These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
26-1701984
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
Title of each class
|
Name of each exchange
on which registered
|
|
Common Stock, $0.01 par value per share
|
The NASDAQ Global Select Market
|
|
8.000% Series A Cumulative Redeemable Preferred Stock
|
The NASDAQ Global Select Market
|
|
7.750% Series B Cumulative Redeemable Preferred Stock
|
The NASDAQ Global Select Market
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
generate attractive risk-adjusted returns for our stockholders comprised of monthly dividend distributions and NAV accretion;
|
|
•
|
manage an investment portfolio consisting primarily of Agency securities;
|
|
•
|
invest a subset of the portfolio in mortgage credit risk oriented assets;
|
|
•
|
capitalize on discrepancies in the relative valuations in the Agency and non-Agency securities market;
|
|
•
|
manage financing, interest rate, prepayment, extension and credit risks;
|
|
•
|
continue to qualify as a REIT; and
|
|
•
|
remain exempt from the requirements of the Investment Company Act of 1940 (the "Investment Company Act").
|
|
•
|
Agency Residential Mortgage-Backed Securities ("Agency RMBS").
Our primary investments consist of Agency pass-through certificates representing interests in "pools" of mortgage loans secured by residential real property. Monthly payments of principal and interest made by the individual borrowers on the mortgage loans that underlie the securities, which are guaranteed by a GSE to holders of the securities, are in effect "passed through," net of fees paid to the issuer/guarantor and servicers of the securities, to the holders of the securities. In general, mortgage pass-through certificates distribute cash flows from the underlying collateral on a pro rata basis among the holders of the securities. Holders of the securities also receive guarantor advances of principal and interest for delinquent loans in the mortgage pools. We also invest in Agency collateralized mortgage obligations ("CMOs"), which are structured instruments representing interests in Agency residential pass-through certificates, and interest-only, inverse interest-only and principal-only securities, which represent the right to receive a specified proportion of the contractual interest or principal flows of specific Agency CMO securities.
|
|
•
|
To-Be-Announced Forward Contracts ("TBAs").
TBAs are forward contracts to purchase or sell Agency RMBS. TBA contracts specify the coupon rate, issuer, term and face value of the bonds to be delivered, with the actual bonds to be delivered only identified shortly before the TBA settlement date.
|
|
•
|
Credit Risk Transfer Securities ("CRT").
CRT securities are risk sharing instruments that transfer a portion of the risk associated with credit losses within pools of conventional residential mortgage loans from the GSEs and/or third parties to private investors, such as us. Unlike Agency RMBS, full repayment of the original principal balance of CRT securities is not guaranteed by a GSE or other third party; rather, "credit risk transfer" is achieved by writing down the outstanding principal balance of the CRT securities if credit losses on the related pool of loans exceed certain thresholds. By reducing the amount that issuers are obligated to repay to holders of CRT securities, the issuers of CRT securities are able to offset credit losses on the related pool of loans.
|
|
•
|
Non-Agency Residential Mortgage-Backed Securities ("Non-Agency RMBS").
Non-Agency RMBS are securities backed by residential mortgages, for which payment of principal and interest is not guaranteed by a GSE or government agency. Instead, a private institution such as a commercial bank will package residential mortgage loans and securitize them through the issuance of RMBS. Non-Agency RMBS are often referred to as private label RMBS. Non-Agency RMBS may benefit from credit enhancement derived from structural elements, such as subordination, overcollateralization or insurance. We may purchase highly-rated instruments that benefit from credit enhancement or non-investment grade instruments that absorb credit risk. We focus primarily on non-Agency securities where the underlying mortgages are secured by residential properties within the United States. Residential non-Agency securities are backed by residential mortgages that can be comprised of prime mortgage or nonprime mortgage loans. We may also purchase Agency or non-Agency multifamily securities where the collateral backing the securitization consists in whole or in part of loans to properties housing multiple tenants.
|
|
•
|
Commercial Mortgage-Backed Securities ("CMBS").
CMBS are securities that are structured utilizing collateral pools comprised of commercial mortgage loans. CMBS can be structured as pass-through securities, where the cash flows generated by the collateral pool are passed on pro rata to investors after netting servicer or other fees, or where cash flows are distributed to numerous classes of securities following a predetermined waterfall, which may give priority to selected classes while subordinating other classes. We may invest across the capital structure of these securities, and we intend to focus on CMBS where the underlying collateral is secured by commercial properties located within the United States.
|
|
•
|
Interest Rate Risk.
We hedge a portion of our exposure to interest rate mismatches between the interest we earn on our longer term investments and the interest we pay on our shorter term borrowings. Because a majority of our funding is in the form of repurchase agreements, our financing costs fluctuate based on short-term interest rate indices, such as LIBOR. Because our investments are assets that primarily have fixed rates of interest and could mature in up to 40 years, the interest we earn on those assets generally does not move in tandem with the interest that we pay on our repurchase agreements; therefore, we may experience reduced income or losses due to adverse interest rate movements. In order to attempt to mitigate a portion of such risk, we utilize certain hedging techniques to attempt to lock in a portion of the net interest spread between the interest we earn on our assets and the interest we pay on our financing costs.
|
|
•
|
Prepayment Risk.
Because residential borrowers have the option to prepay their mortgage loans at par at any time, we face the risk that we will experience a return of principal on our investments faster than anticipated. Prepayment risk generally increases when interest rates decline. In this scenario, our financial results may be adversely affected as we may have to invest that principal at potentially lower yields.
|
|
•
|
Extension Risk.
Because residential borrowers have the option to make only scheduled payments on their mortgage loans, rather than prepay their mortgage loans, we face the risk that a return of capital on our investment will occur slower than anticipated. Extension risk generally increases when interest rates rise. In this scenario, our financial results may be adversely affected as we may have to finance our investments at potentially higher costs without the ability to reinvest principal into higher yielding securities because the rate at which borrowers refinance their mortgages, sell the property collateralizing the mortgage, or otherwise pay incremental principal payments occurs at a slower pace than was originally expected.
|
|
•
|
Spread Risk.
Because the market spread between the yield on our investments and the yield on benchmark interest rates, such as U.S. Treasury rates and interest rate swap rates, may vary, we are exposed to spread risk. The inherent spread risk associated with our investment securities and the resulting fluctuations in fair value of these securities can occur independent of interest rates and may relate to other factors impacting the mortgage and fixed income markets, such as actual or anticipated monetary policy actions by the Federal Reserve (the "Fed"), liquidity, or changes in required rates of return on different assets. Our strategies are generally not designed to protect our net asset value from spread risk.
|
|
•
|
Credit Risk.
We accept mortgage credit exposure related to our non-Agency securities at levels we deem to be prudent within the context of our overall investment strategy. Therefore, we may retain all or a portion of the credit risk on the loans underlying our non-Agency securities. We seek to manage this risk through prudent asset selection, pre-acquisition due diligence, post-acquisition performance monitoring, and sale of assets where we identify negative credit trends. We may also manage credit risk with credit default swaps or other financial derivatives that we believe are appropriate. Additionally, we may vary the percentage mix of our Agency and non-Agency mortgage investments or our duration gap, when we believe credit performance is inversely correlated with changes in interest rates, in an effort to actively adjust our credit exposure and/or to improve the return profile of our investment portfolio.
|
|
1.
|
At least 75% of our gross income for each taxable year generally must be derived from investments in real property or mortgages on real property.
|
|
2.
|
At least 95% of our gross income in each taxable year generally must be derived from some combination of income that qualifies under the 75% gross income test described above, as well as other dividends, interest, and gains from the sale or disposition of stock or securities, which need not have any relation to real property.
|
|
1.
|
At least 75% of the value of our total assets must be represented by some combination of "real estate assets," cash, cash items, U.S. Government securities, and, under some circumstances, temporary investments in stock or debt instruments purchased with new capital. For this purpose, mortgage-backed securities and mortgage loans are generally treated as "real estate assets." Assets that do not qualify for purposes of the 75% asset test are subject to the additional asset tests described below.
|
|
2.
|
The value of any one issuer's securities that we own may not exceed 5% of the value of our total assets.
|
|
3.
|
We may not own more than 10% of any one issuer's outstanding securities, as measured by either voting power or value. The 5% and 10% asset tests do not apply to securities of TRSs and qualified REIT subsidiaries and the 10% asset test does not apply to "straight debt" having specified characteristics and to certain other securities.
|
|
4.
|
The aggregate value of all securities of all TRSs that we hold may not exceed 25% of the value of our total assets. (For tax years beginning after December 31, 2017, the limit is reduced to 20% of the value of total assets.)
|
|
•
|
our investment portfolio shall consist primarily of Agency securities, but may include other types of mortgage and mortgage-related residential and commercial mortgage-backed securities where repayment of principal and interest is not guaranteed by a GSE;
|
|
•
|
no investment shall be made that would cause us to fail to qualify as a REIT for federal income tax purposes; and
|
|
•
|
no investment shall be made that would cause us to be regulated as an investment company under the Investment Company Act.
|
|
•
|
our lenders do not make repurchase or other financing agreements available to us at acceptable terms;
|
|
•
|
lenders with whom we enter into repurchase or other financing agreements subsequently exit the market;
|
|
•
|
our lenders require additional collateral to cover our borrowings, which we may be unable to do; or
|
|
•
|
we determine that the leverage would expose us to excessive risk.
|
|
•
|
interest rate hedging can be expensive, particularly during periods of rising and volatile interest rates;
|
|
•
|
available interest rate hedges may not correspond directly with the interest rate risk for which protection is sought;
|
|
•
|
the duration of the hedge may not match the duration of the related asset or liability;
|
|
•
|
the amount of income that a REIT may earn from hedging transactions, other than hedging transactions that satisfy certain requirements of the Internal Revenue Code or that are done through a TRS, is limited by federal tax provisions governing REITs;
|
|
•
|
the party owing money in the hedging transaction may default on its obligation to pay;
|
|
•
|
the credit quality of the party owing money on the hedge may be downgraded to such an extent that it impairs our ability to sell or assign our side of the hedging transaction; and
|
|
•
|
the value of our interest rate hedges declines due to interest rate fluctuations, lapse of time or other factors, reducing our stockholders' equity.
|
|
•
|
Regular U.S. federal and state corporate income taxes on any undistributed taxable income, including undistributed net capital gains.
|
|
•
|
A non-deductible 4% excise tax if the actual amount distributed to our stockholders in a calendar year is less than a minimum amount specified under federal tax laws.
|
|
•
|
Corporate income taxes on the earnings of subsidiaries, to the extent that such subsidiaries are subchapter C corporations and are not qualified REIT subsidiaries or other disregarded entity for federal income tax purposes.
|
|
•
|
A 100% tax on transactions between us and our TRSs, that do not reflect arm's-length terms.
|
|
•
|
If we acquire appreciated assets from a corporation that is not a REIT (i.e., a corporation taxable under subchapter C of the Internal Revenue Code) in a transaction in which the adjusted tax basis of the assets in our hands is determined by reference to the adjusted tax basis of the assets in the hands of the subchapter C corporation, we may be subject to tax on such appreciation at the highest corporate income tax rate then applicable if we subsequently recognize a gain on a disposition of any such assets during the ten-year period following their acquisition from the subchapter C corporation.
|
|
•
|
A 100% tax on net income and gains from "prohibited transactions"
|
|
•
|
Penalty taxes and other fines for failure to satisfy one or more requirements for REIT qualification.
|
|
•
|
part of the income and gain recognized by certain qualified employee pension trusts with respect to our common stock may be treated as unrelated business taxable income if shares of our common stock are predominantly held by qualified employee pension trusts, and we are required to rely on a special look-through rule for purposes of meeting one of the REIT ownership tests, and we are not operated in a manner to avoid treatment of such income or gain as unrelated business taxable income;
|
|
•
|
part of the income and gain recognized by a tax-exempt investor with respect to our common stock would constitute unrelated business taxable income if the investor incurs debt in order to acquire the common stock;
|
|
•
|
part or all of the income or gain recognized with respect to our common stock by social clubs, voluntary employee benefit associations, supplemental unemployment benefit trusts and qualified group legal services plans which are exempt from federal income taxation under the Internal Revenue Code may be treated as unrelated business taxable income; and
|
|
•
|
to the extent that we are (or a part of us, or a disregarded subsidiary of ours, is) a "taxable mortgage pool," or if we hold residual interests in a REMIC, a portion of the distributions paid to a tax-exempt stockholder that is allocable to excess inclusion income may be treated as unrelated business taxable income.
|
|
•
|
actual or anticipated variations in our quarterly operating results or distributions;
|
|
•
|
changes in our earnings estimates or publication of research reports about us or the real estate or specialty finance industry;
|
|
•
|
increases in market interest rates that lead purchasers of our shares of common stock to demand a higher yield;
|
|
•
|
changes in market valuations of similar companies;
|
|
•
|
adverse market reaction to any increased indebtedness we incur in the future;
|
|
•
|
issuance of additional equity securities;
|
|
•
|
our repurchases of shares of our common stock;
|
|
•
|
actions by institutional stockholders;
|
|
•
|
additions or departures of key management personnel;
|
|
•
|
speculation in the press or investment community;
|
|
•
|
price and volume fluctuations in the stock market from time to time, which are often unrelated to the operating performance of particular companies;
|
|
•
|
changes in regulatory policies, tax laws and financial accounting and reporting standards, particularly with respect to REITs, or applicable exemptions from the Investment Company Act of 1940, as amended;
|
|
•
|
actual or anticipated changes in our dividend policy and earnings or variations in operating results;
|
|
•
|
any shortfall in revenue or net income or any increase in losses from levels expected by securities analysts;
|
|
•
|
decreases in our net asset value per share;
|
|
•
|
loss of major repurchase agreement providers; and
|
|
•
|
general market and economic conditions.
|
|
|
Common Stock
|
|||||||||
|
|
Sales Prices
|
|
Dividends Declared
1
|
|||||||
|
|
High
|
Low
|
|
|||||||
|
Fiscal Year 2016
|
|
|
|
|
||||||
|
Fourth Quarter
|
$
|
20.43
|
|
$
|
17.30
|
|
|
$
|
0.54
|
|
|
Third Quarter
|
$
|
20.10
|
|
$
|
18.88
|
|
|
$
|
0.56
|
|
|
Second Quarter
|
$
|
19.85
|
|
$
|
18.00
|
|
|
$
|
0.60
|
|
|
First Quarter
|
$
|
18.80
|
|
$
|
15.69
|
|
|
$
|
0.60
|
|
|
Fiscal Year 2015
|
|
|
|
|
|
|
|
|||
|
Fourth Quarter
|
$
|
19.54
|
|
$
|
16.89
|
|
|
$
|
0.60
|
|
|
Third Quarter
|
$
|
20.08
|
|
$
|
18.21
|
|
|
$
|
0.60
|
|
|
Second Quarter
|
$
|
21.83
|
|
$
|
18.31
|
|
|
$
|
0.62
|
|
|
First Quarter
|
$
|
22.36
|
|
$
|
20.74
|
|
|
$
|
0.66
|
|
|
|
|
|
|
Tax Characterization
|
|||||||||||||||
|
|
|
Dividends Declared Per Share of Common Stock
|
|
Ordinary Income Per Share
|
|
Qualified Dividends
|
|
Long-Term Capital Gains Per Share
|
Non-Dividend Distributions
2
|
||||||||||
|
Fiscal Year 2016
1
|
|
$
|
2.12
|
|
|
$
|
1.689674
|
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
0.430326
|
|
|
Fiscal Year 2015
|
|
$
|
2.48
|
|
|
$
|
2.480000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
|
1.
|
Includes dividends declared through November 30, 2016. The dividend of $0.18 per common share declared on December 14, 2016, which was payable on January 9, 2017, will be reported to stockholders as a fiscal year 2017 distribution for federal income tax purposes.
|
|
2.
|
Also referred to as a "return of capital." Represents dividends paid in excess of our current and accumulated earnings and profit, or "E&P," which is a tax-based measure calculated by making adjustments to taxable income for items that are treated differently for E&P purposes, such as net capital
|
|
Plan Category
|
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights
|
|
Weighted average exercise price of outstanding options, warrants and rights
|
|
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in the first column of this table)
|
||
|
Equity compensation plans approved by security holders
1
|
|
122,841
|
|
$
|
—
|
|
|
9,898,593
|
|
Equity compensation plans not approved by security holders
|
|
—
|
|
—
|
|
|
—
|
|
|
Total
|
|
122,841
|
|
$
|
—
|
|
|
9,898,593
|
|
1.
|
Represents unvested restricted stock units and accrued dividend equivalent units.
|
|
|
|
December 31,
|
||||||||||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
|
AGNC Investment Corp.
|
|
$
|
126.34
|
|
|
$
|
106.90
|
|
|
$
|
118.63
|
|
|
$
|
93.30
|
|
|
$
|
120.10
|
|
|
S&P 500
|
|
$
|
198.18
|
|
|
$
|
177.01
|
|
|
$
|
174.60
|
|
|
$
|
153.58
|
|
|
$
|
116.00
|
|
|
FTSE NAREIT Mortgage REITs
|
|
$
|
155.11
|
|
|
$
|
126.26
|
|
|
$
|
138.56
|
|
|
$
|
117.54
|
|
|
$
|
119.89
|
|
|
Agency REIT Peer Group
1
|
|
$
|
112.01
|
|
|
$
|
93.07
|
|
|
$
|
98.05
|
|
|
$
|
81.35
|
|
|
$
|
100.95
|
|
|
($ in millions, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
December 31,
|
||||||||||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
|
Investment securities, at fair value
|
|
$
|
46,499
|
|
|
$
|
52,473
|
|
|
$
|
56,748
|
|
|
$
|
65,941
|
|
|
$
|
85,245
|
|
|
Total assets
|
|
$
|
56,880
|
|
|
$
|
57,021
|
|
|
$
|
67,766
|
|
|
$
|
76,255
|
|
|
$
|
100,453
|
|
|
Repurchase agreements, Federal Home Loan Bank advances and other debt
|
|
$
|
41,355
|
|
|
$
|
46,102
|
|
|
$
|
51,057
|
|
|
$
|
64,443
|
|
|
$
|
75,415
|
|
|
Total liabilities
|
|
$
|
49,524
|
|
|
$
|
49,050
|
|
|
$
|
58,338
|
|
|
$
|
67,558
|
|
|
$
|
89,557
|
|
|
Total stockholders' equity
|
|
$
|
7,356
|
|
|
$
|
7,971
|
|
|
$
|
9,428
|
|
|
$
|
8,697
|
|
|
$
|
10,896
|
|
|
Net asset value per common share as of period end
1
|
|
$
|
21.17
|
|
|
$
|
22.59
|
|
|
$
|
25.74
|
|
|
$
|
23.93
|
|
|
$
|
31.64
|
|
|
Tangible net asset value per common share as of period end
2
|
|
$
|
19.50
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
||||
|
|
|
Fiscal Year
|
||||||||||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
|
Interest income
|
|
$
|
1,321
|
|
|
$
|
1,466
|
|
|
$
|
1,472
|
|
|
$
|
2,193
|
|
|
$
|
2,109
|
|
|
Interest expense
3
|
|
394
|
|
|
330
|
|
|
372
|
|
|
536
|
|
|
512
|
|
|||||
|
Net interest income
|
|
927
|
|
|
1,136
|
|
|
1,100
|
|
|
1,657
|
|
|
1,597
|
|
|||||
|
Other gain (loss), net
3
|
|
(199
|
)
|
|
(782
|
)
|
|
(1,192
|
)
|
|
(217
|
)
|
|
(157
|
)
|
|||||
|
Operating Expenses
|
|
105
|
|
|
139
|
|
|
141
|
|
|
168
|
|
|
144
|
|
|||||
|
Income (loss) before income tax
|
|
623
|
|
|
215
|
|
|
(233
|
)
|
|
1,272
|
|
|
1,296
|
|
|||||
|
Provision for income tax, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|
19
|
|
|||||
|
Net income (loss)
|
|
623
|
|
|
215
|
|
|
(233
|
)
|
|
1,259
|
|
|
1,277
|
|
|||||
|
Dividend on preferred stock
|
|
28
|
|
|
28
|
|
|
23
|
|
|
14
|
|
|
10
|
|
|||||
|
Net income (loss) available (attributable) to common stockholders
|
|
$
|
595
|
|
|
$
|
187
|
|
|
$
|
(256
|
)
|
|
$
|
1,245
|
|
|
$
|
1,267
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income (loss)
|
|
$
|
623
|
|
|
$
|
215
|
|
|
$
|
(233
|
)
|
|
$
|
1,259
|
|
|
$
|
1,277
|
|
|
Other comprehensive income (loss)
3
|
|
(331
|
)
|
|
(496
|
)
|
|
1,813
|
|
|
(2,938
|
)
|
|
1,244
|
|
|||||
|
Comprehensive income (loss) available (attributable) to common stockholders
|
|
292
|
|
|
(281
|
)
|
|
1,580
|
|
|
(1,679
|
)
|
|
2,521
|
|
|||||
|
Dividend on preferred stock
|
|
28
|
|
|
28
|
|
|
23
|
|
|
14
|
|
|
10
|
|
|||||
|
Comprehensive income (loss) available (attributable) to common stockholders
|
|
$
|
264
|
|
|
$
|
(309
|
)
|
|
$
|
1,557
|
|
|
$
|
(1,693
|
)
|
|
$
|
2,511
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Weighted average number of common shares outstanding - basic and diluted
|
|
331.9
|
|
|
348.6
|
|
|
353.3
|
|
|
379.1
|
|
|
303.9
|
|
|||||
|
Net income (loss) per common share - basic and diluted
|
|
$
|
1.79
|
|
|
$
|
0.54
|
|
|
$
|
(0.72
|
)
|
|
$
|
3.28
|
|
|
$
|
4.17
|
|
|
Comprehensive income (loss) per common share - basic and diluted
|
|
$
|
0.80
|
|
|
$
|
(0.89
|
)
|
|
$
|
4.41
|
|
|
$
|
(4.47
|
)
|
|
$
|
8.26
|
|
|
Dividends declared per common share
|
|
$
|
2.30
|
|
|
$
|
2.48
|
|
|
$
|
2.61
|
|
|
$
|
3.75
|
|
|
$
|
5.00
|
|
|
|
|
Fiscal Year
|
||||||||||||||||||
|
Other Data (unaudited)
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
|
Average investment securities - at par
|
|
$47,101
|
|
$51,759
|
|
$53,578
|
|
$75,263
|
|
$71,002
|
||||||||||
|
Average investment securities - at cost
|
|
$49,268
|
|
$54,019
|
|
$56,051
|
|
$79,056
|
|
$74,588
|
||||||||||
|
Average total assets - at fair value
|
|
$56,931
|
|
$63,674
|
|
$67,007
|
|
$96,956
|
|
$86,172
|
||||||||||
|
Net TBA dollar roll position - at par (as of period end)
|
|
$10,916
|
|
$7,295
|
|
$14,412
|
|
$2,119
|
|
$12,477
|
||||||||||
|
Net TBA dollar roll position - at cost (as of period end)
|
|
$11,312
|
|
$7,430
|
|
$14,576
|
|
$2,276
|
|
$12,775
|
||||||||||
|
Net TBA dollar roll position - at market value (as of period end)
|
|
$11,165
|
|
$7,444
|
|
$14,768
|
|
$2,271
|
|
$12,870
|
||||||||||
|
Net TBA dollar roll position - at carrying value (as of period end)
4
|
|
$(147)
|
|
$14
|
|
$192
|
|
$(5)
|
|
$95
|
||||||||||
|
Average net TBA portfolio - at cost
|
|
$10,329
|
|
$7,547
|
|
$13,212
|
|
$11,383
|
|
$3,294
|
||||||||||
|
Average mortgage borrowings outstanding
5
|
|
$44,566
|
|
$48,641
|
|
$50,015
|
|
$71,753
|
|
$68,810
|
||||||||||
|
Average stockholders' equity
6
|
|
$7,718
|
|
$8,817
|
|
$9,295
|
|
$10,394
|
|
$9,473
|
||||||||||
|
Average coupon
7
|
|
3.64
|
%
|
|
3.62
|
%
|
|
3.63
|
%
|
|
3.59
|
%
|
|
3.90
|
%
|
|||||
|
Average asset yield
8
|
|
2.68
|
%
|
|
2.71
|
%
|
|
2.63
|
%
|
|
2.77
|
%
|
|
2.82
|
%
|
|||||
|
Average cost of funds
9
|
|
(1.45
|
)%
|
|
(1.49
|
)%
|
|
(1.40
|
)%
|
|
(1.34
|
)%
|
|
(1.11
|
)%
|
|||||
|
Average net interest rate spread
|
|
1.23
|
%
|
|
1.22
|
%
|
|
1.23
|
%
|
|
1.43
|
%
|
|
1.71
|
%
|
|||||
|
Average net interest rate spread, including TBA dollar roll income
10
|
|
1.39
|
%
|
|
1.48
|
%
|
|
1.75
|
%
|
|
1.63
|
%
|
|
1.77
|
%
|
|||||
|
Average coupon
(as of period end)
|
|
3.61
|
%
|
|
3.63
|
%
|
|
3.65
|
%
|
|
3.58
|
%
|
|
3.69
|
%
|
|||||
|
Average asset yield
(as of period end)
|
|
2.77
|
%
|
|
2.78
|
%
|
|
2.74
|
%
|
|
2.70
|
%
|
|
2.61
|
%
|
|||||
|
Average cost of funds
(as of period end)
11
|
|
(1.44
|
)%
|
|
(1.65
|
)%
|
|
(1.40
|
)%
|
|
(1.31
|
)%
|
|
(1.22
|
)%
|
|||||
|
Average net interest rate spread
(as of period end)
|
|
1.33
|
%
|
|
1.13
|
%
|
|
1.34
|
%
|
|
1.39
|
%
|
|
1.39
|
%
|
|||||
|
Net comprehensive income return on average common equity
12
|
|
3.6
|
%
|
|
(3.6
|
)%
|
|
17.3
|
%
|
|
(16.6
|
)%
|
|
26.9
|
%
|
|||||
|
Economic return on common equity
13
|
|
3.9
|
%
|
|
(2.6
|
)%
|
|
18.5
|
%
|
|
(12.5
|
)%
|
|
32.2
|
%
|
|||||
|
Average "at risk" leverage
14
|
|
7.1:1
|
|
|
6.4:1
|
|
|
7.0:1
|
|
|
8.0:1
|
|
|
7.6:1
|
|
|||||
|
Average tangible net book value "at risk" leverage
16
|
|
7.5:1
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|||||
|
"At risk" leverage
(as of period end)
15
|
|
7.1:1
|
|
|
6.8:1
|
|
|
6.9:1
|
|
|
7.5:1
|
|
|
8.2:1
|
|
|||||
|
Tangible net book value "at risk" leverage
(as of period end)
16
|
|
7.7:1
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|||||
|
Expenses % of average total assets
|
|
0.18
|
%
|
|
0.22
|
%
|
|
0.21
|
%
|
|
0.17
|
%
|
|
0.17
|
%
|
|||||
|
Expenses % of average assets, including average net TBA position
|
|
0.16
|
%
|
|
0.20
|
%
|
|
0.18
|
%
|
|
0.15
|
%
|
|
0.16
|
%
|
|||||
|
Expenses % of average stockholders' equity
|
|
1.36
|
%
|
|
1.58
|
%
|
|
1.52
|
%
|
|
1.61
|
%
|
|
1.52
|
%
|
|||||
|
1.
