These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
¨
|
REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR 12(g) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
ý
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Securities registered pursuant to Section 12(b) of the Act:
|
|||
|
Title of Each Class
|
|
Trading Symbol
|
Name of Each Exchange on Which Registered
|
|
5.95% Fixed-to-Floating Rate Perpetual Non-Cumulative Preference Shares
|
AHL PRC
|
New York Stock Exchange, Inc.
|
|
|
5.625% Perpetual Non-Cumulative Preference Shares
|
AHL PRD
|
New York Stock Exchange, Inc.
|
|
|
Depositary Shares, each representing a 1/1000th interest in a share of 5.625% Perpetual Non-Cumulative Preference Shares
|
AHL PRE
|
New York Stock Exchange, Inc.
|
|
|
Large accelerated filer
|
¨
|
|
Accelerated filer
|
¨
|
|
Non-accelerated filer
|
ý
|
|
Smaller reporting company
|
¨
|
Emerging growth company
|
¨
|
|
U.S. GAAP
|
ý
|
|
International Financial Reporting Standards as issued by the International Accounting Standards Board
|
¨
|
|
Other
|
¨
|
|
|
|
Page
|
|
Explanatory Note
|
||
|
|
|
|
|
PART I
|
|
|
|
Item 1.
|
Identity of Directors, Senior Management and Advisors
|
|
|
Item 2.
|
Offer Statistics and Expected Timetable
|
|
|
Item 3.
|
Key Information
|
|
|
Item 4.
|
Information on the Company
|
|
|
Item 4A.
|
Unresolved Staff Comments
|
|
|
Item 5.
|
Operating and Financial Review and Prospects
|
|
|
Item 6.
|
Directors, Senior Management and Employees
|
|
|
Item 7.
|
Major Shareholders and Related Party Transactions
|
|
|
Item 8.
|
Financial Information
|
|
|
Item 9.
|
The Offer and Listing
|
|
|
Item 10.
|
Additional Information
|
|
|
Item 11.
|
Quantitative and Qualitative Disclosures about Market Risk
|
|
|
Item 12.
|
Description of Securities Other than Equity Securities
|
|
|
|
|
|
|
PART II
|
|
|
|
Item 13.
|
Defaults, Dividend Arrearages and Delinquencies
|
|
|
Item 14.
|
Material Modifications to the Rights of Security Holders and Use of Proceeds
|
|
|
Item 15.
|
Controls and Procedures
|
|
|
Item 16A.
|
Audit Committee Financial Expert
|
|
|
Item 16B.
|
Code of Ethics
|
|
|
Item 16C.
|
Principal Accountant Fees and Services
|
|
|
Item 16D.
|
Exemptions from the Listing Standards for Audit Committees
|
|
|
Item 16E.
|
Purchases of Equity Securities by the Issuer and Affiliated Purchasers
|
|
|
Item 16F.
|
Change in Registrant’s Certifying Account
|
|
|
Item 16G.
|
Corporate Governance
|
|
|
Item 16H.
|
Mine Safety Disclosure
|
|
|
|
|
|
|
PART III
|
|
|
|
Item 17.
|
Financial Statements
|
|
|
Item 18.
|
Financial Statements
|
|
|
Item 19.
|
Exhibits
|
|
|
|
|
Twelve Months Ended December 31,
|
||||||||||||||||||
|
|
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
|
|
|
($ in millions, except per share amounts and percentages)
|
||||||||||||||||||
|
Summary Income Statement Data
|
|
|
|
|
|
|
|
|||||||||||||
|
Gross written premiums
|
|
$
|
3,442.4
|
|
|
$
|
3,446.9
|
|
|
$
|
3,360.9
|
|
|
$
|
3,147.0
|
|
|
$
|
2,997.3
|
|
|
Net premiums written
|
|
2,427.9
|
|
|
2,082.0
|
|
|
2,212.5
|
|
|
2,593.7
|
|
|
2,646.2
|
|
|||||
|
Net premiums earned
|
|
2,293.3
|
|
|
2,214.7
|
|
|
2,306.6
|
|
|
2,637.3
|
|
|
2,473.3
|
|
|||||
|
Loss and loss adjustment expenses
|
|
(1,679.7
|
)
|
|
(1,573.0
|
)
|
|
(1,994.7
|
)
|
|
(1,576.1
|
)
|
|
(1,366.2
|
)
|
|||||
|
Amortization of deferred policy acquisition costs, general, administrative and corporate expenses
|
|
(934.3
|
)
|
|
(863.3
|
)
|
|
(902.7
|
)
|
|
(1,019.0
|
)
|
|
(907.6
|
)
|
|||||
|
Net investment income
|
|
197.3
|
|
|
198.2
|
|
|
189.0
|
|
|
187.1
|
|
|
185.5
|
|
|||||
|
(Loss) income from operations before income tax
|
|
(218.8
|
)
|
|
(156.0
|
)
|
|
(281.8
|
)
|
|
209.5
|
|
|
337.5
|
|
|||||
|
Net (loss) income after income tax
|
|
(241.7
|
)
|
|
(145.8
|
)
|
|
(266.4
|
)
|
|
203.4
|
|
|
323.1
|
|
|||||
|
Basic weighted average shares outstanding (millions)
|
|
60.9
|
|
|
59.7
|
|
|
59.8
|
|
|
60.5
|
|
|
61.3
|
|
|||||
|
Summary Balance Sheet Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total cash and investments
(1,3)
|
|
$
|
7,801.9
|
|
|
$
|
7,823.1
|
|
|
$
|
8,687.8
|
|
|
$
|
9,174.1
|
|
|
$
|
8,811.7
|
|
|
Premiums receivable
(2)
|
|
1,403.4
|
|
|
1,551.1
|
|
|
1,596.3
|
|
|
1,472.5
|
|
|
1,151.6
|
|
|||||
|
Total assets
|
|
12,580.5
|
|
|
12,532.9
|
|
|
12,906.4
|
|
|
12,090.1
|
|
|
11,048.8
|
|
|||||
|
Loss and loss adjustment expense reserves
|
|
6,951.8
|
|
|
7,074.2
|
|
|
6,749.5
|
|
|
5,319.9
|
|
|
4,938.2
|
|
|||||
|
Reserves for unearned premiums
|
|
1,737.7
|
|
|
1,709.1
|
|
|
1,820.8
|
|
|
1,618.6
|
|
|
1,587.2
|
|
|||||
|
Loan notes issued by variable interest entities, at fair value
(4)
|
|
—
|
|
|
4.6
|
|
|
86.6
|
|
|
223.4
|
|
|
190.6
|
|
|||||
|
Long-term debt
|
|
299.8
|
|
|
424.7
|
|
|
549.5
|
|
|
549.3
|
|
|
549.2
|
|
|||||
|
Total shareholders’ equity
(5)
|
|
2,725.5
|
|
|
2,640.4
|
|
|
2,912.9
|
|
|
3,648.3
|
|
|
3,419.9
|
|
|||||
|
(1)
|
Total cash and investments include cash, cash equivalents, fixed income securities, equities, bank loans, other investments, short-term investments and catastrophe bonds.
|
|
(2)
|
Premiums receivable including funds withheld.
|
|
(3)
|
Including cash within consolidated variable interest entities of
$69.1 million
as at
December 31, 2019
(
2018
—
$26.9 million
;
2017
—
$166.6 million
;
2016
—
$291.3 million
;
2015
—
$243.3 million
).
|
|
(4)
|
All of the loan notes issued by our consolidated variable interest entities, at fair value, were classified as current liabilities due and payable in less than one year. For more information, refer to Item 18, Note 5, “Variable Interest Entities.”
|
|
(5)
|
Reinsurance premiums payables and retained earnings have been restated by
$15.6 million
from January 1, 2017 onwards to account for additional ceded premiums on excess of loss ceded reinsurance contracts.
|
|
–
|
The models do not address all the possible hazard characteristics of a catastrophe peril (e.g., the precise path and wind speed of a hurricane);
|
|
–
|
The models may not accurately reflect the true frequency of events;
|
|
–
|
The models may not accurately reflect a risk’s vulnerability or susceptibility to damage for a given event characteristic;
|
|
–
|
The models may not accurately represent loss potential to reinsurance contract coverage limits, terms and conditions; and
|
|
–
|
The models may not accurately reflect the impact on the economy of the area affected or the financial, judicial, political, or regulatory impact on insurance claim payments during or following a catastrophe event.
|
|
|
|
|
Twelve Months Ended December 31, 2019
|
|
Twelve Months Ended December 31, 2018
|
|
Twelve Months Ended December 31, 2017
|
|||||||||||||||
|
Business Segment
|
|
|
Gross
Written Premiums
|
|
% of Total
|
|
Gross
Written Premiums
|
|
% of Total
|
|
Gross
Written Premiums
|
|
% of Total
|
|||||||||
|
|
|
|
($ in millions, except for percentages)
|
|||||||||||||||||||
|
Reinsurance
|
|
$
|
1,485.5
|
|
|
43.2
|
%
|
|
$
|
1,495.7
|
|
|
43.4
|
%
|
|
$
|
1,548.5
|
|
|
46.1
|
%
|
|
|
Insurance
|
|
1,956.9
|
|
|
56.8
|
|
|
1,951.2
|
|
|
56.6
|
|
|
1,812.4
|
|
|
53.9
|
|
||||
|
Total
|
|
$
|
3,442.4
|
|
|
100.0
|
%
|
|
$
|
3,446.9
|
|
|
100.0
|
%
|
|
$
|
3,360.9
|
|
|
100.0
|
%
|
|
|
|
|
|
Twelve Months Ended December 31, 2019
|
|
Twelve Months Ended December 31, 2018
|
|
Twelve Months Ended December 31, 2017
|
|||||||||||||||
|
Reinsurance
|
|
|
Gross
Written Premiums
|
|
% of Total
|
|
Gross
Written Premiums |
|
% of Total
|
|
Gross
Written
Premiums
|
|
% of Total
|
|||||||||
|
|
|
|
($ in millions, except for percentages)
|
|||||||||||||||||||
|
Australia/Asia
|
|
$
|
139.5
|
|
|
9.4
|
%
|
|
$
|
141.3
|
|
|
9.4
|
%
|
|
$
|
139.7
|
|
|
9.0
|
%
|
|
|
Caribbean
|
|
5.2
|
|
|
0.4
|
|
|
3.7
|
|
|
0.2
|
|
|
10.1
|
|
|
0.7
|
|
||||
|
Europe (excluding U.K.)
|
|
69.2
|
|
|
4.7
|
|
|
75.0
|
|
|
5.0
|
|
|
82.0
|
|
|
5.3
|
|
||||
|
United Kingdom
|
|
15.1
|
|
|
1.0
|
|
|
9.2
|
|
|
0.6
|
|
|
14.2
|
|
|
0.9
|
|
||||
|
United States & Canada
(1)
|
|
770.3
|
|
|
51.8
|
|
|
741.2
|
|
|
49.7
|
|
|
774.2
|
|
|
50.0
|
|
||||
|
Worldwide excluding United States
(2)
|
|
21.0
|
|
|
1.4
|
|
|
33.9
|
|
|
2.3
|
|
|
35.7
|
|
|
2.3
|
|
||||
|
Worldwide including United States
(3)
|
|
371.8
|
|
|
25.0
|
|
|
387.8
|
|
|
25.9
|
|
|
392.9
|
|
|
25.4
|
|
||||
|
Others
|
|
93.4
|
|
|
6.3
|
|
|
103.6
|
|
|
6.9
|
|
|
99.7
|
|
|
6.4
|
|
||||
|
Total
|
|
$
|
1,485.5
|
|
|
100.0
|
%
|
|
$
|
1,495.7
|
|
|
100.0
|
%
|
|
$
|
1,548.5
|
|
|
100.0
|
%
|
|
|
(1)
|
“United States and Canada” consists of individual policies that insure risks specifically in the United States and/or Canada, but not elsewhere. It also includes gross written premium of
$312.5 million
related to CGB Diversified Services, Inc. (“CGB DS”) and $
Nil
related to AG Logic Holdings, LLC and its affiliates (“AgriLogic”) (
2018
—
$259.7 million
(CGB DS) and
$33.1 million
(AgriLogic),
2017
—
$269.7 million
related to AgriLogic which we purchased in January 2016 and sold in December 2017) as part of our strategic partnership with CGB DS). For more information on CGB DS, refer to “— Specialty Reinsurance” below.
