These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
¨
|
REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
OR
|
|
|
þ
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE FISCAL YEAR ENDED ON DECEMBER 31, 2017
|
|
|
|
OR
|
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
FOR THE TRANSITION PERIOD FROM
TO
________________
|
|
|
|
OR
|
|
|
¨
|
SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
Date of event requiring this shell company report
|
|
|
Title of Each Class
|
Name of Each Exchange on Which Registered
|
|
Common Shares
|
New York Stock Exchange
|
|
Large accelerated filer
þ
|
Accelerated filer
¨
|
Non-accelerated filer
¨
|
|
|
|
Emerging growth company
¨
|
|
|
|
|
|
||
|
|
|
||
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
•
|
our business prospects and future results of operations;
|
|
•
|
weather and other natural phenomena;
|
|
•
|
developments in, or changes to, the laws, regulations and governmental policies governing our business, including limitations on ownership of farmland by foreign entities in certain jurisdiction in which we operate, environmental laws and regulations;
|
|
•
|
the implementation of our business strategy;
|
|
•
|
our plans relating to acquisitions, joint ventures, strategic alliances or divestitures;
|
|
•
|
the implementation of our financing strategy and capital expenditure plan;
|
|
•
|
the maintenance of our relationships with customers;
|
|
•
|
the competitive nature of the industries in which we operate;
|
|
•
|
the cost and availability of financing;
|
|
•
|
future demand for the commodities we produce;
|
|
•
|
international prices for commodities;
|
|
•
|
the condition of our land holdings;
|
|
•
|
the development of the logistics and infrastructure for transportation of our products in the countries where we operate;
|
|
•
|
the performance of the South American and world economies;
|
|
•
|
the relative value of the Brazilian Real, the Argentine Peso, and the Uruguayan Peso compared to other currencies; and
|
|
•
|
the factors discussed under the section entitled “Risk Factors” in this annual report.
|
|
•
|
References to the terms “Adecoagro S.A.,” “Adecoagro,” “we,” “us,” “our,” “Company” and “our company” refer to, Adecoagro S.A., a corporation organized under the form of a
société anonyme
under the laws of the Grand Duchy of Luxembourg, and its subsidiaries.
|
|
•
|
References to “IFH” and “IFH LP” mean the former International Farmland Holdings, LP, a limited partnership (previously IFH LP and International Farmland Holdings, LLC, or IFH LLC).
|
|
•
|
References to “Adecoagro LP” mean Adecoagro, LP SCS, a limited partnership organized under the form of a
société comandite simple
under the laws of the Grand Duchy of Luxembourg (previously Adecoagro LP and Adecoagro, LLC).
|
|
•
|
References to “$,” “US$,” “U.S. dollars” and “dollars” are to U.S. dollars.
|
|
•
|
References to “Argentine Pesos,” “Pesos” or “Ps.” are to Argentine Pesos, the official currency of Argentina.
|
|
•
|
References to “Brazilian Real,” “Real,” “Reais” or “R$” are to the Brazilian Real, the official currency of Brazil.
|
|
•
|
Unless stated otherwise, references to “sales” are to the consolidated sales of manufactured products and services rendered plus sales of agricultural produce and biological assets.
|
|
•
|
References to “IFRS” are International Financial Reporting Standards issued by the International Accounting Standards Board (“IASB”) and the interpretations of the International Financial Reporting Interpretations Committee (“IFRIC”), together “IFRS.”
|
|
•
|
Adjusted Consolidated EBITDA
|
|
•
|
Adjusted Segment EBITDA
|
|
•
|
Adjusted Consolidated EBIT
|
|
•
|
Adjusted Segment EBIT
|
|
•
|
Adjusted Free Cash Flow
|
|
•
|
Adjusted Free Cash Flow from Operations
|
|
•
|
Net Debt
|
|
•
|
Net Debt to Adjusted Consolidated EBITDA
|
|
Agricultural weight units and measures
|
|
|
|
1 metric ton
|
1,000 kg
|
1.102 U.S. (short) tons
|
|
1 cubic meter
|
1,000 liters
|
|
|
1 kilogram (kg)
|
2.20462 pounds
|
|
|
1 pound
|
0.45359 kg
|
|
|
1 acre
|
0.40469 hectares
|
|
|
1 hectare (ha)
|
2.47105 acres
|
|
|
Soybean and Wheat
|
|
|
|
1 bushel of soybean
|
60 pounds
|
27.2155 kg
|
|
1 bag of soybean
|
60 kg
|
2.20462 bushels
|
|
1 bushel/acre
|
67.25 kg/ha
|
|
|
1.00 U.S. dollar/bushel
|
2.2046 U.S. dollar/bag
|
|
|
Corn
|
|
|
|
1 bushel of corn
|
56 pounds
|
25.4012 kg
|
|
1 bag of corn
|
60 kg
|
2.36210 bushels
|
|
1 bushel/acre
|
62.77 kg/ha
|
|
|
1.00 U.S. dollar/bushel
|
2.3621 U.S. dollar/bag
|
|
|
Cotton
|
|
|
|
1 bale
|
480 pounds
|
217.72 kg
|
|
1 arroba
|
14.68 kg
|
|
|
Coffee
|
|
|
|
1 bag of coffee
|
60 kg
|
132.28 pounds
|
|
1.00 US$ cents/pound
|
1.3228 U.S. dollar/bag
|
|
|
Dairy
|
|
|
|
1 liter
|
0.264 gallons
|
2.273 pounds
|
|
1 gallon
|
3.785 liters
|
8.604 pounds
|
|
1 lbs
|
0.440 liters
|
0.116 gallons
|
|
1.00 U.S. dollar/liter
|
43.995 U.S. dollar/cwt
|
3.785 U.S. dollar/gallon
|
|
1.00 U.S. dollar/cwt
|
0.023 U.S. dollar/liter
|
0.086 U.S. dollar/gallon
|
|
1.00 U.S. dollar/gallon
|
0.264 U.S. dollar/liter
|
11.622 U.S. dollar/cwt
|
|
Sugar & Ethanol
|
|
|
|
1 kg of TRS equivalent
|
0.95 kg of VHP Sugar
|
0.59 liters of Hydrated Ethanol
|
|
1.00 US$ cents/pound
|
22.04 U.S. dollar/ton
|
|
|
|
For the years ended December 31,
|
|||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013 (*)
|
|||||
|
|
(In thousands of $)
|
|||||||||||||
|
Statements of Income Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sale of goods and services rendered
|
933,178
|
|
|
869,235
|
|
|
674,314
|
|
|
722,966
|
|
|
644,624
|
|
|
Cost of goods sold and services rendered
|
(766,727
|
)
|
|
(678,581
|
)
|
|
(557,786
|
)
|
|
(605,325
|
)
|
|
(491,578
|
)
|
|
Initial recognition and changes in fair value of biological assets and agricultural produce
|
63,220
|
|
|
125,456
|
|
|
54,528
|
|
|
100,216
|
|
|
(39,123
|
)
|
|
Changes in net realizable value of agricultural produce after harvest
|
8,852
|
|
|
(5,841
|
)
|
|
14,691
|
|
|
3,401
|
|
|
12,875
|
|
|
Margin on manufacturing and agricultural activities before operating expenses
|
238,523
|
|
|
310,269
|
|
|
185,747
|
|
|
221,258
|
|
|
126,798
|
|
|
General and administrative expenses
|
(57,299
|
)
|
|
(50,750
|
)
|
|
(48,425
|
)
|
|
(52,695
|
)
|
|
(53,352
|
)
|
|
Selling expenses
|
(95,399
|
)
|
|
(80,673
|
)
|
|
(70,268
|
)
|
|
(78,864
|
)
|
|
(68,069
|
)
|
|
Other operating income, net
|
39,461
|
|
|
(8,297
|
)
|
|
31,066
|
|
|
11,977
|
|
|
49,650
|
|
|
Share of loss of joint ventures
|
—
|
|
|
—
|
|
|
(2,685
|
)
|
|
(924
|
)
|
|
(219
|
)
|
|
Profit from operations before financing and taxation
|
125,286
|
|
|
170,549
|
|
|
95,435
|
|
|
100,752
|
|
|
54,808
|
|
|
Finance income
|
11,744
|
|
|
7,957
|
|
|
9,150
|
|
|
7,291
|
|
|
7,234
|
|
|
Finance costs
|
(131,349
|
)
|
|
(165,380
|
)
|
|
(116,890
|
)
|
|
(86,472
|
)
|
|
(98,916
|
)
|
|
Financial results, net
|
(119,605
|
)
|
|
(157,423
|
)
|
|
(107,740
|
)
|
|
(79,181
|
)
|
|
(91,682
|
)
|
|
Profit / (Loss) before income tax
|
5,681
|
|
|
13,126
|
|
|
(12,305
|
)
|
|
21,571
|
|
|
(36,874
|
)
|
|
Income tax benefit / (expense)
|
6,068
|
|
|
(9,387
|
)
|
|
7,954
|
|
|
(10,535
|
)
|
|
9,277
|
|
|
Profit / (Loss) for the year from continuing operations
|
11,749
|
|
|
3,739
|
|
|
(4,351
|
)
|
|
11,036
|
|
|
(27,597
|
)
|
|
Profit for the year from discontinued operations
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,767
|
|
|
Profit / (Loss) for the year
|
11,749
|
|
|
3,739
|
|
|
(4,351
|
)
|
|
11,036
|
|
|
(25,830
|
)
|
|
Attributable to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity holders of the parent
|
9,972
|
|
|
2,039
|
|
|
(5,593
|
)
|
|
11,116
|
|
|
(25,828
|
)
|
|
Non-controlling interest
|
1,777
|
|
|
1,700
|
|
|
1,242
|
|
|
(80
|
)
|
|
(2
|
)
|
|
Earnings/(Loss) per share from continuing and discontinued operations attributable to the equity holders of the parent during the year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings/(loss) per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
From continuing operations
|
0.083
|
|
|
0.017
|
|
|
(0.046
|
)
|
|
0.092
|
|
|
(0.226
|
)
|
|
From discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.014
|
|
|
Diluted earnings/(loss) per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
From continuing operations
|
0.082
|
|
|
0.017
|
|
|
(0.046
|
)
|
|
0.091
|
|
|
(0.226
|
)
|
|
From discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.014
|
|
|
|
For the Year Ended December 31,
|
|||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013 (*)
|
|||||
|
Cash Flow Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash generated from operating activities
|
237,105
|
|
|
255,401
|
|
|
145,186
|
|
|
120,151
|
|
|
102,080
|
|
|
Net cash used in investing activities
|
(188,335
|
)
|
|
(122,014
|
)
|
|
(125,051
|
)
|
|
(300,472
|
)
|
|
(161,536
|
)
|
|
Net cash generated from financing activities
|
70,194
|
|
|
(181,682
|
)
|
|
92,413
|
|
|
73,289
|
|
|
104,671
|
|
|
Other Financial Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Segment EBITDA (unaudited)
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crops
|
25,678
|
|
|
27,462
|
|
|
33,211
|
|
|
36,671
|
|
|
36,720
|
|
|
Rice
|
12,179
|
|
|
11,698
|
|
|
6,274
|
|
|
14,198
|
|
|
12,902
|
|
|
Dairy
|
12,243
|
|
|
5,717
|
|
|
6,356
|
|
|
9,663
|
|
|
9,801
|
|
|
All Other segments
|
556
|
|
|
9,085
|
|
|
677
|
|
|
686
|
|
|
1,347
|
|
|
Farming subtotal
|
50,656
|
|
|
53,962
|
|
|
46,518
|
|
|
61,218
|
|
|
60,770
|
|
|
Ethanol, sugar and energy
|
247,301
|
|
|
265,044
|
|
|
167,180
|
|
|
200,441
|
|
|
115,239
|
|
|
Land transformation
|
—
|
|
|
—
|
|
|
23,980
|
|
|
25,508
|
|
|
28,172
|
|
|
Corporate
|
(21,664
|
)
|
|
(20,957
|
)
|
|
(21,776
|
)
|
|
(23,233
|
)
|
|
(23,478
|
)
|
|
Adjusted Consolidated EBITDA (unaudited)
(1)
|
276,293
|
|
|
298,049
|
|
|
215,902
|
|
|
263,934
|
|
|
180,703
|
|
|
(1)
|
See “Presentation of Financial and Other Information” for the definitions of Adjusted Segment EBITDA and Adjusted Consolidated EBITDA and the reconciliation in the table below.
|
|
|
As of December 31,
|
|||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013 (*)
|
|||||
|
|
(In thousands of $)
|
|||||||||||||
|
Statement of Financial Position Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Biological assets
|
167,994
|
|
|
145,404
|
|
|
111,818
|
|
|
124,736
|
|
|
292,144
|
|
|
Inventories
|
108,919
|
|
|
111,754
|
|
|
85,286
|
|
|
117,106
|
|
|
108,389
|
|
|
Property, plant and equipment, net
|
820,931
|
|
|
802,608
|
|
|
696,889
|
|
|
991,581
|
|
|
790,520
|
|
|
Total assets
|
1,607,201
|
|
|
1,455,766
|
|
|
1,355,394
|
|
|
1,646,164
|
|
|
1,711,476
|
|
|
Non-current borrowings
|
663,060
|
|
|
430,304
|
|
|
483,651
|
|
|
491,324
|
|
|
512,164
|
|
|
Total borrowings
|
817,958
|
|
|
635,396
|
|
|
723,339
|
|
|
698,506
|
|
|
660,131
|
|
|
Share Capital
|
183,573
|
|
|
183,573
|
|
|
183,573
|
|
|
183,573
|
|
|
183,573
|
|
|
Equity attributable to equity holders of the parent
|
639,714
|
|
|
664,091
|
|
|
520,084
|
|
|
769,638
|
|
|
854,304
|
|
|
Non-controlling interest
|
5,417
|
|
|
7,582
|
|
|
7,335
|
|
|
7,589
|
|
|
45
|
|
|
Number of shares (including treasury shares)
|
122,382
|
|
|
122,382
|
|
|
122,382
|
|
|
122,382
|
|
|
122,382
|
|
|
|
For the year ended December 31, 2017
|
|||||||||||||||||||||||||
|
|
Crops
|
|
Rice
|
|
Dairy
|
|
All other
segments
|
|
Farming
Subtotal
|
|
Sugar,
Ethanol
and
Energy
|
|
Land
Trans-
formation
|
|
Corporate
|
|
Total
|
|||||||||
|
|
(In thousands of $)
|
|||||||||||||||||||||||||
|
Adjusted Segment EBITDA
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Profit/(Loss) from
Operations Before Financing and Taxation
|
24,167
|
|
|
8,328
|
|
|
11,206
|
|
|
397
|
|
|
44,098
|
|
|
102,852
|
|
|
—
|
|
|
(21,664
|
)
|
|
125,286
|
|
|
Adjusted Segment EBIT (unaudited)
(1)
|
24,167
|
|
|
8,328
|
|
|
11,206
|
|
|
397
|
|
|
44,098
|
|
|
102,852
|
|
|
—
|
|
|
(21,664
|
)
|
|
125,286
|
|
|
Depreciation and amortization
|
1,511
|
|
|
3,851
|
|
|
1,037
|
|
|
159
|
|
|
6,558
|
|
|
144,449
|
|
|
—
|
|
|
—
|
|
|
151,007
|
|
|
Adjusted Segment EBITDA (unaudited)
(1)
|
25,678
|
|
|
12,179
|
|
|
12,243
|
|
|
556
|
|
|
50,656
|
|
|
247,301
|
|
|
—
|
|
|
(21,664
|
)
|
|
276,293
|
|
|
Reconciliation to Profit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,749
|
|
|
Income tax (benefit)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,068
|
)
|
|
Interest expense, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41,078
|
|
|
Foreign exchange, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38,708
|
|
|
Other financial results, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39,819
|
|
|
Adjusted Consolidated EBIT (unaudited)
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
125,286
|
|
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
151,007
|
|
|
Adjusted Consolidated EBITDA (unaudited)
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
276,293
|
|
|
(1)
|
See “Presentation of Financial and Other Information” for the definitions of Adjusted Segment EBIT, Adjusted Consolidated EBIT, Adjusted Segment EBITDA and Adjusted Consolidated EBITDA.
|
|
|
For the year ended December 31, 2016
|
|||||||||||||||||||||||||
|
|
Crops
|
|
Rice
|
|
Dairy
|
|
All other
segments
|
|
Farming
Subtotal
|
|
Sugar,
Ethanol
and
Energy
|
|
Land
Trans-
formation
|
|
Corporate
|
|
Total
|
|||||||||
|
|
(In thousands of $)
|
|||||||||||||||||||||||||
|
Adjusted Segment EBITDA
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit/(Loss) from
Operations Before Financing and Taxation
|
26,093
|
|
|
8,932
|
|
|
4,753
|
|
|
8,893
|
|
|
48,671
|
|
|
142,835
|
|
|
—
|
|
|
(20,957
|
)
|
|
170,549
|
|
|
Adjusted Segment EBIT (unaudited)
(1)
|
26,093
|
|
|
8,932
|
|
|
4,753
|
|
|
8,893
|
|
|
48,671
|
|
|
142,835
|
|
|
—
|
|
|
(20,957
|
)
|
|
170,549
|
|
|
Depreciation and amortization
|
1,369
|
|
|
2,766
|
|
|
964
|
|
|
192
|
|
|
5,291
|
|
|
122,209
|
|
|
—
|
|
|
—
|
|
|
127,500
|
|
|
Adjusted Segment EBITDA (unaudited)
(1)
|
27,462
|
|
|
11,698
|
|
|
5,717
|
|
|
9,085
|
|
|
53,962
|
|
|
265,044
|
|
|
—
|
|
|
(20,957
|
)
|
|
298,049
|
|
|
Reconciliation to Profit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,739
|
|
|
Income tax expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,387
|
|
|
Interest expense, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,527
|
|
|
Foreign exchange, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,062
|
|
|
Other financial results, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
97,834
|
|
|
Adjusted Consolidated EBIT (unaudited)
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
170,549
|
|
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
127,500
|
|
|
Adjusted Consolidated EBITDA (unaudited)
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
298,049
|
|
|
(1)
|
See “Presentation of Financial and Other Information” for the definitions of Adjusted Segment EBIT, Adjusted Consolidated EBIT, Adjusted Segment EBITDA and Adjusted Consolidated EBITDA.
|
|
|
For the year ended December 31, 2015
|
|||||||||||||||||||||||||
|
|
Crops
|
|
Rice
|
|
Dairy
|
|
All other
segments
|
|
Farming
Subtotal
|
|
Sugar,
Ethanol
and
Energy
|
|
Land
Trans-
formation
|
|
Corporate
|
|
Total
|
|||||||||
|
|
(In thousands of $)
|
|||||||||||||||||||||||||
|
Adjusted Segment EBITDA
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit/(Loss) from
Operations Before Financing and Taxation
|
30,784
|
|
|
3,287
|
|
|
4,900
|
|
|
401
|
|
|
39,372
|
|
|
69,925
|
|
|
7,914
|
|
|
(21,776
|
)
|
|
95,435
|
|
|
Reserve from the sale of non-controlling interests in subsidiaries
(2)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,066
|
|
|
—
|
|
|
16,066
|
|
|
Adjusted Segment EBIT (unaudited)
(1)
|
30,784
|
|
|
3,287
|
|
|
4,900
|
|
|
401
|
|
|
39,372
|
|
|
69,925
|
|
|
23,980
|
|
|
(21,776
|
)
|
|
111,501
|
|
|
Depreciation and amortization
|
2,427
|
|
|
2,987
|
|
|
1,456
|
|
|
276
|
|
|
7,146
|
|
|
97,255
|
|
|
—
|
|
|
—
|
|
|
104,401
|
|
|
Adjusted Segment EBITDA (unaudited)
(1)
|
33,211
|
|
|
6,274
|
|
|
6,356
|
|
|
677
|
|
|
46,518
|
|
|
167,180
|
|
|
23,980
|
|
|
(21,776
|
)
|
|
215,902
|
|
|
Reconciliation to Profit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss for the year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,351
|
)
|
|
Income tax (benefit)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,954
|
)
|
|
Interest expense, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49,491
|
|
|
Foreign exchange, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,423
|
|
|
Other financial results, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34,826
|
|
|
Reserve from the sale of non-controlling interests in subsidiaries
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,066
|
|
|
Adjusted Consolidated EBIT (unaudited)
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
111,501
|
|
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
104,401
|
|
|
Adjusted Consolidated EBITDA (unaudited)
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
215,902
|
|
|
(1)
|
See “Presentation of Financial and Other Information” for the definitions of Adjusted Segment EBIT, Adjusted Consolidated EBIT, Adjusted Segment EBITDA and Adjusted Consolidated EBITDA.
|
|
(2)
|
This corresponds to an equity line item in our consolidated statements of financial position. See “Presentation of Financial and Other Information” for the definitions of Adjusted Segment EBIT, Adjusted Consolidated EBIT, Adjusted Segment EBITDA and Adjusted Consolidated EBITDA.
|
|
|
For the year ended December 31, 2014
|
|||||||||||||||||||||||||
|
|
Crops
|
|
Rice
|
|
Dairy
|
|
All other
segment
|
|
Farming
Subtotal
|
|
Sugar,
Ethanol
and
Energy
|
|
Land
Trans-
formation
|
|
Corporate
|
|
Total
|
|||||||||
|
|
(In thousands of $)
|
|||||||||||||||||||||||||
|
Adjusted Segment EBITDA
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit/(Loss) from
Operations Before Financing and Taxation
|
34,745
|
|
|
10,937
|
|
|
8,112
|
|
|
288
|
|
|
54,082
|
|
|
69,903
|
|
|
—
|
|
|
(23,233
|
)
|
|
100,752
|
|
|
Reserve from the sale of non-controlling interests in subsidiaries (2)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25,508
|
|
|
—
|
|
|
25,508
|
|
|
Adjusted Segment EBIT (unaudited)
(2)
|
34,745
|
|
|
10,937
|
|
|
8,112
|
|
|
288
|
|
|
54,082
|
|
|
69,903
|
|
|
25,508
|
|
|
(23,233
|
)
|
|
126,260
|
|
|
Depreciation and amortization
|
1,926
|
|
|
3,261
|
|
|
1,551
|
|
|
398
|
|
|
7,136
|
|
|
130,538
|
|
|
—
|
|
|
—
|
|
|
137,674
|
|
|
Adjusted Segment EBITDA (unaudited)
(2)
|
36,671
|
|
|
14,198
|
|
|
9,663
|
|
|
686
|
|
|
61,218
|
|
|
200,441
|
|
|
25,508
|
|
|
(23,233
|
)
|
|
263,934
|
|
|
Reconciliation to Profit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Profit for the year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,036
|
|
|
Income tax expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,535
|
|
|
Interest expense, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47,847
|
|
|
Foreign exchange, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,246
|
|
|
Other financial results, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,088
|
|
|
Reserve from the sale of non-controlling interest in subsidiaries)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,508
|
|
|
Adjusted Consolidated EBIT (unaudited)
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
126,260
|
|
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
137,674
|
|
|
Adjusted Consolidated EBITDA (unaudited)
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
263,934
|
|
|
(1)
|
See “Presentation of Financial and Other Information” for the definitions of Adjusted Segment EBIT, Adjusted Consolidated EBIT, Adjusted Segment EBITDA and Adjusted Consolidated EBITDA.
|
|
(2)
|
This corresponds to an equity line item in our consolidated statements of financial position. See “Presentation of Financial and Other Information” for the definitions of Adjusted Segment EBIT, Adjusted Consolidated EBIT, Adjusted Segment EBITDA and Adjusted Consolidated EBITDA.
|
|
|
For the year ended December 31, 2013 (*)
|
|||||||||||||||||||||||||
|
|
Crops
|
|
Rice
|
|
Dairy
|
|
All other
segments
|
|
Farming
Subtotal
|
|
Sugar,
Ethanol
and
Energy
|
|
Land
Trans-
formation
|
|
Corporate
|
|
Total
|
|||||||||
|
|
(In thousands of $)
|
|||||||||||||||||||||||||
|
Adjusted Segment EBITDA
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit/(Loss) from
Operations Before Financing and Taxation
|
34,549
|
|
|
8,171
|
|
|
6,714
|
|
|
(7,238
|
)
|
|
42,196
|
|
|
7,918
|
|
|
28,172
|
|
|
(23,478
|
)
|
|
54,808
|
|
|
Profit from discontinued operations
|
—
|
|
|
—
|
|
|
1,767
|
|
|
—
|
|
|
1,767
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,767
|
|
|
Initial recognition and changes in fair value of “long term” biological assets(l) (unrealized)
|
—
|
|
|
—
|
|
|
234
|
|
|
8,121
|
|
|
8,355
|
|
|
47,341
|
|
|
—
|
|
|
—
|
|
|
55,696
|
|
|
Adjusted Segment EBIT (unaudited)
(2)
|
34,549
|
|
|
8,171
|
|
|
8,715
|
|
|
883
|
|
|
52,318
|
|
|
55,259
|
|
|
28,172
|
|
|
(23,478
|
)
|
|
112,271
|
|
|
Depreciation and amortization
|
2,171
|
|
|
4,731
|
|
|
1,086
|
|
|
464
|
|
|
8,452
|
|
|
59,980
|
|
|
—
|
|
|
—
|
|
|
68,432
|
|
|
Adjusted Segment EBITDA (unaudited)
(2)
|
36,720
|
|
|
12,902
|
|
|
9,801
|
|
|
1,347
|
|
|
60,770
|
|
|
115,239
|
|
|
28,172
|
|
|
(23,478
|
)
|
|
180,703
|
|
|
Reconciliation to Profit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss for the year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(25,830
|
)
|
|
Initial recognition and changes in fair value of “long term” biological assets(l) (unrealized)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55,696
|
|
|
Income tax (benefit)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9,277
|
)
|
|
Interest expense, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42,367
|
|
|
Foreign exchange losses, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,087
|
|
|
Other financial results, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,228
|
|
|
Adjusted Consolidated EBIT (unaudited)
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
112,271
|
|
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
68,432
|
|
|
Adjusted Consolidated EBITDA (unaudited)
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
180,703
|
|
|
(1)
|
Long-term biological assets were sugarcane, coffee, dairy and cattle.
|
|
(2)
|
See “Presentation of Financial and Other Information” for the definitions of Adjusted Segment EBIT, Adjusted Consolidated EBIT, Adjusted Segment EBITDA and Adjusted Consolidated EBITDA.
|
|
Adjusted Free Cash Flow
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013 (*)
|
|||||
|
Net cash generated from operating activities
|
237,105
|
|
|
255,401
|
|
|
145,186
|
|
|
120,151
|
|
|
102,080
|
|
|
Net cash used in investing activities
|
(188,335
|
)
|
|
(122,014
|
)
|
|
(125,051
|
)
|
|
(300,472
|
)
|
|
(161,536
|
)
|
|
Interest paid
|
(41,612
|
)
|
|
(48,400
|
)
|
|
(48,438
|
)
|
|
(48,899
|
)
|
|
(45,972
|
)
|
|
Proceeds from the sale of non-controlling interest in subsidiaries
|
—
|
|
|
—
|
|
|
21,964
|
|
|
49,343
|
|
|
—
|
|
|
Expansion Capital expenditures reversal (unaudited)
|
70,804
|
|
|
48,295
|
|
|
87,956
|
|
|
237,277
|
|
|
166,494
|
|
|
Adjusted Free Cash Flow from Operations (unaudited)
|
77,962
|
|
|
133,282
|
|
|
81,617
|
|
|
57,400
|
|
|
61,066
|
|
|
Expansion Capital expenditures (unaudited)
|
(70,804
|
)
|
|
(48,295
|
)
|
|
(87,956
|
)
|
|
(237,277
|
)
|
|
(166,494
|
)
|
|
Adjusted Free Cash Flow (unaudited)
|
7,158
|
|
|
84,987
|
|
|
(6,339
|
)
|
|
(179,877
|
)
|
|
(105,428
|
)
|
|
Indebtedness
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013 (*)
|
|||||
|
Net Debt (unaudited)
|
548,763
|
|
|
476,828
|
|
|
524,445
|
|
|
584,711
|
|
|
427,984
|
|
|
Net Debt / Adjusted Consolidated EBITDA (unaudited)
|
1.98
|
x
|
|
1.60
|
x
|
|
2.43
|
x
|
|
2.22
|
x
|
|
2.37
|
x
|
|
Reconciliation - Net Debt
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013 (*)
|
|||||
|
Total Borrowings
|
817,958
|
|
|
635,396
|
|
|
723,339
|
|
|
698,506
|
|
|
660,131
|
|
|
Cash and cash equivalents
|
(269,195
|
)
|
|
(158,568
|
)
|
|
(198,894
|
)
|
|
(113,795
|
)
|
|
(232,147
|
)
|
|
Net Debt (unaudited)
|
548,763
|
|
|
476,828
|
|
|
524,445
|
|
|
584,711
|
|
|
427,984
|
|
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013 (*)
|
|||||
|
Net increase/(decrease) in cash and cash equivalents
|
118,964
|
|
|
(48,295
|
)
|
|
112,548
|
|
|
(107,032
|
)
|
|
45,215
|
|
|
Proceeds from the sale of minority interest in subsidiaries
|
—
|
|
|
—
|
|
|
21,964
|
|
|
49,343
|
|
|
—
|
|
|
Interest Paid
|
(41,612
|
)
|
|
(48,400
|
)
|
|
(48,438
|
)
|
|
(48,899
|
)
|
|
(45,972
|
)
|
|
Net cash generated from financing activities
|
(70,194
|
)
|
|
181,682
|
|
|
(92,413
|
)
|
|
(73,289
|
)
|
|
(104,671
|
)
|
|
Adjusted Free Cash Flow (unaudited)
|
7,158
|
|
|
84,987
|
|
|
(6,339
|
)
|
|
(179,877
|
)
|
|
(105,428
|
)
|
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013 (*)
|
|||||
|
Net increase/(decrease) in cash and cash equivalents
|
118,964
|
|
|
(48,295
|
)
|
|
112,548
|
|
|
(107,032
|
)
|
|
45,215
|
|
|
Expansion Capital Expenditures (unaudited)
|
71,891
|
|
|
48,295
|
|
|
87,956
|
|
|
237,277
|
|
|
166,494
|
|
|
Proceeds from the sale of minority interest in subsidiaries
|
—
|
|
|
—
|
|
|
21,964
|
|
|
49,343
|
|
|
—
|
|
|
Interest Paid
|
(41,612
|
)
|
|
(48,400
|
)
|
|
(48,438
|
)
|
|
(48,899
|
)
|
|
(45,972
|
)
|
|
Net cash (used)/generated from financing activities
|
(70,194
|
)
|
|
181,682
|
|
|
(92,413
|
)
|
|
(73,289
|
)
|
|
(104,671
|
)
|
|
Adjusted Free Cash Flow from operations (unaudited)
|
79,049
|
|
|
133,282
|
|
|
81,617
|
|
|
57,400
|
|
|
61,066
|
|
|
•
|
prevailing world commodity prices, which historically have been subject to significant fluctuations over relatively short periods of time, depending on worldwide demand and supply;
|
|
•
|
changes in the agricultural subsidy levels of certain important producers (mainly the U.S. and the European Union (“E.U.”) and the adoption of other government policies affecting industry market conditions and prices;
|
|
•
|
changes to trade barriers of certain important consumer markets (including China, India, the U.S. and the E.U.) and the adoption of other governmental policies affecting industry market conditions and prices;
|
|
•
|
changes in government policies for biofuels;
|
|
•
|
world inventory levels, i.e., the supply of commodities carried over from year to year;
|
|
•
|
climatic conditions and natural disasters in areas where agricultural products are cultivated;
|
|
•
|
the production capacity of our competitors; and
|
|
•
|
demand for and supply of competing commodities and substitutes.
|
|
•
|
labor laws;
|
|
•
|
economic growth;
|
|
•
|
currency fluctuations;
|
|
•
|
inflation;
|
|
•
|
exchange and capital control policies;
|
|
•
|
interest rates;
|
|
•
|
liquidity of domestic capital and lending markets;
|
|
•
|
monetary policy;
|
|
•
|
liquidity and solvency of the financial system;
|
|
•
|
limitations on ownership of rural land by foreigners;
|
|
•
|
developments in trade negotiations through the World Trade Organization or other international organizations;
|
|
•
|
environmental regulations;
|
|
•
|
tax laws, including royalties and the effect of tax laws on distributions from our subsidiaries;
|
|
•
|
restrictions on repatriation of investments and on the transfer of funds abroad;
|
|
•
|
expropriation or nationalization;
|
|
•
|
import/export restrictions or other laws and policies affecting foreign trade and investment;
|
|
•
|
price controls or price fixing regulations;
|
|
•
|
restrictions on land acquisition or use or agricultural commodity production; and
|
|
•
|
other political, social and economic developments, including political, social or economic instability, in or affecting the country where each business is based.
|
|
•
|
INDEC Reforms: On January 8, 2016, based on the determination that the INDEC has failed to produce reliable statistical information, particularly with respect to the CPI, GDP, poverty and foreign trade data, the Macri administration declared the national statistical system and the INDEC in a state of administrative emergency. As a
|
|
•
|
Agreement with holdout creditors: The Macri administration settled the substantial majority of outstanding claims brought by holdout creditors and issued sovereign bonds in the international financial markets passed by Congress through Law No. 27,249. Although the size of the claims involved has decreased significantly, litigation initiated by bondholders that have not accepted Argentina’s settlement offer continues in several jurisdictions.
|
|
•
|
Foreign Exchange Reforms: The elected government eliminated most foreign exchange restrictions, including certain currency controls, which were imposed by the previous administration. See “—Risks related to Argentina—Exchange controls could restrict the inflow and outflow of funds in Argentina”.
|
|
•
|
Foreign trade reforms. The Macri administration eliminated export duties on wheat, corn, beef and regional products, and reduced the duty on soybeans from 35% to 30%. Further, the 5% export duty on most industrial and mining exports was eliminated. With respect to payments for imports of goods and services, the Macri administration announced the elimination of limitations for access to the Foreign Exchange Market for any new transactions as of December 17, 2015, and for existing debts incurred in connection with imports of goods and services as of April 22, 2016. On January 2, 2017, the federal government enacted a further reduction of the export duties rate set for soybean and soybean products, setting a monthly 0.5% cut on the export duties rate beginning on January 2018 and until December 2019.
|
|
•
|
Fiscal policy: The Macri administration took steps to anchor fiscal accounts, reduce the primary fiscal deficit, eliminate subsidies, reorganize certain expenditures and generate increased revenue through a tax amnesty program. The fiscal deficit for 2016 was approximately 4.6% of GDP, 0.2% lower than expected; reducing fiscal deficit is one of the most important objectives for the administration in the coming years.
|
|
•
|
Infrastructure state of emergency and reforms. The Macri administration issued Resolution No. 6/2016 of the Ministerio de Energía y Minería de la Nación (National Ministry of Energy and Mining) and Resolution No. 1/2016 of the Ente Nacional Regulador de la Electricidad (National Electricity Regulatory Agency), through which the Macri administration announced the elimination of some energy subsidies currently in effect and a substantial increase in electricity rates. Additionally, the government declared a state of emergency with respect to the national electrical system, which remained effective until December 31, 2017. Under this state of emergency, the Macri administration will be permitted to take actions designed to guarantee the supply of electricity.In addition, the Macri administration announced the elimination of certain natural gas subsidies and adjustments to natural gas rates.
|
|
•
|
Correction of monetary imbalances: The Argentine administration has adopted an inflation targeting regime in parallel with the floating exchange rate regime and set inflation targets for the next few years. The Central Bank has increased stabilization efforts to reduce excess monetary imbalances and raised peso interest rates to offset inflationary pressure. The Central Bank also announced inflation target ranges of 15% for 2018 and 10% for 2019.
|
|
•
|
Tax Amnesty Law: On June 29, 2016, the Argentine Congress passed Law No. 27,260, which became effective on July 22, 2016 and provides for a tax amnesty regime and tax reform. This regime allowed individuals and entities to disclose undeclared assets both abroad and in Argentina, under the conditions set forth in the law and within a period extending from its effectiveness until March 31, 2017, without the need to repatriate such assets to Argentina and without penalty (other than charges described below) or the need to explain the source of the funds, among other benefits. The law also provides that there will be no charge on assets worth up to US$25,000, and a discounted applicable tax of 5% on property and assets worth up to US$80,000. Above that threshold, the applicable tax was 10% until the end of 2016 and 15% until the end of March 2017, when the amnesty window closed.
|
|
•
|
Corporate Criminal Liability Law (
Ley de Responsabilidad Penal Empresaria
): On November 8, 2017, the Argentine Congress passed Law No. 27,401 which provides for the criminal liability of corporate entities when the following crimes are committed, directly or indirectly: (a) local or international bribery and influence peddling, (b) negotiations that are incompatible with public office, (c) illegal payments made to public officials under the appearance of taxes or fees owed to the relevant government agency (concusión), (d) illegal enrichment of public officers and employees, and (e) producing knowingly false balance sheets and reports to cover up local or international bribery or influence peddling. Companies found liable for committing such crimes may be subject to various sanctions and penalties,
|
|
•
|
Amendment to Labor Risks Law: On February 15, 2017, the Argentine congress passed Law 27,348, which amends and complements Labor Risks Law No. 24,557, or the Labor Risks Law, and aims to reduce litigation arising from accidents at work. Under the new regime, prior to filing a lawsuit resulting from work-related accidents, affected workers must go through jurisdictional medical commissions, in order to assess the impact of any accident and to assign benefits provided for under the Labor Risks Law.
|
|
•
|
Draft Bill for Productive Financing: On November 13, 2017, the Argentine Administration submitted to the Argentine congress a draft bill that aims to develop Argentina’s capital markets. The draft bill amends and updates the Argentine Capital Markets Law, the Mutual Funds Law and the Argentine Negotiable Obligations Law, among others. Furthermore, the bill amends certain tax provisions, regulates relating to derivatives and promotes a financial inclusion program. On November 22, 2017, the draft bill was passed by the lower chamber of the Argentine congress and was sent to the Argentine senate. The Argentine senate approved the bill with certain amendments on March 21, 2018, and it will therefore be re-approved by the Argentine lower chamber. The draft bill has not yet been approved.
|
|
•
|
Social Security Reform Law: On December 28, 2017 Argentine Law No. 27,426 was promulgated. The law provides for modifications to the method of calculation of increases of social security benefits.
|
|
•
|
Labor Reform Draft Bill: The Argentine administration recently announced a draft bill to reform labor and social security which was sent to the Argentine congress for debate on November 21, 2017. On November 29, 2017, the draft bill was passed by the Argentine senate, and sent to the Argentine congress. The draft bill aims to improve competitiveness and efficiency of various sectors, increase employment, attract investment and reduce labor costs.