|
Net asset value per common share is calculated as our total stockholders' equity, less our Series A and Series B Preferred Stock aggregate liquidation preference, divided by our number of common shares outstanding as of period end.
|
|
2.
|
Tangible net asset value per common share excludes goodwill and other intangible assets, net.
|
|
3.
|
We voluntarily discontinued hedge accounting for our interest rate swaps as of September 30, 2011. Please refer to our
Interest Expense and Cost of Funds
discussion in
Management's Discussion and Analysis of Financial Condition and Results of Operations
and Notes
2
and
5
of our
Consolidated Financial Statements
in this Form
10-K
for additional information regarding our discontinuance of hedge accounting.
|
|
4.
|
The carrying value of our net TBA position represents the difference between the market value and the cost basis of the TBA contract as of period-end and is reported in derivative assets/(liabilities), at fair value on our accompanying consolidated balance sheets.
|
|
5.
|
Average mortgage borrowings include repurchase agreements used to fund Agency securities ("Agency repo"), FHLB advances and debt of consolidated VIEs. Amount excludes U.S. Treasury repo agreements and TBA contracts.
|
|
6.
|
Average stockholders' equity calculated as our average month-end stockholders' equity during the period.
|
|
7.
|
Average coupon for the period was calculated by dividing our total coupon (or cash) interest income on investment securities by our average investment securities held at par.
|
|
8.
|
Average asset yield for the period was calculated by dividing our total cash interest income on investment securities, adjusted for amortization of premiums and discounts, by our average amortized cost of investment securities held.
|
|
9.
|
Average cost of funds includes mortgage borrowings and interest rate swap periodic costs. Amount excludes interest rate swap termination fees, forward starting swaps and costs associated with other supplemental hedges, such as interest rate swaptions and U.S. Treasury positions. Average cost of funds for the period was calculated by dividing our total cost of funds by our average mortgage borrowings outstanding for the period.
|
|
10.
|
TBA dollar roll income/(loss) is net of short TBAs used for hedging purposes and is recognized in gain (loss) on derivative instruments and other securities, net.
|
|
11.
|
Average cost of funds as of period end includes mortgage borrowings outstanding and interest rate swap hedges. Amount excludes costs associated with other supplemental hedges such as swaptions, U.S. Treasuries and TBA positions.
|
|
12.
|
Net comprehensive income (loss) return on average common equity for the period was calculated by dividing our comprehensive income/(loss) available /(attributable) to common stockholders by our average stockholders' equity, net of the Series A and Series B Preferred Stock aggregate liquidation preference.
|
|
13.
|
Economic return on common equity represents the sum of the change in our net asset value per common share and our dividends declared on common stock during the period over our beginning net asset value per common share.
|
|
14.
|
Average "at risk" leverage is calculated by dividing the sum of our daily weighted average mortgage borrowings outstanding and our weighted average net TBA dollar position (at cost) for the period by the sum of our average stockholders' equity less our average investment in REIT equity securities for the period. Leverage excludes U.S. Treasury repurchase agreements.
|
|
15.
|
"At risk" leverage as of period end is calculated by dividing the sum of our mortgage borrowings outstanding, our receivable/payable for unsettled investment securities and our net TBA dollar roll position outstanding as of period end (at cost) by the sum of our total stockholders' equity less the fair value of investments in REIT equity securities at period end. Leverage excludes U.S. Treasury repurchase agreements.
|
|
16.
|
Tangible net book value "at risk" leverage includes the components of "at risk" leverage, with stockholders' equity adjusted to exclude goodwill and other intangible assets, net.
|
|
•
|
Executive Overview
|
|
•
|
Financial Condition
|
|
•
|
Summary of Critical Accounting Estimates
|
|
•
|
Results of Operations
|
|
•
|
Liquidity and Capital Resources
|
|
•
|
Off-Balance Sheet Arrangements
|
|
•
|
Aggregate Contractual Obligations
|
|
•
|
Forward-Looking Statements
|
|
Interest Rate/Security Price
1
|
|
Dec. 31, 2015
|
|
Mar. 31, 2016
|
|
June 30, 2016
|
|
Sept. 30, 2016
|
|
Dec. 31, 2016
|
|
Dec. 31, 2016
vs
Dec. 31, 2015
|
||
|
LIBOR:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1-Month
|
|
0.43%
|
|
0.44%
|
|
0.47%
|
|
0.53%
|
|
0.77%
|
|
+0.34
|
|
bps
|
|
3-Month
|
|
0.61%
|
|
0.63%
|
|
0.65%
|
|
0.85%
|
|
1.00%
|
|
+0.39
|
|
bps
|
|
6-Month
|
|
0.85%
|
|
0.90%
|
|
0.92%
|
|
1.24%
|
|
1.31%
|
|
+0.46
|
|
bps
|
|
U.S. Treasury Security Rate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2-Year U.S. Treasury
|
|
1.06%
|
|
0.73%
|
|
0.59%
|
|
0.76%
|
|
1.20%
|
|
+0.14
|
|
bps
|
|
3-Year U.S. Treasury
|
|
1.32%
|
|
0.86%
|
|
0.70%
|
|
0.87%
|
|
1.46%
|
|
+0.14
|
|
bps
|
|
5-Year U.S. Treasury
|
|
1.77%
|
|
1.22%
|
|
1.01%
|
|
1.15%
|
|
1.92%
|
|
+0.15
|
|
bps
|
|
10-Year U.S. Treasury
|
|
2.27%
|
|
1.78%
|
|
1.49%
|
|
1.61%
|
|
2.43%
|
|
+0.16
|
|
bps
|
|
30-Year U.S. Treasury
|
|
3.01%
|
|
2.62%
|
|
2.31%
|
|
2.33%
|
|
3.05%
|
|
+0.04
|
|
bps
|
|
Interest Rate Swap Rate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2-Year Swap
|
|
1.17%
|
|
0.85%
|
|
0.74%
|
|
1.01%
|
|
1.46%
|
|
+0.29
|
|
bps
|
|
3-Year Swap
|
|
1.41%
|
|
0.96%
|
|
0.81%
|
|
1.07%
|
|
1.68%
|
|
+0.27
|
|
bps
|
|
5-Year Swap
|
|
1.73%
|
|
1.18%
|
|
0.99%
|
|
1.18%
|
|
1.96%
|
|
+0.23
|
|
bps
|
|
10-Year Swap
|
|
2.19%
|
|
1.64%
|
|
1.38%
|
|
1.46%
|
|
2.32%
|
|
+0.13
|
|
bps
|
|
30-Year Swap
|
|
2.62%
|
|
2.13%
|
|
1.84%
|
|
1.78%
|
|
2.57%
|
|
-0.05
|
|
bps
|
|
30-Year Fixed Rate Agency Price:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.0%
|
|
$100.01
|
|
$102.59
|
|
$103.75
|
|
$103.95
|
|
$99.38
|
|
-$0.63
|
||
|
3.5%
|
|
$103.18
|
|
$104.86
|
|
$105.50
|
|
$105.53
|
|
$102.50
|
|
-$0.68
|
||
|
4.0%
|
|
$105.83
|
|
$106.86
|
|
$107.23
|
|
$107.41
|
|
$105.13
|
|
-$0.70
|
||
|
4.5%
|
|
$108.00
|
|
$108.82
|
|
$109.17
|
|
$109.52
|
|
$107.51
|
|
-$0.49
|
||
|
15-Year Fixed Rate Agency Price:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.5%
|
|
$100.80
|
|
$102.66
|
|
$103.48
|
|
$103.56
|
|
$100.20
|
|
-$0.60
|
||
|
3.0%
|
|
$103.02
|
|
$104.47
|
|
$104.84
|
|
$104.99
|
|
$102.62
|
|
-$0.40
|
||
|
3.5%
|
|
$104.72
|
|
$105.59
|
|
$105.97
|
|
$105.41
|
|
$104.17
|
|
-$0.55
|
||
|
4.0%
|
|
$104.41
|
|
$104.31
|
|
$103.81
|
|
$103.73
|
|
$102.69
|
|
-$1.72
|
||
|
1.
|
Price information is for generic instruments only and is not reflective of our specific portfolio holdings. Price information is as of 3:00 p.m. (EST) on such date and can vary by source. Prices and interest rates in the table above were obtained from Barclays. LIBOR rates were obtained from Bloomberg.
|
|
Annualized Monthly Constant Prepayment Rates
1
|
|
Jan. 2016
|
|
Feb. 2016
|
|
Mar. 2016
|
|
Apr. 2016
|
|
May 2016
|
|
June 2016
|
|
July 2016
|
|
Aug. 2016
|
|
Sep. 2016
|
|
Oct. 2016
|
|
Nov. 2016
|
|
Dec. 2016
|
|
AGNC portfolio
|
|
10%
|
|
8%
|
|
9%
|
|
12%
|
|
11%
|
|
13%
|
|
14%
|
|
13%
|
|
16%
|
|
15%
|
|
14%
|
|
14%
|
|
1.
|
Weighted average actual one-month annualized CPR released at the beginning of the month based on securities held/outstanding as of the preceding month-end.
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||||||
|
Investment Portfolio (Includes TBAs)
|
|
Amortized Cost
|
|
Fair Value
|
|
Average Coupon
|
|
%
|
|
Amortized Cost
|
|
Fair Value
|
|
Average Coupon
|
|
%
|
||||||||||||
|
Fixed rate Agency RMBS and TBA securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
≤ 15-year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
≤ 15-year RMBS
|
|
$
|
12,794
|
|
|
$
|
12,867
|
|
|
3.26
|
%
|
|
22
|
%
|
|
$
|
16,725
|
|
|
$
|
16,865
|
|
|
3.25
|
%
|
|
28
|
%
|
|
15-year TBA securities
|
|
2,188
|
|
|
2,172
|
|
|
2.57
|
%
|
|
4
|
%
|
|
295
|
|
|
293
|
|
|
3.38
|
%
|
|
1
|
%
|
||||
|
Total ≤ 15-year
|
|
14,982
|
|
|
15,039
|
|
|
3.16
|
%
|
|
26
|
%
|
|
17,020
|
|
|
17,158
|
|
|
3.25
|
%
|
|
29
|
%
|
||||
|
20-year RMBS
|
|
801
|
|
|
817
|
|
|
3.49
|
%
|
|
1
|
%
|
|
1,061
|
|
|
1,088
|
|
|
3.48
|
%
|
|
2
|
%
|
||||
|
30-year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
30-year RMBS
|
|
31,553
|
|
|
31,052
|
|
|
3.63
|
%
|
|
54
|
%
|
|
32,790
|
|
|
32,570
|
|
|
3.70
|
%
|
|
54
|
%
|
||||
|
30-year TBA securities
|
|
9,124
|
|
|
8,993
|
|
|
3.58
|
%
|
|
16
|
%
|
|
7,135
|
|
|
7,150
|
|
|
3.34
|
%
|
|
12
|
%
|
||||
|
Total 30-year
|
|
40,677
|
|
|
40,045
|
|
|
3.62
|
%
|
|
70
|
%
|
|
39,925
|
|
|
39,720
|
|
|
3.63
|
%
|
|
66
|
%
|
||||
|
Total fixed rate Agency RMBS and TBA securities
|
|
56,460
|
|
|
55,901
|
|
|
3.49
|
%
|
|
97
|
%
|
|
58,006
|
|
|
57,966
|
|
|
3.52
|
%
|
|
97
|
%
|
||||
|
Adjustable rate Agency RMBS
|
|
371
|
|
|
379
|
|
|
2.96
|
%
|
|
1
|
%
|
|
484
|
|
|
495
|
|
|
3.05
|
%
|
|
1
|
%
|
||||
|
CMO Agency RMBS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
CMO
|
|
796
|
|
|
801
|
|
|
3.41
|
%
|
|
2
|
%
|
|
973
|
|
|
990
|
|
|
3.40
|
%
|
|
2
|
%
|
||||
|
Interest-only strips
|
|
132
|
|
|
151
|
|
|
5.03
|
%
|
|
—
|
%
|
|
152
|
|
|
179
|
|
|
5.28
|
%
|
|
—
|
%
|
||||
|
Principal-only strips
|
|
136
|
|
|
144
|
|
|
—
|
%
|
|
—
|
%
|
|
165
|
|
|
174
|
|
|
—
|
%
|
|
—
|
%
|
||||
|
Total CMO Agency RMBS
|
|
1,064
|
|
|
1,096
|
|
|
3.89
|
%
|
|
2
|
%
|
|
1,290
|
|
|
1,343
|
|
|
3.97
|
%
|
|
2
|
%
|
||||
|
Total Agency RMBS and TBA securities
|
|
57,895
|
|
|
57,376
|
|
|
3.50
|
%
|
|
100
|
%
|
|
59,780
|
|
|
59,804
|
|
|
3.53
|
%
|
|
100
|
%
|
||||
|
Non-Agency RMBS
|
|
102
|
|
|
101
|
|
|
3.42
|
%
|
|
—
|
%
|
|
114
|
|
|
113
|
|
|
3.50
|
%
|
|
—
|
%
|
||||
|
CMBS
|
|
23
|
|
|
23
|
|
|
6.55
|
%
|
|
—
|
%
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
%
|
||||
|
CRT
|
|
161
|
|
|
164
|
|
|
5.25
|
%
|
|
—
|
%
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
%
|
||||
|
Total investment portfolio
|
|
$
|
58,181
|
|
|
$
|
57,664
|
|
|
3.51
|
%
|
|
100
|
%
|
|
$
|
59,894
|
|
|
$
|
59,917
|
|
|
3.53
|
%
|
|
100
|
%
|
|
|
|
December 31, 2016
|
||||||||||||||||||||||
|
|
|
Includes Net TBA Position
|
|
Excludes Net TBA Position
|
||||||||||||||||||||
|
Fixed Rate Agency RMBS and TBA Securities
|
|
Par Value
|
|
Amortized
Cost
|
|
Fair Value
|
|
% Lower Loan Balance & HARP
1,2
|
|
Amortized
Cost Basis
|
|
Weighted Average
|
|
Projected Life
CPR
4
|
||||||||||
|
|
WAC
3
|
|
Yield
4
|
|
Age (Months)
|
|||||||||||||||||||
|
Fixed rate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
≤ 15-year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
2.5%
|
|
$
|
4,877
|
|
|
$
|
4,945
|
|
|
$
|
4,912
|
|
|
26%
|
|
101.7%
|
|
2.96%
|
|
2.05%
|
|
50
|
|
9%
|
|
3.0%
|
|
3,460
|
|
|
3,561
|
|
|
3,561
|
|
|
73%
|
|
102.9%
|
|
3.50%
|
|
2.20%
|
|
55
|
|
9%
|
|||
|
3.5%
|
|
3,294
|
|
|
3,408
|
|
|
3,450
|
|
|
90%
|
|
103.4%
|
|
3.95%
|
|
2.50%
|
|
63
|
|
10%
|
|||
|
4.0%
|
|
2,655
|
|
|
2,766
|
|
|
2,810
|
|
|
89%
|
|
104.2%
|
|
4.40%
|
|
2.69%
|
|
72
|
|
11%
|
|||
|
4.5%
|
|
285
|
|
|
298
|
|
|
302
|
|
|
98%
|
|
104.6%
|
|
4.87%
|
|
3.03%
|
|
76
|
|
11%
|
|||
|
≥ 5.0%
|
|
4
|
|
|
4
|
|
|
4
|
|
|
22%
|
|
103.3%
|
|
6.63%
|
|
4.65%
|
|
112
|
|
13%
|
|||
|
Total ≤ 15-year
|
|
14,575
|
|
|
14,982
|
|
|
15,039
|
|
|
65%
|
|
103.1%
|
|
3.72%
|
|
2.37%
|
|
60
|
|
10%
|
|||
|
20-year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
≤ 3.0%
|
|
225
|
|
|
223
|
|
|
228
|
|
|
31%
|
|
99.4%
|
|
3.55%
|
|
3.10%
|
|
43
|
|
8%
|
|||
|
3.5%
|
|
436
|
|
|
445
|
|
|
454
|
|
|
75%
|
|
102.2%
|
|
4.06%
|
|
3.01%
|
|
46
|
|
10%
|
|||
|
4.0%
|
|
54
|
|
|
57
|
|
|
58
|
|
|
50%
|
|
104.4%
|
|
4.54%
|
|
2.97%
|
|
64
|
|
10%
|
|||
|
4.5%
|
|
68
|
|
|
73
|
|
|
74
|
|
|
99%
|
|
106.7%
|
|
4.90%
|
|
2.99%
|
|
73
|
|
11%
|
|||
|
≥ 5.0%
|
|
3
|
|
|
3
|
|
|
3
|
|
|
—%
|
|
106.3%
|
|
5.94%
|
|
3.33%
|
|
104
|
|
17%
|
|||
|
Total 20-year:
|
|
786
|
|
|
801
|
|
|
817
|
|
|
63%
|
|
101.9%
|
|
4.03%
|
|
3.03%
|
|
49
|
|
10%
|
|||
|
30-year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
3.0%
|
|
7,390
|
|
|
7,482
|
|
|
7,357
|
|
|
20%
|
|
100.1%
|
|
3.57%
|
|
2.97%
|
|
26
|
|
6%
|
|||
|
3.5%
|
|
16,365
|
|
|
17,227
|
|
|
16,849
|
|
|
72%
|
|
105.4%
|
|
4.07%
|
|
2.75%
|
|
38
|
|
7%
|
|||
|
4.0%
|
|
13,464
|
|
|
14,368
|
|
|
14,224
|
|
|
61%
|
|
107.4%
|
|
4.51%
|
|
2.92%
|
|
45
|
|
7%
|
|||
|
4.5%
|
|
1,246
|
|
|
1,341
|
|
|
1,352
|
|
|
87%
|
|
107.6%
|
|
4.97%
|
|
3.30%
|
|
67
|
|
8%
|
|||
|
5.0%
|
|
119
|
|
|
127
|
|
|
130
|
|
|
65%
|
|
106.8%
|
|
5.45%
|
|
3.73%
|
|
104
|
|
10%
|
|||
|
≥ 5.5%
|
|
120
|
|
|
132
|
|
|
133
|
|
|
38%
|
|
110.0%
|
|
6.20%
|
|
3.40%
|
|
122
|
|
14%
|
|||
|
Total 30-year
|
|
38,704
|
|
|
40,677
|
|
|
40,045
|
|
|
56%
|
|
105.4%
|
|
4.19%
|
|
2.86%
|
|
40
|
|
7%
|
|||
|
Total fixed rate
|
|
$
|
54,065
|
|
|
$
|
56,460
|
|
|
$
|
55,901
|
|
|
58%
|
|
104.6%
|
|
4.05%
|
|
2.73%
|
|
46
|
|
8%
|
|
1.
|
Lower loan balance securities represent pools backed by an original loan balance of ≤ $150,000. Our lower loan balance securities had a weighted average original loan balance of
$97,000
and
$100,000
for 15-year and 30-year securities, respectively, as of
December 31, 2016
.
|
|
2.
|
HARP securities are defined as pools backed by 100% refinance loans with LTV ≥ 80%. Our HARP securities had a weighted average LTV of
113%
and
135%
for 15-year and 30-year securities, respectively, as of
December 31, 2016
. Includes
$0.8 billion
and
$5.1 billion
of 15-year and 30-year securities, respectively, with >105 LTV pools, which are not deliverable into TBA securities.