|
|
(2)
|
“Worldwide excluding the United States” consists of individual policies that insure risks wherever they may be across the world but specifically excludes the United States.
|
|
(3)
|
“Worldwide including the United States” consists of individual policies that insure risks wherever they may be across the world but specifically includes the United States.
|
|
|
|
|
Twelve Months Ended December 31, 2019
|
|
Twelve Months Ended December 31, 2018
|
|
Twelve Months Ended December 31, 2017
|
|||||||||||||||
|
Reinsurance
|
|
|
Gross
Written Premiums
|
|
% of Total
|
|
Gross
Written Premiums |
|
% of Total
|
|
Gross
Written
Premiums
|
|
% of Total
|
|||||||||
|
|
|
|
($ in millions, except for percentages)
|
|||||||||||||||||||
|
Property catastrophe reinsurance
|
|
$
|
249.6
|
|
|
16.8
|
%
|
|
$
|
262.8
|
|
|
17.6
|
%
|
|
$
|
279.3
|
|
|
18.0
|
%
|
|
|
Other property reinsurance
|
|
356.9
|
|
|
24.0
|
|
|
346.0
|
|
|
23.1
|
|
|
350.3
|
|
|
22.6
|
|
||||
|
Casualty reinsurance
|
|
294.7
|
|
|
19.8
|
|
|
328.1
|
|
|
21.9
|
|
|
319.0
|
|
|
20.6
|
|
||||
|
Specialty reinsurance
(1)
|
|
584.3
|
|
|
39.4
|
|
|
558.8
|
|
|
37.4
|
|
|
599.9
|
|
|
38.8
|
|
||||
|
Total
|
|
$
|
1,485.5
|
|
|
100.0
|
%
|
|
$
|
1,495.7
|
|
|
100.0
|
%
|
|
$
|
1,548.5
|
|
|
100.0
|
%
|
|
|
(1)
|
Includes gross written premium of
$312.5 million
related to CGB DS and $
Nil
related to AgriLogic (
2018
—
$259.7 million
(CGB DS) and
$33.1 million
(AgriLogic),
2017
—
$269.7 million
AgriLogic).
|
|
|
|
|
Twelve Months Ended December 31, 2019
|
|
Twelve Months Ended December 31, 2018
|
|
Twelve Months Ended December 31, 2017
|
|||||||||||||||
|
Insurance
|
|
|
Gross
Written Premiums
|
|
% of Total
|
|
Gross
Written Premiums |
|
% of Total
|
|
Gross
Written
Premiums
|
|
% of Total
|
|||||||||
|
|
|
|
($ in millions, except for percentages)
|
|||||||||||||||||||
|
Australia/Asia
|
|
$
|
76.4
|
|
|
3.9
|
%
|
|
$
|
34.6
|
|
|
1.8
|
%
|
|
$
|
27.6
|
|
|
1.5
|
%
|
|
|
Caribbean
|
|
4.1
|
|
|
0.2
|
|
|
4.0
|
|
|
0.2
|
|
|
7.5
|
|
|
0.4
|
|
||||
|
Europe (excluding U.K.)
|
|
13.6
|
|
|
0.7
|
|
|
17.6
|
|
|
0.9
|
|
|
12.5
|
|
|
0.7
|
|
||||
|
United Kingdom
|
|
280.6
|
|
|
14.3
|
|
|
280.9
|
|
|
14.4
|
|
|
244.1
|
|
|
13.5
|
|
||||
|
United States & Canada
(1)
|
|
1,233.6
|
|
|
63.1
|
|
|
1,134.7
|
|
|
58.1
|
|
|
955.1
|
|
|
52.7
|
|
||||
|
Worldwide excluding United States
(2)
|
|
42.0
|
|
|
2.1
|
|
|
36.2
|
|
|
1.9
|
|
|
52.4
|
|
|
2.9
|
|
||||
|
Worldwide including United States
(3)
|
|
243.1
|
|
|
12.4
|
|
|
388.0
|
|
|
19.9
|
|
|
475.7
|
|
|
26.2
|
|
||||
|
Others
|
|
63.5
|
|
|
3.3
|
|
|
55.2
|
|
|
2.8
|
|
|
37.5
|
|
|
2.1
|
|
||||
|
Total
|
|
$
|
1,956.9
|
|
|
100.0
|
%
|
|
$
|
1,951.2
|
|
|
100.0
|
%
|
|
$
|
1,812.4
|
|
|
100.0
|
%
|
|
|
(1)
|
“United States and Canada” consists of individual policies that insure risks specifically in the United States and/or Canada, but not elsewhere.
|
|
(2)
|
“Worldwide excluding the United States” consists of individual policies that insure risks wherever they may be across the world but specifically excludes the United States.
|
|
(3)
|
“Worldwide including the United States” consists of individual policies that insure risks wherever they may be across the world but specifically includes the United States.
|
|
|
|
|
Twelve Months Ended December 31, 2019
|
|
Twelve Months Ended December 31, 2018
|
|
Twelve Months Ended December 31, 2017
|
|||||||||||||||
|
Insurance
|
|
|
Gross
Written Premiums
|
|
% of Total
|
|
Gross
Written Premiums |
|
% of Total
|
|
Gross
Written
Premiums
|
|
% of Total
|
|||||||||
|
|
|
|
($ in millions, except for percentages)
|
|||||||||||||||||||
|
Property and casualty insurance
|
|
$
|
861.2
|
|
|
44.0
|
%
|
|
$
|
903.9
|
|
|
46.3
|
%
|
|
$
|
856.9
|
|
|
47.2
|
%
|
|
|
Marine, aviation and energy insurance
|
|
301.7
|
|
|
15.4
|
|
|
368.4
|
|
|
18.9
|
|
|
385.3
|
|
|
21.3
|
|
||||
|
Financial and professional lines insurance
|
|
794.0
|
|
|
40.6
|
|
|
678.9
|
|
|
34.8
|
|
|
570.2
|
|
|
31.5
|
|
||||
|
Total
|
|
$
|
1,956.9
|
|
|
100.0
|
%
|
|
$
|
1,951.2
|
|
|
100.0
|
%
|
|
$
|
1,812.4
|
|
|
100.0
|
%
|
|
|
•
|
operate within agreed boundaries as defined by the Aspen Underwriting Principles for the relevant class of business;
|
|
•
|
operate within prescribed maximum underwriting authority limits, which we delegate to individual underwriters in accordance with an understanding of each individual underwriter’s capabilities, tailored to the classes of business written by the particular underwriter;
|
|
•
|
evaluate the underlying data provided by clients and adjust such data where we believe it does not adequately reflect the underlying exposure;
|
|
•
|
price each submission based on our experience in the class of business, and where appropriate, by deploying one or more actuarial models either developed internally or licensed from third-party providers;
|
|
•
|
maintain a peer review process to sustain high standards of underwriting discipline and consistency and a sampling methodology for simpler insurance risks;
|
|
•
|
engage in peer reviews for more complex risk by several underwriters and input from catastrophe risk management specialists, our team of actuaries and senior management; and
|
|
•
|
refer risks outside of agreed underwriting authority limits to the Group Chief Executive Officer and/or to the appropriate entity board as exceptions for approval before we accept the risks.
|
|
•
|
making recommendations to the Board regarding management’s proposals for the risk management framework, risk appetite, key risk limits and the use of our internal model;
|
|
•
|
monitoring compliance with the agreed Aspen Group risk appetite and key risk limits; and
|
|
•
|
oversight of the stress and scenario testing process established by management.
|
|
•
|
the establishment and maintenance of an internal control and risk management system based on a three lines of defense approach to the allocation of responsibilities between risk accepting units (first line), risk management activity and oversight from other central control functions (second line) and independent assurance (third line);
|
|
•
|
identifying material risks to the achievement of the Aspen Group’s objectives including emerging risks;
|
|
•
|
the articulation at Group level of our risk appetite and a consistent set of key risk limits for each material component of risk;
|
|
•
|
the cascading of risk appetite and key risk limits for material risks to each operating subsidiary and, where appropriate, risk accepting business units;
|
|
•
|
measuring, monitoring, managing and reporting risk positions and trends;
|
|
•
|
the use, subject to an understanding of its limitations, of the internal model to test strategic and tactical business decisions and to assess compliance with the risk appetite statement; and
|
|
•
|
stress and scenario testing, including reverse stress testing, designed to help us better understand and develop contingency plans for the likely effects of extreme events or combinations of events on capital adequacy and liquidity.
|
|
•
|
Risk preferences:
a high level description of the types of risks we prefer to assume and those we prefer to minimize or avoid;
|
|
•
|
Return objective:
a description of the return on capital we seek to achieve, subject to our risk constraints;
|
|
•
|
Volatility constraint:
a target limit on earnings volatility; and
|
|
•
|
Capital constraint:
a minimum level of risk adjusted capital.
|
|
|
|
|
Twelve Months Ended December 31, 2019
|
|
Twelve Months Ended December 31, 2018
|
|
Twelve Months Ended December 31, 2017
|
|||||||||||||||
|
Reinsurance
|
|
|
Gross
Written Premiums
|
|
% of Total
|
|
Gross
Written Premiums |
|
% of Total
|
|
Gross
Written
Premiums
|
|
% of Total
|
|||||||||
|
|
|
|
($ in millions, except for percentages)
|
|||||||||||||||||||
|
Aon Corporation
(1)
|
|
$
|
311.9
|
|
|
21.0
|
%
|
|
$
|
363.7
|
|
|
24.3
|
%
|
|
$
|
374.5
|
|
|
24.2
|
%
|
|
|
Marsh & McLennan Companies, Inc.
|
|
301.5
|
|
|
20.3
|
|
|
312.1
|
|
|
20.9
|
|
|
321.8
|
|
|
20.8
|
|
||||
|
Willis Group Holdings, Ltd.
|
|
278.7
|
|
|
18.8
|
|
|
282.2
|
|
|
18.9
|
|
|
315.8
|
|
|
20.4
|
|
||||
|
Others
(2)
|
|
593.4
|
|
|
39.9
|
|
|
537.7
|
|
|
35.9
|
|
|
536.4
|
|
|
34.6
|
|
||||
|
Total
|
|
$
|
1,485.5
|
|
|
100.0
|
%
|
|
$
|
1,495.7
|
|
|
100.0
|
%
|
|
$
|
1,548.5
|
|
|
100.0
|
%
|
|
|
(1)
|
On March 9, 2020, Aon plc and Willis Towers Watson announced a definitive agreement to combine, and expect the transaction to close in the first half of 2021.
|
|
(2)
|
Includes gross written premium of
$312.5 million
related to CGB DS and $
Nil
related to AgriLogic (
2018
— (
2018
—
$259.7 million
(CGB DS) and
$33.1 million
(AgriLogic),
2017
—
$269.7 million
related to AgriLogic) as part of our strategic partnership with CGB DS.
|
|
|
|
|
Twelve Months Ended December 31, 2019
|
|
Twelve Months Ended December 31, 2018
|
|
Twelve Months Ended December 31, 2017
|
|||||||||||||||
|
Insurance
|
|
|
Gross
Written Premiums
|
|
% of Total
|
|
Gross
Written Premiums |
|
% of Total
|
|
Gross
Written
Premiums
|
|
% of Total
|
|||||||||
|
|
|
|
($ in millions, except for percentages)
|
|||||||||||||||||||
|
Marsh & McLennan Companies, Inc.
