These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
ý
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Bermuda
|
|
Not Applicable
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
141 Front Street
Hamilton, Bermuda
|
|
HM 19
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Securities registered pursuant to Section 12(b) of the Act:
|
|||
|
Title of Each Class
|
|
Name of Each Exchange on Which Registered
|
|
|
Ordinary Shares, 0.15144558¢ par value
|
|
New York Stock Exchange, Inc.
|
|
|
5.95% Fixed-to-Floating Rate Perpetual Non-Cumulative Preference Shares
|
|
New York Stock Exchange, Inc.
|
|
|
5.625% Perpetual Non-Cumulative Preference Shares
|
New York Stock Exchange, Inc.
|
||
|
Large accelerated filer
|
ý
|
|
Accelerated filer
|
¨
|
|
Non-accelerated filer
|
¨
|
|
Smaller reporting company
|
¨
|
Emerging growth company
|
¨
|
|
|
|
Page
|
|
Aspen Holdings and Subsidiaries
|
||
|
Cautionary Statement Regarding Forward-Looking Statements
|
||
|
PART I
|
|
|
|
Item 1.
|
Business
|
|
|
Item 1A.
|
Risk Factors
|
|
|
Item 1B.
|
Unresolved Staff Comments
|
|
|
Item 2.
|
Properties
|
|
|
Item 3.
|
Legal Proceedings
|
|
|
Item 4.
|
Mine Safety Disclosures
|
|
|
|
|
|
|
PART II
|
|
|
|
Item 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of
Equity Securities
|
|
|
Item 6.
|
Selected Financial Data
|
|
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
Item 7A.
|
Quantitative and Qualitative Disclosures about Market Risk
|
|
|
Item 8.
|
Financial Statements and Supplementary Data
|
|
|
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
|
|
Item 9A.
|
Controls and Procedures
|
|
|
Item 9B.
|
Other Information
|
|
|
|
|
|
|
PART III
|
|
|
|
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
|
|
Item 11.
|
Executive Compensation
|
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
|
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
|
|
Item 14.
|
Principal Accounting Fees and Services
|
|
|
|
|
|
|
PART IV
|
|
|
|
Item 15.
|
Exhibits, Financial Statement Schedules
|
|
|
Item 16.
|
Form 10-K Summary
|
|
|
Index to Consolidated Financial Statements and Reports
|
||
|
|
|
|
|
Item 1.
|
Business
|
|
|
|
|
Twelve Months Ended December 31, 2018
|
|
Twelve Months Ended December 31, 2017
|
|
Twelve Months Ended December 31, 2016
|
|||||||||||||||
|
Business Segment
|
|
|
Gross
Written Premiums
|
|
% of Total
|
|
Gross
Written Premiums
|
|
% of Total
|
|
Gross
Written Premiums
|
|
% of Total
|
|||||||||
|
|
|
|
($ in millions, except for percentages)
|
|||||||||||||||||||
|
Reinsurance
|
|
$
|
1,495.7
|
|
|
43.4
|
%
|
|
$
|
1,548.5
|
|
|
46.1
|
%
|
|
$
|
1,413.2
|
|
|
44.9
|
%
|
|
|
Insurance
|
|
1,951.2
|
|
|
56.6
|
|
|
1,812.4
|
|
|
53.9
|
|
|
1,733.8
|
|
|
55.1
|
|
||||
|
Total
|
|
$
|
3,446.9
|
|
|
100.0
|
%
|
|
$
|
3,360.9
|
|
|
100.0
|
%
|
|
$
|
3,147.0
|
|
|
100.0
|
%
|
|
|
|
|
|
Twelve Months Ended December 31, 2018
|
|
Twelve Months Ended December 31, 2017
|
|
Twelve Months Ended December 31, 2016
|
|||||||||||||||
|
Reinsurance
|
|
|
Gross
Written Premiums
|
|
% of Total
|
|
Gross
Written Premiums |
|
% of Total
|
|
Gross
Written
Premiums
|
|
% of Total
|
|||||||||
|
|
|
|
($ in millions, except for percentages)
|
|||||||||||||||||||
|
Australia/Asia
|
|
$
|
141.3
|
|
|
9.4
|
%
|
|
$
|
139.7
|
|
|
9.0
|
%
|
|
$
|
117.3
|
|
|
8.3
|
%
|
|
|
Caribbean
|
|
3.7
|
|
|
0.2
|
|
|
10.1
|
|
|
0.7
|
|
|
10.0
|
|
|
0.7
|
|
||||
|
Europe (excluding U.K.)
|
|
75.0
|
|
|
5.0
|
|
|
82.0
|
|
|
5.3
|
|
|
99.1
|
|
|
7.0
|
|
||||
|
United Kingdom
|
|
9.2
|
|
|
0.6
|
|
|
14.2
|
|
|
0.9
|
|
|
14.1
|
|
|
1.0
|
|
||||
|
United States & Canada
(1)
|
|
741.2
|
|
|
49.7
|
|
|
774.2
|
|
|
50.0
|
|
|
698.4
|
|
|
49.4
|
|
||||
|
Worldwide excluding United States
(2)
|
|
33.9
|
|
|
2.3
|
|
|
35.7
|
|
|
2.3
|
|
|
36.5
|
|
|
2.6
|
|
||||
|
Worldwide including United States
(3)
|
|
387.8
|
|
|
25.9
|
|
|
392.9
|
|
|
25.4
|
|
|
357.6
|
|
|
25.3
|
|
||||
|
Others
|
|
103.6
|
|
|
6.9
|
|
|
99.7
|
|
|
6.4
|
|
|
80.2
|
|
|
5.7
|
|
||||
|
Total
|
|
$
|
1,495.7
|
|
|
100.0
|
%
|
|
$
|
1,548.5
|
|
|
100.0
|
%
|
|
$
|
1,413.2
|
|
|
100.0
|
%
|
|
|
(1)
|
“United States and Canada” consists of individual policies that insure risks specifically in the United States and/or Canada, but not elsewhere. It also includes gross written premium of
$259.7 million
related to CGB Diversified Services, Inc. (“CGB DS”) and
$33.1 million
related to AG Logic Holdings, LLC and its affiliates (“AgriLogic”) which we purchased in January 2016 and sold in December 2017 as part of our strategic partnership with CGB DS (
2017
—
$269.7 million
,
2016
—
$178.9 million
AgriLogic). For more information on CGB DS, refer to “— Specialty Reinsurance” below.
|
|
(2)
|
“Worldwide excluding the United States” consists of individual policies that insure risks wherever they may be across the world but specifically excludes the United States.
|
|
(3)
|
“Worldwide including the United States” consists of individual policies that insure risks wherever they may be across the world but specifically includes the United States.
|
|
|
|
|
Twelve Months Ended December 31, 2018
|
|
Twelve Months Ended December 31, 2017
|
|
Twelve Months Ended December 31, 2016
|
|||||||||||||||
|
Reinsurance
|
|
|
Gross
Written Premiums
|
|
% of Total
|
|
Gross
Written Premiums |
|
% of Total
|
|
Gross
Written
Premiums
|
|
% of Total
|
|||||||||
|
|
|
|
($ in millions, except for percentages)
|
|||||||||||||||||||
|
Property catastrophe reinsurance
|
|
$
|
262.8
|
|
|
17.6
|
%
|
|
$
|
279.3
|
|
|
18.0
|
%
|
|
$
|
273.0
|
|
|
19.3
|
%
|
|
|
Other property reinsurance
|
|
346.0
|
|
|
23.1
|
|
|
350.3
|
|
|
22.6
|
|
|
328.2
|
|
|
23.2
|
|
||||
|
Casualty reinsurance
|
|
328.1
|
|
|
21.9
|
|
|
319.0
|
|
|
20.6
|
|
|
320.6
|
|
|
22.7
|
|
||||
|
Specialty reinsurance
(1)
|
|
558.8
|
|
|
37.4
|
|
|
599.9
|
|
|
38.8
|
|
|
491.4
|
|
|
34.8
|
|
||||
|
Total
|
|
$
|
1,495.7
|
|
|
100.0
|
%
|
|
$
|
1,548.5
|
|
|
100.0
|
%
|
|
$
|
1,413.2
|
|
|
100.0
|
%
|
|
|
(1)
|
Includes gross written premium of
$259.7 million
related to CGB DS and
$33.1 million
related to AgriLogic (
2017
—
$269.7 million
,
2016
—
$178.9 million
related to AgriLogic).
|
|
|
|
|
Twelve Months Ended December 31, 2018
|
|
Twelve Months Ended December 31, 2017
|
|
Twelve Months Ended December 31, 2016
|
|||||||||||||||
|
Insurance
|
|
|
Gross
Written Premiums
|
|
% of Total
|
|
Gross
Written Premiums |
|
% of Total
|
|
Gross
Written
Premiums
|
|
% of Total
|
|||||||||
|
|
|
|
($ in millions, except for percentages)
|
|||||||||||||||||||
|
Australia/Asia
|
|
$
|
34.6
|
|
|
1.8
|
%
|
|
$
|
27.6
|
|
|
1.5
|
%
|
|
$
|
23.2
|
|
|
1.3
|
%
|
|
|
Caribbean
|
|
4.0
|
|
|
0.2
|
|
|
7.5
|
|
|
0.4
|
|
|
4.3
|
|
|
0.2
|
|
||||
|
Europe (excluding U.K.)
|
|
17.6
|
|
|
0.9
|
|
|
12.5
|
|
|
0.7
|
|
|
10.6
|
|
|
0.6
|
|
||||
|
United Kingdom
|
|
280.9
|
|
|
14.4
|
|
|
244.1
|
|
|
13.5
|
|
|
217.3
|
|
|
12.5
|
|
||||
|
United States & Canada
(1)
|
|
1,134.7
|
|
|
58.1
|
|
|
955.1
|
|
|
52.7
|
|
|
898.6
|
|
|
51.8
|
|
||||
|
Worldwide excluding United States
(2)
|
|
36.2
|
|
|
1.9
|
|
|
52.4
|
|
|
2.9
|
|
|
54.2
|
|
|
3.2
|
|
||||
|
Worldwide including United States
(3)
|
|
388.0
|
|
|
19.9
|
|
|
475.7
|
|
|
26.2
|
|
|
479.6
|
|
|
27.7
|
|
||||
|
Others
|
|
55.2
|
|
|
2.8
|
|
|
37.5
|
|
|
2.1
|
|
|
46.0
|
|
|
2.7
|
|
||||
|
Total
|
|
$
|
1,951.2
|
|
|
100.0
|
%
|
|
$
|
1,812.4
|
|
|
100.0
|
%
|
|
$
|
1,733.8
|
|
|
100.0
|
%
|
|
|
(1)
|
“United States and Canada” consists of individual policies that insure risks specifically in the United States and/or Canada, but not elsewhere.
|
|
(2)
|
“Worldwide excluding the United States” consists of individual policies that insure risks wherever they may be across the world but specifically excludes the United States.
|
|
(3)
|
“Worldwide including the United States” consists of individual policies that insure risks wherever they may be across the world but specifically includes the United States.
|
|
|
|
|
Twelve Months Ended December 31, 2018
|
|
Twelve Months Ended December 31, 2017
|
|
Twelve Months Ended December 31, 2016
|
|||||||||||||||
|
Insurance
|
|
|
Gross
Written Premiums
|
|
% of Total
|
|
Gross
Written Premiums |
|
% of Total
|
|
Gross
Written
Premiums
|
|
% of Total
|
|||||||||
|
|
|
|
($ in millions, except for percentages)
|
|||||||||||||||||||
|
Property and casualty insurance
|
|
$
|
903.9
|
|
|
46.3
|
%
|
|
$
|
856.9
|
|
|
47.2
|
%
|
|
$
|
858.2
|
|
|
49.5
|
%
|
|
|
Marine, aviation and energy insurance
|
|
368.4
|
|
|
18.9
|
|
|
385.3
|
|
|
21.3
|
|
|
396.3
|
|
|
22.9
|
|
||||
|
Financial and professional lines insurance
|
|
678.9
|
|
|
34.8
|
|
|
570.2
|
|
|
31.5
|
|
|
479.3
|
|
|
27.6
|
|
||||
|
Total
|
|
$
|
1,951.2
|
|
|
100.0
|
%
|
|
$
|
1,812.4
|
|
|
100.0
|
%
|
|
$
|
1,733.8
|
|
|
100.0
|
%
|
|
|
•
|
operate within agreed boundaries as defined by the Aspen Underwriting Principles for the relevant class of business;
|
|
•
|
operate within prescribed maximum underwriting authority limits, which we delegate in accordance with an understanding of each individual’s capabilities, tailored to the classes of business written by the particular underwriter;
|
|
•
|
evaluate the underlying data provided by clients and adjust such data where we believe it does not adequately reflect the underlying exposure;
|
|
•
|
price each submission based on our experience in the class of business, and where appropriate, by deploying one or more actuarial models either developed internally or licensed from third-party providers;
|
|
•
|
maintain a peer review process to sustain high standards of underwriting discipline and consistency and a sampling methodology for simpler insurance risks;
|
|
•
|
more complex risks may involve peer review by several underwriters and input from catastrophe risk management specialists, our team of actuaries and senior management; and
|
|
•
|
risks outside of agreed underwriting authority limits are referred to the Group Chief Executive Officer and/or to the appropriate entity board as exceptions for approval before we accept the risks.
|
|
•
|
making recommendations to the Board regarding management’s proposals for the risk management framework, risk appetite, key risk limits and the use of our internal model;
|
|
•
|
monitoring compliance with the agreed Aspen Group risk appetite and key risk limits; and
|
|
•
|
oversight of the stress and scenario testing process established by management.
|
|
•
|
the establishment and maintenance of an internal control and risk management system based on a three lines of defense approach to the allocation of responsibilities between risk accepting units (first line), risk management activity and oversight from other central control functions (second line) and independent assurance (third line);
|
|
•
|
identifying material risks to the achievement of the Aspen Group’s objectives including emerging risks;
|
|
•
|
the articulation at Group level of our risk appetite and a consistent set of key risk limits for each material component of risk;
|
|
•
|
the cascading of risk appetite and key risk limits for material risks to each operating subsidiary and, where appropriate, risk accepting business units;
|
|
•
|
measuring, monitoring, managing and reporting risk positions and trends;
|
|
•
|
the use, subject to an understanding of its limitations, of the internal model to test strategic and tactical business decisions and to assess compliance with the risk appetite statement; and
|
|
•
|
stress and scenario testing, including reverse stress testing, designed to help us better understand and develop contingency plans for the likely effects of extreme events or combinations of events on capital adequacy and liquidity.
|
|
•
|
Risk preferences:
a high level description of the types of risks we prefer to assume and those we prefer to minimize or avoid;
|
|
•
|
Return objective:
a description of the return on capital we seek to achieve, subject to our risk constraints;
|
|
•
|
Volatility constraint:
a target limit on earnings volatility; and
|
|
•
|
Capital constraint:
a minimum level of risk adjusted capital.
|
|
|
|
|
Twelve Months Ended December 31, 2018
|
|
Twelve Months Ended December 31, 2017
|
|
Twelve Months Ended December 31, 2016
|
|||||||||||||||
|
Reinsurance
|
|
|
Gross
Written Premiums
|
|
% of Total
|
|
Gross
Written Premiums |
|
% of Total
|
|
Gross
Written
Premiums
|
|
% of Total
|
|||||||||
|
|
|
|
($ in millions, except for percentages)
|
|||||||||||||||||||
|
Aon Corporation
|
|
$
|
363.7
|
|
|
24.3
|
%
|
|
$
|
374.5
|
|
|
24.2
|
%
|
|
$
|
394.6
|
|
|
27.9
|
%
|
|
|
Marsh & McLennan Companies, Inc.
|
|
312.1
|
|
|
20.9
|
|
|
321.8
|
|
|
20.8
|
|
|
285.1
|
|
|
20.2
|
|
||||
|
Willis Group Holdings, Ltd.
|
|
282.2
|
|
|
18.9
|
|
|
315.8
|
|
|
20.4
|
|
|
291.8
|
|
|
20.6
|
|
||||
|
Others
(1)
|
|
537.7
|
|
|
35.9
|
|
|
536.4
|
|
|
34.6
|
|
|
441.7
|
|
|
31.2
|
|
||||
|
Total
|
|
$
|
1,495.7
|
|
|
100.0
|
%
|
|
$
|
1,548.5
|
|
|
100.0
|
%
|
|
$
|
1,413.2
|
|
|
100.0
|
%
|
|
|
(1)
|
Includes gross written premium of
$259.7 million
related to CGB DS and
$33.1 million
related to AgriLogic (
2017
—
$269.7 million
,
2016
—
$178.9 million
related to AgriLogic which we purchased in January 2016 and sold in December 2017) as part of our strategic partnership with CGB DS.
|
|
|
|
|
Twelve Months Ended December 31, 2018
|
|
Twelve Months Ended December 31, 2017
|
|
Twelve Months Ended December 31, 2016
|
|||||||||||||||
|
Insurance
|
|
|
Gross
Written Premiums
|
|
% of Total
|
|
Gross
Written Premiums |
|
% of Total
|
|
Gross
Written
Premiums
|
|
% of Total
|
|||||||||
|
|
|
|
($ in millions, except for percentages)
|
|||||||||||||||||||
|
Marsh & McLennan Companies, Inc.
|
|
$
|
230.9
|
|
|
11.9
|
%
|
|
$
|
214.3
|
|
|
11.8
|
%
|
|
$
|
177.1
|
|
|
10.2
|
%
|
|
|
Aon Corporation
|
|
180.8
|
|
|
9.3
|
|
|
176.5
|
|
|
9.7
|
|
|
183.1
|
|
|
10.6
|
|
||||
|
Willis Group Holdings, Ltd.
|
|
145.1
|
|
|
7.4
|
|
|
123.4
|
|
|
6.8
|
|
|
137.8
|
|
|
7.9
|
|
||||
|
Brown & Brown Inc
|
|
121.9
|
|
|
6.2
|
|
|
57.3
|
|
|
3.2
|
|
|
44.2
|
|
|
2.5
|
|
||||
|
Ryan Specialty
|
|
101.1
|
|
|
5.2
|
|
|
94.7
|
|
|
5.2
|
|
|
89.9
|
|
|
5.2
|
|
||||
|
AmWINS Group Inc
|
|
86.4
|
|
|
4.4
|
|
|
86.8
|
|
|
4.8
|
|
|
66.6
|
|
|
3.8
|
|
||||
|
CRC Swett
|
|
78.8
|
|
|
4.0
|
|
|
87.3
|
|
|
4.8
|
|
|
75.4
|
|
|
4.3
|
|
||||
|
Arthur J Gallagher (UK) Limited
|
|
70.8
|
|
|
3.6
|
|
|
69.7
|
|
|
3.8
|
|
|
45.1
|
|
|
2.6
|
|
||||
|
Jardine Lloyd Thompson Ltd.
|
|
58.5
|
|
|
3.0
|
|
|
56.6
|
|
|
3.1
|
|
|
47.7
|
|
|
2.8
|
|
||||
|
Others
|
|
876.9
|
|
|
45.0
|
|
|
845.8
|
|
|
46.8
|
|
|
866.9
|
|
|
50.1
|
|
||||
|
Total
|
|
$
|
1,951.2
|
|
|
100.0
|
%
|
|
$
|
1,812.4
|
|
|
100.0
|
%
|
|
$
|
1,733.8
|
|
|
100.0
|
%
|
|
|
•
|
process, manage and resolve reported insurance or reinsurance claims efficiently and accurately to ensure the proper application of intended coverage, reserving in a timely fashion for the probable ultimate cost of both indemnity and expense and make timely payments in the appropriate amount on those claims for which we are legally obligated to pay;
|
|
•
|
select appropriate counsel and experts for claims, manage claims-related litigation and regulatory compliance;
|
|
•
|
contribute to the underwriting process by collaborating with both underwriting teams and senior management in terms of the evolution of policy language and endorsements and providing claim-specific feedback and education regarding legal activity;
|
|
•
|
contribute to the analysis and reporting of financial data and forecasts by collaborating with the finance and actuarial functions relating to the drivers of actual claim reserve developments and potential for financial exposures on known claims; and
|
|
•
|
support our marketing efforts through the quality of our claims service.
|
|
Rating Agency
|
Rating
|
Rated Operating Subsidiary
|
Agency
’
s Rating Definition
|
Ranking of Rating
|
|
|
|
|
|
|
|
Standard & Poor’s Financial Services LLC (“S&P”)
|
A (Strong - Negative outlook)
|
Aspen U.K and Aspen Bermuda
|
Strong capacity to meet financial commitments but somewhat more susceptible to the adverse effects of changes in circumstances and economic conditions than those in higher-rated categories
|
The ‘A’ grouping is the third highest of twelve major rating categories.
|
|
|
|
|
|
|
|
A.M. Best
|
A (Excellent) (Stable)
|
Aspen U.K., Aspen Bermuda, Aspen Specialty and AAIC
|
An excellent ability to meet ongoing insurance obligations
|
The ‘A’ grouping is the second highest of seven major rating categories.
|
|
|
|
|
|
|
|
Moody’s Investors Service, Inc. (“Moody’s”)
|
A2 (Negative outlook)
|
Aspen U.K and Aspen Bermuda
|
Considered upper-medium grade and subject to low credit risk
|
The ‘A’ grouping is the third highest of nine major rating categories. Each of the second through seventh categories has an appended numerical modifier of ‘1’, ‘2’ and ‘3’, indicating that the obligation ranks in the higher end, mid-category or lower end, respectively, of the rating category.
|
|
Country
|
|
|
As at December 31, 2018
|
|
As at December 31, 2017
|
||
|
United Kingdom
|
|
611
|
|
|
686
|
|
|
|
United States
|
|
429
|
|
|
499
|
|
|
|
Bermuda
|
|
45
|
|
|
55
|
|
|
|
Switzerland
|
|
21
|
|
|
32
|
|
|
|
Singapore
|
|
26
|
|
|
33
|
|
|
|
Ireland
|
|
9
|
|
|
11
|
|
|
|
United Arab Emirates
|
|
7
|
|
|
8
|
|
|
|
France
|
|
—
|
|
|
4
|
|
|
|
Germany
|
|
—
|
|
|
3
|
|
|
|
Australia
|
|
3
|
|
|
3
|
|
|
|
Total
|
|
1,151
|
|
|
1,334
|
|
|
|
•
|
10% of its policyholders surplus as of the preceding December 31; or
|
|
•
|
the net income, not including realized capital gains, for the preceding calendar year.
|
|
•
|
10% of its policyholders surplus as of the preceding December 31; or
|
|
•
|
the net income for the preceding calendar year.
|
|
Item 1A.
|
Risk Factors
|
|
•
|
The price of our ordinary shares could decrease significantly given the current stock price reflects a market assumption that the Merger will occur;
|
|
•
|
If the Merger is not consummated, the investment goals of our shareholders may be materially different than those of our shareholders on a pre-Merger announcement basis given trading in our ordinary shares increased substantially following the announcement of the Merger Agreement;
|
|
•
|
Under certain circumstances, we may be required to pay Highlands a termination fee in the amount of $82.9 million, which may affect our financial condition and results of operations;
|
|
•
|
The Merger may not be completed as a result of the occurrence of an event, change or other circumstances that have a material adverse effect on our business;
|
|
•
|
If the Merger is not consummated, management and key personnel may be required to expend considerable time and effort reviewing and reconsidering our long-term strategy, which may detract from their ability to run our core business; and
|
|
•
|
Current and prospective employees may experience uncertainty about their future roles with us, which might adversely affect our ability to attract and retain employees who generate and service our business.
|
|
•
|
Our ratings may be adversely affected, which could have an adverse effect on our business, financial condition and operating results;
|
|
•
|
Brokers, insurers, cedants, customers and other third parties with whom we have a business relationship may delay or defer certain business decisions or might decide to seek to terminate, change or renegotiate their relationships with us as a result of the Merger, which could negatively affect our revenues, earnings and cash flows, as well as the market price of our ordinary shares;
|
|
•
|
The manner in which brokers, insurers, cedants and other third parties perceive the Company may be negatively impacted, which in turn could affect our ability to compete for or write new business or obtain renewals in the marketplace;
|
|
•
|
Current and prospective employees may experience uncertainty about their future roles with us, which might adversely affect our ability to attract and retain employees who generate and service our business;
|
|
•
|
Time and resources committed by our management to matters relating to the Merger could otherwise have been devoted to our existing business or to pursuing other beneficial opportunities; and
|
|
•
|
We could be subject to litigation related to the Merger, including litigation related to any failure to complete the Merger or related to any enforcement proceeding commenced against the Company to perform its obligations under the Merger Agreement.
|
|
|
U.S. Dollars
|
|
|
GBP
|
|
|
Other
|
|
|
|
Gross Written Premiums
|
74.4
|
%
|
|
8.9
|
%
|
|
16.7
|
%
|
|
|
General, Administrative and Corporate Expenses
|
74.3
|
%
|
|
19.2
|
%
|
|
6.5
|
%
|
|
|
•
|
our ability to successfully develop and execute the Effectiveness and Efficiency Program to create operating and cost efficiencies through focus on improving several operational levers;
|
|
•
|
charges relating to the Effectiveness and Efficiency Program being different from those initially estimated, including changes in the size and components of different aspects;
|
|
•
|
changes in the planned timing of the Effectiveness and Efficiency Program;
|
|
•
|
the results and timing of employee consultation processes and related regulations in certain jurisdictions where we operate;
|
|
•
|
disruption in our business associated with the Effectiveness and Efficiency Program and related activities;
|
|
•
|
disruption to our internal control environment;
|
|
•
|
whether the Effectiveness and Efficiency Program provides a sufficient return on our capital expenditure investment over time; and
|
|
•
|
whether new IT and data tools enable intended results.
|
|
•
|
election of directors is staggered, meaning that members of only one of three classes of directors are elected each year;
|
|
•
|
directors serve for a term of three years (unless aged 70 years or older);
|
|
•
|
directors may decline to approve or register any transfer of shares to the extent they determine, in their sole discretion, that any non-de minimis adverse tax, regulatory or legal consequences to Aspen Holdings, any of its subsidiaries, shareholders or affiliates would result from such transfer;
|
|
•
|
if directors determine that share ownership by any person may result in material adverse tax consequences to Aspen Holdings, any of its subsidiaries, shareholders or affiliates, we have the option, but not the obligation, to purchase or assign to a third party the right to purchase the minimum number of shares held by such person solely to the extent that it is necessary to eliminate such material risk;
|
|
•
|
shareholders have limited ability to remove directors; and
|
|
•
|
if the ordinary shares of any U.S. Person constitute 9.5% or more of the votes conferred by the issued shares of Aspen Holdings, the voting rights with respect to the controlled shares of such U.S. Person shall be limited, in the aggregate, to a voting power of less than 9.5%, refer to “— There are provisions in our charter documents which may reduce or increase the voting rights of our ordinary shares without regard to corresponding ownership” above.
|
|
Item 2.
|
Properties
|
|
Item 3.
|
Legal Proceedings
|
|
Item 4.
|
Mine Safety Disclosures
|
|
Item 5.
|
Market for the Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
|
|
|
|
Price Range of
Ordinary Shares
|
|
Dividends Paid Per
Ordinary Share
|
||
|
Period
|
|
|
High
|
|
Low
|
|
|
|
|
|
|
|
|
|
|
|
|
2018
|
|
|
|
|
|
|
|
|
First Quarter
|
|
$45.00
|
|
$35.05
|
|
$0.24
|
|
|
Second Quarter
|
|
$45.35
|
|
$40.70
|
|
$0.24
|
|
|
Third Quarter
|
|
$41.80
|
|
$36.50
|
|
$0.24
|
|
|
Fourth Quarter
|
|
$42.08
|
|
$41.13
|
|
$0.00
|
|
|
2017
|
|
|
|
|
|
|
|
|
First Quarter
|
|
$57.70
|
|
$52.00
|
|
$0.22
|
|
|
Second Quarter
|
|
$53.80
|
|
$49.60
|
|
$0.24
|
|
|
Third Quarter
|
|
$51.75
|
|
$36.45
|
|
$0.24
|
|
|
Fourth Quarter
|
|
$43.00
|
|
$40.10
|
|
$0.24
|
|
|
|
|
12/13
|
|
12/14
|
|
12/15
|
|
12/16
|
|
12/17
|
|
12/18
|
||||||
|
Aspen Insurance Holdings Limited
|
|
100.00
|
|
|
107.95
|
|
|
121.20
|
|
|
140.62
|
|
|
105.84
|
|
|
111.52
|
|
|
S&P 500
|
|
100.00
|
|
|
111.39
|
|
|
110.58
|
|
|
121.13
|
|
|
144.65
|
|
|
135.63
|
|
|
S&P 500 Property & Casualty Insurance
|
|
100.00
|
|
|
112.98
|
|
|
121.00
|
|
|
136.83
|
|
|
164.18
|
|
|
153.27
|
|
|
Item 6.
|
Selected Financial Data
|
|
|
|
Twelve Months Ended December 31,
|
||||||||||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
|
|
($ in millions, except per share amounts and percentages)
|
||||||||||||||||||
|
Summary Income Statement Data
|
|
|
|
|
|
|
|
|||||||||||||
|
Gross written premiums
|
|
$
|
3,446.9
|
|
|
$
|
3,360.9
|
|
|
$
|
3,147.0
|
|
|
$
|
2,997.3
|
|
|
$
|
2,902.7
|
|
|
Net premiums written
|
|
2,082.0
|
|
|
2,212.5
|
|
|
2,593.7
|
|
|
2,646.2
|
|
|
2,515.2
|
|
|||||
|
Net premiums earned
|
|
2,214.7
|
|
|
2,306.6
|
|
|
2,637.3
|
|
|
2,473.3
|
|
|
2,405.3
|
|
|||||
|
Loss and loss adjustment expenses
|
|
(1,573.0
|
)
|
|
(1,994.7
|
)
|
|
(1,576.1
|
)
|
|
(1,366.2
|
)
|
|
(1,307.5
|
)
|
|||||
|
Amortization of deferred policy acquisition costs, general, administrative and corporate expenses
|
|
(863.3
|
)
|
|
(902.7
|
)
|
|
(1,019.0
|
)
|
|
(907.6
|
)
|
|
(896.9
|
)
|
|||||
|
Net investment income
|
|
198.2
|
|
|
189.0
|
|
|
187.1
|
|
|
185.5
|
|
|
190.3
|
|
|||||
|
Net (loss)/income
|
|
(145.8
|
)
|
|
(266.4
|
)
|
|
203.4
|
|
|
323.1
|
|
|
355.8
|
|
|||||
|
Basic (loss)/earnings per share
|
|
(2.97
|
)
|
|
(5.22
|
)
|
|
2.67
|
|
|
4.64
|
|
|
4.92
|
|
|||||
|
Fully diluted (loss)earnings per share
|
|
(2.97
|
)
|
|
(5.22
|
)
|
|
2.61
|
|
|
4.54
|
|
|
4.82
|
|
|||||
|
Basic weighted average shares outstanding (millions)
|
|
59.7
|
|
|
59.8
|
|
|
60.5
|
|
|
61.3
|
|
|
64.5
|
|
|||||
|
Diluted weighted average shares outstanding (millions)
|
|
59.7
|
|
|
59.8
|
|
|
61.9
|
|
|
62.7
|
|
|
65.9
|
|
|||||
|
Selected Ratios (based on U.S. GAAP income statement data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Loss ratio (on net premiums earned)
(1)
|
|
71.0
|
%
|
|
86.5
|
%
|
|
59.8
|
%
|
|
55.2
|
%
|
|
54.4
|
%
|
|||||
|
Expense ratio (on net premiums earned)
(2)
|
|
39.0
|
%
|
|
39.2
|
%
|
|
38.7
|
%
|
|
36.7
|
%
|
|
37.3
|
%
|
|||||
|
Combined ratio
(3)
|
|
110.0
|
%
|
|
125.7
|
%
|
|
98.5
|
%
|
|
91.9
|
%
|
|
91.7
|
%
|
|||||
|
Summary Balance Sheet Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total cash and investments
(4,8)
|
|
$
|
7,823.1
|
|
|
$
|
8,687.8
|
|
|
$
|
9,174.1
|
|
|
$
|
8,811.7
|
|
|
$
|
8,607.4
|
|
|
Premiums receivable
(5)
|
|
1,551.1
|
|
|
1,596.3
|
|
|
1,472.5
|
|
|
1,151.6
|
|
|
1,058.6
|
|
|||||
|
Total assets
|
|
12,532.9
|
|
|
12,906.4
|
|
|
12,090.1
|
|
|
11,048.8
|
|
|
10,716.3
|
|
|||||
|
Loss and loss adjustment expense reserves
|
|
7,074.2
|
|
|
6,749.5
|
|
|
5,319.9
|
|
|
4,938.2
|
|
|
4,750.8
|
|
|||||
|
Reserves for unearned premiums
|
|
1,709.1
|
|
|
1,820.8
|
|
|
1,618.6
|
|
|
1,587.2
|
|
|
1,441.8
|
|
|||||
|
Loan notes issued by variable interest entities, at fair value
(9)
|
|
4.6
|
|
|
86.6
|
|
|
223.4
|
|
|
190.6
|
|
|
138.6
|
|
|||||
|
Long-term debt
|
|
424.7
|
|
|
549.5
|
|
|
549.3
|
|
|
549.2
|
|
|
549.1
|
|
|||||
|
Total shareholders’ equity
|
|
2,656.0
|
|
|
2,928.5
|
|
|
3,648.3
|
|
|
3,419.9
|
|
|
3,419.3
|
|
|||||
|
Per Share Data (Based on U.S. GAAP balance sheet data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Book value per ordinary share
(6)
|
|
$35.83
|
|
$40.59
|
|
$47.68
|
|
$46.99
|
|
$46.16
|
||||||||||
|
Diluted book value per share (treasury stock method)
(7)
|
|
$35.48
|
|
$40.10
|
|
$46.72
|
|
$46.00
|
|
$45.13
|
||||||||||
|
Cash dividend declared per ordinary share
|
|
$0.72
|
|
$0.94
|
|
$0.86
|
|
$0.83
|
|
$0.78
|
||||||||||
|
(1)
|
The loss ratio is calculated by dividing losses and loss adjustment expenses by net premiums earned.