|
|
3.
|
WAC represents the weighted average coupon of the underlying collateral.
|
|
4.
|
Portfolio yield incorporates a projected life CPR assumption based on forward rate assumptions as of
December 31, 2016
.
|
|
|
|
December 31, 2015
|
||||||||||||||||||||||
|
|
|
Includes Net TBA Position
|
|
Excludes Net TBA Position
|
||||||||||||||||||||
|
Fixed Rate Agency RMBS and TBA Securities
|
|
Par Value
|
|
Amortized
Cost
|
|
Fair Value
|
|
% Lower Loan Balance & HARP
1,2
|
|
Amortized
Cost Basis
|
|
Weighted Average
|
|
Projected Life
CPR
4
|
||||||||||
|
|
WAC
3
|
|
Yield
4
|
|
Age (Months)
|
|||||||||||||||||||
|
Fixed rate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
≤ 15-year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
≤ 2.5%
|
|
$
|
4,162
|
|
|
$
|
4,238
|
|
|
$
|
4,221
|
|
|
47%
|
|
101.8%
|
|
2.97%
|
|
2.04%
|
|
38
|
|
8%
|
|
3.0%
|
|
4,178
|
|
|
4,307
|
|
|
4,319
|
|
|
73%
|
|
103.1%
|
|
3.50%
|
|
2.22%
|
|
43
|
|
9%
|
|||
|
3.5%
|
|
4,332
|
|
|
4,489
|
|
|
4,557
|
|
|
88%
|
|
103.6%
|
|
3.95%
|
|
2.53%
|
|
51
|
|
10%
|
|||
|
4.0%
|
|
3,439
|
|
|
3,591
|
|
|
3,662
|
|
|
89%
|
|
104.4%
|
|
4.40%
|
|
2.71%
|
|
60
|
|
11%
|
|||
|
4.5%
|
|
372
|
|
|
390
|
|
|
394
|
|
|
98%
|
|
104.9%
|
|
4.87%
|
|
3.04%
|
|
64
|
|
12%
|
|||
|
≥ 5.0%
|
|
5
|
|
|
5
|
|
|
5
|
|
|
28%
|
|
103.8%
|
|
6.51%
|
|
4.54%
|
|
97
|
|
13%
|
|||
|
Total ≤ 15-year
|
|
16,488
|
|
|
17,020
|
|
|
17,158
|
|
|
75%
|
|
103.2%
|
|
3.71%
|
|
2.38%
|
|
48
|
|
10%
|
|||
|
20-year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
≤ 3.0%
|
|
287
|
|
|
285
|
|
|
294
|
|
|
28%
|
|
99.3%
|
|
3.55%
|
|
3.11%
|
|
31
|
|
8%
|
|||
|
3.5%
|
|
600
|
|
|
613
|
|
|
628
|
|
|
64%
|
|
102.2%
|
|
4.05%
|
|
3.04%
|
|
33
|
|
10%
|
|||
|
4.0%
|
|
66
|
|
|
69
|
|
|
70
|
|
|
48%
|
|
104.5%
|
|
4.54%
|
|
2.97%
|
|
52
|
|
11%
|
|||
|
4.5%
|
|
84
|
|
|
90
|
|
|
92
|
|
|
99%
|
|
106.7%
|
|
4.90%
|
|
3.03%
|
|
61
|
|
10%
|
|||
|
≥ 5.0%
|
|
4
|
|
|
4
|
|
|
4
|
|
|
—%
|
|
106.1%
|
|
5.92%
|
|
3.35%
|
|
92
|
|
18%
|
|||
|
Total 20-year:
|
|
1,041
|
|
|
1,061
|
|
|
1,088
|
|
|
56%
|
|
101.9%
|
|
4.03%
|
|
3.06%
|
|
37
|
|
9%
|
|||
|
30-year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
≤ 3.0%
|
|
6,837
|
|
|
6,852
|
|
|
6,845
|
|
|
2%
|
|
100.6%
|
|
3.59%
|
|
2.92%
|
|
31
|
|
6%
|
|||
|
3.5%
|
|
16,627
|
|
|
17,383
|
|
|
17,188
|
|
|
51%
|
|
104.7%
|
|
4.09%
|
|
2.84%
|
|
26
|
|
7%
|
|||
|
4.0%
|
|
12,888
|
|
|
13,733
|
|
|
13,687
|
|
|
57%
|
|
106.7%
|
|
4.54%
|
|
2.99%
|
|
29
|
|
8%
|
|||
|
4.5%
|
|
1,524
|
|
|
1,629
|
|
|
1,664
|
|
|
87%
|
|
106.8%
|
|
4.96%
|
|
3.39%
|
|
55
|
|
9%
|
|||
|
5.0%
|
|
148
|
|
|
158
|
|
|
163
|
|
|
66%
|
|
106.4%
|
|
5.45%
|
|
3.74%
|
|
92
|
|
11%
|
|||
|
≥ 5.5%
|
|
155
|
|
|
170
|
|
|
173
|
|
|
38%
|
|
109.5%
|
|
6.20%
|
|
3.40%
|
|
109
|
|
16%
|
|||
|
Total 30-year
|
|
38,179
|
|
|
39,925
|
|
|
39,720
|
|
|
46%
|
|
105.2%
|
|
4.27%
|
|
2.93%
|
|
30
|
|
8%
|
|||
|
Total fixed rate
|
|
$
|
55,708
|
|
|
$
|
58,006
|
|
|
$
|
57,966
|
|
|
55%
|
|
104.5%
|
|
4.08%
|
|
2.75%
|
|
36
|
|
8%
|
|
1.
|
Lower loan balance securities represent pools backed by an original loan balance of ≤ $150,000. Our lower loan balance securities had a weighted average original loan balance of
$97,000
and
$98,000
for 15-year and 30-year securities, respectively, as of
December 31, 2015
.
|
|
2.
|
HARP securities are defined as pools backed by 100% refinance loans with LTVs ≥ 80%. Our HARP securities had a weighted average LTV of
110%
and
127%
for 15-year and 30-year securities, respectively, as of
December 31, 2015
. Includes
$0.9 billion
and
$4.0 billion
of 15-year and 30-year securities, respectively, with >105 LTV pools which are not deliverable into TBA securities.
|
|
3.
|
WAC represents the weighted average coupon of the underlying collateral.
|
|
4.
|
Portfolio yield incorporates a projected life CPR assumption based on forward rate assumptions as of
December 31, 2015
.
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
|
Non-Agency Security Credit Ratings
1
|
|
CRT
|
|
RMBS
|
|
CMBS
|
|
CRT
|
|
RMBS
|
|
CMBS
|
||||||||||||
|
AAA
|
|
$
|
—
|
|
|
$
|
99
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
113
|
|
|
$
|
—
|
|
|
BBB
|
|
—
|
|
|
—
|
|
|
23
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
B
|
|
164
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total
|
|
$
|
164
|
|
|
$
|
101
|
|
|
$
|
23
|
|
|
$
|
—
|
|
|
$
|
113
|
|
|
$
|
—
|
|
|
1.
|
Represents the lowest of Standard and Poor's ("S&P"), Moody's and Fitch credit ratings, stated in terms of the S&P equivalent rating as of each date.
|
|
|
Fiscal Year 2016
|
|
Fiscal Year 2015
|
||||||||||
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
||||||
|
Cash/coupon interest income
|
$
|
1,721
|
|
|
3.64
|
%
|
|
$
|
1,874
|
|
|
3.62
|
%
|
|
Net premium amortization
|
(400
|
)
|
|
(0.96
|
)%
|
|
(408
|
)
|
|
(0.91
|
)%
|
||
|
Interest income
|
$
|
1,321
|
|
|
2.68
|
%
|
|
$
|
1,466
|
|
|
2.71
|
%
|
|
Weighted average actual portfolio CPR for securities held during the period
|
12
|
%
|
|
|
|
10
|
%
|
|
|
||||
|
Weighted average projected CPR for the remaining life of securities held as of period end
|
8
|
%
|
|
|
|
8
|
%
|
|
|
||||
|
Average 30-year fixed rate mortgage rate as of period end
1
|
4.32
|
%
|
|
|
|
4.01
|
%
|
|
|
||||
|
10-year U.S. Treasury rate as of period end
|
2.43
|
%
|
|
|
|
2.27
|
%
|
|
|
||||
|
1.
|
Source: Freddie Mac Primary Fixed Mortgage Rate Mortgage Market Survey
|
|
Impact of Changes in the Principal Elements Impacting Interest Income
|
|||||||||||
|
Fiscal Year 2016 vs. 2015
|
|||||||||||
|
|
|
|
Due to Change in Average
|
||||||||
|
|
Total Increase /
(Decrease)
|
|
Portfolio
Size
|
|
Asset
Yield
|
||||||
|
Interest Income
|
$
|
(145
|
)
|
|
$
|
(129
|
)
|
|
$
|
(16
|
)
|
|
|
|
Mortgage Borrowings
1
|
|
Net TBA Position
Long/(Short) 2 |
|
Average Total
"At Risk" Leverage during the Period 3 |
|
Tangible Net Book Value Average Total
"At Risk" Leverage during the Period
4
|
|
"At Risk" Leverage
as of Period End 5 |
|
Tangible Net Book Value "At Risk" Leverage
as of
Period End
4
|
||||||||||||||||
|
Quarter Ended
|
|
Average Daily
Amount
|
|
Maximum
Daily Amount
|
|
Ending
Amount
|
|
Average Daily
Amount
|
|
Ending
Amount
|
|
|||||||||||||||||
|
December 31, 2016
|
|
$
|
41,031
|
|
|
$
|
42,157
|
|
|
$
|
41,183
|
|
|
$
|
14,141
|
|
|
$
|
11,312
|
|
|
7.3:1
|
|
7.8:1
|
|
7.1:1
|
|
7.7:1
|
|
September 30, 2016
|
|
$
|
44,401
|
|
|
$
|
46,555
|
|
|
$
|
41,154
|
|
|
$
|
10,748
|
|
|
$
|
15,540
|
|
|
7.1:1
|
|
7.6:1
|
|
7.2:1
|
|
7.7:1
|
|
June 30, 2016
|
|
$
|
46,948
|
|
|
$
|
48,875
|
|
|
$
|
45,502
|
|
|
$
|
8,238
|
|
|
$
|
6,975
|
|
|
7.2:1
|
|
N/A
|
|
7.2:1
|
|
N/A
|
|
March 31, 2016
|
|
$
|
45,926
|
|
|
$
|
49,767
|
|
|
$
|
48,875
|
|
|
$
|
8,144
|
|
|
$
|
5,983
|
|
|
7.0:1
|
|
N/A
|
|
7.3:1
|
|
N/A
|
|
December 31, 2015
|
|
$
|
47,018
|
|
|
$
|
50,078
|
|
|
$
|
46,077
|
|
|
$
|
7,796
|
|
|
$
|
7,430
|
|
|
6.8:1
|
|
N/A
|
|
6.8:1
|
|
N/A
|
|
September 30, 2015
|
|
$
|
43,308
|
|
|
$
|
46,049
|
|
|
$
|
44,683
|
|
|
$
|
9,434
|
|
|
$
|
7,265
|
|
|
6.2:1
|
|
N/A
|
|
6.8:1
|
|
N/A
|
|
June 30, 2015
|
|
$
|
50,410
|
|
|
$
|
55,097
|
|
|
$
|
45,860
|
|
|
$
|
5,973
|
|
|
$
|
7,104
|
|
|
6.2:1
|
|
N/A
|
|
6.1:1
|
|
N/A
|
|
March 31, 2015
|
|
$
|
53,963
|
|
|
$
|
58,217
|
|
|
$
|
55,056
|
|
|
$
|
6,957
|
|
|
$
|
4,815
|
|
|
6.5:1
|
|
N/A
|
|
6.4:1
|
|
N/A
|
|
1.
|
Mortgage borrowings includes Agency repo, FHLB advances and debt of consolidated VIEs. Amounts exclude U.S. Treasury repo agreements.
|
|
2.
|
Daily average and ending net TBA position outstanding measured at cost.
|
|
3.
|
Average "at risk" leverage during the period was calculated by dividing the sum of our daily weighted average mortgage borrowings outstanding and our daily weighted average net TBA position (at cost) during the period by the sum of our average month-end stockholders' equity less our average investment in REIT equity securities for the period.
|
|
4.
|
Tangible net book value "at risk" leverage includes the components of "at risk" leverage with stockholders' equity adjusted to exclude goodwill and other intangible assets, net.
|
|
5.
|
"At risk" leverage as of period end was calculated by dividing the sum of the amount of mortgage borrowings outstanding, net payables and receivables for unsettled investment securities and the cost basis (or contract price) of our net TBA position by the sum of our total stockholders' equity less the fair value of our investment in REIT equity securities at period end.
|
|
|
|
Fiscal Year 2016
|
|
Fiscal Year 2015
|
||||||||||
|
Adjusted Net Interest Expense and Cost of Funds
|
|
Amount
|
|
%
1
|
|
Amount
|
|
%
1
|
||||||
|
Interest expense:
|
|
|
|
|
|
|
|
|
||||||
|
Interest expense on mortgage borrowings
|
|
$
|
355
|
|
|
0.79
|
%
|
|
$
|
229
|
|
|
0.47
|
%
|
|
Periodic interest costs of interest rate swaps previously designated as hedges under GAAP, net
|
|
39
|
|
|
0.09
|
%
|
|
101
|
|
|
0.21
|
%
|
||
|
Total interest expense
|
|
394
|
|
|
0.88
|
%
|
|
330
|
|
|
0.68
|
%
|
||
|
Other periodic interest costs of interest rate swaps, net
|
|
255
|
|
|
0.57
|
%
|
|
393
|
|
|
0.81
|
%
|
||
|
Total adjusted net interest expense and cost of funds
|
|
$
|
649
|
|
|
1.45
|
%
|
|
$
|
723
|
|
|
1.49
|
%
|
|
1.
|
Percent of our average mortgage borrowings outstanding for the period.
|
|
Impact of Changes in the Principal Elements of Adjusted Net Interest Expense
|
|||||||||||
|
Fiscal Year 2016 vs. 2015
|
|||||||||||
|
|
|
|
Due to Change in Average
|
||||||||
|
|
Total Increase / (Decrease)
|
|
Borrowing / Swap Balance
|
|
Borrowing / Swap Rate
|
||||||
|
Interest expense on mortgage borrowings
|
$
|
126
|
|
|
$
|
(21
|
)
|
|
$
|
147
|
|
|
Periodic interest rate swap costs
1
|
(200
|
)
|
|
(23
|
)
|
|
(177
|
)
|
|||
|
Total change in adjusted net interest expense
|
$
|
(74
|
)
|
|
$
|
(44
|
)
|
|
$
|
(30
|
)
|
|
1.
|
Includes amounts recognized in interest expense and in gain (loss) on derivatives and other securities, net in our consolidated statements of comprehensive income. The change due to interest rate reflects the net impact of the change in the weighted average fixed pay and variable receive rates.
|
|
|
|
Fiscal Year
|
||||||
|
Average Ratio of Interest Rate Swaps Outstanding (Excluding Forward Starting Swaps) to Mortgage Borrowings Outstanding
|
|
2016
|
|
2015
|
||||
|
Average mortgage borrowings
|
|
$
|
44,566
|
|
|
$
|
48,641
|
|
|
Average notional amount of interest rate swaps (excluding forward starting swaps)
|
|
$
|
33,541
|
|
|
$
|
35,220
|
|
|
Average ratio of interest rate swaps to mortgage borrowings
|
|
75
|
%
|
|
72
|
%
|
||
|
|
|
|
|
|
||||
|
Weighted average pay rate on interest rate swaps
|
|
1.56
|
%
|
|
1.68
|
%
|
||
|
Weighted average receive rate on interest rate swaps
|
|
(0.69
|
)%
|
|
(0.28
|
)%
|
||
|
Weighted average net pay rate on interest rate swaps
|
|
0.87
|
%
|
|
1.40
|
%
|
||
|
|
|
Fiscal Year
|
||||||
|
Average Ratio of Interest Rate Swaps Outstanding (Including Forward Starting Swaps) to Mortgage Borrowings and Net TBA Position
|
|
2016
|
|
2015
|
||||
|
Average mortgage borrowings
|
|
$
|
44,566
|
|
|
$
|
48,641
|
|
|
Average net TBA position - at cost
|
|
10,329
|
|
|
7,547
|
|
||
|
Total average mortgage borrowings and net TBA position
|
|
$
|
54,895
|
|
|
$
|
56,188
|
|
|
Average notional amount of interest rate swaps (including of forward starting swaps)
|
|
$
|
38,362
|
|
|
$
|
45,446
|
|
|
Average ratio of interest rate swaps to mortgage borrowings and net TBA position
|
|
70
|
%
|
|
81
|
%
|
||
|
|
|
Fiscal Year
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
Net interest income
|
|
$
|
927
|
|
|
$
|
1,136
|
|
|
Other periodic interest costs of interest rate swaps, net
1
|
|
(255
|
)
|
|
(393
|
)
|
||
|
TBA dollar roll income
1
|
|
216
|
|
|
237
|
|
||
|
Management fee income
|
|
8
|
|
|
—
|
|
||
|
Dividend from REIT equity securities
1
|
|
2
|
|
|
6
|
|
||
|
Adjusted net interest and dollar roll income
|
|
898
|
|
|
986
|
|
||
|
Operating expenses:
|
|
|
|
|
||||
|
Total operating expenses
|
|
105
|
|
|
139
|
|
||
|
Non-recurring transaction costs
|
|
(9
|
)
|
|
—
|
|
||
|
Adjusted operating expenses
|
|
96
|
|
|
139
|
|
||
|
Net spread and dollar roll income
|
|
802
|
|
|
847
|
|
||
|
Dividend on preferred stock
|
|
28
|
|
|
28
|
|
||
|
Net spread and dollar roll income available to common stockholders
|
|
774
|
|
|
819
|
|
||
|
Estimated "catch-up" premium amortization cost due to change in CPR forecast
|
|
10
|
|
|
1
|
|
||
|
Net spread and dollar roll income, excluding "catch-up" premium amortization, available to common stockholders
|
|
$
|
784
|
|
|
$
|
820
|
|
|
|
|
|
|
|
||||
|
Weighted average number of common shares outstanding - basic and diluted
|
|
331.9
|
|
|
348.6
|
|
||
|
Net spread and dollar roll income per common share - basic and diluted
|
|
$
|
2.33
|
|
|
$
|
2.35
|
|
|
Net spread and dollar roll income, excluding "catch-up" premium amortization, per common share - basic and diluted
|
|
$
|
2.36
|
|
|
$
|
2.35
|
|
|
1.
|
Reported in gain (loss) on derivative instruments and other securities, net in our consolidated statements of comprehensive income
|
|
|
Fiscal Year
|
||||||
|
|
2016
|
|
2015
|
||||
|
Investment securities sold, at cost
|
$
|
(17,907
|
)
|
|
$
|
(27,578
|
)
|
|
Proceeds from sale
1
|
18,016
|
|
|
27,555
|
|
||
|
Net gain (loss) on sale of investment securities
|
$
|
109
|
|
|
$
|
(23
|
)
|
|
|
|
|
|
||||
|
Gross gain on sale of investment securities
|
$
|
123
|
|
|
$
|
98
|
|
|
Gross loss on sale of investment securities
|
(14
|
)
|
|
(121
|
)
|
||
|
Net gain (loss) on sale of investment securities
|
$
|
109
|
|
|
$
|
(23
|
)
|
|
1.
|
Proceeds include cash received during the period, plus receivable for investment securities sold during the period as of period end.
