These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Bermuda
|
|
Not Applicable
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
141 Front Street
Hamilton, Bermuda
|
|
HM 19
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
|
Large accelerated filer
|
|
ý
|
|
Accelerated filer
|
|
¨
|
|
|
|
|
|
|
|
|
|
Non-accelerated filer
|
|
¨
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
|
¨
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Emerging growth company
|
|
¨
|
|
|
|
Page
|
|
|
||
|
Item 1.
|
||
|
|
Unaudited Condensed Consolidated Balance Sheets as at September 30, 2017 and December 31, 2016
|
|
|
|
Unaudited Condensed Consolidated Statements of Operations and Other Comprehensive Income for the Three and Nine Months Ended September 30, 2017 and 2016
|
|
|
|
Unaudited Condensed Consolidated Statements of Changes in Shareholders’ Equity for the Nine Months Ended September 30, 2017 and 2016
|
|
|
|
Unaudited Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2017 and 2016
|
|
|
|
||
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
Item 3.
|
||
|
Item 4.
|
||
|
|
||
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
Item 5.
|
||
|
Item 6.
|
||
|
CERTIFICATIONS
|
|
|
|
|
As at September 30,
2017 |
|
As at December 31, 2016
|
||||
|
ASSETS
|
|
|
|
||||
|
Investments:
|
|
|
|
||||
|
Fixed income securities, available for sale at fair value
(amortized cost — $5,305.7 and $5,620.1) |
$
|
5,365.4
|
|
|
$
|
5,664.6
|
|
|
Fixed income securities, trading at fair value
(amortized cost — $1,642.4 and $1,264.8) |
1,665.0
|
|
|
1,265.7
|
|
||
|
Equity securities, trading at fair value
(cost — $407.2 and $554.3) |
468.6
|
|
|
584.7
|
|
||
|
Short-term investments, available for sale at fair value
(amortized cost — $34.4 and $145.3) |
34.4
|
|
|
145.3
|
|
||
|
Short-term investments, trading at fair value
(amortized cost — $90.3 and $185.4) |
90.3
|
|
|
185.4
|
|
||
|
Catastrophe bonds, trading at fair value (cost — $33.5 and $42.5)
|
30.3
|
|
|
42.5
|
|
||
|
Other investments, equity method
|
4.0
|
|
|
12.1
|
|
||
|
Total investments
|
7,658.0
|
|
|
7,900.3
|
|
||
|
Cash and cash equivalents (including $164.2 and $291.3 within consolidated variable interest entities)
|
1,209.3
|
|
|
1,273.8
|
|
||
|
Reinsurance recoverables
|
|
|
|
||||
|
Unpaid losses
|
1,369.5
|
|
|
560.7
|
|
||
|
Ceded unearned premiums
|
446.4
|
|
|
255.2
|
|
||
|
Receivables
|
|
|
|
||||
|
Underwriting premiums
|
1,529.0
|
|
|
1,399.4
|
|
||
|
Other
|
175.8
|
|
|
95.5
|
|
||
|
Funds withheld
|
100.1
|
|
|
73.1
|
|
||
|
Deferred policy acquisition costs
|
354.1
|
|
|
358.4
|
|
||
|
Derivatives at fair value
|
8.4
|
|
|
7.2
|
|
||
|
Receivables for securities sold
|
19.0
|
|
|
1.6
|
|
||
|
Office properties and equipment
|
89.8
|
|
|
83.8
|
|
||
|
Tax recoverable
|
13.1
|
|
|
0.5
|
|
||
|
Other assets
|
1.0
|
|
|
1.0
|
|
||
|
Intangible assets and goodwill
|
78.1
|
|
|
79.6
|
|
||
|
Total assets
|
$
|
13,051.6
|
|
|
$
|
12,090.1
|
|
|
|
As at September 30,
2017 |
|
As at December 31, 2016
|
||||
|
LIABILITIES
|
|
|
|
||||
|
Insurance reserves
|
|
|
|
||||
|
Losses and loss adjustment expenses
|
$
|
6,490.6
|
|
|
$
|
5,319.9
|
|
|
Unearned premiums
|
1,926.5
|
|
|
1,618.6
|
|
||
|
Total insurance reserves
|
8,417.1
|
|
|
6,938.5
|
|
||
|
Payables
|
|
|
|
||||
|
Reinsurance premiums
|
439.4
|
|
|
345.3
|
|
||
|
Deferred taxation
|
0.5
|
|
|
6.1
|
|
||
|
Accrued expenses and other payables
|
377.9
|
|
|
469.2
|
|
||
|
Liabilities under derivative contracts
|
2.9
|
|
|
18.4
|
|
||
|
Total payables
|
820.7
|
|
|
839.0
|
|
||
|
Loan notes issued by variable interest entities, at fair value
|
101.5
|
|
|
115.0
|
|
||
|
Long-term debt
|
549.4
|
|
|
549.3
|
|
||
|
Total liabilities
|
$
|
9,888.7
|
|
|
$
|
8,441.8
|
|
|
Commitments and contingent liabilities (see Note 16)
|
—
|
|
|
—
|
|
||
|
SHAREHOLDERS’ EQUITY
|
|
|
|
||||
|
Ordinary shares:
|
|
|
|
||||
|
59,407,323 shares of par value 0.15144558¢ each
(December 31, 2016 - 59,774,464) |
$
|
0.1
|
|
|
$
|
0.1
|
|
|
Preference shares:
|
|
|
|
||||
|
11,000,000 5.95% shares of par value 0.15144558¢ each
(December 31, 2016 — 11,000,000) |
—
|
|
|
—
|
|
||
|
Nil 7.401% shares of par value 0.15144558¢ each
(December 31, 2016 — 5,327,500) |
—
|
|
|
—
|
|
||
|
Nil 7.250% shares of par value 0.15144558¢ each
(December 31, 2016 — 6,400,000) |
—
|
|
|
—
|
|
||
|
10,000,000 5.625% shares of par value 0.15144558¢ each
(December 31, 2016 — 10,000,000) |
—
|
|
|
—
|
|
||
|
Non-controlling interest
|
2.2
|
|
|
1.4
|
|
||
|
Additional paid-in capital
|
951.8
|
|
|
1,259.6
|
|
||
|
Retained earnings
|
2,234.1
|
|
|
2,392.3
|
|
||
|
Accumulated other comprehensive income, net of taxes
|
(25.3
|
)
|
|
(5.1
|
)
|
||
|
Total shareholders’ equity
|
3,162.9
|
|
|
3,648.3
|
|
||
|
Total liabilities and shareholders’ equity
|
$
|
13,051.6
|
|
|
$
|
12,090.1
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Revenues
|
|
|
|
|
|
|
|
||||||||
|
Net earned premium
|
$
|
652.5
|
|
|
$
|
681.0
|
|
|
$
|
1,795.6
|
|
|
$
|
2,024.9
|
|
|
Net investment income
|
46.4
|
|
|
46.4
|
|
|
141.5
|
|
|
143.9
|
|
||||
|
Realized and unrealized investment gains
|
29.9
|
|
|
26.7
|
|
|
130.1
|
|
|
137.4
|
|
||||
|
Other income
|
(2.2
|
)
|
|
1.5
|
|
|
5.0
|
|
|
2.4
|
|
||||
|
Total revenues
|
726.6
|
|
|
755.6
|
|
|
2,072.2
|
|
|
2,308.6
|
|
||||
|
Expenses
|
|
|
|
|
|
|
|
||||||||
|
Losses and loss adjustment expenses
|
776.2
|
|
|
389.2
|
|
|
1,450.5
|
|
|
1,188.8
|
|
||||
|
Amortization of deferred policy acquisition costs
|
105.4
|
|
|
130.9
|
|
|
315.4
|
|
|
387.8
|
|
||||
|
General, administrative and corporate expenses
|
110.9
|
|
|
125.0
|
|
|
352.1
|
|
|
361.2
|
|
||||
|
Interest on long-term debt
|
7.4
|
|
|
7.3
|
|
|
22.2
|
|
|
22.1
|
|
||||
|
Change in fair value of derivatives
|
(4.5
|
)
|
|
(0.6
|
)
|
|
(25.2
|
)
|
|
7.0
|
|
||||
|
Change in fair value of loan notes issued by variable interest entities
|
(9.8
|
)
|
|
9.8
|
|
|
(3.6
|
)
|
|
13.7
|
|
||||
|
Realized and unrealized investment losses
|
12.4
|
|
|
5.2
|
|
|
24.4
|
|
|
34.1
|
|
||||
|
Net realized and unrealized foreign exchange (gains)/losses
|
(8.4
|
)
|
|
(10.8
|
)
|
|
21.1
|
|
|
10.2
|
|
||||
|
Other (income)/expenses
|
—
|
|
|
(0.9
|
)
|
|
2.0
|
|
|
0.1
|
|
||||
|
Total expenses
|
989.6
|
|
|
655.1
|
|
|
2,158.9
|
|
|
2,025.0
|
|
||||
|
(Loss)/income from operations before income tax
|
(263.0
|
)
|
|
100.5
|
|
|
(86.7
|
)
|
|
283.6
|
|
||||
|
Income tax credit/(expense)
|
9.2
|
|
|
(4.9
|
)
|
|
5.2
|
|
|
(8.7
|
)
|
||||
|
Net (loss)/income
|
$
|
(253.8
|
)
|
|
$
|
95.6
|
|
|
$
|
(81.5
|
)
|
|
$
|
274.9
|
|
|
Amount attributable to non-controlling interest
|
(0.6
|
)
|
|
0.2
|
|
|
(0.8
|
)
|
|
—
|
|
||||
|
Net (loss)/income attributable to Aspen Insurance Holdings Limited’s ordinary shareholders
|
$
|
(254.4
|
)
|
|
$
|
95.8
|
|
|
$
|
(82.3
|
)
|
|
$
|
274.9
|
|
|
Other Comprehensive (Loss)/Income:
|
|
|
|
|
|
|
|
||||||||
|
Available for sale investments:
|
|
|
|
|
|
|
|
||||||||
|
Reclassification adjustment for net realized gains on investments included in net income
|
$
|
(1.0
|
)
|
|
$
|
(4.4
|
)
|
|
$
|
(2.8
|
)
|
|
$
|
(9.7
|
)
|
|
Change in net unrealized gains/losses on available for sale securities held
|
1.3
|
|
|
(18.8
|
)
|
|
18.0
|
|
|
113.7
|
|
||||
|
Net change from current period hedged transactions
|
(0.4
|
)
|
|
3.1
|
|
|
3.3
|
|
|
(1.9
|
)
|
||||
|
Change in foreign currency translation adjustment
|
(4.9
|
)
|
|
(10.2
|
)
|
|
(49.7
|
)
|
|
(26.8
|
)
|
||||
|
Other comprehensive (loss)/income, gross of tax
|
(5.0
|
)
|
|
(30.3
|
)
|
|
(31.2
|
)
|
|
75.3
|
|
||||
|
Tax thereon:
|
|
|
|
|
|
|
|
||||||||
|
Reclassification adjustment for net realized gains on investments included in net income
|
0.2
|
|
|
—
|
|
|
0.4
|
|
|
0.6
|
|
||||
|
Change in net unrealized gains on available for sale securities held
|
(0.6
|
)
|
|
2.0
|
|
|
(1.8
|
)
|
|
(11.7
|
)
|
||||
|
Net change from current period hedged transactions
|
—
|
|
|
(0.6
|
)
|
|
(0.5
|
)
|
|
0.6
|
|
||||
|
Change in foreign currency translation adjustment
|
2.3
|
|
|
3.7
|
|
|
12.9
|
|
|
7.5
|
|
||||
|
Total tax on other comprehensive income
|
1.9
|
|
|
5.1
|
|
|
11.0
|
|
|
(3.0
|
)
|
||||
|
Other comprehensive (loss)/income net of tax
|
(3.1
|
)
|
|
(25.2
|
)
|
|
(20.2
|
)
|
|
72.3
|
|
||||
|
Total comprehensive (loss)/income attributable to Aspen Insurance Holdings Limited’s ordinary shareholders
|
$
|
(257.5
|
)
|
|
$
|
70.6
|
|
|
$
|
(102.5
|
)
|
|
$
|
347.2
|
|
|
Per Share Data
|
|
|
|
|
|
|
|
||||||||
|
Weighted average number of ordinary share and share equivalents
(1)
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
59,759,730
|
|
|
60,225,705
|
|
|
59,862,540
|
|
|
60,588,307
|
|
||||
|
Diluted
|
59,759,730
|
|
|
61,577,018
|
|
|
59,862,540
|
|
|
62,043,440
|
|
||||
|
Basic (loss)/earnings per ordinary share adjusted for preference share dividends
|
$
|
(4.48
|
)
|
|
$
|
1.43
|
|
|
$
|
(1.99
|
)
|
|
$
|
4.07
|
|
|
Diluted (loss)/earnings per ordinary share adjusted for preference share dividends
|
$
|
(4.48
|
)
|
|
$
|
1.40
|
|
|
$
|
(1.99
|
)
|
|
$
|
3.97
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Ordinary shares
|
|
|
|
||||
|
Beginning and end of the period
|
$
|
0.1
|
|
|
$
|
0.1
|
|
|
Preference shares
|
|
|
|
||||
|
Beginning and end of the period
|
—
|
|
|
—
|
|
||
|
Non-controlling interest
|
|
|
|
||||
|
Beginning of the period
|
1.4
|
|
|
1.3
|
|
||
|
Net change attributable to non-controlling interest for the period
|
0.8
|
|
|
—
|
|
||
|
End of the period
|
2.2
|
|
|
1.3
|
|
||
|
Additional paid-in capital
|
|
|
|
||||
|
Beginning of the period
|
1,259.6
|
|
|
1,075.3
|
|
||
|
New ordinary shares issued
|
0.4
|
|
|
2.0
|
|
||
|
Ordinary shares repurchased and cancelled
|
(30.0
|
)
|
|
(50.0
|
)
|
||
|
Preference shares issued
|
—
|
|
|
241.3
|
|
||
|
Preference shares redeemed and cancelled
|
(293.2
|
)
|
|
—
|
|
||
|
Preference shares redemption costs
(1)
|
8.0
|
|
|
—
|
|
||
|
Share-based compensation
(2)
|
7.0
|
|
|
11.6
|
|
||
|
End of the period
|
951.8
|
|
|
1,280.2
|
|
||
|
Retained earnings
|
|
|
|
||||
|
Beginning of the period
|
2,392.3
|
|
|
2,283.6
|
|
||
|
Net (loss)/income for the period
|
(81.5
|
)
|
|
274.9
|
|
||
|
Dividends on ordinary shares
|
(42.0
|
)
|
|
(39.5
|
)
|
||
|
Dividends on preference shares
|
(28.7
|
)
|
|
(28.4
|
)
|
||
|
Preference shares redemption
costs
(1)
|
(8.0
|
)
|
|
—
|
|
||
|
Net change attributable to non-controlling interest for the period
|
(0.8
|
)
|
|
—
|
|
||
|
Share-based payment
(3)
|
2.8
|
|
|
—
|
|
||
|
End of the period
|
2,234.1
|
|
|
2,490.6
|
|
||
|
Accumulated other comprehensive income:
|
|
|
|
||||
|
Cumulative foreign currency translation adjustments, net of taxes:
|
|
|
|
||||
|
Beginning of the period
|
(27.1
|
)
|
|
0.6
|
|
||
|
Change for the period, net of income tax
|
(36.8
|
)
|
|
(19.3
|
)
|
||
|
End of the period
|
(63.9
|
)
|
|
(18.7
|
)
|
||
|
Loss on derivatives, net of taxes:
|
|
|
|
||||
|
Beginning of the period
|
(0.5
|
)
|
|
(1.2
|
)
|
||
|
Net change from current period hedged transactions
|
2.8
|
|
|
(1.3
|
)
|
||
|
End of the period
|
2.3
|
|
|
(2.5
|
)
|
||
|
Unrealized appreciation on investments, net of taxes:
|
|
|
|
||||
|
Beginning of the period
|
22.5
|
|
|
60.2
|
|
||
|
Change for the period, net of taxes
|
13.8
|
|
|
92.9
|
|
||
|
End of the period
|
36.3
|
|
|
153.1
|
|
||
|
Total accumulated other comprehensive (loss)/income, net of taxes
|
(25.3
|
)
|
|
131.9
|
|
||
|
|
|
|
|
||||
|
Total shareholders’ equity
|
$
|
3,162.9
|
|
|
$
|
3,904.1
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Cash flows from/(used in) operating activities:
|
|
|
|
||||
|
Net (loss)/income
|
$
|
(81.5
|
)
|
|
$
|
274.9
|
|
|
Proportion due to non-controlling interest
|
(0.8
|
)
|
|
—
|
|
||
|
Adjustments to reconcile net income to net cash flows from operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
39.7
|
|
|
35.6
|
|
||
|
Share-based compensation
|
7.0
|
|
|
11.6
|
|
||
|
Realized and unrealized investment (gains)
|
(130.1
|
)
|
|
(137.4
|
)
|
||
|
Realized and unrealized investment losses
|
24.4
|
|
|
34.1
|
|
||
|
Change in fair value of loan notes issued by variable interest entities
|
(3.6
|
)
|
|
13.7
|
|
||
|
Net realized and unrealized investment foreign exchange losses
|
(10.7
|
)
|
|
(3.1
|
)
|
||
|
Net change from current period hedged transactions
|
2.8
|
|
|
(1.3
|
)
|
||
|
Changes in:
|
|
|
|
||||
|
Insurance reserves:
|
|
|
|
||||
|
Losses and loss adjustment expenses
|
1,045.5
|
|
|
349.7
|
|
||
|
Unearned premiums
|
278.1
|
|
|
181.4
|
|
||
|
Reinsurance recoverables:
|
|
|
|
||||
|
Unpaid losses
|
(797.9
|
)
|
|
(73.1
|
)
|
||
|
Ceded unearned premiums
|
(188.9
|
)
|
|
(62.0
|
)
|
||
|
Other receivables
|
(70.1
|
)
|
|
(34.0
|
)
|
||
|
Deferred policy acquisition costs
|
9.6
|
|
|
(26.4
|
)
|
||
|
Reinsurance premiums payable
|
108.3
|
|
|
76.4
|
|
||
|
Funds withheld
|
(27.0
|
)
|
|
(15.6
|
)
|
||
|
Premiums receivable
|
(133.3
|
)
|
|
(306.9
|
)
|
||
|
Deferred taxes
|
(5.6
|
)
|
|
9.5
|
|
||
|
Income tax payable
|
(1.0
|
)
|
|
8.0
|
|
||
|
Accrued expenses and other payables
|
13.0
|
|
|
26.4
|
|
||
|
Fair value of derivatives and settlement of liabilities under derivatives
|
(16.7
|
)
|
|
5.4
|
|
||
|
Long-term debt and loan notes issued by variable interest entities
|
(13.4
|
)
|
|
9.8
|
|
||
|
Other assets
|
—
|
|
|
3.1
|
|
||
|
Net cash from operating activities
|
$
|
47.8
|
|
|
$
|
379.8
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Cash flows from/(used in) investing activities:
|
|
|
|
||||
|
(Purchases) of fixed income securities — Available for sale
|
$
|
(1,239.4
|
)
|
|
$
|
(1,671.4
|
)
|
|
(Purchases) of fixed income securities — Trading
|
(1,125.1
|
)
|
|
(605.1
|
)
|
||
|
Proceeds from sales and maturities of fixed income securities — Available for sale
|
1,581.9
|
|
|
1,668.7
|
|
||
|
Proceeds from sales and maturities of fixed income securities — Trading
|
763.9
|
|
|
481.0
|
|
||
|
(Purchases) of equity securities — Trading
|
(111.5
|
)
|
|
(159.9
|
)
|
||
|
Net proceeds from sales of catastrophe bonds — Trading
|
8.7
|
|
|
37.6
|
|
||
|
Proceeds from sales of equity securities — Trading
|
301.2
|
|
|
146.4
|
|
||
|
(Purchases) of short-term investments — Available for sale
|
(42.7
|
)
|
|
(202.7
|
)
|
||
|
Proceeds from sales of short-term investments — Available for sale
|
156.4
|
|
|
199.9
|
|
||
|
(Purchases) of short-term investments — Trading
|
(68.7
|
)
|
|
(166.3
|
)
|
||
|
Proceeds from sales of short-term investments — Trading
|
167.8
|
|
|
6.3
|
|
||
|
Net change in (payable)/receivable for securities (purchased)/sold
|
20.6
|
|
|
14.5
|
|
||
|
Net (purchases) of equipment
|
(26.7
|
)
|
|
(15.7
|
)
|
||
|
Sale of investment
|
9.3
|
|
|
—
|
|
||
|
Equity investment
|
(0.1
|
)
|
|
(3.3
|
)
|
||
|
Payments for acquisitions and investments, net of cash acquired
|
(2.3
|
)
|
|
(52.7
|
)
|
||
|
Net cash from/(used in) investing activities
|
393.3
|
|
|
(322.7
|
)
|
||
|
|
|
|
|
||||
|
Cash flows (used in)/from financing activities:
|
|
|
|
||||
|
Proceeds from the issuance of ordinary shares, net of issuance costs
|
0.4
|
|
|
2.0
|
|
||
|
Ordinary shares repurchased
|
(30.0
|
)
|
|
(50.0
|
)
|
||
|
Proceeds from the issuance of preference shares, net of issuance costs
|
—
|
|
|
241.3
|
|
||
|
Preference share redemption
|
(293.2
|
)
|
|
—
|
|
||
|
Repayment of long-term debt issued by Silverton
|
(115.9
|
)
|
|
(89.3
|
)
|
||
|
Dividends paid on ordinary shares
|
(42.0
|
)
|
|
(39.5
|
)
|
||
|
Dividends paid on preference shares
|
(28.7
|
)
|
|
(28.4
|
)
|
||
|
Cash paid for tax withholding purposes
(1)
|
(9.5
|
)
|
|
—
|
|
||
|
Net cash (used in)/from financing activities
|
(518.9
|
)
|
|
36.1
|
|
||
|
|
|
|
|
||||
|
Effect of exchange rate movements on cash and cash equivalents
|
13.3
|
|
|
(9.4
|
)
|
||
|
|
|
|
|
||||
|
Decrease in cash and cash equivalents
|
(64.5
|
)
|
|
83.8
|
|
||
|
Cash and cash equivalents at beginning of period
|
1,273.8
|
|
|
1,099.5
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
1,209.3
|
|
|
$
|
1,183.3
|
|
|
|
|
|
|
||||
|
Supplemental disclosure of cash flow information:
|
|
|
|
||||
|
Net cash paid (received) during the period for income tax
|
$
|
(0.2
|
)
|
|
$
|
0.2
|
|
|
Cash paid during the period for interest
|
$
|
22.2
|
|
|
$
|
14.5
|
|
|
1.
