These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
¨
|
REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
OR
|
|
|
þ
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE FISCAL YEAR ENDED ON DECEMBER 31, 2018
|
|
|
|
OR
|
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
FOR THE TRANSITION PERIOD FROM
TO
________________
|
|
|
|
OR
|
|
|
¨
|
SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
Date of event requiring this shell company report
|
|
|
Title of Each Class
|
Name of Each Exchange on Which Registered
|
|
Common Shares
|
New York Stock Exchange
|
|
Large accelerated filer
¨
|
Accelerated filer
þ
|
Non-accelerated filer
¨
|
|
|
|
Emerging growth company
¨
|
|
|
|
|
|
||
|
|
|
||
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
•
|
our business prospects and future results of operations;
|
|
•
|
weather and other natural phenomena;
|
|
•
|
developments in, or changes to, the laws, regulations and governmental policies governing our business, including limitations on ownership of farmland by foreign entities in certain jurisdiction in which we operate, environmental laws and regulations;
|
|
•
|
the implementation of our business strategy;
|
|
•
|
our plans relating to acquisitions, joint ventures, strategic alliances or divestitures;
|
|
•
|
the implementation of our financing strategy and capital expenditure plan;
|
|
•
|
the maintenance of our relationships with customers;
|
|
•
|
the competitive nature of the industries in which we operate;
|
|
•
|
the cost and availability of financing;
|
|
•
|
future demand for the commodities we produce;
|
|
•
|
international prices for commodities;
|
|
•
|
the condition of our land holdings;
|
|
•
|
the development of the logistics and infrastructure for transportation of our products in the countries where we operate;
|
|
•
|
the performance of the South American and world economies;
|
|
•
|
the relative value of the Brazilian Real, the Argentine Peso, and the Uruguayan Peso compared to other currencies; and
|
|
•
|
the factors discussed under the section entitled “Risk Factors” in this annual report.
|
|
•
|
References to the terms “Adecoagro S.A.”, “Adecoagro”, “we”, “us”, “our”, “Company”; and “our company” refer to, Adecoagro S.A., a corporation organized under the form of a
société anonyme
under the laws of the Grand Duchy of Luxembourg, and its subsidiaries.
|
|
•
|
References to “IFH” and “IFH LP” mean the former International Farmland Holdings, LP, a limited partnership (previously IFH LP and International Farmland Holdings, LLC, or IFH LLC).
|
|
•
|
References to “Adecoagro LP” mean Adecoagro, LP SCS, a limited partnership organized under the form of a
société comandite simple
under the laws of the Grand Duchy of Luxembourg (previously Adecoagro LP and Adecoagro, LLC).
|
|
•
|
References to “$,” “US$,” “U.S. dollars” and “dollars” are to U.S. dollars.
|
|
•
|
References to “Argentine Pesos,” “Pesos” or “Ps.” are to Argentine Pesos, the official currency of Argentina.
|
|
•
|
References to “Brazilian Real,” “Real,” “Reais” or “R$” are to the Brazilian Real, the official currency of Brazil.
|
|
•
|
Unless stated otherwise, references to “sales” are to the consolidated sales of manufactured products and services rendered plus sales of agricultural produce and biological assets.
|
|
•
|
References to “IFRS” are International Financial Reporting Standards issued by the International Accounting Standards Board (“IASB”) and the interpretations of the International Financial Reporting Interpretations Committee (“IFRIC”), together “IFRS.”
|
|
•
|
Monetary assets and liabilities which are carried at amounts current at the balance sheet date are not restated because they are already expressed in terms of the monetary unit current at the balance sheet date.
|
|
•
|
Non-monetary assets and liabilities which are not carried at amounts current at the balance sheet date, and components of shareholders' equity are adjusted by applying the relevant conversion factors.
|
|
•
|
All items in the income statement are restated by applying the relevant conversion factors.
|
|
•
|
The effect of inflation on the Company’s net monetary position is included in the income statement, in "Other financial results" (Note 9).
|
|
•
|
The ongoing application of the re-translation of comparative amounts to closing exchanges rates under IAS 21 and the hyperinflation adjustments required by IAS 29 will lead to an additional difference on top of the difference arising out of the adoption of hyperinflation accounting.
|
|
|
Crops
|
|
Rice
|
|
Dairy
|
|||||||||||||||||||||
|
|
Total segment reporting
|
|
Adjustment
|
|
|
|
Total segment reporting
|
|
Adjustment
|
|
Total as per statement of income
|
|
Total segment reporting
|
|
Adjustment
|
|
Total as per statement of income
|
|||||||||
|
Sales of goods sold and services rendered
|
164,538
|
|
|
(9,120
|
)
|
|
155,418
|
|
|
100,013
|
|
|
(4,610
|
)
|
|
95,403
|
|
|
33,201
|
|
|
(3,491
|
)
|
|
29,710
|
|
|
Cost of goods and services rendered
|
(165,988
|
)
|
|
9,052
|
|
|
(156,936
|
)
|
|
(75,739
|
)
|
|
766
|
|
|
(74,973
|
)
|
|
(31,488
|
)
|
|
3,361
|
|
|
(28,127
|
)
|
|
Initial recognition and changes in fair value of biological assets and agricultural produce
|
36,422
|
|
|
(7,755
|
)
|
|
28,667
|
|
|
8,967
|
|
|
(4,842
|
)
|
|
4,125
|
|
|
7,295
|
|
|
(1,840
|
)
|
|
5,455
|
|
|
Gain from changes in net realizable value of agricultural produce after harvest
|
2,704
|
|
|
(3,613
|
)
|
|
(909
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Margin on Manufacturing and Agricultural Activities Before Operating Expenses
|
37,676
|
|
|
(11,436
|
)
|
|
26,240
|
|
|
33,241
|
|
|
(8,686
|
)
|
|
24,555
|
|
|
9,008
|
|
|
(1,970
|
)
|
|
7,038
|
|
|
General and administrative expenses
|
(4,239
|
)
|
|
37
|
|
|
(4,202
|
)
|
|
(5,070
|
)
|
|
(869
|
)
|
|
(5,939
|
)
|
|
(2,034
|
)
|
|
(246
|
)
|
|
(2,280
|
)
|
|
Selling expenses
|
(5,921
|
)
|
|
474
|
|
|
(5,447
|
)
|
|
(15,465
|
)
|
|
1,375
|
|
|
(14,090
|
)
|
|
(983
|
)
|
|
41
|
|
|
(942
|
)
|
|
Other operating income, net
|
5,422
|
|
|
1,741
|
|
|
7,163
|
|
|
275
|
|
|
(58
|
)
|
|
217
|
|
|
(1,055
|
)
|
|
58
|
|
|
(997
|
)
|
|
Profit from Operations Before Financing and Taxation
|
32,938
|
|
|
(9,184
|
)
|
|
23,754
|
|
|
12,981
|
|
|
(8,238
|
)
|
|
4,743
|
|
|
4,936
|
|
|
(2,117
|
)
|
|
2,819
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Depreciation and amortization
|
(1,697
|
)
|
|
(329
|
)
|
|
(2,026
|
)
|
|
(5,846
|
)
|
|
5,840
|
|
|
(6
|
)
|
|
(2,253
|
)
|
|
(280
|
)
|
|
(2,533
|
)
|
|
Net gain from Fair value adjustment of investment property
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
All other segments
|
|
Corporate
|
|
Total
|
|||||||||||||||||||||
|
|
Total segment reporting
|
|
Adjustment
|
|
Total as per statement of income
|
|
Total segment reporting
|
|
Adjustment
|
|
Total as per statement of income
|
|
Total segment reporting
|
|
Adjustment
|
|
Total as per statement of income
|
|||||||||
|
Sales of goods sold and services rendered
|
1,919
|
|
|
(149
|
)
|
|
1,770
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
810,609
|
|
|
(17,370
|
)
|
|
793,239
|
|
|
Cost of goods and services rendered
|
(1,412
|
)
|
|
99
|
|
|
(1,313
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(623,243
|
)
|
|
13,278
|
|
|
(609,965
|
)
|
|
Initial recognition and changes in fair value of biological assets and agricultural produce
|
(806
|
)
|
|
(393
|
)
|
|
(1,199
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
31,025
|
|
|
(14,830
|
)
|
|
16,195
|
|
|
Gain from changes in net realizable value of agricultural produce after harvest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,704
|
|
|
(3,613
|
)
|
|
(909
|
)
|
|
Margin on Manufacturing and Agricultural Activities Before Operating Expenses
|
(299
|
)
|
|
(443
|
)
|
|
(742
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
221,095
|
|
|
(22,535
|
)
|
|
198,560
|
|
|
General and administrative expenses
|
(155
|
)
|
|
(9
|
)
|
|
(164
|
)
|
|
(19,626
|
)
|
|
1,433
|
|
|
(18,193
|
)
|
|
(56,426
|
)
|
|
346
|
|
|
(56,080
|
)
|
|
Selling expenses
|
(165
|
)
|
|
16
|
|
|
(149
|
)
|
|
(178
|
)
|
|
33
|
|
|
(145
|
)
|
|
(92,154
|
)
|
|
1,939
|
|
|
(90,215
|
)
|
|
Other operating income, net
|
10,668
|
|
|
2,728
|
|
|
13,396
|
|
|
(167
|
)
|
|
36
|
|
|
(131
|
)
|
|
99,727
|
|
|
4,505
|
|
|
104,232
|
|
|
Profit from Operations Before Financing and Taxation
|
10,049
|
|
|
2,292
|
|
|
12,341
|
|
|
(19,971
|
)
|
|
1,502
|
|
|
(18,469
|
)
|
|
172,242
|
|
|
(15,745
|
)
|
|
156,497
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Depreciation and amortization
|
(171
|
)
|
|
(6
|
)
|
|
(177
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(153,169
|
)
|
|
(1,085
|
)
|
|
(154,254
|
)
|
|
Net gain from Fair value adjustment of investment property
|
10,680
|
|
|
2,729
|
|
|
13,409
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,680
|
|
|
2,729
|
|
|
13,409
|
|
|
•
|
Adjusted Consolidated EBITDA
|
|
•
|
Adjusted Segment EBITDA
|
|
•
|
Adjusted Consolidated EBIT
|
|
•
|
Adjusted Segment EBIT
|
|
•
|
Adjusted Free Cash Flow
|
|
•
|
Adjusted Free Cash Flow from Operations
|
|
•
|
Net Debt
|
|
•
|
Net Debt to Adjusted Consolidated EBITDA
|
|
Agricultural weight units and measures
|
|
|
|
1 metric ton
|
1,000 kg
|
1.102 U.S. (short) tons
|
|
1 cubic meter
|
1,000 liters
|
|
|
1 kilogram (kg)
|
2.20462 pounds
|
|
|
1 pound
|
0.45359 kg
|
|
|
1 acre
|
0.40469 hectares
|
|
|
1 hectare (ha)
|
2.47105 acres
|
|
|
Soybean and Wheat
|
|
|
|
1 bushel of soybean
|
60 pounds
|
27.2155 kg
|
|
1 bag of soybean
|
60 kg
|
2.20462 bushels
|
|
1 bushel/acre
|
67.25 kg/ha
|
|
|
1.00 U.S. dollar/bushel
|
2.2046 U.S. dollar/bag
|
|
|
Corn
|
|
|
|
1 bushel of corn
|
56 pounds
|
25.4012 kg
|
|
1 bag of corn
|
60 kg
|
2.36210 bushels
|
|
1 bushel/acre
|
62.77 kg/ha
|
|
|
1.00 U.S. dollar/bushel
|
2.3621 U.S. dollar/bag
|
|
|
Cotton
|
|
|
|
1 bale
|
480 pounds
|
217.72 kg
|
|
1 arroba
|
14.68 kg
|
|
|
Coffee
|
|
|
|
1 bag of coffee
|
60 kg
|
132.28 pounds
|
|
1.00 US$ cents/pound
|
1.3228 U.S. dollar/bag
|
|
|
Dairy
|
|
|
|
1 liter
|
0.264 gallons
|
2.273 pounds
|
|
1 gallon
|
3.785 liters
|
8.604 pounds
|
|
1 lbs
|
0.440 liters
|
0.116 gallons
|
|
1.00 U.S. dollar/liter
|
43.995 U.S. dollar/cwt
|
3.785 U.S. dollar/gallon
|
|
1.00 U.S. dollar/cwt
|
0.023 U.S. dollar/liter
|
0.086 U.S. dollar/gallon
|
|
1.00 U.S. dollar/gallon
|
0.264 U.S. dollar/liter
|
11.622 U.S. dollar/cwt
|
|
Sugar & Ethanol
|
|
|
|
1 kg of TRS equivalent
|
0.95 kg of VHP Sugar
|
0.59 liters of Hydrated Ethanol
|
|
1.00 US$ cents/pound
|
22.04 U.S. dollar/ton
|
|
|
|
For the years ended December 31,
|
|||||||||||||
|
|
2018
|
|
2017 (*)
|
|
2016 (*)
|
|
2015 (*)
|
|
2014 (*)
|
|||||
|
|
(In thousands of $)
|
|||||||||||||
|
Statements of Income Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sale of goods and services rendered
|
793,239
|
|
|
933,178
|
|
|
869,235
|
|
|
674,314
|
|
|
722,966
|
|
|
Cost of goods sold and services rendered
|
(609,965
|
)
|
|
(766,727
|
)
|
|
(678,581
|
)
|
|
(557,786
|
)
|
|
(605,325
|
)
|
|
Initial recognition and changes in fair value of biological assets and agricultural produce
|
16,195
|
|
|
63,220
|
|
|
125,456
|
|
|
54,528
|
|
|
100,216
|
|
|
Changes in net realizable value of agricultural produce after harvest
|
(909
|
)
|
|
8,852
|
|
|
(5,841
|
)
|
|
14,691
|
|
|
3,401
|
|
|
Margin on manufacturing and agricultural activities before operating expenses
|
198,560
|
|
|
238,523
|
|
|
310,269
|
|
|
185,747
|
|
|
221,258
|
|
|
General and administrative expenses
|
(56,080
|
)
|
|
(57,299
|
)
|
|
(50,750
|
)
|
|
(48,425
|
)
|
|
(52,695
|
)
|
|
Selling expenses
|
(90,215
|
)
|
|
(95,399
|
)
|
|
(80,673
|
)
|
|
(70,268
|
)
|
|
(78,864
|
)
|
|
Other operating income, net
|
104,232
|
|
|
43,763
|
|
|
5,752
|
|
|
52,964
|
|
|
16,513
|
|
|
Share of loss of joint ventures
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,685
|
)
|
|
(924
|
)
|
|
Profit from operations before financing and taxation
|
156,497
|
|
|
129,588
|
|
|
184,598
|
|
|
117,333
|
|
|
105,288
|
|
|
Finance income
|
8,581
|
|
|
11,744
|
|
|
7,957
|
|
|
9,150
|
|
|
7,291
|
|
|
Finance costs
|
(271,263
|
)
|
|
(131,349
|
)
|
|
(165,380
|
)
|
|
(116,890
|
)
|
|
(86,472
|
)
|
|
Other financial results - Net gain of inflation effects on the monetary items
|
81,928
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Financial results, net
|
(180,754
|
)
|
|
(119,605
|
)
|
|
(157,423
|
)
|
|
(107,740
|
)
|
|
(79,181
|
)
|
|
(Loss) / Profit before income tax
|
(24,257
|
)
|
|
9,983
|
|
|
27,175
|
|
|
9,593
|
|
|
26,107
|
|
|
Income tax benefit / (expense)
|
1,024
|
|
|
4,992
|
|
|
(12,899
|
)
|
|
2,479
|
|
|
(11,669
|
)
|
|
(Loss) / Profit for the year
|
(23,233
|
)
|
|
14,975
|
|
|
14,276
|
|
|
12,072
|
|
|
14,438
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Attributable to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity holders of the parent
|
(24,622
|
)
|
|
13,198
|
|
|
11,568
|
|
|
10,830
|
|
|
14,518
|
|
|
Non-controlling interest
|
1,389
|
|
|
1,777
|
|
|
2,708
|
|
|
1,242
|
|
|
(80
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) / earnings per share from operations attributable to the equity holders of the parent during the year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic (loss) / earnings per share
|
(0.211
|
)
|
|
0.109
|
|
|
0.095
|
|
|
0.090
|
|
|
0.120
|
|
|
Diluted (loss) / earnings per share
|
(0.211
|
)
|
|
0.108
|
|
|
0.094
|
|
|
0.089
|
|
|
0.119
|
|
|
|
For the Year Ended December 31,
|
|||||||||||||
|
|
2018
|
|
2017 (*)
|
|
2016 (*)
|
|
2015 (*)
|
|
2014 (*)
|
|||||
|
Cash Flow Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash generated from operating activities (a)
|
218,513
|
|
|
237,105
|
|
|
255,401
|
|
|
145,186
|
|
|
120,151
|
|
|
Net cash used in investing activities (b)
|
(174,922
|
)
|
|
(188,335
|
)
|
|
(122,014
|
)
|
|
(125,051
|
)
|
|
(300,472
|
)
|
|
Net cash generated from financing activities (c)
|
(20,854
|
)
|
|
70194
|
|
|
(181,682
|
)
|
|
92,413
|
|
|
73,289
|
|
|
(a) It includes 7,598 of the combined effect of the application of IAS 29 and IAS 21 for the Argentine subsidiaries.
|
||||||||||||||
|
(b) It includes 4,122 of the combined effect of the application of IAS 29 and IAS 21 for the Argentine subsidiaries.
|
||||||||||||||
|
(c) It includes (8,231) of the combined effect of the application of IAS 29 and IAS 21 for the Argentine subsidiaries.
|
||||||||||||||
|
Other Financial Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Segment EBITDA (unaudited)
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crops
|
34,635
|
|
|
25,678
|
|
|
27,462
|
|
|
33,211
|
|
|
36,671
|
|
|
Rice
|
18,827
|
|
|
12,179
|
|
|
11,698
|
|
|
6,274
|
|
|
14,198
|
|
|
Dairy
|
7,189
|
|
|
12,243
|
|
|
5,717
|
|
|
6,356
|
|
|
9,663
|
|
|
All Other segments
|
(460
|
)
|
|
556
|
|
|
9,085
|
|
|
677
|
|
|
686
|
|
|
Farming subtotal
|
60,191
|
|
|
50,656
|
|
|
53,962
|
|
|
46,518
|
|
|
61,218
|
|
|
Ethanol, sugar and energy
|
238,284
|
|
|
247,301
|
|
|
265,044
|
|
|
167,180
|
|
|
200,441
|
|
|
Land transformation
|
36,227
|
|
|
—
|
|
|
—
|
|
|
23,980
|
|
|
25,508
|
|
|
Corporate
|
(19,971
|
)
|
|
(21,664
|
)
|
|
(20,957
|
)
|
|
(21,776
|
)
|
|
(23,233
|
)
|
|
Adjusted Consolidated EBITDA (unaudited)
(1)
|
314,731
|
|
|
276,293
|
|
|
298,049
|
|
|
215,902
|
|
|
263,934
|
|
|
(1)
|
See “Presentation of Financial and Other Information” for the definitions of Adjusted Segment EBITDA and Adjusted Consolidated EBITDA and the reconciliation in the table below.
|
|
|
As of December 31,
|
|||||||||||||
|
|
2018
|
|
2017 (*)
|
|
2016 (*)
|
|
2015 (*)
|
|
2014 (*)
|
|||||
|
|
(In thousands of $)
|
|||||||||||||
|
Statement of Financial Position Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Biological assets
|
105,387
|
|
|
167,994
|
|
|
145,404
|
|
|
111,818
|
|
|
124,736
|
|
|
Inventories
|
128,102
|
|
|
108,919
|
|
|
111,754
|
|
|
85,286
|
|
|
117,106
|
|
|
Property, plant and equipment, net
|
1,480,439
|
|
|
831,377
|
|
|
814,867
|
|
|
696,889
|
|
|
991,581
|
|
|
Total assets
|
2,277,372
|
|
|
1,645,089
|
|
|
1,496,397
|
|
|
1,392,124
|
|
|
1,676,947
|
|
|
Non-current borrowings
|
718,484
|
|
|
663,060
|
|
|
430,304
|
|
|
483,651
|
|
|
491,324
|
|
|
Total borrowings
|
862,116
|
|
|
817,958
|
|
|
635,396
|
|
|
723,339
|
|
|
698,506
|
|
|
Share Capital
|
183,573
|
|
|
183,573
|
|
|
183,573
|
|
|
183,573
|
|
|
183,573
|
|
|
Equity attributable to equity holders of the parent
|
1,063,636
|
|
|
673,880
|
|
|
700,334
|
|
|
556,814
|
|
|
800,421
|
|
|
Non-controlling interest
|
44,509
|
|
|
9,139
|
|
|
11,970
|
|
|
7,335
|
|
|
7,589
|
|
|
Number of shares (including treasury shares)
|
122,382
|
|
|
122,382
|
|
|
122,382
|
|
|
122,382
|
|
|
122,382
|
|
|
|
For the year ended December 31, 2018
|
|||||||||||||||||||||||||
|
|
Crops
|
|
Rice
|
|
Dairy
|
|
All other
segments
|
|
Farming
Subtotal
|
|
Sugar,
Ethanol
and
Energy
|
|
Land
Trans-
formation
|
|
Corporate
|
|
Total
|
|||||||||
|
|
(In thousands of $)
|
|||||||||||||||||||||||||
|
Adjusted Segment EBITDA
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Profit/(Loss) from
Operations Before Financing and Taxation as per Segment Information
|
32,938
|
|
|
12,981
|
|
|
4,936
|
|
|
10,049
|
|
|
60,904
|
|
|
95,082
|
|
|
36,227
|
|
|
(19,971
|
)
|
|
172,242
|
|
|
Net gain from Fair value adjustment of investment property as per Segment Information
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,680
|
)
|
|
(10,680
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,680
|
)
|
|
Adjusted Segment EBIT (unaudited)
(1)
|
32,938
|
|
|
12,981
|
|
|
4,936
|
|
|
(631
|
)
|
|
50,224
|
|
|
95,082
|
|
|
36,227
|
|
|
(19,971
|
)
|
|
161,562
|
|
|
Depreciation and amortization as per Segment Information
|
1,697
|
|
|
5,846
|
|
|
2,253
|
|
|
171
|
|
|
9,967
|
|
|
143,202
|
|
|
—
|
|
|
—
|
|
|
153,169
|
|
|
Adjusted Segment EBITDA (unaudited)
(1)
|
34,635
|
|
|
18,827
|
|
|
7,189
|
|
|
(460
|
)
|
|
60,191
|
|
|
238,284
|
|
|
36,227
|
|
|
(19,971
|
)
|
|
314,731
|
|
|
Reconciliation to Profit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(23,233
|
)
|
|
Income tax (benefit)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,024
|
)
|
|
Interest expense, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43,662
|
|
|
Foreign exchange, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
183,195
|
|
|
Other financial results - Net gain of inflation effects on the monetary items
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(81,928
|
)
|
||||||||
|
Other financial results, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35,825
|
|
|
Combined effects of IAS 29 and IAS 21 of the Argentine subsidiaries of Profit from operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,745
|
|
||||||||
|
Net gain from Fair value adjustment of investment property as per Segment Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10,680
|
)
|
||||||||
|
Adjusted Consolidated EBIT (unaudited)
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
161,562
|
|
|
Depreciation and amortization as per Segment Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
153,169
|
|
|
Adjusted Consolidated EBITDA (unaudited)
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
314,731
|
|
|
(1)
|
See “Presentation of Financial and Other Information” for the definitions of Adjusted Segment EBIT, Adjusted Consolidated EBIT, Adjusted Segment EBITDA and Adjusted Consolidated EBITDA.
|
|
|
For the year ended December 31, 2017
|
|||||||||||||||||||||||||
|
|
Crops
|
|
Rice
|
|
Dairy
|
|
All other
segments
|
|
Farming
Subtotal
|
|
Sugar,
Ethanol
and
Energy
|
|
Land
Trans-
formation
|
|
Corporate
|
|
Total
|
|||||||||
|
|
(In thousands of $)
|
|||||||||||||||||||||||||
|
Adjusted Segment EBITDA
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit/(Loss) from
Operations Before Financing and Taxation
|
24,167
|
|
|
8,328
|
|
|
11,206
|
|
|
4,699
|
|
|
48,400
|
|
|
102,852
|
|
|
—
|
|
|
(21,664
|
)
|
|
129,588
|
|
|
Net gain from Fair value adjustment of investment property
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,302
|
)
|
|
(4,302
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,302
|
)
|
|
Adjusted Segment EBIT (unaudited)
(1)
|
24,167
|
|
|
8,328
|
|
|
11,206
|
|
|
397
|
|
|
44,098
|
|
|
102,852
|
|
|
—
|
|
|
(21,664
|
)
|
|
125,286
|
|
|
Depreciation and amortization
|
1,511
|
|
|
3,851
|
|
|
1,037
|
|
|
159
|
|
|
6,558
|
|
|
144,449
|
|
|
—
|
|
|
—
|
|
|
151,007
|
|
|
Adjusted Segment EBITDA (unaudited)
(1)
|
25,678
|
|
|
12,179
|
|
|
12,243
|
|
|
556
|
|
|
50,656
|
|
|
247,301
|
|
|
—
|
|
|
(21,664
|
)
|
|
276,293
|
|
|
Reconciliation to Profit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,975
|
|
|
Income tax expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,992
|
)
|
|
Interest expense, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41,078
|
|
|
Foreign exchange, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38,708
|
|
|
Other financial results, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39,819
|
|
|
Net gain from Fair value adjustment of investment property
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,302
|
)
|
||||||||
|
Adjusted Consolidated EBIT (unaudited)
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
125,286
|
|
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
151,007
|
|
|
Adjusted Consolidated EBITDA (unaudited)
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
276,293
|
|
|
(1)
|
See “Presentation of Financial and Other Information” for the definitions of Adjusted Segment EBIT, Adjusted Consolidated EBIT, Adjusted Segment EBITDA and Adjusted Consolidated EBITDA.
|
|
|
For the year ended December 31, 2016
|
|||||||||||||||||||||||||
|
|
Crops
|
|
Rice
|
|
Dairy
|
|
All other
segments
|
|
Farming
Subtotal
|
|
Sugar,
Ethanol
and
Energy
|
|
Land
Trans-
formation
|
|
Corporate
|
|
Total
|
|||||||||
|
|
(In thousands of $)
|
|||||||||||||||||||||||||
|
Adjusted Segment EBITDA
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit/(Loss) from
Operations Before Financing and Taxation
|
26,093
|
|
|
8,932
|
|
|
4,753
|
|
|
22,942
|
|
|
62,720
|
|
|
142,835
|
|
|
—
|
|
|
(20,957
|
)
|
|
184,598
|
|
|
Net gain from fair value adjustment of investment property
|
—
|
|
|
—
|
|
|
—
|
|
|
(14,049
|
)
|
|
(14,049
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14,049
|
)
|
|
Adjusted Segment EBIT (unaudited)
(1)
|
26,093
|
|
|
8,932
|
|
|
4,753
|
|
|
8,893
|
|
|
48,671
|
|
|
142,835
|
|
|
—
|
|
|
(20,957
|
)
|
|
170,549
|
|
|
Depreciation and amortization
|
1,369
|
|
|
2,766
|
|
|
964
|
|
|
192
|
|
|
5,291
|
|
|
122,209
|
|
|
—
|
|
|
—
|
|
|
127,500
|
|
|
Adjusted Segment EBITDA (unaudited)
(1)
|
27,462
|
|
|
11,698
|
|
|
5,717
|
|
|
9,085
|
|
|
53,962
|
|
|
265,044
|
|
|
—
|
|
|
(20,957
|
)
|
|
298,049
|
|
|
Reconciliation to Profit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,276
|
|
|
Income tax expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,899
|
|
|
Interest expense, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,527
|
|
|
Foreign exchange, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,062
|
|
|
Other financial results, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
97,834
|
|
|
Net gain from fair value adjustment of investment property
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14,049
|
)
|
|
Adjusted Consolidated EBIT (unaudited)
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
170,549
|
|
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
127,500
|
|
|
Adjusted Consolidated EBITDA (unaudited)
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
298,049
|
|
|
(1)
|
See “Presentation of Financial and Other Information” for the definitions of Adjusted Segment EBIT, Adjusted Consolidated EBIT, Adjusted Segment EBITDA and Adjusted Consolidated EBITDA.
|
|
|
For the year ended December 31, 2015 (*)
|
|||||||||||||||||||||||||
|
|
Crops
|
|
Rice
|
|
Dairy
|
|
All other
segment
|
|
Farming
Subtotal
|
|
Sugar,
Ethanol
and
Energy
|
|
Land
Trans-
formation
|
|
Corporate
|
|
Total
|
|||||||||
|
|
(In thousands of $)
|
|||||||||||||||||||||||||
|
Adjusted Segment EBITDA
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit/(Loss) from
Operations Before Financing and Taxation
|
30,784
|
|
|
3,287
|
|
|
4,900
|
|
|
22,290
|
|
|
61,270
|
|
|
69,925
|
|
|
7,914
|
|
|
(21,776
|
)
|
|
117,333
|
|
|
Reserve from the sale of non-controlling interest in subsidiaries)
(2)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,066
|
|
|
—
|
|
|
16,066
|
|
|
Net gain from fair value adjustment of investment property
|
—
|
|
|
—
|
|
|
—
|
|
|
(21,898
|
)
|
|
(21,898
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(21,898
|
)
|
|
Adjusted Segment EBIT (unaudited)
(1)
|
30,784
|
|
|
3,287
|
|
|
4,900
|
|
|
392
|
|
|
39,372
|
|
|
69,925
|
|
|
23,980
|
|
|
(21,776
|
)
|
|
111,501
|
|
|
Depreciation and amortization
|
2,427
|
|
|
2,987
|
|
|
1,456
|
|
|
276
|
|
|
7,146
|
|
|
97,255
|
|
|
—
|
|
|
—
|
|
|
104,401
|
|
|
Adjusted Segment EBITDA (unaudited)
(1)
|
33,211
|
|
|
6,274
|
|
|
6,356
|
|
|
668
|
|
|
46,518
|
|
|
167,180
|
|
|
23,980
|
|
|
(21,776
|
)
|
|
215,902
|
|
|
Reconciliation to Profit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Profit for the year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,072
|
|
|
Income tax (benefit)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,479
|
)
|
|
Interest expense, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49,491
|
|
|
Foreign exchange, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,423
|
|
|
Other financial results, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34,826
|
|
|
Reserve from the sale of non-controlling interest in subsidiaries)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,066
|
|
|
Net gain from fair value adjustment of investment property
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(21,898
|
)
|
||||||||
|
Adjusted Consolidated EBIT (unaudited)
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
111,501
|
|
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
104,401
|
|
|
Adjusted Consolidated EBITDA (unaudited)
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
215,902
|
|
|
(1)
|
See “Presentation of Financial and Other Information” for the definitions of Adjusted Segment EBIT, Adjusted Consolidated EBIT, Adjusted Segment EBITDA and Adjusted Consolidated EBITDA.
|
|
(2)
|
This corresponds to an equity line item in our consolidated statements of financial position. See “Presentation of Financial and Other Information” for the definitions of Adjusted Segment EBIT, Adjusted Consolidated EBIT, Adjusted Segment EBITDA and Adjusted Consolidated EBITDA.
|
|
|
For the year ended December 31, 2014 (*)
|
|||||||||||||||||||||||||
|
|
Crops
|
|
Rice
|
|
Dairy
|
|
All other
segments
|
|
Farming
Subtotal
|
|
Sugar,
Ethanol
and
Energy
|
|
Land
Trans-
formation
|
|
Corporate
|
|
Total
|
|||||||||
|
|
(In thousands of $)
|
|||||||||||||||||||||||||
|
Adjusted Segment EBITDA
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit/(Loss) from
Operations Before Financing and Taxation
|
34,745
|
|
|
10,937
|
|
|
8,112
|
|
|
4,824
|
|
|
58,618
|
|
|
69,903
|
|
|
—
|
|
|
(23,233
|
)
|
|
105,288
|
|
|
Reserve from the sale of non-controlling interests in subsidiaries (2)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25,508
|
|
|
—
|
|
|
25,508
|
|
|
Net gain from fair value adjustment of investment property
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,536
|
)
|
|
(4,536
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,536
|
)
|
|
Adjusted Segment EBIT (unaudited)
(1)
|
34,745
|
|
|
10,937
|
|
|
8,112
|
|
|
288
|
|
|
54,082
|
|
|
69,903
|
|
|
25,508
|
|
|
(23,233
|
)
|
|
126,260
|
|
|
Depreciation and amortization
|
1,926
|
|
|
3,261
|
|
|
1,551
|
|
|
398
|
|
|
7,136
|
|
|
130,538
|
|
|
—
|
|
|
—
|
|
|
137,674
|
|
|
Adjusted Segment EBITDA (unaudited)
(1)
|
36,671
|
|
|
14,198
|
|
|
9,663
|
|
|
686
|
|
|
61,218
|
|
|
200,441
|
|
|
25,508
|
|
|
(23,233
|
)
|
|
263,934
|
|
|
Reconciliation to Profit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,438
|
|
|
Income tax expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,669
|
|
|
Interest expense, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47,847
|
|
|
Foreign exchange losses, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,246
|
|
|
Other financial results, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,088
|
|
|
Reserve from the sale of non-controlling interest in subsidiaries)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,508
|
|
||||||||
|
Net gain from fair value adjustment of investment property
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,536
|
)
|
||||||||
|
Adjusted Consolidated EBIT (unaudited)
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
126,260
|
|
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
137,674
|
|
|
Adjusted Consolidated EBITDA (unaudited)
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
263,934
|
|
|
(1)
|
See “Presentation of Financial and Other Information” for the definitions of Adjusted Segment EBIT, Adjusted Consolidated EBIT, Adjusted Segment EBITDA and Adjusted Consolidated EBITDA.
|
|
(2)
|
This corresponds to an equity line item in our consolidated statements of financial position. See “Presentation of Financial and Other Information” for the definitions of Adjusted Segment EBIT, Adjusted Consolidated EBIT, Adjusted Segment EBITDA and Adjusted Consolidated EBITDA.
|
|
Adjusted Free Cash Flow
|
2018
|
|
2017 (*)
|
|
2016 (*)
|
|
2015 (*)
|
|
2014 (*)
|
|||||
|
Net cash generated from operating activities
|
218,513
|
|
|
237,105
|
|
|
255,401
|
|
|
145,186
|
|
|
120,151
|
|
|
Net cash used in investing activities
|
(174,922
|
)
|
|
(188,335
|
)
|
|
(122,014
|
)
|
|
(125,051
|
)
|
|
(300,472
|
)
|
|
Interest paid
|
(50,021
|
)
|
|
(41,612
|
)
|
|
(48,400
|
)
|
|
(48,438
|
)
|
|
(48,899
|
)
|
|
Proceeds from the sale of non-controlling interest in subsidiaries
|
—
|
|
|
—
|
|
|
—
|
|
|
21,964
|
|
|
49,343
|
|
|
Reversal of Expansion Capital expenditures (unaudited)
|
98,011
|
|
|
70,804
|
|
|
48,295
|
|
|
87,956
|
|
|
237,277
|
|
|
IAS 29 & IAS 21 effect for operating Activities
|
(7,598
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
IAS 29 & IAS 21 effect for investing Activities
|
(4,122
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Adjusted Free Cash Flow from Operations (unaudited)
|
79,861
|
|
|
77,962
|
|
|
133,282
|
|
|
81,617
|
|
|
57,400
|
|
|
Expansion Capital expenditures (unaudited)
|
(98,011
|
)
|
|
(70,804
|
)
|
|
(48,295
|
)
|
|
(87,956
|
)
|
|
(237,277
|
)
|
|
Adjusted Free Cash Flow (unaudited)
|
(18,150
|
)
|
|
7,158
|
|
|
84,987
|
|
|
(6,339
|
)
|
|
(179,877
|
)
|
|
Indebtedness
|
2018
|
|
2017 (*)
|
|
2016 (*)
|
|
2015 (*)
|
|
2014 (*)
|
|||||
|
Net Debt (unaudited)
|
588,481
|
|
|
548,763
|
|
|
476,828
|
|
|
524,445
|
|
|
584,711
|
|
|
Net Debt / Adjusted Consolidated EBITDA (unaudited)
|
1.87
|
x
|
|
1.98
|
x
|
|
1.60
|
x
|
|
2.43
|
x
|
|
2.22
|
x
|
|
Reconciliation - Net Debt
|
2018
|
|
2017 (*)
|
|
2016 (*)
|
|
2015 (*)
|
|
2014 (*)
|
|||||
|
Total Borrowings
|
862,116
|
|
|
817,958
|
|
|
635,396
|
|
|
723,339
|
|
|
698,506
|
|
|
Cash and cash equivalents
|
(273,635
|
)
|
|
(269,195
|
)
|
|
(158,568
|
)
|
|
(198,894
|
)
|
|
(113,795
|
)
|
|
Net Debt (unaudited)
|
588,481
|
|
|
548,763
|
|
|
476,828
|
|
|
524,445
|
|
|
584,711
|
|
|
|
2018
|
|
2017 (*)
|
|
2016 (*)
|
|
2015 (*)
|
|
2014 (*)
|
|||||
|
Net increase/(decrease) in cash and cash equivalents
|
22,737
|
|
|
118,964
|
|
|
(48,295
|
)
|
|
112,548
|
|
|
(107,032
|
)
|
|
Proceeds from the sale of minority interest in subsidiaries
|
—
|
|
|
—
|
|
|
—
|
|
|
21,964
|
|
|
49,343
|
|
|
Interest Paid
|
(50,021
|
)
|
|
(41,612
|
)
|
|
(48,400
|
)
|
|
(48,438
|
)
|
|
(48,899
|
)
|
|
Net cash generated from financing activities
|
20,854
|
|
|
(70,194
|
)
|
|
181,682
|
|
|
(92,413
|
)
|
|
(73,289
|
)
|
|
IAS 29 & IAS 21 effect for operating activities
|
(4,122
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
IAS 29 & IAS 21 effect for investing activities
|
(7,598
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Adjusted Free Cash Flow (unaudited)
|
(18,150
|
)
|
|
7,158
|
|
|
84,987
|
|
|
(6,339
|
)
|
|
(179,877
|
)
|
|
|
2018
|
|
2017 (*)
|
|
2016 (*)
|
|
2015 (*)
|
|
2014 (*)
|
|||||
|
Net increase/(decrease) in cash and cash equivalents
|
22,737
|
|
|
118,964
|
|
|
(48,295
|
)
|
|
112,548
|
|
|
(107,032
|
)
|
|
Expansion Capital Expenditures (unaudited)
|
98,011
|
|
|
71,891
|
|
|
48,295
|
|
|
87,956
|
|
|
237,277
|
|
|
Proceeds from the sale of minority interest in subsidiaries
|
—
|
|
|
—
|
|
|
—
|
|
|
21,964
|
|
|
49,343
|
|
|
Interest Paid
|
(50,021
|
)
|
|
(41,612
|
)
|
|
(48,400
|
)
|
|
(48,438
|
)
|
|
(48,899
|
)
|
|
Net cash generated / (used) from financing activities
|
20,854
|
|
|
(70,194
|
)
|
|
181,682
|
|
|
(92,413
|
)
|
|
(73,289
|
)
|
|
IAS 29 & IAS 21 effect for operating activities
|
(4,122
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
IAS 29 & IAS 21 effect for investing activities
|
(7,598
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Adjusted Free Cash Flow from operations (unaudited)
|
79,861
|
|
|
79,049
|
|
|
133,282
|
|
|
81,617
|
|
|
57,400
|
|
|
•
|
prevailing world commodity prices, which historically have been subject to significant fluctuations over relatively short periods of time, depending on worldwide demand and supply;
|
|
•
|
changes in the agricultural subsidy levels of certain important producers (mainly the U.S. and the European Union (“E.U.”) and the adoption of other government policies affecting industry market conditions and prices;
|
|
•
|
changes to trade barriers of certain important consumer markets (including China, India, the U.S. and the E.U.) and the adoption of other governmental policies affecting industry market conditions and prices;
|
|
•
|
changes in government policies for biofuels;
|
|
•
|
world inventory levels, i.e., the supply of commodities carried over from year to year;
|
|
•
|
climatic conditions and natural disasters in areas where agricultural products are cultivated;
|
|
•
|
the production capacity of our competitors; and
|
|
•
|
demand for and supply of competing commodities and substitutes.
|
|
•
|
labor laws;
|
|
•
|
economic growth;
|
|
•
|
currency fluctuations;
|
|
•
|
inflation;
|
|
•
|
exchange and capital control policies;
|
|
•
|
interest rates;
|
|
•
|
liquidity of domestic capital and lending markets;
|
|
•
|
monetary policy;
|
|
•
|
liquidity and solvency of the financial system;
|
|
•
|
limitations on ownership of rural land by foreigners;
|
|
•
|
developments in trade negotiations through the World Trade Organization or other international organizations;
|
|
•
|
environmental regulations;
|
|
•
|
tax laws, including royalties and the effect of tax laws on distributions from our subsidiaries;
|
|
•
|
restrictions on repatriation of investments and on the transfer of funds abroad;
|
|
•
|
expropriation or nationalization;
|
|
•
|
import/export restrictions or other laws and policies affecting foreign trade and investment;
|
|
•
|
price controls or price fixing regulations;
|
|
•
|
restrictions on land acquisition or use or agricultural commodity production; and
|
|
•
|
other political, social and economic developments, including political, social or economic instability, in or affecting the country where each business is based.