|
|
|
Fiscal Year
|
||||||
|
|
2016
|
|
2015
|
||||
|
Periodic interest costs of interest rate swaps, net
|
$
|
(255
|
)
|
|
$
|
(393
|
)
|
|
Realized gain (loss) on derivative instruments and other securities, net:
|
|
|
|
||||
|
TBA securities - dollar roll income, net
|
216
|
|
|
237
|
|
||
|
TBA securities - mark-to-market net gain (loss)
|
(114
|
)
|
|
246
|
|
||
|
Payer swaptions
|
(30
|
)
|
|
(77
|
)
|
||
|
Receiver swaptions
|
—
|
|
|
15
|
|
||
|
U.S. Treasury securities - long position
|
7
|
|
|
(33
|
)
|
||
|
U.S. Treasury securities - short position
|
(85
|
)
|
|
(72
|
)
|
||
|
U.S. Treasury futures - short position
|
(12
|
)
|
|
(21
|
)
|
||
|
Interest rate swap termination fees
|
(1,145
|
)
|
|
(327
|
)
|
||
|
REIT equity securities
|
—
|
|
|
4
|
|
||
|
Other
|
8
|
|
|
1
|
|
||
|
Total realized loss on derivative instruments and other securities, net
|
(1,155
|
)
|
|
(27
|
)
|
||
|
Unrealized gain (loss) on derivative instruments and other securities, net:
|
|
|
|
||||
|
TBA securities - mark-to-market net gain (loss)
|
(161
|
)
|
|
(178
|
)
|
||
|
Interest rate swaps
|
1,003
|
|
|
(212
|
)
|
||
|
Payer swaptions
|
27
|
|
|
42
|
|
||
|
Receiver swaptions
|
—
|
|
|
(11
|
)
|
||
|
U.S. Treasury securities - long position
|
—
|
|
|
(5
|
)
|
||
|
U.S. Treasury securities - short position
|
219
|
|
|
4
|
|
||
|
U.S. Treasury futures - short position
|
7
|
|
|
9
|
|
||
|
Debt of consolidated VIEs
|
(3
|
)
|
|
16
|
|
||
|
REIT equity securities
|
9
|
|
|
(9
|
)
|
||
|
Other
|
(1
|
)
|
|
—
|
|
||
|
Total unrealized gain (loss) on derivative instruments and other securities, net
|
1,100
|
|
|
(344
|
)
|
||
|
Total loss on derivative instruments and other securities, net
|
$
|
(310
|
)
|
|
$
|
(764
|
)
|
|
|
Fiscal Year
|
||||||
|
|
2016
|
|
2015
|
||||
|
Net income (loss)
|
$
|
623
|
|
|
$
|
215
|
|
|
Estimated book to tax differences:
|
|
|
|
||||
|
Premium amortization, net
|
(46
|
)
|
|
(32
|
)
|
||
|
Realized gain/loss, net
|
1,034
|
|
|
14
|
|
||
|
Net capital loss/(utilization of net capital loss carryforward)
|
(232
|
)
|
|
(77
|
)
|
||
|
Unrealized gain/loss, net
|
(1,094
|
)
|
|
339
|
|
||
|
Other
|
3
|
|
|
—
|
|
||
|
Total book to tax differences
|
(335
|
)
|
|
244
|
|
||
|
Estimated REIT taxable income
|
288
|
|
|
459
|
|
||
|
Dividend on preferred stock
|
28
|
|
|
28
|
|
||
|
Estimated REIT taxable income available to common stockholders
|
$
|
260
|
|
|
$
|
431
|
|
|
Weighted average number of common shares outstanding - basic and diluted
|
331.9
|
|
|
348.6
|
|
||
|
Estimated REIT taxable income per common share - basic and diluted
|
$
|
0.78
|
|
|
$
|
1.24
|
|
|
|
|
|
|
||||
|
Beginning cumulative non-deductible net capital loss
|
$
|
684
|
|
|
$
|
761
|
|
|
Utilization of net capital loss carryforward
|
(232
|
)
|
|
(77
|
)
|
||
|
Ending cumulative non-deductible net capital loss
|
$
|
452
|
|
|
$
|
684
|
|
|
Ending cumulative non-deductible net capital loss per ending common share
|
$
|
1.37
|
|
|
$
|
2.03
|
|
|
|
|
Dividends Declared per Share
|
||||||||||
|
Quarter Ended
|
|
Series A Preferred Stock
|
|
Series B Preferred Stock (Per Depositary Share)
|
|
Common Stock
|
||||||
|
December 31, 2016
|
|
$
|
0.50000
|
|
|
$
|
0.484375
|
|
|
$
|
0.54
|
|
|
September 30, 2016
|
|
$
|
0.50000
|
|
|
$
|
0.484375
|
|
|
$
|
0.56
|
|
|
June 30, 2016
|
|
$
|
0.50000
|
|
|
$
|
0.484375
|
|
|
$
|
0.60
|
|
|
March 31, 2016
|
|
$
|
0.50000
|
|
|
$
|
0.484375
|
|
|
$
|
0.60
|
|
|
Total
|
|
$
|
2.00000
|
|
|
$
|
1.937500
|
|
|
$
|
2.30
|
|
|
|
|
|
|
|
|
|
||||||
|
December 31, 2015
|
|
$
|
0.50000
|
|
|
$
|
0.484375
|
|
|
$
|
0.60
|
|
|
September 30, 2015
|
|
$
|
0.50000
|
|
|
$
|
0.484375
|
|
|
$
|
0.60
|
|
|
June 30, 2015
|
|
$
|
0.50000
|
|
|
$
|
0.484375
|
|
|
$
|
0.62
|
|
|
March 31, 2015
|
|
$
|
0.50000
|
|
|
$
|
0.484375
|
|
|
$
|
0.66
|
|
|
Total
|
|
$
|
2.00000
|
|
|
$
|
1.937500
|
|
|
$
|
2.48
|
|
|
|
Fiscal Year
|
||||||
|
|
2016
|
|
2015
|
||||
|
Unrealized gain (loss) on available-for-sale securities, net:
|
|
|
|
||||
|
Unrealized loss, net
|
$
|
(261
|
)
|
|
$
|
(620
|
)
|
|
Reversal of prior period unrealized (gain) loss, net, upon realization
|
(109
|
)
|
|
23
|
|
||
|
Unrealized loss on available-for-sale securities, net:
|
(370
|
)
|
|
(597
|
)
|
||
|
Unrealized gain on interest rate swaps designated as cash flow hedges:
|
|
|
|
||||
|
Reversal of prior period unrealized loss on interest rate swaps, net, upon reclassification to interest expense
|
39
|
|
|
101
|
|
||
|
Total other comprehensive loss
|
$
|
(331
|
)
|
|
$
|
(496
|
)
|
|
|
Fiscal Year 2015
|
|
Fiscal Year 2014
|
||||||||||
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
||||||
|
Cash/coupon interest income
|
$
|
1,874
|
|
|
3.62
|
%
|
|
$
|
1,945
|
|
|
3.63
|
%
|
|
Net premium amortization
|
(408
|
)
|
|
(0.91
|
)%
|
|
(473
|
)
|
|
(1.00
|
)%
|
||
|
Interest income
|
$
|
1,466
|
|
|
2.71
|
%
|
|
$
|
1,472
|
|
|
2.63
|
%
|
|
Weighted average actual portfolio CPR for securities held during the period
|
10
|
%
|
|
|
|
9
|
%
|
|
|
||||
|
Weighted average projected CPR for the remaining life of securities held as of period end
|
8
|
%
|
|
|
|
9
|
%
|
|
|
||||
|
Average 30-year fixed rate mortgage rate as of period end
1
|
4.01
|
%
|
|
|
|
3.87
|
%
|
|
|
||||
|
10-year U.S. Treasury rate as of period end
|
2.27
|
%
|
|
|
|
2.17
|
%
|
|
|
||||
|
1.
|
Source: Freddie Mac Primary Fixed Mortgage Rate Mortgage Market Survey
|
|
Impact of Changes in the Principal Elements Impacting Interest Income
|
|||||||||||
|
Fiscal Year 2015 vs. 2014
|
|||||||||||
|
|
|
|
Due to Change in Average
|
||||||||
|
|
Total Increase /
(Decrease)
|
|
Portfolio
Size
|
|
Asset
Yield
|
||||||
|
Interest Income
|
$
|
(6
|
)
|
|
$
|
(53
|
)
|
|
$
|
47
|
|
|
|
|
Mortgage Borrowings
1
|
|
Net TBA Position
Long / (Short)
2
|
|
Average Total
"At Risk" Leverage during the Period 1,3 |
|
"At Risk" Leverage
as of Period End 1,4 |
||||||||||||||||
|
Quarter Ended
|
|
Average Daily
Amount
|
|
Maximum
Daily Amount
|
|
Ending
Amount
|
|
Average Daily
Amount
|
|
Ending
Amount
|
|
|||||||||||||
|
December 31, 2015
|
|
$
|
47,018
|
|
|
$
|
50,078
|
|
|
$
|
46,077
|
|
|
$
|
7,796
|
|
|
$
|
7,430
|
|
|
6.8:1
|
|
6.8:1
|
|
September 30, 2015
|
|
$
|
43,308
|
|
|
$
|
46,049
|
|
|
$
|
44,683
|
|
|
$
|
9,434
|
|
|
$
|
7,265
|
|
|
6.2:1
|
|
6.8:1
|
|
June 30, 2015
|
|
$
|
50,410
|
|
|
$
|
55,097
|
|
|
$
|
45,860
|
|
|
$
|
5,973
|
|
|
$
|
7,104
|
|
|
6.2:1
|
|
6.1:1
|
|
March 31, 2015
|
|
$
|
53,963
|
|
|
$
|
58,217
|
|
|
$
|
55,056
|
|
|
$
|
6,957
|
|
|
$
|
4,815
|
|
|
6.5:1
|
|
6.4:1
|
|
December 31, 2014
|
|
$
|
45,554
|
|
|
$
|
49,170
|
|
|
$
|
49,150
|
|
|
$
|
18,492
|
|
|
$
|
14,576
|
|
|
6.9:1
|
|
6.9:1
|
|
September 30, 2014
|
|
$
|
46,694
|
|
|
$
|
50,989
|
|
|
$
|
44,368
|
|
|
$
|
15,680
|
|
|
$
|
17,769
|
|
|
6.7:1
|
|
6.7:1
|
|
June 30, 2014
|
|
$
|
50,448
|
|
|
$
|
52,945
|
|
|
$
|
48,362
|
|
|
$
|
13,963
|
|
|
$
|
18,184
|
|
|
7.1:1
|
|
6.9:1
|
|
March 31, 2014
|
|
$
|
57,544
|
|
|
$
|
63,117
|
|
|
$
|
50,454
|
|
|
$
|
4,534
|
|
|
$
|
14,127
|
|
|
7.2:1
|
|
7.6:1
|
|
1.
|
Mortgage borrowings includes Agency repo, FHLB advances and debt of consolidated VIEs. Amounts exclude U.S. Treasury repo agreements.
|
|
2.
|
Daily average and ending net TBA position outstanding measured at cost.
|
|
3.
|
Average "at risk" leverage during the period was calculated by dividing the sum of our daily weighted average mortgage borrowings and net TBA position (at cost) outstanding by the sum of our average month-end stockholders' equity less our average investment in REIT equity securities.
|
|
4.
|
"At risk" leverage as of period end was calculated by dividing the sum of the amount of mortgage borrowings outstanding, net payable and receivables for unsettled Agency securities and the cost basis of our net TBA position (at cost) by the sum of our total stockholders' equity less the fair value of our investment in REIT equity securities.
|
|
|
|
Fiscal Year 2015
|
|
Fiscal Year 2014
|
||||||||||
|
Adjusted Net Interest Expense and Cost of Funds
|
|
Amount
|
|
%
1
|
|
Amount
|
|
%
1
|
||||||
|
Interest expense:
|
|
|
|
|
|
|
|
|
||||||
|
Interest expense on mortgage borrowings
|
|
$
|
229
|
|
|
0.47
|
%
|
|
$
|
216
|
|
|
0.43
|
%
|
|
Periodic interest costs of interest rate swaps previously designated as hedges under GAAP, net
|
|
101
|
|
|
0.21
|
%
|
|
156
|
|
|
0.31
|
%
|
||
|
Total interest expense
|
|
330
|
|
|
0.68
|
%
|
|
372
|
|
|
0.74
|
%
|
||
|
Other periodic interest costs of interest rate swaps, net
|
|
393
|
|
|
0.81
|
%
|
|
330
|
|
|
0.66
|
%
|
||
|
Total adjusted net interest expense and cost of funds
|
|
$
|
723
|
|
|
1.49
|
%
|
|
$
|
702
|
|
|
1.40
|
%
|
|
1.
|
Percent of our average mortgage borrowings outstanding for the period annualized.
|
|
Impact of Changes in the Principal Elements of Adjusted Net Interest Expense
|
|||||||||||
|
Fiscal Year 2015 vs. 2014
|
|||||||||||
|
|
|
|
Due to Change in Average
|
||||||||
|
|
Total Increase / (Decrease)
|
|
Borrowing / Swap Balance
|
|
Borrowing / Swap Rate
|
||||||
|
Interest expense on mortgage borrowings
|
$
|
13
|
|
|
$
|
(6
|
)
|
|
$
|
19
|
|
|
Periodic interest rate swap costs
1
|
8
|
|
|
18
|
|
|
(10
|
)
|
|||
|
Total change in adjusted net interest expense
|
$
|
21
|
|
|
$
|
12
|
|
|
$
|
9
|
|
|
1.
|
Includes amounts recognized in interest expense and in gain (loss) on derivatives and other securities, net in our consolidated statements of comprehensive income. The change due to interest rate reflects the net impact of the change in the weighted average fixed pay and variable receive rates.
|
|
|
|
Fiscal Year
|
||||||
|
Average Ratio of Interest Rate Swaps Outstanding (Excluding Forward Starting Swaps) to Mortgage Borrowings Outstanding
|
|
2015
|
|
2014
|
||||
|
Average mortgage borrowings
|
|
$
|
48,641
|
|
|
$
|
50,015
|
|
|
Average notional amount of interest rate swaps (excluding forward starting swaps)
|
|
$
|
35,220
|
|
|
$
|
33,988
|
|
|
Average ratio of interest rate swaps to mortgage borrowings
|
|
72
|
%
|
|
68
|
%
|
||
|
|
|
|
|
|
||||
|
Weighted average pay rate on interest rate swaps
|
|
1.68
|
%
|
|
1.64
|
%
|
||
|
Weighted average receive rate on interest rate swaps
|
|
(0.28
|
)%
|
|
(0.21
|
)%
|
||
|
Weighted average net pay rate on interest rate swaps
|
|
1.40
|
%
|
|
1.43
|
%
|
||
|
|
|
Fiscal Year
|
||||||
|
Average Ratio of Interest Rate Swaps Outstanding (Including Forward Starting Swaps) to Mortgage Borrowings and Net TBA Position
|
|
2015
|
|
2014
|
||||
|
Average mortgage borrowings
|
|
$
|
48,641
|
|
|
$
|
50,015
|
|
|
Average net TBA position - at cost
|
|
7,547
|
|
|
13,212
|
|
||
|
Total average mortgage borrowings and net TBA position
|
|
$
|
56,188
|
|
|
$
|
63,227
|
|
|
Average notional amount of interest rate swaps (including of forward starting swaps)
|
|
$
|
45,446
|
|
|
$
|
36,408
|
|
|
Average ratio of interest rate swaps to mortgage borrowings and net TBA position
|
|
81
|
%
|
|
58
|
%
|
||
|
|
|
Fiscal Year
|
||||||
|
|
|
2015
|
|
2014
|
||||
|
Net interest income
|
|
$
|
1,136
|
|
|
$
|
1,100
|
|
|
Other periodic interest costs of interest rate swaps, net
1
|
|
(393
|
)
|
|
(330
|
)
|
||
|
TBA dollar roll income
1
|
|
237
|
|
|
20
|
|
||
|
Dividend from REIT equity securities
1
|
|
6
|
|
|
505
|
|
||
|
Adjusted net interest and dollar roll income
|
|
986
|
|
|
1,295
|
|
||
|
Operating expenses
|
|
139
|
|
|
141
|
|
||
|
Net spread and dollar roll income
|
|
847
|
|
|
1,154
|
|
||
|
Dividend on preferred stock
|
|
28
|
|
|
23
|
|
||
|
Net spread and dollar roll income available to common stockholders
|
|
819
|
|
|
1,131
|
|
||
|
Estimated "catch-up" premium amortization cost due to change in CPR forecast
|
|
1
|
|
|
53
|
|
||
|
Net spread and dollar roll income, excluding "catch-up" premium amortization, available to common stockholders
|
|
$
|
820
|
|
|
$
|
1,184
|
|
|
|
|
|
|
|
||||
|
Weighted average number of common shares outstanding - basic and diluted
|
|
348.6
|
|
|
353.3
|
|
||
|
Net spread and dollar roll income per common share - basic and diluted
|
|
$
|
2.35
|
|
|
$
|
3.20
|
|
|
Net spread and dollar roll income, excluding "catch-up" premium amortization, per common share - basic and diluted
|
|
$
|
2.35
|
|
|
$
|
3.35
|
|
|
1.
|
Reported in gain (loss) on derivative instruments and other securities, net in our consolidated statements of comprehensive income
|
|
|
Fiscal Year
|
||||||
|
|
2015
|
|
2014
|
||||
|
Investment securities sold, at cost
|
$
|
(27,578
|
)
|
|
$
|
(30,123
|
)
|
|
Proceeds from sale
1
|
27,555
|
|
|
30,174
|
|
||
|
Net gain (loss) on sale of investment securities
|
$
|
(23
|
)
|
|
$
|
51
|
|
|
|
|
|
|
||||
|
Gross gain on sale of investment securities
|
$
|
98
|
|
|
$
|
172
|
|
|
Gross loss on sale of investment securities
|
(121
|
)
|
|
(121
|
)
|
||
|
Net gain (loss) on sale of investment securities
|
$
|
(23
|
)
|
|
$
|
51
|
|
|
1.
|
Proceeds include cash received during the period, plus receivable for MBS sold during the period as of period end.
|
|
|
Fiscal Year
|
||||||
|
|
2015
|
|
2014
|
||||
|
Periodic interest costs of interest rate swaps, net
|
$
|
(393
|
)
|
|
$
|
(330
|
)
|
|
Realized gain (loss) on derivative instruments and other securities, net:
|
|
|
|
||||
|
TBA securities - dollar roll income, net
|
237
|
|
|
505
|
|
||
|
TBA securities - mark-to-market net gain (loss)
|
246
|
|
|
416
|
|
||
|
Payer swaptions
|
(77
|
)
|
|
(171
|
)
|
||
|
Receiver swaptions
|
15
|
|
|
(1
|
)
|
||
|
U.S. Treasury securities - long position
|
(33
|
)
|
|
7
|
|
||
|
U.S. Treasury securities - short position
|
(72
|
)
|
|
(378
|
)
|
||
|
U.S. Treasury futures - short position
|
(21
|
)
|
|
(34
|
)
|
||
|
Interest rate swap termination fees
|
(327
|
)
|
|
(127
|
)
|
||
|
REIT equity securities
|
4
|
|
|
71
|
|
||
|
Other
|
1
|
|
|
(10
|
)
|
||
|
Total realized gain (loss) on derivative instruments and other securities, net
|
(27
|
)
|
|
278
|
|
||
|
Unrealized gain (loss) on derivative instruments and other securities, net:
|
|
|
|
||||
|
TBA securities - mark-to-market net gain (loss)
|
(178
|
)
|
|
196
|
|
||
|
Interest rate swaps
|
(212
|
)
|
|
(1,381
|
)
|
||
|
Payer swaptions
|
42
|
|
|
(22
|
)
|
||
|
Receiver swaptions
|
(11
|
)
|
|
12
|
|
||
|
U.S. Treasury securities - long position
|
(5
|
)
|
|
59
|
|
||
|
U.S. Treasury securities - short position
|
4
|
|
|
(42
|
)
|
||
|
U.S. Treasury futures - short position
|
9
|
|
|
(42
|
)
|
||
|
Debt of consolidated VIEs
|
16
|
|
|
(10
|
)
|
||
|
REIT equity securities
|
(9
|
)
|
|
4
|
|
||
|
Other
|
—
|
|
|
3
|
|
||
|
Total unrealized gain (loss) on derivative instruments and other securities, net
|
(344
|
)
|
|
(1,223
|
)
|
||
|
Total gain (loss) on derivative instruments and other securities, net
|
$
|
(764
|
)
|
|
$
|
(1,275
|
)
|
|
|
Fiscal Year
|
||||||
|
|
2015
|
|
2014
|
||||
|
Net income (loss)
|
$
|
215
|
|
|
$
|
(233
|
)
|
|
Estimated book to tax differences:
|
|
|
|
||||
|
Premium amortization, net
|
(32
|
)
|
|
34
|
|
||
|
Realized gain/loss, net
|
14
|
|
|
495
|
|
||
|
Net capital loss/(utilization of net capital loss carryforward)
|
(77
|
)
|
|
(1,024
|
)
|
||
|
Unrealized gain/loss, net
|
339
|
|
|
1,191
|
|
||
|
Other
|
—
|
|
|
(1
|
)
|
||
|
Total book to tax differences
|
244
|
|
|
695
|
|
||
|
Estimated REIT taxable income
|
459
|
|
|
462
|
|
||
|
Dividend on preferred stock
|
28
|
|
|
23
|
|
||
|
Estimated REIT taxable income available to common stockholders
|
$
|
431
|
|
|
$
|
439
|
|
|
Weighted average number of common shares outstanding - basic and diluted
|
348.6
|
|
|
353.3
|
|
||
|
Estimated REIT taxable income per common share - basic and diluted
|
$
|
1.24
|
|
|
$
|
1.24
|
|
|
|
|
|
|
||||
|
Beginning cumulative non-deductible net capital loss
|
$
|
761
|
|
|
$
|
1,785
|
|
|
Utilization of net capital loss carryforward
|
(77
|
)
|
|
(1,024
|
)
|
||
|
Ending cumulative non-deductible net capital loss
|
$
|
684
|
|
|
$
|
761
|
|
|
Ending cumulative non-deductible net capital loss per ending common share
|
$
|
2.03
|
|
|
$
|
2.16
|
|
|
|
|
Dividends Declared per Share
|
||||||||||
|
Quarter Ended
|
|
Series A Preferred Stock
|
|
Series B Preferred Stock (Per Depositary Share)
|
|
Common Stock
|
||||||
|
December 31, 2015
|
|
$
|
0.50000
|
|
|
$
|
0.484375
|
|
|
$
|
0.60
|
|
|
September 30, 2015
|
|
$
|
0.50000
|
|
|
$
|
0.484375
|
|
|
$
|
0.60
|
|
|
June 30, 2015
|
|
$
|
0.50000
|
|
|
$
|
0.484375
|
|
|
$
|
0.62
|
|
|
March 31, 2015
|
|
$
|
0.50000
|
|
|
$
|
0.484375
|
|
|
$
|
0.66
|
|
|
Total
|
|
$
|
2.00000
|
|
|
$
|
1.937500
|
|
|
$
|
2.48
|
|
|
|
|
|
|
|
|
|
||||||
|
December 31, 2014
|
|
$
|
0.50000
|
|
|
$
|
0.484375
|
|
|
$
|
0.66
|
|
|
September 30, 2014
|
|
$
|
0.50000
|
|
|
$
|
0.484375
|
|
|
$
|
0.65
|
|
|
June 30, 2014
|
|
$
|
0.50000
|
|
|
$
|
0.360590
|
|
|
$
|
0.65
|
|
|
March 31, 2014
|
|
$
|
0.50000
|
|
|
$
|
—
|
|
|
$
|
0.65
|
|
|
Total
|
|
$
|
2.00000
|
|
|
$
|
1.329340
|
|
|
$
|
2.61
|
|
|
|
Fiscal Year
|
||||||
|
|
2015
|
|
2014
|
||||
|
Unrealized gain (loss) on available-for-sale securities, net:
|
|
|
|
||||
|
Unrealized gain (loss), net
|
$
|
(620
|
)
|
|
$
|
1,708
|
|
|
Reversal of prior period unrealized (gain) loss, net, upon realization
|
23
|
|
|
(51
|
)
|
||
|
Unrealized gain (loss) on available-for-sale securities, net:
|
(597
|
)
|
|
1,657
|
|
||
|
Unrealized gain on interest rate swaps designated as cash flow hedges:
|
|
|
|
||||
|
Reversal of prior period unrealized loss on interest rate swaps, net, upon reclassification to interest expense
|
101
|
|
|
156
|
|
||
|
Total other comprehensive income (loss)
|
$
|
(496
|
)
|
|
$
|
1,813
|
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||
|
Mortgage Funding
|
|
Amount
|
|
%
|
|
Amount
|
|
%
|
||||||
|
Repurchase agreements used to fund Agency RMBS
1,2
|
|
$
|
37,686
|
|
|
71
|
%
|
|
$
|
41,729
|
|
|
78
|
%
|
|
FHLB advances
|
|
3,037
|
|
|
6
|
%
|
|
3,753
|
|
|
7
|
%
|
||
|
Debt of consolidated variable interest entities, at fair value
|
|
460
|
|
|
1
|
%
|
|
595
|
|
|
1
|
%
|
||
|
Total mortgage borrowings
|
|
41,183
|
|
|
78
|
%
|
|
46,077
|
|
|
86
|
%
|
||
|
Net TBA position, at cost
|
|
11,312
|
|
|
22
|
%
|
|
7,430
|
|
|
14
|
%
|
||
|
Total mortgage funding
|
|
$
|
52,495
|
|
|
100
|
%
|
|
$
|
53,507
|
|
|
100
|
%
|
|
|
|
December 31, 2016
|
||
|
Counter-Party Region
|
|
Number of Counter-Parties
|
|
Percent of Repurchase Agreement Funding
|
|
North America
|
|
20
|
|
68%
|
|
Europe
|
|
13
|
|
20%
|
|
Asia
|
|
5
|
|
12%
|
|
|
|
38
|
|
100%
|
|
|
|
Fiscal Year
|
|
|
||||||||||||||||||||
|
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
Total
|
||||||||||||
|
Repurchase agreements and FHLB advances
|
|
$
|
35,567
|
|
|
$
|
1,203
|
|
|
$
|
1,300
|
|
|
$
|
2,200
|
|
|
$
|
625
|
|
|
$
|
40,895
|
|
|
Interest expense
1
|
|
121
|
|
|
63
|
|
|
44
|
|
|
14
|
|
|
1
|
|
|
243
|
|
||||||
|
Total
|
|
$
|
35,688
|
|
|
$
|
1,266
|
|
|
$
|
1,344
|
|
|
$
|
2,214
|
|
|
$
|
626
|
|
|
$
|
41,138
|
|
|
1.
|
Interest expense is calculated based on the weighted average interest rates on our repurchase agreements and FHLB advances as of
December 31, 2016
.