|
History and Organization
|
|
2.
|
Basis of Preparation
|
|
3.
|
Reclassifications from Accumulated Other Comprehensive Income
|
|
|
|
Amount Reclassified from AOCI
|
|
|
||||||
|
Details about the AOCI Components
|
|
Three Months Ended September 30, 2017
|
|
Three Months Ended September 30, 2016
|
|
Affected Line Item in the Unaudited
Condensed Consolidated Statement of Operations |
||||
|
|
|
($ in millions)
|
|
|
||||||
|
Available for sale securities:
|
|
|
|
|
||||||
|
Realized gains on sale of securities
|
|
$
|
2.6
|
|
|
$
|
5.3
|
|
|
Realized and unrealized investment gains
|
|
Realized (losses) on sale of securities
|
|
(1.6
|
)
|
|
(0.9
|
)
|
|
Realized and unrealized investment losses
|
||
|
|
|
1.0
|
|
|
4.4
|
|
|
Income from operations before income tax
|
||
|
Tax on net realized gains of securities
|
|
(0.2
|
)
|
|
—
|
|
|
Income tax expense
|
||
|
|
|
$
|
0.8
|
|
|
$
|
4.4
|
|
|
Net (loss)/income
|
|
Realized derivatives:
|
|
|
|
|
|
|
||||
|
Net realized gains/(losses) on settled derivatives
|
|
$
|
1.2
|
|
|
$
|
(3.1
|
)
|
|
General, administrative and corporate expenses
|
|
Tax on settled derivatives
|
|
(0.2
|
)
|
|
1.1
|
|
|
Income tax expense
|
||
|
|
|
$
|
1.0
|
|
|
$
|
(2.0
|
)
|
|
Net (loss)/income
|
|
|
|
|
|
|
|
|
||||
|
Total reclassifications from AOCI to the statement of operations, net of income tax
|
|
$
|
1.8
|
|
|
$
|
2.4
|
|
|
Net (loss)/income
|
|
|
|
Amount Reclassified from AOCI
|
|
|
||||||
|
Details about the AOCI Components
|
|
Nine Months Ended September 30, 2017
|
|
Nine Months Ended September 30, 2016
|
|
Affected Line Item in the Unaudited
Condensed Consolidated Statement of Operations |
||||
|
|
|
($ in millions)
|
|
|
||||||
|
Available for sale securities:
|
|
|
|
|
||||||
|
Realized gains on sale of securities
|
|
$
|
8.2
|
|
|
$
|
14.8
|
|
|
Realized and unrealized investment gains
|
|
Realized (losses) on sale of securities
|
|
(5.4
|
)
|
|
(5.1
|
)
|
|
Realized and unrealized investment losses
|
||
|
|
|
2.8
|
|
|
9.7
|
|
|
Income from operations before income tax
|
||
|
Tax on net realized gains of securities
|
|
(0.4
|
)
|
|
(0.6
|
)
|
|
Income tax expense
|
||
|
|
|
$
|
2.4
|
|
|
$
|
9.1
|
|
|
Net (loss)/income
|
|
Realized derivatives:
|
|
|
|
|
|
|
||||
|
Net realized gains/(losses) on settled derivatives
|
|
$
|
2.4
|
|
|
$
|
(5.6
|
)
|
|
General, administrative and corporate expenses
|
|
Tax on settled derivatives
|
|
(0.5
|
)
|
|
1.1
|
|
|
Income tax expense
|
||
|
|
|
$
|
1.9
|
|
|
$
|
(4.5
|
)
|
|
Net (loss)/income
|
|
|
|
|
|
|
|
|
||||
|
Total reclassifications from AOCI to the statement of operations, net of income tax
|
|
$
|
4.3
|
|
|
$
|
4.6
|
|
|
Net (loss)/income
|
|
4.
|
Earnings per Ordinary Share
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
($ in millions, except share and per share amounts)
|
||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net (loss) income
|
$
|
(253.8
|
)
|
|
$
|
95.6
|
|
|
$
|
(81.5
|
)
|
|
$
|
274.9
|
|
|
Preference share dividends
|
(7.7
|
)
|
|
(9.5
|
)
|
|
(28.7
|
)
|
|
(28.4
|
)
|
||||
|
Preference share redemption costs
(1)
|
(5.6
|
)
|
|
—
|
|
|
(8.0
|
)
|
|
—
|
|
||||
|
Net amount attributable to non-controlling interest
|
(0.6
|
)
|
|
0.2
|
|
|
(0.8
|
)
|
|
—
|
|
||||
|
Basic and diluted net (loss) income available to ordinary shareholders
|
$
|
(267.7
|
)
|
|
$
|
86.3
|
|
|
$
|
(119.0
|
)
|
|
$
|
246.5
|
|
|
Ordinary shares:
|
|
|
|
|
|
|
|
||||||||
|
Basic weighted average ordinary shares
|
59,759,730
|
|
|
60,225,705
|
|
|
59,862,540
|
|
|
60,588,307
|
|
||||
|
Weighted average effect of dilutive securities
(2) (3)
|
—
|
|
|
1,351,313
|
|
|
—
|
|
|
1,455,133
|
|
||||
|
Total diluted weighted average ordinary shares
|
59,759,730
|
|
|
61,577,018
|
|
|
59,862,540
|
|
|
62,043,440
|
|
||||
|
(Loss) earnings per ordinary share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
(4.48
|
)
|
|
$
|
1.43
|
|
|
$
|
(1.99
|
)
|
|
$
|
4.07
|
|
|
Diluted
(3)
|
$
|
(4.48
|
)
|
|
$
|
1.40
|
|
|
$
|
(1.99
|
)
|
|
$
|
3.97
|
|
|
(1)
|
The
$8.0 million
deduction from net income in 2017 is attributable to the reclassification from additional paid-in capital to retained earnings representing the difference between the capital raised upon issuance of the
7.401%
and
7.250%
Perpetual Non-Cumulative Preference Shares, net of issuance costs, and the total redemption costs of
$293.2 million
.
|
|
(2)
|
Dilutive securities consist of employee restricted share units and performance shares associated with the Company’s long-term incentive plan, employee share purchase plans and director restricted share units as described in Note 14.
|
|
(3)
|
The basic and diluted number of ordinary shares for the three and nine months ended September 30, 2017 is the same as the inclusion of dilutive securities in a loss making period would be anti-dilutive.
|
|
|
Dividend
|
|
Payable on:
|
|
Record Date:
|
||
|
Ordinary shares
|
$
|
0.24
|
|
|
November 28, 2017
|
|
November 10, 2017
|
|
5.95% preference shares
|
$
|
0.3719
|
|
|
January 1, 2018
|
|
December 15, 2017
|
|
5.625% preference shares
|
$
|
0.3516
|
|
|
January 1, 2018
|
|
December 15, 2017
|
|
5.
|
Segment Reporting
|
|
|
Three Months Ended September 30, 2017
|
|
||||||||||
|
|
Reinsurance
|
|
Insurance
|
|
Total
|
|
||||||
|
|
($ in millions)
|
|
||||||||||
|
Underwriting Revenues
|
|
|
|
|
|
|
||||||
|
Gross written premiums
|
$
|
431.5
|
|
|
$
|
421.0
|
|
|
$
|
852.5
|
|
|
|
Net written premiums
|
363.6
|
|
|
243.8
|
|
|
607.4
|
|
|
|||
|
Gross earned premiums
|
464.0
|
|
|
449.3
|
|
|
913.3
|
|
|
|||
|
Net earned premiums
|
382.0
|
|
|
270.5
|
|
|
652.5
|
|
|
|||
|
Underwriting Expenses
|
|
|
|
|
|
|
||||||
|
Losses and loss adjustment expenses
|
502.2
|
|
|
274.0
|
|
|
776.2
|
|
|
|||
|
Amortization of deferred policy acquisition costs
|
61.5
|
|
|
43.9
|
|
|
105.4
|
|
|
|||
|
General and administrative expenses
|
32.8
|
|
|
59.4
|
|
|
92.2
|
|
|
|||
|
Underwriting loss
|
$
|
(214.5
|
)
|
|
$
|
(106.8
|
)
|
|
(321.3
|
)
|
|
|
|
Corporate expenses
|
|
|
|
|
(13.5
|
)
|
|
|||||
|
Non-operating expenses
|
|
|
|
|
(5.2
|
)
|
|
|||||
|
Net investment income
|
|
|
|
|
46.4
|
|
|
|||||
|
Realized and unrealized investment gains
|
|
|
|
|
29.9
|
|
|
|||||
|
Realized and unrealized investment losses
|
|
|
|
|
(12.4
|
)
|
|
|||||
|
Change in fair value of loan notes issued by variable interest entities
|
|
|
|
|
9.8
|
|
|
|||||
|
Change in fair value of derivatives
|
|
|
|
|
4.5
|
|
|
|||||
|
Interest expense on long term debt
|
|
|
|
|
(7.4
|
)
|
|
|||||
|
Net realized and unrealized foreign exchange gains
|
|
|
|
|
8.4
|
|
|
|||||
|
Net other expense
|
|
|
|
|
(2.2
|
)
|
|
|||||
|
Loss before tax
|
|
|
|
|
$
|
(263.0
|
)
|
|
||||
|
|
|
|
|
|
|
|
||||||
|
Net reserves for loss and loss adjustment expenses
|
$
|
2,865.8
|
|
|
$
|
2,255.3
|
|
|
$
|
5,121.1
|
|
|
|
Ratios
|
|
|
|
|
|
|
||||||
|
Loss ratio
|
131.5
|
%
|
|
101.3
|
%
|
|
119.0
|
%
|
|
|||
|
Policy acquisition expense ratio
|
16.1
|
|
|
16.2
|
|
|
16.2
|
|
|
|||
|
General and administrative expense ratio
|
8.6
|
|
|
22.0
|
|
|
17.0
|
|
(1)
|
|||
|
Expense ratio
|
24.7
|
|
|
38.2
|
|
|
33.2
|
|
|
|||
|
Combined ratio
|
156.2
|
%
|
|
139.5
|
%
|
|
152.2
|
%
|
|
|||
|
(1)
|
The general and administrative expense ratio in the total column includes corporate and non-operating expenses.
|
|
|
Three Months Ended September 30, 2016
|
|
||||||||||
|
|
Reinsurance
|
|
Insurance
|
|
Total
|
|
||||||
|
|
( $ in millions)
|
|
||||||||||
|
Underwriting Revenues
|
|
|
|
|
|
|
||||||
|
Gross written premiums
|
$
|
365.9
|
|
|
$
|
397.6
|
|
|
$
|
763.5
|
|
|
|
Net written premiums
|
314.5
|
|
|
323.9
|
|
|
638.4
|
|
|
|||
|
Gross earned premiums
|
364.3
|
|
|
445.5
|
|
|
809.8
|
|
|
|||
|
Net earned premiums
|
316.3
|
|
|
364.7
|
|
|
681.0
|
|
|
|||
|
Underwriting Expenses
|
|
|
|
|
|
|
||||||
|
Losses and loss adjustment expenses
|
178.7
|
|
|
210.5
|
|
|
389.2
|
|
|
|||
|
Amortization of deferred policy acquisition costs
|
53.0
|
|
|
77.9
|
|
|
130.9
|
|
|
|||
|
General and administrative expenses
|
47.4
|
|
|
57.9
|
|
|
105.3
|
|
|
|||
|
Underwriting income
|
$
|
37.2
|
|
|
$
|
18.4
|
|
|
55.6
|
|
|
|
|
Corporate expenses
|
|
|
|
|
(13.4
|
)
|
|
|||||
|
Non-operating expenses
|
|
|
|
|
(6.3
|
)
|
|
|||||
|
Net investment income
|
|
|
|
|
46.4
|
|
|
|||||
|
Realized and unrealized investment gains
|
|
|
|
|
26.7
|
|
|
|||||
|
Realized and unrealized investment losses
|
|
|
|
|
(5.2
|
)
|
|
|||||
|
Change in fair value of loan notes issued by variable interest entities
|
|
|
|
|
(9.8
|
)
|
|
|||||
|
Change in fair value of derivatives
|
|
|
|
|
0.6
|
|
|
|||||
|
Interest expense on long term debt
|
|
|
|
|
(7.3
|
)
|
|
|||||
|
Net realized and unrealized foreign exchange gains
|
|
|
|
|
10.8
|
|
|
|||||
|
Net other income
|
|
|
|
|
2.4
|
|
|
|||||
|
Income before tax
|
|
|
|
|
$
|
100.5
|
|
|
||||
|
|
|
|
|
|
|
|
||||||
|
Net reserves for loss and loss adjustment expenses
|
$
|
2,495.4
|
|
|
$
|
2,331.4
|
|
|
$
|
4,826.8
|
|
|
|
Ratios
|
|
|
|
|
|
|
||||||
|
Loss ratio
|
56.5
|
%
|
|
57.7
|
%
|
|
57.2
|
%
|
|
|||
|
Policy acquisition expense ratio
|
16.8
|
|
|
21.4
|
|
|
19.2
|
|
|
|||
|
General and administrative expense ratio
|
15.0
|
|
|
15.9
|
|
|
18.4
|
|
(1)
|
|||
|
Expense ratio
|
31.8
|
|
|
37.3
|
|
|
37.6
|
|
|
|||
|
Combined ratio
|
88.3
|
%
|
|
95.0
|
%
|
|
94.8
|
%
|
|
|||
|
(1)
|
The general and administrative expense ratio in the total column includes corporate and non-operating expenses.
|
|
|
Nine Months Ended September 30, 2017
|
|
||||||||||
|
|
Reinsurance
|
|
Insurance
|
|
Total
|
|
||||||
|
|
($ in millions)
|
|
||||||||||
|
Underwriting Revenues
|
|
|
|
|
|
|
||||||
|
Gross written premiums
|
$
|
1,332.4
|
|
|
$
|
1,340.2
|
|
|
$
|
2,672.6
|
|
|
|
Net written premiums
|
1,097.3
|
|
|
775.0
|
|
|
1,872.3
|
|
|
|||
|
Gross earned premiums
|
1,112.2
|
|
|
1,302.1
|
|
|
2,414.3
|
|
|
|||
|
Net earned premiums
|
932.2
|
|
|
863.4
|
|
|
1,795.6
|
|
|
|||
|
Underwriting Expenses
|
|
|
|
|
|
|
||||||
|
Losses and loss adjustment expenses
|
797.9
|
|
|
652.6
|
|
|
1,450.5
|
|
|
|||
|
Amortization of deferred policy acquisition costs
|
174.4
|
|
|
141.0
|
|
|
315.4
|
|
|
|||
|
General and administrative expenses
|
117.4
|
|
|
186.9
|
|
|
304.3
|
|
|
|||
|
Underwriting loss
|
$
|
(157.5
|
)
|
|
$
|
(117.1
|
)
|
|
(274.6
|
)
|
|
|
|
Corporate expenses
|
|
|
|
|
(38.3
|
)
|
|
|||||
|
Non-operating expenses
|
|
|
|
|
(9.5
|
)
|
|
|||||
|
Net investment income
|
|
|
|
|
141.5
|
|
|
|||||
|
Realized and unrealized investment gains
|
|
|
|
|
130.1
|
|
|
|||||
|
Realized and unrealized investment losses
|
|
|
|
|
(24.4
|
)
|
|
|||||
|
Change in fair value of loan notes issued by variable interest entities
|
|
|
|
|
3.6
|
|
|
|||||
|
Change in fair value of derivatives
|
|
|
|
|
25.2
|
|
|
|||||
|
Interest expense on long term debt
|
|
|
|
|
(22.2
|
)
|
|
|||||
|
Net realized and unrealized foreign exchange losses
|
|
|
|
|
(21.1
|
)
|
|
|||||
|
Other income
|
|
|
|
|
5.0
|
|
|
|||||
|
Other expense
|
|
|
|
|
(2.0
|
)
|
|
|||||
|
Loss before tax
|
|
|
|
|
$
|
(86.7
|
)
|
|
||||
|
|
|
|
|
|
|
|
||||||
|
Net reserves for loss and loss adjustment expenses
|
$
|
2,865.8
|
|
|
$
|
2,255.3
|
|
|
$
|
5,121.1
|
|
|
|
Ratios
|
|
|
|
|
|
|
||||||
|
Loss ratio
|
85.6
|
%
|
|
75.6
|
%
|
|
80.8
|
%
|
|
|||
|
Policy acquisition expense ratio
|
18.7
|
|
|
16.3
|
|
|
17.6
|
|
|
|||
|
General and administrative expense ratio
|
12.6
|
|
|
21.6
|
|
|
19.6
|
|
(1)
|
|||
|
Expense ratio
|
31.3
|
|
|
37.9
|
|
|
37.2
|
|
|
|||
|
Combined ratio
|
116.9
|
%
|
|
113.5
|
%
|
|
118.0
|
%
|
|
|||
|
(1)
|
The general and administrative expense ratio in the total column includes corporate and non-operating expenses.
