
93
|
|
|
97
|
|
|
105.0%
|
|
97
|
|
|
47%
|
|
4.53%
|
|
3.10%
|
|
28
|
|
7%
|
|||
|
4.5%
|
|
116
|
|
|
125
|
|
|
107.3%
|
|
124
|
|
|
97%
|
|
4.89%
|
|
3.20%
|
|
37
|
|
8%
|
|||
|
≥ 5.0%
|
|
6
|
|
|
7
|
|
|
106.7%
|
|
7
|
|
|
—%
|
|
5.89%
|
|
3.39%
|
|
67
|
|
16%
|
|||
|
Total 20-Year:
|
|
1,335
|
|
|
1,364
|
|
|
102.2%
|
|
1,359
|
|
|
56%
|
|
4.05%
|
|
3.11%
|
|
13
|
|
6%
|
|||
|
30-Year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
≤ 3.0%
|
|
231
|
|
|
236
|
|
|
101.8%
|
|
220
|
|
|
69%
|
|
3.69%
|
|
2.78%
|
|
11
|
|
5%
|
|||
|
3.5%
|
|
8,530
|
|
|
9,051
|
|
|
106.1%
|
|
8,477
|
|
|
99%
|
|
4.02%
|
|
2.76%
|
|
19
|
|
5%
|
|||
|
4.0%
|
|
9,077
|
|
|
9,669
|
|
|
106.5%
|
|
9,359
|
|
|
92%
|
|
4.46%
|
|
3.14%
|
|
22
|
|
6%
|
|||
|
4.5%
|
|
4,075
|
|
|
4,355
|
|
|
106.9%
|
|
4,332
|
|
|
88%
|
|
4.95%
|
|
3.53%
|
|
33
|
|
7%
|
|||
|
5.0%
|
|
211
|
|
|
226
|
|
|
106.6%
|
|
229
|
|
|
65%
|
|
5.46%
|
|
3.84%
|
|
69
|
|
10%
|
|||
|
≥ 5.5%
|
|
271
|
|
|
295
|
|
|
108.8%
|
|
298
|
|
|
36%
|
|
6.25%
|
|
3.46%
|
|
84
|
|
19%
|
|||
|
Total 30-Year
|
|
22,395
|
|
|
23,832
|
|
|
106.4%
|
|
22,915
|
|
|
93%
|
|
4.41%
|
|
3.08%
|
|
24
|
|
6%
|
|||
|
Total Fixed-Rate
|
|
61,301
|
|
|
64,057
|
|
|
104.5%
|
|
62,961
|
|
|
69%
|
|
3.95%
|
|
2.68%
|
|
24
|
|
7%
|
|||
|
Adjustable-Rate
|
|
1,196
|
|
|
1,223
|
|
|
102.2%
|
|
1,235
|
|
|
—%
|
|
2.58%
|
|
2.41%
|
|
26
|
|
17%
|
|||
|
CMO
|
|
1,280
|
|
|
1,313
|
|
|
102.6%
|
|
1,308
|
|
|
—%
|
|
4.30%
|
|
2.88%
|
|
21
|
|
7%
|
|||
|
Total / Weighted Average
|
|
$
|
63,777
|
|
|
$
|
66,593
|
|
|
104.4%
|
|
$
|
65,504
|
|
|
66%
|
|
3.93%
|
|
2.68%
|
|
24
|
|
7%
|
|
|
|
December 31, 2013
|
||||||||||||||||||
|
Agency MBS Remeasured at Fair Value Through Earnings
|
|
Underlying
Unamortized
Principal
Balance
|
|
Amortized
Cost
|
|
Fair Value
|
|
Weighted Average
|
|
Projected Life
CPR
5
|
||||||||||
|
Coupon
1
|
|
Yield
5
|
|
Age (Months)
|
||||||||||||||||
|
Interest-Only Strips
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Fannie Mae
|
|
$
|
1,167
|
|
|
$
|
191
|
|
|
$
|
200
|
|
|
5.49%
|
|
7.11%
|
|
37
|
|
10%
|
|
Freddie Mac
|
|
213
|
|
|
32
|
|
|
32
|
|
|
5.51%
|
|
10.74%
|
|
90
|
|
13%
|
|||
|
Principal-Only Strips
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Fannie Mae
|
|
270
|
|
|
209
|
|
|
205
|
|
|
—%
|
|
3.84%
|
|
25
|
|
8%
|
|||
|
Total / Weighted Average
|
|
$
|
1,650
|
|
|
$
|
432
|
|
|
$
|
437
|
|
|
4.59%
|
|
5.80%
|
|
35
|
|
9%
|
|
1.
|
The weighted average coupon on our agency MBS classified as "AFS" was
3.47%
and the weighted average coupon on our total agency MBS portfolio, including agency MBS remeasured at fair value through earnings, was
3.58%
as of
December 31, 2013
.
|
|
2.
|
Lower loan balance securities represent pools backed by an original loan balance of ≤ $150,000. Our lower loan balance securities had a weighted average original loan balance of
$100,000
and
$95,000
for 15-year and 30-year securities, respectively, as of
December 31, 2013
.
|
|
3.
|
HARP securities are defined as pools backed by100% refinance loans with LTV ≥ 80%. Our HARP securities had a weighted average LTV of
106%
and
105%
for 15-year and 30-year securities, respectively, as of
December 31, 2013
. Includes
$1.1 billion
and
$2.1 billion
of 15-year and 30-year securities with >105 LTV pools which are not deliverable into TBA securities.
|
|
4.
|
WAC represents the weighted average coupon of the underlying collateral.
|
|
5.
|
Portfolio yield incorporates a projected life CPR assumption based on forward rate assumptions as of
December 31, 2013
.
|
|
|
|
December 31, 2013
|
||||||||||||||
|
TBAs and Forward Settling Securities
|
|
Notional
Amount - Long (Short)
1
|
|
Cost Basis
2
|
|
Market
Value
3
|
|
Net Carrying Value
4
|
||||||||
|
15-Year TBA securities:
|
|
|
|
|
|
|
|
|
||||||||
|
2.5%
|
|
$
|
(1,184
|
)
|
|
$
|
(1,174
|
)
|
|
$
|
(1,171
|
)
|
|
$
|
3
|
|
|
3.0%
|
|
(2,429
|
)
|
|
(2,481
|
)
|
|
(2,475
|
)
|
|
6
|
|
||||
|
3.5%
|
|
(428
|
)
|
|
(450
|
)
|
|
(447
|
)
|
|
3
|
|
||||
|
4.0%
|
|
(50
|
)
|
|
(53
|
)
|
|
(53
|
)
|
|
—
|
|
||||
|
Total 15-Year TBAs
|
|
(4,091
|
)
|
|
(4,158
|
)
|
|
(4,146
|
)
|
|
12
|
|
||||
|
30-Year TBA securities:
|
|
|
|
|
|
|
|
|
||||||||
|
3.0%
|
|
54
|
|
|
52
|
|
|
52
|
|
|
—
|
|
||||
|
3.5%
|
|
600
|
|
|
598
|
|
|
598
|
|
|
—
|
|
||||
|
4.0%
|
|
4,131
|
|
|
4,274
|
|
|
4,256
|
|
|
(18
|
)
|
||||
|
4.5%
|
|
1,425
|
|
|
1,510
|
|
|
1,511
|
|
|
1
|
|
||||
|
Total 30-Year TBAs
|
|
6,210
|
|
|
6,434
|
|
|
6,417
|
|
|
(17
|
)
|
||||
|
Total TBAs and forward settling securities
|
|
$
|
2,119
|
|
|
$
|
2,276
|
|
|
$
|
2,271
|
|
|
$
|
(5
|
)
|
|
1.
|
Notional amount represents the par value (or principal balance) of the underlying agency security.
|
|
2.
|
Cost basis represents the forward price to be paid (received) for the underlying agency security.
|
|
3.
|
Market value represents the current market value of the TBA contract (or of the underlying agency security) as of period-end.
|
|
4.
|
Net carrying value represents the difference between the market value and the cost basis of the TBA contract as of period-end and is reported in derivative assets / (liabilities), at fair value on the accompanying consolidated balance sheets.
|
|
|
|
December 31, 2012
|
||||||||||||||||||||||
|
Agency MBS Classified as AFS
|
|
Par Value
|
|
Amortized
Cost
|
|
Amortized
Cost Basis
|
|
Fair Value
|
|
% Lower Loan Balance & HARP
2,3
|
|
Weighted Average
|
|
Projected
Life
CPR
5
|
||||||||||
|
|
WAC
4
|
|
Yield
5
|
|
Age (Months)
|
|||||||||||||||||||
|
Investments By Issuer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Fannie Mae
|
|
$
|
58,912
|
|
|
$
|
62,120
|
|
|
105.4%
|
|
$
|
63,687
|
|
|
77%
|
|
4.06%
|
|
2.60%
|
|
13
|
|
10%
|
|
Freddie Mac
|
|
19,336
|
|
|
20,284
|
|
|
104.9%
|
|
20,758
|
|
|
75%
|
|
4.06%
|
|
2.58%
|
|
14
|
|
12%
|
|||
|
Ginnie Mae
|
|
238
|
|
|
248
|
|
|
104.2%
|
|
254
|
|
|
—%
|
|
4.12%
|
|
1.60%
|
|
24
|
|
19%
|
|||
|
Total / Weighted Average
|
|
$
|
78,486
|
|
|
$
|
82,652
|
|
|
105.3%
|
|
$
|
84,699
|
|
|
76%
|
|
4.06%
|
|
2.59%
|
|
13
|
|
11%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Investments By Coupon:
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Fixed-Rate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
≤ 15-Year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
≤ 2.5%
|
|
$
|
11,483
|
|
|
$
|
11,979
|
|
|
104.3%
|
|
$
|
12,014
|
|
|
18%
|
|
3.01%
|
|
1.52%
|
|
3
|
|
11%
|
|
3.0%
|
|
1,787
|
|
|
1,859
|
|
|
104.0%
|
|
1,910
|
|
|
97%
|
|
3.45%
|
|
2.07%
|
|
12
|
|
10%
|
|||
|
3.5%
|
|
6,409
|
|
|
6,600
|
|
|
103.0%
|
|
6,888
|
|
|
93%
|
|
3.93%
|
|
2.69%
|
|
21
|
|
13%
|
|||
|
4.0%
|
|
7,709
|
|
|
8,051
|
|
|
104.4%
|
|
8,323
|
|
|
85%
|
|
4.40%
|
|
2.64%
|
|
25
|
|
16%
|
|||
|
4.5%
|
|
763
|
|
|
802
|
|
|
105.0%
|
|
831
|
|
|
98%
|
|
4.86%
|
|
3.03%
|
|
28
|
|
15%
|
|||
|
≥ 5.0%
|
|
12
|
|
|
12
|
|
|
104.4%
|
|
13
|
|
|
34%
|
|
6.34%
|
|
4.29%
|
|
58
|
|
17%
|
|||
|
Total ≤ 15-Year
|
|
28,163
|
|
|
29,303
|
|
|
104.1%
|
|
29,979
|
|
|
61%
|
|
3.68%
|
|
2.17%
|
|
15
|
|
13%
|
|||
|
20-Year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
≤ 3.0%
|
|
938
|
|
|
983
|
|
|
104.7%
|
|
987
|
|
|
1%
|
|
3.60%
|
|
2.15%
|
|
4
|
|
9%
|
|||
|
3.5%
|
|
315
|
|
|
330
|
|
|
104.7%
|
|
338
|
|
|
49%
|
|
4.04%
|
|
2.57%
|
|
10
|
|
10%
|
|||
|
4%
|
|
113
|
|
|
118
|
|
|
104.5%
|
|
123
|
|
|
45%
|
|
4.52%
|
|
2.92%
|
|
16
|
|
14%
|
|||
|
4.5%
|
|
141
|
|
|
151
|
|
|
106.9%
|
|
158
|
|
|
96%
|
|
4.89%
|
|
2.88%
|
|
26
|
|
14%
|
|||
|
≥ 5.0%
|
|
10
|
|
|
10
|
|
|
106.6%
|
|
10
|
|
|
—%
|
|
5.93%
|
|
3.50%
|
|
56
|
|
18%
|
|||
|
Total 20-Year:
|
|
1,517
|
|
|
1,592
|
|
|
104.9%
|
|
1,616
|
|
|
23%
|
|
3.90%
|
|
2.37%
|
|
8
|
|
10%
|
|||
|
30-Year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
≤ 3.0%
|
|
3,675
|
|
|
3,866
|
|
|
105.2%
|
|
3,863
|
|
|
58%
|
|
3.58%
|
|
2.34%
|
|
3
|
|
7%
|
|||
|
3.5%
|
|
20,005
|
|
|
21,180
|
|
|
105.9%
|
|
21,579
|
|
|
89%
|
|
4.01%
|
|
2.67%
|
|
7
|
|
8%
|
|||
|
4%
|
|
17,790
|
|
|
18,946
|
|
|
106.5%
|
|
19,605
|
|
|
96%
|
|
4.46%
|
|
2.95%
|
|
13
|
|
10%
|
|||
|
4.5%
|
|
5,163
|
|
|
5,475
|
|
|
106.0%
|
|
5,706
|
|
|
85%
|
|
4.94%
|
|
3.35%
|
|
22
|
|
12%
|
|||
|
5.0%
|
|
731
|
|
|
778
|
|
|
106.4%
|
|
803
|
|
|
59%
|
|
5.41%
|
|
3.56%
|
|
41
|
|
15%
|
|||
|
≥ 5.5%
|
|
441
|
|
|
477
|
|
|
108.2%
|
|
484
|
|
|
31%
|
|
6.31%
|
|
3.61%
|
|
72
|
|
18%
|
|||
|
Total 30-Year
|
|
47,805
|
|
|
50,722
|
|
|
106.1%
|
|
52,040
|
|
|
88%
|
|
4.29%
|
|
2.84%
|
|
12
|
|
9%
|
|||
|
Total Fixed-Rate
|
|
77,485
|
|
|
81,617
|
|
|
105.3%
|
|
83,635
|
|
|
77%
|
|
4.06%
|
|
2.59%
|
|
13
|
|
11%
|
|||
|
Adjustable-Rate
|
|
837
|
|
|
865
|
|
|
103.4%
|
|
891
|
|
|
—%
|
|
3.76%
|
|
2.40%
|
|
43
|
|
22%
|
|||
|
CMO
|
|
164
|
|
|
170
|
|
|
103.2%
|
|
173
|
|
|
—%
|
|
5.22%
|
|
2.85%
|
|
66
|
|
15%
|
|||
|
Total / Weighted Average
|
|
$
|
78,486
|
|
|
$
|
82,652
|
|
|
105.3%
|
|
$
|
84,699
|
|
|
76%
|
|
4.06%
|
|
2.59%
|
|
13
|
|
11%
|
|
|
|
December 31, 2012
|
||||||||||||||||||
|
Agency MBS Remeasured at Fair Value Through Earnings
|
|
Underlying
Unamortized
Principal
Balance
|
|
Amortized
Cost
|
|
Fair Value
|
|
Weighted Average
|
|
Projected Life CPR
5
|
||||||||||
|
Coupon
1
|
|
Yield
5
|
|
Age (Months)
|
||||||||||||||||
|
Interest-Only Strips
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Fannie Mae
|
|
$
|
1,332
|
|
|
$
|
245
|
|
|
$
|
249
|
|
|
5.82%
|
|
6.98%
|
|
30
|
|
16%
|
|
Freddie Mac
|
|
328
|
|
|
55
|
|
|
43
|
|
|
5.60%
|
|
11.84%
|
|
82
|
|
17%
|
|||
|
Principal-Only Strips
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Fannie Mae
|
|
302
|
|
|
241
|
|
|
254
|
|
|
—%
|
|
3.17%
|
|
14
|
|
9%
|
|||
|
Total / Weighted Average
|
|
$
|
1,962
|
|
|
$
|
541
|
|
|
$
|
546
|
|
|
4.89%
|
|
5.78%
|
|
28
|
|
13%
|
|
1.
|
The weighted average coupon on our agency MBS classified as "AFS" held as of
December 31, 2012
was
3.59%
and the weighted average coupon on our total agency MBS portfolio, including agency MBS remeasured at fair value through earnings, held as of
December 31, 2012
was
3.69%
.
|
|
2.
|
Lower loan balance securities represent pools backed by an original loan balance of up to ≤ $150,000. Our lower loan balance securities had a weighted average original loan balance of
$98,000
and
$101,000
for 15-year and 30-year securities, respectively, as of
December 31, 2012
.
|
|
3.
|
HARP securities are defined as pools backed by100% refinance loans with LTVs ≥ 80%. Our HARP securities had a weighted average LTV of
95%
and
104%
for 15-year and 30-year securities, respectively, as of
December 31, 2012
.
|
|
4.
|
WAC represents the weighted average coupon of the underlying collateral.
|
|
5.
|
Portfolio yield incorporates a projected life CPR assumption based on forward rate assumptions as of
December 31, 2012
.
