These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
(Mark One)
|
|
x
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Nevada
|
99-0363866
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
Large Accelerated Filer
|
o
|
Accelerated Filer
|
o
|
|
|
Non-Accelerated Filer
|
o
|
(Do not check if a smaller reporting company)
|
Smaller Reporting Company
|
x
|
|
Page
|
||
|
PART I
|
||
|
1
|
||
|
5
|
||
|
16
|
||
|
16
|
||
|
16
|
||
|
16
|
||
|
PART II
|
||
|
17
|
||
|
17
|
||
|
18
|
||
|
25
|
||
|
F-1
|
||
|
26
|
||
|
26
|
||
|
27
|
||
|
PART III
|
||
|
30
|
||
|
32
|
||
|
36
|
||
|
38
|
||
|
39
|
||
|
PART IV
|
||
|
40
|
||
|
41
|
||
| F-1 | ||
|
Certifications
|
||
|
·
|
that we believe we are employing people that are highly motivated personnel with strong character, above average competence and leadership traits;
|
|
|
·
|
that we believe with our approach, our customers benefit from integrated service offerings that enhances their revenue integrity;
|
|
|
·
|
that we believe we help our customers achieve their business objectives and patient care objectives;
|
|
|
·
|
that we expect to encounter additional competitors;
|
|
|
·
|
that we may not accurately anticipate the application of laws and regulations, or that we may not comply such laws or regulations;
|
|
|
·
|
that we can raise the appropriate funds needed to support our business plan and develop an operating company which is cash flow positive;
|
|
|
·
|
that our growth strategy might be hindered, which could materially affect our business and limit our ability to increase revenues, if our key employees were to leave us;
|
|
|
·
|
that we may need to hire additional financial reporting, internal controls and other finance staff or consultants in order to develop and implement appropriate internal controls and reporting procedures;
|
|
|
·
|
that we plan to grow, in part, by capitalizing on perceived market opportunities to provide our services to new customers;
|
|
|
·
|
that if third parties fail to deliver their commitments on time or at all, our ability to perform may be adversely affected, which could have a material adverse effect on our business, revenue, profitability or cash flow;
|
|
|
·
|
that we may not achieve our objectives through our strategic alliances;
|
|
|
·
|
that we do not believe that we have infringed or are infringing on any proprietary rights of third parties;
|
|
|
·
|
that we believe that we have all rights necessary to use the data that is incorporated into our training programs and our services;
|
|
|
·
|
that we do not anticipate paying any cash dividends on our common stock in the foreseeable future;
|
|
|
·
|
that we plan to retain future earnings to finance growth;
|
|
|
·
|
that if we are unable to raise additional capital as and when we need it, our financial condition and results of operations may be materially and adversely affected;
|
|
|
·
|
that we believe the impacts to the ICD-10 delay will have minimal impacts on our near term coding staffing and consulting services and will not affect our ability to acquire long term coding outsourcing service contracts;
|
|
|
·
|
that we believe our reserves are adequate;
|
|
|
·
|
that we no longer intend to market or sell internally developed software on a stand alone basis;
|
|
|
·
|
that we believe we may be in default under the solvency provisions and certain non-financial default provisions under the factoring agreement; and | |
|
·
|
that we believe we may be in default of certain non-financial covenants under the term loan. |
|
·
|
our ability to continue as a going concern;
|
|
|
·
|
our ability to comply with the Sarbanes-Oxley Act;
|
|
|
·
|
our ability to grow and the willingness of new customers to outsource their coding work to us;
|
|
|
·
|
the loss of any of our large customers;
|
|
|
·
|
our ability to accurately estimate the costs of the services and the timing of the completion of the projects;
|
|
|
·
|
our ability to perform on contracts on which we partner with third parties if third parties fail to successfully or timely deliver their commitments;
|
|
|
·
|
our failure to compete successfully in the highly competitive markets in which operate;
|
|
|
·
|
our increased costs related to the increasing complex regulatory environments;
|
|
|
·
|
our ability to collect our receivables;
|
|
|
·
|
our ability to enhance our service offerings and to bring those services to market;
|
|
|
·
|
the delay by the Department of Health and Human Services in initiating the implementation of the ICD-10 system;
|
|
|
·
|
our ability to offer new and valuable services and to remain competitive;
|
|
|
·
|
our ability to generate revenues if potential clients take a long time to evaluate our services;
|
|
|
·
|
our successful implementation of our services;
|
|
|
·
|
our ability to maintain our strategic alliances or enter into new alliances;
|
|
|
·
|
our failure to comply with federal and state laws governing submission of false or fraudulent claims to government healthcare programs and financial relationships among healthcare providers;
|
|
|
·
|
our ability to comply with the various covenants contained in our bank financing documents; | |
|
·
|
the increased costs of operation and exposure to civil and criminal statutes as a result of Federal and state privacy and security laws; and
|
|
|
·
|
our status as an “Emerging Growth Company” under the Jobs Act of 2012.
|
|
●
|
Each share of HRAA’s common stock issued and outstanding immediately prior to the closing of the Merger was converted into the right to receive 1,271.111 shares of the Company’s common stock. An aggregate of 1,271,111 shares of the Company’s common stock were issued to the holders of HRAA’s common stock. Immediately prior to the Merger, HRAA had no outstanding securities other than shares of its common stock.
|
|
●
|
Anna Vechera resigned as the Company’s sole officer and director, and simultaneously with the Merger, a new board of directors and new officers were appointed. The Company’s new board of directors consisted of Robert Rubinowitz, Andrea Clark and Keith Siddel, previously the directors of HRAA. In addition, immediately following the Merger, Andrea Clark was appointed as the Company’s President and Chief Executive Officer, Robert Rubinowitz was appointed as the Company’s Chief Operating Officer, Secretary and Treasurer and Keith Siddel was appointed as the Company’s Chief Marketing Officer. Andrea Clark, Robert Rubinowitz and Keith Siddel no longer hold these positions.
|
|
●
|
Coding services
|
|
|
●
|
Coding consulting services
|
|
|
●
|
Education services
|
|
|
·
|
Billing and Coding Audits – We apply proven audit techniques to the review of medical records and revenue cycle operations. We assess all components of the medical record to include operative reports, nurses’ & doctors’ notes, records, and other ancillary tests and orders. Our methodology enhances our ability to identify procedures and diagnoses that may not be documented by the medical staff. The information derived these reviews enables our customers to analyze medical staff documentation and review the coding accuracy that drives reimbursements and contributes to resource utilization. In addition, the results provide a baseline for follow-on assessments enabling continuous improvement and customized coding and compliance training for departmental staff.
|
|
|
·
|
Consulting –
Our consultants assist our customers keep pace with industry and regulatory changes, including consulting in health information management and revenue integrity.
|
|
Hospital Customer A
|
42.0%
|
|||
|
Hospital Customer B
|
6.0%
|
|||
|
Hospital Customer C
|
6.0%
|
|||
|
Hospital Customer D
|
6.0%
|
|||
|
Total
|
60.0%
|
|
·
|
as to how we will use and disclose the protected health information;
|
|
|
·
|
that we will implement reasonable administrative, physical and technical safeguards to protect such information from misuse;
|
|
|
·
|
that we will enter into agreements with our subcontractors that create, receive, maintain or transmit the information on our behalf that impose the same restrictions and conditions that apply to us with respect to such information;
|
|
|
·
|
that we will report breaches of unsecured protected health information, security incidents and other inappropriate uses or disclosures of the information; and
|
|
|
·
|
that we will assist the covered entity with certain of its duties under the Privacy Rule.
|
|
●
|
Control of the market for the security by one or a few broker-dealers that are often related to the promoter or issuer;
|
|
|
●
|
Manipulation of prices through prearranged matching of purchases and sales and false and misleading press releases;
|
|
|
●
|
“Boiler room” practices involving high pressure sales tactics and unrealistic price projections by inexperienced sales persons;
|
|
|
●
|
Excessive and undisclosed bid-ask differentials and markups by selling broker-dealers; and
|
|
|
●
|
Wholesale dumping of the same securities by promoters and broker-dealers after prices have been manipulated to a desired level, along with the inevitable collapse of those prices with consequent investor losses.
