These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FORM 10-Q
|
|
|
|
|
|
Maryland
|
46-1214914
|
|
(State of Organization)
|
(IRS Employer
Identification No.)
|
|
|
|
|
222 Central Park Avenue, Suite 2100
Virginia Beach, Virginia
|
23462
|
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
|
|
|
Large Accelerated Filer
|
◻
|
Accelerated Filer
|
☒
|
|
|
|
|
|
|
Non-Accelerated Filer
|
◻ (Do not check if a smaller reporting company)
|
Smaller Reporting Company
|
◻
|
|
|
|
Emerging Growth Company
|
☒
|
|
|
Page
|
||
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
March 31,
2017 |
|
December 31,
2016 |
||||
|
|
|
(Unaudited)
|
|
|
||||
|
ASSETS
|
|
|
|
|
||||
|
Real estate investments:
|
|
|
|
|
||||
|
Income producing property
|
|
$
|
898,526
|
|
|
$
|
894,078
|
|
|
Held for development
|
|
8,042
|
|
|
680
|
|
||
|
Construction in progress
|
|
19,198
|
|
|
13,529
|
|
||
|
|
|
925,766
|
|
|
908,287
|
|
||
|
Accumulated depreciation
|
|
(145,981
|
)
|
|
(139,553
|
)
|
||
|
Net real estate investments
|
|
779,785
|
|
|
768,734
|
|
||
|
Cash and cash equivalents
|
|
10,039
|
|
|
21,942
|
|
||
|
Restricted cash
|
|
3,649
|
|
|
3,251
|
|
||
|
Accounts receivable, net
|
|
14,122
|
|
|
15,052
|
|
||
|
Notes receivable
|
|
60,959
|
|
|
59,546
|
|
||
|
Construction receivables, including retentions
|
|
50,151
|
|
|
39,433
|
|
||
|
Construction contract costs and estimated earnings in excess of billings
|
|
812
|
|
|
110
|
|
||
|
Equity method investments
|
|
10,794
|
|
|
10,235
|
|
||
|
Other assets
|
|
62,593
|
|
|
64,165
|
|
||
|
Total Assets
|
|
$
|
992,904
|
|
|
$
|
982,468
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
||||
|
Indebtedness, net
|
|
$
|
522,394
|
|
|
$
|
522,180
|
|
|
Accounts payable and accrued liabilities
|
|
11,008
|
|
|
10,804
|
|
||
|
Construction payables, including retentions
|
|
57,457
|
|
|
51,130
|
|
||
|
Billings in excess of construction contract costs and estimated earnings
|
|
9,823
|
|
|
10,167
|
|
||
|
Other liabilities
|
|
39,107
|
|
|
39,209
|
|
||
|
Total Liabilities
|
|
$
|
639,789
|
|
|
$
|
633,490
|
|
|
|
|
|
|
|
||||
|
Redeemable noncontrolling interest
|
|
2,000
|
|
|
—
|
|
||
|
|
|
|
|
|
||||
|
Stockholders’ equity:
|
|
|
|
|
||||
|
Preferred stock, $0.01 par value, 100,000,000 shares authorized, none issued and outstanding as of March 31, 2017 and December 31, 2016, respectively
|
|
—
|
|
|
—
|
|
||
|
Common stock, $0.01 par value, 500,000,000 shares authorized, 37,813,127 and 37,490,361 shares issued and outstanding as of March 31, 2017 and December 31, 2016, respectively
|
|
377
|
|
|
374
|
|
||
|
Additional paid-in capital
|
|
199,923
|
|
|
197,114
|
|
||
|
Distributions in excess of earnings
|
|
(50,629
|
)
|
|
(49,345
|
)
|
||
|
Total stockholders’ equity
|
|
149,671
|
|
|
148,143
|
|
||
|
Noncontrolling interests
|
|
201,444
|
|
|
200,835
|
|
||
|
Total Equity
|
|
351,115
|
|
|
348,978
|
|
||
|
Total Liabilities and Equity
|
|
$
|
992,904
|
|
|
$
|
982,468
|
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
|
2017
|
|
2016
|
||||
|
Revenues
|
|
|
|
|
||||
|
Rental revenues
|
|
$
|
27,232
|
|
|
$
|
23,283
|
|
|
General contracting and real estate services revenues
|
|
63,519
|
|
|
36,803
|
|
||
|
Total revenues
|
|
90,751
|
|
|
60,086
|
|
||
|
|
|
|
|
|
||||
|
Expenses
|
|
|
|
|
||||
|
Rental expenses
|
|
6,068
|
|
|
5,329
|
|
||
|
Real estate taxes
|
|
2,509
|
|
|
2,349
|
|
||
|
General contracting and real estate services expenses
|
|
61,196
|
|
|
35,037
|
|
||
|
Depreciation and amortization
|
|
9,475
|
|
|
8,149
|
|
||
|
General and administrative expenses
|
|
2,986
|
|
|
2,484
|
|
||
|
Acquisition, development and other pursuit costs
|
|
47
|
|
|
704
|
|
||
|
Impairment charges
|
|
4
|
|
|
35
|
|
||
|
Total expenses
|
|
82,285
|
|
|
54,087
|
|
||
|
Operating income
|
|
8,466
|
|
|
5,999
|
|
||
|
Interest income
|
|
1,398
|
|
|
182
|
|
||
|
Interest expense
|
|
(4,535
|
)
|
|
(3,791
|
)
|
||
|
Gain on real estate dispositions
|
|
3,395
|
|
|
26,674
|
|
||
|
Change in fair value of interest rate derivatives
|
|
294
|
|
|
(2,389
|
)
|
||
|
Other income
|
|
37
|
|
|
76
|
|
||
|
Income before taxes
|
|
9,055
|
|
|
26,751
|
|
||
|
Income tax provision
|
|
(302
|
)
|
|
(218
|
)
|
||
|
Net income
|
|
8,753
|
|
|
26,533
|
|
||
|
Net income attributable to noncontrolling interests
|
|
(2,817
|
)
|
|
(9,163
|
)
|
||
|
Net income attributable to stockholders
|
|
$
|
5,936
|
|
|
$
|
17,370
|
|
|
Net income attributable to stockholders per share (basic and diluted)
|
|
$
|
0.16
|
|
|
$
|
0.57
|
|
|
Weighted-average common shares outstanding (basic and diluted)
