These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
|
For the Period Ended September 30,
2010
|
||
|
or
|
||
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
| Bermuda | Not Applicable | |
|
(State or other jurisdiction
of
incorporation or organization) |
(I.R.S. Employer
Identification No.) |
|
|
Maxwell Roberts Building
1 Church Street Hamilton, Bermuda (Address of principal executive offices) |
HM 11
(Zip Code) |
| Large accelerated filer þ | Accelerated filer o | Non-accelerated filer o | Smaller reporting company o |
1
| Item 1. | Unaudited Condensed Consolidated Financial Statements |
|
As at
|
As at
|
|||||||
| September 30, 2010 | December 31, 2009 | |||||||
| (Unaudited) | ||||||||
|
ASSETS
|
||||||||
|
Investments
|
||||||||
|
Fixed income maturities, available for sale at fair value
(amortized cost $5,191.5 and $5,064.3)
|
$ | 5,553.0 | $ | 5,249.9 | ||||
|
Fixed income maturities, trading at fair value
|
410.1 | 348.1 | ||||||
|
Other investments, equity method
|
28.7 | 27.3 | ||||||
|
Short-term investments, available for sale at fair value
(amortized cost $297.5 and $368.2)
|
297.5 | 368.2 | ||||||
|
Short-term investments, trading at fair value
|
2.0 | 3.5 | ||||||
|
Total investments
|
6,291.3 | 5,997.0 | ||||||
|
Cash and cash equivalents
|
914.3 | 748.4 | ||||||
|
Reinsurance recoverables
|
||||||||
|
Unpaid losses
|
263.8 | 321.5 | ||||||
|
Ceded unearned premiums
|
43.4 | 103.8 | ||||||
|
Receivables
|
||||||||
|
Underwriting premiums
|
880.7 | 708.3 | ||||||
|
Other
|
81.9 | 64.1 | ||||||
|
Funds withheld
|
79.0 | 85.1 | ||||||
|
Deferred policy acquisition costs
|
187.2 | 165.5 | ||||||
|
Derivatives at fair value
|
1.5 | 6.7 | ||||||
|
Receivable for securities sold
|
2.1 | 11.9 | ||||||
|
Office properties and equipment
|
32.3 | 27.5 | ||||||
|
Other assets
|
20.7 | 9.2 | ||||||
|
Intangible assets
|
21.4 | 8.2 | ||||||
|
Total assets
|
$ | 8,819.6 | $ | 8,257.2 | ||||
2
|
As at
|
As at
|
|||||||
| September 30, 2010 | December 31, 2009 | |||||||
| (Unaudited) | ||||||||
|
LIABILITIES
|
||||||||
|
Insurance reserves
|
||||||||
|
Losses and loss adjustment expenses
|
$ | 3,672.2 | $ | 3,331.1 | ||||
|
Unearned premiums
|
951.6 | 907.6 | ||||||
|
Total insurance reserves
|
4,623.8 | 4,238.7 | ||||||
|
Payables
|
||||||||
|
Reinsurance premiums
|
141.9 | 110.8 | ||||||
|
Deferred taxation
|
80.6 | 83.9 | ||||||
|
Current taxation
|
11.1 | 10.3 | ||||||
|
Accrued expenses and other payables
|
268.0 | 249.3 | ||||||
|
Liabilities under derivative contracts
|
3.8 | 9.2 | ||||||
|
Total payables
|
505.4 | 463.5 | ||||||
|
Long-term debt
|
249.7 | 249.6 | ||||||
|
Total liabilities
|
$ | 5,378.9 | $ | 4,951.8 | ||||
|
Commitments and contingent liabilities (see Note 14)
|
| | ||||||
|
SHAREHOLDERS EQUITY
|
||||||||
|
Ordinary shares: 76,642,007 shares of par value
0.15144558¢ each (2009 83,327,594)
|
$ | 0.1 | $ | 0.1 | ||||
|
Preference shares:
|
||||||||
|
4,600,000 5.625% shares of par value 0.15144558¢ each
(2009 4,600,000)
|
| | ||||||
|
5,327,500 7.401% shares of par value 0.15144558¢ each
(2009 5,327,500)
|
| | ||||||
|
Non-controlling interest
|
0.6 | |||||||
|
Additional paid-in capital
|
1,561.5 | 1,763.0 | ||||||
|
Retained earnings
|
1,452.9 | 1,285.0 | ||||||
|
Accumulated other comprehensive income, net of taxes
|
425.6 | 257.3 | ||||||
|
Total shareholders equity
|
3,440.7 | 3,305.4 | ||||||
|
Total liabilities and shareholders equity
|
$ | 8,819.6 | $ | 8,257.2 | ||||
3
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Revenues
|
||||||||||||||||
|
Net earned premiums
|
$ | 451.7 | $ | 470.9 | $ | 1,399.2 | $ | 1,346.8 | ||||||||
|
Net investment income
|
58.1 | 58.9 | 175.0 | 190.3 | ||||||||||||
|
Realized and unrealized investment gains
|
22.1 | 14.6 | 40.1 | 7.2 | ||||||||||||
|
Change in fair value of derivatives
|
(3.7 | ) | (2.0 | ) | (7.8 | ) | (5.9 | ) | ||||||||
|
Total Revenues
|
528.2 | 542.4 | 1,606.5 | 1,538.4 | ||||||||||||
|
Expenses
|
||||||||||||||||
|
Losses and loss adjustment expenses
|
285.8 | 235.1 | 941.3 | 720.6 | ||||||||||||
|
Policy acquisition expenses
|
75.6 | 79.6 | 237.9 | 239.0 | ||||||||||||
|
Operating and administrative expenses
|
65.0 | 63.7 | 180.1 | 172.1 | ||||||||||||
|
Interest on long-term debt
|
3.9 | 3.9 | 11.7 | 11.8 | ||||||||||||
|
Net foreign exchange (gains)
|
(3.4 | ) | (7.9 | ) | (2.3 | ) | (8.7 | ) | ||||||||
|
Other (income)
|
(1.8 | ) | (3.1 | ) | (6.6 | ) | (5.0 | ) | ||||||||
|
Total Expenses
|
425.1 | 371.3 | 1,362.1 | 1,129.8 | ||||||||||||
|
Income from operations before income tax
|
103.1 | 171.1 | 244.4 | 408.6 | ||||||||||||
|
Income tax
|
(10.3 | ) | (25.3 | ) | (24.4 | ) | (61.0 | ) | ||||||||
|
Net Income
|
$ | 92.8 | $ | 145.8 | $ | 220.0 | $ | 347.6 | ||||||||
|
Per Share Data
|
||||||||||||||||
|
Weighted average number of ordinary shares and share equivalents
|
||||||||||||||||
|
Basic
|
76,722,965 | 83,056,587 | 77,133,210 | 82,519,807 | ||||||||||||
|
Diluted
|
80,363,740 | 85,993,289 | 80,782,187 | 84,952,620 | ||||||||||||
|
Basic earnings per ordinary share adjusted for preference share
dividend
|
$ | 1.14 | $ | 1.69 | $ | 2.63 | $ | 4.37 | ||||||||
|
Diluted earnings per ordinary share adjusted for preference
share dividend
|
$ | 1.08 | $ | 1.63 | $ | 2.51 | $ | 4.25 | ||||||||
4
| Nine Months Ended September 30, | ||||||||
| 2010 | 2009 | |||||||
|
Ordinary shares
|
||||||||
|
Beginning and end of period
|
$ | 0.1 | $ | 0.1 | ||||
|
Preference shares
|
||||||||
|
Beginning and end of period
|
| | ||||||
|
Non-controlling interest
|
||||||||
|
Beginning of period
|
| | ||||||
|
Change for the period
|
0.6 | | ||||||
|
End of period
|
0.6 | | ||||||
|
Additional paid-in capital
|
||||||||
|
Beginning of period
|
1,763.0 | 1,754.8 | ||||||
|
New shares issued
|
| 25.1 | ||||||
|
Ordinary shares repurchased and cancelled
|
(208.0 | ) | | |||||
|
Preference shares repurchased and cancelled
|
| (34.1 | ) | |||||
|
Share-based compensation
|
6.5 | 14.8 | ||||||
|
End of period
|
1,561.5 | 1,760.6 | ||||||
|
Retained earnings
|
||||||||
|
Beginning of period
|
1,285.0 | 884.7 | ||||||
|
Net income for the period
|
220.0 | 347.6 | ||||||
|
Dividends on ordinary and preference shares
|
(52.1 | ) | (55.5 | ) | ||||
|
End of period
|
1,452.9 | 1,176.8 | ||||||
|
Accumulated other comprehensive income:
|
||||||||
|
Cumulative foreign currency translation adjustments
|
||||||||
|
Beginning of period
|
103.4 | 87.6 | ||||||
|
Change for the period
|
6.7 | 5.7 | ||||||
|
End of period
|
110.1 | 93.3 | ||||||
|
Loss on derivatives
|
||||||||
|
Beginning of period
|
(1.2 | ) | (1.4 | ) | ||||
|
Reclassification to interest payable
|
0.2 | 0.1 | ||||||
|
End of period
|
(1.0 | ) | (1.3 | ) | ||||
|
Unrealized appreciation on investments
|
||||||||
|
Beginning of period
|
155.1 | 53.3 | ||||||
|
Change for the period
|
161.4 | 129.3 | ||||||
|
End of period
|
316.5 | 182.6 | ||||||
|
Total accumulated other comprehensive income
|
425.6 | 274.6 | ||||||
|
Total Shareholders equity
|
$ | 3,440.7 | $ | 3,212.1 | ||||
5
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Net income
|
$ | 92.8 | $ | 145.8 | $ | 220.0 | $ | 347.6 | ||||||||
|
Other comprehensive income, net of taxes:
|
||||||||||||||||
|
Available for sale investments:
|
||||||||||||||||
|
Reclassification adjustment for net realized (gains)/losses on
investments included in net income
|
(2.3 | ) | 4.6 | (10.7 | ) | 15.0 | ||||||||||
|
Change in net unrealized gains on investments
|
63.8 | 86.1 | 172.1 | 114.3 | ||||||||||||
|
Amortization of loss on derivative contract
|
0.2 | | 0.2 | 0.1 | ||||||||||||
|
Change in foreign currency translation adjustment
|
3.6 | 14.8 | 6.7 | 5.7 | ||||||||||||
|
Other comprehensive income
|
65.3 | 105.5 | 168.3 | 135.1 | ||||||||||||
|
Comprehensive income
|
$ | 158.1 | $ | 251.3 | $ | 388.3 | $ | 482.7 | ||||||||
6
| Nine Months Ended September 30, | ||||||||
| 2010 | 2009 | |||||||
|
Cash flows provided by operating activities:
|
||||||||
|
Net income
|
$ | 220.0 | $ | 347.6 | ||||
|
Adjustments to reconcile net income to net cash flows from
operating activities:
|
||||||||
|
Depreciation and amortization
|
15.6 | 7.2 | ||||||
|
Share-based compensation expense