|
|
$
|
165.6
|
|
|
8.5
|
%
|
|
$
|
230.9
|
|
|
11.9
|
%
|
|
$
|
214.3
|
|
|
11.8
|
%
|
|
|
Aon Corporation
(1)
|
|
147.7
|
|
|
7.5
|
|
|
180.8
|
|
|
9.3
|
|
|
176.5
|
|
|
9.7
|
|
||||
|
Brown & Brown Inc
|
|
124.9
|
|
|
6.4
|
|
|
121.9
|
|
|
6.2
|
|
|
57.3
|
|
|
3.2
|
|
||||
|
Ryan Specialty
|
|
111.6
|
|
|
5.7
|
|
|
101.1
|
|
|
5.2
|
|
|
94.7
|
|
|
5.2
|
|
||||
|
CRC Swett
|
|
76.8
|
|
|
3.9
|
|
|
78.8
|
|
|
4.0
|
|
|
87.3
|
|
|
4.8
|
|
||||
|
Willis Group Holdings, Ltd.
|
|
76.1
|
|
|
3.9
|
|
|
145.1
|
|
|
7.4
|
|
|
123.4
|
|
|
6.8
|
|
||||
|
AmWINS Group Inc
|
|
71.4
|
|
|
3.6
|
|
|
86.4
|
|
|
4.4
|
|
|
86.8
|
|
|
4.8
|
|
||||
|
Coastal Insurance Underwriters, Inc
|
|
61.0
|
|
|
3.1
|
|
|
56.1
|
|
|
2.9
|
|
|
44.3
|
|
|
2.4
|
|
||||
|
Arthur J Gallagher (UK) Limited
|
|
52.5
|
|
|
2.7
|
|
|
70.8
|
|
|
3.6
|
|
|
69.7
|
|
|
3.8
|
|
||||
|
Lockton Inc
|
|
51.4
|
|
|
2.6
|
|
|
56.0
|
|
|
2.9
|
|
|
55.9
|
|
|
3.1
|
|
||||
|
Jardine Lloyd Thompson Group Ltd.
(2)
|
|
35.5
|
|
|
1.8
|
|
|
58.5
|
|
|
3.0
|
|
|
56.6
|
|
|
3.1
|
|
||||
|
Others
|
|
982.4
|
|
|
50.3
|
|
|
$
|
764.8
|
|
|
39.2
|
|
|
$
|
745.6
|
|
|
41.3
|
|
||
|
Total
|
|
$
|
1,956.9
|
|
|
100.0
|
%
|
|
$
|
1,951.2
|
|
|
100.0
|
%
|
|
$
|
1,812.4
|
|
|
100.0
|
%
|
|
|
(1)
|
On March 9, 2020, Aon plc and Willis Towers Watson announced a definitive agreement to combine, and expect the transaction to close in the first half of 2021.
|
|
(2)
|
On April 1, 2019, Jardine Lloyd Thompson Group Ltd. was acquired by Marsh & McLennan Companies, Inc.
|
|
•
|
processing, managing and resolving reported insurance or reinsurance claims efficiently and accurately to ensure the proper application of intended coverage, reserving in a timely fashion for the probable ultimate cost of both indemnity and expense and make timely payments in the appropriate amount on those claims for which we are legally obligated to pay;
|
|
•
|
selecting appropriate counsel and experts for claims, manage claims-related litigation and regulatory compliance;
|
|
•
|
contributing to the underwriting process by collaborating with underwriting teams and senior management in terms of the evolution of policy language and endorsements and providing claim-specific feedback and education regarding legal activity; and
|
|
•
|
contributing to the analysis and reporting of financial data and forecasts by collaborating with the finance and actuarial functions relating to the drivers of actual claim reserve developments and potential for financial exposures on known claims.
|
|
Rating Agency
|
Rating
|
Rated Operating Subsidiary
|
Agency
’
s Rating Definition
|
Ranking of Rating
|
|
|
|
|
|
|
|
Standard & Poor’s Financial Services LLC (“S&P”)
|
A- (Strong - Stable outlook)
|
Aspen U.K. and Aspen Bermuda
|
Strong capacity to meet financial commitments but somewhat more susceptible to the adverse effects of changes in circumstances and economic conditions than those in higher-rated categories
|
The ‘A’ grouping is the third highest of ten major rating categories.
|
|
|
|
|
|
|
|
A.M. Best
|
A (Excellent) (Negative)
|
Aspen U.K., Aspen Bermuda, Aspen Specialty and AAIC
|
An excellent ability to meet ongoing insurance obligations
|
The ‘A’ grouping is the second highest of seven major rating categories.
|
|
|
|
|
|
|
|
Moody’s Investors Service, Inc. (“Moody’s”)
|
A2 (Negative outlook)
|
Aspen U.K. and Aspen Bermuda
|
Considered upper-medium grade and subject to low credit risk
|
The ‘A’ grouping is the third highest of nine major rating categories. Each of the second through seventh categories has an appended numerical modifier of ‘1’, ‘2’ and ‘3’, indicating that the obligation ranks in the higher end, mid-category or lower end, respectively, of the rating category.
|
|
Name of Subsidiary
|
Jurisdiction of Incorporation
|
Ownership Interest Held
|
|
Aspen Insurance UK Limited
|
United Kingdom
|
100.0%
|
|
Aspen Bermuda Limited
|
Bermuda
|
100.0%
|
|
Aspen Specialty Insurance Company
|
North Dakota
|
100.0%
|
|
Aspen American Insurance Company
|
Texas
|
100.0%
|
|
Aspen Underwriting Limited*
|
United Kingdom
|
100.0%
|
|
•
|
Gross written premiums of
$3,442.4 million
in
2019
, a
decrease
of
0.1%
from
2018
.
|
|
•
|
Combined ratio of
113.9%
for
2019
, including
$143.2 million
, or
6.3
percentage points of pre-tax catastrophe losses, net of reinsurance and
$5.7 million
of reinstatement premiums, compared with
110.0%
for
2018
, which included
$262.9 million
or
12.1
percentage points of pre-tax catastrophe losses, net of reinsurance and
$11.8 million
of reinstatement premiums, and
125.7%
for
2017
, which included
$561.9 million
, or
24.6
percentage points of pre-tax catastrophe losses, net of reinsurance and
$14.1 million
of reinstatement premiums.
|
|
•
|
Non-operating costs in 2019 included
$103.4 million
of expenses related to the Merger, severance, retention and other costs, and
$22.2 million
of expenses related to our operational effectiveness and efficiency program, which includes
$12.3 million
of impairment charges related to lease assets as a result of sub-leasing certain office space.
|
|
•
|
Interest rate swap losses in 2019 of
$130.2 million
(
December 31, 2018
— $
Nil
) arising on the fixed for floating rate swaps used in the ordinary course of the Company’s investments activities to partially mitigate any negative impact of rises in interest rates on the market value of the Company’s fixed income portfolio.
|
|
•
|
Net adverse development on prior year loss reserves of
$(59.5) million
, or
(2.6)
combined ratio points, for
2019
compared with favorable development of
$111.1 million
, or
5.0
combined ratio points, for
2018
and
$105.4 million
, or
4.6
combined ratio points, for
2017
.
|
|
•
|
Net (loss), adjusted for preference share dividends, on average equity of
12.8%
for
2019
compared with
7.7%
in
2018
and
11.1%
in
2017
.
|
|
•
|
net proceeds of
$241.6 million
, comprising
$250.0 million
of total liquidation preference less
$8.4 million
of issuance expenses, relating to the issuance of
10,000,000
depositary shares, each of which represents
1/1000
th
interest in a share of the newly designated
5.625%
Perpetual Non-Cumulative Preference Shares (the “Depositary Shares”);
|
|
•
|
a
decrease
of
$276.4 million
in retained earnings primarily due to a net loss of
$241.7 million
and the payment of
$35.9 million
in dividends on our outstanding Preference Shares; and
|
|
•
|
an
increase
of
$130.5 million
in other comprehensive income which included
$151.3 million
of net unrealized
gains
on available for sale investments, a
$24.8 million
loss
in foreign currency translation and a
$4.0 million
net gain in the value of hedged foreign exchange contracts.
|
|
|
|
Twelve Months Ended
|
||||||||||
|
|
|
December 31, 2019
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||
|
|
|
($ in millions, except for percentages)
|
||||||||||
|
Revenues
|
|
|
|
|
|
|
||||||
|
Gross written premiums
|
|
$
|
3,442.4
|
|
|
$
|
3,446.9
|
|
|
$
|
3,360.9
|
|
|
Net premiums written
|
|
2,427.9
|
|
|
2,082.0
|
|
|
2,212.5
|
|
|||
|
Gross premiums earned
|
|
3,422.4
|
|
|
3,534.4
|
|
|
3,209.2
|
|
|||
|
Net premiums earned
|
|
2,293.3
|
|
|
2,214.7
|
|
|
2,306.6
|
|
|||
|
Net investment income
|
|
197.3
|
|
|
198.2
|
|
|
189.0
|
|
|||
|
Realized and unrealized investment gains
|
|
97.1
|
|
|
110.0
|
|
|
148.9
|
|
|||
|
Other income
|
|
4.9
|
|
|
9.0
|
|
|
8.9
|
|
|||
|
Total Revenues
|
|
2,592.6
|
|
|
2,531.9
|
|
|
2,653.4
|
|
|||
|
Expenses
|
|
|
|
|
|
|
|
|
|
|||
|
Insurance losses and loss adjustment expenses
|
|
1,679.7
|
|
|
1,573.0
|
|
|
1,994.7
|
|
|||
|
Amortization of deferred policy acquisition costs
|
|
412.7
|
|
|
371.6
|
|
|
400.5
|
|
|||
|
General, administrative and corporate expenses
|
|
521.6
|
|
|
491.7
|
|
|
502.2
|
|
|||
|
Interest on long-term debt
|
|
20.2
|
|
|
25.9
|
|
|
29.5
|
|
|||
|
Change in fair value of derivatives
|
|
144.2
|
|
|
31.8
|
|
|
(27.7
|
)
|
|||
|
Change in fair value of loan notes issued by variable interest entities
|
|
3.1
|
|
|
4.4
|
|
|
(21.2
|
)
|
|||
|
Realized and unrealized investment losses
|
|
10.9
|
|
|
174.7
|
|
|
28.4
|
|
|||
|
Realized loss on the debt extinguishment
|
|
5.5
|
|
|
8.6
|
|
|
—
|
|
|||
|
Net realized and unrealized exchange losses
|
|
11.8
|
|
|
3.5
|
|
|
23.9
|
|
|||
|
Other expenses
|
|
1.7
|
|
|
2.7
|
|
|
4.9
|
|
|||
|
Total Expenses
|
|
2,811.4
|
|
|
2,687.9
|
|
|
2,935.2
|
|
|||
|
(Loss) from operations before income tax
|
|
(218.8
|
)
|
|
(156.0
|
)
|
|
(281.8
|
)
|
|||
|
Income tax (expense) / benefit
|
|
(22.9
|
)
|
|
10.2
|
|
|
15.4
|
|
|||
|
Net (Loss)
|
|
$
|
(241.7
|
)
|
|
$
|
(145.8
|
)
|
|
$
|
(266.4
|
)
|
|
Ratios
|
|
|
|
|
|
|
|
|
|
|||
|
Loss ratio
|
|
73.2
|
%
|
|
71.0
|
%
|
|
86.5
|
%
|
|||
|
Expense ratio
|
|
40.7
|
%
|
|
39.0
|
%
|
|
39.2
|
%
|
|||
|
Combined ratio
|
|
113.9
|
%
|
|
110.0
|
%
|
|
125.7
|
%
|
|||
|
|
|
Gross Written Premiums for the Twelve Months Ended December 31,
|
||||||||||||||||
|
Business Segment
|
|
2019
|
|
2018
|
|
2017
|
||||||||||||
|
|
|
($ in millions)
|
|
% change
|
|
($ in millions)
|
|
% change
|
|
(in millions)
|
||||||||
|
Reinsurance
(1)
|
|
$
|
1,485.5
|
|
|
(0.7
|
)%
|
|
$
|
1,495.7
|
|
|
(3.4
|
)%
|
|
$
|
1,548.5
|
|
|
Insurance
|
|
1,956.9
|
|
|
0.3
|
%
|
|
1,951.2
|
|
|
7.7
|
%
|
|
1,812.4
|
|
|||
|
Total
|
|
$
|
3,442.4
|
|
|
(0.1
|
)%
|
|
$
|
3,446.9
|
|
|
2.6
|
%
|
|
$
|
3,360.9
|
|
|
(1)
|
Includes gross written premium of
$312.5 million
related to CGB DS and $
Nil
related to AgriLogic (
2018
—
$259.7 million
(CGB DS) and
$33.1 million
(AgriLogic),
2017
—
$269.7 million
(AgriLogic)).
