These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
26-1701984
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
Large accelerated filer
|
ý
|
|
Accelerated filer
|
¨
|
|
|
|
|
|
|
|
Non-accelerated filer
|
¨
|
(Do not check if a smaller reporting company)
|
Smaller Reporting Company
|
¨
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
June 30, 2013
|
|
December 31, 2012
|
||||
|
|
(Unaudited)
|
|
|
||||
|
Assets:
|
|
|
|
||||
|
Agency securities, at fair value (including pledged securities of $71,261 and $79,966, respectively)
|
$
|
75,926
|
|
|
$
|
83,710
|
|
|
Agency securities transferred to consolidated variable interest entities, at fair value (pledged securities)
|
1,281
|
|
|
1,535
|
|
||
|
U.S. Treasury securities (including pledged securities of $2,569)
|
3,671
|
|
|
—
|
|
||
|
Cash and cash equivalents
|
2,923
|
|
|
2,430
|
|
||
|
Restricted cash
|
1,216
|
|
|
399
|
|
||
|
Derivative assets, at fair value
|
1,876
|
|
|
301
|
|
||
|
Receivable for securities sold (including pledged securities of $1,338)
|
2,070
|
|
|
—
|
|
||
|
Receivable under reverse repurchase agreements
|
9,430
|
|
|
11,818
|
|
||
|
Other assets
|
270
|
|
|
260
|
|
||
|
Total assets
|
$
|
98,663
|
|
|
$
|
100,453
|
|
|
Liabilities:
|
|
|
|
||||
|
Repurchase agreements
|
$
|
72,451
|
|
|
$
|
74,478
|
|
|
Debt of consolidated variable interest entities, at fair value
|
783
|
|
|
937
|
|
||
|
Payable for securities purchased
|
3,167
|
|
|
556
|
|
||
|
Derivative liabilities, at fair value
|
1,544
|
|
|
1,264
|
|
||
|
Dividends payable
|
420
|
|
|
427
|
|
||
|
Obligation to return securities borrowed under reverse repurchase agreements, at
fair value
|
9,931
|
|
|
11,763
|
|
||
|
Accounts payable and other accrued liabilities
|
87
|
|
|
132
|
|
||
|
Total liabilities
|
88,383
|
|
|
89,557
|
|
||
|
Stockholders’ equity:
|
|
|
|
||||
|
Preferred stock - $0.01 par value; 10.0 shares authorized:
|
|
|
|
||||
|
8.000% Series A Cumulative Redeemable Preferred Stock; 6.9 shares issued and outstanding; liquidation preference of $25 per share ($173)
|
167
|
|
|
167
|
|
||
|
Common stock - $0.01 par value; 600.0 shares authorized:
|
|
|
|
||||
|
396.2 and 338.9 shares issued and outstanding, respectively
|
4
|
|
|
3
|
|
||
|
Additional paid-in capital
|
11,255
|
|
|
9,460
|
|
||
|
Retained earnings (deficit)
|
852
|
|
|
(289
|
)
|
||
|
Accumulated other comprehensive (loss) income
|
(1,998
|
)
|
|
1,555
|
|
||
|
Total stockholders’ equity
|
10,280
|
|
|
10,896
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
98,663
|
|
|
$
|
100,453
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Interest income:
|
|
|
|
|
|
|
|
||||||||
|
Interest income
|
$
|
545
|
|
|
$
|
504
|
|
|
$
|
1,092
|
|
|
$
|
1,018
|
|
|
Interest expense
|
131
|
|
|
120
|
|
|
271
|
|
|
226
|
|
||||
|
Net interest income
|
414
|
|
|
384
|
|
|
821
|
|
|
792
|
|
||||
|
Other income (loss), net:
|
|
|
|
|
|
|
|
||||||||
|
Gain (loss) on sale of agency securities, net
|
17
|
|
|
417
|
|
|
(9
|
)
|
|
633
|
|
||||
|
Gain (loss) on derivative instruments and other securities, net
|
1,444
|
|
|
(1,029
|
)
|
|
1,346
|
|
|
(982
|
)
|
||||
|
Total other income (loss), net
|
1,461
|
|
|
(612
|
)
|
|
1,337
|
|
|
(349
|
)
|
||||
|
Expenses:
|
|
|
|
|
|
|
|
||||||||
|
Management fees
|
37
|
|
|
28
|
|
|
70
|
|
|
50
|
|
||||
|
General and administrative expenses
|
9
|
|
|
8
|
|
|
18
|
|
|
14
|
|
||||
|
Total expenses
|
46
|
|
|
36
|
|
|
88
|
|
|
64
|
|
||||
|
Income (loss) before income tax
|
1,829
|
|
|
(264
|
)
|
|
2,070
|
|
|
379
|
|
||||
|
(Benefit) provision for income taxes, net
|
—
|
|
|
(3
|
)
|
|
10
|
|
|
(1
|
)
|
||||
|
Net income (loss)
|
1,829
|
|
|
(261
|
)
|
|
2,060
|
|
|
380
|
|
||||
|
Dividend on preferred stock
|
3
|
|
|
3
|
|
|
7
|
|
|
3
|
|
||||
|
Net income (loss) available (attributable) to common shareholders
|
$
|
1,826
|
|
|
$
|
(264
|
)
|
|
$
|
2,053
|
|
|
$
|
377
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss)
|
$
|
1,829
|
|
|
$
|
(261
|
)
|
|
$
|
2,060
|
|
|
$
|
380
|
|
|
Other comprehensive (loss) income:
|
|
|
|
|
|
|
|
||||||||
|
Unrealized (loss) gain on available-for-sale securities, net
|
(2,813
|
)
|
|
689
|
|
|
(3,650
|
)
|
|
583
|
|
||||
|
Unrealized gain on derivative instruments, net
|
48
|
|
|
52
|
|
|
97
|
|
|
104
|
|
||||
|
Other comprehensive (loss) income
|
(2,765
|
)
|
|
741
|
|
|
(3,553
|
)
|
|
687
|
|
||||
|
Comprehensive (loss) income
|
(936
|
)
|
|
480
|
|
|
(1,493
|
)
|
|
1,067
|
|
||||
|
Dividend on preferred stock
|
3
|
|
|
3
|
|
|
7
|
|
|
3
|
|
||||
|
Comprehensive (loss) income (attributable) available to common shareholders
|
$
|
(939
|
)
|
|
$
|
477
|
|
|
$
|
(1,500
|
)
|
|
$
|
1,064
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average number of common shares outstanding - basic and diluted
|
396.4
|
|
|
301.0
|
|
|
376.4
|
|
|
270.8
|
|
||||
|
Net income (loss) per common share - basic and diluted
|
$
|
4.61
|
|
|
$
|
(0.88
|
)
|
|
$
|
5.45
|
|
|
$
|
1.39
|
|
|
Comprehensive (loss) income per common share - basic and diluted
|
$
|
(2.37
|
)
|
|
$
|
1.58
|
|
|
$
|
(3.99
|
)
|
|
$
|
3.93
|
|
|
Dividends declared per common share
|
$
|
1.05
|
|
|
$
|
1.25
|
|
|
$
|
2.30
|
|
|
$
|
2.50
|
|
|
|
Preferred Stock
|
|
Common Stock
|
|
Additional
Paid-in
Capital
|
|
Retained
(Deficit)Earnings
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Total
|
||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|||||||||||||||||||||
|
Balance, December 31, 2012
|
6.9
|
|
|
$
|
167
|
|
|
338.9
|
|
|
$
|
3
|
|
|
$
|
9,460
|
|
|
$
|
(289
|
)
|
|
$
|
1,555
|
|
|
$
|
10,896
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,060
|
|
|
—
|
|
|
2,060
|
|
||||||
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Unrealized loss on available-for-sale securities, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,650
|
)
|
|
(3,650
|
)
|
||||||
|
Unrealized gain on derivative instruments, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
97
|
|
|
97
|
|
||||||
|
Issuance of common stock
|
—
|
|
|
—
|
|
|
57.6
|
|
|
1
|
|
|
1,802
|
|
|
—
|
|
|
—
|
|
|
1,803
|
|
||||||
|
Repurchase of common stock
|
—
|
|
|
—
|
|
|
(0.3
|
)
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
||||||
|
Preferred dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
(7
|
)
|
||||||
|
Common dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(912
|
)
|
|
—
|
|
|
(912
|
)
|
||||||
|
Balance, June 30, 2013
|
6.9
|
|
|
$
|
167
|
|
|
396.2
|
|
|
$
|
4
|
|
|
$
|
11,255
|
|
|
$
|
852
|
|
|
$
|
(1,998
|
)
|
|
$
|
10,280
|
|
|
|
Six months ended June 30,
|
||||||
|
|
2013
|
|
2012
|
||||
|
Operating activities:
|
|
|
|
||||
|
Net income
|
$
|
2,060
|
|
|
$
|
380
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Amortization of agency securities premiums and discounts, net
|
232
|
|
|
296
|
|
||
|
Amortization of accumulated other comprehensive loss on interest rate swaps de-designated as qualifying hedges
|
97
|
|
|
104
|
|
||
|
Loss (gain) on sale of agency securities, net
|
9
|
|
|
(633
|
)
|
||
|
(Gain) loss on derivative instruments and other securities, net
|
(1,346
|
)
|
|
982
|
|
||
|
Increase in other assets
|
(10
|
)
|
|
(54
|
)
|
||
|
(Decrease) increase in accounts payable and other accrued liabilities
|
(38
|
)
|
|
11
|
|
||
|
Accretion of discounts on debt of consolidated variable interest entities
|
8
|
|
|
—
|
|
||
|
Net cash provided by operating activities
|
1,012
|
|
|
1,086
|
|
||
|
Investing activities:
|
|
|
|
||||
|
Purchases of agency securities
|
(33,962
|
)
|
|
(62,091
|
)
|
||
|
Proceeds from sale of agency securities
|
33,318
|
|
|
33,285
|
|
||
|
Principal collections on agency securities
|
5,304
|
|
|
4,337
|
|
||
|
Purchases of U.S. Treasury securities
|
(28,555
|
)
|
|
(20,358
|
)
|
||
|
Proceeds from sale of U.S. Treasury securities
|
23,396
|
|
|
20,728
|
|
||
|
Net proceeds from (payments made) on reverse repurchase agreements
|
2,388
|
|
|
(511
|
)
|
||
|
Net payments on other derivative instruments not designated as qualifying hedges
|
(306
|
)
|
|
(456
|
)
|
||
|
(Increase) decrease in restricted cash
|
(817
|
)
|
|
34
|
|
||
|
Net cash provided by (used in) investing activities
|
766
|
|
|
(25,032
|
)
|
||
|
Financing activities:
|
|
|
|
||||
|
Proceeds from repurchase arrangements
|
209,673
|
|
|
207,471
|
|
||
|
Payments made on repurchase agreements
|
(211,700
|
)
|
|
(185,612
|
)
|
||
|
Proceeds from debt of consolidated variable interest entities
|
—
|
|
|
901
|
|
||
|
Repayments on debt of consolidated variable interest entities
|
(128
|
)
|
|
(9
|
)
|
||
|
Net proceeds from preferred stock issuances
|
—
|
|
|
167
|
|
||
|
Net proceeds from common stock issuances
|
1,803
|
|
|
2,360
|
|
||
|
Payments made on common stock repurchases
|
(7
|
)
|
|
—
|
|
||
|
Cash dividends paid
|
(926
|
)
|
|
(600
|
)
|
||
|
Net cash (used in) provided by financing activities
|
(1,285
|
)
|
|
24,678
|
|
||
|
Net change in cash and cash equivalents
|
493
|
|
|
732
|
|
||
|
Cash and cash equivalents at beginning of period
|
2,430
|
|
|
1,367
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
2,923
|
|
|
$
|
2,099
|
|
|
|
|
June 30, 2013
|
||||||||||||||
|
Agency MBS
|
|
Fannie Mae
|
|
Freddie Mac
|
|
Ginnie Mae
|
|
Total
|
||||||||
|
Available-for-sale agency MBS:
|
|
|
|
|
|
|
|
|
||||||||
|
Agency MBS, par
|
|
$
|
56,097
|
|
|
$
|
18,385
|
|
|
$
|
196
|
|
|
$
|
74,678
|
|
|
Unamortized premium
|
|
2,800
|
|
|
870
|
|
|
8
|
|
|
3,678
|
|
||||
|
Amortized cost
|
|
58,897
|
|
|
19,255
|
|
|
204
|
|
|
78,356
|
|
||||
|
Gross unrealized gains
|
|
179
|
|
|
77
|
|
|
3
|
|
|
259
|
|
||||
|
Gross unrealized losses
|
|
(1,373
|
)
|
|
(497
|
)
|
|
—
|
|
|
(1,870
|
)
|
||||
|
Total available-for-sale agency MBS, at fair value
|
|
57,703
|
|
|
18,835
|
|
|
207
|
|
|
76,745
|
|
||||
|
Agency MBS remeasured at fair value through earnings:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest-only and principal-only strips, amortized cost
(1)
|
|
433
|
|
|
45
|
|
|
—
|
|
|
478
|
|
||||
|
Gross unrealized gains
|
|
7
|
|
|
1
|
|
|
—
|
|
|
8
|
|
||||
|
Gross unrealized losses
|
|
(13
|
)
|
|
(11
|
)
|
|
—
|
|
|
(24
|
)
|
||||
|
Total agency MBS remeasured at fair value through earnings
|
|
427
|
|
|
35
|
|
|
—
|
|
|
462
|
|
||||
|
Total agency MBS, at fair value
|
|
$
|
58,130
|
|
|
$
|
18,870
|
|
|
$
|
207
|
|
|
$
|
77,207
|
|
|
Weighted average coupon as of June 30, 2013
(2)
|
|
3.53
|
%
|
|
3.65
|
%
|
|
3.76
|
%
|
|
3.56
|
%
|
||||
|
Weighted average yield as of June 30, 2013
(3)
|
|
2.67
|
%
|
|
2.85
|
%
|
|
1.53
|
%
|
|
2.71
|
%
|
||||
|
Weighted average yield for the three months ended June 30, 2013
(3)
|
|
2.86
|
%
|
|
3.07
|
%
|
|
1.09
|
%
|
|
2.92
|
%
|
||||
|
Weighted average yield for the six months ended June 30, 2013
(3)
|
|
2.83
|
%
|
|
2.94
|
%
|
|
1.34
|
%
|
|
2.86
|
%
|
||||
|
1.
|
The underlying unamortized principal balance (“UPB” or “par value”) of our interest-only agency MBS strips was
$1.4 billion
and the weighted average contractual interest we are entitled to receive was
5.77%
of this amount as of
June 30, 2013
. The par value of our principal-only agency MBS strips was
$287 million
as of
June 30, 2013
.
|
|
2.
|
The weighted average coupon includes the interest cash flows from our interest-only agency MBS strips taken together with the interest cash flows from our fixed-rate, adjustable-rate and CMO agency MBS as a percentage of the par value of our agency MBS (excluding the UPB of our interest-only securities) as of
June 30, 2013
.
|
|
3.
|
Incorporates a weighted average future constant prepayment rate assumption of
7%
based on forward rates as of
June 30, 2013
.
