These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF
THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF
THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
26-1701984
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
Large accelerated filer
|
ý
|
|
Accelerated filer
|
¨
|
|
|
|
|
|
|
|
Non-accelerated filer
|
¨
|
(Do not check if a smaller reporting company)
|
Smaller Reporting Company
|
¨
|
|
|
|
FINANCIAL INFORMATION
|
|
|
|
|
|
|
|
Financial Statements
|
||
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
||
|
Quantitative and Qualitative Disclosures About Market Risk
|
||
|
Controls and Procedures
|
||
|
|
|
|
|
OTHER INFORMATION
|
|
|
|
|
|
|
|
Legal Proceedings
|
||
|
Risk Factors
|
||
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
||
|
Defaults Upon Senior Securities
|
||
|
Mine Safety Disclosures
|
||
|
Other Information
|
||
|
Exhibits
|
||
|
|
|
|
|
|
|
||||||
|
|
June 30, 2012
|
|
December 31, 2011
|
||||
|
|
(Unaudited)
|
|
|
||||
|
Assets:
|
|
|
|
||||
|
Agency securities, at fair value (including pledged securities of $71,809 and $50,667, respectively)
|
$
|
76,378
|
|
|
$
|
54,625
|
|
|
Agency securities transferred to consolidated variable interest entities, at fair value
|
1,544
|
|
|
58
|
|
||
|
U.S. Treasury securities, at fair value (pledged security)
|
—
|
|
|
101
|
|
||
|
Cash and cash equivalents
|
2,099
|
|
|
1,367
|
|
||
|
Restricted cash
|
302
|
|
|
336
|
|
||
|
Derivative assets, at fair value
|
64
|
|
|
82
|
|
||
|
Receivable for securities sold (including pledged securities of $2,674 and $319, respectively)
|
2,877
|
|
|
443
|
|
||
|
Receivable under reverse repurchase agreements
|
1,274
|
|
|
763
|
|
||
|
Other assets
|
244
|
|
|
197
|
|
||
|
Total assets
|
$
|
84,782
|
|
|
$
|
57,972
|
|
|
Liabilities:
|
|
|
|
||||
|
Repurchase agreements
|
$
|
69,540
|
|
|
$
|
47,681
|
|
|
Other debt ($909 and $0 measured at fair value, respectively)
|
954
|
|
|
54
|
|
||
|
Payable for securities purchased
|
2,198
|
|
|
1,919
|
|
||
|
Derivative liabilities, at fair value
|
1,250
|
|
|
853
|
|
||
|
Dividends payable
|
384
|
|
|
314
|
|
||
|
Obligation to return securities borrowed under reverse repurchase agreements, at
fair value
|
1,269
|
|
|
899
|
|
||
|
Accounts payable and other accrued liabilities
|
51
|
|
|
40
|
|
||
|
Total liabilities
|
75,646
|
|
|
51,760
|
|
||
|
Stockholders’ equity:
|
|
|
|
||||
|
8.000% Series A Cumulative Redeemable Preferred Stock; $0.01 par value; 6.9 and 0.0 shares issued and outstanding, respectively; liquidation preference of $25 per share ($173 and $0, respectively)
|
167
|
|
|
—
|
|
||
|
Common stock, $0.01 par value; 600.0 and 300.0 shares authorized; 304.8 and 224.1 shares issued and outstanding, respectively
|
3
|
|
|
2
|
|
||
|
Additional paid-in capital
|
8,296
|
|
|
5,937
|
|
||
|
Retained deficit
|
(328
|
)
|
|
(38
|
)
|
||
|
Accumulated other comprehensive income
|
998
|
|
|
311
|
|
||
|
Total stockholders’ equity
|
9,136
|
|
|
6,212
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
84,782
|
|
|
$
|
57,972
|
|
|
|
Three months ended
June 30,
|
|
Six months ended
June 30,
|
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Interest income:
|
|
|
|
|
|
|
|
||||||||
|
Interest income
|
$
|
504
|
|
|
$
|
265
|
|
|
$
|
1,018
|
|
|
$
|
429
|
|
|
Interest expense
|
120
|
|
|
64
|
|
|
226
|
|
|
99
|
|
||||
|
Net interest income
|
384
|
|
|
201
|
|
|
792
|
|
|
330
|
|
||||
|
Other (loss) income, net:
|
|
|
|
|
|
|
|
||||||||
|
Gain on sale of agency securities, net
|
417
|
|
|
94
|
|
|
633
|
|
|
98
|
|
||||
|
Loss on derivative instruments and other securities, net
|
(1,029
|
)
|
|
(100
|
)
|
|
(982
|
)
|
|
(89
|
)
|
||||
|
Total other (loss) income, net
|
(612
|
)
|
|
(6
|
)
|
|
(349
|
)
|
|
9
|
|
||||
|
Expenses:
|
|
|
|
|
|
|
|
||||||||
|
Management fees
|
28
|
|
|
12
|
|
|
50
|
|
|
21
|
|
||||
|
General and administrative expenses
|
8
|
|
|
5
|
|
|
14
|
|
|
7
|
|
||||
|
Total expenses
|
36
|
|
|
17
|
|
|
64
|
|
|
28
|
|
||||
|
(Loss) income before income tax benefit
|
(264
|
)
|
|
178
|
|
|
379
|
|
|
311
|
|
||||
|
Income tax benefit, net
|
(3
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
||||
|
Net (loss) income
|
(261
|
)
|
|
178
|
|
|
380
|
|
|
311
|
|
||||
|
Dividend on preferred stock
|
3
|
|
|
—
|
|
|
3
|
|
|
—
|
|
||||
|
Net (loss) income (attributable) available to common shareholders
|
$
|
(264
|
)
|
|
$
|
178
|
|
|
$
|
377
|
|
|
$
|
311
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net (loss) income
|
$
|
(261
|
)
|
|
$
|
178
|
|
|
$
|
380
|
|
|
$
|
311
|
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
||||||||
|
Unrealized gain on available-for-sale securities, net
|
689
|
|
|
319
|
|
|
583
|
|
|
279
|
|
||||
|
Unrealized gain (loss) on derivative instruments, net
|
52
|
|
|
(253
|
)
|
|
104
|
|
|
(191
|
)
|
||||
|
Other comprehensive income
|
741
|
|
|
66
|
|
|
687
|
|
|
88
|
|
||||
|
Comprehensive income
|
480
|
|
|
244
|
|
|
1,067
|
|
|
399
|
|
||||
|
Dividend on preferred stock
|
3
|
|
|
—
|
|
|
3
|
|
|
—
|
|
||||
|
Comprehensive income available to common shareholders
|
$
|
477
|
|
|
$
|
244
|
|
|
$
|
1,064
|
|
|
$
|
399
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average number of common shares outstanding - basic and diluted
|
301.0
|
|
|
130.5
|
|
|
270.8
|
|
|
110.5
|
|
||||
|
Net (loss) income per common share - basic and diluted
|
$
|
(0.88
|
)
|
|
$
|
1.36
|
|
|
$
|
1.39
|
|
|
$
|
2.82
|
|
|
Comprehensive income per common share - basic and diluted
|
$
|
1.58
|
|
|
$
|
1.87
|
|
|
$
|
3.93
|
|
|
$
|
3.61
|
|
|
Dividends declared per common share
|
$
|
1.25
|
|
|
$
|
1.40
|
|
|
$
|
2.50
|
|
|
$
|
2.80
|
|
|
|
Preferred Stock
|
|
Common Stock
|
|
Additional
Paid-in
Capital
|
|
Retained (Deficit)
Earnings
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Total
|
||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|||||||||||||||||||||
|
Balance, December 31, 2011
|
—
|
|
|
$
|
—
|
|
|
224.1
|
|
|
$
|
2
|
|
|
$
|
5,937
|
|
|
$
|
(38
|
)
|
|
$
|
311
|
|
|
$
|
6,212
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
641
|
|
|
—
|
|
|
641
|
|
||||||
|
Other comprehensive (loss) income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Unrealized loss on available- for-sale securities, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(106
|
)
|
|
(106
|
)
|
||||||
|
Unrealized gain on derivative instruments, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
52
|
|
|
52
|
|
||||||
|
Issuance of common stock
|
—
|
|
|
—
|
|
|
75.9
|
|
|
1
|
|
|
2,204
|
|
|
—
|
|
|
—
|
|
|
2,205
|
|
||||||
|
Common dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(286
|
)
|
|
—
|
|
|
(286
|
)
|
||||||
|
Balance, March 31, 2012 (Unaudited)
|
—
|
|
|
—
|
|
|
300.0
|
|
|
3
|
|
|
8,141
|
|
|
317
|
|
|
257
|
|
|
8,718
|
|
||||||
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(261
|
)
|
|
—
|
|
|
(261
|
)
|
||||||
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Unrealized gain on available- for-sale securities, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
689
|
|
|
689
|
|
||||||
|
Unrealized gain on derivative instruments, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
52
|
|
|
52
|
|
||||||
|
Issuance of preferred stock
|
6.9
|
|
|
167
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
167
|
|
||||||
|
Issuance of common stock
|
—
|
|
|
—
|
|
|
4.8
|
|
|
—
|
|
|
155
|
|
|
—
|
|
|
—
|
|
|
155
|
|
||||||
|
Preferred dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
||||||
|
Common dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(381
|
)
|
|
—
|
|
|
(381
|
)
|
||||||
|
Balance, June 30, 2012 (Unaudited)
|
6.9
|
|
|
$
|
167
|
|
|
304.8
|
|
|
$
|
3
|
|
|
$
|
8,296
|
|
|
$
|
(328
|
)
|
|
$
|
998
|
|
|
$
|
9,136
|
|
|
|
Six months ended
June 30,
|
||||||
|
|
2012
|
|
2011
|
||||
|
Operating activities:
|
|
|
|
||||
|
Net income
|
$
|
380
|
|
|
$
|
311
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Amortization of agency securities premiums and discounts, net
|
296
|
|
|
127
|
|
||
|
Amortization of accumulated other comprehensive loss on interest rate swaps de-designated as qualifying hedges
|
104
|
|
|
—
|
|
||
|
Gain on sale of agency securities, net
|
(633
|
)
|
|
(98
|
)
|
||
|
Loss on derivative instruments and other securities, net
|
982
|
|
|
89
|
|
||
|
Increase in other assets
|
(54
|
)
|
|
(84
|
)
|
||
|
Increase in accounts payable and other accrued liabilities
|
11
|
|
|
18
|
|
||
|
Net cash provided by operating activities
|
1,086
|
|
|
363
|
|
||
|
Investing activities:
|
|
|
|
||||
|
Purchases of agency securities
|
(62,091
|
)
|
|
(37,811
|
)
|
||
|
Proceeds from sale of agency securities
|
33,285
|
|
|
11,489
|
|
||
|
Principal collections on agency securities
|
4,337
|
|
|
1,822
|
|
||
|
Purchases of U.S. Treasury securities
|
(2,444
|
)
|
|
(3,022
|
)
|
||
|
Proceeds from sale of U.S. Treasury securities
|
2,545
|
|
|
3,050
|
|
||
|
Proceeds from short sales of U.S. Treasury securities
|
18,183
|
|
|
8,553
|
|
||
|
Purchases of U.S. Treasury securities to cover short sales
|
(17,914
|
)
|
|
(7,339
|
)
|
||
|
Proceeds from reverse repurchase agreements
|
28,871
|
|
|
15,921
|
|
||
|
Payments made on reverse repurchase agreements
|
(29,382
|
)
|
|
(17,061
|
)
|
||
|
Net payments on other derivative instruments not designated as qualifying hedges
|
(456
|
)
|
|
(109
|
)
|
||
|
Decrease (increase) in restricted cash
|
34
|
|
|
(113
|
)
|
||
|
Net cash used in investing activities
|
(25,032
|
)
|
|
(24,620
|
)
|
||
|
Financing activities:
|
|
|
|
||||
|
Proceeds from repurchase arrangements, net
|
21,859
|
|
|
21,825
|
|
||
|
Proceeds from other debt
|
901
|
|
|
—
|
|
||
|
Repayments on other debt
|
(9
|
)
|
|
(11
|
)
|
||
|
Net proceeds from preferred stock issuances
|
167
|
|
|
—
|
|
||
|
Net proceeds from common stock issuances
|
2,360
|
|
|
3,122
|
|
||
|
Cash dividends paid
|
(600
|
)
|
|
(226
|
)
|
||
|
Net cash provided by financing activities
|
24,678
|
|
|
24,710
|
|
||
|
Net change in cash and cash equivalents
|
732
|
|
|
453
|
|
||
|
Cash and cash equivalents at beginning of period
|
1,367
|
|
|
173
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
2,099
|
|
|
$
|
626
|
|
|
|
June 30, 2012
|
||||||||||||||
|
Agency MBS
|
Fannie Mae
|
|
Freddie Mac
|
|
Ginnie Mae
|
|
Total
|
||||||||
|
Available-for-sale agency MBS:
|
|
|
|
|
|
|
|
||||||||
|
Agency MBS, par
|
$
|
55,578
|
|
|
$
|
16,511
|
|
|
$
|
278
|
|
|
$
|
72,367
|
|
|
Unamortized premium
|
2,653
|
|
|
756
|
|
|
13
|
|
|
3,422
|
|
||||
|
Amortized cost
|
58,231
|
|
|
17,267
|
|
|
291
|
|
|
75,789
|
|
||||
|
Gross unrealized gains
|
1,204
|
|
|
382
|
|
|
3
|
|
|
1,589
|
|
||||
|
Gross unrealized losses
|
(4
|
)
|
|
(2
|
)
|
|
—
|
|
|
(6
|
)
|
||||
|
Total available-for-sale agency MBS, at fair value
|
59,431
|
|
|
17,647
|
|
|
294
|
|
|
77,372
|
|
||||
|
Agency MBS remeasured at fair value through earnings:
|
|
|
|
|
|
|
|
||||||||
|
Interest-only and principal-only strips, amortized cost
(1)
|
508
|
|
|
55
|
|
|
—
|
|
|
563
|
|
||||
|
Gross unrealized gains
|
24
|
|
|
2
|
|
|
—
|
|
|
26
|
|
||||
|
Gross unrealized losses
|
(26
|
)
|
|
(13
|
)
|
|
—
|
|
|
(39
|
)
|
||||
|
Total agency MBS remeasured at fair value through earnings
|
506
|
|
|
44
|
|
|
—
|
|
|
550
|
|
||||
|
Total agency MBS, at fair value
|
$
|
59,937
|
|
|
$
|
17,691
|
|
|
$
|
294
|
|
|
$
|
77,922
|
|
|
Weighted average coupon as of June 30, 2012
(2)
|
3.83
|
%
|
|
3.97
|
%
|
|
3.78
|
%
|
|
3.86
|
%
|
||||
|
Weighted average yield as of June 30, 2012
(3)
|
2.81
|
%
|
|
2.84
|
%
|
|
1.62
|
%
|
|
2.81
|
%
|
||||
|
Weighted average yield for the three months ended June 30, 2012
(3)
|
2.77
|
%
|
|
2.59
|
%
|
|
1.51
|
%
|
|
2.73
|
%
|
||||
|
Weighted average yield for the six months ended June 30, 2012
(3)
|
3.01
|
%
|
|
2.95
|
%
|
|
1.68
|
%
|
|
2.99
|
%
|
||||
|
1.