|
6.5 | 14.8 | ||||||
|
Net realized and unrealized (gains)
|
(38.7 | ) | (7.2 | ) | ||||
|
Other investment (gains)
|
(1.4 | ) | (20.2 | ) | ||||
|
Loss on derivative contracts
|
0.2 | 0.1 | ||||||
|
Changes in:
|
||||||||
|
Insurance reserves:
|
||||||||
|
Losses and loss adjustment expenses
|
357.2 | 154.5 | ||||||
|
Unearned premiums
|
43.9 | 195.6 | ||||||
|
Reinsurance recoverables:
|
||||||||
|
Unpaid losses
|
58.6 | (50.6 | ) | |||||
|
Ceded unearned premiums
|
58.6 | (68.6 | ) | |||||
|
Accrued investment income and other receivables
|
(1.3 | ) | (19.0 | ) | ||||
|
Deferred policy acquisition costs
|
(21.5 | ) | (30.4 | ) | ||||
|
Reinsurance premiums payables
|
30.0 | 15.8 | ||||||
|
Premiums receivable
|
(175.5 | ) | (106.7 | ) | ||||
|
Funds withheld
|
6.1 | (0.2 | ) | |||||
|
Deferred taxes
|
(16.9 | ) | 26.1 | |||||
|
Income tax payable
|
2.3 | 13.4 | ||||||
|
Accrued expenses and other payables
|
(10.8 | ) | 13.1 | |||||
|
Fair value of derivatives and settlement of liabilities under
derivatives
|
(0.2 | ) | 3.1 | |||||
|
Other assets
|
(30.4 | ) | 0.7 | |||||
|
Net cash provided by operating activities
|
$ | 502.3 | $ | 489.1 | ||||
7
| Nine Months Ended September 30, | ||||||||
| 2010 | 2009 | |||||||
|
Cash flows used in investing activities:
|
||||||||
|
(Purchases) of fixed maturities
|
$ | (1,883.2 | ) | $ | (2,064.7 | ) | ||
|
Proceeds from other investments sold
|
| 412.2 | ||||||
|
Proceeds from sales and maturities of fixed maturities
|
1,709.3 | 1,536.6 | ||||||
|
Net sales/(purchases) of short-term investments
|
78.5 | (217.0 | ) | |||||
|
Net change in payables for securities purchased
|
40.6 | | ||||||
|
Payments for acquisitions net of cash acquired
|
(13.4 | ) | | |||||
|
(Purchase) of equipment
|
(12.9 | ) | (3.7 | ) | ||||
|
Net cash (used in) investing activities
|
$ | (81.1 | ) | $ | (336.6 | ) | ||
|
Cash flows used in financing activities:
|
||||||||
|
Proceeds from the issuance of ordinary shares, net of issuance
costs
|
| 25.1 | ||||||
|
Ordinary shares repurchased
|
(208.0 | ) | | |||||
|
Non-controlling interest
|
0.6 | | ||||||
|
Costs from the redemption of preference shares
|
| (34.1 | ) | |||||
|
Dividends paid on ordinary shares
|
(35.0 | ) | (37.2 | ) | ||||
|
Dividends paid on preference shares
|
(17.1 | ) | (18.3 | ) | ||||
|
Net cash (used in) financing activities
|
$ | (259.5 | ) | $ | (64.5 | ) | ||
|
Effect of exchange rate movements
|
$ | 4.2 | $ | 51.7 | ||||
|
Increase in cash and cash equivalents
|
165.9 | 139.7 | ||||||
|
Cash and cash equivalents at beginning of period
|
748.4 | 809.1 | ||||||
|
Cash and cash equivalents at end of period
|
$ | 914.3 | $ | 948.8 | ||||
|
Supplemental disclosure of cash flow information:
|
||||||||
|
Cash paid during the period for income tax
|
48.4 | 35.8 | ||||||
|
Cash paid during the period for interest
|
15.0 | 15.0 | ||||||
8
| 1. | History and Organization |
| 2. | Basis of Preparation |
9
| 3. | Acquisitions |
10
| 4. | Earnings Per Ordinary Share |
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| ($ in millions, except share and per share amounts) | ||||||||||||||||
|
Earnings
|
||||||||||||||||
|
Basic
|
||||||||||||||||
|
Net income as reported
|
$ | 92.8 | $ | 145.8 | $ | 220.0 | $ | 347.6 | ||||||||
|
Preference share dividends
|
(5.7 | ) | (5.6 | ) | (17.1 | ) | (18.3 | ) | ||||||||
|
Preference stock repurchase gain
|
| | | 31.5 | ||||||||||||
|
Net income available to ordinary shareholders
|
87.1 | 140.2 | 202.9 | 360.8 | ||||||||||||
|
Diluted
|
||||||||||||||||
|
Net income available to ordinary shareholders
|
87.1 | 140.2 | 202.9 | 360.8 | ||||||||||||
|
Ordinary shares
|
||||||||||||||||
|
Basic
|
||||||||||||||||
|
Weighted average ordinary shares
|
76,722,965 | 83,056,587 | 77,133,210 | 82,519,807 | ||||||||||||
|
Diluted
|
||||||||||||||||
|
Weighted average ordinary shares
|
76,722,965 | 83,056,587 | 77,133,210 | 82,519,807 | ||||||||||||
|
Weighted average effect of dilutive securities
|
3,640,775 | 2,936,702 | 3,648,977 | 2,432,813 | ||||||||||||
|
Total
|
80,363,740 | 85,993,289 | 80,782,187 | 84,952,620 | ||||||||||||
|
Earnings per ordinary share
|
||||||||||||||||
|
Basic
|
$ | 1.14 | $ | 1.69 | $ | 2.63 | $ | 4.37 | ||||||||
|
Diluted
|
$ | 1.08 | $ | 1.63 | $ | 2.51 | $ | 4.25 | ||||||||
11
| Dividend | Payable on: | Record Date: | ||||||
|
Ordinary shares
|
$ | 0.15 | November 26, 2010 | November 12, 2010 | ||||
|
5.625% preference shares
|
$ | 0.703125 | January 1, 2011 | December 15, 2010 | ||||
|
7.401% preference shares
|
$ | 0.462563 | January 1, 2011 | December 15, 2010 | ||||
| 5. | Segment Reporting |
12
13
14
| Three Months Ended September 30, 2010 | ||||||||||||
| Reinsurance | Insurance | Total | ||||||||||
| ($ in millions) | ||||||||||||
|
Underwriting revenues
|
||||||||||||
|
Gross written premiums
|
$ | 236.0 | $ | 179.8 | $ | 415.8 | ||||||
|
Net written premiums
|
229.6 | 147.4 | 377.0 | |||||||||
|
Gross earned premiums
|
277.9 | 225.4 | 503.3 | |||||||||
|
Net earned premiums
|
267.5 | 184.2 | 451.7 | |||||||||
|
Underwriting Expenses
|
||||||||||||
|
Losses and loss expenses
|
143.5 | 142.3 | 285.8 | |||||||||
|
Policy acquisition expenses
|
43.9 | 31.7 | 75.6 | |||||||||
|
Operating and administrative expenses
|
27.1 | 23.6 | 50.7 | |||||||||
|
Underwriting profit/(loss)
|
53.0 | (13.4 | ) | 39.6 | ||||||||
|
Corporate expenses
|
(14.3 | ) | ||||||||||
|
Net investment income
|
58.1 | |||||||||||
|
Realized investment gains
|
22.1 | |||||||||||
|
Change in fair value of derivatives
|
(3.7 | ) | ||||||||||
|
Interest on long term debt
|
(3.9 | ) | ||||||||||
|
Net foreign exchange gains
|
3.4 | |||||||||||
|
Other income
|
1.8 | |||||||||||
|
Net income before tax
|
$ | 103.1 | ||||||||||
|
Net reserves for loss and loss adjustment expenses
|
$ | 2,242.9 | $ | 1,165.5 | $ | 3,408.4 | ||||||
|
Ratios
|
||||||||||||
|
Loss ratio
|
53.6 | % | 77.3 | % | 63.3 | % | ||||||
|
Policy acquisition expense ratio
|
16.4 | % | 17.2 | % | 16.7 | % | ||||||
|
Operating and administrative expense ratio
|
10.1 | % | 12.8 | % | 14.4 | % | ||||||
|
Expense ratio
|
26.5 | % | 30.0 | % | 31.1 | % | ||||||
|
Combined ratio
|
80.1 | % | 107.3 | % | 94.4 | % | ||||||
15
| Three Months Ended September 30, 2009 | ||||||||||||
| Reinsurance | Insurance | Total | ||||||||||
| ($ in millions) | ||||||||||||
|
Underwriting revenues
|
||||||||||||
|
Gross written premiums
|
$ | 296.1 | $ | 194.2 | $ | 490.3 | ||||||
|
Net written premiums
|
289.3 | 172.8 | 462.1 | |||||||||
|
Gross earned premiums
|
301.4 | 220.8 | 522.2 | |||||||||
|
Net earned premiums
|
288.4 | 182.5 | 470.9 | |||||||||
|
Underwriting Expenses
|
||||||||||||
|
Losses and loss expenses
|
127.1 | 108.0 | 235.1 | |||||||||
|
Policy acquisition expenses
|
49.3 | 30.3 | 79.6 | |||||||||
|
Operating and administrative expenses
|
25.7 | 23.3 | 49.0 | |||||||||
|
Underwriting profit
|
86.3 | 20.9 | 107.2 | |||||||||
|
Corporate expenses
|
(14.7 | ) | ||||||||||
|
Net investment income
|
58.9 | |||||||||||
|
Realized investment gains
|
14.6 | |||||||||||
|
Change in fair value of derivatives
|
(2.0 | ) | ||||||||||
|
Interest on long term debt
|
(3.9 | ) | ||||||||||
|
Net foreign exchange gains
|
7.9 | |||||||||||
|
Other income
|
3.1 | |||||||||||
|
Net income before tax
|
$ | 171.1 | ||||||||||
|
Net reserves for loss and loss adjustment expenses
|
$ | 2,106.3 | $ | 874.2 | $ | 2,980.5 | ||||||
|
Ratios
|
||||||||||||
|
Loss ratio
|
44.1 | % | 59.2 | % | 49.9 | % | ||||||
|
Policy acquisition expense ratio
|
17.1 | % | 16.6 | % | 16.9 | % | ||||||
|
Operating and administrative expense ratio
|
8.9 | % | 12.8 | % | 13.5 | % | ||||||
|
Expense ratio
|
26.0 | % | 29.4 | % | 30.4 | % | ||||||
|
Combined ratio
|
70.1 | % | 88.6 | % | 80.3 | % | ||||||
16
| Nine Months Ended September 30, 2010 | ||||||||||||
| Reinsurance | Insurance | Total | ||||||||||
| ($ in millions) | ||||||||||||
|
Underwriting revenues
|
||||||||||||
|
Gross written premiums
|
$ | 1,009.4 | $ | 654.6 | $ | 1,664.0 | ||||||
|
Net written premiums
|
970.0 | 525.9 | 1,495.9 | |||||||||
|
Gross earned premiums
|
882.5 | 661.4 | 1,543.9 | |||||||||
|
Net earned premiums
|