|
|
37,622
|
|
|
30,191
|
|
||
|
Dividends and distributions declared per common share and unit
|
|
$
|
0.19
|
|
|
$
|
0.18
|
|
|
|
|
Shares of common stock
|
|
Common Stock
|
|
Additional paid-in capital
|
|
Distributions in excess of earnings
|
|
Total stockholders' equity
|
|
Noncontrolling interests
|
|
Total Equity
|
|||||||||||||
|
Balance, January 1, 2017
|
|
37,490,361
|
|
|
$
|
374
|
|
|
$
|
197,114
|
|
|
$
|
(49,345
|
)
|
|
$
|
148,143
|
|
|
$
|
200,835
|
|
|
$
|
348,978
|
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,936
|
|
|
5,936
|
|
|
2,817
|
|
|
8,753
|
|
||||||
|
Net proceeds from sales of common stock
|
|
248,559
|
|
|
2
|
|
|
3,360
|
|
|
—
|
|
|
3,362
|
|
|
—
|
|
|
3,362
|
|
||||||
|
Restricted stock awards
|
|
94,991
|
|
|
1
|
|
|
735
|
|
|
—
|
|
|
736
|
|
|
—
|
|
|
736
|
|
||||||
|
Restricted stock award forfeitures
|
|
(20,784
|
)
|
|
—
|
|
|
(289
|
)
|
|
—
|
|
|
(289
|
)
|
|
—
|
|
|
(289
|
)
|
||||||
|
Acquisitions of noncontrolling interests in real estate investments
|
|
—
|
|
|
—
|
|
|
(987
|
)
|
|
—
|
|
|
(987
|
)
|
|
982
|
|
|
(5
|
)
|
||||||
|
Redemption of operating partnership units
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|
—
|
|
|
(10
|
)
|
|
(40
|
)
|
|
(50
|
)
|
||||||
|
Dividends and distributions declared
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,220
|
)
|
|
(7,220
|
)
|
|
(3,150
|
)
|
|
(10,370
|
)
|
||||||
|
Balance, March 31, 2017
|
|
37,813,127
|
|
|
$
|
377
|
|
|
$
|
199,923
|
|
|
$
|
(50,629
|
)
|
|
$
|
149,671
|
|
|
$
|
201,444
|
|
|
$
|
351,115
|
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
|
2017
|
|
2016
|
||||
|
OPERATING ACTIVITIES
|
|
|
|
|
||||
|
Net income
|
|
$
|
8,753
|
|
|
$
|
26,533
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
||||
|
Depreciation of buildings and tenant improvements
|
|
6,473
|
|
|
5,468
|
|
||
|
Amortization of leasing costs and in-place lease intangibles
|
|
3,002
|
|
|
2,681
|
|
||
|
Accrued straight-line rental revenue
|
|
(383
|
)
|
|
(188
|
)
|
||
|
Amortization of leasing incentives and above or below-market rents
|
|
(47
|
)
|
|
6
|
|
||
|
Accrued straight-line ground rent expense
|
|
138
|
|
|
66
|
|
||
|
Bad debt expense
|
|
68
|
|
|
45
|
|
||
|
Noncash stock compensation
|
|
411
|
|
|
437
|
|
||
|
Impairment charges
|
|
4
|
|
|
35
|
|
||
|
Noncash interest expense
|
|
277
|
|
|
191
|
|
||
|
Gain on real estate dispositions
|
|
(3,395
|
)
|
|
(26,674
|
)
|
||
|
Change in the fair value of derivatives
|
|
(294
|
)
|
|
2,389
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
|
||||
|
Property assets
|
|
1,024
|
|
|
218
|
|
||
|
Property liabilities
|
|
(875
|
)
|
|
(686
|
)
|
||
|
Construction assets
|
|
(13,137
|
)
|
|
4,857
|
|
||
|
Construction liabilities
|
|
5,888
|
|
|
(4,070
|
)
|
||
|
Net cash provided by operating activities
|
|
7,907
|
|
|
11,308
|
|
||
|
INVESTING ACTIVITIES
|
|
|
|
|
||||
|
Development of real estate investments
|
|
(6,456
|
)
|
|
(19,777
|
)
|
||
|
Tenant and building improvements
|
|
(2,069
|
)
|
|
(1,309
|
)
|
||
|
Acquisitions of real estate investments, net of cash received
|
|
(6,767
|
)
|
|
(165,161
|
)
|
||
|
Dispositions of real estate investments
|
|
4,441
|
|
|
83,748
|
|
||
|
Notes receivable issuances
|
|
(1,413
|
)
|
|
(2,639
|
)
|
||
|
(Decrease) increase in restricted cash
|
|
(31
|
)
|
|
(13
|
)
|
||
|
Leasing costs
|
|
(493
|
)
|
|
(490
|
)
|
||
|
Leasing incentives
|
|
—
|
|
|
(22
|
)
|
||
|
Contributions to equity method investments
|
|
(559
|
)
|
|
(5,440
|
)
|
||
|
Net cash used for investing activities
|
|
(13,347
|
)
|
|
(111,103
|
)
|
||
|
FINANCING ACTIVITIES
|
|
|
|
|
||||
|
Proceeds from sales of common stock
|
|
3,523
|
|
|
10,089
|
|
||
|
Offering costs
|
|
(161
|
)
|
|
(273
|
)
|
||
|
Debt issuances, credit facility and construction loan borrowings
|
|
44,952
|
|
|
144,684
|
|
||
|
Debt and credit facility repayments, including principal amortization
|
|
(44,530
|
)
|
|
(54,821
|
)
|
||
|
Debt issuance costs
|
|
(471
|
)
|
|
(442
|
)
|
||
|
Redemption of operating partnership units
|
|
(50
|
)
|
|
—
|
|
||
|
Dividends and distributions
|
|
(9,726
|
)
|
|
(7,621
|
)
|
||
|
Net cash (used in) provided by financing activities
|
|
(6,463
|
)
|
|
91,616
|
|
||
|
Net decrease in cash and cash equivalents
|
|
(11,903
|
)
|
|
(8,179
|
)
|
||
|
Cash and cash equivalents, beginning of period
|
|
21,942
|
|
|
26,989
|
|
||
|
Cash and cash equivalents, end of period
|
|
$
|
10,039
|
|
|
$
|
18,810
|
|
|
Supplemental Disclosures:
|
|
|
|
|
||||
|
Noncash transactions:
|
|
|
|
|
||||
|
Redeemable noncontrolling interest from development
|
|