|
|
Fiscal 2014
|
||||||||
|
High
|
Low
|
|||||||
|
First Quarter (January 1 - March 31)
|
$
|
0.29
|
$
|
0.18
|
||||
|
Second Quarter (April 1 through April 11)
|
$
|
0.20
|
$
|
0.15
|
||||
|
Fiscal 2013
|
||||||||
|
High
|
Low
|
|||||||
|
First Quarter (January 1 - March 31)
|
$
|
0.52
|
$
|
0.25
|
||||
|
Second Quarter (April 1 - June 30)
|
$
|
0.62
|
$
|
0.25
|
||||
|
Third Quarter (July 1 - September 30)
|
$
|
0.52
|
$
|
0.20
|
||||
|
Fourth Quarter (October 1 - December 31)
|
$
|
0.30
|
$
|
0.11
|
||||
|
Fiscal 2012
|
||||||||
|
High
|
Low
|
|||||||
|
Third Quarter (July 12 - September 30)
|
$
|
0.40
|
$
|
0.15
|
||||
|
Fourth Quarter (October 1 - December 31)
|
$
|
0.35
|
$
|
0.10
|
||||
|
●
|
Each share of HRAA’s common stock issued and outstanding immediately prior to the closing of the Merger was converted into the right to receive 1,271.111 shares of the Company’s common stock. An aggregate of 1,271,111 shares of the Company’s common stock were issued to the holders of HRAA’s common stock. Immediately prior to the Merger, HRAA had no outstanding securities other than shares of its common stock.
|
|
|
●
|
Anna Vechera resigned as the Company’s sole officer and director, and simultaneously with the Merger, a new board of directors and new officers were appointed. The Company’s new board of directors consisted of Robert Rubinowitz, Andrea Clark and Keith Siddel, previously the directors of HRAA. In addition, immediately following the Merger, Andrea Clark was appointed as the Company’s President and Chief Executive Officer, Robert Rubinowitz was appointed as the Company’s Chief Operating Officer, Secretary and Treasurer and Keith Siddel was appointed as the Company’s Chief Marketing Officer. Andrea Clark, Robert Rubinowitz and Keith Siddel no longer hold these positions.
|
|
For the years ended
|
||||||||||||||||
|
December 31,
2013
|
December 31,
2012
|
Increase/
(Decrease) $
|
Increase/
(Decrease) %
|
|||||||||||||
|
Revenue
|
$
|
7,099,514
|
$
|
5,806,848
|
$
|
1,292,666
|
22.26
|
%
|
||||||||
|
Revenue – Related Party
|
211,239
|
-
|
211,239
|
100.00
|
%
|
|||||||||||
|
Total Revenue
|
7,310,753
|
5,806,848
|
1,503,905
|
25.90
|
%
|
|||||||||||
|
Costs of Revenues
|
4,061,644
|
2,830,008
|
1,231,636
|
43.52
|
%
|
|||||||||||
|
Gross profit
|
3,249,109
|
2,976,840
|
272,269
|
9.15
|
%
|
|||||||||||
|
Selling and administrative expenses
|
7,016,533
|
3,853,820
|
3,162,713
|
82.07
|
%
|
|||||||||||
|
Research and development expenses
|
-
|
64,386
|
(64,386
|
) |
(100.00
|
)%
|
||||||||||
|
Asset impairment
|
946,931
|
-
|
946,931
|
100.00
|
%
|
|||||||||||
|
Depreciation and amortization
|
83,900
|
50,765
|
33,135
|
65.27
|
%
|
|||||||||||
|
Total operating expenses
|
8,047,364
|
3,968,971
|
4,078,393
|
102.76
|
%
|
|||||||||||
|
Operating income (loss)
|
(4,798,255
|
)
|
(992,131
|
)
|
(3,806,124
|
)
|
383.63
|
%
|
||||||||
|
Other expense, net
|
(674,985
|
)
|
(465,339
|
)
|
(209,646
|
)
|
45.05
|
%
|
||||||||
|
Net Income (loss)
|
$
|
(5,473,240
|
)
|
$
|
(1,457,470
|
)
|
$
|
(4,015,770
|
)
|
275.53
|
%
|
|||||
|
Cumulative preferred stock dividend
|
(60,000 | ) | - | (60,000 | ) | 100 | % | |||||||||
|
Deemed dividend for beneficial conversion feature of preferred stock
|
(2,634,185 | ) | - | (2,634,185 | ) | 100 | % | |||||||||
|
Net Income (loss) available to common stockholders
|
(8,167,425 | ) | (1,457,470 | ) | (6,709,955 | ) | 460 | % | ||||||||
|
●
|
Personnel costs have increased by approximately $1,895,000 or 91%, from approximately $2,075,000 for the year ended December 31, 2012 to approximately $3,970,000 for the year ended December 31, 2013. The increase is due primarily to increased compensation and related expenses associated with the build-up of the Company’s management, sales and administrative staff in anticipation of growth in business volume.
|
|
|
●
|
Travel/business development has decreased by approximately $97,000 or approximately 23%, from approximately $429,000 for the year ended December 31, 2012 to approximately $332,000 for the year ended December 31, 2013.
|
|
|
●
|
Professional fees have increased from approximately $395,000 for the year ended December 31, 2012 to approximately $1,218,000 for the year ended December 31, 2013, an increase of $823,000, or approximately 208%. This increase is attributable to legal, audit, consulting, investor and public relations, and accounting services provided in connection with expenses associated with financial reporting matters.
|
|
|
●
|
The remainder of the increase in selling and administrative expenses is related to costs associated to the Company’s business development such as marketing, communications, trade shows and seminars.
|
|
For the year ended
|
||||||||
|
December 31,
|
December 31,
|
|||||||
|
2013
|
2012
|
|||||||
|
Net loss
|
$
|
(5,473,240
|
)
|
$
|
(1,457,470
|
)
|
||
|
Interest expense
|
927,047
|
465,349
|
||||||
|
Asset Impairment
|
946,931
|
-
|
||||||
|
Loss on early extinguishment of debt
|
146,624
|
-
|
||||||
|
Depreciation and amortization
|
148,037
|
50,765
|
||||||
|
Share based compensation expense
|
639,328
|
-
|
||||||
|
Gain on put premium extinguishment of debt
|
(33,364
|
)
|
-
|
|||||
|
Change in fair value of warrant liability
|
(365,255
|
)
|
-
|
|||||
|
Adjusted EBITDA (loss) from operations
|
$
|
(3,063,892
|
)
|
$
|
(941,356
|
)
|
||
|
1.
|
The Company entered into a revolving line of credit for $150,000 with Bank of America in December 2008, for its general working capital needs. The line of credit contains certain restrictive covenants including restrictions on granting liens on the Company's assets. The line is also guaranteed by certain officers of the Company, Robert Rubinowitz and Andrea Clark, and was modified on September 19, 2013. The line of credit had a maturity date of December 18, 2009 and was renewed until December 18, 2012. The line of credit was modified on December 18, 2012 so that the loan no longer had an expiration date of December 18, 2012, but instead, a final maturity date of December 18, 2018. The interest rate per year was equal to the bank’s prime rate plus 6.50%. The bank’s prime rate of interest at December 31, 2012 was 3.25%. First payment of approximately $3,200 was paid October 19, 2013.
|
|
2.
|
The Company entered into a term loan in March 2009 with Bank of America whose proceeds were used for general working capital. The term loan was personally guaranteed by Robert Rubinowitz and Andrea Clark and contain certain restrictive covenants including restrictions on granting liens on the Company's assets. The term loan matured in five years and incurred interest at the rate of 6.75% per annum. The term loan has been consolidated with an existing line of credit. The balance due as of September 19, 2013, the date of the consolidation was approximately $20,697.
|
|
3.
|
On September 19, 2013, The Company consolidated the term loan with the line of credit. The outstanding balance for the term loan and the line of credit prior to consolidation was $20,697 and $133,334, respectively. The new consolidated term loan is personally guaranteed by Robert Rubinowitz and Andrea Clark and contains restrictive covenants, which among other things, prohibit the Company from granting any security interests or liens on the assets of the Company. Payments of principal and interest are approximately $3,200 per month. The new consolidated term loan matures on September 19, 2017 and incurs interest at a rate per year equal to the bank’s prime rate plus 3.5%. The balance due as of December 31, 2013 for the new consolidated term loan was approximately $142,000. Although the Company is current in its payments on this loan, management believes the Company may be in default of certain non-financial covenants. The bank has not notified the Company of any default.
|
|
4.