|
|
|
|
December 31, 2012
|
||||||||||||||
|
TBAs and Forward Settling Securities
|
|
Notional
Amount
Long / (Short)
1
|
|
Cost Basis
2
|
|
Market
Value
3
|
|
Net Carrying Value
4
|
||||||||
|
15-Year TBA securities
|
|
|
|
|
|
|
|
|
||||||||
|
2.0%
|
|
$
|
(50
|
)
|
|
$
|
(51
|
)
|
|
$
|
(51
|
)
|
|
$
|
—
|
|
|
2.5%
|
|
8,448
|
|
|
8,797
|
|
|
8,837
|
|
|
40
|
|
||||
|
3.0%
|
|
(25
|
)
|
|
(26
|
)
|
|
(26
|
)
|
|
—
|
|
||||
|
3.5%
|
|
(90
|
)
|
|
(95
|
)
|
|
(95
|
)
|
|
—
|
|
||||
|
Total 15-Year TBAs
|
|
8,283
|
|
|
8,625
|
|
|
8,665
|
|
|
40
|
|
||||
|
30-Year TBA securities
|
|
|
|
|
|
|
|
|
||||||||
|
3.0%
|
|
13,256
|
|
|
13,805
|
|
|
13,880
|
|
|
75
|
|
||||
|
3.5%
|
|
(5,793
|
)
|
|
(6,162
|
)
|
|
(6,172
|
)
|
|
(10
|
)
|
||||
|
4.0%
|
|
(3,419
|
)
|
|
(3,656
|
)
|
|
(3,665
|
)
|
|
(9
|
)
|
||||
|
Total 30-Year TBAs
|
|
4,044
|
|
|
3,987
|
|
|
4,043
|
|
|
56
|
|
||||
|
30-Year 3.5% forward settling securities
|
|
150
|
|
|
163
|
|
|
162
|
|
|
(1
|
)
|
||||
|
Total TBAs
|
|
$
|
12,477
|
|
|
$
|
12,775
|
|
|
$
|
12,870
|
|
|
$
|
95
|
|
|
1.
|
Notional amount represents the par value (or principal balance) of the underlying agency security.
|
|
2.
|
Cost basis represents the forward price to be paid (received) for the underlying agency security.
|
|
3.
|
Market value represents the current market value of the TBA contract (or of the underlying agency security) as of period-end.
|
|
4.
|
Net carrying value represents the difference between the market value and the cost basis of the TBA contract as of period-end and is reported in derivative assets / (liabilities), at fair value on the accompanying consolidated balance sheets.
|
|
|
|
December 31, 2013
|
|
December 31, 2012
|
||||||||||||||||||||
|
Estimated Weighted Average Life of Agency MBS Classified as Available-for-Sale
1
|
|
Fair Value
|
|
Amortized
Cost
|
|
Weighted
Average
Coupon
|
|
Weighted
Average
Yield
|
|
Fair Value
|
|
Amortized
Cost
|
|
Weighted
Average
Coupon
|
|
Weighted
Average
Yield
|
||||||||
|
≤ 1 year
|
|
$
|
129
|
|
|
$
|
129
|
|
|
3.07%
|
|
2.53%
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—%
|
|
—%
|
|
> 1 year and ≤ 3 years
|
|
498
|
|
|
491
|
|
|
4.08%
|
|
2.25%
|
|
1,119
|
|
|
1,108
|
|
|
4.18%
|
|
2.14%
|
||||
|
> 3 years and ≤ 5 years
|
|
24,471
|
|
|
24,342
|
|
|
3.59%
|
|
2.57%
|
|
27,448
|
|
|
26,750
|
|
|
3.36%
|
|
2.29%
|
||||
|
> 5 years and ≤10 years
|
|
38,522
|
|
|
39,635
|
|
|
3.39%
|
|
2.73%
|
|
54,054
|
|
|
52,735
|
|
|
3.69%
|
|
2.75%
|
||||
|
> 10 years
|
|
1,884
|
|
|
1,996
|
|
|
3.66%
|
|
2.96%
|
|
2,078
|
|
|
2,059
|
|
|
3.44%
|
|
2.65%
|
||||
|
Total
|
|
$
|
65,504
|
|
|
$
|
66,593
|
|
|
3.47%
|
|
2.68%
|
|
$
|
84,699
|
|
|
$
|
82,652
|
|
|
3.59%
|
|
2.59%
|
|
1.
|
Excludes interest and principal-only strips.
|
|
|
|
Unrealized Loss Position For
|
||||||||||||||||||||||
|
|
|
Less than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||
|
Agency Securities Classified as
Available-for-Sale
|
|
Estimated Fair
Value
|
|
Unrealized
Loss
|
|
Estimated
Fair Value
|
|
Unrealized
Loss
|
|
Estimated Fair
Value
|
|
Unrealized
Loss
|
||||||||||||
|
December 31, 2013
|
|
$
|
42,853
|
|
|
$
|
(1,248
|
)
|
|
$
|
1,586
|
|
|
$
|
(101
|
)
|
|
$
|
44,439
|
|
|
$
|
(1,349
|
)
|
|
December 31, 2012
|
|
$
|
8,430
|
|
|
$
|
(25
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,430
|
|
|
$
|
(25
|
)
|
|
|
Fiscal Year 2013
|
|
Fiscal Year 2012
|
||||||||||
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
||||||
|
Cash/coupon interest income
|
$
|
2,710
|
|
|
3.59
|
%
|
|
$
|
2,776
|
|
|
3.90
|
%
|
|
Premium amortization
|
(517
|
)
|
|
(0.82
|
)%
|
|
(667
|
)
|
|
(1.08
|
)%
|
||
|
Interest income
|
$
|
2,193
|
|
|
2.77
|
%
|
|
$
|
2,109
|
|
|
2.82
|
%
|
|
Actual portfolio CPR
|
10
|
%
|
|
|
|
10
|
%
|
|
|
||||
|
Projected life CPR as of period end
|
7
|
%
|
|
|
|
11
|
%
|
|
|
||||
|
Average 30-year fixed-rate mortgage rate as of period end
1
|
4.48
|
%
|
|
|
|
3.35
|
%
|
|
|
||||
|
10-year U.S. Treasury rate as of period end
|
3.03
|
%
|
|
|
|
1.76
|
%
|
|
|
||||
|
1.
|
Source: Freddie Mac Primary Fixed Mortgage Rate Mortgage Market Survey
|
|
Fiscal Year 2013 vs. 2012
|
|||||||||||
|
|
|
|
Due to Change in Average
1
|
||||||||
|
|
Net
Increase
|
|
Portfolio
Size
|
|
Asset
Yield
|
||||||
|
Interest Income
|
$
|
84
|
|
|
$
|
119
|
|
|
$
|
(35
|
)
|
|
1.
|
Variances that are the combined effect of changes in portfolio size and asset yield, but cannot be separately identified, are allocated to the portfolio size and asset yield variances based on their respective relative amounts.
|
|
|
Repurchase Agreements and Other Debt
1
|
|
Average
Leverage during the Period
1,2
|
|
Average Total
"At Risk" Leverage during the Period
1,3
|
|
Leverage
as of
Period End
1,4
|
|
"At Risk" Leverage
as of
Period End
1,5
|
||||||||||
|
Quarter Ended
|
Average Daily
Amount
Outstanding
|
|
Maximum
Daily Amount
Outstanding
|
|
Ending
Amount
Outstanding
|
|
|||||||||||||
|
December 31, 2013
|
$
|
71,260
|
|
|
$
|
80,706
|
|
|
$
|
62,124
|
|
|
7.6:1
|
|
7.5:1
|
|
7.3:1
|
|
7.5:1
|
|
September 30, 2013
|
$
|
78,845
|
|
|
$
|
83,859
|
|
|
$
|
79,117
|
|
|
7.8:1
|
|
7.8:1
|
|
7.9:1
|
|
7.2:1
|
|
June 30, 2013
|
$
|
66,060
|
|
|
$
|
71,102
|
|
|
$
|
71,102
|
|
|
5.9:1
|
|
8.4:1
|
|
7.0:1
|
|
8.5:1
|
|
March 31, 2013
|
$
|
70,591
|
|
|
$
|
75,580
|
|
|
$
|
67,122
|
|
|
6.5:1
|
|
8.2:1
|
|
5.7:1
|
|
8.1:1
|
|
December 31, 2012
|
$
|
74,649
|
|
|
$
|
80,262
|
|
|
$
|
75,415
|
|
|
6.7:1
|
|
7.8:1
|
|
7.0:1
|
|
8.2:1
|
|
September 30, 2012
|
$
|
75,106
|
|
|
$
|
81,227
|
|
|
$
|
80,262
|
|
|
7.1:1
|
|
NM
|
|
7.0:1
|
|
NM
|
|
June 30, 2012
|
$
|
67,997
|
|
|
$
|
70,354
|
|
|
$
|
70,290
|
|
|
7.5:1
|
|
NM
|
|
7.6:1
|
|
NM
|
|
March 31, 2012
|
$
|
57,480
|
|
|
$
|
69,867
|
|
|
$
|
69,866
|
|
|
8.2:1
|
|
NM
|
|
8.4:1
|
|
NM
|
|
1.
|
Excludes U.S. Treasury repo agreements.
|
|
2.
|
Average leverage during the period was calculated by dividing the sum of our daily weighted average agency repurchase agreements and debt of consolidated VIEs outstanding for the period by the sum of our average month-end stockholders' equity for the period less the fair value of our average investment in REIT equity securities.
|
|
3.
|
Average "at risk" leverage during the period includes the components of "
average leverage during the period
", plus our daily weighted average net TBA position (at cost) during the period.
|
|
4.
|
Leverage as of period end was calculated by dividing the sum of the amount outstanding under our agency MBS repurchase agreements, net payables and receivables for unsettled agency MBS securities and debt of consolidated VIEs by the sum of our total stockholders' equity less the fair value of our investment in REIT equity securities at period end.
|
|
5.
|
"At risk" leverage as of period end includes the components of "
leverage as of period end
" plus the cost basis (or contract price) of our net TBA position.
|
|
|
|
Fiscal Year 2013
|
|
Fiscal Year 2012
|
||||||||||
|
Adjusted Net Interest Expense and Cost of Funds
|
|
Amount
|
|
%
1
|
|
Amount
|
|
%
1
|
||||||
|
Interest expense:
|
|
|
|
|
|
|
|
|
||||||
|
Repurchase agreement and other debt interest expense
|
|
$
|
347
|
|
|
0.48
|
%
|
|
$
|
307
|
|
|
0.44
|
%
|
|
Periodic interest costs of interest rate swaps previously designated as hedges under GAAP, net
|
|
189
|
|
|
0.26
|
%
|
|
205
|
|
|
0.30
|
%
|
||
|
Total interest expense
|
|
536
|
|
|
0.74
|
%
|
|
512
|
|
|
0.74
|
%
|
||
|
Other periodic interest costs of interest rate swaps, net
|
|
424
|
|
|
0.60
|
%
|
|
252
|
|
|
0.37
|
%
|
||
|
Total adjusted net interest expense and cost of funds
|
|
$
|
960
|
|
|
1.34
|
%
|
|
$
|
764
|
|
|
1.11
|
%
|
|
1.
|
Percent of our average repurchase agreements and other debt outstanding for the period annualized.
|
|
Fiscal Year 2013 vs. 2012
|
|||||||||||
|
|
|
|
Due to Change in Average
1
|
||||||||
|
|
Increase
|
|
Repo / Swap Balance
|
|
Repo / Swap Rate
|
||||||
|
Repurchase agreements and other debt expense
|
$
|
40
|
|
|
$
|
15
|
|
|
$
|
25
|
|
|
Periodic interest rate swap costs
2
|
156
|
|
|
135
|
|
|
21
|
|
|||
|
Total change in adjusted net interest expense
|
$
|
196
|
|
|
$
|
150
|
|
|
$
|
46
|
|
|
1.
|
Variances that are the combined effect of changes in our repurchase agreement/interest rate swap balance and changes in repurchase agreement/swap interest rates, but cannot be separately identified, are allocated to each variance based on their respective relative amounts.
|
|
2.
|
Includes amounts recognized in interest expense and in gain (loss) on derivatives and other securities, net in our consolidated statements of comprehensive income. Change due to interest rate reflects impact of change in the weighted average fixed pay rate, net of change in the weighted average receive rate.
|
|
|
|
Fiscal Year
|
||||||
|
Average Debt and Interest Rate Swaps Outstanding
|
|
2013
|
|
2012
|
||||
|
Average repurchase agreements and other debt
|
|
$
|
71,753
|
|
|
$
|
68,810
|
|
|
Average notional amount of interest rate swaps
1
|
|
$
|
47,007
|
|
|
$
|
38,885
|
|
|
Average notional amount of interest rate swaps as a percentage of repurchase agreements and other debt
|
|
66
|
%
|
|
57
|
%
|
||
|
Weighted average pay rate on interest rate swaps
|
|
1.55
|
%
|
|
1.50
|
%
|
||
|
1.
|
Average notional amount of interest rate swaps excludes forward starting swaps not in effect during the periods presented.
|
|
|
Fiscal Year
|
||||||
|
|
2013
|
|
2012
|
||||
|
Net interest income
|
$
|
1,657
|
|
|
$
|
1,597
|
|
|
Other periodic interest costs of interest rate swaps, net
1
|
(424
|
)
|
|
(252
|
)
|
||
|
Dividend on REIT equity securities
|
5
|
|
|
—
|
|
||
|
Adjusted net interest income
|
1,238
|
|
|
1,345
|
|
||
|
Operating expenses
|
168
|
|
|
144
|
|
||
|
Net spread income
|
1,070
|
|
|
1,201
|
|
||
|
Dividend on preferred stock
|
14
|
|
|
10
|
|
||
|
Net spread income available to common shareholders
|
1,056
|
|
|
1,191
|
|
||
|
TBA dollar roll income
1
|
320
|
|
|
98
|
|
||
|
Net spread and dollar roll income available to common shareholders
|
$
|
1,376
|
|
|
$
|
1,289
|
|
|
Weighted average number of common shares outstanding - basic and diluted
|
379.1
|
|
|
303.9
|
|
||
|
Net spread income per common share - basic and diluted
|
$
|
2.79
|
|
|
$
|
3.92
|
|
|
Net spread and dollar roll income per common share - basic and diluted
|
$
|
3.63
|
|
|
$
|
4.24
|
|
|
1.
|
Reported in gain (loss) on derivatives and other securities, net in our consolidated statements of comprehensive income.
|
|
|
Fiscal Year
|
||||||
|
|
2013
|
|
2012
|
||||
|
Agency MBS sold, at cost
|
$
|
(81,516
|
)
|
|
$
|
(63,610
|
)
|
|
Proceeds from agency MBS sold
1
|
80,108
|
|
|
64,806
|
|
||
|
Net (loss) gain on sale of agency MBS
|
$
|
(1,408
|
)
|
|
$
|
1,196
|
|
|
|
|
|
|
||||
|
Gross gain on sale of agency MBS
|
$
|
217
|
|
|
$
|
1,209
|
|
|
Gross loss on sale of agency MBS
|
(1,625
|
)
|
|
(13
|
)
|
||
|
Net (loss) gain on sale of agency MBS
|
$
|
(1,408
|
)
|
|
$
|
1,196
|
|
|
1.
|
Proceeds include cash received during the period, plus receivable for agency MBS sold during the period as of period end.
|
|
|
|
Fiscal Year
|
||||||
|
|
|
2013
|
|
2012
|
||||
|
Periodic interest costs of interest rate swaps, net
1
|
|
$
|
(424
|
)
|
|
$
|
(252
|
)
|
|
Realized gain (loss) on derivative instruments and other securities, net:
|
|
|
|
|
||||
|
Net TBAs and forward settling agency securities
2
|
|
(626
|
)
|
|
(50
|
)
|
||
|
Payer swaptions
|
|
233
|
|
|
(42
|
)
|
||
|
U.S. Treasury securities - long position
|
|
13
|
|
|
(1
|
)
|
||
|
U.S. Treasury securities - short position
|
|
412
|
|
|
(144
|
)
|
||
|
U.S. Treasury futures - short position
|
|
10
|
|
|
(104
|
)
|
||
|
Interest rate swap termination fees
|
|
29
|
|
|
(180
|
)
|
||
|
Dividend from REIT equity securities
|
|
5
|
|
|
—
|
|
||
|
Other
|
|
(6
|
)
|
|
—
|
|
||
|
Total realized gain (loss) on derivative instruments and other securities, net
|
|
70
|
|
|
(521
|
)
|
||
|
Unrealized gain (loss) on derivative instruments and other securities, net:
3
|
|
|
|
|
||||
|
Net TBAs and forward settling agency securities
2
|
|
(100
|
)
|
|
81
|
|
||
|
Interest rate swaps
|
|
1,540
|
|
|
(602
|
)
|
||
|
Payer swaptions
|
|
25
|
|
|
(64
|
)
|
||
|
Interest and principal-only strips
|
|
—
|
|
|
17
|
|
||
|
U.S. Treasury securities - long position
|
|
(55
|
)
|
|
—
|
|
||
|
U.S. Treasury securities - short position
|
|
60
|
|
|
2
|
|
||
|
U.S. Treasury futures - short position
|
|
39
|
|
|
14
|
|
||
|
Debt of consolidated VIEs
|
|
39
|
|
|
(28
|
)
|
||
|
REIT equity securities
|
|
(3
|
)
|
|
—
|
|
||
|
Total unrealized gain (loss) on derivative instruments and other securities, net
|
|
1,545
|
|
|
(580
|
)
|
||
|
Total gain (loss) on derivative instruments and other securities, net
|
|
$
|
1,191
|
|
|
$
|
(1,353
|
)
|
|
1.
|
Please refer to
Interest Expense and Cost of Funds
discussion above for additional information regarding other periodic interest costs of interest rate swaps, net.
|
|
2.