$
|
2,000
|
|
|
$
|
—
|
|
|
Deferred payment for land acquisition
|
|
$
|
600
|
|
|
$
|
—
|
|
|
Property
|
|
Segment
|
|
Location
|
|
Ownership Interest
|
|
|
4525 Main Street
|
|
Office
|
|
Virginia Beach, Virginia*
|
|
100
|
%
|
|
Armada Hoffler Tower
|
|
Office
|
|
Virginia Beach, Virginia*
|
|
100
|
%
|
|
Commonwealth of Virginia - Chesapeake
|
|
Office
|
|
Chesapeake, Virginia
|
|
100
|
%
|
|
Commonwealth of Virginia - Virginia Beach
|
|
Office
|
|
Virginia Beach, Virginia
|
|
100
|
%
|
|
One Columbus
|
|
Office
|
|
Virginia Beach, Virginia*
|
|
100
|
%
|
|
Two Columbus
|
|
Office
|
|
Virginia Beach, Virginia*
|
|
100
|
%
|
|
249 Central Park Retail
|
|
Retail
|
|
Virginia Beach, Virginia*
|
|
100
|
%
|
|
Alexander Pointe
|
|
Retail
|
|
Salisbury, North Carolina
|
|
100
|
%
|
|
Bermuda Crossroads
|
|
Retail
|
|
Chester, Virginia
|
|
100
|
%
|
|
Broad Creek Shopping Center
|
|
Retail
|
|
Norfolk, Virginia
|
|
100
|
%
|
|
Broadmoor Plaza
|
|
Retail
|
|
South Bend, Indiana
|
|
100
|
%
|
|
Brooks Crossing
(1)
|
|
Retail
|
|
Newport News, Virginia
|
|
65
|
%
|
|
Columbus Village
|
|
Retail
|
|
Virginia Beach, Virginia*
|
|
100
|
%
|
|
Columbus Village II
|
|
Retail
|
|
Virginia Beach, Virginia*
|
|
100
|
%
|
|
Commerce Street Retail
|
|
Retail
|
|
Virginia Beach, Virginia*
|
|
100
|
%
|
|
Courthouse 7-Eleven
|
|
Retail
|
|
Virginia Beach, Virginia
|
|
100
|
%
|
|
Dick's at Town Center
|
|
Retail
|
|
Virginia Beach, Virginia*
|
|
100
|
%
|
|
Dimmock Square
|
|
Retail
|
|
Colonial Heights, Virginia
|
|
100
|
%
|
|
Fountain Plaza Retail
|
|
Retail
|
|
Virginia Beach, Virginia*
|
|
100
|
%
|
|
Gainsborough Square
|
|
Retail
|
|
Chesapeake, Virginia
|
|
100
|
%
|
|
Greentree Shopping Center
|
|
Retail
|
|
Chesapeake, Virginia
|
|
100
|
%
|
|
Hanbury Village
|
|
Retail
|
|
Chesapeake, Virginia
|
|
100
|
%
|
|
Harper Hill Commons
|
|
Retail
|
|
Winston-Salem, North Carolina
|
|
100
|
%
|
|
Harrisonburg Regal
|
|
Retail
|
|
Harrisonburg, Virginia
|
|
100
|
%
|
|
Lightfoot Marketplace
(2)
|
|
Retail
|
|
Williamsburg, Virginia
|
|
70
|
%
|
|
North Hampton Market
|
|
Retail
|
|
Taylors, South Carolina
|
|
100
|
%
|
|
North Point Center
|
|
Retail
|
|
Durham, North Carolina
|
|
100
|
%
|
|
Oakland Marketplace
|
|
Retail
|
|
Oakland, Tennessee
|
|
100
|
%
|
|
Parkway Marketplace
|
|
Retail
|
|
Virginia Beach, Virginia
|
|
100
|
%
|
|
Patterson Place
|
|
Retail
|
|
Durham, North Carolina
|
|
100
|
%
|
|
Perry Hall Marketplace
|
|
Retail
|
|
Perry Hall, Maryland
|
|
100
|
%
|
|
Providence Plaza
|
|
Retail
|
|
Charlotte, North Carolina
|
|
100
|
%
|
|
Property
|
|
Segment
|
|
Location
|
|
Ownership Interest
|
|
|
Renaissance Square
|
|
Retail
|
|
Davidson, North Carolina
|
|
100
|
%
|
|
Sandbridge Commons
|
|
Retail
|
|
Virginia Beach, Virginia
|
|
100
|
%
|
|
Socastee Commons
|
|
Retail
|
|
Myrtle Beach, South Carolina
|
|
100
|
%
|
|
Southgate Square
|
|
Retail
|
|
Colonial Heights, Virginia
|
|
100
|
%
|
|
Southshore Shops
|
|
Retail
|
|
Chesterfield, Virginia
|
|
100
|
%
|
|
South Retail
|
|
Retail
|
|
Virginia Beach, Virginia*
|
|
100
|
%
|
|
South Square
|
|
Retail
|
|
Durham, North Carolina
|
|
100
|
%
|
|
Stone House Square
|
|
Retail
|
|
Hagerstown, Maryland
|
|
100
|
%
|
|
Studio 56 Retail
|
|
Retail
|
|
Virginia Beach, Virginia*
|
|
100
|
%
|
|
Tyre Neck Harris Teeter
|
|
Retail
|
|
Portsmouth, Virginia
|
|
100
|
%
|
|
Waynesboro Commons
|
|
Retail
|
|
Waynesboro, Virginia
|
|
100
|
%
|
|
Wendover Village
|
|
Retail
|
|
Greensboro, North Carolina
|
|
100
|
%
|
|
Encore Apartments
|
|
Multifamily
|
|
Virginia Beach, Virginia*
|
|
100
|
%
|
|
Johns Hopkins Village
(3)
|
|
Multifamily
|
|
Baltimore, Maryland
|
|
80
|
%
|
|
Liberty Apartments
|
|
Multifamily
|
|
Newport News, Virginia
|
|
100
|
%
|
|
Smith's Landing
|
|
Multifamily
|
|
Blacksburg, Virginia
|
|
100
|
%
|
|
The Cosmopolitan
|
|
Multifamily
|
|
Virginia Beach, Virginia*
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
(1)
|
The Company is entitled to a preferred return of
8%
on its investment in Brooks Crossing. As of
March 31, 2017
, the Company has not received the full amount of this return.
|
|
(2)
|
The Company is entitled to a preferred return of
9%
on its investment in Lightfoot Marketplace. As of
March 31, 2017
, the Company has not received the full amount of this return.
|
|
(3)
|
See discussion of redeemable noncontrolling interest in Note 9 for additional information. The Company is entitled to a preferred return of
9%
on its investment in Johns Hopkins Village. As of
March 31, 2017
, the Company has not received the full amount of this return.