|
|
|
Nine Months Ended September 30, 2016
|
|
||||||||||
|
|
Reinsurance
|
|
Insurance
|
|
Total
|
|
||||||
|
|
( $ in millions)
|
|
||||||||||
|
Underwriting Revenues
|
|
|
|
|
|
|
||||||
|
Gross written premiums
|
$
|
1,216.1
|
|
|
$
|
1,324.8
|
|
|
$
|
2,540.9
|
|
|
|
Net written premiums
|
1,070.8
|
|
|
1,092.1
|
|
|
2,162.9
|
|
|
|||
|
Gross earned premiums
|
1,000.9
|
|
|
1,345.8
|
|
|
2,346.7
|
|
|
|||
|
Net earned premiums
|
896.0
|
|
|
1,128.9
|
|
|
2,024.9
|
|
|
|||
|
Underwriting Expenses
|
|
|
|
|
|
|
||||||
|
Losses and loss adjustment expenses
|
494.3
|
|
|
694.5
|
|
|
1,188.8
|
|
|
|||
|
Amortization of deferred policy acquisition costs
|
163.1
|
|
|
224.7
|
|
|
387.8
|
|
|
|||
|
General and administrative expenses
|
130.6
|
|
|
173.7
|
|
|
304.3
|
|
|
|||
|
Underwriting income
|
$
|
108.0
|
|
|
$
|
36.0
|
|
|
144.0
|
|
|
|
|
Corporate expenses
|
|
|
|
|
(50.6
|
)
|
|
|||||
|
Non-operating expenses
|
|
|
|
|
(6.3
|
)
|
|
|||||
|
Net investment income
|
|
|
|
|
143.9
|
|
|
|||||
|
Realized and unrealized investment gains
|
|
|
|
|
137.4
|
|
|
|||||
|
Realized and unrealized investment losses
|
|
|
|
|
(34.1
|
)
|
|
|||||
|
Change in fair value of loan notes issued by variable interest entities
|
|
|
|
|
(13.7
|
)
|
|
|||||
|
Change in fair value of derivatives
|
|
|
|
|
(7.0
|
)
|
|
|||||
|
Interest expense on long term debt
|
|
|
|
|
(22.1
|
)
|
|
|||||
|
Net realized and unrealized foreign exchange losses
|
|
|
|
|
(10.2
|
)
|
|
|||||
|
Other income
|
|
|
|
|
2.4
|
|
|
|||||
|
Other expenses
|
|
|
|
|
(0.1
|
)
|
|
|||||
|
Income before tax
|
|
|
|
|
$
|
283.6
|
|
|
||||
|
|
|
|
|
|
|
|
||||||
|
Net reserves for loss and loss adjustment expenses
|
$
|
2,495.4
|
|
|
$
|
2,331.4
|
|
|
$
|
4,826.8
|
|
|
|
Ratios
|
|
|
|
|
|
|
||||||
|
Loss ratio
|
55.2
|
%
|
|
61.5
|
%
|
|
58.7
|
%
|
|
|||
|
Policy acquisition expense ratio
|
18.2
|
|
|
19.9
|
|
|
19.2
|
|
|
|||
|
General and administrative expense ratio
|
14.6
|
|
|
15.4
|
|
|
17.8
|
|
(1)
|
|||
|
Expense ratio
|
32.8
|
|
|
35.3
|
|
|
37.0
|
|
|
|||
|
Combined ratio
|
88.0
|
%
|
|
96.8
|
%
|
|
95.7
|
%
|
|
|||
|
(1)
|
The general and administrative expense ratio in the total column includes corporate and non-operating expenses.
|
|
|
For the Three Months Ended
|
|
For the Nine Months Ended
|
||||||||||||
|
|
September 30, 2017
|
|
September 30, 2016
|
|
September 30, 2017
|
|
September 30, 2016
|
||||||||
|
|
($ in millions)
|
|
($ in millions)
|
||||||||||||
|
Fixed income securities — Available for sale
|
$
|
32.9
|
|
|
$
|
34.8
|
|
|
$
|
100.7
|
|
|
$
|
107.9
|
|
|
Fixed income securities — Trading
|
11.1
|
|
|
7.6
|
|
|
31.6
|
|
|
22.9
|
|
||||
|
Short-term investments — Available for sale
|
0.1
|
|
|
0.2
|
|
|
0.4
|
|
|
0.5
|
|
||||
|
Short-term investments — Trading
|
—
|
|
|
—
|
|
|
0.5
|
|
|
—
|
|
||||
|
Cash and cash equivalents
|
2.1
|
|
|
0.8
|
|
|
4.1
|
|
|
2.2
|
|
||||
|
Equity securities — Trading
|
2.8
|
|
|
5.5
|
|
|
11.7
|
|
|
17.9
|
|
||||
|
Catastrophe bonds — Trading
|
0.5
|
|
|
0.2
|
|
|
1.3
|
|
|
1.3
|
|
||||
|
Total
|
$
|
49.5
|
|
|
$
|
49.1
|
|
|
$
|
150.3
|
|
|
$
|
152.7
|
|
|
Investment expenses
|
(3.1
|
)
|
|
(2.7
|
)
|
|
(8.8
|
)
|
|
(8.8
|
)
|
||||
|
Net investment income
|
$
|
46.4
|
|
|
$
|
46.4
|
|
|
$
|
141.5
|
|
|
$
|
143.9
|
|
|
|
For the Three Months Ended
|
|
For the Nine Months Ended
|
||||||||||||
|
|
September 30, 2017
|
|
September 30, 2016
|
|
September 30, 2017
|
|
September 30, 2016
|
||||||||
|
|
($ in millions)
|
|
($ in millions)
|
||||||||||||
|
Available for sale:
|
|
|
|
|
|
|
|
||||||||
|
Fixed income securities — gross realized gains
|
$
|
2.3
|
|
|
$
|
5.5
|
|
|
$
|
7.8
|
|
|
$
|
14.7
|
|
|
Fixed income securities — gross realized (losses)
|
(1.6
|
)
|
|
(0.9
|
)
|
|
(5.3
|
)
|
|
(4.6
|
)
|
||||
|
Short-term investments — gross realized gains
|
—
|
|
|
0.1
|
|
|
0.1
|
|
|
—
|
|
||||
|
Short-term investments — gross realized (losses)
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
|
—
|
|
||||
|
Cash and cash equivalents — gross realized gains
|
0.3
|
|
|
—
|
|
|
0.3
|
|
|
0.1
|
|
||||
|
Cash and cash equivalents — gross realized (losses)
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
(0.5
|
)
|
||||
|
Other-than-temporary impairments
|
(0.1
|
)
|
|
—
|
|
|
(0.5
|
)
|
|
—
|
|
||||
|
Trading:
|
|
|
|
|
|
|
|
||||||||
|
Fixed income securities — gross realized gains
|
3.0
|
|
|
4.3
|
|
|
8.3
|
|
|
9.5
|
|
||||
|
Fixed income securities — gross realized (losses)
|
(0.2
|
)
|
|
(0.5
|
)
|
|
(2.6
|
)
|
|
(6.9
|
)
|
||||
|
Short-term investments — gross realized gains
|
1.9
|
|
|
—
|
|
|
2.0
|
|
|
—
|
|
||||
|
Cash and cash equivalents — gross realized gains
|
1.3
|
|
|
—
|
|
|
1.3
|
|
|
—
|
|
||||
|
Equity securities — gross realized gains
|
46.1
|
|
|
8.1
|
|
|
55.0
|
|
|
23.3
|
|
||||
|
Equity securities — gross realized (losses)
|
(7.4
|
)
|
|
(4.2
|
)
|
|
(12.4
|
)
|
|
(22.2
|
)
|
||||
|
Catastrophe bonds — net unrealized (losses)/gains
|
(3.1
|
)
|
|
0.3
|
|
|
(3.2
|
)
|
|
0.1
|
|
||||
|
Net change in gross unrealized (losses)/gains
|
(25.0
|
)
|
|
8.0
|
|
|
54.4
|
|
|
88.8
|
|
||||
|
Other investments:
|
|
|
|
|
|
|
|
||||||||
|
Gross realized and unrealized (loss) in MVI
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
||||
|
Gross realized (loss)/gain in Chaspark
|
—
|
|
|
1.0
|
|
|
0.9
|
|
|
1.0
|
|
||||
|
Gross realized and unrealized (loss) in Bene
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
||||
|
Total net realized and unrealized investment gains recorded in the statement of operations
|
$
|
17.5
|
|
|
$
|
21.5
|
|
|
$
|
105.7
|
|
|
$
|
103.3
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Change in available for sale net unrealized gains:
|
|
|
|
|
|
|
|
||||||||
|
Fixed income securities
|
0.3
|
|
|
(23.2
|
)
|
|
15.2
|
|
|
104.0
|
|
||||
|
Total change in pre-tax available for sale unrealized gains
|
0.3
|
|
|
(23.2
|
)
|
|
15.2
|
|
|
104.0
|
|
||||
|
Change in taxes
|
(0.4
|
)
|
|
2.0
|
|
|
(1.4
|
)
|
|
(11.1
|
)
|
||||
|
Total change in net unrealized gains, net of taxes, recorded in other comprehensive income
|
$
|
(0.1
|
)
|
|
$
|
(21.2
|
)
|
|
$
|
13.8
|
|
|
$
|
92.9
|
|
|
|
As at September 30, 2017
|
||||||||||||||
|
|
Cost or
Amortized Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair Market
Value
|
||||||||
|
|
($ in millions)
|
||||||||||||||
|
U.S. government
|
$
|
1,171.3
|
|
|
$
|
7.6
|
|
|
$
|
(6.2
|
)
|
|
$
|
1,172.7
|
|
|
U.S. agency
|
61.3
|
|
|
0.9
|
|
|
(0.1
|
)
|
|
62.1
|
|
||||
|
Municipal
|
47.9
|
|
|
2.2
|
|
|
—
|
|
|
50.1
|
|
||||
|
Corporate
|
2,431.5
|
|
|
45.4
|
|
|
(8.6
|
)
|
|
2,468.3
|
|
||||
|
Non-U.S. government-backed corporate
|
94.0
|
|
|
0.4
|
|
|
(0.4
|
)
|
|
94.0
|
|
||||
|
Non-U.S. government
|
525.3
|
|
|
7.9
|
|
|
(1.5
|
)
|
|
531.7
|
|
||||
|
Asset-backed
|
33.6
|
|
|
0.1
|
|
|
—
|
|
|
33.7
|
|
||||
|
Agency mortgage-backed
|
940.8
|
|
|
17.4
|
|
|
(5.4
|
)
|
|
952.8
|
|
||||
|
Total fixed income securities — Available for sale
|
5,305.7
|
|
|
81.9
|
|
|
(22.2
|
)
|
|
5,365.4
|
|
||||
|
Total short-term investments — Available for sale
|
34.4
|
|
|
—
|
|
|
—
|
|
|
34.4
|
|
||||
|
Total
|
$
|
5,340.1
|
|
|
$
|
81.9
|
|
|
$
|
(22.2
|
)
|
|
$
|
5,399.8
|
|
|
|
As at December 31, 2016
|
||||||||||||||
|
|
Cost or
Amortized Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair Market
Value
|
||||||||
|
|
($ in millions)
|
||||||||||||||
|
U.S. government
|
$
|
1,207.9
|
|
|
$
|
9.4
|
|
|
$
|
(11.2
|
)
|
|
$
|
1,206.1
|
|
|
U.S. agency
|
117.7
|
|
|
1.9
|
|
|
—
|
|
|
119.6
|
|
||||
|
Municipal
|
23.2
|
|
|
1.6
|
|
|
(0.4
|
)
|
|
24.4
|
|
||||
|
Corporate
|
2,566.9
|
|
|
39.6
|
|
|
(20.0
|
)
|
|
2,586.5
|
|
||||
|
Non-U.S. government-backed corporate
|
89.2
|
|
|
0.7
|
|
|
(0.1
|
)
|
|
89.8
|
|
||||
|
Non-U.S. government
|
477.7
|
|
|
11.8
|
|
|
(0.8
|
)
|
|
488.7
|
|
||||
|
Asset-backed
|
62.6
|
|
|
0.4
|
|
|
—
|
|
|
63.0
|
|
||||
|
Non-agency commercial mortgage-backed
|
12.3
|
|
|
0.3
|
|
|
—
|
|
|
12.6
|
|
||||
|
Agency mortgage-backed
|
1,062.6
|
|
|
19.6
|
|
|
(8.3
|
)
|
|
1,073.9
|
|
||||
|
Total fixed income securities — Available for sale
|
5,620.1
|
|
|
85.3
|
|
|
(40.8
|
)
|
|
5,664.6
|
|
||||
|
Total short-term investments — Available for sale
|
145.3
|
|
|
—
|
|
|
—
|
|
|
145.3
|
|
||||
|
Total
|
$
|
5,765.4
|
|
|
$
|
85.3
|
|
|
$
|
(40.8
|
)
|
|
$
|
5,809.9
|
|
|
|
As at September 30, 2017
|
||||||||||||||
|
|
Cost or
Amortized Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair Market
Value
|
||||||||
|
|
($ in millions)
|
||||||||||||||
|
U.S. government
|
$
|
160.6
|
|
|
$
|
0.6
|
|
|
$
|
(0.6
|
)
|
|
$
|
160.6
|
|
|
Municipal
|
32.4
|
|
|
—
|
|
|
(0.1
|
)
|
|
32.3
|
|
||||
|
Corporate
|
1,029.8
|
|
|
17.9
|
|
|
(2.7
|
)
|
|
1,045.0
|
|
||||
|
Non-U.S government-backed corporate
|
2.0
|
|
|
—
|
|
|
—
|
|
|
2.0
|
|
||||
|
Non-U.S. government
|
203.5
|
|
|
7.8
|
|
|
(0.4
|
)
|
|
210.9
|
|
||||
|
Asset-backed
|
11.0
|
|
|
0.1
|
|
|
—
|
|
|
11.1
|
|
||||
|
Agency mortgage-backed
|
203.1
|
|
|
0.7
|
|
|
(0.7
|
)
|
|
203.1
|
|
||||
|
Total fixed income securities — Trading
|
1,642.4
|
|
|
27.1
|
|
|
(4.5
|
)
|
|
1,665.0
|
|
||||
|
Total short-term investments — Trading
|
90.3
|
|
|
—
|
|
|
—
|
|
|
90.3
|
|
||||
|
Total equity securities — Trading
|
407.2
|
|
|
68.7
|
|
|
(7.3
|
)
|
|
468.6
|
|
||||
|
Total catastrophe bonds — Trading
|
33.5
|
|
|
—
|
|
|
(3.2
|
)
|
|
30.3
|
|
||||
|
Total
|
$
|
2,173.4
|
|
|
$
|
95.8
|
|
|
$
|
(15.0
|
)
|
|
$
|
2,254.2
|
|
|
|
As at December 31, 2016
|
||||||||||||||
|
|
Cost or
Amortized Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair Market
Value
|
||||||||
|
|
($ in millions)
|
||||||||||||||
|
U.S. government
|
$
|
82.8
|
|
|
$
|
0.4
|
|
|
$
|
(0.8
|
)
|
|
$
|
82.4
|
|
|
Municipal
|
15.7
|
|
|
—
|
|
|
(0.2
|
)
|
|
15.5
|
|
||||
|
Corporate
|
817.8
|
|
|
9.9
|
|
|
(7.1
|
)
|
|
820.6
|
|
||||
|
Non-U.S. government
|
203.4
|
|
|
3.5
|
|
|
(4.1
|
)
|
|
202.8
|
|
||||
|
Asset-backed
|
14.5
|
|
|
—
|
|
|
—
|
|
|
14.5
|
|
||||
|
Agency mortgage-backed
|
130.6
|
|
|
0.2
|
|
|
(0.9
|
)
|
|
129.9
|
|
||||
|
Total fixed income securities — Trading
|
1,264.8
|
|
|
14.0
|
|
|
(13.1
|
)
|
|
1,265.7
|
|
||||
|
Total short-term investments — Trading
|
185.4
|
|
|
—
|
|
|
—
|
|
|
185.4
|
|
||||
|
Total equity securities — Trading
|
554.3
|
|
|
55.4
|
|
|
(25.0
|
)
|
|
584.7
|
|
||||
|
Total catastrophe bonds — Trading
|
42.5
|
|
|
—
|
|
|
—
|
|
|
42.5
|
|
||||
|
Total
|
$
|
2,047.0
|
|
|
$
|
69.4
|
|
|
$
|
(38.1
|
)
|
|
$
|
2,078.3
|
|
|
|
For the Three Months Ended September 30, 2017
|
||||||||||||||||||
|
|
MVI
|
|
Chaspark
|
|
Bene
|
|
Digital Re
|
|
Total
|
||||||||||
|
|
($ in millions)
|
||||||||||||||||||
|
Opening undistributed value of investment
|
$
|
0.4
|
|
|
$
|
—
|
|
|
$
|
3.0
|
|
|
$
|
0.5
|
|
|
$
|
3.9
|
|
|
Additional investment
|
0.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|||||
|
Closing undistributed value of investment
|
$
|
0.5
|
|
|
$
|
—
|
|
|
$
|
3.0
|
|
|
$
|
0.5
|
|
|
$
|
4.0
|
|
|
|
For the Three Months Ended September 30, 2016
|
||||||||||||||
|
|
MVI
|
|
Chaspark
|
|
Bene
|
|
Total
|
||||||||
|
|
($ in millions)
|
||||||||||||||
|
Opening undistributed value of investment
|
$
|
0.6
|
|
|
$
|
8.1
|
|
|
$
|
—
|
|
|
$
|
8.7
|
|
|
Initial investment
|
—
|
|
|
—
|
|
|
3.3
|
|
|
3.3
|
|
||||
|
Realized/unrealized gain for the three months to September 30, 2016
|
—
|
|
|
1.0
|
|
|
—
|
|
|
1.0
|
|
||||
|
Closing value of investment
|
$
|
0.6
|
|
|
$
|
9.1
|
|
|
$
|
3.3
|
|
|
$
|
13.0
|
|
|
|
For the Nine Months Ended September 30, 2017
|
||||||||||||||||||
|
|
MVI
|
|
Chaspark
|
|
Bene
|
|
Digital Re
|
|
Total
|
||||||||||
|
|
($ in millions)
|
||||||||||||||||||
|
Opening undistributed value of investment
|
$
|
0.5
|
|
|
$
|
8.4
|
|
|
$
|
3.2
|
|
|
$
|
—
|
|
|
$
|
12.1
|
|
|
Initial investment
|
—
|
|
|
—
|
|
|
—
|
|
|
2.3
|
|
|
2.3
|
|
|||||
|
Goodwill
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.8
|
)
|
|
(1.8
|
)
|
|||||
|
Additional investment
|
0.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|||||
|
Distribution received
|
—
|
|
|
(9.3
|
)
|
|
—
|
|
|
—
|
|
|
(9.3
|
)
|
|||||
|
Realized/unrealized gain/(losses) for the nine months to September 30, 2017
|
(0.1
|
)
|
|
0.9
|
|
|
(0.2
|
)
|
|
—
|
|
|
0.6
|
|
|||||
|
Closing undistributed value of investment
|
$
|
0.5
|
|
|
$
|
—
|
|
|
$
|
3.0
|
|
|
$
|
0.5
|
|
|
$
|
4.0
|
|
|
|
For the Nine Months Ended September 30, 2016
|
||||||||||||||
|
|
MVI
|
|
Chaspark
|
|
Bene
|
|
Total
|
||||||||
|
|
($ in millions)
|
||||||||||||||
|
Opening undistributed value of investment
|
$
|
0.8
|
|
|
$
|
8.1
|
|
|
$
|
—
|
|
|
$
|
8.9
|
|
|
Initial investment
|
—
|
|
|
—
|
|
|
3.3
|
|
|
3.3
|
|
||||
|
Realized/unrealized gain for the nine months to September 30, 2016
|
(0.2
|
)
|
|
1.0
|
|
|
—
|
|
|
0.8
|
|
||||
|
Closing value of investment
|
$
|
0.6
|
|
|
$
|
9.1
|
|
|
$
|
3.3
|
|
|
$
|
13.0
|
|
|
|
As at September 30, 2017
|
||||||||
|
|
Amortized
Cost or Cost
|
|
Fair Market
Value
|
|
Average
S&P Ratings by
Maturity
|
||||
|
|
($ in millions)
|
||||||||
|
Due one year or less
|
$
|
577.8
|
|
|
$
|
579.2
|
|
|
AA
|
|
Due after one year through five years
|
2,597.3
|
|
|
2,623.2
|
|
|
AA-
|
||
|
Due after five years through ten years
|
1,060.6
|
|
|
1,070.1
|
|
|
AA-
|
||
|
Due after ten years
|
95.6
|
|
|
106.4
|
|
|
A+
|
||
|
Subtotal
|
4,331.3
|
|
|
4,378.9
|
|
|
|
||
|
Agency mortgage-backed
|
940.8
|
|
|
952.8
|
|
|
AA+
|
||
|
Asset-backed
|
33.6
|
|
|
33.7
|
|
|
AAA
|
||
|
Total fixed income securities — Available for sale
|
$
|
5,305.7
|
|
|
$
|
5,365.4
|
|
|
|
|
|
As at December 31, 2016
|
||||||||
|
|
Amortized
Cost or Cost
|
|
Fair Market
Value
|
|
Average
S&P Ratings by
Maturity
|
||||
|
|
($ in millions)
|
||||||||
|
Due one year or less
|
$
|
567.2
|
|
|
$
|
570.0
|
|
|
AA
|
|
Due after one year through five years
|
2,643.7
|
|
|
2,671.9
|
|
|
AA-
|
||
|
Due after five years through ten years
|
1,172.3
|
|
|
1,168.1
|
|
|
A+
|
||
|
Due after ten years
|
99.4
|
|
|
105.1
|
|
|
A+
|
||
|
Subtotal
|
4,482.6
|
|
|
4,515.1
|
|
|
|
||
|