|
|
(2)
|
The expense ratio is calculated by dividing amortization of deferred policy acquisition costs and general, administrative and corporate expenses by net premiums earned.
|
|
(3)
|
The combined ratio is the sum of the loss ratio and the expense ratio.
|
|
(4)
|
Total cash and investments include cash, cash equivalents, fixed income securities, equities, bank loans, other investments, short-term investments and catastrophe bonds.
|
|
(5)
|
Premiums receivable including funds withheld.
|
|
(6)
|
Book value per ordinary share is based on total shareholders’ equity excluding the aggregate value of the liquidation preferences of our preference shares, divided by the number of shares outstanding of
62,017,368
,
60,918,373
,
59,774,464
,
59,474,085
and
59,743,156
as at December 31,
2014
,
2015
,
2016
,
2017
and
2018
, respectively.
|
|
(7)
|
Diluted book value per share is calculated based on total shareholders’ equity excluding the aggregate value of the liquidation preferences of our preference shares, as at December 31,
2014
,
2015
,
2016
,
2017
and
2018
, divided by the number of dilutive equivalent shares outstanding of
63,444,356
,
62,240,466
,
61,001,071
,
60,202,409
and
60,320,879
as at December 31,
2014
,
2015
,
2016
,
2017
and
2018
, respectively. As at December 31,
2014
,
2015
,
2016
,
2017
and
2018
, there were
1,426,988
,
1,322,093
,
1,226,607
,
728,324
and
577,723
of dilutive equivalent shares, respectively. Potentially dilutive shares outstanding are calculated using the treasury method and all relate to employee, director and investor options.
|
|
(8)
|
Including cash within consolidated variable interest entities of
$26.9 million
as at
December 31, 2018
and
$166.6 million
as at
December 31, 2017
.
|
|
(9)
|
All of the loan notes issued by our consolidated variable interest entities, at fair value, of
$4.6 million
as at
December 31, 2018
, were classified as current liabilities due and payable in less than one year. For more information, refer to Note 7, “Variable Interest Entities” of our consolidated financial statements.
|
|
•
|
Gross written premiums of
$3,446.9 million
in
2018
, an
increase
of
2.6%
from
2017
.
|
|
•
|
Combined ratio of
110.0%
for
2018
, including
$262.9 million
, or
12.1
percentage points of pre-tax catastrophe losses, net of reinsurance and reinstatements, compared with
125.7%
for
2017
, which included
$561.9 million
or
24.6
percentage points of pre-tax catastrophe losses, net of reinsurance and reinstatements, and
98.5%
for
2016
, which included
$164.4 million
, or
6.3
percentage points of pre-tax catastrophe losses, net of reinsurance and reinstatements.
|
|
•
|
Net favorable development on prior year loss reserves of
$111.1 million
, or
5.0
combined ratio points, for
2018
compared with
$105.4 million
, or
4.6
combined ratio points, for
2017
and
$129.3 million
, or
4.9
combined ratio points, for
2016
.
|
|
•
|
Annualized net return on average equity of a
7.7%
loss
for
2018
compared with an
11.1%
loss
in
2017
and a
5.4%
gain
in
2016
.
|
|
|
|
Gross Written Premiums for the Twelve Months Ended December 31,
|
||||||||||||||||
|
Business Segment
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||
|
|
|
($ in millions)
|
|
% change
|
|
($ in millions)
|
|
% change
|
|
(in millions)
|
||||||||
|
Reinsurance
|
|
$
|
1,495.7
|
|
|
(3.4
|
)%
|
|
$
|
1,548.5
|
|
|
9.6
|
%
|
|
$
|
1,413.2
|
|
|
Insurance
|
|
1,951.2
|
|
|
7.7
|
%
|
|
1,812.4
|
|
|
4.5
|
%
|
|
1,733.8
|
|
|||
|
Total
|
|
$
|
3,446.9
|
|
|
2.6
|
%
|
|
$
|
3,360.9
|
|
|
6.8
|
%
|
|
$
|
3,147.0
|
|
|
|
|
Ceded Written Premiums for the Twelve Months Ended December 31,
|
||||||||||||||||
|
Business Segment
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||
|
|
|
($ in millions)
|
|
% change
|
|
($ in millions)
|
|
% change
|
|
(in millions)
|
||||||||
|
Reinsurance
|
|
$
|
312.8
|
|
|
4.8
|
%
|
|
$
|
298.5
|
|
|
107.3
|
%
|
|
$
|
144.0
|
|
|
Insurance
|
|
1,052.1
|
|
|
23.8
|
%
|
|
849.9
|
|
|
107.6
|
%
|
|
409.3
|
|
|||
|
Total
|
|
$
|
1,364.9
|
|
|
18.9
|
%
|
|
$
|
1,148.4
|
|
|
107.6
|
%
|
|
$
|
553.3
|
|
|
|
|
Combined Ratios for the Twelve Months Ended December 31,
|
|||||||
|
Business Segment
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Reinsurance
|
|
104.0
|
%
|
|
125.1
|
%
|
|
90.0
|
%
|
|
Insurance
|
|
104.0
|
%
|
|
117.9
|
%
|
|
99.6
|
%
|
|
Total
(1)
|
|
110.0
|
%
|
|
125.7
|
%
|
|
98.5
|
%
|
|
(1)
|
The total combined ratio includes the impact from corporate expenses.
|
|
•
|
a
decrease
of
$220.3 million
in retained earnings due to a net loss of
$145.8 million
and the payment of
$73.4 million
in dividends on our outstanding ordinary shares and Preference Shares; and
|
|
•
|
a
reduction
of
$66.0 million
in other comprehensive income which included a
$76.5 million
net unrealized loss on available for sale investments, a
$12.3 million
gain
in foreign currency translation and a
$1.8 million
net loss in the value of hedged foreign exchange contracts.
|
|
|
|
As at December 31, 2018
|
|
At December 31, 2017
|
||||
|
|
|
($ in millions, except for share amounts)
|
||||||
|
Total shareholders’ equity
|
|
$
|
2,656.0
|
|
|
$
|
2,928.5
|
|
|
Preference shares less issue expenses
|
|
(511.9
|
)
|
|
(511.9
|
)
|
||
|
Non-controlling interests
|
|
(3.7
|
)
|
|
(2.7
|
)
|
||
|
Net assets attributable to ordinary shareholders
|
|
$
|
2,140.4
|
|
|
$
|
2,413.9
|
|
|
Issued ordinary shares
|
|
59,743,156
|
|
|
59,474,085
|
|
||
|
Issued and potentially dilutive ordinary shares
|
|
60,320,879
|
|
|
60,202,409
|
|
||
|
•
|
changes in renewal rate or rate of new business acceptances by cedant insurance companies leading to lower or greater volumes of ceded premiums than our estimate, which could result from changes in the relevant primary market that could affect more than one of our cedants or could be a consequence of changes in marketing strategy or risk appetite by a particular cedant;
|
|
•
|
changes in the rates being charged by cedants; and
|
|
•
|
differences between the pattern of inception dates assumed in our estimate and the actual pattern of inception dates.
|
|
•
|
the cost of claims reported to us but not yet paid known as case reserves (“case reserves”);
|
|
•
|
IBNR reserves to cover the anticipated cost of claims incurred but not reported. Within this, we also include the potential development of reported claims; and
|
|
•
|
the expenses associated with settling claims, including legal and other fees and the general expenses of administering the claims adjustment process, known as the loss adjustment expenses (“LAE”).
|
|
•
|
Initial expected loss ratio (“IELR”) method:
This method calculates an estimate of ultimate losses by applying an estimated loss ratio to an estimate of ultimate earned premium for each accident year. The estimated loss ratio may be based on pricing information and/or industry data and/or historical claims experience revalued to the year under review.
|
|
•
|
Bornhuetter-Ferguson (“BF”) method:
The BF method uses as a starting point an assumed IELR and blends in the loss ratio, which is implied by the claims experience to date using benchmark loss development patterns on paid claims data (“Paid BF”) or reported claims data (“Reported BF”). Although the method tends to provide less volatile indications at early stages of development and reflects changes in the external environment, it can be slow to react to emerging loss development and can, if the IELR proves to be inaccurate, produce loss estimates which take longer to converge with the final settlement value of loss.
|
|
•
|
Loss development (“Chain Ladder”) method:
This method uses actual loss data and the historical development profiles on older accident years to project more recent, less developed years to their ultimate position.
|
|
•
|
Exposure-based method:
This method is typically used for specific large catastrophic events such as a major hurricane. All exposure is identified and we work with known market information and information from our cedants to determine a percentage of the exposure to be taken as the ultimate loss.
|
|
•
|
changes in our processes which might accelerate or slow down the development and/or recording of paid or incurred claims;
|
|
•
|
changes in the legal environment (including challenges to tort reform);
|
|
•
|
the effects of inflation;
|
|
•
|
changes in the mix of business;
|
|
•
|
the impact of large losses; and
|
|
•
|
changes in our cedants’ reserving methodologies.
|
|
Change in assumption
|
|
|
Reserve for losses and loss expenses
|
||
|
|
|
($ in millions)
|
|||
|
Six month acceleration
|
|
$
|
4,803.4
|
|
|
|
Three month acceleration
|
|
$
|
4,883.6
|
|
|
|
No change (selected)
|
|
4,996.6
|
|
||
|
Three month deceleration
|
|
$
|
5,089.8
|
|
|
|
Six month deceleration
|
|
$
|
5,292.7
|
|
|
|
Change in assumption
|
|
|
Reserve for losses and loss expenses
|
||
|
|
|
($ in millions)
|
|||
|
10% favorable
|
|
$
|
4,701.0
|
|
|
|
5% favorable
|
|
$
|
4,848.8
|
|
|
|
No change (selected)
|
|
4,996.6
|
|
||
|
5% unfavorable
|
|
$
|
5,146.3
|
|
|
|
10% unfavorable
|
|
$
|
5,288.0
|
|
|
|
|
|
Twelve Months Ended
|
||||||||||
|
|
|
December 31, 2018
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||
|
|
|
($ in millions, except for percentages)
|
||||||||||
|
Revenues
|
|
|
|
|
|
|
||||||
|
Gross written premiums
|
|
$
|
3,446.9
|
|
|
$
|
3,360.9
|
|
|
$
|
3,147.0
|
|
|
Net premiums written
|
|
2,082.0
|
|
|
2,212.5
|
|
|
2,593.7
|
|
|||
|
Gross premiums earned
|
|
3,534.4
|
|
|
3,209.2
|
|
|
3,086.3
|
|
|||
|
Net premiums earned
|
|
2,214.7
|
|
|
2,306.6
|
|
|
2,637.3
|
|
|||
|
Net investment income
|
|
198.2
|
|
|
189.0
|
|
|
187.1
|
|
|||
|
Realized and unrealized investment gains
|
|
110.0
|
|
|
148.9
|
|
|
108.4
|
|
|||
|
Other income
|
|
9.0
|
|
|
8.9
|
|
|
5.7
|
|
|||
|
Total Revenues
|
|
2,531.9
|
|
|
2,653.4
|
|
|
2,938.5
|
|
|||
|
Expenses
|
|
|
|
|
|
|
|
|
|
|||
|
Insurance losses and loss adjustment expenses
|
|
1,573.0
|
|
|
1,994.7
|
|
|
1,576.1
|
|
|||
|
Amortization of deferred policy acquisition costs
|
|
371.6
|
|
|
400.5
|
|
|
528.9
|
|
|||
|
General, administrative and corporate expenses
|
|
491.7
|
|
|
502.2
|
|
|
490.1
|
|
|||
|
Interest on long-term debt
|
|
25.9
|
|
|
29.5
|
|
|
29.5
|
|
|||
|
Change in fair value of derivatives
|
|
31.8
|
|
|
(27.7
|
)
|
|
24.6
|
|
|||
|
Change in fair value of loan notes issued by variable interest entities
|
|
4.4
|
|
|
(21.2
|
)
|
|
17.1
|
|
|||
|
Realized and unrealized investment losses
|
|
174.7
|
|
|
28.4
|
|
|
63.2
|
|
|||
|
Realized loss on the debt extinguishment
|
|
8.6
|
|
|
—
|
|
|
—
|
|
|||
|
Net realized and unrealized exchange losses/(gains)
|
|
3.5
|
|
|
23.9
|
|
|
(1.8
|
)
|
|||
|
Other expense
|
|
2.7
|
|
|
4.9
|
|
|
1.3
|
|
|||
|
Total Expenses
|
|
2,687.9
|
|
|
2,935.2
|
|
|
2,729.0
|
|
|||
|
(Loss) income from operations before income tax
|
|
(156.0
|
)
|
|
(281.8
|
)
|
|
209.5
|
|
|||
|
Income tax benefit (expense)
|
|
10.2
|
|
|
15.4
|
|
|
(6.1
|
)
|
|||
|
Net (Loss) Income
|
|
$
|
(145.8
|
)
|
|
$
|
(266.4
|
)
|
|
$
|
203.4
|
|
|
Ratios
|
|
|
|
|
|
|
|
|
|
|||
|
Loss ratio
|
|
71.0
|
%
|
|
86.5
|
%
|
|
59.8
|
%
|
|||
|
Expense ratio
|
|
39.0
|
%
|
|
39.2
|
%
|
|
38.7
|
%
|
|||
|
Combined ratio
|
|
110.0
|
%
|
|
125.7
|
%
|
|
98.5
|
%
|
|||
|
|
|
Gross Written Premiums for the Twelve Months Ended December 31,
|
||||||||||||||||
|
Business Segment
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||
|
|
|
($ in millions)
|
|
% change
|
|
($ in millions)
|
|
% change
|
|
(in millions)
|
||||||||
|
Reinsurance
(1)
|
|
$
|
1,495.7
|
|
|
(3.4
|
)%
|
|
$
|
1,548.5
|
|
|
9.6
|
%
|
|
$
|
1,413.2
|
|
|
Insurance
|
|
1,951.2
|
|
|
7.7
|
%
|
|
1,812.4
|
|
|
4.5
|
%
|
|
1,733.8
|
|
|||
|
Total
|
|
$
|
3,446.9
|
|
|
2.6
|
%
|
|
$
|
3,360.9
|
|
|
6.8
|
%
|
|
$
|
3,147.0
|
|
|
(1)
|
Includes gross written premium of
$259.7 million
related to CGB DS and
$33.1 million
related to AgriLogic (
2017
—
$269.7 million
,
2016
—
$178.9 million
related to AgriLogic).
|
|
|
|
Ceded Written Premiums for the Twelve Months Ended December 31,
|
||||||||||||||||
|
Business Segment
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||
|
|
|
($ in millions)
|
|
% change
|
|
($ in millions)
|
|
% change
|
|
(in millions)
|
||||||||
|
Reinsurance
|
|
$
|
312.8
|
|
|
4.8
|
%
|
|
$
|
298.5
|
|
|
107.3
|
%
|
|
$
|
144.0
|
|
|
Insurance
|
|
1,052.1
|
|
|
23.8
|
%
|
|
849.9
|
|
|
107.6
|
%
|
|
409.3
|
|
|||
|
Total
|
|
$
|
1,364.9
|
|
|
18.9
|
%
|
|
$
|
1,148.4
|
|
|
107.6
|
%
|
|
$
|
553.3
|
|
|
|
|
Net Premiums Earned for the Twelve Months Ended December 31,
|
||||||||||||||||
|
Business Segment
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||
|
|
|
($ in millions)
|
|
% change
|
|
($ in millions)
|
|
% change
|
|
(in millions)
|
||||||||
|
Reinsurance
(1)
|
|
$
|
1,256.4
|
|
|
4.2
|
%
|
|
$
|
1,206.1
|
|
|
2.0
|
%
|
|
$
|
1,181.9
|
|
|
Insurance
|
|
958.3
|
|
|
(12.9
|
)%
|
|
1,100.5
|
|
|
(24.4
|
)%
|
|
1,455.4
|
|
|||
|
Total
|
|
$
|
2,214.7
|
|
|
(4.0
|
)%
|
|
$
|
2,306.6
|
|
|
(12.5
|
)%
|
|
$
|
2,637.3
|
|
|
(1)
|
Includes net earned premium of
$243.6 million
related to CGB DS and
$2.8 million
related to AgriLogic (
2017
—
$198.8 million
,
2016
—
$114.5 million
related to AgriLogic).
|
|
For the Twelve Months Ended December 31, 2018
|
|
Total Loss
Ratio
|
|
Current Year
Adjustments
|
|
Loss
Ratio Excluding
Current Year
Adjustments
|
|||
|
Reinsurance
|
|
73.8
|
%
|
|
(17.1
|
)%
|
|
56.7
|
%
|
|
Insurance
|
|
67.4
|
%
|
|
(5.5
|
)%
|
|
61.9
|
%
|
|
Total
|
|
71.0
|
%
|
|
(12.1
|
)%
|
|
58.9
|
%
|
|
For the Twelve Months Ended December 31, 2017
|
|
Total Loss
Ratio
|
|
Current Year
Adjustments
|
|
Loss
Ratio Excluding
Current Year
Adjustments
|
|||
|
Reinsurance
|
|
92.6
|
%
|
|
(37.7
|
)%
|
|
54.9
|
%
|
|
Insurance
|
|
79.8
|
%
|
|
(10.4
|
)%
|
|
69.4
|
%
|
|
Total
|
|
86.5
|
%
|
|
(24.6
|
)%
|
|
61.9
|
%
|
|
For the Twelve Months Ended December 31, 2016
|
|
Total Loss
Ratio
|
|
Current Year
Adjustments
|
|
Loss
Ratio Excluding
Current Year
Adjustments
|
|||
|
Reinsurance
|
|
55.7
|
%
|
|
(9.7
|
)%
|
|
46.0
|
%
|
|
Insurance
|
|
63.1
|
%
|
|
(3.5
|
)%
|
|
59.6
|
%
|
|
Total
|
|
59.8
|
%
|
|
(6.3
|
)%
|
|
53.5
|
%
|
|
|
|
For the Twelve Months Ended December 31, 2018
|
|||||||
|
Ratios Based on Gross Earned Premium
|
|
Reinsurance
|
|
Insurance
|
|
Total
|
|||
|
Gross policy acquisition expense ratio
|
|
19.1
|
%
|
|
19.1
|
%
|
|
19.1
|
%
|
|
Effect of ceded reinsurance
|
|
1.7
|
%
|
|
(7.5
|
)%
|
|
(2.3
|
)%
|
|
Net policy acquisition expense ratio
|
|
20.8
|
%
|
|
11.6
|
%
|
|
16.8
|
%
|
|
|
|
|
|
|
|
|
|||
|
Gross general, administrative and corporate expense ratio
(1)
|
|
7.4
|
%
|
|
12.3
|
%
|
|
13.9
|
%
|
|
Effect of ceded reinsurance premiums
|
|
2.0
|
%
|
|
12.7
|
%
|
|
8.3
|
%
|
|
Net general and administrative expense ratio
|
|
9.4
|
%
|
|
25.0
|
%
|
|
22.2
|
%
|
|
|
|
|
|
|
|
|
|||
|
Total net expense ratio
|
|
30.2
|
%
|
|
36.6
|
%
|
|
39.0
|
%
|
|
|
|
For the Twelve Months Ended December 31, 2017
|
|||||||
|
Ratios Based on Gross Earned Premium
|
|
Reinsurance
|
|
Insurance
|
|
Total
|
|||
|
Gross policy acquisition expense ratio
|
|
18.6
|
%
|
|
18.5
|
%
|
|
18.6
|
%
|
|
Effect of ceded reinsurance
|
|
0.9
|
%
|
|
(3.5
|
)%
|
|
(1.2
|
)%
|
|
Net policy acquisition expense ratio
|
|
19.5
|
%
|
|
15.0
|
%
|
|
17.4
|
%
|
|
|
|
|
|
|
|
|
|||
|
Gross general, administrative and corporate expense ratio
(1)
|
|
10.8
|
%
|
|
14.4
|
%
|
|
15.6
|
%
|
|
Effect of ceded reinsurance premiums
|
|
2.2
|
%
|
|
8.7
|
%
|
|
6.2
|
%
|
|
Net general, administrative and corporate expense ratio
|
|
13.0
|
%
|
|
23.1
|
%
|
|
21.8
|
%
|
|
|
|
|
|
|
|
|
|||
|
Total net expense ratio
|
|
32.5
|
%
|
|
38.1
|
%
|
|
39.2
|
%
|
|
|
|
For the Twelve Months Ended December 31, 2016
|
|||||||
|
Ratios Based on Gross Earned Premium
|
|
Reinsurance
|
|
Insurance
|
|
Total
|
|||
|
Gross policy acquisition expense ratio
|
|
18.3
|
%
|
|
19.3
|
%
|
|
18.9
|
%
|
|
Effect of ceded reinsurance
|
|
0.9
|
%
|
|
1.5
|
%
|
|
1.2
|
%
|
|
Net policy acquisition expense ratio
|
|
19.2
|
%
|
|
20.8
|
%
|
|
20.1
|
%
|
|
|
|
|
|
|
|
|
|||
|
Gross general, administrative and corporate expense ratio
(1)
|
|
13.5
|
%
|
|
12.9
|
%
|
|
15.9
|
%
|
|
Effect of ceded reinsurance premiums
|
|
1.6
|
%
|
|
2.8
|
%
|
|
2.7
|
%
|
|
Net general, administrative and corporate expense ratio
|
|
15.1
|
%
|
|
15.7
|
%
|
|
18.6
|
%
|
|
|
|
|
|
|
|
|
|||
|
Total net expense ratio
|
|
34.3
|
%
|
|
36.5
|
%
|
|
38.7
|
%
|
|
|
|
For the Twelve Months Ended
|
||||||||||
|
|
|
December 31, 2018
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||
|
|
|
($ in millions)
|
||||||||||
|
Underwriting (loss) income
|
|
$
|
(87.6
|
)
|
|
$
|
(499.8
|
)
|
|
$
|
125.7
|
|
|
Corporate expenses
|
|
(56.8
|
)
|
|
(58.3
|
)
|
|
(73.8
|
)
|
|||
|
Non-operating expenses
|
|
(77.2
|
)
|
|
(32.7
|
)
|
|
(9.7
|
)
|
|||
|
Other income (expense)
|
|
6.3
|
|
|
4.0
|
|
|
4.4
|
|
|||
|
Net investment income
|
|
198.2
|
|
|
189.0
|
|
|
187.1
|
|
|||
|
Change in fair value of derivatives
|
|
(31.8
|
)
|
|
27.7
|
|
|
(24.6
|
)
|
|||
|
Change in fair value of loan notes issued by variable interest entities
|
|
(4.4
|
)
|
|
21.2
|
|
|
(17.1
|
)
|
|||
|
Realized and unrealized investment gains
|
|
110.0
|
|
|
148.9
|
|
|
108.4
|
|
|||
|
Realized and unrealized investment losses
|
|
(174.7
|
)
|
|
(28.4
|
)
|
|
(63.2
|
)
|
|||
|
Realized loss on the debt extinguishment
|
|
(8.6
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net realized and unrealized foreign exchange (losses) gains
|
|
(3.5
|
)
|
|
(23.9
|
)
|
|
1.8
|
|
|||
|
Interest expense
|
|
(25.9
|
)
|
|
(29.5
|
)
|
|
(29.5
|
)
|
|||
|
(Loss) income before tax
|
|
$
|
(156.0
|
)
|
|
$
|
(281.8
|
)
|
|
$
|
209.5
|
|
|
|
|
For the Twelve Months Ended December 31,
|
||||||||||||||||
|
Lines of Business
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||
|
|
|
($ in millions)
|
|
% change
|
|
($ in millions)
|
|
% change
|
|
($ in millions)
|
||||||||
|
Property catastrophe reinsurance
|
|
$
|
262.8
|
|
|
(5.9
|
)%
|
|
$
|
279.3
|
|
|
2.3
|
%
|
|
$
|
273.0
|
|
|
Other property reinsurance
|
|
346.0
|
|
|
(1.2
|
)%
|
|
350.3
|
|
|
6.7
|
%
|
|
328.2
|
|
|||
|
Casualty reinsurance
|
|
328.1
|
|
|
2.9
|
%
|
|
319.0
|
|
|
(0.5
|
)%
|
|
320.6
|
|
|||
|
Specialty reinsurance
|
|
558.8
|
|
|
(6.9
|
)%
|
|
599.9
|
|
|
22.1
|
%
|
|
491.4
|
|
|||
|
Total
|
|
$
|
1,495.7
|
|
|
(3.4
|
)%
|
|
$
|
1,548.5
|
|
|
9.6
|
%
|
|
$
|
1,413.2
|
|
|
|
|
For the Twelve Months Ended December 31,
|
||||||||||||||||
|
Lines of Business
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||
|
|
|
($ in millions)
|
|
% change
|
|
($ in millions)
|
|
% change
|
|
($ in millions)
|
||||||||
|
Property and casualty insurance
|
|
$
|
903.9
|
|
|
5.5
|
%
|
|
$
|
856.9
|
|
|
(0.2
|
)%
|
|
$
|
858.2
|
|
|
Marine, aviation and energy insurance
|
|
368.4
|
|
|
(4.4
|
)%
|
|
385.3
|
|
|
(2.8
|
)%
|
|
396.3
|
|
|||
|
Financial and professional lines insurance
|
|
678.9
|
|
|
19.1
|
%
|
|
570.2
|
|
|
19.0
|
%
|
|
479.3
|
|
|||
|
Total
|
|
$
|
1,951.2
|
|
|
7.7
|
%
|
|
$
|
1,812.4
|
|
|
4.5
|
%
|
|
$
|
1,733.8
|
|
|
|
|
As at December 31, 2018
|
|
As at December 31, 2017
|
||||||||||
|
|
|
Estimated
Fair Value
|
|
Percentage of
Total Cash and
Investments
|
|
Estimated
Fair Value
|
|
Percentage of
Total Cash and
Investments
|
||||||
|
|
|
($ in millions except for percentages)
|
||||||||||||
|
Fixed Income Securities — Available for Sale
|
|
|
|
|
|
|
|
|
||||||
|
U.S. government
|
|
$
|
1,404.2
|
|
|
17.9
|
%
|
|
$
|
1,159.4
|
|
|
13.3
|
%
|
|
U.S. agency
|
|
47.4
|
|
|
0.6
|
|
|
52.1
|
|
|
0.6
|
|
||
|
Municipal
|
|
47.2
|
|
|
0.6
|
|
|
54.9
|
|
|
0.6
|
|
||
|
Corporate
|
|
2,206.2
|
|
|
28.3
|
|
|
2,415.7
|
|
|
27.8
|
|
||
|
Non-U.S. government-backed corporate
|
|
93.2
|
|
|
1.2
|
|
|
91.3
|
|
|
1.1
|
|
||
|
Foreign government
|
|
402.6
|
|
|
5.1
|
|
|
484.9
|
|
|
5.6
|
|
||
|
Asset-backed
|
|
17.3
|
|
|
0.2
|
|
|
26.2
|
|
|
0.3
|
|
||
|
Agency mortgage-backed
|
|
1,012.6
|
|
|
12.9
|
|
|
946.5
|
|
|
10.9
|
|
||
|
Total Fixed Income Securities — Available for Sale
|
|
$
|
5,230.7
|
|
|
66.8
|
%
|
|
$
|
5,231.0
|
|
|
60.2
|
%
|
|
Fixed Income Securities — Trading
|
|
|
|
|
|
|
|
|
||||||
|
U.S. government
|
|
147.7
|
|
|
1.9
|
%
|
|
161.9
|
|
|
1.9
|
%
|
||
|
Municipal
|
|
2.7
|
|
|
—
|
|
|
32.2
|
|
|
0.4
|
|
||
|
Corporate
|
|
720.2
|
|
|
9.2
|
|
|
1,046.3
|
|
|
12.0
|
|
||
|
Non-U.S. government-backed corporate
|
|
—
|
|
|
—
|
|
|
1.0
|
|
|
—
|
|
||
|
Foreign government
|
|
265.4
|
|
|
3.4
|
|
|
202.5
|
|
|
2.3
|
|
||
|
Asset-backed
|
|
2.4
|
|
|
—
|
|
|
9.9
|
|
|
0.1
|
|
||
|
Agency mortgage-backed securities
|
|
49.4
|
|
|
0.6
|
|
|
195.5
|
|
|
2.3
|
|
||
|
Total Fixed Income Securities — Trading
|
|
$
|
1,187.8
|
|
|
15.1
|
%
|
|
$
|
1,649.3
|
|
|
19.0
|
%
|
|
Total other investments, equity method
|
|
67.1
|
|
|
0.9
|
|
|
66.4
|
|
|
0.8
|
|
||
|
Total other investments
(1)
|
|
102.5
|
|
|
1.3
|
|
|
—
|
|
|
—
|
|
||
|
Total catastrophe bonds — trading
|
|
36.2
|
|
|
0.5
|
|
|
32.4
|
|
|
0.4
|
|
||
|
Total equity securities — trading
|
|
—
|
|
|
—
|
|
|
491.0
|
|
|
5.7
|
|
||
|
Total short-term investments — available for sale
|
|
105.6
|
|
|
1.3
|
|
|
89.9
|
|
|
1.0
|
|
||
|
Total short-term investments — trading
|
|
9.5
|
|
|
0.1
|
|
|
73.0
|
|
|
0.8
|
|
||
|
Total cash and cash equivalents
|
|
1,083.7
|
|
|
14.0
|
|
|
1,054.8
|
|
|
12.1
|
|
||
|
Total Cash and Investments
|
|
$
|
7,823.1
|
|
|
100.0
|
%
|
|
$
|
8,687.8
|
|
|
100.0
|
%
|
|
(1)
|
Total other investments represents our investment in a real estate fund. For further information refer to Note 6 our consolidated financial statements, “Investments.”
|
|
|
|
AAA
|
|
AA and Below
|
|
Total
|
||||||
|
|
|
($ in millions)
|
||||||||||
|
Agency
|
|
$
|
—
|
|
|
$
|
1,062.0
|
|
|
$
|
1,062.0
|
|
|
Non-agency commercial
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total mortgage-backed securities
|
|
$
|
—
|
|
|
$
|
1,062.0
|
|
|
$
|
1,062.0
|
|
|
|
|
For the Twelve Months Ended
|
||||||||||
|
Trading Equity Portfolio
|
|
December 31, 2018
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||
|
|
|
($ in millions)
|
||||||||||
|
Dividend income
|
|
$
|
2.1
|
|
|
$
|
13.6
|
|
|
$
|
20.4
|
|
|
Realized investment gains
|
|
69.5
|
|
|
47.0
|
|
|
31.7
|
|
|||
|
Change in net unrealized gains, gross of tax
|
|
(75.7
|
)
|
|
21.2
|
|
|
9.6
|
|
|||
|
Realized foreign exchange gains/(losses)
|
|
4.9
|
|
|
(1.7
|
)
|
|
(24.1
|
)
|
|||
|
Net unrealized foreign exchange (losses)/gains
|
|
(0.6
|
)
|
|
24.8
|
|
|
7.8
|
|
|||
|
Total investment return from the trading equity portfolio
|
|
$
|
0.2
|
|
|
$
|
104.9
|
|
|
$
|
45.4
|
|
|
|
|
As at December 31, 2018
|
||||||||||
|
Business Segment
|
|
Gross
|
|
Reinsurance
Recoverable
|
|
Net
|
||||||
|
|
|
($ in millions)
|
||||||||||
|
Reinsurance
|
|
$
|
3,309.8
|
|
|
$
|
(466.2
|
)
|
|
$
|
2,843.6
|
|
|
Insurance
|
|
3,764.4
|
|
|
(1,611.4
|
)
|
|
2,153.0
|
|
|||
|
Total losses and loss expense reserves
|
|
$
|
7,074.2
|
|
|
$
|
(2,077.6
|
)
|
|
$
|
4,996.6
|
|
|
|
|
At December 31, 2017
|
||||||||||
|
Business Segment
|
|
Gross
|
|
Reinsurance
Recoverable
|
|
Net
|
||||||
|
|
|
($ in millions)
|
||||||||||
|
Reinsurance
|
|
$
|
3,186.4
|
|
|
$
|
(269.3
|
)
|
|
$
|
2,917.1
|
|
|
Insurance
|
|
3,563.1
|
|
|
(1,245.9
|
)
|
|
2,317.2
|
|
|||
|
Total losses and loss expense reserves
|
|
$
|
6,749.5
|
|
|
$
|
(1,515.2
|
)
|
|
$
|
5,234.3
|
|
|
|
|
As at December 31, 2018
|
|||||||||||||
|
|
|
Gross
Outstandings
|
|
Gross
IBNR
|
|
Gross
Reserve
|
|
% IBNR
|
|||||||
|
|
|
($ in millions, except for percentages)
|
|||||||||||||
|
Reinsurance
|
|
$
|
1,349.9
|
|
|
$
|
1,959.9
|
|
|
$
|
3,309.8
|
|
|
59.2
|
%
|
|
Insurance
|
|
1,786.4
|
|
|
1,978.0
|
|
|
3,764.4
|
|
|
52.5
|
%
|
|||
|
Total losses and loss expense reserves
|
|
$
|
3,136.3
|
|
|
$
|
3,969.8
|
|
|
$
|
7,074.2
|
|
|
56.1
|
%
|
|
|
|
As at December 31, 2017
|
|||||||||||||
|
|
|
Gross
Outstandings
|
|
Gross
IBNR
|
|
Gross
Reserve
|
|
% IBNR
|
|||||||
|
|
|
($ in millions, except for percentages)
|
|||||||||||||
|
Reinsurance
|
|
$
|
1,440.0
|
|
|
$
|
1,746.4
|
|
|
$
|
3,186.4
|
|
|
54.8
|
%
|
|
Insurance
|
|
1,588.7
|
|
|
1,974.4
|
|
|
3,563.1
|
|
|
55.4
|
%
|
|||
|
Total losses and loss expense reserves
|
|
$
|
3,028.7
|
|
|
$
|
3,720.8
|
|
|
$
|
6,749.5
|
|
|
55.1
|
%
|
|
|
|
For the Twelve Months Ended
|
||||||||||
|
Business Segment
|
|
December 31, 2018
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||
|
|
|
($ in millions)
|
||||||||||
|
Reinsurance
|
|
$
|
68.4
|
|
|
$
|
81.8
|
|
|
$
|
87.0
|
|
|
Insurance
|
|
42.7
|
|
|
23.6
|
|
|
42.3
|
|
|||
|
Total losses and loss expense reserves reductions
|
|
$
|
111.1
|
|
|
$
|
105.4
|
|
|
$
|
129.3
|
|
|
|
|
As at December 31, 2018
|
|
At December 31, 2017
|
||||
|
|
|
($ in millions)
|
||||||
|
Share capital, additional paid-in capital, retained income and accumulated other comprehensive income attributable to ordinary shareholders
|
|
$
|
2,144.1
|
|
|
$
|
2,416.6
|
|
|
Preference shares (liquidation preferences net of issue costs)
|
|
511.9
|
|
|
511.9
|
|
||
|
Long-term debt
|
|
424.7
|
|
|
549.5
|
|
||
|
Loan Notes issued by Silverton
(1)
|
|
4.6
|
|
|
86.6
|
|
||
|
Total capital
|
|
$
|
3,085.3
|
|
|
$
|
3,564.6
|
|
|
(1)
|
We do not consider the Loan Notes issued by Silverton to be part of our permanent capital as the noteholders have no recourse to the other assets of the Company.