|
|
Property
|
|
Segment
|
|
Location
|
|
Ownership Interest
|
|
||
|
Town Center Phase VI
|
|
Multifamily
|
|
Virginia Beach, Virginia*
|
|
100
|
%
|
|
|
|
Harding Place
|
|
Multifamily
|
|
Charlotte, North Carolina
|
|
80
|
%
|
|
|
|
595 King Street
|
|
|
Multifamily
|
|
Charleston, South Carolina
|
|
92.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
|
2017
|
|
2016
|
||||
|
|
(Unaudited)
|
|||||||
|
Office real estate
|
|
|
|
|
||||
|
Rental revenues
|
|
$
|
4,906
|
|
|
$
|
5,521
|
|
|
Rental expenses
|
|
1,325
|
|
|
1,456
|
|
||
|
Real estate taxes
|
|
450
|
|
|
539
|
|
||
|
Segment net operating income
|
|
3,131
|
|
|
3,526
|
|
||
|
Retail real estate
|
|
|
|
|
||||
|
Rental revenues
|
|
15,631
|
|
|
13,032
|
|
||
|
Rental expenses
|
|
2,520
|
|
|
2,336
|
|
||
|
Real estate taxes
|
|
1,450
|
|
|
1,284
|
|
||
|
Segment net operating income
|
|
11,661
|
|
|
9,412
|
|
||
|
Multifamily residential real estate
|
|
|
|
|
||||
|
Rental revenues
|
|
6,695
|
|
|
4,730
|
|
||
|
Rental expenses
|
|
2,223
|
|
|
1,537
|
|
||
|
Real estate taxes
|
|
609
|
|
|
526
|
|
||
|
Segment net operating income
|
|
3,863
|
|
|
2,667
|
|
||
|
General contracting and real estate services
|
|
|
|
|
||||
|
Segment revenues
|
|
63,519
|
|
|
36,803
|
|
||
|
Segment expenses
|
|
61,196
|
|
|
35,037
|
|
||
|
Segment gross profit
|
|
2,323
|
|
|
1,766
|
|
||
|
Net operating income
|
|
$
|
20,978
|
|
|
$
|
17,371
|
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
|
2017
|
|
2016
|
||||
|
|
(Unaudited)
|
|||||||
|
Net operating income
|
|
$
|
20,978
|
|
|
$
|
17,371
|
|
|
Depreciation and amortization
|
|
(9,475
|
)
|
|
(8,149
|
)
|
||
|
General and administrative expenses
|
|
(2,986
|
)
|
|
(2,484
|
)
|
||
|
Acquisition, development and other pursuit costs
|
|
(47
|
)
|
|
(704
|
)
|
||
|
Impairment charges
|
|
(4
|
)
|
|
(35
|
)
|
||
|
Interest income
|
|
1,398
|
|
|
182
|
|
||
|
Interest expense
|
|
(4,535
|
)
|
|
(3,791
|
)
|
||
|
Gain on real estate dispositions
|
|
3,395
|
|
|
26,674
|
|
||
|
Change in fair value of interest rate derivatives
|
|
294
|
|
|
(2,389
|
)
|
||
|
Other income
|
|
37
|
|
|
76
|
|
||
|
Income tax provision
|
|
(302
|
)
|
|
(218
|
)
|
||
|
Net income
|
|
$
|
8,753
|
|
|
$
|
26,533
|
|
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
|
|
|
(Unaudited)
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
Notional
Amount
|
|
Fair Value
|
|
Notional
Amount
|
|
Fair Value
|
||||||||||||||||
|
|
|
|
|
Asset
|
|
Liability
|
|
|
|
Asset
|
|
Liability
|
||||||||||||
|
Interest rate swaps
|
|
$
|
56,214
|
|
|
$
|
—
|
|
|
$
|
(568
|
)
|
|
$
|
56,901
|
|
|
$
|
—
|
|
|
$
|
(829
|
)
|
|
Interest rate caps
|
|
270,000
|
|
|
479
|
|
|
—
|
|
|
270,000
|
|
|
259
|
|
|
—
|
|
||||||
|
Total
|
|
$
|
326,214
|
|
|
$
|
479
|
|
|
$
|
(568
|
)
|
|
$
|
326,901
|
|
|
$
|
259
|
|
|
$
|
(829
|
)
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
|
2017
|
|
2016
|
||||
|
|
(Unaudited)
|
|||||||
|
Interest rate swaps
|
|
$
|
261
|
|
|
$
|
(2,244
|
)
|
|
Interest rate caps
|
|
33
|
|
|
(145
|
)
|
||
|
Total
|
|
$
|
294
|
|
|
$
|
(2,389
|
)
|
|
Income statement presentation:
|
|
|
|
|
||||
|
Change in fair value of interest rate derivatives
|
|
$
|
294
|
|
|
$
|
(2,389
|
)
|
|
Total
|
|
$
|
294
|
|
|
$
|
(2,389
|
)
|
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||||
|
|
|
Carrying
Value
|
|
Fair
Value
|
|
Carrying
Value
|
|
Fair
Value
|
||||||||
|
|
|
(Unaudited)
|
|
|
|
|
|
|
||||||||
|
Indebtedness
|
|
$
|
522,394
|
|
|
$
|
522,438
|
|
|
$
|
522,180
|
|
|
$
|
527,414
|
|
|
Interest rate swap liabilities
|
|
568
|
|
|
568
|
|
|
829
|
|
|
829
|
|
||||
|
Interest rate cap assets
|
|
479
|
|
|
479
|
|
|
259
|
|
|
259
|
|
||||
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
•
|
adverse economic or real estate developments, either nationally or in the markets in which our properties are located;
|
|
•
|
our failure to develop the properties in our development pipeline successfully, on the anticipated timeline or at the anticipated costs;
|
|
•
|
our failure to generate sufficient cash flows to service our outstanding indebtedness;
|
|
•
|
defaults on, early terminations of or non-renewal of leases by tenants, including significant tenants;
|
|
•
|
bankruptcy or insolvency of a significant tenant or a substantial number of smaller tenants;
|
|
•
|
difficulties in identifying or completing development, acquisition or disposition opportunities;
|
|
•
|
our failure to successfully operate developed and acquired properties;
|
|
•
|
our failure to generate income in our general contracting and real estate services segment in amounts that we anticipate;
|
|
•
|
fluctuations in interest rates and increased operating costs;
|
|
•
|
our failure to obtain necessary outside financing on favorable terms or at all;
|
|
•
|
our inability to extend the maturity of or refinance existing debt or comply with the financial covenants in the agreements that govern our existing debt;
|
|
•
|
financial market fluctuations;
|
|
•
|
risks that affect the general retail environment or the market for office properties or multifamily units;
|
|
•
|
the competitive environment in which we operate;
|
|
•
|
decreased rental rates or increased vacancy rates;
|
|
•
|
conflicts of interests with our officers and directors;
|
|
•
|
lack or insufficient amounts of insurance;
|
|
•
|
environmental uncertainties and risks related to adverse weather conditions and natural disasters;
|
|
•
|
other factors affecting the real estate industry generally;
|
|
•
|
our failure to maintain our qualification as a real estate investment trust (“REIT”) for U.S. federal income tax purposes;
|
|
•
|
limitations imposed on our business and our ability to satisfy complex rules in order for us to maintain our qualification as a REIT for U.S. federal income tax purposes; and
|
|
•
|
changes in governmental regulations or interpretations thereof, such as real estate and zoning laws and increases in real property tax rates and taxation of REITs.