|
|
•
|
Tax Regime: On December 27, 2017, a draft bill proposing a series of tax and social security reforms was approved by the Argentine congress by means of Law No. 27,430. The law provides for a series of tax and social security reforms intended to eliminate certain existing complexities and inefficiencies of the Argentine tax regime, reduce tax evasion, increase the coverage of income tax as applied to individuals and encourage investment while sustaining the Argentine administration’s medium- and long-term efforts aimed at restoring fiscal balance.
|
|
•
|
Limitation of Bureaucracy and Simplification: On January 11, 2018, Decree No. 27/2018, or Decree 27/2018, was published in the Argentine Official Gazette, with the objective to reduce government bureaucracy and approve new practices which reduce costs and boost competitiveness.
|
|
•
|
economic and social instability;
|
|
•
|
increase in interest rates;
|
|
•
|
exchange controls and restrictions on remittances abroad;
|
|
•
|
restrictions and taxes on agricultural exports;
|
|
•
|
exchange rate fluctuations;
|
|
•
|
inflation;
|
|
•
|
volatility and liquidity in domestic capital and credit markets;
|
|
•
|
expansion or contraction of the Brazilian economy, as measured by GDP growth rates;
|
|
•
|
allegations of corruption against political parties, elected officials or other public officials, including allegations made in relation to the ”Car Wash Operation” (
Operação Lava-Jato)
investigation;
|
|
•
|
government policies related to our sector;
|
|
•
|
fiscal or monetary policy and amendments to tax legislation; and
|
|
•
|
other political, diplomatic, social or economic developments in or affecting Brazil.
|
|
•
|
the judgment of the U.S. court is final and duly enforceable (
exécutoire
) in the United States;
|
|
•
|
the U.S. court had jurisdiction over the subject matter leading to the judgment (that is, its jurisdiction was established in compliance both with Luxembourg private international law rules and with the applicable domestic U.S. federal or state jurisdictional rules);
|
|
•
|
the U.S. court has applied to the dispute the substantive law which would have been applied by Luxembourg courts;
|
|
•
|
the judgment was granted following proceedings where the counterparty had the opportunity to appear, and if it appeared, to present a defense;
|
|
•
|
the U.S. court has acted in accordance with its own procedural laws; and
|
|
•
|
the judgment of the U.S. court does not contravene Luxembourg international public policy.
|
|
•
|
one of the largest owners of productive farmland in South America, with more than 203,620 owned productive hectares as of December 31, 2017 (excluding legal land reserves pursuant to local regulations and other land reserves) located in Argentina, Brazil and Uruguay, producing a wide range of agricultural products.
|
|
•
|
a leading producer of grains and oilseeds in South America. During the 2016/2017 harvest year, we harvested 185,149 hectares (including 62,545 leased hectares and 39,220 second crop hectares) and produced 654,872 tons of grains, including soybeans, corn, wheat, sunflower and cotton;
|
|
•
|
one of the largest fully integrated producers of rough (unprocessed) rice in the world, planting 39,728 hectares (including 1,700 leased hectares) and producing 234,831 tons during the 2016/2017 harvest year, which accounted for 21% of the total Argentine production according to the
Confederacion de Molinos Arroceros del Mercosur
(“Conmasur”). We are also a large processor and exporter of white rice (processed) in Argentina, accounting for 19%
of total white rice production capacity in Argentina and 25% of total Argentine white rice exports during 2017, according to
Camara de Industriales Arroceros de Entre Ríos (Federacion de Entidades
Arroceras)
.
|
|
•
|
a leading dairy producer in South America in terms of our cutting-edge technology, productivity per cow and grain conversion efficiencies, producing 93.2 million liters of raw milk during 2017.
|
|
•
|
a growing producer of sugar and ethanol in Brazil, where we currently own three sugar and ethanol mills, with an aggregate installed capacity of 12.3 million tons per year and full cogeneration capacity (the generation of electricity from sugarcane bagasse, the fiber portion of sugarcane that remains after the extraction of sugarcane juice) of 232 MW as of December 31, 2017. Our operation is highly integrated, meaning that 89% of the sugarcane crushed at our mills is supplied from our own plantations. As of December 31, 2017, our sugarcane plantation consisted of 137,697 hectares; and.
|
|
•
|
one of the leading companies in South America involved in the acquisition and transformation of undermanaged land to more productive uses, generating higher cash yields. During the last twelve fiscal years, we have consistently sold a portion of our fully mature farmland every year. In aggregate, we have sold over 77,000 hectares generating capital gains of approximately $210 million.
|
|
•
|
Crop business
: We produce a wide range of agricultural commodities including soybeans, corn, wheat, sunflower and cotton, among others. In Argentina, our farming activities are conducted mainly in the Argentine humid pampas region, where agro-ecological conditions are optimal for low-cost production. Since 2004, we have expanded our operations throughout the center-west region of Uruguay and the western part of the state of Bahia, Brazil, as well as in the northern region of Argentina. During the 2016/2017 harvest year, we planted approximately
190,325
hectares of crops, including second harvests, producing 654,872 tons of grains, including soybeans, wheat and corn, sunflower and cotton. We also planted an additional
5,177
hectares where we produced over 155,300 tons of forage that we used for cow feed in our dairy operation. During the current 2017/18 harvest year, we planted approximately 189,918 hectares of crops, including second harvest, and also planted an additional 5,470 hectares of forage.
|
|
•
|
Rice business
: We own a fully-integrated rice operation in Argentina. We produce irrigated rice in the northeast provinces of Argentina, where the availability of water, sunlight, and fertile soil results in one of the most ideal regions in the world for producing rice at low cost. We believe that we are one of the largest producers of rough (unprocessed) rice in Argentina, producing 234,831 tons during the 2016/2017 harvest year, which accounted for 21% of the total Argentine production according to Conmasur. We own three rice mills that process our own production, as well as rice purchased from third parties. We produce different types of white and brown rice that are sold both in the domestic Argentine retail market under our own brand; and exported. During the current 2017/18 harvest year, we planted 40,729 hectares of rice.
|
|
•
|
Dairy business
: We believe that we are a leading dairy producer in South America in terms of our utilization of cutting-edge technology, productivity per cow and grain conversion efficiencies. Through the production of raw milk, we are able to transform forage and grains into value-added animal protein. Our “free-stall” dairies in Argentina allow us to optimize our use of resources (land, dairy cow feed and capital), increase our productivity and maximize the conversion of forage and grain into raw milk. We produced 93.2 million liters of raw milk during 2017, with a daily average of 6,967 milking cows, delivering an average of 36.6 liters of milk per cow per day. On October, 2017 we completed the construction of our first bio-digestor with a 1.4MWH of intalled capacity. The facility generates electricity by burning biogas extracted from the effluents produced by our seven thousand milking cows. On November 3, 2017, we began the energy generation and the delivery of electricity to the local power grid. In addition to increasing revenues and securing our energy requirements, this facility enhances the sustainability of our free stall dairy operation by reducing greenhouse gas emissions, improving the effluent management and concentrating valuable nutrients which are applied back to the fields.
|
|
•
|
All Other Segments business
: Our all other segments business consists of leasing pasture land to cattle farmers in Argentina and leasing our coffee plantation in the Rio de Janeiro farm, located in Western Bahia, Brazil, to a third party. We lease over 27,216 hectares of pasture land which is not suitable for crop production to third party cattle farmers.
|
|
|
|
Year Ended December 31,
|
|||||||
|
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Sales
|
|
(in thousands of $)
|
|||||||
|
Crops (1)
|
|
197,222
|
|
|
142,124
|
|
|
154,741
|
|
|
Rice (2)
|
|
86,478
|
|
|
96,562
|
|
|
84,668
|
|
|
Dairy
|
|
37,523
|
|
|
32,897
|
|
|
32,981
|
|
|
All Other Segments (3)
|
|
1,336
|
|
|
960
|
|
|
1,302
|
|
|
Total
|
|
322,559
|
|
|
272,543
|
|
|
273,692
|
|
|
|
|
Harvest year
|
|||||||
|
|
|
2016/2017
|
|
2015/2016
|
|
2014/2015
|
|||
|
Production
|
|
(in tons)
|
|||||||
|
Crops (tons)
(4)
|
|
652,201
|
|
|
583,639
|
|
|
627,824
|
|
|
Rice (tons)
(5)
|
|
234,831
|
|
|
220,758
|
|
|
180,149
|
|
|
Total
|
|
887,032
|
|
|
804,397
|
|
|
807,973
|
|
|
|
|
Year Ended December 31
|
|||||||
|
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Dairy (thousands of liters)
(6)
|
|
93,168
|
|
|
92,395
|
|
|
88,556
|
|
|
|
|
Harvest year
|
||||||||||
|
|
|
2017/2018
|
|
2016/2017
|
|
2015/2016
|
|
2014/2015
|
||||
|
Planted Area
|
|
(in hectares, including second harvest)
|
||||||||||
|
Crops
(7)
|
|
189,757
|
|
|
190,325
|
|
|
178,491
|
|
|
193,683
|
|
|
Rice
|
|
40,279
|
|
|
39,728
|
|
|
37,580
|
|
|
35,328
|
|
|
(1)
|
Includes soybeans, corn, wheat, sunflower and cotton, among others.
|
|
(2)
|
Sales of processed rice, including rough rice purchased from third parties and processed in our facilities.
|
|
(3)
|
All Other Segments encompasses our remaining interests in the beef Cattle and Coffee businesses. Our beef cattle business consists of over 61 thousand hectares of pasture land that is not suitable for crop production and as a result is leased to third parties for cattle grazing activities. We lease the coffee production rights with respect to our Rio de Janeiro coffee plantation.
|
|
(4)
|
Crop production does not include 155,300 tons, 136,797 tons and 102,527 tons, of forage produced in the 2016/2017, 2015/2016 and 2014/2015 harvest years, respectively.
|
|
(5)
|
Expressed in tons of rough rice produced on owned and leased farms
.
As of December 31, 2017, the 2017/18 harvest year of rice harvest had not began.
|
|
(6)
|
Raw milk produced at our dairy farms.
|
|
(7)
|
Includes 5,177 hectares, 5,514 hectares, and 4,669 hectares, used for the production of forage during the 2016/17, 2015/2016, and 2014/2015 harvest years, respectively.
|
|
|
|
Year Ended December 31,
|
|||||||
|
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Sales
|
|
(In thousands of $)
|
|||||||
|
Sugar
|
|
305,688
|
|
|
330,895
|
|
|
177,801
|
|
|
Ethanol
|
|
241,650
|
|
|
211,451
|
|
|
176,150
|
|
|
Energy
|
|
62,218
|
|
|
53,995
|
|
|
46,671
|
|
|
Other
|
|
1,061
|
|
|
351
|
|
|
—
|
|
|
Total
|
|
610,617
|
|
|
596,692
|
|
|
400,622
|
|
|
|
|
Year Ended December 31,
|
|||||||
|
Production
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Sugar (tons)
|
|
567,068
|
|
|
701,060
|
|
|
464,929
|
|
|
Ethanol (cubic meters)
|
|
434,015
|
|
|
422,395
|
|
|
361,001
|
|
|
Energy (MWh exported)
|
|
712,425
|
|
|
751,037
|
|
|
553,090
|
|
|
|
|
Year Ended December 31,
|
|||||||
|
Other Metrics
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Sugarcane milled (% owned)
|
|
89
|
%
|
|
91
|
%
|
|
89
|
%
|
|
Sugarcane crushing capacity (millions of tons)
|
|
12.3
|
|
|
11.2
|
|
|
10.2
|
|
|
% Mechanized harvesting operations — Consolidated
|
|
98
|
%
|
|
98
|
%
|
|
97
|
%
|
|
% Mechanized /harvesting operations — Cluster
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
|
|
Year Ended December 31,
|
|||||||
|
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Undeveloped/Undermanaged land put into production (hectares)
|
|
1,065
|
|
|
4,274
|
|
|
2,790
|
|
|
Ongoing transformation of croppable land (hectares)
|
|
132,428
|
|
|
131,363
|
|
|
127,428
|
|
|
Number of farms sold
|
|
—
|
|
|
—
|
|
|
3 (1)
|
|
|
Hectares sold
|
|
—
|
|
|
—
|
|
|
10,905
|
|
|
Capital gains from the sale of land ($ thousands) (1)
|
|
—
|
|
|
—
|
|
|
24
|
|
|
•
|
Unique and strategic asset base.
We own strategically located farmland and agro-industrial assets in Argentina, Brazil and Uruguay. We engage in continuous improvement of our operations and practices, resulting in the reduction of operating costs and an increase in productivity, ultimately enhancing the value of our properties and generating capital gains. Our operations also benefit from strategically located industrial facilities throughout Argentina and Brazil, increasing operating efficiencies and reducing operating and logistical costs. We are vertically integrated where economics and returns are attractive, where the efficiency of our primary operation is significantly enhanced, or where lack of a competitive market results in the absence of a transparent price determination mechanism. Our diversified asset base creates valuable synergies and economies of scale, including (i) the ability to transfer the technologies and best practices that we have developed across our business lines, (ii) the ability to apply value-adding land transformation strategies to farmland in connection with our farming and sugarcane operations, and (iii) a greater ability to negotiate more favorable terms with our suppliers and customers.
|
|
•
|
Low-cost production leveraging agro-ecological competitive advantages.
Each of the commodity products we grow is produced in regions where agro-ecological conditions provide competitive advantages and which, through the implementation of our efficient and sustainable production model, allow us to become one of the lowest cost producers.
|
|
•
|
Our grain and oilseed production is based in the Argentine humid pampas region where soil fertility, regular rainfalls, temperate climate, availability of land and proximity to ports contribute to the reduced use of fertilizers and agrochemicals, high productivity and stable yields and efficient logistics, ultimately resulting in one of the lowest costs per ton of grain produced and delivered.
|
|
•
|
Our rice operation is located in the northeast provinces of Argentina, one of the best rice farming regions in the world due to plentiful sunlight, abundant availability of water for low cost irrigation and large potential for expansion.
|
|
•
|
Our dairy operation is situated in the Argentine humid pampas region, where cow feed (grains, oilseeds and forage) is efficiently and abundantly produced at a low cost and climate and sanitary conditions are optimal for cow comfort, which enhances productivity, cow reproduction rates and milk quality.
|
|
•
|
We produce sugarcane in the center-south region of Brazil, where the combination of soil and climate result in high sugarcane productivity and quality, resulting in one of the lowest production costs in the world, significantly lower than other major sugar producing regions, including India, China, the United States, the United Kingdom, France and Germany.
|
|
•
|
Standardized and scalable agribusiness model applying technological
innovation.
We have consistently used innovative production techniques to ensure that we are at the forefront of technological improvements and environmental sustainability standards in our industry. We are implementing an agribusiness model that consists of specializing our workforce and defining standard protocols to track crop development and control production variables, thereby enhancing management decision-making. We further optimize our agribusiness model through the effective implementation and constant adaptation of a portfolio of advanced agricultural and information technologies and best practices tailored to each region in which we operate and commodity we produce, allowing us to improve our crop yields, reduce operating costs and maximize margins in a sustainable manner.
|
|
•
|
In our farming business, we use “no-till” technology as the cornerstone of our crop production and have been able to implement this technique in areas within our production regions where it had not been used before. Furthermore, we also utilize crop rotation, second harvests, integrated pest management, balanced fertilization, water management and mechanization. Additionally, we use the innovative silo bag storage method, utilizing large polyethylene bags with a capacity of 180-200 tons which can be left on the field for 12 months, resulting in low-cost, scalable and flexible storage on the field during harvest, which we believe allows us to expand our crop storage capacity at a low cost, generate important logistic and freight savings by moving our production in the off-season when freight fares are lower, and time the entry of our production into the market at optimal price points. See “-Operations and Principal Activities-Farming-Storage and Conditioning.”
|
|
•
|
In our dairy business, we believe that we were the first company in South America to implement the “free-stall” production system, resulting in more efficient conversion of feed to raw milk and higher production rates per cow compared to our peers in the region.
|
|
•
|
In our sugar, ethanol and energy business, our sugarcane cluster, constituted by the Ivinhema and Angélica mills (i) has a highly mechanized planting and harvesting operation, which has increased our sugarcane production, reduced our operating costs and contributed to environmental sustainability by eliminating the need to burn the sugarcane before harvest; (ii) has the capacity to use all the bagasse (a by-product of the sugar and ethanol production process) that is produced, with almost no incremental cost, to cogenerate 150 MW per day of clean and renewable electricity; (iii) has the capacity of processing 50,420 tons of sugarcane per day and (iv) has the ability to recycle by-products such as filter cake and vinasse by using them as fertilizers in our sugarcane fields, as well as recycling water and other effluents, generating important savings in input costs and protecting the environment.
|
|
•
|
Unique diversification model to mitigate cash flow volatility.
We pursue a unique multi-tier diversification strategy to reduce our exposure to production and market fluctuations that may impact our cash flow and operating results. We seek geographic diversification by spreading our portfolio of farmland and agro-industrial assets across different regions of Argentina, Brazil and Uruguay, thereby lowering our risk exposure to weather-related losses and contributing to stable cash flows. Additionally, we produce a variety of products including soybeans, corn, wheat, sunflower, cotton, barley, sorghum, rice, raw milk, sugar, ethanol and energy, which lowers our risk exposure to potentially depressed market conditions of any specific product. Moreover, through vertical integration in the rice, dairy, sugar, ethanol and energy businesses, we process and transform a portion of our agricultural commodities into branded retail products, reducing our commodity price risk and our reliance on the standard market distribution channels for unprocessed products. Finally, our commercial committee defines our commercial policies based on market fundamentals and the consideration of logistical and production data to develop a customized sale/hedge risk management strategy for each product.
|
|
•
|
Expertise in acquiring farmland with transformation and appreciation potential.
Since our inception in 2002, we have executed transactions for the purchase and disposition of land for over $652 million and sold over 77,000 hectares of developed land, generating capital gains of approximately $210 million. We believe we have a superior track record and have positioned ourselves as a key player in the land business in South America. Our business development team has gained extensive expertise in evaluating and acquiring farmland throughout South America and has a solid understanding of the productivity potential of each region and of the potential for land transformation and appreciation. To date, we have analyzed over 11 million hectares of farmland spread throughout the regions in which we operate and other productive regions in the world. We have developed a methodology to assess farmland and to appraise its potential value with a high degree of accuracy and efficiency by using information generated through sophisticated technology, including satellite images, rain and temperature records, soil analyses, and topography and drainage maps. Our management team has gained extensive
|
|
•
|
Experienced management team, knowledgeable employees.
Our people are our most important asset. We have an experienced senior management team with an average of more than 20 years of experience working in our sector and a solid track record of implementing and executing large scale growth projects such as land transformations, greenfield developments of industrial plants, and integrating acquisitions within our organization. Recruiting technically qualified employees at each of our farms and operating sites is a main focus of our senior management and a key to our success.
|
|
•
|
Expand our farming business through organic growth
,
leasing and
strategic acquisitions.
We will continue to seek opportunities for organic growth, target attractive acquisition and leasing opportunities and strive to maximize operating synergies and achieve economies of scale in each of our three main farming business areas (crops, rice and dairy). We have identified several organic expansion projects that we are currently undertaking. These projects form part of our strategic growth plan, We believe that the execution risk associated with these projects is not expected to be significant as we are investing in existing operations that are highly efficient. It is worth of mention that we believe that our expected results do not rely exclusively on rising commodity prices, which we expect to remain constant at current levels.
|
|
•
|
Consolidate our sugar and ethanol cluster in the state of Mato Grosso do Sul, Brazil.
Our main strategy for our sugar and ethanol business is to consolidate our cluster in Mato Grosso do Sul, Brazil, through the ramping up of our Ivinhema and Angelica mills, which as of December 2017 reached a nominal capacity of 12.3 million tons per year and are expected to reach 11.7 million tons by 2018. See “-Sugar, Ethanol and Energy-Our Mills.” The consolidation of the cluster will generate important synergies, operating efficiencies and economies of scale such as (i) a reduction in the average distance from the sugarcane fields to the mills, generating important savings in sugarcane transportation expenses; (ii) one centralized management team, reducing total administration cost per ton of sugarcane milled; and (iii) a large sugarcane plantation supplying two mills, allowing for non-stop harvesting. We believe that our sugarcane cluster in Mato Grosso do Sul will allow us to become one of the most efficient and low cost producers of sugar, ethanol and energy in Brazil. Additionally, we plan to continue to monitor closely the Brazilian sugar and ethanol industries and may pursue selective acquisitions that provide opportunities to increase our economies of scale, operating synergies and profitability.
|
|
•
|
Further increase our operating efficiencies while maintaining a diversified portfolio.
We intend to continue to focus on improving the efficiency of our operations and maintaining a low-cost structure to increase our profitability and protect our cash flows from commodity price cycle risk. We seek to maintain our low-cost platform by (i) making additional investments in advanced technologies, including those related to agricultural, industrial and logistical processes and information technology, (ii) improving our economies of scale through organic growth, strategic acquisitions, and more efficient production methods, and (iii) fully utilizing our resources to increase our production margins. In addition, we intend to mitigate commodity price cycle risk and minimize our exposure to weather related losses by (i) maintaining a diversified product mix and vertically integrating production of certain commodities and (ii) geographically diversifying the locations of our farms.
|
|
•
|
Continue to implement our land transformation strategy.
We plan to continue to enhance the value of our owned farmland and future land acquisitions by making them suitable for more profitable agricultural activities, thereby seeking to maximize the return on our invested capital in our land assets. In addition, we expect to continue rotating our land portfolio through strategic dispositions of certain properties in order to realize and monetize the transformation and appreciation value created by our land transformation activities. We also plan to leverage our knowledge and experience in land asset- management to identify superior buying and selling opportunities.
|
|
|
|
Harvest Year
|
|||||||
|
|
|
2016/2017
|
|
2015/2016
|
|
2014/2015
|
|||
|
Production
|
|
(in tons)
|
|||||||
|
Crops
(1)
|
|
652,201
|
|
|
583,639
|
|
|
627,824
|
|
|
Rice
(2)
|
|
234,831
|
|
|
220,758
|
|
|
180,149
|
|
|
|
|
Year Ended December 31,
|
|||||||
|
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Dairy (thousands of liters)
(3)
|
|
93,168
|
|
|
92,395
|
|
|
88,556
|
|
|
(1)
|
As of the date of this annual report, the harvest of soybean, corn, sunflower, cotton and rice pertaining to the 2017/2018 harvest year is ongoing. The only crop which has been almost fully harvested in the current 2017/18 harvest year is wheat, with a total production of 71,644 tons.
|
|
(2)
|
Expressed in tons of rough rice.
|
|
(3)
|
Raw milk produced.
|
|
|
|
Harvest Year
|
|||||||
|
|
|
2016/2017
|
|
2015/2016
|
|
2014/2015
|
|||
|
Product Area
|
|
(In hectares)
|
|||||||
|
Soybeans
(l)
|
|
84,434
|
|
|
88,377
|
|
|
96,476
|
|
|
Corn
(2)
|
|
54,653
|
|
|
42,657
|
|
|
40,044
|
|
|
Wheat
(3)
|
|
38,009
|
|
|
32,396
|
|
|
37,020
|
|
|
Sunflower
|
|
5,413
|
|
|
9,547
|
|
|
12,314
|
|
|
Cotton
|
|
2,640
|
|
|
—
|
|
|
3,160
|
|
|
Forage
(4)
|
|
5,177
|
|
|
5,514
|
|
|
4,669
|
|
|
Total
|
|
190,326
|
|
|
178,491
|
|
|
193,683
|
|
|
|
|
Harvest Year
|
||||||||||
|
|
|
2017/2018
|
|
2016/2017
|
|
2015/2016
|
|
2014/2015
|
||||
|
Crop Production
(1)
|
|
(In tons)
|
||||||||||
|
Soybeans
(2)
|
|
6,571
|
|
|
230,899
|
|
|
237,681
|
|
|
285,914
|
|
|
Corn
(2)
|
|
55,951
|
|
|
298,324
|
|
|
248,269
|
|
|
232,763
|
|
|
Wheat
|
|
79,341
|
|
|
115,339
|
|
|
82,167
|
|
|
84,609
|
|
|
Sunflower
(2)
|
|
3,558
|
|
|
10,112
|
|
|
15,521
|
|
|
21,762
|
|
|
Cotton lint
(2)
|
|
—
|
|
|
198
|
|
|
—
|
|
|
2,336
|
|
|
Total
(2)
|
|
145,421
|
|
|
654,872
|
|
|
583,639
|
|
|
627,384
|
|
|
|
|
Year Ended December 31,
|
|||||||
|
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Sales
|
|
(In thousands of $)
|
|||||||
|
Soybeans
|
|
85,527
|
|
|
63,797
|
|
|
77,432
|
|
|
Corn
(l)
|
|
86,238
|
|
|
48,502
|
|
|
41,924
|
|
|
Wheat
(2)
|
|
16,723
|
|
|
18,191
|
|
|
16,750
|
|
|
Sunflower
|
|
3,163
|
|
|
7,275
|
|
|
12,659
|
|
|
Cotton
|
|
420
|
|
|
1,434
|
|
|
3,317
|
|
|
Other crops
(3)
|
|
5,151
|
|
|
2,925
|
|
|
2,659
|
|
|
Total
|
|
197,222
|
|
|
142,124
|
|
|
154,741
|
|
|
|
|
Harvest Year
|
||||||||||
|
Rice Product Area & Production
|
|
2017/2018
|
|
2016/2017
|
|
2015/2016
|
|
2014/2015
|
||||
|
Owned planted area (hectares)
|
|
38,579
|
|
|
38,028
|
|
|
35,880
|
|
|
32,104
|
|
|
Leased planted area (hectares)
|
|
1,700
|
|
|
1,700
|
|
|
1,700
|
|
|
3,224
|
|
|
Total rice planted (hectares)
|
|
40,279
|
|
|
39,728
|
|
|
37,580
|
|
|
35,328
|
|
|
Rough rice production (tons)
(1)
|
|
—
|
|
|
234,831
|
|
|
220,758
|
|
|
180,149
|
|
|
|
|
Year Ended December 31,
|
|||||||
|
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Processed Rice Production
|
|
(In tons)
|
|||||||
|
Rough rice processed — own
|
|
208,292
|
|
|
206,794
|
|
|
131,861
|
|
|
Rough rice processed — third party
|
|
33,282
|
|
|
16,382
|
|
|
38,618
|
|
|
Total rough rice processed
|
|
241,574
|
|
|
223,176
|
|
|
170,479
|
|
|
|
|
Year Ended December 31,
|
|||||||
|
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Processed Rice Sales
|
|
(In thousand of $)
|
|||||||
|
Total Sales
|
|
86,478
|
|
|
96,562
|
|
|
84,668
|
|
|
|
|
Year Ended December 31,
|
|||||||
|
Dairy Herd & Production
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Total dairy herd (head)
|
|
8,043
|
|
|
7,947
|
|
|
7,701
|
|
|
Average milking cows
|
|
6,967
|
|
|
6,880
|
|
|
6,658
|
|
|
Average daily production (liters per cow)
|
|
36.6
|
|
|
36.7
|
|
|
36.4
|
|
|
Total production (thousands of liters)
|
|
93,168
|
|
|
92,395
|
|
|
88,556
|
|
|
|
|
Year Ended December 31
|
|||||||
|
Dairy Sales
|
|
2017
|
|
2016
|
|
2015
|
|||
|
|
|
(In thousands of $)
|
|||||||
|
Sales
|
|
37,523
|
|
|
32,897
|
|
|
32,981
|
|
|
Storage Capacity
|
|
Nominal
|
|
|
Crops (tons)
|
|
28,806
|
|
|
Rice (tons)
|
|
116,854
|
|
|
Drying Capacity
|
|
Nominal
|
|
|
Crops (tons/day)
|
|
2,400
|
|
|
Rice (tons/day)
|
|
5,300
|
|
|
|
|
Year Ended December 31,
|
||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||
|
|
|
(In tons)
|
||||||||
|
Grown on our owned and leased land
|
|
9,068,844
|
|
|
10,164,671
|
|
|
|
6,418,274
|
|
|
Purchased from third parties
|
|
1,172,959
|
|
|
949,837
|
|
|
|
814,554
|
|
|
Total
|
|
10,241,803
|
|
|
11,114,509
|
|
960
|
|
7,232,828
|
|
|
|
|
Year Ended December 31,
|
|||||||
|
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Sugar (tons)
|
|
567,068
|
|
|
701,060
|
|
|
464,929
|
|
|
Ethanol (cubic meters)
|
|
434,015
|
|
|
422,395
|
|
|
361,001
|
|
|
Energy (MWh exported)
|
|
712,425
|
|
|
751,037
|
|
|
553,090
|
|
|
|
|
Year Ended December 31,
|
|||||||
|
|
|
2017
|
|
2016
|
|
2015
|
|||
|
|
|
(In thousands of $)
|
|||||||
|
Sugar
|
|
305,688
|
|
|
330,895
|
|
|
177,801
|
|
|
Ethanol
|
|
241,650
|
|
|
211,451
|
|
|
176,150
|
|
|
Energy
|
|
62,218
|
|
|
53,995
|
|
|
46,671
|
|
|
Other
|
|
1,061
|
|
|
351
|
|
|
—
|
|
|
Total
|
|
610,617
|
|
|
596,692
|
|
|
400,622
|
|
|
Nominal Storage Capacity
|
|
Cluster
|
|
UMA
|
|
Total
|
|||
|
Ethanol (cubic meters)
|
|
160,000
|
|
|
27,000
|
|
|
187,000
|
|
|
Sugar (tons)
|
|
155,000
|
|
|
36,400
|
|
|
191,400
|
|
|
|
|
Acquisition
|
|
Divestitures
|
|
Total Land Holdings
|
|||
|
Year Ended December 31,
|
|
(In hectares)
|
|||||||
|
2002
|
|
74,898
|
|
|
—
|
|
|
74,898
|
|
|
2003
|
|
—
|
|
|
—
|
|
|
74,898
|
|
|
2004
|
|
34,659
|
|
|
—
|
|
|
109,557
|
|
|
2005
|
|
22,262
|
|
|
—
|
|
|
131,819
|
|
|
2006
|
|
5,759
|
|
|
3,507
|
|
|
134,071
|
|
|
2007
|
|
113,197
|
|
|
8,714
|
|
|
239,274
|
|
|
2008
|
|
43,783
|
|
|
4,857
|
|
|
278,200
|
|
|
2009
|
|
—
|
|
|
5,005
|
|
|
273,195
|
|
|
2010
|
|
14,755
|
|
|
5,086
|
|
|
282,864
|
|
|
2011
|
|
12,992
|
|
|
2,439
|
|
|
293,417
|
|
|
2012
|
|
—
|
|
|
9,475
|
|
|
283,942
|
|
|
2013
|
|
—
|
|
|
14,176
|
|
|
269,766
|
|
|
2014
|
|
—
|
|
|
12,887
|
|
|
257,036
|
|
|
2015
|
|
—
|
|
|
10,905
|
|
|
246,139
|
|
|
2016
|
|
—
|
|
|
—
|
|
|
246,139
|
|
|
2017
|
|
—
|
|
|
—
|
|
|
246,139
|
|
|
Farm
|
|
State, Country
|
|
Gross Size
(Hectares)
|
|
Current Use
|
|
|
El Meridiano
|
|
Buenos Aires, Argentina
|
|
6,302
|
|
|
Grains
|
|
Las Horquetas
|
|
Buenos Aires, Argentina
|
|
2,086
|
|
|
Grains & Cattle
|
|
San Carlos
|
|
Buenos Aires, Argentina
|
|
4,215
|
|
|
Grains
|
|
Huelen
|
|
La Pampa, Argentina
|
|
4,633
|
|
|
Grains
|
|
La Carolina
(2)
|
|
Santa Fe, Argentina
|
|
4,306
|
|
|
Grains & Cattle
|
|
El Orden
(2)
|
|
Santa Fe, Argentina
|
|
3,506
|
|
|
Grains & Cattle
|
|
La Rosa
|
|
Santa Fe, Argentina
|
|
4,087
|
|
|
Grains & Cattle
|
|
San Joaquín
|
|
Santa Fe, Argentina
|
|
37,273
|
|
|
Rice, Grains & Cattle
|
|
Carmen
|
|
Santa Fe, Argentina
|
|
10,021
|
|
|
Grains
|
|
Abolengo
|
|
Santa Fe, Argentina
|
|
7,473
|
|
|
Grains
|
|
Santa Lucia
|
|
Santiago del Estero, Argentina
|
|
17,495
|
|
|
Grains & Cattle
|
|
El Colorado
|
|
Santiago del Estero, Argentina
|
|
4,960
|
|
|
Grains
|
|
La Guarida
(1)
|
|
Santiago del Estero, Argentina
|
|
7,880
|
|
|
Grains & Cattle
|
|
La Garrucha
(1)
|
|
Salta, Argentina
|
|
1,839
|
|
|
Grains
|
|
Los Guayacanes
(1)
|
|
Salta, Argentina
|
|
3,693
|
|
|
Grains
|
|
Ombú
|
|
Formosa, Argentina
|
|
18,321
|
|
|
Grains & Cattle
|
|
Oscuro
|
|
Corrientes, Argentina
|
|
33,429
|
|
|
Rice, Grains & Cattle
|
|
Itá Caabó
|
|
Corrientes, Argentina
|
|
22,888
|
|
|
Rice, Grains & Cattle
|
|
Alto Alegre
|
|
Tocantins, Brazil
|
|
6,082
|
|
|
Grains & Cotton
|
|
Conquista
|
|
Tocantins, Brazil
|
|
4,415
|
|
|
Grains & Cotton
|
|
Rio de Janeiro
|
|
Bahia, Brazil
|
|
10,012
|
|
|
Grains & Cotton
|
|
Bela Manhã
|
|
Mato Grosso do Sul, Brazil
|
|
381
|
|
|
Sugarcane
|
|
Ouro Verde
|
|
Mato Grosso do Sul, Brazil
|
|
679
|
|
|
Sugarcane
|
|
Don Fabrício
|
|
Mato Grosso do Sul, Brazil
|
|
3,302
|
|
|
Sugarcane
|
|
Takuarê
|
|
Mato Grosso do Sul, Brazil
|
|
489
|
|
|
Sugarcane
|
|
Agua Branca
|
|
Mato Grosso do Sul, Brazil
|
|
1,614
|
|
|
Sugarcane
|
|
Nossa Senhora Aparecida
|
|
Mato Grosso do Sul, Brazil
|
|
540
|
|
|
Sugarcane
|
|
Sapálio
|
|
Mato Grosso do Sul, Brazil
|
|
6,140
|
|
|
Sugarcane
|
|
Carmen (Agua Santa)
|
|
Mato Grosso do Sul, Brazil
|
|
146
|
|
|
Sugarcane
|
|
La Pecuaria
|
|
Duranzo, Uruguay
|
|
3,177
|
|
|
Grains
|
|
Doña Marina
|
|
Corrientes, Argentina
|
|
14,755
|
|
|
Rice
|
|
Total
|
|
|
|
246,139
|
|
|
|
|
Facility
|
|
Province, Country
|
|
Relevant
Operational Data
|
|
Current Use
|
|
“Christophersen”
|
|
Santa Fe, Argentina
|
|
18,700 tons of storage capacity. 2,400 tons per day of drying capacity
|
|
Seedbed and stockpiling plant
(1)
|
|
“Semillero Itá Caabó”
|
|
Corrientes, Argentina
|
|
|
|
Rice genetic improvement program
|
|
“Molino Ala — Mercedes”
|
|
Corrientes, Argentina
|
|
Installed capacity of 4,682 tons
of white rice monthly, and husk rice drying capacity of 2,400 tons per day
|
|
Rice processing and drying plant
|
|
“Molino Ala — San Salvador”
|
|
Entre Ríos, Argentina
|
|
Installed capacity of 5,208 tons
of white rice monthly, and husk rice drying capacity of 1,100 tons per day
|
|
Rice processing and drying plant
|
|
Molino Franck
|
|
Santa Fe, Argentina
|
|
Processing capacity of 5,617 tons of white rice monthly, and husk rice drying capacity of 1,600 tons per day
|
|
Rice processing and drying plant
|
|
Free-Stall I & Free-Stall II
|
|
Santa Fe, Argentina
|
|
Production capacity of 90 million liters of raw milk
7,000 milking cows
|
|
Raw milk production
|
|
Bio-digester
|
|
Santa Fe, Argentina
|
|
1,4 MW capacity
|
|
Energy generation
|
|
“Angélica Agroenergía”
|
|
Mato Grosso do Sul, Brazil
|
|
Installed milling capacity of 5.5 million tons of
sugarcane annually, 330,000 tons
of VHP sugar and over 261,000
cubic meters of ethanol, and
over 330,000 MWh
|
|
Sugar and ethanol mill producing hydrated ethanol, anhydrous ethanol and VHP sugar. Sells energy to local network
|
|
“Ivinhema Agroenergía”
|
|
Mato Grosso do Sul, Brazil
|
|
Installed milling capacity of
5.6 million tons of
sugarcane annually, 331,000 tons
of VHP sugar, 331,000
cubic meters of ethanol, and
over 390,000 MWh
|
|
Sugar and ethanol mill producing hydrated ethanol and VHP sugar. Sells energy to local network
|
|
(1)
|
Classification of wheat and soybean seeds.
|
|
|
Brazil
|
|
|
Number of Mills
|
389
|
|
|
Sugarcane crushed (million tons)
|
641.2
|
|
|
Ethanol Production (million cubic meters)
|
27.4
|
|
|
Sugar Production (million tons)
|
36.5
|
|
|
Segment
|
|
Agricultural Product
|
|
Manufactured Product and Services Rendered
|
|
Crops
|
|
Soybean Corn Wheat Sunflower Cotton
|
|
Grain drying and conditioning
|
|
|
|
|
|
|
|
Rice
|
|
Rough rice
|
|
White rice and brown rice
|
|
|
|
|
|
|
|
Dairy
|
|
Fluid milk
|
|
Processed milk, and dairy products
|
|
|
|
|
|
|
|
Sugar, Ethanol and Energy
|
|
Sugarcane
|
|
Sugar, Ethanol and Energy
|
|
|
2016/2017
|
|
2015/2016
|
|
2014/2015
|
|
% Change
|
|||||||
|
|
Harvest
Year (1)
|
|
Harvest
Year (1)
|
|
Harvest
Year (1)
|
|
2016/2017 -2015/2016
|
|
2015/2016 -2014/2015
|
|||||
|
Corn (2)
|
5.4
|
|
|
5.8
|
|
|
5.9
|
|
|
(6.9
|
)%
|
|
(1.7
|
)%
|
|
Soybean
|
2.8
|
|
|
2.8
|
|
|
3.2
|
|
|
—
|
%
|
|
(12.5
|
)%
|
|
Soybean (second harvest)
|
2.5
|
|
|
2.4
|
|
|
2.5
|
|
|
4.2
|
%
|
|
(4.0
|
)%
|
|
Cotton lint
|
0.1
|
|
|
—
|
|
|
0.7
|
|
|
—
|
%
|
|
N/A
|
|
|
Wheat (3)
|
3.0
|
|
|
2.5
|
|
|
2.3
|
|
|
20
|
%
|
|
8.7
|
%
|
|
Sunflower
|
1.9
|
|
|
1.6
|
|
|
1.8
|
|
|
18.8
|
%
|
|
(11.1
|
)%
|
|
Rice
|
5.9
|
|
|
5.9
|
|
|
5.1
|
|
|
—
|
%
|
|
15.7
|
%
|
|
Sugarcane (4)
|
85.1
|
|
|
98.2
|
|
|
93.0
|
|
|
(13.3
|
)%
|
|
5.6
|
%
|
|
•
|
Initial recognition and changes in the fair value of biological assets and agricultural produce in respect of unharvested biological assets undergoing biological transformation;
|
|
•
|
Changes in net realizable value of agricultural produce for inventory carried at its net realizable value; and
|
|
•
|
Sales of manufactured products and agricultural produce to third parties.
|
|
|
Year ended December 31,
|
|
|
|
|
|||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
Chg (%) 2017-2016
|
|
Chg (%) 2016-2015
|
|||||
|
|
|
|
Hectares
|
|
|
|
|
|
|
|||||
|
Crops
(1)
|
145,409
|
|
|
140,080
|
|
|
148,899
|
|
|
3.8
|
%
|
|
(5.9
|
)%
|
|
Rice
|
39,728
|
|
|
37,580
|
|
|
35,328
|
|
|
5.7
|
%
|
|
6.4
|
%
|
|
Sugar, Ethanol and Energy
|
137,697
|
|
|
134,591
|
|
|
129,299
|
|
|
6.7
|
%
|
|
4.1
|
%
|
|
|
Tax Rate (%)
|
|
Argentina
(1)
|
25
|
|
Brazil
(2)
|
34
|
|
Uruguay
|
25
|
|
Spain
|
25
|
|
Luxembourg
|
26
|
|
(1)
|
During 2017, the Argentine Goverment introduced changes in the income tax. The income tax rate will be reduced to 30% for the years 2018 and 2019, and to 25% from 2020 onwards. A new tax on dividends is created with a rate of 7% for the years 2018 and 2019, and 13% from 2020 onwards.
|
|
(2)
|
Including the Social Contribution on Net Profit (CSLL).
|
|
|
Biological Asset
|
|
|
|
|
||
|
|
No significant
biological growth
|
|
Significant
biological growth
|
|
Agricultural Produce
|
|
Manufactured Product
|
|
|
|
|
|
|
|
|
|
|
Crops
|
Crop from planting to approximately 60 days following planting
|
|
Crop, from approximately 60 days after planting up to the moment of harvest (total period of approximately 3 to 5 months).
|
|
Harvested crop (soybean, corn, wheat, etc.)