|
|
|
|
Ceded Written Premiums for the Twelve Months Ended December 31,
|
||||||||||||||||
|
Business Segment
|
|
2019
|
|
2018
|
|
2017
|
||||||||||||
|
|
|
($ in millions)
|
|
% change
|
|
($ in millions)
|
|
% change
|
|
(in millions)
|
||||||||
|
Reinsurance
|
|
$
|
234.4
|
|
|
(25.1
|
)%
|
|
$
|
312.8
|
|
|
4.8
|
%
|
|
$
|
298.5
|
|
|
Insurance
|
|
780.1
|
|
|
(25.9
|
)%
|
|
1,052.1
|
|
|
23.8
|
%
|
|
849.9
|
|
|||
|
Total
|
|
$
|
1,014.5
|
|
|
(25.7
|
)%
|
|
$
|
1,364.9
|
|
|
18.9
|
%
|
|
$
|
1,148.4
|
|
|
|
|
Net Premiums Earned for the Twelve Months Ended December 31,
|
||||||||||||||||
|
Business Segment
|
|
2019
|
|
2018
|
|
2017
|
||||||||||||
|
|
|
($ in millions)
|
|
% change
|
|
($ in millions)
|
|
% change
|
|
(in millions)
|
||||||||
|
Reinsurance
(1)
|
|
$
|
1,255.2
|
|
|
(0.1
|
)%
|
|
$
|
1,256.4
|
|
|
4.2
|
%
|
|
$
|
1,206.1
|
|
|
Insurance
|
|
1,038.1
|
|
|
8.3
|
%
|
|
958.3
|
|
|
(12.9
|
)%
|
|
1,100.5
|
|
|||
|
Total
|
|
$
|
2,293.3
|
|
|
3.5
|
%
|
|
$
|
2,214.7
|
|
|
(4.0
|
)%
|
|
$
|
2,306.6
|
|
|
(1)
|
Includes net earned premium of
$299.5 million
related to CGB DS and $
Nil
related to AgriLogic (
2018
—
$243.6 million
(CGG DS) and
$2.8 million
(AgriLogic),
2017
—
$198.8 million
(AgriLogic)).
|
|
|
|
Combined Ratios for the Twelve Months Ended December 31,
|
|||||||
|
Business Segment
|
|
2019
|
|
2018
|
|
2017
|
|||
|
Reinsurance
|
|
103.1
|
%
|
|
104.0
|
%
|
|
125.1
|
%
|
|
Insurance
|
|
109.7
|
%
|
|
104.0
|
%
|
|
117.9
|
%
|
|
Total
(1)
|
|
113.9
|
%
|
|
110.0
|
%
|
|
125.7
|
%
|
|
(1)
|
The total combined ratio includes the impact from corporate expenses and non-operating expenses.
|
|
For the Twelve Months Ended December 31, 2019
|
|
Total Loss
Ratio
|
|
Prior Year Reserve Movements
|
|
Current Year
Adjustments
|
|
Accident Year Loss Ratio Excluding Catastrophes
|
||||
|
Reinsurance
|
|
73.1
|
%
|
|
4.4
|
%
|
|
(10.1
|
)%
|
|
67.4
|
%
|
|
Insurance
|
|
73.4
|
%
|
|
(11.0
|
)%
|
|
(1.7
|
)%
|
|
60.7
|
%
|
|
Total
|
|
73.2
|
%
|
|
(2.6
|
)%
|
|
(6.3
|
)%
|
|
64.3
|
%
|
|
For the Twelve Months Ended December 31, 2018
|
|
Total Loss
Ratio
|
|
Prior Year Reserve Movements
|
|
Current Year
Adjustments
|
|
Accident Year Loss Ratio Excluding Catastrophes
|
||||
|
Reinsurance
|
|
73.8
|
%
|
|
5.5
|
%
|
|
(17.1
|
)%
|
|
62.2
|
%
|
|
Insurance
|
|
67.4
|
%
|
|
4.5
|
%
|
|
(5.5
|
)%
|
|
66.4
|
%
|
|
Total
|
|
71.0
|
%
|
|
5.0
|
%
|
|
(12.1
|
)%
|
|
63.9
|
%
|
|
For the Twelve Months Ended December 31, 2017
|
|
Total Loss
Ratio
|
|
Prior Year Reserve Movements
|
|
Current Year
Adjustments
|
|
Accident Year Loss Ratio Excluding Catastrophes
|
||||
|
Reinsurance
|
|
92.6
|
%
|
|
6.9
|
%
|
|
(37.7
|
)%
|
|
61.8
|
%
|
|
Insurance
|
|
79.8
|
%
|
|
2.1
|
%
|
|
(10.4
|
)%
|
|
71.5
|
%
|
|
Total
|
|
86.5
|
%
|
|
4.6
|
%
|
|
(24.6
|
)%
|
|
66.5
|
%
|
|
|
|
For the Twelve Months Ended December 31, 2019
|
|||||||
|
Ratios Based on Gross Earned Premium
|
|
Reinsurance
|
|
Insurance
|
|
Total
|
|||
|
Gross policy acquisition expense ratio
|
|
19.4
|
%
|
|
20.0
|
%
|
|
19.8
|
%
|
|
Effect of ceded reinsurance
|
|
1.7
|
%
|
|
(5.8
|
)%
|
|
(1.8
|
)%
|
|
Net policy acquisition expense ratio
|
|
21.1
|
%
|
|
14.2
|
%
|
|
18.0
|
%
|
|
|
|
|
|
|
|
|
|||
|
Gross general, administrative and corporate expense ratio
(1)
|
|
7.5
|
%
|
|
11.9
|
%
|
|
15.2
|
%
|
|
Effect of ceded reinsurance premiums
|
|
1.4
|
%
|
|
10.2
|
%
|
|
7.5
|
%
|
|
Net general and administrative expense ratio
|
|
8.9
|
%
|
|
22.1
|
%
|
|
22.7
|
%
|
|
|
|
|
|
|
|
|
|||
|
Total net expense ratio
|
|
30.0
|
%
|
|
36.3
|
%
|
|
40.7
|
%
|
|
|
|
For the Twelve Months Ended December 31, 2018
|
|||||||
|
Ratios Based on Gross Earned Premium
|
|
Reinsurance
|
|
Insurance
|
|
Total
|
|||
|
Gross policy acquisition expense ratio
|
|
19.1
|
%
|
|
19.1
|
%
|
|
19.1
|
%
|
|
Effect of ceded reinsurance
|
|
1.7
|
%
|
|
(7.5
|
)%
|
|
(2.3
|
)%
|
|
Net policy acquisition expense ratio
|
|
20.8
|
%
|
|
11.6
|
%
|
|
16.8
|
%
|
|
|
|
|
|
|
|
|
|||
|
Gross general, administrative and corporate expense ratio
(1)
|
|
7.4
|
%
|
|
12.3
|
%
|
|
13.9
|
%
|
|
Effect of ceded reinsurance premiums
|
|
2.0
|
%
|
|
12.7
|
%
|
|
8.3
|
%
|
|
Net general, administrative and corporate expense ratio
|
|
9.4
|
%
|
|
25.0
|
%
|
|
22.2
|
%
|
|
|
|
|
|
|
|
|
|||
|
Total net expense ratio
|
|
30.2
|
%
|
|
36.6
|
%
|
|
39.0
|
%
|
|
|
|
For the Twelve Months Ended December 31, 2017
|
|||||||
|
Ratios Based on Gross Earned Premium
|
|
Reinsurance
|
|
Insurance
|
|
Total
|
|||
|
Gross policy acquisition expense ratio
|
|
18.6
|
%
|
|
18.5
|
%
|
|
18.6
|
%
|
|
Effect of ceded reinsurance
|
|
0.9
|
%
|
|
(3.5
|
)%
|
|
(1.2
|
)%
|
|
Net policy acquisition expense ratio
|
|
19.5
|
%
|
|
15.0
|
%
|
|
17.4
|
%
|
|
|
|
|
|
|
|
|
|||
|
Gross general, administrative and corporate expense ratio
(1)
|
|
10.8
|
%
|
|
14.4
|
%
|
|
15.6
|
%
|
|
Effect of ceded reinsurance premiums
|
|
2.2
|
%
|
|
8.7
|
%
|
|
6.2
|
%
|
|
Net general, administrative and corporate expense ratio
|
|
13.0
|
%
|
|
23.1
|
%
|
|
21.8
|
%
|
|
|
|
|
|
|
|
|
|||
|
Total net expense ratio
|
|
32.5
|
%
|
|
38.1
|
%
|
|
39.2
|
%
|
|
|
|
For the Twelve Months Ended
|
||||||||||
|
|
|
December 31, 2019
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||
|
|
|
($ in millions)
|
||||||||||
|
Underwriting income (loss)
|
|
$
|
(140.6
|
)
|
|
$
|
(87.6
|
)
|
|
$
|
(499.8
|
)
|
|
Corporate expenses
|
|
(54.5
|
)
|
|
(56.8
|
)
|
|
(58.3
|
)
|
|||
|
Non-operating expenses
|
|
(125.6
|
)
|
|
(77.2
|
)
|
|
(32.7
|
)
|
|||
|
Net other income
|
|
3.2
|
|
|
6.3
|
|
|
4.0
|
|
|||
|
Net investment income
|
|
197.3
|
|
|
198.2
|
|
|
189.0
|
|
|||
|
Change in fair value of derivatives
|
|
(144.2
|
)
|
|
(31.8
|
)
|
|
27.7
|
|
|||
|
Change in fair value of loan notes issued by variable interest entities
|
|
(3.1
|
)
|
|
(4.4
|
)
|
|
21.2
|
|
|||
|
Realized and unrealized investment gains
|
|
97.1
|
|
|
110.0
|
|
|
148.9
|
|
|||
|
Realized and unrealized investment losses
|
|
(10.9
|
)
|
|
(174.7
|
)
|
|
(28.4
|
)
|
|||
|
Realized loss on the debt extinguishment
|
|
(5.5
|
)
|
|
(8.6
|
)
|
|
—
|
|
|||
|
Net realized and unrealized foreign exchange (losses)
|
|
(11.8
|
)
|
|
(3.5
|
)
|
|
(23.9
|
)
|
|||
|
Interest expense
|
|
(20.2
|
)
|
|
(25.9
|
)
|
|
(29.5
|
)
|
|||
|
(Loss) before tax
|
|
$
|
(218.8
|
)
|
|
$
|
(156.0
|
)
|
|
$
|
(281.8
|
)
|
|
|
|
For the Twelve Months Ended December 31,
|
||||||||||||||||
|
Lines of Business
|
|
2019
|
|
2018
|
|
2017
|
||||||||||||
|
|
|
($ in millions)
|
|
% change
|
|
($ in millions)
|
|
% change
|
|
($ in millions)
|
||||||||
|
Property catastrophe reinsurance
|
|
$
|
249.6
|
|
|
(5.0
|
)%
|
|
$
|
262.8
|
|
|
(5.9
|
)%
|
|
$
|
279.3
|
|
|
Other property reinsurance
|
|
356.9
|
|
|
3.2
|
%
|
|
346.0
|
|
|
(1.2
|
)%
|
|
350.3
|
|
|||
|
Casualty reinsurance
|
|
294.7
|
|
|
(10.2
|
)%
|
|
328.1
|
|
|
2.9
|
%
|
|
319.0
|
|
|||
|
Specialty reinsurance
|
|
584.3
|
|
|
4.6
|
%
|
|
558.8
|
|
|
(6.9
|
)%
|
|
599.9
|
|
|||
|
Total
|
|
$
|
1,485.5
|
|
|
(0.7
|
)%
|
|
$
|
1,495.7
|
|
|
(3.4
|
)%
|
|
$
|
1,548.5
|
|
|
|
|
For the Twelve Months Ended December 31,
|
||||||||||||||||
|
Lines of Business
|
|
2019
|
|
2018
|
|
2017
|
||||||||||||
|
|
|
($ in millions)
|
|
% change
|
|
($ in millions)
|
|
% change
|
|
($ in millions)
|
||||||||
|
Property and casualty insurance
|
|
$
|
861.2
|
|
|
(4.7
|
)%
|
|
$
|
903.9
|
|
|
5.5
|
%
|
|
$
|
856.9
|
|
|
Marine, aviation and energy insurance
|
|
301.7
|
|
|
(18.1
|
)%
|
|
368.4
|
|
|
(4.4
|
)%
|
|
385.3
|
|
|||
|
Financial and professional lines insurance
|
|
794.0
|
|
|
17.0
|
%
|
|
678.9
|
|
|
19.1
|
%
|
|
570.2
|
|
|||
|
Total
|
|
$
|
1,956.9
|
|
|
0.3
|
%
|
|
$
|
1,951.2
|
|
|
7.7
|
%
|
|
$
|
1,812.4
|
|
|
•
|
changes in renewal rate or rate of new business acceptances by cedant insurance companies leading to lower or greater volumes of ceded premiums than our estimate, which could result from changes in the relevant primary market that could affect more than one of our cedants or could be a consequence of changes in marketing strategy or risk appetite by a particular cedant;
|
|
•
|
changes in the rates being charged by cedants; and
|
|
•
|
differences between the pattern of inception dates assumed in our estimate and the actual pattern of inception dates.