|
|
|
|
June 30, 2013
|
||||||||||||||
|
Agency MBS
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gain
|
|
Gross
Unrealized
Loss
|
|
Fair Value
|
||||||||
|
Fixed-Rate
|
|
$
|
77,535
|
|
|
$
|
245
|
|
|
$
|
(1,870
|
)
|
|
$
|
75,910
|
|
|
Adjustable-Rate
|
|
682
|
|
|
12
|
|
|
—
|
|
|
694
|
|
||||
|
CMO
|
|
139
|
|
|
2
|
|
|
—
|
|
|
141
|
|
||||
|
Interest-only and principal-only strips
|
|
478
|
|
|
8
|
|
|
(24
|
)
|
|
462
|
|
||||
|
Total agency MBS
|
|
$
|
78,834
|
|
|
$
|
267
|
|
|
$
|
(1,894
|
)
|
|
$
|
77,207
|
|
|
|
|
December 31, 2012
|
||||||||||||||
|
Agency MBS
|
|
Fannie Mae
|
|
Freddie Mac
|
|
Ginnie Mae
|
|
Total
|
||||||||
|
Available-for-sale agency MBS:
|
|
|
|
|
|
|
|
|
||||||||
|
Agency MBS, par
|
|
$
|
58,912
|
|
|
$
|
19,336
|
|
|
$
|
238
|
|
|
$
|
78,486
|
|
|
Unamortized premium
|
|
3,208
|
|
|
948
|
|
|
10
|
|
|
4,166
|
|
||||
|
Amortized cost
|
|
62,120
|
|
|
20,284
|
|
|
248
|
|
|
82,652
|
|
||||
|
Gross unrealized gains
|
|
1,585
|
|
|
481
|
|
|
6
|
|
|
2,072
|
|
||||
|
Gross unrealized losses
|
|
(18
|
)
|
|
(7
|
)
|
|
—
|
|
|
(25
|
)
|
||||
|
Available-for-sale agency MBS, at fair value
|
|
63,687
|
|
|
20,758
|
|
|
254
|
|
|
84,699
|
|
||||
|
Agency MBS remeasured at fair value through earnings:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest-only and principal-only strips, amortized cost
(1)
|
|
486
|
|
|
55
|
|
|
—
|
|
|
541
|
|
||||
|
Gross unrealized gains
|
|
26
|
|
|
1
|
|
|
—
|
|
|
27
|
|
||||
|
Gross unrealized losses
|
|
(9
|
)
|
|
(13
|
)
|
|
—
|
|
|
(22
|
)
|
||||
|
Agency MBS remeasured at fair value through earnings
|
|
503
|
|
|
43
|
|
|
—
|
|
|
546
|
|
||||
|
Total agency MBS, at fair value
|
|
$
|
64,190
|
|
|
$
|
20,801
|
|
|
$
|
254
|
|
|
$
|
85,245
|
|
|
Weighted average coupon as of December 31, 2012
(2)
|
|
3.70
|
%
|
|
3.67
|
%
|
|
3.77
|
%
|
|
3.69
|
%
|
||||
|
Weighted average yield as of December 31, 2012
(3)
|
|
2.62
|
%
|
|
2.61
|
%
|
|
1.60
|
%
|
|
2.61
|
%
|
||||
|
Weighted average yield for the year ended December 31, 2012
(3)
|
|
2.83
|
%
|
|
2.83
|
%
|
|
1.63
|
%
|
|
2.82
|
%
|
||||
|
1.
|
The UPB of our interest-only securities was
$1.7 billion
and the weighted average contractual interest we are entitled to receive was
5.78%
of this amount as of
December 31, 2012
. The par value of our principal-only agency MBS strips was
$302 million
as of
December 31, 2012
.
|
|
2.
|
The weighted average coupon includes the interest cash flows from our interest-only securities taken together with the interest cash flows from our fixed-rate, adjustable-rate and CMO securities as a percentage of the par value of our agency securities (excluding the UPB of our interest-only securities) as of
December 31, 2012
.
|
|
3.
|
Incorporates a weighted average future constant prepayment rate assumption of
11%
based on forward rates as of
December 31, 2012
.
|
|
|
|
December 31, 2012
|
||||||||||||||
|
Agency MBS
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gain
|
|
Gross
Unrealized
Loss
|
|
Fair Value
|
||||||||
|
Fixed-Rate
|
|
$
|
81,617
|
|
|
$
|
2,043
|
|
|
$
|
(25
|
)
|
|
$
|
83,635
|
|
|
Adjustable-Rate
|
|
865
|
|
|
26
|
|
|
—
|
|
|
891
|
|
||||
|
CMO
|
|
170
|
|
|
3
|
|
|
—
|
|
|
173
|
|
||||
|
Interest-only strips
|
|
541
|
|
|
27
|
|
|
(22
|
)
|
|
546
|
|
||||
|
Total agency MBS
|
|
$
|
83,193
|
|
|
$
|
2,099
|
|
|
$
|
(47
|
)
|
|
$
|
85,245
|
|
|
|
|
June 30, 2013
|
|
December 31, 2012
|
||||||||||||||||||||||||
|
Estimated Weighted Average Life of Agency MBS Classified as Available-for-Sale
(1)
|
|
Fair Value
|
|
Amortized
Cost
|
|
Weighted
Average
Coupon
|
|
Weighted
Average
Yield
|
|
Fair Value
|
|
Amortized
Cost
|
|
Weighted
Average
Coupon
|
|
Weighted
Average
Yield
|
||||||||||||
|
≤ 3 years
|
|
244
|
|
|
239
|
|
|
4.91
|
%
|
|
3.31
|
%
|
|
1,119
|
|
|
1,108
|
|
|
4.18
|
%
|
|
2.14
|
%
|
||||
|
> 3 years and ≤ 5 years
|
|
14,794
|
|
|
14,630
|
|
|
3.79
|
%
|
|
2.76
|
%
|
|
27,448
|
|
|
26,750
|
|
|
3.36
|
%
|
|
2.29
|
%
|
||||
|
> 5 years and ≤10 years
|
|
42,629
|
|
|
43,565
|
|
|
3.39
|
%
|
|
2.62
|
%
|
|
54,054
|
|
|
52,735
|
|
|
3.69
|
%
|
|
2.75
|
%
|
||||
|
> 10 years
|
|
19,078
|
|
|
19,922
|
|
|
3.39
|
%
|
|
2.79
|
%
|
|
2,078
|
|
|
2,059
|
|
|
3.44
|
%
|
|
2.65
|
%
|
||||
|
Total
|
|
$
|
76,745
|
|
|
$
|
78,356
|
|
|
3.47
|
%
|
|
2.69
|
%
|
|
$
|
84,699
|
|
|
$
|
82,652
|
|
|
3.59
|
%
|
|
2.59
|
%
|
|
1.
|
Excludes interest and principal-only strips.
|
|
Agency Securities Classified as
Available-for-Sale
|
|
Beginning Accumulated OCI
Balance
|
|
Unrealized Gains
and (Losses), Net
|
|
Reversal of Prior
Period Unrealized
(Gains) and Losses,
Net on Realization
|
|
Ending
Accumulated OCI
Balance
|
||||||
|
Three months ended June 30, 2013
|
|
$
|
1,204
|
|
|
(2,796
|
)
|
|
(17
|
)
|
|
$
|
(1,609
|
)
|
|
Three months ended June 30, 2012
|
|
$
|
896
|
|
|
1,106
|
|
|
(417
|
)
|
|
$
|
1,585
|
|
|
Six months ended June 30, 2013
|
|
$
|
2,041
|
|
|
(3,659
|
)
|
|
9
|
|
|
$
|
(1,609
|
)
|
|
Six months ended June 30, 2012
|
|
$
|
1,002
|
|
|
1,216
|
|
|
(633
|
)
|
|
$
|
1,585
|
|
|
|
|
Unrealized Loss Position For
|
||||||||||||||||||||||
|
|
|
Less than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||
|
Agency Securities Classified as
Available-for-Sale
|
|
Estimated Fair
Value
|
|
Unrealized
Loss
|
|
Estimated
Fair Value
|
|
Unrealized
Loss
|
|
Estimated Fair
Value
|
|
Unrealized
Loss
|
||||||||||||
|
June 30, 2013
|
|
$
|
60,971
|
|
|
$
|
(1,866
|
)
|
|
$
|
75
|
|
|
$
|
(4
|
)
|
|
$
|
61,046
|
|
|
$
|
(1,870
|
)
|
|
December 31, 2012
|
|
$
|
8,430
|
|
|
$
|
(25
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,430
|
|
|
$
|
(25
|
)
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
Agency MBS
|
|
June 30, 2013
|
|
June 30, 2012
|
|
June 30, 2013
|
|
June 30, 2012
|
||||||||
|
Agency MBS sold, at cost
|
|
$
|
(15,069
|
)
|
|
$
|
(25,843
|
)
|
|
$
|
(35,397
|
)
|
|
$
|
(35,086
|
)
|
|
Proceeds from agency MBS sold
(1)
|
|
15,086
|
|
|
26,260
|
|
|
35,388
|
|
|
35,719
|
|
||||
|
Net gain (loss) on sale of agency MBS
|
|
$
|
17
|
|
|
$
|
417
|
|
|
$
|
(9
|
)
|
|
$
|
633
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Gross gain on sale of agency MBS
|
|
$
|
93
|
|
|
$
|
425
|
|
|
$
|
180
|
|
|
$
|
645
|
|
|
Gross loss on sale of agency MBS
|
|
(76
|
)
|
|
(8
|
)
|
|
(189
|
)
|
|
(12
|
)
|
||||
|
Net gain (loss) on sale of agency MBS
|
|
$
|
17
|
|
|
$
|
417
|
|
|
$
|
(9
|
)
|
|
$
|
633
|
|
|
1.
|
Proceeds include cash received during the period, plus receivable for agency MBS sold during the period as of period end.
|
|
|
|
June 30, 2013
|
||||||||||||||||||
|
Assets Pledged
|
|
Repurchase Agreements
|
|
Debt of Consolidated VIEs
|
|
Derivative Agreements
|
|
Prime Broker Agreements
|
|
Total
|
||||||||||
|
Agency MBS - fair value
|
|
$
|
72,380
|
|
|
$
|
1,281
|
|
|
$
|
38
|
|
|
$
|
181
|
|
|
$
|
73,880
|
|
|
U. S. Treasury securities - fair value
|
|
2,523
|
|
|
—
|
|
|
46
|
|
|
—
|
|
|
2,569
|
|
|||||
|
Accrued interest on pledged securities
|
|
176
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
180
|
|
|||||
|
Restricted cash
(1)
|
|
703
|
|
|
—
|
|
|
176
|
|
|
1,166
|
|
|
2,045
|
|
|||||
|
Total
|
|
$
|
75,782
|
|
|
$
|
1,285
|
|
|
$
|
260
|
|
|
$
|
1,347
|
|
|
$
|
78,674
|
|
|
1.
|
Restricted cash in the table above excludes net cash received from counterparties recorded as a contra-asset within restricted cash.
|
|
|
|
December 31, 2012
|
||||||||||||||||||
|
Assets Pledged
|
|
Repurchase Agreements
|
|
Debt of Consolidated VIEs
|
|
Derivative Agreements
|
|
Prime Broker Agreements
|
|
Total
|
||||||||||
|
Agency MBS - fair value
|
|
$
|
78,400
|
|
|
$
|
1,535
|
|
|
$
|
1,065
|
|
|
$
|
501
|
|
|
$
|
81,501
|
|
|
Accrued interest on pledged securities
|
|
217
|
|
|
5
|
|
|
3
|
|
|
1
|
|
|
226
|
|
|||||
|
Restricted cash
|
|
—
|
|
|
—
|
|
|
249
|
|
150
|
|
|
399
|
|
||||||
|
Total
|
|
$
|
78,617
|
|
|
$
|
1,540
|
|
|
$
|
1,317
|
|
|
$
|
652
|
|
|
$
|
82,126
|
|
|
|
|
June 30, 2013
|
|
December 31, 2012
|
||||||||||||||||||||
|
Agency Securities Pledged by Remaining Maturity of Repurchase Agreements and Debt of Consolidated VIEs
|
|
Fair Value of Pledged Securities
|
|
Amortized
Cost of Pledged Securities
|
|
Accrued
Interest on
Pledged
Securities
|
|
Fair Value of Pledged Securities
|
|
Amortized
Cost of Pledged Securities
|
|
Accrued
Interest on
Pledged
Securities
|
||||||||||||
|
Agency MBS:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Less than 30 days
|
|
$
|
24,002
|
|
|
$
|
24,459
|
|
|
$
|
56
|
|
|
$
|
29,284
|
|
|
$
|
28,525
|
|
|
$
|
82
|
|
|
31 - 59 days
|
|
19,196
|
|
|
19,628
|
|
|
44
|
|
|
21,716
|
|
|
21,251
|
|
|
58
|
|
||||||
|
60 - 90 days
|
|
12,445
|
|
|
12,739
|
|
|
28
|
|
|
16,188
|
|
|
15,780
|
|
|
45
|
|
||||||
|
Greater than 90 days
|
|
18,018
|
|
|
18,378
|
|
|
49
|
|
|
12,747
|
|
|
12,447
|
|
|
37
|
|
||||||
|
Total agency MBS
|
|
73,661
|
|
|
75,204
|
|
|
177
|
|
|
79,935
|
|
|
78,003
|
|
|
222
|
|
||||||
|
U.S. Treasury securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
1 day
|
|
$
|
2,523
|
|
|
$
|
2,513
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total
|
|
$
|
76,184
|
|
|
$
|
77,717
|
|
|
$
|
180
|
|
|
$
|
79,935
|
|
|
$
|
78,003
|
|
|
$
|
222
|
|
|
|
|
June 30, 2013
|
|
December 31, 2012
|
||||||||||||||||
|
Original Maturity
|
|
Repurchase Agreements
|
|
Weighted
Average
Interest
Rate
|
|
Weighted
Average Days
to Maturity
|
|
Repurchase Agreements
|
|
Weighted
Average
Interest
Rate
|
|
Weighted
Average Days
to Maturity
|
||||||||
|
Agency MBS:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
≤ 1 month
|
|
$
|
6,127
|
|
|
0.38
|
%
|
|
17
|
|
|
$
|
4,011
|
|
|
0.48
|
%
|
|
13
|
|
|
> 1 to ≤ 3 months
|
|
28,216
|
|
|
0.40
|
%
|
|
32
|
|
|
28,307
|
|
|
0.49
|
%
|
|
37
|
|
||
|
> 3 to ≤ 6 months
|
|
16,171
|
|
|
0.42
|
%
|
|
57
|
|
|
24,303
|
|
|
0.49
|
%
|
|
63
|
|
||
|
> 6 to ≤ 9 months
|
|
5,730
|
|
|
0.48
|
%
|
|
123
|
|
|
5,222
|
|
|
0.54
|
%
|
|
79
|
|
||
|
> 9 to ≤ 12 months
|
|
8,365
|
|
|
0.54
|
%
|
|
193
|
|
|
7,813
|
|
|
0.58
|
%
|
|
222
|
|
||
|
> 12 to ≤ 24 months
|
|
2,542
|
|
|
0.60
|
%
|
|
453
|
|
|
1,917
|
|
|
0.65
|
%
|
|
564
|
|
||
|
> 24 to ≤ 36 months
|
|
2,565
|
|
|
0.65
|
%
|
|
784
|
|
|
2,803
|
|
|
0.69
|
%
|
|
963
|
|
||
|
> 36 months
|
|
602
|
|
|
0.70
|
%
|
|
1,652
|
|
|
102
|
|
|
0.73
|
%
|
|
1,751
|
|
||
|
Total agency MBS
|
|
70,318
|
|
|
0.45
|
%
|
|
119
|
|
|
74,478
|
|
|
0.51
|
%
|
|
118
|
|
||
|
U.S. Treasury securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
1 day
|
|
2,133
|
|
|
0.11
|
%
|
|
1
|
|
|
$
|
—
|
|
|
—
|
%
|
|
—
|
|
|
|
Total / Weighted Average
|
|
$
|
72,451
|
|
|
0.44
|
%
|
|
116
|
|
|
$
|
74,478
|
|
|
0.51
|
%
|
|
118
|
|
|
Derivatives Instruments
|
|
Balance Sheet Location
|
|
June 30, 2013
|
|
December 31, 2012
|
||||
|
Interest rate swaps
|
|
Derivative assets, at fair value
|
|
$
|
822
|
|
|
$
|
14
|
|
|
Payer swaptions
|
|
Derivative assets, at fair value
|
|
842
|
|
|
171
|
|
||
|
Purchase of TBA and forward settling agency securities
|
|
Derivative assets, at fair value
|
|
25
|
|
|
116
|
|
||
|
Sale of TBA and forward settling agency securities
|
|
Derivative assets, at fair value
|
|
131
|
|
|
—
|
|
||
|
U.S. Treasury futures - short
|
|
Derivative assets, at fair value
|
|
56
|
|
|
—
|
|
||
|
|
|
|
|
$
|
1,876
|
|
|
$
|
301
|
|
|
Interest rate swaps
|
|
Derivative liabilities, at fair value
|
|
$
|
(617
|
)
|
|
$
|
(1,243
|
)
|
|
Purchase of TBA and forward settling agency securities
|
|
Derivative liabilities, at fair value
|
|
(892
|
)
|
|
(1
|
)
|
||
|
Sale of TBA and forward settling agency securities
|
|
Derivative liabilities, at fair value
|
|
(35
|
)
|
|
(20
|
)
|
||
|
|
|
|
|
$
|
(1,544
|
)
|
|
$
|
(1,264
|
)
|
|
|
|
June 30, 2013
|
||||||||||||||
|
Interest Rate Swaps
(1)
|
|
Notional
Amount
|
|
Average
Fixed
Pay Rate
|
|
Average
Receive
Rate
|
|
Net
Estimated
Fair Value
|
|
Average
Maturity
(Years)
|
||||||
|
Three years or less
|
|
$
|
16,150
|
|
|
1.44
|
%
|
|
0.23
|
%
|
|
$
|
(347
|
)
|
|
1.9
|
|
Greater than 3 years and less than/equal to 5 years
|
|
19,950
|
|
|
1.29
|
%
|
|
0.27
|
%
|
|
(37
|
)
|
|
4.1
|
||
|
Greater than 5 years and less than/equal to 7 years
|
|
6,200
|
|
|
1.63
|
%
|
|
0.29
|
%
|
|
66
|
|
|
6.0
|
||
|
Greater than 7 years and less than/equal to 10 years
|
|
9,350
|
|
|
2.08
|
%
|
|
0.28
|
%
|
|
376
|
|
|
9.3
|
||
|
Greater than 10 years
|
|
4,000
|
|
|
2.71
|
%
|
|
0.28
|
%
|
|
147
|
|
|
13.8
|
||
|
Total Payer Interest Rate Swaps
|
|
$
|
55,650
|
|
|
1.61
|
%
|
|
0.26
|
%
|
|
$
|
205
|
|
|
5.2
|
|
1.