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
Rice
|
Rice plant from planting to approximately 60 days following planting
|
|
Rice plant, from approximately 60 days after planting up to the moment of harvest (total period of approximately 3 to 4 months).
|
|
Harvested rough rice
|
|
Processed rice (white rice) and rice snacks
|
|
|
|
|
|
|
|
|
|
|
Dairy
|
Dairy cow is considered a biological asset from birth/purchase to death or sale.
|
|
Fluid milk
|
|
N/A
|
||
|
|
|
|
|
|
|
||
|
Cattle
|
Beef cattle are considered a biological asset from birth/purchase to death or sale.
|
|
N/A
|
|
N/A
|
||
|
|
|
|
|
|
|
||
|
Sugar, ethanol and energy
|
The produce derived from the sugarcane from planting or after harvest up to approximately 30 days following planting
|
|
The produce derived from the sugarcane, from approximately 30 days after planting until harvest (total period of 10 to 14 months)
|
|
Sugarcane
|
|
Sugar, ethanol and energy
|
|
|
|
|
|
|
|
|
|
|
Valuation Criteria
|
Cost, which approximates fair value less accumulated impairment losses, if any. For dairy and cattle, fair value less estimated cost to sell.
|
|
Fair value (using discounted cash flow valuation) less cost to sell.
|
|
Net realizable value, except for rough rice and milk which are valued at cost.
|
|
Cost
|
|
•
|
The Company’s
‘Crops’
segment consists of planting, harvesting and sale of grains, oilseeds and fibers (including wheat, corn, soybeans, cotton and sunflowers, among others), and to a lesser extent the provision of grain warehousing/conditioning, handling and drying services to third parties and the purchase and sale of crops produced by third parties. Each underlying crop in this segment does not represent a separate operating segment. Management seeks to maximize the use of the land through the cultivation of one or more type of crops. Types and surface amount of crops cultivated may vary from harvest year to harvest year depending on several factors, some of them out of the Group´s control. Management is focused on the long-term performance of the productive land, and to that extent, the performance is assessed considering the aggregated combination, if any, of crops planted in the land. A single manager is responsible for the management of operating activity of all crops rather than for each individual crop.
|
|
•
|
The Company’s
‘Rice’
segment consists of planting, harvesting, processing and marketing of rice;
|
|
•
|
The Company’s
‘Dairy’
segment consists of the production and sale of milk;
|
|
•
|
The Company’s
‘All other segments’
segment
consists of the aggregation of the remaining non-reportable operating segments, which do not meet the quantitative thresholds for disclosure and for which the Group’s management does not consider them to be of continuing significance, namely, Coffee and Cattle.
|
|
|
|
Year ended December 31,
|
|
|
|
|
|||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
|
Chg (%) 2017-2016
|
|
Chg (%) 2016-2015
|
|||||
|
Sales
|
|
( In thousands of $)
|
|
|
|
|
|||||||||
|
Farming Business
|
|
322,561
|
|
|
272,543
|
|
|
273,692
|
|
|
18.4
|
%
|
|
(0.4
|
)%
|
|
Crops
|
|
197,222
|
|
|
142,124
|
|
|
154,741
|
|
|
38.8
|
%
|
|
(8.2
|
)%
|
|
Soybean(1)
|
|
85,527
|
|
|
63,797
|
|
|
77,432
|
|
|
34.1
|
%
|
|
(17.6
|
)%
|
|
Corn (2)
|
|
86,238
|
|
|
48,502
|
|
|
41,924
|
|
|
77.8
|
%
|
|
15.7
|
%
|
|
Wheat (3)
|
|
16,723
|
|
|
18,191
|
|
|
16,750
|
|
|
(8.1
|
)%
|
|
8.6
|
%
|
|
Sunflower
|
|
3,163
|
|
|
7,275
|
|
|
12,659
|
|
|
(56.5
|
)%
|
|
(42.5
|
)%
|
|
Cotton Lint
|
|
420
|
|
|
1,434
|
|
|
3,317
|
|
|
(70.7
|
)%
|
|
(56.8
|
)%
|
|
Other crops(4)
|
|
5,151
|
|
|
2,925
|
|
|
2,659
|
|
|
76.1
|
%
|
|
10
|
%
|
|
Rice(5)
|
|
86,479
|
|
|
96,562
|
|
|
84,668
|
|
|
(10.4
|
)%
|
|
14
|
%
|
|
Dairy
|
|
37,522
|
|
|
32,897
|
|
|
32,981
|
|
|
14.1
|
%
|
|
(0.3
|
)%
|
|
All other segments (6)
|
|
1,338
|
|
|
960
|
|
|
1,302
|
|
|
39.4
|
%
|
|
(26.3
|
)%
|
|
Sugar, Ethanol and Energy Business
|
|
610,617
|
|
|
596,692
|
|
|
400,622
|
|
|
2.3
|
%
|
|
48.9
|
%
|
|
Sugar
|
|
305,688
|
|
|
330,895
|
|
|
177,801
|
|
|
(7.6
|
)%
|
|
86.1
|
%
|
|
Ethanol
|
|
241,650
|
|
|
211,451
|
|
|
176,150
|
|
|
14.3
|
%
|
|
20
|
%
|
|
Energy
|
|
62,218
|
|
|
53,995
|
|
|
46,671
|
|
|
15.2
|
%
|
|
15.7
|
%
|
|
Other (7)
|
|
1,061
|
|
|
351
|
|
|
—
|
|
|
202.3
|
%
|
|
100%
|
|
|
Total
|
|
933,178
|
|
|
869,235
|
|
|
674,314
|
|
|
7.4
|
%
|
|
28.9
|
%
|
|
Land Transformation (8)
|
|
—
|
|
|
—
|
|
|
23,980
|
|
|
100%
|
|
|
(100
|
)%
|
|
|
|
2017/2018
|
|
2016/2017
|
|
2015/2016
|
|
2014/2015
|
|
|
|
|
||||||
|
|
|
Harvest
|
|
Harvest
|
|
Harvest
|
|
Harvest
|
|
Chg (%) 2016/2017-2015/2016
|
|
Chg (%) 2015/2016-2014/2015
|
||||||
|
Production
|
|
Year (9)
|
|
Year (9)
|
|
Year (9)
|
|
Year (9)
|
|
|
||||||||
|
Farming Business
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Crops (tons)(9)
|
|
71,644
|
|
|
602,836
|
|
|
583,639
|
|
|
627,385
|
|
|
3.3
|
%
|
|
(7
|
)%
|
|
Soybean (tons )
|
|
N/A
|
|
|
205,912
|
|
|
237,681
|
|
|
285,914
|
|
|
(13.4
|
)%
|
|
(16.9
|
)%
|
|
Corn (tons) (2)
|
|
N/A
|
|
|
271,276
|
|
|
248,269
|
|
|
232,763
|
|
|
9.3
|
%
|
|
6.7
|
%
|
|
Wheat (tons) (3)
|
|
71,644
|
|
|
115,338
|
|
|
82,167
|
|
|
84,609
|
|
|
40.4
|
%
|
|
(2.9
|
)%
|
|
Sunflower (tons )
|
|
N/A
|
|
|
10,112
|
|
|
15,521
|
|
|
21,762
|
|
|
(34.8
|
)%
|
|
(28.7
|
)%
|
|
Cotton Lint (tons)
|
|
N/A
|
|
|
198
|
|
|
—
|
|
|
2,336
|
|
|
N/A
|
|
|
N/A
|
|
|
Rice(10) (tons )
|
|
N/A
|
|
|
234,818
|
|
|
220,758
|
|
|
180,149
|
|
|
6.4
|
%
|
|
22.5
|
%
|
|
|
|
Year ended December 31,
|
|
|
|
|
|||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
|
Chg (%) 2017-2016
|
|
Chg (%) 2016-2015
|
|||||
|
Processed rice(12) (tons)
|
|
241,574
|
|
|
229,905
|
|
|
176,456
|
|
|
5.1
|
%
|
|
30.3
|
%
|
|
Dairy(13) (thousand liters)
|
|
93,168
|
|
|
92,395
|
|
|
88,556
|
|
|
0.8
|
%
|
|
4.3
|
%
|
|
Sugar, Ethanol and Energy Business
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Sugar (tons)
|
|
567,068
|
|
|
701,060
|
|
|
464,929
|
|
|
(19.1
|
)%
|
|
50.8
|
%
|
|
Ethanol (cubic meters)
|
|
434,015
|
|
|
422,395
|
|
|
361,001
|
|
|
2.8
|
%
|
|
17
|
%
|
|
Energy (MWh)
|
|
712,425
|
|
|
751,037
|
|
|
553,090
|
|
|
(5.1
|
)%
|
|
35.8
|
%
|
|
Land Transformation Business (hectares traded)
|
|
—
|
|
|
—
|
|
|
10,905
|
|
|
0.0%
|
|
|
0.0%
|
|
|
|
|
2017/2018
|
|
2016/2017
|
|
2015/2016
|
|
2014/2015
|
|
Chg (%) 2016/2017-2015/2016
|
|
Chg (%) 2015/2016-2014/2015
|
||||||
|
|
|
Harvest
|
|
Harvest
|
|
Harvest
|
|
Harvest
|
|
|
||||||||
|
Planted Area
|
|
Year (14)
|
|
Year
|
|
Year
|
|
Year
|
|
|
||||||||
|
|
|
|
|
|
(Hectares)
|
|
|
|
|
|
|
|
||||||
|
Farming Business(15)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Crops
|
|
203,165
|
|
|
190,325
|
|
|
178,491
|
|
|
193,683
|
|
|
6.6
|
%
|
|
(7.8
|
)%
|
|
Soybean
|
|
89,917
|
|
|
84,434
|
|
|
88,377
|
|
|
96,476
|
|
|
(4.5
|
)%
|
|
(8.4
|
)%
|
|
Corn (2)
|
|
64,726
|
|
|
54,653
|
|
|
42,657
|
|
|
40,044
|
|
|
28.1
|
%
|
|
6.5
|
%
|
|
Wheat (3)
|
|
36,533
|
|
|
38,009
|
|
|
32,396
|
|
|
37,020
|
|
|
17.3
|
%
|
|
(12.5
|
)%
|
|
Sunflower
|
|
2,863
|
|
|
5,413
|
|
|
9,547
|
|
|
12,314
|
|
|
(43.3
|
)%
|
|
(22.5
|
)%
|
|
Cotton
|
|
3,132
|
|
|
2,640
|
|
|
—
|
|
|
3,160
|
|
|
N/A
|
|
|
N/A
|
|
|
Forage
|
|
5,994
|
|
|
5,177
|
|
|
5,514
|
|
|
4,669
|
|
|
(6.1
|
)%
|
|
18.1
|
%
|
|
Rice
|
|
40,279
|
|
|
39,728
|
|
|
37,580
|
|
|
35,328
|
|
|
5.7
|
%
|
|
6.4
|
%
|
|
Total Planted Area
|
|
243,444
|
|
|
230,053
|
|
|
216,071
|
|
|
229,011
|
|
|
6.5
|
%
|
|
(5.7
|
)%
|
|
Second Harvest Area
|
|
41,718
|
|
|
39,739
|
|
|
32,896
|
|
|
40,115
|
|
|
20.8
|
%
|
|
(18.0
|
)%
|
|
Leased Area
|
|
74,578
|
|
|
64,245
|
|
|
57,595
|
|
|
60,056
|
|
|
11.5
|
%
|
|
(4.1
|
)%
|
|
Owned Croppable Area (16)
|
|
121,154
|
|
|
120,893
|
|
|
120,065
|
|
|
124,172
|
|
|
0.7
|
%
|
|
(3.3
|
)%
|
|
|
|
Year ended December 31,
|
|
|
|
|
|||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
|
Chg (%) 2017 - 2016
|
|
Chg (%) 2016 - 2015
|
|||||
|
Sugar, Ethanol and Energy Business
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Sugarcane plantation
|
|
143,617
|
|
|
134,591
|
|
|
129,299
|
|
|
6.7
|
%
|
|
4.1
|
%
|
|
Owned land
|
|
9,145
|
|
|
9,145
|
|
|
9,145
|
|
|
—
|
%
|
|
—
|
%
|
|
Leased land
|
|
134,472
|
|
|
125,446
|
|
|
120,154
|
|
|
7.2
|
%
|
|
4.4
|
%
|
|
(1)
|
Includes soybean, soybean oil and soybean meal.
|
|
(2)
|
Includes sorghum, chia and peanuts.
|
|
(3)
|
Includes barley.
|
|
(4)
|
Includes seeds and farming services.
|
|
(5)
|
Sales of processed rice including rough rice purchased from third parties and processed in our own facilities, rice seeds and services.
|
|
(6)
|
All other segments include our cattle business which primarily consists of leasing land to a third party based on the price of beef. See “Item 4. Information on the Company-B. Business Overview-Cattle Business.” in our Form 20-F.
|
|
(10)
|
Crop production does not include tons of forage produced.
|
|
(11)
|
Expressed in tons of rough rice produced on owned and leased farms. The rough rice we produce, along with additional rough rice we purchase from third parties, is ultimately processed and constitutes the product sold in respect of the rice business.
|
|
(12)
|
Includes rough rice purchased from third parties and processed in our own facilities. Expressed in tons of rough rice (1 ton of processed rice is approximately equivalent to 1.6 tons of rough rice).
|
|
(13)
|
Raw milk produced at our dairy farms.
|
|
(15)
|
Includes hectares planted in the second harvest.
|
|
(16)
|
Does not include potential croppable areas being evaluated for transformation and does not include forage area.
|
|
|
2017
|
|
2016
|
|
Chg (%) 2017-2016
|
|||
|
|
(In thousands of $)
|
|
||||||
|
Sales of goods and services rendered
|
933,178
|
|
|
869,235
|
|
|
7.4
|
%
|
|
Cost of goods sold and services rendered
|
(766,727
|
)
|
|
(678,581
|
)
|
|
13.0
|
%
|
|
Initial recognition and Changes in fair value of biological assets and agricultural produce
|
63,220
|
|
|
125,456
|
|
|
(49.6
|
)%
|
|
Changes in net realizable value of agricultural produce after harvest
|
8,852
|
|
|
(5,841
|
)
|
|
251.5
|
%
|
|
Margin on Manufacturing and Agricultural Activities Before Operating Expenses
|
238,523
|
|
|
310,269
|
|
|
(23.1
|
)%
|
|
General and administrative expenses
|
(57,299
|
)
|
|
(50,750
|
)
|
|
(12.9
|
)%
|
|
Selling expenses
|
(95,399
|
)
|
|
(80,673
|
)
|
|
(18.3
|
)%
|
|
Other operating income, net
|
39,461
|
|
|
(8,297
|
)
|
|
575.6
|
%
|
|
Profit from Operations Before Financing and Taxation
|
125,286
|
|
|
170,549
|
|
|
(26.5
|
)%
|
|
Finance income
|
11,744
|
|
|
7,957
|
|
|
47.6
|
%
|
|
Finance costs
|
(131,349
|
)
|
|
(165,380
|
)
|
|
20.6
|
%
|
|
Financial results, net
|
(119,605
|
)
|
|
(157,423
|
)
|
|
24.0
|
%
|
|
Profit Before Income Tax
|
5,681
|
|
|
13,126
|
|
|
(56.7
|
)%
|
|
Income tax (Benefit) / Expense
|
6,068
|
|
|
(9,387
|
)
|
|
164.6
|
%
|
|
Profit for the Year
|
11,749
|
|
|
3,739
|
|
|
214.2
|
%
|
|
Year ended December 31,
|
Crops
|
|
Rice
|
|
Dairy
|
|
All other segments
|
|
Sugar, Ethanol and Energy
|
|
Total
|
||||||
|
|
(In thousands of $)
|
||||||||||||||||
|
2017
|
197,222
|
|
|
86,478
|
|
|
37,523
|
|
|
1,336
|
|
|
610,619
|
|
|
933,178
|
|
|
2016
|
142,124
|
|
|
96,562
|
|
|
32,897
|
|
|
960
|
|
|
596,692
|
|
|
869,235
|
|
|
•
|
a $55.1 million increase in our Crops segment mainly driven by: (i) a 101.9% increase in the volume of corn sold, from 294.7 thousand tons in 2016 to 595.1 thousand tons in 2017; (ii) a 15.9% increase in the volume of soybean sold, from 243.8 thousand tons in 2016 to 282.5 thousand tons in 2017; and (iii) a 7.4% increase in soybean prices, from $261.7 per ton in 2016 to $281.1 per ton in 2017. The increase in the volume of corn sold was mainly driven by higher sales of commercialized corn from third parties profiting from arbitrage opportunities, from 59.8 thousand in 2016 to 337.5 thousand tons in 2017. The increase in the volume of soybean sold was mainly due to: (a) higher sales of commercialization of third parties soybean, from 0.8 thousand tons in 2016 to 22.8 thousand tons in 2017; and (b) a 4.2% increase in yields for soybean second harvest, from 2.4 tons/hectare in 2016 to 2.5 tons/hectare in 2017. This increase is partially offset by a 20.1% decrease in the volume of wheat sold, from 129.6 thousand tons in 2016 to 103.6 thousand tons in 2017; mainly due to a 37.9% decrease in wheat production, from 115.3 thousands in 2016 to 71.6 thousands in 2017, caused by unfavorable weather conditions during 2017.
|
|
|
Year ended December 31,
|
|
Year ended December 31,
|
|
Year ended December 31,
|
|||||||||||||||||||||
|
|
2017
|
|
2016
|
|
% Chg
|
|
2017
|
|
2016
|
|
% Chg
|
|
2017
|
|
2016
|
|
% Chg
|
|||||||||
|
|
(In millions of $)
|
|
(In thousands of tons)
|
|
(In $ per ton)
|
|||||||||||||||||||||
|
Soybean
|
79.4
|
|
|
63.8
|
|
|
24.5
|
%
|
|
282.5
|
|
|
243.8
|
|
|
15.9
|
%
|
|
281.1
|
|
|
261.7
|
|
|
7.4
|
%
|
|
Corn (1)
|
86.2
|
|
|
48.5
|
|
|
77.7
|
%
|
|
595.1
|
|
|
294.7
|
|
|
101.9
|
%
|
|
144.9
|
|
|
164.6
|
|
|
(12.0
|
)%
|
|
Wheat (2)
|
16.7
|
|
|
18.2
|
|
|
(8.2
|
)%
|
|
103.6
|
|
|
129.6
|
|
|
(20.1
|
)%
|
|
161.5
|
|
|
140.4
|
|
|
15.0
|
%
|
|
Others
|
14.8
|
|
|
11.6
|
|
|
27.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
197.2
|
|
|
142.1
|
|
|
38.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Includes sorghum, pop corn and peanut.
|
|
(2)
|
Includes barley
|
|
•
|
a $13.9 million increase in our Sugar, Ethanol and Energy segment, mainly due to: (i) a 2.9% increase in the price of ethanol, from $534.1 per cubic meter in 2016 to $549.6 per cubic meter in 2017; (ii) a 37.7% increase in the price of energy, from $52.5 per MWh in 2016 to $72.3 in 2017; and (iii)
a 2.3% increase in the volume of sugar and ethanol sold, measured in TRS (Total Recoverable Sugar), from 1.57 million tons in 2016 to 1.60 million tons in 2017. The increase in volume of sugar and ethanol sold was due to an inventories sell-off, of 36.4 thousand tons measured in TRS in 2017 compared to an inventories build-up of 76.1 thousand tons measured in TRS in 2016; partially offset by above average rains during the last quarter of 2017, that generated a 7.9% decrease in the sugarcane milled, from 11.1 million tons in 2016 to 10.2 million tons in 2017, which caused disruptions in harvesting operations. The unfavourable weather during 2017 was partially mitigated by improvements in operational efficiency, with a 3.5% increase in daily milling, from 45.1 thousand tons milled per day to 46.6 thousand tons milled per day. The increase in the volume of sugar and ethanol sold, was partially offset by: (a) a 3.5% decrease in the price of sugar, from $385.1 per ton in 2016 to $371.6 per ton in 2017; and (b)16.3% decrease in the volume of energy sold, from 1.0 million MWh in 2016 to 0.9 million MWh in 2017, caused by the decrease in sugarcane milled.
|
|
(1)
|
On average, one metric ton of sugarcane contains 140 kilograms of TRS. While a mill can produce either sugar or ethanol, the TRS input requirements differ between these two products. On average, 1.045 kilograms of TRS equivalent are required to produce 1.0 kilogram of sugar, while the amount of TRS required to produce 1 liter of ethanol is 1.691 kilograms
|
|
|
Year ended December 31,
|
|
Year ended December 31,
|
|
Year ended December 31,
|
|||||||||||||||||||||
|
|
2017
|
|
2016
|
|
Chg %
|
|
2017
|
|
2016
|
|
Chg %
|
|
2017
|
|
2016
|
|
Chg %
|
|||||||||
|
|
(in millions of $)
|
|
(in thousand units)
|
|
(in dollars per unit)
|
|||||||||||||||||||||
|
Ethanol (M3)
|
241.7
|
|
|
211.5
|
|
|
14.3
|
%
|
|
439.7
|
|
|
395.9
|
|
|
11.1
|
%
|
|
549.6
|
|
|
534.1
|
|
|
2.9
|
%
|
|
Sugar (tons)
|
305.7
|
|
|
330.9
|
|
|
(7.6
|
)%
|
|
822.6
|
|
|
859.3
|
|
|
(4.3
|
)%
|
|
371.6
|
|
|
385.1
|
|
|
(3.5
|
)%
|
|
Energy (MWh)
|
62.2
|
|
|
54.0
|
|
|
15.2
|
%
|
|
860.8
|
|
|
1,028.3
|
|
|
(16.3
|
)%
|
|
72.3
|
|
|
52.5
|
|
|
37.7
|
%
|
|
Others
|
1.1
|
|
|
0.4
|
|
|
175.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
|
610.6
|
|
|
596.7
|
|
|
2.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
a $4.6 million increase in our Dairy segment mainly caused by: (i) a 25.0% increase in fluid milk prices from $0.28 per liter in 2016 to $0.35 per liter in 2017 due to unfavorable weather conditions in Argentina that negatively impacted national production; and (ii) a 6.2% increase in the amount of liters of fluid milk sold, from 87.0 million liters in 2016 to 92.3 million liters in 2017. The increase in the amount of volume sold is attributable to a 1.3% increase in the size of the milking cow herd from an average of 6,880 heads in 2016 to an average of 6,967 heads in 2017. The herd is growing as a result of reducing
|
|
•
|
a $10.1 million decrease in our Rice segment, mainly due to a 10.5% decrease in the volume of white rice sold measured in tons of rough rice, from 278.2 thousand tons in 2016 to 248.9 thousand tons in 2017. The decrease in the volume of white rice sold is explained by an inventories build-up of 30.5 thousand tons in 2017 compared to an inventories sell-off of 25.8 thousand tons in 2016, this is due to a commercial strategy to postpone white rice sales to the first half of 2018 in order to capture higher prices and enhance margins. The decrease in the segment was partially offset by a 1.5% increase in the price of white rice sold measured in rough rice, from $271.1 per ton in 2016 to $275.1 per ton in 2017.
|
|
Year ended December 31,
|
Crops
|
|
Rice
|
|
Dairy
|
|
All other segments
|
|
Sugar, Ethanol and Energy
|
|
Total
|
||||||
|
|
(In thousands of $)
|
||||||||||||||||
|
2017
|
(196,302
|
)
|
|
(71,087
|
)
|
|
(36,979
|
)
|
|
(853
|
)
|
|
(461,506
|
)
|
|
(766,727
|
)
|
|
2016
|
(141,731
|
)
|
|
(83,574
|
)
|
|
(32,571
|
)
|
|
(212
|
)
|
|
(420,493
|
)
|
|
(678,581
|
)
|
|
•
|
$41.0 million increase in our Sugar, Ethanol and Energy segment, mainly due to: (i) the 2.3% increase in the volume of sugar and ethanol sold measured in TRS and a 7.3% higher unitary cost in dollar terms. Higher unitary cost are due to: (a) a 13.3% decrease in sugarcane yields, from 98.2 tons per hectare in 2016 to 85.1 tons per hectare in 2017; (b) the elimination of the PIS COFINS tax rebate on ethanol sales during 2017, which negatively affected our industrial costs, coupled with a 8.3% increase in the amount of tax to be paid per cubic meter of ethanol sold ; and (c) a more appreciated Brazilian Real during 2017, which increases costs in dollar terms.
|
|
•
|
a $12.5 million decrease in our Rice segment, mainly due to the 10.5% decrease in volume sold; which was partially offset by a 4.9% decrease in the unitary cost in dollar terms due to efficiencies gained during 2017
|
|
Year ended December 31,
|
Crops
|
|
Rice
|
|
Dairy
|
|
All other segments
|
|
Sugar, Ethanol and Energy
|
|
Total
|
||||||
|
|
(In thousands of $)
|
||||||||||||||||
|
2017
|
17,158
|
|
|
10,236
|
|
|
11,769
|
|
|
267
|
|
|
23,790
|
|
|
63,220
|
|
|
2016
|
48,790
|
|
|
10,498
|
|
|
5,476
|
|
|
(13
|
)
|
|
60,705
|
|
|
125,456
|
|
|
•
|
A $36.9 million decrease in our Sugar, Ethanol and Energy segment from $60.7 million in 2016 (of which $2.9 million were unrealized) to $23.8 million in 2017 (of which $0.3 million were unrealized). This decrease was mainly due to:
|
|
–
|
a $39.5 million decrease in the recognition at fair value less cost to sell of harvested sugarcane at the point of harvest, from $60.4 million in 2016 to $20.9 million in 2017 due to: (i) a 3.5% decrease in sugar prices; and (ii) a 13.3% decrease in sugarcane yields, from 98.2 tons per hectare in 2016 to 85.1 tons per hectare in 2017, due to above than average yields achieved in 2016 as a result of favorable weather conditions.
|
|
–
|
a $2.6 million increase in the recognition at fair value less cost to sell of non-harvested sugarcane, from $0.3 million in 2016 to $2.9 million in the same period in 2017, mainly generated by: (i) 6.7% increase in the sugarcane plantation area, from 134.6 thousand hectares in 2016 to 143.6 thousand hectares in 2017, as a result of our plan to increase milling in the cluster by 30%; and (ii) the decrease in milling during the fourth quarter of 2017 which resulted in a higher volume of unharvested sugarcane to be crushed during 2018.
|
|
•
|
a $31.6 million decrease in our Crops segment from $48.8 million in 2016 (of which $4.4 million were unrealized) to $17.2 million in 2017 (of which $5.8 million were unrealized). This decrease is primarily due to a decrease of $32.9 million in the recognition at fair value less cost to sell of crops at the point of harvest, from $48.1 million in 2016 to $15.2 million in 2017, mainly due to: (i) lower commodities prices, mainly corn, at the moment of harvesting; and (ii) higher production costs due to the appreciation of the Argentine Peso in real terms.
|
|
•
|
a $6.3 million increase in our Dairy segment, mainly due to the increase in the recognition at fair value less cost to sell of fluid milk, from $5.5 million in 2016 (of which $1.3 million were unrealized) to $11.8 million in 2017 (of which $1.5 million were unrealized), mainly due to the 26.2% increase in fluid milk prices.
|
|
Year ended December 31,
|
Crops
|
|
Rice
|
|
Dairy
|
|
All other segments
|
|
Sugar, Ethanol and Energy
|
|
Total
|
||||||
|
|
(In thousands of $)
|
||||||||||||||||
|
2017
|
8,852
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,852
|
|
|
2016
|
(5,841
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,841
|
)
|
|
Year ended December 31,
|
Crops
|
|
Rice
|
|
Dairy
|
|
All other segments
|
|
Sugar, Ethanol and Energy
|
|
Corporate
|
|
Total
|
|||||||
|
|
(In thousands of $)
|
|||||||||||||||||||
|
2017
|
(2,981
|
)
|
|
(4,699
|
)
|
|
(1,058
|
)
|
|
(174
|
)
|
|
(26,806
|
)
|
|
(21,581
|
)
|
|
(57,299
|
)
|
|
2016
|
(2,770
|
)
|
|
(3,373
|
)
|
|
(983
|
)
|
|
(290
|
)
|
|
(22,648
|
)
|
|
(20,686
|
)
|
|
(50,750
|
)
|
|
Year ended December 31,
|
Crops
|
|
Rice
|
|
Dairy
|
|
All other segments
|
|
Sugar, Ethanol and Energy
|
|
Corporate
|
|
Total
|
|||||||
|
|
(In thousands of $)
|
|||||||||||||||||||
|
2017
|
(7,501
|
)
|
|
(13,324
|
)
|
|
(711
|
)
|
|
(156
|
)
|
|
(73,664
|
)
|
|
(43
|
)
|
|
(95,399
|
)
|
|
2016
|
(5,692
|
)
|
|
(11,583
|
)
|
|
(752
|
)
|
|
(49
|
)
|
|
(62,518
|
)
|
|
(79
|
)
|
|
(80,673
|
)
|
|
Year ended December 31,
|
Crops
|
|
Rice
|
|
Dairy
|
|
All other segments
|
|
Sugar, Ethanol and Energy
|
|
Corporate
|
|
Total
|
|||||||
|
|
(In thousands of $)
|
|||||||||||||||||||
|
2017
|
7,719
|
|
|
724
|
|
|
662
|
|
|
(23
|
)
|
|
30,419
|
|
|
(40
|
)
|
|
39,461
|
|
|
2016
|
(8,787
|
)
|
|
402
|
|
|
686
|
|
|
8,497
|
|
|
(8,903
|
)
|
|
(192
|
)
|
|
(8,297
|
)
|
|
•
|
a $39.3 million increase in our Sugar, Ethanol & Energy segment mainly explained by the mark-to-market effect of our sugar hedge positions;
|
|
•
|
a $16.5 million increase in our Crops segment due to the mark-to-market effect of our soybean and corn hedge positions.
|
|
•
|
a $8.5 million decrease in our All other segments due to the gain proceeding from an arbitration proceeding against Marfrig Argentina claiming unpaid invoices in 2016.
|
|
|
Year ended December 31,
|
|||||||
|
|
2017
|
|
2016
|
|
|
|||
|
|
(In $ thousand)
|
|
% Change
|
|||||
|
Interest income
|
11,230
|
|
|
7,671
|
|
|
46.4
|
%
|
|
Interest expense
|
(52,308
|
)
|
|
(48,198
|
)
|
|
8.5
|
%
|
|
Foreign exchange losses, net
|
(38,708
|
)
|
|
(19,062
|
)
|
|
103.1
|
%
|
|
Cash flow hedge – transfer from equity
|
(20,758
|
)
|
|
(85,214
|
)
|
|
(75.6
|
)%
|
|
Loss from interest rate /foreign exchange rate derivative financial instruments
|
(2,163
|
)
|
|
(5,694
|
)
|
|
(62.0
|
)%
|
|
Taxes
|
(3,705
|
)
|
|
(2,719
|
)
|
|
36.3
|
%
|
|
Other Expenses
|
(13,193
|
)
|
|
(4,207
|
)
|
|
213.6
|
%
|
|
Total Financial Results
|
(119,605
|
)
|
|
(157,423
|
)
|
|
(24.0
|
)%
|
|
|
2016
|
|
2015
|
|
Chg (%) 2016 - 2015
|
|||
|
|
(In thousands of $)
|
|
||||||
|
Sales of goods and services rendered
|
869,235
|
|
|
674,314
|
|
|
28.9
|
%
|
|
Cost of goods sold and services rendered
|
(678,581
|
)
|
|
(557,786
|
)
|
|
21.7
|
%
|
|
Initial recognition and Changes in fair value of biological assets and agricultural produce
|
125,456
|
|
|
54,528
|
|
|
130.1
|
%
|
|
Changes in net realizable value of agricultural produce after harvest
|
(5,841
|
)
|
|
14,691
|
|
|
(139.8
|
)%
|
|
Margin on Manufacturing and Agricultural Activities Before Operating Expenses
|
310,269
|
|
|
185,747
|
|
|
67.0
|
%
|
|
General and administrative expenses
|
(50,750
|
)
|
|
(48,425
|
)
|
|
4.8
|
%
|
|
Selling expenses
|
(80,673
|
)
|
|
(70,268
|
)
|
|
14.8
|
%
|
|
Other operating income, net
|
(8,297
|
)
|
|
31,066
|
|
|
(126.7
|
)%
|
|
Share of loss of joint ventures
|
—
|
|
|
(2,685
|
)
|
|
N/A
|
|
|
Profit from Operations Before Financing and Taxation
|
170,549
|
|
|
95,435
|
|
|
78.7
|
%
|
|
Finance income
|
7,957
|
|
|
9,150
|
|
|
(13
|
)%
|
|
Finance costs
|
(165,380
|
)
|
|
(116,890
|
)
|
|
41.5
|
%
|
|
Financial results, net
|
(157,423
|
)
|
|
(107,740
|
)
|
|
46.1
|
%
|
|
Profit / (Loss) Before Income Tax
|
13,126
|
|
|
(12,305
|
)
|
|
(206.7
|
)%
|
|
Income tax Expense / (Benefit)
|
(9,387
|
)
|
|
7,954
|
|
|
(218
|
)%
|
|
Profit / (Loss) for the Year
|
3,739
|
|
|
(4,351
|
)
|
|
(185.9
|
)%
|
|
Year ended December 31,
|
Crops
|
|
Rice
|
|
Dairy
|
|
All other segments
|
|
Sugar, Ethanol and Energy
|
|
Total
|
||||||
|
|
(In thousands of $)
|
||||||||||||||||
|
2016
|
142,124
|
|
|
96,562
|
|
|
32,897
|
|
|
960
|
|
|
596,692
|
|
|
869,235
|
|
|
2015
|
154,741
|
|
|
84,668
|
|
|
32,981
|
|
|
1,302
|
|
|
400,622
|
|
|
674,314
|
|
|
•
|
a $196.1 million increase in our Sugar, Ethanol and Energy segment, mainly due to: (i)
a 23.1% increase in the volume of sugar and ethanol sold, measured in TRS
(1)
, from 1.3 million tons in 2015 to 1.6 million tons in 2016; (ii) a 23.2% increase in the price of ethanol, from $433.4 per cubic meter in 2015 to $534.1 per cubic meter in 2016; (iii) a 29.6% increase in the price of sugar, from $297.2 per ton in 2015 to $385.1 per ton in 2016; and (iv) a 66.7% increase in volume of energy sold, from 0.6 million MWh in 2015 to 1.0 million MWh in 2016; partially offset by a 31.6% decrease in energy prices, from $76.8 per MWh in 2015 to $52.5 per MWh in 2016. The increase in volume of sugar and ethanol sold was due to the 33.7% increase in sugarcane milled, from 8.3 million tons in 2015 to 11.1 million tons in 2016; partially offset by (i) a 3.6% decrease in the TRS content in sugarcane, from 132.0 kilograms per ton in 2015 to 127.3 kilograms per ton in 2016; and (ii) an increase in inventories in 2016 of 76.1 thousand tons measured in TRS compared to a decrease in inventories sell off in 2015 of 83.6 thousand tons measured in TRS. The increase in energy sold was due to: (a) an increase in sugarcane milled; (b) a 356.2% increase in energy sold from third parties, from 63.2 thousand MWh in 2015 to 288.3 thousand Mwh in 2016; and (c) a 1.8% increase in the cogeneration efficiency, from 66.4 KWh per ton crushed in 2015 to 67.6 KWh per ton crushed in 2016. The increase in sugarcane milled, is explained by (i) a 30.8% increase in milling days, from 182 days in 2015 to 238 days in 2016, due to the implementation of non-stop harvest season; and (ii) an increase in sugarcane supply. The increase in sugarcane supply was caused by: (a) a 31.1% increase in the harvested area from 82.3 thousand hectares in 2015 to 107.9 thousand hectares in 2016 due to our focus on planting during 2015 to expand our sugarcane plantation and ensure sugarcane supply; (b) a 5.6% increase in sugarcane
|
|
|
Year Ended December 31,
|
|
Year Ended December 31,
|
|
Year Ended December 31,
|
|||||||||||||||||||||
|
|
2016
|
|
2015
|
|
Chg %
|
|
2016
|
|
2015
|
|
Chg %
|
|
2016
|
|
2015
|
|
Chg %
|
|||||||||
|
|
(in million of $)
|
|
(in thousand units)
|
|
(in dollars per unit)
|
|||||||||||||||||||||
|
Ethanol (M3)
|
211.5
|
|
|
176.2
|
|
|
20.0
|
%
|
|
439.7
|
|
|
395.9
|
|
|
11.1
|
%
|
|
481.0
|
|
|
445.1
|
|
|
8.1
|
%
|
|
Sugar (tons)
|
330.9
|
|
|
177.8
|
|
|
86.1
|
%
|
|
822.6
|
|
|
859.4
|
|
|
(4.3
|
)%
|
|
402.3
|
|
|
206.9
|
|
|
94.4
|
%
|
|
Energy (MWh)
|
54.0
|
|
|
46.7
|
|
|
15.6
|
%
|
|
860.8
|
|
|
1,028.3
|
|
|
(16.3
|
)%
|
|
62.7
|
|
|
45.4
|
|
|
38.1
|
%
|
|
Others
|
0.4
|
|
|
—
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
|
596.7
|
|
|
400.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
•
|
a $12.6 million decrease in our Crops segment mainly driven by (i) a 1.5% decrease in soybean prices, from $265.7 per ton in 2015 to $261.7 per ton in 2016; a 22.4% decrease in wheat prices, from $181.0 per ton in 2015 to $140.4 per ton in 2016; and a 21.1% decrease in sunflower prices, from $492.2 per ton in 2015 to $388.3 per ton in 2016; and (ii) a 14.1% decrease in the volume of soybean sold, from 283.8 thousand tons in 2015 to 243.8 thousand tons in 2016; and a 27.1% decrease in the volume of sunflower sold, from 25.8 thousand tons in 2015 to 18.8 thousand tons in 2016. These decreases were partially offset by: (a) a 10.1% increase in corn prices, from $149.4 per ton in 2015 to $164.6 per ton in 2016; (b) a 5.1% increase in the volume of corn sold, from 280.4 thousand tons in 2015 to 294.7 thousand tons in 2016; and a 39.7% increase in the volume of wheat sold, from 92.8 thousand tons in 2015 to 129.6 thousand tons in 2016. The decrease in volume sold was mainly due to: (i) a decrease in soybean and sunflower yields, from 3.0 tons per hectare in 2015 to 2.7 tons per hectare in 2016 for soybean, and from 1.8 tons per hectare in 2015 to 1.6 tons per hectare in 2016 for sunflower due to the exceptional yields achieved in 2015 as a consequence of the favorable weather conditions; and (b) a decrease in the area destined to soybean that was switched to corn due to better expected margins and crop rotation. This was partially offset by an inventories sell-off in 2016 in comparison to an inventories build-up in 2015.