849.7 | 549.5 | 1,399.2 | |||||||||
|
Underwriting Expenses
|
||||||||||||
|
Losses and loss expenses
|
546.7 | 394.6 | 941.3 | |||||||||
|
Policy acquisition expenses
|
143.6 | 94.3 | 237.9 | |||||||||
|
Operating and administrative expenses
|
79.5 | 65.9 | 145.4 | |||||||||
|
Underwriting profit/(loss)
|
79.9 | (5.3 | ) | 74.6 | ||||||||
|
Corporate expenses
|
(34.7 | ) | ||||||||||
|
Net investment income
|
175.0 | |||||||||||
|
Realized investment gains
|
40.1 | |||||||||||
|
Change in fair value of derivatives
|
(7.8 | ) | ||||||||||
|
Interest on long term debt
|
(11.7 | ) | ||||||||||
|
Net foreign exchange gains
|
2.3 | |||||||||||
|
Other income
|
6.6 | |||||||||||
|
Net income before tax
|
$ | 244.4 | ||||||||||
|
Net reserves for loss and loss adjustment expenses
|
$ | 2,242.9 | $ | 1,165.5 | $ | 3,408.4 | ||||||
|
Ratios
|
||||||||||||
|
Loss ratio
|
64.3 | % | 71.8 | % | 67.3 | % | ||||||
|
Policy acquisition expense ratio
|
16.9 | % | 17.2 | % | 17.0 | % | ||||||
|
Operating and administrative expense ratio
|
9.4 | % | 12.0 | % | 12.9 | % | ||||||
|
Expense ratio
|
26.3 | % | 29.2 | % | 29.9 | % | ||||||
|
Combined ratio
|
90.6 | % | 101.0 | % | 97.2 | % | ||||||
17
| Nine Months Ended September 30, 2009 | ||||||||||||
| Reinsurance | Insurance | Total | ||||||||||
| ($ in millions) | ||||||||||||
|
Underwriting revenues
|
||||||||||||
|
Gross written premiums
|
$ | 1,006.3 | $ | 655.1 | $ | 1,661.4 | ||||||
|
Net written premiums
|
958.4 | 495.0 | 1,453.4 | |||||||||
|
Gross earned premiums
|
857.9 | 648.8 | 1,506.7 | |||||||||
|
Net earned premiums
|
819.1 | 527.7 | 1,346.8 | |||||||||
|
Underwriting Expenses
|
||||||||||||
|
Losses and loss expenses
|
352.0 | 368.6 | 720.6 | |||||||||
|
Policy acquisition expenses
|
152.5 | 86.5 | 239.0 | |||||||||
|
Operating and administrative expenses
|
67.2 | 70.7 | 137.9 | |||||||||
|
Underwriting profit
|
247.4 | 1.9 | 249.3 | |||||||||
|
Corporate expenses
|
(34.2 | ) | ||||||||||
|
Net investment income
|
190.3 | |||||||||||
|
Realized investment gains
|
7.2 | |||||||||||
|
Change in fair value of derivatives
|
(5.9 | ) | ||||||||||
|
Interest on long term debt
|
(11.8 | ) | ||||||||||
|
Net foreign exchange gains
|
8.7 | |||||||||||
|
Other income
|
5.0 | |||||||||||
|
Net income before tax
|
$ | 408.6 | ||||||||||
|
Net reserves for loss and loss adjustment expenses
|
$ | 2,106.3 | $ | 874.2 | $ | 2,980.5 | ||||||
|
Ratios
|
||||||||||||
|
Loss ratio
|
43.0 | % | 69.9 | % | 53.5 | % | ||||||
|
Policy acquisition expense ratio
|
18.6 | % | 16.4 | % | 17.7 | % | ||||||
|
Operating and administrative expense ratio
|
8.2 | % | 13.4 | % | 12.8 | % | ||||||
|
Expense ratio
|
26.8 | % | 29.8 | % | 30.5 | % | ||||||
|
Combined ratio
|
69.8 | % | 99.7 | % | 84.0 | % | ||||||
18
| 6. | Investments |
| As at September 30, 2010 | ||||||||||||||||
|
Gross
|
Gross
|
Estimated
|
||||||||||||||
|
Cost or
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
| Amortized Cost | Gains | Losses | Value | |||||||||||||
| ($ in millions) | ||||||||||||||||
|
U.S. Government Securities
|
$ | 747.0 | $ | 47.5 | $ | | $ | 794.5 | ||||||||
|
U.S. Agency Securities
|
312.0 | 32.0 | | 344.0 | ||||||||||||
|
Municipal Securities
|
32.2 | 1.9 | | 34.1 | ||||||||||||
|
Corporate Securities
|
2,241.9 | 175.4 | (0.1 | ) | 2,417.2 | |||||||||||
|
Foreign Government Securities
|
567.9 | 26.2 | (0.1 | ) | 594.0 | |||||||||||
|
Asset-backed Securities
|
70.3 | 6.1 | (0.1 | ) | 76.3 | |||||||||||
|
Non-agency Residential Mortgage-backed Securities
|
30.3 | 10.1 | | 40.4 | ||||||||||||
|
Non-agency Commercial Mortgage-backed Securities
|
140.1 | 10.4 | | 150.5 | ||||||||||||
|
Agency Mortgage-backed Securities
|
1,049.7 | 52.4 | (0.1 | ) | 1,102.0 | |||||||||||
|
Total fixed income
|
5,191.4 | 362.0 | (0.4 | ) | 5,553.0 | |||||||||||
|
Short term Investments
|
297.5 | | | 297.5 | ||||||||||||
|
Total
|
$ | 5,488.9 | $ | 362.0 | $ | (0.4 | ) | $ | 5,850.5 | |||||||
| As at December 31, 2009 | ||||||||||||||||
|
Gross
|
Gross
|
Estimated
|
||||||||||||||
|
Cost or
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
| Amortized Cost | Gains | Losses | Value | |||||||||||||
| ($ in millions) | ||||||||||||||||
|
U.S. Government Securities
|
$ | 492.1 | $ | 17.4 | $ | (2.0 | ) | $ | 507.5 | |||||||
|
U.S. Agency Securities
|
368.6 | 20.7 | (0.2 | ) | 389.1 | |||||||||||
|
Municipal Securities
|
20.0 | | (0.5 | ) | 19.5 | |||||||||||
|
Corporate Securities
|
2,178.1 | 90.3 | (3.8 | ) | 2,264.6 | |||||||||||
|
Foreign Government Securities
|
509.9 | 13.9 | (1.5 | ) | 522.3 | |||||||||||
|
Asset-backed Securities
|
110.0 | 5.1 | | 115.1 | ||||||||||||
|
Non-agency Residential Mortgage-backed Securities
|
34.2 | 8.6 | (0.6 | ) | 42.2 | |||||||||||
|
Non-agency Commercial Mortgage-backed Securities
|
178.5 | 2.5 | (1.0 | ) | 180.0 | |||||||||||
|
Agency Mortgage-backed Securities
|
1,172.9 | 40.2 | (3.5 | ) | 1,209.6 | |||||||||||
|
Total fixed income
|
5,064.3 | 198.7 | (13.1 | ) | 5,249.9 | |||||||||||
|
Short term Investments
|
368.2 | | | 368.2 | ||||||||||||
|
Total
|
$ | 5,432.5 | $ | 198.7 | $ | (13.1 | ) | $ | 5,618.1 | |||||||
19
| As at September 30, 2010 | ||||||||
|
Cost or
|
||||||||
|
Amortized
|
Fair
|
|||||||
| Cost | Value | |||||||
| ($ in millions) | ||||||||
|
Due one year or less
|
$ | 335.2 | $ | 341.5 | ||||
|
Due after one year through five years
|
2,325.2 | 2,460.0 | ||||||
|
Due after five years through ten years
|
1,139.5 | 1,268.7 | ||||||
|
Due after ten years
|
101.1 | 113.6 | ||||||
|
Subtotal
|
3,901.0 | 4,183.8 | ||||||
|
Non-agency Residential Mortgage-backed Securities
|
30.3 | 40.4 | ||||||
|
Non-agency Commercial Mortgage-backed Securities
|
140.1 | 150.5 | ||||||
|
Agency Mortgage-backed Securities
|
1,049.7 | 1,102.0 | ||||||
|
Other asset-backed Securities
|
70.3 | 76.3 | ||||||
|
Total
|
$ | 5,191.4 | $ | 5,553.0 | ||||
| As at September 30, 2010 | ||||||||||||||||
|
Cost or
|
Gross
|
Gross
|
Estimated
|
|||||||||||||
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
| Cost | Gains | Losses | Value | |||||||||||||
| ($ in millions) | ||||||||||||||||
|
U.S. Government Securities
|
$ | 42.2 | $ | 0.6 | $ | | $ | 42.8 | ||||||||
|
U.S. Agency Securities
|
0.5 | 0.1 | | 0.6 | ||||||||||||
|
Municipal Securities
|
2.8 | 0.2 | | 3.0 | ||||||||||||
|
Corporate Securities
|
323.0 | 26.3 | (0.1 | ) | 349.2 | |||||||||||
|
Foreign Government Securities
|
8.9 | 0.6 | | 9.5 | ||||||||||||
|
Asset Backed Securities
|
5.0 | | | 5.0 | ||||||||||||
|
Total fixed income
|
382.4 | 27.8 | (0.1 | ) | 410.1 | |||||||||||
|
Short term Investments
|
2.0 | | | 2.0 | ||||||||||||
|
Total
|
$ | 384.4 | $ | 27.8 | $ | (0.1 | ) | $ | 412.1 | |||||||
| As at December 31, 2009 | ||||||||||||||||
|
Cost or
|
Gross
|
Gross
|
Estimated
|
|||||||||||||
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
| Cost | Gains | Losses | Value | |||||||||||||
| ($ in millions) | ||||||||||||||||
|
U.S. Government Securities
|
$ | 7.3 | $ | | $ | (0.8 | ) | $ | 6.5 | |||||||
|
U.S. Agency Securities
|
0.4 | | | 0.4 | ||||||||||||
|
Municipal Securities
|
1.8 | | | 1.8 | ||||||||||||
|
Corporate Securities
|
313.2 | 16.6 | (0.4 | ) | 329.4 | |||||||||||
|
Foreign Government Securities
|
4.8 | 0.2 | | 5.0 | ||||||||||||
|
Asset Backed Securities
|
5.0 | | | 5.0 | ||||||||||||
|
Total fixed income
|
332.5 | 16.8 | (1.2 | ) | 348.1 | |||||||||||
|
Short term Investments
|
3.5 | | | 3.5 | ||||||||||||
|
Total
|
$ | 336.0 | $ | 16.8 | $ | (1.2 | ) | $ | 351.6 | |||||||
20
| As at September 30, 2010 | ||||||||||||||||||||||||
| 0-12 months | Over 12 months | Total | ||||||||||||||||||||||
|
Gross
|
Gross
|
Gross
|
||||||||||||||||||||||
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
| Value | Loss | Value | Loss | Value | Loss | |||||||||||||||||||
| ($ in millions) | ||||||||||||||||||||||||
|
U.S. Government Securities
|
$ | 12.9 | $ | | $ | | $ | | $ | 12.9 | $ | | ||||||||||||
|
U.S. Agency Securities
|
| | | | | | ||||||||||||||||||
|
Foreign Government Securities
|
45.9 | (0.1 | ) | 4.8 | | 50.7 | (0.1 | ) | ||||||||||||||||
|
Municipal Securities
|
2.5 | | | | 2.5 | | ||||||||||||||||||
|
Corporate Securities
|