|
Interest-only agency MBS strips represent the right to receive a specified portion of the contractual interest flows of the underlying unamortized principal balance (“UPB” or “par value”) of specific agency CMO securities. Principal-only agency MBS strips represent the right to receive contractual principal flows of the UPB of specific agency CMO securities. The UPB of our interest-only agency MBS strips was
$1.8 billion
and the weighted average contractual interest we are entitled to receive was
5.66%
of this amount as of
June 30, 2012
. The par value of our principal-only agency MBS strips was
$316 million
as of
June 30, 2012
.
|
|
2.
|
The weighted average coupon includes the interest cash flows from our interest-only agency MBS strips taken together with the interest cash flows from our fixed-rate, adjustable-rate and CMO agency MBS as a percentage of the par value of our agency MBS (excluding the UPB of our interest-only securities) as of
June 30, 2012
.
|
|
3.
|
Incorporates a weighted average future constant prepayment rate assumption of
12%
based on forward rates as of
June 30, 2012
and a weighted average reset rate for adjustable rate securities of
2.68%
, which is equal to a weighted average underlying index rate of
0.97%
based on the current spot rate in effect as of the date we acquired the securities and a weighted average margin of
1.71%
.
|
|
|
June 30, 2012
|
||||||||||||||
|
Agency MBS
|
Amortized
Cost
|
|
Gross
Unrealized
Gain
|
|
Gross
Unrealized
Loss
|
|
Fair Value
|
||||||||
|
Fixed-Rate
|
$
|
74,180
|
|
|
$
|
1,558
|
|
|
$
|
(6
|
)
|
|
$
|
75,732
|
|
|
Adjustable-Rate
|
1,046
|
|
|
26
|
|
|
—
|
|
|
1,072
|
|
||||
|
CMO
|
563
|
|
|
5
|
|
|
—
|
|
|
568
|
|
||||
|
Interest-only and principal-only strips
|
563
|
|
|
26
|
|
|
(39
|
)
|
|
550
|
|
||||
|
Total agency MBS
|
$
|
76,352
|
|
|
$
|
1,615
|
|
|
$
|
(45
|
)
|
|
$
|
77,922
|
|
|
|
December 31, 2011
|
||||||||||||||
|
Agency MBS
|
Fannie Mae
|
|
Freddie Mac
|
|
Ginnie Mae
|
|
Total
|
||||||||
|
Available-for-sale agency MBS:
|
|
|
|
|
|
|
|
||||||||
|
Agency MBS, par
|
$
|
37,232
|
|
|
$
|
13,736
|
|
|
$
|
258
|
|
|
$
|
51,226
|
|
|
Unamortized premium
|
1,659
|
|
|
606
|
|
|
12
|
|
|
2,277
|
|
||||
|
Amortized cost
|
38,891
|
|
|
14,342
|
|
|
270
|
|
|
53,503
|
|
||||
|
Gross unrealized gains
|
680
|
|
|
324
|
|
|
3
|
|
|
1,007
|
|
||||
|
Gross unrealized losses
|
(4
|
)
|
|
(2
|
)
|
|
—
|
|
|
(6
|
)
|
||||
|
Available-for-sale agency MBS, at fair value
|
39,567
|
|
|
14,664
|
|
|
273
|
|
|
54,504
|
|
||||
|
Agency MBS remeasured at fair value through earnings:
|
|
|
|
|
|
|
|
||||||||
|
Interest-only strips, amortized cost
(1)
|
124
|
|
|
67
|
|
|
—
|
|
|
191
|
|
||||
|
Gross unrealized gains
|
6
|
|
|
3
|
|
|
—
|
|
|
9
|
|
||||
|
Gross unrealized losses
|
(8
|
)
|
|
(13
|
)
|
|
—
|
|
|
(21
|
)
|
||||
|
Agency MBS remeasured at fair value through earnings
|
122
|
|
|
57
|
|
|
—
|
|
|
179
|
|
||||
|
Total agency MBS, at fair value
|
$
|
39,689
|
|
|
$
|
14,721
|
|
|
$
|
273
|
|
|
$
|
54,683
|
|
|
Weighted average coupon as of December 31, 2011
(2)
|
4.18
|
%
|
|
4.39
|
%
|
|
3.74
|
%
|
|
4.23
|
%
|
||||
|
Weighted average yield as of December 31, 2011
(3)
|
3.03
|
%
|
|
3.20
|
%
|
|
1.71
|
%
|
|
3.07
|
%
|
||||
|
Weighted average yield for the year ended December 31, 2011
(3)
|
3.19
|
%
|
|
3.20
|
%
|
|
2.05
|
%
|
|
3.19
|
%
|
||||
|
1.
|
Interest-only securities represent the right to receive a specified portion of the contractual interest flows of the UPB of specific CMO securities. The UPB of our interest-only securities was
$1.1 billion
and the weighted average contractual interest we are entitled to receive was
5.52%
of this amount as of
December 31, 2011
. The par value of our principal-only agency MBS strips was
$40 million
as of
December 31, 2011
.
|
|
2.
|
The weighted average coupon includes the interest cash flows from our interest-only securities taken together with the interest cash flows from our fixed-rate, adjustable-rate and CMO securities as a percentage of the par value of our agency securities (excluding the UPB of our interest-only securities) as of
December 31, 2011
.
|
|
3.
|
Incorporates a weighted average future constant prepayment rate assumption of
14%
based on forward rates as of
December 31, 2011
and a weighted average reset rate for adjustable rate securities of
2.71%
, which is equal to a weighted average underlying index rate of
0.94%
based on the current spot rate in effect as of the date we acquired the securities and a weighted average margin of
1.77%
.
|
|
|
December 31, 2011
|
||||||||||||||
|
Agency MBS
|
Amortized
Cost
|
|
Gross
Unrealized
Gain
|
|
Gross
Unrealized
Loss
|
|
Fair Value
|
||||||||
|
Fixed-Rate
|
$
|
50,535
|
|
|
$
|
952
|
|
|
$
|
(4
|
)
|
|
$
|
51,483
|
|
|
Adjustable-Rate
|
2,725
|
|
|
51
|
|
|
(2
|
)
|
|
2,774
|
|
||||
|
CMO
|
243
|
|
|
4
|
|
|
—
|
|
|
247
|
|
||||
|
Interest-only strips
|
191
|
|
|
9
|
|
|
(21
|
)
|
|
179
|
|
||||
|
Total agency MBS
|
$
|
53,694
|
|
|
$
|
1,016
|
|
|
$
|
(27
|
)
|
|
$
|
54,683
|
|
|
|
|
June 30, 2012
|
|
December 31, 2011
|
||||||||||||||||||
|
Estimated Weighted Average Life of Agency MBS Classified as Available-for-Sale
|
|
Fair Value
|
|
Amortized
Cost
|
|
Weighted
Average
Coupon
|
|
Fair Value
|
|
Amortized
Cost
|
|
Weighted
Average
Coupon
|
||||||||||
|
Less than or equal to 1 year
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
214
|
|
|
$
|
210
|
|
|
4.61
|
%
|
|
Greater than 1 year and less than/equal to 3 years
|
|
2,266
|
|
|
2,245
|
|
|
4.06
|
%
|
|
3,392
|
|
|
3,338
|
|
|
4.38
|
%
|
||||
|
Greater than 3 years and less than/equal to 5 years
|
|
23,989
|
|
|
23,294
|
|
|
3.69
|
%
|
|
26,168
|
|
|
25,616
|
|
|
3.99
|
%
|
||||
|
Greater than 5 years and less than/equal to 10 years
|
|
50,092
|
|
|
49,231
|
|
|
3.75
|
%
|
|
24,710
|
|
|
24,320
|
|
|
4.19
|
%
|
||||
|
Greater than 10 years
|
|
1,025
|
|
|
1,019
|
|
|
4.00
|
%
|
|
20
|
|
|
19
|
|
|
5.02
|
%
|
||||
|
Total
|
|
$
|
77,372
|
|
|
$
|
75,789
|
|
|
3.74
|
%
|
|
$
|
54,504
|
|
|
$
|
53,503
|
|
|
4.11
|
%
|
|
Agency Securities Classified as
Available-for-Sale
|
|
Beginning OCI
Balance
|
|
Unrealized Gains
and (Losses), Net
|
|
Reversal of Prior
Period Unrealized
(Gains) and Losses,
Net on Realization
|
|
Ending OCI
Balance
|
||||||
|
Three months ended June 30, 2012
|
|
$
|
896
|
|
|
1,106
|
|
|
(417
|
)
|
|
$
|
1,585
|
|
|
Three months ended June 30, 2011
|
|
$
|
(68
|
)
|
|
413
|
|
|
(94
|
)
|
|
$
|
251
|
|
|
Six months ended June 30, 2012
|
|
$
|
1,002
|
|
|
1,216
|
|
|
(633
|
)
|
|
$
|
1,585
|
|
|
Six months ended June 30, 2011
|
|
$
|
(28
|
)
|
|
377
|
|
|
(98
|
)
|
|
$
|
251
|
|
|
|
|
Unrealized Loss Position For
|
||||||||||||||||||||||
|
|
|
Less than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||
|
Agency Securities Classified as
Available-for-Sale
|
|
Estimated Fair
Value
|
|
Unrealized
Loss
|
|
Estimated
Fair Value
|
|
Unrealized
Loss
|
|
Estimated Fair
Value
|
|
Unrealized
Loss
|
||||||||||||
|
June 30, 2012
|
|
$
|
3,932
|
|
|
$
|
(6
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,932
|
|
|
$
|
(6
|
)
|
|
December 31, 2011
|
|
$
|
1,135
|
|
|
$
|
(6
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,135
|
|
|
$
|
(6
|
)
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
Agency MBS
|
June 30, 2012
|
|
June 30, 2011
|
|
June 30, 2012
|
|
June 30, 2011
|
||||||||
|
Agency MBS sold, at cost
|
$
|
(25,843
|
)
|
|
$
|
(10,448
|
)
|
|
$
|
(35,086
|
)
|
|
$
|
(12,384
|
)
|
|
Proceeds from agency MBS sold
(1)
|
26,260
|
|
|
10,542
|
|
|
35,719
|
|
|
12,482
|
|
||||
|
Net gains on sale of agency MBS
|
$
|
417
|
|
|
$
|
94
|
|
|
$
|
633
|
|
|
$
|
98
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Gross gains on sale of agency MBS
|
$
|
425
|
|
|
$
|
96
|
|
|
$
|
645
|
|
|
$
|
109
|
|
|
Gross losses on sale of agency MBS
|
(8
|
)
|
|
(2
|
)
|
|
(12
|
)
|
|
(11
|
)
|
||||
|
Net gains on sale of agency MBS
|
$
|
417
|
|
|
$
|
94
|
|
|
$
|
633
|
|
|
$
|
98
|
|
|
1.