|
|
Interest Rate Sensitivity
1
|
||||||
|
|
|
Percentage Change in Projected
|
||||
|
Change in Interest Rate
|
|
Net Interest Income
2
|
|
Portfolio Market
Value
3,4
|
|
Net Asset Value
3,5
|
|
As of December 31, 2016
|
|
|
|
|
|
|
|
-100 Basis Points
|
|
-9.7%
|
|
+0.6%
|
|
+4.6%
|
|
-50 Basis Points
|
|
-1.8%
|
|
+0.5%
|
|
+4.1%
|
|
+50 Basis Points
|
|
+4.1%
|
|
-0.8%
|
|
-6.4%
|
|
+100 Basis Points
|
|
+6.2%
|
|
-1.7%
|
|
-14.1%
|
|
|
|
|
|
|
|
|
|
As of December 31, 2015
|
|
|
|
|
|
|
|
-100 Basis Points
|
|
-17.3%
|
|
-0.4%
|
|
-2.8%
|
|
-50 Basis Points
|
|
-4.2%
|
|
+0.1%
|
|
+0.6%
|
|
+50 Basis Points
|
|
+2.0%
|
|
-0.5%
|
|
-3.7%
|
|
+100 Basis Points
|
|
+2.5%
|
|
-1.2%
|
|
-9.4%
|
|
1.
|
Interest rate sensitivity is derived from models that are dependent on inputs and assumptions provided by third parties, assumes there are no changes in mortgage spreads and assumes a static portfolio. Actual results could differ materially from these estimates.
|
|
2.
|
Represents the estimated dollar change in net interest income expressed as a percent of net interest income based on asset yields and cost of funds as of such date. It includes the effect of periodic interest costs on our interest rate swaps, but excludes costs associated with our forward starting swaps and other supplemental hedges, such as swaptions and U.S. Treasury securities. Amounts also exclude costs associated with our TBA position and TBA dollar roll income/loss, which are accounted for as derivative instruments in accordance with GAAP. Base case scenario assumes interest rates and forecasted CPR of
8%
as of
December 31, 2016
and
2015
. As of
December 31, 2016
, rate shock scenarios assume a forecasted CPR of
10%
,
9%
,
7%
and
7%
for the -100, -50, +50 and +100 basis points scenarios, respectively. As of
December 31, 2015
, rate shock scenarios assume a forecasted CPR of
12%
,
10%
,
8%
and
7%
for such scenarios, respectively. Estimated dollar change in net interest income does not include the impact of retroactive "catch-up" premium amortization adjustments due to changes in our forecasted CPR. Down rate scenarios assume a floor of 0% for anticipated interest rates.
|
|
3.
|
Includes the effect of derivatives and other securities used for hedging purposes.
|
|
4.
|
Estimated dollar change in investment portfolio value expressed as a percent of the total fair value of our investment portfolio as of such date.
|
|
5.
|
Estimated dollar change in portfolio value expressed as a percent of stockholders' equity, net of the Series A and Series B Preferred Stock liquidation preference, as of such date.
|
|
Spread Sensitivity of Agency RMBS Portfolio 1
|
||||
|
|
|
Percentage Change in Projected
|
||
|
Change in MBS Spread
|
|
Portfolio
Market
Value
2,3
|
|
Net Asset
Value
2,4
|
|
As of December 31, 2016
|
|
|
|
|
|
-25 Basis Points
|
|
+1.3%
|
|
+11.0%
|
|
-10 Basis Points
|
|
+0.5%
|
|
+4.4%
|
|
+10 Basis Points
|
|
-0.5%
|
|
-4.4%
|
|
+25 Basis Points
|
|
-1.3%
|
|
-11.0%
|
|
|
|
|
|
|
|
As of December 31, 2015
|
|
|
|
|
|
-25 Basis Points
|
|
+1.3%
|
|
+10.2%
|
|
-10 Basis Points
|
|
+0.5%
|
|
+4.1%
|
|
+10 Basis Points
|
|
-0.5%
|
|
-4.1%
|
|
+25 Basis Points
|
|
-1.3%
|
|
-10.2%
|
|
1.
|
Spread sensitivity is derived from models that are dependent on inputs and assumptions provided by third parties, assumes there are no changes in interest rates and assumes a static portfolio. Actual results could differ materially from these estimates.
|
|
2.
|
Includes the effect of derivatives and other securities used for hedging purposes.
|
|
3.
|
Estimated dollar change in investment portfolio value expressed as a percent of the total fair value of our investment portfolio as of such date.
|
|
4.
|
Estimated dollar change in portfolio value expressed as a percent of stockholders' equity, net of the Series A and Series B Preferred Stock liquidation preference, as of such date.
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Assets:
|
|
|
|
||||
|
Agency securities, at fair value (including pledged securities of $43,943 and $48,380, respectively)
|
$
|
45,393
|
|
|
$
|
51,331
|
|
|
Agency securities transferred to consolidated variable interest entities, at fair value (pledged securities)
|
818
|
|
|
1,029
|
|
||
|
Non-Agency securities, at fair value (including pledged securities of $90 and $113, respectively)
|
124
|
|
|
113
|
|
||
|
Credit risk transfer securities, at fair value
|
164
|
|
|
—
|
|
||
|
U.S. Treasury securities, at fair value (including pledged securities of $173 and $25, respectively)
|
182
|
|
|
25
|
|
||
|
REIT equity securities, at fair value
|
—
|
|
|
33
|
|
||
|
Cash and cash equivalents
|
1,208
|
|
|
1,110
|
|
||
|
Restricted cash and cash equivalents
|
74
|
|
|
1,281
|
|
||
|
Derivative assets, at fair value
|
355
|
|
|
81
|
|
||
|
Receivable for securities sold (pledged securities)
|
21
|
|
|
—
|
|
||
|
Receivable under reverse repurchase agreements
|
7,716
|
|
|
1,713
|
|
||
|
Goodwill and other intangible assets, net
|
554
|
|
|
—
|
|
||
|
Other assets
|
271
|
|
|
305
|
|
||
|
Total assets
|
$
|
56,880
|
|
|
$
|
57,021
|
|
|
Liabilities:
|
|
|
|
||||
|
Repurchase agreements
|
$
|
37,858
|
|
|
$
|
41,754
|
|
|
Federal Home Loan Bank advances
|
3,037
|
|
|
3,753
|
|
||
|
Debt of consolidated variable interest entities, at fair value
|
460
|
|
|
595
|
|
||
|
Payable for securities purchased
|
—
|
|
|
182
|
|
||
|
Derivative liabilities, at fair value
|
256
|
|
|
935
|
|
||
|
Dividends payable
|
66
|
|
|
74
|
|
||
|
Obligation to return securities borrowed under reverse repurchase agreements, at
fair value |
7,636
|
|
|
1,696
|
|
||
|
Accounts payable and other liabilities
|
211
|
|
|
61
|
|
||
|
Total liabilities
|
49,524
|
|
|
49,050
|
|
||
|
Stockholders' equity:
|
|
|
|
||||
|
Preferred stock - $0.01 par value; 10.0 shares authorized:
|
|
|
|
||||
|
Redeemable Preferred Stock; $0.01 par value; 6.9 shares issued and outstanding (aggregate liquidation preference of $348)
|
336
|
|
|
336
|
|
||
|
Common stock - $0.01 par value; 600 shares authorized;
|
|
|
|
||||
|
331.0 and 337.5 shares issued and outstanding, respectively
|
3
|
|
|
3
|
|
||
|
Additional paid-in capital
|
9,932
|
|
|
10,048
|
|
||
|
Retained deficit
|
(2,518
|
)
|
|
(2,350
|
)
|
||
|
Accumulated other comprehensive loss
|
(397
|
)
|
|
(66
|
)
|
||
|
Total stockholders' equity
|
7,356
|
|
|
7,971
|
|
||
|
Total liabilities and stockholders' equity
|
$
|
56,880
|
|
|
$
|
57,021
|
|
|
|
For the year ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Interest income:
|
|
|
|
|
|
||||||
|
Interest income
|
$
|
1,321
|
|
|
$
|
1,466
|
|
|
$
|
1,472
|
|
|
Interest expense
|
394
|
|
|
330
|
|
|
372
|
|
|||
|
Net interest income
|
927
|
|
|
1,136
|
|
|
1,100
|
|
|||
|
Other gain (loss), net:
|
|
|
|
|
|
||||||
|
Gain (loss) on sale of investment securities, net
|
109
|
|
|
(23
|
)
|
|
51
|
|
|||
|
Unrealized gain (loss) on investment securities measured at fair value through net income, net
|
(6
|
)
|
|
5
|
|
|
32
|
|
|||
|
Loss on derivative instruments and other securities, net
|
(310
|
)
|
|
(764
|
)
|
|
(1,275
|
)
|
|||
|
Management fee income
|
8
|
|
|
—
|
|
|
—
|
|
|||
|
Total other loss, net:
|
(199
|
)
|
|
(782
|
)
|
|
(1,192
|
)
|
|||
|
Expenses:
|
|
|
|
|
|
||||||
|
Management fee expense
|
52
|
|
|
116
|
|
|
119
|
|
|||
|
Compensation and benefits
|
19
|
|
|
—
|
|
|
—
|
|
|||
|
Other operating expenses
|
34
|
|
|
23
|
|
|
22
|
|
|||
|
Total operating expenses
|
105
|
|
|
139
|
|
|
141
|
|
|||
|
Net income (loss)
|
623
|
|
|
215
|
|
|
(233
|
)
|
|||
|
Dividend on preferred stock
|
28
|
|
|
28
|
|
|
23
|
|
|||
|
Net income (loss) available (attributable) to common stockholders
|
$
|
595
|
|
|
$
|
187
|
|
|
$
|
(256
|
)
|
|
|
|
|
|
|
|
||||||
|
Net income (loss)
|
$
|
623
|
|
|
$
|
215
|
|
|
$
|
(233
|
)
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
||||||
|
Unrealized gain (loss) on available-for-sale securities, net
|
(370
|
)
|
|
(597
|
)
|
|
1,657
|
|
|||
|
Unrealized gain on derivative instruments, net
|
39
|
|
|
101
|
|
|
156
|
|
|||
|
Other comprehensive income (loss)
|
(331
|
)
|
|
(496
|
)
|
|
1,813
|
|
|||
|
Comprehensive income (loss)
|
292
|
|
|
(281
|
)
|
|
1,580
|
|
|||
|
Dividend on preferred stock
|
28
|
|
|
28
|
|
|
23
|
|
|||
|
Comprehensive income (loss) available (attributable) to common stockholders
|
$
|
264
|
|
|
$
|
(309
|
)
|
|
$
|
1,557
|
|
|
|
|
|
|
|
|
||||||
|
Weighted average number of common shares outstanding - basic and diluted
|
331.9
|
|
|
348.6
|
|
|
353.3
|
|
|||
|
Net income (loss) per common share - basic and diluted
|
$
|
1.79
|
|
|
$
|
0.54
|
|
|
$
|
(0.72
|
)
|
|
|
Preferred Stock
|
|
Common Stock
|
|
Additional
Paid-in Capital |
|
Retained
Deficit |
|
Accumulated
Other Comprehensive Income (Loss) |
|
Total
|
||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|||||||||||||||||||||
|
Balance, December 31 2013
|
6.9
|
|
|
$
|
167
|
|
|
356.2
|
|
|
$
|
4
|
|
|
$
|
10,406
|
|
|
$
|
(497
|
)
|
|
$
|
(1,383
|
)
|
|
$
|
8,697
|
|
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(233
|
)
|
|
—
|
|
|
(233
|
)
|
||||||
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Unrealized gain on available-for-sale securities, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,657
|
|
|
1,657
|
|
||||||
|
Unrealized gain on derivative instruments, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
156
|
|
|
156
|
|
||||||
|
Issuance of preferred stock
|
—
|
|
|
169
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
169
|
|
||||||
|
Repurchase of common stock
|
—
|
|
|
—
|
|
|
(3.4
|
)
|
|
—
|
|
|
(74
|
)
|
|
—
|
|
|
—
|
|
|
(74
|
)
|
||||||
|
Preferred dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(23
|
)
|
|
—
|
|
|
(23
|
)
|
||||||
|
Common dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(921
|
)
|
|
—
|
|
|
(921
|
)
|
||||||
|
Balance, December 31, 2014
|
6.9
|
|
|
336
|
|
|
352.8
|
|
|
4
|
|
|
10,332
|
|
|
(1,674
|
)
|
|
430
|
|
|
9,428
|
|
||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
215
|
|
|
—
|
|
|
215
|
|
||||||
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Unrealized loss on available-for-sale securities, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(597
|
)
|
|
(597
|
)
|
||||||
|
Unrealized gain on derivative instruments, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
101
|
|
|
101
|
|
||||||
|
Repurchase of common stock
|
—
|
|
|
—
|
|
|
(15.3
|
)
|
|
(1
|
)
|
|
(284
|
)
|
|
—
|
|
|
—
|
|
|
(285
|
)
|
||||||
|
Preferred dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(28
|
)
|
|
—
|
|
|
(28
|
)
|
||||||
|
Common dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(863
|
)
|
|
—
|
|
|
(863
|
)
|
||||||
|
Balance, December 31, 2015
|
6.9
|
|
|
336
|
|
|
337.5
|
|
|
3
|
|
|
10,048
|
|
|
(2,350
|
)
|
|
(66
|
)
|
|
7,971
|
|
||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
623
|
|
|
—
|
|
|
623
|
|
||||||
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Unrealized loss on available-for-sale securities, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(370
|
)
|
|
(370
|
)
|
||||||
|
Unrealized gain on derivative instruments, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
39
|
|
|
39
|
|
||||||
|
Repurchase of common stock
|
—
|
|
|
—
|
|
|
(6.5
|
)
|
|
—
|
|
|
(116
|
)
|
|
—
|
|
|
—
|
|
|
(116
|
)
|
||||||
|
Preferred dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(28
|
)
|
|
—
|
|
|
(28
|
)
|
||||||
|
Common dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(763
|
)
|
|
—
|
|
|
(763
|
)
|
||||||
|
Balance, December 31, 2016
|
6.9
|
|
|
$
|
336
|
|
|
331.0
|
|
|
$
|
3
|
|
|
$
|
9,932
|
|
|
$
|
(2,518
|
)
|
|
$
|
(397
|
)
|
|
$
|
7,356
|
|
|
|
For the year ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Operating activities:
|
|
|
|
|
|
||||||
|
Net income (loss)
|
$
|
623
|
|
|
$
|
215
|
|
|
$
|
(233
|
)
|
|
Adjustments to reconcile net loss to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Amortization of premiums and discounts on mortgage-backed securities, net
|
400
|
|
|
408
|
|
|
472
|
|
|||
|
Amortization of accumulated other comprehensive loss on interest rate swaps de-designated as qualifying hedges
|
39
|
|
|
101
|
|
|
156
|
|
|||
|
Amortization of intangible assets
|
2
|
|
|
—
|
|
|
—
|
|
|||
|
Stock based compensation
|
1
|
|
|
—
|
|
|
—
|
|
|||
|
(Gain) loss on sale of mortgage-backed securities, net
|
(109
|
)
|
|
23
|
|
|
(51
|
)
|
|||
|
Unrealized loss on investment securities measured at fair value through net income, net
|
6
|
|
|
5
|
|
|
32
|
|
|||
|
Loss on derivative instruments and other securities, net
|
310
|
|
|
754
|
|
|
1,211
|
|
|||
|
(Increase) decrease in other assets
|
34
|
|
|
(83
|
)
|
|
55
|
|
|||
|
Increase (decrease) in accounts payable and other accrued liabilities
|
46
|
|
|
5
|
|
|
(20
|
)
|
|||
|
Net cash provided by operating activities
|
1,352
|
|
|
1,428
|
|
|
1,622
|
|
|||
|
Investing activities:
|
|
|
|
|
|
||||||
|
Purchases of mortgage-backed securities
|
(20,836
|
)
|
|
(32,770
|
)
|
|
(26,349
|
)
|
|||
|
Purchases of non-Agency securities
|
(34
|
)
|
|
(116
|
)
|
|
—
|
|
|||
|
Proceeds from sale of mortgage-backed securities
|
18,030
|
|
|
27,794
|
|
|
30,587
|
|
|||
|
Principal collections on mortgage-backed securities
|
8,137
|
|
|
7,922
|
|
|
7,358
|
|
|||
|
Purchases of credit risk transfer securities
|
(195
|
)
|
|
—
|
|
|
—
|
|
|||
|
Purchases of U.S. Treasury securities
|
(4,483
|
)
|
|
(49,724
|
)
|
|
(51,511
|
)
|
|||
|
Proceeds from sale of U.S. Treasury securities
|
10,393
|
|
|
48,354
|
|
|
56,068
|
|
|||
|
Net proceeds from (payments on) reverse repurchase agreements
|
(6,003
|
)
|
|
3,505
|
|
|
(3,337
|
)
|
|||
|
Net proceeds from (payments on) other derivative instruments
|
(1,399
|
)
|
|
(300
|
)
|
|
313
|
|
|||
|
Purchases of REIT equity securities
|
—
|
|
|
(11
|
)
|
|
(234
|
)
|
|||
|
Proceeds from sale of REIT equity securities
|
39
|
|
|
35
|
|
|
416
|
|
|||
|
Purchase of AGNC Mortgage Management, LLC, net of cash acquired
|
(555
|
)
|
|
—
|
|
|
—
|
|
|||
|
(Increase) decrease in restricted cash and cash equivalents
|
1,244
|
|
|
(568
|
)
|
|
(612
|
)
|
|||
|
Other investing cash flows, net
|
107
|
|
|
(28
|
)
|
|
(350
|
)
|
|||
|
Net cash provided by investing activities
|
4,445
|
|
|
4,093
|
|
|
12,349
|
|
|||
|
Financing activities:
|
|
|
|
|
|
||||||
|
Proceeds from repurchase arrangements
|
217,501
|
|
|
380,580
|
|
|
291,736
|
|
|||
|
Payments on repurchase agreements
|
(221,434
|
)
|
|
(389,122
|
)
|
|
(304,973
|
)
|
|||
|
Proceeds from Federal Home Loan Bank advances
|
2,098
|
|
|
12,957
|
|
|
—
|
|
|||
|
Payments on Federal Home Loan Bank advances
|
(2,814
|
)
|
|
(9,204
|
)
|
|
—
|
|
|||
|
Payments on debt of consolidated variable interest entities
|
(135
|
)
|
|
(155
|
)
|
|
(158
|
)
|
|||
|
Net proceeds from preferred stock issuance
|
—
|
|
|
—
|
|
|
169
|
|
|||
|
Payments for common stock repurchases
|
(116
|
)
|
|
(285
|
)
|
|
(74
|
)
|
|||
|
Cash dividends paid
|
(799
|
)
|
|
(902
|
)
|
|
(1,094
|
)
|
|||
|
Net cash used in financing activities
|
(5,699
|
)
|
|
(6,131
|
)
|
|
(14,394
|
)
|
|||
|
Net change in cash and cash equivalents
|
98
|
|
|
(610
|
)
|
|
(423
|
)
|
|||
|
Cash and cash equivalents at beginning of period
|
1,110
|
|
|
1,720
|
|
|
2,143
|
|
|||
|
Cash and cash equivalents at end of period
|
$
|
1,208
|
|
|
$
|
1,110
|
|
|
$
|
1,720
|
|
|
|
|
|
|
|
|
||||||
|
Supplemental disclosure to cash flow information:
|
|
|
|
|
|
||||||
|
Interest paid
|
$
|
332
|
|
|
$
|
215
|
|
|
$
|
217
|
|
|
Taxes paid
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
3
|
|
|
|
|
December 31, 2016
|
||||||||||||||
|
Investment Securities
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gain
|
|
Gross
Unrealized
Loss
|
|
Fair Value
|
||||||||
|
Agency RMBS:
|
|
|
|
|
|
|
|
|
||||||||
|
Fixed rate
|
|
$
|
45,145
|
|
|
$
|
210
|
|
|
$
|
(619
|
)
|
|
$
|
44,736
|
|
|
Adjustable rate
|
|
371
|
|
|
8
|
|
|
—
|
|
|
379
|
|
||||
|
CMO
|
|
796
|
|
|
7
|
|
|
(2
|
)
|
|
801
|
|
||||
|
Interest-only and principal-only strips
|
|
268
|
|
|
31
|
|
|
(4
|
)
|
|
295
|
|
||||
|
Total Agency RMBS
|
|
46,580
|
|
|
256
|
|
|
(625
|
)
|
|
46,211
|
|
||||
|
Non-Agency RMBS
|
|
102
|
|
|
—
|
|
|
(1
|
)
|
|
101
|
|
||||
|
CMBS
|
|
23
|
|
|
—
|
|
|
—
|
|
|
23
|
|
||||
|
CRT securities
|
|
161
|
|
|
3
|
|
|
—
|
|
|
164
|
|
||||
|
Total investment securities
|
|
$
|
46,866
|
|
|
$
|
259
|
|
|
$
|
(626
|
)
|
|
$
|
46,499
|
|
|
|
|
December 31, 2015
|
||||||||||||||
|
Investments Securities
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gain
|
|
Gross
Unrealized
Loss
|
|
Fair Value
|
||||||||
|
Agency RMBS:
|
|
|
|
|
|
|
|
|
||||||||
|
Fixed rate
|
|
$
|
50,576
|
|
|
$
|
339
|
|
|
$
|
(393
|
)
|
|
$
|
50,522
|
|
|
Adjustable rate
|
|
484
|
|
|
11
|
|
|
—
|
|
|
495
|
|
||||
|
CMO
|
|
973
|
|
|
18
|
|
|
(1
|
)
|
|
990
|
|
||||
|
Interest-only and principal-only strips
|
|
317
|
|
|
39
|
|
|
(3
|
)
|
|
353
|
|
||||
|
Total Agency RMBS
|
|
52,350
|
|
|
407
|
|
|
(397
|
)
|
|
52,360
|
|
||||
|
Non-Agency RMBS
|
|
114
|
|
|
—
|
|
|
(1
|
)
|
|
113
|
|
||||
|
Total investment securities
|
|
$
|
52,464
|
|
|
$
|
407
|
|
|
$
|
(398
|
)
|
|
$
|
52,473
|
|
|
|
|
December 31, 2016
|
||||||||||||||||||||||||||
|
|
|
Agency RMBS
|
|
Non-Agency
|
|
|
|
|
||||||||||||||||||||
|
Investment Securities
|
|
Fannie Mae
|
|
Freddie Mac
|
|
Ginnie
Mae
|
|
RMBS
|
|
CMBS
|
|
CRT
|
|
Total
|
||||||||||||||
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Par value
|
|
$
|
34,244
|
|
|
$
|
10,008
|
|
|
$
|
44
|
|
|
$
|
101
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
44,397
|
|
|
Unamortized discount
|
|
(43
|
)
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(46
|
)
|
|||||||
|
Unamortized premium
|
|
1,518
|
|
|
544
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
2,063
|
|
|||||||
|
Amortized cost
|
|
35,719
|
|
|
10,549
|
|
|
44
|
|
|
102
|
|
|
—
|
|
|
—
|
|
|
46,414
|
|
|||||||
|
Gross unrealized gains
|
|
176
|
|
|
48
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
225
|
|
|||||||
|
Gross unrealized losses
|
|
(442
|
)
|
|
(179
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(622
|
)
|
|||||||
|
Total available-for-sale securities, at fair value
|
|
35,453
|
|
|
10,418
|
|
|
45
|
|
|
101
|
|
|
—
|
|
|
—
|
|
|
46,017
|
|
|||||||
|
Securities remeasured at fair value through earnings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Par value
1
|
|
171
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24
|
|
|
157
|
|
|
352
|
|
|||||||
|
Unamortized discount
|
|
(35
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(36
|
)
|
|||||||
|
Unamortized premium
|
|
118
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
136
|
|
|||||||
|
Amortized cost
|
|
254
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|
23
|
|
|
161
|
|
|
452
|
|
|||||||
|
Gross unrealized gains
|
|
28
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
34
|
|
|||||||
|
Gross unrealized losses
|
|
(3
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|||||||
|
Total securities remeasured at fair value through earnings
|
|
279
|
|
|
16
|
|
|
—
|
|
|
—
|
|
|
23
|
|
|
164
|
|
|
482
|
|
|||||||
|
Total securities, at fair value
|
|
$
|
35,732
|
|
|
$
|
10,434
|
|
|
$
|
45
|
|
|
$
|
101
|
|
|
$
|
23
|
|
|
$
|
164
|
|
|
$
|
46,499
|
|
|
Weighted average coupon as of December 31, 2016
|
|
3.59
|
%
|
|
3.67
|
%
|
|
2.75
|
%
|
|
3.42
|
%
|
|
6.55
|
%
|
|
5.25
|
%
|
|
3.61
|
%
|
|||||||
|
Weighted average yield as of December 31, 2016
2
|
|
2.77
|
%
|
|
2.72
|
%
|
|
2.00
|
%
|
|
3.27
|
%
|
|
7.54
|
%
|
|
6.28
|
%
|
|
2.77
|
%
|
|||||||
|
1.