35.7 | (0.1 | ) | 4.2 | | 39.9 | (0.1 | ) | ||||||||||||||||
|
Asset-backed Securities
|
0.3 | (0.1 | ) | | | 0.3 | (0.1 | ) | ||||||||||||||||
|
Non-agency Residential Mortgage- backed Securities
|
| | 0.3 | | 0.3 | | ||||||||||||||||||
|
Non-agency Commercial Mortgage-backed Securities
|
5.0 | | 0.9 | | 5.9 | | ||||||||||||||||||
|
Agency Mortgage-backed Securities
|
29.9 | (0.1 | ) | 1.0 | | 30.9 | (0.1 | ) | ||||||||||||||||
|
Total
|
$ | 132.2 | $ | (0.4 | ) | $ | 11.2 | $ | | $ | 143.4 | $ | (0.4 | ) | ||||||||||
| As at December 31, 2009 | ||||||||||||||||||||||||
| 0-12 months | Over 12 months | Total | ||||||||||||||||||||||
|
Gross
|
Gross
|
Gross
|
||||||||||||||||||||||
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
| Value | Loss | Value | Loss | Value | Loss | |||||||||||||||||||
| ($ in millions) | ||||||||||||||||||||||||
|
U.S. Government Securities
|
$ | 121.2 | $ | (2.0 | ) | $ | | $ | | $ | 121.2 | $ | (2.0 | ) | ||||||||||
|
U.S. Agency Securities
|
9.9 | (0.2 | ) | | | 9.9 | (0.2 | ) | ||||||||||||||||
|
Municipal Securities
|
15.1 | (0.5 | ) | | | 15.1 | (0.5 | ) | ||||||||||||||||
|
Foreign Government Securities
|
113.2 | (1.5 | ) | | | 113.2 | (1.5 | ) | ||||||||||||||||
|
Corporate Securities
|
319.5 | (3.6 | ) | 20.0 | (0.2 | ) | 339.5 | (3.8 | ) | |||||||||||||||
|
Asset-backed Securities
|
0.5 | | | | 0.5 | | ||||||||||||||||||
|
Agency Mortgage-backed Securities
|
307.5 | (3.5 | ) | 1.2 | | 308.7 | (3.5 | ) | ||||||||||||||||
|
Non-agency Residential Mortgage- backed Securities
|
| | 6.5 | (0.6 | ) | 6.5 | (0.6 | ) | ||||||||||||||||
|
Non-agency Commercial Mortgage-backed Securities
|
14.6 | (0.1 | ) | 43.8 | (0.9 | ) | 58.4 | (1.0 | ) | |||||||||||||||
|
Total
|
$ | 901.5 | $ | (11.4 | ) | $ | 71.5 | $ | (1.7 | ) | $ | 973.0 | $ | (13.1 | ) | |||||||||
21
22
| For the Three Months Ended | For the Nine Months Ended | |||||||||||||||
| September 30, 2010 | September 30, 2009 | September 30, 2010 | September 30, 2009 | |||||||||||||
| ($ in millions) | ($ in millions) | |||||||||||||||
|
Purchase of fixed maturity investments
|
$ | 776.7 | $ | 691.6 | $ | 1,883.2 | $ | 2,064.7 | ||||||||
|
(Proceeds) from sales and maturities of fixed maturity
investments
|
(693.7 | ) | (563.8 | ) | (1,709.3 | ) | (1,536.6 | ) | ||||||||
|
Net purchases/(proceeds) from other investments sold
|
| (277.2 | ) | | (412.2 | ) | ||||||||||
|
Net (sales)/purchases of short-term investments
|
(19.3 | ) | 125.1 | (78.5 | ) | 217.0 | ||||||||||
|
Net (sales)/purchases
|
$ | 63.7 | $ | (24.3 | ) | $ | 95.4 | $ | 332.9 | |||||||
| For the Three Months Ended | For the Nine Months Ended | |||||||||||||||
| September 30, 2010 | September 30, 2009 | September 30, 2010 | September 30, 2009 | |||||||||||||
| ($ in millions) | ($ in millions) | |||||||||||||||
|
Fixed maturity investments
Available-for-sale
|
$ | 54.1 | $ | 56.4 | $ | 163.7 | $ | 158.5 | ||||||||
|
Fixed maturity investments Trading portfolio
|
4.5 | 3.7 | 13.3 | 5.0 | ||||||||||||
|
Short-term investments
Available-for-sale
|
0.5 | (3.1 | ) | 1.2 | 3.3 | |||||||||||
|
Short-term investments Trading portfolio
|
| 0.1 | | 0.1 | ||||||||||||
|
Fixed term deposits (included in cash and cash equivalents)
|
0.7 | 2.9 | 2.0 | 7.6 | ||||||||||||
|
Other investments
|
| | | 20.2 | ||||||||||||
|
Total
|
$ | 59.8 | $ | 60.0 | $ | 180.2 | $ | 194.7 | ||||||||
|
Investments expenses
|
(1.7 | ) | (1.1 | ) | (5.2 | ) | (4.4 | ) | ||||||||
|
Net investment income
|
$ | 58.1 | $ | 58.9 | $ | 175.0 | $ | 190.3 | ||||||||
23
| For the Three Months Ended | For the Nine Months Ended | |||||||||||||||
| September 30, 2010 | September 30, 2009 | September 30, 2010 | September 30, 2009 | |||||||||||||
| ($ in millions) | ($ in millions) | |||||||||||||||
|
Pre-tax realized and unrealized investment gains and losses
included in income statement:
|
||||||||||||||||
|
Available-for-sale
short-term investments and fixed maturities:
|
||||||||||||||||
|
Gross realized gains
|
$ | 8.5 | $ | 11.4 | $ | 21.1 | $ | 28.3 | ||||||||
|
Gross realized (losses)
|
(0.3 | ) | (2.1 | ) | (0.9 | ) | (12.2 | ) | ||||||||
|
Trading portfolio short-term investments and fixed maturities:
|
||||||||||||||||
|
Gross realized gains
|
5.1 | 0.9 | 8.5 | 0.9 | ||||||||||||
|
Gross realized (losses)
|
(0.6 | ) | (0.1 | ) | (1.7 | ) | (0.1 | ) | ||||||||
|
Net change in gross unrealized gains
|
8.5 | 5.2 | 12.0 | 9.1 | ||||||||||||
|
Impairments:
|
||||||||||||||||
|
Total
other-than-temporary
impairments
|
| (1.8 | ) | (0.3 | ) | (19.9 | ) | |||||||||
|
Equity accounted investments:
|
||||||||||||||||
|
Gross realized gains in Cartesian Iris
|
0.9 | 1.1 | 1.4 | 1.1 | ||||||||||||
|
Total pre-tax realized and unrealized investment gains and
losses included in income statement:
|
$ | 22.1 | $ | 14.6 | $ | 40.1 | $ | 7.2 | ||||||||
|
Change in
available-for-sale
unrealized gains:
|
||||||||||||||||
|
Fixed maturities
|
68.2 | 106.3 | 175.9 | 151.3 | ||||||||||||
|
Short-term investments
|
| 8.7 | | 15.6 | ||||||||||||
|
Total change in pre-tax
available-for-sale
unrealized gains
|
68.2 | 115.0 | 175.9 | 166.9 | ||||||||||||
|
Change in taxes
|
(6.7 | ) | (24.3 | ) | (14.5 | ) | (37.6 | ) | ||||||||
|
Total change in unrealized gains, net of taxes
|
$ | 61.5 | $ | 90.7 | $ | 161.4 | $ | 129.3 | ||||||||
24
| 7. | Fair Value Measurements |
| September 30, 2010 | ||||||||||||
| Level 1 | Level 2 | Level 3 | ||||||||||
| ($ in millions) | ||||||||||||
|
Fixed income maturities
available-for-sale,
at fair value
|
$ | 1,272.3 | $ | 4,265.4 | $ | 15.3 | ||||||
|
Short-term investments
available-for-sale,
at fair value
|
179.0 | 118.5 | | |||||||||
|
Fixed income maturities, trading at fair value
|
47.0 | 363.1 | | |||||||||
|
Short-term investments, trading at fair value
|
| 2.0 | | |||||||||
|
Derivatives at fair value
|
| 0.3 | 1.2 | |||||||||
|
Total
|
$ | 1,498.3 | $ | 4,749.3 | $ | 16.5 | ||||||
| December 31, 2009 | ||||||||||||
| Level 1 | Level 2 | Level 3 | ||||||||||
| ($ in millions) | ||||||||||||
|
Fixed income maturities
available-for-sale,
at fair value
|
$ | 1,029.8 | $ | 4,205.2 | $ | 14.9 | ||||||
|
Short-term investments
available-for-sale,
at fair value
|
293.1 | 75.1 | | |||||||||
|
Fixed income maturities, trading at fair value
|
11.6 | 336.5 | | |||||||||
|
Short-term investments, trading at fair value
|
| 3.5 | | |||||||||
|
Derivatives at fair value
|
| | 6.7 | |||||||||
|
Total
|
$ | 1,334.5 | $ | 4,620.3 | $ | 21.6 | ||||||
25
| Three Months Ended September 30, 2010 | ||||||||||||
|
Fixed Maturity
|
Derivatives at
|
|||||||||||
| Investments | Fair Value | Total | ||||||||||
| ($ in millions) | ||||||||||||
|
Level 3 assets as of July 1, 2010
|
$ | 14.7 | $ | 3.1 | $ | 17.8 | ||||||
|
Total unrealized gains or (losses):
|
||||||||||||
|
Included in comprehensive income
|
0.6 | | 0.6 | |||||||||
|
Included in earnings
|
| (1.9 | ) | (1.9 | ) | |||||||
|
Level 3 assets as of September 30, 2010
|
$ | 15.3 | $ | 1.2 | $ | 16.5 | ||||||
| Nine Months Ended September 30, 2010 | ||||||||||||
|
Fixed Maturity
|
Derivatives at
|
|||||||||||
| Investments | Fair Value | Total | ||||||||||
| ($ in millions) | ||||||||||||
|
Level 3 assets as of January 1, 2010
|
$ | 14.9 | $ | 6.7 | $ | 21.6 | ||||||
|
Total unrealized gains or (losses):
|
||||||||||||
|
Included in comprehensive income
|
0.4 | | 0.4 | |||||||||
|
Included in earnings
|
| (5.5 | ) | (5.5 | ) | |||||||
|
Level 3 assets as of September 30, 2010
|
$ | 15.3 | $ | 1.2 | $ | 16.5 | ||||||
| Three Months Ended September 30, 2009 | ||||||||||||
|
Fixed Maturity
|
Derivatives at
|
|||||||||||
| Investments | Fair Value | Total | ||||||||||
| ($ in millions) | ||||||||||||
|
Level 3 assets as of July 1, 2009
|
$ | 18.3 | $ | 5.4 | $ | 23.7 | ||||||
|
Total unrealized gains or (losses):
|
||||||||||||
|
Included in earnings
|
| (1.8 | ) | (1.8 | ) | |||||||
|
Included in comprehensive income
|
1.5 | | 1.5 | |||||||||
|
Sales
|
(5.8 | ) | | (5.8 | ) | |||||||
|
Level 3 assets as of September 30, 2009
|
$ | 14.0 | $ | 3.6 | $ | 17.6 | ||||||
26
| Nine Months Ended September 30, 2009 | ||||||||||||
|
Fixed Maturity
|
Derivatives at
|
|||||||||||
| Investments | Fair Value | Total | ||||||||||