Non-agency commercial mortgage-backed
|
12.3
|
|
|
12.6
|
|
|
AAA
|
||
|
Agency mortgage-backed
|
1,062.6
|
|
|
1,073.9
|
|
|
AA+
|
||
|
Asset-backed
|
62.6
|
|
|
63.0
|
|
|
AAA
|
||
|
Total fixed income securities — Available for sale
|
$
|
5,620.1
|
|
|
$
|
5,664.6
|
|
|
|
|
|
As at September 30, 2017
|
|||||||||||||||||||||||||
|
|
0-12 months
|
|
Over 12 months
|
|
Total
|
|||||||||||||||||||||
|
|
Fair
Market
Value
|
|
Gross
Unrealized
Loss
|
|
Fair
Market
Value
|
|
Gross
Unrealized
Loss
|
|
Fair
Market
Value
|
|
Gross
Unrealized
Loss
|
|
Number of
Securities
|
|||||||||||||
|
|
($ in millions)
|
|||||||||||||||||||||||||
|
U.S. government
|
$
|
617.5
|
|
|
$
|
(5.0
|
)
|
|
$
|
62.5
|
|
|
$
|
(1.2
|
)
|
|
$
|
680.0
|
|
|
$
|
(6.2
|
)
|
|
80
|
|
|
U.S. agency
|
19.6
|
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
19.6
|
|
|
(0.1
|
)
|
|
7
|
|
||||||
|
Municipal
|
19.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19.2
|
|
|
—
|
|
|
6
|
|
||||||
|
Corporate
|
483.9
|
|
|
(4.6
|
)
|
|
154.1
|
|
|
(4.0
|
)
|
|
638.0
|
|
|
(8.6
|
)
|
|
255
|
|
||||||
|
Non-U.S. government-backed corporate
|
63.4
|
|
|
(0.4
|
)
|
|
0.4
|
|
|
—
|
|
|
63.8
|
|
|
(0.4
|
)
|
|
15
|
|
||||||
|
Non-U.S. government
|
211.5
|
|
|
(1.2
|
)
|
|
36.8
|
|
|
(0.3
|
)
|
|
248.3
|
|
|
(1.5
|
)
|
|
43
|
|
||||||
|
Asset-backed
|
12.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12.2
|
|
|
—
|
|
|
9
|
|
||||||
|
Agency mortgage-backed
|
426.0
|
|
|
(4.5
|
)
|
|
33.9
|
|
|
(0.9
|
)
|
|
459.9
|
|
|
(5.4
|
)
|
|
133
|
|
||||||
|
Total fixed income securities — Available for sale
|
1,853.3
|
|
|
(15.8
|
)
|
|
287.7
|
|
|
(6.4
|
)
|
|
2,141.0
|
|
|
(22.2
|
)
|
|
548
|
|
||||||
|
Total short-term investments — Available for sale
|
25.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25.7
|
|
|
—
|
|
|
10
|
|
||||||
|
Total
|
$
|
1,879.0
|
|
|
$
|
(15.8
|
)
|
|
$
|
287.7
|
|
|
$
|
(6.4
|
)
|
|
$
|
2,166.7
|
|
|
$
|
(22.2
|
)
|
|
558
|
|
|
|
As at December 31, 2016
|
||||||||||||||||||||||||
|
|
0-12 months
|
|
Over 12 months
|
|
Total
|
||||||||||||||||||||
|
|
Fair
Market
Value
|
|
Gross
Unrealized
Loss
|
|
Fair
Market
Value
|
|
Gross
Unrealized
Loss
|
|
Fair
Market
Value
|
|
Gross
Unrealized
Loss
|
|
Number of
Securities
|
||||||||||||
|
|
($ in millions)
|
||||||||||||||||||||||||
|
U.S. government
|
$
|
724.4
|
|
|
$
|
(11.2
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
724.4
|
|
|
$
|
(11.2
|
)
|
|
78
|
|
U.S. agency
|
14.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14.1
|
|
|
—
|
|
|
4
|
||||||
|
Municipal
|
7.7
|
|
|
(0.2
|
)
|
|
0.8
|
|
|
(0.2
|
)
|
|
8.5
|
|
|
(0.4
|
)
|
|
6
|
||||||
|
Corporate
|
1,044.4
|
|
|
(19.4
|
)
|
|
6.6
|
|
|
(0.6
|
)
|
|
1,051.0
|
|
|
(20.0
|
)
|
|
386
|
||||||
|
Non-U.S. government-backed corporate
|
29.6
|
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
29.6
|
|
|
(0.1
|
)
|
|
11
|
||||||
|
Non-U.S. government
|
143.5
|
|
|
(0.8
|
)
|
|
1.0
|
|
|
—
|
|
|
144.5
|
|
|
(0.8
|
)
|
|
29
|
||||||
|
Asset-backed
|
25.8
|
|
|
—
|
|
|
1.4
|
|
|
—
|
|
|
27.2
|
|
|
—
|
|
|
15
|
||||||
|
Agency mortgage-backed
|
527.6
|
|
|
(7.6
|
)
|
|
27.2
|
|
|
(0.7
|
)
|
|
554.8
|
|
|
(8.3
|
)
|
|
148
|
||||||
|
Total fixed income securities — Available for sale
|
2,517.1
|
|
|
(39.3
|
)
|
|
37.0
|
|
|
(1.5
|
)
|
|
2,554.1
|
|
|
(40.8
|
)
|
|
677
|
||||||
|
Total short-term investments — Available for sale
|
1.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.1
|
|
|
—
|
|
|
2
|
||||||
|
Total
|
$
|
2,518.2
|
|
|
$
|
(39.3
|
)
|
|
$
|
37.0
|
|
|
$
|
(1.5
|
)
|
|
$
|
2,555.2
|
|
|
$
|
(40.8
|
)
|
|
679
|
|
7.
|
Variable Interest Entities
|
|
|
|
For the Nine Months Ended September 30, 2017
|
||||||||||
|
|
|
Third Party
|
|
Aspen Holdings
|
|
Total
|
||||||
|
|
|
($ in millions)
|
||||||||||
|
Opening balance
|
|
$
|
223.4
|
|
|
$
|
54.5
|
|
|
$
|
277.9
|
|
|
Total change in fair value for the period
|
|
(3.6
|
)
|
|
(0.9
|
)
|
|
(4.5
|
)
|
|||
|
Total distributed in the period
|
|
(115.9
|
)
|
|
(28.8
|
)
|
|
(144.7
|
)
|
|||
|
Closing balance as at September 30, 2017
|
|
$
|
103.9
|
|
|
$
|
24.8
|
|
|
$
|
128.7
|
|
|
|
|
|
|
|
|
|
||||||
|
Liability
|
|
|
|
|
|
|
||||||
|
Loan notes (long-term liabilities)
|
|
$
|
101.5
|
|
|
$
|
24.2
|
|
|
$
|
125.7
|
|
|
Accrued expenses (current liabilities)
|
|
2.4
|
|
|
0.6
|
|
|
3.0
|
|
|||
|
Total aggregate unpaid balance as at September 30, 2017
|
|
$
|
103.9
|
|
|
$
|
24.8
|
|
|
$
|
128.7
|
|
|
|
|
For the Nine Months Ended September 30, 2016
|
||||||||||
|
|
|
Third Party
|
|
Aspen Holdings
|
|
Total
|
||||||
|
|
|
($ in millions)
|
||||||||||
|
Opening balance
|
|
$
|
190.6
|
|
|
$
|
44.4
|
|
|
$
|
235.0
|
|
|
Total change in fair value for the period
|
|
13.7
|
|
|
3.4
|
|
|
17.1
|
|
|||
|
Total distributed in the period
|
|
(89.3
|
)
|
|
(19.4
|
)
|
|
(108.7
|
)
|
|||
|
Closing balance as at September 30, 2016
|
|
$
|
115.0
|
|
|
$
|
28.4
|
|
|
$
|
143.4
|
|
|
|
|
|
|
|
|
|
||||||
|
Liability
|
|
|
|
|
|
|
||||||
|
Loan notes (long-term liabilities)
|
|
$
|
112.7
|
|
|
$
|
27.9
|
|
|
$
|
140.6
|
|
|
Accrued expenses (current liabilities)
|
|
2.3
|
|
|
0.5
|
|
|
2.8
|
|
|||
|
Total aggregate unpaid balance as at September 30, 2016
|
|
$
|
115.0
|
|
|
$
|
28.4
|
|
|
$
|
143.4
|
|
|
i.
|
Silverton has collateralized the aggregate limit provided to Aspen Bermuda and Aspen U.K. by way of a trust in favor of Aspen Bermuda and Aspen U.K. as beneficiaries;
|
|
ii.
|
the trustee is a large, well-established regulated entity; and
|
|
iii.
|
all funds within the trust account are bound by investment guidelines restricting investments to one of the institutional class money market funds run by large international investment managers.
|
|
8.
|
Fair Value Measurements
|
|
|
As at September 30, 2017
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
($ in millions)
|
||||||||||||||
|
Available for sale financial assets, at fair value
|
|
|
|
|
|
|
|
||||||||
|
U.S. government
|
$
|
1,172.6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,172.6
|
|
|
U.S. agency
|
—
|
|
|
62.1
|
|
|
—
|
|
|
62.1
|
|
||||
|
Municipal
|
—
|
|
|
50.1
|
|
|
—
|
|
|
50.1
|
|
||||
|
Corporate
|
—
|
|
|
2,468.4
|
|
|
—
|
|
|
2,468.4
|
|
||||
|
Non-U.S. government-backed corporate
|
—
|
|
|
94.0
|
|
|
—
|
|
|
94.0
|
|
||||
|
Non-U.S. government
|
375.2
|
|
|
156.5
|
|
|
—
|
|
|
531.7
|
|
||||
|
Asset-backed
|
—
|
|
|
33.7
|
|
|
—
|
|
|
33.7
|
|
||||
|
Agency mortgage-backed
|
—
|
|
|
952.8
|
|
|
—
|
|
|
952.8
|
|
||||
|
Total fixed income securities available for sale, at fair value
|
1,547.8
|
|
|
3,817.6
|
|
|
—
|
|
|
5,365.4
|
|
||||
|
Short-term investments available for sale, at fair value
|
27.4
|
|
|
7.0
|
|
|
—
|
|
|
34.4
|
|
||||
|
Held for trading financial assets, at fair value
|
|
|
|
|
|
|
|
||||||||
|
U.S. government
|
160.6
|
|
|
—
|
|
|
—
|
|
|
160.6
|
|
||||
|
U.S. agency
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Municipal
|
—
|
|
|
32.3
|
|
|
—
|
|
|
32.3
|
|
||||
|
Corporate
|
—
|
|
|
1,045.0
|
|
|
—
|
|
|
1,045.0
|
|
||||
|
Non-U.S. government-backed corporate
|
—
|
|
|
2.0
|
|
|
—
|
|
|
2.0
|
|
||||
|
Non-U.S. government
|
24.5
|
|
|
186.4
|
|
|
—
|
|
|
210.9
|
|
||||
|
Asset-backed
|
—
|
|
|
11.1
|
|
|
—
|
|
|
11.1
|
|
||||
|
Agency mortgage-backed
|
—
|
|
|
203.1
|
|
|
—
|
|
|
203.1
|
|
||||
|
Total fixed income securities trading, at fair value
|
185.1
|
|
|
1,479.9
|
|
|
—
|
|
|
1,665.0
|
|
||||
|
Short-term investments trading, at fair value
|
90.0
|
|
|
0.3
|
|
|
—
|
|
|
90.3
|
|
||||
|
Equity investments trading, at fair value
|
468.6
|
|
|
—
|
|
|
—
|
|
|
468.6
|
|
||||
|
Catastrophe bonds trading, at fair value
|
—
|
|
|
30.3
|
|
|
—
|
|
|
30.3
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Other financial assets and liabilities, at fair value
|
|
|
|
|
|
|
|
||||||||
|
Derivatives at fair value — foreign exchange contracts
|
—
|
|
|
8.4
|
|
|
—
|
|
|
8.4
|
|
||||
|
Liabilities under derivative contracts — foreign exchange contracts
|
—
|
|
|
(2.9
|
)
|
|
—
|
|
|
(2.9
|
)
|
||||
|
Loan notes issued by variable interest entities, at fair value
|
—
|
|
|
—
|
|
|
(101.5
|
)
|
|
(101.5
|
)
|
||||
|
Loan notes issued by variable interest entities, at fair value (included within accrued expenses and other payables)
|
—
|
|
|
—
|
|
|
(2.4
|
)
|
|
(2.4
|
)
|
||||
|
Total
|
$
|
2,318.9
|
|
|
$
|
5,340.6
|
|
|
$
|
(103.9
|
)
|
|
$
|
7,555.6
|
|
|
|
As at December 31, 2016
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
($ in millions)
|
||||||||||||||
|
Available for sale financial assets, at fair value
|
|
|
|
|
|
|
|
||||||||
|
U.S. government
|
$
|
1,206.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,206.1
|
|
|
U.S. agency
|
—
|
|
|
119.6
|
|
|
—
|
|
|
119.6
|
|
||||
|
Municipal
|
—
|
|
|
24.4
|
|
|
—
|
|
|
24.4
|
|
||||
|
Corporate
|
—
|
|
|
2,586.5
|
|
|
—
|
|
|
2,586.5
|
|
||||
|
Non-U.S. government-backed corporate
|
—
|
|
|
89.8
|
|
|
—
|
|
|
89.8
|
|
||||
|
Non-U.S. government
|
343.7
|
|
|
145.0
|
|
|
—
|
|
|
488.7
|
|
||||
|
Asset-backed
|
—
|
|
|
63.0
|
|
|
—
|
|
|
63.0
|
|
||||
|
Non-agency commercial mortgage-backed
|
—
|
|
|
12.6
|
|
|
—
|
|
|
12.6
|
|
||||
|
Agency mortgage-backed
|
—
|
|
|
1,073.9
|
|
|
—
|
|
|
1,073.9
|
|
||||
|
Total fixed income securities available for sale, at fair value
|
1,549.8
|
|
|
4,114.8
|
|
|
—
|
|
|
5,664.6
|
|
||||
|
Short-term investments available for sale, at fair value
|
118.6
|
|
|
26.7
|
|
|
—
|
|
|
145.3
|
|
||||
|
Held for trading financial assets, at fair value
|
|
|
|
|
|
|
|
||||||||
|
U.S. government
|
82.4
|
|
|
—
|
|
|
—
|
|
|
82.4
|
|
||||
|
Municipal
|
—
|
|
|
15.5
|
|
|
—
|
|
|
15.5
|
|
||||
|
Corporate
|
—
|
|
|
820.6
|
|
|
—
|
|
|
820.6
|
|
||||
|
Non-U.S. government
|
—
|
|
|
202.8
|
|
|
—
|
|
|
202.8
|
|
||||
|
Asset-backed
|
—
|
|
|
14.5
|
|
|
—
|
|
|
14.5
|
|
||||
|
Agency mortgage-backed
|
—
|
|
|
129.9
|
|
|
—
|
|
|
129.9
|
|
||||
|
Total fixed income securities trading, at fair value
|
82.4
|
|
|
1,183.3
|
|
|
—
|
|
|
1,265.7
|
|
||||
|
Short-term investments trading, at fair value
|
76.1
|
|
|
109.3
|
|
|
—
|
|
|
185.4
|
|
||||
|
Equity investments trading, at fair value
|
584.7
|
|
|
—
|
|
|
—
|
|
|
584.7
|
|
||||
|
Catastrophe bonds trading, at fair value
|
—
|
|
|
42.5
|
|
|
—
|
|
|
42.5
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Other financial assets and liabilities, at fair value
|
|
|
|
|
|
|
|
||||||||
|
Derivatives at fair value – foreign exchange contracts
|
—
|
|
|
7.2
|
|
|
—
|
|
|
7.2
|
|
||||
|
Liabilities under derivative contracts – foreign exchange contracts
|
—
|
|
|
(18.4
|
)
|
|
—
|
|
|
(18.4
|
)
|
||||
|
Loan notes issued by variable interest entities, at fair value
|
—
|
|
|
—
|
|
|
(115.0
|
)
|
|
(115.0
|
)
|
||||
|
Loan notes issued by variable interest entities, at fair value (included within accrued expenses and other payables)
|
—
|
|
|
—
|
|
|
(108.4
|
)
|
|
(108.4
|
)
|
||||
|
Total
|
$
|
2,411.6
|
|
|
$
|
5,465.4
|
|
|
$
|
(223.4
|
)
|
|
$
|
7,653.6
|
|
|
Reconciliation of Liabilities Using Level 3 Inputs
|
|
|
Three Months Ended September 30, 2017
|
|
Three Months Ended September 30, 2016
|
||||
|
|
|
|
($ in millions)
|
||||||
|
Balance at the beginning of the period
|
|
|
$
|
115.1
|
|
|
$
|
105.5
|
|
|
Distributed to third party
|
|
|
(1.4
|
)
|
|
(0.3
|
)
|
||
|
Total change in fair value included in the statement of operations
|
|
(9.8
|
)
|
|
9.8
|
|
|||
|
Balance at the end of the period
(1)
|
|
|
$
|
103.9
|
|
|
$
|
115.0
|
|
|
Reconciliation of Liabilities Using Level 3 Inputs
|
|
|
Nine Months Ended September 30, 2017
|
|
Nine Months Ended September 30, 2016
|
||
|
|
|
|
($ in millions)
|
||||
|
Balance at the beginning of the period
|
|
|
223.4
|
|
|
190.6
|
|
|
Distributed to third party
|
|
|
(115.9
|
)
|
|
(89.3
|
)
|
|
Total change in fair value included in the statement of operations
|
|
(3.6
|
)
|
|
13.7
|
|
|
|
Balance at the end of the period
(1)
|
|
|
103.9
|
|
|
115.0
|
|
|
|
As at September 30, 2017
|
|
As at December 31, 2016
|
||
|
Index providers
|
84
|
%
|
|
87
|
%
|
|
Pricing services
|
10
|
|
|
7
|
|
|
Broker-dealers
|
6
|
|
|
6
|
|
|
Total
|
100
|
%
|
|
100
|
%
|
|
|
As at September 30, 2017
|
|
As at December 31, 2016
|
||||||||||
|
|
Fair Market
Value Determined
using Prices from
Index Providers
|
|
% of Total
Fair Value by
Security Type
|
|
Fair Market
Value Determined
using Prices from
Index Providers
|
|
% of Total
Fair Value by
Security Type
|
||||||
|
|
($ in millions, except for percentages)
|
||||||||||||
|
U.S. government
|
$
|
1,333.2
|
|
|
100
|
%
|
|
$
|
1,288.2
|
|
|
100
|
%
|
|
U.S. agency
|
53.2
|
|
|
86
|
%
|
|
110.2
|
|
|
92
|
%
|
||
|
Municipal
|
31.2
|
|
|
38
|
%
|
|
28.8
|
|
|
72
|
%
|
||
|
Corporate
|
3,346.0
|
|
|
95
|
%
|
|
3,275.3
|
|
|
96
|
%
|
||
|
Non-U.S. government-backed corporate
|
47.8
|
|
|
50
|
%
|
|
44.8
|
|
|
50
|
%
|
||
|
Non-U.S. government
|
425.6
|
|
|
61
|
%
|
|
455.6
|
|
|
72
|
%
|
||
|
Asset-backed
|
14.2
|
|
|
32
|
%
|
|
32.1
|
|
|
41
|
%
|
||
|
Non-agency commercial mortgage-backed
|
—
|
|
|
—
|
%
|
|
12.5
|
|
|
98
|
%
|
||
|
Agency mortgage-backed
|
618.2
|
|
|
54
|
%
|
|
691.9
|
|
|
58
|
%
|
||
|
Total fixed income securities
|
$
|
5,869.4
|
|
|
84
|
%
|
|
$
|
5,939.4
|
|
|
87
|
%
|
|
Equities
|
468.6
|
|
|
100
|
%
|
|
584.7
|
|
|
100
|
%
|
||
|
Total fixed income securities and equity investments
|
$
|
6,338.0
|
|
|
85
|
%
|
|
$
|
6,524.1
|
|
|
88
|
%
|
|
•
|
quantitative analysis (e.g., comparing the quarterly return for each managed portfolio to its target benchmark, with significant differences identified and investigated);
|
|
•
|
comparison of market values obtained from pricing services, index providers and broker-dealers against alternative price sources for each security where further investigation is completed when significant differences exist for pricing of individual securities between pricing sources;
|
|
•
|
initial and ongoing evaluation of methodologies used by outside parties to calculate fair value; and
|
|
•
|
comparison of the fair value estimates to the Company’s knowledge of the current market.