|
Proceeds include cash received during the period, plus receivable for agency MBS sold during the period as of period end.
|
|
|
|
June 30, 2012
|
||||||||||||||||||
|
Assets Pledged
|
|
Repurchase Agreements
|
|
Other Debt Agreements
|
|
Derivative Agreements
|
|
Prime Broker Agreements
|
|
Total
|
||||||||||
|
Agency MBS - fair value
|
|
$
|
72,932
|
|
|
$
|
1,544
|
|
|
$
|
1,138
|
|
|
$
|
210
|
|
|
$
|
75,824
|
|
|
U.S. Treasury securities - fair value
|
|
203
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
203
|
|
|||||
|
Accrued interest on pledged securities
|
|
213
|
|
|
5
|
|
|
3
|
|
|
1
|
|
|
222
|
|
|||||
|
Restricted cash
|
|
—
|
|
|
—
|
|
|
302
|
|
|
—
|
|
|
302
|
|
|||||
|
Total
|
|
$
|
73,348
|
|
|
$
|
1,549
|
|
|
$
|
1,443
|
|
|
$
|
211
|
|
|
$
|
76,551
|
|
|
|
|
December 31, 2011
|
||||||||||||||||||
|
Assets Pledged
|
|
Repurchase Agreements
|
|
Other Debt Agreements
|
|
Derivative Agreements
|
|
Prime Broker Agreements
|
|
Total
|
||||||||||
|
Agency MBS - fair value
|
|
$
|
50,255
|
|
|
$
|
58
|
|
|
$
|
644
|
|
|
$
|
87
|
|
|
$
|
51,044
|
|
|
U.S. Treasury securities - fair value
|
|
101
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
101
|
|
|||||
|
Accrued interest on pledged securities
|
|
161
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
163
|
|
|||||
|
Restricted cash
|
|
—
|
|
|
—
|
|
|
336
|
|
—
|
|
|
336
|
|
||||||
|
Total
|
|
$
|
50,517
|
|
|
$
|
58
|
|
|
$
|
982
|
|
|
$
|
87
|
|
|
$
|
51,644
|
|
|
|
|
June 30, 2012
|
|
December 31, 2011
|
||||||||||||||||||||
|
Securities Pledged by Remaining Maturity of Repurchase Agreements and Other Debt
|
|
Fair Value of Pledged Securities
|
|
Amortized
Cost of Pledged Securities
|
|
Accrued
Interest on
Pledged
Securities
|
|
Fair Value of Pledged Securities
|
|
Amortized
Cost of Pledged Securities
|
|
Accrued
Interest on
Pledged
Securities
|
||||||||||||
|
Agency MBS:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Less than 30 days
|
|
$
|
31,086
|
|
|
$
|
30,439
|
|
|
$
|
91
|
|
|
$
|
19,772
|
|
|
$
|
19,361
|
|
|
$
|
63
|
|
|
31 - 59 days
|
|
14,744
|
|
|
14,417
|
|
|
43
|
|
|
16,964
|
|
|
16,648
|
|
|
55
|
|
||||||
|
60 - 90 days
|
|
13,696
|
|
|
13,419
|
|
|
39
|
|
|
8,337
|
|
|
8,179
|
|
|
26
|
|
||||||
|
Greater than 90 days
|
|
14,950
|
|
|
14,627
|
|
|
45
|
|
|
5,240
|
|
|
5,154
|
|
|
17
|
|
||||||
|
Total agency MBS
|
|
74,476
|
|
|
72,902
|
|
|
218
|
|
|
50,313
|
|
|
49,342
|
|
|
161
|
|
||||||
|
U.S. Treasury securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
1 day
|
|
203
|
|
|
203
|
|
|
—
|
|
|
101
|
|
|
101
|
|
|
—
|
|
||||||
|
Total securities
|
|
$
|
74,679
|
|
|
$
|
73,105
|
|
|
$
|
218
|
|
|
$
|
50,414
|
|
|
$
|
49,443
|
|
|
$
|
161
|
|
|
|
|
June 30, 2012
|
|
December 31, 2011
|
||||||||||||||||
|
Original Maturity
|
|
Repurchase Agreements
|
|
Average
Interest
Rate
|
|
Weighted
Average Days
to Maturity
|
|
Repurchase Agreements
|
|
Average
Interest
Rate
|
|
Weighted
Average Days
to Maturity
|
||||||||
|
Agency MBS:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
1 month or less
|
|
$
|
8,700
|
|
|
0.40
|
%
|
|
15
|
|
|
$
|
2,558
|
|
|
0.43
|
%
|
|
10
|
|
|
1-3 months
|
|
19,795
|
|
|
0.40
|
%
|
|
30
|
|
|
24,518
|
|
|
0.39
|
%
|
|
32
|
|
||
|
4-6 months
|
|
21,549
|
|
|
0.41
|
%
|
|
55
|
|
|
16,475
|
|
|
0.37
|
%
|
|
53
|
|
||
|
7-9 months
|
|
12,690
|
|
|
0.45
|
%
|
|
108
|
|
|
2,423
|
|
|
0.45
|
%
|
|
141
|
|
||
|
10-12 months
|
|
2,930
|
|
|
0.50
|
%
|
|
159
|
|
|
1,006
|
|
|
0.53
|
%
|
|
244
|
|
||
|
13-24 months
|
|
3,129
|
|
|
0.56
|
%
|
|
282
|
|
|
600
|
|
|
0.51
|
%
|
|
268
|
|
||
|
25-36 months
|
|
544
|
|
|
0.71
|
%
|
|
895
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Total agency MBS
|
|
69,337
|
|
|
0.43
|
%
|
|
74
|
|
|
47,580
|
|
|
0.40
|
%
|
|
51
|
|
||
|
U.S. Treasury securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
1 day
|
|
203
|
|
|
0.40
|
%
|
|
1
|
|
|
101
|
|
|
0.40
|
%
|
|
1
|
|
||
|
Total / Weighted Average
|
|
$
|
69,540
|
|
|
0.42
|
%
|
|
74
|
|
|
$
|
47,681
|
|
|
0.40
|
%
|
|
51
|
|
|
Interest Rate Swaps Designated
as Hedging Instruments
|
Beginning
Notional Amount
|
|
Additions
|
|
Expirations / Terminations
|
|
Ending
Notional Amount
|
||||||
|
Three months ended June 30, 2011
|
$
|
14,950
|
|
|
7,300
|
|
|
(250
|
)
|
|
$
|
22,000
|
|
|
Six months ended June 30, 2011
|
$
|
6,450
|
|
|
15,800
|
|
|
(250
|
)
|
|
$
|
22,000
|
|
|
Interest Rate Swaps Designated as Hedging Instruments:
|
|
Amount of
Gain or (Loss)
Recognized in
OCI
(Effective
Portion)
|
|
Location of Gain
or (Loss)
Reclassified from
OCI into
Earnings (Effective
Portion)
|
|
Amount of (Gain) or
Loss Reclassified
from OCI into
Earnings
(Effective Portion)
|
|
Location of Gain or (Loss)
Recognized in Earnings
(Ineffective Portion and
Amount Excluded from
Effectiveness Testing)
|
|
Amount of Gain
or (Loss)
Recognized in
Earnings
(Ineffective
Portion and
Amount
Excluded from
Effectiveness
Testing)
|
|||||
|
Three Months Ended June 30, 2011
|
|
$
|
(253
|
)
|
|
Interest expense
|
|
—
|
|
|
Gain (loss) on derivative instruments and other securities, net
|
|
$
|
(1
|
)
|
|
Six Months Ended June 30, 2011
|
|
$
|
(195
|
)
|
|
Interest expense
|
|
(69
|
)
|
|
Gain (loss) on derivative instruments and other securities, net
|
|
$
|
(1
|
)
|
|
Purchases of TBAs and Forward
Settling Agency Securities
Designated as Hedging Instruments
|
Beginning
Notional Amount
|
|
Additions
|
|
Settlement /
Expirations
|
|
Ending
Notional Amount
|
|
Fair Value
as of
Period End
|
|
Average
Maturity
as of
Period End
(Months)
|
|||||||||||
|
Six Months Ended June 30, 2011
|
$
|
245
|
|
|
$
|
—
|
|
|
$
|
(245
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
Purchases of TBAs and Forward
Settling Agency Securities
Designated as Hedging Instruments
|
|
Amount of Gain or (Loss) Recognized
in OCI for Cash
Flow Hedges
(Effective Portion)
|
|
Amount of (Gain) or
Loss Recognized in
OCI for Cash Flow
Hedges and
Reclassified to OCI for
Available-for-Sale
Securities
(Effective Portion)
|
|
Location of Gain or (Loss)
Recognized in Earnings
(Ineffective Portion and Amount Excluded from Effectiveness Testing)
|
|
Amount of Gain or
(Loss) Recognized
in Earnings
(Ineffective Portion
and Amount
Excluded from
Effectiveness
Testing)
|
||||||
|
Six months ended June 30, 2011
|
|
$
|
—
|
|
|
$
|
3
|
|
|
Gain (loss) on derivative instruments and other
securities, net
|
|
$
|
—
|
|
|
Derivatives Not Designated as Hedging Instruments
|
Balance Sheet Location
|
|
June 30, 2012
|
|
December 31, 2011
|
||||
|
Interest rate swaps
|
Derivative assets, at fair value
|
|
$
|
9
|
|
|
$
|
13
|
|
|
Payer swaptions
|
Derivative assets, at fair value
|
|
37
|
|
|
11
|
|
||
|
Purchase of TBA and forward settling agency securities
|
Derivative assets, at fair value
|
|
11
|
|
|
54
|
|
||
|
Sale of TBA and forward settling agency securities
|
Derivative assets, at fair value
|
|
7
|
|
|
3
|
|
||
|
Markit IOS total return swaps - long
|
Derivative assets, at fair value
|
|
—
|
|
|
1
|
|
||
|
|
|
|
$
|
64
|
|
|
$
|
82
|
|
|
Interest rate swaps
|
Derivative liabilities, at fair value
|
|
$
|
(1,193
|
)
|
|
$
|
(795
|
)
|
|
U.S. Treasury futures - short
|
Derivative liabilities, at fair value
|
|
(12
|
)
|
|
(14
|
)
|
||
|
Sale of TBA and forward settling agency securities
|
Derivative liabilities, at fair value
|
|
(45
|
)
|
|
(44
|
)
|
||
|
|
|
|
$
|
(1,250
|
)
|
|
$
|
(853
|
)
|
|
|
|
Three Months Ended June 30, 2012
|
||||||||||||||||
|
Derivatives Not Designated as
Hedging Instruments
|
|
Notional
Amount
as of
March 31, 2012
|
|
Additions
|
|
Settlement, Termination,
Expiration or
Exercise
|
|
Notional
Amount as of June 30, 2012 |
|
Amount of
Gain/(Loss)
Recognized in
Income on
Derivatives
(1)
|
||||||||
|
Purchase of TBA and forward settling agency securities
|
|
$
|
1,787
|
|
|
31,230
|
|
|
(25,570
|
)
|
|
$
|
7,447
|
|
|
$
|
54
|
|
|
Sale of TBA and forward settling agency securities
|
|
$
|
9,053
|
|
|
46,882
|
|
|
(45,084
|
)
|
|
$
|
10,851
|
|
|
(178
|
)
|
|
|
Interest rate swaps
|
|
$
|
38,100
|
|
|
12,000
|
|
|
(1,550
|
)
|
|
$
|
48,550
|
|
|
(586
|
)
|
|
|
Payer swaptions
|
|
$
|
10,500
|
|
|
2,200
|
|
|
(3,900
|
)
|
|
$
|
8,800
|
|
|
(74
|
)
|
|
|
Short sales of U.S. Treasury securities
|
|
$
|
3,865
|
|
|
7,940
|
|
|
(10,555
|
)
|
|
$
|
1,250
|
|
|
(153
|
)
|
|
|
U.S. Treasury futures - short
|
|
$
|
1,653
|
|
|
2,185
|
|
|
(1,919
|
)
|
|
$
|
1,919
|
|
|
(84
|
)
|
|
|
Markit IOS total return swaps - long
|
|
$
|
39
|
|
|
—
|
|
|
(2
|
)
|
|
$
|
37
|
|
|
3
|
|
|
|
Markit IOS total return swaps - short
|
|
$
|
194
|
|
|
—
|
|
|
(13
|
)
|
|
$
|
181
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(1,018
|
)
|
||||||
|
1.