| ($ in millions) | ||||||||||||
|
Level 3 assets as of January 1, 2009
|
$ | 2.8 | $ | 11.8 | $ | 14.6 | ||||||
|
Securities transferred in/(out) of Level 3
|
14.0 | | 14.0 | |||||||||
|
Total unrealized gains or (losses):
|
||||||||||||
|
Included in earnings
|
| (5.5 | ) | (5.5 | ) | |||||||
|
Included in comprehensive income
|
3.0 | | 3.0 | |||||||||
|
Sales
|
(5.8 | ) | | (5.8 | ) | |||||||
|
Settlements
|
| (2.7 | ) | (2.7 | ) | |||||||
|
Level 3 assets as of September 30, 2009
|
$ | 14.0 | $ | 3.6 | $ | 17.6 | ||||||
| September 30, 2010 | ||||||||||||
| Level 1 | Level 2 | Level 3 | ||||||||||
| ($ in millions) | ||||||||||||
|
Liabilities under derivative contracts:
|
||||||||||||
|
Credit insurance contract
|
$ | | $ | | $ | 3.7 | ||||||
|
Interest rate swap
|
| 0.1 | | |||||||||
|
Liabilities under derivative contracts as of September 30,
2010
|
$ | | $ | 0.1 | $ | 3.7 | ||||||
| December 31, 2009 | ||||||||||||
| Level 1 | Level 2 | Level 3 | ||||||||||
| ($ in millions) | ||||||||||||
|
Liabilities under derivative contracts:
|
||||||||||||
|
Credit insurance contract
|
$ | | $ | | $ | 9.2 | ||||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||
| September 30, 2010 | September 30, 2010 | |||||||
| ($ in millions) | ||||||||
|
Beginning Balance
|
$ | 5.6 | $ | 9.2 | ||||
|
Total realized losses/(gains) included in earnings
|
2.4 | 2.4 | ||||||
|
Settlements
|
(4.3 | ) | (7.8 | ) | ||||
|
Ending Balance
|
$ | 3.7 | $ | 3.8 | ||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||
| September 30, 2009 | September 30, 2009 | |||||||
| ($ in millions) | ||||||||
|
Beginning Balance
|
$ | 7.7 | $ | 11.1 | ||||
|
Settlements
|
(1.7 | ) | (5.1 | ) | ||||
|
Ending Balance
|
$ | 6.0 | $ | 6.0 | ||||
27
| 8. | Reinsurance |
| 9. | Derivative Contracts |
|
Derivatives Not
|
||||||||||||||||
|
Designated as
|
Asset Derivatives | Liability Derivatives | ||||||||||||||
|
Hedging Instruments
|
Notional
|
|
Balance Sheet
|
|||||||||||||
|
Under ASC 815
|
Amount | Location | Fair Value | Location | Fair Value | |||||||||||
| ($ in millions) | ($ in millions) | ($ in millions) | ||||||||||||||
|
Credit insurance contract
|
$ | 452.0 | Derivatives at fair value | $ | 1.2 | Liabilities under derivatives | $ | 3.7 | ||||||||
|
Interest rate swaps
|
$ | 105.0 | Derivatives at fair value | $ | 0.3 | Liabilities under derivatives | $ | 0.1 | ||||||||
|
Derivatives Not
|
||||||||||||||||
|
Designated as
|
Asset Derivatives | Liability Derivatives | ||||||||||||||
|
Hedging Instruments
|
Notional
|
Balance Sheet
|
Balance Sheet
|
|||||||||||||
|
Under ASC 815
|
Amount | Location | Fair Value | Location | Fair Value | |||||||||||
| ($ in millions) | ($ in millions) | ($ in millions) | ||||||||||||||
|
Credit insurance contract
|
$ | 452.4 | Derivatives at fair value | $ | 6.7 | Liabilities under derivatives | $ | 9.2 | ||||||||
28
|
Amount of Gain/(Loss)
|
||||||||||
| Recognized in Income | ||||||||||
|
Derivatives Not Designated as
|
Three Months Ended | |||||||||
|
Hedging Instruments Under ASC 815
|
Location of Gain/(Loss) Recognized in Income | September 30, 2010 | September 30, 2009 | |||||||
| ($ millions) | ||||||||||
|
Credit Insurance Contract
|
Change in Fair Value of Derivatives | $ | (1.7 | ) | $ | (2.0 | ) | |||
|
Interest Rate Swap
|
Change in Fair Value of Derivatives | $ | (2.0 | ) | $ | | ||||
|
Amount of Gain/(Loss)
|
||||||||||
| Recognized in Income | ||||||||||
|
Derivatives Not Designated as
|
Nine Months Ended | |||||||||
|
Hedging Instruments Under ASC 815
|
Location of Gain/(Loss) Recognized in Income | September 30, 2010 | September 30, 2009 | |||||||
| ($ millions) | ||||||||||
|
Credit Insurance Contract
|
Change in Fair Value of Derivatives | $ | (5.7 | ) | $ | (5.9 | ) | |||
|
Interest Rate Swap
|
Change in Fair Value of Derivatives | $ | (2.1 | ) | $ | | ||||
|
Foreign Exchange Contract
|
Net Foreign Exchange Gains and Losses | $ | 1.2 | $ | 1.8 | |||||
29
| 10. | Reserves for Losses and Adjustment Expenses |
|
As at
|
As at
|
|||||||
| September 30, 2010 | December 31, 2009 | |||||||
| ($ in millions) | ||||||||
|
Provision for losses and LAE at start of year
|
$ | 3,331.1 | $ | 3,070.3 | ||||
|
Less reinsurance recoverable
|
(321.5 | ) | (283.3 | ) | ||||
|
Net loss and LAE at start of year
|
3,009.6 | 2,787.0 | ||||||
|
Net loss and LAE expenses disposed of
|
(43.3 | ) | (10.0 | ) | ||||
|
Provision for losses and LAE for claims incurred:
|
||||||||
|
Current year
|
950.1 | 1,032.5 | ||||||
|
Prior years
|
(8.8 | ) | (84.4 | ) | ||||
|
Total incurred
|
941.3 | 948.1 | ||||||
|
Losses and LAE payments for claims incurred:
|
||||||||
|
Current year
|
(51.1 | ) | (131.6 | ) | ||||
|
Prior years
|
(432.2 | ) | (677.0 | ) | ||||
|
Total paid
|
(483.3 | ) | (808.6 | ) | ||||
|
Foreign exchange (gains)/losses
|
(15.9 | ) | 93.1 | |||||
|
Net losses and LAE reserves at period end
|
3,408.4 | 3,009.6 | ||||||
|
Plus reinsurance recoverable on unpaid losses at period end
|
263.8 | 321.5 | ||||||
|
Loss and LAE reserves at September 30, 2010 and
December 31, 2009
|
$ | 3,672.2 | $ | 3,331.1 | ||||
| 11. | Capital Structure |
| As at September 30, 2010 | As at December 31, 2009 | |||||||||||||||
|
$ in
|
$ in
|
|||||||||||||||
| Number | Thousands | Number | Thousands | |||||||||||||
|
Authorized Share Capital
|
||||||||||||||||
|
Ordinary shares 0.15144558¢ per share
|
969,629,030 | $ | 1,469 | 969,629,030 | $ | 1,469 | ||||||||||
|
Non-Voting shares 0.15144558¢ per share
|
6,787,880 | 10 | 6,787,880 | 10 | ||||||||||||
|
Preference shares 0.15144558¢ per share
|
100,000,000 | 152 | 100,000,000 | 152 | ||||||||||||
30
|
$ in
|
$ in
|
|||||||||||||||
| Number | Thousands | Number | Thousands | |||||||||||||
|
Issued Share Capital
|
||||||||||||||||
|
Issued ordinary shares of 0.15144558¢ per share
|
76,642,007 | $ | 116 | 83,327,594 | $ | 126 | ||||||||||
|
Issued preference shares of 0.15144558¢ each with a
liquidation preference of $50 per share
|
4,600,000 | 7 | 4,600,000 | 7 | ||||||||||||
|
Issued preference shares of 0.15144558¢ each with a
liquidation preference of $25 per share
|
5,327,500 | 8 | 5,327,500 | 8 | ||||||||||||
|
Total issued share capital
|
$ | 131 | $ | 141 | ||||||||||||
| As at September 30, 2010 | As at December 31, 2009 | |||||||
| $ in millions | $ in millions | |||||||
|
Additional paid-in capital
|
$ | 1,561.5 | $ | 1,763.0 | ||||
|
Number of
|
||||
| Shares | ||||
|
Shares in issue at December 31, 2009
|
83,327,594 | |||
|
Share transactions in the nine months ended
September 30, 2010:
|
||||
|
Shares issued to the Names trust upon exercise of investor
options (refer to Note 12)
|
5,819 | |||
|
Shares issued to employees under the share incentive plan
|
760,098 | |||
|
Shares issued to non-employee directors
|
49,970 | |||
|
Repurchase of ordinary shares from shareholders
|
(7,501,474 | ) | ||
|
Shares in issue at September 30, 2010
|
76,642,007 | |||
| 12. | Share Based Payments |
31
32
| 13. | Intangible Assets |
| Three Months Ended September 30, 2010 | Three Months Ended September 30, 2009 | |||||||||||||||||||||||||||||||
|
Insurance
|
Insurance
|
|||||||||||||||||||||||||||||||
| Trade Mark | Licenses | Other | Total | Trade Mark | Licenses | Other | Total | |||||||||||||||||||||||||
| ($ in millions) | ($ in millions) | |||||||||||||||||||||||||||||||
|
Intangible Assets
|
||||||||||||||||||||||||||||||||
|
Beginning of the period
|
$ | 1.6 | $ | 6.6 | $ | 3.3 | $ | 11.5 | $ | 1.6 | $ | 6.6 | $ | | $ | 8.2 | ||||||||||||||||
|
Additions
|
| 10.0 | | 10.0 | | | | | ||||||||||||||||||||||||
|
Amortization
|
| | (0.1 | ) | (0.1 | ) | | | | | ||||||||||||||||||||||
|
End of the period
|
$ | 1.6 | $ | 16.6 | $ | 3.2 | $ | 21.4 | $ | 1.6 | $ | 6.6 | $ | | $ | 8.2 | ||||||||||||||||
| Nine Months Ended September 30, 2010 | Nine Months Ended September 30, 2009 | |||||||||||||||||||||||||||||||
|
Insurance
|
Insurance
|
|||||||||||||||||||||||||||||||
| Trade Mark | Licenses | Other | Total | Trade Mark | Licenses | Other | Total | |||||||||||||||||||||||||
| ($ in millions) | ($ in millions) | |||||||||||||||||||||||||||||||
|
Intangible Assets
|
||||||||||||||||||||||||||||||||
|
Beginning of the period