|
A mortgage made to Dream Reachers related to certain real estate, which houses the Company’s main office in Plantation, Florida. The loan originated in July 2010 in the amount of $192,500 and matures July 2020, when a balloon principal payment of approximately $129,000 becomes due. The loan is collateralized by the real estate and is personally guaranteed by Robert Rubinowitz. Interest is fixed at 6.625% for the first five years of the loan, and converts to an adjustable rate for the second five years at the Federal funds rate plus 3.25%, as established by the United State Federal Reserve. The balance under this mortgage loan as of December 31, 2013 was approximately $174,600. Monthly payments of principal and interest are approximately $1,500 until July 2015, when the total monthly payment may vary due to the adjustable interest rate provision in the note.
|
|
5.
|
In June 2012, HRAA entered into a one-year factoring agreement with a finance company. The agreement automatically renews annually unless terminated by either party. Under the terms of the agreement, HRAA, at its discretion, assigns the collection rights of its receivables to the finance company in exchange for an advance rate of 85% of face value. The assignments are transacted with recourse only at the option of the finance company in the event of non-payment. HRAA’s obligations under the factoring agreement are secured by substantially all of the assets of HRAA. For the year ended December 31, 2013, HRAA had factored approximately $4,693,000 of receivables and had received cash advances of approximately $4,708,000. Outstanding receivables purchased by the factor as of December 31, 2013 were approximately $638,000 and are included in accounts receivable in the accompanying consolidated balance sheet, and the secured loan due to the lender was approximately $543,000. Factor fees in 2013 were approximately $138,000, and are included in interest expenses. Although the Company is current in its financial obligations under the factoring agreement, management believes the Company may be in default under the solvency provision and certain non-financial default provisions. The Company has not been notified of any default by the factor company.
|
|
6.
|
The Company leases certain office equipment under non-cancellable operating lease arrangements. Monthly payments under the lease agreements are approximately $500 as of December 31, 2013.
|
|
7.
|
On May 14, 2012, the Company entered into a round of convertible promissory notes totaling $300,000. The term of each note was 12 months. Interest was computed at 6% based on a 360 day year and was payable on the maturity date, and the conversion rate was $0.10 per share. Interest was due and payable only if the notes were repaid in cash. These notes were converted into common stock at their contractual conversion rate of $0.10 per share on July 15, 2012.
|
|
8.
|
During December 2012, January 2013 and February 2013, the Company entered eighteen loan agreements and promissory notes totaling $2,035,000. As of December 31, 2012, the Company had received $815,000. The remainder of $1,220,000 was received in January and February 2013.
Of the eighteen loans, (i) thirteen of the loans are secured by contract accounts receivable of a Company customer which security interest is subordinate to the lender under the factoring agreement, and (ii) one of the loans is secured by the stock of HRAA. As of December 31, 2013, five of the notes had been converted into an aggregate of 1,608,333 shares of the Company's common stock.
|
|
●
|
Planning Phase - work commences prior to and as soon as the contract is signed and includes setting the audit scope, scheduling of the job, assignment of audit staff, understanding the client and their systems, determination of sample size and sampling methods to be employed, and other specific items as outlined in the contract. The planning phase includes the determination of deliverables as defined in the contract, generally consisting of a listing of errors, training and a final report. The Company generally invoices and recognizes 50% of the contract value at the completion of the Planning Phase. Although all of the contracts contain a clause making the first 50% of the engagement fee due and non-refundable at this point, the Company does not deem this initial fee to be recognized as deferred revenue under SAB 104 due to the extensive amount of work to be done prior to accepting the contract.
|
|
●
|
Field Work Phase – is performed at the client location and generally lasts one week and encompasses actual testing of sample claims preselected in the Planning Phase. The auditor generally preloads the selected claims into the Company’s proprietary software and audits the claim records by reviewing actual medical records. The software assists the auditor in determining proper classifications and allows the auditor to compare the proper classification against what was filed in the submission made by the client to Medicare. Notes and comments are recorded and audit reports are generated. The Company generally invoices and recognizes 40% of the contract value at the completion of the Field Work Phase.
|
|
●
|
Reporting Phase – includes a summary of audit findings, exit conference with clients, and any other specific deliverables as determined by the contract. The Company generally invoices and recognizes the remaining 10% of the contract value at the completion of the Reporting Phase.
|
|
Page
|
||||
| F-2 | ||||
| F-3 | ||||
| F-4 | ||||
| F-5 | ||||
| F-6 | ||||
| F-7 | ||||
|
HEALTH
REVENUE
ASSURANCE HOLDINGS, INC. AND SUBSIDIARIES
|
||||||||
|
CONSOLIDATED BALANCE SHEETS
|
||||||||
|
December 31,
|
December 31,
|
|||||||
|
2013
|
2012
|
|||||||
|
Assets
|
||||||||
|
Cash
|
$
|
3,053,485
|
$
|
893,458
|
||||
|
Accounts receivable
|
901,918
|
1,246,814
|
||||||
|
Accounts receivable - Related Party, net of allowance $16,244 and $0 respectively
|
25,000
|
-
|
||||||
|
Prepaid expenses
|
1,050,210
|
3,600
|
||||||
|
Other current assets
|
1,676
|
688
|
||||||
|
Total Current Assets
|
5,032,289
|
2,144,560
|
||||||
|
Property and Equipment, net
|
381,847
|
365,017
|
||||||
|
Software, net
|
-
|
258,933
|
||||||
|
Other assets
|
12,665
|
8,871
|
||||||
|
Finance costs, net
|
2,150
|
2,477
|
||||||
|
Total Other Assets
|
14,815
|
270,281
|
||||||
|
Total Assets
|
$
|
5,428,951
|
$
|
2,779,858
|
||||
|
Liabilities and Stockholders' Equity (Deficit)
|
||||||||
|
Accounts payable
|
$
|
154,324
|
$
|
207,741
|
||||
|
Due to officers
|
-
|
75,000
|
||||||
|
Accrued expenses
|
40,373
|
64,077
|
||||||
|
Accrued payroll
|
414,684
|
412,186
|
||||||
|
Loan payable to factor
|
542,530
|
827,075
|
||||||
|
Accrued interest
|
5,850
|
4,524
|
||||||
|
Line of credit
|