|
Amounts include forward starting swaps of
$2.5 billion
ranging up to
three months
from
June 30, 2013
.
|
|
|
|
December 31, 2012
|
||||||||||||||
|
Interest Rate Swaps
(1)
|
|
Notional
Amount
|
|
Average
Fixed
Pay Rate
|
|
Average
Receive
Rate
|
|
Net
Estimated
Fair Value
|
|
Average
Maturity
(Years)
|
||||||
|
Three years or less
|
|
$
|
14,600
|
|
|
1.23
|
%
|
|
0.26
|
%
|
|
$
|
(294
|
)
|
|
2.0
|
|
Greater than 3 years and less than/equal to 5 years
|
|
20,250
|
|
|
1.48
|
%
|
|
0.29
|
%
|
|
(666
|
)
|
|
4.1
|
||
|
Greater than 5 years and less than/equal to 7 years
|
|
5,600
|
|
|
1.53
|
%
|
|
0.34
|
%
|
|
(163
|
)
|
|
6.1
|
||
|
Greater than 7 years and less than/equal to 10 years
|
|
5,200
|
|
|
1.89
|
%
|
|
0.35
|
%
|
|
(113
|
)
|
|
9.2
|
||
|
Greater than 10 years
|
|
1,200
|
|
|
1.79
|
%
|
|
0.31
|
%
|
|
7
|
|
|
10.2
|
||
|
Total Payer Interest Rate Swaps
|
|
$
|
46,850
|
|
|
1.46
|
%
|
|
0.29
|
%
|
|
$
|
(1,229
|
)
|
|
4.4
|
|
1.
|
Amounts include forward starting swaps of
$1.7 billion
ranging up to
four
months from
December 31, 2012
.
|
|
|
|
June 30, 2013
|
|||||||||||||||||||
|
|
|
Option
|
|
Underlying Swap
|
|||||||||||||||||
|
Payer Swaptions
|
|
Cost
|
|
Fair
Value
|
|
Average
Months to
Expiration
|
|
Notional
Amount
|
|
Average Fixed Pay
Rate
|
|
Average
Receive
Rate
|
|
Average
Term
(Years)
|
|||||||
|
One year or less
|
|
$
|
217
|
|
|
$
|
354
|
|
|
6
|
|
$
|
13,400
|
|
|
2.60
|
%
|
|
3M LIBOR
|
|
8.5
|
|
Greater than 1 year and less than/equal to 2 years
|
|
64
|
|
|
125
|
|
|
18
|
|
3,250
|
|
|
2.78
|
%
|
|
3M LIBOR
|
|
7.0
|
|||
|
Greater than 2 years and less than/equal to 3 years
|
|
143
|
|
|
265
|
|
|
29
|
|
5,100
|
|
|
3.60
|
%
|
|
3M LIBOR
|
|
9.4
|
|||
|
Greater than 3 years and less than/equal to 4 years
|
|
12
|
|
|
22
|
|
|
40
|
|
450
|
|
|
3.20
|
%
|
|
3M LIBOR
|
|
6.1
|
|||
|
Greater than 4 years and less than/equal to 5 years
|
|
47
|
|
|
76
|
|
|
55
|
|
1,550
|
|
|
3.87
|
%
|
|
3M LIBOR
|
|
6.9
|
|||
|
Total/Wtd Avg
|
|
$
|
483
|
|
|
$842
|
|
16
|
|
$
|
23,750
|
|
|
2.94
|
%
|
|
3M LIBOR
|
|
8.4
|
||
|
|
|
December 31, 2012
|
|||||||||||||||||||
|
|
|
Option
|
|
Underlying Swap
|
|||||||||||||||||
|
Payer Swaptions
|
|
Cost
|
|
Fair
Value
|
|
Average
Months to
Expiration
|
|
Notional
Amount
|
|
Average Fixed Pay
Rate
|
|
Average
Receive
Rate
|
|
Average
Term
(Years)
|
|||||||
|
One year or less
|
|
$
|
76
|
|
|
$
|
15
|
|
|
4
|
|
$
|
5,150
|
|
|
2.65
|
%
|
|
1M / 3M LIBOR
|
|
8.6
|
|
Greater than 1 year and less than/equal to 2 years
|
|
65
|
|
|
34
|
|
|
19
|
|
4,050
|
|
|
2.82
|
%
|
|
3M LIBOR
|
|
6.7
|
|||
|
Greater than 2 years and less than/equal to 3 years
|
|
97
|
|
|
87
|
|
|
33
|
|
3,900
|
|
|
3.51
|
%
|
|
3M LIBOR
|
|
8.6
|
|||
|
Greater than 3 years and less than/equal to 4 years
|
|
12
|
|
|
11
|
|
|
46
|
|
450
|
|
|
3.20
|
%
|
|
3M LIBOR
|
|
6.1
|
|||
|
Greater than 4 years and less than/equal to 5 years
|
|
24
|
|
|
24
|
|
|
59
|
|
900
|
|
|
3.33
|
%
|
|
3M LIBOR
|
|
5.0
|
|||
|
Total/Wtd Avg
|
|
$
|
274
|
|
|
$
|
171
|
|
|
21
|
|
$
|
14,450
|
|
|
2.99
|
%
|
|
1M / 3M LIBOR
|
|
7.8
|
|
|
|
June 30, 2013
|
|
December 31, 2012
|
||||||||||||||||||||||||||||
|
Purchase and Sale Contracts for TBAs and Forward Settling Securities
|
|
Notional
Amount
(1)
|
|
Cost Basis
(2)
|
|
Market Value
(3)
|
|
Net Carrying Value
(4)
|
|
Notional
Amount
(1)
|
|
Cost Basis
(2)
|
|
Market Value
(3)
|
|
Net Carrying Value
(4)
|
||||||||||||||||
|
TBA securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Purchase contracts
|
|
$
|
25,308
|
|
|
$
|
26,498
|
|
|
$
|
25,631
|
|
|
$
|
(867
|
)
|
|
$
|
21,705
|
|
|
$
|
22,603
|
|
|
$
|
22,719
|
|
|
$
|
116
|
|
|
Sale contracts
|
|
(9,099
|
)
|
|
(9,287
|
)
|
|
(9,225
|
)
|
|
62
|
|
|
(9,378
|
)
|
|
(9,991
|
)
|
|
(10,011
|
)
|
|
(20
|
)
|
||||||||
|
TBA securities, net
(5)
|
|
16,209
|
|
|
17,211
|
|
|
16,406
|
|
|
(805
|
)
|
|
12,327
|
|
|
12,612
|
|
|
12,708
|
|
|
96
|
|
||||||||
|
Forward settling securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Purchase contracts
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
150
|
|
|
163
|
|
|
162
|
|
|
(1
|
)
|
||||||||
|
Sale contracts
|
|
(1,801
|
)
|
|
(1,926
|
)
|
|
(1,892
|
)
|
|
34
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Forward settling securities, net
(6)
|
|
(1,801
|
)
|
|
(1,926
|
)
|
|
(1,892
|
)
|
|
34
|
|
|
150
|
|
|
163
|
|
|
162
|
|
|
(1
|
)
|
||||||||
|
Total TBA and forward settling securities, net
|
|
$
|
14,408
|
|
|
$
|
15,285
|
|
|
$
|
14,514
|
|
|
$
|
(771
|
)
|
|
$
|
12,477
|
|
|
$
|
12,775
|
|
|
$
|
12,870
|
|
|
$
|
95
|
|
|
1.
|
Notional amount represents the par value (or principal balance) of the underlying agency security.
|
|
2.
|
Cost basis represents the forward price to be paid/(received) for the underlying agency security.
|
|
3.
|
Market value represents the current market value of the TBA contract (or of the underlying agency security) as of period-end.
|
|
4.
|
Net carrying value represents the difference between the market value of the TBA contract as of period-end and the cost basis and is reported in derivative assets / (liabilities), at fair value in our consolidated balance sheets.
|
|
5.
|
Includes 15-year and 30-year TBA securities of varying coupons
|
|
6.
|
Includes 30-year fixed securities of varying coupons
|
|
|
|
Three Months Ended June 30, 2013
|
||||||||||||||||
|
Derivative and Other Hedging Instruments
|
|
Notional Amount
Long/(Short)
March 31, 2013
|
|
Additions
|
|
Settlement, Termination,
Expiration or
Exercise
|
|
Notional Amount Long/(Short)June 30, 2013
|
|
Amount of
Gain/(Loss)
Recognized in
Income on
Derivatives
(1)
|
||||||||
|
Net TBA and forward settling agency securities
|
|
$
|
26,268
|
|
|
65,425
|
|
|
(77,285
|
)
|
|
$
|
14,408
|
|
|
$
|
(572
|
)
|
|
Interest rate swaps
|
|
$
|
(51,250
|
)
|
|
(10,100
|
)
|
|
5,700
|
|
|
$
|
(55,650
|
)
|
|
1,135
|
|
|
|
Payer swaptions
|
|
$
|
(22,900
|
)
|
|
(3,200
|
)
|
|
2,350
|
|
|
$
|
(23,750
|
)
|
|
454
|
|
|
|
Short sales of U.S. Treasury securities
|
|
$
|
(12,560
|
)
|
|
(10,207
|
)
|
|
12,290
|
|
|
$
|
(10,477
|
)
|
|
346
|
|
|
|
U.S. Treasury futures
|
|
$
|
(800
|
)
|
|
(2,830
|
)
|
|
1,200
|
|
|
$
|
(2,430
|
)
|
|
77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,440
|
|
||||||
|
1.
|
Excludes a net loss of
$20 million
from interest-only and principal-only securities, a net gain of
$4 million
on U.S. Treasury securities and a net gain of
$20 million
from debt of consolidated VIEs re-measured at fair value through earnings recognized in gain (loss) on derivative instruments and other securities, net in our consolidated statements of comprehensive income.
|
|
|
|
Three Months Ended June 30, 2012
|
||||||||||||||||
|
Derivative and Other Hedging Instruments
|
|
Notional Amount
Long/(Short) March 31, 2012 |
|
Additions
|
|
Settlement, Termination,
Expiration or
Exercise
|
|
Notional Amount Long/(Short)June 30, 2012
|
|
Amount of
Gain/(Loss)
Recognized in
Income on
Derivatives
(1)
|
||||||||
|
Net TBA and forward settling agency securities
|
|
$
|
(7,266
|
)
|
|
(15,652
|
)
|
|
19,514
|
|
|
$
|
(3,404
|
)
|
|
$
|
(124
|
)
|
|
Interest rate swaps
|
|
$
|
(38,100
|
)
|
|
(12,000
|
)
|
|
1,550
|
|
|
$
|
(48,550
|
)
|
|
(586
|
)
|
|
|
Payer swaptions
|
|
$
|
(10,500
|
)
|
|
(2,200
|
)
|
|
3,900
|
|
|
$
|
(8,800
|
)
|
|
(74
|
)
|
|
|
Short sales of U.S. Treasury securities
|
|
$
|
(3,865
|
)
|
|
(7,940
|
)
|
|
10,555
|
|
|
$
|
(1,250
|
)
|
|
(153
|
)
|
|
|
US Treasury futures
|
|
$
|
(1,653
|
)
|
|
(2,185
|
)
|
|
1,919
|
|
|
$
|
(1,919
|
)
|
|
(84
|
)
|
|
|
Markit IOS total return swaps, net
|
|
$
|
(155
|
)
|
|
—
|
|
|
11
|
|
|
$
|
(144
|
)
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(1,018
|
)
|
||||||
|
1.
|
Excludes a net loss of
$1 million
from U.S. Treasury securities, a net of loss of
$2 million
on interest-only and principal-only securities re-measured at fair value through earnings and a net loss of
$8 million
from other debt in gain (loss) on derivative instruments and other securities, net in our consolidated statements of comprehensive income.
|
|
|
|
Six Months Ended June 30, 2013
|
||||||||||||||||
|
Derivative and Other Hedging Instruments
|
|
Notional Amount
Long/(Short) December 31, 2012
|
|
Additions
|
|
Settlement, Termination,
Expiration or
Exercise
|
|
Notional Amount Long/(Short) June 30, 2013
|
|
Amount of
Gain/(Loss)
Recognized in
Income on
Derivatives
(1)
|
||||||||
|
Net TBA and forward settling agency securities
|
|
$
|
12,477
|
|
|
108,692
|
|
|
(106,761
|
)
|
|
$
|
14,408
|
|
|
$
|
(674
|
)
|
|
Interest rate swaps
|
|
$
|
(46,850
|
)
|
|
(15,850
|
)
|
|
7,050
|
|
|
$
|
(55,650
|
)
|
|
1,187
|
|
|
|
Payer swaptions
|
|
$
|
(14,450
|
)
|
|
(14,350
|
)
|
|
5,050
|
|
|
$
|
(23,750
|
)
|
|
409
|
|
|
|
Short sales of U.S. Treasury securities
|
|
$
|
(11,835
|
)
|
|
(20,142
|
)
|
|
21,500
|
|
|
$
|
(10,477
|
)
|
|
344
|
|
|
|
U.S. Treasury futures
|
|
$
|
—
|
|
|
(3,630
|
)
|
|
1,200
|
|
|
$
|
(2,430
|
)
|
|
63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,329
|
|
||||||
|
1.
|
Excludes a net loss of
$21 million
from interest-only and principal-only securities, a net gain of
$4 million
on U.S. Treasury securities and a net gain of
$34 million
from debt of consolidated VIEs re-measured at fair value through earnings recognized in gain (loss) on derivative instruments and other securities, net in our consolidated statements of comprehensive income.
|
|
|
|
Six Months Ended June 30, 2012
|
||||||||||||||||
|
Derivative and Other Hedging Instruments
|
|
Notional Amount
Long/(Short) December 31, 2011
|
|
Additions
|
|
Settlement, Termination,
Expiration or
Exercise
|
|
Notional Amount Long/(Short) June 30, 2012
|
|
Amount of
Gain/(Loss)
Recognized in
Income on
Derivatives
(1)
|
||||||||
|
Net TBA and forward settling agency securities
|
|
$
|
(104
|
)
|
|
(24,168
|
)
|
|
20,868
|
|
|
$
|
(3,404
|
)
|
|
$
|
(108
|
)
|
|
Interest rate swaps
|
|
$
|
(30,250
|
)
|
|
(19,850
|
)
|
|
1,550
|
|
|
$
|
(48,550
|
)
|
|
(630
|
)
|
|
|
Payer swaptions
|
|
$
|
(3,200
|
)
|
|
(10,150
|
)
|
|
4,550
|
|
|
$
|
(8,800
|
)
|
|
(71
|
)
|
|
|
Short sales of U.S. Treasury securities
|
|
$
|
(880
|
)
|
|
(18,930
|
)
|
|
18,560
|
|
|
$
|
(1,250
|
)
|
|
(100
|
)
|
|
|
US Treasury futures
|
|
$
|
(783
|
)
|
|
(3,838
|
)
|
|
2,702
|
|
|
$
|
(1,919
|
)
|
|
(63
|
)
|
|
|
Markit IOS total return swaps, net
|
|
$
|
(165
|
)
|
|
—
|
|
|
21
|
|
|
$
|
(144
|
)
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(972
|
)
|
||||||
|
1.
|
Excludes a net loss of
$1 million
from U.S. Treasury securities, a net loss of
$1 million
on interest-only and principal-only securities and a net loss of
$8 million
from other debt re-measured at fair value through earnings in gain (loss) on derivative instruments and other securities, net in our consolidated statements of comprehensive income.