|
|
•
|
INDEC Reforms: On January 8, 2016, based on the determination that the INDEC has failed to produce reliable statistical information, particularly with respect to the CPI, GDP, poverty and foreign trade data, the Macri administration declared the national statistical system and the INDEC in a state of administrative emergency. As a result, the INDEC ceased publishing certain key statistical data until a rearrangement of its technical and administrative structure is finalized. In June 2016, the INDEC resumed its publication of the CPI. As of the date of this annual report, the INDEC has begun publishing certain revised data, including GDP, foreign trade and balance of payment statistics, although it remains in a state of administrative emergency. On June 29, 2017 INDEC also published revised GDP data for the years 2004 through 2015.
|
|
•
|
Agreement with holdout creditors: The Macri administration settled the substantial majority of outstanding claims brought by holdout creditors and issued sovereign bonds in the international financial markets passed by Congress through Law No. 27,249. Although the size of the claims involved has decreased significantly, litigation initiated by bondholders that have not accepted Argentina’s settlement offer continues in several jurisdictions.
|
|
•
|
Foreign Exchange Reforms: The elected government eliminated most foreign exchange restrictions, including certain currency controls, which were imposed by the previous administration.However, due to the foreign exchange crisis, soaring inflation and plummeting economic activity during the first half of 2018, on November 8, 2018 the Argentine Central Bank issued Communication “A” 6595 imposing on financial entities a minimum cash requirement equal to 23% up to 29 days; 17% between 30 and 59 days; 11% between 60 and 89 days; 5% between 90 and 179 days; 2% between 180 and 365 days; and 0% for more than 365 days on obligations with international financial facilities; which, however, was repealed on January 1, 2019. In addition, effective October 1, 2018, the Argentine Central Bank defined foreign exchange intervention and non-intervention zones for the U.S. dollar exchange rate until the end of 2018, at Ps.34 per U.S. dollar in the lower bound and Ps.44 per U.S. dollar in the upper bound. Such rates are adjusted daily; provided that beyond the upper bound, the Argentine Central Bank may sell foreign currency for a daily amount of up to US$50 million, and beyond the lower bound, the Argentine Central Bank may increase the monetary base backed with the increase of the federal reserves. As of April 26, 2019, the non-intervention zones were fixed at Ps. 39.755 per U.S. dollar in the lower bound and Ps. 51.448 per U.S. dollar in the upper bound. See “-Risks related to Argentina-Exchange controls could restrict the inflow and outflow of funds in Argentina”.
|
|
•
|
Foreign trade reforms. The Macri administration eliminated export duties on wheat, corn, beef and regional products, and reduced the duty on soybeans from 35% to 30%. Further, the 5% export duty on most industrial and mining exports was eliminated. With respect to payments for imports of goods and services, the Macri administration announced the elimination of limitations for access to the Foreign Exchange Market for any new transactions as of December 17, 2015, and for existing debts incurred in connection with imports of goods and services as of April 22, 2016. On January 2, 2017, the federal government enacted a further reduction of the export duties rate set for soybean and soybean products, setting a monthly 0.5% cut on the export duties rate beginning on January 2018 and until December 2019. However, on September 4, 2018, Decree No. 793/2018 was published which establishes an export duty of 12% on the export for consumption of all merchandise included in tariff positions of the Common Mercosur Nomenclature through December 31, 2020. This export duty may not exceed 4 pesos per U.S. dollar of the taxable value or the official FOB price, as applicable. Additionally, on December 4, 2018, the current Argentine administration imposed duties on the exportation of services (and not only goods) and allowed the Executive Power to impose export duties of up to 30% until December 31, 2020, with a maximum rate of 12% for services and goods that were not subject to export duties before September 2, 2018.
|
|
•
|
Fiscal policy: The Macri administration took steps to anchor fiscal accounts, reduce the primary fiscal deficit, eliminate subsidies, reorganize certain expenditures and generate increased revenue through a tax amnesty program. The fiscal deficit for 2017 was approximately 3.9% of GDP, 0.3% lower than expected; reducing fiscal deficit is one of the most important objectives for the administration in the coming years. Due to the foreign exchange crisis in the second half of 2018, the Argentine government implemented a series of measures aiming at reducing the fiscal deficit drastically for the incoming years, including the suspension of public infrastructure works, the depreciation of the Argentine peso, the re-imposition of export duties, the request of a stand-by loan agreement with the IMF and the elimination of the Supportive Federal Fund (by which the Federal Government distributed 30% of the proceeds of
|
|
•
|
Infrastructure state of emergency and reforms. The Macri administration issued Resolution No. 6/2016 of the Ministerio de Energía y Minería de la Nación (National Ministry of Energy and Mining) and Resolution No. 1/2016 of the Ente Nacional Regulador de la Electricidad (National Electricity Regulatory Agency), through which the Macri administration announced the elimination of some energy subsidies currently in effect and a substantial increase in electricity rates. Additionally, the government declared a state of emergency with respect to the national electrical system, which remained effective until December 31, 2017. Under this state of emergency, the Macri administration was permitted to take actions designed to guarantee the supply of electricity.In addition, the Macri administration announced the elimination of certain natural gas subsidies and adjustments to natural gas rates.
|
|
•
|
Correction of monetary imbalances: The Argentine administration has adopted an inflation targeting regime in parallel with the floating exchange rate regime and set inflation targets for the next few years. The Central Bank has increased stabilization efforts to reduce excess monetary imbalances and raised peso interest rates to offset inflationary pressure. However, the goals for 2016 and 2017 have not been met, and the Central Bank has recently announced an increase on the inflation target ranges for 2018 (from between 8% and 12% to 27%); and 2019 (from between 3.5% and 6.5%, to 17%). The inflation for 2017 arose to 24.8%, and for 2018, fostered by a depreciation of 103.83% of the Argentine peso to the U.S. dollar, soared to 47.6%. The official estimation of inflation for 2019 is 29%, while private sources predict an inflation of 35% for the same period. Since October 1, 2018, in addition to the creation of the foreign exchange intervention and non-intervention zones, the Argentine Central Bank adopted a policy of zero currency issuance. Therefore, the Argentine Central Bank recalculated the inflation targets for 2019 and 2020 to 27.8% and 19.6%, respectively.
|
|
•
|
Tax Amnesty Law: On June 29, 2016, the Argentine Congress passed Law No. 27,260, which became effective on July 22, 2016 and provides for a tax amnesty regime and tax reform. This regime allowed individuals and entities to disclose undeclared assets both abroad and in Argentina, under the conditions set forth in the law and within a period extending from its effectiveness until March 31, 2017, without the need to repatriate such assets to Argentina and without penalty (other than charges described below) or the need to explain the source of the funds, among other benefits. The law also provides that there will be no charge on assets worth up to US$25,000, and a discounted applicable tax of 5% on property and assets worth up to US$80,000. Above that threshold, the applicable tax was 10% until the end of 2016 and 15% until the end of March 2017, when the amnesty window closed.
|
|
•
|
Corporate Criminal Liability Law (
Ley de Responsabilidad Penal Empresaria
): On November 8, 2017, the Argentine Congress passed Law No. 27,401 which provides for the criminal liability of corporate entities when the following crimes are committed, directly or indirectly: (a) local or international bribery and influence peddling, (b) negotiations that are incompatible with public office, (c) illegal payments made to public officials under the appearance of taxes or fees owed to the relevant government agency, (d) illegal enrichment of public officers and employees, and (e) producing knowingly false balance sheets and reports to cover up local or international bribery or influence peddling. Companies found liable for committing such crimes may be subject to various sanctions and penalties, including, among others, fines ranging from two to five times the ‘‘undue’’ benefit that was obtained or that could have been obtained through the actions incurred in breach of this regulation. Additionally, Companies found liable may forfeit assets obtained through the illegal actions. The law became effective on March 1, 2018.
|
|
•
|
Amendment to Labor Risks Law: On February 15, 2017, the Argentine congress passed Law 27,348, which amends and complements Labor Risks Law No. 24,557, or the Labor Risks Law, and aims to reduce litigation arising from accidents at work. Under the new regime, prior to filing a lawsuit resulting from work-related accidents, affected workers must go through jurisdictional medical commissions, in order to assess the impact of any accident and to assign benefits provided for under the Labor Risks Law.
|
|
•
|
Capital Markets Reform. On May 9, 2018, the Argentine Congress passed the Productive Financing Law No. 27,440, which reformed, among others, the Capital Markets Law No. 26,831, generally modernizing the entire regulatory framework applicable to the Argentine capital market by incorporating current international practices to contribute to its development. The Argentine Securities Commission (Comisión Nacional de Valores) (“CNV”) has also issued several regulations in line with such reform and currently continues issuing additional resolutions subject to public opinion.
|
|
•
|
Social Security Reform Law: On December 28, 2017 Argentine Law No. 27,426 was promulgated. The law provides for modifications to the method of calculation of increases of social security benefits.
|
|
•
|
Labor Reform Draft Bill: The Argentine administration recently announced a draft bill to reform labor and social security which was sent to the Argentine congress for debate on November 21, 2017. On November 29, 2017, the draft bill was passed by the Argentine senate, and sent to the Argentine congress. The draft bill aims to improve competitiveness and efficiency of various sectors, increase employment, attract investment and reduce labor costs.
|
|
•
|
Tax Regime: On December 27, 2017, a draft bill proposing a series of tax and social security reforms was approved by the Argentine congress by means of Law No. 27,430. The law provides for a series of tax and social security reforms intended to eliminate certain existing complexities and inefficiencies of the Argentine tax regime, reduce tax evasion, increase the coverage of income tax as applied to individuals and encourage investment while sustaining the Argentine administration’s medium- and long-term efforts aimed at restoring fiscal balance. The reforms introduced with this law are part of the agenda of the Argentine administration to improve the competitiveness of the Argentine economy (including the reduction of the fiscal deficit), to increase employment and diminish poverty on a sustainable basis. Decree No. 279/2018, published in the Official Gazette on April 7, 2018, regulated the income tax treatment applicable to non-Argentine residents, who receive income or obtain capital gains arising from the investment in financial assets in Argentina. The reform did not substantially modify the tax treatment set forth in Law No. 26,893 to gains recognized by nonresidents on the sale of shares, quotas or other equity participations in Argentine companies as well as “other securities” of Argentine residents. However, it shifted the tax liability from nonresident purchasers to nonresident sellers. Beginning January 1, 2018, when a nonresident seller sells shares or quotas in an Argentine company to a nonresident buyer, the seller must pay Argentine income tax on the capital gains through its legal representative in Argentina. In April 2018, the General Resolution No. 4,227 of the AFIP, established the payment mechanism for the Argentine income tax on capital gains. Furthermore, Decree No. 813/2018, published in the Official Gazette on September 11, 2018, introduced several amendments to Regulatory Decree No. 692/1998, which regulates the Argentine Value Added Tax Law. The main amendments were made in relation to: (i) substitute taxpayers for the payment of the Value Added Tax corresponding to individuals or entities domiciled or resident abroad who render services within Argentina subject to the tax; (ii) digital services provided by individuals or entities domiciled or resident abroad when the effective use or exploitation is carried out in Argentina; (iii) the mechanism for the refund of tax credits generated in the purchase, construction, manufacture, processing or importation of capital assets; and (iv) the mechanism for the recovery of accumulated tax balance by public service companies. On December 27, 2018 Decree No. 1170 was published in the Official Gazette, which amended the regulatory decree of the Income Tax Law, in accordance with the amendments introduced by Law No. 27,430. In addition, pursuant to the amendment to the personal assets tax law approved by Law No. 27,480, enacted on December 5, 2018, for fiscal year 2019 the minimum taxable amount is Ps.2 million. For taxpayers domiciled in Argentina, the tax rate would still be 0.25% if the aggregate amount of declared assets is between Ps.2 million and Ps.5 million, but it would increase to 0.5% on the excess of Ps.5 million if the declared assets are of between Ps.5 and Ps.20 million and to 0.75% on the excess of Ps.20 million if the value of informed assets is higher than Ps.20 million. For individuals and entities not domiciled in Argentina, the tax rate would be maintained at 0.25%, irrespective of the value of the taxable assets.
|
|
•
|
Limitation of Bureaucracy and Simplification: On January 11, 2018, Decree No. 27/2018, or Decree 27/2018, was published in the Argentine Official Gazette, with the objective to reduce government bureaucracy and approve new practices which reduce costs and boost competitiveness.
|
|
•
|
Antitrust Law. On May 24, 2018, the Argentine Congress passed Law No. 27,442, which introduced several changes to the former Antitrust Law No. 25,156, as follows: (i) it envisages the creation of a National Competition Authority, as opposed to having a “dual” authority which will oversee an Antritrust Tribunal and two Secretaries, namely the Secretaria de Conentraciones Económiacas and the Secretaria de Investigaciones de Conductas Anticompetitivas; (ii) in terms of supervising potential mergers, it increases the volume of business’ threshold and provides for the adoption of a suspensory regime, by means of which the parties to a reportable transaction will not be able to close it until they receive authorization from the authority; and (iii) in terms of anticompetitive conducts, it substantially increases fines and presumes that there exists certain conduct that is deemed to be absolutely restrictive to competition and, therefore, illegal per se (i.e. “hard core cartels”). The current non-suspensory regime shall continue to apply until the creation of the National Competition Authority.
|
|
•
|
economic and social instability;
|
|
•
|
increase in interest rates;
|
|
•
|
exchange controls and restrictions on remittances abroad;
|
|
•
|
restrictions and taxes on agricultural exports;
|
|
•
|
exchange rate fluctuations;
|
|
•
|
inflation;
|
|
•
|
volatility and liquidity in domestic capital and credit markets;
|
|
•
|
expansion or contraction of the Brazilian economy, as measured by GDP growth rates;
|
|
•
|
allegations of corruption against political parties, elected officials or other public officials, including allegations made in relation to the ”Car Wash Operation” (
Operação Lava-Jato)
investigation;
|
|
•
|
government policies related to our sector;
|
|
•
|
fiscal or monetary policy and amendments to tax legislation; and
|
|
•
|
other political, diplomatic, social or economic developments in or affecting Brazil.
|
|
•
|
the judgment of the U.S. court is final and duly enforceable (
exécutoire
) in the United States;
|
|
•
|
the U.S. court had jurisdiction over the subject matter leading to the judgment (that is, its jurisdiction was established in compliance both with Luxembourg private international law rules and with the applicable domestic U.S. federal or state jurisdictional rules);
|
|
•
|
the U.S. court has applied to the dispute the substantive law which would have been applied by Luxembourg courts;
|
|
•
|
the judgment was granted following proceedings where the counterparty had the opportunity to appear, and if it appeared, to present a defense;
|
|
•
|
the U.S. court has acted in accordance with its own procedural laws; and
|
|
•
|
the judgment of the U.S. court does not contravene Luxembourg international public policy.
|
|
•
|
one of the largest owners of productive farmland in South America, with more than 192,413 owned productive hectares as of December 31, 2018 (excluding legal land reserves pursuant to local regulations and other land reserves) located in Argentina, Brazil and Uruguay, producing a wide range of agricultural products.
|
|
•
|
a leading producer of grains and oilseeds in South America. During the 2017/2018 harvest year, we harvested 186,306 hectares (including 73,021 leased hectares and 35,714 second crop hectares) and produced 503,788 tons of grains, including soybeans, corn, wheat, sunflower and cotton;
|
|
•
|
one of the largest fully integrated producers of rough (unprocessed) rice in the world, planting 40,289 hectares (including 1,700 leased hectares) and producing 276,693 tons during the 2017/2018 harvest year, which accounted for 22% of the total Argentine production according to the
Confederacion de Molinos Arroceros del Mercosur
(“Conmasur”). We are also a large processor and exporter of white rice (processed) in Argentina, accounting for 19%
of total white rice production capacity in Argentina and 35% of total Argentine white rice exports during 2018, according to
Camara de Industriales Arroceros de Entre Ríos (Federacion de Entidades
Arroceras)
.
|
|
•
|
a leading dairy producer in South America in terms of our cutting-edge technology, productivity per cow and grain conversion efficiencies, producing
101.3 million
liters of raw milk during 2018.
|
|
•
|
a growing producer of sugar and ethanol in Brazil, where we currently own three sugar and ethanol mills, with an aggregate installed capacity of 12.4 million tons per year and full cogeneration capacity (the generation of electricity from sugarcane bagasse, the fiber portion of sugarcane that remains after the extraction of sugarcane juice) of 232 MW as of December 31, 2018. Our operation is highly integrated, meaning that
94,6%
of the sugarcane crushed at our mills is supplied from our own plantations. As of December 31, 2018, our sugarcane plantation consisted of
153,690
hectares; and.
|
|
•
|
one of the leading companies in South America involved in the acquisition and transformation of undermanaged land to more productive uses, generating higher cash yields. During the last twelve fiscal years, we have consistently sold a portion of our fully mature farmland every year. In aggregate, we have sold over
91,400
hectares generating capital gains of approximately
$234 million
.
|
|
•
|
Crop business
: We produce a wide range of agricultural commodities including soybeans, corn, wheat, sunflower and cotton, among others. In Argentina, our farming activities are conducted mainly in the Argentine humid pampas region, where agro-ecological conditions are optimal for low-cost production. Since 2004, we have expanded our operations throughout the center-west region of Uruguay and the western part of the state of Bahia, Brazil, as well as in the northern region of Argentina. During the 2017/2018 harvest year, we planted approximately
190,325
hectares of crops, including second harvests, producing 503,788 tons of grains, including soybeans, wheat and corn, sunflower and cotton. We also planted an additional
6,010
hectares where we produced over 150,000 tons of forage that we used for cow feed in our dairy operation. During the current 2018/19 harvest year, we planted approximately 189,010 hectares of crops, including second harvest, and also planted an additional 4,793 hectares of forage.
|
|
•
|
Rice business
: We own a fully-integrated rice operation in Argentina. We produce irrigated rice in the northeast provinces of Argentina, where the availability of water, sunlight, and fertile soil results in one of the most ideal regions in the world for producing rice at low cost. We believe that we are one of the largest producers of rough (unprocessed) rice in Argentina, producing 276,693 tons during the 2017/2018 harvest year, which accounted for 21% of the total Argentine production according to Conmasur. We own three rice mills that process our own production, as well as rice purchased from third parties. We produce different types of white and brown rice that are sold both in the domestic Argentine retail market under our own brand; and exported. During the current 2018/19 harvest year, we planted 40,434 hectares of rice.
|
|
•
|
Dairy business
: We believe that we are a leading dairy producer in South America in terms of our utilization of cutting-edge technology, productivity per cow and grain conversion efficiencies. Through the production of raw milk, we are able to transform forage and grains into value-added animal protein. Our “free-stall” dairies in Argentina allow us to optimize our use of resources (land, dairy cow feed and capital), increase our productivity and maximize the conversion of forage and grain into raw milk. We produced
101.3 million
liters of raw milk during 2018, with a daily average of
8,035
milking cows, delivering an average of 36.6 liters of milk per cow per day. On October, 2017 we completed the construction of our first bio-digestor with a 1.4MWH of installed capacity. The facility generates electricity by burning biogas extracted from the effluents produced by our eight thousand milking cows. On November 3, 2017, we began the energy generation and the delivery of electricity to the local power grid. In addition to increasing revenues and securing our energy requirements, this facility enhances the sustainability of our free stall dairy operation by reducing greenhouse gas emissions, improving the effluent management and concentrating valuable nutrients which are applied back to the fields.
|
|
•
|
All Other Segments business
: Our all other segments business consists of leasing pasture land to cattle farmers in Argentina. We lease over 18.005 hectares of pasture land which is not suitable for crop production to third party cattle farmers.
|
|
|
|
Year Ended December 31,
|
|||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Sales
|
|
(in thousands of $)
|
|||||||
|
Crops (1)
|
|
155,418
|
|
|
197,222
|
|
|
142,124
|
|
|
Rice (2)
|
|
95,403
|
|
|
86,479
|
|
|
96,562
|
|
|
Dairy
|
|
29,710
|
|
|
37,522
|
|
|
32,897
|
|
|
All Other Segments (3)
|
|
1,770
|
|
|
1,338
|
|
|
960
|
|
|
Total
|
|
282,301
|
|
|
322,561
|
|
|
272,543
|
|
|
|
|
Harvest year
|
|||||||
|
|
|
2017/2018
|
|
2016/2017
|
|
2015/2016
|
|||
|
Production
|
|
(in tons)
|
|||||||
|
Crops (tons)
(4)
|
|
685,657
|
|
|
652,201
|
|
|
583,639
|
|
|
Rice (tons)
(5)
|
|
276,693
|
|
|
234,831
|
|
|
220,758
|
|
|
Total
|
|
962,350
|
|
|
887,032
|
|
|
804,397
|
|
|
|
|
Year Ended December 31
|
|||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Dairy (thousands of liters)
(6)
|
|
101,300
|
|
|
93,168
|
|
|
92,395
|
|
|
|
|
Harvest year
|
||||||||||
|
|
|
2018/2019
|
|
2017/2018
|
|
2016/2017
|
|
2015/2016
|
||||
|
Planted Area
|
|
(in hectares, including second harvest)
|
||||||||||
|
Crops
(7)
|
|
189,412
|
|
|
192,438
|
|
|
190,325
|
|
|
178,491
|
|
|
Rice
|
|
40,435
|
|
|
40,289
|
|
|
39,728
|
|
|
37,580
|
|
|
(1)
|
Includes soybeans, corn, wheat, sunflower and cotton, among others.
|
|
(2)
|
Sales of processed rice, including rough rice purchased from third parties and processed in our facilities.
|
|
(3)
|
All Other Segments encompasses our remaining interests in the beef Cattle and Coffee businesses. Our beef cattle business consists of over 59 thousand hectares of pasture land that is not suitable for crop production and as a result is leased to third parties for cattle grazing activities.
|
|
(4)
|
Crop production does not include 120,221 tons, 155,300 tons and 136,797 tons, of forage produced in the 2017/2018, 2016/2017 and 2015/2016 harvest years, respectively.
|
|
(5)
|
Expressed in tons of rough rice produced on owned and leased farms
.
As of December 31, 2018, the 2018/19 harvest year of rice harvest had not begun.
|
|
(6)
|
Raw milk produced at our dairy farms.
|
|
(7)
|
Includes
6,010
hectares, 5,177 hectares, and 5,514 hectares, used for the production of forage during the 2017/18, 2016/2017, and 2015/2016 harvest years, respectively.
|
|
|
|
Year Ended December 31,
|
|||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Sales
|
|
(In thousands of $)
|
|||||||
|
Sugar
|
|
128,377
|
|
|
305,688
|
|
|
330,895
|
|
|
Ethanol
|
|
324,661
|
|
|
241,650
|
|
|
211,451
|
|
|
Energy
|
|
57,797
|
|
|
62,218
|
|
|
53,995
|
|
|
Other
|
|
103
|
|
|
1,061
|
|
|
351
|
|
|
Total
|
|
510,938
|
|
|
610,617
|
|
|
596,692
|
|
|
|
|
Year Ended December 31,
|
|||||||
|
Production
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Sugar (tons)
|
|
344,137
|
|
|
567,068
|
|
|
701,060
|
|
|
Ethanol (cubic meters)
|
|
675,001
|
|
|
434,015
|
|
|
422,395
|
|
|
Energy (MWh exported)
|
|
705,539
|
|
|
712,425
|
|
|
751,037
|
|
|
|
|
Year Ended December 31,
|
|||||||
|
Other Metrics
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Sugarcane milled (% owned)
|
|
94,6%
|
|
|
89
|
%
|
|
91
|
%
|
|
Sugarcane crushing capacity (millions of tons)
|
|
12.3
|
|
|
12.3
|
|
|
11.2
|
|
|
% Mechanized harvesting operations — Consolidated
|
|
99
|
%
|
|
98
|
%
|
|
98
|
%
|
|
% Mechanized /harvesting operations — Cluster
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
|
|
Year Ended December 31,
|
|||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Undeveloped/Undermanaged land put into production (hectares)
|
|
508
|
|
|
1,065
|
|
|
4,274
|
|
|
Ongoing transformation of croppable land (hectares)
|
|
132,936
|
|
|
132,428
|
|
|
131,363
|
|
|
Number of farms sold
|
|
2
|
|
|
—
|
|
|
—
|
|
|
Hectares sold
|
|
9,300
|
|
|
—
|
|
|
—
|
|
|
Capital gains from the sale of land ($ thousands) (1)
|
|
35,000
|
|
|
—
|
|
|
—
|
|
|
•
|
Unique and strategic asset base.
We own strategically located farmland and agro-industrial assets in Argentina, Brazil and Uruguay. We engage in continuous improvement of our operations and practices, resulting in the reduction of operating costs and an increase in productivity, ultimately enhancing the value of our properties and generating capital gains. Our operations also benefit from strategically located industrial facilities throughout Argentina and Brazil, increasing operating efficiencies and reducing operating and logistical costs. We are vertically integrated where economics and returns are attractive, where the efficiency of our primary operation is significantly enhanced, or where lack of a competitive market results in the absence of a transparent price determination mechanism. Our diversified asset base creates valuable synergies and economies of scale, including (i) the ability to transfer the technologies and best practices that we have developed across our business lines, (ii) the ability to apply value-adding land transformation strategies to farmland in connection with our farming and sugarcane operations, and (iii) a greater ability to negotiate more favorable terms with our suppliers and customers.
|
|
•
|
Low-cost production leveraging agro-ecological competitive advantages.
Each of the commodity products we grow is produced in regions where agro-ecological conditions provide competitive advantages and which, through the implementation of our efficient and sustainable production model, allow us to become one of the lowest cost producers.
|
|
•
|
Our grain and oilseed production is based in the Argentine humid pampas region where soil fertility, regular rainfalls, temperate climate, availability of land and proximity to ports contribute to the reduced use of fertilizers and agrochemicals, high productivity and stable yields and efficient logistics, ultimately resulting in one of the lowest costs per ton of grain produced and delivered.
|
|
•
|
Our rice operation is located in the northeast provinces of Argentina, one of the best rice farming regions in the world due to plentiful sunlight, abundant availability of water for low cost irrigation and large potential for expansion.
|
|
•
|
Our dairy operation is situated in the Argentine humid pampas region, where cow feed (grains, oilseeds and forage) is efficiently and abundantly produced at a low cost and climate and sanitary conditions are optimal for cow comfort, which enhances productivity, cow reproduction rates and milk quality.
|
|
•
|
We produce sugarcane in the center-south region of Brazil, where the combination of soil and climate result in high sugarcane productivity and quality, resulting in one of the lowest production costs in the world, significantly lower than other major sugar producing regions, including India, China, the United States, the United Kingdom, France and Germany.
|
|
•
|
Standardized and scalable agribusiness model applying technological
innovation.
We have consistently used innovative production techniques to ensure that we are at the forefront of technological improvements and environmental sustainability standards in our industry. We are implementing an agribusiness model that consists of specializing our workforce and defining standard protocols to track crop development and control production variables, thereby enhancing management
|
|
•
|
In our farming business, we use “no-till” technology as the cornerstone of our crop production and have been able to implement this technique in areas within our production regions where it had not been used before. Furthermore, we also utilize crop rotation, second harvests, integrated pest management, balanced fertilization, water management and mechanization. Additionally, we use the innovative silo bag storage method, utilizing large polyethylene bags with a capacity of 180-200 tons which can be left on the field for 12 months, resulting in low-cost, scalable and flexible storage on the field during harvest, which we believe allows us to expand our crop storage capacity at a low cost, generate important logistic and freight savings by moving our production in the off-season when freight fares are lower, and time the entry of our production into the market at optimal price points. See “-Operations and Principal Activities-Farming-Storage and Conditioning.”
|
|
•
|
In our dairy business, we believe that we were the first company in South America to implement the “free-stall” production system, resulting in more efficient conversion of feed to raw milk and higher production rates per cow compared to our peers in the region.
|
|
•
|
In our sugar, ethanol and energy business, our sugarcane cluster, constituted by the Ivinhema and Angélica mills (i) has a highly mechanized planting and harvesting operation, which has increased our sugarcane production, reduced our operating costs and contributed to environmental sustainability by eliminating the need to burn the sugarcane before harvest; (ii) has the capacity to use all the bagasse (a by-product of the sugar and ethanol production process) that is produced, with almost no incremental cost, to cogenerate 216 MW per day of clean and renewable electricity; (iii) has the capacity of processing 51,600 tons of sugarcane per day and (iv) has the ability to recycle by-products such as filter cake and vinasse by using them as fertilizers in our sugarcane fields, as well as recycling water and other effluents, generating important savings in input costs and protecting the environment.
|
|
•
|
Unique diversification model to mitigate cash flow volatility.
We pursue a unique multi-tier diversification strategy to reduce our exposure to production and market fluctuations that may impact our cash flow and operating results. We seek geographic diversification by spreading our portfolio of farmland and agro-industrial assets across different regions of Argentina, Brazil and Uruguay, thereby lowering our risk exposure to weather-related losses and contributing to stable cash flows. Additionally, we produce a variety of products including soybeans, corn, wheat, sunflower, cotton, barley, sorghum, rice, raw milk, sugar, ethanol and energy, which lowers our risk exposure to potentially depressed market conditions of any specific product. Moreover, through vertical integration in the rice, dairy, sugar, ethanol and energy businesses, we process and transform a portion of our agricultural commodities into branded retail products, reducing our commodity price risk and our reliance on the standard market distribution channels for unprocessed products. Finally, our commercial committee defines our commercial policies based on market fundamentals and the consideration of logistical and production data to develop a customized sale/hedge risk management strategy for each product.
|
|
•
|
Expertise in acquiring farmland with transformation and appreciation potential.
Since our inception in 2002, we have executed transactions for the purchase and disposition of land for over $652 million and sold over
91,400
hectares of developed land, generating capital gains of approximately
$234 million
. We believe we have a superior track record and have positioned ourselves as a key player in the land business in South America. Our business development team has gained extensive expertise in evaluating and acquiring farmland throughout South America and has a solid understanding of the productivity potential of each region and of the potential for land transformation and appreciation. To date, we have analyzed over 11 million hectares of farmland spread throughout the regions in which we operate and other productive regions in the world. We have developed a methodology to assess farmland and to appraise its potential value with a high degree of accuracy and efficiency by using information generated through sophisticated technology, including satellite images, rain and temperature records, soil analyses, and topography and drainage maps. Our management team has gained extensive experience in transforming and maximizing the appreciation potential of our land portfolio through the implementation of our agribusiness techniques described above. We also have an extensive track record of rotating our asset portfolio to generate capital gains and monetize the transformation and appreciation generated through our land transformation activities and agricultural operations.
|
|
•
|
Experienced management team, knowledgeable employees.
Our people are our most important asset. We have an experienced senior management team with an average of more than 20 years of experience working in our sector and a solid track record of implementing and executing large scale growth projects such as land transformations, greenfield
|
|
•
|
Expand our farming business through organic growth
,
leasing and
strategic acquisitions.
We will continue to seek opportunities for organic growth, target attractive acquisition and leasing opportunities and strive to maximize operating synergies and achieve economies of scale in each of our three main farming business areas (crops, rice and dairy). We have identified several organic expansion projects that we are currently undertaking. These projects form part of our strategic growth plan, We believe that the execution risk associated with these projects is not expected to be significant as we are investing in existing operations that are highly efficient. Also our expected results do not rely exclusively on rising commodity prices, which we expect to remain constant at current levels.
|
|
•
|
Consolidate our sugar and ethanol cluster in the state of Mato Grosso do Sul, Brazil.
Our main strategy for our sugar and ethanol business is to consolidate our cluster in Mato Grosso do Sul, Brazil, through the ramping up of our Ivinhema and Angelica mills, which as of December 2018 reached a nominal capacity of 12.4 million tons per year. See “-Sugar, Ethanol and Energy-Our Mills.” The consolidation of the cluster will generate important synergies, operating efficiencies and economies of scale such as (i) a reduction in the average distance from the sugarcane fields to the mills, generating important savings in sugarcane transportation expenses; (ii) one centralized management team, reducing total administration cost per ton of sugarcane milled; and (iii) a large sugarcane plantation supplying two mills, allowing for non-stop harvesting. We believe that our sugarcane cluster in Mato Grosso do Sul will allow us to become one of the most efficient and low cost producers of sugar, ethanol and energy in Brazil. Additionally, we plan to continue to monitor closely the Brazilian sugar and ethanol industries and may pursue selective acquisitions that provide opportunities to increase our economies of scale, operating synergies and profitability.
|
|
•
|
Further increase our operating efficiencies while maintaining a diversified portfolio.
We intend to continue to focus on improving the efficiency of our operations and maintaining a low-cost structure to increase our profitability and protect our cash flows from commodity price cycle risk. We seek to maintain our low-cost platform by (i) making additional investments in advanced technologies, including those related to agricultural, industrial and logistical processes and information technology, (ii) improving our economies of scale through organic growth, strategic acquisitions, and more efficient production methods, and (iii) fully utilizing our resources to increase our production margins. In addition, we intend to mitigate commodity price cycle risk and minimize our exposure to weather related losses by (i) maintaining a diversified product mix and vertically integrating production of certain commodities and (ii) geographically diversifying the locations of our farms.
|
|
•
|
Continue to implement our land transformation strategy.
We plan to continue to enhance the value of our owned farmland and future land acquisitions by making them suitable for more profitable agricultural activities, thereby seeking to maximize the return on our invested capital in our land assets. In addition, we expect to continue rotating our land portfolio through strategic dispositions of certain properties in order to realize and monetize the transformation and appreciation value created by our land transformation activities. We also plan to leverage our knowledge and experience in land asset- management to identify superior buying and selling opportunities.
|
|
|
|
Harvest Year
|
|||||||
|
|
|
2017/2018
|
|
2016/2017
|
|
2015/2016
|
|||
|
Production
|
|
(in tons)
|
|||||||
|
Crops
(1)
|
|
537,181
|
|
|
652,201
|
|
|
583,639
|
|
|
Rice
(2)
|
|
276,693
|
|
|
234,831
|
|
|
220,758
|
|
|
|
|
Year Ended December 31,
|
|||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Dairy (thousands of liters)
(3)
|
|
101,300
|
|
|
93,168
|
|
|
92,395
|
|
|
(1)
|
As of the date of this annual report, the harvest of soybean, corn, sunflower, cotton and rice pertaining to the 2018/2019 harvest year is ongoing. The only crop which has been almost fully harvested in the current 2018/19 harvest year is wheat, with a total production of 71,644 tons.
|
|
(2)
|
Expressed in tons of rough rice.
|
|
(3)
|
Raw milk produced.
|
|
|
|
Harvest Year
|
|||||||
|
|
|
2017/2018
|
|
2016/2017
|
|
2015/2016
|
|||
|
Product Area
|
|
(In hectares)
|
|||||||
|
Soybeans
(l)
|
|
81,270
|
|
|
84,434
|
|
|
88,377
|
|
|
Corn
(2)
|
|
55,029
|
|
|
47,157
|
|
|
42,657
|
|
|
Wheat
(3)
|
|
34,631
|
|
|
38,009
|
|
|
32,396
|
|
|
Sunflower
|
|
2,869
|
|
|
5,413
|
|
|
9,547
|
|
|
Cotton
|
|
3,132
|
|
|
2,640
|
|
|
—
|
|
|
Forage
(4)
|
|
4,793
|
|
|
5,177
|
|
|
5,514
|
|
|
Peanut
|
|
9,375
|
|
|
9,475
|
|
|
—
|
|
|
Total
|
|
191,099
|
|
|
192,305
|
|
|
178,491
|
|
|
|
|
Harvest Year
|
||||||||||
|
|
|
2018/2019
|
|
2017/2018
|
|
2016/2017
|
|
2015/2016
|
||||
|
Crop Production
(1)
|
|
(In tons)
|
||||||||||
|
Soybeans
(2)
|
|
250
|
|
|
6,571
|
|
|
230,899
|
|
|
237,681
|
|
|
Corn
(2)
|
|
52,241
|
|
|
55,951
|
|
|
298,324
|
|
|
248,269
|
|
|
Wheat
|
|
62,146
|
|
|
79,341
|
|
|
115,339
|
|
|
82,167
|
|
|
Sunflower
(2)
|
|
4,771
|
|
|
3,558
|
|
|
10,112
|
|
|
15,521
|
|
|
Cotton lint
(2)
|
|
783
|
|
|
—
|
|
|
198
|
|
|
—
|
|
|
Total
(2)
|
|
120,191
|
|
|
145,421
|
|
|
654,872
|
|
|
583,638
|
|
|
|
|
Year Ended December 31,
|
|||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Sales
|
|
(In thousands of $)
|
|||||||
|
Soybeans
|
|
84,217
|
|
|
85,527
|
|
|
63,797
|
|
|
Corn
(l)
|
|
38,631
|
|
|
86,238
|
|
|
48,502
|
|
|
Wheat
(2)
|
|
32,706
|
|
|
16,723
|
|
|
18,191
|
|
|
Sunflower
|
|
1,598
|
|
|
3,163
|
|
|
7,275
|
|
|
Cotton
|
|
—
|
|
|
420
|
|
|
1,434
|
|
|
Other crops
(3)
|
|
7,386
|
|
|
5,151
|
|
|
2,925
|
|
|
Adjustments
(4)
|
|
(9,120
|
)
|
|
—
|
|
|
N/A
|
|
|
Total
|
|
155,418
|
|
|
197,222
|
|
|
142,124
|
|
|
|
|
Harvest Year
|
||||||||||
|
Rice Product Area & Production
|
|
2018/2019
|
|
2017/2018
|
|
2016/2017
|
|
2015/2016
|
||||
|
Owned planted area (hectares)
|
|
38,579
|
|
|
38,579
|
|
|
38,028
|
|
|
35,880
|
|
|
Leased planted area (hectares)
|
|
1,700
|
|
|
1,700
|
|
|
1,700
|
|
|
1,700
|
|
|
Total rice planted (hectares)
|
|
40,279
|
|
|
40,279
|
|
|
39,728
|
|
|
37,580
|
|
|
Rough rice production (tons)
(1)
|
|
—
|
|
|
276,693
|
|
|
234,831
|
|
|
220,758
|
|
|
|
|
Year Ended December 31,
|
|||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Processed Rice Production
|
|
(In tons)
|
|||||||
|
Rough rice processed — own
|
|
266,078
|
|
|
208,292
|
|
|
206,794
|
|
|
Rough rice processed — third party
|
|
10,615
|
|
|
33,282
|
|
|
16,382
|
|
|
Total rough rice processed
|
|
276,693
|
|
|
241,574
|
|
|
223,176
|
|
|
|
|
Year Ended December 31,
|
|||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Processed Rice Sales
|
|
(In thousand of $)
|
|||||||
|
Total Sales
|
|
95,403
|
|
|
86,479
|
|
|
96,562
|
|
|
|
|
Year Ended December 31,
|
|||||||
|
Dairy Herd & Production
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Total dairy herd (head)
|
|
8,035
|
|
|
8,043
|
|
|
7,947
|
|
|
Average milking cows
|
|
7,581
|
|
|
6,967
|
|
|
6,880
|
|
|
Average daily production (liters per cow)
|
|
36.6
|
|
|
36.6
|
|
|
36.7
|
|
|
Total production (thousands of liters)
|
|
101,300
|
|
|
93,168
|
|
|
92,395
|
|
|
|
|
Year Ended December 31
|
|||||||
|
Dairy Sales
|
|
2018
|
|
2017
|
|
2016
|
|||
|
|
|
(In thousands of $)
|
|||||||
|
Sales
|
|
29,710
|
|
|
37,522
|
|
|
32,897
|
|
|
Storage Capacity
|
|
Nominal
|
|
|
Crops (tons)
|
|
38,740
|
|
|
Rice (tons)
|
|
120,000
|
|
|
Drying Capacity
|
|
Nominal
|
|
|
Crops (tons/day)
|
|
8,640
|
|
|
Rice (tons/day)
|
|
6,300
|
|
|
|
|
Year Ended December 31,
|
|||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|||
|
|
|
(In tons)
|
|||||||
|
Grown on our owned and leased land
|
|
10,748,091
|
|
|
9,068,844
|
|
|
10,164,671
|
|
|
Purchased from third parties
|
|
611,112
|
|
|
1,172,959
|
|
|
949,837
|
|
|
Total
|
|
11,359,203
|
|
|
10,241,803
|
|
|
11,114,508
|
|
|
|
|
Year Ended December 31,
|
|||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Sugar (tons)
|
|
344,137
|
|
|
567,068
|
|
|
701,060
|
|
|
Ethanol (cubic meters)
|
|
675,001
|
|
|
434,015
|
|
|
422,395
|
|
|
Energy (MWh exported)
|
|
705,539
|
|
|
712,425
|
|
|
751,037
|
|
|
|
|
Year Ended December 31,
|
|||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|||
|
|
|
(In thousands of $)
|
|||||||
|
Sugar
|
|
128,377
|
|
|
305,688
|
|
|
330,895
|
|
|
Ethanol
|
|
324,661
|
|
|
241,650
|
|
|
211,451
|
|
|
Energy
|
|
57,797
|
|
|
62,218
|
|
|
53,995
|
|
|
Other
|
|
103
|
|
|
1,063
|
|
|
351
|
|
|
Total
|
|
510,938
|
|
|
610,619
|
|
|
596,692
|
|
|
•
|
It is a clean and renewable energy;
|
|
•
|
It complements hydropower, the main source of Brazilian energy, as it is generated during the sugarcane harvest period (April to December) when water reservoirs are at their lowest level;
|
|
•
|
It requires a short period of time to start operations; and
|
|
•
|
It requires only a small investment in transmission lines when plants are located close to consumer centers.