|
|
|
Year ended December 31,
|
|
Year ended December 31,
|
|
Year ended December 31,
|
|||||||||||||||||||||
|
|
2016
|
|
2015
|
|
% Chg
|
|
2016
|
|
2015
|
|
% Chg
|
|
2016
|
|
2015
|
|
% Chg
|
|||||||||
|
|
(In millions of $)
|
|
(In thousands of tons)
|
|
(In $ per ton)
|
|||||||||||||||||||||
|
Soybean
|
63.8
|
|
|
75.4
|
|
|
(15.4
|
)%
|
|
243.8
|
|
|
283.8
|
|
|
(14.1
|
)%
|
|
261.7
|
|
|
265.7
|
|
|
(1.5
|
)%
|
|
Corn
(1)
|
48.5
|
|
|
41.9
|
|
|
15.8
|
%
|
|
294.7
|
|
|
280.4
|
|
|
5.1
|
%
|
|
164.6
|
|
|
149.4
|
|
|
10.2
|
%
|
|
Wheat
(2)
|
18.2
|
|
|
16.8
|
|
|
8.3
|
%
|
|
129.6
|
|
|
92.8
|
|
|
39.7
|
%
|
|
140.4
|
|
|
181.0
|
|
|
(22.4
|
)%
|
|
Others
|
11.6
|
|
|
20.6
|
|
|
(43.7
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
142.1
|
|
|
154.7
|
|
|
(8.1
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
a $11.9 million increase in our Rice segment, mainly due to: (i) a 46.7% increase in the volume of white rice sold measured in tons of rough rice, from 201.4 thousand tons in 2015 to 295.4 thousand tons in 2016; and (ii) a 11.4% increase in the sale of by products from $10.5 million in 2015 to $11.7 million in 2016. This increase is explained by: (a) a 15.7% increase in yields, from 5.1 tons per hectare in 2015 to 5.9 tons per hectare in 2016; (b) a 5.3% increase in the area under production from 37.6 thousand hectares to 39.6 thousand hectares; (c) an increase in inventories, measured in tons of rough rice, of 40.6 thousand tons in 2015 compared to a decrease in inventory of 41.9 thousand tons in 2016. The increase in volumes sold was partially offset by a decrease of 22.0% in the price of white rice, from $368.1 per ton of rough rice equivalent in 2015 to $287.2 per ton of rough rice equivalent in 2016.
|
|
•
|
Our Dairy segment remained essentially unchanged, a 18.2% decrease in fluid milk prices from $0.33 per liter in 2015 to $0.27 per liter in 2016 was offset by (i) a 4.4% increase in the amount of liters of fluid milk sold, from 85.7 million liters in 2015 to
|
|
Year ended December 31,
|
Crops
|
|
Rice
|
|
Dairy
|
|
All other segments
|
|
Sugar, Ethanol and Energy
|
|
Total
|
||||||
|
|
(In thousands of $)
|
||||||||||||||||
|
2016
|
(141,731
|
)
|
|
(83,574
|
)
|
|
(32,571
|
)
|
|
(212
|
)
|
|
(420,493
|
)
|
|
(678,581
|
)
|
|
2015
|
(154,287
|
)
|
|
(69,075
|
)
|
|
(33,030
|
)
|
|
(603
|
)
|
|
(300,791
|
)
|
|
(557,786
|
)
|
|
•
|
a $119.7 million increase in our Sugar, Ethanol and Energy segment mainly due to: (i) the 19.4% increase in volume of sugar and energy sold measured in TRS; and (ii) a 16.3% increase in the fair market value of the harvested sugarcane.
|
|
•
|
a $14.5 million increase in our Rice segment mainly due to the 46.7% increase in the volume sold. This was partially offset by (i) a 18.4% decrease in unitary costs, from $340.6 per ton of rough rice equivalent in 2015 to $ 277.8 per ton of rough rice equivalent in 2016, mainly due to the Argentine Peso depreciation and to operational improvements in our rice mills.
|
|
Year ended December 31,
|
Crops
|
|
Rice
|
|
Dairy
|
|
All other segments
|
|
Sugar, Ethanol and Energy
|
|
Total
|
||||||
|
|
(In thousands of $)
|
||||||||||||||||
|
2016
|
48,790
|
|
|
10,498
|
|
|
5,476
|
|
|
(13
|
)
|
|
60,705
|
|
|
125,456
|
|
|
2015
|
11,561
|
|
|
2,822
|
|
|
7,542
|
|
|
(181
|
)
|
|
32,784
|
|
|
54,528
|
|
|
•
|
a $37.2 million increase in our Crops segment, from $11.6 million in 2015 (of which $2.2 million were unrealized) to $48.8 million in 2017 (of which $5.8 million represent the unrealized portion). This was mainly due to:
|
|
–
|
a $37.7 million increase in the recognition at fair value less cost to sell of crops at the point of harvest, from a gain of $10.5 million in 2015 to a gain of $48.2 million in 2016, mainly due to the increase in margins as a result of the removal of export taxes and the depreciation of the Argentine Peso, which dilutes our costs in terms of dollars per hectare.
|
|
–
|
This was partially offset by, a $0.5 million decrease in the recognition at fair value less cost to sell for non-harvested crops, from $1.1 million in 2015 to $0.6 million in 2016, explained by lower projected soybean and corn prices.
|
|
•
|
a $27.9 million increase in our Sugar, Ethanol and Energy segment, from $32.8 million in 2015 (of which $24.5 million were realized) to $60.7 million in 2017 (of which $60.4 million were realized). This increase was mainly due to:
|
|
–
|
The changes in the recognition at fair value less cost to sell of sugarcane at the point of harvest increased from $24.5 million in 2015 to $60.4 million in 2016 due to higher sugar prices which increased the fair market value of the harvested sugarcane.
|
|
–
|
This was partially offset by a $8.0 million decrease in the recognition at fair value less cost to sell of non-harvested sugarcane, from $8.3 million in 2015 to $0.3 million in 2016, mainly explained by above average expected yields as of December 2015.
|
|
•
|
a $7.7 million increase in our Rice segment, from $2.8 million in 2015 (of which $2.2 million were realized) to $10.5 million in 2016 (of which $8.2 million were realized). This increase was mainly due to :
|
|
–
|
a $7.6 million increase in the recognition at fair value less cost to sell of the rice at the point of harvest, from $2.6 million in 2015 to $10.2 million in 2016 mainly due to: (i) a 15.7% increase in yields; and (ii) the increase in area under production; and (iii) the depreciation of the Argentine Peso which impacts our costs.
|
|
•
|
a $2.1 million decrease in our Dairy segment, from $7.5 million in 2015 (of which $7.5 million were realized) to $5.5 million in 2016 (of which $4.2 million were realized). This decrease was mainly due to:
|
|
–
|
a $3.3 million decrease in the recognition at fair value less cost to sell of fluid milk, from $7.5 million in 2015 to $4.2 million in 2016, mainly due to the 18.2% decrease in fluid milk prices.
|
|
Year ended December 31,
|
Crops
|
|
Rice
|
|
Dairy
|
|
All other segments
|
|
Sugar, Ethanol and Energy
|
|
Total
|
||||||
|
|
(In thousands of $)
|
||||||||||||||||
|
2016
|
(5,841
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,841
|
)
|
|
2015
|
14,691
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,691
|
|
|
Year ended December 31,
|
Crops
|
|
Rice
|
|
Dairy
|
|
All other segments
|
|
Sugar, Ethanol and Energy
|
|
Corporate
|
|
Total
|
|||||||
|
|
(In thousands of $)
|
|||||||||||||||||||
|
2016
|
(2,770
|
)
|
|
(3,373
|
)
|
|
(983
|
)
|
|
(290
|
)
|
|
(22,648
|
)
|
|
(20,686
|
)
|
|
(50,750
|
)
|
|
2015
|
(3,987
|
)
|
|
(3,136
|
)
|
|
(1,451
|
)
|
|
(74
|
)
|
|
(18,301
|
)
|
|
(21,476
|
)
|
|
(48,425
|
)
|
|
Year ended December 31,
|
Crops
|
|
Rice
|
|
Dairy
|
|
All other segments
|
|
Sugar, Ethanol and Energy
|
|
Corporate
|
|
Total
|
|||||||
|
|
(In thousands of $)
|
|||||||||||||||||||
|
2016
|
(5,692
|
)
|
|
(11,583
|
)
|
|
(752
|
)
|
|
(49
|
)
|
|
(62,518
|
)
|
|
(79
|
)
|
|
(80,673
|
)
|
|
2015
|
(5,672
|
)
|
|
(12,592
|
)
|
|
(663
|
)
|
|
(49
|
)
|
|
(50,729
|
)
|
|
(563
|
)
|
|
(70,268
|
)
|
|
Year ended December 31,
|
Crops
|
|
Rice
|
|
Dairy
|
|
All other segments
|
|
Sugar, Ethanol and Energy
|
|
Land Transformation
|
|
Corporate
|
|
Total
|
||||||||
|
|
(In thousands of $)
|
||||||||||||||||||||||
|
2016
|
(8,787
|
)
|
|
402
|
|
|
686
|
|
|
8,497
|
|
|
(8,903
|
)
|
|
—
|
|
|
(192
|
)
|
|
(8,297
|
)
|
|
2015
|
16,422
|
|
|
600
|
|
|
(479
|
)
|
|
6
|
|
|
6,340
|
|
|
7,914
|
|
|
263
|
|
|
31,066
|
|
|
•
|
a $25.2 million decrease in our Crops segment mainly explained by the mark-to-market effect of outstanding hedge positions, which was negatively affected by the increase in futures prices during 2016.
|
|
•
|
a $7.9 million decrease in our Land Transformation segment due to the sale in 2015 of “La Cañada”, a 3,399 hectare farm located in the province of San Luis, Argentina, for a total consideration of $12.6 million.
|
|
•
|
a $15.2 million decrease in our Sugar, Ethanol & Energy segment mainly explained by the mark-to-market effect of outstanding hedge positions; which were negatively affected by the increase in sugar futures prices in 2016.
|
|
•
|
a $8.4 million increase in All other segments, that mainly is related to the settlement of an arbitration dispute with Marfrig Argentina SA, subsidiary of Marfrig Alimentos SA. The settlement compensates Adecoagro for unpaid invoices and provides indemnification for early termination of lease agreements for cattle grazing activities.
|
|
Year ended December 31,
|
Crops
|
|
|
Rice
|
|
|
Dairy
|
|
|
All other segments
|
|
|
Sugar, Ethanol and Energy
|
|
|
Corporate
|
|
|
Total
|
|
|
|
(In thousands of $)
|
|||||||||||||||||||
|
2016
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2015
|
(2,685
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,685
|
)
|
|
|
Year ended December 31,
|
|||||||
|
|
2016
|
|
2015
|
|
|
|||
|
|
(In $ thousand)
|
|
% Change
|
|||||
|
Interest income
|
7,671
|
|
|
8,201
|
|
|
(6.5
|
)%
|
|
Interest expense
|
(48,198
|
)
|
|
(49,491
|
)
|
|
(2.6
|
)%
|
|
Foreign exchange losses, net
|
(19,062
|
)
|
|
(23,423
|
)
|
|
(18.6
|
)%
|
|
Cash flow hedge – transfer from equity
|
(85,214
|
)
|
|
(32,700
|
)
|
|
160.6
|
%
|
|
Loss from interest rate /foreign exchange rate derivative financial instruments
|
(5,694
|
)
|
|
(4,437
|
)
|
|
28.3
|
%
|
|
Taxes
|
(2,719
|
)
|
|
(3,358
|
)
|
|
(19.0
|
)%
|
|
Other Income/(Expenses)
|
(4,208
|
)
|
|
(2,532
|
)
|
|
66.2
|
%
|
|
Total Financial Results
|
(157,423
|
)
|
|
(107,740
|
)
|
|
46.1
|
%
|
|
•
|
our ability to generate cash flows from our operations;
|
|
•
|
the level of our outstanding indebtedness and the interest that we are obligated to pay on such outstanding indebtedness;
|
|
•
|
our capital expenditure requirements, which consist primarily of investments in new farmland, in our operations, in equipment and plant facilities and maintenance costs; and
|
|
•
|
our working capital requirements.
|
|
|
Year ended December 31,
|
||||||
|
|
2017
|
2016
|
|
2015
|
|||
|
|
(in thousands of $)
|
||||||
|
Cash and cash equivalents at the beginning of the year
|
158,568
|
|
198,894
|
|
|
113,795
|
|
|
Effect of exchange rate changes on cash and cash equivalents
|
(8,337
|
)
|
7,969
|
|
|
(27,449
|
)
|
|
Net cash generated from operating activities
|
237,105
|
|
255,401
|
|
|
145,186
|
|
|
Net cash used in investing activities
|
(188,335
|
)
|
(122,014
|
)
|
|
(125,051
|
)
|
|
Net cash used / generated from financing activities
|
70,194
|
|
(181,682
|
)
|
|
92,413
|
|
|
Cash and cash equivalents at the end of the year
|
269,195
|
|
158,568
|
|
|
198,894
|
|
|
|
As of December 31,
|
||||
|
|
2017
|
|
2016
|
||
|
Fixed rate:
|
|
|
|
|
|
|
Less than 1 year(l)
|
132,998
|
|
|
67,682
|
|
|
Between 1 and 2 years
|
35,762
|
|
|
43,630
|
|
|
Between 2 and 3 years
|
20,097
|
|
|
40,047
|
|
|
Between 3 and 4 years
|
20,130
|
|
|
21,857
|
|
|
Between 4 and 5 years
|
16,310
|
|
|
21,116
|
|
|
More than 5 years
|
495,754
|
|
|
20,239
|
|
|
Total fixed rate:
|
721,051
|
|
|
214,571
|
|
|
Variable rate:
|
|
|
|
|
|
|
Less than 1 year(l)
|
21,833
|
|
|
137,331
|
|
|
Between 1 and 2 years
|
22,871
|
|
|
150,517
|
|
|
Between 2 and 3 years
|
17,945
|
|
|
81,947
|
|
|
Between 3 and 4 years
|
18,215
|
|
|
18,457
|
|
|
Between 4 and 5 years
|
11,164
|
|
|
18,309
|
|
|
More than 5 years
|
4,774
|
|
|
14,083
|
|
|
Total variable rate:
|
96,802
|
|
|
420,644
|
|
|
Total:
|
817,853
|
|
|
635,215
|
|
|
(1)
|
The Company plans to partially rollover its short term debt using new available lines of credit, or on using operating cash flow to cancel such debt.
|
|
Bank
|
Grant date
|
Nominal
amount
|
Capital outstanding as of December 31
|
Maturity date
|
Annual interest rate
|
||||||||
|
2017
|
2016
|
||||||||||||
|
(In millions)
|
Millions of
Reais
|
Millions of
equivalent
Dollars
|
Millions of
equivalent
Dollars
|
||||||||||
|
Banco Do Brasil (1)
|
October 2012
|
R$
|
130.0
|
|
R$
|
91.3
|
|
27.6
|
|
33.7
|
|
November 2022
|
2.94% with 15% of bonus performance
|
|
Itau BBA FINAME Loan (2)
|
December 2012
|
R$
|
45.9
|
|
R$
|
25.2
|
|
7.6
|
|
9.3
|
|
December 2022
|
2.50%
|
|
Itau BBA
|
March 2013
|
R$
|
75.0
|
|
R$
|
-
|
|
-
|
|
5.8
|
|
-
|
CDI + 3.20%
|
|
Banco do Brasil / Itaú BBA Finem Loan (3)
|
September 2013
|
R$
|
273.0
|
|
R$
|
176.5
|
|
53.4
|
|
67.3
|
|
January 2023
|
6.77%
|
|
BNDES Finem Loan (4)
|
November 2013
|
R$
|
215.0
|
|
R$
|
136.9
|
|
41.4
|
|
50.3
|
|
January 2023
|
3.75%
|
|
ING / Rabobank / ABN / HSBC / Credit Agricole / Caixa Geral / Galena (7)
|
January 2015
|
US$
|
160.0
|
|
|
-
|
|
-
|
|
98.0
|
|
-
|
LIBOR 3M plus 4.40%
|
|
ING / Rabobank / Bladex / Credit Agricole / Votorantim / ABN (7)
|
August 2015
|
US$
|
110.0
|
|
|
-
|
|
-
|
|
110.0
|
|
-
|
LIBOR 3M plus 4.65%
|
|
Rabobank (7)
|
February 2016
|
US$
|
40.0
|
|
|
-
|
|
-
|
|
40.0
|
|
-
|
LIBOR 3M plus 3.50%
|
|
Tokyo-Mitsubishi (5)
|
August 2016
|
US$
|
30.0
|
|
|
-
|
|
30.0
|
|
30.0
|
|
August 2019
|
6.35%
|
|
Bradesco (7)
|
July 2016
|
R$
|
90.0
|
|
|
-
|
|
-
|
|
27.6
|
|
-
|
CDI + 2.10%
|
|
Votorantim (6)
|
July 2016
|
US$
|
15.0
|
|
|
-
|
|
10.0
|
|
15.0
|
|
June 2019
|
LIBOR 3M plus 4.60%
|
|
(1)
|
Collateralized by (i) a first degree mortgage of the Carmen (Santa Agua) farm; (ii) a first degree mortgage of the Sapálio farm; (iii) a first degree mortgage of the Takuare farm; and (iv) liens over the Ivinhema mill and equipment.
|
|
(2)
|
Collateralized by (i) a first degree mortgage of the Carmen (Santa Agua) farm; (ii) a first degree mortgage of the Sapálio farm; (iii) a first degree mortgage of the Takuare farm; and (iv) liens over the Ivinhema mill and equipment.
|
|
(3)
|
Collateralized by (i) a first degree mortgage of the Carmen (Santa Agua) farm; (ii) a first degree mortgage of the Sapálio farm; (iii) a first degree mortgage of the Takuare farm; (iv) liens over the Ivinhema mill and equipment; and (v) power sales contract.
|
|
(4)
|
Collateralized by (i) liens over the Ivinhema mill and equipment; and (ii) power sales contracts.
|
|
(5)
|
Collateralized by sales contracts.
|
|
(6)
|
Collateralized by (i) power sales contract and (ii) sales contracts.
|
|
(7)
|
These loans were prepaid in 2017, with the proceeds of the Senior Notes 2027.
|
|
Bank
|
Grant date
|
Nominal
amount
|
Capital outstanding as of
December 31
|
Maturity date
|
Annual interest rate
|
|
|
2017
|
2016
|
|||||
|
(In millions)
|
(In millions)
|
(In millions)
|
||||
|
IDB Tranche A (1)
|
Feb-09
|
USD 20
|
US$3.07
|
US$6.15
|
Nov-18
|
6.11% per annum
|
|
IFC Tranche A (2)
|
Dec-16
|
USD 25
|
US$24.67
|
US$25.00
|
Sep-21
|
4.3% plus LIBOR
|
|
IFC Tranche B (2)
|
Dec-16
|
USD 25
|
US$24.93
|
US$25.00
|
Sep-23
|
4% plus LIBOR
|
|
|
Less than 1 year
|
Between 1 and 2 years
|
Between 2 and 5 years
|
Over
5 Years
|
Total
|
|||||
|
|
(in millions of $)
|
|||||||||
|
Borrowings
(1)
|
198.0
|
|
96.9
|
|
56.5
|
|
797.2
|
|
1,148.6
|
|
|
Leases and agricultural partnership
|
42.4
|
|
31.7
|
|
57.0
|
|
32.8
|
|
163.9
|
|
|
Total
|
240.4
|
|
128.6
|
|
113.5
|
|
830.0
|
|
1,312.5
|
|
|
Name
|
Position (*)
|
Date of
appointment
|
Age
|
Year term
expires
|
|
Mariano Bosch
|
Director /CEO
|
2017
|
48
|
2020
|
|
Alan Leland Boyce
|
Director
|
2016
|
58
|
2019
|
|
Andrés Velasco Brañes
|
Director
|
2016
|
57
|
2019
|
|
Daniel González
|
Director
|
2017
|
48
|
2020
|
|
James David Anderson
|
Director
|
2017
|
60
|
2019
|
|
Guillaume Van der Linden
|
Director
|
2018
|
58
|
2021
|
|
Walter Marcelo Sánchez
|
Director/CCO
|
2016
|
56
|
2019
|
|
Mark Schachter
|
Director
|
2018
|
38
|
2021
|
|
MarceloVieira
|
Director
|
2018
|
66
|
2021
|
|
Plínio Musetti
|
Director
|
2017
|
64
|
2020
|
|
Ivo Andrés Sarjanovic
|
Director
|
2018
|
53
|
2021
|
|
Name
|
|
Position
|
|
Year
Designated
|
|
Age
|
|
Mariano Bosch
|
|
Chief Executive Officer & Co-founder
|
|
2002
|
|
48
|
|
Carlos A. Boero Hughes
|
|
Chief Financial Officer
|
|
2008
|
|
52
|
|
Emilio F. Gnecco
|
|
Chief Legal Officer
|
|
2005
|
|
42
|
|
Walter Marcelo Sanchez
|
|
Chief Commercial Officer & Co-founder
|
|
2002
|
|
56
|
|
Renato Junqueira Santos Pereira
|
|
Director of Sugar and Ethanol Operations
|
|
2014
|
|
41
|
|
Mario José Ramón Imbrosciano
|
|
Director of Business Development
|
|
2003
|
|
48
|
|
Leonardo Berridi
|
|
Country Manager for Brazil
|
|
2004
|
|
58
|
|
Ezequiel Garbers
|
|
Country Manager for ARG/URU & Co-founder
|
|
2004
|
|
51
|
|
a.
|
execute any acts or contracts on our behalf aimed at fulfilling our corporate purpose, including those for which a special power of attorney is required;
|
|
b.
|
carry out any transactions;
|
|
c.
|
agree, establish, authorize and regulate our operations, services and expenses;
|
|
d.
|
delegate special tasks to directors, regulate the formation and operation of committees and fix the remuneration and compensation of expenses of advisors and/or staff with special duties, with a charge to overhead;
|
|
e.
|
appoint, suspend or remove agents or employees, establish their duties, remuneration, and bonuses and grant them the powers that it deems advisable;
|
|
f.
|
grant signature authorization to directors and officers, grant general or special powers of attorney, including those to prosecute;
|
|
g.
|
call regular and special shareholders’ meetings and establish agendas, submit for the shareholders’ approval our inventory, annual report, balance sheet, statement of income and exhibits, propose depreciation, amortization and reserves that it deems advisable, establish the amount of gains and losses, propose the distribution of earnings and submit all this to the shareholders’ meeting for consideration and resolution;
|
|
h.
|
fix the date for the payment of dividends established by the shareholders’ meeting and make their payment; and
|
|
i.
|
make decisions relating to the issuance, subscription or payment of shares pursuant to our articles of incorporation and decision of the regular or special shareholders’ meetings.
|
|
|
As of December 31,
|
|||||||
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Farming and Land Transformation
|
1,136
|
|
|
1,137
|
|
|
1,087
|
|
|
Sugar, Ethanol and Energy
|
5,859
|
|
|
6,428
|
|
|
6,262
|
|
|
Administrative
|
795
|
|
|
761
|
|
|
740
|
|
|
Total
|
7,790
|
|
|
8,326
|
|
|
8,089
|
|
|
|
Number
|
|
Percent
|
||
|
Principal Shareholders:
|
|
|
|
|
|
|
Al Gharrafa Investment Company (1)
|
15,983,265
|
|
|
13.7
|
%
|
|
Stichting Pensioenfonds Zorg en Welzijn (2)
|
15,531,385
|
|
|
13.3
|
%
|
|
EMS Capital LP (3)
|
8,462,958
|
|
|
7.3
|
%
|
|
Jennison Associates, LLC (3)
|
6,320,250
|
|
|
5.4
|
%
|
|
GIC Private Limited
|
6,286,460
|
|
|
5.4
|
%
|
|
Directors and Executive Officers as a Group*
|
5,178,718
|
|
|
4.45
|
%
|
|
(1)
|
The address of Al Gharrafa Investment Company is C/O Intertrust Corporate Services (Cayman) Limited, 190 Elgin Street, George Town, Grand Cayman, KY1-9005, Cayman Islands.
|
|
(2)
|
The address of Stichting Pensioenfonds Zorg en Welzijn is P.O. BOX 4001 NL-3700 KA Zeist The Netherlands.
|
|
(3)
|
The address of EMS Capital LP is 767 Fifth Avenue 46th floor, New York, NY 10153.
|
|
(4)
|
The address of Jennison Associates LLC is 466 Lexington Avenue, New York, NY 10017.
|
|
(5)
|
The address GIC Private Limited is 168 Robinson Road, Singapores, 068912 , Singapore.
|
|
Full Financial Quarters Since Last Five Years
|
|
High
|
|
Low
|
||
|
First Quarter 2012
|
|
11.05
|
|
|
8.03
|
|
|
Second Quarter 2012
|
|
10.81
|
|
|
8.51
|
|
|
Third Quarter 2012
|
|
10.80
|
|
|
9.33
|
|
|
Fourth Quarter 2012
|
|
9.91
|
|
|
8.05
|
|
|
Fiscal Year Ended December 31, 2012
|
|
11.05
|
|
|
8.03
|
|
|
First Quarter 2013
|
|
9.56
|
|
|
7.69
|
|
|
Second Quarter 2013
|
|
7.94
|
|
|
6.05
|
|
|
Third Quarter 2013
|
|
7.65
|
|
|
6.22
|
|
|
Fourth Quarter 2013
|
|
8.37
|
|
|
7.46
|
|
|
Fiscal Year Ended December 31, 2013
|
|
9.56
|
|
|
6.05
|
|
|
First Quarter 2014
|
|
8.16
|
|
|
7.01
|
|
|
Second Quarter 2014
|
|
9.95
|
|
|
8.13
|
|
|
Third Quarter 2014
|
|
10.25
|
|
|
8.80
|
|
|
Fourth Quarter 2014
|
|
9.44
|
|
|
7.83
|
|
|
Fiscal Year Ended December 31, 2014
|
|
10.25
|
|
|
7.01
|
|
|
First Quarter 2015
|
|
11.10
|
|
|
7.75
|
|
|
Second Quarter 2015
|
|
10.57
|
|
|
9.17
|
|
|
Third Quarter 2015
|
|
9.46
|
|
|
7.59
|
|
|
Fourth Quarter 2015
|
|
12.45
|
|
|
8.11
|
|
|
Fiscal Year Ended December 31, 2015
|
|
12.45
|
|
|
7.59
|
|
|
First Quarter 2016
|
|
13.23
|
|
|
11.03
|
|
|
Second Quarter 2016
|
|
11.64
|
|
|
10.15
|
|
|
Third Quarter 2016
|
|
11.41
|
|
|
9.50
|
|
|
Fourth Quarter 2016
|
|
11.60
|
|
|
9.86
|
|
|
Fiscal Year Ended December 31, 2016
|
|
13.23
|
|
|
9.50
|
|
|
First Quarter 2017
|
|
12.71
|
|
|
10.60
|
|
|
Second Quarter 2017
|
|
11.70
|
|
|
9.82
|
|
|
Third Quarter 2017
|
|
10.80
|
|
|
9.57
|
|
|
Fourth Quarter 2017
|
|
11.02
|
|
|
8.55
|
|
|
Fiscal Year Ended December 31, 2017
|
|
12.71
|
|
|
8.55
|
|
|
Last 3 Months
|
|
High
|
|
Low
|
||
|
January 2018
|
|
10.56
|
|
|
9.69
|
|
|
February 2018
|
|
9.89
|
|
|
8.83
|
|
|
March 2018
|
|
8.92
|
|
|
7.33
|
|
|
April 2018 (to April 26, 2018)
|
|
8.09
|
|
|
7.52
|
|
|
•
|
the prior authorization of the general meeting of shareholders (at the quorum and majority for ordinary resolutions), which authorization sets forth the terms and conditions of the proposed repurchase and in particular the maximum number of shares to be repurchased, the duration of the period for which the authorization is given (which may not exceed five years) and, in the case of repurchase for consideration, the minimum and maximum consideration per share, must have been obtained;
|
|
•
|
the repurchase may not reduce our net assets on a non-consolidated basis to a level below the aggregate of the issued share capital and the reserves that we must maintain pursuant to Luxembourg law or its articles of incorporation; and
|
|
•
|
only fully paid up shares may be repurchased.
|
|
•
|
insurance companies;
|
|
•
|
tax-exempt organizations (including private foundations);
|
|
•
|
brokers or dealers in securities or currencies and traders in securities that elect to mark to market;
|
|
•
|
banks and financial institutions;
|
|
•
|
partnerships or other pass-through entities;
|
|
•
|
real estate investment trusts and regulated investment companies;
|
|
•
|
companies that accumulate earnings to avoid U.S. federal income tax;
|
|
•
|
persons who acquire common shares through the exercise of options or other compensation arrangements;
|
|
•
|
S corporations;
|
|
•
|
accrual-method taxpayers subject to special tax accounting rules under Section 451(b) of the Code;
|
|
•
|
holders whose functional currency for U.S. federal income tax purposes is not the U.S. dollar or that hold shares through non-U.S. brokers of other non-U.S. intermediaries;
|
|
•
|
certain former U.S. citizens or residents or U.S. expatriates;
|
|
•
|
holders that hold our common shares as part of a hedge, straddle or conversion or other integrated transaction; or
|
|
•
|
holders that own, directly, indirectly, or constructively, 10% or more of the total combined voting power of our common shares.
|
|
•
|
an individual who is a citizen or resident of the United States;
|
|
•
|
a corporation, or any other entity taxable as a corporation, created or organized in or under the laws of the United States or any State thereof, including the District of Columbia;
|
|
•
|
an estate, the income of which is subject to U.S. federal income taxation regardless of its source; or
|
|
•
|
a trust (a) if a court within the United States is able to exercise primary supervision over its administration and one or more U.S. persons have the authority to control all of its substantial decisions or (b) that has a valid election in effect under applicable Treasury regulations to be treated as a U.S. person for federal income tax purposes.
|
|
|
For the year ended
December 31,
|
||||
|
|
(in thousands of $)
|
||||
|
|
2017
|
|
2016
|
||
|
Audit Fees
(1)
|
1,481
|
|
|
1,233
|
|
|
Tax fees
(2)
|
38
|
|
|
25
|
|
|
Total
|
1,519
|
|
|
1,258
|
|
|
(1)
|
“Audit fees” means the aggregate fees billed for professional services rendered by our principal auditors for the audit of our consolidated financial statements and internal control over financial reporting of the Company, the statutory financial statements of the Company and its subsidiaries, and any other audit services required for the SEC or other regulatory filings.
|
|
(2)
|
"Tax fees" includes fees for permitted tax compliance and tax advisory services rendered by our principal auditors.
|
|
|
(a) Total Number of
Shares (Units)
Purchased
|
(b) Average Price
Paid per Share
|
(c) Total Number of
Shares Purchased as
Part of Publicly
Announced Plans or
Programs
|
(d) Maximum
Number of Shares
that may yet be
Purchased Under the
Plans or Programs
|
|
09/1/2013-09/30/2013
|
55,899
|
7.52
|
55,899
|
6,063,192
|
|
10/01/2013-10/31/2013
|
74,676
|
7.61
|
74,676
|
5,988,516
|
|
11/1/2013-11/30/2013
|
59,273
|
7.88
|
59,273
|
5,929,243
|
|
12/1/2013-12/31/2013
|
464,606
|
7.84
|
464,606
|
5,464,637
|
|
1/1/2014-1/31/2014
|
785,517
|
7.71
|
785,517
|
4,679,120
|
|
2/1/2014-2/28/2014
|
828,883
|
7.69
|
828,883
|
3,850,237
|
|
3/1/2014-3/31/2015
|
74,992
|
7.84
|
74,992
|
3,775,245
|
|
8/1/2015-8/31/2014
|
2,747
|
7.98
|
2,747
|
6,063,192
|
|
9/1/2015-9/30/2015
|
37,052
|
7.93
|
37,052
|
6,026,140
|
|
10/1/2015-10/31/2015
|
448
|
7.99
|
448
|
6,025,692
|
|
9/1/2016-9/30/2016
|
93,939
|
10.95
|
93,939
|
6,063,192
|
|
11/1/2016-11/30/2016
|
38,949
|
10.79
|
38,949
|
6,024,243
|
|
12/1/2016-12/31/2016
|
323,844
|
10.26
|
323,844
|
5,700,399
|
|
1/1/2017-1/31/2017
|
114,079
|
10.79
|
114,079
|
5,586,320
|
|
4/1/2017-4/30/2017
|
73,059
|
11.14
|
73,059
|
5,513,261
|
|
5/1/2017-5/31/2017
|
2,400
|
10.99
|
2,400
|
5,510,861
|
|
6/1/2017-6/30/2017
|
637,240
|
10.33
|
637,240
|
4,708,864
|
|
7/1/2017-7/31/2017
|
164,757
|
9.94
|
164,757
|
4,640,198
|
|
8/1/2017-8/31/2017
|
68,666
|
9.83
|
68,666
|
4,606,332
|
|
9/1/2017-9/30/2017
|
33,866
|
10.12
|
33,866
|
6,027,190
|
|
10/1/2017-10/31/2017
|
54,452
|
10.47
|
54,452
|
5,972,738
|
|
11/1/2017-11/30/2017
|
1,702,545
|
9.30
|
1,702,545
|
4,270,193
|
|
12/1/2017-12/31/2017
|
998,381
|
10.03
|
998,381
|
3,271,812
|
|
1/1/2018-1/31/2018
|
678,186
|
10.00
|
678,186
|
2,593,626
|
|
2/1/2018-2/28/2018
|
718,067
|
9.31
|
718,067
|
1,875,559
|
|
4/1/2018-4/26/2018
|
217,331
|
7.90
|
217,331
|
1,658,228
|
|
Total
|
8,303,854
|
9.20
|
8,303,854
|
|
|
Item 17.
|
Financial Statements
|
|
Item 18.
|
Financial Statements.
|
|
Item 19.
|
Exhibits
|
|
Exhibit Number
|
|
Description
|
|
1.1
|
|
|
|
|
|
|
|
4.1
|
|
|
|
|
|
|
|
4.2
|
|
|
|
|
|
|
|
4.3
|
|
|
|
|
|
|
|
4.5
|
|
|
|
|
|
|
|
4.6
|
|
|
|
|
|
|
|
4.7
|
|
|
|
|
|
|
|
4.8
|
|
|
|
|
|
|
|
4.14
|
|
|
|
|
|
|
|
4.16
|
|
|
|
|
|
|
|
4.17
|
|
|
|
|
|
|
|
4.18
|
|
|
|
|
|
|
|
4.23
|
|
|
|
|
|
|
|
4.24
|
|
|
|
|
|
|
|
4.25
|
|
|
|
|
|
|
|
4.26
|
|
|
|
|
|
|
|
4.27
|
|
|
|
|
|
|
|
4.28
|
|
|
|
|
|
|
|
4.29
|
|
|
|
|
|
|
|
4.30
|
|
|
|
|
|
|
|
4.35
|
|
|
|
|
|
|
|
4.39
|
|
|
|
|
|
|
|
4.40
|
|
|
|
|
|
|
|
4.42
|
|
|
|
|
|
|
|
4.43
|
|
|
|
|
|
|
|
8.1
|
|
|
|
|
|
|
|
12.1
|
|
|
|
|
|
|
|
12.2
|
|
|
|
|
|
|
|
13.1
|
|
|
|
|
|
|
|
13.2
|
|
|
|
|
|
|
|
15.1
|
|
|
|
|
|
|
|
15.2
|
|
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document.