44,692
|
25,000
|
||||||
|
Capital Leases, current portion
|
32,768
|
16,923
|
||||||
|
Notes payable, current portion, net of discount
|
380,326
|
202,557
|
||||||
|
Long term debt, current portion
|
44,084
|
37,513
|
||||||
|
Settlement Payable
|
7,000
|
115,278
|
||||||
|
Deferred Revenue
|
209,033
|
-
|
||||||
|
Other current liabilities
|
43,379
|
-
|
||||||
|
Warrant derivative fair value
|
5,406,000
|
-
|
||||||
|
Accrued preferred stock dividend payable
|
-
|
-
|
||||||
|
Total Current Liabilities
|
7,325,043
|
1,987,874
|
||||||
|
Capital Leases (net of current portion)
|
26,108
|
23,974
|
||||||
|
Line of credit (net of current portion)
|
-
|
125,000
|
||||||
|
Notes payable (net of current portion), net of discount
|
31,694
|
273,751
|
||||||
|
Long term debt (net of current portion)
|
272,353
|
181,457
|
||||||
|
Total Liabilities
|
7,655,198
|
2,592,056
|
||||||
|
Temporary Equity
|
||||||||
|
Series A 8% redeemable convertible preferred stock (13,500,000 and 0 shares issued and outstanding at December 31, 2013 and 2012, respectively –Redemption value of $5,460,000)
|
1,928,000
|
-
|
||||||
|
Commitments and Contingencies (See Note 10)
|
||||||||
|
Stockholders' Equity (Deficit):
|
||||||||
|
Common stock ($0.001 par value, 500,000,000 shares authorized, 54,752,294 and 39,054,867 shares issued and outstanding at December 31, 2013 and December 31, 2012, respectively)
|
54,752
|
39,055
|
||||||
|
Additional paid-in capital
|
6,543,224
|
2,738,545
|
||||||
|
Subscription receivable
|
-
|
(5,000
|
)
|
|||||
|
Accumulated deficit
|
(10,752,223
|
)
|
(2,584,798
|
)
|
||||
|
Total Stockholders' Equity (Deficit)
|
(4,154,247
|
)
|
187,802
|
|||||
|
Total Liabilities and Stockholders' Equity (Deficit)
|
$
|
5,428,951
|
$
|
2,779,858
|
||||
|
CONSOLIDATED STATEMENTS OF OPERATIONS
|
||||||||
|
For the Year-Ended
|
||||||||
|
December 31,
|
December 31,
|
|||||||
|
2013
|
2012
|
|||||||
|
Revenue
|
$
|
7,099,514
|
$
|
5,806,848
|
||||
|
Revenue - Related Party
|
211,239
|
-
|
||||||
|
Total Revenue
|
7,310,753
|
5,806,848
|
||||||
|
Cost of Revenues
|
4,061,644
|
2,830,008
|
||||||
|
Gross Profit
|
3,249,109
|
2,976,840
|
||||||
|
Operating Expenses
|
||||||||
|
Selling and administrative expenses (includes stock compensation of $639,328 and $0 in 2013 and 2012, respectively)
|
7,016,533
|
3,853,820
|
||||||
|
Research and development
|
-
|
64,386
|
||||||
|
Asset Impairment
|
946,931
|
-
|
||||||
|
Depreciation and amortization
|
83,900
|
50,765
|
||||||
|
Total Operating Expenses
|
8,047,364
|
3,968,971
|
||||||
|
Operating Loss
|
(4,798,255
|
)
|
(992,131
|
)
|
||||
|
Other Income (Expense)
|
||||||||
|
Other income
|
67
|
10
|
||||||
|
Interest expense
|
(927,047
|
)
|
(465,349
|
)
|
||||
|
Gain on extinguishment of debt for put premium
|
33,364
|
-
|
||||||
|
Gain from change in fair value of warrant liability
|
365,255
|
-
|
||||||
|
Loss on extinguishment of debt
|
(146,624
|
)
|
-
|
|||||
|
Total Other Income (Expense), net
|
(674,985
|
)
|
(465,339
|
)
|
||||
|
Net Loss
|
(5,473,240
|
)
|
(1,457,470
|
)
|
||||
|
Cumulative preferred stock dividend
|
(60,000
|
)
|
-
|
|||||
|
Deemed dividend for beneficial conversion feature of preferred stock
|
(2,634,185
|
)
|
-
|
|||||
|
Net Loss available to common stockholders
|
$
|
(8,167,425
|
)
|
$
|
(1,457,470
|
)
|
||
|
Net Loss Per Share
|
||||||||
|
basic and diluted
|
$
|
(0.17
|
)
|
$
|
(0.04
|
)
|
||
|
Weighted Average Number of Shares Outstanding
|
||||||||
|
basic and diluted
|
48,385,115
|
32,730,809
|
||||||
|
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDER'S EQUITY (DEFICIT)
|
|
FOR THE YEARS ENDED DECEMBER 31, 2013 AND 2012
|
|
Additional
|
Total
|
|||||||||||||||||||||||
|
Common Stock
|
Paid-in
|
Subscription
|
Accumulated
|
Stockholders'
|
||||||||||||||||||||
|
Shares
|
Amount
|
Capital
|
Receivable
|
Deficit
|
Equity (Deficit)
|
|||||||||||||||||||
|
Balance at December 31, 2011
|
16,499,021
|
$
|
16,499
|
$
|
751,010
|
$
|
-
|
$
|
(1,127,328
|
)
|
$
|
(359,819
|
)
|
|||||||||||
|
Recapitalization
|
13,499,206
|
13,499
|
(13,499
|
)
|
-
|
-
|
-
|
|||||||||||||||||
|
2011 bridge note converted in 2012 related to reverse merger
|
1,343,729
|
1,344
|
248,656
|
-
|
-
|
250,000
|
||||||||||||||||||
|
Issuance of common stock for cash
|
4,352,312
|
4,352
|
1,051,742
|
-
|
-
|
1,056,094
|
||||||||||||||||||
|
Repayment of advances with shares
|
1,265,381
|
1,266
|
312,642
|
-
|
-
|
313,908
|
||||||||||||||||||
|
Value of Beneficial conversion feature in convertible debt
|
-
|
-
|
300,000
|
-
|
-
|
300,000
|
||||||||||||||||||
|
Repurchase of shares pursuant to settlement agreement
|
(3,299,802
|
)
|
(3,300
|
)
|
(229,200
|
)
|
-
|
-
|
(232,500
|
)
|
||||||||||||||
|
Conversion of convertible debt
|
3,000,000
|
3,000
|
297,000
|
-
|
-
|
300,000
|
||||||||||||||||||
|
Shares issued to lender as fees
|
2,375,000
|
2,375
|
341,125
|
-
|
-
|
343,500
|
||||||||||||||||||
|
Offering costs
|
-
|
-
|
(325,911
|
)
|
-
|
-
|
(325,911
|
)
|
||||||||||||||||
|
Subscription receivable
|
20,000
|
20
|
4,980
|
(5,000
|
)
|
-
|
-
|
|||||||||||||||||
|
Fractional rounding
|
26
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
Net Loss 2012
|
-
|
-
|
-
|
-
|
(1,457,470
|
)
|
(1,457,470
|
)
|
||||||||||||||||
|
Balance at December 31, 2012
|
39,054,867
|
39,055
|
2,738,545
|
(5,000
|
)
|
(2,584,798
|
)
|
187,802
|
||||||||||||||||
|
Conversion of convertible debt
|
1,608,333
|
1,608
|
513,059
|
-
|
-
|
514,667
|
||||||||||||||||||
|
Issuance of common stock as compensation
|
462,665
|
463
|
158,542
|
-
|
-
|
159,005
|
||||||||||||||||||
|
Issuance of common stock for cash
|
3,446,429
|
3,446
|
1,234,554
|
-
|
-
|
1,238,000
|
||||||||||||||||||
|
Deemed dividend for series A preferred stock's beneficial conversion feature
|
-
|
-
|
-
|
-
|
(2,634,185
|
)
|
(2,634,185
|
)
|
||||||||||||||||
|
Dividends on series A preferred stock
|
- |
-
|
-
|
-
|
(60,000
|
)
|
(60,000
|
)
|
||||||||||||||||
|
Public offering costs
|
-
|
-
|
(9,553
|
)
|
-
|
-
|
(9,553
|
)
|
||||||||||||||||
|
Reclassification of warrant liability
|
-
|
-
|
(101,418
|
)
|
-
|
-
|
(101,418
|
)
|
||||||||||||||||
|
Receipt of subscription receivable
|
-
|
-
|
-
|
5,000
|
-
|
5,000
|
||||||||||||||||||
|
Shares issued as loan fees
|
5,575,000
|
5,575
|
673,778
|
-
|
-
|
679,353
|
||||||||||||||||||
|
Shares issued for services
|
4,605,000
|
4,605
|
1,320,895
|
-
|
-
|
1,325,500
|
||||||||||||||||||
|
Stock option expense
|
-
|
-
|
14,822
|
-
|
-
|
14,822
|
||||||||||||||||||
|
Net Loss 2013
|
-
|
-
|
-
|
-
|
(5,473,240
|
)
|
(5,473,240
|
)
|
||||||||||||||||
|
Balance at December 31, 2013
|
54,752,294
|
$
|
54,752
|
$
|
6,543,224
|
$
|
-
|
$
|
(10,752,223
|
)
|
$
|
(4,154,247
|
)
|
|||||||||||
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||
|