|
|
|
|
Gross Amounts of Recognized Assets
|
|
Gross Amounts Offset in the Consolidated Balance Sheets
|
|
Net Amounts of Assets Presented in the Consolidated Balance Sheets
|
|
Gross Amounts Not Offset
in the
Consolidated Balance Sheets
|
|
Net Amount
|
||||||||||||||
|
|
|
|
|
|
Financial Instruments
|
|
Collateral Received
(2)
|
|
||||||||||||||||
|
June 30, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate swap and swaption agreements, at fair value
(1)
|
|
$
|
1,664
|
|
|
$
|
—
|
|
|
$
|
1,664
|
|
|
$
|
(525
|
)
|
|
$
|
(1,131
|
)
|
|
$
|
8
|
|
|
Receivable under reverse repurchase agreements
|
|
9,430
|
|
|
—
|
|
|
9,430
|
|
|
(9,093
|
)
|
|
(337
|
)
|
|
—
|
|
||||||
|
Total derivative, other hedging instruments and other assets
|
|
$
|
11,094
|
|
|
$
|
—
|
|
|
$
|
11,094
|
|
|
$
|
(9,618
|
)
|
|
$
|
(1,468
|
)
|
|
$
|
8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate swap and swaption agreements, at fair value
(1)
|
|
$
|
185
|
|
|
$
|
—
|
|
|
$
|
185
|
|
|
$
|
(185
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Receivable under reverse repurchase agreements
|
|
11,818
|
|
|
—
|
|
|
11,818
|
|
|
(10,482
|
)
|
|
(1,157
|
)
|
|
179
|
|
||||||
|
Total derivative, other hedging instruments and other assets
|
|
$
|
12,003
|
|
|
$
|
—
|
|
|
$
|
12,003
|
|
|
$
|
(10,667
|
)
|
|
$
|
(1,157
|
)
|
|
$
|
179
|
|
|
|
|
Gross Amounts of Recognized Liabilities
|
|
Gross Amounts Offset in the Consolidated Balance Sheets
|
|
Net Amounts of Liabilities Presented in the Consolidated Balance Sheets
|
|
Gross Amounts Not Offset
in the
Consolidated Balance Sheets
|
|
Net Amount
|
||||||||||||||
|
|
|
|
|
|
Financial Instruments
|
|
Collateral Pledged
(2)
|
|
||||||||||||||||
|
June 30, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate swap agreements, at fair value
(1)
|
|
$
|
617
|
|
|
$
|
—
|
|
|
$
|
617
|
|
|
$
|
(525
|
)
|
|
$
|
(92
|
)
|
|
$
|
—
|
|
|
Repurchase agreements
|
|
72,451
|
|
|
—
|
|
|
72,451
|
|
|
(9,093
|
)
|
|
(63,358
|
)
|
|
—
|
|
||||||
|
Total derivative, other hedging instruments and other liabilities
|
|
$
|
73,068
|
|
|
$
|
—
|
|
|
$
|
73,068
|
|
|
$
|
(9,618
|
)
|
|
$
|
(63,450
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate swap agreements, at fair value
(1)
|
|
$
|
1,243
|
|
|
$
|
—
|
|
|
$
|
1,243
|
|
|
$
|
(185
|
)
|
|
$
|
(1,058
|
)
|
|
$
|
—
|
|
|
Repurchase agreements
|
|
74,478
|
|
|
—
|
|
|
74,478
|
|
|
(10,482
|
)
|
|
(63,996
|
)
|
|
—
|
|
||||||
|
Total derivative, other hedging instruments and other liabilities
|
|
$
|
75,721
|
|
|
$
|
—
|
|
|
$
|
75,721
|
|
|
$
|
(10,667
|
)
|
|
$
|
(65,054
|
)
|
|
$
|
—
|
|
|
1.
|
Reported under derivative assets / liabilities, at fair value in the accompanying consolidated balance sheets. Refer to Note 6 for a reconciliation of derivative assets / liabilities, at fair value to their sub-components.
|
|
2.
|
Includes cash and securities received / pledged as collateral, at fair value. Amounts presented are limited to collateral pledged sufficient to reduce the net amount to zero for individual counterparties, as applicable. Refer to Note 4 for additional information regarding assets pledged as collateral.
|
|
•
|
Level 1 Inputs —Quoted prices (unadjusted) for identical unrestricted assets and liabilities in active markets that are accessible at the measurement date.
|
|
•
|
Level 2 Inputs —Quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable.
|
|
•
|
Level 3 Inputs —Instruments with primarily unobservable market data that cannot be corroborated.
|
|
|
Fair Value Hierarchy
|
||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||
|
June 30, 2013
|
|
|
|
|
|
||||||
|
Assets:
|
|
|
|
|
|
||||||
|
Agency securities
|
$
|
—
|
|
|
$
|
77,207
|
|
|
$
|
—
|
|
|
U.S. Treasury securities
|
3,671
|
|
|
—
|
|
|
—
|
|
|||
|
Interest rate swaps
|
—
|
|
|
822
|
|
|
—
|
|
|||
|
Payer swaptions
|
—
|
|
|
842
|
|
|
—
|
|
|||
|
Net TBA and forward settling agency securities
|
—
|
|
|
156
|
|
|
—
|
|
|||
|
U.S. Treasury futures - short
|
56
|
|
|
—
|
|
|
—
|
|
|||
|
Total
|
$
|
3,727
|
|
|
$
|
79,027
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
||||||
|
Debt of consolidated VIEs
|
$
|
—
|
|
|
$
|
783
|
|
|
$
|
—
|
|
|
Obligation to return U.S. Treasury securities borrowed under reverse repurchase agreements
|
9,931
|
|
|
—
|
|
|
—
|
|
|||
|
Interest rate swaps
|
—
|
|
|
617
|
|
|
—
|
|
|||
|
Net TBA and forward settling agency securities
|
—
|
|
|
927
|
|
|
—
|
|
|||
|
Total
|
$
|
9,931
|
|
|
$
|
2,327
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
||||||
|
December 31, 2012
|
|
|
|
|
|
||||||
|
Assets:
|
|
|
|
|
|
||||||
|
Agency securities
|
$
|
—
|
|
|
$
|
85,245
|
|
|
$
|
—
|
|
|
Interest rate swaps
|
—
|
|
|
14
|
|
|
—
|
|
|||
|
Payer swaptions
|
—
|
|
|
171
|
|
|
—
|
|
|||
|
Net TBA and forward settling agency securities
|
—
|
|
|
116
|
|
|
—
|
|
|||
|
Total
|
$
|
—
|
|
|
$
|
85,546
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
||||||
|
Debt of consolidated VIEs
|
$
|
—
|
|
|
$
|
937
|
|
|
$
|
—
|
|
|
Obligation to return U.S. Treasury securities borrowed under reverse repurchase agreements
|
11,763
|
|
|
—
|
|
|
—
|
|
|||
|
Interest rate swaps
|
—
|
|
|
1,243
|
|
|
—
|
|
|||
|
Net TBA and forward settling agency securities
|
—
|
|
|
21
|
|
|
—
|
|
|||
|
Total
|
$
|
11,763
|
|
|
$
|
2,201
|
|
|
$
|
—
|
|
|
|
|
Three Months Ended June 30, 2013
|
||||||||||
|
Accumulated Other Comprehensive Income (Loss)
|
|
Net Unrealized Gain (Loss) on Available-for-Sale MBS
|
|
Net Unrealized Gain (Loss) on Swaps
|
|
Total Accumulated OCI
Balance
|
||||||
|
Balance as of March 31, 2013
|
|
$
|
1,204
|
|
|
$
|
(437
|
)
|
|
$
|
767
|
|
|
OCI before reclassifications
|
|
(2,796
|
)
|
|
—
|
|
|
(2,796
|
)
|
|||
|
Amounts reclassified from accumulated OCI
|
|
(17
|
)
|
|
48
|
|
|
31
|
|
|||
|
Net current period OCI
|
|
(2,813
|
)
|
|
48
|
|
|
(2,765
|
)
|
|||
|
Balance as of June 30, 2013
|
|
$
|
(1,609
|
)
|
|
$
|
(389
|
)
|
|
$
|
(1,998
|
)
|
|
|
|
Six Months Ended June 30, 2013
|
||||||||||
|
Accumulated Other Comprehensive Income (Loss)
|
|
Net Unrealized Gain (Loss) on Available-for-Sale MBS
|
|
Net Unrealized Gain (Loss) on Swaps
|
|
Total Accumulated OCI
Balance
|
||||||
|
Balance as of December 31, 2012
|
|
$
|
2,041
|
|
|
$
|
(486
|
)
|
|
$
|
1,555
|
|
|
OCI before reclassifications
|
|
(3,659
|
)
|
|
—
|
|
|
(3,659
|
)
|
|||
|
Amounts reclassified from accumulated OCI
|
|
9
|
|
|
97
|
|
|
106
|
|
|||
|
Net current period OCI
|
|
(3,650
|
)
|
|
97
|
|
|
(3,553
|
)
|
|||
|
Balance as of June 30, 2013
|
|
$
|
(1,609
|
)
|
|
$
|
(389
|
)
|
|
$
|
(1,998
|
)
|
|
Amounts Reclassified from Accumulated OCI
|
|
Three Months Ended
June 30, 2013
|
|
Six Months Ended
June 30, 2013
|
|
Line Item in the Consolidated Statements of Comprehensive Income Where Net Income is Presented
|
||||
|
(Gain) loss amounts reclassified from accumulated OCI for available-for-sale MBS
|
|
$
|
(17
|
)
|
|
$
|
9
|
|
|
Gain (loss) on sale of agency securities, net
|
|
Periodic interest costs of interest rate swaps previously designated as hedges under GAAP, net
|
|
48
|
|
|
97
|
|
|
Interest expense
|
||
|
Total reclassifications
|
|
$
|
31
|
|
|
$
|
106
|
|
|
|
|
•
|
Executive Overview
|
|
•
|
Financial Condition
|
|
•
|
Results of Operations
|
|
•
|
Liquidity and Capital Resources
|
|
•
|
Forward-Looking Statements
|
|
•
|
manage an investment portfolio consisting of agency securities that seeks to generate attractive risk-adjusted returns;
|
|
•
|
capitalize on discrepancies in the relative valuations in the agency securities market;
|
|
•
|
manage financing, interest and prepayment rate risks;
|
|
•
|
preserve our net book value;
|
|
•
|
provide regular quarterly distributions to our stockholders;
|
|
•
|
qualify as a REIT; and
|
|
•
|
remain exempt from the requirements of the Investment Company Act of 1940, as amended (the “Investment Company Act”).
|
|
•
|
Interest Rate Risk.
We hedge some of our exposure to potential interest rate mismatches between the interest we earn on our longer term investments and the costs on our shorter term borrowings. Because a majority of our leverage is in the form of repurchase agreements, our financing costs fluctuate based on short-term interest rate indices, such as LIBOR. Because our investments are assets that primarily have fixed rates of interest and could mature in up to 40 years, the interest we earn on those assets generally does not move in tandem with the interest rates that we pay on our repurchase agreements. We may experience reduced income or losses based on these rate movements. In order to attempt to mitigate a portion of such risk, we utilize certain hedging techniques to attempt to lock in a portion of the net interest spread between the interest we earn on our assets and the interest we pay on our financing costs.
|
|
•
|
Prepayment Risk.
Because residential borrowers have the option to prepay their mortgage loans at par at any time, we face the risk that we will experience a return of principal on our investments earlier than anticipated. Prepayment risk generally increases when interest rates decline. In this scenario, our financial results may be adversely affected as we may have to invest that principal at potentially lower yields.
|
|
•
|
Extension Risk.
Because residential borrowers have the option to make only scheduled payments on their mortgage loans, rather than prepay their mortgage loan, we face the risk that a return of capital on our investment will occur slower than anticipated. Extension risk generally increases when interest rates rise. In this scenario, our financial results may be adversely affected as we may have to finance our investments at potentially higher costs without the ability to reinvest principal into higher yielding securities.
|
|
Interest Rate/Security Price
(1)
|
|
June 30, 2013
|
|
Mar. 31, 2013
|
|
Dec. 31, 2012
|
|
Sept. 30, 2012
|
|
June 30, 2012
|
|
June 30, 2013
vs.
Dec. 31, 2012
|
|
June 30, 2013
vs.
June 30, 2012
|
||||
|
LIBOR:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
1-Month
|
|
0.19%
|
|
0.20%
|
|
0.21%
|
|
0.21%
|
|
0.25%
|
|
--0.02
|
|
bps
|
|
--0.06
|
|
bps
|
|
3-Month
|
|
0.27%
|
|
0.28%
|
|
0.31%
|
|
0.36%
|
|
0.46%
|
|
--0.04
|
|
bps
|
|
--0.19
|
|
bps
|
|
6-Month
|
|
0.41%
|
|
0.44%
|
|
0.51%
|
|
0.64%
|
|
0.73%
|
|
--0.10
|
|
bps
|
|
--0.32
|
|
bps
|
|
U.S. Treasury Security Rate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
2-Year U.S. Treasury
|
|
0.36%
|
|
0.24%
|
|
0.25%
|
|
0.23%
|
|
0.30%
|
|
+0.11
|
|
bps
|
|
+0.06
|
|
bps
|
|
5-Year U.S. Treasury
|
|
1.39%
|
|
0.77%
|
|
0.72%
|
|
0.63%
|
|
0.72%
|
|
+0.67
|
|
bps
|
|
+0.67
|
|
bps
|
|
10-Year U.S. Treasury
|
|
2.49%
|
|
1.85%
|
|
1.76%
|
|
1.63%
|
|
1.65%
|
|
+0.73
|
|
bps
|
|
+0.84
|
|
bps
|
|
Interest Rate Swap Rate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
2-Year Swap
|
|
0.51%
|
|
0.42%
|
|
0.39%
|
|
0.37%
|
|
0.55%
|
|
+0.12
|
|
bps
|
|
--0.04
|
|
bps
|
|
5-Year Swap
|
|
1.57%
|
|
0.95%
|
|
0.86%
|
|
0.76%
|
|
0.97%
|
|
+0.71
|
|
bps
|
|
+0.60
|
|
bps
|
|
10-Year Swap
|
|
2.70%
|
|
2.01%
|
|
1.84%
|
|
1.70%
|
|
1.78%
|
|
+0.86
|
|
bps
|
|
+0.92
|
|
bps
|
|
30-Year Fixed Rate MBS Price:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
3.0%
|
|
$97.72
|
|
$103.11
|
|
$104.84
|
|
$105.58
|
|
$102.55
|
|
-$7.12
|
|
-$4.83
|
||||
|
3.5%
|
|
$101.50
|
|
$105.58
|
|
$106.66
|
|
$107.25
|
|
$105.11
|
|
-$5.16
|
|
-$3.61
|
||||
|
4.0%
|
|
$104.16
|
|
$106.61
|
|
$107.22
|
|
$107.75
|
|
$106.44
|
|
-$3.06
|
|
-$2.28
|
||||
|
4.5%
|
|
$105.82
|
|
$107.73
|
|
$108.03
|
|
$108.25
|
|
$107.28
|
|
-$2.21
|
|
-$1.46
|
||||
|
5.0%
|
|
$107.65
|
|
$108.34
|
|
$108.33
|
|
$109.06
|
|
$108.23
|
|
-$0.68
|
|
-$0.58
|
||||
|
5.5%
|
|
$108.65
|
|
$109.08
|
|
$108.64
|
|
$109.63
|
|
$109.08
|
|
+$0.01
|
|
-$0.43
|
||||
|
6.0%
|
|
$108.78
|
|
$109.56
|
|
$109.22
|
|
$110.44
|
|
$109.91
|
|
-$0.44
|
|
-$1.13
|
||||
|
15-Year Fixed Rate MBS Price:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
2.5%
|
|
$100.45
|
|
$103.75
|
|
$104.61
|
|
$105.13
|
|
$103.09
|
|
-$4.16
|
|
-$2.64
|
||||
|
3.0%
|
|
$102.82
|
|
$105.17
|
|
$105.61
|
|
$106.00
|
|
$104.77
|
|
-$2.79
|
|
-$1.95
|
||||
|
3.5%
|
|
$104.20
|
|
$106.03
|
|
$106.14
|
|
$106.41
|
|
$105.66
|
|
-$1.94
|
|
-$1.46
|
||||
|
4.0%
|
|
$105.32
|
|
$107.00
|
|
$107.00
|
|
$106.91
|
|
$106.34
|
|
-1.68
|
|
-$1.02
|
||||
|
4.5%
|
|
$106.00
|
|
$107.67
|
|
$107.55
|
|
$107.84
|
|
$107.17
|
|
-$1.55
|
|
-$1.17
|
||||
|
1.
|
Price information is for generic instruments only and is not reflective of our specific portfolio holdings. Price information can vary by source. Prices in the table above obtained from a combination of Bloomberg and dealer indications. Interest rates obtained from Bloomberg.
|
|
Pay-ups on Specified Mortgage Pools over Generic TBA Price
(1)(2)
|
|
June 30, 2013
|
|
Mar. 31, 2013
|
|
Dec. 31, 2012
|
|
Sept. 30, 2012
|
|
June 30, 2012
|
|
June 30,
2013
vs.
Dec. 31, 2012
|
|
June 30,
2013
vs.