|
|
•
|
the cost of claims reported to us but not yet paid known as case reserves (“case reserves”);
|
|
•
|
Reserves to cover the anticipated cost of claims incurred but not reported (“IBNR”). Within this, we also include the potential development of reported claims; and
|
|
•
|
the expenses associated with settling claims, including legal and other fees and the general expenses of administering the claims adjustment process, known as the loss adjustment expenses (“LAE”).
|
|
•
|
Initial expected loss ratio (“IELR”) method:
This method calculates an estimate of ultimate losses by applying an estimated loss ratio to an estimate of ultimate earned premium for each accident year. The estimated loss ratio may be based on pricing information and/or industry data and/or historical claims experience revalued to the year under review.
|
|
•
|
Bornhuetter-Ferguson (“BF”) method:
The BF method uses as a starting point an assumed IELR and blends in the loss ratio, which is implied by the claims experience to date using benchmark loss development patterns on paid claims data (“Paid BF”) or reported claims data (“Reported BF”). Although the method tends to provide less volatile indications at early stages of development and reflects changes in the external environment, it can be slow to react to emerging loss development and can, if the IELR proves to be inaccurate, produce loss estimates which take longer to converge with the final settlement value of loss.
|
|
•
|
Loss development (“Chain Ladder”) method:
This method uses actual loss data and the historical development profiles on older accident years to project more recent, less developed years to their ultimate position.
|
|
•
|
Exposure-based method:
This method is typically used for specific large catastrophic events such as a major hurricane. All exposure is identified and we work with known market information and information from our cedants to determine a percentage of the exposure to be taken as the ultimate loss.
|
|
•
|
changes in our processes which might accelerate or slow down the development and/or recording of paid or incurred claims;
|
|
•
|
changes in the legal environment (including challenges to tort reform);
|
|
•
|
the effects of inflation;
|
|
•
|
changes in the mix of business;
|
|
•
|
the impact of large losses; and
|
|
•
|
changes in our cedants’ reserving methodologies.
|
|
Change in assumption
|
|
|
Reserve for losses and loss expenses
|
||
|
|
|
($ in millions)
|
|||
|
Six month acceleration
|
|
$
|
4,362.8
|
|
|
|
Three month acceleration
|
|
$
|
4,496.1
|
|
|
|
No change (selected)
|
|
4,632.0
|
|
||
|
Three month deceleration
|
|
$
|
4,771.9
|
|
|
|
Six month deceleration
|
|
$
|
4,906.0
|
|
|
|
Change in assumption
|
|
|
Reserve for losses and loss expenses
|
||
|
|
|
($ in millions)
|
|||
|
10% favorable
|
|
$
|
4,444.9
|
|
|
|
5% favorable
|
|
$
|
4,532.6
|
|
|
|
No change (selected)
|
|
4,632.0
|
|
||
|
5% unfavorable
|
|
$
|
4,746.6
|
|
|
|
10% unfavorable
|
|
$
|
4,902.2
|
|
|
|
|
|
As at December 31, 2019
|
|
As at December 31, 2018
|
||||||||||
|
|
|
Estimated
Fair Value
|
|
Percentage of
Total Cash and
Investments
|
|
Estimated
Fair Value
|
|
Percentage of
Total Cash and
Investments
|
||||||
|
|
|
($ in millions except for percentages)
|
||||||||||||
|
Fixed Income Securities — Available for Sale
|
|
|
|
|
|
|
|
|
||||||
|
U.S. government
|
|
$
|
1,413.1
|
|
|
18.1
|
%
|
|
$
|
1,404.2
|
|
|
17.9
|
%
|
|
U.S. agency
|
|
39.6
|
|
|
0.5
|
|
|
47.4
|
|
|
0.6
|
|
||
|
Municipal
|
|
50.7
|
|
|
0.6
|
|
|
47.2
|
|
|
0.6
|
|
||
|
Corporate
|
|
1,959.8
|
|
|
25.2
|
|
|
2,206.2
|
|
|
28.3
|
|
||
|
Non-U.S. government-backed corporate
|
|
86.5
|
|
|
1.1
|
|
|
93.2
|
|
|
1.2
|
|
||
|
Foreign government
|
|
328.8
|
|
|
4.2
|
|
|
402.6
|
|
|
5.1
|
|
||
|
Asset-backed
|
|
0.2
|
|
|
—
|
|
|
17.3
|
|
|
0.2
|
|
||
|
Non-agency commercial mortgage-backed
|
|
6.5
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
||
|
Agency mortgage-backed
|
|
1,073.0
|
|
|
13.9
|
|
|
1,012.6
|
|
|
12.9
|
|
||
|
Total Fixed Income Securities — Available for Sale
|
|
$
|
4,958.2
|
|
|
63.7
|
%
|
|
$
|
5,230.7
|
|
|
66.8
|
%
|
|
Fixed Income Securities — Trading
|
|
|
|
|
|
|
|
|
||||||
|
U.S. government
|
|
185.0
|
|
|
2.4
|
%
|
|
147.7
|
|
|
1.9
|
%
|
||
|
Municipal
|
|
3.2
|
|
|
—
|
|
|
2.7
|
|
|
—
|
|
||
|
Corporate
|
|
243.2
|
|
|
3.1
|
|
|
720.2
|
|
|
9.2
|
|
||
|
Non-U.S. government-backed corporate
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Foreign government
|
|
151.2
|
|
|
1.9
|
|
|
265.4
|
|
|
3.4
|
|
||
|
Asset-backed
|
|
492.4
|
|
|
6.3
|
|
|
2.4
|
|
|
—
|
|
||
|
Agency mortgage-backed securities
|
|
53.8
|
|
|
0.7
|
|
|
49.4
|
|
|
0.6
|
|
||
|
Total Fixed Income Securities — Trading
|
|
$
|
1,128.8
|
|
|
14.4
|
%
|
|
$
|
1,187.8
|
|
|
15.1
|
%
|
|
Total other investments, equity method
|
|
67.9
|
|
|
0.9
|
|
|
67.1
|
|
|
0.9
|
|
||
|
Total other investments
(1)
|
|
111.4
|
|
|
1.4
|
|
|
102.5
|
|
|
1.3
|
|
||
|
Total catastrophe bonds — trading
|
|
28.6
|
|
|
0.4
|
|
|
36.2
|
|
|
0.5
|
|
||
|
Privately-held investments — Trading
|
|
|
|
|
|
|
|
|
||||||
|
Commercial mortgage loans
|
|
156.6
|
|
|
2.0
|
|
|
—
|
|
|
—
|
|
||
|
Middle market loans
|
|
111.7
|
|
|
1.4
|
|
|
—
|
|
|
—
|
|
||
|
Asset-backed securities
|
|
8.7
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
||
|
Equity securities
|
|
2.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Total privately-held investments — Trading
|
|
$
|
279.7
|
|
|
3.5
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
Total short-term investments — available for sale
|
|
117.6
|
|
|
1.5
|
|
|
105.6
|
|
|
1.3
|
|
||
|
Total short-term investments — trading
|
|
79.2
|
|
|
1.0
|
|
|
9.5
|
|
|
0.1
|
|
||
|
Total cash and cash equivalents
|
|
1,030.5
|
|
|
13.2
|
|
|
1,083.7
|
|
|
14.0
|
|
||
|
Total Cash and Investments
|
|
$
|
7,801.9
|
|
|
100.0
|
%
|
|
$
|
7,823.1
|
|
|
100.0
|
%
|
|
Net receivable/(payable) for securities sold/(purchased)
|
|
$
|
2.9
|
|
|
|
|
$
|
2.5
|
|
|
|
||
|
Accrued interest receivable
|
|
39.6
|
|
|
|
|
42.7
|
|
|
|
||||
|
Total Investable Assets
|
|
$
|
7,844.4
|
|
|
|
|
$
|
7,868.3
|
|
|
|
||
|
(1)
|
Total other investments represents our investment in a real estate fund. For further information refer to Item 18, Note 4 our consolidated financial statements, “Investments.”