|
Excludes a loss of
$1 million
from U.S. Treasury securities and a loss of
$2 million
from interest-only and principal-only securities and a loss of
$8 million
from other debt re-measured at fair value through earnings recognized in gain (loss) on derivative instruments and other securities, net in our consolidated statement of comprehensive income for the
three
months ended
June 30, 2012
.
|
|
|
|
Three Months Ended June 30, 2011
|
||||||||||||||||
|
Derivatives Not Designated as
Hedging Instruments
|
|
Notional
Amount
as of
March 31, 2011
|
|
Additions
|
|
Settlement, Termination,
Expiration or
Exercise
|
|
Notional
Amount as of June 30, 2011 |
|
Amount of
Gain/(Loss)
Recognized in
Income on
Derivatives
(1)
|
||||||||
|
Purchase of TBA and forward settling agency securities
|
|
$
|
4,316
|
|
|
10,073
|
|
|
(10,957
|
)
|
|
$
|
3,432
|
|
|
$
|
61
|
|
|
Sale of TBA and forward settling agency securities
|
|
$
|
5,400
|
|
|
32,608
|
|
|
(33,726
|
)
|
|
$
|
4,282
|
|
|
(165
|
)
|
|
|
Interest rate swaps
|
|
$
|
150
|
|
|
—
|
|
|
—
|
|
|
$
|
150
|
|
|
(4
|
)
|
|
|
Payer swaptions
|
|
$
|
2,100
|
|
|
2,650
|
|
|
(700
|
)
|
|
$
|
4,050
|
|
|
(21
|
)
|
|
|
Receiver Swaptions
|
|
$
|
250
|
|
|
—
|
|
|
(250
|
)
|
|
$
|
—
|
|
|
—
|
|
|
|
Short sales of U.S. Treasury securities
|
|
$
|
—
|
|
|
5,609
|
|
|
(4,145
|
)
|
|
$
|
1,464
|
|
|
(1
|
)
|
|
|
US Treasury futures - long
|
|
$
|
—
|
|
|
50
|
|
|
(50
|
)
|
|
$
|
—
|
|
|
—
|
|
|
|
Markit IOS total return swaps - long
|
|
$
|
1,015
|
|
|
—
|
|
|
(332
|
)
|
|
$
|
683
|
|
|
3
|
|
|
|
Markit IOS total return swaps - short
|
|
$
|
—
|
|
|
(312
|
)
|
|
3
|
|
|
$
|
(309
|
)
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(127
|
)
|
||||||
|
1.
|
Excludes a
$1 million
loss for hedge ineffectiveness on our outstanding interest rate swaps, a gain of
$28 million
from U.S. Treasury securities recognized in gain (loss) on derivative instruments and other securities, net in our consolidated statement of comprehensive income for the
three
months ended
June 30, 2011
.
|
|
|
|
Six Months Ended June 30, 2012
|
||||||||||||||||
|
Derivatives Not Designated as
Hedging Instruments
|
|
Notional
Amount
as of December 31, 2011
|
|
Additions
|
|
Settlement,
Expiration or
Exercise
|
|
Notional
Amount as of June 30, 2012 |
|
Amount of
Gain/(Loss)
Recognized in
Income on
Derivatives
(1)
|
||||||||
|
Purchase of TBA and forward settling agency securities
|
|
$
|
3,699
|
|
|
53,543
|
|
|
(49,795
|
)
|
|
$
|
7,447
|
|
|
$
|
121
|
|
|
Sale of TBA and forward settling agency securities
|
|
$
|
3,803
|
|
|
77,711
|
|
|
(70,663
|
)
|
|
$
|
10,851
|
|
|
(229
|
)
|
|
|
Interest rate swaps
|
|
$
|
30,250
|
|
|
19,850
|
|
|
(1,550
|
)
|
|
$
|
48,550
|
|
|
(630
|
)
|
|
|
Payer swaptions
|
|
$
|
3,200
|
|
|
10,150
|
|
|
(4,550
|
)
|
|
$
|
8,800
|
|
|
(71
|
)
|
|
|
Short sales of U.S. Treasury securities
|
|
$
|
880
|
|
|
18,930
|
|
|
(18,560
|
)
|
|
$
|
1,250
|
|
|
(100
|
)
|
|
|
U.S. Treasury futures - short
|
|
$
|
783
|
|
|
3,838
|
|
|
(2,702
|
)
|
|
$
|
1,919
|
|
|
(63
|
)
|
|
|
Markit IOS total return swaps - long
|
|
$
|
41
|
|
|
—
|
|
|
(4
|
)
|
|
$
|
37
|
|
|
3
|
|
|
|
Markit IOS total return swaps - short
|
|
$
|
206
|
|
|
—
|
|
|
(25
|
)
|
|
$
|
181
|
|
|
(3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(972
|
)
|
||||||
|
1.
|
Excludes a loss of
$1 million
from U.S. Treasury securities and a loss of
$1 million
from interest-only and principal-only securities and a loss of
$8 million
from other debt re-measured at fair value through earnings recognized in gain (loss) on derivative instruments and other securities, net in our consolidated statement of comprehensive income for the
six months ended
June 30, 2012
.
|
|
|
|
Six Months Ended June 30, 2011
|
||||||||||||||||
|
Derivatives Not Designated as
Hedging Instruments
|
|
Notional
Amount
as of
December 31, 2010
|
|
Additions
|
|
Settlement,
Expiration or
Exercise
|
|
Notional
Amount as of June 30, 2011 |
|
Amount of
Gain/(Loss)
Recognized in
Income on
Derivatives
(1)
|
||||||||
|
Purchase of TBA and forward settling agency securities
|
|
$
|
512
|
|
|
22,341
|
|
|
(19,421
|
)
|
|
$
|
3,432
|
|
|
$
|
45
|
|
|
Sale of TBA and forward settling agency securities
|
|
$
|
1,361
|
|
|
50,929
|
|
|
(48,008
|
)
|
|
$
|
4,282
|
|
|
(145
|
)
|
|
|
Interest rate swaps
|
|
$
|
50
|
|
|
—
|
|
|
100
|
|
|
$
|
150
|
|
|
(5
|
)
|
|
|
Payer swaptions
|
|
$
|
850
|
|
|
4,200
|
|
|
(1,000
|
)
|
|
$
|
4,050
|
|
|
(26
|
)
|
|
|
Receiver Swaptions
|
|
$
|
—
|
|
|
250
|
|
|
(250
|
)
|
|
$
|
—
|
|
|
(1
|
)
|
|
|
Short sales of U.S. Treasury securities
|
|
$
|
250
|
|
|
8,524
|
|
|
(7,310
|
)
|
|
$
|
1,464
|
|
|
—
|
|
|
|
Put Options
|
|
$
|
—
|
|
|
(200
|
)
|
|
200
|
|
|
$
|
—
|
|
|
1
|
|
|
|
U.S. Treasury futures - long
|
|
$
|
—
|
|
|
50
|
|
|
(50
|
)
|
|
$
|
—
|
|
|
—
|
|
|
|
Markit IOS total return swaps - long
|
|
$
|
—
|
|
|
1,089
|
|
|
(406
|
)
|
|
$
|
683
|
|
|
12
|
|
|
|
Markit IOS total return swaps - short
|
|
$
|
—
|
|
|
(312
|
)
|
|
3
|
|
|
$
|
(309
|
)
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(119
|
)
|
||||||
|
1.
|
Excludes
$3 million
gain on interest-only securities re-measured at fair value through earnings and a loss of
$1 million
for hedge ineffectiveness on our outstanding interest rate swaps and a gain of
$28 million
on U.S. Treasury securities recognized in gain (loss) on derivative instruments and other securities, net in our consolidated statement of comprehensive income for the
six
months ended
June 30, 2011
.
|
|
|
June 30, 2012
|
||||||||||||||
|
Payer Interest Rate Swaps Not Designated as Hedging Instruments
(1)
|
Notional
Amount
|
|
Average
Fixed
Pay Rate
|
|
Average
Receive Rate
|
|
Net
Estimated
Fair Value
|
|
Average
Maturity
(Years)
|
||||||
|
Three years or less
|
$
|
16,800
|
|
|
1.21
|
%
|
|
0.29
|
%
|
|
$
|
(281
|
)
|
|
2.0
|
|
Greater than 3 years and less than/equal to 5 years
|
20,200
|
|
|
1.61
|
%
|
|
0.38
|
%
|
|
(704
|
)
|
|
4.2
|
||
|
Greater than 5 years and less than/equal to 7 years
|
6,350
|
|
|
1.45
|
%
|
|
0.50
|
%
|
|
(112
|
)
|
|
6.1
|
||
|
Greater than 7 years and less than/equal to 10 years
|
3,700
|
|
|
1.93
|
%
|
|
0.50
|
%
|
|
(79
|
)
|
|
9.4
|
||
|
Greater than 10 years
|
1,500
|
|
|
1.82
|
%
|
|
0.46
|
%
|
|
(8
|
)
|
|
10.1
|
||
|
Total Payer Interest Rate Swaps
|
$
|
48,550
|
|
|
1.48
|
%
|
|
0.37
|
%
|
|
$
|
(1,184
|
)
|
|
4.3
|
|
1.
|
Amounts include forward starting swaps of
$4.2 billion
ranging of
one
to
four
months from
June 30, 2012
.
|
|
|
December 31, 2011
|
||||||||||||||
|
Payer Interest Rate Swaps Not Designated as Hedging Instruments
(1)
|
Notional
Amount
|
|
Average
Fixed
Pay Rate
|
|
Average
Receive Rate
|
|
Net
Estimated
Fair Value
|
|
Average
Maturity
(Years)
|
||||||
|
Three years or less
|
$
|
11,350
|
|
|
1.22
|
%
|
|
0.30
|
%
|
|
$
|
(148
|
)
|
|
2.1
|
|
Greater than 3 years and less than/equal to 5 years
|
16,700
|
|
|
1.77
|
%
|
|
0.35
|
%
|
|
(607
|
)
|
|
3.9
|
||
|
Greater than 5 years and less than/equal to 7 years
|
950
|
|
|
1.56
|
%
|
|
0.57
|
%
|
|
(9
|
)
|
|
5.7
|
||
|
Greater than 7 years and less than/equal to 10 years
|
1,250
|
|
|
1.99
|
%
|
|
0.55
|
%
|
|
(18
|
)
|
|
8.2
|
||
|
Total Payer Interest Rate Swaps
|
$
|
30,250
|
|
|
1.57
|
%
|
|
0.35
|
%
|
|
$
|
(782
|
)
|
|
3.5
|
|
1.
|
Amounts include forward starting swaps of
$2.6 billion
ranging of
one
to
five
months from
December 31, 2011
.
|
|
|
|
Option
|
|
Underlying Swap
|
|||||||||||||||||
|
Payer Swaptions
|
|
Cost
|
|
Fair
Value
|
|
Average
Months to
Expiration
|
|
Notional
Amount
|
|
Average Fixed Pay
Rate
|
|
Average
Receive
Rate
|
|
Average
Term
(Years)
|
|||||||
|
As of June 30, 2012
|
|
$
|
121
|
|
|
$
|
37
|
|
|
12
|
|
$
|
8,800
|
|
|
2.94
|
%
|
|
1M / 3M LIBOR
|
|
7.4
|
|
As of December 31, 2011
|
|
$
|
49
|
|
|
$
|
11
|
|
|
7
|
|
$
|
3,200
|
|
|
3.41
|
%
|
|
1M / 3M LIBOR
|
|
7.7
|
|
|
|
June 30, 2012
|
|
December 31, 2011
|
||||||||||||
|
Purchase and Sale Contracts for TBAs and Forward Settling
Securities Not Designated as Hedging Instruments
|
|
Notional Amount
|
|
Fair
Value
|
|
Notional Amount
|
|
Fair Value
|
||||||||
|
TBA securities:
|
|
|
|
|
|
|
|
|
||||||||
|
Purchase contracts
|
|
$
|
6,947
|
|
|
$
|
5
|
|
|
$
|
3,188
|
|
|
$
|
49
|
|
|
Sale contracts
|
|
(10,850
|
)
|
|
(38
|
)
|
|
(3,803
|
)
|
|
(41
|
)
|
||||
|
TBA securities, net
(1)
|
|
(3,903
|
)
|
|
(33
|
)
|
|
(615
|
)
|
|
8
|
|
||||
|
Forward settling securities:
|
|
|
|
|
|
|
|
|
||||||||
|
Purchase contracts
|
|
500
|
|
|
6
|
|
|
512
|
|
|
5
|
|
||||
|
Forward settling securities, net
(2)
|
|
500
|
|
|
6
|
|
|
512
|
|
|
5
|
|
||||
|
Total TBA and forward settling securities, net
|
|
$
|
(3,403
|
)
|
|
$
|
(27
|
)
|
|
$
|
(103
|
)
|
|
$
|
13
|
|
|
1.
|
Includes 15-year and 30-year TBA securities of varying coupons
|
|
2.