June 30, 2012
|
||
|
30-Year Lower Loan Balance Pay-ups ($85k - $110k):
(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
3.0%
|
|
$—
|
|
$0.13
|
|
$0.69
|
|
$0.09
|
|
N/A
|
|
-$0.69
|
|
N/A
|
||
|
3.5%
|
|
$0.22
|
|
$0.91
|
|
$1.64
|
|
$1.02
|
|
$0.75
|
|
-$1.42
|
|
-$0.53
|
||
|
4.0%
|
|
$0.91
|
|
$3.28
|
|
$4.19
|
|
$3.45
|
|
$2.00
|
|
-$3.28
|
|
-$1.09
|
||
|
30-Year HARP Pay-ups (95% - 100% LTV):
(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
3.0%
|
|
$—
|
|
$0.07
|
|
$0.47
|
|
$0.06
|
|
N/A
|
|
-$0.47
|
|
N/A
|
||
|
3.5%
|
|
$0.16
|
|
$0.70
|
|
$1.52
|
|
$1.00
|
|
$0.63
|
|
-$1.36
|
|
-$0.47
|
||
|
4.0%
|
|
$0.59
|
|
$2.85
|
|
$4.06
|
|
$3.25
|
|
$1.94
|
|
-$3.47
|
|
-$1.35
|
||
|
1.
|
Source: Bloomberg and dealer indications
|
|
2.
|
"Pay-ups” represent the value of the price premium of specified securities over generic TBA pools. The table above includes pay-ups for newly originated specified pools. Price information is provided for information only and is not meant to be reflective of our specific portfolio holdings. Prices can vary materially depending on the source.
|
|
3.
|
Lower loan balance securities in table above represent pools backed by an original loan balance of $85,000 to $110,000.
|
|
4.
|
HARP securities in table above represent pools backed by 100% refinance loans with loan-to-values ("LTV") of 95% to 100%.
|
|
Annualized Monthly Constant Prepayment Rates
(1)
|
|
December 2012
|
|
January 2013
|
|
February 2013
|
|
March 2013
|
|
April
2013
|
|
May
2013
|
|
June
2013
|
|
AGNC portfolio
|
|
10%
|
|
11%
|
|
10%
|
|
10%
|
|
11%
|
|
11%
|
|
12%
|
|
Fannie Mae 2011 30-year fixed-rate MBS universe
(2)
|
|
35%
|
|
31%
|
|
30%
|
|
26%
|
|
26%
|
|
26%
|
|
27%
|
|
1.
|
Weighted average actual one-month annualized CPR released at the beginning of the month based on securities held/outstanding as of the preceding month-end.
|
|
2.
|
Source: JP Morgan.
|
|
|
|
June 30, 2013
|
|
|||||||||||||||||||||
|
Agency MBS Classified as Available-for-Sale ("AFS")
|
|
Par Value
|
|
Amortized
Cost
|
|
Amortized
Cost Basis
|
|
Fair Value
|
|
% Lower Loan Balance & HARP
(2)(3)
|
|
Weighted Average
|
|
Projected Life
CPR
(5)
|
||||||||||
|
|
WAC
(4)
|
|
Yield
(5)
|
|
Age (Months)
|
|||||||||||||||||||
|
Investments By Issuer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Fannie Mae
|
|
$
|
56,097
|
|
|
$
|
58,897
|
|
|
105.0%
|
|
$
|
57,703
|
|
|
75%
|
|
3.91%
|
|
2.65%
|
|
15
|
|
7%
|
|
Freddie Mac
|
|
18,385
|
|
|
19,255
|
|
|
104.7%
|
|
18,835
|
|
|
72%
|
|
4.07%
|
|
2.83%
|
|
18
|
|
7%
|
|||
|
Ginnie Mae
|
|
196
|
|
|
204
|
|
|
104.1%
|
|
207
|
|
|
—%
|
|
4.12%
|
|
1.53%
|
|
30
|
|
21%
|
|||
|
Total / Weighted Average
|
|
$
|
74,678
|
|
|
$
|
78,356
|
|
|
104.9%
|
|
$
|
76,745
|
|
|
73%
|
|
3.95%
|
|
2.69%
|
|
16
|
|
7%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Investments By Coupon:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Fixed-Rate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
≤ 15-Year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
≤ 2.5%
|
|
$
|
15,846
|
|
|
$
|
16,345
|
|
|
103.1%
|
|
$
|
15,958
|
|
|
22%
|
|
2.95%
|
|
1.91%
|
|
5
|
|
6%
|
|
3.0%
|
|
1,843
|
|
|
1,917
|
|
|
104.0%
|
|
1,901
|
|
|
95%
|
|
3.46%
|
|
2.13%
|
|
17
|
|
8%
|
|||
|
3.5%
|
|
5,708
|
|
|
5,886
|
|
|
103.1%
|
|
5,980
|
|
|
93%
|
|
3.93%
|
|
2.76%
|
|
27
|
|
9%
|
|||
|
4.0%
|
|
6,463
|
|
|
6,777
|
|
|
104.9%
|
|
6,835
|
|
|
87%
|
|
4.40%
|
|
2.80%
|
|
31
|
|
10%
|
|||
|
4.5%
|
|
668
|
|
|
703
|
|
|
105.3%
|
|
715
|
|
|
98%
|
|
4.87%
|
|
3.18%
|
|
34
|
|
10%
|
|||
|
≥ 5.0%
|
|
10
|
|
|
10
|
|
|
104.6%
|
|
11
|
|
|
29%
|
|
6.39%
|
|
4.35%
|
|
65
|
|
14%
|
|||
|
Total ≤ 15-Year
|
|
30,538
|
|
|
31,638
|
|
|
103.6%
|
|
31,400
|
|
|
56%
|
|
3.52%
|
|
2.30%
|
|
16
|
|
8%
|
|||
|
20-Year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
≤ 3.0%
|
|
45
|
|
|
47
|
|
|
104.4%
|
|
46
|
|
|
99%
|
|
3.52%
|
|
2.37%
|
|
5
|
|
5%
|
|||
|
3.5%
|
|
155
|
|
|
161
|
|
|
104.9%
|
|
158
|
|
|
96%
|
|
4.14%
|
|
2.73%
|
|
15
|
|
6%
|
|||
|
4.0%
|
|
100
|
|
|
105
|
|
|
105.0%
|
|
106
|
|
|
47%
|
|
4.53%
|
|
3.09%
|
|
22
|
|
8%
|
|||
|
4.5%
|
|
128
|
|
|
137
|
|
|
107.1%
|
|
137
|
|
|
96%
|
|
4.89%
|
|
3.21%
|
|
31
|
|
8%
|
|||
|
≥ 5.0%
|
|
7
|
|
|
8
|
|
|
106.7%
|
|
8
|
|
|
—%
|
|
5.90%
|
|
3.41%
|
|
61
|
|
17%
|
|||
|
Total 20-Year:
|
|
435
|
|
|
458
|
|
|
105.5%
|
|
455
|
|
|
84%
|
|
4.42%
|
|
2.93%
|
|
21
|
|
7%
|
|||
|
30-Year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
≤ 3.0%
|
|
5,336
|
|
|
5,501
|
|
|
103.1%
|
|
5,216
|
|
|
23%
|
|
3.64%
|
|
2.66%
|
|
5
|
|
4%
|
|||
|
3.5%
|
|
19,349
|
|
|
20,478
|
|
|
105.8%
|
|
19,647
|
|
|
99%
|
|
4.02%
|
|
2.79%
|
|
11
|
|
6%
|
|||
|
4.0%
|
|
12,689
|
|
|
13,549
|
|
|
106.8%
|
|
13,277
|
|
|
93%
|
|
4.46%
|
|
3.10%
|
|
18
|
|
6%
|
|||
|
4.5%
|
|
4,588
|
|
|
4,894
|
|
|
106.7%
|
|
4,890
|
|
|
86%
|
|
4.94%
|
|
3.52%
|
|
28
|
|
8%
|
|||
|
5.0%
|
|
621
|
|
|
665
|
|
|
107.0%
|
|
670
|
|
|
60%
|
|
5.41%
|
|
3.74%
|
|
45
|
|
11%
|
|||
|
≥ 5.5%
|
|
326
|
|
|
352
|
|
|
108.1%
|
|
355
|
|
|
34%
|
|
6.26%
|
|
3.40%
|
|
78
|
|
21%
|
|||
|
Total 30-Year
|
|
42,909
|
|
|
45,439
|
|
|
105.9%
|
|
44,055
|
|
|
86%
|
|
4.24%
|
|
2.96%
|
|
15
|
|
6%
|
|||
|
Total Fixed-Rate
|
|
73,882
|
|
|
77,535
|
|
|
104.9%
|
|
75,910
|
|
|
73%
|
|
3.95%
|
|
2.69%
|
|
16
|
|
7%
|
|||
|
Adjustable-Rate
|
|
661
|
|
|
682
|
|
|
103.2%
|
|
694
|
|
|
—%
|
|
3.68%
|
|
2.36%
|
|
48
|
|
20%
|
|||
|
CMO
|
|
135
|
|
|
139
|
|
|
103.4%
|
|
141
|
|
|
—%
|
|
4.76%
|
|
2.85%
|
|
71
|
|
12%
|
|||
|
Total / Weighted Average
|
|
$
|
74,678
|
|
|
$
|
78,356
|
|
|
104.9%
|
|
$
|
76,745
|
|
|
73%
|
|
3.95%
|
|
2.69%
|
|
16
|
|
7%
|
|
|
|
June 30, 2013
|
||||||||||||||||||
|
Agency MBS Remeasured at Fair Value Through Earnings
|
|
Underlying
Unamortized
Principal
Balance
|
|
Amortized
Cost
|
|
Fair Value
|
|
Weighted Average
|
|
Projected Life
CPR
(5)
|
||||||||||
|
Coupon
(1)
|
|
Yield
(5)
|
|
Age (Months)
|
||||||||||||||||
|
Interest-Only Strips
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Fannie Mae
|
|
$
|
1,165
|
|
|
$
|
206
|
|
|
$
|
202
|
|
|
5.84%
|
|
7.00%
|
|
34
|
|
12%
|
|
Freddie Mac
|
|
259
|
|
|
44
|
|
|
34
|
|
|
5.56%
|
|
9.56%
|
|
87
|
|
16%
|
|||
|
Principal-Only Strips
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Fannie Mae
|
|
288
|
|
|
228
|
|
|
226
|
|
|
—%
|
|
3.96%
|
|
20
|
|
9%
|
|||
|
Total / Weighted Average
|
|
$
|
1,712
|
|
|
$
|
478
|
|
|
$
|
462
|
|
|
4.82%
|
|
5.78%
|
|
32
|
|
11%
|
|
1.
|
The weighted average coupon on our agency MBS classified as"AFS" held as of
June 30, 2013
was
3.47%
and the weighted average coupon on our total agency MBS portfolio, including agency MBS remeasured at fair value through earnings, held as of
June 30, 2013
was
3.56%
.
|
|
2.
|
Lower loan balance securities represent pools backed by an original loan balance of ≤ $150,000. Our lower loan balance securities had a weighted average original loan balance of
$98,000
and
$96,000
for 15-year and 30-year securities, respectively, as of
June 30, 2013
.
|
|
3.
|
HARP securities are defined as pools backed by100% refinance loans with LTV ≥ 80%. Our HARP securities had a weighted average LTV of
95%
and
103%
for 15-year and 30-year securities, respectively, as of
June 30, 2013
. Includes
$0.2 billion
and
$3.3 billion
of 15-year and 30-year securities with >105 LTV pools which are not deliverable into TBA securities.
|
|
4.
|
WAC represents the weighted average coupon of the underlying collateral.
|
|
5.
|
Portfolio yield incorporates a projected life CPR assumption based on forward rate assumptions as of
June 30, 2013
.
|
|
|
|
June 30, 2013
|
||||||||||||||
|
TBAs and Forward Settling Securities
|
|
Notional
Amount - Long (Short)
(1)
|
|
Cost Basis
(2)
|
|
Market Value
(3)
|
|
Net Carrying Value
(4)
|
||||||||
|
15-Year TBA securities:
|
|
|
|
|
|
|
|
|
||||||||
|
2.5%
|
|
612
|
|
|
710
|
|
|
608
|
|
|
(102
|
)
|
||||
|
3.0%
|
|
4,829
|
|
|
4,999
|
|
|
4,975
|
|
|
(24
|
)
|
||||
|
3.5%
|
|
1,425
|
|
|
1,485
|
|
|
1,483
|
|
|
(2
|
)
|
||||
|
4.0%
|
|
150
|
|
|
159
|
|
|
158
|
|
|
(1
|
)
|
||||
|
Total 15-Year TBAs
|
|
7,016
|
|
|
7,353
|
|
|
7,224
|
|
|
(129
|
)
|
||||
|
30-Year TBA securities:
|
|
|
|
|
|
|
|
|
||||||||
|
3.0%
|
|
7,567
|
|
|
8,017
|
|
|
7,390
|
|
|
(627
|
)
|
||||
|
3.5%
|
|
(4,374
|
)
|
|
(4,481
|
)
|
|
(4,441
|
)
|
|
40
|
|
||||
|
4.0%
|
|
6,000
|
|
|
6,322
|
|
|
6,233
|
|
|
(89
|
)
|
||||
|
Total 30-Year TBAs
|
|
9,193
|
|
|
9,858
|
|
|
9,182
|
|
|
(676
|
)
|
||||
|
30-Year 4.0% forward settling securities
|
|
(1,801
|
)
|
|
(1,926
|
)
|
|
(1,892
|
)
|
|
34
|
|
||||
|
Total TBAs and forward settling securities
|
|
$
|
14,408
|
|
|
$
|
15,285
|
|
|
$
|
14,514
|
|
|
$
|
(771
|
)
|
|
1.
|
Notional amount represents the par value (or principal balance) of the underlying agency security.
|
|
2.
|
Cost basis represents the forward price to be paid (received) for the underlying agency security.
|
|
3.
|
Market value represents the current market value of the TBA contract (or of the underlying agency security) as of period-end.
|
|
4.
|
Net carrying value represents the difference between the market value of the TBA contract as of period-end and the cost basis and is reported in derivative assets / (liabilities), at fair value on the accompanying consolidated balance sheets.
|
|
5.
|
Represents dollar roll income (or price drop) on our portfolio stated as a percent of the TBA cost basis on an annualized basis.