|
|
|
|
AAA
|
|
AA and Below
|
|
Total
|
||||||
|
|
|
($ in millions)
|
||||||||||
|
Agency
|
|
$
|
—
|
|
|
$
|
1,126.8
|
|
|
$
|
1,126.8
|
|
|
Non-agency commercial
|
|
—
|
|
|
6.5
|
|
|
6.5
|
|
|||
|
Total mortgage-backed securities
|
|
$
|
—
|
|
|
$
|
1,133.3
|
|
|
$
|
1,133.3
|
|
|
|
|
For the Twelve Months Ended
|
||||||||||
|
Trading Equity Portfolio
|
|
December 31, 2019
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||
|
|
|
($ in millions)
|
||||||||||
|
Dividend income
|
|
$
|
—
|
|
|
$
|
2.1
|
|
|
$
|
13.6
|
|
|
Realized investment gains
|
|
—
|
|
|
69.5
|
|
|
47.0
|
|
|||
|
Change in net unrealized gains, gross of tax
|
|
—
|
|
|
(75.7
|
)
|
|
21.2
|
|
|||
|
Realized foreign exchange gains/(losses)
|
|
—
|
|
|
4.9
|
|
|
(1.7
|
)
|
|||
|
Net unrealized foreign exchange (losses)/gains
|
|
—
|
|
|
(0.6
|
)
|
|
24.8
|
|
|||
|
Total investment return from the trading equity portfolio
|
|
$
|
—
|
|
|
$
|
0.2
|
|
|
$
|
104.9
|
|
|
|
|
As at December 31, 2019
|
||||||||||
|
Business Segment
|
|
Gross
|
|
Reinsurance
Recoverable
|
|
Net
|
||||||
|
|
|
($ in millions)
|
||||||||||
|
Reinsurance
|
|
$
|
3,152.9
|
|
|
$
|
(547.0
|
)
|
|
$
|
2,605.9
|
|
|
Insurance
|
|
3,798.9
|
|
|
(1,772.8
|
)
|
|
2,026.1
|
|
|||
|
Total losses and loss expense reserves
|
|
$
|
6,951.8
|
|
|
$
|
(2,319.8
|
)
|
|
$
|
4,632.0
|
|
|
|
|
At December 31, 2018
|
||||||||||
|
Business Segment
|
|
Gross
|
|
Reinsurance
Recoverable
|
|
Net
|
||||||
|
|
|
($ in millions)
|
||||||||||
|
Reinsurance
|
|
$
|
3,309.8
|
|
|
$
|
(466.2
|
)
|
|
$
|
2,843.6
|
|
|
Insurance
|
|
3,764.4
|
|
|
(1,611.4
|
)
|
|
2,153.0
|
|
|||
|
Total losses and loss expense reserves
|
|
$
|
7,074.2
|
|
|
$
|
(2,077.6
|
)
|
|
$
|
4,996.6
|
|
|
|
|
As at December 31, 2019
|
|||||||||||||
|
|
|
Gross
Outstandings
|
|
Gross
IBNR
|
|
Gross
Reserve
|
|
% IBNR
|
|||||||
|
|
|
($ in millions, except for percentages)
|
|||||||||||||
|
Reinsurance
|
|
$
|
1,535.8
|
|
|
$
|
1,617.1
|
|
|
$
|
3,152.9
|
|
|
51.3
|
%
|
|
Insurance
|
|
1,733.2
|
|
|
2,065.7
|
|
|
3,798.9
|
|
|
54.4
|
%
|
|||
|
Total losses and loss expense reserves
|
|
$
|
3,269.0
|
|
|
$
|
3,682.8
|
|
|
$
|
6,951.8
|
|
|
53.0
|
%
|
|
|
|
As at December 31, 2018
|
|||||||||||||
|
|
|
Gross
Outstandings
|
|
Gross
IBNR
|
|
Gross
Reserve
|
|
% IBNR
|
|||||||
|
|
|
($ in millions, except for percentages)
|
|||||||||||||
|
Reinsurance
|
|
$
|
1,349.9
|
|
|
$
|
1,959.9
|
|
|
$
|
3,309.8
|
|
|
59.2
|
%
|
|
Insurance
|
|
1,786.4
|
|
|
1,978.0
|
|
|
3,764.4
|
|
|
52.5
|
%
|
|||
|
Total losses and loss expense reserves
|
|
$
|
3,136.3
|
|
|
$
|
3,937.9
|
|
|
$
|
7,074.2
|
|
|
55.7
|
%
|
|
|
|
For the Twelve Months Ended
|
||||||||||
|
Business Segment
|
|
December 31, 2019
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||
|
|
|
($ in millions)
|
||||||||||
|
Reinsurance
|
|
$
|
54.9
|
|
|
$
|
68.4
|
|
|
$
|
81.8
|
|
|
Insurance
|
|
(114.4
|
)
|
|
42.7
|
|
|
23.6
|
|
|||
|
Total losses and loss expense reserves reductions
|
|
$
|
(59.5
|
)
|
|
$
|
111.1
|
|
|
$
|
105.4
|
|
|
|
|
As at December 31, 2019
|
|
At December 31, 2018
|
||||
|
|
|
($ in millions, except percentages)
|
||||||
|
Regulatory trusts and deposits:
|
|
|
|
|
||||
|
Affiliated transactions
|
|
$
|
754.9
|
|
|
$
|
1,033.9
|
|
|
Third party
|
|
2,766.6
|
|
|
2,511.7
|
|
||
|
Letters of credit / guarantees
|
|
635.4
|
|
|
771.1
|
|
||
|
Other investments — real estate fund
|
|
$
|
111.4
|
|
|
$
|
102.5
|
|
|
Total restricted assets
|
|
$
|
4,268.3
|
|
|
$
|
4,419.2
|
|
|
Total as percent of investable assets
|
|
54.4
|
%
|
|
56.4
|
%
|
||
|
|
|
As at December 31, 2019
|
|
At December 31, 2018
|
||||
|
|
|
($ in millions)
|
||||||
|
Share capital, additional paid-in capital, retained income and accumulated other comprehensive income attributable to ordinary shareholders
(1)
|
|
$
|
1,972.0
|
|
|
$
|
2,128.5
|
|
|
Preference shares (liquidation preferences net of issue costs)
|
|
753.5
|
|
|
511.9
|
|
||
|
Long-term debt
|
|
299.8
|
|
|
424.7
|
|
||
|
Loan Notes issued by Silverton
(2)
|
|
—
|
|
|
4.6
|
|
||
|
Total capital
|
|
$
|
3,025.3
|
|
|
$
|
3,069.7
|
|
|
(1)
|
Retained earnings have been restated by
$15.6 million
from January 1, 2017 to account for additional ceded premiums on excess of loss ceded reinsurance contracts for periods December 31, 2016 and prior.
|
|
(2)
|
We did not consider the Loan Notes issued by Silverton to be part of our permanent capital as the noteholders had no recourse to the other assets of the Company.
|
|
•
|
On August 13, 2019, we issued 10,000,000 Depositary Shares, each of which represents 1/1000
th
interest in a share of our newly designated 5.625% Non-Cumulative Preference Shares (the “Depositary Shares”). The Depositary Shares have a liquidation preference of $25 per Depositary Share (or $250 million in aggregate liquidation preference).
|
|
•
|
On September 30, 2019, we redeemed the remaining
$125.0 million
of our 6.00% Senior Notes due 2020 resulting in a realized loss, or make-whole payment of
$5.5 million
.
|
|
•
|
On June 18, 2018, we redeemed
$125.0 million
of our 6.00% Senior Notes due 2020 resulting in a realized loss, or make-whole payment, of
$8.6 million
.
|
|
•
|
Under the terms of the Merger Agreement we were restricted from declaring or paying any dividends on our ordinary shares other than the quarterly dividends on our ordinary shares that were previously declared and publicly announced prior to the date of the Merger Agreement.
|
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
2024
|
|
Later
Years |
|
Total
|
||||||||||||||
|
|
($ in millions)
|
||||||||||||||||||||||||||
|
Operating lease obligations
|
$
|
17.7
|
|
|
$
|
16.4
|
|
|
$
|
13.0
|
|
|
$
|
12.2
|
|
|
$
|
11.7
|
|
|
$
|
73.6
|
|
|
$
|
144.6
|
|
|
Long-term debt obligations
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
300.0
|
|
|
—
|
|
|
—
|
|
|
300.0
|
|
|||||||
|
Reserves for losses and LAE
(2)
|
1,734.5
|
|
|
1,242.8
|
|
|
922.5
|
|
|
695.4
|
|
|
518.7
|
|
|
1,837.9
|
|
|
6,951.8
|
|
|||||||
|
Total
|
$
|
1,752.2
|
|
|
$
|
1,259.2
|
|
|
$
|
935.5
|
|
|
$
|
1,007.6
|
|
|
$
|
530.4
|
|
|
$
|
1,911.5
|
|
|
$
|
7,396.4
|
|
|
(1)
|
The long-term debt obligations disclosed above do not include the
$14.0 million
annual interest payments on our outstanding senior notes or dividends payable to holders of our preference shares.
|
|
(2)
|
In estimating the time intervals into which payments of our reserves for losses and loss adjustment expenses fall, as set out above, we have utilized actuarially assessed payment patterns. By the nature of the insurance and reinsurance contracts under which these liabilities are assumed, there can be no certainty that actual payments will fall in the periods shown and there could be a material acceleration or deceleration of claims payments depending on factors outside our control. The total amount of payments in respect of our reserves, as well as the timing of such payments, may differ materially from our current
|
|
|
|
As at December 31, 2019
|
|
As at December 31, 2018
|
||||
|
|
|
($ in millions)
|
||||||
|
Total shareholders’ equity
(1)
|
|
$
|
2,725.5
|
|
|
$
|
2,640.4
|
|
|
Non-controlling interest
|
|
—
|
|
|
(3.7
|
)
|
||
|
Preference shares less issue expenses
|
|
(753.5
|
)
|
|
(511.9
|
)
|
||
|
Average adjustment
|
|
182.8
|
|
|
156.8
|
|
||
|
Average equity
|
|
$
|
2,154.8
|
|
|
$
|
2,281.6
|
|
|
(1)
|
Retained earnings have been restated by
$15.6 million
from January 1, 2017 to account for additional ceded premiums on excess of loss ceded reinsurance contracts for periods December 31, 2016 and prior.