|
Includes 20-year and 30-year fixed securities of varying coupons
|
|
•
|
Level 1 Inputs —Quoted prices (unadjusted) for identical unrestricted assets and liabilities in active markets that are accessible at the measurement date.
|
|
•
|
Level 2 Inputs —Quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable.
|
|
•
|
Level 3 Inputs —Instruments with primarily unobservable market data that cannot be corroborated.
|
|
|
Fair Value Hierarchy
|
||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||
|
June 30, 2012
|
|
|
|
|
|
||||||
|
Assets:
|
|
|
|
|
|
||||||
|
Agency securities
|
$
|
—
|
|
|
$
|
77,922
|
|
|
$
|
—
|
|
|
Interest rate swaps
|
—
|
|
|
9
|
|
|
—
|
|
|||
|
Other derivative instruments
|
—
|
|
|
55
|
|
|
—
|
|
|||
|
Total
|
$
|
—
|
|
|
$
|
77,986
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
||||||
|
Other debt
|
$
|
—
|
|
|
$
|
909
|
|
|
$
|
—
|
|
|
Obligation to return U.S. Treasury securities borrowed under reverse repurchase agreements
|
1,269
|
|
|
—
|
|
|
—
|
|
|||
|
U.S. Treasury futures
|
12
|
|
|
—
|
|
|
—
|
|
|||
|
Interest rate swaps
|
—
|
|
|
1,193
|
|
|
—
|
|
|||
|
Other derivative instruments
|
—
|
|
|
45
|
|
|
—
|
|
|||
|
Total
|
$
|
1,281
|
|
|
$
|
2,147
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
||||||
|
December 31, 2011
|
|
|
|
|
|
||||||
|
Assets:
|
|
|
|
|
|
||||||
|
Agency securities
|
$
|
—
|
|
|
$
|
54,683
|
|
|
$
|
—
|
|
|
U.S. Treasury securities
|
101
|
|
|
—
|
|
|
—
|
|
|||
|
Interest rate swaps
|
—
|
|
|
13
|
|
|
—
|
|
|||
|
Other derivative instruments
|
—
|
|
|
69
|
|
|
—
|
|
|||
|
Total
|
$
|
101
|
|
|
$
|
54,765
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
||||||
|
Obligation to return U.S. Treasury securities borrowed under reverse repurchase agreements
|
$
|
899
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
U.S. Treasury futures
|
14
|
|
|
—
|
|
|
—
|
|
|||
|
Interest rate swaps
|
—
|
|
|
795
|
|
|
—
|
|
|||
|
Other derivative instruments
|
—
|
|
|
44
|
|
|
—
|
|
|||
|
Total
|
$
|
913
|
|
|
$
|
839
|
|
|
$
|
—
|
|
|
•
|
Executive Overview
|
|
•
|
Financial Condition
|
|
•
|
Results of Operations
|
|
•
|
Liquidity and Capital Resources
|
|
•
|
Forward-Looking Statements
|
|
•
|
manage an investment portfolio consisting of agency securities that seeks to generate attractive risk-adjusted returns;
|
|
•
|
capitalize on discrepancies in the relative valuations in the agency securities market;
|
|
•
|
manage financing, interest and prepayment rate risks;
|
|
•
|
preserve our net book value;
|
|
•
|
provide regular quarterly distributions to our stockholders;
|
|
•
|
qualify as a REIT; and
|
|
•
|
remain exempt from the requirements of the Investment Company Act of 1940, as amended (the “Investment Company Act”).
|
|
Interest Rate/Security Price
(1)
|
|
June 30, 2012
|
|
March 31, 2012
|
|
December 31, 2011
|
|
June 30, 2012
Versus
March 31, 2012
|
|
June 30, 2012
Versus
December 31, 2011
|
|
LIBOR:
|
|
|
|
|
|
|
|
|
|
|
|
1-Month
|
|
0.25%
|
|
0.24%
|
|
0.30%
|
|
+0.01
|
|
-0.05
|
|
3-Month
|
|
0.46%
|
|
0.47%
|
|
0.58%
|
|
-0.01
|
|
-0.12
|
|
U.S. Treasury Security Rate:
|
|
|
|
|
|
|
|
|
|
|
|
2-Year U.S. Treasury
|
|
0.30%
|
|
0.33%
|
|
0.24%
|
|
-0.03
|
|
+0.06
|
|
5-Year U.S. Treasury
|
|
0.72%
|
|
1.04%
|
|
0.83%
|
|
-0.32
|
|
-0.11
|
|
10-Year U.S. Treasury
|
|
1.65%
|
|
2.21%
|
|
1.88%
|
|
-0.56
|
|
-0.23
|
|
Interest Rate Swap Rate:
|
|
|
|
|
|
|
|
|
|
|
|
2-Year Swap
|
|
0.55%
|
|
0.58%
|
|
0.73%
|
|
-0.03
|
|
-0.18
|
|
5-Year Swap
|
|
0.97%
|
|
1.27%
|
|
1.22%
|
|
-0.30
|
|
-0.25
|
|
10-Year Swap
|
|
1.78%
|
|
2.29%
|
|
2.03%
|
|
-0.51
|
|
-0.25
|
|
30-Year Fixed Rate MBS Price
|
|
|
|
|
|
|
|
|
|
|
|
3.5%
|
|
$105.11
|
|
$102.72
|
|
$102.88
|
|
+$2.39
|
|
+$2.23
|
|
4.0%
|
|
$106.44
|
|
$104.86
|
|
$105.03
|
|
+$1.58
|
|
+$1.41
|
|
4.5%
|
|
$107.28
|
|
$106.38
|
|
$106.42
|
|
+$0.90
|
|
+$0.86
|
|
5.0%
|
|
$108.23
|
|
$108.03
|
|
$108.03
|
|
+$0.20
|
|
+$0.20
|
|
5.5%
|
|
$109.08
|
|
$108.97
|
|
$108.89
|
|
+$0.11
|
|
+$0.19
|
|
6.0%
|
|
$109.91
|
|
$110.20
|
|
$110.16
|
|
-$0.29
|
|
-$0.25
|
|
15-Year Fixed Rate MBS Price
|
|
|
|
|
|
|
|
|
|
|
|
2.5%
|
|
$103.09
|
|
$101.42
|
|
$101.34
|
|
+$1.67
|
|
+$1.75
|
|
3.0%
|
|
$104.77
|
|
$103.56
|
|
$103.28
|
|
+$1.21
|
|
+$1.49
|
|
3.5%
|
|
$105.66
|
|
$104.92
|
|
$104.58
|
|
+$0.74
|
|
+$1.08
|
|
4.0%
|
|
$106.34
|
|
$106.00
|
|
$105.50
|
|
+$0.34
|
|
+$0.84
|
|
4.5%
|
|
$107.17
|
|
$107.20
|
|
$106.59
|
|
-$0.03
|
|
+$0.58
|
|
1.
|
Price information is for generic instruments only and is not reflective of our specific portfolio holdings. Price information can vary by source. Prices in the table above obtained from a combination of Bloomberg and dealer indications. Interest rates obtained from Bloomberg.
|
|
Annualized Monthly Constant Prepayment Rates
(1)
|
|
January 2012
|
|
February 2012
|
|
March 2012
|
|
April 2012
|
|
May
2012
|
|
June 2012
|
|
AGNC portfolio
|
|
8%
|
|
8%
|
|
12%
|
|
12%
|
|
10%
|
|
8%
|
|
Fannie Mae 2011 30-year 4.0% fixed rate universe
(2)
|
|
13%
|
|
19%
|
|
21%
|
|
14%
|
|
15%
|
|
21%
|
|
1.
|
Weighted average actual one-month annualized CPR released at the beginning of the month based on securities held/outstanding as of the preceding month-end.
|
|
2.
|
Source: JP Morgan.
|
|
|
|
June 30, 2012
|
|
|||||||||||||||||
|
Agency MBS Classified as Available-for-Sale ("AFS")
|
|
Par Value
|
|
Amortized
Cost
|
|
Amortized
Cost Basis
|
|
Fair Value
|
|
Weighted Average
|
|
June 2012 Projected Life CPR
(2)
|
||||||||
|
Coupon
|
|
Yield
(1)
|
||||||||||||||||||
|
AFS Investments By Issuer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Fannie Mae
|
|
$
|
55,578
|
|
|
$
|
58,231
|
|
|
104.8%
|
|
$
|
59,431
|
|
|
3.71%
|
|
2.79%
|
|
11%
|
|
Freddie Mac
|
|
16,511
|
|
|
17,267
|
|
|
104.6%
|
|
17,647
|
|
|
3.85%
|
|
2.80%
|
|
13%
|
|||
|
Ginnie Mae
|
|
278
|
|
|
291
|
|
|
104.7%
|
|
294
|
|
|
3.78%
|
|
1.62%
|
|
20%
|
|||
|
Total / Weighted Average AFS Securities
|
|
$
|
72,367
|
|
|
$
|
75,789
|
|
|
104.7%
|
|
$
|
77,372
|
|
|
3.74%
|
|
2.79%
|
|
12%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
AFS Investments By Security Type:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Fixed-Rate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
≤ 15-Year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Lower Loan Balance
(3)
|
|
$
|
15,552
|
|
|
$
|
16,151
|
|
|
103.9%
|
|
$
|
16,707
|
|
|
3.71%
|
|
2.68%
|
|
13%
|
|
HARP
(4)
|
|
1,193
|
|
|
1,239
|
|
|
103.9%
|
|
1,273
|
|
|
3.71%
|
|
2.65%
|
|
14%
|
|||
|
Other (2009-2012 Vintage)
(5)
|
|
8,502
|
|
|
8,793
|
|
|
103.4%
|
|
8,843
|
|
|
2.91%
|
|
1.93%
|
|
14%
|
|||
|
Other (Pre 2009 Vintage)
|
|
37
|
|
|
39
|
|
|
104.8%
|
|
40
|
|
|
4.55%
|
|
2.66%
|
|
17%
|
|||
|
Total ≤ 15-Year
|
|
25,284
|
|
|
26,222
|
|
|
103.7%
|
|
26,863
|
|
|
3.44%
|
|
2.42%
|
|
14%
|
|||
|
Total 20-Year:
|
|
2,894
|
|
|
3,015
|
|
|
104.1%
|
|
3,080
|
|
|
3.61%
|
|
2.74%
|
|
11%
|
|||
|
30-Year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Lower Loan Balance
(3)
|
|
13,800
|
|
|
14,608
|
|
|
105.8%
|
|
14,902
|
|
|
3.98%
|
|
3.04%
|
|
9%
|
|||
|
HARP
(4)
|
|
18,928
|
|
|
20,028
|
|
|
105.8%
|
|
20,409
|
|
|
3.97%
|
|
3.02%
|
|
10%
|
|||
|
Other (2009-2012 Vintage)
(5)
|
|
9,339
|
|
|
9,711
|
|
|
104.0%
|
|
9,867
|
|
|
3.70%
|
|
2.96%
|
|
11%
|
|||
|
Other (Pre 2009 Vintage)
(5)
|
|
558
|
|
|
596
|
|
|
106.7%
|
|
611
|
|
|
5.59%
|
|
3.53%
|
|
21%
|
|||
|
Total 30-Year
|
|
42,625
|
|
|
44,943
|
|
|
105.4%
|
|
45,789
|
|
|
3.94%
|
|
3.02%
|
|
10%
|
|||
|
Total Fixed-Rate
|
|
70,803
|
|
|
74,180
|
|
|
104.8%
|
|
75,732
|
|
|
3.75%
|
|
2.80%
|
|
11%
|
|||
|
Adjustable-Rate
|
|
1,010
|
|
|
1,046
|
|
|
103.7%
|
|
1,072
|
|
|
4.21%
|
|
2.44%
|
|
19%
|
|||
|
CMO
|
|
554
|
|
|
563
|
|
|
102.9%
|
|
568
|
|
|
2.51%
|
|
2.01%
|
|
15%
|
|||
|
Total / Weighted Average
|
|
$
|
72,367
|
|
|
$
|
75,789
|
|
|
104.7%
|
|
$
|
77,372
|
|
|
3.74%
|
|
2.79%
|
|
12%
|
|
|
June 30, 2012
|
||||||||||||||||
|
Agency MBS Remeasured at Fair Value Through Earnings
|
Underlying
Unamortized
Principal
Balance
|
|
Amortized
Cost
|
|
Fair Value
|
|
Weighted Average
|
|
June 2012 Projected Life CPR
(2)
|
||||||||
|
Coupon
|
|
Yield
(1)
|
|||||||||||||||
|
Interest-Only Strips
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Fannie Mae
|
$
|
354
|
|
|
$
|
55
|
|
|
$
|
44
|
|
|
5.50%
|
|
12.51%
|
|
22%
|
|
Freddie Mac
|
1,419
|
|
|
256
|
|
|
232
|
|
|
5.70%
|
|
6.93%
|
|
17%
|
|||
|
Principal-Only Strips
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Fannie Mae
|
316
|
|
|
252
|
|
|
274
|
|
|
—%
|
|
3.20%
|
|
10%
|
|||
|
Total / Weighted Average
|
$
|
2,089
|
|
|
$
|
563
|
|
|
$
|
550
|
|
|
4.80%
|
|
5.81%
|
|
14%
|
|
1.