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document.
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
Adecoagro S.A.
|
|
|
|
/s/ Mariano Bosch
|
|
Name: Mariano Bosch
|
|
Title: Chief Executive Officer
|
|
|
Buenos Aires, Argentina.
|
|
|
|
April 27, 2018
|
|
|
|
|
|
|
|
/s/ PRICE WATERHOUSE & CO. S.R.L.
|
|
|
|
/s/
(Partner)
|
|
|
|
Jorge Frederico Zabaleta
|
|
|
|
Note
|
2017
|
|
2016
|
|
2015
|
|||
|
Sales of goods and services rendered
|
4
|
933,178
|
|
|
869,235
|
|
|
674,314
|
|
|
Cost of goods sold and services rendered
|
5
|
(766,727
|
)
|
|
(678,581
|
)
|
|
(557,786
|
)
|
|
Initial recognition and changes in fair value of biological assets and agricultural produce
|
15
|
63,220
|
|
|
125,456
|
|
|
54,528
|
|
|
Changes in net realizable value of agricultural produce after harvest
|
|
8,852
|
|
|
(5,841
|
)
|
|
14,691
|
|
|
Margin on manufacturing and agricultural activities before operating expenses
|
|
238,523
|
|
|
310,269
|
|
|
185,747
|
|
|
General and administrative expenses
|
6
|
(57,299
|
)
|
|
(50,750
|
)
|
|
(48,425
|
)
|
|
Selling expenses
|
6
|
(95,399
|
)
|
|
(80,673
|
)
|
|
(70,268
|
)
|
|
Other operating income, net
|
8
|
39,461
|
|
|
(8,297
|
)
|
|
31,066
|
|
|
Share of loss of joint venture
|
16
|
—
|
|
|
—
|
|
|
(2,685
|
)
|
|
Profit from operations
|
|
125,286
|
|
|
170,549
|
|
|
95,435
|
|
|
Finance income
|
9
|
11,744
|
|
|
7,957
|
|
|
9,150
|
|
|
Finance costs
|
9
|
(131,349
|
)
|
|
(165,380
|
)
|
|
(116,890
|
)
|
|
Financial results, net
|
9
|
(119,605
|
)
|
|
(157,423
|
)
|
|
(107,740
|
)
|
|
Profit / (Loss) before income tax
|
|
5,681
|
|
|
13,126
|
|
|
(12,305
|
)
|
|
Income tax benefit / (expense)
|
10
|
6,068
|
|
|
(9,387
|
)
|
|
7,954
|
|
|
Profit / (Loss) for the year
|
|
11,749
|
|
|
3,739
|
|
|
(4,351
|
)
|
|
|
|
|
|
|
|
|
|||
|
Attributable to:
|
|
|
|
|
|
|
|
|
|
|
Equity holders of the parent
|
|
9,972
|
|
|
2,039
|
|
|
(5,593
|
)
|
|
Non-controlling interest
|
|
1,777
|
|
|
1,700
|
|
|
1,242
|
|
|
|
|
|
|
|
|
|
|||
|
Earnings / (Loss) per share from operations attributable to the equity holders of the parent during the year:
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share
|
11
|
0.083
|
|
|
0.017
|
|
|
(0.046
|
)
|
|
Diluted earnings per share
|
11
|
0.082
|
|
|
0.017
|
|
|
(0.046
|
)
|
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Profit / (Loss) for the year
|
11,749
|
|
|
3,739
|
|
|
(4,351
|
)
|
|
Other comprehensive income:
|
|
|
|
|
|
|
||
|
- Items that may be reclassified subsequently to profit or loss:
|
|
|
|
|
|
|
||
|
Exchange differences on translating foreign operations
|
(15,264
|
)
|
|
39,496
|
|
|
(178,146
|
)
|
|
Cash flow hedge, net of tax (Note 2)
|
12,608
|
|
|
100,615
|
|
|
(94,851
|
)
|
|
Other comprehensive (loss) / income for the year
|
(2,656
|
)
|
|
140,111
|
|
|
(272,997
|
)
|
|
Total comprehensive income / (loss) for the year
|
9,093
|
|
|
143,850
|
|
|
(277,348
|
)
|
|
|
|
|
|
|
|
|||
|
Attributable to:
|
|
|
|
|
|
|
|
|
|
Equity holders of the parent
|
8,399
|
|
|
143,603
|
|
|
(275,077
|
)
|
|
Non-controlling interest
|
694
|
|
|
247
|
|
|
(2,271
|
)
|
|
|
Note
|
2017
|
|
2016
|
||
|
ASSETS
|
|
|
|
|
|
|
|
Non-Current Assets
|
|
|
|
|
|
|
|
Property, plant and equipment, net
|
12
|
820,931
|
|
|
802,608
|
|
|
Investment property
|
13
|
2,271
|
|
|
2,666
|
|
|
Intangible assets, net
|
14
|
17,192
|
|
|
17,252
|
|
|
Biological assets
|
15
|
11,276
|
|
|
8,516
|
|
|
Deferred income tax assets
|
10
|
43,437
|
|
|
38,586
|
|
|
Trade and other receivables, net
|
18
|
22,107
|
|
|
17,412
|
|
|
Other assets
|
|
535
|
|
|
566
|
|
|
Total Non-Current Assets
|
|
917,749
|
|
|
887,606
|
|
|
Current Assets
|
|
|
|
|
|
|
|
Biological assets
|
15
|
156,718
|
|
|
136,888
|
|
|
Inventories
|
19
|
108,919
|
|
|
111,754
|
|
|
Trade and other receivables, net
|
18
|
150,107
|
|
|
157,528
|
|
|
Derivative financial instruments
|
17
|
4,483
|
|
|
3,398
|
|
|
Other assets
|
|
30
|
|
|
24
|
|
|
Cash and cash equivalents
|
20
|
269,195
|
|
|
158,568
|
|
|
Total Current Assets
|
|
689,452
|
|
|
568,160
|
|
|
TOTAL ASSETS
|
|
1,607,201
|
|
|
1,455,766
|
|
|
SHAREHOLDERS EQUITY
|
|
|
|
|
|
|
|
Capital and reserves attributable to equity holders of the parent
|
|
|
|
|
|
|
|
Share capital
|
22
|
183,573
|
|
|
183,573
|
|
|
Share premium
|
22
|
908,934
|
|
|
937,250
|
|
|
Cumulative translation adjustment
|
|
(541,545
|
)
|
|
(527,364
|
)
|
|
Equity-settled compensation
|
|
17,852
|
|
|
17,218
|
|
|
Cash flow hedge
|
2
|
(24,691
|
)
|
|
(37,299
|
)
|
|
Treasury shares
|
|
(6,967
|
)
|
|
(1,859
|
)
|
|
Reserve from the sale of non-controlling interests in subsidiaries
|
21
|
41,574
|
|
|
41,574
|
|
|
Retained earnings
|
|
60,984
|
|
|
50,998
|
|
|
Equity attributable to equity holders of the parent
|
|
639,714
|
|
|
664,091
|
|
|
Non-controlling interest
|
|
5,417
|
|
|
7,582
|
|
|
TOTAL SHAREHOLDERS EQUITY
|
|
645,131
|
|
|
671,673
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
Non-Current Liabilities
|
|
|
|
|
|
|
|
Trade and other payables
|
25
|
827
|
|
|
1,427
|
|
|
Borrowings
|
26
|
663,060
|
|
|
430,304
|
|
|
Deferred income tax liabilities
|
10
|
10,457
|
|
|
14,689
|
|
|
Payroll and social liabilities
|
27
|
1,240
|
|
|
1,235
|
|
|
Derivatives financial instruments
|
17
|
—
|
|
|
662
|
|
|
Provisions for other liabilities
|
28
|
4,078
|
|
|
3,299
|
|
|
Total Non-Current Liabilities
|
|
679,662
|
|
|
451,616
|
|
|
Current Liabilities
|
|
|
|
|
|
|
|
Trade and other payables
|
25
|
98,423
|
|
|
92,158
|
|
|
Current income tax liabilities
|
|
503
|
|
|
1,387
|
|
|
Payroll and social liabilities
|
27
|
27,267
|
|
|
26,844
|
|
|
Borrowings
|
26
|
154,898
|
|
|
205,092
|
|
|
Derivative financial instruments
|
17
|
552
|
|
|
6,406
|
|
|
Provisions for other liabilities
|
28
|
765
|
|
|
590
|
|
|
Total Current Liabilities
|
|
282,408
|
|
|
332,477
|
|
|
TOTAL LIABILITIES
|
|
962,070
|
|
|
784,093
|
|
|
TOTAL SHAREHOLDERS EQUITY AND LIABILITIES
|
|
1,607,201
|
|
|
1,455,766
|
|
|
|
Attributable to equity holders of the parent
|
|
|
|||||||||||||||||||
|
|
Share capital
(Note 22)
|
Share
premium
(Note 22)
|
Cumulative
translation
adjustment
|
Equity-settled
compensation
|
Cash flow
hedge
(*)
|
Treasury
shares
|
Reserve
from the
sale of non-
controlling
interests in
subsidiaries
|
Retained
earnings
|
Subtotal
|
Non-
controlling
interest
|
Total
shareholders’
equity
|
|||||||||||
|
Balance at January 1, 2015
|
183,573
|
|
933,044
|
|
(397,560
|
)
|
16,735
|
|
(43,064
|
)
|
(2,840
|
)
|
25,508
|
|
54,242
|
|
769,638
|
|
7,589
|
|
777,227
|
|
|
Loss for the year
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(5,593
|
)
|
(5,593
|
)
|
1,242
|
|
(4,351
|
)
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
- Items that may be reclassified subsequently to profit or loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Exchange differences on translating foreign operations
|
—
|
|
—
|
|
(174,637
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(174,637
|
)
|
(3,509
|
)
|
(178,146
|
)
|
|
Cash flow hedge (*)
|
—
|
|
—
|
|
—
|
|
—
|
|
(94,847
|
)
|
—
|
|
—
|
|
—
|
|
(94,847
|
)
|
(4
|
)
|
(94,851
|
)
|
|
Other comprehensive income for the year
|
—
|
|
—
|
|
(174,637
|
)
|
—
|
|
(94,847
|
)
|
—
|
|
—
|
|
—
|
|
(269,484
|
)
|
(3,513
|
)
|
(272,997
|
)
|
|
Total comprehensive income for the year
|
—
|
|
—
|
|
(174,637
|
)
|
—
|
|
(94,847
|
)
|
—
|
|
—
|
|
(5,593
|
)
|
(275,077
|
)
|
(2,271
|
)
|
(277,348
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Employee share options (Note 23)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
- Exercised
|
—
|
|
1,786
|
|
—
|
|
(603
|
)
|
—
|
|
316
|
|
—
|
|
—
|
|
1,499
|
|
—
|
|
1,499
|
|
|
- Forfeited
|
—
|
|
—
|
|
—
|
|
(146
|
)
|
—
|
|
—
|
|
—
|
|
146
|
|
—
|
|
—
|
|
—
|
|
|
Restricted shares (Note 23):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
- Value of employee services
|
—
|
|
—
|
|
—
|
|
4,396
|
|
—
|
|
—
|
|
—
|
|
—
|
|
4,396
|
|
—
|
|
4,396
|
|
|
- Vested
|
—
|
|
3,103
|
|
—
|
|
(3,751
|
)
|
—
|
|
648
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Purchase of own shares (Note 22)
|
—
|
|
(259
|
)
|
—
|
|
—
|
|
—
|
|
(60
|
)
|
—
|
|
—
|
|
(319
|
)
|
—
|
|
(319
|
)
|
|
Sale of non-controlling interests in subsidiaries (Note 21)
|
—
|
|
—
|
|
3,881
|
|
—
|
|
—
|
|
—
|
|
16,066
|
|
—
|
|
19,947
|
|
2,017
|
|
21,964
|
|
|
Balance at December 31, 2015
|
183,573
|
|
937,674
|
|
(568,316
|
)
|
16,631
|
|
(137,911
|
)
|
(1,936
|
)
|
41,574
|
|
48,795
|
|
520,084
|
|
7,335
|
|
527,419
|
|
|
|
Attributable to equity holders of the parent
|
|
|
|||||||||||||||||||
|
|
Share capital
(Note 22)
|
Share
premium
(Note 22)
|
Cumulative
translation
adjustment
|
Equity-settled
compensation
|
Cash flow
hedge
(*)
|
Treasury
shares
|
Reserve
from the
sale of non-
controlling
interests in
subsidiaries
|
Retained
earnings
|
Subtotal
|
Non-
controlling
interest
|
Total
shareholders’
equity
|
|||||||||||
|
Balance at January 1, 2016
|
183,573
|
|
937,674
|
|
(568,316
|
)
|
16,631
|
|
(137,911
|
)
|
(1,936
|
)
|
41,574
|
|
48,795
|
|
520,084
|
|
7,335
|
|
527,419
|
|
|
Profit for the year
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
2,039
|
|
2,039
|
|
1,700
|
|
3,739
|
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
- Items that may be reclassified subsequently to profit or loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Exchange differences on translating foreign operations
|
—
|
|
—
|
|
40,952
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
40,952
|
|
(1,456
|
)
|
39,496
|
|
|
Cash flow hedge (*)
|
—
|
|
—
|
|
—
|
|
—
|
|
100,612
|
|
—
|
|
—
|
|
—
|
|
100,612
|
|
3
|
|
100,615
|
|
|
Other comprehensive income for the year
|
—
|
|
—
|
|
40,952
|
|
—
|
|
100,612
|
|
—
|
|
—
|
|
—
|
|
141,564
|
|
(1,453
|
)
|
140,111
|
|
|
Total comprehensive income for the year
|
—
|
|
—
|
|
40,952
|
|
—
|
|
100,612
|
|
—
|
|
—
|
|
2,039
|
|
143,603
|
|
247
|
|
143,850
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Employee share options (Note 23):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
- Exercised
|
—
|
|
438
|
|
—
|
|
(140
|
)
|
—
|
|
82
|
|
—
|
|
—
|
|
380
|
|
—
|
|
380
|
|
|
- Forfeited
|
—
|
|
—
|
|
—
|
|
(164
|
)
|
—
|
|
—
|
|
—
|
|
164
|
|
—
|
|
—
|
|
—
|
|
|
Restricted shares (Note 23):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
- Value of employee services
|
—
|
|
—
|
|
—
|
|
4,796
|
|
—
|
|
—
|
|
—
|
|
—
|
|
4,796
|
|
—
|
|
4,796
|
|
|
- Vested
|
—
|
|
3,225
|
|
—
|
|
(3,905
|
)
|
—
|
|
680
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Purchase of own shares (Note 22)
|
—
|
|
(4,087
|
)
|
—
|
|
—
|
|
—
|
|
(685
|
)
|
—
|
|
—
|
|
(4,772
|
)
|
—
|
|
(4,772
|
)
|
|
Balance at December 31, 2016
|
183,573
|
|
937,250
|
|
(527,364
|
)
|
17,218
|
|
(37,299
|
)
|
(1,859
|
)
|
41,574
|
|
50,998
|
|
664,091
|
|
7,582
|
|
671,673
|
|
|
|
Attributable to equity holders of the parent
|
|
|
|||||||||||||||||||
|
|
Share capital
(Note 22)
|
Share
premium
(Note 22)
|
Cumulative
translation
adjustment
|
Equity-settled
compensation
|
Cash flow
hedge
(*)
|
Treasury
shares
|
Reserve
from the
sale of non-
controlling
interests in
subsidiaries
|
Retained
earnings
|
Subtotal
|
Non-
controlling
interest
|
Total
shareholders’
equity
|
|||||||||||
|
Balance at January 1, 2017
|
183,573
|
|
937,250
|
|
(527,364
|
)
|
17,218
|
|
(37,299
|
)
|
(1,859
|
)
|
41,574
|
|
50,998
|
|
664,091
|
|
7,582
|
|
671,673
|
|
|
Profit for the year
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
9,972
|
|
9,972
|
|
1,777
|
|
11,749
|
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Items that may be reclassified subsequently to profit or loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exchange differences on translating foreign operations
|
—
|
|
—
|
|
(14,181
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(14,181
|
)
|
(1,083
|
)
|
(15,264
|
)
|
|
Cash flow hedge (*)
|
—
|
|
—
|
|
—
|
|
—
|
|
12,608
|
|
—
|
|
—
|
|
—
|
|
12,608
|
|
—
|
|
12,608
|
|
|
Other comprehensive income for the year
|
—
|
|
—
|
|
(14,181
|
)
|
—
|
|
12,608
|
|
—
|
|
—
|
|
—
|
|
(1,573
|
)
|
(1,083
|
)
|
(2,656
|
)
|
|
Total comprehensive income for the year
|
—
|
|
—
|
|
(14,181
|
)
|
—
|
|
12,608
|
|
—
|
|
—
|
|
9,972
|
|
8,399
|
|
694
|
|
9,093
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Employee share options (Note 23):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
- Exercised
|
—
|
|
50
|
|
—
|
|
(21
|
)
|
—
|
|
10
|
|
—
|
|
—
|
|
39
|
|
—
|
|
39
|
|
|
- Forfeited
|
—
|
|
—
|
|
—
|
|
(14
|
)
|
—
|
|
—
|
|
—
|
|
14
|
|
—
|
|
—
|
|
—
|
|
|
Restricted shares (Note 23):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
- Value of employee services
|
—
|
|
—
|
|
—
|
|
5,552
|
|
—
|
|
—
|
|
—
|
|
—
|
|
5,552
|
|
—
|
|
5,552
|
|
|
- Vested
|
—
|
|
4,149
|
|
—
|
|
(4,883
|
)
|
—
|
|
734
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Purchase of own shares (Note 22)
|
—
|
|
(32,515
|
)
|
—
|
|
—
|
|
—
|
|
(5,852
|
)
|
—
|
|
—
|
|
(38,367
|
)
|
—
|
|
(38,367
|
)
|
|
Dividends
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(2,859
|
)
|
(2,859
|
)
|
|
Balance at December 31, 2017
|
183,573
|
|
908,934
|
|
(541,545
|
)
|
17,852
|
|
(24,691
|
)
|
(6,967
|
)
|
41,574
|
|
60,984
|
|
639,714
|
|
5,417
|
|
645,131
|
|
|
|
Note
|
2017
|
|
2016
|
|
2015
|
|||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
Profit / (Loss) for the year
|
|
11,749
|
|
|
3,739
|
|
|
(4,351
|
)
|
|
Adjustments for:
|
|
|
|
|
|
|
|
||
|
Income tax (benefit) / expense
|
10
|
(6,068
|
)
|
|
9,387
|
|
|
(7,954
|
)
|
|
Depreciation
|
12
|
150,071
|
|
|
126,799
|
|
|
103,816
|
|
|
Amortization
|
14
|
936
|
|
|
701
|
|
|
585
|
|
|
Gain from disposal of farmlands and other assets
|
8
|
—
|
|
|
—
|
|
|
(7,914
|
)
|
|
Loss/(Gain) from the disposal of other property items
|
8
|
986
|
|
|
1,255
|
|
|
(721
|
)
|
|
Equity settled share-based compensation granted
|
7
|
5,552
|
|
|
4,796
|
|
|
4,396
|
|
|
(Gain) / Loss from derivative financial instruments and forwards
|
8, 9
|
(38,679
|
)
|
|
21,745
|
|
|
(17,686
|
)
|
|
Interest and other financial expense, net
|
9
|
53,446
|
|
|
44,734
|
|
|
43,822
|
|
|
Initial recognition and changes in fair value of non harvested biological assets (unrealized)
|
3
|
(14,645
|
)
|
|
(9,811
|
)
|
|
(11,326
|
)
|
|
Changes in net realizable value of agricultural produce after harvest (unrealized)
|
3
|
(2,371
|
)
|
|
90
|
|
|
(4,406
|
)
|
|
Provision and allowances
|
|
825
|
|
|
341
|
|
|
(79
|
)
|
|
Share of loss from joint venture
|
16
|
—
|
|
|
—
|
|
|
2,685
|
|
|
Foreign exchange losses, net
|
9
|
38,708
|
|
|
19,062
|
|
|
23,423
|
|
|
Cash flow hedge – transfer from equity
|
9
|
20,758
|
|
|
85,214
|
|
|
32,700
|
|
|
Subtotal
|
|
221,268
|
|
|
308,052
|
|
|
156,990
|
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
(Increase) in trade and other receivables
|
|
(9,476
|
)
|
|
(30,996
|
)
|
|
(2,300
|
)
|
|
(Increase) in inventories
|
|
(4,089
|
)
|
|
(22,301
|
)
|
|
(9,275
|
)
|
|
(Increase) in biological assets
|
|
(18,013
|
)
|
|
(23,677
|
)
|
|
(20,154
|
)
|
|
Decrease / (Increase) in other assets
|
|
2
|
|
|
83
|
|
|
(871
|
)
|
|
Decrease / (Increase) in derivative financial instruments
|
|
40,910
|
|
|
(17,892
|
)
|
|
25,880
|
|
|
Increase / (Decrease) in trade and other payables
|
|
6,555
|
|
|
39,054
|
|
|
(9,871
|
)
|
|
Increase in payroll and social security liabilities
|
|
1,953
|
|
|
3,052
|
|
|
4,996
|
|
|
Increase in provisions for other liabilities
|
|
855
|
|
|
1,175
|
|
|
21
|
|
|
Net cash generated from operating activities before taxes paid
|
|
239,965
|
|
|
256,550
|
|
|
145,416
|
|
|
Income tax paid
|
|
(2,860
|
)
|
|
(1,149
|
)
|
|
(230
|
)
|
|
Net cash generated from operating activities
|
|
237,105
|
|
|
255,401
|
|
|
145,186
|
|
|
|
Note
|
2017
|
|
2016
|
|
2015
|
|||
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
Purchases of property, plant and equipment
|
12
|
(198,550
|
)
|
|
(132,392
|
)
|
|
(141,464
|
)
|
|
Purchase of cattle and non current biological assets
|
15
|
(1,694
|
)
|
|
(1,713
|
)
|
|
(306
|
)
|
|
Purchases of intangible assets
|
14
|
(2,141
|
)
|
|
(1,218
|
)
|
|
(1,203
|
)
|
|
Interest received
|
9
|
11,230
|
|
|
7,671
|
|
|
8,201
|
|
|
Proceeds from disposal of other property items
|
|
2,820
|
|
|
2,215
|
|
|
1,303
|
|
|
Proceeds from sale of farmland and other assets
|
21
|
—
|
|
|
—
|
|
|
12,610
|
|
|
Proceeds from disposal of subsidiaries
|
21
|
—
|
|
|
3,423
|
|
|
3,890
|
|
|
Loans to joint venture
|
|
—
|
|
|
—
|
|
|
(8,082
|
)
|
|
Net cash used in investing activities
|
|
(188,335
|
)
|
|
(122,014
|
)
|
|
(125,051
|
)
|
|
|
|
|
|
|
|
|
|||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
Issuance of senior notes
|
26
|
495,678
|
|
|
—
|
|
|
—
|
|
|
Proceeds from long-term borrowings
|
26
|
232,433
|
|
|
167,385
|
|
|
299,343
|
|
|
Payments of long-term borrowings
|
26
|
(602,700
|
)
|
|
(277,913
|
)
|
|
(165,455
|
)
|
|
Proceeds from short-term borrowings
|
26
|
106,730
|
|
|
257,395
|
|
|
211,045
|
|
|
Payments of short-term borrowings
|
26
|
(64,787
|
)
|
|
(272,033
|
)
|
|
(208,309
|
)
|
|
Interest paid
|
|
(41,612
|
)
|
|
(48,400
|
)
|
|
(48,438
|
)
|
|
Prepayment related expenses
|
|
(6,080
|
)
|
|
—
|
|
|
—
|
|
|
Net proceeds from the sale of non-controlling interest in subsidiaries
|
21
|
—
|
|
|
—
|
|
|
21,964
|
|
|
Proceeds from equity settled shared-based compensation exercised
|
|
39
|
|
|
380
|
|
|
1,259
|
|
|
Payment of derivatives financial instruments
|
|
(9,476
|
)
|
|
(3,724
|
)
|
|
(18,676
|
)
|
|
Purchase of own shares
|
|
(38,367
|
)
|
|
(4,772
|
)
|
|
(320
|
)
|
|
Dividends paid to non-controlling interest
|
|
(1,664
|
)
|
|
—
|
|
|
—
|
|
|
Net cash generated/used from financing activities
|
|
70,194
|
|
|
(181,682
|
)
|
|
92,413
|
|
|
Net increase / (decrease) in cash and cash equivalents
|
|
118,964
|
|
|
(48,295
|
)
|
|
112,548
|
|
|
Cash and cash equivalents at beginning of year
|
20
|
158,568
|
|
|
198,894
|
|
|
113,795
|
|
|
Effect of exchange rate changes on cash and cash equivalents
|
|
(8,337
|
)
|
|
7,969
|
|
|
(27,449
|
)
|
|
Cash and cash equivalents at end of year
|
20
|
269,195
|
|
|
158,568
|
|
|
198,894
|
|
|
1.
|
General information
|
|
2.
|
Financial risk management
|
|
•
|
Exchange rate risk
|
|
2.
|
Financial risk management (continued)
|
|
|
2017
|
|||||||||
|
|
Subsidiaries’ functional currency
|
|||||||||
|
Net monetary position
(Liability)/ Asset
|
Argentine
Peso
|
Brazilian
Reais
|
Uruguayan
Peso
|
US Dollar
|
Total
|
|||||
|
Argentine Peso
|
(21,958
|
)
|
—
|
|
—
|
|
—
|
|
(21,958
|
)
|
|
Brazilian Reais
|
—
|
|
(17,134
|
)
|
—
|
|
—
|
|
(17,134
|
)
|
|
US Dollar
|
(204,446
|
)
|
(461,966
|
)
|
20,451
|
|
124,125
|
|
(521,836
|
)
|
|
Uruguayan Peso
|
—
|
|
—
|
|
(1,101
|
)
|
—
|
|
(1,101
|
)
|
|
Total
|
(226,404
|
)
|
(479,100
|
)
|
19,350
|
|
124,125
|
|
(562,029
|
)
|
|
|
2016
|
|||||||||
|
|
Subsidiaries’ functional currency
|
|||||||||
|
Net monetary position
(Liability)/ Asset
|
Argentine
Peso
|
Brazilian
Reais
|
Uruguayan
Peso
|
US Dollar
|
Total
|
|||||
|
Argentine Peso
|
1,518
|
|
—
|
|
—
|
|
—
|
|
1,518
|
|
|
Brazilian Reais
|
—
|
|
(203,070
|
)
|
—
|
|
—
|
|
(203,070
|
)
|
|
US Dollar
|
(44,088
|
)
|
(307,088
|
)
|
(7,714
|
)
|
78,801
|
|
(280,089
|
)
|
|
Uruguayan Peso
|
—
|
|
—
|
|
(35
|
)
|
—
|
|
(35
|
)
|
|
Total
|
(42,570
|
)
|
(510,158
|
)
|
(7,749
|
)
|
78,801
|
|
(481,676
|
)
|
|
|
Functional currency
|
||||||||
|
Net monetary position
|
Argentine
Peso
|
Brazilian
Reais
|
Uruguayan
Peso
|
Total
|
|||||
|
2017
|
US Dollar
|
(20,445
|
)
|
(46,197
|
)
|
2,045
|
|
(64,597
|
)
|
|
2016
|
US Dollar
|
(4,409
|
)
|
(30,709
|
)
|
(771
|
)
|
(35,889
|
)
|
|
2.
|
Financial risk management (continued)
|
|
•
|
Raw material price risk
|
|
•
|
End-product price risk
|
|
•
|
Liquidity risk
|
|
2.
|
Financial risk management (continued)
|
|
At December 31, 2017
|
Less than
1 year
|
Between
1 and 2 years
|
Between 2
and 5 years
|
Over
5 Years
|
Total
|
|||||
|
Trade and other payables
|
85,239
|
|
557
|
|
49
|
|
221
|
|
86,066
|
|
|
Borrowings
|
197,975
|
|
96,867
|
|
56,486
|
|
797,226
|
|
1,148,554
|
|
|
Derivative financial instruments
|
552
|
|
—
|
|
—
|
|
—
|
|
552
|
|
|
Total
|
283,766
|
|
97,424
|
|
56,535
|
|
797,447
|
|
1,235,172
|
|
|
At December 31, 2016
|
Less than
1 year
|
Between
1 and 2 years
|
Between 2
and 5 years
|
Over
5 Years
|
Total
|
|||||
|
Trade and other payables
|
79,715
|
|
1,082
|
|
19
|
|
326
|
|
81,142
|
|
|
Borrowings
|
239,588
|
|
218,717
|
|
221,036
|
|
35,702
|
|
715,043
|
|
|
Derivative financial instruments
|
6,406
|
|
662
|
|
—
|
|
—
|
|
7,068
|
|
|
Total
|
325,709
|
|
220,461
|
|
221,055
|
|
36,028
|
|
803,253
|
|
|
•
|
Interest rate risk
|
|
2.
|
Financial risk management (continued)
|
|
|
2017
|
|||||||||
|
|
Subsidiaries’ functional currency
|
|||||||||
|
Rate per currency denomination
|
Argentine
Peso
|
Brazilian
Reais
|
Uruguayan
Peso
|
US Dollar
|
Total
|
|||||
|
Fixed rate:
|
|
|
|
|
|
|
|
|
|
|
|
Argentine Peso
|
6,448
|
|
—
|
|
—
|
|
—
|
|
6,448
|
|
|
Brazilian Reais
|
—
|
|
96,951
|
|
—
|
|
—
|
|
96,951
|
|
|
US Dollar
|
68,963
|
|
34,675
|
|
10,010
|
|
504,004
|
|
617,652
|
|
|
Subtotal fixed-rate borrowings
|
75,411
|
|
131,626
|
|
10,010
|
|
504,004
|
|
721,051
|
|
|
Variable rate:
|
|
|
|
|
|
|
|
|
|
|
|
Brazilian Reais
|
—
|
|
27,668
|
|
—
|
|
—
|
|
27,668
|
|
|
US Dollar
|
49,599
|
|
19,535
|
|
—
|
|
—
|
|
69,134
|
|
|
Subtotal variable-rate borrowings
|
49,599
|
|
47,203
|
|
—
|
|
—
|
|
96,802
|
|
|
Total borrowings as per analysis
|
125,010
|
|
178,829
|
|
10,010
|
|
504,004
|
|
817,853
|
|
|
Finance leases
|
105
|
|
—
|
|
—
|
|
—
|
|
105
|
|
|
Total borrowings as per statement of financial position
|
125,115
|
|
178,829
|
|
10,010
|
|
504,004
|
|
817,958
|
|
|
|
2016
|
|||||||||
|
|
Subsidiaries’ functional currency
|
|||||||||
|
Rate per currency denomination
|
Argentine
Peso
|
Brazilian
Reais
|
Uruguayan
Peso
|
US Dollar
|
Total
|
|||||
|
Fixed rate:
|
|
|
|
|
|
|
|
|
|
|
|
Argentine Peso
|
1,005
|
|
—
|
|
—
|
|
—
|
|
1,005
|
|
|
Brazilian Reais
|
—
|
|
131,495
|
|
—
|
|
—
|
|
131,495
|
|
|
US Dollar
|
15,065
|
|
37,937
|
|
29,069
|
|
—
|
|
82,071
|
|
|
Subtotal fixed-rate borrowings
|
16,070
|
|
169,432
|
|
29,069
|
|
—
|
|
214,571
|
|
|
Variable rate:
|
|
|
|
|
|
|
|
|
|
|
|
Brazilian Reais
|
—
|
|
65,408
|
|
—
|
|
—
|
|
65,408
|
|
|
US Dollar
|
48,677
|
|
306,559
|
|
—
|
|
—
|
|
355,236
|
|
|
Subtotal variable-rate borrowings
|
48,677
|
|
371,967
|
|
—
|
|
—
|
|
420,644
|
|
|
Total borrowings as per analysis
|
64,747
|
|
541,399
|
|
29,069
|
|
—
|
|
635,215
|
|
|
Finance leases
|
181
|
|
—
|
|
—
|
|
—
|
|
181
|
|
|
Total borrowings as per statement of financial position
|
64,928
|
|
541,399
|
|
29,069
|
|
—
|
|
635,396
|
|
|
|
2017
|
|||||||||
|
|
Subsidiaries’ functional currency
|
|||||||||
|
Rate per currency denomination
|
Argentine
Peso
|
Brazilian
Reais
|
Uruguayan
Peso
|
US Dollar
|
Total
|
|||||
|
Variable rate:
|
|
|
|
|
|
|
|
|
|
|
|
Brazilian Reais
|
—
|
|
(277
|
)
|
—
|
|
—
|
|
(277
|
)
|
|
US Dollar
|
(496
|
)
|
(195
|
)
|
—
|
|
—
|
|
(691
|
)
|
|
Total effects on profit before income tax
|
(496
|
)
|
(472
|
)
|
—
|
|
—
|
|
(968
|
)
|
|
2.
|
Financial risk management (continued)
|
|
|
2016
|
|||||||||
|
|
Subsidiaries’ functional currency
|
|||||||||
|
Rate per currency denomination
|
Argentine
Peso
|
Brazilian
Reias
|
Uruguayan
Peso
|
US Dollar
|
Total
|
|||||
|
Variable rate:
|
|
|
|
|
|
|
|
|
|
|
|
Brazilian Reais
|
—
|
|
(654
|
)
|
—
|
|
—
|
|
(654
|
)
|
|
US Dollar
|
(487
|
)
|
(3,066
|
)
|
—
|
|
—
|
|
(3,553
|
)
|
|
Total effects on profit before income tax
|
(487
|
)
|
(3,720
|
)
|
—
|
|
—
|
|
(4,207
|
)
|
|
•
|
Credit risk
|
|
2.
|
Financial risk management (continued)
|
|
•
|
Capital risk management
|
|
|
2017
|
|
2016
|
||
|
Total debt
|
817,958
|
|
|
635,396
|
|
|
Total equity
|
645,131
|
|
|
671,673
|
|
|
Total capital
|
1,463,089
|
|
|
1,307,069
|
|
|
Gearing ratio
|
0.56
|
|
|
0.49
|
|
|
•
|
Derivative financial instruments
|
|
2.
|
Financial risk management (continued)
|
|
▪
|
Futures/ options
|
|
|
|
2017
|
||||||||||
|
Type of
derivative contract
|
|
Quantities
(thousands)
(**)
|
|
Notional
amount
|
|
Fair
Value Asset/
(Liability)
|
|
(Loss)/Gain
(*)
|
||||
|
Futures:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corn
|
|
(33
|
)
|
|
(3,198
|
)
|
|
48
|
|
|
361
|
|
|
Soybean
|
|
83
|
|
|
19,195
|
|
|
670
|
|
|
(765
|
)
|
|
Wheat
|
|
(45
|
)
|
|
(7,083
|
)
|
|
(38
|
)
|
|
(38
|
)
|
|
Sugar
|
|
343,874
|
|
|
121,072
|
|
|
3,231
|
|
|
3,808
|
|
|
Options:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sell put
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sugar
|
|
3,572
|
|
|
83
|
|
|
54
|
|
|
(30
|
)
|
|
Total
|
|
347,451
|
|
|
130,069
|
|
|
3,965
|
|
|
3,336
|
|
|
|
|
2016
|
||||||||||
|
Type of
derivative contract
|
|
Quantities
(thousands)
(**)
|
|
Notional
amount
|
|
Fair
Value Asset/
(Liability)
|
|
(Loss)/Gain
(*)
|
||||
|
Futures:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corn
|
|
66
|
|
|
9,436
|
|
|
46
|
|
|
46
|
|
|
Soybean
|
|
120
|
|
|
42,330
|
|
|
(1,171
|
)
|
|
(1,170
|
)
|
|
Sugar
|
|
17,020
|
|
|
9,144
|
|
|
722
|
|
|
64
|
|
|
Ethanol
|
|
6,900
|
|
|
3,978
|
|
|
(40
|
)
|
|
(40
|
)
|
|
Options:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buy put
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Soybean
|
|
14
|
|
|
464
|
|
|
644
|
|
|
181
|
|
|
Sugar
|
|
70,510
|
|
|
(6,734
|
)
|
|
5,374
|
|
|
352
|
|
|
Sell call
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sugar
|
|
54,597
|
|
|
3,058
|
|
|
(3,219
|
)
|
|
(105
|
)
|
|
Sell put
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sugar
|
|
14,528
|
|
|
748
|
|
|
(763
|
)
|
|
(1,625
|
)
|
|
Total
|
|
163,755
|
|
|
62,424
|
|
|
1,593
|
|
|
(2,297
|
)
|
|
2.
|
Financial risk management (continued)
|
|
▪
|
Foreign currency floating-to-fixed interest rate swap
|
|
▪
|
Currency forward
|
|
3.
|
Segment information
|
|
•
|
The Group’s
‘Farming’
is further comprised of five reportable segments:
|
|
▪
|
The Group’s
‘Crops’
Segment consists of planting, harvesting and sale of grains, oilseeds and fibers (including wheat, corn, soybeans, cotton and sunflowers, among others), and to a lesser extent the provision of grain warehousing/conditioning and handling and drying services to third parties. Each underlying crop in this segment does not represent a separate operating segment. Management seeks to maximize the use of the land through the cultivation of one or more type of crops. Types and surface amount of crops cultivated may vary from harvest year
|
|
▪
|
The Group’s
‘Rice’
Segment consists of planting, harvesting, processing and marketing of rice.
|
|
▪
|
The Group’s
‘Dairy’
Segment consists of the production and sale of raw milk and other dairy products.
|
|
▪
|
The Group’s
‘All Other Segments’
consists of the aggregation of the remaining non-reportable operating segments, which do not meet the quantitative thresholds for disclosure, namely, Coffee and Cattle.
|
|
•
|
The Group’s
‘Sugar, Ethanol and Energy’
Segment consists of cultivating sugarcane which is processed in owned sugar mills, transformed into ethanol, sugar and electricity and marketed;
|
|
•
|
The Group’s
‘Land Transformation’
Segment comprises the (i) identification and acquisition of underdeveloped and undermanaged farmland businesses; and (ii) realization of value through the strategic disposition of assets (generating profits).