|
|
|
|
Twelve Months Ended December 31, 2019
|
|
Twelve Months Ended December 31, 2018
|
||||||||||||||
|
Retention ratio
|
|
Reinsurance
|
|
Insurance
|
|
Total
|
|
Reinsurance
|
|
Insurance
|
|
Total
|
||||||
|
|
|
($ in millions)
|
|
|
|
|
|
|
||||||||||
|
Gross written premium
|
|
1,485.5
|
|
|
1,956.9
|
|
|
3,442.4
|
|
|
1,495.7
|
|
|
1,951.2
|
|
|
3,446.9
|
|
|
Net written premium
|
|
1,251.1
|
|
|
1,176.8
|
|
|
2,427.9
|
|
|
1,182.9
|
|
|
899.1
|
|
|
2,082.0
|
|
|
Retention ratio
|
|
84.2
|
%
|
|
60.1
|
%
|
|
70.5
|
%
|
|
79.1
|
%
|
|
46.1
|
%
|
|
60.4
|
%
|
|
|
Twelve Months Ended December 31, 2019
|
||||||||||||||||||||||||||
|
|
Reinsurance
|
|
Insurance
|
|
|
||||||||||||||||||||||
|
|
Reinsurance
|
|
U.S. Agricultural
(1)
|
Legacy
(2)
|
|
Reinsurance Total
|
|
|
Insurance
|
|
Legacy
(2)
|
Insurance Total
|
|
|
Group Total
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Net earned premiums
|
862.3
|
|
299.4
|
|
93.5
|
|
1,255.2
|
|
|
842.0
|
|
196.1
|
|
1,038.1
|
|
|
2,293.3
|
|
|||||||||
|
Losses and loss adjustment expenses
|
572.8
|
|
280.8
|
|
64.3
|
|
917.9
|
|
|
523.4
|
|
238.4
|
|
761.8
|
|
|
1,679.7
|
|
|||||||||
|
Amortization of deferred policy acquisition expenses
|
199.5
|
|
31.3
|
|
34.1
|
|
264.9
|
|
|
113.1
|
|
34.7
|
|
147.8
|
|
|
412.7
|
|
|||||||||
|
General and administrative expenses
|
108.3
|
|
—
|
|
3.4
|
|
111.7
|
|
|
201.1
|
|
28.7
|
|
229.8
|
|
|
341.5
|
|
|||||||||
|
Underwriting (loss)/gain
|
$
|
(18.3
|
)
|
$
|
(12.7
|
)
|
$
|
(8.3
|
)
|
$
|
(39.3
|
)
|
|
$
|
4.4
|
|
$
|
(105.7
|
)
|
$
|
(101.3
|
)
|
|
$
|
(140.6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Corporate expenses
|
|
(54.5
|
)
|
||||||||||||||||||||||||
|
Non-operating expenses
(3)
|
|
(125.6
|
)
|
||||||||||||||||||||||||
|
Net investment income
|
|
197.3
|
|
||||||||||||||||||||||||
|
Realized and unrealized investment gains
|
|
97.1
|
|
||||||||||||||||||||||||
|
Realized and unrealized investment losses
|
|
(10.9
|
)
|
||||||||||||||||||||||||
|
Realized loss on debt extinguishment
|
|
(5.5
|
)
|
||||||||||||||||||||||||
|
Change in fair value of loan notes issued by variable interest entities
|
|
(3.1
|
)
|
||||||||||||||||||||||||
|
Change in fair value of derivatives
|
|
(144.2
|
)
|
||||||||||||||||||||||||
|
Interest expense on long term debt
|
|
(20.2
|
)
|
||||||||||||||||||||||||
|
Net realized and unrealized foreign exchange (losses)
|
|
(11.8
|
)
|
||||||||||||||||||||||||
|
Other income
|
|
4.9
|
|
||||||||||||||||||||||||
|
Other expenses
|
|
(1.7
|
)
|
||||||||||||||||||||||||
|
(Loss) before tax
|
|
(218.8
|
)
|
||||||||||||||||||||||||
|
Income tax (expense)
|
|
(22.9
|
)
|
||||||||||||||||||||||||
|
Net (loss)
|
|
$
|
(241.7
|
)
|
|||||||||||||||||||||||
|
Ratios
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Loss ratio
|
66.4
|
%
|
93.8
|
%
|
68.8
|
%
|
73.1
|
%
|
|
62.2
|
%
|
121.6
|
%
|
73.4
|
%
|
|
73.2
|
%
|
|||||||||
|
|
Policy acquisition expense ratio
|
23.1
|
%
|
10.5
|
%
|
36.5
|
%
|
21.1
|
%
|
|
13.4
|
%
|
17.7
|
%
|
14.2
|
%
|
|
18.0
|
%
|
||||||||
|
|
General and administrative expense ratio
(4)
|
12.6
|
%
|
0.0
|
%
|
3.6
|
%
|
8.9
|
%
|
|
23.9
|
%
|
14.6
|
%
|
22.1
|
%
|
|
22.7
|
%
|
||||||||
|
Expense ratio
|
35.7
|
%
|
10.5
|
%
|
40.1
|
%
|
30.0
|
%
|
|
37.3
|
%
|
32.3
|
%
|
36.3
|
%
|
|
40.7
|
%
|
|||||||||
|
Combined ratio
|
102.1
|
%
|
104.3
|
%
|
108.9
|
%
|
103.1
|
%
|
|
99.5
|
%
|
153.9
|
%
|
109.7
|
%
|
|
113.9
|
%
|
|||||||||
|
Accident Year Ex-cat Loss Ratio
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Loss ratio
|
66.4
|
%
|
93.8
|
%
|
68.8
|
%
|
73.1
|
%
|
|
62.2
|
%
|
121.6
|
%
|
73.4
|
%
|
|
73.2
|
%
|
|||||||||
|
Prior year loss development
|
5.6
|
%
|
—
|
%
|
7.5
|
%
|
4.4
|
%
|
|
(2.3
|
)%
|
(48.3
|
)%
|
(11.0
|
)%
|
|
(2.6
|
)%
|
|||||||||
|
Catastrophe losses
|
(15.2
|
)%
|
—
|
%
|
—
|
%
|
(10.1
|
)%
|
|
(2.1
|
)%
|
(0.6
|
)%
|
(1.7
|
)%
|
|
(6.3
|
)%
|
|||||||||
|
Accident year ex-cat loss ratio
|
56.8
|
%
|
93.8
|
%
|
76.3
|
%
|
67.4
|
%
|
|
57.8
|
%
|
72.7
|
%
|
60.7
|
%
|
|
64.3
|
%
|
|||||||||
|
Name
|
|
Position with the Company
|
|
Date Appointed
|
|
Directors
|
|
|
|
|
|
Mark Cloutier
|
|
Group Chief Executive Officer, Chair of the Board, Member of the Compensation Committee and Chair of the Risk Committee
|
|
February 2019
|
|
Albert Beer
|
|
Director, Member of Audit and Risk Committees
|
|
July 2019
(1)
|
|
Joshua Black
|
|
Director, Member of Risk Committee
|
|
February 2019
|
|
John Cavoores
|
|
Director, Member of Audit and Risk Committees
|
|
October 2006
(2)
|
|
Bruce Hemphill
|
|
Director, Member of Risk Committee
|
|
July 2019
|
|
Alex Humphreys
|
|
Director, Member of Compensation and Risk Committees
|
|
February 2019
|
|
Gordon Ireland
|
|
Director, Chair of Audit Committee, Member of Risk Committee
|
|
February 2013
|
|
Gernot Lohr
|
|
Director, Chair of Compensation Committee
|
|
February 2019
|
|
Gary Parr
|
|
Director
|
|
February 2019
|
|
Michael Saffer
|
|
Director, Member of Risk Committee
|
|
February 2019
|
|
Senior Management
|
|
|
|
|
|
Mark Cloutier
|
|
Group Chief Executive Officer and Chair of the Board
|
|
February 2019
|
|
Bryan Astwood
|
|
Group Chief Investment Officer
|
|
May 2019
|
|
Michael Cain
|
|
Group General Counsel, Company Secretary and Group Chief Operating Officer
|
|
March 2008
|
|
David Cohen
|
|
President and Chief Underwriting Officer of Aspen Insurance
|
|
November 2015
|
|
Christian Dunleavy
|
|
Chief Underwriting Officer of Aspen Re, Chief Executive Officer and Chief Underwriting Officer of Aspen Bermuda
|
|
May 2019
|
|
Mohinder Kang
|
|
Chief People Officer
|
|
November 2019
|
|
Scott Kirk
|
|
Group Chief Financial Officer
|
|
December 2014
|
|
Jonathan Ritz
|
|
President
|
|
September 2019
|
|
(1) Mr. Beer previously served as a Director of the Company from February 4, 2011 until February 15, 2019.
(2) Mr. Cavoores was initially appointed to the Board as an Executive Director in 2006 and has served as a Non-Executive Director since January 1, 2012.
|
||||
|
•
|
Mark Cloutier, Group Chief Executive Officer, Executive Chairman of the Board, Chair of the Risk Committee and Member of the Compensation Committee
|
|
•
|
Albert Beer, Independent Director and Member of the Audit and Risk Committees
|
|
•
|
Joshua Black, Director and Member of the Risk Committee
|
|
•
|
John Cavoores, Independent Director and Member of the Audit and Risk Committees
|
|
•
|
Bruce Hemphill, Director and Member of the Risk Committee
|
|
•
|
Alex Humphreys, Director and Member of the Compensation and Risk Committees
|
|
•
|
Gordon Ireland, Independent Director, Chair of the Audit Committee and Member of the Risk Committee
|
|
•
|
Gernot Lohr, Director and Chair of the Compensation Committee
|
|
•
|
Gary Parr, Director
|
|
•
|
Michael Saffer, Director and Member of the Risk Committee
|
|
•
|
Mark Cloutier, Group Chief Executive Officer and Chair of the Board
|
|
•
|
Bryan Astwood, Group Chief Investment Officer
|
|
•
|
Michael Cain, Group General Counsel, Company Secretary and Group Chief Operating Officer
|
|
•
|
David Cohen, President and Chief Underwriting Officer of Aspen Insurance
|
|
•
|
Christian Dunleavy, Chief Underwriting Officer of Aspen Re and CEO and Chief Underwriting Officer of Aspen Bermuda
|
|
•
|
Mohinder (Mo) Kang Chief People Officer
|
|
•
|
Scott Kirk, Group Chief Financial Officer
|
|
•
|
Jonathan Ritz, President
|
|
Country
|
|
|
As at December 31, 2019
|
|
As at December 31, 2018
|
|
December 31, 2017
|
|||
|
United Kingdom
|
|
461
|
|
|
611
|
|
|
686
|
|
|
|
United States
|
|
406
|
|
|
429
|
|
|
499
|
|
|
|
Bermuda
|
|
48
|
|
|
45
|
|
|
55
|
|
|
|
Switzerland
|
|
18
|
|
|
21
|
|
|
32
|
|
|
|
Singapore
|
|
22
|
|
|
26
|
|
|
33
|
|
|
|
Ireland
|
|
—
|
|
|
9
|
|
|
11
|
|
|
|
United Arab Emirates
|
|
5
|
|
|
7
|
|
|
8
|
|
|
|
France
|
|
—
|
|
|
—
|
|
|
4
|
|
|
|
Germany
|
|
—
|
|
|
—
|
|
|
3
|
|
|
|
Australia
|
|
3
|
|
|
3
|
|
|
3
|
|
|
|
Total
|
|
963
|
|
|
1,151
|
|
|
1,334
|
|
|
|
Effect of Changes in Interest Rates on Portfolio Given a Parallel Shift in the Yield Curve
|
|||||||||||||||
|
Movement in Rates in Basis Points
|
|
-100
|
|
-50
|
|
0
|
|
50
|
|
100
|
|||||
|
|
|
($ in millions, except percentages)
|
|||||||||||||
|
Market Value
(1)
|
|
6,773.5
|
|
|
6,668.5
|
|
|
6,563.5
|
|
|
6,458.5
|
|
|
6,353.5
|
|
|
Gain/Loss
|
|
210.0
|
|
|
105.0
|
|
|
—
|
|
|
(105.0
|
)
|
|
(210.0
|
)
|
|
Percentage of Portfolio
|
|
3.0
|
%
|
|
1.5
|
%
|
|
—
|
|
|
(1.5
|
)%
|
|
(3.1
|
)%
|
|
Corresponding percentage at December 31, 2018
|
|
3.5
|
%
|
|
1.8
|
%
|
|
—
|
|
|
(1.8
|
)%
|
|
(3.5
|
)%
|
|
(1)
|
Market value includes our fixed income portfolio, short term investments and privately held investments.
|
|
|
|
Twelve Months Ended December 31, 2019
|
|
Twelve Months Ended December 31, 2018
|
||||
|
|
|
($ in millions)
|
||||||
|
Audit Fees
(1
)
|
|
$
|
3.90
|
|
|
$
|
4.25
|
|
|
Audit-Related Fees
(2)
|
|
0.19
|
|
|
0.26
|
|
||
|
Tax Fees
(3)
|
|
0.02
|
|
|
0.02
|
|
||
|
All Other Fees
(4)
|
|
0.13
|
|
|
0.08
|
|
||
|
Total Fees
|
|
$
|
4.24
|
|
|
$
|
4.61
|
|
|
(1)
|
Audit fees consist of fees paid to KPMG for professional services for the audit of the Company’s annual consolidated financial statements, review of quarterly consolidated financial statements, audit of annual statutory statements, and for services that are normally provided by independent auditors in connection with statutory, comfort letters, SEC and regulatory filings or engagements.
|
|
(2)
|
Audit-related fees consist of fees paid for assurance and related services for the performance of the audit or review of the Company’s financial statements (other than the audit fees disclosed above), such as the audit of Solvency II balance sheet and the 401(k) Plan.
|
|
(3)
|
Tax fees are fees related to tax compliance.
|
|
(4)
|
All other fees relate to fees billed to the Company by KPMG for non-audit services rendered to the Company in connection with claims advisory work and the review of booked loss and loss adjustment expense reserves for Aspen Specialty Insurance Company and Aspen American Insurance Company, two of the Company’s subsidiaries.
|
|
•
|
We do not have a majority of independent directors. The NYSE requires U.S. issuer listed companies to have a board of directors of at least a majority of independent directors. Controlled companies, however, are exempt from this requirement. Under Bermuda law and our Bye-Laws, we are not required to have a majority of independent directors.
|
|
•
|
We do not have a nominating/corporate governance committee. Instead, the functions typically performed by such a committee are performed by the Board. The NYSE requires U.S. issuer listed companies to have a nominating/corporate governance committee composed entirely of independent directors and a committee charter detailing the committee’s purpose and responsibilities and an annual performance evaluation of the committee. Controlled companies, however, are exempt from this requirement. Under Bermuda law and our Bye-Laws, we are not required to have a nominating or corporate governance committee.
|
|
•
|
We do not have Compensation Committee composed entirely of independent directors. The NYSE requires U.S. issuer listed companies to have a compensation committee composed entirely of independent directors and a committee charter detailing the committee’s purpose and responsibilities, an annual performance evaluation of the committee and the rights and responsibilities of the committee with respect to retaining or obtaining advice from an independent adviser. Controlled companies, however, are exempt from this requirement. Under Bermuda law and our Bye-Laws, we are not required to have a compensation committee composed entirely of independent directors. The members of our Compensation Committee are not independent directors, however, the Compensation Committee has a charter that is otherwise generally consistent with the NYSE’s compensation committee charter requirements.