|
|
Nominal Storage Capacity
|
|
Cluster
|
|
UMA
|
|
Total
|
|||
|
Ethanol (cubic meters)
|
|
160,000
|
|
|
27,000
|
|
|
187,000
|
|
|
Sugar (tons)
|
|
155,000
|
|
|
36,400
|
|
|
191,400
|
|
|
•
|
Underdeveloped land (savannahs and natural grasslands): This is the most drastic transformation phase since it demands both physical and chemical transformation of the soil. First, the land is mechanically cleared to remove native vegetation. The soil is then mechanically leveled for agricultural operations: in the case of land being transformed for rice production, this process involves heavy land movements and systematization required for irrigation and drainage channels, roads and bridges. In the case of land destined for sugarcane plantations, land movements will also be necessary for the construction of terraces to prevent the excess of water runoff. Certain soils must be chemically treated and corrected by incorporating nutrients such as limestone, gypsum and phosphorous, as is the case of the Brazilian ‘Cerrado’. Soil correction is not required in Argentina or Uruguay due to the natural fertility of the soil. Pesticides and fertilizers are then applied to the soil in preparation for planting. In the case of land destined for crop production (grains and oilseeds), soybean, which is sometimes referred to as a colonizing crop, is usually planted during the first years due to its resistance to pests, weeds and extreme weather and soil conditions. Thereafter, the land will enter into a crop rotation scheme to reduce the incidence of plague and disease and to balance soil nutrients. In the case of rice and sugar cane, which are produced in a monoculture system, there is no colonizing crop or rotation involved. Intensive plague and weed controls and additional soil correction will take place during these first three to five years. Land productivity or yields, measured in tons of soybean or other crops per hectare, will be initially low and will gradually increase year by year. During the first five to seven years, the yields will increase at high and sustained rates. After the seventh year we consider the land developed as yield volatility is reduced and growth is only achievable at marginal rates. Since our inception in 2002, we have put into production about 70 thousand hectares of undeveloped land into productive croppable land.
|
|
•
|
Undermanaged or underutilized farmland (cultivated pastures and poorly managed agriculture): This transformation process is lighter than the one described above since it does not require the initial mechanical clearing of vegetation or land leveling. Only in the case of land being prepared for rice production will leveling be required for efficient flood-irrigation. The transformation of cattle pastures or poor agriculture in the Brazilian ‘Cerrado’ will begin with soil correction and soil tillage in preparation for planting of the first soybean or sugarcane crop. The process will then continue as described in the case above. Land productivity or crop yields will grow at high rates during the first three to five years of the transformation process and will then commence to stabilize and grow at marginal rates, at which point we consider the land developed. Since our inception in 2002 we have put into production over 101 thousand hectares of undermanaged or underutilized farmland into croppable land.
|
|
•
|
Ongoing transformation of croppable land: The application of efficient and sustainable crop production technologies and best practices such as “no-till”, crop rotations, integrated pest and weed management and balanced fertilization, among others, incrementally increases soil quality and land productivity over time, maximizing return on invested capital and increasing the land value of our properties. Our entire farmland portfolio is constantly undergoing this phase of land transformation. During the 2017/2018 harvest year, we operated 134,875 hectares of own developed farmland which were enhanced by the use of best productive practices and technology.
|
|
|
|
Acquisition
|
|
Divestitures
|
|
Total Land Holdings
|
|||
|
Year Ended December 31,
|
|
(In hectares)
|
|||||||
|
2002
|
|
74,898
|
|
|
—
|
|
|
74,898
|
|
|
2003
|
|
—
|
|
|
—
|
|
|
74,898
|
|
|
2004
|
|
34,659
|
|
|
—
|
|
|
109,557
|
|
|
2005
|
|
22,262
|
|
|
—
|
|
|
131,819
|
|
|
2006
|
|
5,759
|
|
|
3,507
|
|
|
134,071
|
|
|
2007
|
|
113,197
|
|
|
8,714
|
|
|
239,274
|
|
|
2008
|
|
43,783
|
|
|
4,857
|
|
|
278,200
|
|
|
2009
|
|
—
|
|
|
5,005
|
|
|
273,195
|
|
|
2010
|
|
14,755
|
|
|
5,086
|
|
|
282,864
|
|
|
2011
|
|
12,992
|
|
|
2,439
|
|
|
293,417
|
|
|
2012
|
|
—
|
|
|
9,475
|
|
|
283,942
|
|
|
2013
|
|
—
|
|
|
14,176
|
|
|
269,766
|
|
|
2014
|
|
—
|
|
|
12,887
|
|
|
257,036
|
|
|
2015
|
|
—
|
|
|
10,905
|
|
|
246,139
|
|
|
2016
|
|
—
|
|
|
—
|
|
|
246,139
|
|
|
2017
|
|
—
|
|
|
—
|
|
|
246,139
|
|
|
2018
|
|
—
|
|
|
14,427
|
|
|
231,712
|
|
|
Farm
|
|
State, Country
|
|
Gross Size
(Hectares)
|
|
Current Use
|
|
|
El Meridiano
|
|
Buenos Aires, Argentina
|
|
6,302
|
|
|
Grains
|
|
Las Horquetas
|
|
Buenos Aires, Argentina
|
|
2,086
|
|
|
Grains & Cattle
|
|
San Carlos
|
|
Buenos Aires, Argentina
|
|
4,215
|
|
|
Grains
|
|
Huelen
|
|
La Pampa, Argentina
|
|
4,633
|
|
|
Grains
|
|
La Carolina
(2)
|
|
Santa Fe, Argentina
|
|
4,306
|
|
|
Grains & Cattle
|
|
El Orden
(2)
|
|
Santa Fe, Argentina
|
|
3,506
|
|
|
Grains & Cattle
|
|
La Rosa
|
|
Santa Fe, Argentina
|
|
4,087
|
|
|
Grains & Cattle
|
|
San Joaquín
|
|
Santa Fe, Argentina
|
|
37,273
|
|
|
Rice, Grains & Cattle
|
|
Carmen
|
|
Santa Fe, Argentina
|
|
10,021
|
|
|
Grains
|
|
Abolengo
|
|
Santa Fe, Argentina
|
|
7,473
|
|
|
Grains
|
|
Santa Lucia
|
|
Santiago del Estero, Argentina
|
|
17,495
|
|
|
Grains & Cattle
|
|
El Colorado
|
|
Santiago del Estero, Argentina
|
|
4,960
|
|
|
Grains
|
|
La Guarida
(1)
|
|
Santiago del Estero, Argentina
|
|
7,880
|
|
|
Grains & Cattle
|
|
La Garrucha
(1)
|
|
Salta, Argentina
|
|
1,839
|
|
|
Grains
|
|
Los Guayacanes
(1)
|
|
Salta, Argentina
|
|
3,693
|
|
|
Grains
|
|
Ombú
|
|
Formosa, Argentina
|
|
18,321
|
|
|
Grains & Cattle
|
|
Oscuro
|
|
Corrientes, Argentina
|
|
33,429
|
|
|
Rice, Grains & Cattle
|
|
Itá Caabó
|
|
Corrientes, Argentina
|
|
22,888
|
|
|
Rice, Grains & Cattle
|
|
Alto Alegre
|
|
Tocantins, Brazil
|
|
6,082
|
|
|
Grains & Cotton
|
|
Bela Manhã
|
|
Mato Grosso do Sul, Brazil
|
|
381
|
|
|
Sugarcane
|
|
Ouro Verde
|
|
Mato Grosso do Sul, Brazil
|
|
679
|
|
|
Sugarcane
|
|
Don Fabrício
|
|
Mato Grosso do Sul, Brazil
|
|
3,302
|
|
|
Sugarcane
|
|
Takuarê
|
|
Mato Grosso do Sul, Brazil
|
|
489
|
|
|
Sugarcane
|
|
Agua Branca
|
|
Mato Grosso do Sul, Brazil
|
|
1,614
|
|
|
Sugarcane
|
|
Nossa Senhora Aparecida
|
|
Mato Grosso do Sul, Brazil
|
|
540
|
|
|
Sugarcane
|
|
Sapálio
|
|
Mato Grosso do Sul, Brazil
|
|
6,140
|
|
|
Sugarcane
|
|
Carmen (Agua Santa)
|
|
Mato Grosso do Sul, Brazil
|
|
146
|
|
|
Sugarcane
|
|
La Pecuaria
|
|
Duranzo, Uruguay
|
|
3,177
|
|
|
Grains
|
|
Doña Marina
|
|
Corrientes, Argentina
|
|
14,755
|
|
|
Rice
|
|
Total
|
|
|
|
231,712
|
|
|
|
|
Facility
|
|
Province, Country
|
|
Relevant
Operational Data
|
|
Current Use
|
|
“Christophersen”
|
|
Santa Fe, Argentina
|
|
18,700 tons of storage capacity. 2,400 tons per day of drying capacity
|
|
Seedbed and stockpiling plant
(1)
|
|
“Semillero Itá Caabó”
|
|
Corrientes, Argentina
|
|
|
|
Rice genetic improvement program
|
|
“Molino Ala — Mercedes”
|
|
Corrientes, Argentina
|
|
Installed capacity of 4,682 tons
of white rice monthly, and husk rice drying capacity of 2,400 tons per day
|
|
Rice processing and drying plant
|
|
“Molino Ala — San Salvador”
|
|
Entre Ríos, Argentina
|
|
Installed capacity of 5,208 tons
of white rice monthly, and husk rice drying capacity of 1,100 tons per day
|
|
Rice processing and drying plant
|
|
Molino Franck
|
|
Santa Fe, Argentina
|
|
Processing capacity of 5,617 tons of white rice monthly, and husk rice drying capacity of 1,600 tons per day
|
|
Rice processing and drying plant
|
|
Free-Stall I, Free-Stall II and Free-Stall III
|
|
Santa Fe, Argentina
|
|
Production capacity of 135 million liters of raw milk
10,500 milking cows
|
|
Raw milk production
|
|
Bio-digester
|
|
Santa Fe, Argentina
|
|
1,4 MW capacity
|
|
Energy generation
|
|
“Angélica Agroenergía”
|
|
Mato Grosso do Sul, Brazil
|
|
Installed milling capacity of 5.5 million tons of
sugarcane annually, 328,000 tons
of VHP sugar and over 262,000
cubic meters of ethanol, and
over 370,000 MWh
|
|
Sugar and ethanol mill producing hydrated ethanol, anhydrous ethanol and VHP sugar. Sells energy to local network
|
|
“Ivinhema Agroenergía”
|
|
Mato Grosso do Sul, Brazil
|
|
Installed milling capacity of
5.8 million tons of
sugarcane annually, 328,000 tons
of VHP sugar, 328,000
cubic meters of ethanol, and
over 445,000 MWh
|
|
Sugar and ethanol mill producing hydrated ethanol and VHP sugar. Sells energy to local network
|
|
(1)
|
Classification of wheat and soybean seeds.
|
|
|
Brazil
|
|
|
Number of Mills
|
411
|
|
|
Sugarcane crushed (million tons)
|
633.3
|
|
|
Ethanol Production (million cubic meters)
|
27.8
|
|
|
Sugar Production (million tons)
|
37.9
|
|
|
Segment
|
|
Agricultural Product
|
|
Manufactured Product and Services Rendered
|
|
Crops
|
|
Soybean Corn Wheat Sunflower Cotton
|
|
Grain drying and conditioning
|
|
|
|
|
|
|
|
Rice
|
|
Rough rice
|
|
White rice and brown rice
|
|
|
|
|
|
|
|
Dairy
|
|
Fluid milk
|
|
Processed milk, and dairy products
|
|
|
|
|
|
|
|
Sugar, Ethanol and Energy
|
|
Sugarcane
|
|
Sugar, Ethanol and Energy
|
|
|
2017/2018
|
|
2016/2017
|
|
2015/2016
|
|
% Change
|
|||||||
|
|
Harvest
Year (1)
|
|
Harvest
Year (1)
|
|
Harvest
Year (1)
|
|
2017/2018 -2016/2017
|
|
2016/2017 -2015/2016
|
|||||
|
Corn (2)
|
4.3
|
|
|
5.4
|
|
|
5.8
|
|
|
(20,4)%
|
|
|
(6.9
|
)%
|
|
Soybean
|
2.5
|
|
|
2.8
|
|
|
2.8
|
|
|
(10.7
|
)%
|
|
—
|
%
|
|
Soybean (second harvest)
|
1.2
|
|
|
2.5
|
|
|
2.4
|
|
|
(52.0
|
)%
|
|
4.2
|
%
|
|
Wheat (3)
|
2.2
|
|
|
3.0
|
|
|
2.5
|
|
|
(26.7
|
)%
|
|
20.0
|
%
|
|
Sunflower
|
1.8
|
|
|
1.9
|
|
|
1.6
|
|
|
(5.3
|
)%
|
|
18.8
|
%
|
|
Rice
|
6.9
|
|
|
5.9
|
|
|
5.9
|
|
|
16.9
|
%
|
|
—
|
%
|
|
Sugarcane (4)
|
89.3
|
|
|
85.1
|
|
|
98.2
|
|
|
4.9
|
%
|
|
(13.3
|
)%
|
|
•
|
Initial recognition and changes in the fair value of biological assets and agricultural produce in respect of unharvested biological assets undergoing biological transformation;
|
|
•
|
Changes in net realizable value of agricultural produce for inventory carried at its net realizable value; and
|
|
•
|
Sales of manufactured products and agricultural produce to third parties.
|
|
|
Year ended December 31,
|
|
|
|
|
|||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
Chg (%) 2018-2017
|
|
Chg (%) 2017-2016
|
|||||
|
|
|
|
Hectares
|
|
|
|
|
|
|
|||||
|
Crops
(1)
|
151,842
|
|
|
153,970
|
|
|
145,410
|
|
|
(1.4
|
)%
|
|
5.9
|
%
|
|
Rice
|
40,435
|
|
|
40,289
|
|
|
39,728
|
|
|
0.4
|
%
|
|
1.4
|
%
|
|
Sugar, Ethanol and Energy
|
153,690
|
|
|
143,617
|
|
|
134,591
|
|
|
7.0
|
%
|
|
6.7
|
%
|
|
|
Tax Rate (%)
|
|
Argentina
(1)
|
30
|
|
Brazil
(2)
|
34
|
|
Uruguay
|
25
|
|
Spain
|
25
|
|
Luxembourg
|
26
|
|
(1)
|
During 2017, the Argentine Goverment introduced changes in the income tax. The income tax rate will be reduced to 30% for the years 2018 and 2019, and to 25% from 2020 onwards. A new tax on dividends is created with a rate of 7% for the years 2018 and 2019, and 13% from 2020 onwards.
|
|
(2)
|
Including the Social Contribution on Net Profit (CSLL).
|
|
|
Biological Asset
|
|
|
|
|
||
|
|
No significant
biological growth
|
|
Significant
biological growth
|
|
Agricultural Produce
|
|
Manufactured Product
|
|
|
|
|
|
|
|
|
|
|
Crops
|
Crop from planting to approximately 60 days following planting
|
|
Crop, from approximately 60 days after planting up to the moment of harvest (total period of approximately 3 to 5 months).
|
|
Harvested crop (soybean, corn, wheat, etc.)
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
Rice
|
Rice plant from planting to approximately 60 days following planting
|
|
Rice plant, from approximately 60 days after planting up to the moment of harvest (total period of approximately 3 to 4 months).
|
|
Harvested rough rice
|
|
Processed rice (white rice) and rice snacks
|
|
|
|
|
|
|
|
|
|
|
Dairy
|
Dairy cow is considered a biological asset from birth/purchase to death or sale.
|
|
Fluid milk
|
|
N/A
|
||
|
|
|
|
|
|
|
||
|
Cattle
|
Beef cattle are considered a biological asset from birth/purchase to death or sale.
|
|
N/A
|
|
N/A
|
||
|
|
|
|
|
|
|
||
|
Sugar, ethanol and energy
|
The produce derived from the sugarcane from planting or after harvest up to approximately 30 days following planting
|
|
The produce derived from the sugarcane, from approximately 30 days after planting until harvest (total period of 10 to 14 months)
|
|
Sugarcane
|
|
Sugar, ethanol and energy
|
|
|
|
|
|
|
|
|
|
|
Valuation Criteria
|
Cost, which approximates fair value less accumulated impairment losses, if any. For dairy and cattle, fair value less estimated cost to sell.
|
|
Fair value (using discounted cash flow valuation) less cost to sell.
|
|
Net realizable value, except for rough rice and milk which are valued at cost.
|
|
Cost
|
|
•
|
The Company’s
‘Crops’
segment consists of planting, harvesting and sale of grains, oilseeds and fibers (including wheat, corn, soybeans, cotton and sunflowers, among others), and to a lesser extent the provision of grain warehousing/conditioning, handling and drying services to third parties and the purchase and sale of crops produced by third parties. Each underlying crop in this segment does not represent a separate operating segment. Management seeks to maximize the use of the land through the cultivation of one or more type of crops. Types and surface amount of crops cultivated may vary from harvest year to harvest year depending on
|
|
•
|
The Company’s
‘Rice’
segment consists of planting, harvesting, processing and marketing of rice;
|
|
•
|
The Company’s
‘Dairy’
segment consists of the production and sale of milk;
|
|
•
|
The Company’s
‘All other segments’
segment
consists of the aggregation of the remaining non-reportable operating segments, which do not meet the quantitative thresholds for disclosure and for which the Company’s management does not consider them to be of continuing significance, namely, Coffee and Cattle.
|
|
|
|
Year ended December 31,
|
|
|
|
|
|||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|
Chg (%) 2018-2017
|
|
Chg (%) 2017-2016
|
|||||
|
Sales
|
|
( In thousands of $)
|
|
|
|
|
|||||||||
|
Farming Business
|
|
282,301
|
|
|
322,561
|
|
|
272,543
|
|
|
(12.5
|
)%
|
|
18,4%
|
|
|
Crops
|
|
155,418
|
|
|
197,222
|
|
|
142,124
|
|
|
(21.2
|
)%
|
|
38.8
|
%
|
|
Soybean(1)
|
|
84,217
|
|
|
85,527
|
|
|
63,797
|
|
|
(1.5
|
)%
|
|
34.1
|
%
|
|
Corn (2)
|
|
38,639
|
|
|
86,238
|
|
|
48,502
|
|
|
(55.2
|
)%
|
|
77.8
|
%
|
|
Wheat (3)
|
|
32,706
|
|
|
16,723
|
|
|
18,191
|
|
|
95.6
|
%
|
|
(8.1
|
)%
|
|
Sunflower
|
|
1,598
|
|
|
3,163
|
|
|
7,275
|
|
|
(49.5
|
)%
|
|
(56.5
|
)%
|
|
Cotton Lint
|
|
—
|
|
|
420
|
|
|
1,434
|
|
|
(100.0
|
)%
|
|
(70.7
|
)%
|
|
Other crops(4)
|
|
7,378
|
|
|
5,151
|
|
|
2,925
|
|
|
43.2
|
%
|
|
76.1
|
%
|
|
Adjustments (5)
|
|
(9,120
|
)
|
|
—
|
|
|
—
|
|
|
100.0
|
%
|
|
N/A
|
|
|
Rice (6)
|
|
95,403
|
|
|
86,479
|
|
|
96,562
|
|
|
10.3
|
%
|
|
(10.4
|
)%
|
|
Dairy
|
|
29,710
|
|
|
37,522
|
|
|
32,897
|
|
|
(20.8
|
)%
|
|
14.1
|
%
|
|
All other segments (7)
|
|
1,770
|
|
|
1,338
|
|
|
960
|
|
|
32.3
|
%
|
|
39.4
|
%
|
|
Sugar, Ethanol and Energy Business
|
|
510,938
|
|
|
610,617
|
|
|
596,692
|
|
|
(16.3
|
)%
|
|
2.3
|
%
|
|
Sugar
|
|
128,377
|
|
|
305,688
|
|
|
330,895
|
|
|
(58.0
|
)%
|
|
(7.6
|
)%
|
|
Ethanol
|
|
324,661
|
|
|
241,650
|
|
|
211,451
|
|
|
34.4
|
%
|
|
14.3
|
%
|
|
Energy
|
|
57,797
|
|
|
62,218
|
|
|
53,995
|
|
|
(7.1
|
)%
|
|
15.2
|
%
|
|
Other (8)
|
|
103
|
|
|
1,061
|
|
|
351
|
|
|
(90.3
|
)%
|
|
202.3
|
%
|
|
Total
|
|
793,239
|
|
|
933,178
|
|
|
869,235
|
|
|
(15.0
|
)%
|
|
7.4
|
%
|
|
Land Transformation (9)
|
|
36,227
|
|
|
—
|
|
|
—
|
|
|
100.0
|
%
|
|
N/A
|
|
|
|
|
2018/2019
|
|
2017/2018
|
|
2016/2017
|
|
2015/2016
|
|
|
|
|
||||||
|
|
|
Harvest
|
|
Harvest
|
|
Harvest
|
|
Harvest
|
|
Chg (%) 2017/2018-2016/2017
|
|
Chg (%) 2016/2017-2015/2016
|
||||||
|
Production
|
|
Year (10)
|
|
Year (10)
|
|
Year (10)
|
|
Year (10)
|
|
|
||||||||
|
Farming Business
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Crops (tons)(11)
|
|
104,970
|
|
|
533,692
|
|
|
603,578
|
|
|
583,640
|
|
|
(11.6
|
)%
|
|
3.4
|
%
|
|
Soybean (tons )
|
|
N/A
|
|
|
171,392
|
|
|
206,437
|
|
|
237,681
|
|
|
(17
|
)%
|
|
(13.1
|
)%
|
|
Corn (tons) (2)
|
|
N/A
|
|
|
277,955
|
|
|
271,698
|
|
|
248,270
|
|
|
2.3
|
%
|
|
9.4
|
%
|
|
Wheat (tons) (3)
|
|
104,970
|
|
|
78,640
|
|
|
115,173
|
|
|
82,167
|
|
|
(31.7
|
)%
|
|
40.2
|
%
|
|
Sunflower (tons )
|
|
N/A
|
|
|
5,181
|
|
|
10,112
|
|
|
15,521
|
|
|
(48.8
|
)%
|
|
(34.8
|
)%
|
|
Cotton Lint (tons)
|
|
N/A
|
|
|
523
|
|
|
159
|
|
|
—
|
|
|
228.9
|
%
|
|
N/A
|
|
|
Rice(12) (tons )
|
|
N/A
|
|
|
276,693
|
|
|
234,819
|
|
|
220,758
|
|
|
17.8
|
%
|
|
6.4
|
%
|
|
|
|
Year ended December 31,
|
|
|
|
|
|||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|
Chg (%) 2018-2017
|
|
Chg (%) 2017-2016
|
|||||
|
Processed rice(13) (tons)
|
|
275,573
|
|
|
241,574
|
|
|
229,905
|
|
|
14.1
|
%
|
|
5.1
|
%
|
|
Dairy(14) (thousand liters)
|
|
101,328
|
|
|
93,168
|
|
|
92,395
|
|
|
8.8
|
%
|
|
0.8
|
%
|
|
Sugar, Ethanol and Energy Business
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Sugar (tons)
|
|
344,137
|
|
|
567,068
|
|
|
701,060
|
|
|
(39.3
|
)%
|
|
(19.1
|
)%
|
|
Ethanol (cubic meters)
|
|
675,001
|
|
|
434,015
|
|
|
422,395
|
|
|
55.5
|
%
|
|
2.8
|
%
|
|
Energy (MWh)
|
|
705,539
|
|
|
712,425
|
|
|
751,037
|
|
|
(1.0
|
)%
|
|
(5.1
|
)%
|
|
Land Transformation Business (hectares traded)
|
|
9,300
|
|
|
—
|
|
|
—
|
|
|
N/A
|
|
|
N/A
|
|
|
|
|
2018/2019
|
|
2017/2018
|
|
2016/2017
|
|
2015/2016
|
|
Chg (%) 2017/2018-2016/2017
|
|
Chg (%) 2016/2017-2015/2016
|
||||||
|
|
|
Harvest
|
|
Harvest
|
|
Harvest
|
|
Harvest
|
|
|
||||||||
|
Planted Area
|
|
Year (15)
|
|
Year
|
|
Year
|
|
Year
|
|
|
||||||||
|
|
|
|
|
|
(Hectares)
|
|
|
|
|
|
|
|
||||||
|
Farming Business(16)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Crops
|
|
199,163
|
|
|
195,981
|
|
|
190,326
|
|
|
178,490
|
|
|
3.0
|
%
|
|
6.6
|
%
|
|
Soybean
|
|
75,727
|
|
|
81,269
|
|
|
84,435
|
|
|
88,377
|
|
|
(3.7
|
)%
|
|
(4.5
|
)%
|
|
Corn (2)
|
|
67,907
|
|
|
66,115
|
|
|
54,653
|
|
|
42,657
|
|
|
21.0
|
%
|
|
28.1
|
%
|
|
Wheat (3)
|
|
40,611
|
|
|
36,533
|
|
|
38,009
|
|
|
32,396
|
|
|
(3.9
|
)%
|
|
17.3
|
%
|
|
Sunflower
|
|
3,931
|
|
|
2,869
|
|
|
5,413
|
|
|
9,547
|
|
|
(47.0
|
)%
|
|
(43.3
|
)%
|
|
Cotton
|
|
5,158
|
|
|
3,132
|
|
|
2,640
|
|
|
—
|
|
|
18.6
|
%
|
|
—
|
%
|
|
Forage
|
|
5,828
|
|
|
6,063
|
|
|
5,177
|
|
|
5,514
|
|
|
17.1
|
%
|
|
(6.1
|
)%
|
|
Rice
|
|
40,435
|
|
|
40,289
|
|
|
39,728
|
|
|
37,580
|
|
|
1.4
|
%
|
|
5.7
|
%
|
|
Total Planted Area
|
|
239,598
|
|
|
236,270
|
|
|
230,054
|
|
|
216,070
|
|
|
2.7
|
%
|
|
6.5
|
%
|
|
Second Harvest Area
|
|
41,493
|
|
|
35,948
|
|
|
39,739
|
|
|
32,896
|
|
|
(9.5
|
)%
|
|
20.8
|
%
|
|
Leased Area
|
|
79,932
|
|
|
72,115
|
|
|
64,245
|
|
|
57,595
|
|
|
12.2
|
%
|
|
11.5
|
%
|
|
Owned Croppable Area (17)
|
|
112,345
|
|
|
122,144
|
|
|
120,893
|
|
|
120,065
|
|
|
1.0
|
%
|
|
0.7
|
%
|
|
|
|
Year ended December 31,
|
|
|
|
|
|||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|
Chg (%) 2018 - 2017
|
|
Chg (%) 2017 - 2016
|
|||||
|
Sugar, Ethanol and Energy Business
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Sugarcane plantation
|
|
153,690
|
|
|
143,617
|
|
|
134,591
|
|
|
7.0
|
%
|
|
6.7
|
%
|
|
Owned land
|
|
8,748
|
|
|
8,748
|
|
|
8,748
|
|
|
—
|
%
|
|
—
|
%
|
|
Leased land
|
|
144,942
|
|
|
134,869
|
|
|
125,843
|
|
|
7.5
|
%
|
|
7.2
|
%
|
|
(1)
|
Includes soybean, soybean oil and soybean meal.
|
|
(2)
|
Includes sorghum, chia and peanuts.
|
|
(3)
|
Includes barley, rye, oats and chickpea.
|
|
(4)
|
Includes seeds and farming services.
|
|
(6)
|
Sales of processed rice including rough rice purchased from third parties and processed in our own facilities, rice seeds and services.
|
|
(7)
|
All other segments include our cattle business which primarily consists of leasing land to a third party based on the price of beef. See “Item 4. Information on the Company-B. Business Overview-Cattle Business.” in our Form 20-F.
|
|
(11)
|
Crop production does not include tons of forage produced.
|
|
(12)
|
Expressed in tons of rough rice produced on owned and leased farms. The rough rice we produce, along with additional rough rice we purchase from third parties, is ultimately processed and constitutes the product sold in respect of the rice business.
|
|
(13)
|
Includes rough rice purchased from third parties and processed in our own facilities. Expressed in tons of rough rice (1 ton of processed rice is approximately equivalent to 1.6 tons of rough rice).
|
|
(14)
|
Raw milk produced at our dairy farms.
|
|
(16)
|
Includes hectares planted in the second harvest.
|
|
(17)
|
Does not include potential croppable areas being evaluated for transformation and does not include forage area.
|
|
|
2018
|
|
2017
|
|
Chg (%) 2018-2017
|
|||
|
|
(In thousands of $)
|
|
||||||
|
Sales of goods and services rendered
|
793,239
|
|
|
933,178
|
|
|
(15.0
|
)%
|
|
Cost of goods sold and services rendered
|
(609,965
|
)
|
|
(766,727
|
)
|
|
(20.4
|
)%
|
|
Initial recognition and Changes in fair value of biological assets and agricultural produce
|
16,195
|
|
|
63,220
|
|
|
(74.4
|
)%
|
|
Changes in net realizable value of agricultural produce after harvest
|
(909
|
)
|
|
8,852
|
|
|
(110.3
|
)%
|
|
Margin on Manufacturing and Agricultural Activities Before Operating Expenses
|
198,560
|
|
|
238,523
|
|
|
(16.8
|
)%
|
|
General and administrative expenses
|
(56,080
|
)
|
|
(57,299
|
)
|
|
(2.1
|
)%
|
|
Selling expenses
|
(90,215
|
)
|
|
(95,399
|
)
|
|
(5.4
|
)%
|
|
Other operating income, net
|
104,232
|
|
|
43,763
|
|
|
138.2
|
%
|
|
Profit from Operations Before Financing and Taxation
|
156,497
|
|
|
129,588
|
|
|
20.8
|
%
|
|
Finance income
|
8,581
|
|
|
11,744
|
|
|
(26.9
|
)%
|
|
Finance costs
|
(271,263
|
)
|
|
(131,349
|
)
|
|
106.5
|
%
|
|
Other financial results - Net gain of inflation effects on the monetary items
|
81,928
|
|
|
—
|
|
|
100.0
|
%
|
|
Financial results, net
|
(180,754
|
)
|
|
(119,605
|
)
|
|
51.1
|
%
|
|
(Loss) / Profit Before Income Tax
|
(24,257
|
)
|
|
9,983
|
|
|
(343.0
|
)%
|
|
Income tax Benefit
|
1,024
|
|
|
4,992
|
|
|
(83.1
|
)%
|
|
(Loss) / Profit for the Year
|
(23,233
|
)
|
|
14,975
|
|
|
(255.1
|
)%
|
|
Year ended December 31,
|
Crops
|
|
Rice
|
|
Dairy
|
|
All other segments
|
|
Sugar, Ethanol and Energy
|
|
Total
|
||||||
|
|
(In thousands of $)
|
||||||||||||||||
|
2018
|
155,418
|
|
|
95,403
|
|
|
29,710
|
|
|
1,770
|
|
|
510,938
|
|
|
793,239
|
|
|
2017
|
197,222
|
|
|
86,478
|
|
|
37,523
|
|
|
1,336
|
|
|
610,619
|
|
|
933,178
|
|
|
•
|
Sales decreased $99.7 million in our Sugar, Ethanol and Energy segment, mainly due to: (i) 23.5% lower prices of sugar, from $371.6 per ton in 2017 to $284.3 per ton in 2018; (ii) a 8.3% decrease in the price of ethanol, from $549.6 per cubic meter in 2017 to $503.8 per cubic meter in 2018; (iii)
a
13.2% decrease in the volume of energy sold, from 860.8 MWh in 2017 to 747.2 MWh in 2018; and (iv) a 2.5% decrease in the volume of sugar and ethanol sold, measured in TRS (Total Recoverable Sugar), from 1.60 million tons in 2017 to 1.56 million tons in 2018. The decrease in volume of sugar and ethanol sold was due to inventories build-up, of 48.8 thousand tons measured in TRS during 2018 compared to an inventories sell-off of 36.4 thousand tons measured in TRS in 2017. This was partially offset by a 11.8% increase year-over-year in sugarcane milled, from 10.2 million tons during 2017 to 11.4 million tons in 2018 due to (i) a 2.7% increase in milling per hour from 2,074 tons per hour in 2017 to 2,130 tons per hour in 2018 due to enhancements and investments at industrial level in concordance with the long term plan of the company; (ii) increase in effective milling days from 221 days in 2017, to 231 days in 2018, due to adequate weather conditions; and (iii) a 4.9% increase in sugarcane yields, from 85.1 tons per hectare in 2017 to 89.3 tons per hectare in 2018, that ensured cane availability.
|
|
(1)
|
On average, one metric ton of sugarcane contains 140 kilograms of TRS. While a mill can produce either sugar or ethanol, the TRS input requirements differ between these two products. On average, 1.045 kilograms of TRS equivalent are required to produce 1.0 kilogram of sugar, while the amount of TRS required to produce 1 liter of ethanol is 1.691 kilograms
|
|
|
Year ended December 31,
|
|
Year ended December 31,
|
|
Year ended December 31,
|
|||||||||||||||||||||
|
|
2018
|
|
2017
|
|
Chg %
|
|
2018
|
|
2017
|
|
Chg %
|
|
2018
|
|
2017
|
|
Chg %
|
|||||||||
|
|
(in millions of $)
|
|
(in thousand units)
|
|
(in dollars per unit)
|
|||||||||||||||||||||
|
Ethanol (M3)
|
324.7
|
|
|
241.7
|
|
|
34.3
|
%
|
|
644.4
|
|
|
439.7
|
|
|
46.6
|
%
|
|
503.8
|
|
|
549.6
|
|
|
(8.3
|
)%
|
|
Sugar (tons)
|
128.4
|
|
|
305.7
|
|
|
(58.0
|
)%
|
|
451.5
|
|
|
822.6
|
|
|
(45.1
|
)%
|
|
284.3
|
|
|
371.6
|
|
|
(23.5
|
)%
|
|
Energy (MWh)
|
57.8
|
|
|
62.2
|
|
|
(7.1
|
)%
|
|
747.2
|
|
|
860.8
|
|
|
(13.2
|
)%
|
|
77.4
|
|
|
72.3
|
|
|
7.1
|
%
|
|
Others
|
0.1
|
|
|
1.1
|
|
|
(90.9
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
|
510.9
|
|
|
610.6
|
|
|
(16.3
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
Sales decreased $41.8 million in our Crops segment mainly driven by: (i) a $9.1 million effect of hyperinflation accounting and translation in 2018 for our Argentine operations (See "Hyperinflation in Argentina"); (ii) a 6.5% decrease in the volume of soybean sold, from 282.5 thousand tons in 2017 to 264.1 thousand tons in 2018; and (iii) a 59.5% decrease in the volume of corn sold, from 599.1 thousand tons in 2017 to 242.5 thousand tons in 2018. The decrease in the volume of soybean and
|
|
|
Year ended December 31,
|
|
Year ended December 31,
|
|
Year ended December 31,
|
|||||||||||||||||||||
|
|
2018
|
|
2017
|
|
% Chg
|
|
2018
|
|
2017
|
|
% Chg
|
|
2018
|
|
2017
|
|
% Chg
|
|||||||||
|
|
(In millions of $)
|
|
(In thousands of tons)
|
|
(In $ per ton)
|
|||||||||||||||||||||
|
Soybean
|
84.2
|
|
|
85.5
|
|
|
(1.5
|
)%
|
|
264.1
|
|
|
282.5
|
|
|
(6.5
|
)%
|
|
318.9
|
|
|
302.7
|
|
|
5.4
|
%
|
|
Corn (1)
|
38.6
|
|
|
86.2
|
|
|
(55.2
|
)%
|
|
242.5
|
|
|
599.1
|
|
|
(59.5
|
)%
|
|
159.3
|
|
|
143.9
|
|
|
10.7
|
%
|
|
Wheat (2)
|
32.7
|
|
|
16.7
|
|
|
95.8
|
%
|
|
174.5
|
|
|
103.6
|
|
|
68.4
|
%
|
|
187.4
|
|
|
161.5
|
|
|
16.0
|
%
|
|
Others
|
9.0
|
|
|
8.7
|
|
|
3.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments (3)
|
(9.1
|
)
|
|
—
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total
|
155.4
|
|
|
197.2
|
|
|
(21.2
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Includes sorghum, popcorn and peanut.
|
|
(2)
|
Includes barley, rye, oats and chickpea.
|
|
(3)
|
Accumulated adjustment of Hyperinflation accounting translation for our Crops segment sales (See "Hyperinflation in Argentina").
|
|
•
|
Sales decreased $7.8 million in our Dairy segment mainly caused by (i) a $3.5 million effect of hyperinflation accounting and translation in 2018 for our Argentine operations (See "Hyperinflation in Argentina"); (ii) a 20% decrease in fluid milk prices from $0.35 per liter in 2017 to $0.28 per liter in 2018 due to sharp depreciation of the Argentine peso; and (iii) 0.4 thousand tons of powder milk stock build-up during 2018. This decrease was partially offset by (a) higher milk production volumes, from 93.2 million liters in 2017 to 101.3 million liters in 2018 and (b) the $1.8 million derived from electricity sales during 2018 compared to null sales in 2017 as we started to deliver energy from the new bio-digester that transforms effluents from our free stalls into renewal electricity. Higher milk production was due to 8.8% increase in milking cows from 6,967 cows in 2017 to 7,581 cows in 2018, as we finished the construction of our third free stall and started populating it since September 2018.
|
|
•
|
Sales increased $8.9 million in our Rice segment, mainly due to (i) a 29.6% increase in the volume of white rice sold, from 140.5 thousand tons during 2017 to 182.1 thousand tons in 2018; and (ii) a 8.8% increase in the sale of by products, from $17.1 million during 2017 to $18.6 million in 2018. The increase in the volume of white rice sold is mainly due to (a) a 16.9% increase in rice yields, from 5.9 tons per hectare during 2017 to 6.9 tons per hectare in 2018, and (b) a 10.2% increase in industrial efficiency and rice quality, which allowed us to transform 1.77 tons of rough rice into 1 ton of white rice during 2017, and 1.59 tons of rough rice into 1 ton of white rice in 2018. The increase in volumes sold were partially offset by (i) a reduction in average selling prices from $493.8 per ton in 2017 to $447.3 per ton in 2018; and (ii) a $4.6 million effect of hyperinflation accounting and translation in 2018 for our Argentine operations (See "Hyperinflation in Argentina").
|
|
Year ended December 31,
|
Crops
|
|
Rice
|
|
Dairy
|
|
All other segments
|
|
Sugar, Ethanol and Energy
|
|
Total
|
||||||
|
|
(In thousands of $)
|
||||||||||||||||
|
2018
|
(156,936
|
)
|
|
(74,973
|
)
|
|
(28,127
|
)
|
|
(1,313
|
)
|
|
(348,616
|
)
|
|
(609,965
|
)
|
|
2017
|
(196,302
|
)
|
|
(71,087
|
)
|
|
(36,979
|
)
|
|
(853
|
)
|
|
(461,506
|
)
|
|
(766,727
|
)
|
|
•
|
a $112.9 million decrease in our Sugar, Ethanol and Energy segment, mainly due to: (i) the 2.6% decrease in the volume
|
|
•
|
a $39.4 million decrease in our Crops segment mainly due to the decrease in Sales of Goods and Services Rendered.
|
|
•
|
a $8.9 million decrease in our Dairy segment mainly due to the decrease in Sales of Goods and Services Rendered.
|
|
•
|
a $3.9 million increase in our Rice segment, mainly due to the 29.6% increase in volume sold, partially offset by 18.6% lower unitary costs, from $506.1 per ton in 2017 to $411.8 per ton in 2018, due to higher yields and depreciation of the Argentine Peso, coupled with effect of hyperinflation accounting and translation in 2018 for our Argentine operations (See "Hyperinflation in Argentina").
|
|
Year ended December 31,
|
Crops
|
|
Rice
|
|
Dairy
|
|
All other segments
|
|
Sugar, Ethanol and Energy
|
|
Total
|
||||||
|
|
(In thousands of $)
|
||||||||||||||||
|
2018
|
28,667
|
|
|
4,125
|
|
|
5,455
|
|
|
(1,199
|
)
|
|
(20,853
|
)
|
|
16,195
|
|
|
2017
|
17,158
|
|
|
10,236
|
|
|
11,769
|
|
|
267
|
|
|
23,790
|
|
|
63,220
|
|
|
•
|
A $44.6 million decrease in our Sugar, Ethanol and Energy segment from a gain of $23.8 million in 2017 (of which $2.9 million were unrealized gains) to a loss of $20.9 million during 2018 (which includes $37.8 million of unrealized losses). This decrease was mainly due to:
|
|
•
|
a $6.3 million decrease in our Dairy segment , mainly due to the decrease in the recognition at fair value less cost to sell of fluid milk, from $11.8 million in 2017 (of which $9.9 million were realized) to $5.5 million in 2018 (of which $7.9 million were realized), mainly due to (i) 18.3% lower fluid milk prices; and (ii) a $4.0 million lower cow valuation due to effect of hyperinflation accounting and translation in 2018 for our Argentine operations (See "Hyperinflation in Argentina"). This decrease was partially offset by the 8.8% increase in milking cows from an average of 6,967 heads in 2017, to an average of 7,581 heads in 2018, which are used to populate free-stall #3.