|
|
Property
|
|
Segment
|
|
Location
|
|
Ownership Interest
|
|
|
4525 Main Street
|
|
Office
|
|
Virginia Beach, Virginia*
|
|
100
|
%
|
|
Armada Hoffler Tower
|
|
Office
|
|
Virginia Beach, Virginia*
|
|
100
|
%
|
|
Commonwealth of Virginia - Chesapeake
|
|
Office
|
|
Chesapeake, Virginia
|
|
100
|
%
|
|
Commonwealth of Virginia - Virginia Beach
|
|
Office
|
|
Virginia Beach, Virginia
|
|
100
|
%
|
|
One Columbus
|
|
Office
|
|
Virginia Beach, Virginia*
|
|
100
|
%
|
|
Two Columbus
|
|
Office
|
|
Virginia Beach, Virginia*
|
|
100
|
%
|
|
249 Central Park Retail
|
|
Retail
|
|
Virginia Beach, Virginia*
|
|
100
|
%
|
|
Alexander Pointe
|
|
Retail
|
|
Salisbury, North Carolina
|
|
100
|
%
|
|
Bermuda Crossroads
|
|
Retail
|
|
Chester, Virginia
|
|
100
|
%
|
|
Broad Creek Shopping Center
|
|
Retail
|
|
Norfolk, Virginia
|
|
100
|
%
|
|
Broadmoor Plaza
|
|
Retail
|
|
South Bend, Indiana
|
|
100
|
%
|
|
Brooks Crossing
(1)
|
|
Retail
|
|
Newport News, Virginia
|
|
65
|
%
|
|
Columbus Village
|
|
Retail
|
|
Virginia Beach, Virginia*
|
|
100
|
%
|
|
Columbus Village II
|
|
Retail
|
|
Virginia Beach, Virginia*
|
|
100
|
%
|
|
Commerce Street Retail
|
|
Retail
|
|
Virginia Beach, Virginia*
|
|
100
|
%
|
|
Courthouse 7-Eleven
|
|
Retail
|
|
Virginia Beach, Virginia
|
|
100
|
%
|
|
Dick's at Town Center
|
|
Retail
|
|
Virginia Beach, Virginia*
|
|
100
|
%
|
|
Dimmock Square
|
|
Retail
|
|
Colonial Heights, Virginia
|
|
100
|
%
|
|
Fountain Plaza Retail
|
|
Retail
|
|
Virginia Beach, Virginia*
|
|
100
|
%
|
|
Gainsborough Square
|
|
Retail
|
|
Chesapeake, Virginia
|
|
100
|
%
|
|
Greentree Shopping Center
|
|
Retail
|
|
Chesapeake, Virginia
|
|
100
|
%
|
|
Hanbury Village
|
|
Retail
|
|
Chesapeake, Virginia
|
|
100
|
%
|
|
Harper Hill Commons
|
|
Retail
|
|
Winston-Salem, North Carolina
|
|
100
|
%
|
|
Harrisonburg Regal
|
|
Retail
|
|
Harrisonburg, Virginia
|
|
100
|
%
|
|
Property
|
|
Segment
|
|
Location
|
|
Ownership Interest
|
|
|
Lightfoot Marketplace
(2)
|
|
Retail
|
|
Williamsburg, Virginia
|
|
70
|
%
|
|
North Hampton Market
|
|
Retail
|
|
Taylors, South Carolina
|
|
100
|
%
|
|
North Point Center
|
|
Retail
|
|
Durham, North Carolina
|
|
100
|
%
|
|
Oakland Marketplace
|
|
Retail
|
|
Oakland, Tennessee
|
|
100
|
%
|
|
Parkway Marketplace
|
|
Retail
|
|
Virginia Beach, Virginia
|
|
100
|
%
|
|
Patterson Place
|
|
Retail
|
|
Durham, North Carolina
|
|
100
|
%
|
|
Perry Hall Marketplace
|
|
Retail
|
|
Perry Hall, Maryland
|
|
100
|
%
|
|
Providence Plaza
|
|
Retail
|
|
Charlotte, North Carolina
|
|
100
|
%
|
|
Renaissance Square
|
|
Retail
|
|
Davidson, North Carolina
|
|
100
|
%
|
|
Sandbridge Commons
|
|
Retail
|
|
Virginia Beach, Virginia
|
|
100
|
%
|
|
Socastee Commons
|
|
Retail
|
|
Myrtle Beach, South Carolina
|
|
100
|
%
|
|
Southgate Square
|
|
Retail
|
|
Colonial Heights, Virginia
|
|
100
|
%
|
|
Southshore Shops
|
|
Retail
|
|
Chesterfield, Virginia
|
|
100
|
%
|
|
South Retail
|
|
Retail
|
|
Virginia Beach, Virginia*
|
|
100
|
%
|
|
South Square
|
|
Retail
|
|
Durham, North Carolina
|
|
100
|
%
|
|
Stone House Square
|
|
Retail
|
|
Hagerstown, Maryland
|
|
100
|
%
|
|
Studio 56 Retail
|
|
Retail
|
|
Virginia Beach, Virginia*
|
|
100
|
%
|
|
Tyre Neck Harris Teeter
|
|
Retail
|
|
Portsmouth, Virginia
|
|
100
|
%
|
|
Waynesboro Commons
|
|
Retail
|
|
Waynesboro, Virginia
|
|
100
|
%
|
|
Wendover Village
|
|
Retail
|
|
Greensboro, North Carolina
|
|
100
|
%
|
|
Encore Apartments
|
|
Multifamily
|
|
Virginia Beach, Virginia*
|
|
100
|
%
|
|
Johns Hopkins Village
(3)
|
|
Multifamily
|
|
Baltimore, Maryland
|
|
80
|
%
|
|
Liberty Apartments
|
|
Multifamily
|
|
Newport News, Virginia
|
|
100
|
%
|
|
Smith's Landing
|
|
Multifamily
|
|
Blacksburg, Virginia
|
|
100
|
%
|
|
The Cosmopolitan
|
|
Multifamily
|
|
Virginia Beach, Virginia*
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
(1)
|
The Company is entitled to a preferred return of
8%
on its investment in Brooks Crossing. As of
March 31, 2017
, the Company has not received the full amount of this return.
|
|
(2)
|
The Company is entitled to a preferred return of
9%
on its investment in Lightfoot Marketplace. As of
March 31, 2017
, the Company has not received the full amount of this return.
|
|
(3)
|
See discussion of redeemable noncontrolling interest in Note 9 for additional information. The Company is entitled to a preferred return of
9%
on its investment in Johns Hopkins Village. As of
March 31, 2017
, the Company has not received the full amount of this return.