|
Gain (loss) from purchases and sales of TBAs and forward settling positions includes TBA dollar roll income (see
Net Spread Income
above) and net gains and losses due to changes in fair value.
|
|
3.
|
Unrealized gain (loss) from derivative instruments and other securities, net includes reversals of prior period amounts for settled, terminated or expired derivative instruments and other securities.
|
|
|
Fiscal Year
|
||||||
|
|
2013
|
|
2012
|
||||
|
Net income
|
$
|
1,259
|
|
|
$
|
1,277
|
|
|
Estimated book to tax differences:
|
|
|
|
||||
|
Premium amortization, net
|
(137
|
)
|
|
51
|
|
||
|
Realized (gain) loss, net
|
(414
|
)
|
|
159
|
|
||
|
Capital losses in excess of capital gains
|
1,785
|
|
|
—
|
|
||
|
Unrealized (gain) loss, net
|
(1,546
|
)
|
|
574
|
|
||
|
Other
|
7
|
|
|
38
|
|
||
|
Total book to tax differences
|
(305
|
)
|
|
822
|
|
||
|
Estimated REIT taxable income
|
954
|
|
|
2,099
|
|
||
|
Dividend on preferred stock
|
14
|
|
|
10
|
|
||
|
Estimated REIT taxable income available to common shareholders
|
$
|
940
|
|
|
$
|
2,089
|
|
|
Weighted average number of common shares outstanding - basic and diluted
|
379.1
|
|
|
303.9
|
|
||
|
Estimated REIT taxable income per common share - basic and diluted
|
$
|
2.48
|
|
|
$
|
6.87
|
|
|
|
|
Fiscal Year
|
||||||
|
|
|
2013
|
|
2012
|
||||
|
Unrealized (loss) gain on AFS securities, net:
|
|
|
|
|
||||
|
Unrealized (loss) gain, net
|
|
$
|
(4,535
|
)
|
|
$
|
2,235
|
|
|
Reversal of prior period unrealized loss (gain), net, upon realization
|
|
1,408
|
|
|
(1,196
|
)
|
||
|
Unrealized (loss) gain on AFS securities, net:
|
|
(3,127
|
)
|
|
1,039
|
|
||
|
Unrealized gain on interest rate swaps designated as cash flow hedges:
|
|
|
|
|
||||
|
Reversal of prior period unrealized loss on interest rate swaps, net, upon reclassification to interest expense
|
|
189
|
|
|
205
|
|
||
|
Total other comprehensive (loss) income
|
|
$
|
(2,938
|
)
|
|
$
|
1,244
|
|
|
|
Fiscal Year 2012
|
|
Fiscal Year 2011
|
|||||||
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|||
|
Cash/coupon interest income
|
$
|
2,776
|
|
|
3.90
|
%
|
|
$1,470
|
|
4.42%
|
|
Premium amortization
|
(667
|
)
|
|
(1.08
|
)%
|
|
(361)
|
|
(1.23)%
|
|
|
Interest income
|
$
|
2,109
|
|
|
2.82
|
%
|
|
$1,109
|
|
3.19%
|
|
Actual portfolio CPR
|
10
|
%
|
|
|
|
9%
|
|
|
||
|
Projected life CPR as of period end
|
11
|
%
|
|
|
|
14%
|
|
|
||
|
Average 30-year fixed-rate mortgage rate as of period end
1
|
3.35
|
%
|
|
|
|
3.95%
|
|
|
||
|
10-year U.S. Treasury rate as of period end
|
1.76
|
%
|
|
|
|
1.88%
|
|
|
||
|
1.
|
Source: Freddie Mac Primary Fixed Mortgage Rate Mortgage Market Survey
|
|
Fiscal Year 2012 vs. 2011
|
|||||||||||
|
|
|
|
Due to Change in Average
1
|
||||||||
|
|
Net
Increase
|
|
Portfolio
Size
|
|
Asset
Yield
|
||||||
|
Interest Income
|
$
|
1,000
|
|
|
$
|
1,112
|
|
|
$
|
(112
|
)
|
|
1.
|
Variances that are the combined effect of changes in portfolio size and asset yield, but cannot be separately identified, are allocated to the portfolio size and asset yield variances based on their respective relative amounts.
|
|
|
Repurchase Agreements and Other Debt
|
|
Average
Leverage during the Period
1
|
|
Leverage
as of
Period End, Including Net
Unsettled
Trades
2
|
||||||||||
|
Quarter Ended
|
Average Daily
Amount
Outstanding
|
|
Maximum
Daily Amount
Outstanding
|
|
Ending
Amount
Outstanding
|
|
|||||||||
|
December 31, 2012
|
$
|
74,649
|
|
|
$
|
80,262
|
|
|
$
|
75,415
|
|
|
6.7:1
|
|
7.0:1
|
|
September 30, 2012
|
$
|
75,106
|
|
|
$
|
81,227
|
|
|
$
|
80,262
|
|
|
7.1:1
|
|
7.0:1
|
|
June 30, 2012
|
$
|
67,997
|
|
|
$
|
70,354
|
|
|
$
|
70,494
|
|
|
7.5:1
|
|
7.6:1
|
|
March 31, 2012
|
$
|
57,480
|
|
|
$
|
69,867
|
|
|
$
|
69,866
|
|
|
8.2:1
|
|
8.4:1
|
|
December 31, 2011
|
$
|
42,184
|
|
|
$
|
48,012
|
|
|
$
|
47,735
|
|
|
7.6:1
|
|
7.9:1
|
|
September 30, 2011
|
$
|
38,484
|
|
|
$
|
41,638
|
|
|
$
|
38,898
|
|
|
7.9:1
|
|
7.7:1
|
|
June 30, 2011
3
|
$
|
28,668
|
|
|
$
|
33,567
|
|
|
$
|
33,567
|
|
|
7.6:1
|
|
7.5:1
|
|
March 31, 2011
3
|
$
|
17,756
|
|
|
$
|
22,147
|
|
|
$
|
22,062
|
|
|
7.4:1
|
|
7.6:1
|
|
1.
|
Average leverage during the period was calculated by dividing the daily weighted average agency repurchase agreements and debt of consolidated VIEs outstanding for the period by our average month-end stockholders' equity for the period.
|
|
2.
|
Leverage as of period end was calculated by dividing the sum of the amount outstanding under our agency MBS repurchase agreements, net payables and receivables for unsettled agency MBS securities and debt of consolidated VIEs by our total stockholders' equity at period end.
|
|
3.
|
Average leverage for the quarters ended March 31, 2011 and June 30, 2011 was 8.2x and 8.3x, pro forma, when average equity is adjusted to exclude the March 2011 and June 2011 follow-on equity offerings that closed on March 25, 2011 and June 28, 2011, respectively.
|
|
|
|
Fiscal Year 2012
|
|
Fiscal Year 2011
|
||||||||||
|
Adjusted Net Interest Expense and Cost of Funds
|
|
Amount
|
|
%
1
|
|
Amount
|
|
%
1
|
||||||
|
Interest expense:
|
|
|
|
|
|
|
|
|
||||||
|
Repurchase agreement and other debt interest expense
|
|
$
|
307
|
|
|
0.44
|
%
|
|
$
|
91
|
|
|
0.28
|
%
|
|
Periodic interest costs of interest rate swaps previously designated as hedges under GAAP, net
|
|
205
|
|
|
0.30
|
%
|
|
194
|
|
|
0.61
|
%
|
||
|
Total interest expense
|
|
512
|
|
|
0.74
|
%
|
|
285
|
|
|
0.89
|
%
|
||
|
Other periodic interest costs of interest rate swaps, net
|
|
252
|
|
|
0.37
|
%
|
|
35
|
|
|
0.11
|
%
|
||
|
Total adjusted net interest expense and cost of funds
|
|
$
|
764
|
|
|
1.11
|
%
|
|
$
|
320
|
|
|
1.00
|
%
|
|
1.
|
Percent of our average repurchase agreements and other debt outstanding for the period annualized.
|
|
Fiscal Year 2012 vs. 2011
|
|||||||||||
|
|
|
|
Due to Change in Average
1
|
||||||||
|
|
Increase
|
|
Repo / Swap Balance
|
|
Repo / Swap Rate
|
||||||
|
Repurchase agreements and other debt expense
|
$
|
216
|
|
|
$
|
142
|
|
|
$
|
74
|
|
|
Periodic interest rate swap costs
2
|
228
|
|
|
241
|
|
|
(13
|
)
|
|||
|
Total change in adjusted net interest expense
|
$
|
444
|
|
|
$
|
383
|
|
|
$
|
61
|
|
|
1.
|
Variances that are the combined effect of changes in our repurchase agreement/interest rate swap balance and changes in repurchase agreement/swap interest rates, but cannot be separately identified, are allocated to each variance based on their respective relative amounts.
|
|
2.
|
Includes amounts recognized in interest expense and in gain (loss) on derivatives and other securities, net in our consolidated statements of comprehensive income. Change due to interest rate reflects impact of change in the weighted average fixed pay rate, net of change in the weighted average receive rate.
|
|
|
|
Fiscal Year
|
||||||
|
Average Debt and Interest Rate Swaps Outstanding
|
|
2012
|
|
2011
|
||||
|
Average repurchase agreements and other debt
|
|
$
|
68,810
|
|
|
$
|
31,840
|
|
|
Average notional amount of interest rate swaps
1
|
|
$
|
38,885
|
|
|
$
|
16,448
|
|
|
Average notional amount of interest rate swaps as a percentage of repurchase agreements and other debt
|
|
57
|
%
|
|
52
|
%
|
||
|
Weighted average pay rate on interest rate swaps
|
|
1.50
|
%
|
|
1.62
|
%
|
||
|
1.
|
Average notional amount of interest rate swaps excludes forward starting swaps not in effect during the periods presented.
|
|
|
Fiscal Year
|
||||||
|
|
2012
|
|
2011
|
||||
|
Net interest income
|
$
|
1,597
|
|
|
$
|
824
|
|
|
Other periodic interest costs of interest rate swaps, net
1
|
252
|
|
|
35
|
|
||
|
Adjusted net interest income
|
1,345
|
|
|
789
|
|
||
|
Operating expenses
|
144
|
|
|
74
|
|
||
|
Net spread income
|
1,201
|
|
|
715
|
|
||
|
Dividend on preferred stock
|
10
|
|
|
—
|
|
||
|
Net spread income available to common shareholders
|
1,191
|
|
|
715
|
|
||
|
Weighted average number of common shares outstanding - basic and diluted
|
303.9
|
|
|
153.3
|
|
||
|
Net spread income per common share - basic and diluted
|
$
|
3.92
|
|
|
$
|
4.66
|
|
|
1.
|
Reported in gain (loss) on derivatives and other securities, net in our consolidated statements of comprehensive income.
|
|
|
Fiscal Year
|
||||||
|
|
2012
|
|
2011
|
||||
|
Agency MBS sold, at cost
|
$
|
(63,610
|
)
|
|
$
|
(37,579
|
)
|
|
Proceeds from agency MBS sold
1
|
64,806
|
|
|
38,052
|
|
||
|
Net gain on sale of agency MBS
|
$
|
1,196
|
|
|
$
|
473
|
|
|
|
|
|
|
||||
|
Gross gain on sale of agency MBS
|
$
|
1,209
|
|
|
$
|
510
|
|
|
Gross loss on sale of agency MBS
|
(13
|
)
|
|
(37
|
)
|
||
|
Net gain on sale of agency MBS
|
$
|
1,196
|
|
|
$
|
473
|
|
|
1.
|
Proceeds include cash received during the period, plus receivable for agency MBS sold during the period as of period end.
|
|
|
|
Fiscal Year
|
||||||
|
|
|
2012
|
|
2011
|
||||
|
Periodic interest costs of interest rate swaps, net
1
|
|
$
|
(252
|
)
|
|
$
|
(35
|
)
|
|
Realized (loss) on derivative instruments and other securities, net:
|
|
|
|
|
||||
|
Net TBAs and forward settling agency securities
|
|
(50
|
)
|
|
(141
|
)
|
||
|
Payer swaptions
|
|
(42
|
)
|
|
(13
|
)
|
||
|
U.S. Treasury securities - long position
|
|
(1
|
)
|
|
34
|
|
||
|
U.S. Treasury securities - short position
|
|
(144
|
)
|
|
(116
|
)
|
||
|
U.S. Treasury futures - short position
|
|
(104
|
)
|
|
1
|
|
||
|
Interest rate swap termination fees
|
|
(180
|
)
|
|
(7
|
)
|
||
|
Other
|
|
—
|
|
|
8
|
|
||
|
Total realized (loss) gain on derivative instruments and other securities, net
|
|
(521
|
)
|
|
(234
|
)
|
||
|
Unrealized (loss) on derivative instruments and other securities, net:
2
|
|
|
|
|
||||
|
Net TBAs and forward settling agency securities
|
|
81
|
|
|
(1
|
)
|
||
|
Interest rate swaps
|
|
(602
|
)
|
|
(79
|
)
|
||
|
Payer swaptions
|
|
(64
|
)
|
|
(51
|
)
|
||
|
Interest-only and principal-only strips
|
|
17
|
|
|
(17
|
)
|
||
|
U.S. Treasury securities - short position
|
|
2
|
|
|
(17
|
)
|
||
|
U.S. Treasury futures - short position
|
|
14
|
|
|
(13
|
)
|
||
|
Debt of consolidated VIEs
|
|
(28
|
)
|
|
—
|
|
||
|
Total unrealized (loss)on derivative instruments and other securities, net
|
|
(580
|
)
|
|
(178
|
)
|
||
|
Total (loss) on derivative instruments and other securities, net
|
|
$
|
(1,353
|
)
|
|
$
|
(447
|
)
|
|
1.
|
Please refer to
Interest Expense and Cost of Funds
discussion above for additional information regarding other periodic interest costs of interest rate swaps, net.
|
|
2.
|
Unrealized gain (loss) from derivative instruments and other securities, net includes reversals of prior period amounts for settled, terminated or expired derivative instruments and other securities.
|
|
|
Fiscal Year
|
||||||
|
|
2012
|
|
2011
|
||||
|
Net income
|
$
|
1,277
|
|
|
$
|
770
|
|
|
Estimated book to tax differences:
|
|
|
|
||||
|
Premium amortization, net
|
51
|
|
|
57
|
|
||
|
Realized loss, net
|
159
|
|
|
71
|
|
||
|
Unrealized loss , net
|
574
|
|
|
133
|
|
||
|
Other
|
38
|
|
|
(3
|
)
|
||
|
Total book to tax differences
|
822
|
|
|
258
|
|
||
|
Estimated REIT taxable income
|
2,099
|
|
|
1,028
|
|
||
|
Dividend on preferred stock
|
10
|
|
|
—
|
|
||
|
Estimated REIT taxable income available to common shareholders
|
$
|
2,089
|
|
|
$
|
1,028
|
|
|
Weighted average number of common shares outstanding - basic and diluted
|
303.9
|
|
|
153.3
|
|
||
|
Estimated REIT taxable income per common share - basic and diluted
|
$
|
6.87
|
|
|
$
|
6.70
|
|
|
|
|
Fiscal Year
|
||||||
|
|
|
2012
|
|
2011
|
||||
|
Unrealized gain on AFS securities, net:
|
|
|
|
|
||||
|
Unrealized gain , net
|
|
$
|
2,235
|
|
|
$
|
1,512
|
|
|
Reversal of prior period unrealized gains, net, upon realization
|
|
(1,196
|
)
|
|
(483
|
)
|
||
|
Unrealized gain on AFS securities, net:
|
|
1,039
|
|
|
1,029
|
|
||
|
Unrealized gain on interest rate swaps designated as cash flow hedges:
|
|
|
|
|
||||
|
Unrealized loss, net
|
|
—
|
|
|
(844
|
)
|
||
|
Reversal of prior period unrealized loss on interest rate swaps, net, upon reclassification to interest expense
|
|
205
|
|
|
194
|
|
||
|
Unrealized gain (loss) on interest rate swaps, net:
|
|
205
|
|
|
(650
|
)
|
||
|
Total other comprehensive income
|
|
$
|
1,244
|
|
|
$
|
379
|
|
|
Public Offering
|
|
Price Received
Per Share
1
|
|
Shares
|
|
Net Proceeds
2
|
|||
|
Fiscal year 2013
|
|
|
|
|
|
|
|||
|
March 2013
|
|
$31.34
|
|
57.5
|
|
|
$
|
1,803
|
|
|
Total fiscal year 2013
|
|
|
|
57.5
|
|
|
$
|
1,803
|
|
|
|
|
|
|
|
|
|
|||
|
Fiscal year 2012
|
|
|
|
|
|
|
|||
|
March 2012
|
|
$29.00
|
|
71.2
|
|
|
$
|
2,063
|
|
|
July 2012
|
|
$33.70
|
|
36.8
|
|
|
1,240
|
|
|
|
Total fiscal year 2012
|
|
|
|
108.0
|
|
|
$
|
3,303
|
|
|
|
|
|
|
|
|
|
|||
|
Fiscal year 2011
|
|
|
|
|
|
|
|||
|
January 2011
|
|
$28.00
|
|
26.9
|
|
|
$
|
719
|
|
|
March 2011
|
|
$27.72
|
|
32.2
|
|
|
892
|
|
|
|
June 2011
|
|
$27.56
|
|
49.7
|
|
|
1,369
|
|
|
|
November 2011
|
|
$27.36
|
|
40.5
|
|
|
1,108
|
|
|
|
Total fiscal year 2011
|
|
|
|
149.3
|
|
|
$
|
4,088
|
|
|
1.