|
|
•
|
On June 18, 2018, we redeemed
$125.0 million
of our 6.00% Senior Notes due 2020 resulting in a realized loss, or make-whole payment, of
$8.6 million
.
|
|
•
|
Under the terms of the Merger Agreement we are restricted from declaring or paying any dividends on our ordinary shares other than the quarterly dividends on our ordinary shares that were previously declared and publicly announced prior to the date of the Merger Agreement.
|
|
•
|
On January 3, 2017, we elected to redeem all of the outstanding 7.401% Preference Shares. Each holder of a 7.401% Preference Share received $25 per 7.401% Preference Share, plus any declared and unpaid dividends.
|
|
•
|
On February 8, 2017, we replaced our existing share repurchase authorization with a new authorization of
$250.0 million
. The share repurchase authorization, which is effective through February 8, 2019, permits us to effect repurchases from time to time through a combination of transactions, including open market repurchases, privately negotiated transactions and accelerated share repurchase transactions. Under the Merger Agreement, we agreed not to redeem, purchase or otherwise acquire any outstanding ordinary shares unless Highlands consents in writing, except as otherwise set forth in the Merger Agreement.
|
|
•
|
On April 26, 2017, we announced a
9%
increase in our quarterly dividend to our ordinary shareholders from
$0.22
per ordinary share to
$0.24
per ordinary share.
|
|
•
|
On July 3, 2017, we elected to redeem all of the outstanding 7.250% Preference Shares. Each holder of a 7.250% Preference Share received $25 per 7.250% Preference Share, plus any declared and unpaid dividends.
|
|
•
|
For the
twelve months ended
December 31, 2017
, we acquired and canceled a total of
648,941
ordinary shares in open market repurchases. We paid a total consideration of
$30.0 million
and an average price of
$46.23
per ordinary share for the twelve months ended
December 31, 2017
. As at
December 31, 2017
, we had
$220.0 million
remaining under our then existing
$500.0 million
share repurchase authorization program.
|
|
|
|
As at December 31, 2018
|
|
At December 31, 2017
|
||||
|
|
|
($ in millions, except percentages)
|
||||||
|
Regulatory trusts and deposits:
|
|
|
|
|
||||
|
Affiliated transactions
|
|
$
|
1,033.9
|
|
|
$
|
1,455.0
|
|
|
Third party
|
|
2,511.7
|
|
|
2,425.3
|
|
||
|
Letters of credit / guarantees
|
|
771.1
|
|
|
658.5
|
|
||
|
Investment commitment — real estate fund
|
|
—
|
|
|
100.0
|
|
||
|
Other investments — real estate fund
|
|
$
|
102.5
|
|
|
$
|
—
|
|
|
Total restricted assets
|
|
$
|
4,419.2
|
|
|
$
|
4,638.8
|
|
|
Total as percent of investable assets
|
|
56.4
|
%
|
|
53.4
|
%
|
||
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
Later
Years |
|
Total
|
||||||||||||||
|
|
($ in millions)
|
||||||||||||||||||||||||||
|
Operating lease obligations
|
$
|
17.5
|
|
|
$
|
16.0
|
|
|
$
|
14.6
|
|
|
$
|
9.9
|
|
|
$
|
8.8
|
|
|
$
|
74.6
|
|
|
$
|
141.4
|
|
|
Long-term debt obligations
(1)
|
—
|
|
|
125.0
|
|
|
—
|
|
|
—
|
|
|
300.0
|
|
|
—
|
|
|
425.0
|
|
|||||||
|
Reserves for losses and LAE
(2)
|
1,853.7
|
|
|
1,343.3
|
|
|
963.5
|
|
|
699.4
|
|
|
514.8
|
|
|
1,699.5
|
|
|
7,074.2
|
|
|||||||
|
Total
|
$
|
1,871.2
|
|
|
$
|
1,484.3
|
|
|
$
|
978.1
|
|
|
$
|
709.3
|
|
|
$
|
823.6
|
|
|
$
|
1,774.1
|
|
|
$
|
7,640.6
|
|
|
(1)
|
The long-term debt obligations disclosed above do not include the
$21.5 million
annual interest payments on our outstanding senior notes or dividends payable to holders of our preference shares or the loan notes issued by Silverton in the amount of
$4.6 million
.
|
|
(2)
|
In estimating the time intervals into which payments of our reserves for losses and loss adjustment expenses fall, as set out above, we have utilized actuarially assessed payment patterns. By the nature of the insurance and reinsurance contracts under which these liabilities are assumed, there can be no certainty that actual payments will fall in the periods shown and there could be a material acceleration or deceleration of claims payments depending on factors outside our control. The total amount of payments in respect of our reserves, as well as the timing of such payments, may differ materially from our current estimates for the reasons set out under “ — Critical Accounting Policies — Reserves for Losses and Loss Expenses” above.
|
|
|
|
As at December 31, 2018
|
|
As at December 31, 2017
|
||||
|
|
|
($ in millions, except for share amounts)
|
||||||
|
Total shareholders’ equity
|
|
$
|
2,656.0
|
|
|
$
|
2,928.5
|
|
|
Accumulated other comprehensive income, net of taxes
|
|
121.9
|
|
|
55.9
|
|
||
|
Preference shares less issue expenses
|
|
(511.9
|
)
|
|
(511.9
|
)
|
||
|
Non-controlling interest
|
|
(3.7
|
)
|
|
(2.7
|
)
|
||
|
Ordinary dividends
|
|
42.9
|
|
|
56.2
|
|
||
|
Adjusted total shareholders’ equity
|
|
$
|
2,305.2
|
|
|
$
|
2,526.0
|
|
|
|
|
|
|
|
||||
|
Ordinary shares
|
|
59,743,156
|
|
|
59,474,085
|
|
||
|
Diluted ordinary shares
|
|
60,320,879
|
|
|
60,202,409
|
|
||
|
|
|
|
|
|
||||
|
Book Value Per Share
|
|
|
|
|
||||
|
Basic
|
|
$
|
35.83
|
|
|
$
|
40.59
|
|
|
Diluted
|
|
$
|
35.48
|
|
|
$
|
40.10
|
|
|
Adjusted Diluted
|
|
$
|
38.22
|
|
|
$
|
41.96
|
|
|
|
|
As at December 31, 2018
|
|
As at December 31, 2017
|
||||
|
|
|
($ in millions)
|
||||||
|
Total shareholders’ equity
|
|
$
|
2,656.0
|
|
|
$
|
2,928.5
|
|
|
Non-controlling interest
|
|
(3.7
|
)
|
|
(2.7
|
)
|
||
|
Preference shares less issue expenses
|
|
(511.9
|
)
|
|
(511.9
|
)
|
||
|
Average adjustment
|
|
156.8
|
|
|
386.0
|
|
||
|
Average equity
|
|
$
|
2,297.2
|
|
|
$
|
2,799.9
|
|
|
|
|
As at December 31, 2018
|
|
As at December 31, 2017
|
||||
|
|
|
($ in millions)
|
||||||
|
Net income/(loss) after tax
|
|
$
|
(145.8
|
)
|
|
$
|
(266.4
|
)
|
|
Add (deduct) after tax income:
|
|
|
|
|
|
|
||
|
Net realized and unrealized investment losses/(gains)
|
|
64.1
|
|
|
(115.8
|
)
|
||
|
Net realized and unrealized exchange losses
|
|
3.1
|
|
|
20.5
|
|
||
|
Realized loss on the debt extinguishment
|
|
8.6
|
|
|
—
|
|
||
|
Changes to the fair value of derivatives
|
|
26.6
|
|
|
(22.0
|
)
|
||
|
Amortization and other non-operating expenses
(1)
|
|
75.2
|
|
|
28.0
|
|
||
|
Proportion due to non-controlling interest
|
|
(1.0
|
)
|
|
(1.3
|
)
|
||
|
Operating income/(loss) after tax and non-controlling interest
|
|
$
|
30.8
|
|
|
$
|
(357.0
|
)
|
|
Preference Shares dividends
|
|
$
|
(30.5
|
)
|
|
$
|
(36.2
|
)
|
|
Operating income/(loss) available to ordinary shareholders
|
|
$
|
0.3
|
|
|
$
|
(393.2
|
)
|
|
(1)
|
Non-operating expenses in 2018 includes
$37.5 million
of expenses related to the Effectiveness and Efficiency Program,
$39.0 million
of advisor fees related to the Merger and
$11.3 million
of retention costs, offset by the write back of a
$14.1 million
buy out provision.
|
|
Effect of Changes in Interest Rates on Portfolio Given a Parallel Shift in the Yield Curve
|
||||||||||||||||||||
|
Movement in Rates in Basis Points
|
|
-100
|
|
-50
|
|
0
|
|
50
|
|
100
|
||||||||||
|
|
|
($ in millions, except percentages)
|
||||||||||||||||||
|
Market Value
|
|
$
|
7,071.8
|
|
|
$
|
6,950.9
|
|
|
$
|
6,830.0
|
|
|
$
|
6,709.1
|
|
|
$
|
6,588.2
|
|
|
Gain/Loss
|
|
$
|
241.8
|
|
|
$
|
120.9
|
|
|
$
|
—
|
|
|
$
|
(120.9
|
)
|
|
$
|
(241.8
|
)
|
|
Percentage of Portfolio
|
|
3.5
|
%
|
|
1.8
|
%
|
|
—
|
|
|
(1.8
|
)%
|
|
(3.5
|
)%
|
|||||
|
Corresponding percentage at December 31, 2016
|
|
3.9
|
%
|
|
1.9
|
%
|
|
—
|
|
|
(1.9
|
)%
|
|
(3.9
|
)%
|
|||||
|
Item 8.
|
Financial Statements and Supplementary Data
|
|
Item 9A.
|
Controls and Procedures
|
|
Item 9B.
|
Other Information
|
|
|
|
A
|
|
B
|
|
C
|
|
|||
|
Plan Category
|
|
Number of Securities to
Be Issued Upon Exercise
of Outstanding Options,
Warrants and Rights
|
|
Weighted-Average
Exercise Price of
Outstanding
Options, Warrants and
Rights
(2)
|
|
Number of Securities
Remaining Available for
Future Issuance Under
Equity Compensation
Plans (Excluding
Securities Reflected in
Column A)
|
|
|||
|
Equity compensation plans approved by security
holders
(1)
|
|
576,792
|
|
|
—
|
|
|
1,770,063
|
|
(3) (4)
|
|
Equity compensation plans not approved by security holders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Total
|
|
576,792
|
|
|
—
|
|
|
1,770,063
|
|
(3) (4)
|
|
(1)
|
In respect of performance shares, this includes (i)
28,566
performance shares that have been earned based on applicable performance testing prior to
December 31, 2018
and (ii)
178,666
performance shares that are subject to performance testing after
December 31, 2018
which we have assumed will vest at 100.0% of target performance (the actual number of performance shares earned can range from 0.0% to 200.0% of target based on applicable performance testing).
|
|
(2)
|
The weighted average exercise price of outstanding options, warrants and rights is $Nil as there are no outstanding options.
|
|
(3)
|
The number of ordinary shares that may be issued under the 2013 Share Incentive Plan will be reduced by (i) the gross number of ordinary shares for which options or ordinary share appreciation rights are exercised, regardless of whether any of the ordinary shares underlying such awards are not actually issued to the participant as a result of a net settlement, and (ii) any ordinary shares withheld to satisfy any tax withholding obligation with respect to any award. In addition, the maximum aggregate number of ordinary shares that may be issued under the 2013 Share Incentive Plan will be cumulatively increased from time to time by the number of ordinary shares that are subject to awards outstanding pursuant to the 2003
|
|
(4)
|
Includes
588,037
ordinary shares authorized and remaining available for issuance under the 2008 Employee Purchase Plans as at
December 31, 2018
. Of these,
4,376
ordinary shares under the 2008 Employee Purchase Plans were subject to purchase rights as at
December 31, 2018
.
|
|
Item 15.
|
Exhibits, Financial Statement Schedules
|
|
Exhibit
Number
|
|
Description
|
|
2.1
|
|
|
|
|
|
|
|
3.1
|
|
|
|
|
|
|
|
3.2
|
|
|
|
|
|
|
|
3.3
|
|
|
|
|
|
|
|
4.1
|
|
|
|
|
|
|
|
4.2
|
|
|
|
|
|
|
|
4.3
|
|
|
|
|
|
|
|
4.4
|
|
|
|
|
|
|
|
4.5
|
|
|
|
|
|
|
|
4.6
|
|
|
|
|
|
|
|
4.7
|
|
|
|
|
|
|
|
4.8
|
|
|
|
|
|
|
|
4.9
|
|
|
|
|
|
|
|
10.1
|
|
|
|
|
|
|
|
10.19
|
|
|
|
|
|
|
|
10.20
|
|
|
|
|
|
|
|
10.21
|
|
|
|
|
|
|
|
10.22
|
|
|
|
|
|
|
|
10.23
|
|
|
|
|
|
|
|
10.24
|
|
|
|
|
|
|
|
10.25
|
|
|
|
|
|
|
|
10.26
|
|
|
|
|
|
|
|
10.27
|
|
|
|
|
|
|
|
10.28
|
|
|
|
|
|
|
|
10.29
|
|
|
|
|
|
|
|
10.30
|
|
|
|
|
|
|
|
10.31
|
|
|
|
|
|
|
|
10.32
|
|
|
|
|
|
|
|
10.33
|
|
|
|
|
|
|
|
10.34
|
|
|
|
|
|
|
|
10.35
|
|
|
|
|
|
|
|
10.36
|
|
|
|
|
|
|
|
10.37
|
|
|
|
|
|
|
|
10.38
|
|
|
|
|
|
|
|
10.39
|
|
|
|
|
|
|
|
10.40
|
|
|
|
|
|
|
|
10.41
|
|
|
|
|
|
|
|
10.42
|
|
|
|
|
|
|
|
10.43
|
|
|
|
|
|
|
|
10.44
|
|
|
|
|
|
|
|
10.45
|
|
|
|
|
|
|
|
10.46
|
|
|
|
|
|
|
|
10.47
|
|
|
|
|
|
|
|
10.48
|
|
|
|
|
|
|
|
10.49
|
|
|
|
|
|
|
|
10.50
|
|
|
|
|
|
|
|
10.51
|
|
|
|
|
|
|
|
10.52
|
|
|
|
|
|
|
|
10.53
|
|
|
|
|
|
|
|
10.54
|
|
|
|
|
|
|
|
10.55
|
|
|
|
|
|
|
|
10.56
|
|
|
|
|
|
|
|
10.57
|
|
|
|
|
|
|
|
10.58
|
|
|
|
|
|
|
|
10.59
|
|
|
|
|
|
|
|
10.60
|
|
|
|
|
|
|
|
10.61
|
|
|
|
|
|
|
|
10.62
|
|
|
|
|
|
|
|
10.63
|
|
|
|
|
|
|
|
10.64
|
|
|
|
|
|
|
|
10.65
|
|
|
|
|
|
|
|
10.66
|
|
|
|
|
|
|
|
10.67
|
|
|
|
|
|
|
|
10.68
|
|
|
|
|
|
|
|
14.1
|
|
|
|
|
|
|
|
21.1
|
|
|
|
|
|
|
|
23.2
|
|
|
|
|
|
|
|
24.1
|
|
|
|
|
|
|
|
31.1
|
|
|
|
|
|
|
|
31.2
|
|
|
|
|
|
|
|
32.1
|
|
|
|
|
|
|
|
101
|
|
The following financial information from Aspen Insurance Holdings Limited’s annual report on Form 10-K for the year ended December 31, 2018 formatted in XBRL: (i) Consolidated Statements of Operations and Comprehensive Income for the twelve months ended December 31, 2018, 2017 and 2016; (ii) Consolidated Balance Sheets at December 31, 2018 and December 31, 2017; (iii) Consolidated Statements of Shareholders’ Equity for the twelve months ended December 31, 2018, 2017 and 2016; (iv) Consolidated Statements of Cash Flows for the twelve months ended December 31, 2018, 2017 and 2016; and (v) Notes to the Audited Consolidated Financial Statements, tagged as blocks of text and in detail***
|
|
*
|
This exhibit is a management contract or compensatory plan or arrangement.
|
|
**
|
Confidential treatment has been requested with respect to certain portions of this exhibit. Omitted portions have been separately filed with the SEC.
|
|
***
|
As provided in Rule 406T of Regulation S-T, this information is “furnished” herewith and not “filed” for the purposes of Sections 11 and 12 of the Securities Act and Section 18 of the Exchange Act. Such exhibit will not be deemed to be incorporated by reference into any filing under the Securities Act or the Exchange Act unless Aspen Insurance Holdings Limited specifically incorporates it by reference.
|
|
Item 16.
|
Form
10-K Summary
|
|
|
|
|
|
||
|
|
ASPEN INSURANCE HOLDINGS LIMITED
|
|
|||
|
|
|
|
|
||
|
|
By:
|
/s/ Christopher O’Kane
|
|
||
|
|
|
Name: Christopher O’Kane
|
|
||
|
|
|
Title: Chief Executive Officer
|
|
||
|
Signature
|
|
Title
|
|
/s/ Glyn Jones
|
|
Chairman and Director
|
|
Glyn Jones
|
|
|
|
|
||
|
/s/ Christopher O’Kane
|
|
Chief Executive Officer
(Principal Executive Officer)
|
|
Christopher O’Kane
|
|
|
|
|
|
|
|
/s/ Scott Kirk
|
|
Chief Financial Officer
(Principal Financial Officer)
|
|
Scott Kirk
|
|
|
|
|
|
|
|
/s/ Grahame Dawe
|
|
Chief Accounting Officer
(Principal Accounting Officer)
|
|
Grahame Dawe
|
|
|
|
|
|
|
|
/s/ Albert Beer
|
|
Director
|
|
Albert Beer
|
|
|
|
|
|
|
|
/s/ Matthew Botein
|
|
Director
|
|
Matthew Botein
|
|
|
|
|
|
|
|
/s/ John Cavoores
|
|
Director
|
|
John Cavoores
|
|
|
|
|
|
|
|
/s/ Gary Gregg
|
|
Director
|
|
Gary Gregg
|
|
|
|
|
|
|
|
/s/ Heidi Hutter
|
|
Director
|
|
Heidi Hutter
|
|
|
|
|
|
|
|
/s/ Gordon Ireland
|
|
Director
|
|
Gordon Ireland
|
|
|
|
|
|
|
|
/s/ Karl Mayr
|
|
Director
|
|
Karl Mayr
|
|
|
|
|
|
|
|
/s/ Bret Pearlman
|
|
Director
|
|
Bret Pearlman
|
|
|
|
|
|
|
|
/s/ Ronald Pressman
|
|
Director
|
|
Ronald Pressman
|
|
|
|
|
Page
|
|
Management’s Report on Internal Control over Financial Reporting
|
|
|
Report of Independent Registered Public Accounting Firm
|
|
|
Consolidated Financial Statements for the
Twelve Months Ended
December 31, 2018, December 31, 2017 and December 2016
|
|
|
Consolidated Statements of Operations and Comprehensive Income for the Twelve Months Ended December 31, 2018, December 31, 2017 and December 2016
|
|
|
Consolidated Balance Sheets as at December 31, 2018 and December 31, 2017
|
|
|
Consolidated Statements of Shareholders’ Equity for the Twelve Months Ended December 31, 2018, December 31, 2017 and December 2016
|
|
|
Consolidated Statements of Cash Flows for the Twelve Months Ended December 31, 2018, December 31, 2017 and December 2016
|
|
|
Notes to the Audited Consolidated Financial Statements for the Twelve Months Ended December 31, 2018, December 31, 2017 and December 2016
|
|
|
|
|
Twelve Months Ended December 31,
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Revenues
|
|
|
|
|
|
|
||||||
|
Net earned premium
|
|
$
|
2,214.7
|
|
|
$
|
2,306.6
|
|
|
$
|
2,637.3
|
|
|
Net investment income
|
|
198.2
|
|
|
189.0
|
|
|
187.1
|
|
|||
|
Realized and unrealized investment gains
|
|
110.0
|
|
|
148.9
|
|
|
108.4
|
|
|||
|
Other income
|
|
9.0
|
|
|
8.9
|
|
|
5.7
|
|
|||
|
Total revenues
|
|
2,531.9
|
|
|
2,653.4
|
|
|
2,938.5
|
|
|||
|
Expenses
|
|
|
|
|
|
|
||||||
|
Losses and loss adjustment expenses
|
|
1,573.0
|
|
|
1,994.7
|
|
|
1,576.1
|
|
|||
|
Amortization of deferred policy acquisition costs
|
|
371.6
|
|
|
400.5
|
|
|
528.9
|
|
|||
|
General, administrative and corporate expenses
|
|
491.7
|
|
|
502.2
|
|
|
490.1
|
|
|||
|
Interest on long-term debt
|
|
25.9
|
|
|
29.5
|
|
|
29.5
|
|
|||
|
Change in fair value of derivatives
|
|
31.8
|
|
|
(27.7
|
)
|
|
24.6
|
|
|||
|
Change in fair value of loan notes issued by variable interest entities
|
|
4.4
|
|
|
(21.2
|
)
|
|
17.1
|
|
|||
|
Realized and unrealized investment losses
|
|
174.7
|
|
|
28.4
|
|
|
63.2
|
|
|||
|
Realized loss on debt extinguishment
|
|
8.6
|
|
|
—
|
|
|
—
|
|
|||
|
Net realized and unrealized foreign exchange losses/(gains)
|
|
3.5
|
|
|
23.9
|
|
|
(1.8
|
)
|
|||
|
Other expenses
|
|
2.7
|
|
|
4.9
|
|
|
1.3
|
|
|||
|
Total expenses
|
|
2,687.9
|
|
|
2,935.2
|
|
|
2,729.0
|
|
|||
|
(Loss)/income from operations before income tax
|
|
(156.0
|
)
|
|
(281.8
|
)
|
|
209.5
|
|
|||
|
Income tax benefit/(expense)
|
|
10.2
|
|
|
15.4
|
|
|
(6.1
|
)
|
|||
|
Net (loss)/income
|
|
$
|
(145.8
|
)
|
|
$
|
(266.4
|
)
|
|
$
|
203.4
|
|
|
Amount attributable to non-controlling interest
|
|
(1.0
|
)
|
|
(1.3
|
)
|
|
(0.1
|
)
|
|||
|
Net (loss)/income attributable to Aspen Insurance Holdings Limited’s ordinary shareholders
|
|
$
|
(146.8
|
)
|
|
$
|
(267.7
|
)
|
|
$
|
203.3
|
|
|
Other Comprehensive (Loss)/Income:
|
|
|
|
|
|
|
||||||
|
Available for sale investments:
|
|
|
|
|
|
|
||||||
|
Reclassification adjustment for net realized gains/(losses) on investments included in net income
|
|
$
|
5.2
|
|
|
$
|
(4.0
|
)
|
|
$
|
(9.9
|
)
|
|
Change in net unrealized gains on available for sale securities held
|
|
(86.5
|
)
|
|
(10.8
|
)
|
|
(29.1
|
)
|
|||
|
Net change from current period hedged transactions
|
|
(2.1
|
)
|
|
3.0
|
|
|
0.6
|
|
|||
|
Change in foreign currency translation adjustment
|
|
21.5
|
|
|
(56.4
|
)
|
|
(28.0
|
)
|
|||
|
Other comprehensive (loss), gross of tax
|
|
(61.9
|
)
|
|
(68.2
|
)
|
|
(66.4
|
)
|
|||
|
Tax thereon:
|
|
|
|
|
|
|
||||||
|
Reclassification adjustment for net realized losses on investments included in net income
|
|
(0.7
|
)
|
|
0.4
|
|
|
1.0
|
|
|||
|
Change in net unrealized gains on available for sale securities held
|
|
5.5
|
|
|
1.6
|
|
|
0.3
|
|
|||
|
Net change from current period hedged transactions
|
|
0.3
|
|
|
(0.4
|
)
|
|
0.1
|
|
|||
|
Change in foreign currency translation adjustment
|
|
(9.2
|
)
|
|
15.8
|
|
|
0.3
|
|
|||
|
Total tax on other comprehensive (loss)/income
|
|
(4.1
|
)
|
|
17.4
|
|
|
1.7
|
|
|||
|
Other comprehensive (loss), net of tax
|
|
(66.0
|
)
|
|
(50.8
|
)
|
|
(64.7
|
)
|
|||
|
Total comprehensive (loss)/income attributable to Aspen Insurance Holdings Limited’s ordinary shareholders
|
|
$
|
(212.8
|
)
|
|
$
|
(318.5
|
)
|
|
$
|
138.6
|
|
|
Per Share Data
|
|
|
|
|
|
|
||||||
|
Weighted average number of ordinary share and share equivalents
(1)
|
|
|
|
|
|
|
||||||
|
Basic
|
|
59,655,507
|
|
|
59,753,886
|
|
|
60,478,740
|
|
|||
|
Diluted
|
|
59,655,507
|
|
|
59,753,886
|
|
|
61,860,689
|
|
|||
|
Basic (loss)/earnings per ordinary share adjusted for preference share dividends
|
|
$
|
(2.97
|
)
|
|
$
|
(5.22
|
)
|
|
$
|
2.67
|
|
|
Diluted (loss)/earnings per ordinary share adjusted for preference share dividends
|
|
$
|
(2.97
|
)
|
|
$
|
(5.22
|
)
|
|
$
|
2.61
|
|
|
(1)
|
The basic and diluted number of ordinary shares for the twelve months ended December 31, 2018 and 2017 is the same as the inclusion of dilutive securities in a loss making period would be anti-dilutive.
|
|
|
|
As at December 31, 2018
|
|
As at December 31, 2017
|
||||
|
ASSETS
|
|
|
|
|
||||
|
Investments:
|
|
|
|
|
||||
|
Fixed income maturities, available for sale (amortized cost — $5,282.3 and $5,201.2)
|
|
$
|
5,230.7
|
|
|
$
|
5,231.0
|
|
|
Fixed income maturities, trading at fair value (amortized cost — $1,205.0 and $1,634.9)
|
|
1,187.8
|
|
|
1,649.3
|
|
||
|
Equity securities, trading at fair value (cost — $0 and $414.8)
|
|
—
|
|
|
491.0
|
|
||
|
Short-term investments, available for sale (amortized cost — $105.6 and $90.0)
|
|
105.6
|
|
|
89.9
|
|
||
|
Short-term investments, trading at fair value (amortized cost — $9.5 and $73.0)
|
|
9.5
|
|
|
73.0
|
|
||
|
Catastrophe bonds, trading at fair value ( cost — $37.9 and $33.5)
|
|
36.2
|
|
|
32.4
|
|
||
|
Investments, equity method
|
|
67.1
|
|
|
66.4
|
|
||
|
Other investments
|
|
102.5
|
|
|
—
|
|
||
|
Total investments
|
|
6,739.4
|
|
|
7,633.0
|
|
||
|
Cash and cash equivalents (including cash within consolidated variable interest entities of — $26.9 and $166.6)
|
|
1,083.7
|
|
|
1,054.8
|
|
||
|
Reinsurance recoverables:
|
|
|
|
|
||||
|
Unpaid losses
|
|
2,077.6
|
|
|
1,515.2
|
|
||
|
Ceded unearned premiums
|
|
558.8
|
|
|
515.5
|
|
||
|
Receivables:
|
|
|
|
|
||||
|
Underwriting premiums
|
|
1,459.3
|
|
|
1,496.5
|
|
||
|
Other
|
|
121.2
|
|
|
151.1
|
|
||
|
Funds withheld
|
|
91.8
|
|
|
99.8
|
|
||
|
Deferred policy acquisition costs
|
|
248.5
|
|
|
294.3
|
|
||
|
Derivatives at fair value
|
|
14.6
|
|
|
6.4
|
|
||
|
Receivables for securities sold
|
|
3.2
|
|
|
5.3
|
|
||
|
Office properties and equipment
|
|
73.1
|
|
|
75.5
|
|
||
|
Tax recoverable
|
|
—
|
|
|
2.3
|
|
||
|
Deferred tax assets
|
|
35.4
|
|
|
28.3
|
|
||
|
Other assets
|
|
—
|
|
|
0.5
|
|
||
|
Intangible assets and goodwill
|
|
26.3
|
|
|
27.9
|
|
||
|
Total assets
|
|
$
|
12,532.9
|
|
|
$
|
12,906.4
|
|
|
|
|
As at December 31, 2018
|
|
At December 31, 2017
|
||||
|
LIABILITIES
|
|
|
|
|
||||
|
Insurance reserves
|
|
|
|
|
||||
|
Losses and loss adjustment expenses
|
|
$
|
7,074.2
|
|
|
$
|
6,749.5
|
|
|
Unearned premiums
|
|
1,709.1
|
|
|
1,820.8
|
|
||
|
Total insurance reserves
|
|
8,783.3
|
|
|
8,570.3
|
|
||
|
Payables
|
|
|
|
|
||||
|
Reinsurance premiums
|
|
405.6
|
|
|
357.5
|
|
||
|
Income taxes payable
|
|
0.1
|
|
|
—
|
|
||
|
Accrued expenses and other payables
|
|
248.1
|
|
|
455.4
|
|
||
|
Liabilities under derivative contracts
|
|
15.1
|
|
|
1.0
|
|
||
|
Total payables
|
|
668.9
|
|
|
813.9
|
|
||
|
Loan notes issued by variable interest entities, at fair value
|
|
—
|
|
|
44.2
|
|
||
|
Long-term debt
|
|
424.7
|
|
|
549.5
|
|
||
|
Total liabilities
|
|
$
|
9,876.9
|
|
|
$
|
9,977.9
|
|
|
Commitments and contingent liabilities (see Note 19)
|
|
—
|
|
|
—
|
|
||
|
SHAREHOLDERS’ EQUITY
|
|
|
|
|
||||
|
Ordinary shares:
|
|
|
|
|
||||
|
59,743,156 shares of par value 0.15144558¢ each
(December 31, 2017 — 59,474,085) |
|
$
|
0.1
|
|
|
$
|
0.1
|
|
|
Preference shares:
|
|
|
|
|
||||
|
11,000,000 5.950% shares of par value 0.15144558¢ each
(December 31, 2017 — 11,000,000) |
|
—
|
|
|
—
|
|
||
|
10,000,000 5.625% shares of par value 0.15144558¢ each
(December 31, 2017 —10,000,000) |
|
—
|
|
|
—
|
|
||
|
Non-controlling interest
|
|
3.7
|
|
|
2.7
|
|
||
|
Additional paid-in capital
|
|
967.5
|
|
|
954.7
|
|
||
|
Retained earnings
|
|
1,806.6
|
|
|
2,026.9
|
|
||
|
Accumulated other comprehensive (loss), net of taxes
|
|
(121.9
|
)
|
|
(55.9
|
)
|
||
|
Total shareholders’ equity
|
|
2,656.0
|
|
|
2,928.5
|
|
||
|
Total liabilities and shareholders’ equity
|
|
$
|
12,532.9
|
|
|
$
|
12,906.4
|
|
|
|
|
Twelve Months Ended December 31,
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Ordinary shares
|
|
|
|
|
|
|
||||||
|
Beginning and end of the year
|
|
$
|
0.1
|
|
|
$
|
0.1
|
|
|
$
|
0.1
|
|
|
Preference shares
|
|
|
|
|
|
|
||||||
|
Beginning and end of the year
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Non-controlling interest
|
|
|
|
|
|
|
||||||
|
Beginning of the year
|
|
2.7
|
|
|
1.4
|
|
|
1.3
|
|
|||
|
Net change attributable to non-controlling interest for the year
|
|
1.0
|
|
|
1.3
|
|
|
0.1
|
|
|||
|
End of the year
|
|
3.7
|
|
|
2.7
|
|
|
1.4
|
|
|||
|
Additional paid-in capital
|
|
|
|
|
|
|
||||||
|
Beginning of the year
|
|
954.7
|
|
|
1,259.6
|
|
|
1,075.3
|
|
|||
|
New ordinary shares issued
|
|
2.7
|
|
|
0.5
|
|
|
2.5
|
|
|||
|
Ordinary shares repurchased and canceled
|
|
—
|
|
|
(30.0
|
)
|
|
(75.0
|
)
|
|||
|
Preference shares issued
|
|
—
|
|
|
—
|
|
|
241.3
|
|
|||
|
Preference shares redeemed and canceled
|
|
—
|
|
|
(293.2
|
)
|
|
—
|
|
|||
|
Preference share redemption costs
(1)
|
|
—
|
|
|
8.0
|
|
|
—
|
|
|||
|
Share-based compensation
(2)
|
|
10.1
|
|
|
9.8
|
|
|
15.5
|
|
|||
|
End of the year
|
|
967.5
|
|
|
954.7
|
|
|
1,259.6
|
|
|||
|
Retained earnings
|
|
|
|
|
|
|
||||||
|
Beginning of the year
|
|
2,026.9
|
|
|
2,392.3
|
|
|
2,283.6
|
|
|||
|
Net (loss)/income for the year
|
|
(145.8
|
)
|
|
(266.4
|
)
|
|
203.4
|
|
|||
|
Dividends on ordinary shares
|
|
(42.9
|
)
|
|
(56.2
|
)
|
|
(52.7
|
)
|
|||
|
Dividends on preference shares
|
|
(30.5
|
)
|
|
(36.2
|
)
|
|
(41.8
|
)
|
|||
|
Preference share redemption costs
(1)
|
|
—
|
|
|
(8.0
|
)
|
|
—
|
|
|||
|
Net change attributable to non-controlling interest for the year
|
|
(1.0
|
)
|
|
(1.3
|
)
|
|
(0.1
|
)
|
|||
|
Dividends due to non-controlling interest
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|||
|
Share-based payment
(3)
|
|
—
|
|
|
2.8
|
|
|
—
|
|
|||
|
End of the year
|
|
1,806.6
|
|
|
2,026.9
|
|
|
2,392.3
|
|
|||
|
Accumulated other comprehensive income:
|
|
|
|
|
|
|
||||||
|
Cumulative foreign currency translation adjustments, net of taxes:
|
|
|
|
|
|
|
||||||
|
Beginning of the year
|
|
(67.7
|
)
|
|
(27.1
|
)
|
|
0.6
|
|
|||
|
Change for the year, net of income tax
|
|
12.3
|
|
|
(40.6
|
)
|
|
(27.7
|
)
|
|||
|
End of the year
|
|
(55.4
|
)
|
|
(67.7
|
)
|
|
(27.1
|
)
|
|||
|
Gain/(loss) on derivatives, net of taxes:
|
|
|
|
|
|
|
||||||
|
Beginning of the year
|
|
2.1
|
|
|
(0.5
|
)
|
|
(1.2
|
)
|
|||
|
Net change from current period hedged transactions
|
|
(1.8
|
)
|
|
2.6
|
|
|
0.7
|
|
|||
|
End of the year
|
|
0.3
|
|
|
2.1
|
|
|
(0.5
|
)
|
|||
|
Unrealized appreciation on available for sale investments, net of taxes:
|
|
|
|
|
|
|
||||||
|
Beginning of the year
|
|
9.7
|
|
|
22.5
|
|
|
60.2
|
|
|||
|
Change for the year, net of taxes
|
|
(76.5
|
)
|
|
(12.8
|
)
|
|
(37.7
|
)
|
|||
|
End of the year
|
|
(66.8
|
)
|
|
9.7
|
|
|
22.5
|
|
|||
|
Total accumulated other comprehensive (loss), net of taxes
|
|
(121.9
|
)
|
|
(55.9
|
)
|
|
(5.1
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
Total shareholders’ equity
|
|
$
|
2,656.0
|
|
|
$
|
2,928.5
|
|
|
$
|
3,648.3
|
|
|
(1)
|
The
$8.0 million
deduction from net income in 2017 is attributable to the reclassification from additional paid-in capital to retained earnings representing the difference between the capital raised upon issuance of the
7.401%
and
7.250%
Perpetual Non-Cumulative Preference Shares, net of issuance costs, and the final redemption costs of
$293.2 million
.