|
$ | 1.6 | $ | 6.6 | $ | 3.6 | $ | 11.8 | $ | 1.6 | $ | 6.6 | $ | | $ | 8.2 | ||||||||||||||||
|
Additions
|
| 10.0 | | 10.0 | | | | | ||||||||||||||||||||||||
|
Amortization
|
| | (0.4 | ) | (0.4 | ) | | | | | ||||||||||||||||||||||
|
End of the period
|
$ | 1.6 | $ | 16.6 | $ | 3.2 | $ | 21.4 | $ | 1.6 | $ | 6.6 | $ | | $ | 8.2 | ||||||||||||||||
33
| 14. | Commitments and Contingencies |
| (a) | Restricted assets |
|
As at September 30,
|
As at December 31,
|
|||||||
| 2010 | 2009 | |||||||
| ($ in millions, except percentages) | ||||||||
|
Assets held in multi-beneficiary trusts
|
$ | 1,753.7 | $ | 1,495.8 | ||||
|
Assets held in single-beneficiary trusts
|
58.6 | 55.7 | ||||||
|
Secured letters of credit(1)
|
504.2 | 528.3 | ||||||
|
Total
|
$ | 2,316.5 | $ | 2,079.8 | ||||
|
Total as % of cash and invested assets
|
32.1 | % | 30.8 | % | ||||
| (1) | As of September 30, 2010, the Company had funds on deposit of $703.7 million and £19.2 million (December 31, 2009 $667.1 million and £18.8 million) as collateral for the secured letters of credit. |
| (b) | Operating leases |
|
Later
|
||||||||||||||||||||||||||||
| 2010 | 2011 | 2012 | 2013 | 2014 | Years | Total | ||||||||||||||||||||||
| ($ in millions) | ||||||||||||||||||||||||||||
|
Operating Lease Obligations
|
2.3 | 6.6 | 5.7 | 5.6 | 5.6 | 19.4 | 45.1 | |||||||||||||||||||||
| (c) | Variable interest entities |
34
35
| Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
36
| | Diluted book value per share of $38.22, up 15.3% over the end of the third quarter of 2009 and up 3.4% from the end of the second quarter in 2010; | |
| | Diluted earnings per share of $1.08 for the quarter, down from $1.63 for the third quarter of 2009; | |
| | Third quarter net income after tax of $92.8 million, down from $145.8 million in the same quarter last year due to the combination of large losses and relative prior year reserve movement; | |
| | Completed the accelerated share repurchase transaction on May 21, 2010, resulting in the repurchase and cancellation of 7,226,084 shares during the first half of 2010; and | |
| | An increase of $68.3 million and $176.0 million in unrealized gains in the available for sale investment portfolio for the three and nine months ended September 30, 2010. |
|
As at
|
As at
|
|||||||
| September 30, 2010 | September 30, 2009 | |||||||
| ($ in millions, except for share amounts) | ||||||||
|
Total shareholders equity
|
$ | 3,440.7 | $ | 3,212.1 | ||||
|
Preference shares less issue expenses
|
(353.6 | ) | (353.6 | ) | ||||
|
Net assets attributable to ordinary shareholders
|
$ | 3,087.1 | $ | 2,858.5 | ||||
|
Ordinary shares
|
76,642,007 | 83,094,615 | ||||||
|
Diluted ordinary shares
|
80,808,977 | 86,192,623 | ||||||
|
For the Three Months
|
For the Three Months
|
|||||||||||
|
Business Segment
|
Ended September 30, 2010 | Ended September 30, 2009 | ||||||||||
| ($ in millions) |
% increase/
|
($ in millions) | ||||||||||
| (decrease) | ||||||||||||
|
Reinsurance
|
$ | 236.0 | (20.3 | )% | $ | 296.1 | ||||||
|
Insurance
|
179.8 | (7.4 | )% | 194.2 | ||||||||
|
Total
|
$ | 415.8 | (15.2 | )% | $ | 490.3 | ||||||
37
|
For the Three Months
|
For the Three Months
|
|||||||
|
Business Segment
|
Ended September 30, 2010 | Ended September 30, 2009 | ||||||
|
Reinsurance
|
53.6 | % | 44.1 | % | ||||
|
Insurance
|
77.3 | % | 59.2 | % | ||||
|
Total Loss Ratio
|
63.3 | % | 49.9 | % | ||||
|
Accident Year Loss
|
||||||||||||||||
|
Ratio Excluding
|
||||||||||||||||
|
Prior Year
|
Current Year
|
Prior and
|
||||||||||||||
|
Total Loss
|
Claims
|
Claims
|
Current Year
|
|||||||||||||
|
For the Three Months Ended September 30, 2010
|
Ratio | Adjustment | Adjustment | Claims Adjustments | ||||||||||||
|
Reinsurance
|
53.6 | % | 1.2 | % | (7.6 | )% | 47.2 | % | ||||||||
|
Insurance
|
77.3 | % | (5.2 | )% | | % | 72.1 | % | ||||||||
|
Total
|
63.3 | % | 1.4 | % | (4.5 | )% | 57.4 | % | ||||||||
|
Accident Year Loss
|
||||||||||||||||
|
Ratio Excluding
|
||||||||||||||||
|
Current
|
Prior and
|
|||||||||||||||
|
Prior Year
|
Year
|
Current
|
||||||||||||||
|
Total Loss
|
Claims
|
Claims
|
Year Claims
|
|||||||||||||
|
For the Three Months Ended September 30, 2009
|
Ratio | Adjustment | Adjustment | Adjustments | ||||||||||||
|
Reinsurance
|
44.1 | % | 11.5 | % | | % | 55.6 | % | ||||||||
|
Insurance
|
59.2 | % | 6.0 | % | | % | 65.2 | % | ||||||||
|
Total
|
49.9 | % | 9.4 | % | | % | 59.3 | % | ||||||||
|
For the Three Months
|
For the Three Months
|
|||||||
| Ended September 30, 2010 | Ended September 30, 2009 | |||||||
|
Reserve (strengthening)/releases ($ in millions)
|
$ | (6.2 | ) | $ | 44.2 | |||
|
% of net premiums earned
|
1.4 | % | 9.4 | % | ||||
38
|
For the Three Months
|
For the Three Months
|
|||||||
| Ended September 30, 2010 | Ended September 30, 2009 | |||||||
|
Policy acquisition expenses
|
16.7 | % | 16.9 | % | ||||
|
Operating and administrative expenses
|
14.4 | % | 13.5 | % | ||||
|
Expense ratio
|
31.1 | % | 30.4 | % | ||||
39
| | unrealized appreciation on investments, net of taxes, of $61.5 million; and | |
| | net retained income after tax for the period of $75.6 million. |
40
41
| Gross Written Premiums | ||||||||
|
For the Three Months
|
For the Three Months
|
|||||||
|
Business Segment
|
Ended September 30, 2010 | Ended September 30, 2009 | ||||||
| % of total gross written premiums | ||||||||
|
Reinsurance
|
56.8 | % | 60.4 | % | ||||
|
Insurance
|
43.2 | % | 39.6 | % | ||||
|
Total
|
100.0 | % | 100.0 | % | ||||
| Gross Written Premiums | ||||||||
|
For the Three Months
|
For the Three Months
|
|||||||
|
Business Segment
|
Ended September 30, 2010 | Ended September 30, 2009 | ||||||
| ($ in millions) | ||||||||
|
Reinsurance
|
$ | 236.0 | $ | 296.1 | ||||
|
Insurance
|
179.8 | 194.2 | ||||||
|
Total
|
$ | 415.8 | $ | 490.3 | ||||
42
| Gross Written Premiums | ||||||||||||
|
For the Three Months
|
For the Three Months
|
|||||||||||
|
Lines of Business
|
Ended September 30, 2010 | Ended September 30, 2009 | ||||||||||
| ($ in millions) |
% increase/
|
($ in millions) | ||||||||||
| (decrease) | ||||||||||||
|
Property catastrophe reinsurance
|
$ | 51.3 | (11.7 | )% | $ | 58.1 | ||||||
|
Other property reinsurance
|
66.3 | (12.2 | ) | 75.5 | ||||||||
|
Casualty reinsurance
|
70.0 | (11.5 | ) | 79.1 | ||||||||
|
Specialty reinsurance
|
48.4 | (42.0 | ) | 83.4 | ||||||||
|
Total
|
$ | 236.0 | (20.3 | )% | $ | 296.1 | ||||||
43
| Gross Written Premiums | ||||||||||||
|
For the Three Months
|
For the Three Months
|
|||||||||||
|
Lines of Business
|
Ended September 30, 2010 | Ended September 30, 2009 | ||||||||||
| ($ in millions) |
% increase/
|
($ in millions) | ||||||||||
| (decrease) | ||||||||||||
|
Property insurance
|
$ | 37.0 | 21.3 | % | $ | 30.5 | ||||||
|
Casualty insurance
|
23.6 | (55.6 | ) | 53.1 | ||||||||
|
Marine, energy and transportation insurance
|
70.1 | (6.5 | ) | 75.0 | ||||||||
|
Financial and professional lines insurance
|
49.1 | 37.9 | 35.6 | |||||||||
|
Total
|
$ | 179.8 | (7.4 | )% | $ | 194.2 | ||||||
44
| Expense Ratios | ||||||||
|
For the Three Months
|
For the Three Months
|
|||||||
| Ended September 30, 2010 | Ended September 30, 2009 | |||||||
|
Policy acquisition expenses
|
15.0 | % | 15.2 | % | ||||
|
Operating and administrative expenses
|
12.9 | % | 12.2 | % | ||||
|
Gross expense ratio
|
27.9 | % | 27.4 | % | ||||
|
Effect of reinsurance
|
3.2 | % | 3.0 | % | ||||
|
Total net expense ratio
|
31.1 | % | 30.4 | % | ||||
45
|
For the Three Months Ended
|
For the Three Months Ended
|
|||||||||||||||||||||||
|
Ratios Based on Gross
|
September 30, 2010 | September 30, 2009 | ||||||||||||||||||||||
|
Earned Premium
|
Reinsurance | Insurance | Total | Reinsurance | Insurance | Total | ||||||||||||||||||
|
Policy acquisition expense ratio
|
15.8 | % | 14.1 | % | 15.0 | % | 16.4 | % | 13.7 | % | 15.2 | % | ||||||||||||
|
Operating and administrative expense ratio
|
9.8 | 10.5 | 12.9 | % | 8.5 | 10.6 | 12.2 | % | ||||||||||||||||
|
Gross expense ratio
|
25.6 | 24.6 | 27.9 | % | 24.9 | 24.3 | 27.4 | % | ||||||||||||||||
|
Effect of reinsurance
|
0.9 | 5.4 | 3.2 | % | 1.1 | 5.1 | 3.0 | % | ||||||||||||||||
|
Total net expense ratio