|
|
|
|
December 31, 2012
|
||||||||||||||||||||||
|
Agency MBS Classified as AFS
|
|
Par Value
|
|
Amortized
Cost
|
|
Amortized
Cost Basis
|
|
Fair Value
|
|
% Lower Loan Balance & HARP
(2)(3)
|
|
Weighted Average
|
|
Projected
Life
CPR
(5)
|
||||||||||
|
|
WAC
(4)
|
|
Yield
(5)
|
|
Age (Months)
|
|||||||||||||||||||
|
Investments By Issuer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Fannie Mae
|
|
$
|
58,912
|
|
|
$
|
62,120
|
|
|
105.4%
|
|
$
|
63,687
|
|
|
77%
|
|
3.59%
|
|
2.60%
|
|
13
|
|
10%
|
|
Freddie Mac
|
|
19,336
|
|
|
20,284
|
|
|
104.9%
|
|
20,758
|
|
|
75%
|
|
3.58%
|
|
2.58%
|
|
14
|
|
12%
|
|||
|
Ginnie Mae
|
|
238
|
|
|
248
|
|
|
104.2%
|
|
254
|
|
|
—%
|
|
3.77%
|
|
1.60%
|
|
24
|
|
19%
|
|||
|
Total / Weighted Average
|
|
$
|
78,486
|
|
|
$
|
82,652
|
|
|
105.3%
|
|
$
|
84,699
|
|
|
76%
|
|
3.59%
|
|
2.59%
|
|
13
|
|
11%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Investments By Coupon:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Fixed-Rate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
≤ 15-Year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
≤ 2.5%
|
|
$
|
11,483
|
|
|
$
|
11,979
|
|
|
104.3%
|
|
$
|
12,014
|
|
|
18%
|
|
3.01%
|
|
1.52%
|
|
3
|
|
11%
|
|
3.0%
|
|
1,787
|
|
|
1,859
|
|
|
104.0%
|
|
1,910
|
|
|
97%
|
|
3.45%
|
|
2.07%
|
|
12
|
|
10%
|
|||
|
3.5%
|
|
6,409
|
|
|
6,600
|
|
|
103.0%
|
|
6,888
|
|
|
93%
|
|
3.93%
|
|
2.69%
|
|
21
|
|
13%
|
|||
|
4.0%
|
|
7,709
|
|
|
8,051
|
|
|
104.4%
|
|
8,323
|
|
|
85%
|
|
4.40%
|
|
2.64%
|
|
25
|
|
16%
|
|||
|
4.5%
|
|
763
|
|
|
802
|
|
|
105.0%
|
|
831
|
|
|
98%
|
|
4.86%
|
|
3.03%
|
|
28
|
|
15%
|
|||
|
≥ 5.0%
|
|
12
|
|
|
12
|
|
|
104.4%
|
|
13
|
|
|
34%
|
|
6.34%
|
|
4.29%
|
|
58
|
|
17%
|
|||
|
Total ≤ 15-Year
|
|
28,163
|
|
|
29,303
|
|
|
104.1%
|
|
29,979
|
|
|
61%
|
|
3.68%
|
|
2.17%
|
|
15
|
|
13%
|
|||
|
20-Year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
≤ 3.0%
|
|
938
|
|
|
983
|
|
|
104.7%
|
|
987
|
|
|
1%
|
|
3.60%
|
|
2.15%
|
|
4
|
|
9%
|
|||
|
3.5%
|
|
315
|
|
|
330
|
|
|
104.7%
|
|
338
|
|
|
49%
|
|
4.04%
|
|
2.57%
|
|
10
|
|
10%
|
|||
|
4%
|
|
113
|
|
|
118
|
|
|
104.5%
|
|
123
|
|
|
45%
|
|
4.52%
|
|
2.92%
|
|
16
|
|
14%
|
|||
|
4.5%
|
|
141
|
|
|
151
|
|
|
106.9%
|
|
158
|
|
|
96%
|
|
4.89%
|
|
2.88%
|
|
26
|
|
14%
|
|||
|
≥ 5.0%
|
|
10
|
|
|
10
|
|
|
106.6%
|
|
10
|
|
|
—%
|
|
5.93%
|
|
3.50%
|
|
56
|
|
18%
|
|||
|
Total 20-Year:
|
|
1,517
|
|
|
1,592
|
|
|
104.9%
|
|
1,616
|
|
|
23%
|
|
3.90%
|
|
2.37%
|
|
8
|
|
10%
|
|||
|
30-Year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
≤ 3.0%
|
|
3,675
|
|
|
3,866
|
|
|
105.2%
|
|
3,863
|
|
|
58%
|
|
3.58%
|
|
2.34%
|
|
3
|
|
7%
|
|||
|
3.5%
|
|
20,005
|
|
|
21,180
|
|
|
105.9%
|
|
21,579
|
|
|
89%
|
|
4.01%
|
|
2.67%
|
|
7
|
|
8%
|
|||
|
4%
|
|
17,790
|
|
|
18,946
|
|
|
106.5%
|
|
19,605
|
|
|
96%
|
|
4.46%
|
|
2.95%
|
|
13
|
|
10%
|
|||
|
4.5%
|
|
5,163
|
|
|
5,475
|
|
|
106.0%
|
|
5,706
|
|
|
85%
|
|
4.94%
|
|
3.35%
|
|
22
|
|
12%
|
|||
|
5.0%
|
|
731
|
|
|
778
|
|
|
106.4%
|
|
803
|
|
|
59%
|
|
5.41%
|
|
3.56%
|
|
41
|
|
15%
|
|||
|
≥ 5.5%
|
|
441
|
|
|
477
|
|
|
108.2%
|
|
484
|
|
|
31%
|
|
6.31%
|
|
3.61%
|
|
72
|
|
18%
|
|||
|
Total 30-Year
|
|
47,805
|
|
|
50,722
|
|
|
106.1%
|
|
52,040
|
|
|
88%
|
|
4.29%
|
|
2.84%
|
|
12
|
|
9%
|
|||
|
Total Fixed-Rate
|
|
77,485
|
|
|
81,617
|
|
|
105.3%
|
|
83,635
|
|
|
77%
|
|
3.58%
|
|
2.59%
|
|
13
|
|
11%
|
|||
|
Adjustable-Rate
|
|
837
|
|
|
865
|
|
|
103.4%
|
|
891
|
|
|
—%
|
|
4.12%
|
|
2.40%
|
|
43
|
|
22%
|
|||
|
CMO
|
|
164
|
|
|
170
|
|
|
103.2%
|
|
173
|
|
|
—%
|
|
3.75%
|
|
2.85%
|
|
66
|
|
15%
|
|||
|
Total / Weighted Average
|
|
$
|
78,486
|
|
|
$
|
82,652
|
|
|
105.3%
|
|
$
|
84,699
|
|
|
76%
|
|
3.59%
|
|
2.59%
|
|
13
|
|
11%
|
|
|
|
December 31, 2012
|
||||||||||||||||||
|
Agency MBS Remeasured at Fair Value Through Earnings
|
|
Underlying
Unamortized
Principal
Balance
|
|
Amortized
Cost
|
|
Fair Value
|
|
Weighted Average
|
|
Projected Life CPR
(5)
|
||||||||||
|
Coupon
(1)
|
|
Yield
(5)
|
|
Age (Months)
|
||||||||||||||||
|
Interest-Only Strips
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Fannie Mae
|
|
$
|
1,332
|
|
|
$
|
245
|
|
|
$
|
249
|
|
|
5.82%
|
|
6.98%
|
|
30
|
|
16%
|
|
Freddie Mac
|
|
328
|
|
|
55
|
|
|
43
|
|
|
5.60%
|
|
11.84%
|
|
82
|
|
17%
|
|||
|
Principal-Only Strips
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Fannie Mae
|
|
302
|
|
|
241
|
|
|
254
|
|
|
—%
|
|
3.17%
|
|
14
|
|
9%
|
|||
|
Total / Weighted Average
|
|
$
|
1,962
|
|
|
$
|
541
|
|
|
$
|
546
|
|
|
4.89%
|
|
5.78%
|
|
28
|
|
13%
|
|
1.
|
The weighted average coupon on our agency MBS classified as"AFS" held as of
December 31, 2012
was
3.59%
and the weighted average coupon on our total agency MBS portfolio, including agency MBS remeasured at fair value through earnings, held as of
December 31, 2012
was
3.69%
.
|
|
2.
|
Lower loan balance securities represent pools backed by an original loan balance of up to ≤ $150,000. Our lower loan balance securities had a weighted average original loan balance of
$98,000
and
$101,000
for 15-year and 30-year securities, respectively, as of
December 31, 2012
.
|
|
3.
|
HARP securities are defined as pools backed by100% refinance loans with LTVs ≥ 80%. Our HARP securities had a weighted average LTV of
95%
and
104%
for 15-year and 30-year securities, respectively, as of
December 31, 2012
.
|
|
4.
|
WAC represents the weighted average coupon of the underlying collateral.
|
|
5.
|
Portfolio yield incorporates a projected life CPR assumption based on forward rate assumptions as of
December 31, 2012
.
|
|
|
|
December 31, 2012
|
||||||||||||||
|
TBAs and Forward Settling Securities
|
|
Notional
Amount
Long / (Short)
(1)
|
|
Cost Basis
(2)
|
|
Market Value
(3)
|
|
Net Carrying Value
(4)
|
||||||||
|
15-Year TBA securities
|
|
|
|
|
|
|
|
|
||||||||
|
2.0%
|
|
$
|
(50
|
)
|
|
$
|
(51
|
)
|
|
$
|
(51
|
)
|
|
$
|
—
|
|
|
2.5%
|
|
8,448
|
|
|
8,797
|
|
|
8,837
|
|
|
40
|
|
||||
|
3.0%
|
|
(25
|
)
|
|
(26
|
)
|
|
(26
|
)
|
|
—
|
|
||||
|
3.5%
|
|
(90
|
)
|
|
(95
|
)
|
|
(95
|
)
|
|
—
|
|
||||
|
Total 15-Year TBAs
|
|
8,283
|
|
|
8,625
|
|
|
8,665
|
|
|
40
|
|
||||
|
30-Year TBA securities
|
|
|
|
|
|
|
|
|
||||||||
|
3.0%
|
|
13,256
|
|
|
13,805
|
|
|
13,880
|
|
|
75
|
|
||||
|
3.5%
|
|
(5,793
|
)
|
|
(6,162
|
)
|
|
(6,172
|
)
|
|
(10
|
)
|
||||
|
4.0%
|
|
(3,419
|
)
|
|
(3,656
|
)
|
|
(3,665
|
)
|
|
(9
|
)
|
||||
|
Total 30-Year TBAs
|
|
4,044
|
|
|
3,987
|
|
|
4,043
|
|
|
56
|
|
||||
|
30-Year 3.5% forward settling securities
|
|
150
|
|
|
163
|
|
|
162
|
|
|
(1
|
)
|
||||
|
Total TBAs
|
|
$
|
12,477
|
|
|
$
|
12,775
|
|
|
$
|
12,870
|
|
|
$
|
95
|
|
|
1.
|
Notional amount represents the par value (or principal balance) of the underlying agency security.
|
|
2.
|
Cost basis represents the forward price to be paid (received) for the underlying agency security.
|
|
3.
|
Market value represents the current market value of the TBA contract (or of the underlying agency security) as of period-end.
|
|
4.
|
Net carrying value represents the difference between the market value of the TBA contract as of period-end and the cost basis and is reported in derivative assets / (liabilities), at fair value on the accompanying consolidated balance sheets.
|
|
5.
|
Represents dollar roll income (or price drop) on our portfolio stated as a percent of the TBA cost basis on an annualized basis.
|
|
|
|
June 30, 2013
|
|
December 31, 2012
|
||||||||||||||||||||||||
|
Estimated Weighted Average Life of Agency MBS Classified as Available-for-Sale
(1)
|
|
Fair Value
|
|
Amortized
Cost
|
|
Weighted
Average
Coupon
|
|
Weighted
Average
Yield
|
|
Fair Value
|
|
Amortized
Cost
|
|
Weighted
Average
Coupon
|
|
Weighted
Average
Yield
|
||||||||||||
|
≤ 3 years
|
|
$
|
244
|
|
|
$
|
239
|
|
|
4.91
|
%
|
|
3.31
|
%
|
|
$
|
1,119
|
|
|
$
|
1,108
|
|
|
4.18
|
%
|
|
2.14
|
%
|
|
> 3 years and ≤ 5 years
|
|
14,794
|
|
|
14,630
|
|
|
3.79
|
%
|
|
2.76
|
%
|
|
27,448
|
|
|
26,750
|
|
|
3.36
|
%
|
|
2.29
|
%
|
||||
|
> 5 years and ≤10 years
|
|
42,629
|
|
|
43,565
|
|
|
3.39
|
%
|
|
2.62
|
%
|
|
54,054
|
|
|
52,735
|
|
|
3.69
|
%
|
|
2.75
|
%
|
||||
|
> 10 years
|
|
19,078
|
|
|
19,922
|
|
|
3.39
|
%
|
|
2.79
|
%
|
|
2,078
|
|
|
2,059
|
|
|
3.44
|
%
|
|
2.65
|
%
|
||||
|
Total
|
|
$
|
76,745
|
|
|
$
|
78,356
|
|
|
3.47
|
%
|
|
2.69
|
%
|
|
$
|
84,699
|
|
|
$
|
82,652
|
|
|
3.59
|
%
|
|
2.59
|
%
|
|
1.
|
Excludes interest and principal-only strips.
|
|
Balance Sheet Data
|
|
June 30, 2013
|
|
December 31, 2012
|
||||
|
|
|
(unaudited)
|
|
|
||||
|
Investment portfolio, at fair value
|
|
$
|
77,207
|
|
|
$
|
85,245
|
|
|
Total assets
|
|
$
|
98,663
|
|
|
$
|
100,453
|
|
|
Repurchase agreements and other debt
|
|
$
|
73,234
|
|
|
$
|
75,415
|
|
|
Total liabilities
|
|
$
|
88,383
|
|
|
$
|
89,557
|
|
|
Total stockholders' equity
|
|
$
|
10,280
|
|
|
$
|
10,896
|
|
|
Net asset value per common share as of period end
(1)
|
|
$
|
25.51
|
|
|
$
|
31.64
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
Statement of Comprehensive Income Data (unaudited)
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Interest income
|
|
$
|
545
|
|
|
$
|
504
|
|
|
$
|
1,092
|
|
|
$
|
1,018
|
|
|
Interest expense
(2)
|
|
131
|
|
|
120
|
|
|
271
|
|
|
226
|
|
||||
|
Net interest income
|
|
414
|
|
|
384
|
|
|
821
|
|
|
792
|
|
||||
|
Other income (loss), net
(2)
|
|
1,461
|
|
|
(612
|
)
|
|
1,337
|
|
|
(349
|
)
|
||||
|
Expenses
|
|
46
|
|
|
36
|
|
|
88
|
|
|
64
|
|
||||
|
Income (loss) before income tax
|
|
1,829
|
|
|
(264
|
)
|
|
2,070
|
|
|
379
|
|
||||
|
(Benefit) provision for income tax, net
|
|
—
|
|
|
(3
|
)
|
|
10
|
|
|
(1
|
)
|
||||
|
Net income (loss)
|
|
1,829
|
|
|
(261
|
)
|
|
2,060
|
|
|
380
|
|
||||
|
Dividend on preferred stock
|
|
3
|
|
|
3
|
|
|
7
|
|
|
3
|
|
||||
|
Net income (loss) available (attributable) to common shareholders
|
|
$
|
1,826
|
|
|
$
|
(264
|
)
|
|
$
|
2,053
|
|
|
$
|
377
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss)
|
|
$
|
1,829
|
|
|
$
|
(261
|
)
|
|
$
|
2,060
|
|
|
$
|
380
|
|
|
Other comprehensive (loss) income
(2)
|
|
(2,765
|
)
|
|
741
|
|
|
(3,553
|
)
|
|
687
|
|
||||
|
Comprehensive (loss) income
|
|
(936
|
)
|
|
480
|
|
|
(1,493
|
)
|
|
1,067
|
|
||||
|
Dividend on preferred stock
|
|
3
|
|
|
3
|
|
|
7
|
|
|
3
|
|
||||
|
Comprehensive (loss) income (attributable) available to common shareholders
|
|
$
|
(939
|
)
|
|
$
|
477
|
|
|
$
|
(1,500
|
)
|
|
$
|
1,064
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average number of common shares outstanding - basic and diluted
|
|
396.4
|
|
|
301.0
|
|
|
376.4
|
|
|
270.8
|
|
||||
|
Net income (loss) per common share - basic and diluted
|
|
$
|
4.61
|
|
|
$
|
(0.88
|
)
|
|
$
|
5.45
|
|
|
$
|
1.39
|
|
|
Comprehensive (loss) income per common share - basic and diluted
|
|
$
|
(2.37
|
)
|
|
$
|
1.58
|
|
|
$
|
(3.99
|
)
|
|
$
|
3.93
|
|
|
Dividends declared per common share
|
|
$
|
1.05
|
|
|
$
|
1.25
|
|
|
$
|
2.30
|
|
|
$
|
2.50
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|||||||||||
|
Other Data (unaudited)
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|||||||
|
Average agency securities, at par
|
|
$
|
70,851
|
|
|
$70,549
|
|
$
|
72,387
|
|
|
$
|
64,814
|
|
|
|
Average agency securities, at cost
|
|
$
|
74,816
|
|
|
$74,007
|
|
$
|
76,413
|
|
|
$
|
67,948
|
|
|
|
Average total assets, at fair value
|
|
$
|
96,640
|
|
|
$82,566
|
|
$
|
96,037
|
|
|
$75,463
|
|||
|
Net TBA dollar roll position - as of period end, at par
|
|
$
|
14,408
|
|
|
NM
|
|
$
|
14,408
|
|
|
NM
|
|||
|
Net TBA dollar roll position - as of period end, at cost
|
|
$
|
15,285
|
|
|
NM
|
|
$
|
15,285
|
|
|
NM
|
|||
|
Net TBA dollar roll position - as of period end, at market value
|
|
$
|
14,514
|
|
|
NM
|
|
$
|
14,514
|
|
|
NM
|
|||
|
Net TBA dollar roll position - as of period end, carrying value
(3)
|
|
$
|
(771
|
)
|
|
NM
|
|
$
|
(771
|
)
|
|
NM
|
|||
|
Average net TBA dollar roll position, at cost
|
|
$
|
28,904
|
|
|
NM
|
|
$
|
23,398
|
|
|
NM
|
|||
|
Average repurchase agreements and other debt
|
|
$
|
66,060
|
|
|
$67,997
|
|
$
|
68,313
|
|
|
$
|
62,738
|
|
|
|
Average stockholders' equity
(4)
|
|
$
|
11,256
|
|
|
$9,071
|
|
$
|
11,051
|
|
|
$
|
8,028
|
|
|
|
Average coupon
(5)
|
|
3.63
|
%
|
|
3.96
|
%
|
|
3.66
|
%
|
|
4.05
|
%
|
|||
|
Average asset yield
(6)
|
|
2.92
|
%
|
|
2.73
|
%
|
|
2.86
|
%
|
|
2.99
|
%
|
|||
|
Average cost of funds
(7)
|
|
(1.43
|
)%
|
|
(1.08
|
)%
|
|
(1.36
|
)%
|
|
(1.04
|
)%
|
|||
|
Average net interest rate spread
(8)
|
|
1.49
|
%
|
|
1.65
|
%
|
|
1.50
|
%
|
|
1.95
|
%
|
|||
|
Average net interest rate spread, including estimated TBA dollar roll income
(9)
|
|
1.86
|
%
|
|
NM
|
|
1.86
|
%
|
|
NM
|
|||||
|
Average coupon (
as of period end
)
|
|
3.56
|
%
|
|
3.86
|
%
|
|
3.56
|
%
|
|
3.86
|
%
|
|||
|
Average asset yield (
as of period end
)
|
|
2.71
|
%
|
|
2.81
|
%
|
|
2.71
|
%
|
|
2.81
|
%
|
|||
|
Average cost of funds (
as of period end
)
(10)
|
|
(1.47
|
)%
|
|
(1.19
|
)%
|
|
(1.47
|
)%
|
|
(1.19
|
)%
|
|||
|
Average net interest rate spread (
as of period end
)
|
|
1.24
|
%
|
|
1.62
|
%
|
|
1.24
|
%
|
|
1.62
|
%
|
|||
|
Average net interest rate spread, including estimated TBA dollar roll income (
as of period end
)
(11)
|
|
1.59
|
%
|
|
NM
|
|
1.59
|
%
|
|
NM
|
|||||
|
Net comprehensive (loss) income return on average common equity - annualized
(12)
|
|
(34.0
|
)%
|
|
21.5
|
%
|
|
(28.0
|
)%
|
|
26.9
|
%
|
|||
|
Economic (loss) return on common equity - annualized
(13)
|
|
(32.9
|
)%
|
|
22.1
|
%
|
|
(24.3
|
)%
|
|
30.4
|
%
|
|||
|
Leverage (
average during the period
)
(14)
|
|
5.9:1
|
|
|
7.5:1
|
|
|
6.2:1
|
|
|
7.8:1
|
|
|||
|
Leverage, including net TBA dollar roll position (
average during the period)
(15)
|
|
8.4:1
|
|
|
NM
|
|
8.3:1
|
|
|
NM
|
|||||
|
Leverage (
as of period end
)
(16)
|
|
7.0:1
|
|
|
7.6:1
|
|
|
7.0:1
|
|
|
7.6:1
|
|
|||
|
Leverage, including net TBA dollar roll position (
as of period end)
(17)
|
|
8.5:1
|
|
|
NM
|
|
8.5:1
|
|
|
NM
|
|||||
|
Expenses % of average assets - annualized
(18)
|
|
0.19
|
%
|
|
0.18
|
%
|
|
0.18
|
%
|
|
0.17
|
%
|
|||
|
Expenses % of average assets, including average net TBA dollar roll position - annualized
|
|
0.15
|
%
|
|
NM
|
|
0.15
|
%
|
|
NM
|
|||||
|
Expenses % of average equity - annualized
(19)
|
|
1.64
|
%
|
|
1.59
|
%
|
|
1.61
|
%
|
|
1.60
|
%
|
|||
|
1.