|
|
(2)
|
The balance in 2017 includes
$7.9 million
reclassification from accrued expenses and other payable as a result of the classification of restricted share units as equity following the adoption of ASU 2016-09 -“
Compensation — Stock Compensation
”.
|
|
(3)
|
The
$2.8 million
relates to the cumulative effect-adjustment to opening retained earnings as a result of the classification of restricted share units as equity following the adoption of ASU 2016-09. The adjustment has been applied using a modified retrospective approach.
|
|
|
|
Twelve Months Ended December 31,
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Cash flows (used in)/from operating activities:
|
|
|
|
|
|
|
||||||
|
Net (loss)/income
|
|
$
|
(145.8
|
)
|
|
$
|
(266.4
|
)
|
|
$
|
203.4
|
|
|
Proportion due to non-controlling interest
|
|
(1.0
|
)
|
|
(1.3
|
)
|
|
(0.1
|
)
|
|||
|
Adjustments to reconcile net income to net cash flows from operating activities:
|
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
|
43.4
|
|
|
62.2
|
|
|
51.5
|
|
|||
|
Share-based compensation
|
|
10.1
|
|
|
9.8
|
|
|
15.5
|
|
|||
|
Realized and unrealized investment (gains)
|
|
(110.0
|
)
|
|
(148.9
|
)
|
|
(108.4
|
)
|
|||
|
Realized and unrealized investment losses
|
|
174.7
|
|
|
28.4
|
|
|
63.2
|
|
|||
|
Deferred tax (benefit)/expenses
|
|
(7.1
|
)
|
|
(32.5
|
)
|
|
9.4
|
|
|||
|
Change in fair value of loan notes issued by variable interest entities
|
|
4.4
|
|
|
(21.2
|
)
|
|
17.1
|
|
|||
|
Net realized and unrealized investment foreign exchange (gains)/losses
|
|
(0.8
|
)
|
|
(15.0
|
)
|
|
1.4
|
|
|||
|
Net change from current period hedged transactions
|
|
(1.8
|
)
|
|
2.6
|
|
|
0.7
|
|
|||
|
Changes in:
|
|
|
|
|
|
|
||||||
|
Insurance reserves:
|
|
|
|
|
|
|
||||||
|
Losses and loss adjustment expenses
|
|
402.5
|
|
|
1,292.2
|
|
|
466.2
|
|
|||
|
Unearned premiums
|
|
(91.6
|
)
|
|
174.1
|
|
|
23.9
|
|
|||
|
Reinsurance recoverables:
|
|
|
|
|
|
|
||||||
|
Unpaid losses
|
|
(575.8
|
)
|
|
(943.7
|
)
|
|
(219.9
|
)
|
|||
|
Ceded unearned premiums
|
|
(44.8
|
)
|
|
(257.6
|
)
|
|
(87.6
|
)
|
|||
|
Other receivables
|
|
29.9
|
|
|
(48.2
|
)
|
|
1.4
|
|
|||
|
Deferred policy acquisition costs
|
|
41.7
|
|
|
69.4
|
|
|
2.4
|
|
|||
|
Reinsurance premiums payable
|
|
52.1
|
|
|
23.8
|
|
|
234.0
|
|
|||
|
Funds withheld
|
|
8.0
|
|
|
(26.7
|
)
|
|
(37.1
|
)
|
|||
|
Premiums receivable
|
|
31.6
|
|
|
(88.7
|
)
|
|
(271.1
|
)
|
|||
|
Income tax payable
|
|
1.6
|
|
|
15.9
|
|
|
(20.1
|
)
|
|||
|
Accrued expenses and other payable
|
|
(88.2
|
)
|
|
147.0
|
|
|
75.7
|
|
|||
|
Fair value of derivatives and settlement of liabilities under derivatives
|
|
5.9
|
|
|
(16.6
|
)
|
|
16.4
|
|
|||
|
Long-term debt and loan notes issued by variable interest entities
|
|
(44.0
|
)
|
|
(70.6
|
)
|
|
12.2
|
|
|||
|
Other assets
|
|
0.5
|
|
|
0.5
|
|
|
3.1
|
|
|||
|
Net cash (used in)/generated by operating activities
|
|
$
|
(304.5
|
)
|
|
$
|
(111.5
|
)
|
|
$
|
453.2
|
|
|
|
|
Twelve Months Ended December 31,
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Cash flows from/(used in) investing activities:
|
|
|
|
|
|
|
||||||
|
(Purchases) of fixed income securities — Available for sale
|
|
$
|
(1,785.6
|
)
|
|
$
|
(1,573.2
|
)
|
|
$
|
(2,236.7
|
)
|
|
(Purchases) of fixed income securities — Trading
|
|
(1,260.9
|
)
|
|
(1,312.9
|
)
|
|
(973.3
|
)
|
|||
|
Proceeds from sales and maturities of fixed income securities — Available for sale
|
|
1,647.1
|
|
|
2,018.8
|
|
|
2,307.9
|
|
|||
|
Proceeds from sales and maturities of fixed income securities — Trading
|
|
1,661.0
|
|
|
957.6
|
|
|
593.7
|
|
|||
|
(Purchases) of equity securities — Trading
|
|
(16.5
|
)
|
|
(131.3
|
)
|
|
(195.3
|
)
|
|||
|
Net proceeds of catastrophe bonds — Trading
|
|
(4.1
|
)
|
|
7.4
|
|
|
12.8
|
|
|||
|
Proceeds from sales of equity securities — Trading
|
|
505.6
|
|
|
316.3
|
|
|
372.0
|
|
|||
|
(Purchases) of short-term investments — Available for sale
|
|
(130.8
|
)
|
|
(130.7
|
)
|
|
(224.6
|
)
|
|||
|
Proceeds from sale of short-term investments — Available for sale
|
|
113.2
|
|
|
189.5
|
|
|
242.9
|
|
|||
|
(Purchases) of short-term investments — Trading
|
|
(16.4
|
)
|
|
(96.0
|
)
|
|
(190.6
|
)
|
|||
|
Proceeds from sale of short-term investments — Trading
|
|
78.9
|
|
|
212.0
|
|
|
14.1
|
|
|||
|
Net change in (payable)/receivable for securities (purchased)/sold
|
|
(5.5
|
)
|
|
(9.9
|
)
|
|
12.7
|
|
|||
|
(Purchases) of other investments — real estate fund
|
|
(100.0
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net proceeds in (purchases)/sales from other investments
|
|
—
|
|
|
(0.5
|
)
|
|
—
|
|
|||
|
(Net) purchases of equipment
|
|
(27.3
|
)
|
|
(35.0
|
)
|
|
(23.7
|
)
|
|||
|
Sale of investment
|
|
—
|
|
|
9.3
|
|
|
—
|
|
|||
|
Net (purchases) of investments, equity method
|
|
(1.4
|
)
|
|
(2.4
|
)
|
|
(3.3
|
)
|
|||
|
Payments for acquisitions and investments, net of cash acquired
|
|
—
|
|
|
—
|
|
|
(59.5
|
)
|
|||
|
Net cash from/(used in) investing activities
|
|
657.3
|
|
|
419.0
|
|
|
(350.9
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
Cash flows (used in)/from financing activities:
|
|
|
|
|
|
|
||||||
|
Proceeds from the issuance of ordinary shares, net of issuance costs
|
|
2.7
|
|
|
0.5
|
|
|
2.5
|
|
|||
|
Ordinary shares repurchased
|
|
—
|
|
|
(30.0
|
)
|
|
(75.0
|
)
|
|||
|
Proceeds from the issuance of preference shares, net of issuance costs
|
|
—
|
|
|
—
|
|
|
241.3
|
|
|||
|
Preference share redemption
|
|
—
|
|
|
(293.2
|
)
|
|
—
|
|
|||
|
Proceeds from loan notes issued by Silverton
|
|
—
|
|
|
—
|
|
|
105.0
|
|
|||
|
Repayment of long-term debt issued by Silverton
|
|
(86.4
|
)
|
|
(115.6
|
)
|
|
(89.3
|
)
|
|||
|
Dividends paid on ordinary shares
|
|
(42.9
|
)
|
|
(56.2
|
)
|
|
(52.7
|
)
|
|||
|
Dividends paid on preference shares
|
|
(30.5
|
)
|
|
(36.2
|
)
|
|
(41.8
|
)
|
|||
|
Dividends paid to non-controlling interest
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|
—
|
|
|||
|
Contingent consideration - earn out provision settlement
|
|
(11.7
|
)
|
|
—
|
|
|
—
|
|
|||
|
Long-term debt redeemed
|
|
(125.0
|
)
|
|
—
|
|
|
—
|
|
|||
|
Make-whole payment
|
|
(8.6
|
)
|
|
—
|
|
|
—
|
|
|||
|
Cash paid for tax withholding purposes
(1)
|
|
(4.7
|
)
|
|
(9.6
|
)
|
|
—
|
|
|||
|
Net cash (used in)/from financing activities
|
|
(307.2
|
)
|
|
(540.4
|
)
|
|
90.0
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Effect of exchange rate movements on cash and cash equivalents
|
|
(16.7
|
)
|
|
13.9
|
|
|
(18.0
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
Increase/(decrease) in cash and cash equivalents
|
|
28.9
|
|
|
(219.0
|
)
|
|
174.3
|
|
|||
|
Cash and cash equivalents at beginning of period
|
|
1,054.8
|
|
|
1,273.8
|
|
|
1,099.5
|
|
|||
|
Cash and cash equivalents at end of period
|
|
$
|
1,083.7
|
|
|
$
|
1,054.8
|
|
|
$
|
1,273.8
|
|
|
|
|
|
|
|
|
|
||||||
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
|
||||||
|
Net cash (received)/paid during the period for income tax
|
|
$
|
(0.3
|
)
|
|
$
|
3.4
|
|
|
$
|
7.0
|
|
|
Cash paid during the period for interest
|
|
$
|
25.3
|
|
|
$
|
29.0
|
|
|
$
|
29.0
|
|
|
(1)
|
The cash paid to the tax authority when withholding shares from employees’ awards for tax-withholding purposes has been reclassified from operating activity to financing activity following the adoption of ASU 2016-09 -“
Compensation — Stock Compensation
”.
|
|
1.
|
History, Organization and Business Combination
|
|
2.
|
Basis of Presentation and Significant Accounting Policies
|
|
(a)
|
Use of Estimates
|
|
(b)
|
Accounting for Insurance and Reinsurance Operations
|
|
(c)
|
Accounting for Investments, Cash and Cash Equivalents
|
|
(d)
|
Accounting for Derivative Financial Instruments
|
|
(e)
|
Accounting for Intangible Assets
|
|
(f)
|
Accounting for Office Properties and Equipment
|
|
(g)
|
Accounting for Foreign Currencies Translation
|
|
(h)
|
Accounting for Earnings per Ordinary Share
|
|
(i)
|
Accounting for Income Taxes
|
|
(j)
|
Accounting for Preference Shares
|
|
(k)
|
Accounting for Long-term Incentive Plans
|
|
(l)
|
Accounting for Long-term Debt Issued by Variable Interest Entities
|
|
(m)
|
Accounting for Business Combinations
|
|
(n)
|
Accounting Pronouncements
|
|
3.
|
Related Party Transactions
|
|
4.
|
Earnings per Ordinary Share
|
|
|
|
Twelve Months Ended December 31,
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
||||||
|
Net (loss)/income
|
|
$
|
(145.8
|
)
|
|
$
|
(266.4
|
)
|
|
$
|
203.4
|
|
|
Preference share dividends
|
|
(30.5
|
)
|
|
(36.2
|
)
|
|
(41.8
|
)
|
|||
|
Preference share redemption costs
(1)
|
|
—
|
|
|
(8.0
|
)
|
|
—
|
|
|||
|
Net profit attributable to non-controlling interest
|
|
(1.0
|
)
|
|
(1.3
|
)
|
|
(0.1
|
)
|
|||
|
Basic and diluted net (loss)/income available to ordinary shareholders
|
|
$
|
(177.3
|
)
|
|
$
|
(311.9
|
)
|
|
$
|
161.5
|
|
|
Ordinary shares:
|
|
|
|
|
|
|
||||||
|
Basic weighted average ordinary shares
|
|
59,655,507
|
|
|
59,753,886
|
|
|
60,478,740
|
|
|||
|
Weighted average effect of dilutive securities
(2) (3)
|
|
—
|
|
|
—
|
|
|
1,381,949
|
|
|||
|
Total diluted weighted average ordinary shares
|
|
59,655,507
|
|
|
59,753,886
|
|
|
61,860,689
|
|
|||
|
(Loss) Earnings per ordinary share:
|
|
|
|
|
|
|
||||||
|
Basic
|
|
$
|
(2.97
|
)
|
|
$
|
(5.22
|
)
|
|
$
|
2.67
|
|
|
Diluted
(3)
|
|
$
|
(2.97
|
)
|
|
$
|
(5.22
|
)
|
|
$
|
2.61
|
|
|
(1)
|
The
$8.0 million
deduction from net income in 2017 is attributable to the reclassification from additional paid-in capital to retained earnings representing the difference between the capital raised upon issuance of the
7.401%
Preference Shares and
7.250%
Preference Shares, net of issuance costs, and the final redemption costs of
$293.2 million
.
|
|
(2)
|
Dilutive securities consist of employee restricted share units and performance shares associated with the Company’s long term incentive plan, employee share purchase plans and director restricted stock units and options as described in Note 17.
|
|
(3)
|
The basic and diluted number of ordinary shares is the same in 2018 and 2017 because the inclusion of dilutive securities in a loss making period would be anti-dilutive.
|
|
|
|
Dividend
|
|
Payable on:
|
|
Record Date:
|
||
|
5.95% Preference Shares
|
|
$
|
0.3719
|
|
|
April 1, 2019
|
|
March 15, 2019
|
|
5.625% Preference Shares
|
|
$
|
0.3516
|
|
|
April 1, 2019
|
|
March 15, 2019
|
|
5.
|
Segment Reporting
|
|
|
Twelve Months Ended December 31, 2018
|
|
||||||||||
|
|
Reinsurance
|
|
Insurance
|
|
Total
|
|
||||||
|
|
($ in millions)
|
|
||||||||||
|
Underwriting Revenues
|
|
|
|
|
|
|
||||||
|
Gross written premiums
|
$
|
1,495.7
|
|
|
$
|
1,951.2
|
|
|
$
|
3,446.9
|
|
|
|
Net written premiums
|
1,182.9
|
|
|
899.1
|
|
|
2,082.0
|
|
|
|||
|
Gross earned premiums
|
1,593.9
|
|
|
1,940.5
|
|
|
3,534.4
|
|
|
|||
|
Net earned premiums
|
1,256.4
|
|
|
958.3
|
|
|
2,214.7
|
|
|
|||
|
Underwriting Expenses
|
|
|
|
|
|
|
||||||
|
Losses and loss adjustment expenses
|
927.0
|
|
|
646.0
|
|
|
1,573.0
|
|
|
|||
|
Amortization of deferred policy acquisition costs
|
260.9
|
|
|
110.7
|
|
|
371.6
|
|
|
|||
|
General and administrative expenses
|
118.5
|
|
|
239.2
|
|
|
357.7
|
|
|
|||
|
Underwriting (loss)
|
(50.0
|
)
|
|
(37.6
|
)
|
|
(87.6
|
)
|
|
|||
|
Corporate expenses
|
|
|
|
|
(56.8
|
)
|
|
|||||
|
Non-operating expenses
|
|
|
|
|
(77.2
|
)
|
(1)
|
|||||
|
Net investment income
|
|
|
|
|
198.2
|
|
|
|||||
|
Realized and unrealized investment gains
|
|
|
|
|
110.0
|
|
|
|||||
|
Realized and unrealized investment losses
|
|
|
|
|
(174.7
|
)
|
|
|||||
|
Realized loss on debt extinguishment
|
|
|
|
|
(8.6
|
)
|
|
|||||
|
Change in fair value of loan notes issued by variable interest entities
|
|
|
|
|
(4.4
|
)
|
|
|||||
|
Change in fair value of derivatives
|
|
|
|
|
(31.8
|
)
|
|
|||||
|
Interest expense on long term debt
|
|
|
|
|
(25.9
|
)
|
|
|||||
|
Net realized and unrealized foreign exchange (losses)
|
|
|
|
|
(3.5
|
)
|
|
|||||
|
Other income
|
|
|
|
|
9.0
|
|
|
|||||
|
Other expenses
|
|
|
|
|
(2.7
|
)
|
|
|||||
|
(Loss) before tax
|
|
|
|
|
(156.0
|
)
|
|
|||||
|
Income tax benefit
|
|
|
|
|
10.2
|
|
|
|||||
|
Net (loss)
|
|
|
|
|
$
|
(145.8
|
)
|
|
||||
|
|
|
|
|
|
|
|
||||||
|
Net reserves for loss and loss adjustment expenses
|
$
|
2,843.6
|
|
|
$
|
2,153.0
|
|
|
$
|
4,996.6
|
|
|
|
Ratios
|
|
|
|
|
|
|
||||||
|
Loss ratio
|
73.8
|
%
|
|
67.4
|
%
|
|
71.0
|
%
|
|
|||
|
Policy acquisition expense ratio
|
20.8
|
|
|
11.6
|
|
|
16.8
|
|
|
|||
|
General and administrative expense ratio
|
9.4
|
|
|
25.0
|
|
|
22.2
|
|
(2)
|
|||
|
Expense ratio
|
30.2
|
|
|
36.6
|
|
|
39.0
|
|
|
|||
|
Combined ratio
|
104.0
|
%
|
|
104.0
|
%
|
|
110.0
|
%
|
|
|||
|
(1)
|
Non-operating expenses includes
$37.5 million
of expenses related to the Company’s operating effectiveness and efficiency program (the “Effectiveness and Efficiency Program”),
$39.0 million
of advisor fees related to the Merger and
$11.3 million
of retention costs, partially offset by the write back of a
$14.1 million
buy out provision.
|
|
(2)
|
The general and administrative expense ratio in the total column includes corporate and non-operating expenses.
|
|
|
Twelve Months Ended December 31, 2017
|
|
||||||||||
|
|
Reinsurance
|
|
Insurance
|
|
Total
|
|
||||||
|
|
( $ in millions)
|
|
||||||||||
|
Underwriting Revenues
|
|
|
|
|
|
|
||||||
|
Gross written premiums
|
$
|
1,548.5
|
|
|
$
|
1,812.4
|
|
|
$
|
3,360.9
|
|
|
|
Net written premiums
|
1,250.0
|
|
|
962.5
|
|
|
2,212.5
|
|
|
|||
|
Gross earned premiums
|
1,451.8
|
|
|
1,757.4
|
|
|
3,209.2
|
|
|
|||
|
Net earned premiums
|
1,206.1
|
|
|
1,100.5
|
|
|
2,306.6
|
|
|
|||
|
Underwriting Expenses
|
|
|
|
|
|
|
||||||
|
Losses and loss adjustment expenses
|
1,116.4
|
|
|
878.3
|
|
|
1,994.7
|
|
|
|||
|
Amortization of deferred policy acquisition costs
|
235.5
|
|
|
165.0
|
|
|
400.5
|
|
|
|||
|
General and administrative expenses
|
157.3
|
|
|
253.9
|
|
|
411.2
|
|
|
|||
|
Underwriting (loss)
|
(303.1
|
)
|
|
(196.7
|
)
|
|
(499.8
|
)
|
|
|||
|
Corporate expenses
|
|
|
|
|
(58.3
|
)
|
|
|||||
|
Non-operating expenses
|
|
|
|
|
(32.7
|
)
|
(1)
|
|||||
|
Net investment income
|
|
|
|
|
189.0
|
|
|
|||||
|
Realized and unrealized investment gains
|
|
|
|
|
148.9
|
|
|
|||||
|
Realized and unrealized investment losses
|
|
|
|
|
(28.4
|
)
|
|
|||||
|
Change in fair value of loan notes issued by variable interest entities
|
|
|
|
|
21.2
|
|
|
|||||
|
Change in fair value of derivatives
|
|
|
|
|
27.7
|
|
|
|||||
|
Interest expense on long term debt
|
|
|
|
|
(29.5
|
)
|
|
|||||
|
Net realized and unrealized foreign exchange (losses)
|
|
|
|
|
(23.9
|
)
|
|
|||||
|
Other income
|
|
|
|
|
8.9
|
|
|
|||||
|
Other expenses
|
|
|
|
|
(4.9
|
)
|
|
|||||
|
(Loss) before tax
|
|
|
|
|
(281.8
|
)
|
|
|||||
|
Income tax benefit
|
|
|
|
|
15.4
|
|
|
|||||
|
Net (loss)
|
|
|
|
|
$
|
(266.4
|
)
|
|
||||
|
|
|
|
|
|
|
|
||||||
|
Net reserves for loss and loss adjustment expenses
|
$
|
2,917.1
|
|
|
$
|
2,317.2
|
|
|
$
|
5,234.3
|
|
|
|
Ratios
|
|
|
|
|
|
|
||||||
|
Loss ratio
|
92.6
|
%
|
|
79.8
|
%
|
|
86.5
|
%
|
|
|||
|
Policy acquisition expense ratio
|
19.5
|
|
|
15.0
|
|
|
17.4
|
|
|
|||
|
General and administrative expense ratio
|
13.0
|
|
|
23.1
|
|
|
21.8
|
|
(2)
|
|||
|
Expense ratio
|
32.5
|
|
|
38.1
|
|
|
39.2
|
|
|
|||
|
Combined ratio
|
125.1
|
%
|
|
117.9
|
%
|
|
125.7
|
%
|
|
|||
|
(1)
|
Non-operating expenses includes
$15.2 million
of expenses related to the Company’s Effectiveness and Efficiency Program.
|
|
(2)
|
The general and administrative expense ratio in the total column includes corporate and non-operating expenses.
|
|
|
Twelve Months Ended December 31, 2016
|
|
||||||||||
|
|
Reinsurance
|
|
Insurance
|
|
Total
|
|
||||||
|
|
($ in millions)
|
|
||||||||||
|
Underwriting Revenues
|
|
|
|
|
|
|
||||||
|
Gross written premiums
|
$
|
1,413.2
|
|
|
$
|
1,733.8
|
|
|
$
|
3,147.0
|
|
|
|
Net written premiums
|
1,269.2
|
|
|
1,324.5
|
|
|
2,593.7
|
|
|
|||
|
Gross earned premiums
|
1,317.9
|
|
|
1,768.4
|
|
|
3,086.3
|
|
|
|||
|
Net earned premiums
|
1,181.9
|
|
|
1,455.4
|
|
|
2,637.3
|
|
|
|||
|
Underwriting Expenses
|
|
|
|
|
|
|
||||||
|
Losses and loss adjustment expenses
|
657.9
|
|
|
918.2
|
|
|
1,576.1
|
|
|
|||
|
Amortization of deferred policy acquisition costs
|
226.4
|
|
|
302.5
|
|
|
528.9
|
|
|
|||
|
General and administrative expenses
|
178.2
|
|
|
228.4
|
|
|
406.6
|
|
|
|||
|
Underwriting income
|
119.4
|
|
|
6.3
|
|
|
125.7
|
|
|
|||
|
Corporate expenses
|
|
|
|
|
(73.8
|
)
|
|
|||||
|
Non-operating expenses
|
|
|
|
|
(9.7
|
)
|
(1)
|
|||||
|
Net investment income
|
|
|
|
|
187.1
|
|
|
|||||
|
Realized and unrealized investment gains
|
|
|
|
|
108.4
|
|
|
|||||
|
Realized and unrealized investment losses
|
|
|
|
|
(63.2
|
)
|
|
|||||
|
Change in fair value of loan notes issued by variable interest entities
|
|
|
|
|
(17.1
|
)
|
|
|||||
|
Change in fair value of derivatives
|
|
|
|
|
(24.6
|
)
|
|
|||||
|
Interest expense on long term debt
|
|
|
|
|
(29.5
|
)
|
|
|||||
|
Net realized and unrealized foreign exchange gains
|
|
|
|
|
1.8
|
|
|
|||||
|
Other income
|
|
|
|
|
5.7
|
|
|
|||||
|
Other expenses
|
|
|
|
|
(1.3
|
)
|
|
|||||
|
Income before tax
|
|
|
|
|
209.5
|
|
|
|||||
|
Income tax expense
|
|
|
|
|
(6.1
|
)
|
|
|||||
|
Net income
|
|
|
|
|
$
|
203.4
|
|
|
||||
|
|
|
|
|
|
|
|
||||||
|
Net reserves for loss and loss adjustment expenses
|
$
|
2,462.1
|
|
|
$
|
2,297.1
|
|
|
$
|
4,759.2
|
|
|
|
Ratios
|
|
|
|
|
|
|
||||||
|
Loss ratio
|
55.7
|
%
|
|
63.1
|
%
|
|
59.8
|
%
|
|
|||
|
Policy acquisition expense ratio
|
19.2
|
|
|
20.8
|
|
|
20.1
|
|
|
|||
|
General and administrative expense ratio
|
15.1
|
|
|
15.7
|
|
|
18.6
|
|
(2)
|
|||
|
Expense ratio
|
34.3
|
|
|
36.5
|
|
|
38.7
|
|
|
|||
|
Combined ratio
|
90.0
|
%
|
|
99.6
|
%
|
|
98.5
|
%
|
|
|||
|
(1)
|
Non-operating expenses includes amortization of intangibles acquired from the acquisition of AgriLogic.
|
|
(2)
|
The general and administrative expense ratio in the total column includes corporate and non-operating expenses.
|
|
|
|
For the Twelve Months Ended
|
||||||||||
|
|
|
December 31, 2018
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||
|
|
|
($ in millions)
|
||||||||||
|
Australia/Asia
|
|
$
|
175.9
|
|
|
$
|
167.3
|
|
|
$
|
140.5
|
|
|
Caribbean
|
|
7.7
|
|
|
17.6
|
|
|
14.3
|
|
|||
|
Europe
|
|
92.6
|
|
|
94.5
|
|
|
109.7
|
|
|||
|
United Kingdom
|
|
290.1
|
|
|
258.3
|
|
|
231.4
|
|
|||
|
United States & Canada
(1)
|
|
1,875.9
|
|
|
1,729.3
|
|
|
1,597.0
|
|
|||
|
Worldwide excluding United States
(2)
|
|
70.1
|
|
|
88.1
|
|
|
90.7
|
|
|||
|
Worldwide including United States
(3)
|
|
775.8
|
|
|
868.6
|
|
|
837.2
|
|
|||
|
Others
|
|
158.8
|
|
|
137.2
|
|
|
126.2
|
|
|||
|
Total
|
|
$
|
3,446.9
|
|
|
$
|
3,360.9
|
|
|
$
|
3,147.0
|
|
|
(1)
|
“United States and Canada” comprises individual policies that insure risks specifically in the United States and/or Canada, but not elsewhere.
|
|
(2)
|
“Worldwide excluding the United States” comprises individual policies that insure risks wherever they may be across the world but specifically excludes the United States.
|
|
(3)
|
“Worldwide including the United States” comprises individual policies that insure risks wherever they may be across the world but specifically includes the United States.