|
26.5 | % | 30.0 | % | 31.1 | % | 26.0 | % | 29.4 | % | 30.4 | % | ||||||||||||
46
47
| Gross Written Premiums | ||||||||
|
For the Nine Months
|
For the Nine Months
|
|||||||
|
Business Segment
|
Ended September 30, 2010 | Ended September 30, 2009 | ||||||
| % of total gross written premiums | ||||||||
|
Reinsurance
|
60.7 | % | 60.6 | % | ||||
|
Insurance
|
39.3 | % | 39.4 | % | ||||
|
Total
|
100.0 | % | 100.0 | % | ||||
| Gross Written Premiums | ||||||||
|
For the Nine Months
|
For the Nine Months
|
|||||||
|
Business Segment
|
Ended September 30, 2010 | Ended September 30, 2009 | ||||||
| ($ in millions) | ||||||||
|
Reinsurance
|
$ | 1,009.4 | $ | 1,006.3 | ||||
|
Insurance
|
654.6 | 655.1 | ||||||
|
Total
|
$ | 1,664.0 | $ | 1,661.4 | ||||
48
| Gross Written Premiums | ||||||||||||
|
For the Nine Months
|
For the Nine Months
|
|||||||||||
|
Lines of Business
|
Ended September 30, 2010 | Ended September 30, 2009 | ||||||||||
| ($ in millions) |
% increase/
|
($ in millions) | ||||||||||
| (decrease) | ||||||||||||
|
Property catastrophe reinsurance
|
$ | 288.7 | 14.0 | % | $ | 253.3 | ||||||
|
Other property reinsurance
|
220.7 | (11.8 | ) | 250.1 | ||||||||
|
Casualty reinsurance
|
296.0 | (1.9 | ) | 301.6 | ||||||||
|
Specialty reinsurance
|
204.0 | 1.3 | 201.3 | |||||||||
|
Total
|
$ | 1,009.4 | 0.3 | % | $ | 1,006.3 | ||||||
49
| Gross Written Premiums | ||||||||||||
|
For the Nine Months
|
For the Nine Months
|
|||||||||||
|
Lines of Business
|
Ended September 30, 2010 | Ended September 30, 2009 | ||||||||||
| ($ in millions) |
% increase/
|
($ in millions) | ||||||||||
| (decrease) | ||||||||||||
|
Property insurance
|
$ | 143.0 | 29.2 | % | $ | 110.7 | ||||||
|
Casualty insurance
|
105.5 | (28.8 | ) | 148.2 | ||||||||
|
Marine, energy and transportation insurance
|
298.8 | (6.2 | ) | 318.5 | ||||||||
|
Financial and professional lines insurance
|
107.3 | 38.1 | 77.7 | |||||||||
|
Total
|
$ | 654.6 | (0.1 | )% | $ | 655.1 | ||||||
50
|
Accident Year Loss
|
||||||||||||||||
|
Ratio Excluding
|
||||||||||||||||
|
Prior Year
|
Current Year
|
Prior and
|
||||||||||||||
|
Total Loss
|
Claims
|
Claims
|
Current Year
|
|||||||||||||
|
For the Nine Months Ended September 30, 2010
|
Ratio | Adjustment | Adjustment | Claims Adjustments | ||||||||||||
|
Reinsurance
|
64.3 | % | 3.5 | % | (16.4 | )% | 51.4 | % | ||||||||
|
Insurance
|
71.8 | % | (3.8 | )% | | % | 68.0 | % | ||||||||
|
Total
|
67.3 | % | 0.6 | % | (9.9 | )% | 58.0 | % | ||||||||
|
Accident Year Loss
|
||||||||||||||||
|
Ratio Excluding
|
||||||||||||||||
|
Prior Year
|
Current Year
|
Prior and
|
||||||||||||||
|
Total Loss
|
Claims
|
Claims
|
Current Year
|
|||||||||||||
|
For the Nine Months Ended September 30, 2009
|
Ratio | Adjustment | Adjustment | Claims Adjustments | ||||||||||||
|
Reinsurance
|
43.0 | % | 9.9 | % | | % | 52.9 | % | ||||||||
|
Insurance
|
69.9 | % | (1.9 | )% | | % | 68.0 | % | ||||||||
|
Total
|
53.5 | % | 5.3 | % | | % | 58.8 | % | ||||||||
| Expense Ratios | ||||||||
|
For the Nine Months
|
For the Nine Months
|
|||||||
| Ended September 30, 2010 | Ended September 30, 2009 | |||||||
|
Policy acquisition expenses
|
15.4 | % | 15.9 | % | ||||
|
Operating and administrative expenses
|
11.7 | % | 11.4 | % | ||||
|
Gross expense ratio
|
27.1 | % | 27.3 | % | ||||
|
Effect of reinsurance
|
2.8 | % | 3.2 | % | ||||
|
Total net expense ratio
|
29.9 | % | 30.5 | % | ||||
51
|
For the Nine Months Ended
|
For the Nine Months Ended
|
|||||||||||||||||||||||
|
Ratios Based on Gross
|
September 30, 2010 | September 30, 2009 | ||||||||||||||||||||||
|
Earned Premium
|
Reinsurance | Insurance | Total | Reinsurance | Insurance | Total | ||||||||||||||||||
|
Policy acquisition expense ratio
|
16.3 | % | 14.3 | % | 15.4 | % | 17.8 | % | 13.3 | % | 15.9 | % | ||||||||||||
|
Operating and administrative expense ratio
|
9.0 | 10.0 | 11.7 | 7.8 | 10.9 | 11.4 | ||||||||||||||||||
|
Gross expense ratio
|
25.3 | 24.3 | 27.1 | 25.6 | 24.2 | 27.3 | ||||||||||||||||||
|
Effect of reinsurance
|
1.0 | 4.9 | 2.8 | 1.2 | 5.6 | 3.2 | ||||||||||||||||||
|
Total net expense ratio
|
26.3 | % | 29.2 | % | 29.9 | % | 26.8 | % | 29.8 | % | 30.5 | % | ||||||||||||
52
| As at September 30, 2010 | ||||||||||||
|
Reinsurance
|
||||||||||||
|
Business Segment
|
Gross | Recoverable | Net | |||||||||
| ($ in millions) | ||||||||||||
|
Reinsurance
|
$ | 2,307.9 | $ | (65.0 | ) | $ | 2,242.9 | |||||
|
Insurance
|
1,364.3 | (198.8 | ) | 1,165.5 | ||||||||
|
Total losses and loss expense reserves
|
$ | 3,672.2 | $ | (263.8 | ) | $ | 3,408.4 | |||||
| As at December 31, 2009 | ||||||||||||
|
Reinsurance
|
||||||||||||
|
Business Segment
|
Gross | Recoverable | Net | |||||||||
| ($ in millions) | ||||||||||||
|
Reinsurance
|
$ | 2,069.4 | $ | (81.0 | ) | $ | 1,988.4 | |||||
|
Insurance
|
1,261.7 | (240.5 | ) | 1,021.2 | ||||||||
|
Total losses and loss expense reserves
|
$ | 3,331.1 | $ | (321.5 | ) | $ | 3,009.6 | |||||
53
| For the Three Months Ended | For the Nine Months Ended | |||||||||||||||
| Business Segment | September 30, 2010 | September 30, 2009 | September 30, 2010 | September 30, 2009 | ||||||||||||
| ($ in millions) | ($ in millions) | |||||||||||||||
|
Reinsurance
|
$ | 3.3 | $ | 33.2 | $ | 29.5 | $ | 81.1 | ||||||||
|
Insurance
|
(9.5 | ) | 11.0 | (20.7 | ) | (10.1 | ) | |||||||||
|
Total Losses and loss expense reserves reductions
|
$ | (6.2 | ) | $ | 44.2 | $ | 8.8 | $ | 71.0 | |||||||
54
| As at September 30, 2010 | As at December 31, 2009 | |||||||||||||||
|
Percentage of
|
Percentage of
|
|||||||||||||||
|
Estimated
|
Fixed Income
|
Estimated
|
Fixed Income
|
|||||||||||||
| Fair Value | Portfolio | Fair Value | Portfolio | |||||||||||||
|
Marketable Securities Available for Sale
|
||||||||||||||||
|
U.S. Government Securities
|
$ | 794.5 | 10.9 | % | $ | 507.5 | 7.4 | % | ||||||||
|
U.S. Government Agency Securities
|
344.0 | 4.7 | % | 389.1 | 5.7 | % | ||||||||||
|
Municipal Securities
|
34.1 | 0.5 | % | 19.5 | 0.3 | % | ||||||||||
|
Corporate Securities
|
2,417.2 | 33.3 | % | 2,264.6 | 33.2 | % | ||||||||||
|
Foreign Government Securities
|
594.0 | 8.2 | % | 522.3 | 7.7 | % | ||||||||||
|
Asset-backed Securities
|
76.3 | 1.1 | % | 115.1 | 1.7 | % | ||||||||||
|
Mortgage-backed Securities
|
1,292.9 | 17.8 | % | 1,431.8 | 21.0 | % | ||||||||||
|
Total Fixed Income Available for Sale
|
5,553.0 | 76.5 | % | 5,249.9 | 77.0 | % | ||||||||||
|
Marketable Securities Trading
|
||||||||||||||||
|
U.S. Government Securities
|
42.8 | 0.6 | % | 6.5 | 0.1 | % | ||||||||||
|
U.S. Government Agency Securities
|
0.6 | | 0.4 | | ||||||||||||
|
Municipal Securities
|
3.0 | | 1.8 | | ||||||||||||
|
Corporate Securities
|
349.2 | 4.8 | % | 329.4 | 4.8 | % | ||||||||||
|
Foreign Government Securities
|
9.5 | 0.1 | % | 5.0 | 0.1 | % | ||||||||||
|
Asset-backed Securities
|
5.0 | 0.1 | % | 5.0 | 0.1 | % | ||||||||||
|
Total Fixed Income Trading
|
410.1 | 5.6 | % | 348.1 | 5.1 | % | ||||||||||
|
Total Other Investments
|
28.7 | 0.4 | % | 27.3 | 0.4 | % | ||||||||||
|
Total Short-term Investments
Available-for-Sale
|
297.5 | 4.1 | % | 368.2 | 5.4 | % | ||||||||||
|
Total Short-term Investments Trading
|
2.0 | | 3.5 | 0.1 | % | |||||||||||
|
Total Cash and Cash Equivalents
|
914.3 | 12.6 | % | 748.4 | 11.0 | % | ||||||||||
|
Total Receivable for Securities Sold
|
2.1 | | 11.9 | 0.2 | % | |||||||||||
|
Total Accrued Interest Receivable
|
57.2 | 0.8 | % | 54.6 | 0.8 | % | ||||||||||
|
Total Cash and Investments
|
$ | 7,264.9 | 100.0 | % | $ | 6,811.9 | 100.0 | % | ||||||||
55
| AAA | AA and Below | Total | ||||||||||
|
Agency
|
$ | 1,102.0 | $ | | $ | 1,102.0 | ||||||
|
Non-agency Residential
|
4.9 | 35.5 | 40.4 | |||||||||
|
Non-agency Commercial
|
124.0 | 26.5 | 150.5 | |||||||||
|
Total Mortgage-backed Securities
|
$ | 1,230.9 | $ | 62.0 | $ | 1,292.9 | ||||||
|
Undistributed
|
||||||||||||||||||||
|
Aspens
|
Funds
|
Fair Value of
|
||||||||||||||||||
| Investment | Realized Gain | Fair Value | Distributed | Investment | ||||||||||||||||
| ($ in millions) | ||||||||||||||||||||
|
Cartesian Iris 2009 A L.P.
|
$ | 25.0 | $ | 2.8 | $ | 27.8 | $ | (27.8 | ) | $ | | |||||||||
|
Cartesian Iris Offshore Fund L.P.