|
|
3.
|
Segment information (continued)
|
|
|
Farming
|
|
Sugar,
Ethanol and Energy
|
|
Land Transformation
|
|
Corporate
|
|
Total
|
|||||||||||||||||
|
|
Crops
|
|
Rice
|
|
Dairy
|
|
All other
segments
|
|
Farming
subtotal
|
|
|
|
|
|||||||||||||
|
Sales of goods and services rendered
|
197,222
|
|
|
86,478
|
|
|
37,523
|
|
|
1,336
|
|
|
322,559
|
|
|
610,619
|
|
|
—
|
|
|
—
|
|
|
933,178
|
|
|
Cost of goods sold and services rendered
|
(196,302
|
)
|
|
(71,087
|
)
|
|
(36,979
|
)
|
|
(853
|
)
|
|
(305,221
|
)
|
|
(461,506
|
)
|
|
—
|
|
|
—
|
|
|
(766,727
|
)
|
|
Initial recognition and changes in fair value of biological assets and agricultural produce
|
17,158
|
|
|
10,236
|
|
|
11,769
|
|
|
267
|
|
|
39,430
|
|
|
23,790
|
|
|
—
|
|
|
—
|
|
|
63,220
|
|
|
Changes in net realizable value of agricultural produce after harvest
|
8,852
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,852
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,852
|
|
|
Margin on manufacturing and agricultural activities before operating expenses
|
26,930
|
|
|
25,627
|
|
|
12,313
|
|
|
750
|
|
|
65,620
|
|
|
172,903
|
|
|
—
|
|
|
—
|
|
|
238,523
|
|
|
General and administrative expenses
|
(2,981
|
)
|
|
(4,699
|
)
|
|
(1,058
|
)
|
|
(174
|
)
|
|
(8,912
|
)
|
|
(26,806
|
)
|
|
—
|
|
|
(21,581
|
)
|
|
(57,299
|
)
|
|
Selling expenses
|
(7,501
|
)
|
|
(13,324
|
)
|
|
(711
|
)
|
|
(156
|
)
|
|
(21,692
|
)
|
|
(73,664
|
)
|
|
—
|
|
|
(43
|
)
|
|
(95,399
|
)
|
|
Other operating income, net
|
7,719
|
|
|
724
|
|
|
662
|
|
|
(23
|
)
|
|
9,082
|
|
|
30,419
|
|
|
—
|
|
|
(40
|
)
|
|
39,461
|
|
|
Share of loss of joint ventures
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Profit / (loss) from operations before financing and taxation
|
24,167
|
|
|
8,328
|
|
|
11,206
|
|
|
397
|
|
|
44,098
|
|
|
102,852
|
|
|
—
|
|
|
(21,664
|
)
|
|
125,286
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Depreciation and amortization
|
(1,511
|
)
|
|
(3,851
|
)
|
|
(1,037
|
)
|
|
(159
|
)
|
|
(6,558
|
)
|
|
(144,449
|
)
|
|
—
|
|
|
—
|
|
|
(151,007
|
)
|
|
Initial recognition and changes in fair value of biological assets and agricultural produce (unrealized)
|
4,366
|
|
|
5,346
|
|
|
1,849
|
|
|
159
|
|
|
11,720
|
|
|
2,925
|
|
|
—
|
|
|
—
|
|
|
14,645
|
|
|
Initial recognition and changes in fair value of biological assets and agricultural produce (realized)
|
12,792
|
|
|
4,890
|
|
|
9,920
|
|
|
108
|
|
|
27,710
|
|
|
20,865
|
|
|
—
|
|
|
—
|
|
|
48,575
|
|
|
Changes in net realizable value of agricultural produce after harvest (unrealized)
|
2,371
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,371
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,371
|
|
|
Changes in net realizable value of agricultural produce after harvest (realized)
|
6,481
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,481
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,481
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Farmlands and farmland improvements, net
|
59,680
|
|
|
13,688
|
|
|
248
|
|
|
9,346
|
|
|
82,962
|
|
|
26,342
|
|
|
—
|
|
|
—
|
|
|
109,304
|
|
|
Machinery, equipment and other fixed assets, net
|
21,365
|
|
|
18,851
|
|
|
12,175
|
|
|
341
|
|
|
52,732
|
|
|
390,350
|
|
|
—
|
|
|
—
|
|
|
443,082
|
|
|
Bearer plants, net
|
252
|
|
|
—
|
|
|
—
|
|
|
1,832
|
|
|
2,084
|
|
|
236,826
|
|
|
—
|
|
|
—
|
|
|
238,910
|
|
|
Work in progress
|
714
|
|
|
1,940
|
|
|
5,659
|
|
|
—
|
|
|
8,313
|
|
|
21,322
|
|
|
—
|
|
|
—
|
|
|
29,635
|
|
|
Investment property
|
—
|
|
|
—
|
|
|
—
|
|
|
2,271
|
|
|
2,271
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,271
|
|
|
Goodwill
|
3,221
|
|
|
1,480
|
|
|
—
|
|
|
1,110
|
|
|
5,811
|
|
|
6,601
|
|
|
—
|
|
|
—
|
|
|
12,412
|
|
|
Biological assets
|
31,745
|
|
|
29,717
|
|
|
9,338
|
|
|
4,016
|
|
|
74,816
|
|
|
93,178
|
|
|
—
|
|
|
—
|
|
|
167,994
|
|
|
Finished goods
|
21,146
|
|
|
8,476
|
|
|
—
|
|
|
—
|
|
|
29,622
|
|
|
32,266
|
|
|
—
|
|
|
—
|
|
|
61,888
|
|
|
Raw materials, stocks held by third parties and others
|
17,958
|
|
|
9,927
|
|
|
1,726
|
|
|
364
|
|
|
29,975
|
|
|
17,056
|
|
|
—
|
|
|
—
|
|
|
47,031
|
|
|
Total segment assets
|
156,081
|
|
|
84,079
|
|
|
29,146
|
|
|
19,280
|
|
|
288,586
|
|
|
823,941
|
|
|
—
|
|
|
—
|
|
|
1,112,527
|
|
|
Borrowings
|
69,789
|
|
|
62,790
|
|
|
2,384
|
|
|
3,829
|
|
|
138,792
|
|
|
633,638
|
|
|
—
|
|
|
45,528
|
|
|
817,958
|
|
|
Total segment liabilities
|
69,789
|
|
|
62,790
|
|
|
2,384
|
|
|
3,829
|
|
|
138,792
|
|
|
633,638
|
|
|
—
|
|
|
45,528
|
|
|
817,958
|
|
|
3.
|
Segment information (continued)
|
|
|
Farming
|
|
Sugar,
Ethanol and Energy
|
|
Land Transformation
|
|
Corporate
|
|
Total
|
|||||||||||||||||
|
|
Crops
|
|
Rice
|
|
Dairy
|
|
All other
segments
|
|
Farming
subtotal
|
|
|
|
|
|||||||||||||
|
Sales of goods and services rendered
|
142,124
|
|
|
96,562
|
|
|
32,897
|
|
|
960
|
|
|
272,543
|
|
|
596,692
|
|
|
—
|
|
|
—
|
|
|
869,235
|
|
|
Cost of goods sold and services rendered
|
(141,731
|
)
|
|
(83,574
|
)
|
|
(32,571
|
)
|
|
(212
|
)
|
|
(258,088
|
)
|
|
(420,493
|
)
|
|
—
|
|
|
—
|
|
|
(678,581
|
)
|
|
Initial recognition and changes in fair value of biological assets and agricultural produce
|
48,790
|
|
|
10,498
|
|
|
5,476
|
|
|
(13
|
)
|
|
64,751
|
|
|
60,705
|
|
|
—
|
|
|
—
|
|
|
125,456
|
|
|
Changes in net realizable value of agricultural produce after harvest
|
(5,841
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,841
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,841
|
)
|
|
Margin on manufacturing and agricultural activities before operating expenses
|
43,342
|
|
|
23,486
|
|
|
5,802
|
|
|
735
|
|
|
73,365
|
|
|
236,904
|
|
|
—
|
|
|
—
|
|
|
310,269
|
|
|
General and administrative expenses
|
(2,770
|
)
|
|
(3,373
|
)
|
|
(983
|
)
|
|
(290
|
)
|
|
(7,416
|
)
|
|
(22,648
|
)
|
|
—
|
|
|
(20,686
|
)
|
|
(50,750
|
)
|
|
Selling expenses
|
(5,692
|
)
|
|
(11,583
|
)
|
|
(752
|
)
|
|
(49
|
)
|
|
(18,076
|
)
|
|
(62,518
|
)
|
|
—
|
|
|
(79
|
)
|
|
(80,673
|
)
|
|
Other operating income, net
|
(8,787
|
)
|
|
402
|
|
|
686
|
|
|
8,497
|
|
|
798
|
|
|
(8,903
|
)
|
|
—
|
|
|
(192
|
)
|
|
(8,297
|
)
|
|
Share of loss of joint ventures
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Profit / (loss) from operations before financing and taxation
|
26,093
|
|
|
8,932
|
|
|
4,753
|
|
|
8,893
|
|
|
48,671
|
|
|
142,835
|
|
|
—
|
|
|
(20,957
|
)
|
|
170,549
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Depreciation and amortization
|
(1,369
|
)
|
|
(2,766
|
)
|
|
(964
|
)
|
|
(192
|
)
|
|
(5,291
|
)
|
|
(122,209
|
)
|
|
—
|
|
|
—
|
|
|
(127,500
|
)
|
|
Initial recognition and changes in fair value of biological assets and agricultural produce (unrealized)
|
5,790
|
|
|
2,316
|
|
|
1,319
|
|
|
107
|
|
|
9,532
|
|
|
279
|
|
|
—
|
|
|
—
|
|
|
9,811
|
|
|
Initial recognition and changes in fair value of biological assets and agricultural produce (realized)
|
43,000
|
|
|
8,182
|
|
|
4,157
|
|
|
(120
|
)
|
|
55,219
|
|
|
60,426
|
|
|
—
|
|
|
—
|
|
|
115,645
|
|
|
Changes in net realizable value of agricultural produce after harvest (unrealized)
|
(90
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(90
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(90
|
)
|
|
Changes in net realizable value of agricultural produce after harvest (realized)
|
(5,751
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,751
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,751
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Farmlands and farmland improvements, net
|
68,224
|
|
|
18,868
|
|
|
168
|
|
|
5,504
|
|
|
92,764
|
|
|
26,734
|
|
|
—
|
|
|
—
|
|
|
119,498
|
|
|
Machinery, equipment and other fixed assets, net
|
3,892
|
|
|
14,949
|
|
|
7,449
|
|
|
467
|
|
|
26,757
|
|
|
418,543
|
|
|
—
|
|
|
—
|
|
|
445,300
|
|
|
Bearer plants, net
|
—
|
|
|
—
|
|
|
—
|
|
|
1,860
|
|
|
1,860
|
|
|
214,309
|
|
|
—
|
|
|
—
|
|
|
216,169
|
|
|
Work in progress
|
1,100
|
|
|
3,274
|
|
|
2,727
|
|
|
—
|
|
|
7,101
|
|
|
14,540
|
|
|
—
|
|
|
—
|
|
|
21,641
|
|
|
Investment property
|
—
|
|
|
—
|
|
|
—
|
|
|
2,666
|
|
|
2,666
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,666
|
|
|
Goodwill
|
3,782
|
|
|
1,737
|
|
|
—
|
|
|
1,186
|
|
|
6,705
|
|
|
6,700
|
|
|
—
|
|
|
—
|
|
|
13,405
|
|
|
Biological assets
|
28,189
|
|
|
25,575
|
|
|
6,827
|
|
|
2,433
|
|
|
63,024
|
|
|
82,380
|
|
|
—
|
|
|
—
|
|
|
145,404
|
|
|
Finished goods
|
13,415
|
|
|
5,474
|
|
|
—
|
|
|
—
|
|
|
18,889
|
|
|
49,302
|
|
|
—
|
|
|
—
|
|
|
68,191
|
|
|
Raw materials,Stocks held by third parties and others
|
16,147
|
|
|
6,628
|
|
|
2,060
|
|
|
—
|
|
|
24,835
|
|
|
18,728
|
|
|
—
|
|
|
—
|
|
|
43,563
|
|
|
Total segment assets
|
134,749
|
|
|
76,505
|
|
|
19,231
|
|
|
14,116
|
|
|
244,601
|
|
|
831,236
|
|
|
—
|
|
|
—
|
|
|
1,075,837
|
|
|
Borrowings
|
43,878
|
|
|
47,156
|
|
|
616
|
|
|
10,449
|
|
|
102,099
|
|
|
533,297
|
|
|
—
|
|
|
—
|
|
|
635,396
|
|
|
Total segment liabilities
|
43,878
|
|
|
47,156
|
|
|
616
|
|
|
10,449
|
|
|
102,099
|
|
|
533,297
|
|
|
—
|
|
|
—
|
|
|
635,396
|
|
|
3.
|
Segment information (continued)
|
|
|
Farming
|
|
Sugar,
Ethanol and Energy
|
|
Land Transformation
|
|
Corporate
|
|
Total
|
|||||||||||||||||
|
|
Crops
|
|
Rice
|
|
Dairy
|
|
All other
segments
|
|
Farming
subtotal
|
|
|
|
|
|||||||||||||
|
Sales of goods and services rendered
|
154,741
|
|
|
84,668
|
|
|
32,981
|
|
|
1,302
|
|
|
273,692
|
|
|
400,622
|
|
|
—
|
|
|
—
|
|
|
674,314
|
|
|
Cost of goods sold and services rendered
|
(154,287
|
)
|
|
(69,075
|
)
|
|
(33,030
|
)
|
|
(603
|
)
|
|
(256,995
|
)
|
|
(300,791
|
)
|
|
—
|
|
|
—
|
|
|
(557,786
|
)
|
|
Initial recognition and changes in fair value of biological assets and agricultural produce
|
11,561
|
|
|
2,822
|
|
|
7,542
|
|
|
(181
|
)
|
|
21,744
|
|
|
32,784
|
|
|
—
|
|
|
—
|
|
|
54,528
|
|
|
Changes in net realizable value of agricultural produce after harvest
|
14,691
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,691
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,691
|
|
|
Margin on manufacturing and agricultural activities before operating expenses
|
26,706
|
|
|
18,415
|
|
|
7,493
|
|
|
518
|
|
|
53,132
|
|
|
132,615
|
|
|
—
|
|
|
—
|
|
|
185,747
|
|
|
General and administrative expenses
|
(3,987
|
)
|
|
(3,136
|
)
|
|
(1,451
|
)
|
|
(74
|
)
|
|
(8,648
|
)
|
|
(18,301
|
)
|
|
—
|
|
|
(21,476
|
)
|
|
(48,425
|
)
|
|
Selling expenses
|
(5,672
|
)
|
|
(12,592
|
)
|
|
(663
|
)
|
|
(49
|
)
|
|
(18,976
|
)
|
|
(50,729
|
)
|
|
—
|
|
|
(563
|
)
|
|
(70,268
|
)
|
|
Other operating income, net
|
16,422
|
|
|
600
|
|
|
(479
|
)
|
|
6
|
|
|
16,549
|
|
|
6,340
|
|
|
7,914
|
|
|
263
|
|
|
31,066
|
|
|
Share of loss of joint ventures
|
(2,685
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,685
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,685
|
)
|
|
Profit / (loss) from operations before financing and taxation
|
30,784
|
|
|
3,287
|
|
|
4,900
|
|
|
401
|
|
|
39,372
|
|
|
69,925
|
|
|
7,914
|
|
|
(21,776
|
)
|
|
95,435
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Reserve from the sale of non-controlling interests in subsidiaries (see Note 21)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,066
|
|
|
—
|
|
|
16,066
|
|
|
Depreciation and amortization
|
(2,427
|
)
|
|
(2,987
|
)
|
|
(1,456
|
)
|
|
(276
|
)
|
|
(7,146
|
)
|
|
(97,255
|
)
|
|
—
|
|
|
—
|
|
|
(104,401
|
)
|
|
Initial recognition and changes in fair value of biological assets and agricultural produce (unrealized)
|
2,234
|
|
|
587
|
|
|
—
|
|
|
207
|
|
|
3,028
|
|
|
8,298
|
|
|
—
|
|
|
—
|
|
|
11,326
|
|
|
Initial recognition and changes in fair value of biological assets and agricultural produce (realized)
|
9,327
|
|
|
2,235
|
|
|
7,542
|
|
|
(388
|
)
|
|
18,716
|
|
|
24,486
|
|
|
—
|
|
|
—
|
|
|
43,202
|
|
|
Changes in net realizable value of agricultural produce after harvest (unrealized)
|
4,406
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,406
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,406
|
|
|
Changes in net realizable value of agricultural produce after harvest (realized)
|
10,285
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,285
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,285
|
|
|
|
2017
|
|
2016
|
||
|
Total reportable assets as per segment information
|
1,112,527
|
|
|
1,075,837
|
|
|
Intangible assets (excluding goodwill)
|
4,780
|
|
|
3,847
|
|
|
Deferred income tax assets
|
43,437
|
|
|
38,586
|
|
|
Trade and other receivables
|
172,214
|
|
|
174,940
|
|
|
Other assets
|
565
|
|
|
590
|
|
|
Derivative financial instruments
|
4,483
|
|
|
3,398
|
|
|
Cash and cash equivalents
|
269,195
|
|
|
158,568
|
|
|
Total assets as per the statement of financial position
|
1,607,201
|
|
|
1,455,766
|
|
|
3.
|
Segment information (continued)
|
|
|
2017
|
|
2016
|
||
|
Total reportable liabilities as per segment information
|
817,958
|
|
|
635,396
|
|
|
Trade and other payables
|
99,250
|
|
|
93,585
|
|
|
Deferred income tax liabilities
|
10,457
|
|
|
14,689
|
|
|
Payroll and social liabilities
|
28,507
|
|
|
28,079
|
|
|
Provisions for other liabilities
|
4,843
|
|
|
3,889
|
|
|
Current income tax liabilities
|
503
|
|
|
1,387
|
|
|
Derivative financial instruments
|
552
|
|
|
7,068
|
|
|
Total liabilities as per the statement of financial position
|
962,070
|
|
|
784,093
|
|
|
|
Argentina
|
|
Brazil
|
|
Uruguay
|
|
Total
|
||||
|
Property, plant and equipment
|
103,312
|
|
|
710,523
|
|
|
7,096
|
|
|
820,931
|
|
|
Investment property
|
2,271
|
|
|
—
|
|
|
—
|
|
|
2,271
|
|
|
Goodwill
|
5,095
|
|
|
7,317
|
|
|
—
|
|
|
12,412
|
|
|
Non-current portion of biological assets
|
11,276
|
|
|
—
|
|
|
—
|
|
|
11,276
|
|
|
|
|
|
|
|
|
|
|
||||
|
Sales of goods and services rendered
|
214,888
|
|
|
545,859
|
|
|
172,431
|
|
|
933,178
|
|
|
Initial recognition and changes in fair value of biological assets and agricultural produce
|
36,341
|
|
|
26,326
|
|
|
553
|
|
|
63,220
|
|
|
(Loss) from changes in net realizable value of agricultural produce after harvest
|
5,705
|
|
|
1,346
|
|
|
1,801
|
|
|
8,852
|
|
|
|
Argentina
|
|
Brazil
|
|
Uruguay
|
|
Total
|
||||
|
Property, plant and equipment
|
101,513
|
|
|
694,137
|
|
|
6,958
|
|
|
802,608
|
|
|
Investment property
|
2,666
|
|
|
—
|
|
|
—
|
|
|
2,666
|
|
|
Goodwill
|
5,980
|
|
|
7,425
|
|
|
—
|
|
|
13,405
|
|
|
Non-current portion of biological assets
|
8,516
|
|
|
—
|
|
|
—
|
|
|
8,516
|
|
|
|
|
|
|
|
|
|
|
||||
|
Sales of goods and services rendered
|
164,264
|
|
|
432,468
|
|
|
272,503
|
|
|
869,235
|
|
|
Initial recognition and changes in fair value of biological assets and agricultural produce
|
62,970
|
|
|
62,556
|
|
|
(70
|
)
|
|
125,456
|
|
|
(Loss) from changes in net realizable value of agricultural produce after harvest
|
(4,491
|
)
|
|
(958
|
)
|
|
(392
|
)
|
|
(5,841
|
)
|
|
3.
|
Segment information (continued)
|
|
|
Argentina
|
|
Brazil
|
|
Uruguay
|
|
Total
|
||||
|
Sales of goods and services rendered
|
166,447
|
|
|
295,456
|
|
|
212,411
|
|
|
674,314
|
|
|
Initial recognition and changes in fair value of biological assets and agricultural produce
|
16,637
|
|
|
37,097
|
|
|
794
|
|
|
54,528
|
|
|
Gain / (Loss) from changes in net realizable value of agricultural produce after harvest
|
16,139
|
|
|
(32
|
)
|
|
(1,416
|
)
|
|
14,691
|
|
|
4.
|
Sales
|
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Manufactured products and services rendered:
|
|
|
|
|
|
|
|
|
|
Rice
|
83,849
|
|
|
94,331
|
|
|
82,797
|
|
|
Ethanol
|
241,650
|
|
|
211,451
|
|
|
176,150
|
|
|
Sugar
|
305,688
|
|
|
330,895
|
|
|
177,801
|
|
|
Soybean oil and meal
|
6,119
|
|
|
—
|
|
|
2,071
|
|
|
Energy
|
62,218
|
|
|
53,995
|
|
|
46,671
|
|
|
Powder milk
|
2,713
|
|
|
4,816
|
|
|
1,042
|
|
|
Services
|
1,144
|
|
|
1,160
|
|
|
1,545
|
|
|
Operating Leases
|
771
|
|
|
984
|
|
|
1,309
|
|
|
Others
|
5,273
|
|
|
1,423
|
|
|
1,233
|
|
|
|
709,425
|
|
|
699,055
|
|
|
490,619
|
|
|
Agricultural produce and biological assets:
|
|
|
|
|
|
|
|
|
|
Soybean
|
79,408
|
|
|
63,797
|
|
|
75,361
|
|
|
Cattle for dairy
|
3,380
|
|
|
3,059
|
|
|
3,656
|
|
|
Corn
|
82,482
|
|
|
48,502
|
|
|
41,813
|
|
|
Cotton
|
420
|
|
|
1,434
|
|
|
3,317
|
|
|
Milk
|
31,656
|
|
|
24,561
|
|
|
27,906
|
|
|
Wheat
|
14,835
|
|
|
16,951
|
|
|
16,116
|
|
|
Peanut
|
3,648
|
|
|
1,703
|
|
|
—
|
|
|
Sunflower
|
3,163
|
|
|
7,275
|
|
|
12,659
|
|
|
Sorghum
|
—
|
|
|
—
|
|
|
111
|
|
|
Rice
|
—
|
|
|
950
|
|
|
—
|
|
|
Barley
|
1,888
|
|
|
1,240
|
|
|
634
|
|
|
Seeds
|
727
|
|
|
625
|
|
|
648
|
|
|
Others
|
2,146
|
|
|
83
|
|
|
1,474
|
|
|
|
223,753
|
|
|
170,180
|
|
|
183,695
|
|
|
Total sales
|
933,178
|
|
|
869,235
|
|
|
674,314
|
|
|
5.
|
Cost of goods sold and services rendered
|
|
|
2017
|
||||||||||||||||
|
|
Crops
|
|
Rice
|
|
Dairy
|
|
All other
segments
|
|
Sugar,
Ethanol and
Energy
|
|
Total
|
||||||
|
Finished goods at the beginning of 2017 (Note 19)
|
13,117
|
|
|
5,473
|
|
|
—
|
|
|
—
|
|
|
49,601
|
|
|
68,191
|
|
|
Cost of production of manufactured products (Note 6)
|
5,565
|
|
|
68,969
|
|
|
—
|
|
|
237
|
|
|
378,864
|
|
|
453,635
|
|
|
Purchases
|
82,842
|
|
|
7,779
|
|
|
2,410
|
|
|
—
|
|
|
93,106
|
|
|
186,137
|
|
|
Agricultural produce
|
102,734
|
|
|
—
|
|
|
34,569
|
|
|
616
|
|
|
1,015
|
|
|
138,934
|
|
|
Transfer to raw material
|
(12,998
|
)
|
|
(1,354
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14,352
|
)
|
|
Direct agricultural selling expenses
|
22,940
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22,940
|
|
|
Tax recoveries (i)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(28,478
|
)
|
|
(28,478
|
)
|
|
Changes in net realizable value of agricultural produce after harvest
|
8,852
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,852
|
|
|
Finished goods at the end of December 31, 2017 (Note 19)
|
(21,146
|
)
|
|
(8,476
|
)
|
|
—
|
|
|
—
|
|
|
(32,266
|
)
|
|
(61,888
|
)
|
|
Exchange differences
|
(5,604
|
)
|
|
(1,304
|
)
|
|
—
|
|
|
—
|
|
|
(336
|
)
|
|
(7,244
|
)
|
|
Cost of goods sold and services rendered, and direct agricultural selling expenses
|
196,302
|
|
|
71,087
|
|
|
36,979
|
|
|
853
|
|
|
461,506
|
|
|
766,727
|
|
|
|
2016
|
||||||||||||||||
|
|
Crops
|
|
Rice
|
|
Dairy
|
|
All other
segments
|
|
Sugar,
Ethanol and
Energy
|
|
Total
|
||||||
|
Finished goods at the beginning of 2016
|
16,034
|
|
|
6,904
|
|
|
55
|
|
|
—
|
|
|
24,631
|
|
|
47,624
|
|
|
Cost of production of manufactured products (Note 6)
|
478
|
|
|
61,254
|
|
|
371
|
|
|
206
|
|
|
376,791
|
|
|
439,100
|
|
|
Purchases
|
25,954
|
|
|
22,303
|
|
|
4,414
|
|
|
—
|
|
|
89,745
|
|
|
142,416
|
|
|
Agricultural produce
|
110,252
|
|
|
—
|
|
|
27,628
|
|
|
—
|
|
|
—
|
|
|
137,880
|
|
|
Transfer to raw material
|
(8,603
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,603
|
)
|
|
Direct agricultural selling expenses
|
19,077
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19,077
|
|
|
Tax recoveries (i)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(24,156
|
)
|
|
(24,156
|
)
|
|
Changes in net realizable value of agricultural produce after harvest
|
(5,841
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,841
|
)
|
|
Finished goods at the end of December 31, 2016 (Note 19)
|
(13,117
|
)
|
|
(5,473
|
)
|
|
—
|
|
|
—
|
|
|
(49,601
|
)
|
|
(68,191
|
)
|
|
Exchange differences
|
(2,503
|
)
|
|
(1,414
|
)
|
|
103
|
|
|
6
|
|
|
3,083
|
|
|
(725
|
)
|
|
Cost of goods sold and services rendered, and direct agricultural selling expenses
|
141,731
|
|
|
83,574
|
|
|
32,571
|
|
|
212
|
|
|
420,493
|
|
|
678,581
|
|
|
5.
|
Cost of goods sold and services rendered (continued)
|
|
|
2015
|
||||||||||||||||
|
|
Crops
|
|
Rice
|
|
Dairy
|
|
All other
segments
|
|
Sugar,
Ethanol and
Energy
|
|
Total
|
||||||
|
Finished goods at the beginning of 2015
|
21,056
|
|
|
4,656
|
|
|
76
|
|
|
—
|
|
|
50,087
|
|
|
75,875
|
|
|
Cost of production of manufactured products (Note 6)
|
67
|
|
|
60,445
|
|
|
624
|
|
|
603
|
|
|
273,127
|
|
|
334,866
|
|
|
Purchases
|
27,625
|
|
|
13,520
|
|
|
920
|
|
|
—
|
|
|
48,610
|
|
|
90,675
|
|
|
Agricultural produce
|
93,536
|
|
|
—
|
|
|
31,563
|
|
|
—
|
|
|
—
|
|
|
125,099
|
|
|
Transfer to raw material
|
(6,237
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,237
|
)
|
|
Direct agricultural selling expenses
|
29,179
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29,179
|
|
|
Tax recoveries (i)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(16,196
|
)
|
|
(16,196
|
)
|
|
Changes in net realizable value of agricultural produce after harvest
|
14,691
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,691
|
|
|
Finished goods at the end of December 31, 2015
|
(16,034
|
)
|
|
(6,904
|
)
|
|
(55
|
)
|
|
—
|
|
|
(24,631
|
)
|
|
(47,624
|
)
|
|
Exchange differences
|
(9,596
|
)
|
|
(2,642
|
)
|
|
(98
|
)
|
|
—
|
|
|
(30,206
|
)
|
|
(42,542
|
)
|
|
Cost of goods sold and services rendered, and direct agricultural selling expenses
|
154,287
|
|
|
69,075
|
|
|
33,030
|
|
|
603
|
|
|
300,791
|
|
|
557,786
|
|
|
6.
|
Expenses by nature
|
|
|
Cost of production of manufactured products (Note 5)
|
|
General and
Administrative
Expenses
|
|
Selling
Expenses
|
|
Total
|
|||||||||||||||||||
|
|
Crops
|
|
Rice
|
|
Dairy
|
|
All other
segments
|
|
Sugar,
Ethanol and
Energy
|
|
Total
|
|
|
|
||||||||||||
|
Salaries, social security expenses and employee benefits
|
—
|
|
|
7,115
|
|
|
—
|
|
|
229
|
|
|
50,243
|
|
|
57,587
|
|
|
33,969
|
|
|
6,724
|
|
|
98,280
|
|
|
Raw materials and consumables
|
695
|
|
|
3,579
|
|
|
—
|
|
|
—
|
|
|
9,343
|
|
|
13,617
|
|
|
—
|
|
|
—
|
|
|
13,617
|
|
|
Depreciation and amortization
|
—
|
|
|
836
|
|
|
—
|
|
|
8
|
|
|
119,427
|
|
|
120,271
|
|
|
6,162
|
|
|
778
|
|
|
127,211
|
|
|
Fuel, lubricants and others
|
—
|
|
|
109
|
|
|
—
|
|
|
—
|
|
|
25,272
|
|
|
25,381
|
|
|
454
|
|
|
242
|
|
|
26,077
|
|
|
Maintenance and repairs
|
—
|
|
|
1,750
|
|
|
—
|
|
|
—
|
|
|
17,005
|
|
|
18,755
|
|
|
1,189
|
|
|
469
|
|
|
20,413
|
|
|
Freights
|
—
|
|
|
6,074
|
|
|
—
|
|
|
—
|
|
|
572
|
|
|
6,646
|
|
|
—
|
|
|
33,682
|
|
|
40,328
|
|
|
Export taxes / selling taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
36,808
|
|
|
36,808
|
|
|
Export expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,511
|
|
|
3,511
|
|
|
Contractors and services
|
1,054
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,191
|
|
|
7,245
|
|
|
—
|
|
|
—
|
|
|
7,245
|
|
|
Energy transmission
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,312
|
|
|
3,312
|
|
|
Energy power
|
—
|
|
|
1,342
|
|
|
—
|
|
|
—
|
|
|
1,525
|
|
|
2,867
|
|
|
190
|
|
|
53
|
|
|
3,110
|
|
|
Professional fees
|
—
|
|
|
51
|
|
|
—
|
|
|
—
|
|
|
352
|
|
|
403
|
|
|
7,519
|
|
|
1,633
|
|
|
9,555
|
|
|
Other taxes
|
—
|
|
|
93
|
|
|
—
|
|
|
—
|
|
|
1,978
|
|
|
2,071
|
|
|
845
|
|
|
5
|
|
|
2,921
|
|
|
Contingencies
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,174
|
|
|
—
|
|
|
2,174
|
|
|
Lease expense and similar arrangements
|
—
|
|
|
269
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
269
|
|
|
1,334
|
|
|
56
|
|
|
1,659
|
|
|
Third parties raw materials
|
—
|
|
|
6,808
|
|
|
—
|
|
|
—
|
|
|
34,161
|
|
|
40,969
|
|
|
—
|
|
|
—
|
|
|
40,969
|
|
|
Others
|
6
|
|
|
955
|
|
|
—
|
|
|
—
|
|
|
4,261
|
|
|
5,222
|
|
|
3,463
|
|
|
8,126
|
|
|
16,811
|
|
|
Subtotal
|
1,755
|
|
|
28,981
|
|
|
—
|
|
|
237
|
|
|
270,330
|
|
|
301,303
|
|
|
57,299
|
|
|
95,399
|
|
|
454,001
|
|
|
Own agricultural produce consumed
|
3,810
|
|
|
39,988
|
|
|
—
|
|
|
—
|
|
|
108,534
|
|
|
152,332
|
|
|
—
|
|
|
—
|
|
|
152,332
|
|
|
Total
|
5,565
|
|
|
68,969
|
|
|
—
|
|
|
237
|
|
|
378,864
|
|
|
453,635
|
|
|
57,299
|
|
|
95,399
|
|
|
606,333
|
|
|
6.
|
Expenses by nature (continued)
|
|
|
Cost of production of manufactured products (Note 5)
|
|
General and
Administrative
Expenses
|
|
Selling
Expenses
|
|
Total
|
|||||||||||||||||||
|
|
Crops
|
|
Rice
|
|
Dairy
|
|
All other
segments
|
|
Sugar,
Ethanol and
Energy
|
|
Total
|
|
|
|
||||||||||||
|
Salaries, social security expenses and employee benefits
|
—
|
|
|
5,590
|
|
|
—
|
|
|
206
|
|
|
54,225
|
|
|
60,021
|
|
|
30,935
|
|
|
5,358
|
|
|
96,314
|
|
|
Raw materials and consumables
|
468
|
|
|
3,927
|
|
|
—
|
|
|
—
|
|
|
7,025
|
|
|
11,420
|
|
|
—
|
|
|
—
|
|
|
11,420
|
|
|
Depreciation and amortization
|
—
|
|
|
856
|
|
|
—
|
|
|
—
|
|
|
102,620
|
|
|
103,476
|
|
|
5,006
|
|
|
695
|
|
|
109,177
|
|
|
Fuel, lubricants and others
|
—
|
|
|
86
|
|
|
—
|
|
|
—
|
|
|
26,307
|
|
|
26,393
|
|
|
450
|
|
|
368
|
|
|
27,211
|
|
|
Maintenance and repairs
|
—
|
|
|
1,408
|
|
|
—
|
|
|
—
|
|
|
21,641
|
|
|
23,049
|
|
|
931
|
|
|
390
|
|
|
24,370
|
|
|
Freights
|
—
|
|
|
4,901
|
|
|
14
|
|
|
—
|
|
|
330
|
|
|
5,245
|
|
|
—
|
|
|
29,976
|
|
|
35,221
|
|
|
Export taxes / selling taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29,375
|
|
|
29,375
|
|
|
Export expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,649
|
|
|
3,649
|
|
|
Contractors and services
|
10
|
|
|
—
|
|
|
39
|
|
|
—
|
|
|
4,374
|
|
|
4,423
|
|
|
—
|
|
|
—
|
|
|
4,423
|
|
|
Energy transmission
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,890
|
|
|
2,890
|
|
|
Energy power
|
—
|
|
|
913
|
|
|
—
|
|
|
—
|
|
|
1,007
|
|
|
1,920
|
|
|
795
|
|
|
211
|
|
|
2,926
|
|
|
Professional fees
|
—
|
|
|
90
|
|
|
—
|
|
|
—
|
|
|
387
|
|
|
477
|
|
|
5,495
|
|
|
1,105
|
|
|
7,077
|
|
|
Other taxes
|
—
|
|
|
58
|
|
|
—
|
|
|
—
|
|
|
2,012
|
|
|
2,070
|
|
|
653
|
|
|
8
|
|
|
2,731
|
|
|
Contingencies
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,835
|
|
|
—
|
|
|
1,835
|
|
|
Lease expense and similar arrangements
|
—
|
|
|
145
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
145
|
|
|
1,185
|
|
|
51
|
|
|
1,381
|
|
|
Third parties raw materials
|
—
|
|
|
3,001
|
|
|
—
|
|
|
—
|
|
|
26,552
|
|
|
29,553
|
|
|
—
|
|
|
—
|
|
|
29,553
|
|
|
Tax recoveries
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,527
|
)
|
|
(11,527
|
)
|
|
—
|
|
|
—
|
|
|
(11,527
|
)
|
|
Others
|
—
|
|
|
1,344
|
|
|
—
|
|
|
—
|
|
|
4,428
|
|
|
5,772
|
|
|
3,465
|
|
|
6,597
|
|
|
15,834
|
|
|
Subtotal
|
478
|
|
|
22,319
|
|
|
53
|
|
|
206
|
|
|
239,381
|
|
|
262,437
|
|
|
50,750
|
|
|
80,673
|
|
|
393,860
|
|
|
Own agricultural produce consumed
|
—
|
|
|
38,935
|
|
|
318
|
|
|
—
|
|
|
137,410
|
|
|
176,663
|
|
|
—
|
|
|
—
|
|
|
176,663
|
|
|
Total
|
478
|
|
|
61,254
|
|
|
371
|
|
|
206
|
|
|
376,791
|
|
|
439,100
|
|
|
50,750
|
|
|
80,673
|
|
|
570,523
|
|
|
6.