For the Year-Ended
|
||||||||
|
December 31,
|
December 31,
|
|||||||
|
2013
|
2012
|
|||||||
|
Cash flows from Operating Activities:
|
||||||||
|
Net loss available to common stockholders
|
$
|
(8,167,425
|
)
|
$
|
(1,457,470
|
)
|
||
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
||||||||
|
Cumulative series A preferred stock dividend
|
60,000
|
-
|
||||||
|
Deemed dividend for beneficial conversion feature of series A preferred stock
|
2,634,185
|
-
|
||||||
|
Amortization of debt discount
|
556,028
|
304,808
|
||||||
|
Amortization of debt issue costs
|
327
|
-
|
||||||
|
Depreciation expense
|
83,573
|
50,765
|
||||||
|
Amortization of software
|
64,137
|
-
|
||||||
|
Software impairment
|
946,931
|
-
|
||||||
|
Accretion of premium on debt
|
33,364
|
-
|
||||||
|
Bad debt expense
|
26,116
|
-
|
||||||
|
Amortization of prepaid shares issued for services
|
465,501
|
-
|
||||||
|
Stock option expense
|
14,822
|
-
|
||||||
|
Shares issued for services
|
159,005
|
-
|
||||||
|
Loss on early extinguishment of debt
|
146,624
|
-
|
||||||
|
Gain from change in fair market value of warrant derivative liability
|
(365,255
|
)
|
-
|
|||||
|
Change in operating assets and liabilities:
|
||||||||
|
Accounts receivable
|
(17,655
|
)
|
(1,103,257
|
)
|
||||
|
Other assets
|
(4,788
|
)
|
5,146
|
|||||
|
Prepaid expenses
|
(129,038
|
)
|
20,912
|
|||||
|
Accounts payable
|
(53,417
|
)
|
53,783
|
|||||
|
Accounts payable related party
|
-
|
75,000
|
||||||
|
Settlement accrual
|
7,000
|
-
|
||||||
|
Accrued liabilities
|
(85,801
|
)
|
383,835
|
|||||
|
Other accrued liabilities
|
49,229
|
-
|
||||||
|
Accrued payroll
|
2,499
|
-
|
||||||
|
Deferred revenue
|
209,033
|
(32,988
|
)
|
|||||
|
Net Cash used in operating activities
|
(3,365,005
|
)
|
(1,699,466
|
)
|
||||
|
Cash flows from Investing Activities:
|
||||||||
|
Capitalization of internally developed software
|
(752,135
|
)
|
(258,933
|
)
|
||||
|
Purchases of property and equipment
|
(10,304
|
)
|
(20,985
|
)
|
||||
|
Net Cash used in investing activities
|
(762,439
|
)
|
(279,918
|
)
|
||||
|
Cash flows from Financing Activities:
|
||||||||
|
Proceeds from issuance of common stock
|
1,243,000
|
730,183
|
||||||
|
Proceeds from series A 8% redeemable convertible preferred stock issuance
|
5,400,000
|
-
|
||||||
|
Preferred and common stock offering costs
|
(505,901
|
)
|
-
|
|||||
|
Stockholder loan repayment -related party
|
(115,000
|
)
|
-
|
|||||
|
Stockholder loan - related party
|
40,000
|
-
|
||||||
|
Payment for repurchase of common stock
|
-
|
(94,165
|
)
|
|||||
|
Loan proceeds
|
1,595,000
|
1,193,908
|
||||||
|
Loan proceeds from factor, net
|
26,890
|
827,075
|
||||||
|
Repayments of loans
|
(1,237,145
|
)
|
(33,087
|
)
|
||||
|
Repayment of capital lease
|
(18,015
|
)
|
(1,072
|
)
|
||||
|
Settlement payments
|
(115,278
|
)
|
-
|
|||||
|
Borrowings (repayments) on line of credit, net
|
(26,080
|
)
|
51,500
|
|||||
|
Net Cash provided by financing activities
|
6,287,471
|
2,674,342
|
||||||
|
Net increase in cash
|
2,160,027
|
694,958
|
||||||
|
Cash at beginning of year
|
893,458
|
198,500
|
||||||
|
Cash at ending of year
|
$
|
3,053,485
|
$
|
893,458
|
||||
|
Supplemental schedule of cash paid during the period for:
|
||||||||
|
Interest
|
$
|
376,539
|
$
|
36,156
|
||||
|
Income Taxes
|
$
|
-
|
$
|
-
|
||||
|
Supplemental schedule of non-cash investing and financing activities:
|
||||||||
|
Issuance of stock to repay debt
|
$
|
514,667
|
$
|
563,908
|
||||
|
Capital lease obligation incurred for use of equipment
|
$
|
90,099
|
$
|
38,704
|
||||
|
Beneficial conversion feature on convertible debt charged to additional paid in capital
|
$
|
-
|
$
|
300,000
|
||||
|
Conversion of $300,000 notes to common stock
|
$
|
-
|
$
|
300,000
|
||||
|
Shares issued as a loan fee
|
$
|
679,353
|
$
|
343,500
|
||||
|
Transfer of accounts payable to notes payable
|
$
|
-
|
$
|
65,000
|
||||
|
Insurance premium finance contract recorded as prepaid asset
|
$
|
57,573
|
$
|
-
|
||||
|
Shares issued for prepaid services
|
$
|
1,325,500
|
$
|
-
|
||||
|
Reclassification of line of credit to note payable
|
$
|
133,333
|
$
|
-
|
||||
|
Constructive dividend
|
$
|
2,634,185
|
$
|
-
|
||||
|
Reclassification of derivative to warrant liability
|
$
|
5,771,255
|
$
|
-
|
||||
|
Debt discount
|
$
|
37,500
|
$
|
-
|
||||
|
●
|
Level 1—Observable inputs that reflect quoted market prices (unadjusted) for identical assets and liabilities in active markets;
|
|
●
|
Level 2—Observable inputs, other than quoted market prices, that are either directly or indirectly observable in the marketplace for identical or similar assets and liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets and liabilities; and
|
|
●
|
Level 3—Unobservable inputs that are supported by little or no market activity that is significant to the fair value of assets or liabilities.
|
|
●
|
Planning Phase - work commences prior to and as soon as the contract is signed and includes setting the audit scope, scheduling of the job, assignment of audit staff, understanding the client and their systems, determination of sample size and sampling methods to be employed, and other specific items as outlined in the contract. The planning phase includes the determination of deliverables as defined in the contract, generally consisting of a listing of errors, training and a final report. The Company generally invoices and recognizes 50% of the contract value at the completion of the Planning Phase. Although all of the contracts contain a clause making the first 50% of the engagement fee due and non-refundable at this point, the Company does not deem this initial fee to be recognized as deferred revenue under SAB 104 due to the extensive amount of work to be done prior to accepting the contract.
|
|
●
|
Field Work Phase – is performed at the client location and generally lasts one week and encompasses actual testing of sample claims preselected in the Planning Phase. The auditor generally preloads the selected claims into the Company’s proprietary software and audits the claim records by reviewing actual medical records. The software assists the auditor in determining proper classifications and allows the auditor to compare the proper classification against what was filed in the submission made by the client to Medicare. Notes and comments are recorded and audit reports are generated. The Company generally invoices and recognizes 40% of the contract value at the completion of the Field Work Phase.
|
|
●
|
Reporting Phase – includes a summary of audit findings, exit conference with clients, and any other specific deliverables as determined by the contract. The Company generally invoices and recognizes the remaining 10% of the contract value at the completion of the Reporting Phase.