|
Par value amount excludes the underlying unamortized principal balance ("UPB") of interest-only securities of
$0.9 billion
as of
December 31, 2016
.
|
|
2.
|
Incorporates a weighted average future constant prepayment rate assumption of
8%
based on forward rates as of
December 31, 2016
.
|
|
|
|
December 31, 2015
|
||||||||||||||||||
|
|
|
Agency RMBS
|
|
Non-Agency
|
|
|
||||||||||||||
|
Investment Securities
|
|
Fannie Mae
|
|
Freddie Mac
|
|
Ginnie Mae
|
|
RMBS
|
|
Total
|
||||||||||
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Par value
|
|
$
|
39,205
|
|
|
$
|
10,575
|
|
|
$
|
62
|
|
|
$
|
113
|
|
|
$
|
49,955
|
|
|
Unamortized discount
|
|
(32
|
)
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
(36
|
)
|
|||||
|
Unamortized premium
|
|
1,707
|
|
|
519
|
|
|
1
|
|
|
1
|
|
|
2,228
|
|
|||||
|
Amortized cost
|
|
40,880
|
|
|
11,090
|
|
|
63
|
|
|
114
|
|
|
52,147
|
|
|||||
|
Gross unrealized gains
|
|
286
|
|
|
80
|
|
|
2
|
|
|
—
|
|
|
368
|
|
|||||
|
Gross unrealized losses
|
|
(283
|
)
|
|
(111
|
)
|
|
—
|
|
|
(1
|
)
|
|
(395
|
)
|
|||||
|
Total available-for-sale securities, at fair value
|
|
40,883
|
|
|
11,059
|
|
|
65
|
|
|
113
|
|
|
52,120
|
|
|||||
|
Securities remeasured at fair value through earnings:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Par value
1
|
|
208
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
208
|
|
|||||
|
Unamortized discount
|
|
(42
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(42
|
)
|
|||||
|
Unamortized premium
|
|
132
|
|
|
19
|
|
|
—
|
|
|
—
|
|
|
151
|
|
|||||
|
Amortized cost
|
|
298
|
|
|
19
|
|
|
—
|
|
|
—
|
|
|
317
|
|
|||||
|
Gross unrealized gains
|
|
35
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
39
|
|
|||||
|
Gross unrealized losses
|
|
(2
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|||||
|
Total securities remeasured at fair value through earnings
|
|
331
|
|
|
22
|
|
|
—
|
|
|
—
|
|
|
353
|
|
|||||
|
Total securities, at fair value
|
|
$
|
41,214
|
|
|
$
|
11,081
|
|
|
$
|
65
|
|
|
$
|
113
|
|
|
$
|
52,473
|
|
|
Weighted average coupon as of December 31, 2015
|
|
3.62
|
%
|
|
3.69
|
%
|
|
3.18
|
%
|
|
3.50
|
%
|
|
3.63
|
%
|
|||||
|
Weighted average yield as of December 31, 2015
2
|
|
2.79
|
%
|
|
2.77
|
%
|
|
1.97
|
%
|
|
3.33
|
%
|
|
2.78
|
%
|
|||||
|
1.
|
Par value amount excludes the UPB of interest-only securities of
$1.0 billion
as of
December 31, 2015
.
|
|
2.
|
Incorporates a weighted average future constant prepayment rate assumption of
8%
based on forward rates as of
December 31, 2015
.
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
|
Non-Agency Security Credit Ratings
1
|
|
CRT
|
|
RMBS
|
|
CMBS
|
|
CRT
|
|
RMBS
|
|
CMBS
|
||||||||||||
|
AAA
|
|
$
|
—
|
|
|
$
|
99
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
113
|
|
|
$
|
—
|
|
|
BBB
|
|
—
|
|
|
—
|
|
|
23
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
B
|
|
164
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total
|
|
$
|
164
|
|
|
$
|
101
|
|
|
$
|
23
|
|
|
$
|
—
|
|
|
$
|
113
|
|
|
$
|
—
|
|
|
1.
|
Represents the lowest of Standard and Poor's ("S&P"), Moody's and Fitch credit ratings, stated in terms of the S&P equivalent rating as of each date.
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
|
Estimated Weighted Average Life of Securities Classified as Available-for-Sale
|
|
Fair Value
|
|
Amortized
Cost
|
|
Weighted
Average
Coupon
|
|
Weighted
Average
Yield
|
|
Fair Value
|
|
Amortized
Cost
|
|
Weighted
Average
Coupon
|
|
Weighted
Average
Yield
|
||||||||
|
≥ 1 year and ≤ 3 years
|
|
$
|
414
|
|
|
$
|
410
|
|
|
3.99%
|
|
2.52%
|
|
$
|
167
|
|
|
$
|
163
|
|
|
4.02%
|
|
2.66%
|
|
> 3 years and ≤ 5 years
|
|
13,534
|
|
|
13,449
|
|
|
3.26%
|
|
2.40%
|
|
17,497
|
|
|
17,343
|
|
|
3.27%
|
|
2.40%
|
||||
|
> 5 years and ≤10 years
|
|
30,226
|
|
|
30,713
|
|
|
3.65%
|
|
2.86%
|
|
34,206
|
|
|
34,391
|
|
|
3.67%
|
|
2.93%
|
||||
|
> 10 years
|
|
1,843
|
|
|
1,842
|
|
|
3.02%
|
|
3.07%
|
|
250
|
|
|
250
|
|
|
3.56%
|
|
3.08%
|
||||
|
Total
|
|
$
|
46,017
|
|
|
$
|
46,414
|
|
|
3.52%
|
|
2.73%
|
|
$
|
52,120
|
|
|
$
|
52,147
|
|
|
3.54%
|
|
2.75%
|
|
|
|
Unrealized Loss Position For
|
||||||||||||||||||||||
|
|
|
Less than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||
|
Securities Classified as Available-for-Sale
|
|
Estimated Fair
Value
|
|
Unrealized
Loss
|
|
Estimated
Fair Value
|
|
Unrealized
Loss
|
|
Estimated Fair
Value
|
|
Unrealized
Loss
|
||||||||||||
|
December 31, 2016
|
|
$
|
28,397
|
|
|
$
|
(554
|
)
|
|
$
|
1,719
|
|
|
$
|
(68
|
)
|
|
$
|
30,116
|
|
|
$
|
(622
|
)
|
|
December 31, 2015
|
|
$
|
24,035
|
|
|
$
|
(200
|
)
|
|
$
|
6,793
|
|
|
$
|
(195
|
)
|
|
$
|
30,828
|
|
|
$
|
(395
|
)
|
|
|
|
Fiscal Year
|
||||||||||
|
Securities Classified as Available-for-Sale
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
RMBS sold, at cost
|
|
$
|
(17,907
|
)
|
|
$
|
(27,578
|
)
|
|
$
|
(30,123
|
)
|
|
Proceeds from RMBS sold
1
|
|
18,016
|
|
|
27,555
|
|
|
30,174
|
|
|||
|
Net gain (loss) on sale of RMBS
|
|
$
|
109
|
|
|
$
|
(23
|
)
|
|
$
|
51
|
|
|
|
|
|
|
|
|
|
||||||
|
Gross gain on sale of RMBS
|
|
$
|
123
|
|
|
$
|
98
|
|
|
$
|
172
|
|
|
Gross loss on sale of RMBS
|
|
(14
|
)
|
|
(121
|
)
|
|
(121
|
)
|
|||
|
Net gain (loss) on sale of RMBS
|
|
$
|
109
|
|
|
$
|
(23
|
)
|
|
$
|
51
|
|
|
1.
|
Proceeds include cash received during the period, plus receivable for RMBS sold during the period as of period end.
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||||||
|
Remaining Maturity
|
|
Repurchase Agreements
|
|
Weighted
Average
Interest
Rate
|
|
Weighted
Average Days
to Maturity
|
|
Repurchase Agreements
|
|
Weighted
Average
Interest
Rate
|
|
Weighted
Average Days
to Maturity
|
||||||||
|
Agency repo:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
≤ 1 month
|
|
$
|
17,481
|
|
|
0.90
|
%
|
|
11
|
|
|
$
|
17,579
|
|
|
0.54
|
%
|
|
14
|
|
|
> 1 to ≤ 3 months
|
|
10,011
|
|
|
0.93
|
%
|
|
55
|
|
|
14,283
|
|
|
0.64
|
%
|
|
58
|
|
||
|
> 3 to ≤ 6 months
|
|
2,030
|
|
|
1.02
|
%
|
|
136
|
|
|
3,154
|
|
|
0.61
|
%
|
|
121
|
|
||
|
> 6 to ≤ 9 months
|
|
1,270
|
|
|
0.98
|
%
|
|
214
|
|
|
589
|
|
|
0.65
|
%
|
|
199
|
|
||
|
> 9 to ≤ 12 months
|
|
1,566
|
|
|
1.08
|
%
|
|
299
|
|
|
1,201
|
|
|
0.65
|
%
|
|
307
|
|
||
|
> 12 to ≤ 24 months
|
|
1,203
|
|
|
1.28
|
%
|
|
538
|
|
|
1,473
|
|
|
0.73
|
%
|
|
600
|
|
||
|
> 24 to ≤ 36 months
|
|
1,300
|
|
|
1.36
|
%
|
|
865
|
|
|
650
|
|
|
0.81
|
%
|
|
901
|
|
||
|
> 36 to ≤ 48 months
|
|
2,200
|
|
|
1.32
|
%
|
|
1,168
|
|
|
1,300
|
|
|
0.86
|
%
|
|
1,231
|
|
||
|
> 48 to < 60 months
|
|
625
|
|
|
1.38
|
%
|
|
1,506
|
|
|
1,500
|
|
|
0.76
|
%
|
|
1,477
|
|
||
|
Total Agency repo
|
|
37,686
|
|
|
0.98
|
%
|
|
187
|
|
|
41,729
|
|
|
0.61
|
%
|
|
173
|
|
||
|
U.S. Treasury repo:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
1 day
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
25
|
|
|
—
|
%
|
|
1
|
|
||
|
> 1 day to ≤ 1 month
|
|
172
|
|
|
(0.30
|
)%
|
|
17
|
|
|
—
|
|
|
—
|
%
|
|
—
|
|
||
|
Total
|
|
$
|
37,858
|
|
|
0.98
|
%
|
|
186
|
|
|
$
|
41,754
|
|
|
0.61
|
%
|
|
173
|
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||||||
|
Remaining Maturity
|
|
FHLB Advances
|
|
Weighted
Average Interest Rate |
|
Weighted
Average Days to Maturity |
|
FHLB Advances
|
|
Weighted
Average Interest Rate |
|
Weighted
Average Days to Maturity |
||||||||
|
≤ 1 month
|
|
$
|
1,353
|
|
|
0.67
|
%
|
|
7
|
|
|
$
|
1,952
|
|
|
0.47
|
%
|
|
14
|
|
|
> 1 to ≤ 3 months
|
|
1,684
|
|
|
0.77
|
%
|
|
44
|
|
|
681
|
|
|
0.60
|
%
|
|
84
|
|
||
|
13 months
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
1,120
|
|
|
0.58
|
%
|
|
397
|
|
||
|
Total FHLB advances
|
|
$
|
3,037
|
|
|
0.73
|
%
|
|
28
|
|
|
$
|
3,753
|
|
|
0.53
|
%
|
|
141
|
|
|
|
|
|
|
December 31,
|
||||||
|
Derivative and Other Hedging Instruments
|
|
Balance Sheet Location
|
|
2016
|
|
2015
|
||||
|
Interest rate swaps
|
|
Derivative assets, at fair value
|
|
$
|
321
|
|
|
$
|
31
|
|
|
Swaptions
|
|
Derivative assets, at fair value
|
|
22
|
|
|
17
|
|
||
|
TBA securities
|
|
Derivative assets, at fair value
|
|
4
|
|
|
29
|
|
||
|
U.S. Treasury futures - short
|
|
Derivative assets, at fair value
|
|
8
|
|
|
4
|
|
||
|
Total derivative assets, at fair value
|
|
|
|
$
|
355
|
|
|
$
|
81
|
|
|
|
|
|
|
|
|
|
||||
|
Interest rate swaps
|
|
Derivative liabilities, at fair value
|
|
$
|
(105
|
)
|
|
$
|
(920
|
)
|
|
TBA securities
|
|
Derivative liabilities, at fair value
|
|
(151
|
)
|
|
(15
|
)
|
||
|
Total derivative liabilities, at fair value
|
|
|
|
$
|
(256
|
)
|
|
$
|
(935
|
)
|
|
|
|
|
|
|
|
|
||||
|
U.S. Treasury securities - long
|
|
U.S. Treasury securities, at fair value
|
|
$
|
182
|
|
|
$
|
25
|
|
|
U.S. Treasury securities - short
|
|
Obligation to return securities borrowed under reverse repurchase agreements, at fair value
|
|
(7,636
|
)
|
|
(1,696
|
)
|
||
|
Total U.S. Treasury securities, net at fair value
|
|
|
|
$
|
(7,454
|
)
|
|
$
|
(1,671
|
)
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||||||
|
Payer Interest Rate Swaps
|
|
Notional
Amount 1 |
|
Average
Fixed Pay
Rate
2
|
|
Average
Receive Rate 3 |
|
Net
Fair Value |
|
Average
Maturity (Years) |
|
Notional
Amount 1 |
|
Average
Fixed Pay
Rate
2
|
|
Average
Receive Rate 3 |
|
Net
Fair Value |
|
Average
Maturity (Years) |
||||||||
|
≤ 3 years
|
|
$
|
19,775
|
|
|
1.16%
|
|
0.92%
|
|
$
|
39
|
|
|
1.5
|
|
$
|
14,775
|
|
|
1.06%
|
|
0.40%
|
|
$
|
(23
|
)
|
|
1.6
|
|
> 3 to ≤ 5 years
|
|
7,450
|
|
|
1.62%
|
|
0.91%
|
|
44
|
|
|
4.0
|
|
9,950
|
|
|
2.03%
|
|
0.40%
|
|
(203
|
)
|
|
4.0
|
||||
|
> 5 to ≤ 7 years
|
|
4,725
|
|
|
1.89%
|
|
0.91%
|
|
28
|
|
|
5.9
|
|
7,175
|
|
|
2.47%
|
|
0.44%
|
|
(230
|
)
|
|
6.1
|
||||
|
> 7 to ≤ 10 years
|
|
3,325
|
|
|
1.90%
|
|
0.91%
|
|
114
|
|
|
9.2
|
|
7,450
|
|
|
2.57%
|
|
0.39%
|
|
(342
|
)
|
|
8.3
|
||||
|
> 10 years
|
|
1,900
|
|
|
2.64%
|
|
0.91%
|
|
(9
|
)
|
|
13.8
|
|
1,175
|
|
|
3.20%
|
|
0.39%
|
|
(91
|
)
|
|
14.7
|
||||
|
Total
|
|
$
|
37,175
|
|
|
1.48%
|
|
0.92%
|
|
$
|
216
|
|
|
3.9
|
|
$
|
40,525
|
|
|
1.89%
|
|
0.40%
|
|
$
|
(889
|
)
|
|
4.6
|
|
1.
|
As of
December 31, 2016
and
2015
, notional amount includes forward starting swaps of
$0.6 billion
and
$4.5 billion
, respectively, with an average forward start date of
1.2
and
0.7
years, respectively, and an average maturity of
10.7
and
5.5
years, respectively.
|
|
2.
|
Average fixed pay rate includes forward starting swaps. Excluding forward starting swaps, the average fixed pay rate was
1.46%
and
1.75%
as of
December 31, 2016
and
2015
, respectively.
|
|
3.
|
Average receive rate excludes forward starting swaps.
|
|
Payer Swaptions
|
|
Option
|
|
Underlying Payer Swap
|
||||||||||||||||
|
Years to Expiration
|
|
Cost
|
|
Fair
Value
|
|
Average
Months to
Expiration
|
|
Notional
Amount
|
|
Average Fixed Pay
Rate
|
|
Average
Receive
Rate
(LIBOR)
|
|
Average
Term
(Years)
|
||||||
|
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total ≤ 1 year
|
|
$
|
52
|
|
|
$
|
22
|
|
|
6
|
|
$
|
1,200
|
|
|
3.06%
|
|
3M
|
|
8.3
|
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total ≤ 1 year
|
|
$
|
74
|
|
|
$
|
17
|
|
|
4
|
|
$
|
2,150
|
|
|
3.51%
|
|
3M
|
|
7.0
|
|
U.S. Treasury Securities
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
|
Maturity
|
|
Face Amount Net Long / (Short)
|
|
Cost Basis
|
|
Net
Fair Value
|
|
Face Amount Net Long / (Short)
|
|
Cost Basis
|
|
Net
Fair Value
|
||||||||||||
|
5 years
|
|
$
|
(400
|
)
|
|
$
|
(404
|
)
|
|
$
|
(392
|
)
|
|
$
|
(250
|
)
|
|
$
|
(249
|
)
|
|
$
|
(249
|
)
|
|
7 years
|
|
(3,056
|
)
|
|
(3,041
|
)
|
|
(2,930
|
)
|
|
(354
|
)
|
|
(353
|
)
|
|
(352
|
)
|
||||||
|
10 years
|
|
(4,416
|
)
|
|
(4,236
|
)
|
|
(4,132
|
)
|
|
(1,085
|
)
|
|
(1,078
|
)
|
|
(1,070
|
)
|
||||||
|
Total U.S. Treasury securities, net
|
|
$
|
(7,872
|
)
|
|
$
|
(7,681
|
)
|
|
$
|
(7,454
|
)
|
|
$
|
(1,689
|
)
|
|
$
|
(1,680
|
)
|
|
$
|
(1,671
|
)
|
|
U.S. Treasury Futures
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||||||||||
|
Maturity
|
|
Notional
Amount - Long (Short)
1
|
|
Cost
Basis
2
|
|
Market
Value
3
|
|
Net Carrying Value
4
|
|
Notional
Amount - Long (Short)
1
|
|
Cost
Basis
2
|
|
Market
Value
3
|
|
Net Carrying Value
4
|
||||||||||||||||
|
5 years
|
|
$
|
(730
|
)
|
|
$
|
(862
|
)
|
|
$
|
(859
|
)
|
|
$
|
3
|
|
|
$
|
(730
|
)
|
|
$
|
(866
|
)
|
|
$
|
(864
|
)
|
|
$
|
2
|
|
|
10 years
|
|
(1,080
|
)
|
|
(1,347
|
)
|
|
(1,342
|
)
|
|
5
|
|
|
(1,130
|
)
|
|
(1,424
|
)
|
|
(1,422
|
)
|
|
2
|
|
||||||||
|
Total U.S. Treasury futures
|
|
$
|
(1,810
|
)
|
|
$
|
(2,209
|
)
|
|
$
|
(2,201
|
)
|
|
$
|
8
|
|
|
$
|
(1,860
|
)
|
|
$
|
(2,290
|
)
|
|
$
|
(2,286
|
)
|
|
$
|
4
|
|
|
1.
|
U.S. Treasury futures notional amount represents the par value (or principal balance) of the underlying U.S. Treasury security.
|
|
2.
|
U.S. Treasury futures cost basis represents the forward price to be paid/(received) for the underlying U.S. Treasury security.
|
|
3.
|
U.S. Treasury futures market value represents the current market value of U.S. Treasury futures as of period-end.
|
|
4.
|
Net carrying value represents the difference between the fair value and the cost basis of U.S. Treasury futures as of period-end and is reported in derivative assets/(liabilities), at fair value in our consolidated balance sheets.