|
|
As at September 30, 2017
|
|
Fair Value
Level 3
|
|
Valuation Method
|
|
Observable (O) and
Unobservable (U) inputs
|
|
Low
|
|
High
|
||||||
|
|
($ in millions)
|
|
|
|
|
($ in millions)
|
||||||||||
|
Loan Notes
|
|
$
|
103.9
|
|
(1)
|
Internal Valuation Model
|
|
Gross premiums written (O)
|
|
$
|
50.1
|
|
|
$
|
57.6
|
|
|
|
|
|
|
|
|
Reserve for losses (U)
|
|
$
|
4.2
|
|
|
$
|
37.5
|
|
||
|
|
|
|
|
|
|
Contract period (O)
|
|
N/A
|
|
|
365 days
|
|
||||
|
|
|
|
|
|
|
Initial value of issuance (O)
|
|
$
|
325.0
|
|
|
$
|
325.0
|
|
||
|
As at December 31, 2016
|
|
Fair Value
Level 3
|
|
Valuation Method
|
|
Observable (O) and
Unobservable (U) inputs
|
|
Low
|
|
High
|
||||||
|
|
($ in millions)
|
|
|
|
|
($ in millions)
|
||||||||||
|
Loan Notes
|
|
$
|
223.4
|
|
(1)
|
Internal Valuation Model
|
|
Gross premiums written (O)
|
|
$
|
38.9
|
|
|
$
|
43.4
|
|
|
|
|
|
|
|
|
Reserve for losses (U)
|
|
$
|
2.7
|
|
|
$
|
11.8
|
|
||
|
|
|
|
|
|
|
Contract period (O)
|
|
N/A
|
|
|
365 days
|
|
||||
|
|
|
|
|
|
|
Initial value of issuance (O)
|
|
$
|
220.0
|
|
|
$
|
220.0
|
|
||
|
9.
|
Reinsurance
|
|
10.
|
Derivative Contracts
|
|
|
|
|
|
As at September 30, 2017
|
|
As at December 31, 2016
|
|
||||||||||||
|
Derivatives Not Designated as Hedging Instruments
Under ASC 815
|
|
Balance Sheet Location
|
|
Notional
Amount
|
|
Fair
Value
|
|
Notional
Amount
|
|
Fair
Value
|
|
||||||||
|
|
|
|
|
($ in millions)
|
|
($ in millions)
|
|
||||||||||||
|
Foreign Exchange Contracts
|
|
Derivatives at Fair Value
|
|
$
|
521.5
|
|
|
$
|
6.0
|
|
(1)
|
$
|
240.2
|
|
|
$
|
5.0
|
|
|
|
Foreign Exchange Contracts
|
|
Liabilities under Derivative Contracts
|
|
$
|
238.7
|
|
|
$
|
(2.9
|
)
|
|
$
|
425.4
|
|
|
$
|
(17.7
|
)
|
|
|
(1)
|
Net of
$0.6 million
cash collateral (
December 31, 2016
— $
Nil
).
|
|
|
|
|
|
As at September 30, 2017
|
|
As at December 31, 2016
|
|
||||||||||||
|
Derivatives Designated as Hedging Instruments Under ASC 815
|
|
Balance Sheet Location
|
|
Notional
Amount
|
|
Fair
Value
|
|
Notional
Amount
|
|
Fair
Value
|
|
||||||||
|
|
|
|
|
($ in millions)
|
|
($ in millions)
|
|
||||||||||||
|
Foreign Exchange Contracts
|
|
Derivatives at Fair Value
|
|
$
|
27.3
|
|
|
$
|
2.4
|
|
(1)
|
$
|
—
|
|
|
$
|
2.2
|
|
|
|
Foreign Exchange Contracts
|
|
Liabilities under Derivative Contracts
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
108.6
|
|
|
$
|
(0.7
|
)
|
|
|
(1)
|
Net of $
Nil
cash collateral (
December 31, 2016
—
$2.2 million
).
|
|
|
|
|
|
|
|
Amount of Gain/(Loss) Recognized on Derivatives
|
||||||||||
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||
|
|
|
|
Location of Gain/(Loss)
Recognized on Derivatives
|
|
September 30, 2017
|
|
September 30, 2016
|
|
September 30, 2017
|
|
September 30, 2016
|
|||||
|
Derivatives not designated as hedges
|
|
|
|
|
($ in millions)
|
|
($in millions)
|
|||||||||
|
Foreign Exchange Contracts
|
|
Change in Fair Value of Derivatives
|
|
4.5
|
|
|
0.6
|
|
|
25.2
|
|
|
(3.7
|
)
|
||
|
Interest Rate Swaps
|
|
Change in Fair Value of Derivatives
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3.3
|
)
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Derivatives designated as hedges
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Foreign Exchange Contracts
|
|
General, administrative and corporate expenses
|
|
1.2
|
|
|
(3.1
|
)
|
|
2.4
|
|
|
(5.6
|
)
|
||
|
Foreign Exchange Contracts
|
|
Net change from current period hedged transactions
|
|
(0.4
|
)
|
|
3.1
|
|
|
3.3
|
|
|
(1.9
|
)
|
||
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
($ in millions)
|
|
($ in millions)
|
|||||||||||||
|
Balance at the beginning of the period
|
$
|
364.6
|
|
|
$
|
409.1
|
|
|
$
|
358.4
|
|
|
$
|
361.1
|
|
|
|
|
Acquisition costs deferred
|
94.9
|
|
|
110.0
|
|
|
311.1
|
|
|
414.9
|
|
||||
|
|
Amortization of deferred policy acquisition costs
|
(105.4
|
)
|
|
(130.9
|
)
|
|
(315.4
|
)
|
|
(387.8
|
)
|
||||
|
Balance at the end of the period
|
$
|
354.1
|
|
|
$
|
388.2
|
|
|
$
|
354.1
|
|
|
$
|
388.2
|
|
|
|
12.
|
Reserves for Losses and Loss Adjustment Expenses
|
|
|
Nine Months Ended September 30, 2017
|
|
Nine Months Ended September 30, 2016
|
|
Twelve Months Ended December 31, 2016
|
||||||
|
|
($ in millions)
|
||||||||||
|
Provision for losses and LAE at the start of the year
|
$
|
5,319.9
|
|
|
$
|
4,938.2
|
|
|
$
|
4,938.2
|
|
|
Less reinsurance recoverable
|
(560.7
|
)
|
|
(354.8
|
)
|
|
(354.8
|
)
|
|||
|
Net loss and LAE at the start of the year
|
4,759.2
|
|
|
4,583.4
|
|
|
4,583.4
|
|
|||
|
|
|
|
|
|
|
||||||
|
Net loss and LAE expenses assumed
|
(125.7
|
)
|
|
5.7
|
|
|
(80.1
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Provision for losses and LAE for claims incurred:
|
|
|
|
|
|
||||||
|
Current year
|
1,543.3
|
|
|
1,267.0
|
|
|
1,705.4
|
|
|||
|
Prior years
|
(92.8
|
)
|
|
(78.2
|
)
|
|
(129.3
|
)
|
|||
|
Total incurred
|
1,450.5
|
|
|
1,188.8
|
|
|
1,576.1
|
|
|||
|
Losses and LAE payments for claims incurred:
|
|
|
|
|
|
||||||
|
Current year
|
(150.4
|
)
|
|
(62.1
|
)
|
|
(241.0
|
)
|
|||
|
Prior years
|
(947.7
|
)
|
|
(853.1
|
)
|
|
(981.8
|
)
|
|||
|
Total paid
|
(1,098.1
|
)
|
|
(915.2
|
)
|
|
(1,222.8
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Foreign exchange losses/(gains)
|
135.2
|
|
|
(35.9
|
)
|
|
(97.4
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Net losses and LAE reserves at period end
|
5,121.1
|
|
|
4,826.8
|
|
|
4,759.2
|
|
|||
|
Plus reinsurance recoverable on unpaid losses at period end
|
1,369.5
|
|
|
419.8
|
|
|
560.7
|
|
|||
|
Provision for losses and LAE at the end of the relevant period
|
$
|
6,490.6
|
|
|
$
|
5,246.6
|
|
|
$
|
5,319.9
|
|
|
|
|
Insurance
|
|
|
|
|
|||||||||||||||||||
|
|
|
Incurred Claims, IBNR and Allocated Loss Adjustment Expenses, Net of Reinsurance
|
|
As at September 30, 2017
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total of IBNR Plus Expected Development on Reported Claims
|
|
Cumulative Number of Reported Claims
|
|||||||||
|
|
|
For the Years Ended December 31,
|
|
|
|
|
|||||||||||||||||||
|
|
|
Unaudited Prior Years
|
|
|
|
|
|
|
|||||||||||||||||
|
Accident
Year
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
Q3 2017
|
|
|
|||||||||||
|
|
|
$ (in millions)
|
|
|
|
|
|||||||||||||||||||
|
2012
|
|
606.9
|
|
|
628.4
|
|
|
657.6
|
|
|
671.8
|
|
|
656.7
|
|
|
637.0
|
|
|
47.2
|
|
|
15,825
|
|
|
|
2013
|
|
|
|
691.9
|
|
|
669.9
|
|
|
681.0
|
|
|
662.4
|
|
|
668.9
|
|
|
74.6
|
|
|
14,728
|
|
||
|
2014
|
|
|
|
|
|
758.1
|
|
|
732.7
|
|
|
704.8
|
|
|
686.2
|
|
|
109.7
|
|
|
18,848
|
|
|||
|
2015
|
|
|
|
|
|
|
|
919.5
|
|
|
909.4
|
|
|
859.6
|
|
|
206.4
|
|
|
21,142
|
|
||||
|
2016
|
|
|
|
|
|
|
|
|
|
912.7
|
|
|
876.3
|
|
|
316.0
|
|
|
20,538
|
|
|||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
675.8
|
|
|
426.5
|
|
|
10,694
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
$
|
4,403.8
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
Insurance
|
|||||||||||||||||
|
|
|
Cumulative Paid Claims and Allocated Loss Adjustment Expenses, Net of Reinsurance
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
For the Years Ended December 31,
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
|
Accident Year
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
Q3 2017
|
|||||||
|
|
|
($ in millions)
|
|
|
|||||||||||||||
|
2012
|
|
117.6
|
|
|
308.6
|
|
|
379.5
|
|
|
454.1
|
|
|
504.3
|
|
|
519.2
|
|
|
|
2013
|
|
|
|
91.1
|
|
|
255.3
|
|
|
365.9
|
|
|
456.2
|
|
|
503.1
|
|
||
|
2014
|
|
|
|
|
|
99.8
|
|
|
248.2
|
|
|
390.7
|
|
|
448.9
|
|
|||
|
2015
|
|
|
|
|
|
|
|
119.5
|
|
|
328.0
|
|
|
459.5
|
|
||||
|
2016
|
|
|
|
|
|
|
|
|
|
117.7
|
|
|
332.1
|
|
|||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
59.9
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
2,322.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
All outstanding liabilities for 2012 and subsequent years, net of reinsurance
|
|
|
$
|
2,081.1
|
|
||||||||||||
|
|
|
|
|
All outstanding liabilities before 2012, net of reinsurance
|
|
|
140.3
|
|
|||||||||||
|
|
|
|
|
Liabilities for claims and claim adjustment expenses, net of reinsurance
|
|
|
$
|
2,221.4
|
|
||||||||||
|
|
|
Reinsurance
|
|
|
|
|
|||||||||||||||||||
|
|
|
Incurred Claims, IBNR and Allocated Loss Adjustment Expenses, Net of Reinsurance
|
|
As at September 30, 2017
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total of IBNR Plus Expected Development on Reported Claims
|
|
Cumulative Number of Reported Claims
|
|||||||||
|
|
|
For the Years Ended December 31,
|
|
|
|
|
|||||||||||||||||||
|
|
|
Unaudited Prior Years
|
|
|
|
|
|
|
|||||||||||||||||
|
Accident
Year
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
Q3 2017
|
|
|
|||||||||||
|
|
|
$ (in millions)
|
|
|
|
|
|||||||||||||||||||
|
2012
|
|
695.5
|
|
|
740.0
|
|
|
723.7
|
|
|
694.2
|
|
|
692.8
|
|
|
683.8
|
|
|
93.4
|
|
|
3,660
|
|
|
|
2013
|
|
|
|
583.2
|
|
|
575.9
|
|
|
554.8
|
|
|
528.6
|
|
|
519.5
|
|
|
92.9
|
|
|
3,524
|
|
||
|
2014
|
|
|
|
|
|
553.5
|
|
|
533.8
|
|
|
517.9
|
|
|
496.7
|
|
|
116.8
|
|
|
3,440
|
|
|||
|
2015
|
|
|
|
|
|
|
|
584.8
|
|
|
568.6
|
|
|
553.5
|
|
|
166.5
|
|
|
3,450
|
|
||||
|
2016
|
|
|
|
|
|
|
|
|
|
756.5
|
|
|
763.8
|
|
|
290.4
|
|
|
3,032
|
|
|||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
887.4
|
|
|
636.9
|
|
|
1,704
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
$
|
3,904.7
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
Reinsurance
|
|||||||||||||||||
|
|
|
Cumulative Paid Claims and Allocated Loss Adjustment Expenses, Net of Reinsurance
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
For the Years Ended December 31,
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
|
Accident Year
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
Q3 2017
|
|||||||
|
|
|
($ in millions)
|
|
|
|||||||||||||||
|
2012
|
|
63.6
|
|
|
249.3
|
|
|
362.2
|
|
|
416.3
|
|
|
460.6
|
|
|
491.0
|
|
|
|
2013
|
|
|
|
63.6
|
|
|
188.2
|
|
|
280.7
|
|
|
322.6
|
|
|
354.7
|
|
||
|
2014
|
|
|
|
|
|
57.2
|
|
|
173.5
|
|
|
249.6
|
|
|
281.8
|
|
|||
|
2015
|
|
|
|
|
|
|
|
57.7
|
|
|
172.8
|
|
|
254.1
|
|
||||
|
2016
|
|
|
|
|
|
|
|
|
|
127.0
|
|
|
297.4
|
|
|||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
90.5
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
1,769.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
All outstanding liabilities for 2012 and subsequent years, net of reinsurance
|
|
|
2,135.2
|
|
|||||||||||||
|
|
|
|
|
All outstanding liabilities before 2012, net of reinsurance
|
|
|
718.9
|
|
|||||||||||
|
|
|
|
|
Liabilities for claims and claim adjustment expenses, net of reinsurance
|
|
|
$
|
2,854.1
|
|
||||||||||
|
|
Nine Months Ended September 30, 2017
|
||
|
|
($ in millions)
|
||
|
Net outstanding liabilities:
|
|
||
|
Insurance lines
|
$
|
2,221.4
|
|
|
Reinsurance lines
|
2,854.1
|
|
|
|
Net loss and LAE
|
5,075.5
|
|
|
|
|
|
||
|
Reinsurance recoverable on unpaid losses:
|
|
||
|
Insurance lines
|
1,115.3
|
|
|
|
Reinsurance lines
|
254.2
|
|
|
|
Total reinsurance recoverable on unpaid losses
|
1,369.5
|
|
|
|
|
|
||
|
Insurance lines other than short-duration
|
—
|
|
|
|
Unallocated claims incurred
|
49.4
|
|
|
|
Other
|
(3.8
|
)
|
|
|
|
$
|
45.6
|
|
|
|
|
||
|
Provision for losses and LAE at the end of the period
|
$
|
6,490.6
|
|
|
Years
|
|
1
|
|
2
|
|
3
|
|
4
|
|
5
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Insurance
|
|
14.4
|
%
|
|
24.5
|
%
|
|
15.9
|
%
|
|
12.5
|
%
|
|
7.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Reinsurance
|
|
11.8
|
%
|
|
23.3
|
%
|
|
16.2
|
%
|
|
7.9
|
%
|
|
6.4
|
%
|
|
13.