|
|
December 31,
|
December 31,
|
|||||||
|
2013
|
2012
|
|||||||
|
Accounts receivable
|
$
|
901,918
|
$
|
1,246,814
|
||||
|
Accounts receivable –Related party
|
41,244
|
-
|
||||||
|
Allowance for doubtful accounts
|
(16,244
|
)
|
-
|
|||||
|
Total
|
$
|
926,918
|
$
|
1,246,814
|
||||
|
December 31,
|
||||||||
|
2013
|
2012
|
|||||||
|
Building and improvements
|
$
|
227,603
|
$
|
227,603
|
||||
|
Furniture
|
119,810
|
119,810
|
||||||
|
Computers and Equipment
|
260,872
|
160,469
|
||||||
|
608,285
|
507,882
|
|||||||
|
Less - Accumulated depreciation
|
(226,438
|
)
|
(142,865
|
)
|
||||
|
Total
|
$
|
381,847
|
$
|
365,017
|
||||
|
December 31,
2013
|
December 31,
2012
|
|||||||
|
Software
|
$
|
1,011,068
|
$
|
258,933
|
||||
|
Accumulated amortization
|
(64,137
|
)
|
-
|
|||||
|
Asset Impairment
|
(946,931
|
)
|
-
|
|||||
|
Software, net
|
$
|
-
|
$
|
258,933
|
||||
|
December 31,
2013
|
December 31,
2012
|
|||||||
|
Bank term loan
|
$
|
141,857
|
$
|
38,897
|
||||
|
Mortgage loan
|
174,580
|
180,073
|
||||||
|
316,437
|
218,970
|
|||||||
|
Less current portion
|
(44,084
|
)
|
(37,513
|
)
|
||||
|
Total long term portion
|
$
|
272,353
|
$
|
181,457
|
||||
|
December 31,
2013
|
December 31,
2012
|
|||||||
|
Principal amount of notes payable
|
$ | 877,500 | $ | 815,000 | ||||
|
Unamortized discount
|
(465,480 | ) | (338,692 | ) | ||||
|
Notes payable, net of discount
|
412,020 | 476,308 | ||||||
|
Less current portion
|
(380,326 | ) | (202,557 | ) | ||||
|
Total Long term portion
|
$ | 31,694 | $ | 273,751 | ||||
|
2014
|
$
|
786,584
|
||
|
2015
|
179,084
|
|||
|
2016
|
44,084
|
|||
|
2017
|
31,248
|
|||
|
2018
|
5,576
|
|||
|
Thereafter
|
147,361
|
|||
|
Total
|
$
|
1,193,937
|
|
Carrying
Value at
December 31,
|
Fair Value Measurements at December 31, 2013
|
|||||||||||||||
|
2013
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||||||
|
Warrant derivative liability (29,940,000 warrants - See Note 12)
|
$
|
5,406,000
|
$
|
-
|
$
|
-
|
$
|
5,406,000
|
||||||||
|
Balance at December 31, 2012
|
$
|
-
|
||
|
Reclassification of warrant liability
|
5,771,255
|
|||
|
Change in fair value
|
(365,255
|
)
|
||
|
Balance December 31, 2013
|
$
|
5,406,000
|
|
Assumptions
|
December 31,
2013
|
|||
|
Expected term
|
1.0
|
|||
|
Expected Volatility
|
116
|
%
|
||
|
Risk free rate
|
1.2
|
%
|
||
|
0.00
|
%
|
|||
|
2014
|
$
|
53,246
|
||
|
2015
|
6,720
|
|||
|
2016
|
6,720
|
|||
|
2017
|
5,040
|
|||
|
Thereafter
|
-
|
|||
|
Total
|
$
|
71,726
|
|
December 31,
2013
|
December 31,
2012
|
|||||||
|
Equipment
|
$ | 79,210 | $ | 41,969 | ||||
|
Less accumulated depreciation
|
(33,607 | ) | (5,926 | ) | ||||
|
Total
|
$ | 45,603 | $ | 36,043 | ||||
|
Year Ending December 31:
|
||||
|
2014
|
$
|
32,768
|
||
|
2015
|
22,527
|
|||
|
2016
|
3,581
|
|||
|
Total minimum lease payments
|
58,876
|
|||
|
Less amount representing interest
|
(9,087
|
)
|
||
|
Present value of minimum lease payments
|
$
|
49,789
|
|
2013
|
||||
|
Dividend yield (1)
|
0.0
|
%
|
||
|
Expected volatility (2)
|
116
|
%
|
||
|
5 Year Bond interest rate (3)
|
1.20
|
%
|
||
|
Expected life (4)
|
6.0
|
|||
|
Options
|
Shares
|
Weighted-
Average
Exercise
Price
|
Weighted-
Average
Remaining
Contractual
Term
|
Aggregate
Intrinsic
Value
($000)
|
|||||||||
|
Outstanding at January 1, 2013
|
-
|
-
|
|||||||||||
|
Granted
|
1,000,000
|
0.26
|
*
|
$ | - | ||||||||
|
Exercised
|
-
|
-
|
|||||||||||
|
Forfeited or expired
|
-
|
-
|
|||||||||||
|
Outstanding at December 31, 2013
|
1,000,000
|
$
|
0.26
|
*
|
$ |
-
|
|||||||
|
Exercisable at December 31, 2013
|
-
|
-
|
-
|
-
|
|||||||||
|
Number of
Warrants
|
Weighted
Average
Exercise Price
|
|||||||
|
Outstanding at December 31, 2012
|
-
|
$
|
-
|
|||||
|
Granted
|
29,415,000
|
0.30
|
||||||
|
Anti-dilution issuance
|
525,000
|
0.20
|
||||||
|
Exercised
|
-
|
-
|
||||||
|
Forfeited
|
-
|
-
|
||||||
|
Expired
|
-
|
-
|
||||||
|
Outstanding at December 31, 2013
|
29,940,000
|
$
|
0.30
|
|||||
|
Exercisable at December 31, 2013
|
29,940,000
|
$
|
0.30
|
|||||
|
Aggregate intrinsic value
|
$
|
52,500
|
||||||
|
Series A sale price
|
$ | 5,400,000 | ||
|
Less: Reclassification of warrant fair value to liability
|
(5,669,837 | ) | ||
|
Offering costs
|
(496,348 | ) | ||
|
Plus: Deemed dividend
|
2,634,185 | |||
|
Series A dividends
|
60,000 | |||
| $ | 1,928,000 |
|
Hospital Customer A
|
42.0 | % | ||
|
Hospital Customer B
|
6.0 | % | ||
|
Hospital Customer C
|
6.0 | % | ||
|
Hospital Customer D
|
6.0 | % | ||
|
Total
|
60.0 | % |
|
Year ended
|
Year ended
|
|||||||
|
December 31,
2013
|
December 31,
2012
|
|||||||
|
U.S. Federal "expected" income tax
|
$
|
(1,860,902
|
)
|
$
|
(495,540
|
)
|
||
|
State income tax
|
(198,679
|
)
|
(52,906
|
)
|
||||
|
Non-deductible beneficial conversion interest
|
-
|
102,000
|
||||||
|
Stock compensation
|
252,366
|
24,769
|
||||||
|
Change in fair value of warrant liability
|
(124,187
|
) | - | |||||
| Loss on extinguishment of debt |
49,852
|
- | ||||||
| Other | 23,585 | - | ||||||
| Change in valuation allowance |
1,857,964
|
421,677 | ||||||
| Total provision for income taxes | $ | - | $ | - | ||||
|
2013
|
2012
|
|||||||
|
Deferred tax assets:
|
||||||||
|
Net operating loss carry forward
|
$
|
1,593,719
|
$
|
586,600
|
||||
| Stock options | 5,578 | - | ||||||
|
Accrued salary and other
|
-
|
35,821
|
||||||
|
Accrual to cash timing difference
|
859,735
|
- | ||||||
|
Total gross deferred tax assets
|
2,459,032
|
622,421
|
||||||
|
Deferred tax liabilities:
|
||||||||
|
Depreciation
|
(9,890
|
)
|
(31,244
|
)
|
||||
|
Total gross deferred tax liabilities
|
(9,890
|
)
|
(31,244
|
)
|
||||
|
Less valuation allowance
|
(2,449,142
|
)
|
(591,177
|
)
|
||||
|
Net deferred tax assets
|
$
|
-
|
$
|
-
|
||||
|
Name
|
Age
|
Position
|
||
|
Tim Lankes
|
54
|
Chief Executive Officer and Director
|
||
|
Andrea Clark
|
53
|
Chief Visionary Officer and Chairman of the Board
|
||
|
Evan McKeown
|
55
|
Chief Financial Officer and Chief Administrative Officer
|
||
|
Peter Russo
|
57
|
Director
|
||
|
Michael Brainard
|
44
|
Director
|
||
|
Joseph Brophy
|
61
|
Senior Vice President of Operations
|
|
Name and Principal Position
|
Year
|
Salary
($)
|
Bonus
($)
|
Stock
Awards
($)
|
Option
Awards
($)
|
Non-equity
Incentive
Plan
Compensation
($)
|
All Other Compensation
($)
|
Total
($)
|
|||||||||||||||||
|
Andrea Clark
|
2013
|
$
|
178,365
|
–
|
–
|
–
|
–
|
$
|
10,312
|
(2)
|
$
|
188,677
|
|||||||||||||
|
Chief Executive Officer (1)
|
2012
|
$
|
175,000
|
–
|
–
|
–
|
–
|
$
|
12,000
|
(3)
|
$
|
187,000
|
|||||||||||||
|
Robert Rubinowitz
|
2013
|
$ |
178,365
|
$ | 12,187 |
(5)
|
190,552 | ||||||||||||||||||
|
President, Chief Operating Officer and Chief Financial Officer(4)
|
2012
|
$ |
175,000
|
$ |
12,000
|
(3) |
$
|
187,000
|
|||||||||||||||||
|
Evan McKeown,
|
2013
|
$
|
106,154
|
–
|
–
|
221,121
|
(7) |
–
|
–
|
$
|
327,275
|
||||||||||||||
|
Chief Financial Officer and Chief Administrative Officer (6)
|
2012
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
|||||||||||||||||
|
Dean Boyer
|
2013
|
$
|
203,846
|
–
|
–
|
–
|
–
|
–
|
$
|
203,846
|
|||||||||||||||
|
Chief Technical Officer (8)
|
2012
|
$
|
135,115
|
–
|
–
|
–
|
–
|
–
|
$
|
135,115
|
|||||||||||||||
|
Joseph Brophy
|
2013
|
$
|
164,904
|
–
|
62,130
|
(10)(11) |
–
|
–
|
|
--
|
|
$
|
227,034
|
||||||||||||
|
SVP of Operations (9)
|
2012
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
|||||||||||||||||
|
Michael Gallagher
|
2013
|
$
|
150,000
|
–
|
73,125
|
(13)(14) |
–
|
–
|
|
--
|
|
$
|
223,225
|
||||||||||||
|
Chief Medical Information Officer (12)
|
2012
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
|||||||||||||||||
|
(1)
|
On February 26, 2014, Ms. Clark resigned as chief executive officer and was appointed chief visionary officer. On February 26, 2014, Mr. Tim Lankes was appointed chief executive officer of the Company.