|
|
•
|
a $6.1 million decrease in our Rice segment, from $10.2 million during 2017 (of which $ 4.9 million were realized) to $4.1 million in 2018 (of which $9.1 million were realized), due to (i) a decrease of $4.8 million caused by effect of hyperinflation accounting and translation in 2018 for our Argentine operations (See "Hyperinflation in Argentina"); and (ii) lower recognition at fair value less cost to sell of non-harvested rice, from a gain of $3.7 million in 2017 to a loss of $3.9 million in 2018, mainly explained by normalization of expected yields in comparison with exceptional weather conditions for rice harvest during 2017/2018.
|
|
•
|
A $11.5 million increase in our Crops segment from $17.2 million in 2017 (of which $4.4 million were unrealized) to $28.7 million during 2018 (of which $8.2 million were unrealized). This increase is primarily due to:
|
|
Year ended December 31,
|
Crops
|
|
Rice
|
|
Dairy
|
|
All other segments
|
|
Sugar, Ethanol and Energy
|
|
Total
|
||||||
|
|
(In thousands of $)
|
||||||||||||||||
|
2018
|
(909
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(909
|
)
|
|
2017
|
8,852
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,852
|
|
|
Year ended December 31,
|
Crops
|
|
Rice
|
|
Dairy
|
|
All other segments
|
|
Sugar, Ethanol and Energy
|
|
Corporate
|
|
Total
|
|||||||
|
|
(In thousands of $)
|
|||||||||||||||||||
|
2018
|
(4,202
|
)
|
|
(5,939
|
)
|
|
(2,280
|
)
|
|
(164
|
)
|
|
(25,302
|
)
|
|
(18,193
|
)
|
|
(56,080
|
)
|
|
2017
|
(2,981
|
)
|
|
(4,699
|
)
|
|
(1,058
|
)
|
|
(174
|
)
|
|
(26,806
|
)
|
|
(21,581
|
)
|
|
(57,299
|
)
|
|
Year ended December 31,
|
Crops
|
|
Rice
|
|
Dairy
|
|
All other segments
|
|
Sugar, Ethanol and Energy
|
|
Corporate
|
|
Total
|
|||||||
|
|
(In thousands of $)
|
|||||||||||||||||||
|
2018
|
(5,447
|
)
|
|
(14,090
|
)
|
|
(942
|
)
|
|
(149
|
)
|
|
(69,442
|
)
|
|
(145
|
)
|
|
(90,215
|
)
|
|
2017
|
(7,501
|
)
|
|
(13,324
|
)
|
|
(711
|
)
|
|
(156
|
)
|
|
(73,664
|
)
|
|
(43
|
)
|
|
(95,399
|
)
|
|
•
|
a $4.2 million decrease in the Sugar, Ethanol and Energy segment, due to the decrease in sales of sugar and ethanol by 2.6% measured in TRS, coupled with depreciation of the Brazilian Real in 2018.
|
|
•
|
a $2.1 million decrease in our Crops segment, due to (i) a 16.6% decrease in total segment sales; (ii) no direct exports realized during 2018, compared to 83.7 thousand tons of corn exported in 2017, which generated $0.7 million fobbing costs; and (iii) by effect of hyperinflation accounting and translation in 2018 for our Argentine operations (See "Hyperinflation in Argentina").
|
|
•
|
$0.8 million increase in our Rice segment, due to a 29.6% increase in white rice sales, partially offset by effect of hyperinflation accounting and translation in 2018 for our Argentine operations (See "Hyperinflation in Argentina").
|
|
Year ended December 31,
|
Crops
|
|
Rice
|
|
Dairy
|
|
All other segments
|
|
Sugar, Ethanol and Energy
|
|
Land Transformation
|
|
Corporate
|
|
Total
|
||||||||
|
|
(In thousands of $)
|
||||||||||||||||||||||
|
2018
|
7,163
|
|
|
217
|
|
|
(997
|
)
|
|
13,396
|
|
|
48,357
|
|
|
36,227
|
|
|
(131
|
)
|
|
104,232
|
|
|
2017
|
7,719
|
|
|
724
|
|
|
662
|
|
|
4,279
|
|
|
30,419
|
|
|
—
|
|
|
(40
|
)
|
|
43,763
|
|
|
•
|
a $36.2 million increase in our Land Transformation segment due to the sale of the "Rio de Janeiro" and "Conquista" farms, located in Brazil, for a total consideration of $53.0 million for 9,300 croppable hectares.
|
|
•
|
a $17.9 million increase in our Sugar, Ethanol & Energy segment mainly explained by the mark-to-market effect of our sugar hedge positions.
|
|
•
|
a $9.1 million increase in all other segments related to net gains from the fair value adjustment of investment property, composed of farms under lease agreements, coupled with $2.7 million increase by the effect of hyperinflation accounting and translation in 2018 for our Argentine operations (See "Hyperinflation in Argentina").
|
|
|
Year ended December 31,
|
|||||||
|
|
2018
|
|
2017
|
|
|
|||
|
|
(In $ thousand)
|
|
% Change
|
|||||
|
Interest income
|
7,915
|
|
|
11,230
|
|
|
(29.5
|
)%
|
|
Interest expense
|
(51,577
|
)
|
|
(52,308
|
)
|
|
(1.4
|
)%
|
|
Foreign exchange losses, net
|
(183,195
|
)
|
|
(38,708
|
)
|
|
373.3
|
%
|
|
Cash flow hedge – transfer from equity
|
(26,693
|
)
|
|
(20,758
|
)
|
|
28.6
|
%
|
|
Loss from interest rate /foreign exchange rate derivative financial instruments
|
(3,024
|
)
|
|
(2,163
|
)
|
|
39.8
|
%
|
|
Other financial results - Net gain of inflation effects on the monetary items
|
81,928
|
|
|
—
|
|
|
100.0
|
%
|
|
Taxes
|
(3,136
|
)
|
|
(3,705
|
)
|
|
(15.4
|
)%
|
|
Other Expenses
|
(2,972
|
)
|
|
(13,193
|
)
|
|
(77.5
|
)%
|
|
Total Financial Results
|
(180,754
|
)
|
|
(119,605
|
)
|
|
51.1
|
%
|
|
|
2017
|
|
2016
|
|
Chg (%) 2017 - 2016
|
|||
|
|
(In thousands of $)
|
|
||||||
|
Sales of goods and services rendered
|
933,178
|
|
|
869,235
|
|
|
7.4
|
%
|
|
Cost of goods sold and services rendered
|
(766,727
|
)
|
|
(678,581
|
)
|
|
13.0
|
%
|
|
Initial recognition and Changes in fair value of biological assets and agricultural produce
|
63,220
|
|
|
125,456
|
|
|
(49.6
|
)%
|
|
Changes in net realizable value of agricultural produce after harvest
|
8,852
|
|
|
(5,841
|
)
|
|
(251.5
|
)%
|
|
Margin on Manufacturing and Agricultural Activities Before Operating Expenses
|
238,523
|
|
|
310,269
|
|
|
(23.1
|
)%
|
|
General and administrative expenses
|
(57,299
|
)
|
|
(50,750
|
)
|
|
12.9
|
%
|
|
Selling expenses
|
(95,399
|
)
|
|
(80,673
|
)
|
|
18.3
|
%
|
|
Other operating income, net
|
43,763
|
|
|
(8,297
|
)
|
|
(627.5
|
)%
|
|
Profit from Operations Before Financing and Taxation
|
129,588
|
|
|
170,549
|
|
|
(24.0
|
)%
|
|
Finance income
|
11,744
|
|
|
7,957
|
|
|
47.6
|
%
|
|
Finance costs
|
(131,349
|
)
|
|
(165,380
|
)
|
|
(20.6
|
)%
|
|
Financial results, net
|
(119,605
|
)
|
|
(157,423
|
)
|
|
(24.0
|
)%
|
|
Profit Before Income Tax
|
9,983
|
|
|
13,126
|
|
|
(23.9
|
)%
|
|
Income tax Benefit / (Expense)
|
4,992
|
|
|
(9,387
|
)
|
|
(153.2
|
)%
|
|
Profit for the Year
|
14,975
|
|
|
3,739
|
|
|
300.5
|
%
|
|
Year ended December 31,
|
Crops
|
|
Rice
|
|
Dairy
|
|
All other segments
|
|
Sugar, Ethanol and Energy
|
|
Total
|
||||||
|
|
(In thousands of $)
|
||||||||||||||||
|
2017
|
197,222
|
|
|
86,478
|
|
|
37,523
|
|
|
1,336
|
|
|
610,619
|
|
|
933,178
|
|
|
2016
|
142,124
|
|
|
96,562
|
|
|
32,897
|
|
|
960
|
|
|
596,692
|
|
|
869,235
|
|
|
•
|
a $55.1 million increase in our Crops segment mainly driven by: (i) a 101.9% increase in the volume of corn sold, from
|
|
|
Year ended December 31,
|
|
Year ended December 31,
|
|
Year ended December 31,
|
|||||||||||||||||||||
|
|
2017
|
|
2016
|
|
% Chg
|
|
2017
|
|
2016
|
|
% Chg
|
|
2017
|
|
2016
|
|
% Chg
|
|||||||||
|
|
(In millions of $)
|
|
(In thousands of tons)
|
|
(In $ per ton)
|
|||||||||||||||||||||
|
Soybean
|
79.4
|
|
|
63.8
|
|
|
24.5
|
%
|
|
282.5
|
|
|
243.8
|
|
|
15.9
|
%
|
|
281.1
|
|
|
261.7
|
|
|
7.4
|
%
|
|
Corn (1)
|
86.2
|
|
|
48.5
|
|
|
77.7
|
%
|
|
595.1
|
|
|
294.7
|
|
|
101.9
|
%
|
|
144.9
|
|
|
164.6
|
|
|
(12.0
|
)%
|
|
Wheat (2)
|
16.7
|
|
|
18.2
|
|
|
(8.2
|
)%
|
|
103.6
|
|
|
129.6
|
|
|
(20.1
|
)%
|
|
161.5
|
|
|
140.4
|
|
|
15.0
|
%
|
|
Others
|
14.8
|
|
|
11.6
|
|
|
27.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
197.2
|
|
|
142.1
|
|
|
38.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Includes sorghum, popcorn and peanut.
|
|
(2)
|
Includes barley
|
|
•
|
a $13.9 million increase in our Sugar, Ethanol and Energy segment, mainly due to: (i) a 2.9% increase in the price of ethanol,from $534.1 per cubic meter in 2016 to $549.6 per cubic meter in 2017; (ii) a 37.7% increase in the price of energy, from $52.5 per MWh in 2016 to $72.3 in 2017; and (iii) a 2.3% increase in the volume of sugar and ethanol sold, measured in TRS (Total Recoverable Sugar), from 1.57 million tons in 2016 to 1.60 million tons in 2017. The increase in volume of sugar and ethanol sold was due to an inventories sell-off, of 36.4 thousand tons measured in TRS in 2017 compared to an inventories build-up of 76.1 thousand tons measured in TRS in 2016; partially offset by above average rains during the last quarter of 2017, that generated a 7.9% decrease in the sugarcane milled, from 11.1 million tons in 2016 to 10.2 million tons in 2017, which caused disruptions in harvesting operations. The unfavorable weather during 2017 was partially mitigated by improvements in operational efficiency, with a 3.5% increase in daily milling, from 45.1 thousand tons milled per day to 46.6 thousand tons milled per day. The increase in the volume of sugar and ethanol sold, was partially offset by: (a) a 3.5% decrease in the price of sugar, from $385.1 per ton in 2016 to $371.6 per ton in 2017; and (b)16.3% decrease in the volume of energy sold, from 1.0 million MWh in 2016 to 0.9 million MWh in 2017, caused by the decrease in sugarcane milled.
|
|
(1)
|
On average, one metric ton of sugarcane contains 140 kilograms of TRS. While a mill can produce either sugar or ethanol, the TRS input requirements differ between these two products. On average, 1.045 kilograms of TRS equivalent are required to produce 1.0 kilogram of sugar, while the amount of TRS required to produce 1 liter of ethanol is 1.691 kilograms
|
|
|
Year ended December 31,
|
|
Year ended December 31,
|
|
Year ended December 31,
|
|||||||||||||||||||||
|
|
2017
|
|
2016
|
|
Chg %
|
|
2017
|
|
2016
|
|
Chg %
|
|
2017
|
|
2016
|
|
Chg %
|
|||||||||
|
|
(in millions of $)
|
|
(in thousand units)
|
|
(in dollars per unit)
|
|||||||||||||||||||||
|
Ethanol (M3)
|
241.7
|
|
|
211.5
|
|
|
14.3
|
%
|
|
439.7
|
|
|
395.9
|
|
|
11.1
|
%
|
|
549.6
|
|
|
534.1
|
|
|
2.9
|
%
|
|
Sugar (tons)
|
305.7
|
|
|
330.9
|
|
|
(7.6
|
)%
|
|
822.6
|
|
|
859.3
|
|
|
(4.3
|
)%
|
|
371.6
|
|
|
385.1
|
|
|
(3.5
|
)%
|
|
Energy (MWh)
|
62.2
|
|
|
54.0
|
|
|
15.2
|
%
|
|
860.8
|
|
|
1,028.3
|
|
|
(16.3
|
)%
|
|
72.3
|
|
|
52.5
|
|
|
37.7
|
%
|
|
Others
|
1.1
|
|
|
0.4
|
|
|
175.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
|
610.6
|
|
|
596.7
|
|
|
2.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
a $4.6 million increase in our Dairy segment mainly caused by: (i) a 25.0% increase in fluid milk prices from $0.28 per liter in 2016 to $0.35 per liter in 2017 due to unfavorable weather conditions in Argentina that negatively impacted national production; and (ii) a 6.2% increase in the amount of liters of fluid milk sold, from 87.0 million liters in 2016 to 92.3 million liters in 2017. The increase in the amount of volume sold is attributable to a 1.3% increase in the size of the milking cow herd in order to supply our new free stall 3, from an average of 6,880 heads in 2016 to an average of 6,967 heads in 2017. In our free-stall production system, cows are confined in barns where they are protected from harsh weather conditions (rain, wind, heat, etc.), and as a result, our productivity was not affected by the unfavorable weather conditions.
|
|
•
|
a $10.1 million decrease in our Rice segment, mainly due to a 10.5% decrease in the volume of white rice sold measured in tons of rough rice, from 278.2 thousand tons in 2016 to 248.9 thousand tons in 2017. The decrease in the volume of white rice sold is explained by an inventories build-up of 30.5 thousand tons in 2017 compared to an inventories sell-off of 25.8 thousand tons in 2016, this is due to a commercial strategy to postpone white rice sales to the first half of 2018 in order to capture higher prices and enhance margins. The decrease in the segment was partially offset by a 1.5% increase in the price of white rice sold measured in rough rice, from $271.1 per ton in 2016 to $275.1 per ton in 2017.
|
|
Year ended December 31,
|
Crops
|
|
Rice
|
|
Dairy
|
|
All other segments
|
|
Sugar, Ethanol and Energy
|
|
Total
|
||||||
|
|
(In thousands of $)
|
||||||||||||||||
|
2017
|
(196,302
|
)
|
|
(71,087
|
)
|
|
(36,979
|
)
|
|
(853
|
)
|
|
(461,506
|
)
|
|
(766,727
|
)
|
|
2016
|
(141,731
|
)
|
|
(83,574
|
)
|
|
(32,571
|
)
|
|
(212
|
)
|
|
(420,493
|
)
|
|
(678,581
|
)
|
|
•
|
$41.0 million increase in our Sugar, Ethanol and Energy segment, mainly due to: (i) the 2.3% increase in the volume of sugar and ethanol sold measured in TRS; (ii) a 23.5% increase in third party cane, from 0.9 million tons in 2016 to 1.2 million tons in 2017; (iii) a higher unitary cost in dollar terms due to a 13.3% decrease in sugarcane yields, from 98.2 tons per hectare in 2016 to 85.1 tons per hectare in 2017; (iv) the elimination of the PIS COFINS(tax on ethanol) rebate during 2017, which negatively affected our industrial costs, coupled with a 8.3% increase in the amount of tax to be paid per m3 of ethanol sold ; and (v) the appreciation of the Brazilian Real since the beginning of 2016.
|
|
•
|
a $12.5 million decrease in our Rice segment, mainly due to the 10.5% decrease in volume sold; which was partially offset by a 4.9% decrease in the unitary cost in dollar terms due to efficiencies gained during 2017.
|
|
Year ended December 31,
|
Crops
|
|
Rice
|
|
Dairy
|
|
All other segments
|
|
Sugar, Ethanol and Energy
|
|
Total
|
||||||
|
|
(In thousands of $)
|
||||||||||||||||
|
2017
|
17,158
|
|
|
10,236
|
|
|
11,769
|
|
|
267
|
|
|
23,790
|
|
|
63,220
|
|
|
2016
|
48,790
|
|
|
10,498
|
|
|
5,476
|
|
|
(13
|
)
|
|
60,705
|
|
|
125,456
|
|
|
•
|
A $36.9 million decrease in our Sugar, Ethanol and Energy segment from $60.7 million in 2016 (of which $2.9 million were unrealized) to $23.8 million in 2017 (of which $0.3 million were unrealized). This decrease was mainly due to:
|
|
•
|
a $31.6 million decrease in our Crops segment from $48.8 million in 2016 (of which $4.4 million were unrealized) to $17.2 million in 2017 (of which $5.8 million were unrealized). This decrease is primarily due to a decrease of $32.9 million in the recognition at fair value less cost to sell of crops at the point of harvest, from $48.1 million in 2016 to $15.2 million in 2017, mainly due to: (i) lower commodities prices, mainly corn, at the moment of harvesting; and (ii) higher production costs due to the appreciation of the Argentine Peso in real terms.
|
|
•
|
a $6.3 million increase in our Dairy segment, mainly due to the increase in the recognition at fair value less cost to sell of fluid milk, from $5.5 million in 2016 (of which $1.3 million were unrealized) to $11.8 million in 2017 (of which $1.5 million were unrealized), mainly due to the 26.2% increase in fluid milk prices.
|
|
Year ended December 31,
|
Crops
|
|
Rice
|
|
Dairy
|
|
All other segments
|
|
Sugar, Ethanol and Energy
|
|
Total
|
||||||
|
|
(In thousands of $)
|
||||||||||||||||
|
2017
|
8,852
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,852
|
|
|
2016
|
(5,841
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,841
|
)
|
|
Year ended December 31,
|
Crops
|
|
Rice
|
|
Dairy
|
|
All other segments
|
|
Sugar, Ethanol and Energy
|
|
Corporate
|
|
Total
|
|||||||
|
|
(In thousands of $)
|
|||||||||||||||||||
|
2017
|
(2,981
|
)
|
|
(4,699
|
)
|
|
(1,058
|
)
|
|
(174
|
)
|
|
(26,806
|
)
|
|
(21,581
|
)
|
|
(57,299
|
)
|
|
2016
|
(2,770
|
)
|
|
(3,373
|
)
|
|
(983
|
)
|
|
(290
|
)
|
|
(22,648
|
)
|
|
(20,686
|
)
|
|
(50,750
|
)
|
|
Year ended December 31,
|
Crops
|
|
Rice
|
|
Dairy
|
|
All other segments
|
|
Sugar, Ethanol and Energy
|
|
Corporate
|
|
Total
|
|||||||
|
|
(In thousands of $)
|
|||||||||||||||||||
|
2017
|
(7,501
|
)
|
|
(13,324
|
)
|
|
(711
|
)
|
|
(156
|
)
|
|
(73,664
|
)
|
|
(43
|
)
|
|
(95,399
|
)
|
|
2016
|
(5,692
|
)
|
|
(11,583
|
)
|
|
(752
|
)
|
|
(49
|
)
|
|
(62,518
|
)
|
|
(79
|
)
|
|
(80,673
|
)
|
|
Year ended December 31,
|
Crops
|
|
Rice
|
|
Dairy
|
|
All other segments
|
|
Sugar, Ethanol and Energy
|
|
Corporate
|
|
Total
|
|||||||
|
|
(In thousands of $)
|
|||||||||||||||||||
|
2017
|
7,719
|
|
|
724
|
|
|
662
|
|
|
4,279
|
|
|
30,419
|
|
|
(40
|
)
|
|
43,763
|
|
|
2016
|
(8,787
|
)
|
|
402
|
|
|
686
|
|
|
22,546
|
|
|
(8,903
|
)
|
|
(192
|
)
|
|
5,752
|
|
|
•
|
a $39.3 million increase in our Sugar, Ethanol & Energy segment mainly explained by the mark-to-market effect of our sugar hedge positions;
|
|
•
|
a $16.5 million increase in our Crops segment due to the mark-to-market effect of our soybean and corn hedge positions.
|
|
•
|
a $18.3 decrease in our All other segments due to the net gain of $9.7 from the fair value adjustment of investment property, composed of farms under lease agreements and a $8.5 million decrease in all other segments due to the gain proceeding from an arbitration proceeding against Marfrig Argentina claiming unpaid invoices in 2016, respectively.
|
|
|
Year ended December 31,
|
|||||||
|
|
2017
|
|
2016
|
|
|
|||
|
|
(In $ thousand)
|
|
% Change
|
|||||
|
Interest income
|
11,230
|
|
|
7,671
|
|
|
46.4
|
%
|
|
Interest expense
|
(52,308
|
)
|
|
(48,198
|
)
|
|
8.5
|
%
|
|
Foreign exchange losses, net
|
(38,708
|
)
|
|
(19,062
|
)
|
|
103.1
|
%
|
|
Cash flow hedge – transfer from equity
|
(20,758
|
)
|
|
(85,214
|
)
|
|
(75.6
|
)%
|
|
Loss from interest rate /foreign exchange rate derivative financial instruments
|
(2,163
|
)
|
|
(5,694
|
)
|
|
(62.0
|
)%
|
|
Taxes
|
(3,705
|
)
|
|
(2,719
|
)
|
|
36.3
|
%
|
|
Other Expenses
|
(13,193
|
)
|
|
(4,207
|
)
|
|
213.6
|
%
|
|
Total Financial Results
|
(119,605
|
)
|
|
(157,423
|
)
|
|
(24.0
|
)%
|
|
•
|
our ability to generate cash flows from our operations;
|
|
•
|
the level of our outstanding indebtedness and the interest that we are obligated to pay on such outstanding indebtedness;
|
|
•
|
our capital expenditure requirements, which consist primarily of investments in new farmland, in our operations, in equipment and plant facilities and maintenance costs; and
|
|
•
|
our working capital requirements.
|
|
|
Year ended December 31,
|
|||||||
|
|
2018
|
|
2017
|
|
2016 (*)
|
|||
|
|
(in thousands of $)
|
|||||||
|
Cash and cash equivalents at the beginning of the year
|
269,195
|
|
|
158,568
|
|
|
198,894
|
|
|
Effect of exchange rate changes and inflation on cash and cash equivalents (d)
|
(18,297
|
)
|
|
(8,337
|
)
|
|
7,969
|
|
|
Net cash generated from operating activities (a)
|
218,513
|
|
|
237,105
|
|
|
255,401
|
|
|
Net cash used in investing activities (b)
|
(174,922
|
)
|
|
(188,335
|
)
|
|
(122,014
|
)
|
|
Net cash used / generated from financing activities (c)
|
(20,854
|
)
|
|
70,194
|
|
|
(181,682
|
)
|
|
Cash and cash equivalents at the end of the year
|
273,635
|
|
|
269,195
|
|
|
158,568
|
|
|
|
As of December 31,
|
||||
|
|
2018
|
|
2017
|
||
|
Fixed rate:
|
|
|
|
|
|
|
Less than 1 year(l)
|
105,708
|
|
|
132,998
|
|
|
Between 1 and 2 years
|
16,287
|
|
|
35,762
|
|
|
Between 2 and 3 years
|
25,704
|
|
|
20,097
|
|
|
Between 3 and 4 years
|
43,507
|
|
|
20,130
|
|
|
Between 4 and 5 years
|
26,415
|
|
|
16,310
|
|
|
More than 5 years
|
505,456
|
|
|
495,754
|
|
|
Total fixed rate:
|
723,077
|
|
|
721,051
|
|
|
Variable rate:
|
|
|
|
|
|
|
Less than 1 year(l)
|
37,724
|
|
|
21,833
|
|
|
Between 1 and 2 years
|
17,278
|
|
|
22,871
|
|
|
Between 2 and 3 years
|
29,861
|
|
|
17,945
|
|
|
Between 3 and 4 years
|
22,886
|
|
|
18,215
|
|
|
Between 4 and 5 years
|
18,251
|
|
|
11,164
|
|
|
More than 5 years
|
12,444
|
|
|
4,774
|
|
|
Total variable rate:
|
138,444
|
|
|
96,802
|
|
|
Total:
|
861,521
|
|
|
817,853
|
|
|
(1)
|
The Company plans to partially rollover its short term debt using new available lines of credit, or on using operating cash flow to cancel such debt.
|
|
Bank
|
Grant date
|
Nominal
amount
|
Capital outstanding as of December 31
|
Maturity date
|
Annual interest rate
|
||||||||
|
2018
|
2017
|
||||||||||||
|
(In millions)
|
Millions of
Reais
|
Millions of
equivalent
Dollars
|
Millions of
equivalent
Dollars
|
||||||||||
|
Banco Do Brasil (1)
|
October 2012
|
R$
|
130.0
|
|
R$
|
72.7
|
|
18.8
|
|
27.6
|
|
November 2022
|
2.94% minus 15% of performance bonus
|
|
Itau BBA FINAME Loan (2)
|
December 2012
|
R$
|
45.9
|
|
R$
|
12.1
|
|
3.1
|
|
7.6
|
|
December 2022
|
2.50%
|
|
Banco do Brasil / Itaú BBA Finem Loan (3)
|
September 2013
|
R$
|
273.0
|
|
R$
|
147.1
|
|
38.0
|
|
53.4
|
|
January 2023
|
6.83%
|
|
BNDES Finem Loan (4)
|
November 2013
|
R$
|
215.0
|
|
R$
|
110.8
|
|
28.6
|
|
41.4
|
|
January 2023
|
3.75%
|
|
Tokyo-Mitsubishi (5)
|
August 2016
|
US$
|
30.0
|
|
|
—
|
|
8.6
|
|
30.0
|
|
August 2019
|
6.35%
|
|
ING Bank N.V. (6)
|
October 2018
|
US$
|
75.0
|
|
|
-
|
|
75.0
|
|
—
|
|
October 2023
|
6.33%
|
|
(1)
|
Collateralized by (i) a first degree mortgage of the Carmen (Santa Agua) farm; (ii) a first degree mortgage of the Sapálio farm; and (iii) liens over the Ivinhema mill and equipment.
|
|
(2)
|
Collateralized by (i) a first degree mortgage of the Carmen (Santa Agua) farm; (ii) a first degree mortgage of the Sapálio farm; and (iii) liens over the Ivinhema mill and equipment.
|
|
(3)
|
Collateralized by (i) a first degree mortgage of the Carmen (Santa Agua) farm; (ii) a first degree mortgage of the Sapálio farm; (iii) liens over the Ivinhema mill and equipment; and (iv) long term power purchase agreements (PPA).
|
|
(4)
|
Collateralized by (i) liens over the Ivinhema mill and equipment; and (ii) power sales contracts.
|
|
(5)
|
Collateralized by sales contracts.
|
|
(6)
|
Collateralized by sales contracts.
|
|
Bank
|
Grant date
|
Nominal
amount
|
Capital outstanding as of
December 31
|
Maturity date
|
Annual interest rate
|
|
|
2018
|
2017
|
|||||
|
(In millions)
|
(In millions)
|
(In millions)
|
||||
|
IFC Tranche A (1)
|
Dec-16
|
US$25.00
|
US$22.70
|
US$24.67
|
Sep-21
|
4.3% per annum
|
|
IFC Tranche B (1)
|
Dec-16
|
US$25.00
|
US$21.40
|
US$24.93
|
Sep-23
|
4% plus LIBOR
|
|
Rabobank (2)
|
Jun-18
|
US$50.00
|
US$50.00
|
—
|
Jun-24
|
3% plus LIBOR
|
|
|
Less than 1 year
|
Between 1 and 2 years
|
Between 2 and 5 years
|
Over
5 Years
|
Total
|
|||||
|
|
(in millions of $)
|
|||||||||
|
Borrowings
(1)
|
190.7
|
|
74.5
|
|
286.6
|
|
636.8
|
|
1,188.6
|
|
|
Leases and agricultural partnership
|
30.0
|
|
23.0
|
|
56.0
|
|
50.0
|
|
159.0
|
|
|
Total
|
220.7
|
|
97.5
|
|
342.6
|
|
686.8
|
|
1,347.6
|
|
|
Name
|
Position (*)
|
Date of
appointment
|
Age
|
Year term
expires
|
|
Plínio Musetti
|
Chairman
|
2017
|
64
|
2020
|
|
Mariano Bosch
|
Director /CEO
|
2017
|
48
|
2020
|
|
Alan Leland Boyce
|
Director
|
2016
|
58
|
2019
|
|
Andrés Velasco Brañes
|
Director
|
2016
|
57
|
2019
|
|
Daniel González
|
Director
|
2017
|
48
|
2020
|
|
Guillaume Van der Linden
|
Director
|
2018
|
58
|
2021
|
|
Mark Schachter
|
Director
|
2018
|
38
|
2021
|
|
Ivo Andrés Sarjanovic
|
Director
|
2018
|
53
|
2021
|
|
Alejandra Smith
|
Director
|
2019
|
|
2022
|
|
Name
|
|
Position
|
|
Year
Designated
|
|
Age
|
|
Mariano Bosch
|
|
Chief Executive Officer & Co-founder
|
|
2002
|
|
48
|
|
Carlos A. Boero Hughes
|
|
Chief Financial Officer
|
|
2008
|
|
52
|
|
Emilio F. Gnecco
|
|
Chief Legal Officer
|
|
2005
|
|
42
|
|
Walter Marcelo Sanchez
|
|
Chief Commercial Officer & Co-founder
|
|
2002
|
|
56
|
|
Renato Junqueira Santos Pereira
|
|
Director of Sugar and Ethanol Operations
|
|
2014
|
|
41
|
|
Mario José Ramón Imbrosciano
|
|
Director of Business Development
|
|
2003
|
|
48
|
|
Leonardo Berridi
|
|
Country Manager for Brazil
|
|
2004
|
|
58
|
|
Ezequiel Garbers
|
|
Country Manager for ARG/URU & Co-founder
|
|
2004
|
|
51
|
|
Pilar Lacoste
|
|
Director of Consumer Products
|
|
2019
|
|
40
|
|
a.
|
execute any acts or contracts on our behalf aimed at fulfilling our corporate purpose, including those for which a special power of attorney is required;
|
|
b.
|
carry out any transactions;
|
|
c.
|
agree, establish, authorize and regulate our operations, services and expenses;
|
|
d.
|
delegate special tasks to directors, regulate the formation and operation of committees and fix the remuneration and compensation of expenses of advisors and/or staff with special duties, with a charge to overhead;
|
|
e.
|
appoint, suspend or remove agents or employees, establish their duties, remuneration, and bonuses and grant them the powers that it deems advisable;
|
|
f.
|
grant signature authorization to directors and officers, grant general or special powers of attorney, including those to prosecute;
|
|
g.
|
call regular and special shareholders’ meetings and establish agendas, submit for the shareholders’ approval our inventory, annual report, balance sheet, statement of income and exhibits, propose depreciation, amortization and reserves that it deems advisable, establish the amount of gains and losses, propose the distribution of earnings and submit all this to the shareholders’ meeting for consideration and resolution;
|
|
h.
|
fix the date for the payment of dividends established by the shareholders’ meeting and make their payment; and
|
|
i.
|
make decisions relating to the issuance, subscription or payment of shares pursuant to our articles of incorporation and decision of the regular or special shareholders’ meetings.
|
|
|
As of December 31,
|
|||||||
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Farming and Land Transformation
|
1,188
|
|
|
1,136
|
|
|
1,137
|
|
|
Sugar, Ethanol and Energy
|
5,770
|
|
|
5,859
|
|
|
6,428
|
|
|
Administrative
|
785
|
|
|
795
|
|
|
761
|
|
|
Total
|
7,743
|
|
|
7,790
|
|
|
8,326
|
|
|
|
Number
|
|
Percent
|
||
|
Principal Shareholders:
|
|
|
|
|
|
|
Al Gharrafa Investment Company (1)
|
15,983,265
|
|
|
13.7
|
%
|
|
Stichting Pensioenfonds Zorg en Welzijn (2)
|
15,381,385
|
|
|
13.3
|
%
|
|
Route One Investment LP (3)
|
10,310,134
|
|
|
8.9
|
%
|
|
EMS Capital LP (4)
|
10,073,000
|
|
|
8.6
|
%
|
|
Brandes Investment Partners LP (5)
|
8,138,682
|
|
|
7.0
|
%
|
|
Jennison Associates, LLC (6)
|
6,115,520
|
|
|
5.3
|
%
|
|
Directors and Executive Officers as a Group*
|
4,917,980
|
|
|
4.2
|
%
|
|
(1)
|
The address of Al Gharrafa Investment Company is C/O Intertrust Corporate Services (Cayman) Limited, 190 Elgin Street, George Town, Grand Cayman, KY1-9005, Cayman Islands.
|
|
(2)
|
The address of Stichting Pensioenfonds Zorg en Welzijn is P.O. BOX 4001 NL-3700 KA Zeist The Netherlands.
|
|
(3)
|
The address of Route One Investment LP is 1 Letterman Drive, Building D, Suite 200, San Francisco, CA 94129, United States.
|
|
(4)
|
The address of EMS Capital LP is 767 Fifth Avenue 46th floor, New York, NY 10153.
|
|
(5)
|
The address of Brandes Investment Partners LP is 11988 El Camino Real, Suite 600, PO Box 919048, San Diego, CA 92130-9048, United States.
|
|
(6)
|
The address of Jennison Associates LLC is 466 Lexington Avenue, New York, NY 10017.
|
|
•
|
the prior authorization of the general meeting of shareholders (at the quorum and majority for ordinary resolutions), which authorization sets forth the terms and conditions of the proposed repurchase and in particular the maximum number of shares to be repurchased, the duration of the period for which the authorization is given (which may not exceed five years) and, in the case of repurchase for consideration, the minimum and maximum consideration per share, must have been obtained;
|
|
•
|
the repurchase may not reduce our net assets on a non-consolidated basis to a level below the aggregate of the issued share capital and the reserves that we must maintain pursuant to Luxembourg law or its articles of incorporation; and
|
|
•
|
only fully paid up shares may be repurchased.
|
|
•
|
insurance companies;
|
|
•
|
tax-exempt organizations (including private foundations);
|
|
•
|
brokers or dealers in securities or currencies and traders in securities that elect to mark to market;
|
|
•
|
banks and financial institutions;
|
|
•
|
partnerships or other pass-through entities (or a person holding our common shares through a partnership or other pass-through entity or arrangement treated as such);
|
|
•
|
real estate investment trusts and regulated investment companies;
|
|
•
|
companies that accumulate earnings to avoid U.S. federal income tax;
|
|
•
|
persons who acquire common shares through the exercise of employee share options or other compensation: arrangements;
|
|
•
|
persons liable for alternative minimum tax;
|
|
•
|
S corporations;
|
|
•
|
accrual-method taxpayers subject to special tax accounting rules under Section 451(b) of the Code;
|
|
•
|
holders whose functional currency for U.S. federal income tax purposes is not the U.S. dollar or that hold shares through non-U.S. brokers of other non-U.S. intermediaries;
|
|
•
|
certain former U.S. citizens or residents or U.S. expatriates;
|
|
•
|
holders that hold our common shares as part of a hedge, straddle or conversion or other integrated transaction;
|
|
•
|
holders that purchase or sell our common shares as part of a wash sale for U.S. federal income tax purposes; or
|
|
•
|
holders that own, directly, indirectly, or constructively, 10% or more of the total combined voting power or value of our common shares.
|
|
•
|
an individual who is a citizen or resident of the United States;
|
|
•
|
a corporation, or any other entity taxable as a corporation, created or organized in or under the laws of the United States or any State thereof, including the District of Columbia;
|
|
•
|
an estate, the income of which is subject to U.S. federal income taxation regardless of its source; or
|
|
•
|
a trust (a) if a court within the United States is able to exercise primary supervision over its administration and one or more U.S. persons have the authority to control all of its substantial decisions or (b) that has a valid election in effect under applicable Treasury regulations to be treated as a U.S. person for U.S. federal income tax purposes.
|
|
•
|
the common shares are readily tradable on an established securities market in the United States or (b) we are eligible for benefits of the income tax treaty between Luxembourg and the United States (the “Treaty”);
|
|
•
|
we are not, in the year prior to the year in which the dividend was paid, and are not, in the year in which the dividend is paid, a PFIC;
|
|
•
|
the U.S. Holder holds the common shares for more than 60 days during the 121-day period beginning 60 days before the ex-dividend date and meet other holding period requirements;
|
|
•
|
the U.S. Holder is not under an obligation to make related payments with respect to positions in substantially similar or related property.
|
|
|
For the year ended
December 31,
|
||||
|
|
(in thousands of $)
|
||||
|
|
2018
|
|
2017
|
||
|
Audit Fees
(1)
|
1,282
|
|
|
1,481
|
|
|
Tax fees
(2)
|
—
|
|
|
38
|
|
|
Total
|
1,282
|
|
|
1,519
|
|
|
(1)
|
“Audit fees” means the aggregate fees billed for professional services rendered by our principal auditors for the audit of our consolidated financial statements and internal control over financial reporting of the Company, the statutory financial statements of the Company and its subsidiaries, and any other audit services required for the SEC or other regulatory filings.
|
|
(2)
|
"Tax fees" includes fees for permitted tax compliance and tax advisory services rendered by our principal auditors.
|
|
|
(a) Total Number of
Shares (Units)
Purchased
|
(b) Average Price
Paid per Share
|
(c) Total Number of
Shares Purchased as
Part of Publicly
Announced Plans or
Programs
|
(d) Maximum
Number of Shares
that may yet be
Purchased Under the
Plans or Programs
|
|
09/1/2013-09/30/2013
|
55,899
|
7.52
|
55,899
|
6,063,192
|
|
10/01/2013-10/31/2013
|
74,676
|
7.61
|
74,676
|
5,988,516
|
|
11/1/2013-11/30/2013
|
59,273
|
7.88
|
59,273
|
5,929,243
|
|
12/1/2013-12/31/2013
|
464,606
|
7.84
|
464,606
|
5,464,637
|
|
1/1/2014-1/31/2014
|
785,517
|
7.71
|
785,517
|
4,679,120
|
|
2/1/2014-2/28/2014
|
828,883
|
7.69
|
828,883
|
3,850,237
|
|
3/1/2014-3/31/2015
|
74,992
|
7.84
|
74,992
|
3,775,245
|
|
8/1/2015-8/31/2014
|
2,747
|
7.98
|
2,747
|
6,063,192
|
|
9/1/2015-9/30/2015
|
37,052
|
7.93
|
37,052
|
6,026,140
|
|
10/1/2015-10/31/2015
|
448
|
7.99
|
448
|
6,025,692
|
|
9/1/2016-9/30/2016
|
93,939
|
10.95
|
93,939
|
6,063,192
|
|
11/1/2016-11/30/2016
|
38,949
|
10.79
|
38,949
|
6,024,243
|
|
12/1/2016-12/31/2016
|
323,844
|
10.26
|
323,844
|
5,700,399
|
|
1/1/2017-1/31/2017
|
114,079
|
10.79
|
114,079
|
5,586,320
|
|
4/1/2017-4/30/2017
|
73,059
|
11.14
|
73,059
|
5,513,261
|
|
5/1/2017-5/31/2017
|
2,400
|
10.99
|
2,400
|
5,510,861
|
|
6/1/2017-6/30/2017
|
637,240
|
10.33
|
637,240
|
4,708,864
|
|
7/1/2017-7/31/2017
|
164,757
|
9.94
|
164,757
|
4,640,198
|
|
8/1/2017-8/31/2017
|
68,666
|
9.83
|
68,666
|
4,606,332
|
|
9/1/2017-9/30/2017
|
33,866
|
10.12
|
33,866
|
6,027,190
|
|
10/1/2017-10/31/2017
|
54,452
|
10.47
|
54,452
|
5,972,738
|
|
11/1/2017-11/30/2017
|
1,702,545
|
9.30
|
1,702,545
|
4,270,193
|
|
12/1/2017-12/31/2017
|
998,381
|
10.03
|
998,381
|
3,271,812
|
|
1/1/2018-1/31/2018
|
678,186
|
10.00
|
678,186
|
2,593,626
|
|
2/1/2018-2/28/2018
|
718,067
|
9.31
|
718,067
|
1,875,559
|
|
4/1/2018-4/26/2018
|
217,331
|
7.90
|
217,331
|
1,658,228
|
|
Total
|
8,303,854
|
9.20
|
8,303,854
|
|
|
Item 17.
|
Financial Statements
|
|
Item 18.
|
Financial Statements.
|
|
Item 19.
|
Exhibits
|
|
Exhibit Number
|
|
Description
|
|
1.1
|
|
|
|
|
|
|
|
4.1
|
|
|
|
|
|
|
|
4.2
|
|
|
|
|
|
|
|
4.3
|
|
|
|
|
|
|
|
4.5
|
|
|
|
|
|
|
|
4.6
|
|
|
|
|
|
|
|
4.7
|
|
|
|
|
|
|
|
4.8
|
|
|
|
|
|
|
|
4.14
|
|
|
|
|
|
|
|
4.16
|
|
|
|
|
|
|
|
4.17
|
|
|
|
|
|
|
|
4.18
|
|
|
|
|
|
|
|
4.23
|
|
|
|
|
|
|
|
4.24
|
|
|
|
|
|
|
|
4.25
|
|
|
|
|
|
|
|
4.26
|
|
|
|
|
|
|
|
4.27
|
|
|
|
|
|
|
|
4.28
|
|
|
|
|
|
|
|
4.29
|
|
|
|
|
|
|
|
4.30
|
|
|
|
|
|
|
|
4.35
|
|
|
|
|
|
|
|
4.39
|
|
|
|
|
|
|
|
4.40
|
|
|
|
|
|
|
|
4.42
|
|
|
|
|
|
|
|
4.43
|
|
|
|
|
|
|
|
8.1
|
|
|
|
|
|
|
|
12.1
|
|
|
|
|
|
|
|
12.2
|
|
|
|
|
|
|
|
13.1
|
|
|
|
|
|
|
|
13.2
|
|
|
|
|
|
|
|
15.1
|
|
|
|
|
|
|
|
15.2
|
|
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document.