|
Capital Structure
|
|
|
As at September 30, 2017
|
|
As at December 31, 2016
|
||||||||
|
|
Number
|
|
$ in
Thousands
|
|
Number
|
|
$ in
Thousands
|
||||
|
Authorized share capital:
|
|
|
|
|
|
|
|
||||
|
Ordinary Shares 0.15144558¢ per share
|
969,629,030
|
|
|
1,469
|
|
|
969,629,030
|
|
|
1,469
|
|
|
Non-Voting Shares 0.15144558¢ per share
|
6,787,880
|
|
|
10
|
|
|
6,787,880
|
|
|
10
|
|
|
Preference Shares 0.15144558¢ per share
|
100,000,000
|
|
|
152
|
|
|
100,000,000
|
|
|
152
|
|
|
Total authorized share capital
|
|
|
1,631
|
|
|
|
|
1,631
|
|
||
|
Issued share capital:
|
|
|
|
|
|
|
|
||||
|
Issued ordinary shares of 0.15144558¢ per share
|
59,407,323
|
|
|
90
|
|
|
59,774,464
|
|
|
91
|
|
|
Issued 7.401% preference shares of 0.15144558¢ each with a liquidation preference of $25 per share
|
—
|
|
|
—
|
|
|
5,327,500
|
|
|
8
|
|
|
Issued 7.250% preference shares of 0.15144558¢ each with a liquidation preference of $25 per share
|
—
|
|
|
—
|
|
|
6,400,000
|
|
|
10
|
|
|
Issued 5.95% preference shares of 0.15144558¢ each with a liquidation preference of $25 per share
|
11,000,000
|
|
|
17
|
|
|
11,000,000
|
|
|
17
|
|
|
Issued 5.625% preference shares of 0.15144558¢ each with a liquidation preference of $25 per share
|
10,000,000
|
|
|
15
|
|
|
10,000,000
|
|
|
15
|
|
|
Total issued share capital
|
|
|
122
|
|
|
|
|
140
|
|
||
|
|
Number of Ordinary Shares
|
|
|
Ordinary shares in issue as at December 31, 2016
|
59,774,464
|
|
|
Ordinary share transactions in the nine months ended September 30, 2017
|
|
|
|
Ordinary shares issued to employees under the 2013 share incentive plan and/or
2008 share purchase plan
|
272,296
|
|
|
Ordinary shares issued to non-employee directors
|
9,504
|
|
|
Ordinary shares repurchased
|
(648,941
|
)
|
|
Ordinary shares in issue as at September 30, 2017
|
59,407,323
|
|
|
14.
|
Share-Based Payments
|
|
•
|
less than
5.00%
, then the portion of the performance shares subject to the vesting conditions in such year will be forfeited (i.e., one-third of the initial grant);
|
|
•
|
between
5.00%
and
10.00%
, then the percentage of the performance shares eligible for vesting in such year will be between
10%
and
100%
on a straight-line basis; or
|
|
•
|
between
10.00%
and
20.00%
, then the percentage of the performance shares eligible for vesting in such year will be between
100%
and
200%
on a straight-line basis.
|
|
15.
|
Intangible Assets and Goodwill
|
|
|
Three Months Ended September 30, 2017
|
|
Three Months Ended September 30, 2016
|
||||||||||||||||||||||||||||
|
|
Beginning of the Period
|
|
Additions
|
|
Amortization
|
|
End of the Period
|
|
Beginning of the Period
|
|
Additions
|
|
Amortization
|
|
End of the Period
|
||||||||||||||||
|
|
($ in millions)
|
|
($ in millions)
|
||||||||||||||||||||||||||||
|
Intangible Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Trade Mark
|
$
|
6.3
|
|
|
$
|
—
|
|
|
$
|
(0.3
|
)
|
|
$
|
6.0
|
|
|
$
|
5.4
|
|
|
$
|
—
|
|
|
$
|
(0.1
|
)
|
|
$
|
5.3
|
|
|
Insurance Licenses
|
16.7
|
|
|
—
|
|
|
—
|
|
|
16.7
|
|
|
16.6
|
|
|
—
|
|
|
—
|
|
|
16.6
|
|
||||||||
|
Agency Relationships
|
25.1
|
|
|
—
|
|
|
(0.5
|
)
|
|
24.6
|
|
|
24.2
|
|
|
—
|
|
|
(0.4
|
)
|
|
23.8
|
|
||||||||
|
Non-compete Agreements
|
3.0
|
|
|
—
|
|
|
(0.3
|
)
|
|
2.7
|
|
|
2.6
|
|
|
—
|
|
|
(0.1
|
)
|
|
2.5
|
|
||||||||
|
Value of Business Acquired
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
||||||||
|
Consulting Relationships
|
0.8
|
|
|
—
|
|
|
(0.1
|
)
|
|
0.7
|
|
|
0.9
|
|
|
—
|
|
|
—
|
|
|
0.9
|
|
||||||||
|
Goodwill
|
26.0
|
|
|
—
|
|
|
—
|
|
|
26.0
|
|
|
22.1
|
|
|
—
|
|
|
—
|
|
|
22.1
|
|
||||||||
|
Renewal Rights
|
1.5
|
|
|
—
|
|
|
(0.1
|
)
|
|
1.4
|
|
|
—
|
|
|
1.9
|
|
|
—
|
|
|
1.9
|
|
||||||||
|
Total
|
$
|
79.4
|
|
|
$
|
—
|
|
|
$
|
(1.3
|
)
|
|
$
|
78.1
|
|
|
$
|
72.0
|
|
|
$
|
1.9
|
|
|
$
|
(0.8
|
)
|
|
$
|
73.1
|
|
|
|
Nine Months Ended September 30, 2017
|
|
Nine Months Ended September 30, 2016
|
||||||||||||||||||||||||||||
|
|
Beginning of the Period
|
|
Additions
|
|
Amortization
|
|
End of the Period
|
|
Beginning of the Period
|
|
Additions
|
|
Amortization
|
|
End of the Period
|
||||||||||||||||
|
|
($ in millions)
|
|
($ in millions)
|
||||||||||||||||||||||||||||
|
Intangible Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Trade Mark
|
$
|
6.6
|
|
|
$
|
—
|
|
|
$
|
(0.6
|
)
|
|
$
|
6.0
|
|
|
$
|
1.6
|
|
|
$
|
4.0
|
|
|
$
|
(0.3
|
)
|
|
$
|
5.3
|
|
|
Insurance Licenses
|
16.7
|
|
|
—
|
|
|
—
|
|
|
16.7
|
|
|
16.6
|
|
|
—
|
|
|
—
|
|
|
16.6
|
|
||||||||
|
Agency Relationships
|
26.2
|
|
|
—
|
|
|
(1.6
|
)
|
|
24.6
|
|
|
—
|
|
|
25.0
|
|
|
(1.2
|
)
|
|
23.8
|
|
||||||||
|
Non-compete Agreements
|
3.3
|
|
|
—
|
|
|
(0.6
|
)
|
|
2.7
|
|
|
—
|
|
|
2.9
|
|
|
(0.4
|
)
|
|
2.5
|
|
||||||||
|
Value of Business Acquired
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.8
|
|
|
(1.8
|
)
|
|
—
|
|
||||||||
|
Consulting Relationships
|
0.9
|
|
|
—
|
|
|
(0.2
|
)
|
|
0.7
|
|
|
—
|
|
|
1.0
|
|
|
(0.1
|
)
|
|
0.9
|
|
||||||||
|
Goodwill
|
24.2
|
|
|
1.8
|
|
|
—
|
|
|
26.0
|
|
|
—
|
|
|
22.1
|
|
|
—
|
|
|
22.1
|
|
||||||||
|
Renewal Rights
|
1.7
|
|
|
—
|
|
|
(0.3
|
)
|
|
1.4
|
|
|
—
|
|
|
1.9
|
|
|
—
|
|
|
1.9
|
|
||||||||
|
Total
|
$
|
79.6
|
|
|
$
|
1.8
|
|
|
$
|
(3.3
|
)
|
|
$
|
78.1
|
|
|
$
|
18.2
|
|
|
$
|
58.7
|
|
|
$
|
(3.8
|
)
|
|
$
|
73.1
|
|
|
16.
|
Commitments and Contingent Liabilities
|
|
(a)
|
Restricted assets
|
|
|
As at September 30, 2017
|
|
As at December 31, 2016
|
||||
|
|
($ in millions, except percentages)
|
||||||
|
Regulatory trusts and deposits:
|
|
|
|
||||
|
Affiliated transactions
|
$
|
1,438.7
|
|
|
$
|
1,482.8
|
|
|
Third party
|
2,404.3
|
|
|
2,380.8
|
|
||
|
Letters of credit / guarantees
|
694.6
|
|
|
672.1
|
|
||
|
Total restricted assets
|
$
|
4,537.6
|
|
|
$
|
4,535.7
|
|
|
Total as percent of investable assets
(1)
|
51.9
|
%
|
|
49.3
|
%
|
||
|
(1)
|
Investable assets comprise total investments, cash and cash equivalents, accrued interest, receivables for securities sold and payables for securities purchased.
|
|
(b)
|
Operating leases
|
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
Later
Years |
|
Total
|
||||||||||||||
|
|
($ in millions)
|
||||||||||||||||||||||||||
|
Operating Lease Obligations
|
$
|
9.8
|
|
|
$
|
16.2
|
|
|
$
|
15.6
|
|
|
$
|
14.7
|
|
|
$
|
10.0
|
|
|
$
|
80.8
|
|
|
$
|
147.1
|
|
|
(c)
|
Contingent liabilities
|
|
•
|
Gross written premiums of
$852.5 million
for the
third
quarter of
2017
,
an increase
of
11.7%
from the
third
quarter of
2016
. Gross written premiums in reinsurance
increased
by
17.9%
mainly due to an increase in property catastrophe reinsurance, specialty reinsurance and other property reinsurance lines. Gross written premiums in insurance
increased
by
5.9%
due to growth in financial and professional lines and growth in property and casualty insurance, offsetting reductions in our marine, aviation and energy insurance lines;
|
|
•
|
There were
$360.3 million
, or
55.9
combined ratio points, of pre-tax catastrophe losses net of reinsurance recoveries and reinstatement premiums in the
third
quarter of
2017
compared with
$24.9 million
, or
3.7
combined ratio points, of pre-tax catastrophe losses net of reinsurance recoveries in the
third
quarter of
2016
;
|
|
•
|
Net favorable development on prior year loss reserves of
$17.9 million
for the
third
quarter of
2017
had a favorable impact of
2.8
percentage points on the combined ratio, compared with a net favorable development on prior year loss reserves of
$35.4 million
in the
third
quarter of
2016
, which had a favorable impact of
5.2
percentage points on the combined ratio;
|
|
•
|
Combined ratio of
152.2%
for the
third
quarter of
2017
compared with a combined ratio of
94.8%
for the
third
quarter of
2016
. The increase in the combined ratio was mainly due to a
$335.4 million
increase
in catastrophe losses net of reinsurance recoveries and reinstatement premiums, a
$17.5 million
decrease
in net favorable reserve development and a
$132.0 million
increase in ceded earned reinsurance which reduced net earned premiums and increased the expense ratio by
1.9
percentage points;
|
|
•
|
Realized and unrealized foreign exchange gains of
$8.4 million
for the
third
quarter of
2017
compared with gains of
$10.8 million
in the
third
quarter of
2016
predominantly due to changes in exchange rates between the U.S. Dollar and the Euro and British Pound;
|
|
•
|
Realized and unrealized investment
gains
of
$17.5 million
for the
third
quarter of
2017
compared with
gains
of
$21.5 million
in the
third
quarter of
2016
due to mark to market changes in the valuation of our equity and fixed income trading portfo
lios;
|
|
•
|
Diluted net
loss
per ordinary share of
$4.48
for the quarter ended
September 30, 2017
compared with diluted net income per ordinary share of
$1.40
for the
third
quarter of
2016
;
|
|
•
|
Annualized net (loss)/income return on average ordinary shareholders’ equity of
(37.6)%
for the
third
quarter of
2017
compared with
11.2%
for the
third
quarter of
2016
; and
|
|
•
|
Diluted book value per ordinary share
(1)
of
$44.00
as at
September 30, 2017
, a
5.8%
reduction from
December 31, 2016
. The
decrease
was primarily due to third quarter catastrophes losses and a
$36.8 million
net
loss
in foreign currency translation, partially offset by
$13.8 million
of net unrealized gains on investments, net of taxes, recognized through accumulated other comprehensive income.
|
|
•
|
a
$282.1 million
decrease
in retained earnings for the period, primarily due to the underwriting loss incurred in the period;
|
|
•
|
a
$12.7 million
reduction
in accumulated other comprehensive income which included a
$2.6 million
net
loss
in foreign currency translation;
|
|
•
|
the repurchase of
451,268
ordinary shares for
$20.0 million
; and
|
|
•
|
a
$160.0 million
charge to redeem
6,400,000
7.250%
Perpetual Non-Cumulative Preference Shares, with a liquidation preference of $25 per share.
|
|
|
|
As at September 30, 2017
|
|
As at December 31, 2016
|
||||
|
|
|
($ in millions, except for share amounts)
|
||||||
|
Total shareholders’ equity
|
|
$
|
3,162.9
|
|
|
$
|
3,648.3
|
|
|
Preference shares less issue expenses
|
|
(511.9
|
)
|
|
(797.1
|
)
|
||
|
Non-controlling interests
|
|
(2.2
|
)
|
|
(1.4
|
)
|
||
|
Net assets attributable to ordinary shareholders
|
|
$
|
2,648.8
|
|
|
$
|
2,849.8
|
|
|
Issued ordinary shares
|
|
59,407,323
|
|
|
59,774,464
|
|
||
|
Issued and potentially dilutive ordinary shares
|
|
60,200,021
|
|
|
61,001,071
|
|
||
|
Business Segment
|
|
Three Months Ended September 30, 2017
|
|
Three Months Ended September 30, 2016
|
|
% increase/(decrease)
|
|||||
|
|
|
($ in millions)
|
|
($ in millions)
|
|
|
|||||
|
Reinsurance
|
|
$
|
431.5
|
|
|
$
|
365.9
|
|
|
17.9
|
%
|
|
Insurance
|
|
421.0
|
|
|
397.6
|
|
|
5.9
|
%
|
||
|
Total
|
|
$
|
852.5
|
|
|
$
|
763.5
|
|
|
11.7
|
%
|
|
Business Segment
|
|
Three Months Ended September 30, 2017
|
|
Three Months Ended September 30, 2016
|
||
|
Reinsurance
|
|
131.5
|
%
|
|
56.5
|
%
|
|
Insurance
|
|
101.3
|
%
|
|
57.7
|
%
|
|
Total Loss Ratio
|
|
119.0
|
%
|
|
57.2
|
%
|
|
For the Three Months Ended September 30, 2017
|
|
Total Loss
Ratio
|
|
Current Year
Adjustments
|
|
Loss
Ratio Excluding
Current Year
Adjustments
|
|||
|
Reinsurance
|
|
131.5
|
%
|
|
(74.6
|
)%
|
|
56.9
|
%
|
|
Insurance
|
|
101.3
|
%
|
|
(30.3
|
)%
|
|
71.0
|
%
|
|
Total
|
|
119.0
|
%
|
|
(55.9
|
)%
|
|
63.1
|
%
|
|
For the Three Months Ended September 30, 2016
|
|
Total Loss
Ratio
|
|
Current Year
Adjustments
|
|
Loss
Ratio Excluding
Current Year
Adjustments
|
|||
|
Reinsurance
|
|
56.5
|
%
|
|
(4.7
|
)%
|
|
51.8
|
%
|
|
Insurance
|
|
57.7
|
%
|
|
(2.8
|
)%
|
|
54.9
|
%
|
|
Total
|
|
57.2
|
%
|
|
(3.7
|
)%
|
|
53.5
|
%
|
|
|
|
Three Months Ended September 30, 2017
|
|
Three Months Ended September 30, 2016
|
||||||||||||||
|
Ratios Based on Gross Earned Premium
|
|
Reinsurance
|
|
Insurance
|
|
Total
|
|
Reinsurance
|
|
Insurance
|
|
Total
|
||||||
|
Gross policy acquisition expense ratio
|
|
15.0
|
%
|
|
17.9
|
%
|
|
16.2
|
%
|
|
16.5
|
%
|
|
20.6
|
%
|
|
18.1
|
%
|
|
Effect of ceded reinsurance
|
|
1.1
|
|
|
(1.7
|
)
|
|
—
|
|
|
0.3
|
|
|
0.8
|
|
|
1.1
|
|
|
Net policy acquisition expense ratio
|
|
16.1
|
%
|
|
16.2
|
%
|
|
16.2
|
%
|
|
16.8
|
%
|
|
21.4
|
%
|
|
19.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Gross general, administrative and corporate expense ratio
(1)
|
|
7.1
|
|
|
13.2
|
|
|
12.1
|
|
|
13.0
|
|
|
13.0
|
|
|
15.4
|
|
|
Effect of ceded reinsurance premiums
|
|
1.5
|
|
|
8.8
|
|
|
4.9
|
|
|
2.0
|
|
|
2.9
|
|
|
3.0
|
|
|
Net general and administrative expense ratio
|
|
8.6
|
%
|
|
22.0
|
%
|
|
17.0
|
%
|
|
15.0
|
%
|
|
15.9
|
%
|
|
18.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total net expense ratio
|
|
24.7
|
%
|
|
38.2
|
%
|
|
33.2
|
%
|
|
31.8
|
%
|
|
37.3
|
%
|
|
37.6
|
%
|
|
(1)
|
The total group general and administrative expense ratio includes corporate and non-operating expenses. Comparative ratios have been re-presented to include corporate and non-operating expenses.