|
Net asset value per common share calculated as our total stockholders' equity, less our 8.000% Series A Cumulative Redeemable Preferred Stock liquidation preference of $25 per preferred share, divided by our number of common shares outstanding as of period end.
|
|
2.
|
We voluntarily discontinued hedge accounting for our interest rate swaps as of September 30, 2011. Please refer to our Interest Expense and Cost of Funds discussion further below and Notes 3 and 6 of our Consolidated Financial Statements in this Report on Form 10-Q for additional information regarding our discontinuance of hedge accounting.
|
|
3.
|
The carrying value of our net TBA position represents the difference between the market value of the TBA contract as of period-end and the cost basis and is reported in derivative assets / (liabilities), at fair value on the accompanying consolidated balance sheets.
|
|
4.
|
Average stockholders' equity calculated as our average month-ended stockholders' equity during the period.
|
|
5.
|
Weighted average coupon for the period was calculated by dividing our total coupon (or cash) interest income on agency securities by our average agency securities held at par.
|
|
6.
|
Average asset yield for the period was calculated by dividing our total cash interest income on agency securities, less amortization of premiums and discounts, by our average amortized cost of agency securities held.
|
|
7.
|
Cost of funds includes repurchase agreements, debt of consolidated VIEs and interest rate swaps, but excludes interest rate swap termination fees and costs associated with other supplemental hedges such as interest rate swaptions and short U.S. Treasury or TBA positions. Weighted average cost of funds for the period was calculated by dividing our total cost of funds by our average repurchase agreements and debt of consolidated VIEs outstanding for the period.
|
|
8.
|
Net interest rate spread for the period was calculated by subtracting our average cost of funds from our average asset yield.
|
|
9.
|
Estimated TBA dollar roll income is net of short TBAs used for hedging purposes. Dollar roll income excludes the impact of other supplemental hedges, and is recognized in gain (loss) on derivative instruments and other securities, net.
|
|
10.
|
Average cost of funds as of period end includes repurchase agreements and debt of consolidated VIEs outstanding, plus the impact of interest rate swaps in effect as of each period end and forward starting swaps becoming effective, net of swaps expiring, within three months of each period end, but excludes costs associated with other supplemental hedges such as swaptions and short treasury or TBA positions.
|
|
11.
|
Estimated TBA dollar roll income is net of short TBAs used for hedging purposes. Dollar roll income excludes the impact of other supplemental hedges, and is recognized in gain (loss) on derivative instruments and other securities, net.
|
|
12.
|
Net comprehensive income (loss) return on average common equity for the period was calculated by dividing our comprehensive income available to common shareholders by our average stockholders' equity, net of the 8.000% Series A Cumulative Redeemable Preferred Stock liquidation preference.
|
|
13.
|
Economic (loss) return on common equity represents the sum of the change in our net asset value per common share and our dividends declared on common stock during the period over our beginning net asset value per common share.
|
|
14.
|
Leverage during the period was calculated by dividing our daily weighted average agency MBS repurchase agreements and debt of consolidated VIEs outstanding for the period by our average stockholders' equity for the period. Leverage excludes U.S. Treasury repurchase agreements.
|
|
15.
|
Leverage, including net TBA dollar roll position, during the period includes the components of "leverage (average during the period)", plus our daily weighted average net TBA dollar position (at cost) during the period.
|
|
16.
|
Leverage at period end was calculated by dividing the sum of the amount outstanding under our agency MBS repurchase agreements, net receivable / payable for unsettled agency securities and debt of consolidated VIEs by our total stockholders' equity at period end. Leverage excludes U.S. Treasury repurchase agreements.
|
|
17.
|
Leverage at period end, including net TBA dollar roll position, includes the components of "
leverage (
as of period end)
"
plus our net TBA position outstanding as of period end, at cost.
|
|
18.
|
Expenses as a percentage of average total assets calculated by dividing our total expenses by our average total assets for the period on an annualized basis.
|
|
19.
|
Expenses as a percentage of average stockholders' equity, calculated by dividing our total expenses by our average stockholders' equity on an annualized basis.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Cash/coupon interest income
|
$643
|
|
3.63%
|
|
$700
|
|
3.96%
|
|
$1,324
|
|
3.66%
|
|
$1,314
|
|
4.05%
|
|
Premium amortization
|
(98)
|
|
(0.71)%
|
|
(196)
|
|
(1.23)%
|
|
(232)
|
|
(0.80)%
|
|
(296)
|
|
(1.06)%
|
|
Interest income
|
$545
|
|
2.92%
|
|
$504
|
|
2.73%
|
|
$1,092
|
|
2.86%
|
|
$1,018
|
|
2.99%
|
|
Actual portfolio CPR
|
11%
|
|
|
|
10%
|
|
|
|
11%
|
|
|
|
10%
|
|
|
|
Projected life CPR as of period end
|
7%
|
|
|
|
12%
|
|
|
|
7%
|
|
|
|
12%
|
|
|
|
Average 30-year fixed-rate mortgage rate as of period end
(1)
|
4.46%
|
|
|
|
3.66%
|
|
|
|
4.46%
|
|
|
|
3.66%
|
|
|
|
10-year U.S. Treasury rate as of period end
|
2.49%
|
|
|
|
1.65%
|
|
|
|
2.49%
|
|
|
|
1.65%
|
|
|
|
1.
|
Source: Freddie Mac Primary Fixed Mortgage Rate Mortgage Market Survey
|
|
Impact of Changes in Principal Elements Impacting
Interest Income
|
|||||||||||
|
Period Ended June 30, 2013 vs. June 30, 2012
|
|||||||||||
|
|
|
|
Due to Change in Average
(1)
|
||||||||
|
|
Net
Increase
|
|
Portfolio
Size
|
|
Asset
Yield
|
||||||
|
Three months ended
|
$
|
41
|
|
|
$
|
6
|
|
|
$
|
35
|
|
|
Six months ended
|
$
|
74
|
|
|
$
|
114
|
|
|
$
|
(40
|
)
|
|
1.
|
Variances that are the combined effect of changes in portfolio size and asset yield, but cannot be separately identified, are allocated to the portfolio size and asset yield variances based on their respective relative amounts.
|
|
|
Repurchase Agreements and Other Debt
|
|
Average
Daily
Interest
Rate on
Amounts
Outstanding
|
|
Average
Interest
Rate on
Ending
Amount
Outstanding
|
|
Average
Leverage
(1)
|
|
Leverage
as of
Period
End
(2)
|
|
Leverage
as of
Period
End,
Net of
Unsettled
Trades
(3)
|
|
Adjusted Leverage
as of
Period
End, Including Net TBA Position
(4)
|
||||||||||
|
Quarter Ended
|
Average Daily
Amount
Outstanding
|
|
Maximum
Daily Amount
Outstanding
|
|
Ending
Amount
Outstanding
|
|
|||||||||||||||||
|
June 30, 2013
|
$
|
66,060
|
|
|
$
|
73,234
|
|
|
$
|
73,234
|
|
|
0.50%
|
|
0.44%
|
|
5.9:1
|
|
7.1:1
|
|
7.0:1
|
|
8.5:1
|
|
March 31, 2013
|
$
|
70,591
|
|
|
$
|
75,580
|
|
|
$
|
67,122
|
|
|
0.52%
|
|
0.47%
|
|
6.5:1
|
|
5.8:1
|
|
5.7:1
|
|
8.1:1
|
|
December 31, 2012
|
$
|
74,649
|
|
|
$
|
80,262
|
|
|
$
|
75,415
|
|
|
0.51%
|
|
0.51%
|
|
6.7:1
|
|
6.9:1
|
|
7.0:1
|
|
8.2:1
|
|
June 30, 2012
|
$
|
67,997
|
|
|
$
|
70,495
|
|
|
$
|
70,494
|
|
|
0.40%
|
|
0.42%
|
|
7.5:1
|
|
7.7:1
|
|
7.6:1
|
|
NM
|
|
March 31, 2012
|
$
|
57,480
|
|
|
$
|
69,867
|
|
|
$
|
69,866
|
|
|
0.38%
|
|
0.37%
|
|
8.2:1
|
|
8.0:1
|
|
8.4:1
|
|
NM
|
|
1.
|
Average leverage during the period was calculated by dividing the daily weighted average repurchase agreements and debt of consolidated VIEs outstanding for the period by our average month-ended stockholders’ equity for the period.
|
|
2.
|
Leverage as of period end was calculated by dividing the amount outstanding under our repurchase agreements and debt of consolidated VIEs by our stockholders’ equity at period end.
|
|
3.
|
Leverage as of period end, net of unsettled trades was calculated by dividing the sum of the amount outstanding under our agency MBS repurchase agreements, net payables and receivables for unsettled agency MBS securities and debt of consolidated VIEs by our total stockholders’ equity at period end. Leverage excludes our U.S. Treasury repurchase agreements.
|
|
4.
|
Adjusted leverage as of period end was calculated by dividing the sum of the amounts outstanding under our agency MBS repurchase agreements, debt of consolidated VIEs, the cost basis (or contract price) of our net long TBA position and net payables and receivables for unsettled agency securities by our total stockholders' equity at period end. Leverage excludes our U.S. Treasury repurchase agreements.
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||||||||||||||
|
Adjusted Net Interest Expense and Cost of Funds
|
|
Amount
|
|
%
(1)
|
|
Amount
|
|
%
(1)
|
|
Amount
|
|
%
(1)
|
|
Amount
|
|
%
(1)
|
||||||||||||
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Repurchase agreement and other debt interest expense
|
|
$
|
83
|
|
|
0.50
|
%
|
|
$
|
68
|
|
|
0.40
|
%
|
|
$
|
174
|
|
|
0.51
|
%
|
|
$
|
122
|
|
|
0.39
|
%
|
|
Periodic interest costs of interest rate swaps previously designated as hedges under GAAP, net
|
|
48
|
|
|
0.29
|
%
|
|
52
|
|
|
0.31
|
%
|
|
97
|
|
|
0.29
|
%
|
|
104
|
|
|
0.33
|
%
|
||||
|
Total interest expense
|
|
131
|
|
|
0.79
|
%
|
|
120
|
|
|
0.71
|
%
|
|
271
|
|
|
0.80
|
%
|
|
226
|
|
|
0.72
|
%
|
||||
|
Other periodic interest costs of interest rate swaps, net
|
|
105
|
|
|
0.64
|
%
|
|
62
|
|
|
0.37
|
%
|
|
189
|
|
|
0.56
|
%
|
|
101
|
|
|
0.32
|
%
|
||||
|
Total adjusted net interest expense and cost of funds
|
|
$
|
236
|
|
|
1.43
|
%
|
|
$
|
182
|
|
|
1.08
|
%
|
|
$
|
460
|
|
|
1.36
|
%
|
|
$
|
327
|
|
|
1.04
|
%
|
|
1.
|
Percent of our average repurchase agreements and other debt outstanding for the period annualized.
|
|
Impact of Changes in the Principle Elements of Adjusted Net Interest Expense
|
|||||||||||
|
Period Ended June 30, 2013 vs. June 30, 2012
|
|||||||||||
|
|
|
|
Due to Change in Average
(1)
|
||||||||
|
|
Increase
|
|
Repurchase Agreements and Swap Balance
|
|
Repurchase Agreements and Swap Rates
|
||||||
|
Three months ended:
|
|
|
|
|
|
||||||
|
Repurchase agreements and other debt expense
|
$
|
15
|
|
|
$
|
(2
|
)
|
|
$
|
17
|
|
|
Periodic interest rate swap costs
(2)
|
39
|
|
|
117
|
|
|
(78
|
)
|
|||
|
Total change in adjusted net interest expense
|
$
|
54
|
|
|
$
|
115
|
|
|
$
|
(61
|
)
|
|
|
|
|
|
|
|
||||||
|
Six months ended:
|
|
|
|
|
|
||||||
|
Repurchase agreements and other debt expense
|
$
|
52
|
|
|
$
|
12
|
|
|
$
|
40
|
|
|
Periodic interest rate swap costs
(2)
|
81
|
|
|
218
|
|
|
(137
|
)
|
|||
|
Total change in adjusted net interest expense
|
$
|
133
|
|
|
$
|
230
|
|
|
$
|
(97
|
)
|
|
1.
|
Variances that are the combined effect of changes in our repurchase agreement/interest rate swap balance and changes in repurchase agreement/swap interest rates, but cannot be separately identified, are allocated to each variance based on their respective relative amounts.
|
|
2.
|
Includes amounts recognized in interest expense and in gain (loss) on derivatives and other securities in our consolidated statements of comprehensive income. Change due to interest rate reflects impact of change on the weighted average fixed pay rate, net of change in the weighted average receive rate.