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document.
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
Adecoagro S.A.
|
|
|
|
/s/ Mariano Bosch
|
|
Name: Mariano Bosch
|
|
Title: Chief Executive Officer
|
|
|
Note
|
2018
|
|
2017 (*)
|
|
2016 (*)
|
|||
|
Sales of goods and services rendered
|
4
|
793,239
|
|
|
933,178
|
|
|
869,235
|
|
|
Cost of goods sold and services rendered
|
5
|
(609,965
|
)
|
|
(766,727
|
)
|
|
(678,581
|
)
|
|
Initial recognition and changes in fair value of biological assets and agricultural produce
|
15
|
16,195
|
|
|
63,220
|
|
|
125,456
|
|
|
Changes in net realizable value of agricultural produce after harvest
|
|
(909
|
)
|
|
8,852
|
|
|
(5,841
|
)
|
|
Margin on manufacturing and agricultural activities before operating expenses
|
|
198,560
|
|
|
238,523
|
|
|
310,269
|
|
|
General and administrative expenses
|
6
|
(56,080
|
)
|
|
(57,299
|
)
|
|
(50,750
|
)
|
|
Selling expenses
|
6
|
(90,215
|
)
|
|
(95,399
|
)
|
|
(80,673
|
)
|
|
Other operating income, net
|
8
|
104,232
|
|
|
43,763
|
|
|
5,752
|
|
|
Profit from operations
|
|
156,497
|
|
|
129,588
|
|
|
184,598
|
|
|
Finance income
|
9
|
8,581
|
|
|
11,744
|
|
|
7,957
|
|
|
Finance costs
|
9
|
(271,263
|
)
|
|
(131,349
|
)
|
|
(165,380
|
)
|
|
Other financial results - Net gain of inflation effects on the monetary items
|
9
|
81,928
|
|
|
—
|
|
|
—
|
|
|
Financial results, net
|
9
|
(180,754
|
)
|
|
(119,605
|
)
|
|
(157,423
|
)
|
|
(Loss) / Profit before income tax
|
|
(24,257
|
)
|
|
9,983
|
|
|
27,175
|
|
|
Income tax benefit / (expense)
|
10
|
1,024
|
|
|
4,992
|
|
|
(12,899
|
)
|
|
(Loss) / Profit for the year
|
|
(23,233
|
)
|
|
14,975
|
|
|
14,276
|
|
|
|
|
|
|
|
|
|
|||
|
Attributable to:
|
|
|
|
|
|
|
|
|
|
|
Equity holders of the parent
|
|
(24,622
|
)
|
|
13,198
|
|
|
11,568
|
|
|
Non-controlling interest
|
|
1,389
|
|
|
1,777
|
|
|
2,708
|
|
|
|
|
|
|
|
|
|
|||
|
(Loss) / Earnings per share from operations attributable to the equity holders of the parent during the year:
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share
|
11
|
(0.211
|
)
|
|
0.109
|
|
|
0.095
|
|
|
Diluted earnings per share
|
11
|
(0.211
|
)
|
|
0.108
|
|
|
0.094
|
|
|
|
2018
|
|
2017 (*)
|
|
2016 (*)
|
|||
|
(Loss) / Profit for the year
|
(23,233
|
)
|
|
14,975
|
|
|
14,276
|
|
|
Other comprehensive income:
|
|
|
|
|
|
|
||
|
- Items that may be reclassified subsequently to profit or loss:
|
|
|
|
|
|
|
||
|
Exchange differences on translating foreign operations
|
(121,296
|
)
|
|
(21,233
|
)
|
|
32,859
|
|
|
Cash flow hedge, net of income tax (Note 2)
|
(32,195
|
)
|
|
12,608
|
|
|
100,615
|
|
|
- Items that will not be reclassified to profit or loss:
|
|
|
|
|
|
|||
|
Revaluation surplus net of income tax (Note 10, 12, 33)
|
405,906
|
|
|
—
|
|
|
—
|
|
|
Other comprehensive income / (loss) for the year
|
252,415
|
|
|
(8,625
|
)
|
|
133,474
|
|
|
Total comprehensive income for the year
|
229,182
|
|
|
6,350
|
|
|
147,750
|
|
|
|
|
|
|
|
|
|||
|
Attributable to:
|
|
|
|
|
|
|
|
|
|
Equity holders of the parent
|
213,641
|
|
|
6,322
|
|
|
147,376
|
|
|
Non-controlling interest
|
15,541
|
|
|
28
|
|
|
374
|
|
|
|
Note
|
2018
|
|
2017 (*)
|
|
2016 (*)
|
|||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
Non-Current Assets
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net
|
12
|
1,480,439
|
|
|
831,377
|
|
|
814,867
|
|
|
Investment property
|
13
|
40,725
|
|
|
42,342
|
|
|
44,581
|
|
|
Intangible assets, net
|
14
|
27,909
|
|
|
17,192
|
|
|
17,252
|
|
|
Biological assets
|
15
|
11,270
|
|
|
11,276
|
|
|
8,516
|
|
|
Deferred income tax assets
|
10
|
16,191
|
|
|
30,808
|
|
|
25,043
|
|
|
Trade and other receivables, net
|
18
|
38,820
|
|
|
22,107
|
|
|
17,412
|
|
|
Other assets
|
|
1,184
|
|
|
535
|
|
|
566
|
|
|
Total Non-Current Assets
|
|
1,616,538
|
|
|
955,637
|
|
|
928,237
|
|
|
Current Assets
|
|
|
|
|
|
|
|
|
|
|
Biological assets
|
15
|
94,117
|
|
|
156,718
|
|
|
136,888
|
|
|
Inventories
|
19
|
128,102
|
|
|
108,919
|
|
|
111,754
|
|
|
Trade and other receivables, net
|
18
|
158,686
|
|
|
150,107
|
|
|
157,528
|
|
|
Derivative financial instruments
|
17
|
6,286
|
|
|
4,483
|
|
|
3,398
|
|
|
Other assets
|
|
8
|
|
|
30
|
|
|
24
|
|
|
Cash and cash equivalents
|
20
|
273,635
|
|
|
269,195
|
|
|
158,568
|
|
|
Total Current Assets
|
|
660,834
|
|
|
689,452
|
|
|
568,160
|
|
|
TOTAL ASSETS
|
|
2,277,372
|
|
|
1,645,089
|
|
|
1,496,397
|
|
|
SHAREHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
|
|
Capital and reserves attributable to equity holders of the parent
|
|
|
|
|
|
|
|
|
|
|
Share capital
|
22
|
183,573
|
|
|
183,573
|
|
|
183,573
|
|
|
Share premium
|
22
|
900,503
|
|
|
908,934
|
|
|
937,250
|
|
|
Cumulative translation adjustment
|
|
(666,037
|
)
|
|
(552,604
|
)
|
|
(533,120
|
)
|
|
Equity-settled compensation
|
|
16,191
|
|
|
17,852
|
|
|
17,218
|
|
|
Cash flow hedge
|
2
|
(56,884
|
)
|
|
(24,691
|
)
|
|
(37,299
|
)
|
|
Other reserves
|
|
32,380
|
|
|
—
|
|
|
—
|
|
|
Treasury shares
|
|
(8,741
|
)
|
|
(6,967
|
)
|
|
(1,859
|
)
|
|
Revaluation surplus
|
|
383,889
|
|
|
—
|
|
|
—
|
|
|
Reserve from the sale of non-controlling interests in subsidiaries
|
|
41,574
|
|
|
41,574
|
|
|
41,574
|
|
|
Retained earnings
|
|
237,188
|
|
|
106,209
|
|
|
92,997
|
|
|
Equity attributable to equity holders of the parent
|
|
1,063,636
|
|
|
673,880
|
|
|
700,334
|
|
|
Non-controlling interest
|
|
44,509
|
|
|
9,139
|
|
|
11,970
|
|
|
TOTAL SHAREHOLDERS EQUITY
|
|
1,108,145
|
|
|
683,019
|
|
|
712,304
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
Non-Current Liabilities
|
|
|
|
|
|
|
|
|
|
|
Trade and other payables
|
25
|
211
|
|
|
827
|
|
|
1,427
|
|
|
Borrowings
|
26
|
718,484
|
|
|
663,060
|
|
|
430,304
|
|
|
Deferred income tax liabilities
|
10
|
168,171
|
|
|
10,457
|
|
|
14,689
|
|
|
Payroll and social liabilities
|
27
|
1,219
|
|
|
1,240
|
|
|
1,235
|
|
|
Derivatives financial instruments
|
17
|
—
|
|
|
—
|
|
|
662
|
|
|
Provisions for other liabilities
|
28
|
3,296
|
|
|
4,078
|
|
|
3,299
|
|
|
Total Non-Current Liabilities
|
|
891,381
|
|
|
679,662
|
|
|
451,616
|
|
|
Current Liabilities
|
|
|
|
|
|
|
|
|
|
|
Trade and other payables
|
25
|
106,226
|
|
|
98,423
|
|
|
92,158
|
|
|
Current income tax liabilities
|
|
1,398
|
|
|
503
|
|
|
1,387
|
|
|
Payroll and social liabilities
|
27
|
25,978
|
|
|
27,267
|
|
|
26,844
|
|
|
Borrowings
|
26
|
143,632
|
|
|
154,898
|
|
|
205,092
|
|
|
Derivative financial instruments
|
17
|
283
|
|
|
552
|
|
|
6,406
|
|
|
Provisions for other liabilities
|
28
|
329
|
|
|
765
|
|
|
590
|
|
|
Total Current Liabilities
|
|
277,846
|
|
|
282,408
|
|
|
332,477
|
|
|
TOTAL LIABILITIES
|
|
1,169,227
|
|
|
962,070
|
|
|
784,093
|
|
|
TOTAL SHAREHOLDERS EQUITY AND LIABILITIES
|
|
2,277,372
|
|
|
1,645,089
|
|
|
1,496,397
|
|
|
|
Attributable to equity holders of the parent
|
|
|
|||||||||||||||||||
|
|
Share capital
(Note 22)
|
Share
premium
(Note 22)
|
Cumulative
translation
adjustment
|
Equity-settled
compensation
|
Cash flow hedge (*)
|
Treasury
shares
|
Reserve from the sale of non-controlling
interests in subsidiaries
|
Retained
earnings
|
Subtotal
|
Non-
controlling
interest
|
Total
shareholders’
equity
|
|||||||||||
|
Balance at January 1, 2016
|
183,573
|
|
937,674
|
|
(568,316
|
)
|
16,631
|
|
(137,911
|
)
|
(1,936
|
)
|
41,574
|
|
81,265
|
|
552,554
|
|
11,596
|
|
564,150
|
|
|
Loss for the year
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
11,568
|
|
11,568
|
|
2,708
|
|
14,276
|
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
- Items that may be reclassified subsequently to profit or loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Exchange differences on translating foreign operations
|
—
|
|
—
|
|
35,196
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
35,196
|
|
(2,337
|
)
|
32,859
|
|
|
Cash flow hedge (*)
|
—
|
|
—
|
|
—
|
|
—
|
|
100,612
|
|
—
|
|
—
|
|
—
|
|
100,612
|
|
3
|
|
100,615
|
|
|
Other comprehensive income for the year
|
—
|
|
—
|
|
35,196
|
|
—
|
|
100,612
|
|
—
|
|
—
|
|
—
|
|
135,808
|
|
(2,334
|
)
|
133,474
|
|
|
Total comprehensive income for the year
|
—
|
|
—
|
|
35,196
|
|
—
|
|
100,612
|
|
—
|
|
—
|
|
11,568
|
|
147,376
|
|
374
|
|
147,750
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Employee share options (Note 23)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
- Exercised
|
—
|
|
438
|
|
—
|
|
(140
|
)
|
—
|
|
82
|
|
—
|
|
—
|
|
380
|
|
—
|
|
380
|
|
|
- Forfeited
|
—
|
|
—
|
|
—
|
|
(164
|
)
|
—
|
|
—
|
|
—
|
|
164
|
|
—
|
|
—
|
|
—
|
|
|
Restricted shares (Note 23):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
- Value of employee services
|
—
|
|
—
|
|
—
|
|
4,796
|
|
—
|
|
—
|
|
—
|
|
—
|
|
4,796
|
|
—
|
|
4,796
|
|
|
- Vested
|
—
|
|
3,225
|
|
—
|
|
(3,905
|
)
|
—
|
|
680
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Purchase of own shares (Note 22)
|
—
|
|
(4,087
|
)
|
—
|
|
—
|
|
—
|
|
(685
|
)
|
—
|
|
—
|
|
(4,772
|
)
|
—
|
|
(4,772
|
)
|
|
Balance at December 31, 2016 (**)
|
183,573
|
|
937,250
|
|
(533,120
|
)
|
17,218
|
|
(37,299
|
)
|
(1,859
|
)
|
41,574
|
|
92,997
|
|
700,334
|
|
11,970
|
|
712,304
|
|
|
|
Attributable to equity holders of the parent
|
|
|
|||||||||||||||||||
|
|
Share capital
(Note 22)
|
Share
premium
(Note 22)
|
Cumulative
translation
adjustment
|
Equity-settled
compensation
|
Cash flow
hedge
(*)
|
Treasury
shares
|
Reserve from the sale of non-controlling interests in subsidiaries
|
Retained
earnings
|
Subtotal
|
Non-
controlling
interest
|
Total
shareholders’
equity
|
|||||||||||
|
Balance at January 1, 2017
|
183,573
|
|
937,250
|
|
(533,120
|
)
|
17,218
|
|
(37,299
|
)
|
(1,859
|
)
|
41,574
|
|
92,997
|
|
700,334
|
|
11,970
|
|
712,304
|
|
|
Profit for the year
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
13,198
|
|
13,198
|
|
1,777
|
|
14,975
|
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
- Items that may be reclassified subsequently to profit or loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Exchange differences on translating foreign operations
|
—
|
|
—
|
|
(19,484
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(19,484
|
)
|
(1,749
|
)
|
(21,233
|
)
|
|
Cash flow hedge (*)
|
—
|
|
—
|
|
—
|
|
—
|
|
12,608
|
|
—
|
|
—
|
|
—
|
|
12,608
|
|
—
|
|
12,608
|
|
|
Other comprehensive income for the year
|
—
|
|
—
|
|
(19,484
|
)
|
—
|
|
12,608
|
|
—
|
|
—
|
|
—
|
|
(6,876
|
)
|
(1,749
|
)
|
(8,625
|
)
|
|
Total comprehensive income for the year
|
—
|
|
—
|
|
(19,484
|
)
|
—
|
|
12,608
|
|
—
|
|
—
|
|
13,198
|
|
6,322
|
|
28
|
|
6,350
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Employee share options (Note 23):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
- Exercised
|
—
|
|
50
|
|
—
|
|
(21
|
)
|
—
|
|
10
|
|
—
|
|
—
|
|
39
|
|
—
|
|
39
|
|
|
- Forfeited
|
—
|
|
—
|
|
—
|
|
(14
|
)
|
—
|
|
—
|
|
—
|
|
14
|
|
—
|
|
—
|
|
—
|
|
|
Restricted shares (Note 23):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
- Value of employee services
|
—
|
|
—
|
|
—
|
|
5,552
|
|
—
|
|
—
|
|
—
|
|
—
|
|
5,552
|
|
—
|
|
5,552
|
|
|
- Vested
|
—
|
|
4,149
|
|
—
|
|
(4,883
|
)
|
—
|
|
734
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Purchase of own shares (Note 22)
|
—
|
|
(32,515
|
)
|
—
|
|
—
|
|
—
|
|
(5,852
|
)
|
—
|
|
—
|
|
(38,367
|
)
|
—
|
|
(38,367
|
)
|
|
Dividends
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(2,859
|
)
|
(2,859
|
)
|
|
Balance at December 31, 2017 (**)
|
183,573
|
|
908,934
|
|
(552,604
|
)
|
17,852
|
|
(24,691
|
)
|
(6,967
|
)
|
41,574
|
|
106,209
|
|
673,880
|
|
9,139
|
|
683,019
|
|
|
|
Attributable to equity holders of the parent
|
|
|
|||||||||||||||||||||||
|
|
Share capital
(Note 22)
|
Share
premium
(Note 22)
|
Cumulative
translation
adjustment
|
Equity-settled
compensation
|
Cash flow
hedge
(*)
|
Other reserves
|
Treasury
shares
|
Revaluation surplus (**)
|
Reserve from the sale of non-controlling interests in subsidiaries
|
Retained
earnings
|
Subtotal
|
Non-
controlling
interest
|
Total
shareholders’
equity
|
|||||||||||||
|
Balance at January 1, 2018
|
183,573
|
|
908,934
|
|
(552,604
|
)
|
17,852
|
|
(24,691
|
)
|
—
|
|
(6,967
|
)
|
—
|
|
41,574
|
|
106,209
|
|
673,880
|
|
9,139
|
|
683,019
|
|
|
Adjustment of opening balance for the application of IAS 29 (Note 33)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
187,941
|
|
187,941
|
|
20,237
|
|
208,178
|
|
|
Total equity at the beginning of the financial year
|
183,573
|
|
908,934
|
|
(552,604
|
)
|
17,852
|
|
(24,691
|
)
|
—
|
|
(6,967
|
)
|
—
|
|
41,574
|
|
294,150
|
|
861,821
|
|
29,376
|
|
891,197
|
|
|
Profit for the year
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(24,622
|
)
|
(24,622
|
)
|
1,389
|
|
(23,233
|
)
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
- Items that may be reclassified subsequently to profit or loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Exchange differences on translating foreign operations
|
—
|
|
—
|
|
(113,433
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(113,433
|
)
|
(7,863
|
)
|
(121,296
|
)
|
|
Cash flow hedge (*)
|
—
|
|
—
|
|
—
|
|
—
|
|
(32,193
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(32,193
|
)
|
(2
|
)
|
(32,195
|
)
|
|
- Items will not be reclassified to profit or loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Revaluation surplus (**)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
383,889
|
|
—
|
|
—
|
|
383,889
|
|
22,017
|
|
405,906
|
|
|
Other comprehensive income for the year
|
—
|
|
—
|
|
(113,433
|
)
|
—
|
|
(32,193
|
)
|
—
|
|
—
|
|
383,889
|
|
—
|
|
—
|
|
238,263
|
|
14,152
|
|
252,415
|
|
|
Total comprehensive income for the year
|
—
|
|
—
|
|
(113,433
|
)
|
—
|
|
(32,193
|
)
|
—
|
|
—
|
|
383,889
|
|
—
|
|
(24,622
|
)
|
213,641
|
|
15,541
|
|
229,182
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Reserves for the benefit of government grants (1)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
32,380
|
|
—
|
|
—
|
|
—
|
|
(32,380
|
)
|
—
|
|
—
|
|
—
|
|
|
Employee share options (Note 23):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
- Forfeited
|
—
|
|
—
|
|
—
|
|
(40
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
40
|
|
—
|
|
—
|
|
—
|
|
|
Restricted shares (Note 23):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
- Value of employee services
|
—
|
|
—
|
|
—
|
|
3,899
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
3,899
|
|
—
|
|
3,899
|
|
|
- Vested
|
—
|
|
4,775
|
|
—
|
|
(5,520
|
)
|
—
|
|
—
|
|
745
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Purchase of own shares (Note 22)
|
—
|
|
(13,206
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
(2,519
|
)
|
—
|
|
—
|
|
—
|
|
(15,725
|
)
|
—
|
|
(15,725
|
)
|
|
Dividends
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(408
|
)
|
(408
|
)
|
|
Balance at December 31, 2018
|
183,573
|
|
900,503
|
|
(666,037
|
)
|
16,191
|
|
(56,884
|
)
|
32,380
|
|
(8,741
|
)
|
383,889
|
|
41,574
|
|
237,188
|
|
1,063,636
|
|
44,509
|
|
1,108,145
|
|
|
|
Note
|
2018
|
|
2017 (*)
|
|
2016 (*)
|
|||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
(Loss) / Profit for the year
|
|
(23,233
|
)
|
|
14,975
|
|
|
14,276
|
|
|
Adjustments for:
|
|
|
|
|
|
|
|
|
|
|
Income tax (benefit) / expense
|
10
|
(1,024
|
)
|
|
(4,992
|
)
|
|
12,899
|
|
|
Depreciation
|
12
|
153,034
|
|
|
150,071
|
|
|
126,799
|
|
|
Amortization
|
14
|
1,220
|
|
|
936
|
|
|
701
|
|
|
Loss from the disposal of other property items
|
8
|
95
|
|
|
986
|
|
|
1,255
|
|
|
Gain from the sale of farmland and other assets
|
8
|
(36,227
|
)
|
|
—
|
|
|
—
|
|
|
Net gain from the Fair value adjustment of Investment properties
|
13
|
(13,409
|
)
|
|
(4,302
|
)
|
|
(14,049
|
)
|
|
Equity settled share-based compensation granted
|
7
|
4,728
|
|
|
5,552
|
|
|
4,796
|
|
|
(Gain) / Loss from derivative financial instruments and forwards
|
8, 9
|
(51,504
|
)
|
|
(38,679
|
)
|
|
21,745
|
|
|
Interest and other financial expense, net
|
9
|
44,347
|
|
|
53,446
|
|
|
44,734
|
|
|
Initial recognition and changes in fair value of non harvested biological assets (unrealized)
|
|
30,299
|
|
|
(14,645
|
)
|
|
(9,811
|
)
|
|
Changes in net realizable value of agricultural produce after harvest (unrealized)
|
|
647
|
|
|
(2,371
|
)
|
|
90
|
|
|
Provision and allowances
|
|
2,126
|
|
|
825
|
|
|
341
|
|
|
Net gain of inflation effects on the monetary items
|
9
|
(81,928
|
)
|
|
—
|
|
|
—
|
|
|
Foreign exchange losses, net
|
9
|
183,195
|
|
|
38,708
|
|
|
19,062
|
|
|
Cash flow hedge – transfer from equity
|
9
|
26,693
|
|
|
20,758
|
|
|
85,214
|
|
|
Subtotal
|
|
239,059
|
|
|
221,268
|
|
|
308,052
|
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
(Increase) in trade and other receivables
|
|
(65,942
|
)
|
|
(9,476
|
)
|
|
(30,996
|
)
|
|
(Increase) in inventories
|
|
(41,531
|
)
|
|
(4,089
|
)
|
|
(22,301
|
)
|
|
Decrease / (Increase) in biological assets
|
|
2,958
|
|
|
(18,013
|
)
|
|
(23,677
|
)
|
|
(Increase) / Decrease in other assets
|
|
(777
|
)
|
|
2
|
|
|
83
|
|
|
Decrease / (Increase) in derivative financial instruments
|
|
50,021
|
|
|
40,910
|
|
|
(17,892
|
)
|
|
Increase in trade and other payables
|
|
31,148
|
|
|
6,555
|
|
|
39,054
|
|
|
Increase in payroll and social security liabilities
|
|
5,876
|
|
|
1,953
|
|
|
3,052
|
|
|
(Decrease) / Increase in provisions for other liabilities
|
|
(430
|
)
|
|
855
|
|
|
1,175
|
|
|
Net cash generated from operating activities before taxes paid
|
|
220,382
|
|
|
239,965
|
|
|
256,550
|
|
|
Income tax paid
|
|
(1,869
|
)
|
|
(2,860
|
)
|
|
(1,149
|
)
|
|
Net cash generated from operating activities
|
(a)
|
218,513
|
|
|
237,105
|
|
|
255,401
|
|
|
|
Note
|
2018
|
|
2017 (*)
|
|
2016 (*)
|
|||
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
Purchases of property, plant and equipment
|
12
|
(207,069
|
)
|
|
(198,550
|
)
|
|
(132,392
|
)
|
|
Purchase of cattle and non current biological assets
|
15
|
(5,706
|
)
|
|
(1,694
|
)
|
|
(1,713
|
)
|
|
Purchases of intangible assets
|
14
|
(3,321
|
)
|
|
(2,141
|
)
|
|
(1,218
|
)
|
|
Interest received
|
9
|
7,915
|
|
|
11,230
|
|
|
7,671
|
|
|
Proceeds from disposal of other property items
|
|
1,748
|
|
|
2,820
|
|
|
2,215
|
|
|
Proceeds from the sale of farmland and other assets
|
21
|
31,511
|
|
|
—
|
|
|
3,423
|
|
|
Net cash used in investing activities
|
(b)
|
(174,922
|
)
|
|
(188,335
|
)
|
|
(122,014
|
)
|
|
|
|
|
|
|
|
|
|||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
Issuance of senior notes
|
26
|
—
|
|
|
495,678
|
|
|
—
|
|
|
Proceeds from long-term borrowings
|
26
|
45,536
|
|
|
232,433
|
|
|
167,385
|
|
|
Payments of long-term borrowings
|
26
|
(124,349
|
)
|
|
(602,700
|
)
|
|
(277,913
|
)
|
|
Proceeds from short-term borrowings
|
26
|
318,108
|
|
|
106,730
|
|
|
257,395
|
|
|
Payments of short-term borrowings
|
26
|
(190,630
|
)
|
|
(64,787
|
)
|
|
(272,033
|
)
|
|
Interest paid
|
|
(50,021
|
)
|
|
(41,612
|
)
|
|
(48,400
|
)
|
|
Prepayment related expenses
|
|
—
|
|
|
(6,080
|
)
|
|
—
|
|
|
Proceeds from equity settled shared-based compensation exercised
|
|
—
|
|
|
39
|
|
|
380
|
|
|
Payment of derivatives financial instruments
|
|
(2,578
|
)
|
|
(9,476
|
)
|
|
(3,724
|
)
|
|
Purchase of own shares
|
|
(15,725
|
)
|
|
(38,367
|
)
|
|
(4,772
|
)
|
|
Dividends paid to non-controlling interest
|
|
(1,195
|
)
|
|
(1,664
|
)
|
|
—
|
|
|
Net cash (used) / generated from financing activities
|
(c)
|
(20,854
|
)
|
|
70,194
|
|
|
(181,682
|
)
|
|
Net increase / (decrease) in cash and cash equivalents
|
|
22,737
|
|
|
118,964
|
|
|
(48,295
|
)
|
|
Cash and cash equivalents at beginning of year
|
20
|
269,195
|
|
|
158,568
|
|
|
198,894
|
|
|
Effect of exchange rate changes and inflation on cash and cash equivalents
|
(d)
|
(18,297
|
)
|
|
(8,337
|
)
|
|
7,969
|
|
|
Cash and cash equivalents at end of year
|
20
|
273,635
|
|
|
269,195
|
|
|
158,568
|
|
|
1.
|
General information
|
|
2.
|
Financial risk management
|
|
•
|
Exchange rate risk
|
|
2.
|
Financial risk management (continued)
|
|
|
2018
|
|||||||||
|
|
Subsidiaries’ functional currency
|
|||||||||
|
Net monetary position
(Liability)/ Asset
|
Argentine
Peso
|
Brazilian
Reais
|
Uruguayan
Peso
|
U.S. Dollar
|
Total
|
|||||
|
Argentine Peso
|
(21,757
|
)
|
—
|
|
—
|
|
—
|
|
(21,757
|
)
|
|
Brazilian Reais
|
—
|
|
35,884
|
|
—
|
|
—
|
|
35,884
|
|
|
U.S. Dollar
|
(260,372
|
)
|
(480,501
|
)
|
24,512
|
|
115,681
|
|
(600,680
|
)
|
|
Uruguayan Peso
|
—
|
|
—
|
|
(909
|
)
|
—
|
|
(909
|
)
|
|
Total
|
(282,129
|
)
|
(444,617
|
)
|
23,603
|
|
115,681
|
|
(587,462
|
)
|
|
|
2017
|
|||||||||
|
|
Subsidiaries’ functional currency
|
|||||||||
|
Net monetary position
(Liability)/ Asset
|
Argentine
Peso
|
Brazilian
Reais
|
Uruguayan
Peso
|
U.S. Dollar
|
Total
|
|||||
|
Argentine Peso
|
(21,958
|
)
|
—
|
|
—
|
|
—
|
|
(21,958
|
)
|
|
Brazilian Reais
|
—
|
|
(17,134
|
)
|
—
|
|
—
|
|
(17,134
|
)
|
|
U.S. Dollar
|
(204,446
|
)
|
(461,966
|
)
|
20,451
|
|
124,125
|
|
(521,836
|
)
|
|
Uruguayan Peso
|
—
|
|
—
|
|
(1,101
|
)
|
—
|
|
(1,101
|
)
|
|
Total
|
(226,404
|
)
|
(479,100
|
)
|
19,350
|
|
124,125
|
|
(562,029
|
)
|
|
|
Functional currency
|
||||||||
|
Net monetary position
|
Argentine
Peso
|
Brazilian
Reais
|
Uruguayan
Peso
|
Total
|
|||||
|
2018
|
U.S. Dollar
|
(26,037
|
)
|
(48,050
|
)
|
2,451
|
|
(71,636
|
)
|
|
2017
|
U.S. Dollar
|
(20,445
|
)
|
(46,197
|
)
|
2,045
|
|
(64,597
|
)
|
|
2.
|
Financial risk management (continued)
|
|
•
|
Raw material price risk
|
|
•
|
End-product price risk
|
|
•
|
Liquidity risk
|
|
2.
|
Financial risk management (continued)
|
|
At December 31, 2018
|
Less than
1 year
|
Between
1 and 2 years
|
Between 2
and 5 years
|
Over
5 Years
|
Total
|
|||||
|
Trade and other payables
|
95,956
|
|
6
|
|
18
|
|
187
|
|
96,167
|
|
|
Borrowings
|
190,671
|
|
74,478
|
|
286,557
|
|
636,836
|
|
1,188,542
|
|
|
Derivative financial instruments
|
258
|
|
25
|
|
—
|
|
—
|
|
283
|
|
|
Total
|
286,885
|
|
74,509
|
|
286,575
|
|
637,023
|
|
1,284,992
|
|
|
At December 31, 2017
|
Less than
1 year
|
Between
1 and 2 years
|
Between 2
and 5 years
|
Over
5 Years
|
Total
|
|||||
|
Trade and other payables
|
85,239
|
|
557
|
|
49
|
|
221
|
|
86,066
|
|
|
Borrowings
|
197,975
|
|
96,867
|
|
56,486
|
|
797,226
|
|
1,148,554
|
|
|
Derivative financial instruments
|
552
|
|
—
|
|
—
|
|
—
|
|
552
|
|
|
Total
|
283,766
|
|
97,424
|
|
56,535
|
|
797,447
|
|
1,235,172
|
|
|
•
|
Interest rate risk
|
|
2.
|
Financial risk management (continued)
|
|
|
2018
|
|||||||||
|
|
Subsidiaries’ functional currency
|
|||||||||
|
Rate per currency denomination
|
Argentine
Peso
|
Brazilian
Reais
|
Uruguayan
Peso
|
U.S. Dollar
|
Total
|
|||||
|
Fixed rate:
|
|
|
|
|
|
|
|
|
|
|
|
Argentine Peso
|
2,320
|
|
—
|
|
—
|
|
—
|
|
2,320
|
|
|
Brazilian Reais
|
—
|
|
62,939
|
|
—
|
|
—
|
|
62,939
|
|
|
U.S. Dollar
|
49,218
|
|
87,722
|
|
16,510
|
|
504,368
|
|
657,818
|
|
|
Subtotal fixed-rate borrowings
|
51,538
|
|
150,661
|
|
16,510
|
|
504,368
|
|
723,077
|
|
|
Variable rate:
|
|
|
|
|
|
|
|
|
|
|
|
Brazilian Reais
|
—
|
|
19,329
|
|
—
|
|
—
|
|
19,329
|
|
|
U.S. Dollar
|
111,453
|
|
7,662
|
|
—
|
|
—
|
|
119,115
|
|
|
Subtotal variable-rate borrowings
|
111,453
|
|
26,991
|
|
—
|
|
—
|
|
138,444
|
|
|
Total borrowings as per analysis
|
162,991
|
|
177,652
|
|
16,510
|
|
504,368
|
|
861,521
|
|
|
Finance leases
|
595
|
|
—
|
|
—
|
|
—
|
|
595
|
|
|
Total borrowings as per statement of financial position
|
163,586
|
|
177,652
|
|
16,510
|
|
504,368
|
|
862,116
|
|
|
|
2017
|
|||||||||
|
|
Subsidiaries’ functional currency
|
|||||||||
|
Rate per currency denomination
|
Argentine
Peso
|
Brazilian
Reais
|
Uruguayan
Peso
|
U.S. Dollar
|
Total
|
|||||
|
Fixed rate:
|
|
|
|
|
|
|
|
|
|
|
|
Argentine Peso
|
6,448
|
|
—
|
|
—
|
|
—
|
|
6,448
|
|
|
Brazilian Reais
|
—
|
|
96,951
|
|
—
|
|
—
|
|
96,951
|
|
|
U.S. Dollar
|
68,963
|
|
34,675
|
|
10,010
|
|
504,004
|
|
617,652
|
|
|
Subtotal fixed-rate borrowings
|
75,411
|
|
131,626
|
|
10,010
|
|
504,004
|
|
721,051
|
|
|
Variable rate:
|
|
|
|
|
|
|
|
|
|
|
|
Brazilian Reais
|
—
|
|
27,668
|
|
—
|
|
—
|
|
27,668
|
|
|
U.S. Dollar
|
49,599
|
|
19,535
|
|
—
|
|
—
|
|
69,134
|
|
|
Subtotal variable-rate borrowings
|
49,599
|
|
47,203
|
|
—
|
|
—
|
|
96,802
|
|
|
Total borrowings as per analysis
|
125,010
|
|
178,829
|
|
10,010
|
|
504,004
|
|
817,853
|
|
|
Finance leases
|
105
|
|
—
|
|
—
|
|
—
|
|
105
|
|
|
Total borrowings as per statement of financial position
|
125,115
|
|
178,829
|
|
10,010
|
|
504,004
|
|
817,958
|
|
|
|
2018
|
|||||||||
|
|
Subsidiaries’ functional currency
|
|||||||||
|
Rate per currency denomination
|
Argentine
Peso
|
Brazilian
Reais
|
Uruguayan
Peso
|
U.S. Dollar
|
Total
|
|||||
|
Variable rate:
|
|
|
|
|
|
|
|
|
|
|
|
Brazilian Reais
|
—
|
|
(193
|
)
|
—
|
|
—
|
|
(193
|
)
|
|
U.S. Dollar
|
(1,115
|
)
|
(77
|
)
|
—
|
|
—
|
|
(1,192
|
)
|
|
Total effects on profit before income tax
|
(1,115
|
)
|
(270
|
)
|
—
|
|
—
|
|
(1,385
|
)
|
|
2.
|
Financial risk management (continued)
|
|
|
2017
|
|||||||||
|
|
Subsidiaries’ functional currency
|
|||||||||
|
Rate per currency denomination
|
Argentine
Peso
|
Brazilian
Reias
|
Uruguayan
Peso
|
U.S. Dollar
|
Total
|
|||||
|
Variable rate:
|
|
|
|
|
|
|
|
|
|
|
|
Brazilian Reais
|
—
|
|
(277
|
)
|
—
|
|
—
|
|
(277
|
)
|
|
U.S. Dollar
|
(496
|
)
|
(195
|
)
|
—
|
|
—
|
|
(691
|
)
|
|
Total effects on profit before income tax
|
(496
|
)
|
(472
|
)
|
—
|
|
—
|
|
(968
|
)
|
|
•
|
Credit risk
|
|
2.
|
Financial risk management (continued)
|
|
•
|
Capital risk management
|
|
|
2018
|
|
2017 (*)
|
||
|
Total debt
|
862,116
|
|
|
817,958
|
|
|
Total equity
|
1,108,145
|
|
|
683,019
|
|
|
Total capital
|
1,970,261
|
|
|
1,500,977
|
|
|
Gearing ratio
|
0.44
|
|
|
0.54
|
|
|
•
|
Derivative financial instruments
|
|
2.
|
Financial risk management (continued)
|
|
▪
|
Futures/ options
|
|
|
|
2018
|
||||||||||
|
Type of
derivative contract
|
|
Quantities
(thousands)
(**)
|
|
Notional
amount
|
|
Fair
Value Asset/
(Liability)
|
|
(Loss)/Gain
(*)
|
||||
|
Futures:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corn
|
|
(97
|
)
|
|
(14,791
|
)
|
|
(209
|
)
|
|
(209
|
)
|
|
Soybean
|
|
25
|
|
|
8,089
|
|
|
527
|
|
|
177
|
|
|
Wheat
|
|
(14
|
)
|
|
(2,483
|
)
|
|
(11
|
)
|
|
(85
|
)
|
|
Sugar
|
|
208,837
|
|
|
64,753
|
|
|
5,483
|
|
|
12,765
|
|
|
Options:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buy put
|
|
|
|
|
|
|
|
|
||||
|
Sugar
|
|
6,326
|
|
|
128
|
|
|
267
|
|
|
393
|
|
|
Sell call
|
|
|
|
|
|
|
|
|
||||
|
Sugar
|
|
1,118
|
|
|
132
|
|
|
(25
|
)
|
|
(156
|
)
|
|
Total
|
|
216,195
|
|
|
55,828
|
|
|
6,032
|
|
|
12,885
|
|
|
|
|
2017
|
||||||||||
|
Type of
derivative contract
|
|
Quantities
(thousands)
(**)
|
|
Notional
amount
|
|
Fair
Value Asset/
(Liability)
|
|
(Loss)/Gain
(*)
|
||||
|
Futures:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corn
|
|
(33
|
)
|
|
(3,198
|
)
|
|
48
|
|
|
361
|
|
|
Soybean
|
|
83
|
|
|
19,195
|
|
|
670
|
|
|
(765
|
)
|
|
Wheat
|
|
(45
|
)
|
|
(7,083
|
)
|
|
(38
|
)
|
|
(38
|
)
|
|
Sugar
|
|
343,874
|
|
|
121,072
|
|
|
3,231
|
|
|
3,808
|
|
|
Options:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sell put
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sugar
|
|
3,572
|
|
|
83
|
|
|
54
|
|
|
(30
|
)
|
|
Total
|
|
347,451
|
|
|
130,069
|
|
|
3,965
|
|
|
3,336
|
|
|
2.
|
Financial risk management (continued)
|
|
▪
|
Foreign currency floating-to-fixed interest rate swap
|
|
▪
|
Currency forward
|
|
▪
|
Euro-bob price swap
|
|
3.
|
Segment information
|
|
3.