|
|
|
|
Three Months Ended September 30, 2017
|
|
Three Months Ended September 30, 2016
|
||||
|
|
|
($ in millions)
|
||||||
|
Underwriting (loss) income
|
|
$
|
(321.3
|
)
|
|
$
|
55.6
|
|
|
Corporate expenses
|
|
(13.5
|
)
|
|
(13.4
|
)
|
||
|
Amortization and non-recurring expenses
|
|
(5.2
|
)
|
|
(6.3
|
)
|
||
|
Net other (expense)/income
|
|
(2.2
|
)
|
|
2.4
|
|
||
|
Net investment income
|
|
46.4
|
|
|
46.4
|
|
||
|
Change in fair value of derivatives
|
|
4.5
|
|
|
0.6
|
|
||
|
Change in fair value of loan notes issued by variable interest entities
|
|
9.8
|
|
|
(9.8
|
)
|
||
|
Realized and unrealized investment gains
|
|
29.9
|
|
|
26.7
|
|
||
|
Realized and unrealized investment (losses)
|
|
(12.4
|
)
|
|
(5.2
|
)
|
||
|
Net realized and unrealized foreign exchange gains
|
|
8.4
|
|
|
10.8
|
|
||
|
Interest expense
|
|
(7.4
|
)
|
|
(7.3
|
)
|
||
|
(Loss) income before tax
|
|
$
|
(263.0
|
)
|
|
$
|
100.5
|
|
|
|
|
Gross Written Premiums
|
||||||||||||
|
Business Segment
|
|
Three Months Ended September 30, 2017
|
|
Three Months Ended September 30, 2016
|
||||||||||
|
|
|
($ in millions)
|
|
(% of total)
|
|
($ in millions)
|
|
(% of total)
|
||||||
|
Reinsurance
|
|
$
|
431.5
|
|
|
50.6
|
%
|
|
$
|
365.9
|
|
|
47.9
|
%
|
|
Insurance
|
|
421.0
|
|
|
49.4
|
|
|
397.6
|
|
|
52.1
|
|
||
|
Total
|
|
$
|
852.5
|
|
|
100.0
|
%
|
|
$
|
763.5
|
|
|
100.0
|
%
|
|
Lines of Business
|
|
Three Months Ended September 30, 2017
|
|
Three Months Ended September 30, 2016
|
|
% increase/(decrease)
|
|||||
|
|
|
($ in millions)
|
|
($ in millions)
|
|
|
|||||
|
Property catastrophe reinsurance
|
|
$
|
63.3
|
|
|
$
|
47.3
|
|
|
33.8
|
%
|
|
Other property reinsurance
|
|
88.1
|
|
|
77.4
|
|
|
13.8
|
%
|
||
|
Casualty reinsurance
|
|
75.8
|
|
|
79.3
|
|
|
(4.4
|
)%
|
||
|
Specialty reinsurance
|
|
204.3
|
|
|
161.9
|
|
|
26.2
|
%
|
||
|
Total
|
|
$
|
431.5
|
|
|
$
|
365.9
|
|
|
17.9
|
%
|
|
Lines of Business
|
|
Three Months Ended September 30, 2017
|
|
Three Months Ended September 30, 2016
|
|
% increase/(decrease)
|
|||||
|
|
|
($ in millions)
|
|
($ in millions)
|
|
|
|||||
|
Property and casualty insurance
|
|
$
|
194.6
|
|
|
$
|
184.9
|
|
|
5.2
|
%
|
|
Marine, aviation and energy insurance
|
|
86.0
|
|
|
96.3
|
|
|
(10.7
|
)%
|
||
|
Financial and professional lines insurance
|
|
140.4
|
|
|
116.4
|
|
|
20.6
|
%
|
||
|
Total
|
|
$
|
421.0
|
|
|
$
|
397.6
|
|
|
5.9
|
%
|
|
Business Segment
|
|
Nine Months Ended September 30, 2017
|
|
Nine Months Ended September 30, 2016
|
|
% increase
|
|||||
|
|
|
($ in millions)
|
|
($ in millions)
|
|
|
|||||
|
Reinsurance
|
|
$
|
1,332.4
|
|
|
$
|
1,216.1
|
|
|
9.6
|
%
|
|
Insurance
|
|
1,340.2
|
|
|
1,324.8
|
|
|
1.2
|
%
|
||
|
Total
|
|
$
|
2,672.6
|
|
|
$
|
2,540.9
|
|
|
5.2
|
%
|
|
Business Segment
|
|
Nine Months Ended September 30, 2017
|
|
Nine Months Ended September 30, 2016
|
||
|
Reinsurance
|
|
85.6
|
%
|
|
55.2
|
%
|
|
Insurance
|
|
75.6
|
%
|
|
61.5
|
%
|
|
Total Loss Ratio
|
|
80.8
|
%
|
|
58.7
|
%
|
|
For the Nine Months Ended September 30, 2017
|
|
Total Loss
Ratio
|
|
Current Year
Adjustments
|
|
Loss
Ratio Excluding
Current Year
Adjustments
|
|||
|
Reinsurance
|
|
85.6
|
%
|
|
(34.3
|
)%
|
|
51.3
|
%
|
|
Insurance
|
|
75.6
|
%
|
|
(12.9
|
)%
|
|
62.7
|
%
|
|
Total
|
|
80.8
|
%
|
|
(23.9
|
)%
|
|
56.9
|
%
|
|
For the Nine Months Ended September 30, 2016
|
|
Total Loss
Ratio
|
|
Current Year
Adjustments
|
|
Loss
Ratio Excluding
Current Year
Adjustments
|
|||
|
Reinsurance
|
|
55.2
|
%
|
|
(8.3
|
)%
|
|
46.9
|
%
|
|
Insurance
|
|
61.5
|
%
|
|
(3.1
|
)%
|
|
58.4
|
%
|
|
Total
|
|
58.7
|
%
|
|
(5.4
|
)%
|
|
53.3
|
%
|
|
|
|
Nine Months Ended September 30, 2017
|
|
Nine Months Ended September 30, 2016
|
||||||||||||||
|
Ratios Based on Gross Earned Premium
|
|
Reinsurance
|
|
Insurance
|
|
Total
|
|
Reinsurance
|
|
Insurance
|
|
Total
|
||||||
|
Gross policy acquisition expense ratio
|
|
18.1
|
%
|
|
18.3
|
%
|
|
18.2
|
%
|
|
17.3
|
%
|
|
18.9
|
%
|
|
18.2
|
%
|
|
Effect of ceded reinsurance
|
|
0.6
|
|
|
(2.0
|
)
|
|
(0.6
|
)
|
|
0.9
|
|
|
1.0
|
|
|
1.0
|
|
|
Net policy acquisition expense ratio
|
|
18.7
|
%
|
|
16.3
|
%
|
|
17.6
|
%
|
|
18.2
|
%
|
|
19.9
|
%
|
|
19.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Gross general, administrative and corporate expense ratio
(1)
|
|
10.6
|
|
|
14.4
|
|
|
14.6
|
|
|
13.0
|
|
|
12.9
|
|
|
15.4
|
|
|
Effect of ceded reinsurance premiums
|
|
2.0
|
|
|
7.2
|
|
|
5.0
|
|
|
1.6
|
|
|
2.5
|
|
|
2.4
|
|
|
Net general and administrative expense ratio
|
|
12.6
|
%
|
|
21.6
|
%
|
|
19.6
|
%
|
|
14.6
|
%
|
|
15.4
|
%
|
|
17.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total net expense ratio
|
|
31.3
|
%
|
|
37.9
|
%
|
|
37.2
|
%
|
|
32.8
|
%
|
|
35.3
|
%
|
|
37.0
|
%
|
|
(1)
|
The total group general and administrative expense ratio includes corporate and non-operating expenses. Comparative ratios have been re-presented to include corporate and non-operating expenses.
|
|
|
|
Nine Months Ended September 30, 2017
|
|
Nine Months Ended September 30, 2016
|
||||
|
|
|
($ in millions)
|
||||||
|
Underwriting (loss) income
|
|
$
|
(274.6
|
)
|
|
$
|
144.0
|
|
|
Corporate expenses
|
|
(38.3
|
)
|
|
(50.6
|
)
|
||
|
Non-operating expenses
|
|
(9.5
|
)
|
|
(6.3
|
)
|
||
|
Other income/(expenses)
|
|
3.0
|
|
|
2.3
|
|
||
|
Net investment income
|
|
141.5
|
|
|
143.9
|
|
||
|
Change in fair value of derivatives
|
|
25.2
|
|
|
(7.0
|
)
|
||
|
Change in fair value of loan notes issued by variable interest entities
|
|
3.6
|
|
|
(13.7
|
)
|
||
|
Realized and unrealized investment gains
|
|
130.1
|
|
|
137.4
|
|
||
|
Realized and unrealized investment losses
|
|
(24.4
|
)
|
|
(34.1
|
)
|
||
|
Net realized and unrealized foreign exchange losses
|
|
(21.1
|
)
|
|
(10.2
|
)
|
||
|
Interest expense
|
|
(22.2
|
)
|
|
(22.1
|
)
|
||
|
(Loss) income before tax
|
|
$
|
(86.7
|
)
|
|
$
|
283.6
|
|
|
|
|
Gross Written Premiums
|
||||||||||||
|
Business Segment
|
|
Nine Months Ended September 30, 2017
|
|
Nine Months Ended September 30, 2016
|
||||||||||
|
|
|
($ in millions)
|
|
(% of gross written premiums)
|
|
($ in millions)
|
|
(% of gross written premiums)
|
||||||
|
Reinsurance
|
|
$
|
1,332.4
|
|
|
49.9
|
%
|
|
$
|
1,216.1
|
|
|
47.9
|
%
|
|
Insurance
|
|
1,340.2
|
|
|
50.1
|
|
|
1,324.8
|
|
|
52.1
|
|
||
|
Total
|
|
$
|
2,672.6
|
|
|
100.0
|
%
|
|
$
|
2,540.9
|
|
|
100.0
|
%
|
|
Lines of Business
|
|
Nine Months Ended September 30, 2017
|
|
Nine Months Ended September 30, 2016
|
|
% increase/
(decrease)
|
|||||
|
|
|
($ in millions)
|
|
($ in millions)
|
|
|
|||||
|
Property catastrophe reinsurance
|
|
$
|
266.4
|
|
|
$
|
272.6
|
|
|
(2.3
|
)%
|
|
Other property reinsurance
|
|
286.7
|
|
|
264.7
|
|
|
8.3
|
%
|
||
|
Casualty reinsurance
|
|
272.6
|
|
|
263.7
|
|
|
3.4
|
%
|
||
|
Specialty reinsurance
|
|
506.7
|
|
|
415.1
|
|
|
22.1
|
%
|
||
|
Total
|
|
$
|
1,332.4
|
|
|
$
|
1,216.1
|
|
|
9.6
|
%
|
|
Lines of Business
|
|
Nine Months Ended September 30, 2017
|
|
Nine Months Ended September 30, 2016
|
|
% increase/
(decrease)
|
|||||
|
|
|
($ in millions)
|
|
($ in millions)
|
|
|
|||||
|
Property and casualty insurance
|
|
$
|
655.0
|
|
|
$
|
668.8
|
|
|
(2.1
|
)%
|
|
Marine, aviation and energy insurance
|
|
284.5
|
|
|
307.8
|
|
|
(7.6
|
)%
|
||
|
Financial and professional lines insurance
|
|
400.7
|
|
|
348.2
|
|
|
15.1
|
%
|
||
|
Total
|
|
$
|
1,340.2
|
|
|
$
|
1,324.8
|
|
|
1.2
|
%
|
|
|
|
As at September 30, 2017
|
|
As at December 31, 2016
|
||||||||||
|
|
|
Estimated
Fair Value
|
|
Percentage of
Total Cash and
Investments
|
|
Estimated
Fair Value
|
|
Percentage of
Total Cash and
Investments
|
||||||
|
|
|
($ in millions except for percentages)
|
||||||||||||
|
Fixed income securities — available for sale
|
|
|
|
|
|
|
|
|
||||||
|
U.S. government
|
|
$
|
1,172.7
|
|
|
13.2
|
%
|
|
$
|
1,206.1
|
|
|
13.1
|
%
|
|
U.S. agency
|
|
62.1
|
|
|
0.7
|
|
|
119.6
|
|
|
1.3
|
|
||
|
Municipal
|
|
50.1
|
|
|
0.6
|
|
|
24.4
|
|
|
0.3
|
|
||
|
Corporate
|
|
2,468.3
|
|
|
27.9
|
|
|
2,586.5
|
|
|
28.2
|
|
||
|
Non-U.S. government-backed corporate
|
|
94.0
|
|
|
1.1
|
|
|
89.8
|
|
|
1.0
|
|
||
|
Non-U.S. government
|
|
531.7
|
|
|
6.0
|
|
|
488.7
|
|
|
5.3
|
|
||
|
Asset-backed
|
|
33.7
|
|
|
0.4
|
|
|
63.0
|
|
|
0.7
|
|
||
|
Non-agency commercial mortgage-backed
|
|
—
|
|
|
—
|
|
|
12.6
|
|
|
0.1
|
|
||
|
Agency mortgage-backed
|
|
952.8
|
|
|
10.7
|
|
|
1,073.9
|
|
|
11.7
|
|
||
|
Total fixed income securities — available for sale
|
|
$
|
5,365.4
|
|
|
60.6
|
%
|
|
$
|
5,664.6
|
|
|
61.7
|
%
|
|
Fixed income securities — trading
|
|
|
|
|
|
|
|
|
||||||
|
U.S. government
|
|
160.6
|
|
|
1.8
|
|
|
82.4
|
|
|
0.9
|
|
||
|
Municipal
|
|
32.3
|
|
|
0.4
|
|
|
15.5
|
|
|
0.2
|
|
||
|
Corporate
|
|
1,045.0
|
|
|
11.7
|
|
|
820.6
|
|
|
8.9
|
|
||
|
Non-U.S. government
|
|
210.9
|
|
|
2.4
|
|
|
202.8
|
|
|
2.2
|
|
||
|
Asset-backed
|
|
11.1
|
|
|
0.1
|
|
|
14.5
|
|
|
0.2
|
|
||
|
Mortgage-backed securities
|
|
203.1
|
|
|
2.3
|
|
|
129.9
|
|
|
1.4
|
|
||
|
Bonds backed by foreign government
|
|
2.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Total fixed income securities — trading
|
|
$
|
1,665.0
|
|
|
18.7
|
%
|
|
$
|
1,265.7
|
|
|
13.8
|
%
|
|
Total other investments
|
|
4.0
|
|
|
—
|
|
|
12.1
|
|
|
0.1
|
|
||
|
Total catastrophe bonds — trading
|
|
30.3
|
|
|
0.3
|
|
|
42.5
|
|
|
0.5
|
|
||
|
Total equity securities — trading
|
|
468.6
|
|
|
5.4
|
|
|
584.7
|
|
|
6.4
|
|
||
|
Total short-term investments — available for sale
|
|
34.4
|
|
|
0.4
|
|
|
145.3
|
|
|
1.6
|
|
||
|
Total short-term investments — trading
|
|
90.3
|
|
|
1.0
|
|
|
185.4
|
|
|
2.0
|
|
||
|
Total cash and cash equivalents
|
|
1,209.3
|
|
|
13.6
|
|
|
1,273.8
|
|
|
13.9
|
|
||
|
Total cash and investments
|
|
$
|
8,867.3
|
|
|
100.0
|
%
|
|
$
|
9,174.1
|
|
|
100.0
|
%
|
|
|
|
AAA
|
|
AA and Below
|
|
Total
|
||||||
|
|
|
($ in millions)
|
||||||||||
|
Agency
|
|
$
|
—
|
|
|
$
|
1,155.9
|
|
|
$
|
1,155.9
|
|
|
Non-agency commercial
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total mortgage-backed securities
|
|
$
|
—
|
|
|
$
|
1,155.9
|
|
|
$
|
1,155.9
|
|
|
|
|
For the Three Months Ended
|
|
For the Nine Months Ended
|
||||||||||||
|
Trading Equity Portfolio
|
|
September 30, 2017
|
|
September 30, 2016
|
|
September 30, 2017
|
|
September 30, 2016
|
||||||||
|
|
|
($ in millions)
|
|
($ in millions)
|
||||||||||||
|
Dividend income
|
|
$
|
2.8
|
|
|
$
|
5.5
|
|
|
$
|
11.7
|
|
|
$
|
17.9
|
|
|
Net realized investment gains
|
|
38.4
|
|
|
6.5
|
|
|
43.7
|
|
|
9.9
|
|
||||
|
Net unrealized (losses)/gains, gross of tax
|
|
(34.4
|
)
|
|
4.0
|
|
|
8.2
|
|
|
37.6
|
|
||||
|
Net realized foreign exchange gains (losses)
|
|
0.1
|
|
|
(2.8
|
)
|
|
(1.3
|
)
|
|
(9.0
|
)
|
||||
|
Net unrealized foreign exchange gains
|
|
6.6
|
|
|
2.1
|
|
|
22.9
|
|
|
9.4
|
|
||||
|
Total investment return from the trading equity portfolio
|
|
$
|
13.5
|
|
|
$
|
15.3
|
|
|
$
|
85.2
|
|
|
$
|
65.8
|
|
|
|
|
As at September 30, 2017 by Rating
|
|||||||||||||||||||||||||
|
Country
|
|
AAA
|
|
AA
|
|
A
|
|
BBB
|
|
NR
|
|
Market
Value
|
|
Market
Value
%
|
|||||||||||||
|
|
|
($ in millions except percentages)
|
|||||||||||||||||||||||||
|
Austria
|
|
$
|
—
|
|
|
$
|
8.7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8.7
|
|
|
1.0
|
%
|
|
Belgium
|
|
—
|
|
|
—
|
|
|
16.6
|
|
|
—
|
|
|
5.2
|
|
|
21.8
|
|
|
2.5
|
|
||||||
|
Denmark
|
|
3.5
|
|
|
—
|
|
|
—
|
|
|
2.8
|
|
|
—
|
|
|
6.3
|
|
|
0.7
|
|
||||||
|
Finland
|
|
—
|
|
|
10.4
|
|
|
—
|
|
|
—
|
|
|
9.4
|
|
|
19.8
|
|
|
2.3
|
|
||||||
|
France
|
|
—
|
|
|
16.1
|
|
|
33.4
|
|
|
4.5
|
|
|
15.3
|
|
|
69.4
|
|
|
8.1
|
|
||||||
|
Germany
|
|
40.3
|
|
|
13.8
|
|
|
77.2
|
|
|
12.6
|
|
|
13.0
|
|
|
157.0
|
|
|
18.5
|
|
||||||
|
Hungary
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.7
|
|
|
—
|
|
|
1.7
|
|
|
0.2
|
|
||||||
|
Luxembourg
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.3
|
|
|
—
|
|
|
0.3
|
|
|
—
|
|
||||||
|
Netherlands
|
|
20.8
|
|
|
—
|
|
|
31.5
|
|
|
8.5
|
|
|
5.6
|
|
|
66.4
|
|
|
7.8
|
|
||||||
|
Norway
|
|
3.8
|
|
|
—
|
|
|
10.5
|
|
|
0.4
|
|
|
—
|
|
|
14.7
|
|
|
1.7
|
|
||||||
|
Poland
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6.3
|
|
|
—
|
|
|
6.3
|
|
|
0.7
|
|
||||||
|
Romania
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.2
|
|
|
—
|
|
|
3.2
|
|
|
0.4
|
|
||||||
|
Sweden
|
|
1.0
|
|
|
14.5
|
|
|
—
|
|
|
1.0
|
|
|
—
|
|
|
16.4
|
|
|
1.9
|
|
||||||
|
Switzerland
|
|
3.5
|
|
|
26.5
|
|
|
23.7
|
|
|
9.8
|
|
|
49.7
|
|
|
113.2
|
|
|
13.3
|
|
||||||
|
United Kingdom
|
|
—
|
|
|
165.2
|
|
|
69.8
|
|
|
36.2
|
|
|
77.3
|
|
|
348.4
|
|
|
40.9
|
|
||||||
|
Total European Exposures
|
|
$
|
72.9
|
|
|
$
|
255.2
|
|
|
$
|
262.7
|
|
|
$
|
87.3
|
|
|
$
|
175.5
|
|
|
$
|
853.6
|
|
|
100.0
|
%
|
|
|
|
As at September 30, 2017 by Sector
|
||||||||||||||||||||||||||||||||||||||
|
Country
|
|
Sovereign
|
|
ABS
|
|
Government
Guaranteed
Bonds
|
|
Agency
|
|
Local
Government
|
|
Corporate
Financial
Issuers
|
|
Corporate
Non-
Financial
Issuers
|
|
Equity
|
|
Market
Value
|
|
Unrealized
Pre-tax
Gain/(Loss)
|
||||||||||||||||||||
|
|
|
($ in millions except percentages)
|
||||||||||||||||||||||||||||||||||||||
|
Austria
|
|
$
|
1.3
|
|
|
$
|
—
|
|
|
$
|
7.4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8.7
|
|
|
$
|
0.1
|
|
|
Belgium
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16.6
|
|
|
5.2
|
|
|
21.8
|
|
|
0.8
|
|
||||||||||
|
Denmark
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.5
|
|
|
—
|
|
|
2.8
|
|
|
—
|
|
|
6.3
|
|
|
—
|
|
||||||||||
|
Finland
|
|
5.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4.5
|
|
|
—
|
|
|
—
|
|
|
9.4
|
|
|
19.8
|
|
|
0.8
|
|
||||||||||
|
France
|
|
1.5
|
|
|
—
|
|
|
—
|
|
|
23.7
|
|
|
—
|
|
|
6.2
|
|
|
22.7
|
|
|
15.3
|
|
|
69.4
|
|
|
2.1
|
|
||||||||||
|
Germany
|
|
0.6
|
|
|
—
|
|
|
33.0
|
|
|
5.9
|
|
|
14.7
|
|
|
—
|
|
|
89.8
|
|
|
13.0
|
|
|
157.0
|
|
|
5.2
|
|
||||||||||
|
Hungary
|
|
1.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.7
|
|
|
0.1
|
|
||||||||||
|
Luxembourg
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.3
|
|
|
—
|
|
|
0.3
|
|
|
—
|
|
||||||||||
|
Netherlands
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21.1
|
|
|
—
|
|
|
16.3
|
|
|
23.4
|
|
|
5.6
|
|
|
66.4
|
|
|
1.7
|
|
||||||||||
|
Norway
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14.3
|
|
|
—
|
|
|
—
|
|
|
0.4
|
|
|
—
|
|
|
14.7
|
|
|
0.4
|
|
||||||||||
|
Poland
|
|
6.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6.3
|
|
|
0.1
|
|
||||||||||
|
Romania
|
|
3.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.2
|
|
|
0.1
|
|
||||||||||
|
Sweden
|
|
0.7
|
|
|
—
|
|
|
—
|
|
|
4.8
|
|
|
0.3
|
|
|
10.7
|
|
|
—
|
|
|
—
|
|
|
16.4
|
|
|
0.2
|
|
||||||||||
|
Switzerland
|
|
3.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10.8
|
|
|
49.3
|
|
|
49.7
|
|
|
113.2
|
|
|
5.4
|
|
||||||||||
|
United Kingdom
|
|
164.5
|
|
|
0.5
|
|
|
0.7
|
|
|
—
|
|
|
—
|
|
|
16.1
|
|
|
89.3
|
|
|
77.3
|
|
|
348.4
|
|
|
13.0
|
|
||||||||||
|
Total European Exposures
|
|
$
|
189.1
|
|
|
$
|
0.5
|
|
|
$
|
41.1
|
|
|
$
|
69.8
|
|
|
$
|
23.0
|
|
|
$
|
60.1
|
|
|
$
|
294.6
|
|
|
$
|
175.5
|
|
|
$
|
853.6
|
|
|
$
|
30.0
|
|
|
|
|
As at September 30, 2017
|
||||||||||
|
Business Segment
|
|
Gross
|
|
Reinsurance
Recoverable
|
|
Net
|
||||||
|
|
|
($ in millions)
|
||||||||||
|
Reinsurance
|
|
$
|
3,120.0
|
|
|
$
|
(254.2
|
)
|
|
$
|
2,865.8
|
|
|
Insurance
|
|
3,370.6
|
|
|
(1,115.3
|
)
|
|
2,255.3
|
|
|||
|
Total losses and loss expense reserves
|
|
$
|
6,490.6
|
|
|
$
|
(1,369.5
|
)
|
|
$
|
5,121.1
|
|
|
|
|
As at December 31, 2016
|
||||||||||
|
Business Segment
|
|
Gross
|
|
Reinsurance
Recoverable
|
|
Net
|
||||||
|
|
|
($ in millions)
|
||||||||||
|
Reinsurance
|
|
$
|
2,536.1
|
|
|
$
|
(74.0
|
)
|
|
$
|
2,462.1
|
|
|
Insurance
|
|
2,783.8
|
|
|