|
|
Property
|
|
Segment
|
|
Location
|
Ownership Interest
|
|
||
|
Town Center Phase VI
|
|
Multifamily
|
|
Virginia Beach, Virginia*
|
100
|
%
|
|
|
|
Harding Place
|
|
Multifamily
|
|
Charlotte, North Carolina
|
80
|
%
|
|
|
|
595 King Street
|
|
Multifamily
|
|
Charleston, South Carolina
|
92.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
Office NOI of
$3.1 million
compared to
$3.5 million
|
|
•
|
Retail NOI of
$11.7 million
compared to
$9.4 million
|
|
•
|
Multifamily NOI of
$3.9 million
compared to
$2.7 million
|
|
•
|
Office same store NOI of
$2.5 million
compared to
$2.5 million
|
|
•
|
Retail same store NOI of
$6.8 million
compared to
$6.7 million
|
|
•
|
Multifamily same store NOI of
$2.7 million
compared to
$2.7 million
|
|
|
|
Three Months Ended March 31,
|
|
|
||||||||
|
|
|
2017
|
|
2016
|
|
Change
|
||||||
|
|
(unaudited, $ in thousands)
|
|||||||||||
|
Rental revenues
|
|
$
|
4,906
|
|
|
$
|
5,521
|
|
|
$
|
(615
|
)
|
|
Property expenses
|
|
1,775
|
|
|
1,995
|
|
|
(220
|
)
|
|||
|
Segment NOI
|
|
$
|
3,131
|
|
|
$
|
3,526
|
|
|
$
|
(395
|
)
|
|
|
|
Three Months Ended March 31,
|
|
|
||||||||
|
|
|
2017
|
|
2016
|
|
Change
|
||||||
|
|
(unaudited, $ in thousands)
|
|||||||||||
|
Rental revenues
|
|
$
|
3,807
|
|
|
$
|
3,921
|
|
|
$
|
(114
|
)
|
|
Property expenses
|
|
1,336
|
|
|
1,390
|
|
|
(54
|
)
|
|||
|
Same Store NOI
|
|
$
|
2,471
|
|
|
$
|
2,531
|
|
|
$
|
(60
|
)
|
|
Non-Same Store NOI
|
|
660
|
|
|
995
|
|
|
(335
|
)
|
|||
|
Segment NOI
|
|
$
|
3,131
|
|
|
$
|
3,526
|
|
|
$
|
(395
|
)
|
|
|
|
Three Months Ended March 31,
|
|
|
||||||||
|
|
|
2017
|
|
2016
|
|
Change
|
||||||
|
|
(unaudited, $ in thousands)
|
|||||||||||
|
Rental revenues
|
|
$
|
15,631
|
|
|
$
|
13,032
|
|
|
$
|
2,599
|
|
|
Property expenses
|
|
3,970
|
|
|
3,620
|
|
|
350
|
|
|||
|
Segment NOI
|
|
$
|
11,661
|
|
|
$
|
9,412
|
|
|
$
|
2,249
|
|
|
|
|
Three Months Ended March 31,
|
|
|
||||||||
|
|
|
2017
|
|
2016
|
|
Change
|
||||||
|
|
(unaudited, $ in thousands)
|
|||||||||||
|
Rental revenues
|
|
$
|
9,498
|
|
|
$
|
9,370
|
|
|
$
|
128
|
|
|
Property expenses
|
|
2,668
|
|
|
2,703
|
|
|
(35
|
)
|
|||
|
Same Store NOI
|
|
$
|
6,830
|
|
|
$
|
6,667
|
|
|
$
|
163
|
|
|
Non-Same Store NOI
|
|
4,831
|
|
|
2,745
|
|
|
2,086
|
|
|||
|
Segment NOI
|
|
$
|
11,661
|
|
|
$
|
9,412
|
|
|
$
|
2,249
|
|
|
|
|
Three Months Ended March 31,
|
|
|
||||||||
|
|
|
2017
|
|
2016
|
|
Change
|
||||||
|
|
(unaudited, $ in thousands)
|
|||||||||||
|
Rental revenues
|
|
$
|
6,695
|
|
|
$
|
4,730
|
|
|
$
|
1,965
|
|
|
Property expenses
|
|
2,832
|
|
|
2,063
|
|
|
769
|
|
|||
|
Segment NOI
|
|
$
|
3,863
|
|
|
$
|
2,667
|
|
|
$
|
1,196
|
|
|
|
|
Three Months Ended March 31,
|
|
|
||||||||
|
|
|
2017
|
|
2016
|
|
Change
|
||||||
|
|
(unaudited, $ in thousands)
|
|||||||||||
|
Rental revenues
|
|
$
|
4,796
|
|
|
$
|
4,730
|
|
|
$
|
66
|
|
|
Property expenses
|
|
2,111
|
|
|
2,063
|
|
|
48
|
|
|||
|
Same Store NOI
|
|
$
|
2,685
|
|
|
$
|
2,667
|
|
|
$
|
18
|
|
|
Non-Same Store NOI
|
|
1,178
|
|
|
—
|
|
|
1,178
|
|
|||
|
Segment NOI
|
|
$
|
3,863
|
|
|
$
|
2,667
|
|
|
$
|
1,196
|
|
|
|
|
Three Months Ended March 31,
|
|
|
||||||||
|
|
|
2017
|
|
2016
|
|
Change
|
||||||
|
|
(unaudited, $ in thousands)
|
|||||||||||
|
Segment revenues
|
|
$
|
63,519
|
|
|
$
|
36,803
|
|
|
$
|
26,716
|
|
|
Segment expenses
|
|
61,196
|
|
|
35,037
|
|
|
26,159
|
|
|||
|
Segment gross profit
|
|
$
|
2,323
|
|
|
$
|
1,766
|
|
|
$
|
557
|
|
|
Operating margin
|
|
3.7
|
%
|
|
4.8
|
%
|
|
(1.1
|
)%
|
|||
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
|
|
(unaudited, $ in thousands)
|
||||||
|
Beginning backlog
|
|
$
|
217,718
|
|
|
$
|
83,433
|
|
|
New contracts/change orders
|
|
3,441
|
|
|
129,501
|
|
||
|
Work performed
|
|
(63,437
|
)
|
|
(36,754
|
)
|
||
|
Ending backlog
|
|
$
|
157,722
|
|
|
$
|
176,180
|
|
|
|
|
Three Months Ended March 31,
|
|
|
||||||||
|
|
|
2017
|
|
2016
|
|
Change
|
||||||
|
|
(unaudited, $ in thousands)
|
|||||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
|
|||
|
Rental revenues
|
|
$
|
27,232
|
|
|
$
|
23,283
|
|
|
$
|
3,949
|
|
|
General contracting and real estate services revenues
|
|
63,519
|
|
|
36,803
|
|
|
26,716
|
|
|||
|
Total revenues
|
|
90,751
|
|
|
60,086
|
|
|
30,665
|
|
|||
|
Expenses
|
|
|
|
|
|
|
|
|
|
|||
|
Rental expenses
|
|
6,068
|
|
|
5,329
|
|
|
739
|
|
|||
|
Real estate taxes
|
|
2,509
|
|
|
2,349
|
|
|
160
|
|
|||
|
General contracting and real estate services expenses
|
|
61,196
|
|
|
35,037
|
|
|
26,159
|
|
|||
|
Depreciation and amortization
|
|
9,475
|
|
|
8,149
|
|
|
1,326
|
|
|||
|
General and administrative expenses
|
|
2,986
|
|
|
2,484
|
|
|
502
|
|
|||
|
Acquisition, development and other pursuit costs
|
|
47
|
|
|
704
|
|
|
(657
|
)
|
|||
|
Impairment charges
|
|
4
|