|
Price received per share is gross of underwriters' discount, if applicable.
|
|
2.
|
Net proceeds are net of the underwriters' discount, if applicable, and other offering costs.
|
|
At-the-Market Offering
|
|
Price Received
Per Share
|
|
Shares
|
|
Net Proceeds
|
|||||
|
Fiscal year 2012
|
|
$
|
31.41
|
|
|
9.5
|
|
|
$
|
298
|
|
|
Fiscal year 2011
|
|
$
|
29.25
|
|
|
9.4
|
|
|
$
|
273
|
|
|
|
|
December 31, 2013
|
||
|
Counter-Party Region
|
|
Number of Counter-Parties
|
|
Percent of Repurchase Agreement Funding
|
|
North America
|
|
17
|
|
62%
|
|
Asia
|
|
5
|
|
25%
|
|
Europe
|
|
10
|
|
13%
|
|
|
|
32
|
|
100%
|
|
|
|
Fiscal Year
|
|
|||||||||||||||||||||
|
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
Total
|
||||||||||||
|
Repurchase agreements
|
|
$
|
59,170
|
|
|
$
|
3,261
|
|
|
$
|
500
|
|
|
$
|
202
|
|
|
$
|
400
|
|
|
$
|
63,533
|
|
|
Interest expense on repurchase agreements
1
|
|
82
|
|
|
13
|
|
|
2
|
|
|
1
|
|
|
1
|
|
|
99
|
|
||||||
|
Total
|
|
$
|
59,252
|
|
|
$
|
3,274
|
|
|
$
|
502
|
|
|
$
|
203
|
|
|
$
|
401
|
|
|
$
|
63,632
|
|
|
1.
|
Interest expense on repurchase agreements is calculated based on the weighted average interest rates as of
December 31, 2013
.
|
|
Interest Rate Sensitivity
1
|
||||||
|
|
|
Percentage Change in Projected
|
||||
|
Change in Interest Rate
|
|
Net Interest Income
2
|
|
Portfolio Market
Value
3,4
|
|
Net Asset Value
3,5
|
|
As of December 31, 2013
|
|
|
|
|
|
|
|
-100 Basis Points
|
|
+1.8%
|
|
+1.1%
|
|
+9.0%
|
|
-50 Basis Points
|
|
+6.8%
|
|
+0.8%
|
|
+6.1%
|
|
+50 Basis Points
|
|
-3.6%
|
|
-0.8%
|
|
-6.4%
|
|
+100 Basis Points
|
|
-7.2%
|
|
-1.7%
|
|
-13.1%
|
|
|
|
|
|
|
|
|
|
As of December 31, 2012
|
|
|
|
|
|
|
|
-100 Basis Points
|
|
-16.6%
|
|
-1.8%
|
|
-15.1%
|
|
-50 Basis Points
|
|
+2.1%
|
|
-0.7%
|
|
-5.5%
|
|
+50 Basis Points
|
|
-3.5%
|
|
-0.2%
|
|
-2.0%
|
|
+100 Basis Points
|
|
-10.3%
|
|
-1.1%
|
|
-9.1%
|
|
1.
|
Interest rate sensitivity is derived from models that are dependent on inputs and assumptions provided by third parties as well as by our Manager, assumes there are no changes in mortgage spreads and assumes a static portfolio. Actual results could differ materially from these estimates.
|
|
2.
|
Represents the estimated dollar change in net interest income expressed as a percent of net interest income based on asset yields and cost of funds as of such date. It includes the effect of periodic interest costs on our interest rate swaps, but excludes costs associated with our other supplemental hedges, such as swaptions and U.S. Treasury securities. Also excludes costs associated with our TBA position and TBA dollar roll income/loss. Base case scenario assumes interest rates and forecasted CPR of
7%
and 11% as of
December 31, 2013
and
2012
, respectively. As of
December 31, 2013
, rate shock scenarios assume a forecasted CPR of
6%
,
7%
,
8%
and
10%
for the +100 basis points, +50 basis points, - 50 basis points and -100 basis points scenarios, respectively. As of
December 31, 2012
, rate shock scenarios assume a forecasted CPR of 7%, 8%, 15% and 20% for such scenarios, respectively. Estimated dollar change in net interest income does not include the one time impact of retroactive "catch-up" premium amortization benefit/cost due to a decrease/increase in the forecasted CPR and does not include dividend income from investments in other REITs. Down rate scenarios assume a floor of 0% for anticipated interest rates.
|
|
3.
|
Includes the effect of derivatives and other securities used for hedging purposes.
|
|
4.
|
Estimated dollar change in investment portfolio value expressed as a percent of the total fair value of our investment portfolio as of such date.
|
|
5.
|
Estimated dollar change in portfolio value expressed as a percent of stockholders' equity, net of the Series A Preferred Stock liquidation preference, as of such date.
|
|
Spread Sensitivity of Agency MBS Portfolio
1
|
|||
|
|
Percentage Change in Projected
|
||
|
Change in MBS Spread
|
Portfolio
Market
Value
2,3
|
|
Net Asset
Value
2,4
|
|
As of December 31, 2013
|
|
|
|
|
-25 Basis Points
|
+1.3%
|
|
+10.1%
|
|
-10 Basis Points
|
+0.5%
|
|
+4.1%
|
|
+10 Basis Points
|
-0.5%
|
|
-4.1%
|
|
+25 Basis Points
|
-1.3%
|
|
-10.1%
|
|
|
|
|
|
|
As of December 31, 2012
|
|
|
|
|
-25 Basis Points
|
+1.2%
|
|
+10.5%
|
|
-10 Basis Points
|
+0.5%
|
|
+4.2%
|
|
+10 Basis Points
|
-0.5%
|
|
-4.2%
|
|
+25 Basis Points
|
-1.2%
|
|
-10.5%
|
|
1.
|
Spread sensitivity is derived from models that are dependent on inputs and assumptions provided by third parties as well as by our Manager, assumes there are no changes in interest rates and assumes a static portfolio. Actual results could differ materially from these estimates.
|
|
2.
|
Includes the effect of derivatives and other securities used for hedging purposes.
|
|
3.
|
Estimated dollar change in investment portfolio value expressed as a percent of the total fair value of our investment portfolio as of such date.
|
|
4.
|
Estimated dollar change in portfolio value expressed as a percent of stockholders' equity, net of the Series A Preferred Stock liquidation preference, as of such date.
|
|
|
December 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
Assets:
|
|
|
|
||||
|
Agency securities, at fair value (including pledged securities of $62,205 and $79,966, respectively)
|
$
|
64,482
|
|
|
$
|
83,710
|
|
|
Agency securities transferred to consolidated variable interest entities, at fair value (pledged securities)
|
1,459
|
|
|
1,535
|
|
||
|
U.S. Treasury securities, at fair value (including pledged securities of $3,778)
|
3,822
|
|
|
—
|
|
||
|
REIT equity securities, at fair value
|
237
|
|
|
—
|
|
||
|
Cash and cash equivalents
|
2,143
|
|
|
2,430
|
|
||
|
Restricted cash
|
101
|
|
|
399
|
|
||
|
Derivative assets, at fair value
|
1,194
|
|
|
301
|
|
||
|
Receivable for securities sold (including pledged securities of $622)
|
652
|
|
|
—
|
|
||
|
Receivable under reverse repurchase agreements
|
1,881
|
|
|
11,818
|
|
||
|
Other assets
|
284
|
|
|
260
|
|
||
|
Total assets
|
$
|
76,255
|
|
|
$
|
100,453
|
|
|
Liabilities:
|
|
|
|
||||
|
Repurchase agreements
|
$
|
63,533
|
|
|
$
|
74,478
|
|
|
Debt of consolidated variable interest entities, at fair value
|
910
|
|
|
937
|
|
||
|
Payable for securities purchased
|
118
|
|
|
556
|
|
||
|
Derivative liabilities, at fair value
|
422
|
|
|
1,264
|
|
||
|
Dividends payable
|
235
|
|
|
427
|
|
||
|
Obligation to return securities borrowed under reverse repurchase agreements, at
fair value
|
1,848
|
|
|
11,763
|
|
||
|
Accounts payable and other accrued liabilities
|
492
|
|
|
132
|
|
||
|
Total liabilities
|
67,558
|
|
|
89,557
|
|
||
|
Stockholders' equity:
|
|
|
|
||||
|
Preferred stock - $0.01 par value; 10.0 shares authorized:
|
|
|
|
||||
|
8.000% Series A Cumulative Redeemable Preferred Stock; 6.9 shares issued and outstanding; liquidation preference of $25 per share ($173)
|
167
|
|
|
167
|
|
||
|
Common stock - $0.01 par value; 600.0 shares authorized:
|
|
|
|
||||
|
356.2 and 338.9 shares issued and outstanding, respectively
|
4
|
|
|
3
|
|
||
|
Additional paid-in capital
|
10,406
|
|
|
9,460
|
|
||
|
Retained deficit
|
(497
|
)
|
|
(289
|
)
|
||
|
Accumulated other comprehensive (loss) income
|
(1,383
|
)
|
|
1,555
|
|
||
|
Total stockholders' equity
|
8,697
|
|
|
10,896
|
|
||
|
Total liabilities and stockholders' equity
|
$
|
76,255
|
|
|
$
|
100,453
|
|
|
|
For the year ended December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Interest income:
|
|
|
|
|
|
||||||
|
Interest income
|
$
|
2,193
|
|
|
$
|
2,109
|
|
|
$
|
1,109
|
|
|
Interest expense
|
536
|
|
|
512
|
|
|
285
|
|
|||
|
Net interest income
|
1,657
|
|
|
1,597
|
|
|
824
|
|
|||
|
Other (loss) income, net:
|
|
|
|
|
|
||||||
|
(Loss) gain on sale of agency securities, net
|
(1,408
|
)
|
|
1,196
|
|
|
473
|
|
|||
|
Gain (loss) on derivative instruments and other securities, net
|
1,191
|
|
|
(1,353
|
)
|
|
(447
|
)
|
|||
|
Total other (loss) income, net
|
(217
|
)
|
|
(157
|
)
|
|
26
|
|
|||
|
Expenses:
|
|
|
|
|
|
||||||
|
Management fees
|
136
|
|
|
113
|
|
|
55
|
|
|||
|
General and administrative expenses
|
32
|
|
|
31
|
|
|
19
|
|
|||
|
Total expenses
|
168
|
|
|
144
|
|
|
74
|
|
|||
|
Income before income tax
|
1,272
|
|
|
1,296
|
|
|
776
|
|
|||
|
Provision for income tax, net
|
13
|
|
|
19
|
|
|
6
|
|
|||
|
Net income
|
1,259
|
|
|
1,277
|
|
|
770
|
|
|||
|
Dividend on preferred stock
|
14
|
|
|
10
|
|
|
—
|
|
|||
|
Net income available to common shareholders
|
$
|
1,245
|
|
|
$
|
1,267
|
|
|
$
|
770
|
|
|
|
|
|
|
|
|
||||||
|
Net income
|
$
|
1,259
|
|
|
$
|
1,277
|
|
|
$
|
770
|
|
|
Other comprehensive (loss) income:
|
|
|
|
|
|
||||||
|
Unrealized (loss) gain on available-for-sale securities, net
|
(3,127
|
)
|
|
1,039
|
|
|
1,029
|
|
|||
|
Unrealized gain (loss) on derivative instruments, net
|
189
|
|
|
205
|
|
|
(650
|
)
|
|||
|
Other comprehensive (loss) income
|
(2,938
|
)
|
|
1,244
|
|
|
379
|
|
|||
|
Comprehensive (loss) income
|
(1,679
|
)
|
|
2,521
|
|
|
1,149
|
|
|||
|
Dividend on preferred stock
|
14
|
|
|
10
|
|
|
—
|
|
|||
|
Comprehensive (loss) income (attributable) available to common shareholders
|
$
|
(1,693
|
)
|
|
$
|
2,511
|
|
|
$
|
1,149
|
|
|
|
|
|
|
|
|
||||||
|
Weighted average number of common shares outstanding - basic and diluted
|
379.1
|
|
|
303.9
|
|
|
153.3
|
|
|||
|
Net income per common share - basic and diluted
|
$
|
3.28
|
|
|
$
|
4.17
|
|
|
$
|
5.02
|
|
|
Comprehensive (loss) income per common share - basic and diluted
|
$
|
(4.47
|
)
|
|
$
|
8.26
|
|
|
$
|
7.50
|
|
|
|
Preferred Stock
|
|
Common Stock
|
|
Additional
Paid-in
Capital
|
|
Retained
Earnings
(Deficit)
|
|
Accumulated
Other
Comprehensive
(Loss) Income
|
|
Total
|
||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|||||||||||||||||||||
|
Balance, December 31, 2010
|
—
|
|
|
$
|
—
|
|
|
64.9
|
|
|
$
|
1
|
|
|
$
|
1,562
|
|
|
$
|
78
|
|
|
$
|
(68
|
)
|
|
$
|
1,573
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
770
|
|
|
—
|
|
|
770
|
|
||||||
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Unrealized gain on available-for-sale securities, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,029
|
|
|
1,029
|
|
||||||
|
Unrealized loss on derivative instruments, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(650
|
)
|
|
(650
|
)
|
||||||
|
Issuance of common stock
|
—
|
|
|
—
|
|
|
159.3
|
|
|
1
|
|
|
4,375
|
|
|
—
|
|
|
—
|
|
|
4,376
|
|
||||||
|
Common dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(886
|
)
|
|
—
|
|
|
(886
|
)
|
||||||
|
Balance, December 31, 2011
|
—
|
|
|
—
|
|
|
224.2
|
|
|
2
|
|
|
5,937
|
|
|
(38
|
)
|
|
311
|
|
|
6,212
|
|
||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,277
|
|
|
—
|
|
|
1,277
|
|
||||||
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Unrealized gain on available-for-sale securities, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,039
|
|
|
1,039
|
|
||||||
|
Unrealized gain on derivative instruments, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
205
|
|
|
205
|
|
||||||
|
Issuance of preferred stock
|
6.9
|
|
|
167
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
167
|
|
||||||
|
Issuance of common stock
|
—
|
|
|
—
|
|
|
117.4
|
|
|
1
|
|
|
3,600
|
|
|
—
|
|
|
—
|
|
|
3,601
|
|
||||||
|
Repurchase of common stock
|
—
|
|
|
—
|
|
|
(2.7
|
)
|
|
—
|
|
|
(77
|
)
|
|
—
|
|
|
—
|
|
|
(77
|
)
|
||||||
|
Preferred dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|
—
|
|
|
(10
|
)
|
||||||
|
Common dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,518
|
)
|
|
—
|
|
|
(1,518
|
)
|
||||||
|
Balance, December 31, 2012
|
6.9
|
|
|
167
|
|
|
338.9
|
|
|
3
|
|
|
9,460
|
|
|
(289
|
)
|
|
1,555
|
|
|
10,896
|
|
||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,259
|
|
|
—
|
|
|
1,259
|
|
||||||
|
Other comprehensive (loss) income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Unrealized loss on available-for-sale securities, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,127
|
)
|
|
(3,127
|
)
|
||||||
|
Unrealized gain on derivative instruments, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
189
|
|
|
189
|
|
||||||
|
Issuance of common stock
|
—
|
|
|
—
|
|
|
57.5
|
|
|
1
|
|
|
1,802
|
|
|
—
|
|
|
—
|
|
|
1,803
|
|
||||||
|
Repurchase of common stock
|
—
|
|
|
—
|
|
|
(40.2
|
)
|
|
—
|
|
|
(856
|
)
|
|
—
|
|
|
—
|
|
|
(856
|
)
|
||||||
|
Preferred dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14