(486.7
|
)
|
|
2,297.1
|
|
|||
|
Total losses and loss expense reserves
|
|
$
|
5,319.9
|
|
|
$
|
(560.7
|
)
|
|
$
|
4,759.2
|
|
|
|
|
For the Three Months Ended
|
|
For the Nine Months Ended
|
||||||||||||
|
Business Segment
|
|
September 30, 2017
|
|
September 30, 2016
|
|
September 30, 2017
|
|
|
September 30, 2016
|
|
||||||
|
|
|
($ in millions)
|
|
($ in millions)
|
||||||||||||
|
Reinsurance
|
|
$
|
17.2
|
|
|
$
|
20.1
|
|
|
$
|
71.0
|
|
|
$
|
52.1
|
|
|
Insurance
|
|
0.7
|
|
|
15.3
|
|
|
21.8
|
|
|
26.1
|
|
||||
|
Total losses and loss expense reserves reductions
|
|
$
|
17.9
|
|
|
$
|
35.4
|
|
|
$
|
92.8
|
|
|
$
|
78.2
|
|
|
|
|
As at September 30, 2017
|
|
As at December 31, 2016
|
||||
|
|
|
($ in millions)
|
||||||
|
Share capital, additional paid-in capital, retained income and accumulated other comprehensive income attributable to ordinary shareholders
|
|
$
|
2,651.0
|
|
|
$
|
2,851.2
|
|
|
Preference shares (liquidation preferences net of issue costs)
|
|
511.9
|
|
|
797.1
|
|
||
|
Long-term debt
|
|
549.4
|
|
|
549.3
|
|
||
|
Loan Notes issued by Silverton
(1)
|
|
103.9
|
|
|
223.4
|
|
||
|
Total capital
|
|
$
|
3,816.2
|
|
|
$
|
4,421.0
|
|
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
Later
Years |
|
Total
|
||||||||||||||
|
|
($ in millions)
|
||||||||||||||||||||||||||
|
Operating Lease Obligations
|
$
|
9.8
|
|
|
$
|
16.2
|
|
|
$
|
15.6
|
|
|
$
|
14.7
|
|
|
$
|
10.0
|
|
|
$
|
80.8
|
|
|
$
|
147.1
|
|
|
Long-Term Debt Obligations
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
250.0
|
|
|
—
|
|
|
300.0
|
|
|
550.0
|
|
|||||||
|
Reserves for losses and LAE
(2)
|
464.3
|
|
|
1,683.0
|
|
|
1,196.2
|
|
|
756.0
|
|
|
464.5
|
|
|
1,926.6
|
|
|
6,490.6
|
|
|||||||
|
Total
|
$
|
474.1
|
|
|
$
|
1,699.2
|
|
|
$
|
1,211.8
|
|
|
$
|
1,020.7
|
|
|
$
|
474.5
|
|
|
$
|
2,307.4
|
|
|
$
|
7,187.7
|
|
|
(1)
|
The long-term debt obligations disclosed above do not include
$29.0 million
of annual interest payments on our outstanding senior notes or dividends payable to holders of our preference shares or the Loan Notes issued by Silverton in the amount of
$103.9 million
.
|
|
(2)
|
In estimating the time intervals into which payments of our reserves for losses and loss adjustment expenses fall, as set out above, we utilized actuarially assessed payment patterns. By the nature of the insurance and reinsurance contracts under which these liabilities are assumed, there can be no certainty that actual payments will fall in the periods shown above and there could be a material acceleration or deceleration of claims payments depending on factors outside our control. The total amount of payments in respect of our reserves, as well as the timing of such payments, may differ materially from our current estimates for the reasons set out in our
2016
Annual Report on Form 10-K under Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations — Critical Accounting Policies — Reserves for Losses and Loss Expenses” filed with the SEC and due to the factors set out in this report under “Cautionary Statement Regarding Forward-Looking Statements” below.
|
|
•
|
the actual development of losses and expenses impacting estimates for Hurricanes Harvey, Irma and Maria and the earthquakes in Mexico, that occurred in the third quarter of 2017;
|
|
•
|
the impact of complex and unique causation and coverage issues associated with the attribution of losses to wind or flood damage or other perils such as fire or business interruption relating to such events;
|
|
•
|
potential uncertainties relating to reinsurance recoveries, reinstatement premiums and other factors inherent in loss estimation;
|
|
•
|
our ability to implement successfully our efficiency initiative to optimize processes and support future growth;
|
|
•
|
our ability to successfully implement steps to further optimize the business portfolio, ensure capital efficiency and enhance investment returns;
|
|
•
|
the possibility of greater frequency or severity of claims and loss activity, including as a result of natural or man-made (including economic and political risks) catastrophic or material loss events, than our underwriting, reserving, reinsurance purchasing or investment practices have anticipated;
|
|
•
|
the assumptions and uncertainties underlying reserve levels that may be impacted by future payments for settlements of claims and expenses or by other factors causing adverse or favorable development, including our assumptions on inflation costs associated with long-tail casualty business which could differ materially from actual experience;
|
|
•
|
the political, regulatory and economic effects arising from the vote by the U.K. electorate in favor of a U.K. exit from the E.U. in the referendum held in June 2016 and resulting negotiations;
|
|
•
|
the reliability of, and changes in assumptions to, natural and man-made catastrophe pricing, accumulation and estimated loss models;
|
|
•
|
decreased demand for our insurance or reinsurance products;
|
|
•
|
cyclical changes in the insurance and reinsurance industry;
|
|
•
|
the models we use to assess our exposure to losses from future natural catastrophes ("catastrophes") contain inherent uncertainties and our actual losses may differ significantly from expectations;
|
|
•
|
our capital models may provide materially different indications than actual results;
|
|
•
|
increased competition from existing (re)insurers and from alternative capital providers and insurance-linked funds and collateralized special purpose insurers on the basis of pricing, capacity, coverage terms, new capital, binding authorities to brokers or other factors and the related demand and supply dynamics as contracts come up for renewal;
|
|
•
|
our ability to execute our business plan to enter new markets, introduce new products and teams and develop new distribution channels, including their integration into our existing operations;
|
|
•
|
our acquisition strategy;
|
|
•
|
changes in market conditions in the agriculture industry, which may vary depending upon demand for agricultural products, weather, commodity prices, natural disasters, and changes in legislation and policies related to agricultural products and producers;
|
|
•
|
termination of, or changes in, the terms of the U.S. Federal Multiple Peril Crop Insurance Program or the U.S. Farm Bill, including modifications to the Standard Reinsurance Agreement put in place by the Risk Management Agency of the U.S. Department of Agriculture;
|
|
•
|
the recent consolidation in the insurance and reinsurance industry;
|
|
•
|
loss of one or more of our senior underwriters or key personnel;
|
|
•
|
our ability to exercise capital management initiatives, including capital available to pursue our share repurchase program at various levels or to declare dividends, or to arrange banking facilities as a result of prevailing market conditions, the level of catastrophes or other losses or changes in our financial results;
|
|
•
|
changes in general economic conditions, including inflation, deflation, foreign currency exchange rates, interest rates and other factors that could affect our financial results;
|
|
•
|
the risk of a material decline in the value or liquidity of all or parts of our investment portfolio;
|
|
•
|
the risks associated with the management of capital on behalf of investors;
|
|
•
|
a failure in our operational systems or infrastructure or those of third parties, including those caused by security breaches or cyber attacks;
|
|
•
|
evolving issues with respect to interpretation of coverage after major loss events;
|
|
•
|
our ability to adequately model and price the effects of climate cycles and climate change;
|
|
•
|
any intervening legislative or governmental action and changing judicial interpretation and judgments on insurers’ liability to various risks;
|
|
•
|
the risks related to litigation;
|
|
•
|
the effectiveness of our risk management loss limitation methods, including our reinsurance purchasing;
|
|
•
|
changes in the availability, cost or quality of reinsurance or retrocessional coverage;
|
|
•
|
changes in the total industry losses or our share of total industry losses resulting from events, such as catastrophes, that have occurred in prior years or may occur and, with respect to such events, our reliance on loss reports received from cedants and loss adjustors, our reliance on industry loss estimates and those generated by modeling techniques, changes in rulings on flood damage or other exclusions as a result of prevailing lawsuits and case law;
|
|
•
|
the impact of one or more large losses from events other than natural catastrophes or by an unexpected accumulation of attritional losses and deterioration in loss estimates;
|
|
•
|
the impact of acts of terrorism, acts of war and related legislation;
|
|
•
|
any changes in our reinsurers’ credit quality and the amount and timing of reinsurance recoverables;
|
|
•
|
the continuing and uncertain impact of the current depressed lower growth economic environment in many of the countries in which we operate;
|
|
•
|
our reliance on information and technology and third-party service providers for our operations and systems;
|
|
•
|
the level of inflation in repair costs due to limited availability of labor and materials after catastrophes;
|
|
•
|
a decline in our Operating Subsidiaries’ ratings with S&P, A.M. Best or Moody’s;
|
|
•
|
the failure of our reinsurers, policyholders, brokers or other intermediaries to honor their payment obligations;
|
|
•
|
our reliance on the assessment and pricing of individual risks by third parties;
|
|
•
|
our dependence on a few brokers for a large portion of our revenues;
|
|
•
|
the persistence of heightened financial risks, including excess sovereign debt, the banking system and the Eurozone crisis;
|
|
•
|
changes in government regulations or tax laws in jurisdictions where we conduct business;
|
|
•
|
changes in accounting principles or policies or in the application of such accounting principles or policies;
|
|
•
|
increased counterparty risk due to the credit impairment of financial institutions; and
|
|
•
|
Aspen Holdings or Aspen Bermuda becoming subject to income taxes in the United States or the United Kingdom.
|
|
|
|
As at September 30, 2017
|
|
As at December 31, 2016
|
||||
|
|
|
($ in millions, except for share amounts)
|
||||||
|
Total shareholders’ equity
|
|
$
|
3,162.9
|
|
|
$
|
3,648.3
|
|
|
Accumulated other comprehensive income, net of taxes
|
|
25.3
|
|
|
5.1
|
|
||
|
Preference shares less issue expenses
|
|
(511.9
|
)
|
|
(797.1
|
)
|
||
|
Non-controlling interest
|
|
(2.2
|
)
|
|
(1.4
|
)
|
||
|
Ordinary dividends
|
|
42.0
|
|
|
52.7
|
|
||
|
Adjusted total shareholders’ equity
|
|
$
|
2,716.1
|
|
|
$
|
2,907.6
|
|
|
|
|
|
|
|
||||
|
Ordinary shares
|
|
59,407,323
|
|
|
59,774,464
|
|
||
|
Diluted ordinary shares
|
|
60,200,021
|
|
|
61,001,071
|
|
||
|
|
|
|
|
|
||||
|
Book Value Per Share
|
|
|
|
|
||||
|
Basic
|
|
$
|
44.59
|
|
|
$
|
48.79
|
|
|
Diluted
|
|
$
|
44.00
|
|
|
$
|
47.89
|
|
|
Adjusted Diluted
|
|
$
|
45.12
|
|
|
$
|
47.67
|
|
|
|
|
As at September 30, 2017
|
|
As at December 31, 2016
|
||||
|
|
|
($ in millions)
|
||||||
|
Total shareholders' equity
|
|
$
|
3,162.9
|
|
|
$
|
3,648.3
|
|
|
Total non-controlling interest
|
|
(2.2
|
)
|
|
(1.4
|
)
|
||
|
Total preference shares
|
|
(511.9
|
)
|
|
(797.1
|
)
|
||
|
Average adjustment
|
|
190.7
|
|
|
144.2
|
|
||
|
Average equity
|
|
$
|
2,839.5
|
|
|
$
|
2,994.0
|
|
|
|
|
Nine Months Ended September 30, 2017
|
|
Nine Months Ended September 30, 2016
|
||||
|
|
|
($ in millions)
|
||||||
|
Net (loss) income
|
|
$
|
(81.5
|
)
|
|
$
|
274.9
|
|
|
Add (deduct) after tax income:
|
|
|
|
|
||||
|
Net realized and unrealized investment (gains)
|
|
(121.5
|
)
|
|
(92.3
|
)
|
||
|
Net realized and unrealized exchange (gains)/losses
|
|
(2.5
|
)
|
|
10.7
|
|
||
|
Changes to the fair value of derivatives
|
|
19.7
|
|
|
(5.8
|
)
|
||
|
Amortization and other non-recurring expenses
|
|
8.2
|
|
|
5.8
|
|
||
|
Proportion due to non-controlling interest
|
|
(0.8
|
)
|
|
—
|
|
||
|
Operating (loss) income after tax and non-controlling interest
|
|
(178.4
|
)
|
|
193.3
|
|
||
|
Preference Shares dividends
|
|
(28.7
|
)
|
|
(28.4
|
)
|
||
|
Net (loss) income available to ordinary shareholders
|
|
$
|
(207.1
|
)
|
|
$
|
164.9
|
|
|
Effect of Changes in Interest Rates on Portfolio Given a Parallel Shift in the Yield Curve
|
|||||||||||||||
|
Movement in Rates in Basis Points
|
|
-100
|
|
-50
|
|
—
|
|
50
|
|
100
|
|||||
|
|
|
($ in millions, except percentages)
|
|||||||||||||
|
Market value
|
|
7,608.2
|
|
|
7,465.0
|
|
|
7,321.9
|
|
|
7,178.7
|
|
|
7,035.6
|
|
|
Gain/(loss)
|
|
286.3
|
|
|
143.1
|
|
|
—
|
|
|
(143.1
|
)
|
|
(286.3
|
)
|
|
Percentage of portfolio
|
|
3.9
|
%
|
|
2.0
|
%
|
|
—
|
%
|
|
(2.0
|
)%
|
|
(3.9
|
)%
|
|
•
|
our ability to successfully develop and execute the Program to create operating and cost efficiencies through focus on improving several operational levers;
|
|
•
|
charges relating to the Program being different from those initially estimated, including changes in the size and components of different aspects;
|
|
•
|
changes in the planned timing of the Program;
|
|
•
|
the result and timing of employee consultation processes and related regulations in certain jurisdictions where we operate;
|
|
•
|
disruption in our business associated with the Program and related activities;
|
|
•
|
whether the Program provides a sufficient return on our capital expenditure investment over time; and
|
|
•
|
whether new IT and data tools enable intended results.
|
|
|
Total
Number of Shares (or Units) Purchased |
|
Weighted
Average Price Paid per Share (or Unit) |
|
Total
Number of Shares (or Units) Purchased as Part of Publicly Announced Plans or Programs |
|
Maximum
Number (or Approximate Dollar Value) of Shares (or Units) That May Yet Be Purchased Under the Plans or Programs ($ in millions) |
||||||
|
July 1, 2017 to July 31, 2017
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
August 1, 2017 to August 31, 2017
|
201,294
|
|
|
$
|
45.15
|
|
|
201,294
|
|
|
$
|
—
|
|
|
September 1, 2017 to September 30, 2017
|
249,974
|
|
|
$
|
43.65
|
|
|
249,974
|
|
|
$
|
—
|
|
|
Total
(1)
|
451,268
|
|
|
$
|
44.32
|
|
|
451,268
|
|
|
$
|
220.0
|
|
|
(1)
|
During the third quarter of 2017, the Company repurchased
451,268
ordinary shares. The Company had
$220.0 million
remaining under its current share buyback authorization as at
September 30, 2017
.
|
|
Exhibit
Number
|
|
Description
|
|
|
31.1
|
|
|
|
|
31.2
|
|
|
|
|
32.1
|
|
|
|
|
101
|
|
|
The following financial information from Aspen Insurance Holdings Limited’s quarterly report on Form 10-Q for the quarter and nine months ended September 30, 2017 formatted in XBRL: (i) Unaudited Condensed Consolidated Balance Sheets at September 30, 2017 and December 31, 2016; (ii) Unaudited Condensed Consolidated Statements of Operations and Other Comprehensive Income for the three and nine ended September 30, 2017 and 2016; (iii) Unaudited Condensed Consolidated Statements of Shareholders’ Equity for the nine months ended September 30, 2107 and 2016; (iv) Unaudited Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2017 and 2016; and (v) Notes to Unaudited Condensed Consolidated Financial Statements, tagged as blocks of text and in detail.*
|
|
|
|
|
|
ASPEN INSURANCE HOLDINGS LIMITED
|
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
Date:
|
October 31, 2017
|
By:
|
|
/s/ Christopher O’Kane
|
|
|
|
|
|
Christopher O’Kane
|
|
|
|
|
|
Chief Executive Officer
|
|
|
|
|
|
|
|
Date:
|
October 31, 2017
|
By:
|
|
/s/ Grahame Dawe
|
|
|
|
|
|
Grahame Dawe
|
|
|
|
|
|
Chief Accounting Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|