|
|
(2)
|
This amount includes $10,312 for a car allowance.
|
|
(3)
|
This amount includes $12,000 for a car allowance.
|
|
(4)
|
Mr. Rubinowitz served as chief financial officer through April 22, 2013. Mr. Rubinowitz resigned as president on April 14, 2014.
|
| (5) | This amount includes $12,187 for a car allowance. |
|
(6)
|
Mr. Evan McKeown was appointed as chief financial officer of the Company on April 22, 2013 and as Chief Administrative Officer on February 28, 2014.
|
|
(7)
|
Represents the aggregate grant date fair value, computed in accordance with FASB ASC Topic 718, of 1,000,000 shares of our common stock.
|
| (8) |
Mr. Boyer’s employment with the Company was terminated effective March 31, 2014.
|
| (9) | Mr. Brophy's employment was terminated on April 15, 2014, effective April 25, 2014. |
|
(10)
|
Represents the aggregate grant date fair value, computed in accordance with FASB ASC Topic 718, of 245,851 shares of our common stock.
|
|
(11)
|
This amount includes $62,130 for restricted stock grants.
|
|
(12)
|
Mr. Gallagher resigned as chief medical information officer and chief medical officer in February 2014.
|
|
(13)
|
Represents the aggregate grant date fair value, computed in accordance with FASB ASC Topic 718, of 206,504 shares of our common stock.
|
|
(14)
|
This amount includes $73,125 for restricted stock grants.
|
| Outstanding Equity Awards as Of December 31, 2013 | ||||||||||||||||||||||||
|
Option Awards
|
Stock Awards
|
|||||||||||||||||||||||
|
Name
|
Number of
Securities
Underlying
Unexercised
Options
(#)
Exercisable
|
Number of
Securities
Underlying
Unexercised
Options(#)
Unexercisable
|
Equity
Incentive
Plan
Awards:
Number of
Securities
Underlying
Unexercised
Unearned
Options
(#)
|
Option
Exercise
Price
($)
|
Option
Expiration
Date
|
Number
of Shares
or Units
of Stock
That
Have
Not
Vested
(#)
|
Market
Value of
Shares or
Units of
Stock That
Have Not
Vested
($)
|
Equity
Incentive
Plan
Awards:
Number
of
Unearned
Shares,
Units or
Other
Rights
That
Have Not
Vested
(#)
|
Equity
Incentive
Plan
Awards:
Market
or Payout
Value of
Unearned
Shares,
Units or
Other
Rights
That
Have Not
Vested
($)
|
|||||||||||||||
|
Evan McKeown
|
—
|
1,000,000
|
(1)
|
—
|
0.26
|
(2)
|
—
|
—
|
—
|
—
|
||||||||||||||
| Joseph Brophy |
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||
| Michael Gallagher |
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||
|
Plan Category(1)
|
(a)
Number of
securities
to be
issued
upon
exercise
of
outstanding
options,
warrants and
rights
|
(b)
Weighted-
average
exercise price
per share of
outstanding
options,
warrants and
rights
|
(c)
Number of
securities
remaining
available for
future issuance
under equity
compensation
plans
(excluding
securities
reflected in
column (a))
|
|||||||||
|
Equity compensation plans approved by security holders
|
||||||||||||
|
Equity compensation plans not approved by security holders
|
1,000,000 | $ | 0.26 | 0 | ||||||||
|
Total
|
1,000,000 | $ | 0.26 | 0 | ||||||||
|
●
|
Each of our directors;
|
|
|
●
|
Each of our named executive officers;
|
|
|
●
|
All of our directors and executive officers as a group; and
|
|
|
●
|
Each person known by us to beneficially own more than 5% of our outstanding common stock.
|
|
Name and Address of Beneficial Owner
|
|
Amount and
Nature
of
Beneficial
Ownership
|
|
|
Percentage
of
Common Stock
Outstanding
|
|
||
|
|
|
|
|
|
|
|
||
|
Tim Lankes
|
|
|
0
|
|
|
|
0
|
%
|
|
Andrea Clark**†
|
|
|
6,599,604
|
|
|
|
12.05
|
%
|
|
Evan McKeown
|
|
|
0
|
|
|
|
0
|
%
|
|
Peter Russo(1)
|
|
|
0
|
|
|
|
0
|
%
|
|
Michael Brainard
|
|
|
11,000
|
|
|
*
|
%
|
|
|
Robert Rubinowitz**†
|
|
|
6,599,617
|
|
|
|
12.05
|
%
|
|
Joseph Brophy
|
245,851
|
|
|
*
|
%
|
|||
|
Directors and executive officers as a group (7 people)
|
|
|
13,456,072
|
|
|
|
24.58
|
%
|
|
5% Stockholders
|
|
|
|
|
|
|
|
|
|
Andrea Clark**
|
|
|
6,599,604
|
|
|
|
12.05
|
%
|
|
Robert Rubinowitz**†
|
|
|
6,599,617
|
|
|
|
12.05
|
%
|
|
Great Point Partners, LLC (2)
|
|
|
5,467,017
|
|
|
|
9.985
|
%
|
|
(1)
|
Does not include 50,000 shares owned by Mr. Russo’s wife, Elizabeth Russo. Mr. Russo disclaims beneficial ownership of shares, except to the extent of this pecuniary interest therein.
|
|
(2)
|
Great Point Partners, LLC (“Great Point”) is the investment manager of each of Biomedical Value Fund, L.P. (“BVF”), Biomedical Offshore Value Fund, Ltd. (“BOVF”), Biomedical Institutional Value Fund, L.P. (“BIVF”), Class D Series of GEF-PS, L.P. (“GEF-PS”), WS Investments II, LLC (“WS”) and David J. Morrison (“Morrison” and collectively, the “Great Point Stockholders”), and has the power to vote or dispose of the shares listed above. Each of Dr. Jeffrey R. Jay, M.D. (“Dr. Jay”), as senior managing member of Great Point, and Mr. David Kroin (“Mr. Kroin”), as special managing member of Great Point, has voting and investment power with respect to the shares owned by each of the Great Point Stockholders. Each of Great Point, Dr. Jay and Mr. Kroin disclaims beneficial ownership of such shares except to the extent of their respective pecuniary interest therein. The address for the Great Point Stockholders is 165 Mason Street, 3rd Floor, Greenwich, CT 06830.
BVF shares include shares of common stock underlying (i) 5,764,412 shares of Series A Preferred Stock and (ii) Warrants to purchase 11,528,824 shares of common stock presently exercisable by BVF. The 5,764,412 shares of Series A Preferred Stock carry voting rights equivalent to 11,528,824 shares of common stock. BOVF shares include shares of common stock underlying (i) 3,322,730 shares of Series A Preferred Stock and (ii) Warrants to purchase 6,645,460 shares of common stock presently exercisable by BOVF. The 3,322,730 shares of Series A Preferred Stock carry voting rights equivalent to 6,645,460 shares of common stock. BIVF shares include shares of common stock underlying (i) 1,505,231 shares of Series A Preferred Stock and (ii) Warrants to purchase 3,010,462 shares of common stock presently exercisable by BIVF. The 1,505,231 shares of Series A Preferred Stock carry voting rights equivalent to 3,010,462 shares of common stock. GEF-PS shares include shares of common stock underlying (i) 2,455,766 shares of Series A Preferred Stock and (ii) Warrants to purchase 4,911,532 shares of common stock presently exercisable by GEF-PS. The 2,455,766 shares of Series A Preferred Stock carry voting rights equivalent to 4,911,532 shares of common stock. WS shares include shares of common stock underlying (i) 353,630 shares of Series A Preferred Stock and (ii) Warrants to purchase 707,260 shares of common stock presently exercisable by WS. The 353,630 shares of Series A Preferred Stock carry voting rights equivalent to 707,260 shares of common stock. Morrison shares include (i) 98,231 shares of Series A Preferred Stock and (ii) Warrants to purchase 196,462 shares of common stock presently exercisable by Morrison. The 98,231 shares of Series A Preferred Stock carry voting rights equivalent to 196,462 shares of common stock.