|
)
|
|
—
|
|
|
(14
|
)
|
||||||
|
Common dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,453
|
)
|
|
—
|
|
|
(1,453
|
)
|
||||||
|
Balance, December 31, 2013
|
6.9
|
|
|
$
|
167
|
|
|
356.2
|
|
|
$
|
4
|
|
|
$
|
10,406
|
|
|
$
|
(497
|
)
|
|
$
|
(1,383
|
)
|
|
$
|
8,697
|
|
|
|
For the year ended December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Operating activities:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
1,259
|
|
|
$
|
1,277
|
|
|
$
|
770
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Amortization of agency securities premiums and discounts, net
|
517
|
|
|
667
|
|
|
361
|
|
|||
|
Amortization of accumulated other comprehensive loss on interest rate swaps de-designated as qualifying hedges
|
189
|
|
|
205
|
|
|
54
|
|
|||
|
Loss (gain) on sale of agency securities, net
|
1,408
|
|
|
(1,196
|
)
|
|
(473
|
)
|
|||
|
(Gain) loss on derivative instruments and other securities, net
|
(1,191
|
)
|
|
1,353
|
|
|
447
|
|
|||
|
Increase in other assets
|
(24
|
)
|
|
(76
|
)
|
|
(121
|
)
|
|||
|
Increase in accounts payable and other accrued liabilities
|
325
|
|
|
86
|
|
|
32
|
|
|||
|
Accretion of discounts on debt of consolidated variable interest entities
|
18
|
|
|
5
|
|
|
—
|
|
|||
|
Net cash provided by operating activities
|
2,501
|
|
|
2,321
|
|
|
1,070
|
|
|||
|
Investing activities:
|
|
|
|
|
|
||||||
|
Purchases of agency securities
|
(76,892
|
)
|
|
(104,703
|
)
|
|
(81,484
|
)
|
|||
|
Proceeds from sale of agency securities
|
79,456
|
|
|
65,249
|
|
|
37,868
|
|
|||
|
Principal collections on agency securities
|
10,589
|
|
|
9,576
|
|
|
4,633
|
|
|||
|
Purchases of U.S. Treasury securities
|
(68,261
|
)
|
|
(28,196
|
)
|
|
(21,944
|
)
|
|||
|
Proceeds from sale of U.S. Treasury securities
|
54,952
|
|
|
39,012
|
|
|
22,397
|
|
|||
|
Net proceeds from (payments on) reverse repurchase agreements
|
9,937
|
|
|
(11,055
|
)
|
|
(516
|
)
|
|||
|
Net payments on other derivative instruments
|
(1,007
|
)
|
|
(1,001
|
)
|
|
(266
|
)
|
|||
|
Purchases of REIT equity securities
|
(197
|
)
|
|
—
|
|
|
—
|
|
|||
|
Decrease (increase) in restricted cash
|
298
|
|
|
(63
|
)
|
|
(260
|
)
|
|||
|
Net cash provided by (used in) investing activities
|
8,875
|
|
|
(31,181
|
)
|
|
(39,572
|
)
|
|||
|
Financing activities:
|
|
|
|
|
|
||||||
|
Proceeds from repurchase arrangements
|
564,971
|
|
|
404,853
|
|
|
339,046
|
|
|||
|
Repayments on repurchase agreements
|
(575,916
|
)
|
|
(378,056
|
)
|
|
(303,044
|
)
|
|||
|
Proceeds from debt of consolidated variable interest entities
|
203
|
|
|
1,000
|
|
|
—
|
|
|||
|
Repayments on debt of consolidated variable interest entities
|
(209
|
)
|
|
(150
|
)
|
|
(19
|
)
|
|||
|
Net proceeds from preferred stock issuances
|
—
|
|
|
167
|
|
|
—
|
|
|||
|
Net proceeds from common stock issuances
|
1,803
|
|
|
3,601
|
|
|
4,377
|
|
|||
|
Payments for common stock repurchases
|
(856
|
)
|
|
(77
|
)
|
|
—
|
|
|||
|
Cash dividends paid
|
(1,659
|
)
|
|
(1,415
|
)
|
|
(664
|
)
|
|||
|
Net cash (used in) provided by financing activities
|
(11,663
|
)
|
|
29,923
|
|
|
39,696
|
|
|||
|
Net change in cash and cash equivalents
|
(287
|
)
|
|
1,063
|
|
|
1,194
|
|
|||
|
Cash and cash equivalents at beginning of period
|
2,430
|
|
|
1,367
|
|
|
173
|
|
|||
|
Cash and cash equivalents at end of period
|
$
|
2,143
|
|
|
$
|
2,430
|
|
|
$
|
1,367
|
|
|
|
|
|
|
|
|
||||||
|
Supplemental disclosure to cash flow information:
|
|
|
|
|
|
||||||
|
Interest paid
|
$
|
347
|
|
|
$
|
256
|
|
|
$
|
202
|
|
|
Taxes paid
|
$
|
25
|
|
|
$
|
10
|
|
|
$
|
—
|
|
|
|
|
December 31, 2013
|
||||||||||||||
|
Agency MBS
|
|
Fannie Mae
|
|
Freddie Mac
|
|
Ginnie Mae
|
|
Total
|
||||||||
|
Available-for-sale agency MBS:
|
|
|
|
|
|
|
|
|
||||||||
|
Agency MBS, par
|
|
$
|
50,914
|
|
|
$
|
12,640
|
|
|
$
|
223
|
|
|
$
|
63,777
|
|
|
Unamortized discount
|
|
(25
|
)
|
|
(7
|
)
|
|
—
|
|
|
(32
|
)
|
||||
|
Unamortized premium
|
|
2,210
|
|
|
631
|
|
|
7
|
|
|
2,848
|
|
||||
|
Amortized cost
|
|
53,099
|
|
|
13,264
|
|
|
230
|
|
|
66,593
|
|
||||
|
Gross unrealized gains
|
|
181
|
|
|
74
|
|
|
5
|
|
|
260
|
|
||||
|
Gross unrealized losses
|
|
(991
|
)
|
|
(358
|
)
|
|
—
|
|
|
(1,349
|
)
|
||||
|
Total available-for-sale agency MBS, at fair value
|
|
52,289
|
|
|
12,980
|
|
|
235
|
|
|
65,504
|
|
||||
|
Agency MBS remeasured at fair value through earnings:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest-only and principal-only strips, amortized cost
1
|
|
400
|
|
|
32
|
|
|
—
|
|
|
432
|
|
||||
|
Gross unrealized gains
|
|
13
|
|
|
3
|
|
|
—
|
|
|
16
|
|
||||
|
Gross unrealized losses
|
|
(9
|
)
|
|
(2
|
)
|
|
—
|
|
|
(11
|
)
|
||||
|
Total agency MBS remeasured at fair value through earnings
|
|
404
|
|
|
33
|
|
|
—
|
|
|
437
|
|
||||
|
Total agency MBS, at fair value
|
|
$
|
52,693
|
|
|
$
|
13,013
|
|
|
$
|
235
|
|
|
$
|
65,941
|
|
|
Weighted average coupon as of December 31, 2013
2
|
|
3.53
|
%
|
|
3.78
|
%
|
|
3.56
|
%
|
|
3.58
|
%
|
||||
|
Weighted average yield as of December 31, 2013
3
|
|
2.66
|
%
|
|
2.87
|
%
|
|
1.66
|
%
|
|
2.70
|
%
|
||||
|
Weighted average yield for the year ended December 31, 2013
3
|
|
2.74
|
%
|
|
2.87
|
%
|
|
1.79
|
%
|
|
2.77
|
%
|
||||
|
1.
|
The underlying unamortized principal balance ("UPB" or "par value") of our interest-only agency MBS strips was
$1.4 billion
and the weighted average contractual interest we are entitled to receive was
5.50%
of this amount as of
December 31, 2013
. The par value of our principal-only agency MBS strips was
$271 million
as of
December 31, 2013
.
|
|
2.
|
The weighted average coupon includes the interest cash flows from our interest-only agency MBS strips taken together with the interest cash flows from our fixed-rate, adjustable-rate and CMO agency MBS as a percentage of the par value of our agency MBS (excluding the UPB of our interest-only securities) as of
December 31, 2013
.
|
|
3.
|
Incorporates a weighted average future constant prepayment rate assumption of
7%
based on forward rates as of
December 31, 2013
.
|
|
|
|
December 31, 2013
|
||||||||||||||
|
Agency MBS
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gain
|
|
Gross
Unrealized
Loss
|
|
Fair Value
|
||||||||
|
Fixed-Rate
|
|
$
|
64,057
|
|
|
$
|
242
|
|
|
$
|
(1,338
|
)
|
|
$
|
62,961
|
|
|
Adjustable-Rate
|
|
1,223
|
|
|
15
|
|
|
(3
|
)
|
|
1,235
|
|
||||
|
CMO
|
|
1,313
|
|
|
3
|
|
|
(8
|
)
|
|
1,308
|
|
||||
|
Interest-only and principal-only strips
|
|
432
|
|
|
16
|
|
|
(11
|
)
|
|
437
|
|
||||
|
Total agency MBS
|
|
$
|
67,025
|
|
|
$
|
276
|
|
|
$
|
(1,360
|
)
|
|
$
|
65,941
|
|
|
|
|
December 31, 2012
|
||||||||||||||
|
Agency MBS
|
|
Fannie Mae
|
|
Freddie Mac
|
|
Ginnie Mae
|
|
Total
|
||||||||
|
Available-for-sale agency MBS:
|
|
|
|
|
|
|
|
|
||||||||
|
Agency MBS, par
|
|
$
|
58,912
|
|
|
$
|
19,336
|
|
|
$
|
238
|
|
|
$
|
78,486
|
|
|
Unamortized premium
|
|
3,208
|
|
|
948
|
|
|
10
|
|
|
4,166
|
|
||||
|
Amortized cost
|
|
62,120
|
|
|
20,284
|
|
|
248
|
|
|
82,652
|
|
||||
|
Gross unrealized gains
|
|
1,585
|
|
|
481
|
|
|
6
|
|
|
2,072
|
|
||||
|
Gross unrealized losses
|
|
(18
|
)
|
|
(7
|
)
|
|
—
|
|
|
(25
|
)
|
||||
|
Total available-for-sale agency MBS, at fair value
|
|
63,687
|
|
|
20,758
|
|
|
254
|
|
|
84,699
|
|
||||
|
Agency MBS remeasured at fair value through earnings:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest-only and principal-only strips, amortized cost
1
|
|
486
|
|
|
55
|
|
|
—
|
|
|
541
|
|
||||
|
Gross unrealized gains
|
|
26
|
|
|
1
|
|
|
—
|
|
|
27
|
|
||||
|
Gross unrealized losses
|
|
(9
|
)
|
|
(13
|
)
|
|
—
|
|
|
(22
|
)
|
||||
|
Total agency MBS remeasured at fair value through earnings
|
|
503
|
|
|
43
|
|
|
—
|
|
|
546
|
|
||||
|
Total agency MBS, at fair value
|
|
$
|
64,190
|
|
|
$
|
20,801
|
|
|
$
|
254
|
|
|
$
|
85,245
|
|
|
Weighted average coupon as of December 31, 2012
2
|
|
3.70
|
%
|
|
3.67
|
%
|
|
3.77
|
%
|
|
3.69
|
%
|
||||
|
Weighted average yield as of December 31, 2012
3
|
|
2.62
|
%
|
|
2.61
|
%
|
|
1.60
|
%
|
|
2.61
|
%
|
||||
|
Weighted average yield for the year ended December 31, 2012
3
|
|
2.83
|
%
|
|
2.83
|
%
|
|
1.63
|
%
|
|
2.82
|
%
|
||||
|
1.
|
The UPB of our interest-only securities was
$1.7 billion
and the weighted average contractual interest we are entitled to receive was
5.78%
of this amount as of
December 31, 2012
. The par value of our principal-only agency MBS strips was
$302 million
as of
December 31, 2012
.
|
|
2.
|
The weighted average coupon includes the interest cash flows from our interest-only securities taken together with the interest cash flows from our fixed-rate, adjustable-rate and CMO securities as a percentage of the par value of our agency securities (excluding the UPB of our interest-only securities) as of
December 31, 2012
.
|
|
3.
|
Incorporates a weighted average future constant prepayment rate assumption of
11%
based on forward rates as of
December 31, 2012
.
|
|
|
|
December 31, 2012
|
||||||||||||||
|
Agency MBS
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gain
|
|
Gross
Unrealized
Loss
|
|
Fair Value
|
||||||||
|
Fixed-Rate
|
|
$
|
81,617
|
|
|
$
|
2,043
|
|
|
$
|
(25
|
)
|
|
$
|
83,635
|
|
|
Adjustable-Rate
|
|
865
|
|
|
26
|
|
|
—
|
|
|
891
|
|
||||
|
CMO
|
|
170
|
|
|
3
|
|
|
—
|
|
|
173
|
|
||||
|
Interest-only and principal-only strips
|
|
541
|
|
|
27
|
|
|
(22
|
)
|
|
546
|
|
||||
|
Total agency MBS
|
|
$
|
83,193
|
|
|
$
|
2,099
|
|
|
$
|
(47
|
)
|
|
$
|
85,245
|
|
|
|
|
December 31, 2013
|
|
December 31, 2012
|
||||||||||||||||||||
|
Estimated Weighted Average Life of Agency MBS Classified as Available-for-Sale
1
|
|
Fair Value
|
|
Amortized
Cost
|
|
Weighted
Average
Coupon
|
|
Weighted
Average
Yield
|
|
Fair Value
|
|
Amortized
Cost
|
|
Weighted
Average
Coupon
|
|
Weighted
Average
Yield
|
||||||||
|
≤ 1 year
|
|
$
|
129
|
|
|
$
|
129
|
|
|
3.07%
|
|
2.53%
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—%
|
|
—%
|
|
> 1 year and ≤ 3 years
|
|
498
|
|
|
491
|
|
|
4.08%
|
|
2.25%
|
|
1,119
|
|
|
1,108
|
|
|
4.18%
|
|
2.14%
|
||||
|
> 3 years and ≤ 5 years
|
|
24,471
|
|
|
24,342
|
|
|
3.59%
|
|
2.57%
|
|
27,448
|
|
|
26,750
|
|
|
3.36%
|
|
2.29%
|
||||
|
> 5 years and ≤10 years
|
|
38,522
|
|
|
39,635
|
|
|
3.39%
|
|
2.73%
|
|
54,054
|
|
|
52,735
|
|
|
3.69%
|
|
2.75%
|
||||
|
> 10 years
|
|
1,884
|
|
|
1,996
|
|
|
3.66%
|
|
2.96%
|
|
2,078
|
|
|
2,059
|
|
|
3.44%
|
|
2.65%
|
||||
|
Total
|
|
$
|
65,504
|
|
|
$
|
66,593
|
|
|
3.47%
|
|
2.68%
|
|
$
|
84,699
|
|
|
$
|
82,652
|
|
|
3.59%
|
|
2.59%
|
|
1.
|
Excludes interest and principal-only strips.
|
|
Agency Securities Classified as
Available-for-Sale
|
|
Beginning Accumulated OCI
Balance
|
|
Unrealized
Gains and (Losses), Net
|
|
Reversal of
Unrealized
(Gains) and Losses,
Net on Realization
|
|
Ending
Accumulated OCI
Balance
|
||||||
|
Fiscal year 2013
|
|
$
|
2,040
|
|
|
(4,535
|
)
|
|
1,408
|
|
|
$
|
(1,087
|
)
|
|
Fiscal year 2012
|
|
$
|
1,001
|
|
|
2,235
|
|
|
(1,196
|
)
|
|
$
|
2,040
|
|
|
Fiscal year 2011
|
|
$
|
(28
|
)
|
|
1,512
|
|
|
(483
|
)
|
|
$
|
1,001
|
|
|
|
|
Unrealized Loss Position For
|
||||||||||||||||||||||
|
|
|
Less than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||
|
Agency Securities Classified as
Available-for-Sale
|
|
Estimated Fair
Value
|
|
Unrealized
Loss
|
|
Estimated
Fair Value
|
|
Unrealized
Loss
|
|
Estimated Fair
Value
|
|
Unrealized
Loss
|
||||||||||||
|
December 31, 2013
|
|
$
|
42,853
|
|
|
$
|
(1,248
|
)
|
|
$
|
1,586
|
|
|
$
|
(101
|
)
|
|
$
|
44,439
|
|
|
$
|
(1,349
|
)
|
|
December 31, 2012
|
|
$
|
8,430
|
|
|
$
|
(25
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,430
|
|
|
$
|
(25
|
)
|
|
|
|
Fiscal Year
|
||||||||||
|
Agency Securities Classified as
Available-for-Sale |
|
2013
|
|
2012
|
|
2011
|
||||||
|
Agency MBS sold, at cost
|
|
$
|
(81,516
|
)
|
|
$
|
(63,610
|
)
|
|
$
|
(37,579
|
)
|
|
Proceeds from agency MBS sold
1
|
|
80,108
|
|
|
64,806
|
|
|
38,052
|
|
|||
|
Net (loss) gain on sale of agency MBS
|
|
$
|
(1,408
|
)
|
|
$
|
1,196
|
|
|
$
|
473
|
|
|
|
|
|
|
|
|
|
||||||
|
Gross gain on sale of agency MBS
|
|
$
|
217
|
|
|
$
|
1,209
|
|
|
$
|
510
|
|
|
Gross loss on sale of agency MBS
|
|
(1,625
|
)
|
|
(13
|
)
|
|
(37
|
)
|
|||
|
Net (loss) gain on sale of agency MBS
|
|
$
|
(1,408
|
)
|
|
$
|
1,196
|
|
|
$
|
473
|
|
|
1.
|
Proceeds include cash received during the period, plus receivable for agency MBS sold during the period as of period end.