|
|
|
|
For the Twelve Months Ended
|
||||||||||
|
|
|
December 31, 2018
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||
|
|
|
($ in millions)
|
||||||||||
|
Fixed income securities — Available for sale
|
|
$
|
134.1
|
|
|
$
|
133.3
|
|
|
$
|
141.3
|
|
|
Fixed income securities — Trading
|
|
49.6
|
|
|
44.0
|
|
|
31.6
|
|
|||
|
Short-term investments — Available for sale
|
|
1.4
|
|
|
0.4
|
|
|
0.6
|
|
|||
|
Short-term investments — Trading
|
|
0.4
|
|
|
0.8
|
|
|
0.2
|
|
|||
|
Fixed term deposits (included in cash and cash equivalents)
|
|
14.2
|
|
|
6.2
|
|
|
3.4
|
|
|||
|
Equity securities — Trading
|
|
2.1
|
|
|
13.6
|
|
|
20.4
|
|
|||
|
Catastrophe bonds — Trading
|
|
2.8
|
|
|
1.8
|
|
|
1.6
|
|
|||
|
Other investments, at fair value
|
|
2.5
|
|
|
—
|
|
|
—
|
|
|||
|
Total
|
|
207.1
|
|
|
200.1
|
|
|
199.1
|
|
|||
|
Investment expenses
|
|
(8.9
|
)
|
|
(11.1
|
)
|
|
(12.0
|
)
|
|||
|
Net investment income
|
|
$
|
198.2
|
|
|
$
|
189.0
|
|
|
$
|
187.1
|
|
|
|
|
For the Twelve Months Ended
|
||||||||||
|
|
|
December 31, 2018
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||
|
|
|
($ in millions)
|
||||||||||
|
Available for sale:
|
|
|
|
|
|
|
||||||
|
Fixed income securities — gross realized gains
|
|
$
|
6.4
|
|
|
$
|
10.2
|
|
|
$
|
18.6
|
|
|
Fixed income securities — gross realized (losses)
|
|
(11.4
|
)
|
|
(6.6
|
)
|
|
(8.3
|
)
|
|||
|
Short-term investments — gross realized gains
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|||
|
Short-term investments — gross realized (losses)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Cash and cash equivalents — gross realized gains
|
|
0.3
|
|
|
0.4
|
|
|
0.2
|
|
|||
|
Cash and cash equivalents — gross realized (losses)
|
|
(0.5
|
)
|
|
(0.1
|
)
|
|
(0.6
|
)
|
|||
|
Other-than-temporary impairments
|
|
—
|
|
|
(0.7
|
)
|
|
—
|
|
|||
|
Trading:
|
|
|
|
|
|
|
||||||
|
Fixed income securities — gross realized gains
|
|
4.6
|
|
|
9.7
|
|
|
12.6
|
|
|||
|
Fixed income securities — gross realized (losses)
|
|
(25.0
|
)
|
|
(4.5
|
)
|
|
(7.3
|
)
|
|||
|
Short-term investments — gross realized gains
|
|
0.1
|
|
|
2.7
|
|
|
—
|
|
|||
|
Short-term investments — gross realized (losses)
|
|
(4.2
|
)
|
|
—
|
|
|
—
|
|
|||
|
Cash and cash equivalents — gross realized gains
|
|
1.5
|
|
|
1.3
|
|
|
0.1
|
|
|||
|
Cash and cash equivalents — gross realized (losses)
|
|
(0.3
|
)
|
|
—
|
|
|
(0.3
|
)
|
|||
|
Equity securities — gross realized gains
|
|
94.5
|
|
|
59.0
|
|
|
54.1
|
|
|||
|
Equity securities — gross realized (losses)
|
|
(20.1
|
)
|
|
(13.7
|
)
|
|
(46.3
|
)
|
|||
|
Catastrophe bonds — net unrealized gains (losses)
|
|
2.2
|
|
|
(2.4
|
)
|
|
—
|
|
|||
|
Net change in gross unrealized (losses) gains
|
|
(112.1
|
)
|
|
60.3
|
|
|
22.5
|
|
|||
|
Other investments, equity method:
|
|
|
|
|
|
|
||||||
|
Gross realized and unrealized (loss) in MVI
|
|
(0.2
|
)
|
|
(0.1
|
)
|
|
(0.3
|
)
|
|||
|
Gross unrealized gain in Chaspark
|
|
—
|
|
|
0.9
|
|
|
0.3
|
|
|||
|
Gross realized and unrealized gain in Digital Risk
|
|
0.4
|
|
|
—
|
|
|
—
|
|
|||
|
Gross realized and unrealized (loss) in Bene
|
|
(0.9
|
)
|
|
(0.3
|
)
|
|
(0.1
|
)
|
|||
|
Gross realized gain on sale of AgriLogic
|
|
—
|
|
|
4.3
|
|
|
—
|
|
|||
|
Total net realized and unrealized investment (losses)/gains recorded in the statement of operations
|
|
$
|
(64.7
|
)
|
|
$
|
120.5
|
|
|
$
|
45.2
|
|
|
|
|
|
|
|
|
|
||||||
|
Change in available for sale net unrealized (losses):
|
|
|
|
|
|
|
||||||
|
Fixed income securities
|
|
(81.3
|
)
|
|
(14.8
|
)
|
|
(39.0
|
)
|
|||
|
Change in taxes
|
|
4.8
|
|
|
2.0
|
|
|
1.3
|
|
|||
|
Total change in net unrealized (losses), net of taxes recorded in other comprehensive income
|
|
$
|
(76.5
|
)
|
|
$
|
(12.8
|
)
|
|
$
|
(37.7
|
)
|
|
|
|
As at December 31, 2018
|
||||||||||||||
|
|
|
Cost or
Amortized Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair Market
Value
|
||||||||
|
|
|
($ in millions)
|
||||||||||||||
|
U.S. government
|
|
$
|
1,413.5
|
|
|
$
|
6.8
|
|
|
$
|
(16.1
|
)
|
|
$
|
1,404.2
|
|
|
U.S. agency
|
|
47.7
|
|
|
0.1
|
|
|
(0.4
|
)
|
|
47.4
|
|
||||
|
Municipal
|
|
46.7
|
|
|
1.3
|
|
|
(0.8
|
)
|
|
47.2
|
|
||||
|
Corporate
|
|
2,238.9
|
|
|
7.8
|
|
|
(40.5
|
)
|
|
2,206.2
|
|
||||
|
Non-U.S. government-backed corporate
|
|
93.2
|
|
|
0.2
|
|
|
(0.2
|
)
|
|
93.2
|
|
||||
|
Non-U.S government
|
|
399.8
|
|
|
3.6
|
|
|
(0.8
|
)
|
|
402.6
|
|
||||
|
Asset-backed
|
|
17.4
|
|
|
—
|
|
|
(0.1
|
)
|
|
17.3
|
|
||||
|
Agency mortgage-backed
|
|
1,025.1
|
|
|
6.5
|
|
|
(19.0
|
)
|
|
1,012.6
|
|
||||
|
Total fixed income securities — Available for sale
|
|
5,282.3
|
|
|
26.3
|
|
|
(77.9
|
)
|
|
5,230.7
|
|
||||
|
Total short-term investments — Available for sale
|
|
105.6
|
|
|
—
|
|
|
—
|
|
|
105.6
|
|
||||
|
Total
|
|
$
|
5,387.9
|
|
|
$
|
26.3
|
|
|
$
|
(77.9
|
)
|
|
$
|
5,336.3
|
|
|
|
|
As at December 31, 2017
|
||||||||||||||
|
|
|
Cost or
Amortized Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair Market
Value
|
||||||||
|
|
|
($ in millions)
|
||||||||||||||
|
U.S. government
|
|
$
|
1,166.5
|
|
|
$
|
4.5
|
|
|
$
|
(11.6
|
)
|
|
$
|
1,159.4
|
|
|
U.S. agency
|
|
51.8
|
|
|
0.5
|
|
|
(0.2
|
)
|
|
52.1
|
|
||||
|
Municipal
|
|
53.0
|
|
|
2.1
|
|
|
(0.2
|
)
|
|
54.9
|
|
||||
|
Corporate
|
|
2,391.4
|
|
|
36.1
|
|
|
(11.8
|
)
|
|
2,415.7
|
|
||||
|
Non-U.S. government-backed corporate
|
|
91.5
|
|
|
0.3
|
|
|
(0.5
|
)
|
|
91.3
|
|
||||
|
Non-U.S government
|
|
479.7
|
|
|
6.4
|
|
|
(1.2
|
)
|
|
484.9
|
|
||||
|
Asset-backed
|
|
26.3
|
|
|
—
|
|
|
(0.1
|
)
|
|
26.2
|
|
||||
|
Agency mortgage-backed
|
|
941.0
|
|
|
13.7
|
|
|
(8.2
|
)
|
|
946.5
|
|
||||
|
Total fixed income securities — Available for sale
|
|
5,201.2
|
|
|
63.6
|
|
|
(33.8
|
)
|
|
5,231.0
|
|
||||
|
Total short-term investments — Available for sale
|
|
90.0
|
|
|
—
|
|
|
(0.1
|
)
|
|
89.9
|
|
||||
|
Total
|
|
$
|
5,291.2
|
|
|
$
|
63.6
|
|
|
$
|
(33.9
|
)
|
|
$
|
5,320.9
|
|
|
|
|
As at December 31, 2018
|
||||||||||||||
|
|
|
Cost or
Amortized Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair Market
Value
|
||||||||
|
|
|
($ in millions)
|
||||||||||||||
|
U.S. government
|
|
$
|
146.6
|
|
|
$
|
1.6
|
|
|
$
|
(0.5
|
)
|
|
$
|
147.7
|
|
|
Municipal
|
|
2.8
|
|
|
—
|
|
|
(0.1
|
)
|
|
2.7
|
|
||||
|
Corporate
|
|
734.2
|
|
|
2.6
|
|
|
(16.6
|
)
|
|
720.2
|
|
||||
|
Non-U.S. government
|
|
268.7
|
|
|
1.9
|
|
|
(5.2
|
)
|
|
265.4
|
|
||||
|
Asset-backed
|
|
2.4
|
|
|
—
|
|
|
—
|
|
|
2.4
|
|
||||
|
Agency mortgage-backed
|
|
50.3
|
|
|
0.2
|
|
|
(1.1
|
)
|
|
49.4
|
|
||||
|
Total fixed income securities — Trading
|
|
1,205.0
|
|
|
6.3
|
|
|
(23.5
|
)
|
|
1,187.8
|
|
||||
|
Total short-term investments — Trading
|
|
9.5
|
|
|
—
|
|
|
—
|
|
|
9.5
|
|
||||
|
Total catastrophe bonds — Trading
|
|
37.9
|
|
|
0.1
|
|
|
(1.8
|
)
|
|
36.2
|
|
||||
|
Total
|
|
$
|
1,252.4
|
|
|
$
|
6.4
|
|
|
$
|
(25.3
|
)
|
|
$
|
1,233.5
|
|
|
|
|
As at December 31, 2017
|
||||||||||||||
|
|
|
Cost or
Amortized Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair Market
Value
|
||||||||
|
|
|
($ in millions)
|
||||||||||||||
|
U.S. government
|
|
$
|
162.3
|
|
|
$
|
0.4
|
|
|
$
|
(0.8
|
)
|
|
$
|
161.9
|
|
|
Municipal
|
|
32.4
|
|
|
—
|
|
|
(0.2
|
)
|
|
32.2
|
|
||||
|
Corporate
|
|
1,036.5
|
|
|
14.0
|
|
|
(4.2
|
)
|
|
1,046.3
|
|
||||
|
Non-U.S government
|
|
196.1
|
|
|
6.9
|
|
|
(0.5
|
)
|
|
202.5
|
|
||||
|
Asset-backed
|
|
9.9
|
|
|
—
|
|
|
—
|
|
|
9.9
|
|
||||
|
Agency mortgage-backed
|
|
196.7
|
|
|
0.2
|
|
|
(1.4
|
)
|
|
195.5
|
|
||||
|
Total fixed income securities — Trading
|
|
1,634.9
|
|
|
21.5
|
|
|
(7.1
|
)
|
|
1,649.3
|
|
||||
|
Total short-term investments — Trading
|
|
73.0
|
|
|
—
|
|
|
—
|
|
|
73.0
|
|
||||
|
Total equity securities — Trading
|
|
414.8
|
|
|
83.5
|
|
|
(7.3
|
)
|
|
491.0
|
|
||||
|
Total catastrophe bonds — Trading
|
|
33.5
|
|
|
—
|
|
|
(1.1
|
)
|
|
32.4
|
|
||||
|
Total
|
|
$
|
2,156.2
|
|
|
$
|
105.0
|
|
|
$
|
(15.5
|
)
|
|
$
|
2,245.7
|
|
|
|
|
MVI
|
|
Chaspark
|
|
Bene
|
|
Digital Re
|
|
Crop Re
|
|
Total
|
||||||||||||
|
|
|
|
|
|
||||||||||||||||||||
|
Opening undistributed value of investment as at January 1, 2018
|
|
$
|
0.5
|
|
|
$
|
—
|
|
|
$
|
2.9
|
|
|
$
|
0.5
|
|
|
$
|
62.5
|
|
|
$
|
66.4
|
|
|
Investment in the period
|
|
0.2
|
|
|
—
|
|
|
1.2
|
|
|
—
|
|
|
—
|
|
|
1.4
|
|
||||||
|
Unrealized (loss)/gain for the twelve months to December 31, 2018
|
|
(0.2
|
)
|
|
—
|
|
|
(0.9
|
)
|
|
0.4
|
|
|
—
|
|
|
(0.7
|
)
|
||||||
|
Closing value of investment as at December 31, 2018
|
|
$
|
0.5
|
|
|
$
|
—
|
|
|
$
|
3.2
|
|
|
$
|
0.9
|
|
|
$
|
62.5
|
|
|
$
|
67.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Opening undistributed value of investment as at January 1, 2017
|
|
$
|
0.5
|
|
|
$
|
8.4
|
|
|
$
|
3.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12.1
|
|
|
Investment in the period
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
2.3
|
|
|
62.5
|
|
|
64.9
|
|
||||||
|
Goodwill
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.8
|
)
|
|
—
|
|
|
(1.8
|
)
|
||||||
|
Distribution received
|
|
—
|
|
|
(9.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9.3
|
)
|
||||||
|
Unrealized (loss)/gain for the twelve months to December 31, 2017
|
|
(0.1
|
)
|
|
0.9
|
|
|
(0.3
|
)
|
|
—
|
|
|
—
|
|
|
0.5
|
|
||||||
|
Closing value of investment as at December 31, 2017
|
|
$
|
0.5
|
|
|
$
|
—
|
|
|
$
|
2.9
|
|
|
$
|
0.5
|
|
|
$
|
62.5
|
|
|
$
|
66.4
|
|
|
|
|
As at December 31, 2018
|
||||||||
|
|
|
Amortized
Cost or Cost
|
|
Fair Market
Value
|
|
Average
S&P Ratings by
Maturity
|
||||
|
|
|
($ in millions)
|
||||||||
|
Due one year or less
|
|
$
|
464.3
|
|
|
$
|
463.5
|
|
|
AA-
|
|
Due after one year through five years
|
|
2,605.7
|
|
|
2,582.0
|
|
|
AA-
|
||
|
Due after five years through ten years
|
|
1,047.9
|
|
|
1,028.3
|
|
|
AA-
|
||
|
Due after ten years
|
|
121.9
|
|
|
127.0
|
|
|
AA-
|
||
|
Total — Government and corporate
|
|
4,239.8
|
|
|
4,200.8
|
|
|
|
||
|
Agency mortgage-backed
|
|
1,025.1
|
|
|
1,012.6
|
|
|
AA+
|
||
|
Asset-backed
|
|
17.4
|
|
|
17.3
|
|
|
AAA
|
||
|
Total fixed income securities — Available for sale
|
|
$
|
5,282.3
|
|
|
$
|
5,230.7
|
|
|
|
|
|
|
At December 31, 2017
|
||||||||
|
|
|
Amortized
Cost or Cost
|
|
Fair Market
Value
|
|
Average
S&P Ratings by
Maturity
|
||||
|
|
|
($ in millions)
|
||||||||
|
Due one year or less
|
|
$
|
561.7
|
|
|
$
|
562.4
|
|
|
AA
|
|
Due after one year through five years
|
|
2,486.7
|
|
|
2,492.2
|
|
|
AA-
|
||
|
Due after five years through ten years
|
|
1,092.2
|
|
|
1,097.4
|
|
|
A+
|
||
|
Due after ten years
|
|
93.3
|
|
|
106.3
|
|
|
A
|
||
|
Total — Government and corporate
|
|
4,233.9
|
|
|
4,258.3
|
|
|
|
||
|
Agency mortgage-backed
|
|
941.0
|
|
|
946.5
|
|
|
AA+
|
||
|
Asset-backed
|
|
26.3
|
|
|
26.2
|
|
|
AAA
|
||
|
Total fixed income securities — Available for sale
|
|
$
|
5,201.2
|
|
|
$
|
5,231.0
|
|
|
|
|
|
|
December 31, 2018
|
||||||||||||||||||||||||
|
|
|
0-12 months
|
|
Over 12 months
|
|
Total
|
||||||||||||||||||||
|
|
|
Fair
Market
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Market
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Market
Value
|
|
Gross
Unrealized
Losses
|
|
Number of
Securities
|
||||||||||||
|
|
|
($ in millions)
|
||||||||||||||||||||||||
|
U.S. government
|
|
$
|
180.2
|
|
|
$
|
(0.7
|
)
|
|
$
|
740.6
|
|
|
$
|
(15.4
|
)
|
|
$
|
920.8
|
|
|
$
|
(16.1
|
)
|
|
103
|
|
U.S. agency
|
|
13.5
|
|
|
(0.2
|
)
|
|
18.4
|
|
|
(0.2
|
)
|
|
31.9
|
|
|
(0.4
|
)
|
|
12
|
||||||
|
Municipal
|
|
3.1
|
|
|
(0.1
|
)
|
|
25.0
|
|
|
(0.7
|
)
|
|
28.1
|
|
|
(0.8
|
)
|
|
9
|
||||||
|
Corporate
|
|
999.1
|
|
|
(15.2
|
)
|
|
762.2
|
|
|
(25.3
|
)
|
|
1,761.3
|
|
|
(40.5
|
)
|
|
667
|
||||||
|
Non-U.S. government-backed corporate
|
|
14.5
|
|
|
—
|
|
|
25.8
|
|
|
(0.2
|
)
|
|
40.3
|
|
|
(0.2
|
)
|
|
12
|
||||||
|
Non-U.S government
|
|
64.0
|
|
|
(0.3
|
)
|
|
91.0
|
|
|
(0.5
|
)
|
|
155.0
|
|
|
(0.8
|
)
|
|
57
|
||||||
|
Asset-backed
|
|
6.3
|
|
|
—
|
|
|
10.8
|
|
|
(0.1
|
)
|
|
17.1
|
|
|
(0.1
|
)
|
|
8
|
||||||
|
Agency mortgage-backed
|
|
245.7
|
|
|
(2.6
|
)
|
|
447.3
|
|
|
(16.4
|
)
|
|
693.0
|
|
|
(19.0
|
)
|
|
253
|
||||||
|
Total fixed income securities — Available for sale
|
|
1,526.4
|
|
|
(19.1
|
)
|
|
2,121.1
|
|
|
(58.8
|
)
|
|
3,647.5
|
|
|
(77.9
|
)
|
|
1,121
|
||||||
|
Total short-term investments — Available for sale
|
|
34.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
34.5
|
|
|
—
|
|
|
12
|
||||||
|
Total
|
|
$
|
1,560.9
|
|
|
$
|
(19.1
|
)
|
|
$
|
2,121.1
|
|
|
$
|
(58.8
|
)
|
|
$
|
3,682.0
|
|
|
$
|
(77.9
|
)
|
|
1,133
|
|
|
|
December 31, 2017
|
||||||||||||||||||||||||
|
|
|
0-12 months
|
|
Over 12 months
|
|
Total
|
||||||||||||||||||||
|
|
|
Fair
Market
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Market
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Market
Value
|
|
Gross
Unrealized
Losses
|
|
Number of
Securities
|
||||||||||||
|
|
|
($ in millions)
|
||||||||||||||||||||||||
|
U.S. government
|
|
$
|
652.1
|
|
|
$
|
(5.1
|
)
|
|
$
|
259.8
|
|
|
$
|
(6.5
|
)
|
|
$
|
911.9
|
|
|
$
|
(11.6
|
)
|
|
101
|
|
U.S. agency
|
|
20.1
|
|
|
(0.2
|
)
|
|
6.1
|
|
|
—
|
|
|
26.2
|
|
|
(0.2
|
)
|
|
10
|
||||||
|
Municipal
|
|
28.5
|
|
|
(0.2
|
)
|
|
—
|
|
|
—
|
|
|
28.5
|
|
|
(0.2
|
)
|
|
9
|
||||||
|
Corporate
|
|
699.3
|
|
|
(3.4
|
)
|
|
360.7
|
|
|
(8.4
|
)
|
|
1,060.0
|
|
|
(11.8
|
)
|
|
412
|
||||||
|
Non-U.S. government-backed corporate
|
|
43.5
|
|
|
(0.3
|
)
|
|
13.3
|
|
|
(0.2
|
)
|
|
56.8
|
|
|
(0.5
|
)
|
|
15
|
||||||
|
Non-U.S government
|
|
206.2
|
|
|
(0.8
|
)
|
|
32.0
|
|
|
(0.4
|
)
|
|
238.2
|
|
|
(1.2
|
)
|
|
47
|
||||||
|
Asset-backed
|
|
11.1
|
|
|
—
|
|
|
10.5
|
|
|
(0.1
|
)
|
|
21.6
|
|
|
(0.1
|
)
|
|
11
|
||||||
|
Agency mortgage-backed
|
|
257.6
|
|
|
(1.9
|
)
|
|
301.9
|
|
|
(6.3
|
)
|
|
559.5
|
|
|
(8.2
|
)
|
|
156
|
||||||
|
Total fixed income securities — Available for sale
|
|
1,918.4
|
|
|
(11.9
|
)
|
|
984.3
|
|
|
(21.9
|
)
|
|
2,902.7
|
|
|
(33.8
|
)
|
|
761
|
||||||
|
Total short-term investments — Available for sale
|
|
46.9
|
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
46.9
|
|
|
(0.1
|
)
|
|
8
|
||||||
|
Total
|
|
$
|
1,965.3
|
|
|
$
|
(12.0
|
)
|
|
$
|
984.3
|
|
|
$
|
(21.9
|
)
|
|
$
|
2,949.6
|
|
|
$
|
(33.9
|
)
|
|
769
|
|
7.
|
Variable Interest Entities
|
|
|
|
For the Twelve Months Ended December 31, 2018
|
||||||||||
|
|
|
Third Party
|
|
Aspen Holdings
|
|
Total
|
||||||
|
|
|
($ in millions)
|
||||||||||
|
Opening balance
|
|
$
|
86.6
|
|
|
$
|
20.6
|
|
|
$
|
107.2
|
|
|
Total change in fair value for the period
|
|
4.4
|
|
|
1.1
|
|
|
5.5
|
|
|||
|
Total distributed in the period
|
|
(86.4
|
)
|
|
(20.6
|
)
|
|
(107.0
|
)
|
|||
|
Closing balance as at December 31, 2018
|
|
$
|
4.6
|
|
|
$
|
1.1
|
|
|
$
|
5.7
|
|
|
|
|
|
|
|
|
|
||||||
|
Liability
|
|
|
|
|
|
|
||||||
|
Loan notes (long-term liabilities)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Accrued expenses (current liabilities)
|
|
4.6
|
|
|
1.1
|
|
|
5.7
|
|
|||
|
Total aggregate unpaid balance as at December 31, 2018
|
|
$
|
4.6
|
|
|
$
|
1.1
|
|
|
$
|
5.7
|
|
|
|
|
For the Twelve Months Ended December 31, 2017
|
||||||||||
|
|
|
Third Party
|
|
Aspen Holdings
|
|
Total
|
||||||
|
|
|
($ in millions)
|
||||||||||
|
Opening balance
|
|
$
|
223.4
|
|
|
$
|
54.5
|
|
|
$
|
277.9
|
|
|
Total change in fair value for the period
|
|
(21.2
|
)
|
|
(5.3
|
)
|
|
(26.5
|
)
|
|||
|
Total distributed in the period
|
|
(115.6
|
)
|
|
(28.6
|
)
|
|
(144.2
|
)
|
|||
|
Closing balance as at December 31, 2017
|
|
$
|
86.6
|
|
|
$
|
20.6
|
|
|
$
|
107.2
|
|
|
|
|
|
|
|
|
|
||||||
|
Liability
|
|
|
|
|
|
|
||||||
|
Loan notes (long-term liabilities)
|
|
$
|
44.2
|
|
|
$
|
10.5
|
|
|
$
|
54.7
|
|
|
Accrued expenses (current liabilities)
|
|
42.4
|
|
|
10.1
|
|
|
52.5
|
|
|||
|
Total aggregate unpaid balance as at December 31, 2017
|
|
$
|
86.6
|
|
|
$
|
20.6
|
|
|
$
|
107.2
|
|
|
i.
|
Silverton has collateralized the aggregate limit provided to Aspen Bermuda and Aspen U.K. by way of a trust in favor of Aspen Bermuda and Aspen U.K. as beneficiaries;
|
|
ii.
|
the trustee is a large, well-established regulated entity; and
|
|
iii.
|
all funds within the trust account are bound by investment guidelines restricting investments to one of the institutional class money market funds run by large international investment managers.
|
|
8.
|
Fair Value Measurements
|
|
|
|
As at December 31, 2018
|
||||||||||||||
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
|
($ in millions)
|
||||||||||||||
|
Available for sale financial assets, at fair value
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. government
|
|
$
|
1,404.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,404.2
|
|
|
U.S. agency
|
|
—
|
|
|
47.4
|
|
|
—
|
|
|
47.4
|
|
||||
|
Municipal
|
|
—
|
|
|
47.2
|
|
|
—
|
|
|
47.2
|
|
||||
|
Corporate
|
|
—
|
|
|
2,206.2
|
|
|
—
|
|
|
2,206.2
|
|
||||
|
Non-U.S. government-backed corporate
|
|
—
|
|
|
93.2
|
|
|
—
|
|
|
93.2
|
|
||||
|
Non-U.S. government
|
|
268.0
|
|
|
134.6
|
|
|
—
|
|
|
402.6
|
|
||||
|
Asset-backed
|
|
—
|
|
|
17.3
|
|
|
—
|
|
|
17.3
|
|
||||
|
Agency mortgage-backed
|
|
—
|
|
|
1,012.6
|
|
|
—
|
|
|
1,012.6
|
|
||||
|
Total fixed income securities available for sale, at fair value
|
|
1,672.2
|
|
|
3,558.5
|
|
|
—
|
|
|
5,230.7
|
|
||||
|
Short-term investments available for sale, at fair value
|
|
93.7
|
|
|
11.9
|
|
|
—
|
|
|
105.6
|
|
||||
|
Held for trading financial assets, at fair value
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. government
|
|
147.7
|
|
|
—
|
|
|
—
|
|
|
147.7
|
|
||||
|
Municipal
|
|
—
|
|
|
2.7
|
|
|
—
|
|
|
2.7
|
|
||||
|
Corporate
|
|
—
|
|
|
720.2
|
|
|
—
|
|
|
720.2
|
|
||||
|
Non-U.S. government-backed corporate
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Non-U.S. government
|
|
68.2
|
|
|
197.2
|
|
|
—
|
|
|
265.4
|
|
||||
|
Asset-backed
|
|
—
|
|
|
2.4
|
|
|
—
|
|
|
2.4
|
|
||||
|
Agency Mortgage-Backed
|
|
—
|
|
|
49.4
|
|
|
—
|
|
|
49.4
|
|
||||
|
Total fixed income securities trading, at fair value
|
|
215.9
|
|
|
971.9
|
|
|
—
|
|
|
1,187.8
|
|
||||
|
Short-term investments trading, at fair value
|
|
4.5
|
|
|
5.0
|
|
|
—
|
|
|
9.5
|
|
||||
|
Equity investments trading, at fair value
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Catastrophe bonds trading, at fair value
|
|
—
|
|
|
36.2
|
|
|
—
|
|
|
36.2
|
|
||||
|
Other investments
(1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
102.5
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other financial assets and liabilities, at fair value
|
|
|
|
|
|
|
|
|
||||||||
|
Derivatives at fair value — foreign exchange contracts
|
|
—
|
|
|
14.6
|
|
|
—
|
|
|
14.6
|
|
||||
|
Liabilities under derivative contracts — foreign exchange contracts
|
|
—
|
|
|
(15.1
|
)
|
|
—
|
|
|
(15.1
|
)
|
||||
|
Loan notes issued by variable interest entities, at fair value
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Loan notes issued by variable interest entities, at fair value (included within accrued expenses and other payables)
|
|
—
|
|
|
—
|
|
|
(4.6
|
)
|
|
(4.6
|
)
|
||||
|
Total
|
|
$
|
1,986.3
|
|
|
$
|
4,583.0
|
|
|
$
|
(4.6
|
)
|
|
$
|
6,667.2
|
|
|
(1)
|
Other investments represents our investment in a real estate fund and is measured at fair value using the net asset value per share practical expedient. As a result this has not been classified in the fair value hierarchy. The fair value amounts presented in the table above are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the condensed consolidated balance sheets. The investment in the real estate fund is subject to restrictions as detailed in Note 19, “Commitments and Contingencies.”
|
|
|
At December 31, 2017
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
($ in millions)
|
||||||||||||||
|
Available for sale financial assets, at fair value
|
|
|
|
|
|
|
|
||||||||
|
U.S. government
|
$
|
1,159.4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,159.4
|
|
|
U.S. agency
|
—
|
|
|
52.1
|
|
|
—
|
|
|
52.1
|
|
||||
|
Municipal
|
—
|
|
|
54.9
|
|
|
—
|
|
|
54.9
|
|
||||
|
Corporate
|
—
|
|
|
2,415.7
|
|
|
—
|
|
|
2,415.7
|
|
||||
|
Non-U.S. government-backed corporate
|
—
|
|
|
91.3
|
|
|
—
|
|
|
91.3
|
|
||||
|
Non-U.S. government
|
341.2
|
|
|
143.7
|
|
|
—
|
|
|
484.9
|
|
||||
|
Asset-backed
|
—
|
|
|
26.2
|
|
|
—
|
|
|
26.2
|
|
||||
|
Agency mortgage-backed
|
—
|
|
|
946.5
|
|
|
—
|
|
|
946.5
|
|
||||
|
Total fixed income securities available for sale, at fair value
|
1,500.6
|
|
|
3,730.4
|
|
|
—
|
|
|
5,231.0
|
|
||||
|
Short-term investments available for sale, at fair value
|
87.3
|
|
|
2.6
|
|
|
—
|
|
|
89.9
|
|
||||
|
Held for trading financial assets, at fair value
|
|
|
|
|
|
|
|
||||||||
|
U.S. government
|
161.9
|
|
|
—
|
|
|
—
|
|
|
161.9
|
|
||||
|
Municipal
|
—
|
|
|
32.2
|
|
|
—
|
|
|
32.2
|
|
||||
|
Corporate
|
—
|
|
|
1,046.3
|
|
|
—
|
|
|
1,046.3
|
|
||||
|
Non-U.S. government-backed corporate
|
—
|
|
|
1.0
|
|
|
—
|
|
|
1.0
|
|
||||
|
Non-U.S. government
|
24.5
|
|
|
178.0
|
|
|
—
|
|
|
202.5
|
|
||||
|
Asset-backed
|
—
|
|
|
9.9
|
|
|
—
|
|
|
9.9
|
|
||||
|
Agency mortgage-backed
|
—
|
|
|
195.5
|
|
|
—
|
|
|
195.5
|
|
||||
|
Total fixed income securities trading, at fair value
|
186.4
|
|
|
1,462.9
|
|
|
—
|
|
|
1,649.3
|
|
||||
|
Short-term investments trading, at fair value
|
73.0
|
|
|
—
|
|
|
—
|
|
|
73.0
|
|
||||
|
Equity investments trading, at fair value
|
491.0
|
|
|
—
|
|
|
—
|
|
|
491.0
|
|
||||
|
Catastrophe bonds trading, at fair value
|
—
|
|
|
32.4
|
|
|
—
|
|
|
32.4
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Other financial assets and liabilities, at fair value
|
|
|
|
|
|
|
|
||||||||
|
Derivatives at fair value — foreign exchange contracts
|
—
|
|
|
6.4
|
|
|
—
|
|
|
6.4
|
|
||||
|
Liabilities under derivative contracts — foreign exchange contracts
|
—
|
|
|
(1.0
|
)
|
|
—
|
|
|
(1.0
|
)
|
||||
|
Loan notes issued by variable interest entities, at fair value
|
—
|
|
|
—
|
|
|
(44.2
|
)
|
|
(44.2
|
)
|
||||
|
Loan notes issued by variable interest entities, at fair value (included within accrued expenses and other payables)
|
—
|
|
|
—
|
|
|
(42.4
|
)
|
|
(42.4
|
)
|
||||
|
Total
|
$
|
2,338.3
|
|
|
$
|
5,233.7
|
|
|
$
|
(86.6
|
)
|
|
$
|
7,485.4
|
|
|
Reconciliation of Liabilities Using Level 3 Inputs
|
|
|
Twelve Months Ended December 31, 2018
|
|
Twelve Months Ended December 31, 2017
|
||||
|
|
|
|
($ in millions)
|
||||||
|
Balance at the beginning of the period
(1)
|
|
$
|
86.6
|
|
|
$
|
223.4
|
|
|
|
Distributed to third party
|
|
(86.4
|
)
|
|
(115.6
|
)
|
|||
|
Total change in fair value included in the statement of operations
|
|
4.4
|
|
|
(21.2
|
)
|
|||
|
Balance at the end of the period
(1)
|
|
$
|
4.6
|
|
|
$
|
86.6
|
|
|
|
(1)
|
The amount classified as other payables was
$4.6 million
and
$42.4 million
as at
December 31, 2018
and
December 31, 2017
, respectively.