|
Segment information (continued)
|
|
|
Crops
|
|
Rice
|
|
Dairy
|
|||||||||||||||||||||
|
|
Total segment reporting
|
|
Adjustment
|
|
Total as per statement of income
|
|
Total segment reporting
|
|
Adjustment
|
|
Total as per statement of income
|
|
Total segment reporting
|
|
Adjustment
|
|
Total as per statement of income
|
|||||||||
|
Sales of goods sold and services rendered
|
164,538
|
|
|
(9,120
|
)
|
|
155,418
|
|
|
100,013
|
|
|
(4,610
|
)
|
|
95,403
|
|
|
33,201
|
|
|
(3,491
|
)
|
|
29,710
|
|
|
Cost of goods and services rendered
|
(165,988
|
)
|
|
9,052
|
|
|
(156,936
|
)
|
|
(75,739
|
)
|
|
766
|
|
|
(74,973
|
)
|
|
(31,488
|
)
|
|
3,361
|
|
|
(28,127
|
)
|
|
Initial recognition and changes in fair value of biological assets and agricultural produce
|
36,422
|
|
|
(7,755
|
)
|
|
28,667
|
|
|
8,967
|
|
|
(4,842
|
)
|
|
4,125
|
|
|
7,295
|
|
|
(1,840
|
)
|
|
5,455
|
|
|
Gain from changes in net realizable value of agricultural produce after harvest
|
2,704
|
|
|
(3,613
|
)
|
|
(909
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Margin on Manufacturing and Agricultural Activities Before Operating Expenses
|
37,676
|
|
|
(11,436
|
)
|
|
26,240
|
|
|
33,241
|
|
|
(8,686
|
)
|
|
24,555
|
|
|
9,008
|
|
|
(1,970
|
)
|
|
7,038
|
|
|
General and administrative expenses
|
(4,239
|
)
|
|
37
|
|
|
(4,202
|
)
|
|
(5,070
|
)
|
|
(869
|
)
|
|
(5,939
|
)
|
|
(2,034
|
)
|
|
(246
|
)
|
|
(2,280
|
)
|
|
Selling expenses
|
(5,921
|
)
|
|
474
|
|
|
(5,447
|
)
|
|
(15,465
|
)
|
|
1,375
|
|
|
(14,090
|
)
|
|
(983
|
)
|
|
41
|
|
|
(942
|
)
|
|
Other operating income, net
|
5,422
|
|
|
1,741
|
|
|
7,163
|
|
|
275
|
|
|
(58
|
)
|
|
217
|
|
|
(1,055
|
)
|
|
58
|
|
|
(997
|
)
|
|
Profit from Operations Before Financing and Taxation
|
32,938
|
|
|
(9,184
|
)
|
|
23,754
|
|
|
12,981
|
|
|
(8,238
|
)
|
|
4,743
|
|
|
4,936
|
|
|
(2,117
|
)
|
|
2,819
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Depreciation and amortization
|
(1,697
|
)
|
|
(329
|
)
|
|
(2,026
|
)
|
|
(5,846
|
)
|
|
5,840
|
|
|
(6
|
)
|
|
(2,253
|
)
|
|
(280
|
)
|
|
(2,533
|
)
|
|
Net gain from Fair value adjustment of investment property
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.
|
Segment information (continued)
|
|
|
All other segments
|
|
Corporate
|
|
Total
|
|||||||||||||||||||||
|
|
Total segment reporting
|
|
Adjustment
|
|
Total as per statement of income
|
|
Total segment reporting
|
|
Adjustment
|
|
Total as per statement of income
|
|
Total segment reporting
|
|
Adjustment
|
|
Total as per statement of income
|
|||||||||
|
Sales of goods sold and services rendered
|
1,919
|
|
|
(149
|
)
|
|
1,770
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
810,609
|
|
|
(17,370
|
)
|
|
793,239
|
|
|
Cost of goods and services rendered
|
(1,412
|
)
|
|
99
|
|
|
(1,313
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(623,243
|
)
|
|
13,278
|
|
|
(609,965
|
)
|
|
Initial recognition and changes in fair value of biological assets and agricultural produce
|
(806
|
)
|
|
(393
|
)
|
|
(1,199
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
31,025
|
|
|
(14,830
|
)
|
|
16,195
|
|
|
Gain from changes in net realizable value of agricultural produce after harvest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,704
|
|
|
(3,613
|
)
|
|
(909
|
)
|
|
Margin on Manufacturing and Agricultural Activities Before Operating Expenses
|
(299
|
)
|
|
(443
|
)
|
|
(742
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
221,095
|
|
|
(22,535
|
)
|
|
198,560
|
|
|
General and administrative expenses
|
(155
|
)
|
|
(9
|
)
|
|
(164
|
)
|
|
(19,626
|
)
|
|
1,433
|
|
|
(18,193
|
)
|
|
(56,426
|
)
|
|
346
|
|
|
(56,080
|
)
|
|
Selling expenses
|
(165
|
)
|
|
16
|
|
|
(149
|
)
|
|
(178
|
)
|
|
33
|
|
|
(145
|
)
|
|
(92,154
|
)
|
|
1,939
|
|
|
(90,215
|
)
|
|
Other operating income, net
|
10,668
|
|
|
2,728
|
|
|
13,396
|
|
|
(167
|
)
|
|
36
|
|
|
(131
|
)
|
|
99,727
|
|
|
4,505
|
|
|
104,232
|
|
|
Profit from Operations Before Financing and Taxation
|
10,049
|
|
|
2,292
|
|
|
12,341
|
|
|
(19,971
|
)
|
|
1,502
|
|
|
(18,469
|
)
|
|
172,242
|
|
|
(15,745
|
)
|
|
156,497
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Depreciation and amortization
|
(171
|
)
|
|
(6
|
)
|
|
(177
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(153,169
|
)
|
|
(1,085
|
)
|
|
(154,254
|
)
|
|
Net gain from Fair value adjustment of investment property
|
10,680
|
|
|
2,729
|
|
|
13,409
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,680
|
|
|
2,729
|
|
|
13,409
|
|
|
3.
|
Segment information (continued)
|
|
|
Farming
|
|
Sugar,
Ethanol and Energy
|
|
Land Transformation
|
|
Corporate
|
|
Total
|
|||||||||||||||||
|
|
Crops
|
|
Rice
|
|
Dairy
|
|
All other
segments
|
|
Farming
subtotal
|
|
|
|
|
|||||||||||||
|
Sales of goods and services rendered
|
164,538
|
|
|
100,013
|
|
|
33,201
|
|
|
1,919
|
|
|
299,671
|
|
|
510,938
|
|
|
—
|
|
|
—
|
|
|
810,609
|
|
|
Cost of goods sold and services rendered
|
(165,988
|
)
|
|
(75,739
|
)
|
|
(31,488
|
)
|
|
(1,412
|
)
|
|
(274,627
|
)
|
|
(348,616
|
)
|
|
—
|
|
|
—
|
|
|
(623,243
|
)
|
|
Initial recognition and changes in fair value of biological assets and agricultural produce
|
36,422
|
|
|
8,967
|
|
|
7,295
|
|
|
(806
|
)
|
|
51,878
|
|
|
(20,853
|
)
|
|
—
|
|
|
—
|
|
|
31,025
|
|
|
Changes in net realizable value of agricultural produce after harvest
|
2,704
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,704
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,704
|
|
|
Margin on manufacturing and agricultural activities before operating expenses
|
37,676
|
|
|
33,241
|
|
|
9,008
|
|
|
(299
|
)
|
|
79,626
|
|
|
141,469
|
|
|
—
|
|
|
—
|
|
|
221,095
|
|
|
General and administrative expenses
|
(4,239
|
)
|
|
(5,070
|
)
|
|
(2,034
|
)
|
|
(155
|
)
|
|
(11,498
|
)
|
|
(25,302
|
)
|
|
—
|
|
|
(19,626
|
)
|
|
(56,426
|
)
|
|
Selling expenses
|
(5,921
|
)
|
|
(15,465
|
)
|
|
(983
|
)
|
|
(165
|
)
|
|
(22,534
|
)
|
|
(69,442
|
)
|
|
—
|
|
|
(178
|
)
|
|
(92,154
|
)
|
|
Other operating income, net
|
5,422
|
|
|
275
|
|
|
(1,055
|
)
|
|
10,668
|
|
|
15,310
|
|
|
48,357
|
|
|
36,227
|
|
|
(167
|
)
|
|
99,727
|
|
|
Profit / (loss) from operations before financing and taxation
|
32,938
|
|
|
12,981
|
|
|
4,936
|
|
|
10,049
|
|
|
60,904
|
|
|
95,082
|
|
|
36,227
|
|
|
(19,971
|
)
|
|
172,242
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Depreciation and amortization
|
(1,697
|
)
|
|
(5,846
|
)
|
|
(2,253
|
)
|
|
(171
|
)
|
|
(9,967
|
)
|
|
(143,202
|
)
|
|
—
|
|
|
—
|
|
|
(153,169
|
)
|
|
Net gain from Fair value adjustment of investment property
|
—
|
|
|
—
|
|
|
—
|
|
|
10,680
|
|
|
10,680
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,680
|
|
|
Initial recognition and changes in fair value of biological assets and agricultural produce (unrealized)
|
8,205
|
|
|
(181
|
)
|
|
(599
|
)
|
|
102
|
|
|
7,527
|
|
|
(37,808
|
)
|
|
—
|
|
|
—
|
|
|
(30,281
|
)
|
|
Initial recognition and changes in fair value of biological assets and agricultural produce (realized)
|
28,217
|
|
|
9,148
|
|
|
7,894
|
|
|
(908
|
)
|
|
44,351
|
|
|
16,955
|
|
|
—
|
|
|
—
|
|
|
61,306
|
|
|
Changes in net realizable value of agricultural produce after harvest (unrealized)
|
(647
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(647
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(647
|
)
|
|
Changes in net realizable value of agricultural produce after harvest (realized)
|
3,351
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,351
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,351
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Farmlands and farmland improvements, net
|
547,842
|
|
|
173,481
|
|
|
727
|
|
|
22,891
|
|
|
744,941
|
|
|
51,567
|
|
|
—
|
|
|
—
|
|
|
796,508
|
|
|
Machinery, equipment and other fixed assets, net
|
5,049
|
|
|
23,135
|
|
|
32,821
|
|
|
459
|
|
|
61,464
|
|
|
338,607
|
|
|
—
|
|
|
—
|
|
|
400,071
|
|
|
Bearer plants, net
|
427
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
427
|
|
|
232,529
|
|
|
—
|
|
|
—
|
|
|
232,956
|
|
|
Work in progress
|
8,690
|
|
|
5,214
|
|
|
14,317
|
|
|
18
|
|
|
28,239
|
|
|
22,665
|
|
|
—
|
|
|
—
|
|
|
50,904
|
|
|
Investment property
|
—
|
|
|
—
|
|
|
—
|
|
|
40,725
|
|
|
40,725
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
40,725
|
|
|
Goodwill
|
9,463
|
|
|
4,142
|
|
|
—
|
|
|
2,110
|
|
|
15,715
|
|
|
5,635
|
|
|
—
|
|
|
—
|
|
|
21,350
|
|
|
Biological assets
|
27,347
|
|
|
17,173
|
|
|
10,298
|
|
|
3,094
|
|
|
57,912
|
|
|
47,475
|
|
|
—
|
|
|
—
|
|
|
105,387
|
|
|
Finished goods
|
29,144
|
|
|
9,507
|
|
|
1,170
|
|
|
—
|
|
|
39,821
|
|
|
39,937
|
|
|
—
|
|
|
—
|
|
|
79,758
|
|
|
Raw materials, stocks held by third parties and others
|
15,834
|
|
|
7,394
|
|
|
2,217
|
|
|
121
|
|
|
25,566
|
|
|
22,778
|
|
|
—
|
|
|
—
|
|
|
48,344
|
|
|
Total segment assets
|
643,796
|
|
|
240,046
|
|
|
61,550
|
|
|
69,418
|
|
|
1,014,810
|
|
|
761,193
|
|
|
—
|
|
|
—
|
|
|
1,776,003
|
|
|
Borrowings
|
111,692
|
|
|
58,999
|
|
|
543
|
|
|
4,860
|
|
|
176,094
|
|
|
600,810
|
|
|
—
|
|
|
85,212
|
|
|
862,116
|
|
|
Total segment liabilities
|
111,692
|
|
|
58,999
|
|
|
543
|
|
|
4,860
|
|
|
176,094
|
|
|
600,810
|
|
|
—
|
|
|
85,212
|
|
|
862,116
|
|
|
3.
|
Segment information (continued)
|
|
|
Farming
|
|
Sugar,
Ethanol and Energy
|
|
Land Transformation
|
|
Corporate
|
|
Total
|
|||||||||||||||||
|
|
Crops
|
|
Rice
|
|
Dairy
|
|
All other
segments
|
|
Farming
subtotal
|
|
|
|
|
|||||||||||||
|
Sales of goods and services rendered
|
197,222
|
|
|
86,478
|
|
|
37,523
|
|
|
1,336
|
|
|
322,559
|
|
|
610,619
|
|
|
—
|
|
|
—
|
|
|
933,178
|
|
|
Cost of goods sold and services rendered
|
(196,302
|
)
|
|
(71,087
|
)
|
|
(36,979
|
)
|
|
(853
|
)
|
|
(305,221
|
)
|
|
(461,506
|
)
|
|
—
|
|
|
—
|
|
|
(766,727
|
)
|
|
Initial recognition and changes in fair value of biological assets and agricultural produce
|
17,158
|
|
|
10,236
|
|
|
11,769
|
|
|
267
|
|
|
39,430
|
|
|
23,790
|
|
|
—
|
|
|
—
|
|
|
63,220
|
|
|
Changes in net realizable value of agricultural produce after harvest
|
8,852
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,852
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,852
|
|
|
Margin on manufacturing and agricultural activities before operating expenses
|
26,930
|
|
|
25,627
|
|
|
12,313
|
|
|
750
|
|
|
65,620
|
|
|
172,903
|
|
|
—
|
|
|
—
|
|
|
238,523
|
|
|
General and administrative expenses
|
(2,981
|
)
|
|
(4,699
|
)
|
|
(1,058
|
)
|
|
(174
|
)
|
|
(8,912
|
)
|
|
(26,806
|
)
|
|
—
|
|
|
(21,581
|
)
|
|
(57,299
|
)
|
|
Selling expenses
|
(7,501
|
)
|
|
(13,324
|
)
|
|
(711
|
)
|
|
(156
|
)
|
|
(21,692
|
)
|
|
(73,664
|
)
|
|
—
|
|
|
(43
|
)
|
|
(95,399
|
)
|
|
Other operating income, net
|
7,719
|
|
|
724
|
|
|
662
|
|
|
4,279
|
|
|
13,384
|
|
|
30,419
|
|
|
—
|
|
|
(40
|
)
|
|
43,763
|
|
|
Profit / (loss) from operations before financing and taxation
|
24,167
|
|
|
8,328
|
|
|
11,206
|
|
|
4,699
|
|
|
48,400
|
|
|
102,852
|
|
|
—
|
|
|
(21,664
|
)
|
|
129,588
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Depreciation and amortization
|
(1,511
|
)
|
|
(3,851
|
)
|
|
(1,037
|
)
|
|
(159
|
)
|
|
(6,558
|
)
|
|
(144,449
|
)
|
|
—
|
|
|
—
|
|
|
(151,007
|
)
|
|
Net gain from Fair value adjustment of investment property
|
—
|
|
|
—
|
|
|
—
|
|
|
4,302
|
|
|
4,302
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,302
|
|
|
Initial recognition and changes in fair value of biological assets and agricultural produce (unrealized)
|
4,366
|
|
|
5,346
|
|
|
1,849
|
|
|
159
|
|
|
11,720
|
|
|
2,925
|
|
|
—
|
|
|
—
|
|
|
14,645
|
|
|
Initial recognition and changes in fair value of biological assets and agricultural produce (realized)
|
12,792
|
|
|
4,890
|
|
|
9,920
|
|
|
108
|
|
|
27,710
|
|
|
20,865
|
|
|
—
|
|
|
—
|
|
|
48,575
|
|
|
Changes in net realizable value of agricultural produce after harvest (unrealized)
|
2,371
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,371
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,371
|
|
|
Changes in net realizable value of agricultural produce after harvest (realized)
|
6,481
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,481
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,481
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Farmlands and farmland improvements, net
|
70,126
|
|
|
13,688
|
|
|
248
|
|
|
9,346
|
|
|
93,408
|
|
|
26,342
|
|
|
—
|
|
|
—
|
|
|
119,750
|
|
|
Machinery, equipment and other fixed assets, net
|
21,365
|
|
|
18,851
|
|
|
12,175
|
|
|
341
|
|
|
52,732
|
|
|
390,350
|
|
|
—
|
|
|
—
|
|
|
443,082
|
|
|
Bearer plants, net
|
252
|
|
|
—
|
|
|
—
|
|
|
1,832
|
|
|
2,084
|
|
|
236,826
|
|
|
—
|
|
|
—
|
|
|
238,910
|
|
|
Work in progress
|
714
|
|
|
1,940
|
|
|
5,659
|
|
|
—
|
|
|
8,313
|
|
|
21,322
|
|
|
—
|
|
|
—
|
|
|
29,635
|
|
|
Investment property
|
—
|
|
|
—
|
|
|
—
|
|
|
42,342
|
|
|
42,342
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
42,342
|
|
|
Goodwill
|
3,221
|
|
|
1,480
|
|
|
—
|
|
|
1,110
|
|
|
5,811
|
|
|
6,601
|
|
|
—
|
|
|
—
|
|
|
12,412
|
|
|
Biological assets
|
31,745
|
|
|
29,717
|
|
|
9,338
|
|
|
4,016
|
|
|
74,816
|
|
|
93,178
|
|
|
—
|
|
|
—
|
|
|
167,994
|
|
|
Finished goods
|
21,146
|
|
|
8,476
|
|
|
—
|
|
|
—
|
|
|
29,622
|
|
|
32,266
|
|
|
—
|
|
|
—
|
|
|
61,888
|
|
|
Raw materials,Stocks held by third parties and others
|
17,958
|
|
|
9,927
|
|
|
1,726
|
|
|
364
|
|
|
29,975
|
|
|
17,056
|
|
|
—
|
|
|
—
|
|
|
47,031
|
|
|
Total segment assets
|
166,527
|
|
|
84,079
|
|
|
29,146
|
|
|
59,351
|
|
|
339,103
|
|
|
823,941
|
|
|
—
|
|
|
—
|
|
|
1,163,044
|
|
|
Borrowings
|
69,789
|
|
|
62,790
|
|
|
2,384
|
|
|
3,829
|
|
|
138,792
|
|
|
633,638
|
|
|
—
|
|
|
45,528
|
|
|
817,958
|
|
|
Total segment liabilities
|
69,789
|
|
|
62,790
|
|
|
2,384
|
|
|
3,829
|
|
|
138,792
|
|
|
633,638
|
|
|
—
|
|
|
45,528
|
|
|
817,958
|
|
|
3.
|
Segment information (continued)
|
|
|
Farming
|
|
Sugar,
Ethanol and Energy
|
|
Land Transformation
|
|
Corporate
|
|
Total
|
|||||||||||||||||
|
|
Crops
|
|
Rice
|
|
Dairy
|
|
All other
segments
|
|
Farming
subtotal
|
|
|
|
|
|||||||||||||
|
Sales of goods and services rendered
|
142,124
|
|
|
96,562
|
|
|
32,897
|
|
|
960
|
|
|
272,543
|
|
|
596,692
|
|
|
—
|
|
|
—
|
|
|
869,235
|
|
|
Cost of goods sold and services rendered
|
(141,731
|
)
|
|
(83,574
|
)
|
|
(32,571
|
)
|
|
(212
|
)
|
|
(258,088
|
)
|
|
(420,493
|
)
|
|
—
|
|
|
—
|
|
|
(678,581
|
)
|
|
Initial recognition and changes in fair value of biological assets and agricultural produce
|
48,790
|
|
|
10,498
|
|
|
5,476
|
|
|
(13
|
)
|
|
64,751
|
|
|
60,705
|
|
|
—
|
|
|
—
|
|
|
125,456
|
|
|
Changes in net realizable value of agricultural produce after harvest
|
(5,841
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,841
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,841
|
)
|
|
Margin on manufacturing and agricultural activities before operating expenses
|
43,342
|
|
|
23,486
|
|
|
5,802
|
|
|
735
|
|
|
73,365
|
|
|
236,904
|
|
|
—
|
|
|
—
|
|
|
310,269
|
|
|
General and administrative expenses
|
(2,770
|
)
|
|
(3,373
|
)
|
|
(983
|
)
|
|
(290
|
)
|
|
(7,416
|
)
|
|
(22,648
|
)
|
|
—
|
|
|
(20,686
|
)
|
|
(50,750
|
)
|
|
Selling expenses
|
(5,692
|
)
|
|
(11,583
|
)
|
|
(752
|
)
|
|
(49
|
)
|
|
(18,076
|
)
|
|
(62,518
|
)
|
|
—
|
|
|
(79
|
)
|
|
(80,673
|
)
|
|
Other operating income, net
|
(8,787
|
)
|
|
402
|
|
|
686
|
|
|
22,546
|
|
|
14,847
|
|
|
(8,903
|
)
|
|
—
|
|
|
(192
|
)
|
|
5,752
|
|
|
Profit / (loss) from operations before financing and taxation
|
26,093
|
|
|
8,932
|
|
|
4,753
|
|
|
22,942
|
|
|
62,720
|
|
|
142,835
|
|
|
—
|
|
|
(20,957
|
)
|
|
184,598
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Depreciation and amortization
|
(1,369
|
)
|
|
(2,766
|
)
|
|
(964
|
)
|
|
(192
|
)
|
|
(5,291
|
)
|
|
(122,209
|
)
|
|
—
|
|
|
—
|
|
|
(127,500
|
)
|
|
Net gain from Fair value adjustment of investment property
|
—
|
|
|
—
|
|
|
—
|
|
|
14,049
|
|
|
14,049
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,049
|
|
|
Initial recognition and changes in fair value of biological assets and agricultural produce (unrealized)
|
5,790
|
|
|
2,316
|
|
|
1,319
|
|
|
107
|
|
|
9,532
|
|
|
279
|
|
|
—
|
|
|
—
|
|
|
9,811
|
|
|
Initial recognition and changes in fair value of biological assets and agricultural produce (realized)
|
43,000
|
|
|
8,182
|
|
|
4,157
|
|
|
(120
|
)
|
|
55,219
|
|
|
60,426
|
|
|
—
|
|
|
—
|
|
|
115,645
|
|
|
Changes in net realizable value of agricultural produce after harvest (unrealized)
|
(90
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(90
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(90
|
)
|
|
Changes in net realizable value of agricultural produce after harvest (realized)
|
(5,751
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,751
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,751
|
)
|
|
3.
|
Segment information (continued)
|
|
|
2018
|
|
2017
|
||
|
Total reportable assets as per segment information
|
1,776,003
|
|
|
1,163,044
|
|
|
Intangible assets (excluding goodwill)
|
6,559
|
|
|
4,780
|
|
|
Deferred income tax assets
|
16,191
|
|
|
30,808
|
|
|
Trade and other receivables
|
197,506
|
|
|
172,214
|
|
|
Other assets
|
1,192
|
|
|
565
|
|
|
Derivative financial instruments
|
6,286
|
|
|
4,483
|
|
|
Cash and cash equivalents
|
273,635
|
|
|
269,195
|
|
|
Total assets as per the statement of financial position
|
2,277,372
|
|
|
1,645,089
|
|
|
|
2018
|
|
2017
|
||
|
Total reportable liabilities as per segment information
|
862,116
|
|
|
817,958
|
|
|
Trade and other payables
|
106,437
|
|
|
99,250
|
|
|
Deferred income tax liabilities
|
168,171
|
|
|
10,457
|
|
|
Payroll and social liabilities
|
27,197
|
|
|
28,507
|
|
|
Provisions for other liabilities
|
3,625
|
|
|
4,843
|
|
|
Current income tax liabilities
|
1,398
|
|
|
503
|
|
|
Derivative financial instruments
|
283
|
|
|
552
|
|
|
Total liabilities as per the statement of financial position
|
1,169,227
|
|
|
962,070
|
|
|
|
Argentina
|
|
Brazil
|
|
Uruguay
|
|
Total
|
||||
|
Property, plant and equipment
|
811,890
|
|
|
656,586
|
|
|
11,963
|
|
|
1,480,439
|
|
|
Investment property
|
40,725
|
|
|
—
|
|
|
—
|
|
|
40,725
|
|
|
Goodwill
|
15,081
|
|
|
6,269
|
|
|
—
|
|
|
21,350
|
|
|
Non-current portion of biological assets
|
11,270
|
|
|
—
|
|
|
—
|
|
|
11,270
|
|
|
|
|
|
|
|
|
|
|
||||
|
Sales of goods and services rendered
|
207,480
|
|
|
496,966
|
|
|
106,163
|
|
|
810,609
|
|
|
Initial recognition and changes in fair value of biological assets and agricultural produce
|
45,985
|
|
|
(13,541
|
)
|
|
(1,419
|
)
|
|
31,025
|
|
|
Changes in net realizable value of agricultural produce after harvest
|
1,148
|
|
|
1,436
|
|
|
120
|
|
|
2,704
|
|
|
3.
|
Segment information (continued)
|
|
|
Argentina
|
|
Brazil
|
|
Uruguay
|
|
Total
|
||||
|
Property, plant and equipment
|
113,758
|
|
|
710,523
|
|
|
7,096
|
|
|
831,377
|
|
|
Investment property
|
42,342
|
|
|
—
|
|
|
—
|
|
|
42,342
|
|
|
Goodwill
|
5,095
|
|
|
7,317
|
|
|
—
|
|
|
12,412
|
|
|
Non-current portion of biological assets
|
11,276
|
|
|
—
|
|
|
—
|
|
|
11,276
|
|
|
|
|
|
|
|
|
|
|
||||
|
Sales of goods and services rendered
|
214,888
|
|
|
545,859
|
|
|
172,431
|
|
|
933,178
|
|
|
Initial recognition and changes in fair value of biological assets and agricultural produce
|
36,341
|
|
|
26,326
|
|
|
553
|
|
|
63,220
|
|
|
Changes in net realizable value of agricultural produce after harvest
|
5,705
|
|
|
1,346
|
|
|
1,801
|
|
|
8,852
|
|
|
|
Argentina
|
|
Brazil
|
|
Uruguay
|
|
Total
|
||||
|
Sales of goods and services rendered
|
164,264
|
|
|
432,468
|
|
|
272,503
|
|
|
869,235
|
|
|
Initial recognition and changes in fair value of biological assets and agricultural produce
|
62,970
|
|
|
62,556
|
|
|
(70
|
)
|
|
125,456
|
|
|
Loss from changes in net realizable value of agricultural produce after harvest
|
(4,491
|
)
|
|
(958
|
)
|
|
(392
|
)
|
|
(5,841
|
)
|
|
4.
|
Sales
|
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Manufactured products and services rendered:
|
|
|
|
|
|
|
|
|
|
Rice
|
92,560
|
|
|
83,849
|
|
|
94,331
|
|
|
Ethanol
|
324,661
|
|
|
241,650
|
|
|
211,451
|
|
|
Sugar
|
128,377
|
|
|
305,688
|
|
|
330,895
|
|
|
Soybean oil and meal
|
14,059
|
|
|
6,119
|
|
|
—
|
|
|
Energy
|
57,797
|
|
|
62,218
|
|
|
53,995
|
|
|
Powder milk
|
8,646
|
|
|
2,713
|
|
|
4,816
|
|
|
Services
|
487
|
|
|
1,144
|
|
|
1,160
|
|
|
Operating Leases
|
643
|
|
|
771
|
|
|
984
|
|
|
Others
|
7,826
|
|
|
5,273
|
|
|
1,423
|
|
|
|
635,056
|
|
|
709,425
|
|
|
699,055
|
|
|
Agricultural produce and biological assets:
|
|
|
|
|
|
|
|
|
|
Soybean
|
66,471
|
|
|
79,408
|
|
|
63,797
|
|
|
Cattle for dairy
|
2,891
|
|
|
3,380
|
|
|
3,059
|
|
|
Corn
|
33,106
|
|
|
82,482
|
|
|
48,502
|
|
|
Cotton
|
—
|
|
|
420
|
|
|
1,434
|
|
|
Milk
|
19,267
|
|
|
31,656
|
|
|
24,561
|
|
|
Wheat
|
30,091
|
|
|
14,835
|
|
|
16,951
|
|
|
Peanut
|
1,752
|
|
|
3,648
|
|
|
1,703
|
|
|
Sunflower
|
1,314
|
|
|
3,163
|
|
|
7,275
|
|
|
Rice
|
216
|
|
|
—
|
|
|
950
|
|
|
Barley
|
1,203
|
|
|
1,888
|
|
|
1,240
|
|
|
Seeds
|
461
|
|
|
727
|
|
|
625
|
|
|
Others
|
1,411
|
|
|
2,146
|
|
|
83
|
|
|
|
158,183
|
|
|
223,753
|
|
|
170,180
|
|
|
Total sales
|
793,239
|
|
|
933,178
|
|
|
869,235
|
|
|
5.
|
Cost of goods sold and services rendered
|
|
|
2018
|
||||||||||||||||
|
|
Crops
|
|
Rice
|
|
Dairy
|
|
All other
segments
|
|
Sugar,
Ethanol and
Energy
|
|
Total
|
||||||
|
Finished goods at the beginning of 2018 (Note 19)
|
21,146
|
|
|
8,476
|
|
|
—
|
|
|
—
|
|
|
32,266
|
|
|
61,888
|
|
|
Adjustment of opening net book amount for the application of IAS 29
|
42
|
|
|
1,354
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,396
|
|
|
Cost of production of manufactured products (Note 6)
|
17,930
|
|
|
61,600
|
|
|
7,546
|
|
|
36
|
|
|
349,495
|
|
|
436,607
|
|
|
Purchases
|
63,533
|
|
|
15,540
|
|
|
872
|
|
|
—
|
|
|
43,531
|
|
|
123,476
|
|
|
Agricultural produce
|
104,941
|
|
|
—
|
|
|
20,879
|
|
|
1,277
|
|
|
—
|
|
|
127,097
|
|
|
Transfer to raw material
|
(24,375
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(24,375
|
)
|
|
Direct agricultural selling expenses
|
12,629
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,629
|
|
|
Tax recoveries (i)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(32,380
|
)
|
|
(32,380
|
)
|
|
Changes in net realizable value of agricultural produce after harvest
|
(909
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(909
|
)
|
|
Finished goods at the end of December 31, 2018 (Note 19)
|
(29,144
|
)
|
|
(9,507
|
)
|
|
(1,170
|
)
|
|
—
|
|
|
(39,937
|
)
|
|
(79,758
|
)
|
|
Exchange differences
|
(8,857
|
)
|
|
(2,490
|
)
|
|
—
|
|
|
—
|
|
|
(4,359
|
)
|
|
(15,706
|
)
|
|
Cost of goods sold and services rendered, and direct agricultural selling expenses
|
156,936
|
|
|
74,973
|
|
|
28,127
|
|
|
1,313
|
|
|
348,616
|
|
|
609,965
|
|
|
|
2017
|
||||||||||||||||
|
|
Crops
|
|
Rice
|
|
Dairy
|
|
All other
segments
|
|
Sugar,
Ethanol and
Energy
|
|
Total
|
||||||
|
Finished goods at the beginning of 2017
|
13,117
|
|
|
5,473
|
|
|
—
|
|
|
—
|
|
|
49,601
|
|
|
68,191
|
|
|
Cost of production of manufactured products (Note 6)
|
5,565
|
|
|
68,969
|
|
|
—
|
|
|
237
|
|
|
378,864
|
|
|
453,635
|
|
|
Purchases
|
82,842
|
|
|
7,779
|
|
|
2,410
|
|
|
—
|
|
|
93,106
|
|
|
186,137
|
|
|
Agricultural produce
|
102,734
|
|
|
—
|
|
|
34,569
|
|
|
616
|
|
|
1,015
|
|
|
138,934
|
|
|
Transfer to raw material
|
(12,998
|
)
|
|
(1,354
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14,352
|
)
|
|
Direct agricultural selling expenses
|
22,940
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22,940
|
|
|
Tax recoveries (i)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(28,478
|
)
|
|
(28,478
|
)
|
|
Changes in net realizable value of agricultural produce after harvest
|
8,852
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,852
|
|
|
Finished goods at the end of December 31, 2017 (Note 19)
|
(21,146
|
)
|
|
(8,476
|
)
|
|
—
|
|
|
—
|
|
|
(32,266
|
)
|
|
(61,888
|
)
|
|
Exchange differences
|
(5,604
|
)
|
|
(1,304
|
)
|
|
—
|
|
|
—
|
|
|
(336
|
)
|
|
(7,244
|
)
|
|
Cost of goods sold and services rendered, and direct agricultural selling expenses
|
196,302
|
|
|
71,087
|
|
|
36,979
|
|
|
853
|
|
|
461,506
|
|
|
766,727
|
|
|
5.
|
Cost of goods sold and services rendered (continued)
|
|
|
2016
|
||||||||||||||||
|
|
Crops
|
|
Rice
|
|
Dairy
|
|
All other
segments
|
|
Sugar,
Ethanol and
Energy
|
|
Total
|
||||||
|
Finished goods at the beginning of 2016
|
16,034
|
|
|
6,904
|
|
|
55
|
|
|
—
|
|
|
24,631
|
|
|
47,624
|
|
|
Cost of production of manufactured products (Note 6)
|
478
|
|
|
61,254
|
|
|
371
|
|
|
206
|
|
|
376,791
|
|
|
439,100
|
|
|
Purchases
|
25,954
|
|
|
22,303
|
|
|
4,414
|
|
|
—
|
|
|
89,745
|
|
|
142,416
|
|
|
Agricultural produce
|
110,252
|
|
|
—
|
|
|
27,628
|
|
|
—
|
|
|
—
|
|
|
137,880
|
|
|
Transfer to raw material
|
(8,603
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,603
|
)
|
|
Direct agricultural selling expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(24,156
|
)
|
|
(24,156
|
)
|
|
Tax recoveries (i)
|
19,077
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19,077
|
|
|
Changes in net realizable value of agricultural produce after harvest
|
(5,841
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,841
|
)
|
|
Finished goods at the end of December 31, 2016
|
(13,117
|
)
|
|
(5,473
|
)
|
|
—
|
|
|
—
|
|
|
(49,601
|
)
|
|
(68,191
|
)
|
|
Exchange differences
|
(2,503
|
)
|
|
(1,414
|
)
|
|
103
|
|
|
6
|
|
|
3,083
|
|
|
(725
|
)
|
|
Cost of goods sold and services rendered, and direct agricultural selling expenses
|
141,731
|
|
|
83,574
|
|
|
32,571
|
|
|
212
|
|
|
420,493
|
|
|
678,581
|
|
|
6.
|
Expenses by nature
|
|
|
Cost of production of manufactured products (Note 5)
|
|
General and
Administrative
Expenses
|
|
Selling
Expenses
|
|
Total
|
|||||||||||||||||||
|
|
Crops
|
|
Rice
|
|
Dairy
|
|
All other
segments
|
|
Sugar,
Ethanol and
Energy
|
|
Total
|
|
|
|
||||||||||||
|
Salaries, social security expenses and employee benefits
|
—
|
|
|
5,055
|
|
|
115
|
|
|
36
|
|
|
46,106
|
|
|
51,312
|
|
|
29,245
|
|
|
5,908
|
|
|
86,465
|
|
|
Raw materials and consumables
|
733
|
|
|
4,391
|
|
|
282
|
|
|
—
|
|
|
10,122
|
|
|
15,528
|
|
|
—
|
|
|
—
|
|
|
15,528
|
|
|
Depreciation and amortization
|
—
|
|
|
1,764
|
|
|
118
|
|
|
—
|
|
|
115,253
|
|
|
117,135
|
|
|
9,667
|
|
|
767
|
|
|
127,569
|
|
|
Fuel, lubricants and others
|
—
|
|
|
117
|
|
|
—
|
|
|
—
|
|
|
26,267
|
|
|
26,384
|
|
|
614
|
|
|
192
|
|
|
27,190
|
|
|
Maintenance and repairs
|
—
|
|
|
1,452
|
|
|
30
|
|
|
—
|
|
|
19,715
|
|
|
21,197
|
|
|
1,573
|
|
|
365
|
|
|
23,135
|
|
|
Freights
|
47
|
|
|
2,519
|
|
|
436
|
|
|
—
|
|
|
685
|
|
|
3,687
|
|
|
—
|
|
|
24,700
|
|
|
28,387
|
|
|
Export taxes / selling taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
42,074
|
|
|
42,074
|
|
|
Export expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,774
|
|
|
2,774
|
|
|
Contractors and services
|
2,885
|
|
|
254
|
|
|
1,279
|
|
|
—
|
|
|
7,901
|
|
|
12,319
|
|
|
—
|
|
|
—
|
|
|
12,319
|
|
|
Energy transmission
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,689
|
|
|
2,689
|
|
|
Energy power
|
—
|
|
|
1,239
|
|
|
138
|
|
|
—
|
|
|
1,340
|
|
|
2,717
|
|
|
145
|
|
|
57
|
|
|
2,919
|
|
|
Professional fees
|
—
|
|
|
52
|
|
|
—
|
|
|
—
|
|
|
484
|
|
|
536
|
|
|
7,781
|
|
|
556
|
|
|
8,873
|
|
|
Other taxes
|
—
|
|
|
71
|
|
|
—
|
|
|
—
|
|
|
1,841
|
|
|
1,912
|
|
|
1,309
|
|
|
10
|
|
|
3,231
|
|
|
Contingencies
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,345
|
|
|
—
|
|
|
1,345
|
|
|
Lease expense and similar arrangements
|
—
|
|
|
276
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
279
|
|
|
1,077
|
|
|
53
|
|
|
1,409
|
|
|
Third parties raw materials
|
—
|
|
|
2,913
|
|
|
—
|
|
|
—
|
|
|
13,154
|
|
|
16,067
|
|
|
—
|
|
|
—
|
|
|
16,067
|
|
|
Others
|
3
|
|
|
1,697
|
|
|
223
|
|
|
—
|
|
|
5,067
|
|
|
6,990
|
|
|
3,324
|
|
|
10,070
|
|
|
20,384
|
|
|
Subtotal
|
3,668
|
|
|
21,800
|
|
|
2,624
|
|
|
36
|
|
|
247,935
|
|
|
276,063
|
|
|
56,080
|
|
|
90,215
|
|
|
422,358
|
|
|
Own agricultural produce consumed
|
14,262
|
|
|
39,800
|
|
|
4,922
|
|
|
—
|
|
|
101,560
|
|
|
160,544
|
|
|
—
|
|
|
—
|
|
|
160,544
|
|
|
Total
|
17,930
|
|
|
61,600
|
|
|
7,546
|
|
|
36
|
|
|
349,495
|
|
|
436,607
|
|
|
56,080
|
|
|
90,215
|
|
|
582,902
|
|
|
6.
|
Expenses by nature (continued)
|
|
|
Cost of production of manufactured products (Note 5)
|
|
General and
Administrative
Expenses
|
|
Selling
Expenses
|
|
Total
|
|||||||||||||||||||
|
|
Crops
|
|
Rice
|
|
Dairy
|
|
All other
segments
|
|
Sugar,
Ethanol and
Energy
|
|
Total
|
|
|
|
||||||||||||
|
Salaries, social security expenses and employee benefits
|
—
|
|
|
7,115
|
|
|
—
|
|
|
229
|
|
|
50,243
|
|
|
57,587
|
|
|
33,969
|
|
|
6,724
|
|
|
98,280
|
|
|
Raw materials and consumables
|
695
|
|
|
3,579
|
|
|
—
|
|
|
—
|
|
|
9,343
|
|
|
13,617
|
|
|
—
|
|
|
—
|
|
|
13,617
|
|
|
Depreciation and amortization
|
—
|
|
|
836
|
|
|
—
|
|
|
8
|
|
|
119,427
|
|
|
120,271
|
|
|
6,162
|
|
|
778
|
|
|
127,211
|
|
|
Fuel, lubricants and others
|
—
|
|
|
109
|
|
|
—
|
|
|
—
|
|
|
25,272
|
|
|
25,381
|
|
|
454
|
|
|
242
|
|
|
26,077
|
|
|
Maintenance and repairs
|
—
|
|
|
1,750
|
|
|
—
|
|
|
—
|
|
|
17,005
|
|
|
18,755
|
|
|
1,189
|
|
|
469
|
|
|
20,413
|
|
|
Freights
|
—
|
|
|
6,074
|
|
|
—
|
|
|
—
|
|
|
572
|
|
|
6,646
|
|
|
—
|
|
|
33,682
|
|
|
40,328
|
|
|
Export taxes / selling taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
36,808
|
|
|
36,808
|
|
|
Export expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,511
|
|
|
3,511
|
|
|
Contractors and services
|
1,054
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,191
|
|
|
7,245
|
|
|
—
|
|
|
—
|
|
|
7,245
|
|
|
Energy transmission
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,312
|
|
|
3,312
|
|
|
Energy power
|
—
|
|
|
1,342
|
|
|
—
|
|
|
—
|
|
|
1,525
|
|
|
2,867
|
|
|
190
|
|
|
53
|
|
|
3,110
|
|
|
Professional fees
|
—
|
|
|
51
|
|
|
—
|
|
|
—
|
|
|
352
|
|
|
403
|
|
|
7,519
|
|
|
1,633
|
|
|
9,555
|
|
|
Other taxes
|
—
|
|
|
93
|
|
|
—
|
|
|
—
|
|
|
1,978
|
|
|
2,071
|
|
|
845
|
|
|
5
|
|
|
2,921
|
|
|
Contingencies
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,174
|
|
|
—
|
|
|
2,174
|
|
|
Lease expense and similar arrangements
|
—
|
|
|
269
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
269
|
|
|
1,334
|
|
|
56
|
|
|
1,659
|
|
|
Third parties raw materials
|
—
|
|
|
6,808
|
|
|
—
|
|
|
—
|
|
|
34,161
|
|
|
40,969
|
|
|
—
|
|
|
—
|
|
|
40,969
|
|
|
Others
|
6
|
|
|
955
|
|
|
—
|
|
|
—
|
|
|
4,261
|
|
|
5,222
|
|
|
3,463
|
|
|
8,126
|
|
|
16,811
|
|
|
Subtotal
|
1,755
|
|
|
28,981
|
|
|
—
|
|
|
237
|
|
|
270,330
|
|
|
301,303
|
|
|
57,299
|
|
|
95,399
|
|
|
454,001
|
|
|
Own agricultural produce consumed
|
3,810
|
|
|
39,988
|
|
|
—
|
|
|
—
|
|
|
108,534
|
|
|
152,332
|
|
|
—
|
|
|
—
|
|
|
152,332
|
|
|
Total
|
5,565
|
|
|
68,969
|
|
|
—
|
|
|
237
|
|
|
378,864
|
|
|
453,635
|
|
|
57,299
|
|
|
95,399
|
|
|
606,333
|
|
|
6.