|
|
35
|
|
|
(31
|
)
|
|||
|
Total expenses
|
|
82,285
|
|
|
54,087
|
|
|
28,198
|
|
|||
|
Operating income
|
|
8,466
|
|
|
5,999
|
|
|
2,467
|
|
|||
|
Interest income
|
|
1,398
|
|
|
182
|
|
|
1,216
|
|
|||
|
Interest expense
|
|
(4,535
|
)
|
|
(3,791
|
)
|
|
(744
|
)
|
|||
|
Gain on real estate dispositions
|
|
3,395
|
|
|
26,674
|
|
|
(23,279
|
)
|
|||
|
Change in fair value of interest rate derivatives
|
|
294
|
|
|
(2,389
|
)
|
|
2,683
|
|
|||
|
Other (expense) income
|
|
37
|
|
|
76
|
|
|
(39
|
)
|
|||
|
Income before taxes
|
|
9,055
|
|
|
26,751
|
|
|
(17,696
|
)
|
|||
|
Income tax provision
|
|
(302
|
)
|
|
(218
|
)
|
|
(84
|
)
|
|||
|
Net income
|
|
$
|
8,753
|
|
|
$
|
26,533
|
|
|
$
|
(17,780
|
)
|
|
|
|
Three Months Ended March 31,
|
|
|
||||||||
|
|
|
2017
|
|
2016
|
|
Change
|
||||||
|
|
(unaudited, $ in thousands)
|
|||||||||||
|
Office
|
|
$
|
4,906
|
|
|
$
|
5,521
|
|
|
$
|
(615
|
)
|
|
Retail
|
|
15,631
|
|
|
13,032
|
|
|
2,599
|
|
|||
|
Multifamily
|
|
6,695
|
|
|
4,730
|
|
|
1,965
|
|
|||
|
|
|
$
|
27,232
|
|
|
$
|
23,283
|
|
|
$
|
3,949
|
|
|
|
|
Three Months Ended March 31,
|
|
|
||||||||
|
|
|
2017
|
|
2016
|
|
Change
|
||||||
|
|
|
|
||||||||||
|
Office
|
|
$
|
1,325
|
|
|
$
|
1,456
|
|
|
$
|
(131
|
)
|
|
Retail
|
|
2,520
|
|
|
2,336
|
|
|
184
|
|
|||
|
Multifamily
|
|
2,223
|
|
|
1,537
|
|
|
686
|
|
|||
|
|
|
$
|
6,068
|
|
|
$
|
5,329
|
|
|
$
|
739
|
|
|
|
|
Three Months Ended March 31,
|
|
|
||||||||
|
|
|
2017
|
|
2016
|
|
Change
|
||||||
|
|
(unaudited, $ in thousands)
|
|||||||||||
|
Office
|
|
$
|
450
|
|
|
$
|
539
|
|
|
$
|
(89
|
)
|
|
Retail
|
|
1,450
|
|
|
1,284
|
|
|
166
|
|
|||
|
Multifamily
|
|
609
|
|
|
526
|
|
|
83
|
|
|||
|
|
|
$
|
2,509
|
|
|
$
|
2,349
|
|
|
$
|
160
|
|
|
•
|
Total leverage ratio of the Company of not more than 60% (or 65% for the two consecutive quarters following any acquisition that is equal to or greater than 10% of our total asset value (as defined in the credit agreement), but only up to two times during the term of the credit facility);
|
|
•
|
Ratio of adjusted EBITDA to fixed charges of the Company of not less than 1.50 to 1.0;
|
|
•
|
Tangible net worth of not less than the sum of $220.0 million and 75% of the net equity proceeds received after December 31, 2014;
|
|
•
|
Ratio of variable rate indebtedness to total asset value of not more than 30%;
|
|
•
|
Ratio of secured indebtedness to total asset value of not more than 45%; and
|
|
•
|
Ratio of secured recourse debt to total asset value of not more than 25%.
|
|
|
|
Amount Outstanding
|
|
Interest Rate(a)
|
|
Effective Rate for Variable
Debt |
|
Maturity Date
|
|
Balance at Maturity
|
||||||
|
Secured Debt
|
|
|
|
|
|
|
|
|
|
|
||||||
|
249 Central Park Retail
|
|
$
|
17,021
|
|
(b)
|
LIBOR+1.95%
|
|
|
2.93
|
%
|
|
August 8, 2021
|
|
$
|
15,959
|
|
|
South Retail
|
|
7,468
|
|
(b)
|
LIBOR+1.95%
|
|
|
2.93
|
%
|
|
August 8, 2021
|
|
7,002
|
|
||
|
Fountain Plaza Retail
|
|
10,247
|
|
(b)
|
LIBOR+1.95%
|
|
|
2.93
|
%
|
|
August 8, 2021
|
|
9,608
|
|
||
|
4525 Main Street
|
|
32,034
|
|
(c)
|
3.25
|
%
|
|
|
|
|
September 10, 2021
|
|
30,774
|
|
||
|
Encore Apartments
|
|
24,966
|
|
(c)
|
3.25
|
%
|
|
|
|
|
September 10, 2021
|
|
24,006
|
|
||
|
Harrisonburg Regal
|
|
3,202
|
|
|
6.06
|
%
|
|
|
|
|
June 8, 2017
|
|
3,165
|
|
||
|
Commonwealth of Virginia – Chesapeake
|
|
4,933
|
|
|
LIBOR+1.90%
|
|
|
2.88
|
%
|
|
August 28, 2017
|
|
4,933
|
|
||
|
Hanbury Village
|
|
20,635
|
|
|
6.67
|
%
|
|
|
|
|
October 11, 2017
|
|
20,499
|
|
||
|
Lightfoot Marketplace
|
|
12,894
|
|
|
LIBOR+1.90%
|
|
|
2.88
|
%
|
|
November 14, 2017
|
|
12,194
|
|
||
|
Sandbridge Commons
|
|
9,314
|
|
|
LIBOR+1.85%
|
|
|
2.83
|
%
|
|
January 17, 2018
|
|
9,129
|
|
||
|
Southgate Square
|
|
21,150
|
|
|
LIBOR+2.00%
|
|
|
2.98
|
%
|
|
April 29, 2021
|
|
18,925
|
|
||
|
Columbus Village Note 1
|
|
6,215
|
|
|
LIBOR+2.00%
|
|
|
3.05
|
%
|
(d)
|
April 5, 2018
|
|
6,033
|
|
||
|
Columbus Village Note 2
|
|
2,254
|
|
|
LIBOR+2.00%
|
|
|
2.98
|
%
|
|
April 5, 2018
|
|
2,207
|
|
||
|
Johns Hopkins Village
|
|
45,093
|
|
|
LIBOR+1.90%
|
|
|
2.88
|
%
|
|
July 30, 2018
|
|
43,841
|
|
||
|
North Point Note 1
|
|
9,726
|
|
|
6.45
|
%
|
|
|
|
|
February 5, 2019
|
|
9,333
|
|
||
|
Socastee Commons
|
|
4,842
|
|
(e)
|
4.57
|
%
|
|
|
|
|
January 6, 2023
|
|
4,223
|
|
||
|
North Point Note 2
|
|
2,539
|
|
|
7.25
|
%
|
|
|
|
|
September 15, 2025
|
|
1,344
|
|
||
|
Smith's Landing
|
|
20,325
|
|
|
4.05
|
%
|
|
|
|
|
June 1, 2035
|
|
—
|
|
||
|
Liberty Apartments
|
|
19,925
|
|
(e)
|
5.66
|
%
|
|
|
|
|
November 1, 2043
|
|
—
|
|
||
|
The Cosmopolitan
|
|
45,721
|
|
|
3.75
|
%
|
|
|
|
|
July 1, 2051
|
|
—
|
|
||
|
Total secured debt
|
|
$
|
320,504
|
|
|
|
|
|
|
|
|
|
|
$
|
223,175
|
|
|