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
Average Debt and Interest Rate Swaps Outstanding
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Average repurchase agreements and other debt
|
|
$
|
66,060
|
|
|
$
|
67,997
|
|
|
$
|
68,313
|
|
|
$
|
62,738
|
|
|
Average notional amount of interest rate swaps
|
|
$
|
49,412
|
|
|
$
|
38,671
|
|
|
$
|
47,177
|
|
|
$
|
33,790
|
|
|
Average notional amount of interest rate swaps as a percentage of repurchase agreements and other debt
|
|
75
|
%
|
|
57
|
%
|
|
69
|
%
|
|
54
|
%
|
||||
|
Weighted average pay rate on interest rate swaps
|
|
1.23
|
%
|
|
1.51
|
%
|
|
1.32
|
%
|
|
1.53
|
%
|
||||
|
|
Three Months Ended June 30,
|
|
Six Months Ended
June 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Net interest income
|
$
|
414
|
|
|
$
|
384
|
|
|
$
|
821
|
|
|
$
|
792
|
|
|
Other periodic interest costs of interest rate swaps, net
(1)
|
105
|
|
|
62
|
|
|
189
|
|
|
101
|
|
||||
|
Adjusted net interest income
|
309
|
|
|
322
|
|
|
632
|
|
|
691
|
|
||||
|
Operating expenses
|
46
|
|
|
36
|
|
|
88
|
|
|
64
|
|
||||
|
Net spread income
|
263
|
|
|
286
|
|
|
544
|
|
|
627
|
|
||||
|
Dividend on preferred stock
|
3
|
|
|
3
|
|
|
7
|
|
|
3
|
|
||||
|
Net spread income available to common shareholders
|
260
|
|
|
283
|
|
|
537
|
|
|
624
|
|
||||
|
TBA dollar roll income
(1)(2)
|
195
|
|
|
—
|
|
|
337
|
|
|
—
|
|
||||
|
Net spread and dollar roll income available to common shareholders
|
$
|
455
|
|
|
$
|
283
|
|
|
$
|
874
|
|
|
$
|
624
|
|
|
Weighted average number of common shares outstanding - basic and diluted
|
396.4
|
|
|
301.0
|
|
|
376.4
|
|
|
270.8
|
|
||||
|
Net spread income per common share - basic and diluted
|
$
|
0.66
|
|
|
$
|
0.94
|
|
|
$
|
1.43
|
|
|
$
|
2.30
|
|
|
Net spread and dollar roll income per common share - basic and diluted
|
$
|
1.15
|
|
|
$
|
0.94
|
|
|
$
|
2.32
|
|
|
$
|
2.30
|
|
|
1.
|
Reported in gain (loss) on derivatives and other securities in our consolidated statements of comprehensive income.
|
|
2.
|
During the
three and six months ended
June 30, 2012
, we did not have dollar roll income since we primarily held short TBA contracts for hedging purposes.
|
|
|
Three Months Ended
June 30,
|
|
Six Months Ended
June 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Agency MBS sold, at cost
|
$
|
(15,069
|
)
|
|
$
|
(25,843
|
)
|
|
$
|
(35,397
|
)
|
|
$
|
(35,086
|
)
|
|
Proceeds from agency MBS sold
(1)
|
15,086
|
|
|
26,260
|
|
|
35,388
|
|
|
35,719
|
|
||||
|
Net gain (loss) on sale of agency MBS
|
$
|
17
|
|
|
$
|
417
|
|
|
$
|
(9
|
)
|
|
$
|
633
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Gross gain on sale of agency MBS
|
$
|
93
|
|
|
$
|
425
|
|
|
$
|
180
|
|
|
$
|
645
|
|
|
Gross loss on sale of agency MBS
|
(76
|
)
|
|
(8
|
)
|
|
(189
|
)
|
|
(12
|
)
|
||||
|
Net gain (loss) on sale of agency MBS
|
$
|
17
|
|
|
$
|
417
|
|
|
$
|
(9
|
)
|
|
$
|
633
|
|
|
1.
|
Proceeds include cash received during the period, plus receivable for agency MBS sold during the period as of period end.
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Periodic interest costs of interest rate swaps, net
(1)
|
|
$
|
(105
|
)
|
|
$
|
(62
|
)
|
|
$
|
(189
|
)
|
|
$
|
(101
|
)
|
|
Realized gain (loss) on derivative instruments and other securities, net:
|
|
|
|
|
|
|
|
|
||||||||
|
Net TBAs and forward settling agency securities
|
|
188
|
|
|
(101
|
)
|
|
192
|
|
|
(68
|
)
|
||||
|
Interest rate payer swaptions
|
|
(11
|
)
|
|
(21
|
)
|
|
(53
|
)
|
|
(26
|
)
|
||||
|
U.S. Treasury securities
|
|
(12
|
)
|
|
(1
|
)
|
|
(12
|
)
|
|
(1
|
)
|
||||
|
Short sales of U.S. Treasury securities
|
|
12
|
|
|
(91
|
)
|
|
87
|
|
|
(97
|
)
|
||||
|
U.S. Treasury futures
|
|
6
|
|
|
(47
|
)
|
|
7
|
|
|
(65
|
)
|
||||
|
Interest rate swap termination fees
|
|
42
|
|
|
(52
|
)
|
|
18
|
|
|
(52
|
)
|
||||
|
Other
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
||||
|
Total realized gain (loss) on derivative instruments and other securities, net
|
|
225
|
|
|
(310
|
)
|
|
239
|
|
|
(309
|
)
|
||||
|
Unrealized gain (loss) on derivative instruments and other securities, net:
(2)
|
|
|
|
|
|
|
|
|
||||||||
|
Net TBAs and forward settling agency securities
|
|
(760
|
)
|
|
(23
|
)
|
|
(866
|
)
|
|
(40
|
)
|
||||
|
Interest rate swaps
|
|
1,198
|
|
|
(472
|
)
|
|
1,358
|
|
|
(477
|
)
|
||||
|
Interest rate payer swaptions
|
|
465
|
|
|
(53
|
)
|
|
462
|
|
|
(45
|
)
|
||||
|
Interest-only and principal-only strips
|
|
(20
|
)
|
|
(2
|
)
|
|
(21
|
)
|
|
(1
|
)
|
||||
|
U.S. Treasury securities
|
|
16
|
|
|
—
|
|
|
16
|
|
|
—
|
|
||||
|
Short sales of U.S. Treasury securities
|
|
334
|
|
|
(62
|
)
|
|
257
|
|
|
(3
|
)
|
||||
|
U.S. Treasury Futures
|
|
71
|
|
|
(37
|
)
|
|
56
|
|
|
2
|
|
||||
|
Debt of consolidated VIEs
|
|
20
|
|
|
(8
|
)
|
|
34
|
|
|
(8
|
)
|
||||
|
Total unrealized gain (loss) on derivative instruments and other securities, net
|
|
1,324
|
|
|
(657
|
)
|
|
1,296
|
|
|
(572
|
)
|
||||
|
Total gain (loss) on derivative instruments and other securities, net
|
|
$
|
1,444
|
|
|
$
|
(1,029
|
)
|
|
$
|
1,346
|
|
|
$
|
(982
|
)
|
|
1.
|
Please refer to
Interest Expense and Cost of Funds
discussion above for additional information regarding other periodic interest costs of interest rate swaps, net.
|
|
2.
|
Unrealized gain (loss) from derivative instruments and other securities, net includes reversals of prior period amounts for settled or expired derivative instruments and other securities.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Net income
|
$
|
1,829
|
|
|
$
|
(261
|
)
|
|
$
|
2,060
|
|
|
$
|
380
|
|
|
Book to tax differences:
|
|
|
|
|
|
|
|
||||||||
|
Premium amortization, net
|
(75
|
)
|
|
43
|
|
|
(109
|
)
|
|
15
|
|
||||
|
Realized (gain) loss, net
|
(15
|
)
|
|
54
|
|
|
(68
|
)
|
|
8
|
|
||||
|
Unrealized (gain) loss, net
|
(1,324
|
)
|
|
647
|
|
|
(1,294
|
)
|
|
567
|
|
||||
|
Other
|
(1
|
)
|
|
9
|
|
|
5
|
|
|
11
|
|
||||
|
Total book to tax differences
|
(1,415
|
)
|
|
753
|
|
|
(1,466
|
)
|
|
601
|
|
||||
|
Estimated REIT taxable income
|
414
|
|
|
492
|
|
|
594
|
|
|
981
|
|
||||
|
Dividend on preferred stock
|
3
|
|
|
3
|
|
|
7
|
|
|
3
|
|
||||
|
Estimated REIT taxable income available to common shareholders
|
$
|
411
|
|
|
$
|
489
|
|
|
$
|
587
|
|
|
$
|
978
|
|
|
Weighted average number of common shares outstanding - basic and diluted
|
396.4
|
|
|
301.0
|
|
|
376.4
|
|
|
270.8
|
|
||||
|
Estimated REIT taxable income per common share - basic and diluted
|
$
|
1.04
|
|
|
$
|
1.62
|
|
|
$
|
1.56
|
|
|
$
|
3.61
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Unrealized (loss) gain on AFS securities, net:
|
|
|
|
|
|
|
|
|
||||||||
|
Unrealized (loss) gain, net
|
|
$
|
(2,796
|
)
|
|
$
|
1,106
|
|
|
$
|
(3,659
|
)
|
|
$
|
1,216
|
|
|
Reversal of prior period unrealized (gain) loss, net, upon realization
|
|
(17
|
)
|
|
(417
|
)
|
|
9
|
|
|
(633
|
)
|
||||
|
Unrealized (loss) gain on AFS securities, net:
|
|
(2,813
|
)
|
|
689
|
|
|
(3,650
|
)
|
|
583
|
|
||||
|
Unrealized gain on interest rate swaps designated as cash flow hedges:
|
|
|
|
|
|
|
|
|
||||||||
|
Reversal of prior period unrealized loss on interest rate swaps, net, upon reclassification to interest expense
|
|
48
|
|
|
52
|
|
|
97
|
|
|
104
|
|
||||
|
Total other comprehensive (loss) income
|
|
$
|
(2,765
|
)
|
|
$
|
741
|
|
|
$
|
(3,553
|
)
|
|
$
|
687
|
|
|
|
|
June 30, 2013
|
||
|
Counter-Party Region
|
|
Number of Counter-Parties
|
|
Percent of Repurchase Agreement Funding
|
|
North America
|
|
18
|
|
58%
|
|
Asia
|
|
5
|
|
11%
|
|
Europe
|
|
10
|
|
31%
|
|
|
|
33
|
|
100%
|
|
Interest Rate Sensitivity
(1)
As of June 30, 2013
|
||||||
|
|
|
Percentage Change in Projected
|
||||
|
Change in Interest Rate
|
|
Net Interest Income
(2)
|
|
Portfolio Market
Value
(3) (4)
|
|
Net Asset Value
(3) (5)
|
|
-100 Basis Points
|
|
-2.5%
|
|
—%
|
|
-0.2%
|
|
-50 Basis Points
|
|
+2.9%
|
|
+0.2%
|
|
+1.8%
|
|
+50 Basis Points
|
|
+1.0%
|
|
-0.3%
|
|
-2.8%
|
|
+100 Basis Points
|
|
+1.3%
|
|
-0.7%
|
|
-5.9%
|
|
1.
|
Interest rate sensitivity is derived from models that are dependent on inputs and assumptions provided by third parties as well as by our Manager, assumes there are no changes in mortgage spreads and assumes a static portfolio. Actual results could differ from these estimates.
|
|
2.
|
The estimated dollar change in net interest income expressed as a percent of net interest income based on asset yields and cost of funds as of
June 30, 2013
. It includes the effect of periodic interest costs on our interest rate swaps that are not designated as hedges under U.S. GAAP, but excludes costs associated with our other supplemental hedges, such as swaptions and short U.S. Treasury or TBA positions, and TBA dollar roll income. Base case scenario assumes interest rates and forecasted CPR of
7%
as of
June 30, 2013
. Rate shock scenarios assume a forecasted CPR of
6%
,
6%
,
8%
and
9%
for the +100 basis points, +50 basis points, - 50 basis points and -100 basis points scenarios, respectively. Estimated dollar change in net interest income does not include the one time impact of retroactive "catch-up" premium amortization benefit/cost due to an increase/decrease in the forecasted CPR. Down rate scenarios assume a floor of 0% for anticipated interest rates.
|
|
3.
|
Includes the effect of derivatives and other securities used for economic hedging purposes.
|
|
4.
|
Estimated dollar change in investment portfolio value expressed as a percent of the total fair value of our investment portfolio as of
June 30, 2013
.
|
|
5.
|
Estimated dollar change in portfolio value expressed as a percent of stockholders' equity, net of the Series A Preferred Stock liquidation preference, as of
June 30, 2013
.
|
|
Spread Sensitivity of Agency MBS Portfolio
(1)
As of June 30, 2013
|
|||
|
|
Percentage Change in Projected
|
||
|
Change in MBS Spread
|
Portfolio
Market
Value
(2) (3)
|
|
Net Asset
Value
(2) (4)
|
|
-25 Basis Points
|
+1.4%
|
|
+13%
|
|
-10 Basis Points
|
+0.6%
|
|
+5%
|
|
+10 Basis Points
|
-0.6%
|
|
-5%
|
|
+25 Basis Points
|
-1.4%
|
|
-13%
|
|
1.
|
Spread sensitivity is derived from models that are dependent on inputs and assumptions provided by third parties as well as by our Manager, assumes there are no changes in interest rates and assumes a static portfolio. Actual results could differ from these estimates.
|
|
2.
|
Includes the effect of derivatives and other securities used for economic hedging purposes.
|
|
3.
|
Estimated dollar change in investment portfolio value expressed as a percent of the total fair value of our investment portfolio as of
June 30, 2013
.
|
|
4.
|
Estimated dollar change in portfolio value expressed as a percent of stockholders' equity, net of the Series A Preferred Stock liquidation preference, as of
June 30, 2013
.
|
|
|
Total Number of Shares Purchased
(1)
|
|
Average Net Price Paid Per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
(2)
|
|
Maximum Number of Shares That May Yet Be Purchased Under the Publicly Announced Plans or Programs
|
|
June 4, 2013
|
0.3
|
|
$25.44
|
|
0.3
|
|
N/A
|
|
1.
|
All shares were purchased by us pursuant to the stock repurchase program described in note 9 of our accompanying Consolidated Financial Statements in this Form 10-Q.
|
|
2.
|
In October
2012
, our Board of Directors adopted a plan that may provide for stock repurchases of up to
$500 million
of our outstanding shares of common stock through
December 31, 2013
. As of
June 30, 2013
, we had
$416 million
remaining available for stock repurchases under the plan.
|
|
Exhibit No.
|
Description
|
|
|
|
|
|
|
*3.1
|
|
American Capital Agency Corp. Amended and Restated Certificate of Incorporation, as amended, incorporated herein by reference to Exhibit 3.1 of Form 10-Q for the quarter ended March 31, 2012(File No. 001-34057), filed May 9, 2012.
|
|
|
|
|
|
*3.2
|
|
American Capital Agency Corp. Second Amended and Restated Bylaws, as amended, incorporated herein by reference to Exhibit 3.2 of Form 10-K for the year ended December 31, 2011 (File No. 001-34057), filed February 23, 2012.
|
|
|
|
|
|
*3.3
|
|
Certificate of Designations of 8.000% Series A Cumulative Redeemable Preferred Stock, incorporated herein by reference to Exhibit 3.1 of Form 8-K (File No 001-34057), filed April 3, 2012.
|
|
|
|
|
|
*4.1
|
|
Instruments defining the rights of holders of securities: See Article IV of our Amended and Restated Certificate of Incorporation, as amended, incorporated herein by reference to Exhibit 3.1 of Form 10-Q for the quarter ended March 31, 2012 (File No. 001-34057), filed May 9, 2012.
|
|
|
|
|
|
*4.2
|
|
Instruments defining the rights of holders of securities: See Article VI of our Second Amended and Restated Bylaws, as amended, incorporated herein by reference to Exhibit 3.2 of Form 10-K for the year ended December 31, 2011 (File No. 001-34057), filed February 23, 2012.
|
|
|
|
|
|
*4.3
|
|
Form of Certificate for Common Stock, incorporated herein by reference to Exhibit 4.1 to Amendment No. 4 to the Registration Statement on Form S-11 (Registration No. 333-149167), filed May 9, 2008.
|
|
|
|
|
|
*4.4
|
|
Specimen 8.000% Series A Cumulative Redeemable Preferred Stock Certificate, incorporated herein by reference to Exhibit 4.1 of Form 8-K (File No. 001-34057), filed April 3, 2012.
|
|
|
|
|
|
12.1
|
|
Computation of ratio of earnings to combined fixed charges and preferred stock dividends and ratio of earnings to fixed charges.
|
|
|
|
|
|
31.1
|
|
Certification of CEO Pursuant to Section 302(a) of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
31.2
|
|
Certification of CFO Pursuant to Section 302(a) of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
32
|
|
Certification of CEO and CFO Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
101.INS**
|
|
XBRL Instance Document
|
|
|
|
|
|
101.SCH**
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
101.CAL**
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
101.LAB**
|
|
XBRL Taxonomy Extension Labels Linkbase Document
|
|
|
|
|
|
101.PRE**
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
|
|
101.DEF**
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
**
|
This exhibit is being furnished rather than filed, and shall not be deemed incorporated by reference into any filing, in accordance with Item 601 of Regulation S-K
|
|
(b)
|
Exhibits
|
|
|
See the exhibits filed herewith.
|
|
(c)
|
Additional financial statement schedules
|
|
|
NONE
|
|
|
|
|
A
MERICAN
C
APITAL
A
GENCY
C
ORP
.
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ M
ALON
W
ILKUS
|
|
|
|
|
|
Malon Wilkus
Chair of the Board of Directors and
Chief Executive Officer
|
|
Date:
|
August 8, 2013
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|