|
Expenses by nature (continued)
|
|
|
Cost of production of manufactured products (Note 5)
|
|
|
|
|
|
|
|||||||||||||||||||
|
|
Crops
|
|
Rice
|
|
Dairy
|
|
All other
segments
|
|
Sugar,
Ethanol and
Energy
|
|
Total
|
|
General and
Administrative
Expenses
|
|
Selling
Expenses
|
|
Total
|
|||||||||
|
Salaries, social security expenses and employee benefits
|
—
|
|
|
5,590
|
|
|
—
|
|
|
206
|
|
|
54,225
|
|
|
60,021
|
|
|
30,935
|
|
|
5,358
|
|
|
96,314
|
|
|
Raw materials and consumables
|
468
|
|
|
3,927
|
|
|
—
|
|
|
—
|
|
|
7,025
|
|
|
11,420
|
|
|
—
|
|
|
—
|
|
|
11,420
|
|
|
Depreciation and amortization
|
—
|
|
|
856
|
|
|
—
|
|
|
—
|
|
|
102,620
|
|
|
103,476
|
|
|
5,006
|
|
|
695
|
|
|
109,177
|
|
|
Fuel, lubricants and others
|
—
|
|
|
86
|
|
|
—
|
|
|
—
|
|
|
26,307
|
|
|
26,393
|
|
|
450
|
|
|
368
|
|
|
27,211
|
|
|
Maintenance and repairs
|
—
|
|
|
1,408
|
|
|
—
|
|
|
—
|
|
|
21,641
|
|
|
23,049
|
|
|
931
|
|
|
390
|
|
|
24,370
|
|
|
Freights
|
—
|
|
|
4,901
|
|
|
14
|
|
|
—
|
|
|
330
|
|
|
5,245
|
|
|
—
|
|
|
29,976
|
|
|
35,221
|
|
|
Export taxes / selling taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29,375
|
|
|
29,375
|
|
|
Export expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,649
|
|
|
3,649
|
|
|
Contractors and services
|
10
|
|
|
—
|
|
|
39
|
|
|
—
|
|
|
4,374
|
|
|
4,423
|
|
|
—
|
|
|
—
|
|
|
4,423
|
|
|
Energy transmission
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,890
|
|
|
2,890
|
|
|
Energy power
|
—
|
|
|
913
|
|
|
—
|
|
|
—
|
|
|
1,007
|
|
|
1,920
|
|
|
795
|
|
|
211
|
|
|
2,926
|
|
|
Professional fees
|
—
|
|
|
90
|
|
|
—
|
|
|
—
|
|
|
387
|
|
|
477
|
|
|
5,495
|
|
|
1,105
|
|
|
7,077
|
|
|
Other taxes
|
—
|
|
|
58
|
|
|
—
|
|
|
—
|
|
|
2,012
|
|
|
2,070
|
|
|
653
|
|
|
8
|
|
|
2,731
|
|
|
Contingencies
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,835
|
|
|
—
|
|
|
1,835
|
|
|
Lease expense and similar arrangements
|
—
|
|
|
145
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
145
|
|
|
1,185
|
|
|
51
|
|
|
1,381
|
|
|
Third parties raw materials
|
—
|
|
|
3,001
|
|
|
—
|
|
|
—
|
|
|
26,552
|
|
|
29,553
|
|
|
—
|
|
|
—
|
|
|
29,553
|
|
|
Tax recoveries
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,527
|
)
|
|
(11,527
|
)
|
|
—
|
|
|
—
|
|
|
(11,527
|
)
|
|
Others
|
—
|
|
|
1,344
|
|
|
—
|
|
|
—
|
|
|
4,428
|
|
|
5,772
|
|
|
3,465
|
|
|
6,597
|
|
|
15,834
|
|
|
Subtotal
|
478
|
|
|
22,319
|
|
|
53
|
|
|
206
|
|
|
239,381
|
|
|
262,437
|
|
|
50,750
|
|
|
80,673
|
|
|
393,860
|
|
|
Own agricultural produce consumed
|
—
|
|
|
38,935
|
|
|
318
|
|
|
—
|
|
|
137,410
|
|
|
176,663
|
|
|
—
|
|
|
—
|
|
|
176,663
|
|
|
Total
|
478
|
|
|
61,254
|
|
|
371
|
|
|
206
|
|
|
376,791
|
|
|
439,100
|
|
|
50,750
|
|
|
80,673
|
|
|
570,523
|
|
|
7.
|
Salaries and social security expenses
|
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Wages and salaries (i)
|
105,931
|
|
|
132,025
|
|
|
117,423
|
|
|
Social security costs
|
29,865
|
|
|
30,558
|
|
|
28,849
|
|
|
Equity-settled share-based compensation
|
4,728
|
|
|
5,552
|
|
|
4,796
|
|
|
|
140,524
|
|
|
168,135
|
|
|
151,068
|
|
|
(i)
|
Includes US$
32,636
, US$
41,172
and US$
28,475
, capitalized in Property, Plant and Equipment for the years
2018
,
2017
and
2016
, respectively.
|
|
8.
|
Other operating income, net
|
|
|
2018
|
|
2017 (*)
|
|
2016 (*)
|
|||
|
Gain from disposal of farmland and other assets (Note 21)
|
36,227
|
|
|
—
|
|
|
—
|
|
|
Gain / (Loss) from commodity derivative financial instrument
|
54,694
|
|
|
40,842
|
|
|
(16,007
|
)
|
|
Loss from disposal of other property items
|
(95
|
)
|
|
(986
|
)
|
|
(1,255
|
)
|
|
Settlement agreement (Note 29)
|
—
|
|
|
—
|
|
|
8,489
|
|
|
Net gain from fair value adjustment of investment property
|
13,409
|
|
|
4,302
|
|
|
14,049
|
|
|
Losses related to energy business
|
—
|
|
|
(3,247
|
)
|
|
—
|
|
|
Others
|
(3
|
)
|
|
2,852
|
|
|
476
|
|
|
|
104,232
|
|
|
43,763
|
|
|
5,752
|
|
|
9.
|
Financial results, net
|
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Finance income:
|
|
|
|
|
|
|
|
|
|
- Interest income
|
7,915
|
|
|
11,230
|
|
|
7,671
|
|
|
- Other income
|
666
|
|
|
514
|
|
|
286
|
|
|
Finance income
|
8,581
|
|
|
11,744
|
|
|
7,957
|
|
|
|
|
|
|
|
|
|||
|
Finance costs:
|
|
|
|
|
|
|
|
|
|
- Interest expense
|
(51,577
|
)
|
|
(52,308
|
)
|
|
(48,198
|
)
|
|
- Cash flow hedge – transfer from equity (Note 2)
|
(26,693
|
)
|
|
(20,758
|
)
|
|
(85,214
|
)
|
|
- Foreign exchange losses, net
|
(183,195
|
)
|
|
(38,708
|
)
|
|
(19,062
|
)
|
|
- Taxes
|
(3,136
|
)
|
|
(3,705
|
)
|
|
(2,719
|
)
|
|
- Loss from interest rate/foreign exchange rate derivative financial instruments
|
(3,024
|
)
|
|
(2,163
|
)
|
|
(5,694
|
)
|
|
- Prepayment related expenses (Note 26 - Brazilian subsidiaries)
|
—
|
|
|
(10,847
|
)
|
|
—
|
|
|
- Other expenses
|
(3,638
|
)
|
|
(2,860
|
)
|
|
(4,493
|
)
|
|
Finance costs
|
(271,263
|
)
|
|
(131,349
|
)
|
|
(165,380
|
)
|
|
Other financial results - Net gain of inflation effects on the monetary items
|
81,928
|
|
|
—
|
|
|
—
|
|
|
Total financial results, net
|
(180,754
|
)
|
|
(119,605
|
)
|
|
(157,423
|
)
|
|
10.
|
Taxation
|
|
|
2018
|
|
2017 (*)
|
|
2016 (*)
|
|||
|
Current income tax
|
(2,846
|
)
|
|
(13,425
|
)
|
|
(21,505
|
)
|
|
Deferred income tax
|
3,870
|
|
|
18,417
|
|
|
8,606
|
|
|
Income tax benefit / (expense)
|
1,024
|
|
|
4,992
|
|
|
(12,899
|
)
|
|
10.
|
Taxation (continued)
|
|
Tax Jurisdiction
|
|
Income Tax Rate
|
|
|
Argentina (i)
|
|
30
|
%
|
|
Brazil
|
|
34
|
%
|
|
Uruguay
|
|
25
|
%
|
|
Spain
|
|
25
|
%
|
|
Luxembourg
|
|
26
|
%
|
|
|
2018
|
|
2017
|
||
|
Deferred income tax asset to be recovered after more than 12 months
|
76,225
|
|
|
97,992
|
|
|
Deferred income tax asset to be recovered within 12 months
|
62,626
|
|
|
20,191
|
|
|
Deferred income tax assets
|
138,851
|
|
|
118,183
|
|
|
|
|
|
|
||
|
Deferred income tax liability to be settled after more than 12 months
|
(289,158
|
)
|
|
(91,742
|
)
|
|
Deferred income tax liability to be settled within 12 months
|
(1,673
|
)
|
|
(6,090
|
)
|
|
Deferred income tax liability
|
(290,831
|
)
|
|
(97,832
|
)
|
|
Deferred income tax (liability) / assets, net
|
(151,980
|
)
|
|
20,351
|
|
|
|
2018
|
|
2017
|
||
|
Beginning of year
|
20,351
|
|
|
10,354
|
|
|
Tax effect on the opening net book amount for the application of IAS 29
|
(64,208
|
)
|
|
—
|
|
|
Exchange differences
|
16,878
|
|
|
295
|
|
|
Effect of adoption of fair value valuation for farmlands
|
(139,223
|
)
|
|
—
|
|
|
Others
|
(970
|
)
|
|
—
|
|
|
Tax (charge) relating to cash flow hedge (i)
|
11,322
|
|
|
(8,715
|
)
|
|
Income tax benefit
|
3,870
|
|
|
18,417
|
|
|
End of year
|
(151,980
|
)
|
|
20,351
|
|
|
10.
|
Taxation (continued)
|
|
Deferred income tax
liabilities
|
|
Property,
plant and
equipment
|
|
Investment property
|
|
Biological
assets
|
|
Others
|
|
Total
|
|||||
|
At January 1, 2017
|
|
58,832
|
|
|
13,543
|
|
|
14,122
|
|
|
17,475
|
|
|
103,972
|
|
|
Charged / (credited) to the statement of income
|
|
11,411
|
|
|
1,076
|
|
|
3,707
|
|
|
(15,583
|
)
|
|
611
|
|
|
Exchange differences
|
|
(4,437
|
)
|
|
(1,990
|
)
|
|
(1,057
|
)
|
|
733
|
|
|
(6,751
|
)
|
|
At December 31, 2017
|
|
65,806
|
|
|
12,629
|
|
|
16,772
|
|
|
2,625
|
|
|
97,832
|
|
|
Charged / (credited) to the statement of income
|
|
31,237
|
|
|
2,730
|
|
|
(10,438
|
)
|
|
1,570
|
|
|
25,099
|
|
|
Tax effect on the opening net book amount for the application of IAS 29
|
|
63,357
|
|
|
—
|
|
|
164
|
|
|
687
|
|
|
64,208
|
|
|
Effect of adoption of fair value valuation for farmlands
|
|
139,223
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
139,223
|
|
|
Exchange differences
|
|
(29,040
|
)
|
|
(3,405
|
)
|
|
(3,032
|
)
|
|
(54
|
)
|
|
(35,531
|
)
|
|
At December 31, 2018
|
|
270,583
|
|
|
11,954
|
|
|
3,466
|
|
|
4,828
|
|
|
290,831
|
|
|
Deferred income tax
assets
|
|
Provisions
|
|
Tax loss
carry
forwards
|
|
Equity-settled
share-based
compensation
|
|
Biological
assets
|
|
Others
|
|
Total
|
||||||
|
At January 1, 2017
|
|
2,431
|
|
|
97,118
|
|
|
5,640
|
|
|
—
|
|
|
9,137
|
|
|
114,326
|
|
|
Charged / (credited) to the statement of income
|
|
(705
|
)
|
|
11,907
|
|
|
41
|
|
|
—
|
|
|
7,785
|
|
|
19,028
|
|
|
Tax charge relating to cash flow hedge
|
|
—
|
|
|
(8,715
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,715
|
)
|
|
Exchange differences
|
|
757
|
|
|
(4,193
|
)
|
|
|
|
—
|
|
|
(3,020
|
)
|
|
(6,456
|
)
|
|
|
At December 31, 2017
|
|
2,483
|
|
|
96,117
|
|
|
5,681
|
|
|
—
|
|
|
13,902
|
|
|
118,183
|
|
|
(Credited) / charged to the statement of income
|
|
2,003
|
|
|
(10,798
|
)
|
|
(379
|
)
|
|
4,572
|
|
|
33,571
|
|
|
28,969
|
|
|
Others
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(970
|
)
|
|
(970
|
)
|
|
Tax charge relating to cash flow hedge
|
|
—
|
|
|
11,322
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,322
|
|
|
Exchange differences
|
|
(526
|
)
|
|
(16,421
|
)
|
|
—
|
|
|
22
|
|
|
(1,728
|
)
|
|
(18,653
|
)
|
|
At December 31, 2018
|
|
3,960
|
|
|
80,220
|
|
|
5,302
|
|
|
4,594
|
|
|
44,775
|
|
|
138,851
|
|
|
10.
|
Taxation (continued)
|
|
Jurisdiction
|
|
Tax loss carry forward
|
|
Expiration period
|
|
|
Argentina (1)
|
|
83,872
|
|
|
5 years
|
|
Brazil
|
|
155,124
|
|
|
No expiration date.
|
|
Uruguay
|
|
4,986
|
|
|
5 years
|
|
Luxembourg
|
|
28,231
|
|
|
No expiration date.
|
|
Year of generation
|
|
Amount
|
|
|
2015
|
|
17,536
|
|
|
2016
|
|
1,565
|
|
|
2017
|
|
15,889
|
|
|
2018
|
|
48,882
|
|
|
|
2018
|
|
2017 (*)
|
|
2016 (*)
|
|||
|
Tax calculated at the tax rates applicable to profits in the respective countries
|
2,956
|
|
|
(3,013
|
)
|
|
(7,156
|
)
|
|
Non-deductible items
|
(2,249
|
)
|
|
(1,406
|
)
|
|
(3,304
|
)
|
|
Non-deductible items – changes in estimates on previous year
|
—
|
|
|
—
|
|
|
(1,182
|
)
|
|
Effect of the changes in the statutory income tax rate in Argentina
|
(1,013
|
)
|
|
1,781
|
|
|
—
|
|
|
Unused tax losses
|
(4,181
|
)
|
|
(2,265
|
)
|
|
—
|
|
|
Tax losses where no deferred tax asset was recognized
|
(2,368
|
)
|
|
(29
|
)
|
|
(569
|
)
|
|
Non-taxable income
|
13,069
|
|
|
2,437
|
|
|
—
|
|
|
Previously unrecognized tax losses now recouped to reduce tax expenses
|
—
|
|
|
7,595
|
|
|
—
|
|
|
Effect of IAS 29 on Argentina´s Shareholder´s equity and deferred income tax
|
(5,825
|
)
|
|
—
|
|
|
—
|
|
|
Others
|
635
|
|
|
(108
|
)
|
|
(688
|
)
|
|
Income tax benefit / (expense)
|
1,024
|
|
|
4,992
|
|
|
(12,899
|
)
|
|
11.
|
Earnings per share
|
|
|
2018
|
|
2017
|
|
2016
|
|||
|
(Loss) / Profit from operations attributable to equity holders of the Group
|
(24,622
|
)
|
|
13,198
|
|
|
11,568
|
|
|
Weighted average number of shares in issue (thousands)
|
116,637
|
|
|
120,599
|
|
|
121,421
|
|
|
Basic (loss) / earnings per share from operations
|
(0.211
|
)
|
|
0.109
|
|
|
0.095
|
|
|
|
2018
|
|
2017
|
|
2016
|
|||
|
(Loss) / Profit from operations attributable to equity holders of the Group
|
(24,622
|
)
|
|
13,198
|
|
|
11,568
|
|
|
Weighted average number of shares in issue (thousands)
|
116,637
|
|
|
120,599
|
|
|
121,421
|
|
|
Adjustments for:
|
|
|
|
|
|
|||
|
- Employee share options and restricted units (thousands)
|
1,198
|
|
|
1,604
|
|
|
1,695
|
|
|
Weighted average number of shares for diluted earnings per share (thousands)
|
117,835
|
|
|
122,203
|
|
|
123,116
|
|
|
Diluted (loss) / earnings per share from operations
|
(0.211
|
)
|
|
0.108
|
|
|
0.094
|
|
|
12.
|
Property, plant and equipment
|
|
|
Farmlands (*)
|
|
Farmland
improvements
|
|
Buildings and
facilities
|
|
Machinery,
equipment,
furniture and
fittings
|
|
Bearer plants
|
|
Others
|
|
Work in
progress
|
|
Total
|
||||||||
|
At January 1, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost
|
122,117
|
|
|
20,907
|
|
|
305,748
|
|
|
633,536
|
|
|
341,666
|
|
|
15,067
|
|
|
21,641
|
|
|
1,460,682
|
|
|
Accumulated depreciation
|
—
|
|
|
(11,267
|
)
|
|
(115,693
|
)
|
|
(382,226
|
)
|
|
(125,497
|
)
|
|
(11,132
|
)
|
|
—
|
|
|
(645,815
|
)
|
|
Net book amount
|
122,117
|
|
|
9,640
|
|
|
190,055
|
|
|
251,310
|
|
|
216,169
|
|
|
3,935
|
|
|
21,641
|
|
|
814,867
|
|
|
At December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Opening net book amount
|
122,117
|
|
|
9,640
|
|
|
190,055
|
|
|
251,310
|
|
|
216,169
|
|
|
3,935
|
|
|
21,641
|
|
|
814,867
|
|
|
Exchange differences
|
(11,374
|
)
|
|
(1,219
|
)
|
|
(4,473
|
)
|
|
(5,853
|
)
|
|
(4,089
|
)
|
|
(390
|
)
|
|
(2,901
|
)
|
|
(30,299
|
)
|
|
Additions
|
—
|
|
|
—
|
|
|
15,495
|
|
|
62,101
|
|
|
84,278
|
|
|
2,351
|
|
|
37,856
|
|
|
202,081
|
|
|
Transfers
|
—
|
|
|
2,711
|
|
|
12,963
|
|
|
11,183
|
|
|
—
|
|
|
11
|
|
|
(26,868
|
)
|
|
—
|
|
|
Disposals
|
—
|
|
|
—
|
|
|
(162
|
)
|
|
(3,913
|
)
|
|
—
|
|
|
(40
|
)
|
|
—
|
|
|
(4,115
|
)
|
|
Reclassification to non-income tax credits (**)
|
—
|
|
|
—
|
|
|
(205
|
)
|
|
(788
|
)
|
|
—
|
|
|
—
|
|
|
(93
|
)
|
|
(1,086
|
)
|
|
Depreciation
|
—
|
|
|
(2,125
|
)
|
|
(20,829
|
)
|
|
(67,960
|
)
|
|
(57,448
|
)
|
|
(1,709
|
)
|
|
—
|
|
|
(150,071
|
)
|
|
Closing net book amount
|
110,743
|
|
|
9,007
|
|
|
192,844
|
|
|
246,080
|
|
|
238,910
|
|
|
4,158
|
|
|
29,635
|
|
|
831,377
|
|
|
|
Farmlands (*)
|
|
Farmland
improvements
|
|
Buildings and
facilities
|
|
Machinery,
equipment,
furniture and
fittings
|
|
Bearer plants
|
|
Others
|
|
Work in
progress
|
|
Total
|
||||||||
|
At December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost
|
110,743
|
|
|
22,399
|
|
|
329,366
|
|
|
696,266
|
|
|
421,855
|
|
|
16,999
|
|
|
29,635
|
|
|
1,627,263
|
|
|
Accumulated depreciation
|
—
|
|
|
(13,392
|
)
|
|
(136,522
|
)
|
|
(450,186
|
)
|
|
(182,945
|
)
|
|
(12,841
|
)
|
|
—
|
|
|
(795,886
|
)
|
|
Net book amount
|
110,743
|
|
|
9,007
|
|
|
192,844
|
|
|
246,080
|
|
|
238,910
|
|
|
4,158
|
|
|
29,635
|
|
|
831,377
|
|
|
Year ended December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Opening net book amount
|
110,743
|
|
|
9,007
|
|
|
192,844
|
|
|
246,080
|
|
|
238,910
|
|
|
4,158
|
|
|
29,635
|
|
|
831,377
|
|
|
Adjustment of opening net book amount for the application of IAS 29
|
211,328
|
|
|
11,520
|
|
|
22,563
|
|
|
5,181
|
|
|
—
|
|
|
1,140
|
|
|
856
|
|
|
252,588
|
|
|
Exchange differences
|
(78,858
|
)
|
|
(3,310
|
)
|
|
(34,195
|
)
|
|
(49,222
|
)
|
|
(36,504
|
)
|
|
1,410
|
|
|
(6,408
|
)
|
|
(207,087
|
)
|
|
Additions
|
—
|
|
|
97
|
|
|
13,773
|
|
|
50,759
|
|
|
96,365
|
|
|
2,098
|
|
|
61,829
|
|
|
224,921
|
|
|
Revaluation surplus (Note 33)
|
545,129
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
545,129
|
|
|
Reclassification from investment property
|
3,313
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,313
|
|
|
Transfers
|
—
|
|
|
2,012
|
|
|
14,264
|
|
|
18,577
|
|
|
—
|
|
|
49
|
|
|
(34,902
|
)
|
|
—
|
|
|
Disposals
|
—
|
|
|
—
|
|
|
(149
|
)
|
|
(2,144
|
)
|
|
—
|
|
|
(85
|
)
|
|
(67
|
)
|
|
(2,445
|
)
|
|
Disposals of subsidiaries
|
(11,471
|
)
|
|
—
|
|
|
(593
|
)
|
|
(17
|
)
|
|
(1,667
|
)
|
|
—
|
|
|
—
|
|
|
(13,748
|
)
|
|
Reclassification to non-income tax credits (**)
|
—
|
|
|
—
|
|
|
(114
|
)
|
|
(422
|
)
|
|
—
|
|
|
—
|
|
|
(39
|
)
|
|
(575
|
)
|
|
Depreciation
|
—
|
|
|
(3,002
|
)
|
|
(19,771
|
)
|
|
(63,644
|
)
|
|
(64,148
|
)
|
|
(2,469
|
)
|
|
—
|
|
|
(153,034
|
)
|
|
Closing net book amount
|
780,184
|
|
|
16,324
|
|
|
188,622
|
|
|
205,148
|
|
|
232,956
|
|
|
6,301
|
|
|
50,904
|
|
|
1,480,439
|
|
|
At December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of fair value
|
780,184
|
|
|
32,718
|
|
|
344,915
|
|
|
718,978
|
|
|
480,049
|
|
|
21,611
|
|
|
50,904
|
|
|
2,429,359
|
|
|
Accumulated depreciation
|
—
|
|
|
(16,394
|
)
|
|
(156,293
|
)
|
|
(513,830
|
)
|
|
(247,093
|
)
|
|
(15,310
|
)
|
|
—
|
|
|
(948,920
|
)
|
|
Net book amount
|
780,184
|
|
|
16,324
|
|
|
188,622
|
|
|
205,148
|
|
|
232,956
|
|
|
6,301
|
|
|
50,904
|
|
|
1,480,439
|
|
|
12.
|
Property, plant and equipment (continued)
|
|
Farmland improvements
|
5-25 years
|
|
Buildings and facilities
|
20 years
|
|
Furniture and fittings
|
10 years
|
|
Computer equipment
|
3-5 years
|
|
Machinery and equipment
|
4-10 years
|
|
Vehicles
|
4-5 years
|
|
Bearer plants
|
6 years - based on productivity
|
|
13.
|
Investment property
|
|
|
2018
|
|
2017 (*)
|
||
|
Beginning of the year
|
42,342
|
|
|
44,581
|
|
|
Net gain from fair value adjustment (Note 8)
|
13,409
|
|
|
4,302
|
|
|
Reclassification to property, plant and equipment (i)
|
(3,313
|
)
|
|
—
|
|
|
Exchange difference
|
(11,713
|
)
|
|
(6,541
|
)
|
|
End of the year
|
40,725
|
|
|
42,342
|
|
|
Fair value
|
40,725
|
|
|
42,342
|
|
|
Net book amount
|
40,725
|
|
|
42,342
|
|
|
14.
|
Intangible assets
|
|
|
Goodwill
|
|
Software
|
|
Others
|
|
Total
|
||||
|
At January 1, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost
|
13,405
|
|
|
5,406
|
|
|
2,671
|
|
|
21,482
|
|
|
Accumulated amortization
|
—
|
|
|
(2,505
|
)
|
|
(1,725
|
)
|
|
(4,230
|
)
|
|
Net book amount
|
13,405
|
|
|
2,901
|
|
|
946
|
|
|
17,252
|
|
|
Year ended December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
Opening net book amount
|
13,405
|
|
|
2,901
|
|
|
946
|
|
|
17,252
|
|
|
Exchange differences
|
(993
|
)
|
|
(244
|
)
|
|
(10
|
)
|
|
(1,247
|
)
|
|
Additions
|
—
|
|
|
2,089
|
|
|
34
|
|
|
2,123
|
|
|
Amortization charge (i)
|
—
|
|
|
(895
|
)
|
|
(41
|
)
|
|
(936
|
)
|
|
Closing net book amount
|
12,412
|
|
|
3,851
|
|
|
929
|
|
|
17,192
|
|
|
At December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost
|
12,412
|
|
|
7,251
|
|
|
2,695
|
|
|
22,358
|
|
|
Accumulated amortization
|
—
|
|
|
(3,400
|
)
|
|
(1,766
|
)
|
|
(5,166
|
)
|
|
Net book amount
|
12,412
|
|
|
3,851
|
|
|
929
|
|
|
17,192
|
|
|
Year ended December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
Opening net book amount
|
12,412
|
|
|
3,851
|
|
|
929
|
|
|
17,192
|
|
|
Adjustment of opening net book amount for the application of IAS 29 (Note 33)
|
15,554
|
|
|
836
|
|
|
—
|
|
|
16,390
|
|
|
Exchange differences
|
(6,616
|
)
|
|
(1,139
|
)
|
|
(20
|
)
|
|
(7,775
|
)
|
|
Additions
|
—
|
|
|
3,217
|
|
|
105
|
|
|
3,322
|
|
|
Amortization charge (i)
|
—
|
|
|
(1,168
|
)
|
|
(52
|
)
|
|
(1,220
|
)
|
|
Closing net book amount
|
21,350
|
|
|
5,597
|
|
|
962
|
|
|
27,909
|
|
|
At December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost
|
21,350
|
|
|
10,163
|
|
|
2,781
|
|
|
34,294
|
|
|
Accumulated amortization
|
—
|
|
|
(4,566
|
)
|
|
(1,819
|
)
|
|
(6,385
|
)
|
|
Net book amount
|
21,350
|
|
|
5,597
|
|
|
962
|
|
|
27,909
|
|
|
(i)
|
Amortization charges are included in “General and administrative expenses” and “Selling expenses” for the years ended
December 31, 2018
and
2017
, respectively. There were no impairment charges for any of the years presented (see Note 32 (a)).
|
|
15.
|
Biological assets
|
|
|
2018
|
||||||||||||||||
|
|
Crops
(ii)
|
|
Rice
(ii)
|
|
Dairy
|
|
All other
segments
|
|
Sugarcane
(ii)
|
|
Total
|
||||||
|
Beginning of the year
|
31,745
|
|
|
29,717
|
|
|
9,338
|
|
|
4,016
|
|
|
93,178
|
|
|
167,994
|
|
|
Adjustment of opening net book amount for the application of IAS 29
|
640
|
|
|
17
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
657
|
|
|
Increase due to purchases
|
—
|
|
|
—
|
|
|
—
|
|
|
906
|
|
|
—
|
|
|
906
|
|
|
Initial recognition and changes in fair value of biological assets (i)
|
28,663
|
|
|
4,125
|
|
|
5,455
|
|
|
(1,198
|
)
|
|
(20,850
|
)
|
|
16,195
|
|
|
Decrease due to harvest / disposals
|
(104,941
|
)
|
|
(39,578
|
)
|
|
(25,800
|
)
|
|
(1,278
|
)
|
|
(105,536
|
)
|
|
(277,133
|
)
|
|
Costs incurred during the year
|
78,984
|
|
|
33,121
|
|
|
23,731
|
|
|
1,769
|
|
|
94,121
|
|
|
231,726
|
|
|
Exchange differences
|
(7,744
|
)
|
|
(10,229
|
)
|
|
(2,426
|
)
|
|
(1,121
|
)
|
|
(13,438
|
)
|
|
(34,958
|
)
|
|
End of the year
|
27,347
|
|
|
17,173
|
|
|
10,298
|
|
|
3,094
|
|
|
47,475
|
|
|
105,387
|
|
|
|
2017
|
||||||||||||||||
|
|
Crops
(ii)
|
|
Rice
(ii)
|
|
Dairy
|
|
All other
segments
|
|
Sugarcane
(ii)
|
|
Total
|
||||||
|
Beginning of the year
|
28,189
|
|
|
25,575
|
|
|
6,827
|
|
|
2,433
|
|
|
82,380
|
|
|
145,404
|
|
|
Increase due to purchases
|
—
|
|
|
—
|
|
|
610
|
|
|
1,084
|
|
|
—
|
|
|
1,694
|
|
|
Initial recognition and changes in fair value of biological assets (i)
|
17,158
|
|
|
10,236
|
|
|
11,769
|
|
|
267
|
|
|
23,790
|
|
|
63,220
|
|
|
Decrease due to harvest / disposals
|
(102,734
|
)
|
|
(43,842
|
)
|
|
(34,569
|
)
|
|
(616
|
)
|
|
(113,184
|
)
|
|
(294,945
|
)
|
|
Costs incurred during the year
|
92,034
|
|
|
39,547
|
|
|
26,002
|
|
|
1,478
|
|
|
101,277
|
|
|
260,338
|
|
|
Exchange differences
|
(2,902
|
)
|
|
(1,799
|
)
|
|
(1,301
|
)
|
|
(630
|
)
|
|
(1,085
|
)
|
|
(7,717
|
)
|
|
End of the year
|
31,745
|
|
|
29,717
|
|
|
9,338
|
|
|
4,016
|
|
|
93,178
|
|
|
167,994
|
|
|
15.
|
Biological assets (continued)
|
|
|
Crops
|
|
Rice
|
|
Dairy
|
|
All other
segments
|
|
Sugar,
Ethanol and
Energy
|
|
Total
|
||||||
|
Salaries, social security expenses and employee benefits
|
2,710
|
|
|
5,336
|
|
|
3,429
|
|
|
540
|
|
|
9,408
|
|
|
21,423
|
|
|
Depreciation and amortization
|
147
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,436
|
|
|
3,583
|
|
|
Fertilizers, agrochemicals and seeds
|
34,961
|
|
|
10,189
|
|
|
—
|
|
|
—
|
|
|
35,016
|
|
|
80,166
|
|
|
Fuel, lubricants and others
|
811
|
|
|
660
|
|
|
683
|
|
|
60
|
|
|
2,790
|
|
|
5,004
|
|
|
Maintenance and repairs
|
943
|
|
|
2,349
|
|
|
1,557
|
|
|
287
|
|
|
1,789
|
|
|
6,925
|
|
|
Freights
|
119
|
|
|
387
|
|
|
80
|
|
|
92
|
|
|
—
|
|
|
678
|
|
|
Contractors and services
|
23,231
|
|
|
10,571
|
|
|
—
|
|
|
38
|
|
|
5,621
|
|
|
39,461
|
|
|
Feeding expenses
|
—
|
|
|
—
|
|
|
9,795
|
|
|
146
|
|
|
—
|
|
|
9,941
|
|
|
Veterinary expenses
|
—
|
|
|
—
|
|
|
1,522
|
|
|
141
|
|
|
—
|
|
|
1,663
|
|
|
Energy power
|
109
|
|
|
2,432
|
|
|
764
|
|
|
—
|
|
|
—
|
|
|
3,305
|
|
|
Professional fees
|
165
|
|
|
83
|
|
|
140
|
|
|
4
|
|
|
177
|
|
|
569
|
|
|
Other taxes
|
1,293
|
|
|
114
|
|
|
8
|
|
|
83
|
|
|
42
|
|
|
1,540
|
|
|
Lease expense and similar arrangements
|
11,868
|
|
|
174
|
|
|
—
|
|
|
3
|
|
|
34,666
|
|
|
46,711
|
|
|
Others
|
2,627
|
|
|
826
|
|
|
289
|
|
|
30
|
|
|
1,176
|
|
|
4,948
|
|
|
Subtotal
|
78,984
|
|
|
33,121
|
|
|
18,267
|
|
|
1,424
|
|
|
94,121
|
|
|
225,917
|
|
|
Own agricultural produce consumed
|
—
|
|
|
—
|
|
|
5,464
|
|
|
345
|
|
|
—
|
|
|
5,809
|
|
|
Total
|
78,984
|
|
|
33,121
|
|
|
23,731
|
|
|
1,769
|
|
|
94,121
|
|
|
231,726
|
|
|
15.
|
Biological assets (continued)
|
|
|
Crops
|
|
Rice
|
|
Dairy
|
|
All other
segments
|
|
Sugar,
Ethanol and
Energy
|
|
Total
|
||||||
|
Salaries, social security expenses and employee benefits
|
3,999
|
|
|
7,312
|
|
|
4,762
|
|
|
386
|
|
|
12,224
|
|
|
28,683
|
|
|
Depreciation and amortization
|
413
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,989
|
|
|
6,402
|
|
|
Fertilizers, agrochemicals and seeds
|
35,715
|
|
|
10,647
|
|
|
9
|
|
|
—
|
|
|
31,144
|
|
|
77,515
|
|
|
Fuel, lubricants and others
|
1,075
|
|
|
666
|
|
|
741
|
|
|
64
|
|
|
3,220
|
|
|
5,766
|
|
|
Maintenance and repairs
|
1,303
|
|
|
2,419
|
|
|
1,912
|
|
|
220
|
|
|
2,329
|
|
|
8,183
|
|
|
Freights
|
234
|
|
|
500
|
|
|
128
|
|
|
77
|
|
|
—
|
|
|
939
|
|
|
Contractors and services
|
29,738
|
|
|
14,706
|
|
|
—
|
|
|
30
|
|
|
4,232
|
|
|
48,706
|
|
|
Feeding expenses
|
—
|
|
|
—
|
|
|
9,585
|
|
|
174
|
|
|
—
|
|
|
9,759
|
|
|
Veterinary expenses
|
—
|
|
|
—
|
|
|
1,783
|
|
|
148
|
|
|
—
|
|
|
1,931
|
|
|
Energy power
|
123
|
|
|
1,954
|
|
|
698
|
|
|
—
|
|
|
—
|
|
|
2,775
|
|
|
Professional fees
|
180
|
|
|
173
|
|
|
220
|
|
|
19
|
|
|
84
|
|
|
676
|
|
|
Other taxes
|
1,621
|
|
|
156
|
|
|
7
|
|
|
129
|
|
|
91
|
|
|
2,004
|
|
|
Lease expense and similar arrangements
|
13,057
|
|
|
138
|
|
|
—
|
|
|
—
|
|
|
40,757
|
|
|
53,952
|
|
|
Others
|
4,576
|
|
|
876
|
|
|
368
|
|
|
122
|
|
|
1,207
|
|
|
7,149
|
|
|
Subtotal
|
92,034
|
|
|
39,547
|
|
|
20,213
|
|
|
1,369
|
|
|
101,277
|
|
|
254,440
|
|
|
Own agricultural produce consumed
|
—
|
|
|
—
|
|
|
5,789
|
|
|
109
|
|
|
—
|
|
|
5,898
|
|
|
Total
|
92,034
|
|
|
39,547
|
|
|
26,002
|
|
|
1,478
|
|
|
101,277
|
|
|
260,338
|
|
|
|
2018
|
|
2017
|
||
|
Non-current
|
|
|
|
|
|
|
Cattle for dairy production (i)
|
9,859
|
|
|
8,989
|
|
|
Breeding cattle (ii)
|
1,310
|
|
|
1,984
|
|
|
Other cattle (ii)
|
101
|
|
|
303
|
|
|
|
11,270
|
|
|
11,276
|
|
|
Current
|
|
|
|
|
|
|
Breeding cattle (iii)
|
1,683
|
|
|
1,729
|
|
|
Other cattle (iii)
|
439
|
|
|
349
|
|
|
Sown land – crops (ii)
|
27,347
|
|
|
31,745
|
|
|
Sown land – rice (ii)
|
17,173
|
|
|
29,717
|
|
|
Sown land – sugarcane (ii)
|
47,475
|
|
|
93,178
|
|
|
|
94,117
|
|
|
156,718
|
|
|
Total biological assets
|
105,387
|
|
|
167,994
|
|
|
(i)
|
Classified as bearer and mature biological assets.
|
|
(ii)
|
Classified as consumable and immature biological assets.
|
|
(iii)
|
Classified as consumable and mature biological assets.
|
|
15.
|
Biological assets (continued)
|
|
|
2018
|
|
2017
|
||||||||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cattle for dairy production
|
—
|
|
|
9,859
|
|
|
—
|
|
|
9,859
|
|
|
—
|
|
|
8,989
|
|
|
—
|
|
|
8,989
|
|
|
Breeding cattle
|
2,993
|
|
|
—
|
|
|
—
|
|
|
2,993
|
|
|
3,713
|
|
|
—
|
|
|
—
|
|
|
3,713
|
|
|
Other cattle
|
—
|
|
|
540
|
|
|
—
|
|
|
540
|
|
|
—
|
|
|
652
|
|
|
—
|
|
|
652
|
|
|
Sown land – sugarcane
|
—
|
|
|
—
|
|
|
47,475
|
|
|
47,475
|
|
|
—
|
|
|
—
|
|
|
93,178
|
|
|
93,178
|
|
|
Sown land – crops
|
—
|
|
|
—
|
|
|
27,347
|
|
|
27,347
|
|
|
—
|
|
|
—
|
|
|
31,745
|
|
|
31,745
|
|
|
Sown land – rice
|
—
|
|
|
—
|
|
|
17,173
|
|
|
17,173
|
|
|
—
|
|
|
—
|
|
|
29,717
|
|
|
29,717
|
|
|
15.
|
Biological assets (continued)
|
|
Description
|
|
Unobservable
inputs
|
|
Range of unobservable inputs
|
|
Relationship of unobservable
inputs to fair value
|
||
|
|
|
|
|
2018
|
|
2017
|
|
|
|
Sown land – sugarcane
|
|
Sugarcane yield – tonnes per hectare; Sugarcane TRS (kg of sugar per ton of cane) Production Costs – US$ per hectare. (Include maintenance, harvest and leasing costs)
|
|
-Sugarcane yield: 60-100 tn/ha
-Sugarcane TRS: 120-140 kg of sugar/ton of cane -Maintenance costs: 500-700 US$/ha -Harvest costs: 9.0 -15.0 US$/ton of cane -Leasing costs: 12.0-14.4 tn/ha |
|
-Sugarcane yield: 60-100 tn/ha
-Sugarcane TRS: 120-140 kg of sugar/ton of cane -Maintenance costs: 500-700 US$/ha -Harvest costs: 9.0 -14.0 US$/ton of cane -Leasing costs: 11.4-14.4 tn/ha |
|
The higher the sugarcane yield, the higher the fair value. The higher the maintenance, harvest and leasing costs per hectare, the lower the fair value. The higher the TRS of sugarcane, the higher the fair value.
|
|
Sown land – crops
|
|
Crops yield – tonnes per hectare; Commercial Costs – US$ per hectare;
Production Costs – US$ per hectare. |
|
- Crops yield: 1.2 – 5.2 tn/ha for Wheat, 2.2 – 9.4 tn/ha for Corn, 1.1 - 4.1 tn/ha for Soybean and 1.5-2.1 for Sunflower
- Commercial Costs: 55-120 US$/ha for Wheat, 85-230 US$/ha for Corn, 55-110 US$/ha for Soybean and 45-80 US$/ha for Sunflower - Production Costs: 140-460 US$/ha for Wheat, 300-620 US$/ha for Corn, 260-460 US$/ha for Soybean and 220-360 US$/ha for Sunflower |
|
- Crops yield: 1.5 – 5.1 tn/ha for Wheat, 4.0 – 8.0 tn/ha for Corn, 1.4 - 3.4 tn/ha for Soybean and 2.1-3.5 for Sunflower
- Commercial Costs: 50-110 US$/ha for Wheat, 107-300 US$/ha for Corn, 172-176 US$/ha for Soybean and 10-37 US$/ha for Sunflower - Production Costs: 200-540 US$/ha for Wheat, 230-550 US$/ha for Corn, 250-350 US$/ha for Soybean and 230-350 US$/ha for Sunflower |
|
The higher the crops yield, the higher the fair value. The higher the commercial and direct costs per hectare, the lower the fair value.