|
Expenses by nature (continued)
|
|
|
Cost of production of manufactured products (Note 5)
|
|
|
|
|
|
|
|||||||||||||||||||
|
|
Crops
|
|
Rice
|
|
Dairy
|
|
All other
segments
|
|
Sugar,
Ethanol and
Energy
|
|
Total
|
|
General and
Administrative
Expenses
|
|
Selling
Expenses
|
|
Total
|
|||||||||
|
Salaries, social security expenses and employee benefits
|
—
|
|
|
5,952
|
|
|
—
|
|
|
551
|
|
|
49,454
|
|
|
55,957
|
|
|
28,354
|
|
|
5,053
|
|
|
89,364
|
|
|
Raw materials and consumables
|
56
|
|
|
3,760
|
|
|
86
|
|
|
—
|
|
|
7,143
|
|
|
11,045
|
|
|
—
|
|
|
—
|
|
|
11,045
|
|
|
Depreciation and amortization
|
—
|
|
|
1,305
|
|
|
—
|
|
|
—
|
|
|
82,711
|
|
|
84,016
|
|
|
5,762
|
|
|
765
|
|
|
90,543
|
|
|
Fertilizers, agrochemicals and seeds
|
—
|
|
|
—
|
|
|
—
|
|
|
52
|
|
|
—
|
|
|
52
|
|
|
—
|
|
|
—
|
|
|
52
|
|
|
Fuel, lubricants and others
|
—
|
|
|
102
|
|
|
—
|
|
|
—
|
|
|
20,034
|
|
|
20,136
|
|
|
468
|
|
|
66
|
|
|
20,670
|
|
|
Maintenance and repairs
|
—
|
|
|
1,167
|
|
|
—
|
|
|
—
|
|
|
13,934
|
|
|
15,101
|
|
|
937
|
|
|
356
|
|
|
16,394
|
|
|
Freights
|
9
|
|
|
4,303
|
|
|
38
|
|
|
—
|
|
|
—
|
|
|
4,350
|
|
|
16
|
|
|
20,930
|
|
|
25,296
|
|
|
Export taxes / selling taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29,110
|
|
|
29,110
|
|
|
Export expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,223
|
|
|
3,223
|
|
|
Contractors and services
|
—
|
|
|
—
|
|
|
82
|
|
|
—
|
|
|
3,297
|
|
|
3,379
|
|
|
—
|
|
|
—
|
|
|
3,379
|
|
|
Energy transmission
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,386
|
|
|
2,386
|
|
|
Energy power
|
—
|
|
|
622
|
|
|
—
|
|
|
—
|
|
|
1,039
|
|
|
1,661
|
|
|
793
|
|
|
27
|
|
|
2,481
|
|
|
Professional fees
|
—
|
|
|
84
|
|
|
—
|
|
|
—
|
|
|
349
|
|
|
433
|
|
|
6,008
|
|
|
1,257
|
|
|
7,698
|
|
|
Other taxes
|
—
|
|
|
85
|
|
|
—
|
|
|
—
|
|
|
1,260
|
|
|
1,345
|
|
|
716
|
|
|
—
|
|
|
2,061
|
|
|
Contingencies
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,482
|
|
|
—
|
|
|
1,482
|
|
|
Lease expense and similar arrangements
|
—
|
|
|
77
|
|
|
—
|
|
|
—
|
|
|
216
|
|
|
293
|
|
|
1,107
|
|
|
43
|
|
|
1,443
|
|
|
Third parties raw materials
|
—
|
|
|
9,506
|
|
|
—
|
|
|
—
|
|
|
24,182
|
|
|
33,688
|
|
|
—
|
|
|
—
|
|
|
33,688
|
|
|
Tax recoveries
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14,395
|
)
|
|
(14,395
|
)
|
|
—
|
|
|
—
|
|
|
(14,395
|
)
|
|
Others
|
2
|
|
|
691
|
|
|
—
|
|
|
—
|
|
|
5,087
|
|
|
5,780
|
|
|
2,782
|
|
|
7,052
|
|
|
15,614
|
|
|
Subtotal
|
67
|
|
|
27,654
|
|
|
206
|
|
|
603
|
|
|
194,311
|
|
|
222,841
|
|
|
48,425
|
|
|
70,268
|
|
|
341,534
|
|
|
Own agricultural produce consumed
|
—
|
|
|
32,791
|
|
|
418
|
|
|
—
|
|
|
78,816
|
|
|
112,025
|
|
|
—
|
|
|
—
|
|
|
112,025
|
|
|
Total
|
67
|
|
|
60,445
|
|
|
624
|
|
|
603
|
|
|
273,127
|
|
|
334,866
|
|
|
48,425
|
|
|
70,268
|
|
|
453,559
|
|
|
7.
|
Salaries and social security expenses
|
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Wages and salaries (i)
|
132,025
|
|
|
117,423
|
|
|
104,216
|
|
|
Social security costs
|
30,558
|
|
|
28,849
|
|
|
23,111
|
|
|
Equity-settled share-based compensation
|
5,552
|
|
|
4,796
|
|
|
4,396
|
|
|
|
168,135
|
|
|
151,068
|
|
|
131,723
|
|
|
Number of employees
|
7,790
|
|
|
8,326
|
|
|
8,089
|
|
|
(i)
|
Includes US$
41,172
, US$
28,475
and US$
16,708
, capitalized in Property, Plant and Equipment for the years
2017
,
2016
and
2015
, respectively.
|
|
8.
|
Other operating income, net
|
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Gain from disposal of farmland and other assets (Note 21)
|
—
|
|
|
—
|
|
|
7,914
|
|
|
Gain /(Loss) from commodity derivative financial instrument
|
40,842
|
|
|
(16,007
|
)
|
|
22,148
|
|
|
(Loss) /Gain from disposal of other property items
|
(986
|
)
|
|
(1,255
|
)
|
|
721
|
|
|
Settlement agreement (Note 29)
|
—
|
|
|
8,489
|
|
|
—
|
|
|
Losses related to energy business
|
(3,247
|
)
|
|
—
|
|
|
—
|
|
|
Others
|
2,852
|
|
|
476
|
|
|
283
|
|
|
|
39,461
|
|
|
(8,297
|
)
|
|
31,066
|
|
|
9.
|
Financial results, net
|
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Finance income:
|
|
|
|
|
|
|
|
|
|
- Interest income
|
11,230
|
|
|
7,671
|
|
|
8,201
|
|
|
- Other income
|
514
|
|
|
286
|
|
|
949
|
|
|
Finance income
|
11,744
|
|
|
7,957
|
|
|
9,150
|
|
|
|
|
|
|
|
|
|||
|
Finance costs:
|
|
|
|
|
|
|
|
|
|
- Interest expense
|
(52,308
|
)
|
|
(48,198
|
)
|
|
(49,491
|
)
|
|
- Cash flow hedge – transfer from equity (Note 2)
|
(20,758
|
)
|
|
(85,214
|
)
|
|
(32,700
|
)
|
|
- Foreign exchange losses, net
|
(38,708
|
)
|
|
(19,062
|
)
|
|
(23,423
|
)
|
|
- Taxes
|
(3,705
|
)
|
|
(2,719
|
)
|
|
(3,358
|
)
|
|
- Loss from interest rate/foreign exchange rate derivative financial instruments
|
(2,163
|
)
|
|
(5,694
|
)
|
|
(4,437
|
)
|
|
- Prepayment related expenses (Note 26 - Brazilian subsidiaries)
|
(10,847
|
)
|
|
—
|
|
|
—
|
|
|
- Other expenses
|
(2,860
|
)
|
|
(4,493
|
)
|
|
(3,481
|
)
|
|
Finance costs
|
(131,349
|
)
|
|
(165,380
|
)
|
|
(116,890
|
)
|
|
Total financial results, net
|
(119,605
|
)
|
|
(157,423
|
)
|
|
(107,740
|
)
|
|
10.
|
Taxation
|
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Current income tax
|
(13,425
|
)
|
|
(21,505
|
)
|
|
(2,163
|
)
|
|
Deferred income tax
|
19,493
|
|
|
12,118
|
|
|
10,117
|
|
|
Income tax benefit / (expense)
|
6,068
|
|
|
(9,387
|
)
|
|
7,954
|
|
|
10.
|
Taxation (continued)
|
|
Tax Jurisdiction
|
|
Income Tax Rate
|
|
|
Argentina(i)
|
|
35
|
%
|
|
Brazil
|
|
34
|
%
|
|
Uruguay
|
|
25
|
%
|
|
Spain
|
|
25
|
%
|
|
Luxembourg
|
|
26
|
%
|
|
|
2017
|
|
2016
|
||
|
Deferred income tax asset to be recovered after more than 12 months
|
109,830
|
|
|
96,822
|
|
|
Deferred income tax asset to be recovered within 12 months
|
20,191
|
|
|
17,504
|
|
|
Deferred income tax assets
|
130,021
|
|
|
114,326
|
|
|
|
|
|
|
||
|
Deferred income tax liability to be settled after more than 12 months
|
(90,951
|
)
|
|
(86,573
|
)
|
|
Deferred income tax liability to be settled within 12 months
|
(6,090
|
)
|
|
(3,856
|
)
|
|
Deferred income tax liability
|
(97,041
|
)
|
|
(90,429
|
)
|
|
Deferred income tax assets, net
|
32,980
|
|
|
23,897
|
|
|
|
2017
|
|
2016
|
||
|
Beginning of year
|
23,897
|
|
|
53,108
|
|
|
Exchange differences
|
(1,695
|
)
|
|
10,953
|
|
|
Tax (charge) relating to cash flow hedge (i)
|
(8,715
|
)
|
|
(52,282
|
)
|
|
Income tax benefit
|
19,493
|
|
|
12,118
|
|
|
End of year
|
32,980
|
|
|
23,897
|
|
|
10.
|
Taxation (continued)
|
|
Deferred income tax
liabilities
|
|
Property,
plant and
equipment
|
|
Biological
assets
|
|
Others
|
|
Total
|
||||
|
At January 1, 2016
|
|
55,964
|
|
|
15,963
|
|
|
—
|
|
|
71,927
|
|
|
Charged / (credited) to the statement of income
|
|
3,380
|
|
|
(2,752
|
)
|
|
16,787
|
|
|
17,415
|
|
|
Exchange differences
|
|
(512
|
)
|
|
911
|
|
|
688
|
|
|
1,087
|
|
|
At December 31, 2016
|
|
58,832
|
|
|
14,122
|
|
|
17,475
|
|
|
90,429
|
|
|
Charged / (credited) to the statement of income
|
|
23,249
|
|
|
3,707
|
|
|
(15,583
|
)
|
|
11,373
|
|
|
Exchange differences
|
|
(4,437
|
)
|
|
(1,057
|
)
|
|
733
|
|
|
(4,761
|
)
|
|
At December 31, 2017
|
|
77,644
|
|
|
16,772
|
|
|
2,625
|
|
|
97,041
|
|
|
Deferred income tax
assets
|
|
Provisions
|
|
Tax loss
carry
forwards
|
|
Equity-settled
share-based
compensation
|
|
Biological
assets
|
|
Others
|
|
Total
|
||||||
|
At January 1, 2016
|
|
1,789
|
|
|
107,191
|
|
|
5,620
|
|
|
1,727
|
|
|
8,708
|
|
|
125,035
|
|
|
Charged/(credited) to the statement of income
|
|
353
|
|
|
31,074
|
|
|
20
|
|
|
(2,063
|
)
|
|
149
|
|
|
29,533
|
|
|
Tax charge relating to cash flow hedge
|
|
—
|
|
|
(52,282
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(52,282
|
)
|
|
Exchange differences
|
|
289
|
|
|
11,135
|
|
|
|
|
336
|
|
|
280
|
|
|
12,040
|
|
|
|
At December 31, 2016
|
|
2,431
|
|
|
97,118
|
|
|
5,640
|
|
|
—
|
|
|
9,137
|
|
|
114,326
|
|
|
(Credited) / charged to the statement of income
|
|
(705
|
)
|
|
11,907
|
|
|
41
|
|
|
—
|
|
|
19,623
|
|
|
30,866
|
|
|
Tax charge relating to cash flow hedge
|
|
—
|
|
|
(8,715
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,715
|
)
|
|
Exchange differences
|
|
757
|
|
|
(4,193
|
)
|
|
—
|
|
|
—
|
|
|
(3,020
|
)
|
|
(6,456
|
)
|
|
At December 31, 2017
|
|
2,483
|
|
|
96,117
|
|
|
5,681
|
|
|
—
|
|
|
25,740
|
|
|
130,021
|
|
|
Jurisdiction
|
|
Tax loss carry forward
|
|
Expiration period
|
|
|
Argentina
|
|
80,988
|
|
|
5 years
|
|
Brazil
|
|
195,894
|
|
|
No expiration date.
|
|
Uruguay
|
|
3,394
|
|
|
5 years
|
|
Luxembourg
|
|
29,212
|
|
|
No expiration date.
|
|
10.
|
Taxation (continued)
|
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Tax calculated at the tax rates applicable to profits in the respective countries
|
(1,937
|
)
|
|
(3,644
|
)
|
|
3,842
|
|
|
Non-deductible items
|
(1,406
|
)
|
|
(3,304
|
)
|
|
(133
|
)
|
|
Non-deductible items – changes in estimates on previous year
|
—
|
|
|
(1,182
|
)
|
|
—
|
|
|
Effect of the changes in the statutory income tax rate in Argentina
|
1,781
|
|
|
—
|
|
|
—
|
|
|
Unused tax losses
|
(2,265
|
)
|
|
—
|
|
|
—
|
|
|
Tax losses where no deferred tax asset was recognized
|
(29
|
)
|
|
(569
|
)
|
|
(317
|
)
|
|
Non-taxable income
|
2,437
|
|
|
—
|
|
|
4,625
|
|
|
Previously unrecognised tax losses now recouped to reduce tax expenses
|
7,595
|
|
|
—
|
|
|
—
|
|
|
Others
|
(108
|
)
|
|
(688
|
)
|
|
(63
|
)
|
|
Income tax benefit / (expense)
|
6,068
|
|
|
(9,387
|
)
|
|
7,954
|
|
|
11.
|
Earnings per share
|
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Profit/(Loss) from operations attributable to equity holders of the Group
|
9,972
|
|
|
2,039
|
|
|
(5,593
|
)
|
|
Weighted average number of shares in issue (thousands)
|
120,599
|
|
|
121,421
|
|
|
120,901
|
|
|
Basic earnings / (loss) per share from operations
|
0.083
|
|
|
0.017
|
|
|
(0.046
|
)
|
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Profit / (Loss) from operations attributable to equity holders of the Group
|
9,972
|
|
|
2,039
|
|
|
(5,593
|
)
|
|
Weighted average number of shares in issue (thousands)
|
120,599
|
|
|
121,421
|
|
|
120,901
|
|
|
Adjustments for:
|
|
|
|
|
|
|||
|
- Employee share options and restricted units (thousands)
|
1,604
|
|
|
1,695
|
|
|
1,445
|
|
|
Weighted average number of shares for diluted earnings per share (thousands)
|
122,203
|
|
|
123,116
|
|
|
122,346
|
|
|
Diluted earnings / (loss) per share from operations
|
0.082
|
|
|
0.017
|
|
|
(0.046
|
)
|
|
12.
|
Property, plant and equipment
|
|
|
Farmlands
|
|
Farmland
improvements
|
|
Buildings and
facilities
|
|
Machinery,
equipment,
furniture and
fittings
|
|
Bearer plants
|
|
Others
|
|
Work in
progress
|
|
Total
|
||||||||
|
At January 1, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost
|
114,527
|
|
|
14,889
|
|
|
267,473
|
|
|
548,037
|
|
|
234,322
|
|
|
13,544
|
|
|
23,113
|
|
|
1,215,905
|
|
|
Accumulated depreciation
|
—
|
|
|
(9,748
|
)
|
|
(100,005
|
)
|
|
(321,988
|
)
|
|
(77,651
|
)
|
|
(9,624
|
)
|
|
—
|
|
|
(519,016
|
)
|
|
Net book amount
|
114,527
|
|
|
5,141
|
|
|
167,468
|
|
|
226,049
|
|
|
156,671
|
|
|
3,920
|
|
|
23,113
|
|
|
696,889
|
|
|
At December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Opening net book amount
|
114,527
|
|
|
5,141
|
|
|
167,468
|
|
|
226,049
|
|
|
156,671
|
|
|
3,920
|
|
|
23,113
|
|
|
696,889
|
|
|
Exchange differences
|
(6,004
|
)
|
|
(838
|
)
|
|
26,675
|
|
|
46,053
|
|
|
33,169
|
|
|
103
|
|
|
(924
|
)
|
|
98,234
|
|
|
Additions
|
—
|
|
|
—
|
|
|
7,420
|
|
|
36,190
|
|
|
74,175
|
|
|
1,484
|
|
|
19,454
|
|
|
138,723
|
|
|
Reclassification from investment property (Note 13)
|
1,335
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,335
|
|
|
Transfers
|
—
|
|
|
6,856
|
|
|
6,491
|
|
|
6,608
|
|
|
—
|
|
|
8
|
|
|
(19,963
|
)
|
|
—
|
|
|
Disposals
|
—
|
|
|
—
|
|
|
(1,078
|
)
|
|
(3,125
|
)
|
|
—
|
|
|
(72
|
)
|
|
—
|
|
|
(4,275
|
)
|
|
Reclassification to non-income tax credits (*)
|
—
|
|
|
—
|
|
|
(1,233
|
)
|
|
(227
|
)
|
|
—
|
|
|
—
|
|
|
(39
|
)
|
|
(1,499
|
)
|
|
Depreciation
|
—
|
|
|
(1,519
|
)
|
|
(15,688
|
)
|
|
(60,238
|
)
|
|
(47,846
|
)
|
|
(1,508
|
)
|
|
—
|
|
|
(126,799
|
)
|
|
Closing net book amount
|
109,858
|
|
|
9,640
|
|
|
190,055
|
|
|
251,310
|
|
|
216,169
|
|
|
3,935
|
|
|
21,641
|
|
|
802,608
|
|
|
|
Farmlands
|
|
Farmland
improvements
|
|
Buildings and
facilities
|
|
Machinery,
equipment,
furniture and
fittings
|
|
Bearer plants
|
|
Others
|
|
Work in
progress
|
|
Total
|
||||||||
|
At December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost
|
109,858
|
|
|
20,907
|
|
|
305,748
|
|
|
633,536
|
|
|
341,666
|
|
|
15,067
|
|
|
21,641
|
|
|
1,448,423
|
|
|
Accumulated depreciation
|
—
|
|
|
(11,267
|
)
|
|
(115,693
|
)
|
|
(382,226
|
)
|
|
(125,497
|
)
|
|
(11,132
|
)
|
|
—
|
|
|
(645,815
|
)
|
|
Net book amount
|
109,858
|
|
|
9,640
|
|
|
190,055
|
|
|
251,310
|
|
|
216,169
|
|
|
3,935
|
|
|
21,641
|
|
|
802,608
|
|
|
Year ended December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Opening net book amount
|
109,858
|
|
|
9,640
|
|
|
190,055
|
|
|
251,310
|
|
|
216,169
|
|
|
3,935
|
|
|
21,641
|
|
|
802,608
|
|
|
Exchange differences
|
(9,561
|
)
|
|
(1,219
|
)
|
|
(4,473
|
)
|
|
(5,853
|
)
|
|
(4,089
|
)
|
|
(390
|
)
|
|
(2,901
|
)
|
|
(28,486
|
)
|
|
Additions
|
—
|
|
|
—
|
|
|
15,495
|
|
|
62,101
|
|
|
84,278
|
|
|
2,351
|
|
|
37,856
|
|
|
202,081
|
|
|
Reclassification from investment property
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Transfers
|
—
|
|
|
2,711
|
|
|
12,963
|
|
|
11,183
|
|
|
—
|
|
|
11
|
|
|
(26,868
|
)
|
|
—
|
|
|
Disposals
|
—
|
|
|
—
|
|
|
(162
|
)
|
|
(3,913
|
)
|
|
—
|
|
|
(40
|
)
|
|
—
|
|
|
(4,115
|
)
|
|
Reclassification to non-income tax credits (*)
|
—
|
|
|
—
|
|
|
(205
|
)
|
|
(788
|
)
|
|
—
|
|
|
—
|
|
|
(93
|
)
|
|
(1,086
|
)
|
|
Depreciation
|
—
|
|
|
(2,125
|
)
|
|
(20,829
|
)
|
|
(67,960
|
)
|
|
(57,448
|
)
|
|
(1,709
|
)
|
|
—
|
|
|
(150,071
|
)
|
|
Closing net book amount
|
100,297
|
|
|
9,007
|
|
|
192,844
|
|
|
246,080
|
|
|
238,910
|
|
|
4,158
|
|
|
29,635
|
|
|
820,931
|
|
|
At December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost
|
100,297
|
|
|
22,399
|
|
|
329,366
|
|
|
696,266
|
|
|
421,855
|
|
|
16,999
|
|
|
29,635
|
|
|
1,616,817
|
|
|
Accumulated depreciation
|
—
|
|
|
(13,392
|
)
|
|
(136,522
|
)
|
|
(450,186
|
)
|
|
(182,945
|
)
|
|
(12,841
|
)
|
|
—
|
|
|
(795,886
|
)
|
|
Net book amount
|
100,297
|
|
|
9,007
|
|
|
192,844
|
|
|
246,080
|
|
|
238,910
|
|
|
4,158
|
|
|
29,635
|
|
|
820,931
|
|
|
12.
|
Property, plant and equipment (continued)
|
|
Farmland improvements
|
5-25 years
|
|
Buildings and facilities
|
20 years
|
|
Furniture and fittings
|
10 years
|
|
Computer equipment
|
3-5 years
|
|
Machinery and equipment
|
4-10 years
|
|
Vehicles
|
4-5 years
|
|
Bearer plants
|
6 years
|
|
13.
|
Investment property
|
|
|
2017
|
|
2016
|
||
|
Beginning of the year
|
2,666
|
|
|
4,796
|
|
|
Reclassification to property, plant and equipment (i)
|
—
|
|
|
(1,335
|
)
|
|
Exchange difference
|
(395
|
)
|
|
(795
|
)
|
|
End of the year
|
2,271
|
|
|
2,666
|
|
|
Cost
|
2,271
|
|
|
2,666
|
|
|
Accumulated depreciation
|
—
|
|
|
—
|
|
|
Net book amount
|
2,271
|
|
|
2,666
|
|
|
14.
|
Intangible assets
|
|
|
Goodwill
|
|
Software
|
|
Others
|
|
Total
|
||||
|
At January 1, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost
|
13,510
|
|
|
4,044
|
|
|
2,636
|
|
|
20,190
|
|
|
Accumulated amortization
|
—
|
|
|
(1,844
|
)
|
|
(1,685
|
)
|
|
(3,529
|
)
|
|
Net book amount
|
13,510
|
|
|
2,200
|
|
|
951
|
|
|
16,661
|
|
|
Year ended December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
Opening net book amount
|
13,510
|
|
|
2,200
|
|
|
951
|
|
|
16,661
|
|
|
Exchange differences
|
(105
|
)
|
|
186
|
|
|
(7
|
)
|
|
74
|
|
|
Additions
|
—
|
|
|
1,176
|
|
|
42
|
|
|
1,218
|
|
|
Amortization charge (i)
|
—
|
|
|
(661
|
)
|
|
(40
|
)
|
|
(701
|
)
|
|
Closing net book amount
|
13,405
|
|
|
2,901
|
|
|
946
|
|
|
17,252
|
|
|
At December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost
|
13,405
|
|
|
5,406
|
|
|
2,671
|
|
|
21,482
|
|
|
Accumulated amortization
|
—
|
|
|
(2,505
|
)
|
|
(1,725
|
)
|
|
(4,230
|
)
|
|
Net book amount
|
13,405
|
|
|
2,901
|
|
|
946
|
|
|
17,252
|
|
|
Year ended December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
Opening net book amount
|
13,405
|
|
|
2,901
|
|
|
946
|
|
|
17,252
|
|
|
Exchange differences
|
(993
|
)
|
|
(244
|
)
|
|
(10
|
)
|
|
(1,247
|
)
|
|
Additions
|
—
|
|
|
2,089
|
|
|
34
|
|
|
2,123
|
|
|
Amortization charge (i)
|
—
|
|
|
(895
|
)
|
|
(41
|
)
|
|
(936
|
)
|
|
Closing net book amount
|
12,412
|
|
|
3,851
|
|
|
929
|
|
|
17,192
|
|
|
At December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost
|
12,412
|
|
|
7,251
|
|
|
2,695
|
|
|
22,358
|
|
|
Accumulated amortization
|
—
|
|
|
(3,400
|
)
|
|
(1,766
|
)
|
|
(5,166
|
)
|
|
Net book amount
|
12,412
|
|
|
3,851
|
|
|
929
|
|
|
17,192
|
|
|
(i)
|
Amortization charges are included in “General and administrative expenses” and “Selling expenses” for the years ended
December 31, 2017
and
2016
, respectively. There were no impairment charges for any of the years presented (see Note 32 (a)).
|
|
15.
|
Biological assets
|
|
|
2017
|
||||||||||||||||
|
|
Crops
(ii)
|
|
Rice
(ii)
|
|
Dairy
|
|
All other
segments
|
|
Sugarcane
(ii)
|
|
Total
|
||||||
|
Beginning of the year
|
28,189
|
|
|
25,575
|
|
|
6,827
|
|
|
2,433
|
|
|
82,380
|
|
|
145,404
|
|
|
Increase due to purchases
|
—
|
|
|
—
|
|
|
610
|
|
|
1,084
|
|
|
—
|
|
|
1,694
|
|
|
Initial recognition and changes in fair value of biological assets (i)
|
17,158
|
|
|
10,236
|
|
|
11,769
|
|
|
267
|
|
|
23,790
|
|
|
63,220
|
|
|
Decrease due to harvest / disposals
|
(102,734
|
)
|
|
(43,842
|
)
|
|
(34,569
|
)
|
|
(616
|
)
|
|
(113,184
|
)
|
|
(294,945
|
)
|
|
Costs incurred during the year
|
92,034
|
|
|
39,547
|
|
|
26,002
|
|
|
1,478
|
|
|
101,277
|
|
|
260,338
|
|
|
Exchange differences
|
(2,902
|
)
|
|
(1,799
|
)
|
|
(1,301
|
)
|
|
(630
|
)
|
|
(1,085
|
)
|
|
(7,717
|
)
|
|
End of the year
|
31,745
|
|
|
29,717
|
|
|
9,338
|
|
|
4,016
|
|
|
93,178
|
|
|
167,994
|
|
|
|
2016
|
||||||||||||||||
|
|
Crops
(ii)
|
|
Rice
(ii)
|
|
Dairy
|
|
All other
segments
|
|
Sugarcane
(ii)
|
|
Total
|
||||||
|
Beginning of the year
|
22,536
|
|
|
23,131
|
|
|
6,786
|
|
|
288
|
|
|
59,077
|
|
|
111,818
|
|
|
Increase due to purchases
|
—
|
|
|
—
|
|
|
—
|
|
|
1,713
|
|
|
—
|
|
|
1,713
|
|
|
Initial recognition and changes in fair value of biological assets (i)
|
48,790
|
|
|
10,498
|
|
|
5,476
|
|
|
(13
|
)
|
|
60,705
|
|
|
125,456
|
|
|
Decrease due to harvest / disposals
|
(110,252
|
)
|
|
(38,508
|
)
|
|
(27,946
|
)
|
|
—
|
|
|
(141,645
|
)
|
|
(318,351
|
)
|
|
Costs incurred during the year
|
68,607
|
|
|
33,839
|
|
|
23,885
|
|
|
558
|
|
|
91,235
|
|
|
218,124
|
|
|
Exchange differences
|
(1,492
|
)
|
|
(3,385
|
)
|
|
(1,374
|
)
|
|
(113
|
)
|
|
13,008
|
|
|
6,644
|
|
|
End of the year
|
28,189
|
|
|
25,575
|
|
|
6,827
|
|
|
2,433
|
|
|
82,380
|
|
|
145,404
|
|
|
15.
|
Biological assets (continued)
|
|
|
Crops
|
|
Rice
|
|
Dairy
|
|
All other
segments
|
|
Sugar,
Ethanol and
Energy
|
|
Total
|
||||||
|
Salaries, social security expenses and employee benefits
|
3,999
|
|
|
7,312
|
|
|
4,762
|
|
|
386
|
|
|
12,224
|
|
|
28,683
|
|
|
Depreciation and amortization
|
413
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,989
|
|
|
6,402
|
|
|
Fertilizers, agrochemicals and seeds
|
35,715
|
|
|
10,647
|
|
|
9
|
|
|
—
|
|
|
31,144
|
|
|
77,515
|
|
|
Fuel, lubricants and others
|
1,075
|
|
|
666
|
|
|
741
|
|
|
64
|
|
|
3,220
|
|
|
5,766
|
|
|
Maintenance and repairs
|
1,303
|
|
|
2,419
|
|
|
1,912
|
|
|
220
|
|
|
2,329
|
|
|
8,183
|
|
|
Freights
|
234
|
|
|
500
|
|
|
128
|
|
|
77
|
|
|
—
|
|
|
939
|
|
|
Contractors and services
|
29,738
|
|
|
14,706
|
|
|
—
|
|
|
30
|
|
|
4,232
|
|
|
48,706
|
|
|
Feeding expenses
|
—
|
|
|
—
|
|
|
9,585
|
|
|
174
|
|
|
—
|
|
|
9,759
|
|
|
Veterinary expenses
|
—
|
|
|
—
|
|
|
1,783
|
|
|
148
|
|
|
—
|
|
|
1,931
|
|
|
Energy power
|
123
|
|
|
1,954
|
|
|
698
|
|
|
—
|
|
|
—
|
|
|
2,775
|
|
|
Professional fees
|
180
|
|
|
173
|
|
|
220
|
|
|
19
|
|
|
84
|
|
|
676
|
|
|
Other taxes
|
1,621
|
|
|
156
|
|
|
7
|
|
|
129
|
|
|
91
|
|
|
2,004
|
|
|
Lease expense and similar arrangements
|
13,057
|
|
|
138
|
|
|
—
|
|
|
—
|
|
|
40,757
|
|
|
53,952
|
|
|
Others
|
4,576
|
|
|
876
|
|
|
368
|
|
|
122
|
|
|
1,207
|
|
|
7,149
|
|
|
Subtotal
|
92,034
|
|
|
39,547
|
|
|
20,213
|
|
|
1,369
|
|
|
101,277
|
|
|
254,440
|
|
|
Own agricultural produce consumed
|
—
|
|
|
—
|
|
|
5,789
|
|
|
109
|
|
|
—
|
|
|
5,898
|
|
|
Total
|
92,034
|
|
|
39,547
|
|
|
26,002
|
|
|
1,478
|
|
|
101,277
|
|
|
260,338
|
|
|
15.
|
Biological assets (continued)
|
|
|
Crops
|
|
Rice
|
|
Dairy
|
|
All other
segments
|
|
Sugar,
Ethanol and
Energy
|
|
Total
|
||||||
|
Salaries, social security expenses and employee benefits
|
3,786
|
|
|
5,820
|
|
|
3,849
|
|
|
214
|
|
|
12,610
|
|
|
26,279
|
|
|
Depreciation and amortization
|
395
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,880
|
|
|
6,275
|
|
|
Fertilizers, agrochemicals and seeds
|
24,774
|
|
|
8,047
|
|
|
80
|
|
|
—
|
|
|
24,087
|
|
|
56,988
|
|
|
Fuel, lubricants and others
|
971
|
|
|
1,527
|
|
|
772
|
|
|
17
|
|
|
3,385
|
|
|
6,672
|
|
|
Maintenance and repairs
|
1,253
|
|
|
2,811
|
|
|
1,787
|
|
|
92
|
|
|
2,519
|
|
|
8,462
|
|
|
Freights
|
1,421
|
|
|
479
|
|
|
127
|
|
|
19
|
|
|
—
|
|
|
2,046
|
|
|
Contractors and services
|
23,769
|
|
|
13,248
|
|
|
—
|
|
|
—
|
|
|
2,651
|
|
|
39,668
|
|
|
Feeding expenses
|
—
|
|
|
—
|
|
|
9,053
|
|
|
21
|
|
|
—
|
|
|
9,074
|
|
|
Veterinary expenses
|
—
|
|
|
—
|
|
|
1,624
|
|
|
69
|
|
|
—
|
|
|
1,693
|
|
|
Energy power
|
119
|
|
|
853
|
|
|
492
|
|
|
—
|
|
|
—
|
|
|
1,464
|
|
|
Professional fees
|
131
|
|
|
85
|
|
|
169
|
|
|
—
|
|
|
145
|
|
|
530
|
|
|
Other taxes
|
1,561
|
|
|
131
|
|
|
8
|
|
|
100
|
|
|
116
|
|
|
1,916
|
|
|
Lease expense and similar arrangements
|
6,965
|
|
|
97
|
|
|
8
|
|
|
—
|
|
|
38,555
|
|
|
45,625
|
|
|
Others
|
3,462
|
|
|
741
|
|
|
563
|
|
|
26
|
|
|
1,287
|
|
|
6,079
|
|
|
Subtotal
|
68,607
|
|
|
33,839
|
|
|
18,532
|
|
|
558
|
|
|
91,235
|
|
|
212,771
|
|
|
Own agricultural produce consumed
|
—
|
|
|
—
|
|
|
5,353
|
|
|
—
|
|
|
—
|
|
|
5,353
|
|
|
Total
|
68,607
|
|
|
33,839
|
|
|
23,885
|
|
|
558
|
|
|
91,235
|
|
|
218,124
|
|
|
|
2017
|
|
2016
|
||
|
Non-current
|
|
|
|
|
|
|
Cattle for dairy production (i)
|
8,989
|
|
|
6,584
|
|
|
Breeding cattle (ii)
|
1,984
|
|
|
1,533
|
|
|
Other cattle (ii)
|
303
|
|
|
399
|
|
|
|
11,276
|
|
|
8,516
|
|
|
Current
|
|
|
|
|
|
|
Breeding cattle (iii)
|
1,729
|
|
|
501
|
|
|
Other cattle (iii)
|
349
|
|
|
243
|
|
|
Sown land – crops (ii)
|
31,745
|
|
|
28,189
|
|
|
Sown land – rice (ii)
|
29,717
|
|
|
25,575
|
|
|
Sown land – sugarcane (ii)
|
93,178
|
|
|
82,380
|
|
|
|
156,718
|
|
|
136,888
|
|
|
Total biological assets
|
167,994
|
|
|
145,404
|
|
|
(i)
|
Classified as bearer and mature biological assets.
|
|
(ii)
|
Classified as consumable and immature biological assets.
|
|
(iii)
|
Classified as consumable and mature biological assets.
|
|
15.
|
Biological assets (continued)
|
|
|
2017
|
|
2016
|
||||||||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cattle for dairy production
|
—
|
|
|
8,989
|
|
|
—
|
|
|
8,989
|
|
|
—
|
|
|
6,584
|
|
|
—
|
|
|
6,584
|
|
|
Breeding cattle
|
3,713
|
|
|
—
|
|
|
—
|
|
|
3,713
|
|
|
2,034
|
|
|
—
|
|
|
—
|
|
|
2,034
|
|
|
Other cattle
|
—
|
|
|
652
|
|
|
—
|
|
|
652
|
|
|
—
|
|
|
642
|
|
|
—
|
|
|
642
|
|
|
Sown land – sugarcane
|
—
|
|
|
—
|
|
|
93,178
|
|
|
93,178
|
|
|
—
|
|
|
—
|
|
|
82,380
|
|
|
82,380
|
|
|
Sown land – crops
|
—
|
|
|
—
|
|
|
31,745
|
|
|
31,745
|
|
|
—
|
|
|
—
|
|
|
28,189
|
|
|
28,189
|
|
|
Sown land – rice
|
—
|
|
|
—
|
|
|
29,717
|
|
|
29,717
|
|
|
—
|
|
|
—
|
|
|
25,575
|
|
|
25,575
|
|
|
15.
|
Biological assets (continued)
|
|
Description
|
|
Unobservable
inputs
|
|
Range of unobservable inputs
|
|
Relationship of unobservable
inputs to fair value
|
||
|
|
|
|
|
2017
|
|
2016
|
|
|
|
Sown land – sugarcane
|
|
Sugarcane yield – tonnes per hectare; Sugarcane TRS (kg of sugar per ton of cane) Production Costs – US$ per hectare. (Include maintenance, harvest and leasing costs)
|
|
-Sugarcane yield: 60-100 tn/ha
-Sugarcane TRS: 120-140 kg of sugar/ton of cane -Maintenance costs: 500-700 US$/ha -Harvest costs: 9.0 -14.0 US$/ton of cane -Leasing costs: 11.4-14.4 tn/ha |
|
-Sugarcane yield: 60-100 tn/ha
-Sugarcane TRS: 120-140 kg of sugar/ton of cane -Maintenance costs: 500-600 US$/ha -Harvest costs: 9.0 -14.0 US$/ton of cane -Leasing costs: 12.0-14.4 tn/ha |
|
The higher the sugarcane yield, the higher the fair value. The higher the maintenance, harvest and leasing costs per hectare, the lower the fair value. The higher the TRS of sugarcane, the higher the fair value.
|
|
Sown land – crops
|
|
Crops yield – tonnes per hectare; Commercial Costs – usd per hectare;
Production Costs – US$ per hectare. |
|
- Crops yield: 1.5 – 5.1 tn/ha for Wheat, 4.0 – 8.0 tn/ha for Corn, 1.4 - 3.4 tn/ha for Soybean and 2.1-3.5 for Sunflower
- Commercial Costs: 50-110 US$/ha for Wheat, 107-300 US$/ha for Corn, 172-176 US$/ha for Soybean and 10-37 US$/ha for Sunflower - Production Costs: 200-540 US$/ha for Wheat, 230-500 US$/ha for Corn, 250-350 US$/ha for Soybean and 230-350 US$/ha for Sunflower |
|
- Crops yield: 2.0 – 2.8 tn/ha for Wheat, 5.4 – 7.7 tn/ha for Corn, 2.7 - 3.8 tn/ha for Soybean and 1.5-2.1 for Sunflower
- Commercial Costs: 66-97 US$/ha for Wheat, 150-225 US$/ha for Corn, 70-110 US$/ha for Soybean and 65-90 US$/ha for Sunflower - Production Costs: 170-250 US$/ha for Wheat, 350-550 US$/ha for Corn, 270-400 US$/ha for Soybean and 200-300 US$/ha for Sunflower |
|
The higher the crops yield, the higher the fair value. The higher the commercial and direct costs per hectare, the lower the fair value.
|
|
Sown land – rice
|
|
Rice yield – tonnes per hectare;
Commercial Costs – usd per hectare; Production Costs – US$ per hectare. |
|
-Rice yield: 5.0 -5.9 tn/ha
-Commercial Costs: 3-9 US$/ha -Production Costs: 750-1,000 US$/ha |
|
-Rice yield: 5.1 -6.1 tn/ha
-Commercial Costs: 8-15 US$/ha -Production Costs: 750-1,000 US$/ha |
|
The higher the rice yield, the higher the fair value. The higher the commercial and direct costs per hectare, the lower the fair value.
|
|
16.