|
Incorporates a weighted average future CPR assumption of
12%
based on forward rates as of
June 30, 2012
and a weighted average reset rate for adjustable rate securities of
2.68%
, which is equal to a weighted average underlying index rate of
0.97%
based on the current spot rate in effect as of the date we acquired the securities and a weighted average margin of
1.71%
.
|
|
2.
|
Weighted average projected life CPR based on forward rate assumptions as of
June 30, 2012
.
|
|
3.
|
Lower loan balance securities represent pools backed by a maximum original loan balance of up to $150 thousand. Our lower loan balance securities had a weighted average original loan balance of
$99 thousand
and
$103 thousand
for 15-year and 30-year securities, respectively,
|
|
4.
|
HARP securities are defined as pools backed by100% refinance loans with loan-to-values ("LTV") ≥ 80%. Our HARP securities had a weighted average LTV of
95%
and
97%
for 15-year and 30-year securities, respectively, as of
June 30, 2012
.
|
|
5.
|
Other 15-year and 30-year securities include a total of
$689 million
and
$960 million
of securities backed by loans with original loan balances ≤ $175 thousand.
|
|
|
|
December 31, 2011
|
||||||||||||||||||
|
Agency MBS Classified as AFS
|
|
Par Value
|
|
Amortized
Cost
|
|
Amortized
Cost Basis
|
|
Fair Value
|
|
Weighted Average
|
|
December 2011 Projected Life CPR
(2)
|
||||||||
|
Coupon
|
|
Yield
(1)
|
||||||||||||||||||
|
AFS Investments By Issuer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Fannie Mae
|
|
$
|
37,232
|
|
|
$
|
38,891
|
|
|
104.5%
|
|
$
|
39,567
|
|
|
4.07%
|
|
3.02%
|
|
14%
|
|
Freddie Mac
|
|
13,736
|
|
|
14,342
|
|
|
104.4%
|
|
14,664
|
|
|
4.21%
|
|
3.16%
|
|
14%
|
|||
|
Ginnie Mae
|
|
258
|
|
|
270
|
|
|
104.7%
|
|
273
|
|
|
3.74%
|
|
1.71%
|
|
25%
|
|||
|
Total / Weighted AFS Securities
|
|
$
|
51,226
|
|
|
$
|
53,503
|
|
|
104.4%
|
|
$
|
54,504
|
|
|
4.11%
|
|
3.05%
|
|
14%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
AFS Investments By Security Type:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Fixed-Rate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
≤ 15-Year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Lower Loan Balance
(3)
|
|
$
|
16,033
|
|
|
$
|
16,626
|
|
|
103.7%
|
|
$
|
17,027
|
|
|
3.81%
|
|
2.84%
|
|
12%
|
|
HARP
(4)
|
|
1,160
|
|
|
1,208
|
|
|
104.2%
|
|
1,235
|
|
|
3.93%
|
|
2.87%
|
|
12%
|
|||
|
Other
(5)
|
|
1,814
|
|
|
1,873
|
|
|
103.2%
|
|
1,898
|
|
|
3.54%
|
|
2.58%
|
|
15%
|
|||
|
Total ≤ 15-Year
|
|
19,007
|
|
|
19,707
|
|
|
103.7%
|
|
20,160
|
|
|
3.79%
|
|
2.82%
|
|
13%
|
|||
|
Total 20-Year:
|
|
5,462
|
|
|
5,659
|
|
|
103.6%
|
|
5,710
|
|
|
3.71%
|
|
2.72%
|
|
16%
|
|||
|
30-Year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Lower Loan Balance
(3)
|
|
4,577
|
|
|
4,847
|
|
|
105.9%
|
|
4,927
|
|
|
4.48%
|
|
3.40%
|
|
11%
|
|||
|
HARP
(4)
|
|
11,676
|
|
|
12,318
|
|
|
105.5%
|
|
12,591
|
|
|
4.48%
|
|
3.50%
|
|
11%
|
|||
|
Other (2009-2011 Vintage)
|
|
6,987
|
|
|
7,307
|
|
|
104.6%
|
|
7,380
|
|
|
4.24%
|
|
3.17%
|
|
15%
|
|||
|
Other (Pre 2009 Vintage)
|
|
655
|
|
|
697
|
|
|
106.3%
|
|
715
|
|
|
5.59%
|
|
3.37%
|
|
25%
|
|||
|
Total 30-Year
|
|
23,895
|
|
|
25,169
|
|
|
105.3%
|
|
25,613
|
|
|
4.44%
|
|
3.38%
|
|
12%
|
|||
|
Total Fixed-Rate
|
|
48,364
|
|
|
50,535
|
|
|
104.5%
|
|
51,483
|
|
|
4.10%
|
|
3.09%
|
|
13%
|
|||
|
Adjustable-Rate
|
|
2,627
|
|
|
2,725
|
|
|
103.7%
|
|
2,774
|
|
|
4.29%
|
|
2.58%
|
|
32%
|
|||
|
CMO
|
|
235
|
|
|
243
|
|
|
103.1%
|
|
247
|
|
|
3.74%
|
|
1.69%
|
|
29%
|
|||
|
Total / Weighted Average
|
|
$
|
51,226
|
|
|
$
|
53,503
|
|
|
104.4%
|
|
$
|
54,504
|
|
|
4.11%
|
|
3.05%
|
|
14%
|
|
|
December 31, 2011
|
||||||||||||||||
|
Agency MBS Remeasured at Fair Value Through Earnings
|
Underlying
Unamortized
Principal
Balance
|
|
Amortized
Cost
|
|
Fair Value
|
|
Weighted Average
|
|
December 2011 Projected Life CPR
(2)
|
||||||||
|
Coupon
|
|
Yield
(1)
|
|||||||||||||||
|
Interest-Only Strips
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Fannie Mae
|
$
|
687
|
|
|
$
|
90
|
|
|
$
|
86
|
|
|
5.55%
|
|
6.62%
|
|
31%
|
|
Freddie Mac
|
453
|
|
|
66
|
|
|
56
|
|
|
5.48%
|
|
10.35%
|
|
25%
|
|||
|
Principal-Only Strips
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Fannie Mae
|
40
|
|
|
35
|
|
|
37
|
|
|
—%
|
|
5.40%
|
|
31%
|
|||
|
Total / Weighted Average
|
$
|
1,180
|
|
|
$
|
191
|
|
|
$
|
179
|
|
|
5.33%
|
|
7.70%
|
|
29%
|
|
1.
|
Incorporates a weighted average future CPR assumption of
14%
based on forward rates as of
December 31, 2011
and a weighted average reset rate for adjustable rate securities of
2.71%
, which is equal to a weighted average underlying index rate of
0.94%
based on the current spot rate in effect as of the date we acquired the securities and an weighted average margin of
1.77%
.
|
|
2.
|
Weighted average projected life CPR based on forward rate assumptions as of
December 31, 2011
.
|
|
3.
|
Lower loan balance securities represent pools backed by a maximum original loan balance of ≤ $150 thousand. Our lower loan balance securities had a weighted average original loan balance of
$102 thousand
and
$108 thousand
for 15-year and 30-year securities, respectively, as of
December 31, 2011
.
|
|
4.
|
HARP securities are defined as pools backed by100% refinance loans with LTVs ≥ 80% and ≤ 125%. Our HARP securities had a weighted average LTV of
98%
and
97%
for 15-year and 30-year securities, respectively, as of
December 31, 2011
.
|
|
5.
|
Other 15-year securities include
$687 million
of securities backed by loans with original loan balances ≤ $175 thousand.
|
|
|
June 30, 2012
|
|
December 31, 2011
|
||||||||||||||||
|
Estimated Weighted Average Life of Agency MBS Classified as AFS
|
Fair Value
|
|
Amortized
Cost
|
|
Weighted
Average
Coupon
|
|
Fair Value
|
|
Amortized
Cost
|
|
Weighted
Average
Coupon
|
||||||||
|
Less than or equal to 1 year
|
$
|
—
|
|
|
$
|
—
|
|
|
—%
|
|
$
|
214
|
|
|
$
|
210
|
|
|
4.61%
|
|
Greater than 1 year and less than or equal to 3 years
|
2,266
|
|
|
2,245
|
|
|
4.06%
|
|
3,392
|
|
|
3,338
|
|
|
4.38%
|
||||
|
Greater than 3 years and less than or equal to 5 years
|
23,989
|
|
|
23,294
|
|
|
3.69%
|
|
26,168
|
|
|
25,616
|
|
|
3.99%
|
||||
|
Greater than 5 years and less than/equal to 10 years
|
50,092
|
|
|
49,231
|
|
|
3.75%
|
|
24,710
|
|
|
24,320
|
|
|
4.19%
|
||||
|
Greater than 10 years
|
1,025
|
|
|
1,019
|
|
|
4.00%
|
|
20
|
|
|
19
|
|
|
5.02%
|
||||
|
Total
|
$
|
77,372
|
|
|
$
|
75,789
|
|
|
3.74%
|
|
$
|
54,504
|
|
|
$
|
53,503
|
|
|
4.11%
|
|
|
June 30, 2012
|
|
December 31, 2011
|
||||||||||||||||||||||||||||
|
|
Six-Month
Libor
|
|
One-Year
Libor
|
|
One-Year
Treasury
|
|
Twelve-Month
Treasury
Average
|
|
Six-Month
Libor
|
|
One-Year
Libor
|
|
One-Year
Treasury
|
|
Twelve-Month
Treasury
Average
|
||||||||||||||||
|
Weighted average term to next reset (months)
|
27
|
|
|
63
|
|
|
45
|
|
|
23
|
|
|
33
|
|
|
75
|
|
|
45
|
|
|
26
|
|
||||||||
|
Weighted average margin
|
1.59
|
%
|
|
1.78
|
%
|
|
1.56
|
%
|
|
1.83
|
%
|
|
1.59
|
%
|
|
1.79
|
%
|
|
1.72
|
%
|
|
1.83
|
%
|
||||||||
|
Weighted average annual period cap
|
1.10
|
%
|
|
2.00
|
%
|
|
1.09
|
%
|
|
1.00
|
%
|
|
1.08
|
%
|
|
2.00
|
%
|
|
1.31
|
%
|
|
1.00
|
%
|
||||||||
|
Weighted average lifetime cap
|
10.59
|
%
|
|
9.27
|
%
|
|
8.93
|
%
|
|
10.06
|
%
|
|
10.59
|
%
|
|
9.25
|
%
|
|
9.25
|
%
|
|
10.07
|
%
|
||||||||
|
Principal amount
|
$
|
76
|
|
|
$
|
464
|
|
|
$
|
303
|
|
|
$
|
167
|
|
|
$
|
95
|
|
|
$
|
1,967
|
|
|
$
|
366
|
|
|
$
|
199
|
|
|
Percentage of investment portfolio at par value
|
0.11
|
%
|
|
0.64
|
%
|
|
0.42
|
%
|
|
0.23
|
%
|
|
0.19
|
%
|
|
3.84
|
%
|
|
0.71
|
%
|
|
0.38
|
%
|
||||||||
|
|
June 30, 2012
|
|
December 31, 2011
|
||||||||||||||||
|
|
Fair Value
|
|
% Total
|
|
Average
Reset
|
|
Fair Value
|
|
% Total
|
|
Average
Reset
|
||||||||
|
Less than 1 year
|
$
|
80
|
|
|
8
|
%
|
|
6
|
|
|
$
|
29
|
|
|
1
|
%
|
|
6
|
|
|
Greater than or equal to 1 year and less than 2 years
|
237
|
|
|
22
|
%
|
|
21
|
|
|
156
|
|
|
6
|
%
|
|
17
|
|
||
|
Greater than or equal to 2 years and less than 3 years
|
136
|
|
|
13
|
%
|
|
29
|
|
|
397
|
|
|
14
|
%
|
|
28
|
|
||
|
Greater than or equal to 3 years and less than 5 years
|
279
|
|
|
26
|
%
|
|
51
|
|
|
479
|
|
|
17
|
%
|
|
48
|
|
||
|
Greater than or equal to 5 years
|
340
|
|
|
31
|
%
|
|
83
|
|
|
1,713
|
|
|
62
|
%
|
|
85
|
|
||
|
Total / Weighted Average
|
$
|
1,072
|
|
|
100
|
%
|
|
48
|
|
|
$
|
2,774
|
|
|
100
|
%
|
|
66
|
|
|
|
|
June 30,
2012
|
|
December 31,
2011
|
||||
|
|
|
(unaudited)
|
|
|
||||
|
Balance Sheet Data:
|
|
|
|
|
||||
|
Investment portfolio, at fair value
|
|
$
|
77,922
|
|
|
$
|
54,683
|
|
|
Total assets
|
|
$
|
86,326
|
|
|
$
|
57,972
|
|
|
Repurchase agreements and other debt
|
|
$
|
70,494
|
|
|
$
|
47,735
|
|
|
Total liabilities
|
|
$
|
75,646
|
|
|
$
|
51,760
|
|
|
Total stockholders' equity
|
|
$
|
9,136
|
|
|
$
|
6,212
|
|
|
Net asset value per common share as of period end
(1)
|
|
$
|
29.41
|
|
|
$
|
27.71
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Statement of Comprehensive Income Data: (unaudited)
|
|
|
|
|
|
|
|
||||||||
|
Interest income
|
$
|
504
|
|
|
$
|
265
|
|
|
$
|
1,018
|
|
|
$
|
429
|
|
|
Interest expense