|
|
|
|
As at December 31, 2018
|
|
At December 31, 2017
|
||
|
Index providers
|
|
84
|
%
|
|
84
|
%
|
|
Pricing services
|
|
13
|
|
|
11
|
|
|
Broker-dealers
|
|
3
|
|
|
5
|
|
|
Total
|
|
100
|
%
|
|
100
|
%
|
|
|
|
As at December 31, 2018
|
|
At December 31, 2017
|
||||||||
|
|
|
Fair Market
Value Determined
using Prices from
Index Providers
|
|
% of Total
Fair Value from
Index Providers
|
|
Fair Market
Value Determined
using Prices from
Index Providers
|
|
% of Total
Fair Value from
Index Providers
|
||||
|
|
|
($ in millions, except for percentages)
|
||||||||||
|
U.S. government
|
|
$
|
1,551.9
|
|
|
100%
|
|
$
|
1,321.3
|
|
|
100%
|
|
U.S. agency
|
|
45.7
|
|
|
96%
|
|
43.4
|
|
|
83%
|
||
|
Municipal
|
|
14.7
|
|
|
30%
|
|
37.4
|
|
|
43%
|
||
|
Corporate
|
|
2,775.7
|
|
|
95%
|
|
3,299.6
|
|
|
83%
|
||
|
Non-U.S. government-backed corporate
|
|
43.3
|
|
|
47%
|
|
44.0
|
|
|
48%
|
||
|
Non-U.S. government
|
|
366.1
|
|
|
56%
|
|
399.4
|
|
|
58%
|
||
|
Asset-backed
|
|
7.7
|
|
|
39%
|
|
13.5
|
|
|
37%
|
||
|
Agency mortgage-backed
|
|
567.5
|
|
|
53%
|
|
605.0
|
|
|
53%
|
||
|
Total fixed income securities
|
|
$
|
5,372.6
|
|
|
84%
|
|
$
|
5,763.6
|
|
|
84%
|
|
|
|
|
|
|
|
|
|
|
||||
|
Equities
|
|
$
|
—
|
|
|
—%
|
|
$
|
491.0
|
|
|
100%
|
|
Total fixed income securities and equity investments
|
|
$
|
5,372.6
|
|
|
84%
|
|
$
|
6,254.6
|
|
|
85%
|
|
•
|
quantitative analysis (e.g., comparing the quarterly return for each managed portfolio to its target benchmark, with significant differences identified and investigated);
|
|
•
|
comparison of market values obtained from pricing services, index providers and broker-dealers against alternative price sources for each security where further investigation is completed when significant differences exist for pricing of individual securities between pricing sources;
|
|
•
|
initial and ongoing evaluation of methodologies used by outside parties to calculate fair value; and
|
|
•
|
comparison of the fair value estimates to the Company’s knowledge of the current market.
|
|
At December 31, 2018
|
|
Fair Value
Level 3
|
|
Valuation Method
|
|
Observable (O) and
Unobservable (U) inputs
|
|
Low
|
|
High
|
||||||
|
|
($ in millions)
|
|
|
|
|
($ in millions)
|
||||||||||
|
Loan Notes
|
|
$
|
4.6
|
|
(1)
|
Internal Valuation Model
|
|
Gross premiums written (O)
|
|
$
|
50.1
|
|
|
$
|
61.1
|
|
|
|
|
|
|
|
|
Reserve for losses (U)
|
|
$
|
4.2
|
|
|
$
|
61.9
|
|
||
|
|
|
|
|
|
|
Contract period (O)
|
|
N/A
|
|
|
365 days
|
|
||||
|
|
|
|
|
|
|
Initial value of issuance (O)
|
|
$
|
325.0
|
|
|
$
|
325.0
|
|
||
|
At December 31, 2017
|
|
Fair Value
Level 3
|
|
Valuation Method
|
|
Observable (O) and
Unobservable (U) inputs
|
|
Low
|
|
High
|
||||||
|
|
($ in millions)
|
|
|
|
|
($ in millions)
|
||||||||||
|
Loan Notes
|
|
$
|
86.6
|
|
(1)
|
Internal Valuation Model
|
|
Gross premiums written (O)
|
|
$
|
50.1
|
|
|
$
|
61.1
|
|
|
|
|
|
|
|
|
Reserve for losses (U)
|
|
$
|
4.2
|
|
|
$
|
61.9
|
|
||
|
|
|
|
|
|
|
Contract period (O)
|
|
N/A
|
|
|
365 days
|
|
||||
|
|
|
|
|
|
|
Initial value of issuance (O)
|
|
$
|
325.0
|
|
|
$
|
325.0
|
|
||
|
(1)
|
The amount classified as other payables was
$4.6 million
and
$42.4 million
as at
December 31, 2018
and
December 31, 2017
, respectively.
|
|
9.
|
Reinsurance
|
|
|
|
Twelve Months Ended December 31,
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
|
($ in millions)
|
||||||||||
|
Premiums written
:
|
|
|
|
|
|
|
||||||
|
Direct
|
|
$
|
1,951.2
|
|
|
$
|
1,812.4
|
|
|
$
|
1,733.8
|
|
|
Assumed
|
|
1,495.7
|
|
|
1,548.5
|
|
|
1,413.2
|
|
|||
|
Ceded
|
|
(1,364.9
|
)
|
|
(1,148.4
|
)
|
|
(553.3
|
)
|
|||
|
Net premiums written
|
|
$
|
2,082.0
|
|
|
$
|
2,212.5
|
|
|
$
|
2,593.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Premiums earned:
|
|
|
|
|
|
|
|
|
|
|||
|
Direct
|
|
$
|
1,940.5
|
|
|
$
|
1,757.4
|
|
|
$
|
1,768.4
|
|
|
Assumed
|
|
1,593.9
|
|
|
1,451.8
|
|
|
1,317.9
|
|
|||
|
Ceded
|
|
(1,319.7
|
)
|
|
(902.6
|
)
|
|
(449.0
|
)
|
|||
|
Net premiums earned
|
|
$
|
2,214.7
|
|
|
$
|
2,306.6
|
|
|
$
|
2,637.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Insurance losses and loss adjustment expenses:
|
|
|
|
|
|
|
|
|
|
|||
|
Direct
|
|
$
|
1,458.9
|
|
|
$
|
1,673.6
|
|
|
$
|
1,091.9
|
|
|
Assumed
|
|
1,196.1
|
|
|
1,399.9
|
|
|
699.6
|
|
|||
|
Ceded
|
|
(1,082.0
|
)
|
|
(1,078.8
|
)
|
|
(215.4
|
)
|
|||
|
Net insurance losses and loss adjustment expenses
|
|
$
|
1,573.0
|
|
|
$
|
1,994.7
|
|
|
$
|
1,576.1
|
|
|
10.
|
Derivative Contracts
|
|
|
|
|
|
As at December 31, 2018
|
|
As at December 31, 2017
|
|
||||||||||||
|
Derivatives Not Designated as Hedging Instruments
Under ASC 815
|
|
Balance Sheet Location
|
|
Notional
Amount
|
|
Fair
Value
|
|
Notional
Amount
|
|
Fair
Value
|
|
||||||||
|
|
|
|
|
($ in millions)
|
|
($ in millions)
|
|
||||||||||||
|
Foreign Exchange Contracts
|
|
Derivatives at Fair Value
|
|
$
|
496.5
|
|
|
$
|
14.6
|
|
(1)
|
$
|
577.7
|
|
|
$
|
5.0
|
|
|
|
Foreign Exchange Contracts
|
|
Liabilities under Derivative Contracts
|
|
$
|
760.8
|
|
|
$
|
(13.9
|
)
|
|
$
|
173.9
|
|
|
$
|
(1.0
|
)
|
|
|
(1)
|
Net of
$2.3 million
of cash collateral (December 31, 2017 —
$0.6 million
).
|
|
|
|
|
|
As at December 31, 2018
|
|
As at December 31, 2017
|
|
||||||||||||
|
Derivatives Designated as Hedging Instruments Under ASC 815
|
|
Balance Sheet Location
|
|
Notional
Amount
|
|
Fair
Value
|
|
Notional
Amount
|
|
Fair
Value
|
|
||||||||
|
|
|
|
|
($ in millions)
|
|
($ in millions)
|
|
||||||||||||
|
Foreign Exchange Contracts
|
|
Derivatives at Fair Value
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
60.6
|
|
|
$
|
1.4
|
|
(1)
|
|
Foreign Exchange Contracts
|
|
Liabilities under Derivative Contracts
|
|
$
|
94.3
|
|
|
$
|
(1.2
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
(1)
|
Net of $
Nil
cash collateral (December 31, 2017 — $
Nil
).
|
|
|
|
|
|
|
|
Amount of (Loss)/Gain Recognized on Derivatives
|
||||
|
|
|
|
|
|
|
For the Twelve Months Ended
|
||||
|
|
|
|
Location of Gain/(Loss)
Recognized on Derivatives
|
|
December 31, 2018
|
|
December 31, 2017
|
|||
|
Derivatives not designated as hedges
|
|
|
|
|
($ in millions)
|
|||||
|
Foreign Exchange Contracts
|
|
Change in Fair Value of Derivatives
|
|
(31.8
|
)
|
|
27.7
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
Derivatives designated as hedges
|
|
|
|
|
|
|
|
|||
|
Foreign Exchange Contracts
|
|
General, administrative and corporate expenses
|
|
(1.2
|
)
|
|
4.4
|
|
||
|
Foreign Exchange Contracts
|
|
Net change from current period hedged transactions
|
|
(2.1
|
)
|
|
3.0
|
|
||
|
11.
|
Deferred Policy Acquisition Costs
|
|
|
|
|
Twelve Months Ended
December 31, 2018 |
|
Twelve Months Ended December 31, 2017
|
||||
|
|
|
($ in millions)
|
|||||||
|
Balance at the beginning of the period
|
|
$
|
294.3
|
|
|
$
|
358.4
|
|
|
|
|
Acquisition costs deferred
|
|
325.8
|
|
|
336.4
|
|
||
|
|
Amortization of deferred policy acquisition costs
|
|
(371.6
|
)
|
|
(400.5
|
)
|
||
|
Balance at the end of the period
|
|
$
|
248.5
|
|
|
$
|
294.3
|
|
|
|
|
|
As at December 31,
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
|
($ in millions)
|
||||||||||
|
Provision for losses and LAE at the start of the year
|
|
$
|
6,749.5
|
|
|
$
|
5,319.9
|
|
|
$
|
4,938.2
|
|
|
Less reinsurance recoverable
|
|
(1,515.2
|
)
|
|
(560.7
|
)
|
|
(354.8
|
)
|
|||
|
Net loss and LAE at the start of the year
|
|
5,234.3
|
|
|
4,759.2
|
|
|
4,583.4
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Net loss and LAE expenses (disposed)
|
|
—
|
|
|
(125.5
|
)
|
|
(80.1
|
)
|
|||
|
Movement in provision for losses and LAE for claims incurred:
|
|
|
|
|
|
|
||||||
|
Current year
|
|
1,684.1
|
|
|
2,100.1
|
|
|
1,705.4
|
|
|||
|
Prior years
|
|
(111.1
|
)
|
|
(105.4
|
)
|
|
(129.3
|
)
|
|||
|
Total incurred
|
|
1,573.0
|
|
|
1,994.7
|
|
|
1,576.1
|
|
|||
|
Losses and LAE payments for claims incurred:
|
|
|
|
|
|
|
||||||
|
Current year
|
|
(285.7
|
)
|
|
(397.5
|
)
|
|
(241.0
|
)
|
|||
|
Prior years
|
|
(1,441.0
|
)
|
|
(1,157.6
|
)
|
|
(981.8
|
)
|
|||
|
Total paid
|
|
(1,726.7
|
)
|
|
(1,555.1
|
)
|
|
(1,222.8
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
Foreign exchange losses/(gains)
|
|
(84.0
|
)
|
|
161.0
|
|
|
(97.4
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
Net losses and LAE reserves at the end of the year
|
|
4,996.6
|
|
|
5,234.3
|
|
|
4,759.2
|
|
|||
|
Plus reinsurance recoverable on unpaid losses at the end of the year
|
|
2,077.6
|
|
|
1,515.2
|
|
|
560.7
|
|
|||
|
Provision for losses and LAE at the end of the year
|
|
$
|
7,074.2
|
|
|
$
|
6,749.5
|
|
|
$
|
5,319.9
|
|
|
|
|
Property Insurance Lines
|
|
|
|
|
||||||||||||||||||||||
|
|
|
Incurred Claims, IBNR and Loss Adjustment Expenses, Net of Reinsurance
|
|
As at December 31, 2018
|
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total of IBNR Plus Expected Development on Reported Claims
|
|
Cumulative Number of Reported Claims
|
||||||||||
|
|
|
For the Years Ended December 31,
|
|
|
||||||||||||||||||||||||
|
|
|
Unaudited Prior Years
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Accident
Year
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
|
||||||||||||
|
|
|
$ (in millions)
|
|
|
|
|
||||||||||||||||||||||
|
2012
|
|
168.5
|
|
|
166.8
|
|
|
165.6
|
|
|
164.4
|
|
|
158.8
|
|
|
152.9
|
|
|
151.9
|
|
|
—
|
|
|
6,141
|
|
|
|
2013
|
|
|
|
128.7
|
|
|
116.1
|
|
|
115.8
|
|
|
111.5
|
|
|
112.5
|
|
|
110.6
|
|
|
0.6
|
|
|
4,992
|
|
||
|
2014
|
|
|
|
|
|
164.3
|
|
|
156.3
|
|
|
133.5
|
|
|
134.2
|
|
|
133.4
|
|
|
1.7
|
|
|
8,740
|
|
|||
|
2015
|
|
|
|
|
|
|
|
237.4
|
|
|
203.0
|
|
|
197.7
|
|
|
200.0
|
|
|
9.1
|
|
|
10,319
|
|
||||
|
2016
|
|
|
|
|
|
|
|
|
|
236.7
|
|
|
247.7
|
|
|
242.6
|
|
|
12.4
|
|
|
9,431
|
|
|||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
293.9
|
|
|
257.0
|
|
|
23.6
|
|
|
7,722
|
|
||||||
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
201.1
|
|
|
31.4
|
|
|
5,694
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
1,296.6
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Property Insurance Lines
|
||||||||||||||||||||
|
|
|
Cumulative Paid Claims and Allocated Loss Adjustment Expenses, Net of Reinsurance
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
For the Years Ended December 31,
|
||||||||||||||||||||
|
|
|
Unaudited Prior Years
|
|
|
|
|
|
|
||||||||||||||
|
Accident Year
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
||||||||
|
|
|
($ in millions)
|
||||||||||||||||||||
|
2012
|
|
41.1
|
|
|
128.5
|
|
|
137.9
|
|
|
151.7
|
|
|
155.7
|
|
|
153.1
|
|
|
152.5
|
|
|
|
2013
|
|
|
|
38.3
|
|
|
75.0
|
|
|
88.2
|
|
|
100.1
|
|
|
104.6
|
|
|
107.4
|
|
||
|
2014
|
|
|
|
|
|
40.2
|
|
|
86.1
|
|
|
113.5
|
|
|
123.1
|
|
|
127.1
|
|
|||
|
2015
|
|
|
|
|
|
|
|
56.9
|
|
|
141.0
|
|
|
168.4
|
|
|
177.5
|
|
||||
|
2016
|
|
|
|
|
|
|
|
|
|
66.5
|
|
|
167.8
|
|
|
200.2
|
|
|||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
96.0
|
|
|
212.3
|
|
||||||
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
69.3
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
1,046.3
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
All outstanding liabilities for 2012 and subsequent years, net of reinsurance
|
|
|
$
|
250.3
|
|
|||||||||||||
|
|
|
|
|
|
|
All outstanding liabilities before 2012, net of reinsurance
|
|
|
3.1
|
|
||||||||||||
|
|
|
|
|
Liabilities for claims and claim adjustment expenses, net of reinsurance
|
|
|
$
|
253.4
|
|
|||||||||||||
|
|
|
Casualty Insurance Lines
|
|
|
|
|
||||||||||||||||||||||
|
|
|
Incurred Claims, IBNR and Loss Adjustment Expenses, Net of Reinsurance
|
|
As at December 31, 2018
|
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total of IBNR Plus Expected Development on Reported Claims
|
|
Cumulative Number of Reported Claims
|
||||||||||
|
|
|
For the Years Ended December 31,
|
|
|
||||||||||||||||||||||||
|
|
|
Unaudited Prior Years
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Accident
Year
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
|
||||||||||||
|
|
|
$ (in millions)
|
|
|
|
|
||||||||||||||||||||||
|
2012
|
|
77.1
|
|
|
61.8
|
|
|
69.0
|
|
|
60.1
|
|
|
68.0
|
|
|
65.7
|
|
|
67.6
|
|
|
7.9
|
|
|
2,869
|
|
|
|
2013
|
|
|
|
131.2
|
|
|
115.0
|
|
|
113.6
|
|
|
119.0
|
|
|
102.0
|
|
|
103.2
|
|
|
11.6
|
|
|
3,161
|
|
||
|
2014
|
|
|
|
|
|
142.9
|
|
|
125.4
|
|
|
137.2
|
|
|
127.2
|
|
|
134.3
|
|
|
23.4
|
|
|
3,628
|
|
|||
|
2015
|
|
|
|
|
|
|
|
201.5
|
|
|
221.5
|
|
|
184.1
|
|
|
201.6
|
|
|
33.6
|
|
|
4,463
|
|
||||
|
2016
|
|
|
|
|
|
|
|
|
|
215.3
|
|
|
186.3
|
|
|
181.6
|
|
|
81.8
|
|
|
4,388
|
|
|||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
179.6
|
|
|
173.1
|
|
|
82.7
|
|
|
4,815
|
|
||||||
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
121.8
|
|
|
103.7
|
|
|
3,918
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
983.2
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Casualty Insurance Lines
|
||||||||||||||||||||
|
|
|
Cumulative Paid Claims and Allocated Loss Adjustment Expenses, Net of Reinsurance
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
For the Years Ended December 31,
|
||||||||||||||||||||
|
|
|
Unaudited Prior Years
|
|
|
|
|
|
|
||||||||||||||
|
Accident Year
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
||||||||
|
|
|
($ in millions)
|
||||||||||||||||||||
|
2012
|
|
1.3
|
|
|
6.5
|
|
|
13.9
|
|
|
29.3
|
|
|
40.2
|
|
|
48.5
|
|
|
49.3
|
|
|
|
2013
|
|
|
|
2.2
|
|
|
25.5
|
|
|
39.0
|
|
|
52.3
|
|
|
67.4
|
|
|
79.7
|
|
||
|
2014
|
|
|
|
|
|
2.6
|
|
|
13.1
|
|
|
32.2
|
|
|
58.8
|
|
|
71.9
|
|
|||
|
2015
|
|
|
|
|
|
|
|
3.1
|
|
|
16.8
|
|
|
56.0
|
|
|
91.8
|
|
||||
|
2016
|
|
|
|
|
|
|
|
|
|
4.1
|
|
|
22.5
|
|
|
39.6
|
|
|||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
3.5
|
|
|
24.7
|
|
||||||
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.0
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
361.0
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
All outstanding liabilities for 2012 and subsequent years, net of reinsurance
|
|
|
$
|
622.2
|
|
|||||||||||||
|
|
|
|
|
|
|
All outstanding liabilities before 2012, net of reinsurance
|
|
|
43.3
|
|
||||||||||||
|
|
|
|
|
Liabilities for claims and claim adjustment expenses, net of reinsurance
|
|
|
$
|
665.5
|
|
|||||||||||||
|
|
|
Marine, Aviation and Energy Insurance Lines
|
|
|
|
|
||||||||||||||||||||||
|
|
|
Incurred Claims, IBNR and Loss Adjustment Expenses, Net of Reinsurance
|
|
As at December 31, 2018
|
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total of IBNR Plus Expected Development on Reported Claims
|
|
Cumulative Number of Reported Claims
|
||||||||||
|
|
|
For the Years Ended December 31,
|
|
|
||||||||||||||||||||||||
|
|
|
Unaudited Prior Years
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Accident
Year
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
|
||||||||||||
|
|
|
$ (in millions)
|
|
|
|
|
||||||||||||||||||||||
|
2012
|
|
268.5
|
|
|
306.0
|
|
|
325.5
|
|
|
346.1
|
|
|
331.6
|
|
|
327.8
|
|
|
316.1
|
|
|
2.7
|
|
|
3,807
|
|
|
|
2013
|
|
|
|
320.6
|
|
|
333.4
|
|
|
342.0
|
|
|
325.5
|
|
|
332.6
|
|
|
346.2
|
|
|
6.0
|
|
|
4,171
|
|
||
|
2014
|
|
|
|
|
|
309.6
|
|
|
313.8
|
|
|
298.7
|
|
|
310.3
|
|
|
305.8
|
|
|
9.5
|
|
|
4,001
|
|
|||
|
2015
|
|
|
|
|
|
|
|
297.1
|
|
|
299.8
|
|
|
281.9
|
|
|
285.8
|
|
|
17.6
|
|
|
4,001
|
|
||||
|
2016
|
|
|
|
|
|
|
|
|
|
260.9
|
|
|
230.5
|
|
|
229.6
|
|
|
32.7
|
|
|
4,373
|
|
|||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
210.6
|
|
|
200.9
|
|
|
44.5
|
|
|
5,939
|
|
||||||
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
171.4
|
|
|
85.3
|
|
|
3,212
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
1,855.8
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Marine, Aviation and Energy Insurance Lines
|
||||||||||||||||||||
|
|
|
Cumulative Paid Claims and Allocated Loss Adjustment Expenses, Net of Reinsurance
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
For the Years Ended December 31,
|
||||||||||||||||||||
|
|
|
Unaudited Prior Years
|
|
|
|
|
|
|
||||||||||||||
|
Accident Year
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
||||||||
|
|
|
($ in millions)
|
||||||||||||||||||||
|
2012
|
|
51.5
|
|
|
132.2
|
|
|
174.6
|
|
|
210.9
|
|
|
239.6
|
|
|
250.5
|
|
|
273.3
|
|
|
|
2013
|
|
|
|
41.5
|
|
|
131.4
|
|
|
204.7
|
|
|
235.0
|
|
|
264.4
|
|
|
284.1
|
|
||
|
2014
|
|
|
|
|
|
53.4
|
|
|
116.6
|
|
|
189.1
|
|
|
209.7
|
|
|
232.4
|
|
|||
|
2015
|
|
|
|
|
|
|
|
44.9
|
|
|
123.3
|
|
|
174.0
|
|
|
193.7
|
|
||||
|
2016
|
|
|
|
|
|
|
|
|
|
30.9
|
|
|
82.6
|
|
|
142.8
|
|
|||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
40.2
|
|
|
108.1
|
|
||||||
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28.7
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
1,263.1
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
All outstanding liabilities for 2012 and subsequent years, net of reinsurance
|
|
|
$
|
592.7
|
|
|||||||||||||
|
|
|
|
|
|
|
All outstanding liabilities before 2012, net of reinsurance
|
|
|
29.1
|
|
||||||||||||
|
|
|
|
|
Liabilities for claims and claim adjustment expenses, net of reinsurance
|
|
|
$
|
621.8
|
|
|||||||||||||
|
|
|
Financial and Professional Insurance Lines
|
|
|
|
|
||||||||||||||||||||||
|
|
|
Incurred Claims, IBNR and Loss Adjustment Expenses, Net of Reinsurance
|
|
As at December 31, 2018
|
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total of IBNR Plus Expected Development on Reported Claims
|
|
Cumulative Number of Reported Claims
|
||||||||||
|
|
|
For the Years Ended December 31,
|
|
|
||||||||||||||||||||||||
|
|
|
Unaudited Prior Years
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Accident
Year
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
|
||||||||||||
|
|
|
$ (in millions)
|
|
|
|
|
||||||||||||||||||||||
|
2012
|
|
87.5
|
|
|
89.0
|
|
|
92.6
|
|
|
95.8
|
|
|
92.8
|
|
|
88.4
|
|
|
99.8
|
|
|
6.6
|
|
|
573
|
|
|
|
2013
|
|
|
|
105.2
|
|
|
99.8
|
|
|
104.0
|
|
|
100.7
|
|
|
99.7
|
|
|
90.8
|
|
|
12.0
|
|
|
571
|
|
||
|
2014
|
|
|
|
|
|
134.5
|
|
|
130.3
|
|
|
129.0
|
|
|
119.3
|
|
|
130.5
|
|
|
17.3
|
|
|
795
|
|
|||
|
2015
|
|
|
|
|
|
|
|
173.5
|
|
|
174.9
|
|
|
184.9
|
|
|
189.0
|
|
|
60.3
|
|
|
1,080
|
|
||||
|
2016
|
|
|
|
|
|
|
|
|
|
190.3
|
|
|
211.1
|
|
|
215.6
|
|
|
83.4
|
|
|
1,303
|
|
|||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
205.9
|
|
|
181.9
|
|
|
102.1
|
|
|
1,760
|
|
||||||
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
156.4
|
|
|
124.7
|
|
|
4,221
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
1,064.0
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Financial and Professional Insurance Lines
|
||||||||||||||||||||
|
|
|
Cumulative Paid Claims and Allocated Loss Adjustment Expenses, Net of Reinsurance
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
For the Years Ended December 31,
|
||||||||||||||||||||
|
|
|
Unaudited Prior Years
|
|
|
|
|
|
|
||||||||||||||
|
Accident Year
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
||||||||
|
|
|
($ in millions)
|
||||||||||||||||||||
|
2012
|
|
22.8
|
|
|
39.4
|
|
|
50.3
|
|
|
58.7
|
|
|
64.5
|
|
|
69.7
|
|
|
79.0
|
|
|
|
2013
|
|
|
|
8.0
|
|
|
21.0
|
|
|
31.1
|
|
|
65.3
|
|
|
63.6
|
|
|
72.0
|
|
||
|
2014
|
|
|
|
|
|
2.9
|
|
|
30.6
|
|
|
53.4
|
|
|
72.0
|
|
|
86.3
|
|
|||
|
2015
|
|
|
|
|
|
|
|
13.7
|
|
|
43.4
|
|
|
69.9
|
|
|
89.2
|
|
||||
|
2016
|
|
|
|
|
|
|
|
|
|
15.2
|
|
|
71.2
|
|
|
94.9
|
|
|||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
27.1
|
|
|
57.6
|
|
||||||
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23.8
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
502.8
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
All outstanding liabilities for 2012 and subsequent years, net of reinsurance
|
|
|
$
|
561.2
|
|
|||||||||||||
|
|
|
|
|
|
|
All outstanding liabilities before 2012, net of reinsurance
|
|
|
20.0
|
|
||||||||||||
|
|
|
|
|
Liabilities for claims and claim adjustment expenses, net of reinsurance
|
|
|
$
|
581.2
|
|
|||||||||||||
|
|
|
Property Catastrophe and Other Property Reinsurance
|
|
|
|
|
||||||||||||||||||||||
|
|
|
Incurred Claims, IBNR and Loss Adjustment Expenses, Net of Reinsurance
|
|
As at December 31, 2018
|
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total of IBNR Plus Expected Development on Reported Claims
|
|
Cumulative Number of Reported Claims
|
||||||||||
|
|
|
For the Years Ended December 31,
|
|
|
||||||||||||||||||||||||
|
|
|
Unaudited Prior Years
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Accident
Year
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
|
||||||||||||
|
|
|
$ (in millions)
|
|
|
|
|
||||||||||||||||||||||
|
2012
|
|
280.1
|
|
|
303.4
|
|
|
286.6
|
|
|
279.1
|
|
|
282.5
|
|
|
279.5
|
|
|
271.9
|
|
|
11.2
|
|
|
669
|
|
|
|
2013
|
|
|
|
216.8
|
|
|
198.8
|
|
|
188.9
|
|
|
177.7
|
|
|
176.2
|
|
|
172.9
|
|
|
2.1
|
|
|
806
|
|
||
|
2014
|
|
|
|
|
|
190.2
|
|
|
177.5
|
|
|
161.7
|
|
|
150.4
|
|
|
150.7
|
|
|
4.7
|
|
|
863
|
|
|||
|
2015
|
|
|
|
|
|
|
|
214.9
|
|
|
187.8
|
|
|
177.6
|
|
|
156.9
|
|
|
4.6
|
|
|
991
|
|
||||
|
2016
|
|
|
|
|
|
|
|
|
|
269.9
|
|
|
269.8
|
|
|
268.2
|
|
|
23.2
|
|
|
1,211
|
|
|||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
557.8
|
|
|
534.8
|
|
|
47.5
|
|
|
1,846
|
|
||||||
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
348.5
|
|
|
182.8
|
|
|
1,182
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
1,903.9
|
|
|
|
|
|
||||
|
|
|
Property Catastrophe and Other Property Reinsurance
|
||||||||||||||||||||
|
|
|
Cumulative Paid Claims and Allocated Loss Adjustment Expenses, Net of Reinsurance
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
For the Years Ended December 31,
|
||||||||||||||||||||
|
|
|
Unaudited Prior Years
|
|
|
|
|
|
|
||||||||||||||
|
Accident Year
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
||||||||
|
|
|
($ in millions)
|
||||||||||||||||||||
|
2012
|
|
35.6
|
|
|
135.8
|
|
|
188.9
|
|
|
209.1
|
|
|
216.7
|
|
|
227.8
|
|
|
232.3
|
|
|
|
2013
|
|
|
|
34.4
|
|
|
98.0
|
|
|
146.0
|
|
|
158.0
|
|
|
162.6
|
|
|
164.2
|
|
||
|
2014
|
|
|
|
|
|
37.6
|
|
|
101.0
|
|
|
127.6
|
|
|
137.7
|
|
|
141.6
|
|
|||
|
2015
|
|
|
|
|
|
|
|
35.9
|
|
|
95.2
|
|
|
126.6
|
|
|
139.4
|
|
||||
|
2016
|
|
|
|
|
|
|
|
|
|
56.3
|
|
|
163.3
|
|
|
204.3
|
|
|||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
123.4
|
|
|
374.7
|
|
||||||
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
124.8
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
1,381.3
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
All outstanding liabilities for 2012 and subsequent years, net of reinsurance
|
|
|
522.6
|
|
||||||||||||||
|
|
|
|
|
|
|
All outstanding liabilities before 2012, net of reinsurance
|
|
|
20.0
|
|
||||||||||||
|
|
|
|
|
Liabilities for claims and claim adjustment expenses, net of reinsurance
|
|
|
$
|
542.6
|
|
|||||||||||||
|
|
|
Casualty Reinsurance
|
|
|
|
|
||||||||||||||||||||||
|
|
|
Incurred Claims, IBNR and Loss Adjustment Expenses, Net of Reinsurance
|
|
As at December 31, 2018
|
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total of IBNR Plus Expected Development on Reported Claims
|
|
Cumulative Number of Reported Claims
|
||||||||||
|
|
|
For the Years Ended December 31,
|
|
|
||||||||||||||||||||||||
|
|
|
Unaudited Prior Years
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Accident
Year
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
|
||||||||||||
|
|
|
$ (in millions)
|
|
|
|
|
||||||||||||||||||||||
|
2012
|
|
232.9
|
|
|
231.1
|
|
|
242.2
|
|
|
233.5
|
|
|
230.6
|
|
|
231.7
|
|
|
240.7
|
|
|
42.9
|
|
|
1,735
|
|
|
|
2013
|
|
|
|
213.8
|
|
|
229.0
|
|
|
224.3
|
|
|
221.7
|
|
|
204.7
|
|
|
199.9
|
|
|
44.8
|
|
|
1,605
|
|
||
|
2014
|
|
|
|
|
|
204.4
|
|
|
207.3
|
|
|
215.8
|
|
|
209.1
|
|
|
202.5
|
|
|
56.1
|
|
|
1,636
|
|
|||
|
2015
|
|
|
|
|
|
|
|
193.8
|
|
|
200.9
|
|
|
210.4
|
|
|
212.8
|
|
|
74.7
|
|
|
1,664
|
|
||||
|
2016
|
|
|
|
|
|
|
|
|
|
232.6
|
|
|
245.2
|
|
|
244.9
|
|
|
115.0
|
|
|
1,416
|
|
|||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
244.7
|
|
|
242.7
|
|
|
158.7
|
|
|
1,085
|
|
||||
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
229.1
|
|
|
195.4
|
|
|
481
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
1,572.6
|
|
|
|
|
|
||||
|
|
|
Casualty Reinsurance
|
||||||||||||||||||||
|
|
|
Cumulative Paid Claims and Allocated Loss Adjustment Expenses, Net of Reinsurance
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
For the Years Ended December 31,
|
||||||||||||||||||||
|
|
|
Unaudited Prior Years
|
|
|
|
|
|
|
||||||||||||||
|
Accident Year
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
||||||||
|
|
|
($ in millions)
|
||||||||||||||||||||
|
2012
|
|
2.2
|
|
|
17.5
|
|
|
41.7
|
|
|
65.1
|
|
|
95.7
|
|
|
116.9
|
|
|
133.6
|
|
|
|
2013
|
|
|
|
3.4
|
|
|
15.8
|
|
|
42.5
|
|
|
64.7
|
|
|
92.4
|
|
|
114.3
|
|
||
|
2014
|
|
|
|
|
|
2.5
|
|
|
13.8
|
|
|
37.8
|
|
|
60.2
|
|
|
86.3
|
|
|||
|
2015
|
|
|
|
|
|
|
|
3.5
|
|
|
18.0
|
|
|
38.4
|
|
|
65.5
|
|
||||
|
2016
|
|
|
|
|
|
|
|
|
|
9.1
|
|
|
33.5
|
|
|
63.9
|
|
|||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
8.9
|
|
|
30.8
|
|
||||||
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.2
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
501.6
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
All outstanding liabilities for 2012 and subsequent years, net of reinsurance
|
|
|
1,071.0
|
|
||||||||||||||
|
|
|
|
|
|
|
All outstanding liabilities before 2012, net of reinsurance
|
|
|
485.1
|
|
||||||||||||
|
|
|
|
|
Liabilities for claims and claim adjustment expenses, net of reinsurance
|
|
|
$
|
1,556.1
|
|
|||||||||||||
|
|
|
Specialty Reinsurance
|
|
|
|
|
||||||||||||||||||||||
|
|
|
Incurred Claims, IBNR and Loss Adjustment Expenses, Net of Reinsurance
|
|
As at December 31, 2018
|
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total of IBNR Plus Expected Development on Reported Claims
|
|
Cumulative Number of Reported Claims
|
||||||||||
|
|
|
For the Years Ended December 31,
|
|
|
||||||||||||||||||||||||
|
|
|
Unaudited Prior Years
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Accident
Year
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
|
||||||||||||
|
|
|
$ (in millions)
|
|
|
|
|
||||||||||||||||||||||
|
2012
|
|
176.4
|
|
|
199.7
|
|
|
188.9
|
|
|
174.6
|
|
|
172.9
|
|
|
173.5
|
|
|
169.9
|
|
|
8.4
|
|
|
628
|
|
|
|
2013
|
|
|
|
144.6
|
|
|
139.8
|
|
|
131.9
|
|
|
120.2
|
|
|
119.5
|
|
|
115.6
|
|
|
5.5
|
|
|
568
|
|
||
|
2014
|
|
|
|
|
|
152.4
|
|
|
140.7
|
|
|
132.6
|
|
|
123.6
|
|
|
126.4
|
|
|
10.9
|
|
|
610
|
|
|||
|
2015
|
|
|
|
|
|
|
|
166.9
|
|
|
170.9
|
|
|
165.4
|
|
|
159.8
|
|
|
18.8
|
|
|
761
|
|
||||
|
2016
|
|
|
|
|
|
|
|
|
|
239.8
|
|
|
240.7
|
|
|
238.7
|
|
|
37.9
|
|
|
902
|
|
|||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
380.5
|
|
|
393.0
|
|
|
81.1
|
|
|
1,191
|
|
||||||
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
398.6
|
|
|
327.7
|
|
|
914
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
1,602.0
|
|
|
|
|
|
||||
|
|
|
Specialty Reinsurance
|
||||||||||||||||||||
|
|
|
Cumulative Paid Claims and Allocated Loss Adjustment Expenses, Net of Reinsurance
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
For the Years Ended December 31,
|
||||||||||||||||||||
|
|
|
Unaudited Prior Years
|
|
|
|
|
|
|
||||||||||||||
|
Accident Year
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
||||||||
|
|
|
($ in millions)
|
||||||||||||||||||||
|
2012
|
|
25.1
|
|
|
93.9
|
|
|
129.0
|
|
|
139.1
|
|
|
144.5
|
|
|
149.8
|
|
|
151.1
|
|
|
|
2013
|
|
|
|
25.1
|
|
|
71.3
|
|
|
87.3
|
|
|
94.6
|
|
|
101.6
|
|
|
101.6
|
|
||
|
2014
|
|
|
|
|
|
16.6
|
|
|
56.7
|
|
|
81.6
|
|
|
89.6
|
|
|
100.1
|
|
|||
|
2015
|
|
|
|
|
|
|
|
17.7
|
|
|
56.8
|
|
|
104.6
|
|
|
122.6
|
|
||||
|
2016
|
|
|
|
|
|
|
|
|
|
58.9
|
|
|
151.4
|
|
|
166.2
|
|
|||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
95.0
|
|
|
250.2
|
|
||||||
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27.9
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
919.7
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
All outstanding liabilities for 2012 and subsequent years, net of reinsurance
|
|
|
682.3
|
|
||||||||||||||
|
|
|
|
|
|
|
All outstanding liabilities before 2012, net of reinsurance
|
|
|
41.5
|
|
||||||||||||
|
|
|
|
|
Liabilities for claims and claim adjustment expenses, net of reinsurance
|
|
|
$
|
723.8
|
|
|||||||||||||
|
|
Twelve Months Ended
December 31, 2018 |
|
|
|
($ in millions)
|
|
|
Net outstanding liabilities:
|
|
|
|
Insurance lines
|
|
|
|
- Property insurance lines
|
253.4
|
|
|
- Casualty insurance lines
|
665.5
|
|
|
- Marine, aviation and energy insurance lines
|
621.8
|
|
|
- Financial and professional insurance lines
|
581.2
|
|
|
Total insurance lines
|
2,121.9
|
|
|
|
|
|
|
Reinsurance lines
|
|
|
|
- Property catastrophe and other property reinsurance
|
542.6
|
|
|
- Casualty reinsurance
|
1,556.1
|
|
|
- Specialty reinsurance
|
723.8
|
|
|
Total reinsurance lines
|
2,822.5
|
|
|
|
|
|
|
Net loss and LAE
|
4,944.4
|
|
|
|
|
|
|
Reinsurance recoverable on unpaid losses:
|
|
|
|
Insurance lines
|
1,611.4
|
|
|
Reinsurance lines
|
466.2
|
|
|
Total reinsurance recoverable on unpaid losses
|
2,077.6
|
|
|
|
|
|
|
Insurance lines other than short-duration
|
—
|
|
|
Unallocated claims incurred
|
43.7
|
|
|
Other
|
8.5
|
|
|
|
52.2
|
|
|
|
|
|
|
Provision for losses and LAE at the end of the year
|
7,074.2
|
|
|
Years
|
|
1
|
|
2
|
|
3
|
|
4
|
|
5
|
|
6
|
|
7
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Insurance
|
|
16.2
|
%
|
|
25.7
|
%
|
|
16.0
|
%
|
|
11.4
|
%
|
|
7.6
|
%
|
|
5.0
|
%
|
|
5.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Reinsurance
|
|
13.9
|
%
|
|
27.3
|
%
|
|
16.2
|
%
|
|
8.9
|
%
|
|
7.6
|
%
|
|
5.2
|
%
|
|
3.3
|
%
|
|
13.