|
|
Sown land – rice
|
|
Rice yield – tonnes per hectare;
Commercial Costs – US$ per hectare; Production Costs – US$ per hectare. |
|
-Rice yield: 6.0 -7.4 tn/ha
-Commercial Costs: 11-14 US$/ha -Production Costs: 830-1,090 US$/ha |
|
-Rice yield: 5.0 -5.9 tn/ha
-Commercial Costs: 3-9 US$/ha -Production Costs: 750-1,000 US$/ha |
|
The higher the rice yield, the higher the fair value. The higher the commercial and direct costs per hectare, the lower the fair value.
|
|
16.
|
Investments in joint ventures
|
|
|
|
% of ownership interest held
|
|||||
|
Name of the entity
|
Country of
incorporation and operation
|
December 31, 2018
|
December 31, 2017
|
December 31, 2016
|
|||
|
CHS AGRO S.A. (i)
|
Argentina
|
50
|
%
|
50
|
%
|
50
|
%
|
|
|
2018
|
|
2017
|
||
|
Assets:
|
|
|
|
|
|
|
Non-current assets
|
9,860
|
|
|
7,931
|
|
|
Current assets
|
6,710
|
|
|
8,882
|
|
|
|
16,570
|
|
|
16,813
|
|
|
Liabilities:
|
|
|
|
|
|
|
Non-current liabilities
|
25,949
|
|
|
22,002
|
|
|
Current liabilities
|
18,622
|
|
|
19,197
|
|
|
|
44,571
|
|
|
41,199
|
|
|
Net liabilities of joint venture
|
(28,001
|
)
|
|
(24,386
|
)
|
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Income
|
9,305
|
|
|
14,879
|
|
|
9,390
|
|
|
Expenses
|
(31,989
|
)
|
|
(22,657
|
)
|
|
(16,048
|
)
|
|
Loss before income tax
|
(22,684
|
)
|
|
(7,778
|
)
|
|
(6,658
|
)
|
|
17.
|
Financial instruments by category
|
|
|
Financial assets at amortized cost
|
|
Assets at fair
value through
profit or loss
|
|
Subtotal
financial
assets
|
|
Non-
financial
assets
|
|
Total
|
|||||
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets as per statement of financial position
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade and other receivables
|
91,183
|
|
|
—
|
|
|
91,183
|
|
|
106,323
|
|
|
197,506
|
|
|
Derivative financial instruments
|
—
|
|
|
6,286
|
|
|
6,286
|
|
|
—
|
|
|
6,286
|
|
|
Cash and cash equivalents
|
273,635
|
|
|
—
|
|
|
273,635
|
|
|
—
|
|
|
273,635
|
|
|
Total
|
364,818
|
|
|
6,286
|
|
|
371,104
|
|
|
106,323
|
|
|
477,427
|
|
|
|
Liabilities at
fair value
through profit
or loss
|
|
Financial
liabilities at
amortized cost
|
|
Subtotal
financial
liabilities
|
|
Non-
financial
liabilities
|
|
Total
|
|||||
|
Liabilities as per statement of financial position
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade and other payables
|
—
|
|
|
96,167
|
|
|
96,167
|
|
|
10,270
|
|
|
106,437
|
|
|
Borrowings (excluding finance lease liabilities) (i)
|
—
|
|
|
861,521
|
|
|
861,521
|
|
|
—
|
|
|
861,521
|
|
|
Finance leases
|
—
|
|
|
595
|
|
|
595
|
|
|
—
|
|
|
595
|
|
|
Derivative financial instruments (i)
|
283
|
|
|
—
|
|
|
283
|
|
|
—
|
|
|
283
|
|
|
Total
|
283
|
|
|
958,283
|
|
|
958,566
|
|
|
10,270
|
|
|
968,836
|
|
|
17.
|
Financial instruments by category (continued)
|
|
|
Financial assets at amortized cost
|
|
Assets at fair
value through
profit or loss
|
|
Subtotal
financial
assets
|
|
Non-
financial
assets
|
|
Total
|
|||||
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets as per statement of financial position
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade and other receivables
|
68,869
|
|
|
—
|
|
|
68,869
|
|
|
103,345
|
|
|
172,214
|
|
|
Derivative financial instruments
|
—
|
|
|
4,483
|
|
|
4,483
|
|
|
—
|
|
|
4,483
|
|
|
Cash and cash equivalents
|
269,195
|
|
|
—
|
|
|
269,195
|
|
|
—
|
|
|
269,195
|
|
|
Total
|
338,064
|
|
|
4,483
|
|
|
342,547
|
|
|
103,345
|
|
|
445,892
|
|
|
|
Liabilities at
fair value
through profit
or loss
|
|
Financial
liabilities at
amortized cost
|
|
Subtotal
financial
liabilities
|
|
Non-
financial
liabilities
|
|
Total
|
|||||
|
Liabilities as per statement of financial position
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade and other payables
|
—
|
|
|
86,066
|
|
|
86,066
|
|
|
13,184
|
|
|
99,250
|
|
|
Borrowings (excluding finance lease liabilities) (i)
|
—
|
|
|
817,853
|
|
|
817,853
|
|
|
—
|
|
|
817,853
|
|
|
Finance leases
|
—
|
|
|
105
|
|
|
105
|
|
|
—
|
|
|
105
|
|
|
Derivative financial instruments (i)
|
552
|
|
|
—
|
|
|
552
|
|
|
—
|
|
|
552
|
|
|
Total
|
552
|
|
|
904,024
|
|
|
904,576
|
|
|
13,184
|
|
|
917,760
|
|
|
|
Financial asset at amortized cost
|
|
Assets/ liabilities
at fair value
through profit or
loss
|
|
Other financial
liabilities at
amortized cost
|
|
Total
|
||||
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income (i)
|
7,915
|
|
|
—
|
|
|
—
|
|
|
7,915
|
|
|
Interest expense (i)
|
(35,794
|
)
|
|
—
|
|
|
(15,783
|
)
|
|
(51,577
|
)
|
|
Foreign exchange gains / (losses) (i)
|
(108,936
|
)
|
|
(41,218
|
)
|
|
(33,041
|
)
|
|
(183,195
|
)
|
|
Gain from derivative financial instruments (ii)
|
—
|
|
|
51,670
|
|
|
—
|
|
|
51,670
|
|
|
Net result
|
(136,815
|
)
|
|
10,452
|
|
|
(48,824
|
)
|
|
(175,187
|
)
|
|
17.
|
Financial instruments by category (continued)
|
|
|
Financial assets at amortized cost
|
|
Assets/ liabilities
at fair value
through profit or
loss
|
|
Financial
liabilities at
amortized cost
|
|
Total
|
||||
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income (i)
|
11,230
|
|
|
—
|
|
|
—
|
|
|
11,230
|
|
|
Interest expense (i)
|
(41,968
|
)
|
|
—
|
|
|
(10,340
|
)
|
|
(52,308
|
)
|
|
Foreign exchange gains/ (losses) (i)
|
(15,634
|
)
|
|
(9,402
|
)
|
|
(13,672
|
)
|
|
(38,708
|
)
|
|
Loss from derivative financial instruments (ii)
|
—
|
|
|
38,679
|
|
|
—
|
|
|
38,679
|
|
|
Net result
|
(46,372
|
)
|
|
29,277
|
|
|
(24,012
|
)
|
|
(41,107
|
)
|
|
(i)
|
Included in “Financial Results, net” in the statement of income.
|
|
(ii)
|
Included in “Other operating income, net” and “Financial Results, net” in the statement of income.
|
|
|
|
|
Level 1
|
|
Level 2
|
|
Total
|
|||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
Derivative financial instruments
|
2018
|
|
6,286
|
|
|
—
|
|
|
6,286
|
|
|
Derivative financial instruments
|
2017
|
|
4,463
|
|
|
20
|
|
|
4,483
|
|
|
|
|
|
|
|
|
|
|
|||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
Derivative financial instruments
|
2018
|
|
(254
|
)
|
|
(29
|
)
|
|
(283
|
)
|
|
Derivative financial instruments
|
2017
|
|
(498
|
)
|
|
(54
|
)
|
|
(552
|
)
|
|
17.
|
Financial instruments by category (continued)
|
|
Class
|
|
Pricing Method
|
|
Parameters
|
|
Pricing Model
|
|
Level
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Futures
|
|
Quoted price
|
|
—
|
|
—
|
|
1
|
|
5,790
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options
|
|
Quoted price
|
|
—
|
|
—
|
|
1
|
|
242
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NDF
|
|
Quoted price
|
|
Foreign-exchange curve.
|
|
Present value method
|
|
2
|
|
(29
|
)
|
|
|
|
|
|
|
|
|
|
|
|
6,003
|
|
|
18.
|
Trade and other receivables, net
|
|
|
2018
|
|
2017
|
||
|
Non-current
|
|
|
|
|
|
|
Trade receivables
|
—
|
|
|
6,597
|
|
|
Trade receivables
|
—
|
|
|
6,597
|
|
|
Advances to suppliers
|
2,343
|
|
|
2,363
|
|
|
Income tax credits
|
4,429
|
|
|
6,955
|
|
|
Non-income tax credits (i)
|
15,998
|
|
|
1,863
|
|
|
Judicial deposits
|
2,908
|
|
|
3,191
|
|
|
Receivable from disposal of subsidiary (Note 21)
|
10,944
|
|
|
—
|
|
|
Other receivables
|
2,198
|
|
|
1,138
|
|
|
Non-current portion
|
38,820
|
|
|
22,107
|
|
|
Current
|
|
|
|
|
|
|
Trade receivables
|
60,167
|
|
|
43,078
|
|
|
Receivables from related parties (Note 31)
|
8,337
|
|
|
10,218
|
|
|
Less: Allowance for trade receivables
|
(2,503
|
)
|
|
(1,002
|
)
|
|
Trade receivables – net
|
66,001
|
|
|
52,294
|
|
|
Prepaid expenses
|
9,396
|
|
|
11,565
|
|
|
Advances to suppliers
|
43,365
|
|
|
36,497
|
|
|
Income tax credits
|
2,560
|
|
|
2,046
|
|
|
Non-income tax credits (i)
|
28,232
|
|
|
38,865
|
|
|
Receivable from disposal of subsidiary (Note 21)
|
3,709
|
|
|
—
|
|
|
Cash collateral
|
1,505
|
|
|
380
|
|
|
Receivables from related parties (Note 31)
|
324
|
|
|
176
|
|
|
Other receivables
|
3,594
|
|
|
8,284
|
|
|
Subtotal
|
92,685
|
|
|
97,813
|
|
|
Current portion
|
158,686
|
|
|
150,107
|
|
|
Total trade and other receivables, net
|
197,506
|
|
|
172,214
|
|
|
18.
|
Trade and other receivables, net (continued)
|
|
|
2018
|
|
2017
|
||
|
Currency
|
|
|
|
|
|
|
U.S. Dollar
|
52,342
|
|
|
50,400
|
|
|
Argentine Peso
|
42,896
|
|
|
48,911
|
|
|
Uruguayan Peso
|
534
|
|
|
415
|
|
|
Brazilian Reais
|
101,734
|
|
|
72,488
|
|
|
|
197,506
|
|
|
172,214
|
|
|
|
2018
|
|
2017
|
|
2016
|
|||
|
At January 1
|
1,002
|
|
|
643
|
|
|
481
|
|
|
Charge of the year
|
2,468
|
|
|
758
|
|
|
387
|
|
|
Unused amounts reversed
|
(237
|
)
|
|
(133
|
)
|
|
(178
|
)
|
|
Used during the year
|
(281
|
)
|
|
(193
|
)
|
|
—
|
|
|
Exchange differences
|
(449
|
)
|
|
(73
|
)
|
|
(47
|
)
|
|
At December 31
|
2,503
|
|
|
1,002
|
|
|
643
|
|
|
18.
|
Trade and other receivables, net (continued)
|
|
19.
|
Inventories
|
|
|
2018
|
|
2017
|
||
|
Raw materials
|
48,140
|
|
|
46,836
|
|
|
Finished goods (Note 5) (1)
|
79,758
|
|
|
61,888
|
|
|
Others
|
204
|
|
|
195
|
|
|
|
128,102
|
|
|
108,919
|
|
|
20.
|
Cash and cash equivalents
|
|
|
2018
|
|
2017
|
||
|
Cash at bank and on hand
|
197,544
|
|
|
118,358
|
|
|
Short-term bank deposits
|
76,091
|
|
|
150,837
|
|
|
|
273,635
|
|
|
269,195
|
|
|
21.
|
Disposals
|
|
|
Number of shares
|
|
Share capital and
share premium
|
||
|
At January 1, 2016
|
122,382
|
|
|
1,121,247
|
|
|
Employee share options exercised (Note 23) (1)
|
—
|
|
|
438
|
|
|
Restricted shares and units vested (Note 23)
|
—
|
|
|
3,225
|
|
|
Purchase of own shares
|
—
|
|
|
(4,087
|
)
|
|
At December 31,2016
|
122,382
|
|
|
1,120,823
|
|
|
Employee share options exercised (Note 23) (1)
|
—
|
|
|
50
|
|
|
Restricted shares and units vested (Note 23)
|
—
|
|
|
4,149
|
|
|
Purchase of own shares
|
—
|
|
|
(32,515
|
)
|
|
At December 31,2017
|
122,382
|
|
|
1,092,507
|
|
|
Restricted shares units vested (Note 23)
|
—
|
|
|
4,775
|
|
|
Purchase of own shares
|
—
|
|
|
(13,206
|
)
|
|
At December 31,2018
|
122,382
|
|
|
1,084,076
|
|
|
(1)
|
Treasury shares were used to settle these options and units.
|
|
23.
|
Equity-settled share-based payments
|
|
(a)
|
Option Schemes
|
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||
|
|
Average
exercise
price per
share
|
|
Options
(thousands)
|
|
Average
exercise
price per
Share
|
|
Options
(thousands)
|
|
Average
exercise
price per
Share
|
|
Options
(thousands)
|
||||||
|
At January 1
|
6.66
|
|
|
1,634
|
|
|
6.66
|
|
|
1,641
|
|
|
6.67
|
|
|
1,696
|
|
|
Exercised
|
—
|
|
|
—
|
|
|
5.83
|
|
|
(7
|
)
|
|
6.96
|
|
|
(55
|
)
|
|
At December 31
|
6.66
|
|
|
1,634
|
|
|
6.66
|
|
|
1,634
|
|
|
6.66
|
|
|
1,641
|
|
|
|
Exercise
price per share
|
|
Shares (in thousands)
|
||||||||
|
Expiry date (i):
|
|
2018
|
|
2017
|
|
2016
|
|||||
|
May 1, 2024
|
5.83
|
|
|
496
|
|
|
496
|
|
|
495
|
|
|
May 1, 2025
|
5.83
|
|
|
452
|
|
|
452
|
|
|
452
|
|
|
January 1, 2026
|
5.83
|
|
|
142
|
|
|
142
|
|
|
150
|
|
|
February 16, 2026
|
7.11
|
|
|
103
|
|
|
103
|
|
|
103
|
|
|
October 1, 2026
|
8.62
|
|
|
441
|
|
|
441
|
|
|
441
|
|
|
23.
|
Equity-settled unit-based payments (continued)
|
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||
|
|
Average
exercise
price per
share
|
|
Options
(thousands)
|
|
Average
exercise
price per
share
|
|
Options
(thousands)
|
|
Average
exercise
price per
share
|
|
Options
(thousands)
|
||||||
|
At January 1
|
13.31
|
|
|
851
|
|
|
13.07
|
|
|
1,658
|
|
|
13.07
|
|
|
1,701
|
|
|
Forfeited
|
13.27
|
|
|
(11
|
)
|
|
13.40
|
|
|
(4
|
)
|
|
12.98
|
|
|
(43
|
)
|
|
Expired
|
12.82
|
|
|
(103
|
)
|
|
12.82
|
|
|
(803
|
)
|
|
—
|
|
|
—
|
|
|
At December 31
|
13.37
|
|
|
737
|
|
|
13.31
|
|
|
851
|
|
|
13.07
|
|
|
1,658
|
|
|
|
Exercise price per share
|
|
Shares (in thousands)
|
||||||||
|
Expiry date:
|
|
2018
|
|
2017
|
|
2016
|
|||||
|
From Nov 13, 2017 to Aug 25, 2018
|
12.82
|
|
|
—
|
|
|
105
|
|
|
908
|
|
|
January 30, 2019
|
13.40
|
|
|
595
|
|
|
595
|
|
|
595
|
|
|
June 1, 2019
|
12.82
|
|
|
3
|
|
|
3
|
|
|
3
|
|
|
November 1, 2019
|
13.40
|
|
|
11
|
|
|
11
|
|
|
11
|
|
|
From Jan 30, 2020 to Sep 1, 2020
|
13.40
|
|
|
97
|
|
|
106
|
|
|
110
|
|
|
From Jan 30, 2020 to Sep 1, 2020
|
12.82
|
|
|
31
|
|
|
31
|
|
|
31
|
|
|
|
Exercisable shares
in thousands
|
|
|
2018
|
2,371
|
|
|
2017
|
2,485
|
|
|
2016
|
3,299
|
|
|
(b)
|
Restricted Stock Unit Plan
|
|
23.
|
Equity-settled unit-based payments (continued)
|
|
Grant Date
|
Apr 1,
2016
|
|
May 15,
2016
|
|
Apr 1,
2017
|
|
May 15,
2017
|
|
Apr 1,
2018
|
|
May 15,
2018
|
||||||
|
Fair value
|
12.63
|
|
|
12.52
|
|
|
11.88
|
|
|
12.14
|
|
|
8.43
|
|
|
9.10
|
|
|
Possibility of ceasing employment before vesting
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
|
Restricted
stock units
(thousands)
|
|
Restricted
stock units
(thousands)
|
|
Restricted
stock units
(thousands)
|
|||
|
|
2018
|
|
2017
|
|
2016
|
|||
|
At January 1
|
969
|
|
|
1,000
|
|
|
1,018
|
|
|
Granted (1)
|
530
|
|
|
488
|
|
|
464
|
|
|
Forfeited
|
(25
|
)
|
|
(29
|
)
|
|
(29
|
)
|
|
Vested
|
(498
|
)
|
|
(490
|
)
|
|
(453
|
)
|
|
At December 31
|
976
|
|
|
969
|
|
|
1,000
|
|
|
24.
|
Legal and other reserves
|
|
25.
|
Trade and other payables
|
|
|
2018
|
|
2017
|
||
|
Non-current
|
|
|
|
|
|
|
Payable from acquisition of property, plant and equipment (i)
|
—
|
|
|
521
|
|
|
Other payables
|
211
|
|
|
306
|
|
|
|
211
|
|
|
827
|
|
|
Current
|
|
|
|
|
|
|
Trade payables
|
94,483
|
|
|
82,824
|
|
|
Advances from customers
|
3,813
|
|
|
6,722
|
|
|
Amounts due to related parties (Note 31)
|
354
|
|
|
628
|
|
|
Taxes payable
|
6,457
|
|
|
6,462
|
|
|
Other payables
|
1,119
|
|
|
1,787
|
|
|
|
106,226
|
|
|
98,423
|
|
|
Total trade and other payables
|
106,437
|
|
|
99,250
|
|
|
(i)
|
These trades payable are mainly collateralized by property, plant and equipment of the Group.
|
|
26.
|
Borrowings
|
|
|
2018
|
|
2017
|
||
|
Non-current
|
|
|
|
|
|
|
Senior Notes
|
496,118
|
|
|
495,707
|
|
|
Bank borrowings
|
221,971
|
|
|
167,315
|
|
|
Obligations under finance leases
|
395
|
|
|
38
|
|
|
|
718,484
|
|
|
663,060
|
|
|
Current
|
|
|
|
|
|
|
Senior Notes
|
8,250
|
|
|
8,250
|
|
|
Bank overdrafts
|
2,320
|
|
|
6,214
|
|
|
Bank borrowings
|
132,862
|
|
|
140,367
|
|
|
Obligations under finance leases
|
200
|
|
|
67
|
|
|
|
143,632
|
|
|
154,898
|
|
|
Total borrowings
|
862,116
|
|
|
817,958
|
|
|
26.
|
Borrowings (continued)
|
|
|
2018
|
|
2017
|
||
|
Fixed rate:
|
|
|
|
|
|
|
Less than 1 year
|
105,708
|
|
|
132,998
|
|
|
Between 1 and 2 years
|
16,287
|
|
|
35,762
|
|
|
Between 2 and 3 years
|
25,704
|
|
|
20,097
|
|
|
Between 3 and 4 years
|
43,507
|
|
|
20,130
|
|
|
Between 4 and 5 years
|
26,415
|
|
|
16,310
|
|
|
More than 5 years
|
505,456
|
|
|
495,754
|
|
|
|
723,077
|
|
|
721,051
|
|
|
Variable rate:
|
|
|
|
|
|
|
Less than 1 year
|
37,724
|
|
|
21,833
|
|
|
Between 1 and 2 years
|
17,278
|
|
|
22,871
|
|
|
Between 2 and 3 years
|
29,861
|
|
|
17,945
|
|
|
Between 3 and 4 years
|
22,886
|
|
|
18,215
|
|
|
Between 4 and 5 years
|
18,251
|
|
|
11,164
|
|
|
More than 5 years
|
12,444
|
|
|
4,774
|
|
|
|
138,444
|
|
|
96,802
|
|
|
|
861,521
|
|
|
817,853
|
|
|
26.
|
Borrowings (continued)
|
|
Bank
|
Grant date
|
Nominal
amount
|
Capital outstanding as of December 31
|
Maturity date
|
Annual interest rate
|
||||||||
|
2018
|
2017
|
||||||||||||
|
(In millions)
|
Millions of
Reais
|
Millions of
equivalent
Dollars
|
Millions of
equivalent
Dollars
|
||||||||||
|
Banco Do Brasil (1)
|
October 2012
|
R$
|
130.0
|
|
R$
|
72.7
|
|
18.8
|
|
27.6
|
|
November 2022
|
2.94% minus 15% of performance bonus
|
|
Itau BBA FINAME Loan (2)
|
December 2012
|
R$
|
45.9
|
|
R$
|
12.1
|
|
3.1
|
|
7.6
|
|
December 2022
|
2.50%
|
|
Banco do Brasil / Itaú BBA Finem Loan (3)
|
September 2013
|
R$
|
273.0
|
|
R$
|
147.1
|
|
38.0
|
|
53.4
|
|
January 2023
|
6.83%
|
|
BNDES Finem Loan (4)
|
November 2013
|
R$
|
215.0
|
|
R$
|
110.8
|
|
28.6
|
|
41.4
|
|
January 2023
|
3.75%
|
|
Tokyo-Mitsubishi (5)
|
August 2016
|
US$
|
30.0
|
|
|
—
|
|
8.6
|
|
30.0
|
|
August 2019
|
6.35%
|
|
ING Bank N.V. (6)
|
October 2018
|
US$
|
75.0
|
|
|
-
|
|
75.0
|
|
—
|
|
October 2023
|
6.33%
|
|
(1)
|
Collateralized by (i) a first degree mortgage of the Carmen (Santa Agua) farm; (ii) a first degree mortgage of the Sapálio farm; and (iii) liens over the Ivinhema mill and equipment.
|
|
(2)
|
Collateralized by (i) a first degree mortgage of the Carmen (Santa Agua) farm; (ii) a first degree mortgage of the Sapálio farm; and (iii) liens over the Ivinhema mill and equipment.
|
|
(3)
|
Collateralized by (i) a first degree mortgage of the Carmen (Santa Agua) farm; (ii) a first degree mortgage of the Sapálio farm; (iii) liens over the Ivinhema mill and equipment; and (iv) long term power purchase agreements (PPA).
|
|
(4)
|
Collateralized by (i) liens over the Ivinhema mill and equipment; and (ii) power sales contracts.
|
|
(5)
|
Collateralized by sales contracts.
|
|
(6)
|
Collateralized by sales contracts.
|
|
Bank
|
Grant date
|
Nominal
amount
|
Capital outstanding as of
December 31
|
Maturity date
|
Annual interest rate
|
|
|
2018
|
2017
|
|||||
|
(In millions)
|
(In millions)
|
(In millions)
|
||||
|
IFC Tranche A (1)
|
Dec-16
|
US$25.00
|
US$22.70
|
US$24.67
|
Sep-21
|
4.3% per annum
|
|
IFC Tranche B (1)
|
Dec-16
|
US$25.00
|
US$21.40
|
US$24.93
|
Sep-23
|
4% plus LIBOR
|
|
Rabobank (2)
|
Jun-18
|
US$50.00
|
US$50.00
|
—
|
Jun-24
|
3% plus LIBOR
|
|
26.
|
Borrowings (continued)
|
|
|
2018
|
|
2017
|
||
|
Amount at the beginning of the year
|
817,958
|
|
|
635,396
|
|
|
Issuance of senior notes
|
—
|
|
|
495,678
|
|
|
Proceeds from long term borrowings
|
45,536
|
|
|
232,433
|
|
|
Payments of long term borrowings
|
(124,349
|
)
|
|
(602,700
|
)
|
|
Proceeds from short term borrowings
|
318,108
|
|
|
106,730
|
|
|
Payments of short term borrowings
|
(190,630
|
)
|
|
(64,787
|
)
|
|
Payments of interest (1).
|
(47,401
|
)
|
|
(39,118
|
)
|
|
Accrued interest
|
61,186
|
|
|
51,005
|
|
|
Exchange differences, inflation and translation, net
|
(19,506
|
)
|
|
(4,588
|
)
|
|
Others
|
1,214
|
|
|
7,909
|
|
|
Amount at the end of the year
|
862,116
|
|
|
817,958
|
|
|
|
2018
|
|
2017
|
||
|
Non-current
|
|
|
|
|
|
|
Social security payable
|
1,219
|
|
|
1,240
|
|
|
|
1,219
|
|
|
1,240
|
|
|
Current
|
|
|
|
|
|
|
Salaries payable
|
8,841
|
|
|
6,199
|
|
|
Social security payable
|
3,112
|
|
|
3,702
|
|
|
Provision for vacations
|
9,770
|
|
|
12,323
|
|
|
Provision for bonuses
|
4,255
|
|
|
5,043
|
|
|
|
25,978
|
|
|
27,267
|
|
|
Total payroll and social security liabilities
|
27,197
|
|
|
28,507
|
|
|
28.
|
Provisions for other liabilities
|
|
|
Labor, legal and
other claims
|
|
Others
|
|
Total
|
|||
|
At January 1, 2017
|
3,857
|
|
|
32
|
|
|
3,889
|
|
|
Additions
|
4,750
|
|
|
—
|
|
|
4,750
|
|
|
Used during year
|
(3,754
|
)
|
|
(25
|
)
|
|
(3,779
|
)
|
|
Exchange differences
|
(15
|
)
|
|
(2
|
)
|
|
(17
|
)
|
|
At December 31, 2017
|
4,838
|
|
|
5
|
|
|
4,843
|
|
|
Additions
|
1,147
|
|
|
—
|
|
|
1,147
|
|
|
Used during year
|
(1,379
|
)
|
|
—
|
|
|
(1,379
|
)
|
|
Exchange differences
|
(986
|
)
|
|
—
|
|
|
(986
|
)
|
|
At December 31, 2018
|
3,620
|
|
|
5
|
|
|
3,625
|
|
|
|
2018
|
|
2017
|
||
|
Non current
|
3,296
|
|
|
4,078
|
|
|
Current
|
329
|
|
|
765
|
|
|
|
3,625
|
|
|
4,843
|
|
|
29.
|
Disclosure of leases and similar arrangements
|
|
|
2018
|
|
2017
|
||
|
No later than 1 year
|
9,082
|
|
|
7,841
|
|
|
Later than 1 year and no later than 5 years
|
426
|
|
|
1,234
|
|
|
|
9,508
|
|
|
9,075
|
|
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Rental income
|
643
|
|
|
771
|
|
|
984
|
|
|
29.
|
Disclosure of leases and similar arrangements (continued)
|
|
|
2018
|
|
2017
|
||
|
No later than 1 year
|
32
|
|
|
504
|
|
|
Later than 1 year and no later than 5 years
|
306
|
|
|
1,014
|
|
|
|
338
|
|
|
1,518
|
|
|
|
|
|
|
|
2018
|
|
2017
|
||
|
|
Activities
|
|
Country of
incorporation
and operation
|
|
Ownership
percentage
held if not
100 %
|
|
Ownership
percentage
held if not
100 %
|
||
|
Details of principal subsidiary undertakings:
|
|
|
|
|
|
|
|
|
|
|
Operating companies (unless otherwise stated):
|
|
|
|
|
|
|
|
|
|
|
Adeco Agropecuaria S.A.
|
(a)
|
|
Argentina
|
|
—
|
|
|
—
|
|
|
Pilagá S.A.
|
(a)
|
|
Argentina
|
|
99.94
|
%
|
|
99.94
|
%
|
|
Cavok S.A.
|
(a)
|
|
Argentina
|
|
51
|
%
|
|
51
|
%
|
|
Establecimientos El Orden S.A.
|
(a)
|
|
Argentina
|
|
51
|
%
|
|
51
|
%
|
|
Bañado del Salado S.A.
|
(a)
|
|
Argentina
|
|
—
|
|
|
—
|
|
|
Agro Invest S.A.
|
(a)
|
|
Argentina
|
|
51
|
%
|
|
51
|
%
|
|
Forsalta S.A.
|
(a)
|
|
Argentina
|
|
51
|
%
|
|
51
|
%
|
|
Dinaluca S.A.
|
(a)
|
|
Argentina
|
|
—
|
|
|
—
|
|
|
Simoneta S.A.
|
(a)
|
|
Argentina
|
|
—
|
|
|
—
|
|
|
Compañía Agroforestal S.M.S.A.
|
(a)
|
|
Argentina
|
|
—
|
|
|
—
|
|
|
Energía Agro S.A.U.
|
(a)
|
|
Argentina
|
|
—
|
|
|
—
|
|
|
L3N S.A.
|
(e)
|
|
Argentina
|
|
—
|
|
|
—
|
|
|
Adeco Agropecuaria Brasil Ltda.
|
(b)
|
|
Brazil
|
|
—
|
|
|
—
|
|
|
Adecoagro Vale do Ivinhema Ltda. ("AVI")
|
(b)
|
|
Brazil
|
|
—
|
|
|
—
|
|
|
Adecoagro Commodities Ltda.
|
(b)
|
|
Brazil
|
|
—
|
|
|
—
|
|
|
Usina Monte Alegre Ltda. ("UMA")
|
(b)
|
|
Brazil
|
|
—
|
|
|
—
|
|
|
Adecoagro Energia Ltda.
|
(b)
|
|
Brazil
|
|
—
|
|
|
—
|
|
|
Kelizer S.A.
|
(a)
|
|
Uruguay
|
|
—
|
|
|
—
|
|
|
Agroglobal S.A. (f.k.a. Adecoagro Uruguay S.A.)
|
(a)
|
|
Uruguay
|
|
—
|
|
|
—
|
|
|
Holdings companies:
|
|
|
|
|
|
|
|
|
|
|
Adeco Brasil Participações S.A.
|
—
|
|
Brazil
|
|
—
|
|
|
—
|
|
|
Adecoagro LP S.C.S.
|
(d)
|
|
Luxembourg
|
|
—
|
|
|
—
|
|
|
Adecoagro GP S.a.r.l.
|
—
|
|
Luxembourg
|
|
—
|
|
|
—
|
|
|
Ladelux S.C.A.
|
—
|
|
Uruguay
|
|
—
|
|
|
—
|
|
|
Spain Holding Companies
|
(c)
|
|
Spain
|
|
—
|
|
|
—
|
|
|
31.
|
Related-party transactions
|
|
Related party
|
|
Relationship
|
|
Description of transaction
|
|
Income (loss) included in the
statement of income
|
|
Balance receivable
(payable)/(equity)
|
|||||||||||
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Mario Jorge de Lemos Vieira / Cia Agropecuaria Monte Alegre / Alfenas Agricola Ltda / Marcelo Weyland Barbosa Vieira / Paulo Albert Weyland Vieira
|
|
(i)
|
|
Cost of manufactured products sold and services rendered (ii)
|
|
(2,279
|
)
|
|
(3,326
|
)
|
|
(42
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
Receivables from related parties (Note 18)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
324
|
|
|
176
|
|
|
|
|
|
|
Payables (Note 25)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(160
|
)
|
|
(367
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Directors and senior management
|
|
Employment
|
|
Compensation selected employees
|
|
(7,122
|
)
|
|
(7,040
|
)
|
|
(5,213
|
)
|
|
(16,353
|
)
|
|
(17,985
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
CHS Agro
|
|
Joint venture
|
|
Receivables from related parties (Note 18) (iii)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,337
|
|
|
10,218
|
|
|
|
|
|
|
Payables (Note 25)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(194
|
)
|
|
(261
|
)
|
|
|
|
|
|
Sales of goods
|
|
456
|
|
|
2,487
|
|
|
372
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
Services
|
|
210
|
|
|
88
|
|
|
87
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
Interest income
|
|
242
|
|
|
308
|
|
|
326
|
|
|
—
|
|
|
—
|
|
|
(i)
|
Shareholders of the Company.
|
|
(ii)
|
Relates to agriculture partnership agreements (“parceria”).
|
|
(iii)
|
It includes US$
8 million
of a loan that accruing a
3%
interest rate per year with the final maturity in 2022.
|
|
32.
|
Critical accounting estimates and judgments
|
|
32.
|
Critical accounting estimates and judgments (continued)
|
|
CGU / Operating segment / Country
|
|
September 30,
2018
|
|
September 30,
2017
|
||
|
La Carolina / Crops / Argentina
|
|
112
|
|
|
35
|
|
|
La Carolina / Cattle / Argentina
|
|
38
|
|
|
12
|
|
|
El Orden/ Crops / Argentina
|
|
170
|
|
|
53
|
|
|
El Orden/ Cattle / Argentina
|
|
14
|
|
|
4
|
|
|
La Guarida / Crops / Argentina
|
|
1,149
|
|
|
358
|
|
|
La Guarida / Cattle / Argentina
|
|
937
|
|
|
292
|
|
|
Los Guayacanes / Crops / Argentina
|
|
1,449
|
|
|
452
|
|
|
Doña Marina / Rice / Argentina
|
|
3,385
|
|
|
1,595
|
|
|
Huelen / Crops / Argentina
|
|
3,369
|
|
|
1,787
|
|
|
El Colorado / Crops / Argentina
|
|
1,484
|
|
|
787
|
|
|
El Colorado / Cattle / Argentina
|
|
216
|
|
|
115
|
|
|
Closing net book value of goodwill allocated to CGUs tested (Note 14)
|
|
12,323
|
|
|
5,490
|
|
|
Closing net book value of PPE items and other assets allocated to CGUs tested
|
|
179,545
|
|
|
34,668
|
|
|
Total assets allocated to CGUs tested
|
|
191,868
|
|
|
40,158
|
|
|
32.
|
Critical accounting estimates and judgments (continued)
|
|
Key Assumptions
|
|
September 30,
2018
|
|
September 30,
2017
|
|
Financial projections
|
|
Covers 4 years for UMA
|
|
Covers 4 years for UMA
|
|
|
|
Cover 7 years for AVI
|
|
Cover 7 years for AVI
|
|
Yield average growth rates
|
|
0-1%
|
|
0-1%
|
|
Future pricing increases
|
|
0.11% per annum
|
|
1.13% per annum
|
|
Future cost increases
|
|
3.11% per annum
|
|
0.09% per annum
|
|
Discount rates
|
|
8.4%
|
|
7.6%
|
|
Perpetuity growth rate
|
|
2.0%
|
|
2.0%
|
|
CGU/ Operating segment
|
|
September 30,
2018
|
|
September 30,
2017
|
||
|
AVI / Sugar, Ethanol and Energy
|
|
3,966
|
|
|
5,012
|
|
|
UMA / Sugar, Ethanol and Energy
|
|
2,107
|
|
|
2,622
|
|
|
Closing net book value of goodwill allocated to CGUs tested (Note 14)
|
|
6,073
|
|
|
7,634
|
|
|
Closing net book value of PPE items and other assets allocated to CGUs tested
|
|
618,818
|
|
|
719,558
|
|
|
Total assets allocated to 3 CGUs tested
|
|
624,891
|
|
|
727,192
|
|
|
32.
|
Critical accounting estimates and judgments (continued)
|
|
33
|
Summary of significant accounting policies (continued)
|
|
/33.1
|
Basis of preparation and presentation
|
|
|
31 December 2016 (Previously stated)
|
Increase/ (Decrease)
|
31 December 2016 (Recast)
|
31 December 2017 (Previously stated)
|
Increase/ (Decrease)
|
31 December 2017 (Recast)
|
||||||
|
Property, plant and equipment (*)
|
802,608
|
|
12,259
|
|
814,867
|
|
820,931
|
|
10,446
|
|
831,377
|
|
|
Investment property
|
2,666
|
|
41,915
|
|
44,581
|
|
2,271
|
|
40,071
|
|
42,342
|
|
|
Deferred tax assets
|
38,586
|
|
(13,543
|
)
|
25,043
|
|
43,437
|
|
(12,629
|
)
|
30,808
|
|
|
Total assets
|
1,455,766
|
|
40,631
|
|
1,496,397
|
|
1,607,201
|
|
37,888
|
|
1,645,089
|
|
|
|
|
|
|
|
|
|
||||||
|
Retained earnings
|
50,998
|
|
41,999
|
|
92,997
|
|
60,984
|
|
45,225
|
|
106,209
|
|
|
Cumulative Translation Adjustment
|
(527,364
|
)
|
(5,756
|
)
|
(533,120
|
)
|
(541,545
|
)
|
(11,059
|
)
|
(552,604
|
)
|
|
Non-controlling interest
|
7,582
|
|
4,388
|
|
11,970
|
|
5,417
|
|
3,722
|
|
9,139
|
|
|
Total equity
|
671,673
|
|
40,631
|
|
712,304
|
|
645,131
|
|
37,888
|
|
683,019
|
|
|
|
December 31, 2017
|
Increase/ (Decrease)
|
December 31, 2017 (recast)
|
December 31, 2016
|
Increase/ (Decrease)
|
December 31, 2016 (recast)
|
||||||
|
Other operating income
|
39,461
|
|
4,302
|
|
43,763
|
|
(8,297
|
)
|
14,049
|
|
5,752
|
|
|
Profit / (Loss) before income tax
|
5,681
|
|
4,302
|
|
9,983
|
|
13,126
|
|
14,049
|
|
27,175
|
|
|
Income tax (expense) / benefit
|
6,068
|
|
(1,076
|
)
|
4,992
|
|
(9,387
|
)
|
(3,512
|
)
|
(12,899
|
)
|
|
Profit / (Loss) for the year
|
11,749
|
|
3,226
|
|
14,975
|
|
3,739
|
|
10,537
|
|
14,276
|
|
|
Basic earnings per share
|
0.083
|
|
0.026
|
|
0.109
|
|
0.017
|
|
0.078
|
|
0.095
|
|
|
Diluted earnings per share
|
0.082
|
|
0.026
|
|
0.108
|
|
0.017
|
|
0.077
|
|
0.094
|
|
|
33.2
|
Scope of consolidation
|
|
33.2
|
Scope of consolidation (continued)
|
|
33.3
|
Segment reporting
|
|
33.4
|
Foreign currency translation
|
|
•
|
assets and liabilities for each statement of financial position presented are translated at the closing rate at the date of that statement of financial position;
|
|
•
|
income and expenses for each statement of income are translated at average exchange rates (unless this average is not a reasonable approximation of the cumulative effect of the rates prevailing on the transaction dates, in which case income and expenses are translated at the rate on the dates of the transactions); and
|
|
•
|
all resulting exchange differences are recognized as a separate component of equity.
|
|
33.5
|
Property, plant and equipment
|
|
33.6
|
Investment property
|
|
33.7
|
Leases
|
|
33.8
|
Goodwill
|
|
33.9
|
Other intangible assets
|
|
33.10
|
Impairment of assets
|
|
33.11
|
Biological assets
|
|
33.11
|
Biological assets (continued)
|
|
•
|
Growing crops:
|
|
•
|
Growing herd and cattle:
|
|
•
|
Coffee:
|
|
•
|
Sugarcane:
|
|
33.12
|
Inventories
|
|
33.12
|
Inventories (continued)
|
|
33.13
|
Financial assets
|
|
33.14
|
Derivative financial instruments and hedging activities
|
|
33.15
|
Trade and other receivables and trade and other payables
|
|
33.16
|
Cash and cash equivalents
|
|
33.17
|
Borrowings
|
|
33.18
|
Provisions
|
|
33.19
|
Onerous contracts
|
|
33.20
|
Current and deferred income tax
|
|
33.22
|
Farmlands sales
|
|
33.23
|
Assets held for sale and discontinued operations
|
|
33.24
|
Earnings per share
|
|
33.25
|
Equity-settled share-based payments
|
|
33.26
|
Research and development
|
|
34.
|
Events occurring after the reporting period
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|