(2)
|
120
|
|
|
64
|
|
|
226
|
|
|
99
|
|
||||
|
Net interest income
|
384
|
|
|
201
|
|
|
792
|
|
|
330
|
|
||||
|
Other (loss) income, net
(2)
|
(612
|
)
|
|
(6
|
)
|
|
(349
|
)
|
|
9
|
|
||||
|
Expenses
|
36
|
|
|
17
|
|
|
64
|
|
|
28
|
|
||||
|
(Loss) income before income tax benefit
|
(264
|
)
|
|
178
|
|
|
379
|
|
|
311
|
|
||||
|
Income tax benefit, net
|
(3
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
||||
|
Net (loss) income
|
(261
|
)
|
|
178
|
|
|
380
|
|
|
311
|
|
||||
|
Dividend on preferred stock
|
3
|
|
|
—
|
|
|
3
|
|
|
—
|
|
||||
|
Net (loss) income (attributable) available to common shareholders
|
$
|
(264
|
)
|
|
$
|
178
|
|
|
$
|
377
|
|
|
$
|
311
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net (loss) income
|
$
|
(264
|
)
|
|
$
|
178
|
|
|
$
|
377
|
|
|
$
|
311
|
|
|
Other comprehensive income
(2)
|
741
|
|
|
66
|
|
|
687
|
|
|
$
|
88
|
|
|||
|
Comprehensive income
|
480
|
|
|
244
|
|
|
1,067
|
|
|
399
|
|
||||
|
Dividend on preferred stock
|
3
|
|
|
—
|
|
|
3
|
|
|
—
|
|
||||
|
Comprehensive income available to common shareholders
|
$
|
477
|
|
|
$
|
244
|
|
|
$
|
1,064
|
|
|
$
|
399
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average number of common shares outstanding - basic and diluted
|
301.0
|
|
|
130.5
|
|
|
270.8
|
|
|
110.5
|
|
||||
|
Net (loss) income per common share - basic and diluted
|
$
|
(0.88
|
)
|
|
$
|
1.36
|
|
|
$
|
1.39
|
|
|
$
|
2.82
|
|
|
Comprehensive income per common share - basic and diluted
|
$
|
1.58
|
|
|
$
|
1.87
|
|
|
$
|
3.93
|
|
|
$
|
3.61
|
|
|
Dividends declared per common share
|
$
|
1.25
|
|
|
$
|
1.40
|
|
|
$
|
2.50
|
|
|
$
|
2.80
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Other Data (unaudited):
|
|
|
|
|
|
|
|
||||||||
|
Average agency securities, at par
|
$
|
70,549
|
|
|
$
|
30,220
|
|
|
$
|
64,814
|
|
|
$
|
24,412
|
|
|
Average agency securities, at cost
|
$
|
74,007
|
|
|
$
|
31,552
|
|
|
$
|
67,948
|
|
|
$
|
25,480
|
|
|
Average total assets, at fair value
|
$
|
82,566
|
|
|
$
|
34,443
|
|
|
$
|
75,463
|
|
|
$
|
27,520
|
|
|
Average repurchase agreements and other debt
|
$
|
67,997
|
|
|
$
|
28,668
|
|
|
$
|
62,738
|
|
|
$
|
23,206
|
|
|
Average stockholders' equity
(3)
|
$
|
9,071
|
|
|
$
|
3,785
|
|
|
$
|
8,028
|
|
|
$
|
3,102
|
|
|
Average coupon
(4)
|
3.96
|
%
|
|
4.55
|
%
|
|
4.05
|
%
|
|
4.55
|
%
|
||||
|
Average asset yield
(5)
|
2.73
|
%
|
|
3.35
|
%
|
|
2.99
|
%
|
|
3.37
|
%
|
||||
|
Average cost of funds
(6)
|
1.08
|
%
|
|
0.89
|
%
|
|
1.04
|
%
|
|
0.86
|
%
|
||||
|
Average net interest rate spread
(7)
|
1.65
|
%
|
|
2.46
|
%
|
|
1.95
|
%
|
|
2.51
|
%
|
||||
|
Net comprehensive income return on average common equity
(8)
|
21.5
|
%
|
|
25.9
|
%
|
|
26.9
|
%
|
|
25.8
|
%
|
||||
|
Economic return on common equity
(9)
|
22.1
|
%
|
|
34.0
|
%
|
|
30.4
|
%
|
|
44.3
|
%
|
||||
|
Leverage (
average during the period
)
(10)
|
7.5:1
|
|
|
7.6:1
|
|
|
7.8:1
|
|
|
7.5:1
|
|
||||
|
Leverage (
as of period end
)
(11)
|
7.6:1
|
|
|
7.5:1
|
|
|
7.6:1
|
|
|
7.5:1
|
|
||||
|
Expenses % of average assets
|
0.18
|
%
|
|
0.20
|
%
|
|
0.17
|
%
|
|
0.21
|
%
|
||||
|
Expenses % of average equity
|
1.59
|
%
|
|
1.80
|
%
|
|
1.60
|
%
|
|
1.82
|
%
|
||||
|
*
|
Except as noted below, average numbers for each period are weighted based on days on our books and records. All percentages are annualized.
|
|
1.
|
Net book value per common share calculated as our total stockholders' equity, less our 8.000% Series A Cumulative Redeemable Preferred Stock liquidation preference of $25 per preferred share, divided by our number of common shares outstanding as of period end.
|
|
2.
|
We voluntarily discontinued hedge accounting under GAAP for interest rate swaps as of September 30, 2011. Accumulated other comprehensive loss (“OCI”) on our de-designated interest rate swaps as of September 30, 2011 is being amortized on a straight-line basis over the remaining swap terms into interest expense. All other periodic interest costs, termination fees and mark-to-market adjustments associated with our interest rate swaps are reported in other income (loss), net pursuant to GAAP. Other income (loss), net includes $62 million, $0 million, $101 million and $0 million of other periodic swap interest costs for the three months ended June 30, 2012 and 2011, and the six months ended June 30, 2012, and 2011, respectively. Please refer to our Economic Interest Expense and Cost of Funds discussion further below and Notes 3 and 6 of our Consolidated Financial Statements in this Report on
|
|
3.
|
Average stockholders' equity calculated as our average month-ended stockholders' equity during the quarter.
|
|
4.
|
Weighted average coupon for the period was calculated by dividing our total coupon (or cash) interest income on agency securities by our average agency securities held at par.
|
|
5.
|
Average asset yield for the period was calculated by dividing our total cash interest income on agency securities, less amortization of premiums and discounts, by our average amortized cost of agency securities held.
|
|
6.
|
Cost of funds includes repurchase agreements, other debt and interest rate swaps (including de-designated swaps and swaps never designated as hedges under GAAP), but excludes costs associated with other supplemental hedges such as interest rate swaptions and short U.S. Treasury or TBA positions. Weighted average cost of funds for the period was calculated by dividing our total cost of funds by our average repurchase agreements and other debt outstanding, less repurchase agreements for U.S. Treasury securities, for the period.
|
|
7.
|
Net interest rate spread for the period was calculated by subtracting our average cost of funds from our average asset yield.
|
|
8.
|
Net comprehensive income return on average common equity for the period was calculated by dividing our comprehensive income available to common shareholders by our average common equity.
|
|
9.
|
Economic return on common equity represents the sum of the change in our net asset value per common share and our dividends declared on common stock during the period over our beginning net asset value per common share.
|
|
10.
|
Leverage during the period was calculated by dividing our daily weighted average repurchase agreements and other debt outstanding, less our repurchase agreements for U.S. Treasury securities, for the period by the average stockholders' equity for the period.
|
|
11.
|
Leverage at period end was calculated by dividing the sum of the amount outstanding under our repurchase agreements, net receivable / payable for unsettled agency securities and other debt by our total stockholders' equity at period end.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Cash interest income
|
$700
|
|
3.96%
|
|
$344
|
|
4.55%
|
|
$1,314
|
|
4.05%
|
|
$556
|
|
4.55%
|
|
Premium amortization
|
(196)
|
|
(1.23)%
|
|
(79)
|
|
(1.20)%
|
|
(296)
|
|
(1.06)%
|
|
(127)
|
|
(1.18)%
|
|
Interest income
|
$504
|
|
2.73%
|
|
$265
|
|
3.35%
|
|
$1,018
|
|
2.99%
|
|
$429
|
|
3.37%
|
|
Actual portfolio CPR
|
10%
|
|
|
|
9%
|
|
|
|
10%
|
|
|
|
10%
|
|
|
|
Projected life CPR as of period end
|
12%
|
|
|
|
10%
|
|
|
|
12%
|
|
|
|
10%
|
|
|
|
10-year U.S. Treasury rate as of period end
|
1.65%
|
|
|
|
3.16%
|
|
|
|
1.65%
|
|
|
|
3.16%
|
|
|
|
|
Repurchase Agreements and Other Debt
|
|
Average
Daily
Interest
Rate on
Amounts
Outstanding
|
|
Average
Interest
Rate on
Ending
Amount
Outstanding
|
|
Average
Leverage
(1)
|
|
Leverage
as of
Period
End
(2)
|
|
Leverage
as of
Period
End,
Net of
Unsettled
Trades
(3)
|
||||||||||
|
Quarter Ended
|
Average Daily
Amount
Outstanding
|
|
Maximum
Daily Amount
Outstanding
|
|
Ending
Amount
Outstanding
|
|
|||||||||||||||
|
June 30, 2012
|
$
|
67,997
|
|
|
$
|
70,495
|
|
|
$
|
70,494
|
|
|
0.40%
|
|
0.42%
|
|
7.5:1
|
|
7.7:1
|
|
7.6:1
|
|
March 31, 2012
|
$
|
57,480
|
|
|
$
|
69,867
|
|
|
$
|
69,866
|
|
|
0.38%
|
|
0.37%
|
|
8.2:1
|
|
8.0:1
|
|
8.4:1
|
|
June 30, 2011
(4)(5)
|
$
|
28,668
|
|
|
$
|
33,567
|
|
|
$
|
33,567
|
|
|
0.25%
|
|
0.23%
|
|
7.6:1
|
|
7.0:1
|
|
7.5:1
|
|
March 31, 2011
(4)(5)
|
$
|
17,756
|
|
|
$
|
22,147
|
|
|
$
|
22,062
|
|
|
0.28%
|
|
0.28%
|
|
7.4:1
|
|
6.6:1
|
|
7.6:1
|
|
1.
|
Average leverage during the period was calculated by dividing the daily weighted average repurchase agreements and other debt outstanding, less amounts used to fund short-term investments in U.S. Treasury securities, for the period by our average month-ended stockholders’ equity for the period.
|
|
2.
|
Leverage as of period end was calculated by dividing the amount outstanding under our repurchase agreements and other debt by our stockholders’ equity at period end.
|
|
3.
|
Leverage as of period end, net of unsettled trades was calculated by dividing the sum of the amount outstanding under our repurchase agreements, net liabilities and receivables for unsettled agency securities and other debt by our total stockholders’ equity at period end.
|
|
4.
|
Average leverage for the quarters ended March 31, 2011 and June 30, 2011 was 8.2x and 8.3x,
pro forma
, when average equity is adjusted to exclude the March 2011 and June 2011 follow-on equity offering that closed on March 25, 2011 and June 28, 2011, respectively.
|
|
5.