|
27.8 | 0.9 | 28.7 | | 28.7 | |||||||||||||||
56
| | quantitative analysis (e.g., comparing the quarterly return for each managed portfolio to its target benchmark, with significant differences identified and investigated); | |
| | initial and ongoing evaluation of methodologies used by outside parties to calculate fair value; and | |
| | comparison of the fair value estimates to its knowledge of the current market. |
|
As at
|
As at
|
|||||||
| September 30, 2010 | December 31, 2009 | |||||||
|
Index providers
|
82.5 | % | 81.5 | % | ||||
|
Pricing services
|
12.8 | % | 13.2 | % | ||||
|
Broker-dealers
|
4.7 | % | 5.3 | % | ||||
|
Total
|
100.0 | % | 100.0 | % | ||||
57
| As at September 30, 2010 | As at December 31, 2009 | |||||||||||||
|
Rating With
|
Rating without
|
Market
|
Rating With
|
Rating without
|
||||||||||
|
Guarantee
|
Guarantee | Value | Guarantee | Guarantee | Market Value | |||||||||
| ($ in millions) | ($ in millions) | |||||||||||||
|
AAA
|
AAA | $ | 100.4 | AAA | AAA | $ | 141.9 | |||||||
| AA | 16.3 | AA | 16.2 | |||||||||||
| AA− | 12.6 | AA− | 3.0 | |||||||||||
| A+ | 64.0 | A+ | 69.8 | |||||||||||
| A | 34.0 | A | 34.1 | |||||||||||
| A− | 95.9 | A− | 107.0 | |||||||||||
| BBB+ | 15.7 | BBB+ | 7.7 | |||||||||||
| BBB | 3.1 | BBB | | |||||||||||
| BBB− | 22.4 | BBB− | 20.9 | |||||||||||
|
AA+
|
AA+ | 30.5 | AA+ | AA+ | 15.0 | |||||||||
| AA | | AA | 27.8 | |||||||||||
| AA− | 1.9 | AA− | | |||||||||||
| A+ | 9.2 | A+ | | |||||||||||
| A | 6.5 | A | 17.3 | |||||||||||
|
AA
|
AA | 1.4 | AA | AA | 3.2 | |||||||||
|
AA−
|
AA− | 3.3 | AA− | AA− | | |||||||||
|
A−
|
A− | 1.9 | A− | A− | | |||||||||
|
BBB−
|
BBB− | 0.1 | BBB− | BBB− | 0.1 | |||||||||
| $ | 419.2 | $ | 464.0 | |||||||||||
58
|
As at
|
As at
|
|||||||
| September 30, 2010 | December 31, 2009 | |||||||
| ($ in millions) | ||||||||
|
Share capital, additional paid-in capital and retained income
and accumulated other comprehensive income attributable to
ordinary shareholders
|
$ | 3,087.1 | $ | 2,951.8 | ||||
|
Preference shares (liquidation preference less issue expenses)
|
353.6 | 353.6 | ||||||
|
Long-term debt
|
249.7 | 249.6 | ||||||
|
Total capital
|
$ | 3,690.4 | $ | 3,555.0 | ||||
59
60
|
As at September 30,
|
As at December 31,
|
|||||||
| 2010 | 2009 | |||||||
| ($ in millions except percentages) | ||||||||
|
Assets held in multi-beneficiary trusts
|
$ | 1,753.7 | $ | 1,495.8 | ||||
|
Assets held in single beneficiary trusts
|
58.6 | 55.7 | ||||||
|
Secured letters of credit(1)
|
504.2 | 528.3 | ||||||
|
Total
|
$ | 2,316.5 | $ | 2,079.8 | ||||
|
Total as % of cash and invested assets
|
32.1 | % | 30.8 | % | ||||
| (1) | As of September 30, 2010, the Company had funds on deposit of $703.7 million and £19.2 million (December 31, 2009 $667.1 million and £25.3 million) as collateral for the secured letters of credit. |
61
|
Later
|
||||||||||||||||||||||||||||
| 2010 | 2011 | 2012 | 2013 | 2014 | Years | Total | ||||||||||||||||||||||
| ($ in millions) | ||||||||||||||||||||||||||||
|
Operating Lease Obligations
|
$ | 2.3 | $ | 6.6 | $ | 5.7 | $ | 5.6 | $ | 5.6 | $ | 19.4 | $ | 45.1 | ||||||||||||||
|
Long-Term Debt Obligations(1)
|
| | | | $ | 249.7 | | $ | 249.7 | |||||||||||||||||||
|
Reserves for Losses and loss adjustment expenses(2)
|
$ | 299.7 | $ | 1,037.2 | $ | 657.9 | $ | 441.3 | $ | 298.9 | $ | 937.2 | $ | 3,672.2 | ||||||||||||||
| (1) | The long-term debt obligations disclosed above do not include the $15 million annual interest payments on our outstanding senior notes. | |
| (2) | In estimating the time intervals into which payments of our reserves for losses and loss adjustment expenses fall, as set out above, we have utilized actuarially assessed payment patterns. By the nature of the insurance and reinsurance contracts under which these liabilities are assumed, there can be no certainty that actual payments will fall in the periods shown and there could be a material acceleration or deceleration of claims payments depending on factors outside our control. This uncertainty is heightened by the short time in which we have operated, thereby providing limited Company-specific claims loss payment patterns. The total amount of payments in respect of our reserves, as well as the timing of such payments, may differ materially from our current estimates for the reasons set out in our 2009 Annual Report on Form 10-K under Critical Accounting Policies Reserves for Losses and Loss Expenses. |
62
| | the possibility of greater frequency or severity of claims and loss activity, including as a result of natural or man-made (including economic and political risks) catastrophic or material loss events, than our underwriting, reserving, reinsurance purchasing or investment practices have anticipated; | |
| | the reliability of, and changes in assumptions to, natural and man-made catastrophe pricing, accumulation and estimated loss models; | |
| | evolving issues with respect to interpretation of coverage after major loss events, and any intervening legislative or governmental action; | |
| | the effectiveness of our loss limitation methods; | |
| | changes in the total industry losses, or our share of total industry losses, resulting from past events such as the Chilean Earthquake, Hurricanes Ike and Gustav, Deepwater Horizon and, with respect to such events, our reliance on loss reports received from cedants and loss adjustors, our reliance |
63
| on industry loss estimates and those generated by modeling techniques, changes in rulings on flood damage or other exclusions as a result of prevailing lawsuits and case law; |
| | the impact of acts of terrorism and acts of war and related legislation; | |
| | decreased demand for our insurance or reinsurance products and cyclical changes in the insurance and reinsurance sectors; | |
| | any changes in our reinsurers credit quality and the amount and timing of reinsurance recoverables; | |
| | changes in the availability, cost or quality of reinsurance or retrocessional coverage; | |
| | the continuing and uncertain impact of the current depressed lower growth environment in many of the countries in which we operate; | |
| | the level of inflation in repair costs due to limited availability of labor and materials after catastrophes; | |
| | changes in insurance and reinsurance market conditions; | |
| | increased competition on the basis of pricing, capacity, coverage terms or other factors and the related demand and supply dynamics as contracts come up for renewal; | |
| | a decline in our operating subsidiaries ratings with S&P, A.M. Best or Moodys; | |
| | our ability to execute our business plan to enter new markets, introduce new products and develop new distribution channels, including their integration into our existing operations; | |
| | changes in general economic conditions, including inflation, foreign currency exchange rates, interest rates and other factors that could affect our investment portfolio; | |
| | the risk of a material decline in the value or liquidity of all or parts of our investment portfolio; | |
| | changes in our ability to exercise capital management initiatives or to arrange banking facilities as a result of prevailing market changes or changes in our financial position; | |
| | changes in government regulations or tax laws in jurisdictions where we conduct business; | |
| | Aspen Holdings or Aspen Bermuda becoming subject to income taxes in the United States or the United Kingdom; | |
| | loss of key personnel; and | |
| | increased counterparty risk due to the credit impairment of financial institutions. |
64
| Item 3. | Quantitative and Qualitative Disclosures about Market Risk |
| Effect of Changes in Interest Rates on Portfolio Given a Parallel Shift in the Yield Curve | ||||||||||||||||||||
|
Movement in Rates in Basis Points
|
−100 | −50 | 0 | 50 | 100 | |||||||||||||||
| ($ in millions, except percentages) | ||||||||||||||||||||
|
Market value $ in millions
|
$ | 6,458.6 | $ | 6,360.6 | $ | 6,262.6 | $ | 6,164.6 | $ | 6,066.6 | ||||||||||
|
Gain/(loss) $ in millions
|
196.0 | 98.0 | | (98.0 | ) | (196.0 | ) | |||||||||||||
|
Percentage of portfolio
|
3.1 | % | 1.6 | % | | % | (1.6 | )% | (3.1 | )% | ||||||||||
65
|
As at
|
As at
|
|||||||
|
A.M. Best
|
September 30, 2010 | December 31, 2009 | ||||||
| ($ in millions) | ($ in millions) | |||||||
|
A++
|
$ | 15.9 | $ | 13.2 | ||||
|
A+
|
66.5 | 57.0 | ||||||
|
A
|
157.0 | 226.2 | ||||||
|
A−
|
17.1 | 21.3 | ||||||
|
Fully collateralized
|
| 0.5 | ||||||
|
Not rated
|
7.3 | 3.3 | ||||||
|
Total
|
$ | 263.8 | $ | 321.5 | ||||
66
| Item 4. | Controls and Procedures |
67
| Item 1. | Legal Proceedings |
| Item 1A. | Risk Factors |
| Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
|
Number of
|
||||
|
Date Issued
|
Shares Issued | |||
|
August 16, 2010
|
454 | |||
|
September 15, 2010
|
2,789 | |||
68
|
(d) Maximum
|
||||||||||||||||
|
Number (or
|
||||||||||||||||
|
(c) Total
|
Approximate
|
|||||||||||||||
|
Number of
|
Dollar Value)
|
|||||||||||||||
|
Share (or Units)
|
of Share
|
|||||||||||||||
|
Purchased as
|
(or Units) That
|
|||||||||||||||
|
(a) Total
|
(b) Average
|
|
May Yet Be
|
|||||||||||||
|
Number of
|
Price Paid
|
Publicly Announced
|
Purchased
|
|||||||||||||
|
Share (or Units)
|
per Share
|
Plans or
|
Under the Plans
|
|||||||||||||
| Purchased | (or Units) | Programs | or Programs | |||||||||||||
|
July 1, 2010 to July 31, 2010
|
| | | | ||||||||||||
|
August 1, 2010 to August 31, 2010
|
| | | | ||||||||||||
|
September 1, 2010 to September 30, 2010
|
264,555 | (1) | $ | 28.97 | 264,555 | $ | 392.3 | |||||||||
|
Total
|
264,555 | $ | 28.97 | 264,555 | $ | 392.3 | ||||||||||
| (1) | On February 9, 2010 our Board of Directors authorized a new repurchase program for up to $400 million of our ordinary shares. The authorization for the repurchase program covers the period to March 1, 2012. This share repurchase program was in addition to the completed accelerated share repurchase program entered into on January 5, 2010. On September 2, 2010, we initiated an open market purchase program to purchase ordinary shares in the open market. The 264,555 ordinary shares we repurchased during September 2010 were purchased in the open market and subsequently cancelled. |
| Item 3. | Defaults Upon Senior Securities |
| Item 5. | Other Information |
| Item 6. | Exhibits |
|
Exhibit
|
||||
|
Number
|
Description
|
|||
| 10 | .1 | Credit agreement dated as of July 30, 2010, among Aspen Insurance Holdings Limited, various subsidiaries thereof, various lenders and Barclays Bank plc, as administrative agent (filed on From 8-K, August 4, 2010). | ||
| 31 | .1 | Officer Certification of Christopher OKane, Chief Executive Officer of Aspen Insurance Holdings Limited, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed with this report. | ||
| 31 | .2 | Officer Certification of Richard Houghton, Chief Financial Officer of Aspen Insurance Holdings Limited, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed with this report. | ||
| 32 | .1 | Officer Certification of Christopher OKane, Chief Executive Officer of Aspen Insurance Holdings Limited, and Richard Houghton, Chief Financial Officer of Aspen Insurance Holdings Limited, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, submitted with this report. | ||
| 101 | .INS | XBRL Instance Document submitted with this report | ||
| 101 | .SCH | XBRL Taxonomy Extension Schema Document submitted with this report | ||
| 101 | .CAL | XBRL Taxonomy Calculation Linkbase Document submitted with this report | ||
| 101 | .PRE | XBRL Taxonomy Presentation Linkbase Document submitted with this report | ||
69
|
By:
/s/ Christopher
OKane
|
||
|
Date: November 9, 2010
|
Christopher OKane | |
| Chief Executive Officer | ||
|
By:
/s/ Richard
Houghton
|
||
|
Date: November 9, 2010
|
Richard Houghton | |
| Chief Financial Officer |
70
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|