|
Income Taxes
|
|
|
|
Twelve Months Ended December 31,
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
|
($ in millions)
|
||||||||||
|
Income tax (benefit)/expense allocated to net income
|
|
$
|
(10.2
|
)
|
|
$
|
(15.4
|
)
|
|
$
|
6.1
|
|
|
Income tax expense/(benefit) allocated to other comprehensive income
|
|
4.1
|
|
|
(17.4
|
)
|
|
(1.7
|
)
|
|||
|
Income tax (benefit) allocated directly to shareholders’ equity
|
|
—
|
|
|
—
|
|
|
(1.0
|
)
|
|||
|
Total income tax (benefit)/expense
|
|
$
|
(6.1
|
)
|
|
$
|
(32.8
|
)
|
|
$
|
3.4
|
|
|
|
|
Twelve Months Ended December 31, 2018
|
||||||||||||||
|
|
|
(Loss)/income
before tax
|
|
Current
income tax
(benefit)/expense
|
|
Deferred
income tax
(benefit)/expense
|
|
Total
income tax
(benefit)/expense
|
||||||||
|
|
|
($ in millions)
|
||||||||||||||
|
Bermuda
|
|
$
|
(72.1
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
U.S.
(1)
|
|
(81.0
|
)
|
|
6.1
|
|
|
(8.1
|
)
|
|
(2.0
|
)
|
||||
|
U.K.
(2)
|
|
(4.7
|
)
|
|
(12.2
|
)
|
|
(0.1
|
)
|
|
(12.3
|
)
|
||||
|
Other
(3) (4)
|
|
1.8
|
|
|
4.4
|
|
|
(0.3
|
)
|
|
4.1
|
|
||||
|
Total
|
|
$
|
(156.0
|
)
|
|
$
|
(1.7
|
)
|
|
$
|
(8.5
|
)
|
|
$
|
(10.2
|
)
|
|
|
|
|
||||||||||||||
|
|
|
Twelve Months Ended December 31, 2017
|
||||||||||||||
|
|
|
(Loss)/income
before tax
|
|
Current
income tax (benefit)/expense |
|
Deferred
income tax (benefit)/expense |
|
Total
income tax (benefit)/expense |
||||||||
|
|
|
($ in millions)
|
||||||||||||||
|
Bermuda
|
|
$
|
(130.0
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
U.S.
|
|
(140.3
|
)
|
|
—
|
|
|
1.1
|
|
|
1.1
|
|
||||
|
U.K.
|
|
15.3
|
|
|
14.1
|
|
|
(33.3
|
)
|
|
(19.2
|
)
|
||||
|
Other
(3) (4)
|
|
(26.8
|
)
|
|
3.0
|
|
|
(0.3
|
)
|
|
2.7
|
|
||||
|
Total
|
|
$
|
(281.8
|
)
|
|
$
|
17.1
|
|
|
$
|
(32.5
|
)
|
|
$
|
(15.4
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Twelve Months Ended December 31, 2016
|
||||||||||||||
|
|
|
(Loss)/income
before tax |
|
Current
income tax (benefit)/expense |
|
Deferred
income tax (benefit)/expense |
|
Total
income tax (benefit)/expense |
||||||||
|
|
|
($ in millions)
|
||||||||||||||
|
Bermuda
|
|
$
|
259.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
U.S.
|
|
(70.2
|
)
|
|
—
|
|
|
2.5
|
|
|
2.5
|
|
||||
|
U.K.
|
|
43.7
|
|
|
(3.2
|
)
|
|
5.4
|
|
|
2.2
|
|
||||
|
Other
(3)
|
|
(23.5
|
)
|
|
1.1
|
|
|
0.3
|
|
|
1.4
|
|
||||
|
Total
|
|
$
|
209.5
|
|
|
$
|
(2.1
|
)
|
|
$
|
8.2
|
|
|
$
|
6.1
|
|
|
(1)
|
The
$6.1 million
current income tax expense relates to the base erosion and anti-abuse tax (“BEAT”) which applies to premiums ceded by U.S. subsidiaries to non-U.S. related parties.
|
|
(2)
|
In 2018, the current income tax benefit includes the release of a
$12.8 million
provision held against the potential disallowance of a prior period adjustment following the successful conclusion of a U.K. tax inquiry.
|
|
(3)
|
Beginning from the twelve months ended December 31, 2017, the total income tax (benefit)/expense allocation table has been re-presented to show the branches of Aspen U.K. under the “Other” category with the exception of the U.S. branch which is reported under the “U.S.” category.
|
|
(4)
|
Included within “Other” is
$4.4 million
(
December 31, 2017
—
$0.9 million
) withholding tax payable in Australia in respect of reinsurance premiums payable to Aspen Bermuda by the Australian branch of Aspen U.K.
|
|
|
|
Twelve Months Ended December 31,
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Income Tax Reconciliation
|
|
($ in millions)
|
||||||||||
|
Expected tax (benefit)/expense
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Overseas statutory tax rates differential
|
|
(17.1
|
)
|
|
(41.5
|
)
|
|
(19.3
|
)
|
|||
|
Base erosion and anti-abuse tax expense
|
|
6.0
|
|
|
—
|
|
|
—
|
|
|||
|
Prior year adjustments
(1)
|
|
1.4
|
|
|
1.3
|
|
|
3.3
|
|
|||
|
Valuation allowance
|
|
7.1
|
|
|
(37.9
|
)
|
|
21.0
|
|
|||
|
Impact of unrecognized tax benefits
(2)
|
|
(12.8
|
)
|
|
0.1
|
|
|
(1.9
|
)
|
|||
|
Restricted foreign tax credits
|
|
—
|
|
|
0.7
|
|
|
1.9
|
|
|||
|
Australian non-resident withholding tax
|
|
4.4
|
|
|
0.9
|
|
|
—
|
|
|||
|
Share-based payments
|
|
0.2
|
|
|
(0.9
|
)
|
|
—
|
|
|||
|
Foreign exchange
|
|
0.1
|
|
|
(2.1
|
)
|
|
0.2
|
|
|||
|
Non-deductible expenses
|
|
0.7
|
|
|
0.4
|
|
|
0.8
|
|
|||
|
Non-taxable items
|
|
(0.3
|
)
|
|
(0.9
|
)
|
|
(0.9
|
)
|
|||
|
Impact of changes in statutory tax rates
|
|
0.1
|
|
|
64.5
|
|
|
1.0
|
|
|||
|
Total income tax (benefit)/expense
|
|
$
|
(10.2
|
)
|
|
$
|
(15.4
|
)
|
|
$
|
6.1
|
|
|
|
|
Twelve Months Ended December 31,
|
||||||
|
|
|
2018
|
|
2017
|
||||
|
|
|
($ in millions)
|
||||||
|
Unrecognized tax benefits balance at January 1
|
|
$
|
11.2
|
|
|
$
|
10.5
|
|
|
Foreign exchange re-translation
|
|
(0.2
|
)
|
|
1.0
|
|
||
|
Prior year reductions
|
|
$
|
(11.0
|
)
|
|
(0.3
|
)
|
|
|
Unrecognized tax benefits balance at December 31
|
|
$
|
—
|
|
|
$
|
11.2
|
|
|
|
|
As at December 31,
|
||||||
|
|
|
2018
|
|
2017
|
||||
|
|
|
($ in millions)
|
||||||
|
Deferred tax assets:
|
||||||||
|
Share-based payments
|
|
$
|
2.2
|
|
|
$
|
4.0
|
|
|
Operating loss carryforwards
|
|
126.4
|
|
|
102.5
|
|
||
|
Loss reserves
|
|
5.0
|
|
|
4.3
|
|
||
|
Unrealized losses on investments
|
|
0.8
|
|
|
—
|
|
||
|
Accrued expenses
|
|
7.9
|
|
|
7.9
|
|
||
|
Foreign tax credit carryforwards
|
|
3.8
|
|
|
4.0
|
|
||
|
Unearned premiums
|
|
15.5
|
|
|
11.8
|
|
||
|
Deferred policy acquisition costs
|
|
—
|
|
|
5.9
|
|
||
|
Office properties and equipment
|
|
11.1
|
|
|
8.0
|
|
||
|
Other temporary differences
|
|
3.3
|
|
|
2.9
|
|
||
|
Total gross deferred tax assets
|
|
176.0
|
|
|
151.3
|
|
||
|
Less valuation allowance
|
|
(111.9
|
)
|
|
(104.8
|
)
|
||
|
Net deferred tax assets
|
|
$
|
64.1
|
|
|
$
|
46.5
|
|
|
|
|
|
|
|
||||
|
Deferred tax liabilities:
|
|
|
|
|
|
|
||
|
Intangible assets (other)
|
|
(2.5
|
)
|
|
(2.0
|
)
|
||
|
Deferred policy acquisition costs
|
|
(18.5
|
)
|
|
(14.5
|
)
|
||
|
Quota share losses
|
|
(0.6
|
)
|
|
—
|
|
||
|
Loss portfolio transfer costs
|
|
(6.1
|
)
|
|
—
|
|
||
|
Other temporary differences
|
|
(1.0
|
)
|
|
(1.7
|
)
|
||
|
Total gross deferred tax (liabilities)
|
|
(28.7
|
)
|
|
(18.2
|
)
|
||
|
|
|
|
|
|
||||
|
Net deferred tax assets
|
|
$
|
35.4
|
|
|
$
|
28.3
|
|
|
14.
|
Capital Structure
|
|
|
|
As at December 31, 2018
|
|
At December 31, 2017
|
||||||||
|
|
|
Number
|
|
$ in
Thousands
|
|
Number
|
|
$ in
Thousands
|
||||
|
Authorized share capital:
|
|
|
|
|
|
|
|
|
||||
|
Ordinary Shares 0.15144558¢ per share
|
|
969,629,030
|
|
|
1,469
|
|
|
969,629,030
|
|
|
1,469
|
|
|
Non-Voting Shares 0.15144558¢ per share
|
|
6,787,880
|
|
|
10
|
|
|
6,787,880
|
|
|
10
|
|
|
Preference Shares 0.15144558¢ per share
|
|
100,000,000
|
|
|
152
|
|
|
100,000,000
|
|
|
152
|
|
|
Total authorized share capital
|
|
|
|
1,631
|
|
|
|
|
1,631
|
|
||
|
|
|
|
|
|
|
|
|
|
||||
|
Issued share capital:
|
|
|
|
|
|
|
|
|
||||
|
Issued ordinary shares of 0.15144558¢ per share
|
|
59,743,156
|
|
|
90
|
|
|
59,474,085
|
|
|
90
|
|
|
Issued 5.95% Preference Shares of 0.15144558¢ each with a liquidation preference of $25 per share
|
|
11,000,000
|
|
|
17
|
|
|
11,000,000
|
|
|
17
|
|
|
Issued 5.625% Preference Shares of 0.15144558¢ each with a liquidation preference of $25 per share
|
|
10,000,000
|
|
|
15
|
|
|
10,000,000
|
|
|
15
|
|
|
Total issued share capital
|
|
|
|
122
|
|
|
|
|
122
|
|
||
|
|
|
Number of Ordinary Shares
|
||||
|
|
|
2018
|
|
2017
|
||
|
Ordinary shares in issue at the beginning of the year
|
|
59,474,085
|
|
|
59,774,464
|
|
|
Ordinary shares issued to employees under the 2013 share incentive plan and/or 2008 share purchase plan
|
|
229,318
|
|
|
309,727
|
|
|
Ordinary shares issued to non-employee directors
|
|
39,753
|
|
|
38,835
|
|
|
Ordinary shares repurchased
|
|
—
|
|
|
(648,941
|
)
|
|
Ordinary shares in issue at the end of the year
|
|
59,743,156
|
|
|
59,474,085
|
|
|
15.
|
Statutory Requirements and Dividends Restrictions
|
|
|
|
As at December 31, 2018
|
||||||||||
|
|
|
U.S.
|
|
Bermuda
|
|
U.K.
|
||||||
|
|
|
($ in millions)
|
||||||||||
|
Required statutory capital and surplus
|
|
$
|
351.0
|
|
|
$
|
801.9
|
|
|
$
|
772.1
|
|
|
Actual statutory capital and surplus
|
|
$
|
543.0
|
|
|
$
|
1,575.5
|
|
|
$
|
857.9
|
|
|
|
|
As at December 31, 2017
|
||||||||||
|
|
|
U.S.
|
|
Bermuda
|
|
U.K.
|
||||||
|
|
|
($ in millions)
|
||||||||||
|
Required statutory capital and surplus
|
|
$
|
383.7
|
|
|
$
|
1,146.7
|
|
|
$
|
745.8
|
|
|
Actual statutory capital and surplus
|
|
$
|
506.3
|
|
|
$
|
1,793.0
|
|
|
$
|
888.6
|
|
|
16.
|
Retirement Plans
|
|
17.
|
Share-Based Payments
|
|
(a)
|
Employee Equity Incentives
|
|
|
|
|
As at December 31, 2018
|
||||||||||
|
|
|
|
Restricted Share Units
|
||||||||||
|
RSU Holder
|
|
|
Amount
Granted
|
|
Amount
Vested
|
|
Amount
Forfeited
|
|
Amount
Outstanding
|
||||
|
2016 Grants
|
|
328,550
|
|
|
186,862
|
|
|
82,728
|
|
|
58,960
|
|
|
|
2017 Grants
|
|
200,021
|
|
|
62,433
|
|
|
37,035
|
|
|
100,553
|
|
|
|
2018 Grants
|
|
228,251
|
|
|
—
|
|
|
25,192
|
|
|
203,059
|
|
|
|
Total
|
|
|
|
|
|
|
|
362,572
|
|
||||
|
|
|
|
Twelve Months Ended
|
||||||||||
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||
|
Restricted share unit activity
|
|
|
Number of Shares
|
Weighted
Average Grant Date FV
|
|
Number of Shares
|
Weighted
Average Grant Date FV
|
|
Number of Shares
|
Weighted
Average Grant Date FV
|
|||
|
Outstanding restricted stock, beginning of period
|
|
439,576
|
|
$43.22
|
|
530,340
|
|
$39.28
|
|
504,234
|
|
$40.45
|
|
|
Granted
|
|
228,251
|
|
33.22
|
|
200,021
|
|
49.20
|
|
328,550
|
|
37.63
|
|
|
Vested
|
|
(222,669
|
)
|
39.67
|
|
(245,704
|
)
|
39.63
|
|
(246,489
|
)
|
34.26
|
|
|
Forfeited
|
|
(82,586
|
)
|
40.04
|
|
(45,081
|
)
|
41.84
|
|
(55,955
|
)
|
39.51
|
|
|
Outstanding restricted stock, end of period
|
|
362,572
|
|
$38.29
|
|
439,576
|
|
$43.22
|
|
530,340
|
|
$39.28
|
|
|
|
|
As at December 31, 2018
|
||||||||||
|
|
|
Performance Share Awards
|
||||||||||
|
|
|
Amount
Granted
|
|
Amount
Vested
|
|
Amount
Forfeited
|
|
Amount Outstanding
|
||||
|
2016 Grants
|
|
278,477
|
|
|
28,566
|
|
|
249,911
|
|
|
—
|
|
|
2017 Grants
|
|
216,878
|
|
|
—
|
|
|
163,114
|
|
|
53,764
|
|
|
2018 Grants
|
|
215,273
|
|
|
—
|
|
|
90,371
|
|
|
124,902
|
|
|
Total
|
|
|
|
|
|
|
|
178,666
|
|
|||
|
|
|
|
Twelve Months Ended
|
||||||||||||
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||
|
Performance Share Activity
|
|
|
Number of Shares
|
Weighted
Average Grant Date FV
|
|
Number of Shares
|
Weighted
Average Grant Date FV
|
|
Number of Shares
|
Weighted
Average Grant Date FV
|
|||||
|
Outstanding performance shares, beginning of period
|
|
208,922
|
|
$38.71
|
|
254,988
|
|
$36.92
|
|
266,424
|
|
$24.17
|
|||
|
Granted
|
|
215,273
|
|
30.20
|
|
216,878
|
|
47.30
|
|
278,477
|
|
34.44
|
|||
|
Vested
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
(87,059
|
)
|
37.30
|
|
|
Forfeited
|
|
(245,529
|
)
|
36.73
|
|
(262,944
|
)
|
40.32
|
|
(202,854
|
)
|
36.93
|
|||
|
Outstanding performance shares, end of period
|
|
178,666
|
|
$38.71
|
|
208,922
|
|
$38.71
|
|
254,988
|
|
$36.92
|
|||
|
|
|
As at December 31, 2018
|
||||||||||
|
|
|
Phantom Share Awards
|
||||||||||
|
|
|
Amount
Granted
|
|
Amount
Vested
|
|
Amount
Forfeited
|
|
Amount Outstanding
|
||||
|
2016 Grants
|
|
147,513
|
|
|
15,132
|
|
|
132,381
|
|
|
—
|
|
|
2017 Grants
|
|
173,619
|
|
|
—
|
|
|
131,980
|
|
|
41,639
|
|
|
2018 Grants
|
|
150,185
|
|
|
—
|
|
|
78,097
|
|
|
72,088
|
|
|
Total
|
|
|
|
|
|
|
|
113,727
|
|
|||
|
|
|
|
Twelve Months Ended
|
||||||||||||
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||
|
Phantom Share Activity
|
|
|
Number of Shares
|
Weighted
Average Grant Date FV
|
|
Number of Shares
|
Weighted
Average Grant Date FV
|
|
Number of Shares
|
Weighted
Average Grant Date FV
|
|||||
|
Outstanding performance shares, beginning of period
|
|
118,680
|
|
$38.71
|
|
131,464
|
|
$35.90
|
|
130,319
|
|
$38.75
|
|||
|
Granted
|
|
150,185
|
|
30.20
|
|
173,619
|
|
47.30
|
|
147,513
|
|
34.44
|
|||
|
Vested
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
(36,159
|
)
|
36.96
|
|
|
Forfeited
|
|
(155,138
|
)
|
35.76
|
|
(186,403
|
)
|
40.32
|
|
(110,209
|
)
|
36.96
|
|||
|
Outstanding performance shares, end of period
|
|
113,727
|
|
$36.46
|
|
118,680
|
|
$38.71
|
|
131,464
|
|
$35.90
|
|||
|
Year ended December 31,
|
|
Increase in BVPS
|
|
|
2014
|
|
13.3
|
%
|
|
2015
|
|
10.7
|
%
|
|
2016
|
|
5.9
|
%
|
|
2017
|
|
—
|
%
|
|
2018
|
|
—
|
%
|
|
(b)
|
Employee Share Purchase Plans
|
|
Grant Date
|
|
Per share
weighted
average
fair value
|
|
Risk free
interest rate
|
|
Dividend yield
|
|
Expected life
|
|
Share price
volatility
|
|||
|
|
|
($)
|
|
(%)
|
|
(%)
|
|
(in years)
|
|
(%)
|
|||
|
March 25, 2015
|
|
8.17
|
|
0.94
|
|
|
1.78
|
|
|
3
|
|
16.00
|
|
|
March 25, 2015
|
|
7.08
|
|
0.60
|
|
|
1.78
|
|
|
2
|
|
16.00
|
|
|
March 25, 2016
|
|
7.97
|
|
1.04
|
|
|
1.88
|
|
|
3
|
|
4.21
|
|
|
March 25, 2016
|
|
7.00
|
|
0.87
|
|
|
1.88
|
|
|
2
|
|
2.44
|
|
|
April 28, 2017
|
|
6.69
|
|
1.44
|
|
|
1.83
|
|
|
3
|
|
3.67
|
|
|
April 28, 2017
|
|
8.70
|
|
1.44
|
|
|
1.83
|
|
|
3
|
|
3.67
|
|
|
April 28, 2017
|
|
8.70
|
|
1.26
|
|
|
1.83
|
|
|
2
|
|
3.52
|
|
|
|
|
As at December 31, 2018
|
||||||||||
|
|
|
Restricted Share Units
|
||||||||||
|
|
|
Amount
Granted
|
|
Amount
Vested
|
|
Amount
Forfeited
|
|
Amount
Outstanding
|
||||
|
Non-Employee Directors
|
|
|
|
|
|
|
|
|
||||
|
2016
|
|
24,456
|
|
|
21,352
|
|
|
3,104
|
|
|
—
|
|
|
2017
|
|
22,230
|
|
|
20,377
|
|
|
1,853
|
|
|
—
|
|
|
2018
|
|
29,025
|
|
|
24,187
|
|
|
—
|
|
|
4,838
|
|
|
Chairman
|
|
|
|
|
|
|
|
|
||||
|
2016
|
|
10,952
|
|
|
10,952
|
|
|
—
|
|
|
—
|
|
|
2017
|
|
8,892
|
|
|
8,892
|
|
|
—
|
|
|
—
|
|
|
2018
|
|
12,900
|
|
|
10,750
|
|
|
—
|
|
|
2,150
|
|
|
Total
|
|
108,455
|
|
|
96,510
|
|
|
4,957
|
|
|
6,988
|
|
|
|
|
|
Twelve Months Ended
|
||||||||||
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||
|
Restricted share unit activity
|
|
|
Number of Shares
|
Weighted
Average Grant Date FV
|
|
Number of Shares
|
Weighted
Average Grant Date FV
|
|
Number of Shares
|
Weighted
Average Grant Date FV
|
|||
|
Outstanding restricted stock, beginning of period
|
|
4,816
|
|
$50.19
|
|
5,171
|
|
$41.07
|
|
6,636
|
|
$45.28
|
|
|
Granted
|
|
41,925
|
|
33.08
|
|
31,122
|
|
50.18
|
|
35,408
|
|
41.07
|
|
|
Vested
|
|
(39,753
|
)
|
35.15
|
|
(29,624
|
)
|
48.59
|
|
(33,769
|
)
|
41.89
|
|
|
Forfeited
|
|
—
|
|
0.00
|
|
(1,853
|
)
|
50.18
|
|
(3,104
|
)
|
41.07
|
|
|
Outstanding restricted stock, end of period
|
|
6,988
|
|
$33.08
|
|
4,816
|
|
$50.19
|
|
5,171
|
|
$41.07
|
|
|
18.
|
Intangible Assets and Goodwill
|
|
|
|
Twelve Months Ended December 31, 2018
|
||||||||||||||||||
|
|
|
Beginning of the Year
|
|
Additions/(Disposals)
|
|
Amortization
|
|
Impairment
|
|
End of the Year
|
||||||||||
|
|
|
($ in millions)
|
||||||||||||||||||
|
Intangible Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Trademarks
|
|
$
|
2.9
|
|
|
$
|
—
|
|
|
$
|
(0.4
|
)
|
|
$
|
—
|
|
|
$
|
2.5
|
|
|
Insurance Licenses
|
|
16.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16.7
|
|
|||||
|
Agency Relationships
|
|
2.3
|
|
|
—
|
|
|
(0.5
|
)
|
|
—
|
|
|
1.8
|
|
|||||
|
Non-compete Agreements
|
|
0.7
|
|
|
—
|
|
|
(0.3
|
)
|
|
—
|
|
|
0.4
|
|
|||||
|
Goodwill
|
|
3.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.9
|
|
|||||
|
Renewal Rights
|
|
1.4
|
|
|
—
|
|
|
(0.4
|
)
|
|
—
|
|
|
1.0
|
|
|||||
|
Total
|
|
$
|
27.9
|
|
|
$
|
—
|
|
|
$
|
(1.6
|
)
|
|
$
|
—
|
|
|
$
|
26.3
|
|
|
|
|
Twelve Months Ended December 31, 2017
|
||||||||||||||||||
|
|
|
Beginning of the Year
|
|
Additions/(Disposals)
|
|
Amortization
|
|
Impairment
|
|
End of the Year
|
||||||||||
|
|
|
($ in millions)
|
||||||||||||||||||
|
Intangible Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Trademarks
|
|
$
|
6.6
|
|
|
$
|
(3.1
|
)
|
|
$
|
(0.5
|
)
|
|
$
|
(0.1
|
)
|
|
$
|
2.9
|
|
|
Insurance Licenses
|
|
16.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16.7
|
|
|||||
|
Agency Relationships
|
|
26.2
|
|
|
(21.8
|
)
|
|
(2.1
|
)
|
|
—
|
|
|
2.3
|
|
|||||
|
Non-compete Agreements
|
|
3.3
|
|
|
(0.9
|
)
|
|
(0.7
|
)
|
|
(1.0
|
)
|
|
0.7
|
|
|||||
|
Consulting Relationships
|
|
0.9
|
|
|
—
|
|
|
(0.1
|
)
|
|
(0.8
|
)
|
|
—
|
|
|||||
|
Goodwill
|
|
24.2
|
|
|
(18.8
|
)
|
|
—
|
|
|
(1.5
|
)
|
|
3.9
|
|
|||||
|
Renewal Rights
|
|
1.7
|
|
|
—
|
|
|
(0.3
|
)
|
|
—
|
|
|
1.4
|
|
|||||
|
Total
|
|
$
|
79.6
|
|
|
$
|
(44.6
|
)
|
|
$
|
(3.7
|
)
|
|
$
|
(3.4
|
)
|
|
$
|
27.9
|
|
|
19.
|
Commitments and Contingent Liabilities
|
|
(a)
|
Restricted assets
|
|
|
|
As at December 31, 2018
|
|
At December 31, 2017
|
||||
|
|
|
($ in millions, except percentages)
|
||||||
|
Regulatory trusts and deposits:
|
|
|
|
|
||||
|
Affiliated transactions
|
|
$
|
1,033.9
|
|
|
$
|
1,455.0
|
|
|
Third party
|
|
2,511.7
|
|
|
2,425.3
|
|
||
|
Letters of credit / guarantees
(1)
|
|
771.1
|
|
|
658.5
|
|
||
|
Investment commitment — real estate fund
|
|
—
|
|
|
100.0
|
|
||
|
Other investments — real estate fund
|
|
102.5
|
|
|
—
|
|
||
|
Total restricted assets
|
|
$
|
4,419.2
|
|
|
$
|
4,638.8
|
|
|
|
|
|
|
|
||||
|
Total as percent of investable assets
(2)
|
|
56.4
|
%
|
|
53.4
|
%
|
||
|
(1)
|
As at
December 31, 2018
, the Company had pledged funds of
$771.1 million
(
December 31, 2017
—
$658.5 million
) as collateral for the secured letters of credit.
|
|
(2)
|
Investable assets comprise total investments, cash and cash equivalents, accrued interest, receivables for securities sold and payables for securities purchased.
|
|
As at December 31, 2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
Later
Years |
|
Total
|
||||||||||||||
|
|
|
($ in millions)
|
||||||||||||||||||||||||||
|
Operating Lease Obligations
|
|
$
|
17.5
|
|
|
$
|
16.0
|
|
|
$
|
14.6
|
|
|
$
|
9.9
|
|
|
$
|
8.8
|
|
|
$
|
74.6
|
|
|
$
|
141.4
|
|
|
As at December 31, 2017
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
Later
Years |
|
Total
|
||||||||||||||
|
|
|
($ in millions)
|
||||||||||||||||||||||||||
|
Operating Lease Obligations
|
|
$
|
16.2
|
|
|
$
|
16.1
|
|
|
$
|
15.3
|
|
|
$
|
11.0
|
|
|
$
|
8.7
|
|
|
$
|
78.7
|
|
|
$
|
146.0
|
|
|
(c)
|
Variable interest entities
|
|
(d)
|
Contingent liabilities
|
|
20.
|
Concentrations of Credit Risk
|
|
|
|
|
Twelve Months Ended December 31,
|
||||||||||
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
|
|
(in percentages)
|
||||||||||
|
Aon Corporation
|
|
15.8
|
%
|
|
16.4
|
%
|
|
18.4
|
%
|
||||
|
Marsh & McLennan Companies, Inc.
|
|
15.8
|
|
|
16.0
|
|
|
14.7
|
|
||||
|
Willis Group Holdings, Ltd.
|
|
12.4
|
|
|
13.1
|
|
|
13.7
|
|
||||
|
Other brokers/non-broker sources
(1)
|
|
56.0
|
|
|
54.5
|
|
|
53.2
|
|
||||
|
Total
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
||||
|
|
|
|
|
|
|
|
|||||||
|
Gross written premiums ($ millions)
|
|
$
|
3,446.9
|
|
|
$
|
3,360.9
|
|
|
$
|
3,147.0
|
|
|
|
(1)
|
No other individual broker accounted for more than
10%
of total gross written premiums.