|
|
|
|
December 31, 2013
|
||||||||||||||||||
|
Assets Pledged
|
|
Repurchase Agreements
|
|
Debt of Consolidated VIEs
|
|
Derivative Agreements
|
|
Prime Broker Agreements
|
|
Total
|
||||||||||
|
Agency MBS - fair value
|
|
$
|
62,708
|
|
|
$
|
1,459
|
|
|
$
|
28
|
|
|
$
|
91
|
|
|
$
|
64,286
|
|
|
U.S. Treasury securities - fair value
|
|
3,708
|
|
|
—
|
|
|
70
|
|
|
—
|
|
|
3,778
|
|
|||||
|
Accrued interest on pledged securities
|
|
189
|
|
|
5
|
|
|
1
|
|
|
—
|
|
|
195
|
|
|||||
|
Restricted cash
|
|
3
|
|
|
—
|
|
|
41
|
|
|
57
|
|
|
101
|
|
|||||
|
Total
|
|
$
|
66,608
|
|
|
$
|
1,464
|
|
|
$
|
140
|
|
|
$
|
148
|
|
|
$
|
68,360
|
|
|
|
|
December 31, 2012
|
||||||||||||||||||
|
Assets Pledged
|
|
Repurchase Agreements
|
|
Debt of Consolidated VIEs
|
|
Derivative Agreements
|
|
Prime Broker Agreements
|
|
Total
|
||||||||||
|
Agency MBS - fair value
|
|
$
|
78,400
|
|
|
$
|
1,535
|
|
|
$
|
1,065
|
|
|
$
|
501
|
|
|
$
|
81,501
|
|
|
Accrued interest on pledged securities
|
|
217
|
|
|
5
|
|
|
3
|
|
|
1
|
|
|
226
|
|
|||||
|
Restricted cash
|
|
—
|
|
|
—
|
|
|
249
|
|
150
|
|
|
399
|
|
||||||
|
Total
|
|
$
|
78,617
|
|
|
$
|
1,540
|
|
|
$
|
1,317
|
|
|
$
|
652
|
|
|
$
|
82,126
|
|
|
|
|
December 31, 2013
|
|
December 31, 2012
|
||||||||||||||||||||
|
Agency Securities Pledged by Remaining Maturity of Repurchase Agreements and Debt of Consolidated VIEs
|
|
Fair Value of Pledged Securities
|
|
Amortized
Cost of Pledged Securities
|
|
Accrued
Interest on
Pledged
Securities
|
|
Fair Value of Pledged Securities
|
|
Amortized
Cost of Pledged Securities
|
|
Accrued
Interest on
Pledged
Securities
|
||||||||||||
|
Agency MBS:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
≤ 30 days
|
|
$
|
27,694
|
|
|
$
|
28,125
|
|
|
$
|
76
|
|
|
$
|
29,284
|
|
|
$
|
28,525
|
|
|
$
|
82
|
|
|
> 30 and ≤ 60 days
|
|
14,955
|
|
|
15,210
|
|
|
42
|
|
|
21,716
|
|
|
21,251
|
|
|
58
|
|
||||||
|
> 60 and ≤ 90 days
|
|
10,117
|
|
|
10,290
|
|
|
28
|
|
|
16,188
|
|
|
15,780
|
|
|
45
|
|
||||||
|
> 90 days
|
|
11,401
|
|
|
11,623
|
|
|
32
|
|
|
12,747
|
|
|
12,447
|
|
|
37
|
|
||||||
|
Total agency MBS
|
|
64,167
|
|
|
65,248
|
|
|
178
|
|
|
79,935
|
|
|
78,003
|
|
|
222
|
|
||||||
|
U.S. Treasury securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
1 day
|
|
3,708
|
|
|
3,760
|
|
|
16
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total
|
|
$
|
67,875
|
|
|
$
|
69,008
|
|
|
$
|
194
|
|
|
$
|
79,935
|
|
|
$
|
78,003
|
|
|
$
|
222
|
|
|
|
|
December 31, 2013
|
|
December 31, 2012
|
||||||||||||||||
|
Remaining Maturity
|
|
Repurchase Agreements
|
|
Weighted
Average
Interest
Rate
|
|
Weighted
Average Days
to Maturity
|
|
Repurchase Agreements
|
|
Weighted
Average
Interest
Rate
|
|
Weighted
Average Days
to Maturity
|
||||||||
|
Agency MBS:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
≤ 1 month
|
|
$
|
23,577
|
|
|
0.42
|
%
|
|
15
|
|
|
$
|
25,474
|
|
|
0.48
|
%
|
|
17
|
|
|
> 1 to ≤ 3 months
|
|
20,490
|
|
|
0.43
|
%
|
|
61
|
|
|
30,402
|
|
|
0.49
|
%
|
|
57
|
|
||
|
> 3 to ≤ 6 months
|
|
6,946
|
|
|
0.45
|
%
|
|
140
|
|
|
7,208
|
|
|
0.53
|
%
|
|
128
|
|
||
|
> 6 to ≤ 9 months
|
|
2,232
|
|
|
0.53
|
%
|
|
230
|
|
|
4,509
|
|
|
0.57
|
%
|
|
234
|
|
||
|
> 9 to ≤ 12 months
|
|
3,607
|
|
|
0.54
|
%
|
|
323
|
|
|
2,149
|
|
|
0.60
|
%
|
|
312
|
|
||
|
> 12 to ≤ 24 months
|
|
3,261
|
|
|
0.60
|
%
|
|
603
|
|
|
2,142
|
|
|
0.65
|
%
|
|
591
|
|
||
|
> 24 to ≤ 36 months
|
|
500
|
|
|
0.62
|
%
|
|
930
|
|
|
2,492
|
|
|
0.69
|
%
|
|
1,002
|
|
||
|
> 36 months
|
|
602
|
|
|
0.68
|
%
|
|
1,468
|
|
|
102
|
|
|
0.73
|
%
|
|
1,751
|
|
||
|
Total agency MBS
|
|
61,215
|
|
|
0.45
|
%
|
|
124
|
|
|
74,478
|
|
|
0.51
|
%
|
|
118
|
|
||
|
U.S. Treasury securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
1 day
|
|
2,318
|
|
|
0.02
|
%
|
|
1
|
|
|
—
|
|
|
—
|
%
|
|
—
|
|
||
|
Total / Weighted Average
|
|
$
|
63,533
|
|
|
0.44
|
%
|
|
119
|
|
|
$
|
74,478
|
|
|
0.51
|
%
|
|
118
|
|
|
Derivatives Instruments
|
|
Balance Sheet Location
|
|
December 31, 2013
|
|
December 31, 2012
|
||||
|
Interest rate swaps
|
|
Derivative assets, at fair value
|
|
$
|
880
|
|
|
$
|
14
|
|
|
Payer swaptions
|
|
Derivative assets, at fair value
|
|
258
|
|
|
171
|
|
||
|
Purchase of TBA and forward settling agency securities
|
|
Derivative assets, at fair value
|
|
2
|
|
|
116
|
|
||
|
Sale of TBA and forward settling agency securities
|
|
Derivative assets, at fair value
|
|
15
|
|
|
—
|
|
||
|
U.S. Treasury futures - short
|
|
Derivative assets, at fair value
|
|
39
|
|
|
—
|
|
||
|
|
|
|
|
$
|
1,194
|
|
|
$
|
301
|
|
|
Interest rate swaps
|
|
Derivative liabilities, at fair value
|
|
$
|
(400
|
)
|
|
$
|
(1,243
|
)
|
|
Purchase of TBA and forward settling agency securities
|
|
Derivative liabilities, at fair value
|
|
(20
|
)
|
|
(1
|
)
|
||
|
Sale of TBA and forward settling agency securities
|
|
Derivative liabilities, at fair value
|
|
(2
|
)
|
|
(20
|
)
|
||
|
|
|
|
|
$
|
(422
|
)
|
|
$
|
(1,264
|
)
|
|
|
|
December 31, 2013
|
||||||||||||||
|
Payer Interest Rate Swaps
|
|
Notional
Amount
1
|
|
Average
Fixed
Pay Rate
2
|
|
Average
Receive
Rate
3
|
|
Net
Estimated
Fair Value
|
|
Average
Maturity
(Years)
4
|
||||||
|
≤ 3 years
|
|
$
|
16,750
|
|
|
1.57
|
%
|
|
0.19
|
%
|
|
$
|
(382
|
)
|
|
1.6
|
|
> 3 to ≤ 5 years
|
|
10,225
|
|
|
1.07
|
%
|
|
0.24
|
%
|
|
81
|
|
|
3.9
|
||
|
> 5 to ≤ 7 years
|
|
5,700
|
|
|
1.97
|
%
|
|
0.26
|
%
|
|
113
|
|
|
6.0
|
||
|
> 7 to ≤ 10 years
|
|
8,825
|
|
|
2.28
|
%
|
|
0.24
|
%
|
|
499
|
|
|
8.8
|
||
|
> 10 years
|
|
1,750
|
|
|
2.79
|
%
|
|
0.24
|
%
|
|
169
|
|
|
14.7
|
||
|
Total Payer Interest Rate Swaps
|
|
$
|
43,250
|
|
|
1.70
|
%
|
|
0.22
|
%
|
|
$
|
480
|
|
|
4.7
|
|
1.
|
Notional amount includes forward starting swaps of
$4.0 billion
with an average forward start date of
1.9
years from
December 31, 2013
.
|
|
2.
|
Average fixed pay rate includes forward starting swaps. Excluding forward starting swaps, the average fixed pay rate was
1.57%
as of
December 31, 2013
.
|
|
3.
|
Average receive rate excludes forward starting swaps.
|
|
4.
|
Average maturity measured from
December 31, 2013
through stated maturity date.
|
|
|
|
December 31, 2012
|
||||||||||||
|
Payer Interest Rate Swaps
1
|
|
Notional
Amount
|
|
Average
Fixed
Pay Rate
|
|
Average
Receive
Rate
|
|
Net
Estimated
Fair Value
|
|
Average
Maturity
(Years)
|
||||
|
≤ 3 years
|
|
$
|
14,600
|
|
|
1.23%
|
|
0.26%
|
|
$
|
(294
|
)
|
|
2.0
|
|
> 3 to ≤ 5 years
|
|
20,250
|
|
|
1.48%
|
|
0.29%
|
|
(666
|
)
|
|
4.1
|
||
|
> 5 to ≤ 7 years
|
|
5,600
|
|
|
1.53%
|
|
0.34%
|
|
(163
|
)
|
|
6.1
|
||
|
> 7 to ≤ 10 years
|
|
5,200
|
|
|
1.89%
|
|
0.35%
|
|
(113
|
)
|
|
9.2
|
||
|
> 10 years
|
|
1,200
|
|
|
1.79%
|
|
0.31%
|
|
7
|
|
|
10.2
|
||
|
Total Payer Interest Rate Swaps
|
|
$
|
46,850
|
|
|
1.46%
|
|
0.29%
|
|
$
|
(1,229
|
)
|
|
4.4
|
|
1.
|
Amounts include forward starting swaps of
$1.7 billion
ranging up to
four
months from
December 31, 2012
.
|
|
|
|
December 31, 2013
|
||||||||||||||||||
|
|
|
Option
|
|
Underlying Swap
|
||||||||||||||||
|
Payer Swaptions
|
|
Cost
|
|
Fair
Value
|
|
Average
Months to
Expiration
|
|
Notional
Amount
|
|
Average Fixed Pay
Rate
|
|
Average
Receive
Rate
(LIBOR)
|
|
Average
Term
(Years)
|
||||||
|
≤ 1 year
|
|
$
|
193
|
|
|
$
|
117
|
|
|
4
|
|
$
|
9,400
|
|
|
2.87%
|
|
3M
|
|
7.8
|
|
> 1 to ≤ 2 years
|
|
105
|
|
|
92
|
|
|
19
|
|
3,600
|
|
|
3.40%
|
|
3M
|
|
5.6
|
|||
|
> 2 to ≤ 3 years
|
|
35
|
|
|
45
|
|
|
30
|
|
1,150
|
|
|
3.81%
|
|
3M
|
|
5.8
|
|||
|
> 3 to ≤ 5 years
|
|
2
|
|
|
4
|
|
|
52
|
|
100
|
|
|
4.80%
|
|
3M
|
|
7.0
|
|||
|
Total/Wtd Avg
|
|
$
|
335
|
|
|
$258
|
|
10
|
|
$
|
14,250
|
|
|
3.09%
|
|
3M
|
|
7.0
|
||
|
|
|
December 31, 2012
|
||||||||||||||||||
|
|
|
Option
|
|
Underlying Swap
|
||||||||||||||||
|
Payer Swaptions
|
|
Cost
|
|
Fair
Value
|
|
Average
Months to
Expiration
|
|
Notional
Amount
|
|
Average Fixed Pay
Rate
|
|
Average
Receive
Rate
(LIBOR)
|
|
Average
Term
(Years)
|
||||||
|
≤ 1 year
|
|
$
|
76
|
|
|
$
|
15
|
|
|
4
|
|
$
|
5,150
|
|
|
2.65%
|
|
1M / 3M
|
|
8.6
|
|
> 1 to ≤ 2 years
|
|
65
|
|
|
34
|
|
|
19
|
|
4,050
|
|
|
2.82%
|
|
3M
|
|
6.7
|
|||
|
> 2 to ≤ 3 years
|
|
97
|
|
|
87
|
|
|
33
|
|
3,900
|
|
|
3.51%
|
|
3M
|
|
8.6
|
|||
|
> 3 to ≤ 4 years
|
|
12
|
|
|
11
|
|
|
46
|
|
450
|
|
|
3.20%
|
|
3M
|
|
6.1
|
|||
|
> 4 to ≤ 5 years
|
|
24
|
|
|
24
|
|
|
59
|
|
900
|
|
|
3.33%
|
|
3M
|
|
5.0
|
|||
|
Total/Wtd Avg
|
|
$
|
274
|
|
|
$
|
171
|
|
|
21
|
|
$
|
14,450
|
|
|
2.99%
|
|
1M / 3M
|
|
7.8
|
|
|
|
December 31, 2013
|
|
December 31, 2012
|
||||||||||||||||||||||||||||
|
Purchase and Sale Contracts for TBAs and Forward Settling Securities
|
|
Notional
Amount
1
|
|
Cost Basis
2
|
|
Market Value
3
|
|
Net Carrying Value
4
|
|
Notional
Amount
1
|
|
Cost Basis
2
|
|
Market Value
3
|
|
Net Carrying Value
4
|
||||||||||||||||
|
TBA securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Purchase contracts
|
|
$
|
6,660
|
|
|
$
|
6,882
|
|
|
$
|
6,864
|
|
|
$
|
(18
|
)
|
|
$
|
21,705
|
|
|
$
|
22,603
|
|
|
$
|
22,719
|
|
|
$
|
116
|
|
|
Sale contracts
|
|
(4,541
|
)
|
|
(4,606
|
)
|
|
(4,593
|
)
|
|
13
|
|
|
(9,378
|
)
|
|
(9,991
|
)
|
|
(10,011
|
)
|
|
(20
|
)
|
||||||||
|
TBA securities, net
5
|
|
2,119
|
|
|
2,276
|
|
|
2,271
|
|
|
(5
|
)
|
|
12,327
|
|
|
12,612
|
|
|
12,708
|
|
|
96
|
|
||||||||
|
Forward settling securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Purchase contracts
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
150
|
|
|
163
|
|
|
162
|
|
|
(1
|
)
|
||||||||
|
Forward settling securities, net
6
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
150
|
|
|
163
|
|
|
162
|
|
|
(1
|
)
|
||||||||
|
Total TBA and forward settling securities, net
|
|
$
|
2,119
|
|
|
$
|
2,276
|
|
|
$
|
2,271
|
|
|
$
|
(5
|
)
|
|
$
|
12,477
|
|
|
$
|
12,775
|
|
|
$
|
12,870
|
|
|
$
|
95
|
|
|
1.
|
Notional amount represents the par value (or principal balance) of the underlying agency security.
|
|
2.
|
Cost basis represents the forward price to be paid/(received) for the underlying agency security.
|
|
3.
|
Market value represents the current market value of the TBA contract (or of the underlying agency security) as of period-end.
|
|
4.
|
Net carrying value represents the difference between the market value and the cost basis of the TBA contract as of period-end and is reported in derivative assets / (liabilities), at fair value in our consolidated balance sheets.
|
|
5.
|
Includes 15-year and 30-year TBA securities of varying coupons
|
|
6.
|
Includes 30-year fixed securities of varying coupons
|
|
|
|
Fiscal year 2013
|
||||||||||||||||
|
Derivative and Other Hedging Instruments
|
|
Notional Amount
Long/(Short)
December 31, 2012
|
|
Additions
|
|
Settlement, Termination,
Expiration or
Exercise
|
|
Notional Amount Long/(Short) December 31, 2013
|
|
Amount of
Gain/(Loss)
Recognized in
Income on
Derivatives
1
|
||||||||
|
Net TBA and forward settling agency securities
|
|
$
|
12,477
|
|
|
42,707
|
|
|
(53,065
|
)
|
|
$
|
2,119
|
|
|
$
|
(726
|
)
|
|
Interest rate swaps
|
|
$
|
(46,850
|
)
|
|
(20,750
|
)
|
|
24,350
|
|
|
$
|
(43,250
|
)
|
|
1,145
|
|
|
|
Payer swaptions
|
|
$
|
(14,450
|
)
|
|
(23,800
|
)
|
|
24,000
|
|
|
$
|
(14,250
|
)
|
|
258
|
|
|
|
U.S. Treasury securities - short position
|
|
$
|
(11,835
|
)
|
|
(31,941
|
)
|
|
41,769
|
|
|
$
|
(2,007
|
)
|
|
472
|
|
|
|
U.S. Treasury securities - long position
|
|
$
|
—
|
|
|
27,805
|
|
|
(23,878
|
)
|
|
$
|
3,927
|
|
|
(42
|
)
|
|
|
U.S. Treasury futures contracts - short position
|
|
$
|
—
|
|
|
(9,239
|
)
|
|
7,359
|
|
|
$
|
(1,880
|
)
|
|
49
|
|
|
|
TBA put option
|
|
$
|
—
|
|
|
(50
|
)
|
|
50
|
|
|
$
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,156
|
|
||||||
|
1.
|
Excludes a net gain of
$2 million
from investments in REIT equity securities, a net gain of
$39 million
from debt of consolidated VIEs, and other miscellaneous net losses of
$6 million
recognized in gain (loss) on derivative instruments and other securities, net in our consolidated statements of comprehensive income.