|
Average leverage for the period was higher than leverage as of period end because we had not fully invested net proceeds raised from follow-on equity
o
fferings occurring late in the period.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||||||||||
|
|
Amount
|
%
(1)
|
|
Amount
|
%
(1)
|
|
Amount
|
%
(1)
|
|
Amount
|
%
(1)
|
||||||||||||
|
Debt and interest rate swaps
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Average repurchase agreements and other debt
(2)
|
$
|
67,997
|
|
|
|
$
|
28,668
|
|
|
|
$
|
62,738
|
|
|
|
$
|
23,206
|
|
|
||||
|
Average notional amount of interest rate swaps - designated and non-designated as hedges under GAAP
|
$
|
38,671
|
|
|
|
$
|
12,291
|
|
|
|
$
|
33,790
|
|
|
|
$
|
9,591
|
|
|
||||
|
Average notional amount of interest rate swaps as a percentage of repurchase agreements and other debt
|
57
|
%
|
|
|
43
|
%
|
|
|
54
|
%
|
|
|
41
|
%
|
|
||||||||
|
Weighted average pay rate on interest rate swaps
|
1.51
|
%
|
|
|
1.72
|
%
|
|
|
1.53
|
%
|
|
|
1.69
|
%
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Economic interest expense and cost of funds
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Repurchase agreements and other debt
|
$
|
68
|
|
0.40
|
%
|
|
$
|
18
|
|
0.25
|
%
|
|
$
|
122
|
|
0.39
|
%
|
|
$
|
30
|
|
0.26
|
%
|
|
Periodic interest costs of interest rate swaps designated as hedges under GAAP, net
|
52
|
|
0.31
|
%
|
|
46
|
|
0.64
|
%
|
|
104
|
|
0.33
|
%
|
|
69
|
|
0.60
|
%
|
||||
|
Total interest expense
|
120
|
|
0.71
|
%
|
|
64
|
|
0.89
|
%
|
|
226
|
|
0.72
|
%
|
|
99
|
|
0.86
|
%
|
||||
|
Other periodic interest costs of interest rate swaps, net
|
62
|
|
0.37
|
%
|
|
—
|
|
—
|
%
|
|
101
|
|
0.32
|
%
|
|
—
|
|
—
|
%
|
||||
|
Total economic interest expense and cost of funds
|
$
|
182
|
|
1.08
|
%
|
|
$
|
64
|
|
0.89
|
%
|
|
$
|
327
|
|
1.04
|
%
|
|
$
|
99
|
|
0.86
|
%
|
|
1.
|
Percent of our average repurchase agreements and other debt outstanding for the period annualized.
|
|
2.
|
Average repurchase agreement and other debt represents their daily weighted average balances, less amounts used to fund short-term investments in U.S. Treasury securities.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Agency MBS sold, at cost
|
$
|
(25,843
|
)
|
|
$
|
(10,448
|
)
|
|
$
|
(35,086
|
)
|
|
$
|
(12,384
|
)
|
|
Proceeds from agency MBS sold
(1)
|
26,260
|
|
|
10,542
|
|
|
35,719
|
|
|
12,482
|
|
||||
|
Net gains on sale of agency MBS
|
$
|
417
|
|
|
$
|
94
|
|
|
$
|
633
|
|
|
$
|
98
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Gross gains on sale of agency MBS
|
$
|
425
|
|
|
$
|
96
|
|
|
$
|
645
|
|
|
$
|
109
|
|
|
Gross losses on sale of agency MBS
|
(8
|
)
|
|
(2
|
)
|
|
(12
|
)
|
|
(11
|
)
|
||||
|
Net gains on sale of agency MBS
|
$
|
417
|
|
|
$
|
94
|
|
|
$
|
633
|
|
|
$
|
98
|
|
|
1.
|
Proceeds include cash received during the period, plus receivable for agency MBS sold during the period as of period end.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Other periodic interest costs of interest rate swaps, net
(1)
|
$
|
(62
|
)
|
|
$
|
—
|
|
|
$
|
(101
|
)
|
|
$
|
—
|
|
|
Other realized gain (loss) on derivative instruments and other securities, net:
|
|
|
|
|
|
|
|
||||||||
|
Purchase of TBAs and forward settling agency securities
|
55
|
|
|
26
|
|
|
165
|
|
|
37
|
|
||||
|
Sale of TBAs and forward settling agency securities
|
(156
|
)
|
|
(126
|
)
|
|
(233
|
)
|
|
(111
|
)
|
||||
|
Interest rate swap termination fees
|
(52
|
)
|
|
—
|
|
|
(52
|
)
|
|
—
|
|
||||
|
Interest rate payer swaptions
|
(21
|
)
|
|
(4
|
)
|
|
(26
|
)
|
|
3
|
|
||||
|
Interest rate swaps not designated as hedges
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
||||
|
U.S. Treasury securities
|
(1
|
)
|
|
28
|
|
|
(1
|
)
|
|
28
|
|
||||
|
Short sales of U.S. Treasury securities
|
(91
|
)
|
|
(15
|
)
|
|
(97
|
)
|
|
(15
|
)
|
||||
|
U.S. Treasury futures
|
(47
|
)
|
|
—
|
|
|
(65
|
)
|
|
2
|
|
||||
|
Other
|
1
|
|
|
10
|
|
|
2
|
|
|
12
|
|
||||
|
Total other realized loss on derivative instruments and other securities, net
|
(312
|
)
|
|
(81
|
)
|
|
(307
|
)
|
|
(49
|
)
|
||||
|
Unrealized gain (loss) on derivative instruments and other securities:
(2)
|
|
|
|
|
|
|
|
||||||||
|
Purchase of TBAs and forward settling agency securities
|
(1
|
)
|
|
(24
|
)
|
|
(44
|
)
|
|
(69
|
)
|
||||
|
Sale of TBAs and forward settling agency securities
|
(22
|
)
|
|
20
|
|
|
4
|
|
|
42
|
|
||||
|
Interest rate swaps not designated as hedges
(3)
|
(472
|
)
|
|
(3
|
)
|
|
(477
|
)
|
|
—
|
|
||||
|
Interest rate payer swaptions
|
(53
|
)
|
|
(17
|
)
|
|
(45
|
)
|
|
(29
|
)
|
||||
|
Short sales of U.S. Treasury securities
|
(62
|
)
|
|
14
|
|
|
(3
|
)
|
|
15
|
|
||||
|
U.S. Treasury futures
|
(37
|
)
|
|
—
|
|
|
2
|
|
|
—
|
|
||||
|
Other debt liabilities
|
(8
|
)
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
||||
|
Other
|
—
|
|
|
(9
|
)
|
|
(3
|
)
|
|
1
|
|
||||
|
Total unrealized gain (loss) on derivative instruments and other securities, net
|
(655
|
)
|
|
(19
|
)
|
|
(574
|
)
|
|
(40
|
)
|
||||
|
Total gain on derivative instruments and other securities, net
|
$
|
(1,029
|
)
|
|
$
|
(100
|
)
|
|
$
|
(982
|
)
|
|
$
|
(89
|
)
|
|
1.
|
Please refer to
Economic Interest Expense and Cost of Funds
discussion above for additional information regarding other periodic interest costs of interest rate swaps, net.
|
|
2.
|
Unrealized gain (loss) from derivative instruments and other securities includes reversals of prior period amounts for settled or expired derivative instruments and other securities.
|
|
3.
|
Amount excludes $52 million and $104 million of net unrealized gains on interest rate swaps recorded in other comprehensive income for the
three and six months ended
June 30, 2012
.
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Unrealized gain on AFS securities, net:
|
|
|
|
|
|
|
|
|
||||||||
|
Unrealized gain, net
|
|
$
|
1,106
|
|
|
$
|
413
|
|
|
$
|
1,216
|
|
|
$
|
377
|
|
|
Reversal of prior period unrealized gains, net, upon realization
|
|
(417
|
)
|
|
(94
|
)
|
|
(633
|
)
|
|
(98
|
)
|
||||
|
Unrealized gain on AFS securities, net:
|
|
689
|
|
|
319
|
|
|
583
|
|
|
279
|
|
||||
|
Unrealized gain (loss) on interest rate swaps designated as cash flow hedges:
|
|
|
|
|
|
|
|
|
||||||||
|
Unrealized losses, net
|
|
—
|
|
|
(299
|
)
|
|
—
|
|
|
(260
|
)
|
||||
|
Reversal of prior period unrealized losses on interest rate swaps, net, upon reclassification to interest expense
|
|
52
|
|
|
46
|
|
|
104
|
|
|
69
|
|
||||
|
Unrealized gain (loss) on interest rate swaps, net:
|
|
52
|
|
|
(253
|
)
|
|
104
|
|
|
(191
|
)
|
||||
|
Total other comprehensive income
|
|
$
|
741
|
|
|
$
|
66
|
|
|
$
|
687
|
|
|
$
|
88
|
|
|
|
|
As of June 30, 2012
|
||
|
Counter-Party Region
|
|
Number of Counter-Parties
|
|
Percent of Repurchase Agreement Funding
|
|
North America
|
|
17
|
|
53%
|
|
Europe
|
|
9
|
|
30%
|
|
Asia
|
|
5
|
|
17%
|
|
|
|
31
|
|
100%
|
|
|
Percentage Change in Projected
|
||||||
|
Change in Interest Rate
|
Net Interest Income
(1)
|
|
Portfolio Value
(2) (3)
|
|
Net Asset Value
(2) (4)
|
||
|
+100 Basis Points
|
-9.6%
|
|
-0.39
|
%
|
|
-3.47
|
%
|
|
+50 Basis Points
|
-5.4%
|
|
+0.02
|
%
|
|
+0.18
|
%
|
|
-50 Basis Points
|
-7.0%
|
|
-0.45
|
%
|
|
-4.05
|
%
|
|
-100 Basis Points
|
-23.6%
|
|
-1.18
|
%
|
|
-10.58
|
%
|
|
1.
|
Estimated dollar change in net interest income expressed as a percent of net interest income based on asset yields and cost of funds as of June 30, 2012. Includes the effect of periodic interest costs on our interest rate swaps that are not designated as hedges under U.S. GAAP, but excludes costs associated with our other supplemental hedges, such as swaptions and short U.S. Treasury or TBA positions.
|
|
2.
|
Includes the effect of derivatives and other securities used for economic hedging purposes.
|
|
3.
|
Estimated dollar change in investment portfolio value expressed as a percent of the total market value of investment portfolio as of June 30, 2012.
|
|
4.
|
Estimated dollar change in portfolio value expressed as a percent of stockholders' equity, net of the Series A Preferred Stock liquidation preference, as of June 30, 2012.
|
|
(a)
|
Exhibits
|
|
Exhibit No.
|
Description
|
|
|
|
|
|
|
*3.1
|
|
American Capital Agency Corp. Amended and Restated Certificate of Incorporation, as amended, incorporated herein by reference to Exhibit 3.1 of Form 10-Q (File No. 001-34057), filed May 9, 2012.
|
|
|
|
|
|
*3.2
|
|
American Capital Agency Corp. Second Amended and Restated Bylaws, as amended, incorporated herein by reference to Exhibit 3.2 of Form 10-K (File No. 001-34057), filed February 23, 2012.
|
|
|
|
|
|
*3.3
|
|
Certificate of Designations of 8.000% Series A Cumulative Redeemable Preferred Stock, incorporated herein by reference to Exhibit 3.1 of Form 8-K (File No 001-34057), filed April 3, 2012.
|
|
|
|
|
|
*4.1
|
|
Instruments defining the rights of holders of securities: See Article IV of our Amended and Restated Certificate of Incorporation, as amended, incorporated herein by reference to Exhibit 3.1 of Form 10-Q (File No. 001-34057), filed May 9, 2012.
|
|
|
|
|
|
*4.2
|
|
Instruments defining the rights of holders of securities: See Article VI of our Second Amended and Restated Bylaws, as amended, incorporated herein by reference to Exhibit 3.2 of Form 10-K (File No. 001-34057), filed February 23, 2012.
|
|
|
|
|
|
*4.3
|
|
Form of Certificate for Common Stock, incorporated herein by reference to Exhibit 4.1 to Amendment No. 4 to the Registration Statement on Form S-11 (Registration No. 333-149167), filed May 9, 2008.
|
|
|
|
|
|
*4.4
|
|
Specimen 8.000% Series A Cumulative Redeemable Preferred Stock Certificate, incorporated herein by reference to Exhibit 4.1 of Form 8-K (File No. 001-34057), filed April 3, 2012.
|
|
|
|
|
|
31.1
|
|
Certification of CEO Pursuant to Section 302(a) of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
31.2
|
|
Certification of CFO Pursuant to Section 302(a) of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
32
|
|
Certification of CEO and CFO Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
101.INS**
|
|
XBRL Instance Document
|
|
|
|
|
|
101.SCH**
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
101.CAL**
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
101.LAB**
|
|
XBRL Taxonomy Extension Labels Linkbase Document
|
|
|
|
|
|
101.PRE**
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
|
|
101.DEF**
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
**
|
This exhibit is being furnished rather than filed, and shall not be deemed incorporated by reference into any filing, in accordance with Item 601 of Regulation S-K
|
|
(b)
|
Exhibits
|
|
|
See the exhibits filed herewith.
|
|
(c)
|
Additional financial statement schedules
|
|
|
NONE
|
|
|
|
|
A
MERICAN
C
APITAL
A
GENCY
C
ORP
.
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ M
ALON
W
ILKUS
|
|
|
|
|
|
Malon Wilkus
Chair of the Board of Directors and
Chief Executive Officer
|
|
Date:
|
August 9, 2012
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|