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||||||||||
|
TBA Securities by Coupon
|
|
Notional
Amount - Long (Short)
1
|
|
Cost
Basis
2
|
|
Market
Value
3
|
|
Net Carrying Value
4
|
|
Notional
Amount - Long (Short)
1
|
|
Cost
Basis
2
|
|
Market
Value
3
|
|
Net Carrying Value
4
|
||||||||||||||||
|
15-Year TBA securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
2.5%
|
|
$
|
1,853
|
|
|
$
|
1,870
|
|
|
$
|
1,856
|
|
|
$
|
(14
|
)
|
|
$
|
(80
|
)
|
|
$
|
(81
|
)
|
|
$
|
(80
|
)
|
|
$
|
1
|
|
|
3.0%
|
|
292
|
|
|
302
|
|
|
300
|
|
|
(2
|
)
|
|
225
|
|
|
233
|
|
|
232
|
|
|
(1
|
)
|
||||||||
|
3.5%
|
|
15
|
|
|
16
|
|
|
16
|
|
|
—
|
|
|
136
|
|
|
143
|
|
|
142
|
|
|
(1
|
)
|
||||||||
|
Total 15-Year TBA securities
|
|
2,160
|
|
|
2,188
|
|
|
2,172
|
|
|
(16
|
)
|
|
281
|
|
|
295
|
|
|
294
|
|
|
(1
|
)
|
||||||||
|
30-Year TBA securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
3.0%
|
|
3,027
|
|
|
3,114
|
|
|
3,007
|
|
|
(107
|
)
|
|
3,914
|
|
|
3,911
|
|
|
3,916
|
|
|
5
|
|
||||||||
|
3.5%
|
|
1,209
|
|
|
1,251
|
|
|
1,236
|
|
|
(15
|
)
|
|
1,497
|
|
|
1,536
|
|
|
1,539
|
|
|
3
|
|
||||||||
|
4.0%
|
|
4,530
|
|
|
4,769
|
|
|
4,760
|
|
|
(9
|
)
|
|
1,575
|
|
|
1,658
|
|
|
1,665
|
|
|
7
|
|
||||||||
|
4.5%
|
|
(10
|
)
|
|
(10
|
)
|
|
(10
|
)
|
|
—
|
|
|
28
|
|
|
30
|
|
|
30
|
|
|
—
|
|
||||||||
|
Total 30-Year TBA securities, net
|
|
8,756
|
|
|
9,124
|
|
|
8,993
|
|
|
(131
|
)
|
|
7,014
|
|
|
7,135
|
|
|
7,150
|
|
|
15
|
|
||||||||
|
Total TBA securities, net
|
|
$
|
10,916
|
|
|
$
|
11,312
|
|
|
$
|
11,165
|
|
|
$
|
(147
|
)
|
|
$
|
7,295
|
|
|
$
|
7,430
|
|
|
$
|
7,444
|
|
|
$
|
14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||||||||||
|
TBA Securities by Issuer
|
|
Notional
Amount - Long (Short)
1
|
|
Cost
Basis
2
|
|
Market
Value
3
|
|
Net Carrying Value
4
|
|
Notional
Amount - Long (Short)
1
|
|
Cost
Basis
2
|
|
Market
Value
3
|
|
Net Carrying Value
4
|
||||||||||||||||
|
Fannie Mae
|
|
$
|
9,881
|
|
|
$
|
10,251
|
|
|
$
|
10,118
|
|
|
$
|
(133
|
)
|
|
$
|
6,033
|
|
|
$
|
6,145
|
|
|
$
|
6,159
|
|
|
$
|
14
|
|
|
Freddie Mac
|
|
1,035
|
|
|
1,060
|
|
|
1,047
|
|
|
(13
|
)
|
|
689
|
|
|
703
|
|
|
703
|
|
|
—
|
|
||||||||
|
Ginnie Mae
|
|
—
|
|
|
1
|
|
|
—
|
|
|
(1
|
)
|
|
573
|
|
|
582
|
|
|
582
|
|
|
—
|
|
||||||||
|
TBA securities, net
|
|
$
|
10,916
|
|
|
$
|
11,312
|
|
|
$
|
11,165
|
|
|
$
|
(147
|
)
|
|
$
|
7,295
|
|
|
$
|
7,430
|
|
|
$
|
7,444
|
|
|
$
|
14
|
|
|
1.
|
Notional amount represents the par value (or principal balance) of the underlying Agency security.
|
|
2.
|
Cost basis represents the forward price to be paid/(received) for the underlying Agency security.
|
|
3.
|
Market value represents the current market value of the TBA contract (or of the underlying Agency security) as of period-end.
|
|
4.
|
Net carrying value represents the difference between the market value and the cost basis of the TBA contract as of period-end and is reported in derivative assets/(liabilities), at fair value in our consolidated balance sheets.
|
|
|
|
Fiscal Year 2016
|
|||||||||||||||||
|
Derivative and Other Hedging Instruments
|
|
Notional Amount
December 31, 2015
|
|
Additions
|
|
Settlement, Termination,
Expiration or
Exercise
|
|
Notional Amount
December 31, 2016
|
|
|
Amount of
Gain/(Loss)
Recognized in
Income on
Derivatives
1
|
||||||||
|
TBA securities, net
|
|
$
|
7,295
|
|
|
116,439
|
|
|
(112,818
|
)
|
|
$
|
10,916
|
|
|
|
$
|
(59
|
)
|
|
Interest rate swaps
|
|
$
|
40,525
|
|
|
15,650
|
|
|
(19,000
|
)
|
|
$
|
37,175
|
|
|
|
(397
|
)
|
|
|
Payer swaptions
|
|
$
|
2,150
|
|
|
500
|
|
|
(1,450
|
)
|
|
$
|
1,200
|
|
|
|
(3
|
)
|
|
|
U.S. Treasury securities - short position
|
|
$
|
(1,714
|
)
|
|
(9,884
|
)
|
|
3,537
|
|
|
$
|
(8,061
|
)
|
|
|
134
|
|
|
|
U.S. Treasury securities - long position
|
|
$
|
25
|
|
|
961
|
|
|
(797
|
)
|
|
$
|
189
|
|
|
|
7
|
|
|
|
U.S. Treasury futures contracts - short position
|
|
$
|
(1,860
|
)
|
|
(7,840
|
)
|
|
7,890
|
|
|
$
|
(1,810
|
)
|
|
|
(5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(323
|
)
|
||||||
|
1.
|
Excludes a net loss of
$3 million
from debt of consolidated VIEs and other miscellaneous net gains of
$16 million
recognized in gain (loss) on derivative instruments and other securities, net in our consolidated statements of comprehensive income.
|
|
|
|
Fiscal Year 2015
|
|||||||||||||||||
|
Derivative and Other Hedging Instruments
|
|
Notional Amount
December 31, 2014 |
|
Additions
|
|
Settlement, Termination,
Expiration or
Exercise
|
|
Notional Amount
December 31, 2015
|
|
|
Amount of
Gain/(Loss)
Recognized in
Income on
Derivatives
1
|
||||||||
|
TBA securities, net
|
|
$
|
14,412
|
|
|
119,922
|
|
|
(127,039
|
)
|
|
$
|
7,295
|
|
|
|
$
|
305
|
|
|
Interest rate swaps
|
|
$
|
43,700
|
|
|
4,950
|
|
|
(8,125
|
)
|
|
$
|
40,525
|
|
|
|
(932
|
)
|
|
|
Payer swaptions
|
|
$
|
6,800
|
|
|
1,500
|
|
|
(6,150
|
)
|
|
$
|
2,150
|
|
|
|
(35
|
)
|
|
|
Receiver swaptions
|
|
$
|
(4,250
|
)
|
|
—
|
|
|
4,250
|
|
|
$
|
—
|
|
|
|
4
|
|
|
|
U.S. Treasury securities - short position
|
|
$
|
(5,392
|
)
|
|
(12,503
|
)
|
|
16,181
|
|
|
$
|
(1,714
|
)
|
|
|
(68
|
)
|
|
|
U.S. Treasury securities - long position
|
|
$
|
2,411
|
|
|
33,525
|
|
|
(35,911
|
)
|
|
$
|
25
|
|
|
|
(38
|
)
|
|
|
U.S. Treasury futures contracts - short position
|
|
$
|
(730
|
)
|
|
(4,480
|
)
|
|
3,350
|
|
|
$
|
(1,860
|
)
|
|
|
(12
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(776
|
)
|
||||||
|
1.
|
Excludes a net gain of
$16 million
from debt of consolidated VIEs and other miscellaneous net losses of
$4 million
recognized in gain (loss) on derivative instruments and other securities, net in our consolidated statements of comprehensive income.
|
|
|
|
Fiscal Year 2014
|
|||||||||||||||||
|
Derivative and Other Hedging Instruments
|
|
Notional Amount
December 31, 2013 |
|
Additions
|
|
Settlement, Termination,
Expiration or
Exercise
|
|
Notional Amount
December 31, 2014
|
|
|
Amount of
Gain/(Loss)
Recognized in
Income on
Derivatives
1
|
||||||||
|
TBA securities, net
|
|
$
|
2,119
|
|
|
213,627
|
|
|
(201,334
|
)
|
|
$
|
14,412
|
|
|
|
$
|
1,117
|
|
|
Interest rate swaps
|
|
$
|
43,250
|
|
|
20,550
|
|
|
(20,100
|
)
|
|
$
|
43,700
|
|
|
|
(1,838
|
)
|
|
|
Payer swaptions
|
|
$
|
14,250
|
|
|
5,250
|
|
|
(12,700
|
)
|
|
$
|
6,800
|
|
|
|
(193
|
)
|
|
|
Receiver swaptions
|
|
$
|
—
|
|
|
(5,500
|
)
|
|
1,250
|
|
|
$
|
(4,250
|
)
|
|
|
11
|
|
|
|
U.S. Treasury securities - short position
|
|
$
|
(2,007
|
)
|
|
(36,489
|
)
|
|
33,104
|
|
|
$
|
(5,392
|
)
|
|
|
(420
|
)
|
|
|
U.S. Treasury securities - long position
|
|
$
|
3,927
|
|
|
18,549
|
|
|
(20,065
|
)
|
|
$
|
2,411
|
|
|
|
66
|
|
|
|
U.S. Treasury futures contracts - short position
|
|
$
|
(1,730
|
)
|
|
(2,920
|
)
|
|
3,920
|
|
|
$
|
(730
|
)
|
|
|
(76
|
)
|
|
|
TBA put option
|
|
$
|
—
|
|
|
(150
|
)
|
|
150
|
|
|
$
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(1,333
|
)
|
||||||
|
1.
|
Excludes a net gain of
$75 million
from investments in REIT equity securities, a net loss of
$10 million
from debt of consolidate VIEs and other miscellaneous net losses of
$7 million
recognized in gain (loss) on derivative instruments and other securities, net in our consolidated statements of comprehensive income.
|
|
|
|
December 31, 2016
|
||||||||||||
|
|
|
Amount Outstanding
|
|
Net Counterparty Exposure
1
|
|
Percent of Equity
|
|
Weighted Average Months to Maturity
|
||||||
|
J.P. Morgan Securities, LLC
|
|
$
|
4,875
|
|
|
$
|
405
|
|
|
5.5
|
%
|
|
34
|
|
|
|
|
December 31, 2016
|
||||||||||||||||||
|
Assets Pledged to Counterparties
|
|
Repurchase Agreements and FHLB Advances
1
|
|
Debt of Consolidated VIEs
|
|
Derivative Agreements
|
|
Prime Broker Agreements
|
|
Total
|
||||||||||
|
Agency RMBS - fair value
|
|
$
|
43,005
|
|
|
$
|
818
|
|
|
$
|
275
|
|
|
$
|
865
|
|
|
$
|
44,963
|
|
|
Non-Agency RMBS - fair value
|
|
90
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
90
|
|
|||||
|
U.S. Treasury securities - fair value
|
|
173
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
173
|
|
|||||
|
Accrued interest on pledged securities
|
|
122
|
|
|
3
|
|
|
1
|
|
|
2
|
|
|
128
|
|
|||||
|
Restricted cash and cash equivalents
|
|
60
|
|
|
—
|
|
|
14
|
|
|
—
|
|
|
74
|
|
|||||
|
Total
|
|
$
|
43,450
|
|
|
$
|
821
|
|
|
$
|
290
|
|
|
$
|
867
|
|
|
$
|
45,428
|
|
|
|
|
December 31, 2015
|
||||||||||||||||||
|
Assets Pledged to Counterparties
|
|
Repurchase Agreements and FHLB Advances
1
|
|
Debt of Consolidated VIEs
|
|
Derivative Agreements
|
|
Prime Broker Agreements
|
|
Total
|
||||||||||
|
Agency RMBS - fair value
|
|
$
|
47,992
|
|
|
$
|
1,029
|
|
|
$
|
148
|
|
|
$
|
485
|
|
|
$
|
49,654
|
|
|
Non-Agency RMBS - fair value
|
|
113
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
113
|
|
|||||
|
U.S. Treasury securities - fair value
|
|
25
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25
|
|
|||||
|
Accrued interest on pledged securities
|
|
135
|
|
|
3
|
|
|
—
|
|
|
2
|
|
|
140
|
|
|||||
|
Restricted cash and cash equivalents
|
|
23
|
|
|
—
|
|
|
1,226
|
|
32
|
|
|
1,281
|
|
||||||
|
Total
|
|
$
|
48,288
|
|
|
$
|
1,032
|
|
|
$
|
1,374
|
|
|
$
|
519
|
|
|
$
|
51,213
|
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
|
Securities Pledged by Remaining Maturity of Repurchase Agreements and FHLB Advances
|
|
Fair Value of Pledged Securities
|
|
Amortized
Cost of Pledged Securities
|
|
Accrued
Interest on
Pledged
Securities
|
|
Fair Value of Pledged Securities
|
|
Amortized
Cost of Pledged Securities
|
|
Accrued
Interest on
Pledged
Securities
|
||||||||||||
|
RMBS:
1
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
≤ 30 days
|
|
$
|
19,681
|
|
|
$
|
19,863
|
|
|
$
|
56
|
|
|
$
|
20,053
|
|
|
$
|
20,075
|
|
|
$
|
57
|
|
|
> 30 and ≤ 60 days
|
|
8,103
|
|
|
8,158
|
|
|
23
|
|
|
8,311
|
|
|
8,340
|
|
|
23
|
|
||||||
|
> 60 and ≤ 90 days
|
|
4,034
|
|
|
4,070
|
|
|
11
|
|
|
7,534
|
|
|
7,525
|
|
|
21
|
|
||||||
|
> 90 days
|
|
11,278
|
|
|
11,380
|
|
|
32
|
|
|
12,207
|
|
|
12,187
|
|
|
34
|
|
||||||
|
Total MBS
|
|
43,096
|
|
|
43,471
|
|
|
122
|
|
|
48,105
|
|
|
48,127
|
|
|
135
|
|
||||||
|
U.S. Treasury securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
1 day
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25
|
|
|
25
|
|
|
—
|
|
||||||
|
> 1 day ≤ 30 days
|
|
173
|
|
|
173
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total
|
|
$
|
43,269
|
|
|
$
|
43,644
|
|
|
$
|
122
|
|
|
$
|
48,130
|
|
|
$
|
48,152
|
|
|
$
|
135
|
|
|
1.
|
Includes
$181 million
and
$245 million
of retained interests in our consolidated VIEs pledged as collateral under repurchase agreements as of
December 31, 2016
and
2015
, respectively.
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||||||||||
|
Assets Pledged to AGNC
|
|
Reverse Repurchase Agreements
|
|
Derivative Agreements
|
|
Repurchase Agreements
|
|
Total
|
|
Reverse Repurchase Agreements
|
|
Derivative Agreements
|
|
Repurchase Agreements
|
|
Total
|
||||||||||||||||
|
Agency MBS - fair value
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
14
|
|
|
$
|
14
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
U.S. Treasury securities - fair value
|
|
7,636
|
|
|
—
|
|
|
—
|
|
|
7,636
|
|
|
1,702
|
|
|
—
|
|
|
—
|
|
|
1,702
|
|
||||||||
|
Cash
|
|
—
|
|
|
107
|
|
|
—
|
|
|
107
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Total
|
|
$
|
7,636
|
|
|
$
|
107
|
|
|
$
|
14
|
|
|
$
|
7,757
|
|
|
$
|
1,702
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,702
|
|
|
|
|
Offsetting of Financial and Derivative Assets
|
||||||||||||||||||||||
|
|
|
Gross Amounts of Recognized Assets
|
|
Gross Amounts Offset in the Consolidated Balance Sheets
|
|
Net Amounts of Assets Presented in the Consolidated Balance Sheets
|
|
Gross Amounts Not Offset
in the
Consolidated Balance Sheets
|
|
Net Amount
|
||||||||||||||
|
|
|
|
|
|
Financial Instruments
|
|
Collateral Received
2
|
|
||||||||||||||||
|
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate swap and swaption agreements, at fair value
1
|
|
$
|
342
|
|
|
$
|
—
|
|
|
$
|
342
|
|
|
$
|
(80
|
)
|
|
$
|
(49
|
)
|
|
$
|
213
|
|
|
TBA
|
|
4
|
|
|
—
|
|
|
4
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Receivable under reverse repurchase agreements
|
|
7,716
|
|
|
—
|
|
|
7,716
|
|
|
(6,963
|
)
|
|
(753
|
)
|
|
—
|
|
||||||
|
Total
|
|
$
|
8,062
|
|
|
$
|
—
|
|
|
$
|
8,062
|
|
|
$
|
(7,047
|
)
|
|
$
|
(802
|
)
|
|
$
|
213
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate swap and swaption agreements, at fair value
1
|
|
$
|
48
|
|
|
$
|
—
|
|
|
$
|
48
|
|
|
$
|
(31
|
)
|
|
$
|
—
|
|
|
$
|
17
|
|
|
TBA
|
|
29
|
|
|
—
|
|
|
29
|
|
|
(15
|
)
|
|
—
|
|
|
14
|
|
||||||
|
Receivable under reverse repurchase agreements
|
|
1,713
|
|
|
—
|
|
|
1,713
|
|
|
(1,356
|
)
|
|
(357
|
)
|
|
—
|
|
||||||
|
Total
|
|
$
|
1,790
|
|
|
$
|
—
|
|
|
$
|
1,790
|
|
|
$
|
(1,402
|
)
|
|
$
|
(357
|
)
|
|
$
|
31
|
|
|
|
|
Offsetting of Financial and Derivative Liabilities
|
||||||||||||||||||||||
|
|
|
Gross Amounts of Recognized Liabilities
|
|
Gross Amounts Offset in the Consolidated Balance Sheets
|
|
Net Amounts of Liabilities Presented in the Consolidated Balance Sheets
|
|
Gross Amounts Not Offset
in the
Consolidated Balance Sheets
|
|
Net Amount
|
||||||||||||||
|
|
|
|
|
|
Financial Instruments
|
|
Collateral Pledged
2
|
|
||||||||||||||||
|
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate swap agreements, at fair value
1
|
|
$
|
105
|
|
|
$
|
—
|
|
|
$
|
105
|
|
|
$
|
(80
|
)
|
|
$
|
(25
|
)
|
|
$
|
—
|
|
|
TBA
|
|
151
|
|
|
—
|
|
|
151
|
|
|
(4
|
)
|
|
(147
|
)
|
|
—
|
|
||||||
|
Repurchase agreements and FHLB advances
|
|
40,895
|
|
|
—
|
|
|
40,895
|
|
|
(6,963
|
)
|
|
(33,932
|
)
|
|
—
|
|
||||||
|
Total
|
|
$
|
41,151
|
|
|
$
|
—
|
|
|
$
|
41,151
|
|
|
$
|
(7,047
|
)
|
|
$
|
(34,104
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate swap agreements, at fair value
1
|
|
$
|
920
|
|
|
$
|
—
|
|
|
$
|
920
|
|
|
$
|
(31
|
)
|
|
$
|
(889
|
)
|
|
$
|
—
|
|
|
TBA
|
|
15
|
|
|
|
|
15
|
|
|
(15
|
)
|
|
—
|
|
|
—
|
|
|||||||
|
Repurchase agreements and FHLB advances
|
|
45,507
|
|
|
—
|
|
|
45,507
|
|
|
(1,356
|
)
|
|
(44,151
|
)
|
|
—
|
|
||||||
|
Total
|
|
$
|
46,442
|
|
|
$
|
—
|
|
|
$
|
46,442
|
|
|
$
|
(1,402
|
)
|
|
$
|
(45,040
|
)
|
|
$
|
—
|
|
|
1.
|
Reported under derivative assets/liabilities, at fair value in the accompanying consolidated balance sheets. Refer to
Note 5
for a reconciliation of derivative assets/liabilities, at fair value to their sub-components.
|
|
2.
|
Includes cash and securities pledged/received as collateral, at fair value. Amounts presented are limited to collateral pledged sufficient to reduce the net amount to zero for individual counterparties, as applicable.
|
|
•
|
Level 1 Inputs —Quoted prices (unadjusted) for identical unrestricted assets and liabilities in active markets that are accessible at the measurement date.
|
|
•
|
Level 2 Inputs —Quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable.
|
|
•
|
Level 3 Inputs —Instruments with primarily unobservable market data that cannot be corroborated.
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Agency securities
|
|
$
|
—
|
|
|
$
|
45,393
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
51,331
|
|
|
$
|
—
|
|
|
Agency securities transferred to consolidated VIEs
|
|
—
|
|
|
818
|
|
|
—
|
|
|
—
|
|
|
1,029
|
|
|
—
|
|
||||||
|
Non-Agency securities
|
|
—
|
|
|
124
|
|
|
—
|
|
|
—
|
|
|
113
|
|
|
—
|
|
||||||
|
Credit risk transfer securities
|
|
—
|
|
|
164
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
U.S. Treasury securities
|
|
182
|
|
|
—
|
|
|
—
|
|
|
25
|
|
|
—
|
|
|
—
|
|
||||||
|
Interest rate swaps
|
|
—
|
|
|
321
|
|
|
—
|
|
|
—
|
|
|
31
|
|
|
—
|
|
||||||
|
Swaptions
|
|
—
|
|
|
22
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
—
|
|
||||||
|
TBA securities
|
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
29
|
|
|
—
|
|
||||||
|
U.S. Treasury futures
|
|
8
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
||||||
|
REIT equity securities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
33
|
|
|
—
|
|
|
—
|
|
||||||
|
Total
|
|
$
|
190
|
|
|
$
|
46,846
|
|
|
$
|
—
|
|
|
$
|
62
|
|
|
$
|
52,550
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Debt of consolidated VIEs
|
|
$
|
—
|
|
|
$
|
460
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
595
|
|
|
$
|
—
|
|
|
Obligation to return U.S. Treasury securities borrowed under reverse repurchase agreements
|
|
7,636
|
|
|
—
|
|
|
—
|
|
|
1,696
|
|
|
—
|
|
|
—
|
|
||||||
|
Interest rate swaps
|
|
—
|
|
|
105
|
|
|
—
|
|
|
—
|
|
|
920
|
|
|
—
|
|
||||||
|
TBA securities
|
|
—
|
|
|
151
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|
—
|
|
||||||
|
Total
|
|
$
|
7,636
|
|
|
$
|
716
|
|
|
$
|
—
|
|
|
$
|
1,696
|
|
|
$
|
1,530
|
|
|
$
|
—
|
|
|
|
|
Dividends Declared
|
|
Dividends Declared Per Share
|
||||
|
8.000 % Series A Cumulative Redeemable Preferred Stock
|
|
|
|
|
||||
|
Fiscal year 2016
|
|
$
|
14
|
|
|
$
|
2.000000
|
|
|
Fiscal year 2015
|
|
$
|
14
|
|
|
$
|
2.000000
|
|
|
Fiscal year 2014
|
|
$
|
14
|
|
|
$
|
2.000000
|
|
|
7.750% Series B Cumulative Redeemable Preferred Stock (Per Depositary Share)
|
|
|
|
|
||||
|
Fiscal year 2016
|
|
$
|
14
|
|
|
$
|
1.937500
|
|
|
Fiscal year 2015
|
|
$
|
14
|
|
|
$
|
1.937500
|
|
|
Fiscal year 2014
|
|
$
|
6
|
|
|
$
|
0.844965
|
|
|
Common Stock
|
|
|
|
|
||||
|
Fiscal year 2016
|
|
$
|
763
|
|
|
$
|
2.300000
|
|
|
Fiscal year 2015
|
|
$
|
863
|
|
|
$
|
2.480000
|
|
|
Fiscal year 2014
|
|
$
|
921
|
|
|
$
|
2.610000
|
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Net Unrealized Gain (Loss) on Available-for-Sale MBS
|
|
Net Unrealized Gain (Loss) on Swaps
|
|
Total Accumulated
OCI
Balance
|
||||||
|
Balance as of December 31, 2013
|
|
$
|
(1,087
|
)
|
|
$
|
(296
|
)
|
|
$
|
(1,383
|
)
|
|
OCI before reclassifications
|
|
1,708
|
|
|
—
|
|
|
1,708
|
|
|||
|
Amounts reclassified from accumulated OCI
|
|
(51
|
)
|
|
156
|
|
|
105
|
|
|||
|
Balance as of December 31, 2014
|
|
570
|
|
|
(140
|
)
|
|
430
|
|
|||
|
OCI before reclassifications
|
|
(620
|
)
|
|
—
|
|
|
(620
|
)
|
|||
|
Amounts reclassified from accumulated OCI
|
|
23
|
|
|
101
|
|
|
124
|
|
|||
|
Balance as of December 31, 2015
|
|
(27
|
)
|
|
(39
|
)
|
|
(66
|
)
|
|||
|
OCI before reclassifications
|
|
(261
|
)
|
|
—
|
|
|
(261
|
)
|
|||
|
Amounts reclassified from accumulated OCI
|
|
(109
|
)
|
|
39
|
|
|
(70
|
)
|
|||
|
Balance as of December 31, 2016
|
|
$
|
(397
|
)
|
|
$
|
—
|
|
|
$
|
(397
|
)
|
|
|
|
Fiscal Year
|
|
Line Item in the Consolidated
Statements of Comprehensive Income
Where Net Income is Presented
|
||||||||||
|
Amounts Reclassified from Accumulated OCI
|
|
2016
|
|
2015
|
|
2014
|
|
|||||||
|
(Gain) loss amounts reclassified from accumulated OCI for available-for-sale MBS upon realization
|
|
$
|
(109
|
)
|
|
$
|
23
|
|
|
$
|
(51
|
)
|
|
Gain (loss) on sale of mortgage-backed securities, net
|
|
Periodic interest costs of interest rate swaps previously designated as hedges under GAAP, net
|
|
39
|
|
|
101
|
|
|
156
|
|
|
Interest expense
|
|||
|
Total reclassifications
|
|
$
|
(70
|
)
|
|
$
|
124
|
|
|
$
|
105
|
|
|
|
|
Director Plan
|
|
Shares of Restricted Stock
|
|
Restricted Stock Units
|
|
Weighted Average Grant Date Fair Value
1
|
|
Weighted Average Vest Date Fair Value
2
|
||||||
|
Unvested balance as of December 31, 2013
|
|
27,000
|
|
—
|
|
|
$
|
30.37
|
|
|
$
|
—
|
|
|
|
Granted
|
|
—
|
|
|
16,770
|
|
|
$
|
22.36
|
|
|
$
|
—
|
|
|
Accrued RSU dividend equivalents
|
|
—
|
|
|
1,469
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Vested
|
|
(13,000
|
)
|
|
—
|
|
|
$
|
30.01
|
|
|
$
|
22.01
|
|
|
Unvested balance as of December 31, 2014
|
|
14,000
|
|
18,239
|
|
|
$
|
25.11
|
|
|
$
|
—
|
|
|
|
Granted
|
|
—
|
|
|
28,880
|
|
|
$
|
21.64
|
|
|
$
|
—
|
|
|
Accrued RSU dividend equivalents
|
|
—
|
|
|
3,319
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Vested
|
|
(9,000
|
)
|
|
(19,007
|
)
|
|
$
|
23.17
|
|
|
$
|
21.03
|
|
|
Unvested balance as of December 31, 2015
|
|
5,000
|
|
31,431
|
|
|
$
|
21.44
|
|
|
$
|
—
|
|
|
|
Granted
|
|
—
|
|
|
33,015
|
|
|
$
|
18.93
|
|
|
$
|
—
|
|
|
Accrued RSU dividend equivalents
|
|
—
|
|
|
3,527
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Vested
|
|
(5,000
|
)
|
|
(46,538
|
)
|
|
$
|
20.00
|
|
|
$
|
18.99
|
|
|
Unvested balance as of December 31, 2016
|
|
—
|
|
|
21,435
|
|
$
|
17.49
|
|
|
$
|
—
|
|
|
|
1.