|
|
|
|
Fiscal year 2012
|
||||||||||||||||
|
Derivative and Other Hedging Instruments
|
|
Notional Amount
Long/(Short) December 31, 2011 |
|
Additions
|
|
Settlement, Termination,
Expiration or
Exercise
|
|
Notional Amount Long/(Short) December 31, 2012
|
|
Amount of
Gain/(Loss)
Recognized in
Income on
Derivatives
1
|
||||||||
|
Net TBA and forward settling agency securities
|
|
$
|
(104
|
)
|
|
(36,174
|
)
|
|
48,755
|
|
|
$
|
12,477
|
|
|
$
|
31
|
|
|
Interest rate swaps
|
|
$
|
(30,250
|
)
|
|
(25,000
|
)
|
|
8,400
|
|
|
$
|
(46,850
|
)
|
|
(1,034
|
)
|
|
|
Payer swaptions
|
|
$
|
(3,200
|
)
|
|
(18,250
|
)
|
|
7,000
|
|
|
$
|
(14,450
|
)
|
|
(106
|
)
|
|
|
U.S. Treasury securities - short position
|
|
$
|
(880
|
)
|
|
(36,555
|
)
|
|
25,600
|
|
|
$
|
(11,835
|
)
|
|
(142
|
)
|
|
|
U.S. Treasury securities - long position
|
|
$
|
100
|
|
|
2,445
|
|
|
(2,545
|
)
|
|
$
|
—
|
|
|
(1
|
)
|
|
|
U.S. Treasury futures contracts - short position
|
|
$
|
(783
|
)
|
|
(3,838
|
)
|
|
4,621
|
|
|
$
|
—
|
|
|
(90
|
)
|
|
|
Markit IOS total return swaps, net
|
|
$
|
(165
|
)
|
|
—
|
|
|
165
|
|
|
$
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(1,342
|
)
|
||||||
|
1.
|
Excludes a net gain of
$17 million
on interest-only and principal-only securities and a net loss of
$28 million
from debt of consolidated VIEs recognized in gain (loss) on derivative instruments and other securities, net in our consolidated statements of comprehensive income.
|
|
|
|
Fiscal year 2011
|
|||||||||||||||||||
|
Derivative and Other Hedging Instruments
1
|
|
Notional Amount
Long/(Short) December 31, 2010
|
|
Additions
|
|
Additions Due to Hedge De-Designations
|
|
Settlement, Termination,
Expiration or
Exercise
|
|
Notional Amount Long/(Short) December 31, 2011
|
|
Amount of
Gain/(Loss)
Recognized in
Income on
Derivatives
2
|
|||||||||
|
Net TBA and forward settling agency securities
|
|
$
|
(849
|
)
|
|
(48,589
|
)
|
|
—
|
|
|
49,334
|
|
|
$
|
(104
|
)
|
|
$
|
(142
|
)
|
|
Interest rate swaps
|
|
$
|
(50
|
)
|
|
(6,750
|
)
|
|
(23,900
|
)
|
|
450
|
|
|
$
|
(30,250
|
)
|
|
(119
|
)
|
|
|
Payer swaptions
|
|
$
|
(850
|
)
|
|
(5,350
|
)
|
|
—
|
|
|
3,000
|
|
|
$
|
(3,200
|
)
|
|
(64
|
)
|
|
|
U.S. Treasury securities - short position
|
|
$
|
(250
|
)
|
|
(15,794
|
)
|
|
—
|
|
|
15,164
|
|
|
$
|
(880
|
)
|
|
(133
|
)
|
|
|
U.S. Treasury securities - long position
|
|
$
|
—
|
|
|
5,140
|
|
|
—
|
|
|
(5,040
|
)
|
|
$
|
100
|
|
|
34
|
|
|
|
U.S. Treasury futures contracts - short position, net
|
|
$
|
—
|
|
|
(1,083
|
)
|
|
—
|
|
|
300
|
|
|
$
|
(783
|
)
|
|
(12
|
)
|
|
|
TBA put option
|
|
$
|
—
|
|
|
(200
|
)
|
|
—
|
|
|
200
|
|
|
$
|
—
|
|
|
1
|
|
|
|
Markit IOS total return swaps, net
|
|
$
|
—
|
|
|
510
|
|
|
—
|
|
|
(675
|
)
|
|
$
|
(165
|
)
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(428
|
)
|
|||||||
|
1.
|
Table excludes activity related to interest rate swaps designated as hedging instruments under ASC 815 prior to our discontinuation of hedge accounting in September 2011.
|
|
2.
|
Excludes a net loss of
$17 million
from interest and principal-only securities and a net loss of
$2 million
for hedge ineffectiveness recognized in gain (loss) on derivative instruments and other securities, net in our consolidated statements of comprehensive income.
|
|
Interest Rate Swaps Designated
as Hedging Instruments
|
Beginning
Notional Amount
|
|
Additions
|
|
Expirations / Terminations
|
|
Hedge De-Designations
|
|
Ending
Notional Amount
|
|||||||
|
Fiscal year 2011
|
$
|
6,450
|
|
|
17,900
|
|
|
(450
|
)
|
|
(23,900
|
)
|
|
$
|
—
|
|
|
Interest Rate Swaps Designated as Hedging Instruments:
|
|
Amount of
Gain or (Loss)
Recognized in
OCI
(Effective
Portion)
|
|
Location of Gain
or (Loss)
Reclassified from
OCI into
Earnings (Effective
Portion)
|
|
Amount of (Gain) or
Loss Reclassified
from OCI into
Earnings
(Effective Portion)
|
|
Location of Gain or (Loss)
Recognized in Earnings
(Ineffective Portion and
Amount Excluded from
Effectiveness Testing)
|
|
Amount of Gain
or (Loss)
Recognized in
Earnings
(Ineffective
Portion and
Amount
Excluded from
Effectiveness
Testing)
|
||||||
|
Fiscal year 2011
|
|
$
|
(707
|
)
|
|
Interest expense
|
|
$
|
(140
|
)
|
|
Gain (loss) on derivative instruments and other securities, net
|
|
$
|
(2
|
)
|
|
|
|
Offsetting of Financial Assets and Derivative Assets
|
||||||||||||||||||||||
|
|
|
Gross Amounts of Recognized Assets
|
|
Gross Amounts Offset in the Consolidated Balance Sheets
|
|
Net Amounts of Assets Presented in the Consolidated Balance Sheets
|
|
Gross Amounts Not Offset
in the
Consolidated Balance Sheets
|
|
Net Amount
|
||||||||||||||
|
|
|
|
|
|
Financial Instruments
|
|
Collateral Received
2
|
|
||||||||||||||||
|
December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate swap and swaption agreements, at fair value
1
|
|
$
|
1,138
|
|
|
$
|
—
|
|
|
$
|
1,138
|
|
|
$
|
(331
|
)
|
|
$
|
(610
|
)
|
|
$
|
197
|
|
|
Receivable under reverse repurchase agreements
|
|
1,881
|
|
|
—
|
|
|
1,881
|
|
|
(1,881
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Total derivative, other hedging instruments and other assets
|
|
$
|
3,019
|
|
|
$
|
—
|
|
|
$
|
3,019
|
|
|
$
|
(2,212
|
)
|
|
$
|
(610
|
)
|
|
$
|
197
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate swap and swaption agreements, at fair value
1
|
|
$
|
185
|
|
|
$
|
—
|
|
|
$
|
185
|
|
|
$
|
(185
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Receivable under reverse repurchase agreements
|
|
11,818
|
|
|
—
|
|
|
11,818
|
|
|
(10,482
|
)
|
|
(1,157
|
)
|
|
179
|
|
||||||
|
Total derivative, other hedging instruments and other assets
|
|
$
|
12,003
|
|
|
$
|
—
|
|
|
$
|
12,003
|
|
|
$
|
(10,667
|
)
|
|
$
|
(1,157
|
)
|
|
$
|
179
|
|
|
|
|
Offsetting of Financial Liabilities and Derivative Liabilities
|
||||||||||||||||||||||
|
|
|
Gross Amounts of Recognized Liabilities
|
|
Gross Amounts Offset in the Consolidated Balance Sheets
|
|
Net Amounts of Liabilities Presented in the Consolidated Balance Sheets
|
|
Gross Amounts Not Offset
in the
Consolidated Balance Sheets
|
|
Net Amount
|
||||||||||||||
|
|
|
|
|
|
Financial Instruments
|
|
Collateral Pledged
2
|
|
||||||||||||||||
|
December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate swap agreements, at fair value
1
|
|
$
|
400
|
|
|
$
|
—
|
|
|
$
|
400
|
|
|
$
|
(331
|
)
|
|
$
|
(69
|
)
|
|
$
|
—
|
|
|
Repurchase agreements
|
|
63,533
|
|
|
—
|
|
|
63,533
|
|
|
(1,881
|
)
|
|
(61,652
|
)
|
|
—
|
|
||||||
|
Total derivative, other hedging instruments and other liabilities
|
|
$
|
63,933
|
|
|
$
|
—
|
|
|
$
|
63,933
|
|
|
$
|
(2,212
|
)
|
|
$
|
(61,721
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate swap agreements, at fair value
1
|
|
$
|
1,243
|
|
|
$
|
—
|
|
|
$
|
1,243
|
|
|
$
|
(185
|
)
|
|
$
|
(1,058
|
)
|
|
$
|
—
|
|
|
Repurchase agreements
|
|
74,478
|
|
|
—
|
|
|
74,478
|
|
|
(10,482
|
)
|
|
(63,996
|
)
|
|
—
|
|
||||||
|
Total derivative, other hedging instruments and other liabilities
|
|
$
|
75,721
|
|
|
$
|
—
|
|
|
$
|
75,721
|
|
|
$
|
(10,667
|
)
|
|
$
|
(65,054
|
)
|
|
$
|
—
|
|
|
1.
|
Reported under derivative assets / liabilities, at fair value in the accompanying consolidated balance sheets. Refer to Note 5 for a reconciliation of derivative assets / liabilities, at fair value to their sub-components.
|
|
2.
|
Includes cash and securities received / pledged as collateral, at fair value. Amounts presented are limited to collateral pledged sufficient to reduce the net amount to zero for individual counterparties, as applicable. Refer to Note 3 for additional information regarding assets pledged as collateral.
|
|
•
|
Level 1 Inputs —Quoted prices (unadjusted) for identical unrestricted assets and liabilities in active markets that are accessible at the measurement date.
|
|
•
|
Level 2 Inputs —Quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable.
|
|
•
|
Level 3 Inputs —Instruments with primarily unobservable market data that cannot be corroborated.
|
|
|
Fair Value Hierarchy
|
||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||
|
December 31, 2013
|
|
|
|
|
|
||||||
|
Assets:
|
|
|
|
|
|
||||||
|
Agency securities
|
$
|
—
|
|
|
$
|
65,941
|
|
|
$
|
—
|
|
|
U.S. Treasury securities
|
3,822
|
|
|
—
|
|
|
—
|
|
|||
|
Interest rate swaps
|
—
|
|
|
880
|
|
|
—
|
|
|||
|
Payer swaptions
|
—
|
|
|
258
|
|
|
—
|
|
|||
|
REIT equity securities
|
237
|
|
|
—
|
|
|
|
||||
|
U.S. Treasury futures
|
39
|
|
|
—
|
|
|
—
|
|
|||
|
Net TBA and forward settling agency securities
|
—
|
|
|
17
|
|
|
—
|
|
|||
|
Total
|
$
|
4,098
|
|
|
$
|
67,096
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
||||||
|
Debt of consolidated VIEs
|
$
|
—
|
|
|
$
|
910
|
|
|
$
|
—
|
|
|
Obligation to return U.S. Treasury securities borrowed under reverse repurchase agreements
|
1,848
|
|
|
—
|
|
|
—
|
|
|||
|
Interest rate swaps
|
—
|
|
|
400
|
|
|
—
|
|
|||
|
Net TBA and forward settling agency securities
|
—
|
|
|
22
|
|
|
—
|
|
|||
|
Total
|
$
|
1,848
|
|
|
$
|
1,332
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
||||||
|
December 31, 2012
|
|
|
|
|
|
||||||
|
Assets:
|
|
|
|
|
|
||||||
|
Agency securities
|
$
|
—
|
|
|
$
|
85,245
|
|
|
$
|
—
|
|
|
Interest rate swaps
|
—
|
|
|
14
|
|
|
—
|
|
|||
|
Payer swaptions
|
—
|
|
|
171
|
|
|
—
|
|
|||
|
Net TBA and forward settling agency securities
|
—
|
|
|
116
|
|
|
—
|
|
|||
|
Total
|
$
|
—
|
|
|
$
|
85,546
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
||||||
|
Debt of consolidated VIEs
|
$
|
—
|
|
|
$
|
937
|
|
|
$
|
—
|
|
|
Obligation to return U.S. Treasury securities borrowed under reverse repurchase agreements
|
11,763
|
|
|
—
|
|
|
—
|
|
|||
|
Interest rate swaps
|
—
|
|
|
1,243
|
|
|
—
|
|
|||
|
Net TBA and forward settling agency securities
|
—
|
|
|
21
|
|
|
—
|
|
|||
|
Total
|
$
|
11,763
|
|
|
$
|
2,201
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
Tax Characterization
|
||||||||||||||
|
Fiscal Tax Year
|
|
Dividends Declared Per Share
|
|
Dividends Declared
|
|
Ordinary Income Per Share
|
|
Qualified Dividends
|
|
Long-Term Capital Gains Per Share
|
||||||||||
|
Series A Cumulative Redeemable Preferred Stock Dividends
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fiscal year 2013
|
|
$
|
2.000000
|
|
|
$
|
14
|
|
|
$
|
2.000000
|
|
|
$
|
0.015980
|
|
|
$
|
—
|
|
|
Fiscal year 2012
|
|
$
|
1.056000
|
|
|
$
|
7
|
|
|
$
|
0.952300
|
|
|
$
|
—
|
|
|
$
|
0.103700
|
|
|
Common Stock Dividends
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fiscal year 2013
|
|
$
|
3.750000
|
|
|
$
|
1,453
|
|
|
$
|
3.750000
|
|
|
$
|
0.029963
|
|
|
$
|
—
|
|
|
Fiscal year 2012
|
|
$
|
5.000000
|
|
|
$
|
1,518
|
|
|
$
|
4.509200
|
|
|
$
|
—
|
|
|
$
|
0.490800
|
|
|
Fiscal year 2011
|
|
$
|
5.600000
|
|
|
$
|
886
|
|
|
$
|
5.332400
|
|
|
$
|
—
|
|
|
$
|
0.267600
|
|
|
Public Offering
|
|
Price Received
Per Share
1
|
|
Shares
|
|
Net Proceeds
2
|
|||
|
Fiscal year 2013
|
|
|
|
|
|
|
|||
|
March 2013
|
|
$31.34
|
|
57.5
|
|
|
$
|
1,803
|
|
|
Total fiscal year 2013
|
|
|
|
57.5
|
|
|
$
|
1,803
|
|
|
|
|
|
|
|
|
|
|||
|
Fiscal year 2012
|
|
|
|
|
|
|
|||
|
March 2012
|
|
$29.00
|
|
71.2
|
|
|
$
|
2,063
|
|
|
July 2012
|
|
$33.70
|
|
36.8
|
|
|
1,240
|
|
|
|
Total fiscal year 2012
|
|
|
|
108.0
|
|
|
$
|
3,303
|
|
|
|
|
|
|
|
|
|
|||
|
Fiscal year 2011
|
|
|
|
|
|
|
|||
|
January 2011
|
|
$28.00
|
|
26.9
|
|
|
$
|
719
|
|
|
March 2011
|
|
$27.72
|
|
32.2
|
|
|
892
|
|
|
|
June 2011
|
|
$27.56
|
|
49.7
|
|
|
1,369
|
|
|
|
November 2011
|
|
$27.36
|
|
40.5
|
|
|
1,108
|
|
|
|
Total fiscal year 2011
|
|
|
|
149.3
|
|
|
$
|
4,088
|
|
|
1.
|
Price received per share is gross of underwriters' discount, if applicable, and other offering costs.
|
|
2.
|
Net proceeds are net of the underwriters' discount, if applicable, and other offering costs.