|
|
21.
|
Reclassifications from Accumulated Other Comprehensive Income
|
|
|
|
Amount Reclassified from AOCI
|
|
|||||||
|
Details about the AOCI Components
|
|
Twelve Months Ended December 31, 2018
|
|
Twelve Months Ended December 31, 2017
|
|
Affected Line Item in the
Consolidated Statement of Operations
|
||||
|
|
|
($ in millions)
|
|
|
||||||
|
Available for sale securities:
|
|
|
|
|
||||||
|
Realized gain on sale of securities
|
|
$
|
6.7
|
|
|
$
|
10.7
|
|
|
Realized and unrealized investment gains
|
|
Realized (losses) on sale of securities
|
|
(11.9
|
)
|
|
(6.7
|
)
|
|
Realized and unrealized investment losses
|
||
|
|
|
(5.2
|
)
|
|
4.0
|
|
|
(Loss)/income from operations before income tax
|
||
|
Tax on net realized gains of securities
|
|
0.7
|
|
|
(0.4
|
)
|
|
Income tax benefit/(expense)
|
||
|
|
|
$
|
(4.5
|
)
|
|
$
|
3.6
|
|
|
Net (loss)/income
|
|
Realized derivatives:
|
|
|
|
|
|
|
||||
|
Net realized (losses)/gains on settled derivatives
|
|
(1.2
|
)
|
|
4.4
|
|
|
General, administrative and corporate expenses
|
||
|
Tax on settled derivatives
|
|
0.2
|
|
|
(0.8
|
)
|
|
Income tax benefit/(expense)
|
||
|
|
|
$
|
(1.0
|
)
|
|
$
|
3.6
|
|
|
Net (loss)/income
|
|
|
|
|
|
|
|
|
||||
|
Total reclassifications from AOCI to the statement of operations, net of income tax
|
|
$
|
(5.5
|
)
|
|
$
|
7.2
|
|
|
Net (loss)/income
|
|
22.
|
Credit Facility and Long-term Debt
|
|
|
|
|
Payments Due By Period
|
||||||||||||||||||
|
Contractual Basis
|
|
|
Less than
1 year |
|
1-3 years
|
|
3-5 years
|
|
More than 5 years
|
|
Total
|
||||||||||
|
|
|
|
($ in millions)
|
||||||||||||||||||
|
Long-term Debt Obligations
|
|
$
|
—
|
|
|
$
|
125.0
|
|
|
$
|
300.0
|
|
|
$
|
—
|
|
|
$
|
425.0
|
|
|
|
23.
|
Subsequent Events
|
|
24.
|
Unaudited Quarterly Financial Data
|
|
|
|
2018
|
||||||||||||||||||
|
|
|
Quarter Ended
March 31
|
|
Quarter Ended
June 30
|
|
Quarter Ended September 30
|
|
Quarter Ended December 31
|
|
Year Ended December 31
|
||||||||||
|
Revenues
|
|
($ in millions)
|
||||||||||||||||||
|
Net earned premium
|
|
$
|
533.5
|
|
|
$
|
519.5
|
|
|
$
|
623.2
|
|
|
$
|
538.5
|
|
|
$
|
2,214.7
|
|
|
Net investment income
|
|
47.3
|
|
|
50.4
|
|
|
48.0
|
|
|
52.5
|
|
|
198.2
|
|
|||||
|
Realized and unrealized investment gains
|
|
100.6
|
|
|
3.5
|
|
|
1.8
|
|
|
4.1
|
|
|
110.0
|
|
|||||
|
Other income
|
|
2.1
|
|
|
2.1
|
|
|
1.4
|
|
|
3.4
|
|
|
9.0
|
|
|||||
|
Total revenues
|
|
683.5
|
|
|
575.5
|
|
|
674.4
|
|
|
598.5
|
|
|
2,531.9
|
|
|||||
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Losses and loss adjustment expenses
|
|
310.2
|
|
|
310.4
|
|
|
431.1
|
|
|
521.3
|
|
|
1,573.0
|
|
|||||
|
Amortization of deferred policy acquisition costs
|
|
90.8
|
|
|
85.9
|
|
|
101.0
|
|
|
93.9
|
|
|
371.6
|
|
|||||
|
General, administrative and corporate expenses
|
|
121.0
|
|
|
110.2
|
|
|
160.4
|
|
|
100.1
|
|
|
491.7
|
|
|||||
|
Interest on long-term debt
|
|
7.4
|
|
|
7.6
|
|
|
5.4
|
|
|
5.5
|
|
|
25.9
|
|
|||||
|
Change in fair value of derivatives
|
|
(23.5
|
)
|
|
46.1
|
|
|
(7.2
|
)
|
|
16.4
|
|
|
31.8
|
|
|||||
|
Change in fair value of loan notes issued by variable interest entities
|
|
(1.0
|
)
|
|
3.4
|
|
|
1.7
|
|
|
0.3
|
|
|
4.4
|
|
|||||
|
Realized and unrealized investment losses
|
|
138.3
|
|
|
24.2
|
|
|
2.7
|
|
|
9.5
|
|
|
174.7
|
|
|||||
|
Realized loss on debt extinguishment
|
|
—
|
|
|
8.6
|
|
|
—
|
|
|
—
|
|
|
8.6
|
|
|||||
|
Net realized and unrealized foreign exchange losses/(gains)
|
|
4.7
|
|
|
(5.2
|
)
|
|
9.5
|
|
|
(5.5
|
)
|
|
3.5
|
|
|||||
|
Other expenses
|
|
1.2
|
|
|
0.5
|
|
|
0.4
|
|
|
0.6
|
|
|
2.7
|
|
|||||
|
Total expenses
|
|
649.1
|
|
|
591.7
|
|
|
705.0
|
|
|
742.1
|
|
|
2,687.9
|
|
|||||
|
Income from operations before income tax
|
|
34.4
|
|
|
(16.2
|
)
|
|
(30.6
|
)
|
|
(143.6
|
)
|
|
(156.0
|
)
|
|||||
|
Income tax (expense)/benefit
|
|
(3.6
|
)
|
|
1.5
|
|
|
15.5
|
|
|
(3.2
|
)
|
|
10.2
|
|
|||||
|
Net income
|
|
$
|
30.8
|
|
|
$
|
(14.7
|
)
|
|
$
|
(15.1
|
)
|
|
$
|
(146.8
|
)
|
|
$
|
(145.8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Per Share Data
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Weighted average number of ordinary share and share equivalents
(1)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
|
59,546,165
|
|
|
59,671,684
|
|
|
59,692,623
|
|
|
59,431,469
|
|
|
59,655,507
|
|
|||||
|
Diluted
|
|
60,513,147
|
|
|
59,671,684
|
|
|
59,692,623
|
|
|
59,431,469
|
|
|
59,655,507
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic earnings/(loss) per ordinary share adjusted for preference share dividends
|
|
$
|
0.39
|
|
|
$
|
(0.38
|
)
|
|
$
|
(0.38
|
)
|
|
$
|
(2.60
|
)
|
|
$
|
(2.97
|
)
|
|
Diluted earnings/(loss) per ordinary share adjusted for preference share dividends
|
|
$
|
0.38
|
|
|
$
|
(0.38
|
)
|
|
$
|
(0.38
|
)
|
|
$
|
(2.60
|
)
|
|
$
|
(2.97
|
)
|
|
(1)
|
The basic and diluted number of ordinary shares for the three months ended June 30, 2018, September 30, 2018 and the three and twelve months ended December 31, 2018 is the same, as the inclusion of dilutive securities in a loss-making period would be anti-dilutive.
|
|
|
|
2017
|
||||||||||||||||||
|
|
|
Quarter Ended
March 31 |
|
Quarter Ended
June 30 |
|
Quarter Ended September 30
|
|
Quarter Ended December 31
|
|
Year Ended December 31
|
||||||||||
|
Revenues
|
|
($ in millions)
|
||||||||||||||||||
|
Net earned premium
|
|
$
|
581.1
|
|
|
$
|
562.0
|
|
|
$
|
652.5
|
|
|
$
|
511.0
|
|
|
$
|
2,306.6
|
|
|
Net investment income
|
|
47.7
|
|
|
47.4
|
|
|
46.4
|
|
|
47.5
|
|
|
189.0
|
|
|||||
|
Realized and unrealized investment gains
|
|
51.2
|
|
|
49.0
|
|
|
29.9
|
|
|
18.8
|
|
|
148.9
|
|
|||||
|
Other income
|
|
3.6
|
|
|
3.6
|
|
|
(2.2
|
)
|
|
3.9
|
|
|
8.9
|
|
|||||
|
Total revenues
|
|
683.6
|
|
|
662.0
|
|
|
726.6
|
|
|
581.2
|
|
|
2,653.4
|
|
|||||
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Losses and loss adjustment expenses
|
|
328.2
|
|
|
346.1
|
|
|
776.2
|
|
|
544.2
|
|
|
1,994.7
|
|
|||||
|
Amortization of deferred policy acquisition costs
|
|
113.7
|
|
|
96.3
|
|
|
105.4
|
|
|
85.1
|
|
|
400.5
|
|
|||||
|
General, administrative and corporate expenses
|
|
121.3
|
|
|
119.9
|
|
|
110.9
|
|
|
150.1
|
|
|
502.2
|
|
|||||
|
Interest on long-term debt
|
|
7.4
|
|
|
7.4
|
|
|
7.4
|
|
|
7.3
|
|
|
29.5
|
|
|||||
|
Change in fair value of derivatives
|
|
(3.1
|
)
|
|
(17.6
|
)
|
|
(4.5
|
)
|
|
(2.5
|
)
|
|
(27.7
|
)
|
|||||
|
Change in fair value of loan notes issued by variable interest entities
|
|
2.9
|
|
|
3.3
|
|
|
(9.8
|
)
|
|
(17.6
|
)
|
|
(21.2
|
)
|
|||||
|
Realized and unrealized investment losses
|
|
5.0
|
|
|
7.0
|
|
|
12.4
|
|
|
4.0
|
|
|
28.4
|
|
|||||
|
Net realized and unrealized foreign exchange losses/(gains)
|
|
8.9
|
|
|
20.6
|
|
|
(8.4
|
)
|
|
2.8
|
|
|
23.9
|
|
|||||
|
Other expenses
|
|
—
|
|
|
2.0
|
|
|
—
|
|
|
2.9
|
|
|
4.9
|
|
|||||
|
Total expenses
|
|
584.3
|
|
|
585.0
|
|
|
989.6
|
|
|
776.3
|
|
|
2,935.2
|
|
|||||
|
Income from operations before income tax
|
|
99.3
|
|
|
77.0
|
|
|
(263.0
|
)
|
|
(195.1
|
)
|
|
(281.8
|
)
|
|||||
|
Income tax (expense)/benefit
|
|
(2.8
|
)
|
|
(1.2
|
)
|
|
9.2
|
|
|
10.2
|
|
|
15.4
|
|
|||||
|
Net income/(loss)
|
|
$
|
96.5
|
|
|
$
|
75.8
|
|
|
$
|
(253.8
|
)
|
|
$
|
(184.9
|
)
|
|
$
|
(266.4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Per Share Data
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Weighted average number of ordinary share and share equivalents
(1)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
|
59,862,662
|
|
|
59,966,358
|
|
|
59,759,730
|
|
|
59,431,469
|
|
|
59,753,886
|
|
|||||
|
Diluted
|
|
61,196,772
|
|
|
61,022,981
|
|
|
59,795,730
|
|
|
59,431,469
|
|
|
59,753,886
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic earnings/(loss) per ordinary share adjusted for preference share dividends
|
|
$
|
1.39
|
|
|
$
|
1.09
|
|
|
$
|
(4.48
|
)
|
|
$
|
(3.25
|
)
|
|
$
|
(5.22
|
)
|
|
Diluted earnings/(loss) per ordinary share adjusted for preference share dividends
|
|
$
|
1.36
|
|
|
$
|
1.07
|
|
|
$
|
(4.48
|
)
|
|
$
|
(3.25
|
)
|
|
$
|
(5.22
|
)
|
|
(1)
|
The basic and diluted number of ordinary shares for the three months ended September 30, 2017 and the three and twelve months ended December 31, 2017 is the same, as the inclusion of dilutive securities in a loss-making period would be anti-dilutive.
|
|
|
|
2016
|
||||||||||||||||||
|
|
|
Quarter Ended
March 31 |
|
Quarter Ended
June 30 |
|
Quarter Ended September 30
|
|
Quarter Ended December 31
|
|
Year Ended December 31
|
||||||||||
|
Revenues
|
|
($ in millions)
|
||||||||||||||||||
|
Net earned premium
|
|
$
|
663.1
|
|
|
$
|
680.8
|
|
|
$
|
681.0
|
|
|
$
|
612.4
|
|
|
$
|
2,637.3
|
|
|
Net investment income
|
|
49.5
|
|
|
48.0
|
|
|
46.4
|
|
|
43.2
|
|
|
187.1
|
|
|||||
|
Realized and unrealized investment gains/(losses)
(1)
|
|
65.6
|
|
|
45.1
|
|
|
26.7
|
|
|
(29.0
|
)
|
|
108.4
|
|
|||||
|
Other income
|
|
1.4
|
|
|
(0.5
|
)
|
|
1.5
|
|
|
3.3
|
|
|
5.7
|
|
|||||
|
Total revenues
|
|
779.6
|
|
|
773.4
|
|
|
755.6
|
|
|
629.9
|
|
|
2,938.5
|
|
|||||
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Losses and loss adjustment expenses
|
|
357.4
|
|
|
442.2
|
|
|
389.2
|
|
|
387.3
|
|
|
1,576.1
|
|
|||||
|
Amortization of deferred policy acquisition costs
|
|
130.2
|
|
|
126.7
|
|
|
130.9
|
|
|
141.1
|
|
|
528.9
|
|
|||||
|
General, administrative and corporate expenses
|
|
119.8
|
|
|
116.4
|
|
|
125.0
|
|
|
128.9
|
|
|
490.1
|
|
|||||
|
Interest on long-term debt
|
|
7.4
|
|
|
7.4
|
|
|
7.3
|
|
|
7.4
|
|
|
29.5
|
|
|||||
|
Change in fair value of derivatives
|
|
7.2
|
|
|
0.4
|
|
|
(0.6
|
)
|
|
17.6
|
|
|
24.6
|
|
|||||
|
Change in fair value of loan notes issued by variable interest entities
|
|
4.4
|
|
|
(0.5
|
)
|
|
9.8
|
|
|
3.4
|
|
|
17.1
|
|
|||||
|
Realized and unrealized investment losses
|
|
20.6
|
|
|
8.3
|
|
|
5.2
|
|
|
29.1
|
|
|
63.2
|
|
|||||
|
Net realized and unrealized foreign exchange (gains)/losses
|
|
15.7
|
|
|
5.3
|
|
|
(10.8
|
)
|
|
(12.0
|
)
|
|
(1.8
|
)
|
|||||
|
Other expenses
|
|
—
|
|
|
1.0
|
|
|
(0.9
|
)
|
|
1.2
|
|
|
1.3
|
|
|||||
|
Total expenses
|
|
662.7
|
|
|
707.2
|
|
|
655.1
|
|
|
704.0
|
|
|
2,729.0
|
|
|||||
|
Income from operations before income tax
|
|
116.9
|
|
|
66.2
|
|
|
100.5
|
|
|
(74.1
|
)
|
|
209.5
|
|
|||||
|
Income tax (expense)/benefit
|
|
(2.5
|
)
|
|
(1.3
|
)
|
|
(4.9
|
)
|
|
2.6
|
|
|
(6.1
|
)
|
|||||
|
Net income
|
|
$
|
114.4
|
|
|
$
|
64.9
|
|
|
$
|
95.6
|
|
|
$
|
(71.5
|
)
|
|
$
|
203.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Per Share Data
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Weighted average number of ordinary share and share equivalents
(1)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
|
60,867,815
|
|
|
60,705,028
|
|
|
60,225,705
|
|
|
60,152,420
|
|
|
60,478,740
|
|
|||||
|
Diluted
|
|
62,483,938
|
|
|
62,192,142
|
|
|
61,577,018
|
|
|
60,152,420
|
|
|
61,860,689
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic earnings/(loss) per ordinary share adjusted for preference share dividends
|
|
$
|
1.73
|
|
|
$
|
0.91
|
|
|
$
|
1.43
|
|
|
$
|
(1.41
|
)
|
|
$
|
2.67
|
|
|
Diluted earnings/(loss) per ordinary share adjusted for preference share dividends
|
|
$
|
1.68
|
|
|
$
|
0.89
|
|
|
$
|
1.40
|
|
|
$
|
(1.41
|
)
|
|
$
|
2.61
|
|
|
|
|
As at December 31, 2018
|
|
As at December 31, 2017
|
||||
|
|
|
($ in millions, except per share amounts)
|
||||||
|
ASSETS
|
|
|
|
|
||||
|
Short-term investments (available for sale)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Fixed income maturities (trading)
|
|
—
|
|
|
79.4
|
|
||
|
Cash and cash equivalents
|
|
55.6
|
|
|
32.0
|
|
||
|
Investments in subsidiaries
(1)
|
|
3,178.7
|
|
|
3,394.7
|
|
||
|
Other investments (equity method)
|
|
3.7
|
|
|
3.4
|
|
||
|
Eurobond issued by subsidiary
|
|
—
|
|
|
—
|
|
||
|
Long-term debt issued by Silverton
|
|
1.1
|
|
|
20.6
|
|
||
|
Intercompany funds due from affiliates
|
|
—
|
|
|
5.2
|
|
||
|
Other assets
|
|
9.0
|
|
|
8.8
|
|
||
|
Total assets
|
|
$
|
3,248.1
|
|
|
$
|
3,544.1
|
|
|
LIABILITIES
|
|
|
|
|
|
|
||
|
Accrued expenses and other payables
|
|
47.3
|
|
|
4.7
|
|
||
|
Intercompany funds due to affiliates
|
|
120.1
|
|
|
61.4
|
|
||
|
Long-term debt
|
|
424.7
|
|
|
549.5
|
|
||
|
Total liabilities
|
|
$
|
592.1
|
|
|
$
|
615.6
|
|
|
SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
||
|
Ordinary Shares:
|
|
|
|
|
||||
|
59,743,156 shares of par value 0.15144558¢ each
(December 31, 2017 — 59,474,085) |
|
$
|
0.1
|
|
|
$
|
0.1
|
|
|
Preference Shares:
|
|
|
|
|
||||
|
11,000,000 5.950% shares of par value 0.15144558¢ each
(December 31, 2017 — 11,000,000) |
|
—
|
|
|
—
|
|
||
|
10,000,000 5.625% shares of par value 0.15144558¢ each
(December 31, 2017 — 10,000,000) |
|
—
|
|
|
—
|
|
||
|
Additional paid in capital
|
|
967.5
|
|
|
954.7
|
|
||
|
Retained earnings
|
|
1,806.6
|
|
|
2,026.9
|
|
||
|
Non-controlling interest
|
|
3.7
|
|
|
2.7
|
|
||
|
Accumulated other comprehensive income, net of taxes:
|
|
|
|
|
|
|
||
|
Unrealized gains on investments
|
|
(66.8
|
)
|
|
9.7
|
|
||
|
Gain/(loss) on derivatives
|
|
0.3
|
|
|
2.1
|
|
||
|
Gains on foreign currency translation
|
|
(55.4
|
)
|
|
(67.7
|
)
|
||
|
Total accumulated other comprehensive (loss)/income
|
|
(121.9
|
)
|
|
(55.9
|
)
|
||
|
Total shareholders’ equity
|
|
2,656.0
|
|
|
2,928.5
|
|
||
|
Total liabilities and shareholders’ equity
|
|
$
|
3,248.1
|
|
|
$
|
3,544.1
|
|
|
(1)
|
The Company’s investment in subsidiaries are accounted for under the equity method and adjustments to the carrying value of these investments are made based on the Company’s share of capital, including share of income and expenses. Changes in the value were recognized in realized and unrealized investment gains and losses in the statement of operations.
|
|
|
|
Twelve Months Ended December 31, 2018
|
|
Twelve Months Ended December 31, 2017
|
|
Twelve Months Ended December 31, 2016
|
||||||
|
|
|
($ in millions)
|
||||||||||
|
Operating Activities:
|
|
|
|
|
|
|
||||||
|
Equity in net earnings of subsidiaries and other investments, equity method
|
|
$
|
(371.3
|
)
|
|
$
|
(590.7
|
)
|
|
$
|
(85.2
|
)
|
|
Dividend income
|
|
340.3
|
|
|
373.6
|
|
|
331.3
|
|
|||
|
Interest income on Eurobond
|
|
—
|
|
|
18.7
|
|
|
21.1
|
|
|||
|
Net realized and unrealized investment gains/(losses)
|
|
(5.1
|
)
|
|
(2.3
|
)
|
|
3.8
|
|
|||
|
Other income
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total revenues
|
|
(36.1
|
)
|
|
(200.7
|
)
|
|
271.0
|
|
|||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|||
|
General, administrative and corporate expenses
|
|
(83.8
|
)
|
|
(36.2
|
)
|
|
(38.1
|
)
|
|||
|
Interest expense
|
|
(25.9
|
)
|
|
(29.5
|
)
|
|
(29.5
|
)
|
|||
|
Income from operations before income tax
|
|
(145.8
|
)
|
|
(266.4
|
)
|
|
203.4
|
|
|||
|
Income tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Net income
|
|
(145.8
|
)
|
|
(266.4
|
)
|
|
203.4
|
|
|||
|
Amount attributable to non-controlling interest
|
|
(1.0
|
)
|
|
(1.3
|
)
|
|
(0.1
|
)
|
|||
|
Net (loss)/income attributable to Aspen Insurance Holdings Limited ordinary shareholders
|
|
(146.8
|
)
|
|
(267.7
|
)
|
|
203.3
|
|
|||
|
Other comprehensive (loss)/income, net of taxes:
|
|
|
|
|
|
|
|
|
|
|||
|
Change in unrealized gains on investments
|
|
(76.5
|
)
|
|
(12.8
|
)
|
|
(37.7
|
)
|
|||
|
Net change from current period hedged transactions
|
|
(1.8
|
)
|
|
2.6
|
|
|
0.7
|
|
|||
|
Change in foreign currency translation adjustment
|
|
12.3
|
|
|
(40.6
|
)
|
|
(27.7
|
)
|
|||
|
Other comprehensive (loss)/income, net of tax
|
|
(66.0
|
)
|
|
(50.8
|
)
|
|
(64.7
|
)
|
|||
|
Comprehensive (loss)/income
|
|
$
|
(212.8
|
)
|
|
$
|
(318.5
|
)
|
|
$
|
138.6
|
|
|
|
|
Twelve Months Ended December 31, 2018
|
|
Twelve Months Ended December 31, 2017
|
|
Twelve Months Ended December 31, 2016
|
||||||
|
|
|
($ in millions)
|
||||||||||
|
Cash Flows From/(Used In) Operating Activities:
|
|
|
|
|
|
|
||||||
|
Net income
(1)
(excluding equity in net earnings of subsidiaries)
|
|
$
|
224.5
|
|
|
$
|
323.0
|
|
|
$
|
289.3
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|||
|
Share-based compensation expenses
|
|
10.1
|
|
|
9.8
|
|
|
15.5
|
|
|||
|
Realized and unrealized losses/(gains)
|
|
(0.7
|
)
|
|
(2.0
|
)
|
|
(3.2
|
)
|
|||
|
Loss on derivative contracts
|
|
1.8
|
|
|
(2.6
|
)
|
|
0.5
|
|
|||
|
Change in other receivables
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Change in other assets
|
|
(0.2
|
)
|
|
(0.2
|
)
|
|
0.4
|
|
|||
|
Change in accrued expenses and other payables
|
|
51.1
|
|
|
7.0
|
|
|
(9.3
|
)
|
|||
|
Change in intercompany activities
|
|
63.9
|
|
|
(27.5
|
)
|
|
(40.7
|
)
|
|||
|
Net cash generated by operating activities
|
|
350.5
|
|
|
307.5
|
|
|
252.5
|
|
|||
|
Cash Flows From/(Used in) Investing Activities:
|
|
|
|
|
|
|
|
|
|
|||
|
Proceeds/(purchases) of short term investments
|
|
—
|
|
|
25.1
|
|
|
(0.1
|
)
|
|||
|
Proceeds/(purchases) of fixed income securities
|
|
79.4
|
|
|
66.3
|
|
|
(145.7
|
)
|
|||
|
Investment in subsidiaries
|
|
(215.9
|
)
|
|
(111.9
|
)
|
|
(126.1
|
)
|
|||
|
Investment in long-term debt issued by Silverton
|
|
—
|
|
|
—
|
|
|
(25.0
|
)
|
|||
|
Repayment of loan notes issued by Silverton
|
|
18.6
|
|
|
13.5
|
|
|
19.2
|
|
|||
|
Investment in Micro-insurance
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|||
|
Investment in Bene
|
|
—
|
|
|
—
|
|
|
(3.3
|
)
|
|||
|
Net proceeds from other investments, equity method
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Net cash (used in) investing activities
|
|
(117.9
|
)
|
|
(7.1
|
)
|
|
(281.0
|
)
|
|||
|
Cash Flows From/(Used in) Financing Activities:
|
|
|
|
|
|
|
|
|
|
|||
|
Proceeds from issuance of ordinary shares, net of issuance costs
|
|
2.7
|
|
|
0.5
|
|
|
2.5
|
|
|||
|
Proceeds from issuance of preference shares, net of issuance costs
|
|
—
|
|
|
—
|
|
|
241.3
|
|
|||
|
Preference shares redeemed
|
|
—
|
|
|
(293.2
|
)
|
|
—
|
|
|||
|
Ordinary share repurchase
|
|
—
|
|
|
(30.0
|
)
|
|
(75.0
|
)
|
|||
|
Long term debt redemption
|
|
(125.0
|
)
|
|
—
|
|
|
—
|
|
|||
|
Ordinary and preference share dividends paid
|
|
(73.4
|
)
|
|
(92.4
|
)
|
|
(94.5
|
)
|
|||
|
Proceeds from maturity of Eurobond
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Eurobond purchased from subsidiary
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Make-whole payment
|
|
(8.6
|
)
|
|
—
|
|
|
—
|
|
|||
|
Cash paid for tax withholding purposes
|
|
(4.7
|
)
|
|
(9.6
|
)
|
|
—
|
|
|||
|
Net cash (used in)/from financing activities
|
|
(209.0
|
)
|
|
(424.7
|
)
|
|
74.3
|
|
|||
|
Increase/(decrease) in cash and cash equivalents
|
|
23.6
|
|
|
(124.3
|
)
|
|
45.8
|
|
|||
|
Cash and cash equivalents — beginning of period
|
|
32.0
|
|
|
156.3
|
|
|
110.5
|
|
|||
|
Cash and cash equivalents — end of period
|
|
$
|
55.6
|
|
|
$
|
32.0
|
|
|
$
|
156.3
|
|
|
Year Ended December 31, 2018
|
|
Deferred
Policy
Acquisition
Costs
|
|
Net
Reserves
for Losses
and LAE
|
|
Net
Reserves
for
Unearned
Premiums
|
|
Net
Premiums
Earned
|
|
Net
Investment
Income
|
|
Losses and
LAE
Expenses
|
|
Policy
Acquisition
Expenses
|
|
Net
Premium
Written
|
|
General
and
Administrative
Expenses
|
||||||||||||||||||
|
Reinsurance
|
|
$
|
208.3
|
|
|
$
|
2,843.6
|
|
|
$
|
616.0
|
|
|
$
|
1,256.4
|
|
|
|
|
|
$
|
927.0
|
|
|
$
|
260.9
|
|
|
$
|
1,182.9
|
|
|
$
|
118.5
|
|
|
|
Insurance
|
|
40.2
|
|
|
2,153.0
|
|
|
534.3
|
|
|
958.3
|
|
|
|
|
|
646.0
|
|
|
110.7
|
|
|
899.1
|
|
|
239.2
|
|
|||||||||
|
Total
|
|
$
|
248.5
|
|
|
$
|
4,996.6
|
|
|
$
|
1,150.3
|
|
|
$
|
2,214.7
|
|
|
$
|
198.2
|
|
|
$
|
1,573.0
|
|
|
$
|
371.6
|
|
|
$
|
2,082.0
|
|
|
$
|
357.7
|
|
|
Year to date December 31, 2017
|
|
Deferred
Policy
Acquisition
Costs
|
|
Net
Reserves
for Losses
and LAE
|
|
Net
Reserves
for
Unearned
Premiums
|
|
Net
Premiums Earned |
|
Net
Investment
Income
|
|
Losses and
LAE
Expenses
|
|
Policy
Acquisition
Expenses
|
|
Net
Premium
Written
|
|
General
and
Administrative
Expenses
|
||||||||||||||||||
|
Reinsurance
|
|
$
|
263.0
|
|
|
$
|
2,917.1
|
|
|
$
|
1,067.3
|
|
|
$
|
1,206.1
|
|
|
|
|
$
|
1,116.4
|
|
|
$
|
235.5
|
|
|
$
|
1,250.0
|
|
|
$
|
157.3
|
|
||
|
Insurance
|
|
31.3
|
|
|
2,317.2
|
|
|
268.0
|
|
|
1,100.5
|
|
|
|
|
878.3
|
|
|
165.0
|
|
|
962.5
|
|
|
253.9
|
|
||||||||||
|
Total
|
|
$
|
294.3
|
|
|
$
|
5,234.3
|
|
|
$
|
1,335.3
|
|
|
$
|
2,306.6
|
|
|
$
|
189.0
|
|
|
$
|
1,994.7
|
|
|
$
|
400.5
|
|
|
$
|
2,212.5
|
|
|
$
|
411.2
|
|
|
Year to date December 31, 2016
|
|
Deferred
Policy
Acquisition
Costs
|
|
Net
Reserves
for Losses
and LAE
|
|
Net
Reserves
for
Unearned
Premiums
|
|
Net
Premiums
Earned
|
|
Net
Investment
Income
|
|
Losses and
LAE
Expenses
|
|
Policy
Acquisition
Expenses
|
|
Net
Premium
Written
|
|
General
and
Administrative
Expenses
|
||||||||||||||||||
|
Reinsurance
|
|
$
|
239.6
|
|
|
$
|
2,462.1
|
|
|
$
|
813.3
|
|
|
$
|
1,181.9
|
|
|
|
|
|
$
|
657.9
|
|
|
$
|
226.4
|
|
|
$
|
1,269.2
|
|
|
$
|
178.2
|
|
|
|
Insurance
|
|
118.8
|
|
|
2,297.1
|
|
|
550.1
|
|
|
1,455.4
|
|
|
|
|
|
918.2
|
|
|
302.5
|
|
|
1,324.5
|
|
|
228.4
|
|
|||||||||
|
Total
|
|
$
|
358.4
|
|
|
$
|
4,759.2
|
|
|
$
|
1,363.4
|
|
|
$
|
2,637.3
|
|
|
$
|
187.1
|
|
|
$
|
1,576.1
|
|
|
$
|
528.9
|
|
|
$
|
2,593.7
|
|
|
$
|
406.6
|
|
|
|
|
Direct
|
|
Assumed
|
|
Ceded
|
|
Net Amount
|
||||||||
|
|
|
($ in millions)
|
||||||||||||||
|
2018
|
|
$
|
1,951.2
|
|
|
$
|
1,495.7
|
|
|
$
|
(1,364.9
|
)
|
|
$
|
2,082.0
|
|
|
2017
|
|
$
|
1,812.4
|
|
|
$
|
1,548.5
|
|
|
$
|
(1,148.4
|
)
|
|
$
|
2,212.5
|
|
|
2016
|
|
$
|
1,733.8
|
|
|
$
|
1,413.2
|
|
|
$
|
(553.3
|
)
|
|
$
|
2,593.7
|
|
|
|
|
Gross Amount
|
|
Ceded to Other
Companies
|
|
Assumed From
Other
Companies
|
|
Net Amount
|
|
Percentage of
Amount
Assumed
to Net
|
|||||||||
|
|
|
($ in millions, except for percentages)
|
|||||||||||||||||
|
2018
|
|
$
|
1,940.5
|
|
|
$
|
(1,319.7
|
)
|
|
$
|
1,593.9
|
|
|
$
|
2,214.7
|
|
|
72.0
|
%
|
|
2017
|
|
$
|
1,757.4
|
|
|
$
|
(902.6
|
)
|
|
$
|
1,451.8
|
|
|
$
|
2,306.6
|
|
|
62.9
|
%
|
|
2016
|
|
$
|
1,768.4
|
|
|
$
|
(449.0
|
)
|
|
$
|
1,317.9
|
|
|
$
|
2,637.3
|
|
|
50.0
|
%
|
|
|
|
Balance at
Beginning of
Year
|
|
Charged to
Costs and
Expenses
|
|
Charged to
Other
Accounts
|
|
Deductions
|
|
Balance at
End of Year
|
||||||||||
|
Provisions for Bad Debt
|
|
($ in millions)
|
||||||||||||||||||
|
2018
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Premiums receivable from underwriting activities
|
|
$
|
5.2
|
|
|
$
|
11.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
16.2
|
|
|
Reinsurance
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Premiums receivable from underwriting activities
|
|
$
|
5.0
|
|
|
$
|
0.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5.2
|
|
|
Reinsurance
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Premiums receivable from underwriting activities
|
|
$
|
2.6
|
|
|
$
|
2.4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5.0
|
|
|
Reinsurance
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|