The Great Point Stockholders are prohibited form engaging or participating in any actions or plans that relate to or would result in, among other things, acquiring additional securities of us, alone or together with any other person, which would result in them collectively beneficially owning or controlling, or being deemed to beneficially own or control, more than 9.985% of our total outstanding common stock or other voting securities. For purposes of calculating the percent of class, we have assumed that there were a total of 54,752,294 shares of our common stock outstanding such that 5,467,017 shares beneficially owned would represent approximately 9.985% of the outstanding common stock after such issuance. The 9.985% ownership limitation does not prevent the Great Point Stockholders from selling some of their holdings and then receiving additional shares. In this way, the Great Point Stockholders could sell more than the 9.985% ownership limitation while never holding more than this limit.
|
|
2013
|
2012
|
|||||||
|
Audit Fees (1)
|
$
|
75,200
|
$
|
32,500
|
||||
|
Audit-Related Fees (2)
|
21,200
|
-
|
||||||
|
Tax Fees (3)
|
-
|
-
|
||||||
|
All Other Fees (4)
|
-
|
-
|
||||||
|
Total
|
$
|
96,400
|
$
|
32,500
|
||||
|
(1)
|
Audit fees principally include those for services related to the annual audit and interim reviews of the consolidated financial statements.
|
|
(2)
|
Audit-related fees principally include assurance and related services that were reasonably related to the performance of our independent registered public accounting firm’s assurance and review of the financial statements and not reported under the caption “Audit Fees.”
|
|
(3)
|
Tax fees principally include services for federal, state and international tax compliance, tax planning and tax consultation, but excluding tax services rendered in connection with the audit.
|
|
(4)
|
Our independent registered public accounting firm did not perform any services for us other than those described above.
|
|
EXHIBIT
NUMBER
|
DESCRIPTION
|
|
|
2.1
|
Agreement and Plan of Merger and Reorganization, dated February 10, 2012, among Health Revenue Assurance Holdings, Inc., f/k/a Anvex International, Inc., Health Revenue Acquisition Corp. and Health Revenue Assurance Associates, Inc.(1)
|
|
|
2.2
|
Articles of Merger filed with the State of Nevada on February 10, 2012(1)
|
|
|
2.3
|
Articles of Merger filed with the State of Maryland on February 10, 2012(1)
|
|
|
3.1
|
Amended and Restated Articles of Incorporation*
|
|
|
3.2
|
Second Amended and Restated Bylaws*
|
|
4.1
|
Form of Common Stock Purchase Warrant issued to the Purchasers and Placement Agent in connection with the Securities Purchase Agreement, dated November 12, 2013 (6)
|
|||
|
4.2
|
Form of Warrant issued to Tonaquint*
|
|||
|
10.2
|
Split-Off Agreement, dated February 10, 2012, among Health Revenue Assurance Holdings, Inc., f/k/a Anvex International, Inc., Anvex Split Corp. and Anna Vechera (1)
|
|||
|
10.3
|
General Release Agreement, dated February 10, 2012, among Health Revenue Assurance Holdings, Inc., f/k/a Anvex International, Inc., Anvex Split Corp. and Anna Vechera (1)
|
|||
|
10.5
|
Form of 6% Convertible Note (2)
|
|||
|
10.6
|
Form of 2012/2013 Loan Agreement and Promissory Note (3)
|
|||
|
10.7
|
Consulting Agreement, dated September 9, 2013, between Michael Ciprianni and Health
Revenue Assurance Associates, Inc. (4)
|
|||
|
10.8†
|
Employment Agreement between the Company and Andrea Clark, effective October 2, 2013 (5)
|
|||
|
10.9†
|
Addendum to Employment Agreement between the Company and Andrea Clark, effective November 12, 2013 (6)
|
|||
|
10.10†
|
Employment Agreement between the Company and Robert Rubinowitz, effective October 2, 2013 (5)
|
|||
|
10.11†
|
Addendum to Employment Agreement between the Company and Robert Rubinowitz, effective November 12, 2013 (6)
|
|||
|
10.12†
|
Employment Agreement between the Company and Evan McKeown, effective October 2, 2013 (5)
|
|||
|
10.13†
|
Addendum to Employment Agreement between the Company and Evan McKeown, effective November 12, 2013 (6)
|
|||
|
10.14
|
Employment Agreement between the Company and Dean Boyer, effective October 2, 2013 (5)
|
|||
|
10.15†
|
Addendum to Employment Agreement between the Company and Dean Boyer, effective November 12, 2013 (6)
|
|||
|
10.16
|
Securities Purchase Agreement, dated November 12, 2013, among the Company and the investors named therein (6)
|
|||
|
10.17
|
Form of Registration Rights Agreement (6)
|
|||
|
10.18†
|
Form of Indemnification Agreement (6)
|
|||
|
10.19
|
Form of Voting Agreement*
|
|||
|
10.20†
|
Employment Agreement, dated February 26, 2014, between the Company and Tim Lankes(7)
|
|||
|
10.21
|
Agreement for Purchase of Accounts, dated June 7, 2012, between Health Revenue Assurance Associates, Inc. and Aerofund Financial, Inc.*
|
|||
|
10.22
|
Letter Agreement, dated April 14, 2014, between the Company and Robert Rubinowitz*
|
|||
|
10.23†
|
Letter Agreement, dated December 5, 2012, between Health Revenue Assurance Associates, Inc. and Dr. Michael Gallagher*
|
|||
|
10.24†
|
Letter Agreement, dated December 17, 2012, between Health Revenue Assurance Associates, Inc. and Joseph Brophy*
|
|||
|
10.25
|
Form of Promissory Note issued to Tonaquint*
|
|||
| 10.26 | ResumeBear Website Development Project Plan, dated March 17, 2013, between Health Revenue Assurance Associates, Inc. and ResumeBear, Inc.* | |||
| 21.1 | List of Subsidiaries.* | |||
|
31.1
|
Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 302 of the Sarbanes - Oxley Act of 2002.*
|
|||
|
31.2
|
Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 302 of the Sarbanes - Oxley Act of 2002.*
|
|||
|
32.1
|
Certification of Principal Executive Officer and Principal Financial Officer pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes - Oxley Act of 2002.**
|
|||
|
101.INS
|
XBRL Instance Document**
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document**
|
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document**
|
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document**
|
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document**
|
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document**
|
|
(1)
|
Filed as an exhibit to our Current Report on Form 8-K, filed with the SEC on February 13, 2012.
|
|
(2)
|
Filed as an exhibit to our Registration Statement on Form S-1, filed with the SEC on September 10, 2012.
|
|
(3)
|
Filed as an exhibit to our Current Report on Form 8-K filed with the SEC on February 20, 2013.
|
|
(4)
|
Filed as an exhibit to our Current Report on Form 8-K filed with the SEC on September 12, 2013.
|
|
(5)
|
Filed as an exhibit to our Current Report on Form 8-K filed with the SEC on October 8, 2013.
|
|
(6)
|
Filed as an exhibit to our Current Report on Form 8-K filed with the SEC on November 18, 2013.
|
|
(7)
|
Filed as an exhibit to our Current Report on Form 8-K filed with the SEC on March 5, 2014.
|
|
Health Revenue Assurance Holdings, Inc.
|
||
|
By:
|
/s/ Tim Lankes
|
|
|
Chief Executive Officer
|
||
|
Date: April 15, 2014
|
||
|
SIGNATURE
|
TITLE
|
DATE
|
||
|
/s/ Tim Lankes
|
Chief Executive Officer
|
April 15, 2014
|
||
|
Tim Lankes
|
(Duly Authorized and Principal Executive Officer) and Director
|
|||
|
/s/ Evan McKeown
|
Chief Financial Officer
|
April 15, 2014
|
||
|
Evan McKeown
|
(Duly Authorized, Principal Financial Officer and
Principal Accounting Officer)
|
| /s/ Andrea Clark | Director |
April 15, 2014
|
||
| Andrea Clark | ||||
|
/s/ Peter Russo
|
Director
|
April 15, 2014
|
||
|
Peter Russo
|
||||
|
/s/ Michael Brainard
|
Director
|
April 15, 2014
|
||
|
Michael Brainard
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|