|
|
At-the-Market Offering
|
|
Price Received
Per Share
|
|
Shares
|
|
Net Proceeds
|
|||||
|
Fiscal year 2012
|
|
$
|
31.41
|
|
|
9.5
|
|
|
$
|
298
|
|
|
Fiscal year 2011
|
|
$
|
29.25
|
|
|
9.4
|
|
|
$
|
273
|
|
|
Accumulated Other Comprehensive (Loss) Income
|
|
Net Unrealized Gain (Loss) on Available-for-Sale MBS
|
|
Net Unrealized Gain (Loss) on Swaps
|
|
Total Accumulated OCI
Balance
|
||||||
|
Balance as of December 31, 2010
|
|
$
|
(28
|
)
|
|
$
|
(40
|
)
|
|
$
|
(68
|
)
|
|
OCI before reclassifications
|
|
1,512
|
|
|
(844
|
)
|
|
668
|
|
|||
|
Amounts reclassified from accumulated OCI
|
|
(483
|
)
|
|
194
|
|
|
(289
|
)
|
|||
|
Balance as of December 31, 2011
|
|
1,001
|
|
|
(690
|
)
|
|
311
|
|
|||
|
OCI before reclassifications
|
|
2,235
|
|
|
—
|
|
|
2,235
|
|
|||
|
Amounts reclassified from accumulated OCI
|
|
(1,196
|
)
|
|
205
|
|
|
(991
|
)
|
|||
|
Balance as of December 31, 2012
|
|
2,040
|
|
|
(485
|
)
|
|
1,555
|
|
|||
|
OCI before reclassifications
|
|
(4,535
|
)
|
|
—
|
|
|
(4,535
|
)
|
|||
|
Amounts reclassified from accumulated OCI
|
|
1,408
|
|
|
189
|
|
|
1,597
|
|
|||
|
Balance as of December 31, 2013
|
|
$
|
(1,087
|
)
|
|
$
|
(296
|
)
|
|
$
|
(1,383
|
)
|
|
|
|
Fiscal Year
|
|
|
||||||||||
|
Amounts Reclassified from Accumulated OCI
|
|
2013
|
|
2012
|
|
2011
|
|
Line Item in the Consolidated
Statements of Comprehensive Income
Where Net Income is Presented
|
||||||
|
(Gain) loss amounts reclassified from accumulated OCI for available-for-sale MBS
|
|
$
|
1,408
|
|
|
$
|
(1,196
|
)
|
|
$
|
(483
|
)
|
|
Gain (loss) on sale of agency securities, net
|
|
Periodic interest costs of interest rate swaps previously designated as hedges under GAAP, net
|
|
189
|
|
|
205
|
|
|
194
|
|
|
Interest expense
|
|||
|
Total reclassifications
|
|
$
|
1,597
|
|
|
$
|
(991
|
)
|
|
$
|
(289
|
)
|
|
|
|
|
Quarter Ended
|
||||||||||||||
|
|
March 31,
2013
|
|
June 30,
2013
|
|
September 30,
2013
|
|
December 31, 2013
|
||||||||
|
Interest income:
|
|
|
|
|
|
|
|
||||||||
|
Interest income
|
$
|
547
|
|
|
$
|
545
|
|
|
$
|
558
|
|
|
$
|
542
|
|
|
Interest expense
|
140
|
|
|
131
|
|
|
145
|
|
|
120
|
|
||||
|
Net interest income
|
407
|
|
|
414
|
|
|
413
|
|
|
422
|
|
||||
|
Other (loss) income:
|
|
|
|
|
|
|
|
||||||||
|
(Loss) gain on sale of agency securities, net
|
(26
|
)
|
|
17
|
|
|
(733
|
)
|
|
(667
|
)
|
||||
|
(Loss) gain on derivative instruments and other securities, net
|
(98
|
)
|
|
1,444
|
|
|
(339
|
)
|
|
184
|
|
||||
|
Total other (loss) income, net
|
(124
|
)
|
|
1,461
|
|
|
(1,072
|
)
|
|
(483
|
)
|
||||
|
Expenses:
|
|
|
|
|
|
|
|
||||||||
|
Management fees
|
33
|
|
|
37
|
|
|
35
|
|
|
31
|
|
||||
|
General and administrative expenses
|
9
|
|
|
9
|
|
|
7
|
|
|
6
|
|
||||
|
Total expenses
|
42
|
|
|
46
|
|
|
42
|
|
|
37
|
|
||||
|
Income (loss) before income tax
|
241
|
|
|
1,829
|
|
|
(701
|
)
|
|
(98
|
)
|
||||
|
Provision for income tax, net
|
10
|
|
|
—
|
|
|
—
|
|
|
3
|
|
||||
|
Net income (loss)
|
231
|
|
|
1,829
|
|
|
(701
|
)
|
|
(101
|
)
|
||||
|
Dividend on preferred stock
|
3
|
|
|
3
|
|
|
3
|
|
|
3
|
|
||||
|
Net income (loss) available (attributable) to common shareholders
|
$
|
228
|
|
|
$
|
1,826
|
|
|
$
|
(704
|
)
|
|
$
|
(104
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss)
|
$
|
231
|
|
|
$
|
1,829
|
|
|
$
|
(701
|
)
|
|
$
|
(101
|
)
|
|
Other comprehensive (loss) income:
|
|
|
|
|
|
|
|
||||||||
|
Unrealized (loss) gain on available-for-sale securities, net
|
(837
|
)
|
|
(2,813
|
)
|
|
833
|
|
|
(311
|
)
|
||||
|
Unrealized gain on derivative instruments, net
|
49
|
|
|
48
|
|
|
47
|
|
|
46
|
|
||||
|
Other comprehensive (loss) income
|
(788
|
)
|
|
(2,765
|
)
|
|
880
|
|
|
(265
|
)
|
||||
|
Comprehensive (loss) income
|
(557
|
)
|
|
(936
|
)
|
|
179
|
|
|
(366
|
)
|
||||
|
Dividend on preferred stock
|
3
|
|
|
3
|
|
|
3
|
|
|
3
|
|
||||
|
Comprehensive (loss) income (attributable) available to common shareholders
|
$
|
(560
|
)
|
|
$
|
(939
|
)
|
|
$
|
176
|
|
|
$
|
(369
|
)
|
|
Weighted average number of common shares outstanding-basic and diluted
|
356.2
|
|
|
396.4
|
|
|
390.6
|
|
|
373.0
|
|
||||
|
Net income (loss) per common share - basic and diluted
|
$
|
0.64
|
|
|
$
|
4.61
|
|
|
$
|
(1.80
|
)
|
|
$
|
(0.28
|
)
|
|
Comprehensive (loss) income per common share - basic and diluted
|
$
|
(1.57
|
)
|
|
$
|
(2.37
|
)
|
|
$
|
0.45
|
|
|
$
|
(0.99
|
)
|
|
Dividends declared per common share
|
$
|
1.25
|
|
|
$
|
1.05
|
|
|
$
|
0.80
|
|
|
$
|
0.65
|
|
|
|
Quarter Ended
|
||||||||||||||
|
|
March 31,
2012 |
|
June 30,
2012
|
|
September 30,
2012 |
|
December 31,
2012 |
||||||||
|
Interest income:
|
|
|
|
|
|
|
|
||||||||
|
Interest income
|
$
|
514
|
|
|
$
|
504
|
|
|
$
|
520
|
|
|
$
|
570
|
|
|
Interest expense
|
106
|
|
|
120
|
|
|
139
|
|
|
147
|
|
||||
|
Net interest income
|
408
|
|
|
384
|
|
|
381
|
|
|
423
|
|
||||
|
Other income (loss):
|
|
|
|
|
|
|
|
||||||||
|
Gain on sale of agency securities, net
|
216
|
|
|
417
|
|
|
210
|
|
|
353
|
|
||||
|
Gain (loss) on derivative instruments and other securities, net
|
47
|
|
|
(1,029
|
)
|
|
(460
|
)
|
|
89
|
|
||||
|
Total other income (loss), net
|
263
|
|
|
(612
|
)
|
|
(250
|
)
|
|
442
|
|
||||
|
Expenses:
|
|
|
|
|
|
|
|
||||||||
|
Management fees
|
22
|
|
|
28
|
|
|
32
|
|
|
31
|
|
||||
|
General and administrative expenses
|
6
|
|
|
8
|
|
|
8
|
|
|
9
|
|
||||
|
Total expenses
|
28
|
|
|
36
|
|
|
40
|
|
|
40
|
|
||||
|
Income (loss) before taxes
|
643
|
|
|
(264
|
)
|
|
91
|
|
|
825
|
|
||||
|
Income tax provision (benefit)
|
2
|
|
|
(3
|
)
|
|
5
|
|
|
15
|
|
||||
|
Net income (loss)
|
$
|
641
|
|
|
$
|
(261
|
)
|
|
$
|
86
|
|
|
$
|
810
|
|
|
Dividend on preferred stock
|
—
|
|
|
3
|
|
|
3
|
|
|
3
|
|
||||
|
Net income (loss) available (attributable) to common shareholders
|
$
|
641
|
|
|
$
|
(264
|
)
|
|
$
|
83
|
|
|
$
|
807
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss)
|
$
|
641
|
|
|
$
|
(261
|
)
|
|
$
|
86
|
|
|
$
|
810
|
|
|
Other comprehensive (loss) income:
|
|
|
|
|
|
|
|
||||||||
|
Unrealized (loss) gain on available-for-sale securities, net
|
(106
|
)
|
|
689
|
|
|
1,190
|
|
|
(734
|
)
|
||||
|
Unrealized gain on derivative instruments, net
|
52
|
|
|
52
|
|
|
51
|
|
|
50
|
|
||||
|
Other comprehensive (loss) income
|
(54
|
)
|
|
741
|
|
|
1,241
|
|
|
(684
|
)
|
||||
|
Comprehensive income
|
587
|
|
|
480
|
|
|
1,327
|
|
|
126
|
|
||||
|
Dividend on preferred stock
|
—
|
|
|
3
|
|
|
3
|
|
|
3
|
|
||||
|
Comprehensive (loss) income (attributable) available to common shareholders
|
$
|
587
|
|
|
$
|
477
|
|
|
$
|
1,324
|
|
|
$
|
123
|
|
|
Weighted average number of common shares outstanding-basic and diluted
|
240.6
|
|
|
301.0
|
|
|
332.8
|
|
|
340.3
|
|
||||
|
Net income (loss) per common share - basic and diluted
|
$
|
2.66
|
|
|
$
|
(0.88
|
)
|
|
$
|
0.25
|
|
|
$
|
2.37
|
|
|
Comprehensive income per common share - basic and diluted
|
$
|
2.44
|
|
|
$
|
1.58
|
|
|
$
|
3.98
|
|
|
$
|
0.36
|
|
|
Dividends declared per common share
|
$
|
1.25
|
|
|
$
|
1.25
|
|
|
$
|
1.25
|
|
|
$
|
1.25
|
|
|
(1)
|
The following financial statements are filed herewith:
|
|
|
Consolidated Balance Sheets as of
December 31,
2013
and
2012
|
|
|
Consolidated Statements of Comprehensive Income for
fiscal years
2013
,
2012
and
2011
|
|
|
Consolidated Statements of Cash Flows for
fiscal years
2013
,
2012
and
2011
|
|
(2)
|
The following exhibits are filed herewith or incorporated herein by reference
|
|
Exhibit No.
|
Description
|
|
|
|
|
|
|
*3.1
|
|
American Capital Agency Corp. Amended and Restated Certificate of Incorporation, as amended, incorporated herein by reference to Exhibit 3.1 of Form 10-Q for the quarter ended March 31, 2012(File No. 001-34057), filed May 9, 2012.
|
|
|
|
|
|
*3.2
|
|
American Capital Agency Corp. Second Amended and Restated Bylaws, as amended, incorporated herein by reference to Exhibit 3.2 of Form 10-K for the year ended December 31, 2011 (File No. 001-34057), filed February 23, 2012.
|
|
|
|
|
|
*3.3
|
|
Certificate of Designations of 8.000% Series A Cumulative Redeemable Preferred Stock, incorporated herein by reference to Exhibit 3.1 of Form 8-K (File No 001-34057), filed April 3, 2012.
|
|
|
|
|
|
*4.1
|
|
Instruments defining the rights of holders of securities: See Article IV of our Amended and Restated Certificate of Incorporation, as amended, incorporated herein by reference to Exhibit 3.1 of Form 10-Q for the quarter ended March 31, 2012 (File No. 001-34057), filed May 9, 2012.
|
|
|
|
|
|
*4.2
|
|
Instruments defining the rights of holders of securities: See Article VI of our Second Amended and Restated Bylaws, as amended, incorporated herein by reference to Exhibit 3.2 of Form 10-K for the year ended December 31, 2011 (File No. 001-34057), filed February 23, 2012.
|
|
|
|
|
|
*4.3
|
|
Form of Certificate for Common Stock, incorporated herein by reference to Exhibit 4.1 to Amendment No. 4 to the Registration Statement on Form S-11 (Registration No. 333-149167), filed May 9, 2008.
|
|
|
|
|
|
*4.4
|
|
Specimen 8.000% Series A Cumulative Redeemable Preferred Stock Certificate, incorporated herein by reference to Exhibit 4.1 of Form 8-K (File No. 001-34057), filed April 3, 2012.
|
|
|
|
|
|
*10.1
|
|
Management Agreement between American Capital Agency Corp. and American Capital Agency Management, LLC, dated May 20, 2008, incorporated herein by reference to Exhibit 10.2 of Form 10-Q for the quarter ended June 30, 2008 (File No. 001-34057), filed August 14, 2008.
|
|
|
|
|
|
*10.2
|
|
Assignment and Amendment Agreement, dated July 29, 2011, among American Capital Agency Management, LLC, American Capital AGNC Management, LLC and American Capital Agency Corp., incorporated herein by reference to Exhibit 10.1 of Form 10-Q for the quarter ended September 30, 2011 (File No. 001-34057), filed November 7, 2011.
|
|
|
|
|
|
*10.3
|
|
Amendment and Joinder to Management Agreement, dated September 30, 2011, between American Capital Agency TRS, LLC and American Capital AGNC Management, LLC, incorporated herein by reference to Exhibit 10.2 of Form 10-Q for the quarter ended September 30, 2011 (File No. 001-34057), filed November 7, 2011.
|
|
|
|
|
|
†*10.4
|
|
American Capital Agency Corp. Equity Incentive Plan for Independent Directors, incorporated herein by reference to Exhibit 10.1 of Registration Statement on Form S-8 (File No. 333-151027), filed May 20, 2008.
|
|
|
|
|
|
†*10.5
|
|
Form of Restricted Stock Agreement for independent directors, incorporated herein by reference to Exhibit 10.1 of Form 8-K (File No. 001-34057), filed December 12, 2011.
|
|
|
|
|
|
*10.6
|
|
Sales Agreement, dated December 1, 2011, among American Capital Agency Corp., American Capital AGNC Management, LLC and Cantor Fitzgerald & Co., incorporated herein by reference to Exhibit 10.10 of Form 10-K for the year ended December 31, 2011 (File No. 001-34057), filed February 23, 2012.
|
|
|
|
|
|
*10.7
|
|
Sales Agreement, dated December 1, 2011, among American Capital Agency Corp., American Capital AGNC Management, LLC and Mitsubishi UFJ Securities (USA), Inc., incorporated herein by reference to Exhibit 10.11 of Form 10-K for the year ended December 31, 2011 (File No. 001-34057), filed February 23, 2012.
|
|
|
|
|
|
12.1
|
|
Computation of ratio of earnings to fixed charges and ratio of earnings to combined fixed charges and preferred stock dividends, filed herewith
|
|
|
|
|
|
*14
|
|
American Capital Agency Corp. Code of Ethics and Conduct, adopted May 12, 2008, incorporated herein by reference to Exhibit 14.1 of Form 10-K for the year ended December 31, 2010 (File No. 001-34057), filed February 25, 2011.
|
|
|
|
|
|
21
|
|
Subsidiaries of the Company and jurisdiction of incorporation:
|
|
|
1) American Capital Agency TRS, LLC, a Delaware limited liability company
|
|
|
|
|
|
|
23
|
|
Consent of Ernst & Young LLP, filed herewith
|
|
|
|
|
|
24
|
|
Powers of Attorneys of directors and officers, filed herewith.
|
|
|
|
|
|
31.1
|
|
Certification of CEO Pursuant to Section 302(a) of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
31.2
|
|
Certification of CFO Pursuant to Section 302(a) of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
32
|
|
Certification of CEO and CFO Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
101.INS**
|
|
XBRL Instance Document
|
|
|
|
|
|
101.SCH**
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
101.CAL**
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
101.LAB**
|
|
XBRL Taxonomy Extension Labels Linkbase Document
|
|
|
|
|
|
101.PRE**
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
|
|
101.DEF**
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
**
|
This exhibit is being furnished rather than filed, and shall not be deemed incorporated by reference into any filing, in accordance with Item 601 of Regulation S-K
|
|
†
|
Management contract or compensatory plan or arrangement
|
|
(b)
|
Exhibits
|
|
|
See the exhibits filed herewith.
|
|
(c)
|
Additional financial statement schedules
|
|
|
NONE
|
|
|
|
|
A
MERICAN
C
APITAL
A
GENCY
C
ORP
.
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ M
ALON
W
ILKUS
|
|
|
|
|
|
Malon Wilkus
Chair of the Board of Directors and
Chief Executive Officer
|
|
Date:
|
February 27, 2014
|
|
|
|
|
|
Name
|
Title
|
Date
|
|
|
*
|
Chair of the Board of Directors and Chief Executive Officer (Principal Executive Officer)
|
February 27, 2014
|
|
|
Malon Wilkus
|
|
|
|
|
|
|
|
|
|
/s/ JOHN R. ERICKSON
|
Director, Chief Financial Officer and Executive Vice President (Principal Financial and Accounting Officer)
|
February 27, 2014
|
|
|
John R. Erickson
|
|
|
|
|
|
|
|
|
|
*
|
Director
|
February 27, 2014
|
|
|
Robert M. Couch
|
|
|
|
|
|
|
|
|
|
*
|
Director
|
February 27, 2014
|
|
|
Morris A. Davis
|
|
|
|
|
|
|
|
|
|
*
|
Director
|
February 27, 2014
|
|
|
Randy E. Dobbs
|
|
|
|
|
|
|
|
|
|
*
|
Director
|
February 27, 2014
|
|
|
Samuel A. Flax
|
|
|
|
|
|
|
|
|
|
*
|
Director
|
February 27, 2014
|
|
|
Larry K. Harvey
|
|
|
|
|
|
|
|
|
|
*
|
Director
|
February 27, 2014
|
|
|
Prue B. Larocca
|
|
|
|
|
|
|
|
|
|
*
|
Director
|
February 27, 2014
|
|
|
Alvin N. Puryear
|
|
|
|
|
|
|
|
|
*By:
|
/s/ JOHN R. ERICKSON
|
|
|
|
|
John R. Erickson
|
|
|
|
|
Attorney-in-fact
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|