|
Investments in joint ventures
|
|
|
|
% of ownership interest held
|
|||||
|
Name of the entity
|
Country of
incorporation and operation
|
December 31, 2017
|
December 31, 2016
|
December 31, 2015
|
|||
|
CHS AGRO S.A. (i)
|
Argentina
|
50
|
%
|
50
|
%
|
50
|
%
|
|
|
2017
|
|
2016
|
||
|
Assets:
|
|
|
|
|
|
|
Non-current assets
|
7,931
|
|
|
17,185
|
|
|
Current assets
|
8,882
|
|
|
9,316
|
|
|
|
16,813
|
|
|
26,501
|
|
|
Liabilities:
|
|
|
|
|
|
|
Non-current liabilities
|
22,002
|
|
|
22,000
|
|
|
Current liabilities
|
19,197
|
|
|
15,273
|
|
|
|
41,199
|
|
|
37,273
|
|
|
Net assets of joint venture
|
(24,386
|
)
|
|
(10,772
|
)
|
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Income
|
14,879
|
|
|
9,390
|
|
|
14,201
|
|
|
Expenses
|
(22,657
|
)
|
|
(16,048
|
)
|
|
(22,934
|
)
|
|
Loss before income tax
|
(7,778
|
)
|
|
(6,658
|
)
|
|
(8,733
|
)
|
|
17.
|
Financial instruments by category
|
|
|
Loans and
receivables
|
|
Assets at fair
value through
profit or loss
|
|
Subtotal
financial
assets
|
|
Non-
financial
assets
|
|
Total
|
|||||
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets as per statement of financial position
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade and other receivables
|
68,869
|
|
|
—
|
|
|
68,869
|
|
|
103,345
|
|
|
172,214
|
|
|
Derivative financial instruments
|
—
|
|
|
4,483
|
|
|
4,483
|
|
|
—
|
|
|
4,483
|
|
|
Cash and cash equivalents
|
269,195
|
|
|
—
|
|
|
269,195
|
|
|
—
|
|
|
269,195
|
|
|
Total
|
338,064
|
|
|
4,483
|
|
|
342,547
|
|
|
103,345
|
|
|
445,892
|
|
|
|
Liabilities at
fair value
through profit
or loss
|
|
Other financial
liabilities at
amortized cost
|
|
Subtotal
financial
liabilities
|
|
Non-
financial
liabilities
|
|
Total
|
|||||
|
Liabilities as per statement of financial position
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade and other payables
|
—
|
|
|
86,066
|
|
|
86,066
|
|
|
13,184
|
|
|
99,250
|
|
|
Borrowings (excluding finance lease liabilities)(i)
|
—
|
|
|
817,853
|
|
|
817,853
|
|
|
—
|
|
|
817,853
|
|
|
Finance leases
|
—
|
|
|
105
|
|
|
105
|
|
|
—
|
|
|
105
|
|
|
Derivative financial instruments (i)
|
552
|
|
|
—
|
|
|
552
|
|
|
—
|
|
|
552
|
|
|
Total
|
552
|
|
|
904,024
|
|
|
904,576
|
|
|
13,184
|
|
|
917,760
|
|
|
17.
|
Financial instruments by category (continued)
|
|
|
Loans and
receivables
|
|
Assets at fair
value through
profit or loss
|
|
Subtotal
financial
assets
|
|
Non-
financial
assets
|
|
Total
|
|||||
|
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets as per statement of financial position
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade and other receivables
|
79,964
|
|
|
—
|
|
|
79,964
|
|
|
94,976
|
|
|
174,940
|
|
|
Derivative financial instruments
|
—
|
|
|
3,398
|
|
|
3,398
|
|
|
—
|
|
|
3,398
|
|
|
Cash and cash equivalents
|
158,568
|
|
|
—
|
|
|
158,568
|
|
|
—
|
|
|
158,568
|
|
|
Total
|
238,532
|
|
|
3,398
|
|
|
241,930
|
|
|
94,976
|
|
|
336,906
|
|
|
|
Liabilities at
fair value
through profit
or loss
|
|
Other financial
liabilities at
amortized cost
|
|
Subtotal
financial
liabilities
|
|
Non-
financial
liabilities
|
|
Total
|
|||||
|
Liabilities as per statement of financial position
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade and other payables
|
—
|
|
|
81,142
|
|
|
81,142
|
|
|
12,443
|
|
|
93,585
|
|
|
Borrowings (excluding finance lease liabilities) (i)
|
—
|
|
|
635,215
|
|
|
635,215
|
|
|
—
|
|
|
635,215
|
|
|
Finance leases
|
—
|
|
|
181
|
|
|
181
|
|
|
—
|
|
|
181
|
|
|
Derivative financial instruments (i)
|
7,068
|
|
|
—
|
|
|
7,068
|
|
|
—
|
|
|
7,068
|
|
|
Total
|
7,068
|
|
|
716,538
|
|
|
723,606
|
|
|
12,443
|
|
|
736,049
|
|
|
|
Loans and
receivables
|
|
Assets/ liabilities
at fair value
through profit or
loss
|
|
Other financial
liabilities at
amortized cost
|
|
Total
|
||||
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income (i)
|
11,230
|
|
|
—
|
|
|
—
|
|
|
11,230
|
|
|
Interest expense (i)
|
(41,968
|
)
|
|
—
|
|
|
(10,340
|
)
|
|
(52,308
|
)
|
|
Foreign exchange gains/ (losses) (i)
|
(15,634
|
)
|
|
(9,402
|
)
|
|
(13,672
|
)
|
|
(38,708
|
)
|
|
Gain from derivative financial instruments(ii)
|
—
|
|
|
38,679
|
|
|
—
|
|
|
38,679
|
|
|
Net result
|
(46,372
|
)
|
|
29,277
|
|
|
(24,012
|
)
|
|
(41,107
|
)
|
|
17.
|
Financial instruments by category (continued)
|
|
|
Loans and
receivables
|
|
Assets/ liabilities
at fair value
through profit or
loss
|
|
Other financial
liabilities at
amortized cost
|
|
Total
|
||||
|
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income (i)
|
7,671
|
|
|
—
|
|
|
—
|
|
|
7,671
|
|
|
Interest expense (i)
|
(39,533
|
)
|
|
—
|
|
|
(8,665
|
)
|
|
(48,198
|
)
|
|
Foreign exchange gains/ (losses) (i)
|
4,737
|
|
|
(12,288
|
)
|
|
(11,511
|
)
|
|
(19,062
|
)
|
|
Loss from derivative financial instruments(ii)
|
—
|
|
|
(21,745
|
)
|
|
—
|
|
|
(21,745
|
)
|
|
Net result
|
(27,125
|
)
|
|
(34,033
|
)
|
|
(20,176
|
)
|
|
(81,334
|
)
|
|
(i)
|
Included in “Financial Results, net” in the statement of income.
|
|
(ii)
|
Included in “Other operating income, net” and “Financial Results, net” in the statement of income.
|
|
|
|
|
Level 1
|
|
Level 2
|
|
Total
|
|||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
Derivative financial instruments
|
2017
|
|
4,463
|
|
|
20
|
|
|
4,483
|
|
|
Derivative financial instruments
|
2016
|
|
2,789
|
|
|
609
|
|
|
3,398
|
|
|
|
|
|
|
|
|
|
|
|||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
Derivative financial instruments
|
2017
|
|
(498
|
)
|
|
(54
|
)
|
|
(552
|
)
|
|
Derivative financial instruments
|
2016
|
|
(1,196
|
)
|
|
(5,872
|
)
|
|
(7,068
|
)
|
|
17.
|
Financial instruments by category (continued)
|
|
Class
|
|
Pricing Method
|
|
Parameters
|
|
Pricing Model
|
|
Level
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Futures
|
|
Quoted price
|
|
—
|
|
—
|
|
1
|
|
3,911
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options
|
|
Quoted price
|
|
—
|
|
—
|
|
1
|
|
54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign-currency interest-rate swaps
|
|
Theoretical price
|
|
Swap curve;
Money market interest-rate curve; Foreign-exchange curve. |
|
Present value method
|
|
2
|
|
(34
|
)
|
|
|
|
|
|
|
|
|
|
|
|
3,931
|
|
|
18.
|
Trade and other receivables, net
|
|
|
2017
|
|
2016
|
||
|
Non-current
|
|
|
|
|
|
|
Trade receivables
|
6,597
|
|
|
1,802
|
|
|
Trade receivables
|
6,597
|
|
|
1,802
|
|
|
Advances to suppliers
|
2,363
|
|
|
1,930
|
|
|
Income tax credits
|
6,955
|
|
|
7,472
|
|
|
Non-income tax credits (i)
|
1,863
|
|
|
1,853
|
|
|
Judicial deposits
|
3,191
|
|
|
3,280
|
|
|
Other receivables
|
1,138
|
|
|
1,075
|
|
|
Non-current portion
|
22,107
|
|
|
17,412
|
|
|
Current
|
|
|
|
|
|
|
Trade receivables
|
43,078
|
|
|
61,546
|
|
|
Receivables from related parties (Note 31)
|
10,218
|
|
|
8,114
|
|
|
Less: Allowance for trade receivables
|
(1,002
|
)
|
|
(643
|
)
|
|
Trade receivables – net
|
52,294
|
|
|
69,017
|
|
|
Prepaid expenses
|
11,565
|
|
|
8,302
|
|
|
Advances to suppliers
|
36,497
|
|
|
21,451
|
|
|
Income tax credits
|
2,046
|
|
|
7,116
|
|
|
Non-income tax credits (i)
|
38,865
|
|
|
43,572
|
|
|
Cash collateral
|
380
|
|
|
3,546
|
|
|
Receivables from related parties (Note 31)
|
176
|
|
|
172
|
|
|
Other receivables
|
8,284
|
|
|
4,352
|
|
|
Subtotal
|
97,813
|
|
|
88,511
|
|
|
Current portion
|
150,107
|
|
|
157,528
|
|
|
Total trade and other receivables, net
|
172,214
|
|
|
174,940
|
|
|
18.
|
Trade and other receivables, net (continued)
|
|
|
2017
|
|
2016
|
||
|
Currency
|
|
|
|
|
|
|
US Dollar
|
50,400
|
|
|
54,012
|
|
|
Argentine Peso
|
48,911
|
|
|
45,641
|
|
|
Uruguayan Peso
|
415
|
|
|
762
|
|
|
Brazilian Reais
|
72,488
|
|
|
74,525
|
|
|
|
172,214
|
|
|
174,940
|
|
|
|
2017
|
|
2016
|
|
2015
|
|||
|
At January 1
|
643
|
|
|
481
|
|
|
527
|
|
|
Charge of the year
|
758
|
|
|
387
|
|
|
152
|
|
|
Unused amounts reversed
|
(133
|
)
|
|
(178
|
)
|
|
(27
|
)
|
|
Used during the year
|
(193
|
)
|
|
—
|
|
|
(7
|
)
|
|
Exchange differences
|
(73
|
)
|
|
(47
|
)
|
|
(164
|
)
|
|
At December 31
|
1,002
|
|
|
643
|
|
|
481
|
|
|
18.
|
Trade and other receivables, net (continued)
|
|
19.
|
Inventories
|
|
|
2017
|
|
2016
|
||
|
Raw materials
|
46,836
|
|
|
42,108
|
|
|
Finished goods (Note 5) (1)
|
61,888
|
|
|
68,191
|
|
|
Stocks held by third parties
|
—
|
|
|
1,308
|
|
|
Others
|
195
|
|
|
147
|
|
|
|
108,919
|
|
|
111,754
|
|
|
20.
|
Cash and cash equivalents
|
|
|
2017
|
|
2016
|
||
|
Cash at bank and on hand
|
118,358
|
|
|
130,001
|
|
|
Short-term bank deposits
|
150,837
|
|
|
28,567
|
|
|
|
269,195
|
|
|
158,568
|
|
|
21.
|
Disposals
|
|
|
Number of shares
|
|
Share capital and
share premium
|
||
|
At January 1, 2015
|
122,382
|
|
|
1,116,617
|
|
|
Employee share options exercised (Note 23) (1)
|
—
|
|
|
1,786
|
|
|
Restricted shares and units vested (Note 23)
|
—
|
|
|
3,103
|
|
|
Purchase of own shares
|
—
|
|
|
(259
|
)
|
|
At December 31,2015
|
122,382
|
|
|
1,121,247
|
|
|
Employee share options exercised (Note 23) (1)
|
—
|
|
|
438
|
|
|
Restricted shares and units vested (Note 23)
|
—
|
|
|
3,225
|
|
|
Purchase of own shares
|
—
|
|
|
(4,087
|
)
|
|
At December 31,2016
|
122,382
|
|
|
1,120,823
|
|
|
Employee share options exercised (Note 23) (1)
|
—
|
|
|
50
|
|
|
Restricted shares units vested (Note 23)
|
—
|
|
|
4,149
|
|
|
Purchase of own shares
|
—
|
|
|
(32,515
|
)
|
|
At December 31,2017
|
122,382
|
|
|
1,092,507
|
|
|
(1)
|
Treasury shares were used to settle these options and units.
|
|
23.
|
Equity-settled share-based payments
|
|
(a)
|
Option Schemes
|
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||
|
|
Average
exercise
price per
share
|
|
Options
(thousands)
|
|
Average
exercise
price per
Share
|
|
Options
(thousands)
|
|
Average
exercise
price per
Share
|
|
Options
(thousands)
|
||||||
|
At January 1
|
6.66
|
|
|
1,641
|
|
|
6.67
|
|
|
1,696
|
|
|
6.71
|
|
|
1,916
|
|
|
Forfeited
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5.83
|
|
|
(9
|
)
|
|
Exercised
|
5.83
|
|
|
(7
|
)
|
|
6.96
|
|
|
(55
|
)
|
|
7.11
|
|
|
(211
|
)
|
|
At December 31
|
6.66
|
|
|
1,634
|
|
|
6.66
|
|
|
1,641
|
|
|
6.67
|
|
|
1,696
|
|
|
|
Exercise
price per share
|
|
Shares (in thousands)
|
||||||||
|
Expiry date (i):
|
|
2017
|
|
2016
|
|
2015
|
|||||
|
May 1, 2024
|
5.83
|
|
|
496
|
|
|
495
|
|
|
495
|
|
|
May 1, 2025
|
5.83
|
|
|
452
|
|
|
452
|
|
|
461
|
|
|
January 1, 2026
|
5.83
|
|
|
142
|
|
|
150
|
|
|
174
|
|
|
February 16, 2026
|
7.11
|
|
|
103
|
|
|
103
|
|
|
103
|
|
|
October 1, 2026
|
8.62
|
|
|
441
|
|
|
441
|
|
|
463
|
|
|
23.
|
Equity-settled unit-based payments (continued)
|
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||
|
|
Average
exercise
price per
share
|
|
Options
(thousands)
|
|
Average
exercise
price per
share
|
|
Options
(thousands)
|
|
Average
exercise
price per
share
|
|
Options
(thousands)
|
||||||
|
At January 1
|
13.07
|
|
|
1,658
|
|
|
13.07
|
|
|
1,701
|
|
|
13.07
|
|
|
1,729
|
|
|
Forfeited
|
13.40
|
|
|
(4
|
)
|
|
12.98
|
|
|
(43
|
)
|
|
13.01
|
|
|
(28
|
)
|
|
Expired
|
12.82
|
|
|
(803
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
At December 31
|
13.31
|
|
|
851
|
|
|
13.07
|
|
|
1,658
|
|
|
13.07
|
|
|
1,701
|
|
|
|
Exercise price per share
|
|
Shares (in thousands)
|
||||||||
|
Expiry date:
|
|
2017
|
|
2016
|
|
2015
|
|||||
|
From Nov 13, 2017 to Aug 25, 2018
|
12.82
|
|
|
105
|
|
|
908
|
|
|
937
|
|
|
January 30, 2019
|
13.40
|
|
|
595
|
|
|
595
|
|
|
608
|
|
|
June 1, 2019
|
12.82
|
|
|
3
|
|
|
3
|
|
|
3
|
|
|
November 1, 2019
|
13.40
|
|
|
11
|
|
|
11
|
|
|
11
|
|
|
From Jan 30, 2020 to Sep 1, 2020
|
13.40
|
|
|
106
|
|
|
110
|
|
|
110
|
|
|
From Jan 30, 2020 to Sep 1, 2020
|
12.82
|
|
|
31
|
|
|
31
|
|
|
31
|
|
|
|
Exercisable shares
in thousands
|
|
|
2017
|
2,485
|
|
|
2016
|
3,299
|
|
|
2015
|
3,397
|
|
|
(b)
|
Restricted Stock Unit Plan
|
|
23.
|
Equity-settled unit-based payments (continued)
|
|
Grant Date
|
Apr 1,
2015
|
|
May 15,
2015
|
|
Apr 1,
2016
|
|
May 15,
2016
|
|
Apr 1,
2017
|
|
May 15,
2017
|
||||||
|
Fair value
|
9.45
|
|
|
8.62
|
|
|
12.63
|
|
|
12.52
|
|
|
11.88
|
|
|
12.14
|
|
|
Possibility of ceasing employment before vesting
|
5
|
%
|
|
0
|
%
|
|
5
|
%
|
|
0
|
%
|
|
—
|
%
|
|
0
|
%
|
|
|
Restricted
stock units
(thousands)
|
|
Restricted
stock units
(thousands)
|
|
Restricted
stock units
(thousands)
|
|||
|
|
2017
|
|
2016
|
|
2015
|
|||
|
At January 1
|
1,000
|
|
|
1,018
|
|
|
861
|
|
|
Granted (1)
|
488
|
|
|
464
|
|
|
626
|
|
|
Forfeited
|
(29
|
)
|
|
(29
|
)
|
|
(37
|
)
|
|
Vested
|
(490
|
)
|
|
(453
|
)
|
|
(432
|
)
|
|
At December 31
|
969
|
|
|
1,000
|
|
|
1,018
|
|
|
24.
|
Legal and other reserves
|
|
25.
|
Trade and other payables
|
|
|
2017
|
|
2016
|
||
|
Non-current
|
|
|
|
|
|
|
Payable from acquisition of property, plant and equipment (i)
|
521
|
|
|
1,042
|
|
|
Other payables
|
306
|
|
|
385
|
|
|
|
827
|
|
|
1,427
|
|
|
Current
|
|
|
|
|
|
|
Trade payables
|
82,824
|
|
|
77,325
|
|
|
Advances from customers
|
6,722
|
|
|
7,758
|
|
|
Amounts due to related parties (Note 31)
|
628
|
|
|
1,152
|
|
|
Taxes payable
|
6,462
|
|
|
4,685
|
|
|
Other payables
|
1,787
|
|
|
1,238
|
|
|
|
98,423
|
|
|
92,158
|
|
|
Total trade and other payables
|
99,250
|
|
|
93,585
|
|
|
25.
|
Trade and other payables (continued)
|
|
(i)
|
These trades payable are mainly collateralized by property, plant and equipment of the Group.
|
|
26.
|
Borrowings
|
|
|
2017
|
|
2016
|
||
|
Non-current
|
|
|
|
|
|
|
Senior Notes
|
495,707
|
|
|
—
|
|
|
Bank borrowings
|
167,315
|
|
|
430,202
|
|
|
Obligations under finance leases
|
38
|
|
|
102
|
|
|
|
663,060
|
|
|
430,304
|
|
|
Current
|
|
|
|
|
|
|
Senior Notes
|
8,250
|
|
|
—
|
|
|
Bank overdrafts
|
6,214
|
|
|
90
|
|
|
Bank borrowings
|
140,367
|
|
|
204,923
|
|
|
Obligations under finance leases
|
67
|
|
|
79
|
|
|
|
154,898
|
|
|
205,092
|
|
|
Total borrowings
|
817,958
|
|
|
635,396
|
|
|
26.
|
Borrowings (continued)
|
|
|
2017
|
|
2016
|
||
|
Fixed rate:
|
|
|
|
|
|
|
Less than 1 year
|
132,998
|
|
|
67,682
|
|
|
Between 1 and 2 years
|
35,762
|
|
|
43,630
|
|
|
Between 2 and 3 years
|
20,097
|
|
|
40,047
|
|
|
Between 3 and 4 years
|
20,130
|
|
|
21,857
|
|
|
Between 4 and 5 years
|
16,310
|
|
|
21,116
|
|
|
More than 5 years
|
495,754
|
|
|
20,239
|
|
|
|
721,051
|
|
|
214,571
|
|
|
Variable rate:
|
|
|
|
|
|
|
Less than 1 year
|
21,833
|
|
|
137,331
|
|
|
Between 1 and 2 years
|
22,871
|
|
|
150,517
|
|
|
Between 2 and 3 years
|
17,945
|
|
|
81,947
|
|
|
Between 3 and 4 years
|
18,215
|
|
|
18,457
|
|
|
Between 4 and 5 years
|
11,164
|
|
|
18,309
|
|
|
More than 5 years
|
4,774
|
|
|
14,083
|
|
|
|
96,802
|
|
|
420,644
|
|
|
|
817,853
|
|
|
635,215
|
|
|
26.
|
Borrowings (continued)
|
|
Bank
|
Grant date
|
Nominal
amount
|
Capital outstanding as of December 31
|
Maturity date
|
Annual interest rate
|
||||||||
|
2017
|
2016
|
||||||||||||
|
(In millions)
|
Millions of
Reais
|
Millions of
equivalent
Dollars
|
Millions of
equivalent
Dollars
|
||||||||||
|
Banco Do Brasil (1)
|
October 2012
|
R$
|
130.0
|
|
R$
|
91.3
|
|
27.6
|
|
33.7
|
|
November 2022
|
2.94% with 15% of bonus performance
|
|
Itau BBA FINAME Loan (2)
|
December 2012
|
R$
|
45.9
|
|
R$
|
25.2
|
|
7.6
|
|
9.3
|
|
December 2022
|
2.50%
|
|
Itau BBA
|
March 2013
|
R$
|
75.0
|
|
R$
|
-
|
|
-
|
|
5.8
|
|
-
|
CDI + 3.20%
|
|
Banco do Brasil / Itaú BBA Finem Loan (3)
|
September 2013
|
R$
|
273.0
|
|
R$
|
176.5
|
|
53.4
|
|
67.3
|
|
January 2023
|
6.77%
|
|
BNDES Finem Loan (4)
|
November 2013
|
R$
|
215.0
|
|
R$
|
136.9
|
|
41.4
|
|
50.3
|
|
January 2023
|
3.75%
|
|
ING / Rabobank / ABN / HSBC / Credit Agricole / Caixa Geral / Galena (7)
|
January 2015
|
US$
|
160.0
|
|
|
-
|
|
-
|
|
98.0
|
|
-
|
LIBOR 3M plus 4.40%
|
|
ING / Rabobank / Bladex / Credit Agricole / Votorantim / ABN (7)
|
August 2015
|
US$
|
110.0
|
|
|
-
|
|
-
|
|
110.0
|
|
-
|
LIBOR 3M plus 4.65%
|
|
Rabobank (7)
|
February 2016
|
US$
|
40.0
|
|
|
-
|
|
-
|
|
40.0
|
|
-
|
LIBOR 3M plus 3.50%
|
|
Tokyo-Mitsubishi (5)
|
August 2016
|
US$
|
30.0
|
|
|
-
|
|
30.0
|
|
30.0
|
|
August 2019
|
6.35%
|
|
Bradesco (7)
|
July 2016
|
R$
|
90.0
|
|
|
-
|
|
-
|
|
27.6
|
|
-
|
CDI + 2.10%
|
|
Votorantim (6)
|
July 2016
|
US$
|
15.0
|
|
|
-
|
|
10.0
|
|
15.0
|
|
June 2019
|
LIBOR 3M plus 4.60%
|
|
(1)
|
Collateralized by (i) a first degree mortgage of the Carmen (Santa Agua) farm; (ii) a first degree mortgage of the Sapálio farm; (iii) a first degree mortgage of the Takuare farm; and (iv) liens over the Ivinhema mill and equipment.
|
|
(2)
|
Collateralized by (i) a first degree mortgage of the Carmen (Santa Agua) farm; (ii) a first degree mortgage of the Sapálio farm; (iii) a first degree mortgage of the Takuare farm; and (iv) liens over the Ivinhema mill and equipment.
|
|
(3)
|
Collateralized by (i) a first degree mortgage of the Carmen (Santa Agua) farm; (ii) a first degree mortgage of the Sapálio farm; (iii) a first degree mortgage of the Takuare farm; (iv) liens over the Ivinhema mill and equipment; and (v) power sales contract.
|
|
(4)
|
Collateralized by (i) liens over the Ivinhema mill and equipment; and (ii) power sales contracts.
|
|
(5)
|
Collateralized by sales contracts.
|
|
(6)
|
Collateralized by (i) power sales contract and (ii) sales contracts.
|
|
(7)
|
These loans were prepaid in 2017, with the proceeds of the Notes 2027.
|
|
26.
|
Borrowings (continued)
|
|
Bank
|
Grant date
|
Nominal
amount
|
Capital outstanding as of
December 31
|
Maturity date
|
Annual interest rate
|
|
|
2017
|
2016
|
|||||
|
(In millions)
|
(In millions)
|
(In millions)
|
||||
|
IDB Tranche A (1)
|
Feb-09
|
USD 20
|
US$3.1
|
US$6.2
|
Nov-18
|
6.11% per annum
|
|
IFC Tranche A (2)
|
Dec-16
|
USD 25
|
US$24.67
|
US$25.00
|
Sep-21
|
4.3% plus LIBOR
|
|
IFC Tranche B (2)
|
Dec-16
|
USD 25
|
US$24.93
|
US$25.00
|
Sep-23
|
4% plus LIBOR
|
|
|
2017
|
|
2016
|
||
|
Amount at the beginning of the year
|
635,396
|
|
|
723,339
|
|
|
Issuance of senior notes
|
495,678
|
|
|
—
|
|
|
Proceeds from long term loans
|
232,433
|
|
|
167,385
|
|
|
Payments of long term loans
|
(602,700
|
)
|
|
(277,913
|
)
|
|
Proceeds from short term loans
|
106,730
|
|
|
257,395
|
|
|
Payments of short term loans
|
(64,787
|
)
|
|
(272,033
|
)
|
|
Payments of interest
|
(39,118
|
)
|
|
(45,473
|
)
|
|
Accrued interest
|
51,005
|
|
|
46,470
|
|
|
Exchange differences and translation, net
|
(4,588
|
)
|
|
32,583
|
|
|
Others
|
7,909
|
|
|
3,643
|
|
|
Amount at the end of the year
|
817,958
|
|
|
635,396
|
|
|
|
2017
|
|
2016
|
||
|
Non-current
|
|
|
|
|
|
|
Social security payable
|
1,240
|
|
|
1,235
|
|
|
|
1,240
|
|
|
1,235
|
|
|
Current
|
|
|
|
|
|
|
Salaries payable
|
6,199
|
|
|
7,351
|
|
|
Social security payable
|
3,702
|
|
|
3,063
|
|
|
Provision for vacations
|
12,323
|
|
|
12,109
|
|
|
Provision for bonuses
|
5,043
|
|
|
4,321
|
|
|
|
27,267
|
|
|
26,844
|
|
|
Total payroll and social security liabilities
|
28,507
|
|
|
28,079
|
|
|
28.
|
Provisions for other liabilities
|
|
|
Labor, legal and
other claims
|
|
Others
|
|
Total
|
|||
|
At January 1, 2016
|
2,293
|
|
|
20
|
|
|
2,313
|
|
|
Additions
|
3,447
|
|
|
57
|
|
|
3,504
|
|
|
Used during year
|
(2,174
|
)
|
|
(14
|
)
|
|
(2,188
|
)
|
|
Exchange differences
|
291
|
|
|
(31
|
)
|
|
260
|
|
|
At December 31, 2016
|
3,857
|
|
|
32
|
|
|
3,889
|
|
|
Additions
|
4,750
|
|
|
—
|
|
|
4,750
|
|
|
Used during year
|
(3,754
|
)
|
|
(25
|
)
|
|
(3,779
|
)
|
|
Exchange differences
|
(15
|
)
|
|
(2
|
)
|
|
(17
|
)
|
|
At December 31, 2017
|
4,838
|
|
|
5
|
|
|
4,843
|
|
|
|
2017
|
|
2016
|
||
|
Non current
|
4,078
|
|
|
3,299
|
|
|
Current
|
765
|
|
|
590
|
|
|
|
4,843
|
|
|
3,889
|
|
|
29.
|
Disclosure of leases and similar arrangements
|
|
|
2017
|
|
2016
|
||
|
No later than 1 year
|
7,841
|
|
|
5,311
|
|
|
Later than 1 year and no later than 5 years
|
1,234
|
|
|
2,294
|
|
|
|
9,075
|
|
|
7,605
|
|
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Rental income
|
771
|
|
|
984
|
|
|
1,309
|
|
|
29.
|
Disclosure of leases and similar arrangements (continued)
|
|
|
2017
|
|
2016
|
||
|
No later than 1 year
|
504
|
|
|
494
|
|
|
Later than 1 year and no later than 5 years
|
1,014
|
|
|
988
|
|
|
|
1,518
|
|
|
1,482
|
|
|
|
|
|
|
|
2017
|
|
2016
|
||
|
|
Activities
|
|
Country of
incorporation
and operation
|
|
Ownership
percentage
held if not
100 %
|
|
Ownership
percentage
held if not
100 %
|
||
|
Details of principal subsidiary undertakings:
|
|
|
|
|
|
|
|
|
|
|
Operating companies (unless otherwise stated):
|
|
|
|
|
|
|
|
|
|
|
Adeco Agropecuaria S.A.
|
(a)
|
|
Argentina
|
|
—
|
|
|
—
|
|
|
Pilagá S.A.
|
(a)
|
|
Argentina
|
|
99.94
|
%
|
|
99.94
|
%
|
|
Cavok S.A.
|
(a)
|
|
Argentina
|
|
51
|
%
|
|
51
|
%
|
|
Establecimientos El Orden S.A.
|
(a)
|
|
Argentina
|
|
51
|
%
|
|
51
|
%
|
|
Bañado del Salado S.A.
|
(a)
|
|
Argentina
|
|
—
|
|
|
—
|
|
|
Agro Invest S.A.
|
(a)
|
|
Argentina
|
|
51
|
%
|
|
51
|
%
|
|
Forsalta S.A.
|
(a)
|
|
Argentina
|
|
51
|
%
|
|
51
|
%
|
|
Dinaluca S.A.
|
(a)
|
|
Argentina
|
|
—
|
|
|
—
|
|
|
Simoneta S.A.
|
(a)
|
|
Argentina
|
|
—
|
|
|
—
|
|
|
Compañía Agroforestal S.M.S.A.
|
(a)
|
|
Argentina
|
|
—
|
|
|
—
|
|
|
Energía Agro S.A.U.
|
(a)
|
|
Argentina
|
|
—
|
|
|
—
|
|
|
Adeco Agropecuaria Brasil Ltda.
|
(b)
|
|
Brazil
|
|
—
|
|
|
—
|
|
|
Adecoagro Vale do Ivinhema Ltda.
|
(b)
|
|
Brazil
|
|
—
|
|
|
—
|
|
|
Adecoagro Commodities Ltda.
|
(b)
|
|
Brazil
|
|
—
|
|
|
—
|
|
|
Usina Monte Alegre Ltda.
|
(b)
|
|
Brazil
|
|
—
|
|
|
—
|
|
|
Adecoagro Energia Ltda.
|
(b)
|
|
Brazil
|
|
—
|
|
|
—
|
|
|
Kelizer S.A.
|
(a)
|
|
Uruguay
|
|
—
|
|
|
—
|
|
|
Agroglobal S.A. (f.k.a. Adecoagro Uruguay S.A.)
|
(a)
|
|
Uruguay
|
|
—
|
|
|
—
|
|
|
Holdings companies:
|
|
|
|
|
|
|
|
|
|
|
Adeco Brasil Participações S.A.
|
—
|
|
Brazil
|
|
—
|
|
|
—
|
|
|
Adecoagro LP S.C.S.
|
(d)
|
|
Luxembourg
|
|
—
|
|
|
—
|
|
|
Adecoagro GP S.a.r.l.
|
—
|
|
Luxembourg
|
|
—
|
|
|
—
|
|
|
Ladelux S.C.A.
|
—
|
|
Uruguay
|
|
—
|
|
|
—
|
|
|
Spain Holding Companies
|
(c)
|
|
Spain
|
|
—
|
|
|
—
|
|
|
31.
|
Related-party transactions
|
|
Related party
|
|
Relationship
|
|
Description of transaction
|
|
Income (loss) included in the
statement of income
|
|
Balance receivable
(payable)/(equity)
|
|||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Mario Jorge de Lemos Vieira / Cia Agropecuaria Monte Alegre / Alfenas Agricola Ltda / Marcelo Weyland Barbosa Vieira / Paulo Albert Weyland Vieira
|
|
(i)
|
|
Cost of manufactured products sold and services rendered (ii)
|
|
—
|
|
|
(42
|
)
|
|
(2,304
|
)
|
|
|
|
|
—
|
|
|
|
|
|
Receivables from related parties (Note 18)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
176
|
|
|
172
|
|
|
|
|
|
|
Payables (Note 25)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(367
|
)
|
|
(701
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Directors and senior management
|
|
Employment
|
|
Compensation selected employees
|
|
(7,040
|
)
|
|
(5,213
|
)
|
|
(7,528
|
)
|
|
(17,985
|
)
|
|
(17,355
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
CHS Agro
|
|
Joint venture
|
|
Receivables from related parties (Note 18) (iii)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,218
|
|
|
8,114
|
|
|
|
|
|
|
Payables (Note 25)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(261
|
)
|
|
(451
|
)
|
|
|
|
|
|
Sales of goods
|
|
2,487
|
|
|
372
|
|
|
2,201
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
Services
|
|
88
|
|
|
87
|
|
|
110
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
Interest income
|
|
308
|
|
|
326
|
|
|
74
|
|
|
—
|
|
|
—
|
|
|
(i)
|
Shareholders of the Company.
|
|
(ii)
|
Relates to agriculture partnership agreements (“parceria”).
|
|
(iii)
|
It includes US$
8 million
of a loan that accruing a
3%
interest rate per year with the final maturity in 2022.
|
|
32.
|
Critical accounting estimates and judgments
|
|
32.
|
Critical accounting estimates and judgments (continued)
|
|
32.
|
Critical accounting estimates and judgments (continued)
|
|
CGU / Operating segment / Country
|
|
September 30,
2017
|
|
September 30,
2016
|
||
|
La Carolina / Crops / Argentina
|
|
35
|
|
|
40
|
|
|
La Carolina / Cattle / Argentina
|
|
12
|
|
|
13
|
|
|
El Orden/ Crops / Argentina
|
|
53
|
|
|
60
|
|
|
El Orden/ Cattle / Argentina
|
|
4
|
|
|
5
|
|
|
La Guarida / Crops / Argentina
|
|
358
|
|
|
405
|
|
|
La Guarida / Cattle / Argentina
|
|
292
|
|
|
330
|
|
|
Los Guayacanes / Crops / Argentina
|
|
452
|
|
|
511
|
|
|
Doña Marina / Rice / Argentina
|
|
1,595
|
|
|
1,803
|
|
|
Huelen / Crops / Argentina
|
|
1,787
|
|
|
2,020
|
|
|
El Colorado / Crops / Argentina
|
|
787
|
|
|
890
|
|
|
El Colorado / Cattle / Argentina
|
|
115
|
|
|
130
|
|
|
Closing net book value of goodwill allocated to CGUs tested (Note 14)
|
|
5,490
|
|
|
6,207
|
|
|
Closing net book value of PPE items and other assets allocated to CGUs tested
|
|
34,668
|
|
|
36,901
|
|
|
Total assets allocated to CGUs tested
|
|
40,158
|
|
|
43,108
|
|
|
Key Assumptions
|
|
September 30,
2017
|
|
September 30,
2016
|
|
Financial projections
|
|
Covers 4 years for UMA
|
|
Covers 4 years for UMA
|
|
|
|
Cover 7 years for AVI
|
|
Cover 7 years for AVI
|
|
Yield average growth rates
|
|
0-1%
|
|
0-1%
|
|
Future pricing increases
|
|
3% per annum
|
|
3% per annum
|
|
Future cost increases
|
|
1% per annum
|
|
3% per annum
|
|
Discount rates
|
|
7.6%
|
|
6.2%
|
|
Perpetuity growth rate
|
|
2.0%
|
|
2.0%
|
|
32.
|
Critical accounting estimates and judgments (continued)
|
|
CGU/ Operating segment
|
|
September 30,
2017
|
|
September 30,
2016
|
||
|
AVI / Sugar, Ethanol and Energy
|
|
5,012
|
|
|
4,892
|
|
|
UMA / Sugar, Ethanol and Energy
|
|
2,622
|
|
|
2,564
|
|
|
Closing net book value of goodwill allocated to CGUs tested (Note 14)
|
|
7,634
|
|
|
7,456
|
|
|
Closing net book value of PPE items and other assets allocated to CGUs tested
|
|
719,558
|
|
|
689,857
|
|
|
Total assets allocated to 3 CGUs tested
|
|
727,192
|
|
|
697,313
|
|
|
32.
|
Critical accounting estimates and judgments (continued)
|
|
33.1
|
Basis of preparation and presentation
|
|
33.2
|
Scope of consolidation
|
|
33.2
|
Scope of consolidation (continued)
|
|
33.3
|
Segment reporting
|
|
33.4
|
Foreign currency translation
|
|
33.4
|
Foreign currency translation (continued)
|
|
•
|
assets and liabilities for each statement of financial position presented are translated at the closing rate at the date of that statement of financial position;
|
|
•
|
income and expenses for each statement of income are translated at average exchange rates (unless this average is not a reasonable approximation of the cumulative effect of the rates prevailing on the transaction dates, in which case income and expenses are translated at the rate on the dates of the transactions); and
|
|
•
|
all resulting exchange differences are recognized as a separate component of equity.
|
|
33.5
|
Property, plant and equipment
|
|
33.6
|
Investment property
|
|
33.7
|
Leases
|
|
33.8
|
Goodwill
|
|
33.9
|
Other intangible assets
|
|
33.10
|
Impairment of assets
|
|
33.11
|
Biological assets
|
|
33.11
|
Biological assets (continued)
|
|
•
|
Growing crops:
|
|
•
|
Growing herd and cattle:
|
|
•
|
Coffee:
|
|
33.11
|
Biological assets (continued)
|
|
•
|
Sugarcane:
|
|
33.12
|
Inventories
|
|
33.13
|
Financial assets
|
|
33.13
|
Financial assets (continued)
|
|
33.14
|
Derivative financial instruments and hedging activities
|
|
33.15
|
Trade and other receivables and trade and other payables
|
|
33.16
|
Cash and cash equivalents
|
|
33.17
|
Borrowings
|
|
33.18
|
Provisions
|
|
33.19
|
Onerous contracts
|
|
33.20
|
Current and deferred income tax
|
|
33.20
|
Current and deferred income tax (continued)
|
|
33.22
|
Farmlands sales
|
|
33.23
|
Assets held for sale and discontinued operations
|
|
33.24
|
Earnings per share
|
|
33.25
|
Equity-settled share-based payments
|
|
33.26
|
Research and development
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|