|
Accrued RSU dividend equivalents have a weighted average grant date fair value of $0.
|
|
2.
|
Weighted average vest date fair value is based on the closing price of our common stock on the vest date.
|
|
|
|
July 1, 2016
(Acquisition Date)
|
||
|
Cash
|
|
$
|
7
|
|
|
MTGE management agreement
|
|
29
|
|
|
|
Other intangible asset
|
|
1
|
|
|
|
Total identifiable assets
|
|
37
|
|
|
|
Accounts payable and other liabilities
|
|
(1
|
)
|
|
|
Identifiable net assets acquired
|
|
36
|
|
|
|
Goodwill
|
|
526
|
|
|
|
Net assets acquired
|
|
$
|
562
|
|
|
|
|
Pro Forma
Consolidated Revenue and Net Income
|
||||||
|
|
|
Fiscal Year
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
Revenue
|
|
$
|
1,337
|
|
|
$
|
1,483
|
|
|
Net Income
|
|
$
|
661
|
|
|
$
|
303
|
|
|
|
Quarter Ended
|
||||||||||||||
|
|
March 31,
2016
|
|
June 30,
2016
|
|
September 30,
2016
|
|
December 31, 2016
|
||||||||
|
Interest income:
|
|
|
|
|
|
|
|
||||||||
|
Interest income
|
$
|
295
|
|
|
$
|
318
|
|
|
$
|
315
|
|
|
$
|
393
|
|
|
Interest expense
|
99
|
|
|
101
|
|
|
96
|
|
|
98
|
|
||||
|
Net interest income
|
196
|
|
|
217
|
|
|
219
|
|
|
295
|
|
||||
|
Other gain (loss):
|
|
|
|
|
|
|
|
||||||||
|
Gain (loss) on sale of investment securities, net
|
(2
|
)
|
|
55
|
|
|
61
|
|
|
(5
|
)
|
||||
|
Unrealized gain (loss) on investment securities measured at fair value through net income, net
|
11
|
|
|
—
|
|
|
(6
|
)
|
|
(11
|
)
|
||||
|
Gain (loss) on derivative instruments and other securities, net
|
(944
|
)
|
|
(367
|
)
|
|
248
|
|
|
753
|
|
||||
|
Management fee income
|
—
|
|
|
—
|
|
|
4
|
|
|
4
|
|
||||
|
Total other gain (loss), net
|
(935
|
)
|
|
(312
|
)
|
|
307
|
|
|
741
|
|
||||
|
Expenses:
|
|
|
|
|
|
|
|
||||||||
|
Management fee expense
|
27
|
|
|
25
|
|
|
—
|
|
|
—
|
|
||||
|
Compensation and benefits
|
—
|
|
|
—
|
|
|
9
|
|
|
10
|
|
||||
|
Other operating expenses
|
6
|
|
|
15
|
|
|
6
|
|
|
7
|
|
||||
|
Total expenses
|
33
|
|
|
40
|
|
|
15
|
|
|
17
|
|
||||
|
Net income (loss)
|
(772
|
)
|
|
(135
|
)
|
|
511
|
|
|
1,019
|
|
||||
|
Dividend on preferred stock
|
7
|
|
|
7
|
|
|
7
|
|
|
7
|
|
||||
|
Net income (loss) available (attributable) to common shareholders
|
$
|
(779
|
)
|
|
$
|
(142
|
)
|
|
$
|
504
|
|
|
$
|
1,012
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss)
|
$
|
(772
|
)
|
|
$
|
(135
|
)
|
|
$
|
511
|
|
|
$
|
1,019
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
||||||||
|
Unrealized gain (loss) on available-for-sale securities, net
|
765
|
|
|
370
|
|
|
(97
|
)
|
|
(1,408
|
)
|
||||
|
Unrealized gain on derivative instruments, net
|
19
|
|
|
12
|
|
|
7
|
|
|
1
|
|
||||
|
Other comprehensive income (loss)
|
784
|
|
|
382
|
|
|
(90
|
)
|
|
(1,407
|
)
|
||||
|
Comprehensive income (loss)
|
12
|
|
|
247
|
|
|
421
|
|
|
(388
|
)
|
||||
|
Dividend on preferred stock
|
7
|
|
|
7
|
|
|
7
|
|
|
7
|
|
||||
|
Comprehensive income (loss) available (attributable) to common shareholders
|
$
|
5
|
|
|
$
|
240
|
|
|
$
|
414
|
|
|
$
|
(395
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average number of common shares outstanding - basic and diluted
|
334.4
|
|
|
331.0
|
|
|
331.0
|
|
|
331.0
|
|
||||
|
Net income (loss) per common share - basic and diluted
|
$
|
(2.33
|
)
|
|
$
|
(0.43
|
)
|
|
$
|
1.52
|
|
|
$
|
3.06
|
|
|
Comprehensive income (loss) per common share - basic and diluted
|
$
|
0.01
|
|
|
$
|
0.73
|
|
|
$
|
1.25
|
|
|
$
|
(1.19
|
)
|
|
Dividends declared per common share
|
$
|
0.60
|
|
|
$
|
0.60
|
|
|
$
|
0.56
|
|
|
$
|
0.54
|
|
|
|
Quarter Ended
|
||||||||||||||
|
|
March 31,
2015 |
|
June 30,
2015
|
|
September 30,
2015 |
|
December 31, 2015
|
||||||||
|
Interest income:
|
|
|
|
|
|
|
|
||||||||
|
Interest income
|
$
|
383
|
|
|
$
|
414
|
|
|
$
|
295
|
|
|
$
|
374
|
|
|
Interest expense
|
86
|
|
|
81
|
|
|
77
|
|
|
86
|
|
||||
|
Net interest income
|
297
|
|
|
333
|
|
|
218
|
|
|
288
|
|
||||
|
Other gain (loss):
|
|
|
|
|
|
|
|
||||||||
|
Gain (loss) on sale of investment securities, net
|
36
|
|
|
(22
|
)
|
|
(39
|
)
|
|
2
|
|
||||
|
Unrealized gain (loss) on investment securities measured at fair value through net income, net
|
11
|
|
|
(7
|
)
|
|
10
|
|
|
(9
|
)
|
||||
|
Gain (loss) on derivative instruments and other securities, net
|
(560
|
)
|
|
244
|
|
|
(788
|
)
|
|
340
|
|
||||
|
Total other gain (loss), net
|
(513
|
)
|
|
215
|
|
|
(817
|
)
|
|
333
|
|
||||
|
Expenses:
|
|
|
|
|
|
|
|
||||||||
|
Management fees
|
30
|
|
|
29
|
|
|
29
|
|
|
28
|
|
||||
|
General and administrative expenses
|
6
|
|
|
7
|
|
|
5
|
|
|
5
|
|
||||
|
Total expenses
|
36
|
|
|
36
|
|
|
34
|
|
|
33
|
|
||||
|
Net income (loss)
|
(252
|
)
|
|
512
|
|
|
(633
|
)
|
|
588
|
|
||||
|
Dividend on preferred stock
|
7
|
|
|
7
|
|
|
7
|
|
|
7
|
|
||||
|
Net income (loss) available (attributable) to common shareholders
|
$
|
(259
|
)
|
|
$
|
505
|
|
|
$
|
(640
|
)
|
|
$
|
581
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss)
|
$
|
(252
|
)
|
|
$
|
512
|
|
|
$
|
(633
|
)
|
|
$
|
588
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
||||||||
|
Unrealized gain (loss) on available-for-sale securities, net
|
391
|
|
|
(872
|
)
|
|
467
|
|
|
(583
|
)
|
||||
|
Unrealized gain on derivative instruments, net
|
29
|
|
|
26
|
|
|
24
|
|
|
22
|
|
||||
|
Other comprehensive income (loss)
|
420
|
|
|
(846
|
)
|
|
491
|
|
|
(561
|
)
|
||||
|
Comprehensive income (loss)
|
168
|
|
|
(334
|
)
|
|
(142
|
)
|
|
27
|
|
||||
|
Dividend on preferred stock
|
7
|
|
|
7
|
|
|
7
|
|
|
7
|
|
||||
|
Comprehensive income (loss) available (attributable) to common shareholders
|
$
|
161
|
|
|
$
|
(341
|
)
|
|
$
|
(149
|
)
|
|
$
|
20
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average number of common shares outstanding-basic and diluted
|
352.8
|
|
|
352.1
|
|
|
347.8
|
|
|
341.6
|
|
||||
|
Net income (loss) per common share - basic and diluted
|
$
|
(0.73
|
)
|
|
$
|
1.43
|
|
|
$
|
(1.84
|
)
|
|
$
|
1.70
|
|
|
Comprehensive income (loss) per common share - basic and diluted
|
$
|
0.46
|
|
|
$
|
(0.97
|
)
|
|
$
|
(0.43
|
)
|
|
$
|
0.06
|
|
|
Dividends declared per common share
|
$
|
0.66
|
|
|
$
|
0.62
|
|
|
$
|
0.60
|
|
|
$
|
0.60
|
|
|
(1)
|
The following financial statements are filed herewith:
|
|
|
Consolidated Balance Sheets as of
December 31,
2016
and
2015
|
|
|
Consolidated Statements of Comprehensive Income for fiscal years
2016
,
2015
and
2014
|
|
|
Consolidated Statements of Cash Flows for fiscal years
2016
,
2015
and
2014
|
|
Exhibit No.
|
Description
|
|
|
|
|
|
|
*2.1
|
|
Purchase and Sale Agreement, dated as of May 23, 2016, by and among American Capital Asset Management, LLC, American Capital Mortgage Management, LLC, American Capital, Ltd. and American Capital Agency Corp., incorporated by reference to Exhibit 2.1 of Form 8-K (File No. 001-34057), filed May 25, 2016.
|
|
|
|
|
|
*3.1
|
|
AGNC Investment Corp. Amended and Restated Certificate of Incorporation, as amended, incorporated herein by reference to Exhibit 3.1 of Form 10-Q for the quarter ended September 30, 2016 (File No. 001-34057), filed November 7, 2016.
|
|
|
|
|
|
*3.2
|
|
AGNC Investment Corp. Third Amended and Restated Bylaws, as amended, incorporated herein by reference to Exhibit 3.2 of Form 10-Q for the quarter ended September 30, 2016 (File No. 001-34057), filed November 7, 2016.
|
|
|
|
|
|
*3.3
|
|
Certificate of Designations of 8.000% Series A Cumulative Redeemable Preferred Stock, incorporated herein by reference to Exhibit 3.1 of Form 8-K (File No 001-34057), filed April 3, 2012.
|
|
|
|
|
|
*3.4
|
|
Certificate of Designations of 7.750% Series B Cumulative Redeemable Preferred Stock, incorporated herein by reference to Exhibit 3.3 of Form 8-A (File No. 001-34057), filed May 7, 2014.
|
|
|
|
|
|
*4.1
|
|
Instruments defining the rights of holders of securities: See Article IV of our Amended and Restated Certificate of Incorporation, as amended, incorporated herein by reference to Exhibit 3.1 of Form 10-Q for the quarter ended September 30, 2016 (File No. 001-34057) filed November 7, 2016.
|
|
|
|
|
|
*4.2
|
|
Instruments defining the rights of holders of securities: See Article VI of our Third Amended and Restated Bylaws, as amended, incorporated herein by reference to Exhibit 3.2 of Form 10-Q for the quarter ended September 30, 2016 (File No. 001-34057) filed November 7, 2016.
|
|
|
|
|
|
*4.3
|
|
Form of Certificate for Common Stock, incorporated herein by reference to Exhibit 4.3 of Form 10-Q for the quarter ended September 30, 2016 (File No. 001-34057), filed November 7, 2016.
|
|
|
|
|
|
*4.4
|
|
Specimen 8.000% Series A Cumulative Redeemable Preferred Stock Certificate, incorporated herein by reference to Exhibit 4.1 of Form 8-K (File No. 001-34057), filed April 3, 2012.
|
|
|
|
|
|
*4.5
|
|
Specimen 7.750% Series B Cumulative Redeemable Preferred Stock Certificate, incorporated herein by reference to Exhibit 4.1 of Form 8-A (File No. 001-34057), filed May 7, 2014.
|
|
|
|
|
|
*4.6
|
|
Deposit Agreement, dated May 8, 2014, among American Capital Agency Corp., Computershare Inc. and Computershare Trust Company, N.A., jointly as depositary, incorporated herein by reference to Exhibit 4.2 of Form 8-K (File No. 001-34067), filed May 8, 2014.
|
|
|
|
|
|
*4.7
|
|
Form of Depositary Receipt, incorporated herein by reference to Exhibit 4.3 of Form 8-K (File No. 001-34067), filed May 8, 2014.
|
|
|
|
|
|
†*10.1
|
|
Third Amended and Restated Employment Agreement, dated September 22, 2014, as amended on November 1, 2016, by and between AGNC Mortgage Management, LLC and Gary Kain, incorporated herein by reference to Exhibit 10.1 of Form 8-K (File No. 001-34057), filed November 4, 2016.
|
|
|
|
|
|
†*10.2
|
|
Amended and Restated Employment Agreement, dated March 30, 2012, as amended on November 1, 2016, by and between AGNC Mortgage Management, LLC and Peter J. Federico, incorporated herein by reference to Exhibit 10.2 of Form 8-K (File No. 001-34057), filed November 4, 2016.
|
|
|
|
|
|
†*10.3
|
|
Amended and Restated Employment Agreement, dated March 30, 2012, as amended on November 1, 2016, by and between AGNC Mortgage Management, LLC and Christopher J. Kuehl, incorporated herein by reference to Exhibit 10.3 of Form 8-K (File No. 001-34057), filed November 4, 2016.
|
|
|
|
|
|
†*10.4
|
|
Letter Agreement, dated December 1, 2015, as amended on July 1, 2016, by and between American Capital Mortgage Management, LLC and Bernice E. Bell, incorporated herein by reference to Exhibit 10.4 of Form 8-K (File No. 001-34057), filed July 8, 2016.
|
|
|
|
|
|
†*10.5
|
|
Retention Bonus Grant Letter, dated July 1, 2016, by and between American Capital Mortgage Management, LLC and Bernice E. Bell, incorporated herein by reference to Exhibit 10.5 of Form 8-K (File No. 001-34057), filed July 8, 2016.
|
|
|
|
|
|
†*10.6
|
|
Transition Services Agreement, dated July 1, 2016, by and among American Capital Agency Corp., American Capital, Ltd., American Capital Asset Management, LLC and American Capital Mortgage Management, LLC, incorporated herein by reference to Exhibit 2.1 of Form 8-K (File No. 001-34057), filed July 8, 2016.
|
|
|
|
|
|
†10.7
|
|
AGNC Investment Corp. 2016 Equity and Incentive Compensation Plan, as adopted at a Special Meeting of Stockholders held on December 9, 2016, filed herewith.
|
|
|
|
|
|
†10.8
|
|
Form of AGNC Investment Corp. 2016 Equity and Incentive Compensation Plan Restricted Stock Unit Agreement for Section 16 Officers with Employment Contracts, filed herewith.
|
|
|
|
|
|
†10.9
|
|
Form of AGNC Investment Corp. 2016 Equity and Incentive Compensation Plan Performance-Based Restricted Stock Unit Agreement for Section 16 Officers with Employment Contracts, filed herewith.
|
|
|
|
|
|
†10.10
|
|
Form of AGNC Investment Corp. 2016 Equity and Incentive Compensation Plan Restricted Stock Unit Agreement for Section 16 officers without Employment Contracts, filed herewith.
|
|
|
|
|
|
†10.11
|
|
Form of AGNC Investment Corp. 2016 Equity and Incentive Compensation Plan Performance-Based Restricted Stock Unit Agreement for Section 16 officers without Employment Contracts, filed herewith.
|
|
|
|
|
|
†*10.12
|
|
AGNC Mortgage Management, LLC Performance Incentive Plan - MTGE, incorporated herein by reference to Exhibit 10.1 of Form 8-K (File No. 001-34057), filed January 27, 2017.
|
|
|
|
|
|
†10.13
|
|
Form of Memorandum and Acceptance Agreement for Incentive Awards under the AGNC Mortgage Management, LLC Performance Incentive Plan - MTGE for Section 16 Officers with Employment Contracts, filed herewith.
|
|
|
|
|
|
†10.14
|
|
Form of Memorandum and Acceptance Agreement for Incentive Awards under the AGNC Mortgage Management, LLC Performance Incentive Plan - MTGE for Section 16 Officers without Employment Contracts, filed herewith.
|
|
|
|
|
|
12.1
|
|
Computation of ratio of earnings to fixed charges and ratio of earnings to combined fixed charges and preferred stock dividends, filed herewith.
|
|
|
|
|
|
14
|
|
AGNC Investment Corp. Code of Ethics and Conduct, adopted October 18, 2016, filed herewith.
|
|
|
|
|
|
21
|
|
Subsidiaries of the Company and jurisdiction of incorporation:
|
|
|
1) AGNC TRS, LLC, a Delaware limited liability company
|
|
|
|
2) Old Georgetown Insurance Co. LLC, a Missouri limited liability company
|
|
|
|
3) Bethesda Securities, LLC, a Delaware limited liability company
|
|
|
|
4) AGNC Mortgage Management, LLC, a Delaware limited liability company
|
|
|
|
|
|
|
23
|
|
Consent of Ernst & Young LLP, filed herewith.
|
|
|
|
|
|
24
|
|
Powers of Attorneys of directors and officers, filed herewith.
|
|
|
|
|
|
31.1
|
|
Certification of CEO Pursuant to Section 302(a) of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
31.2
|
|
Certification of CFO Pursuant to Section 302(a) of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
32
|
|
Certification of CEO and CFO Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
101.INS**
|
|
XBRL Instance Document
|
|
|
|
|
|
101.SCH**
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
101.CAL**
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
101.LAB**
|
|
XBRL Taxonomy Extension Labels Linkbase Document
|
|
|
|
|
|
101.PRE**
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
|
|
101.DEF**
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
**
|
This exhibit is being furnished rather than filed, and shall not be deemed incorporated by reference into any filing, in accordance with Item 601 of Regulation S-K
|
|
†
|
Management contract or compensatory plan or arrangement
|
|
(b)
|
Exhibits
|
|
|
See the exhibits filed herewith.
|
|
(c)
|
Additional financial statement schedules
|
|
|
None.
|
|
|
|
|
AGNC I
NVESTMENT
C
ORP
.
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ GARY KAIN
|
|
|
|
|
|
Gary Kain
Chief Executive Officer, President and Chief Investment Officer (Principal Executive Officer) |
|
Date:
|
February 27, 2017
|
|
|
|
|
|
Name
|
Title
|
Date
|
|
|
/s/ G
ARY
K
AIN
|
Chief Executive Officer, President and Chief Investment Officer (Principal Executive Officer)
|
February 27, 2017
|
|
|
Gary Kain
|
|
|
|
|
|
|
|
|
|
/s/ P
ETER
F
EDERICO
|
Chief Financial Officer and
Executive Vice President (Principal Financial Officer) |
February 27, 2017
|
|
|
Peter Federico
|
|
|
|
|
|
|
|
|
|
/s/
B
ERNICE
E. B
ELL
|
Senior Vice President and Chief Accounting Officer (Principal Accounting Officer)
|
February 27, 2017
|
|
|
Bernice E. Bell
|
|
|
|
|
|
|
|
|
|
*
|
Director
|
February 27, 2017
|
|
|
Morris A. Davis
|
|
|
|
|
|
|
|
|
|
*
|
Director
|
February 27, 2017
|
|
|
Larry K. Harvey
|
|
|
|
|
|
|
|
|
|
*
|
Director
|
February 27, 2017
|
|
|
Prue B. Larocca
|
|
|
|
|
|
|
|
|
|
*
|
Director
|
February 27, 2017
|
|
|
Paul E. Mullings
|
|
|
|
|
|
|
|
|
*By:
|
/s/
K
ENNETH
L.
P
OLLACK
|
|
|
|
|
Kenneth L. Pollack
|
|
|
|
|
Attorney-in-fact
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|