Unsecured Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Revolving credit facility
|
|
82,000
|
|
|
LIBOR+1.40% to 2.00%
|
|
|
2.53
|
%
|
|
February 20, 2019
|
|
82,000
|
|
||
|
Term loan
|
|
75,000
|
|
|
LIBOR+1.35% to 1.95%
|
|
|
2.48
|
%
|
|
February 20, 2020
|
|
75,000
|
|
||
|
Term loan
|
|
50,000
|
|
|
LIBOR+1.35% to 1.95%
|
|
|
3.50
|
%
|
(b)
|
February 20, 2020
|
|
50,000
|
|
||
|
Total unsecured debt
|
|
$
|
207,000
|
|
|
|
|
|
|
|
|
|
|
$
|
207,000
|
|
|
Unamortized GAAP adjustments
|
|
(5,110
|
)
|
|
|
|
|
|
|
|
|
|
—
|
|
||
|
Indebtedness, net
|
|
$
|
522,394
|
|
|
|
|
|
|
|
|
|
|
$
|
430,175
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Year
(1)
|
|
Amount Due
|
|
Percentage of Total
|
||||
|
2016
|
|
$
|
44,380
|
|
|
8
|
%
|
|
|
2017
|
|
65,780
|
|
|
12
|
%
|
||
|
2018
|
|
94,818
|
|
|
18
|
%
|
||
|
2019
|
|
129,482
|
|
|
25
|
%
|
||
|
2020
|
|
109,862
|
|
|
21
|
%
|
||
|
Thereafter
|
|
83,182
|
|
|
16
|
%
|
||
|
|
|
|
$
|
527,504
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|||
|
Effective Date
|
|
Maturity Date
|
|
Strike Rate
|
|
Notional Amount
|
|||
|
October 26, 2015
|
|
October 15, 2017
|
|
1.25
|
%
|
|
75,000
|
|
|
|
February 25, 2016
|
|
March 1, 2018
|
|
1.50
|
%
|
|
75,000
|
|
|
|
June 17, 2016
|
|
June 17, 2018
|
|
1.00
|
%
|
|
70,000
|
|
|
|
February 7, 2017
|
|
March 1, 2019
|
|
1.50
|
%
|
|
50,000
|
|
|
|
Total
|
|
|
|
|
|
$
|
270,000
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
||||||||
|
|
|
2017
|
|
2016
|
|
Change
|
||||||
|
|
|
($ in thousands)
|
||||||||||
|
Operating Activities
|
|
$
|
7,907
|
|
|
$
|
11,308
|
|
|
$
|
(3,401
|
)
|
|
Investing Activities
|
|
(13,347
|
)
|
|
(111,103
|
)
|
|
97,756
|
|
|||
|
Financing Activities
|
|
(6,463
|
)
|
|
91,616
|
|
|
(98,079
|
)
|
|||
|
Net Increase (Decrease)
|
|
$
|
(11,903
|
)
|
|
$
|
(8,179
|
)
|
|
$
|
(3,724
|
)
|
|
Cash and Cash Equivalents, Beginning of Period
|
|
$
|
21,942
|
|
|
$
|
26,989
|
|
|
|
||
|
Cash and Cash Equivalents, End of Period
|
|
$
|
10,039
|
|
|
$
|
18,810
|
|
|
|
||
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
|
(unaudited, $ in thousands)
|
|||||||
|
Net income
|
|
$
|
8,753
|
|
|
$
|
26,533
|
|
|
Depreciation and amortization
|
|
9,475
|
|
|
8,149
|
|
||
|
Gain on real estate dispositions
|
|
(3,395
|
)
|
|
(26,244
|
)
|
||
|
Funds from operations
|
|
$
|
14,833
|
|
|
$
|
8,438
|
|
|
Acquisition, development and other pursuit costs
|
|
47
|
|
|
704
|
|
||
|
Impairment charges
|
|
4
|
|
|
35
|
|
||
|
Change in fair value of interest rate derivatives
|
|
$
|
(294
|
)
|
|
$
|
2,389
|
|
|
Normalized funds from operations
|
|
$
|
14,590
|
|
|
$
|
11,566
|
|
|
Net income per diluted share and unit
|
|
$
|
0.16
|
|
|
$
|
0.57
|
|
|
FFO per diluted share and unit
|
|
$
|
0.27
|
|
|
$
|
0.18
|
|
|
Normalized FFO per diluted share and unit
|
|
$
|
0.26
|
|
|
$
|
0.25
|
|
|
Weighted average common shares and units - diluted
|
|
55,475
|
|
|
46,218
|
|
||
|
|
|
|
|
|
|
Total Number of
|
|
|
|||
|
|
|
|
|
|
|
Shares Purchased
|
|
Maximum Number of
|
|||
|
|
|
|
|
|
|
as Part of Publicly
|
|
Shares that May Yet be
|
|||
|
|
|
Total Number of
|
|
Average Price
|
|
Announced Plans
|
|
Purchased Under the
|
|||
|
Period
|
|
Shares Purchased
(1)
|
|
Paid for Shares
(1)
|
|
or Programs
|
|
Plans or Programs
|
|||
|
January 1, 2017 through January 31, 2017
|
|
—
|
|
|
$
|
—
|
|
|
N/A
|
|
N/A
|
|
February 1, 2017 through February 28, 2017
|
|
—
|
|
|
—
|
|
|
N/A
|
|
N/A
|
|
|
March 1, 2017 through March 31, 2017
|
|
20,691
|
|
|
13.99
|
|
|
N/A
|
|
N/A
|
|
|
Total
|
|
20,691
|
|
|
13.99
|
|
|
|
|
|
|
|
(1)
|
The number of shares purchased represents shares of common stock surrendered by certain of our employees to satisfy their statutory minimum federal and state tax obligations associated with the vesting of restricted shares of common stock issued under the 2013 Plan. With respect to these shares, the price paid per share is based on the fair value at the time of surrender.
|
|
|
|
|
|
ARMADA HOFFLER PROPERTIES, INC.
|
|
|
|
|
Date: May 3, 2017
|
/s/ LOUIS S. HADDAD
|
|
|
Louis S. Haddad
|
|
|
President and Chief Executive Officer
|
|
|
(Principal Executive Officer)
|
|
|
|
|
Date: May 3, 2017
|
/s/ MICHAEL P. O’HARA
|
|
|
Michael P. O’Hara
|
|
|
Chief Financial Officer and Treasurer
|
|
|
(Principal Accounting and Financial Officer)
|
|
Exhibit No.
|
|
Description
|
|
15.1
|
|
Acknowledgment of Ernst & Young LLP, Independent Registered Public Accounting Firm
|
|
|
|
|
|
31.1
|
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
31.2
|
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
32.1
|
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
32.2
|
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
|
|
101.DEF
|
|
XBRL Definition Linkbase
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|