|
|
|
|
As at December 31, 2019
|
|
As at December 31, 2018
|
||||
|
ASSETS
|
|
|
|
|
||||
|
Investments:
|
|
|
|
|
||||
|
Fixed income maturities, available for sale (amortized cost — $4,845.2 and $5,282.3)
|
|
$
|
4,958.2
|
|
|
$
|
5,230.7
|
|
|
Fixed income maturities, trading at fair value (amortized cost — $1,106.6 and $1,205.0)
|
|
1,128.8
|
|
|
1,187.8
|
|
||
|
Short-term investments, available for sale (amortized cost — $117.6 and $105.6)
|
|
117.6
|
|
|
105.6
|
|
||
|
Short-term investments, trading at fair value (amortized cost — $79.2 and $9.5)
|
|
79.2
|
|
|
9.5
|
|
||
|
Catastrophe bonds, trading at fair value ( cost — $29.4 and $37.9)
|
|
28.6
|
|
|
36.2
|
|
||
|
Privately-held investments, trading at fair value (amortized cost — $279.2 and $0)
|
|
279.7
|
|
|
—
|
|
||
|
Investments, equity method
|
|
67.9
|
|
|
67.1
|
|
||
|
Other investments
|
|
111.4
|
|
|
102.5
|
|
||
|
Total investments
|
|
6,771.4
|
|
|
6,739.4
|
|
||
|
Cash and cash equivalents (including cash within consolidated variable interest entities of — $69.1 and $26.9)
|
|
1,030.5
|
|
|
1,083.7
|
|
||
|
Reinsurance recoverables:
|
|
|
|
|
||||
|
Unpaid losses
|
|
2,319.8
|
|
|
2,077.6
|
|
||
|
Ceded unearned premiums
|
|
443.7
|
|
|
558.8
|
|
||
|
Receivables:
|
|
|
|
|
||||
|
Underwriting premiums
|
|
1,318.4
|
|
|
1,459.3
|
|
||
|
Other
|
|
114.3
|
|
|
121.2
|
|
||
|
Funds withheld
|
|
85.0
|
|
|
91.8
|
|
||
|
Deferred policy acquisition costs
|
|
291.1
|
|
|
248.5
|
|
||
|
Derivatives at fair value
|
|
12.9
|
|
|
14.6
|
|
||
|
Receivables for securities sold
|
|
5.1
|
|
|
3.2
|
|
||
|
Office properties and equipment
|
|
64.8
|
|
|
73.1
|
|
||
|
Right-of-use operating lease assets
|
|
93.5
|
|
|
—
|
|
||
|
Income tax recoverable
|
|
4.5
|
|
|
—
|
|
||
|
Deferred tax assets
|
|
—
|
|
|
35.4
|
|
||
|
Other assets
|
|
1.6
|
|
|
—
|
|
||
|
Intangible assets and goodwill
|
|
23.9
|
|
|
26.3
|
|
||
|
Total assets
|
|
$
|
12,580.5
|
|
|
$
|
12,532.9
|
|
|
|
|
As at December 31, 2019
|
|
At December 31, 2018
|
||||
|
LIABILITIES
|
|
|
|
|
||||
|
Insurance reserves
|
|
|
|
|
||||
|
Losses and loss adjustment expenses
|
|
$
|
6,951.8
|
|
|
$
|
7,074.2
|
|
|
Unearned premiums
|
|
1,737.7
|
|
|
1,709.1
|
|
||
|
Total insurance reserves
|
|
8,689.5
|
|
|
8,783.3
|
|
||
|
Payables
|
|
|
|
|
||||
|
Reinsurance premiums
(1)
|
|
439.6
|
|
|
421.2
|
|
||
|
Income taxes payable
|
|
2.7
|
|
|
0.1
|
|
||
|
Accrued expenses and other payables
|
|
220.8
|
|
|
247.4
|
|
||
|
Payables for securities purchased
|
|
2.2
|
|
|
0.7
|
|
||
|
Operating lease liabilities
|
|
113.2
|
|
|
—
|
|
||
|
Liabilities under derivative contracts
|
|
87.2
|
|
|
15.1
|
|
||
|
Total payables
|
|
865.7
|
|
|
684.5
|
|
||
|
Long-term debt
|
|
299.8
|
|
|
424.7
|
|
||
|
Total liabilities
|
|
$
|
9,855.0
|
|
|
$
|
9,892.5
|
|
|
Commitments and contingent liabilities (see Note 20)
|
|
—
|
|
|
—
|
|
||
|
SHAREHOLDERS’ EQUITY
|
|
|
|
|
||||
|
Ordinary shares:
|
|
|
|
|
||||
|
60,395,839 shares of par value $.01 each
(December 31, 2018 — 59,743,156 of par value 0.15144558¢ each)
|
|
$
|
0.6
|
|
|
$
|
0.1
|
|
|
Preference shares:
|
|
|
|
|
||||
|
11,000,000 5.950% shares of par value 0.15144558¢ each
(December 31, 2018 — 11,000,000) |
|
—
|
|
|
—
|
|
||
|
10,000,000 5.625% shares of par value 0.15144558¢ each
(December 31, 2018 —10,000,000) |
|
—
|
|
|
—
|
|
||
|
10,000 5.625% shares of par value 0.15144558¢ each,
represented by 10,000,000 depositary shares, each representing 1/1000th interest in one preference share (December 31, 2018 —Nil) |
|
—
|
|
|
—
|
|
||
|
Non-controlling interest
|
|
—
|
|
|
3.7
|
|
||
|
Additional paid-in capital
|
|
1,201.7
|
|
|
967.5
|
|
||
|
Retained earnings
(1)
|
|
1,514.6
|
|
|
1,791.0
|
|
||
|
Accumulated other comprehensive income/(loss), net of taxes
|
|
8.6
|
|
|
(121.9
|
)
|
||
|
Total shareholders’ equity
|
|
2,725.5
|
|
|
2,640.4
|
|
||
|
Total liabilities and shareholders’ equity
|
|
$
|
12,580.5
|
|
|
$
|
12,532.9
|
|
|
(1)
|
Reinsurance premiums payables and retained earnings have been restated by
$15.6 million
from January 1, 2017 to account for additional ceded premiums on excess of loss ceded reinsurance contracts for periods December 31, 2016 and prior.
|
|
|
|
Twelve Months Ended December 31,
|
||||||||||
|
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
Revenues
|
|
|
|
|
|
|
||||||
|
Net earned premium
|
|
$
|
2,293.3
|
|
|
$
|
2,214.7
|
|
|
$
|
2,306.6
|
|
|
Net investment income
|
|
197.3
|
|
|
198.2
|
|
|
189.0
|
|
|||
|
Realized and unrealized investment gains
|
|
97.1
|
|
|
110.0
|
|
|
148.9
|
|
|||
|
Other income
|
|
4.9
|
|
|
9.0
|
|
|
8.9
|
|
|||
|
Total revenues
|
|
2,592.6
|
|
|
2,531.9
|
|
|
2,653.4
|
|
|||
|
Expenses
|
|
|
|
|
|
|
||||||
|
Losses and loss adjustment expenses
|
|
1,679.7
|
|
|
1,573.0
|
|
|
1,994.7
|
|
|||
|
Amortization of deferred policy acquisition costs
|
|
412.7
|
|
|
371.6
|
|
|
400.5
|
|
|||
|
General, administrative and corporate expenses
|
|
521.6
|
|
|
491.7
|
|
|
502.2
|
|
|||
|
Interest on long-term debt
|
|
20.2
|
|
|
25.9
|
|
|
29.5
|
|
|||
|
Change in fair value of derivatives
|
|
144.2
|
|
|
31.8
|
|
|
(27.7
|
)
|
|||
|
Change in fair value of loan notes issued by variable interest entities
|
|
3.1
|
|
|
4.4
|
|
|
(21.2
|
)
|
|||
|
Realized and unrealized investment losses
|
|
10.9
|
|
|
174.7
|
|
|
28.4
|
|
|||
|
Realized loss on debt extinguishment
|
|
5.5
|
|
|
8.6
|
|
|
—
|
|
|||
|
Net realized and unrealized foreign exchange losses
|
|
11.8
|
|
|
3.5
|
|
|
23.9
|
|
|||
|
Other expenses
|
|
1.7
|
|
|
2.7
|
|
|
4.9
|
|
|||
|
Total expenses
|
|
2,811.4
|
|
|
2,687.9
|
|
|
2,935.2
|
|
|||
|
(Loss) from operations before income tax
|
|
(218.8
|
)
|
|
(156.0
|
)
|
|
(281.8
|
)
|
|||
|
Income tax (expense)/benefit
|
|
(22.9
|
)
|
|
10.2
|
|
|
15.4
|
|
|||
|
Net (loss)
|
|
$
|
(241.7
|
)
|
|
$
|
(145.8
|
)
|
|
$
|
(266.4
|
)
|
|
Amount attributable to non-controlling interest
|
|
1.2
|
|
|
(1.0
|
)
|
|
(1.3
|
)
|
|||
|
Net (loss) attributable to Aspen Insurance Holdings Limited’s ordinary shareholders
|
|
$
|
(240.5
|
)
|
|
$
|
(146.8
|
)
|
|
$
|
(267.7
|
)
|
|
Other Comprehensive Income/(Loss):
|
|
|
|
|
|
|
||||||
|
Available for sale investments:
|
|
|
|
|
|
|
||||||
|
Reclassification adjustment for net realized (losses)/gains on investments included in net income
|
|
$
|
(6.8
|
)
|
|
$
|
5.2
|
|
|
$
|
(4.0
|
)
|
|
Change in net unrealized gains/(losses) on available for sale securities held
|
|
171.7
|
|
|
(86.5
|
)
|
|
(10.8
|
)
|
|||
|
Net change from current period hedged transactions
|
|
4.8
|
|
|
(2.1
|
)
|
|
3.0
|
|
|||
|
Change in foreign currency translation adjustment
|
|
(28.0
|
)
|
|
21.5
|
|
|
(56.4
|
)
|
|||
|
Other comprehensive income/(loss), gross of tax
|
|
141.7
|
|
|
(61.9
|
)
|
|
(68.2
|
)
|
|||
|
Income tax thereon:
|
|
|
|
|
|
|
||||||
|
Reclassification adjustment for net realized losses on investments included in net income
|
|
—
|
|
|
(0.7
|
)
|
|
0.4
|
|
|||
|
Change in net unrealized gains on available for sale securities held
|
|
(13.6
|
)
|
|
5.5
|
|
|
1.6
|
|
|||
|
Net change from current period hedged transactions
|
|
(0.8
|
)
|
|
0.3
|
|
|
(0.4
|
)
|
|||
|
Change in foreign currency translation adjustment
|
|
3.2
|
|
|
(9.2
|
)
|
|
15.8
|
|
|||
|
Total income tax on other comprehensive income/(loss)
|
|
(11.2
|
)
|
|
(4.1
|
)
|
|
17.4
|
|
|||
|
Other comprehensive income/(loss), net of tax
|
|
130.5
|
|
|
(66.0
|
)
|
|
(50.8
|
)
|
|||
|
Total comprehensive (loss) attributable to Aspen Insurance Holdings Limited’s ordinary shareholders
|
|
$
|
(110.0
|
)
|
|
$
|
(212.8
|
)
|
|
$
|
(318.5
|
)
|
|
|
|
Twelve Months Ended December 31,
|
||||||||||
|
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
Ordinary shares
|
|
|
|
|
|
|
||||||
|
Beginning of the year
|
|
$
|
0.1
|
|
|
$
|
0.1
|
|
|
$
|
0.1
|
|
|
Ordinary shares canceled
|
|
(0.1
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
New ordinary shares issued
|
|
$
|
0.6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
End of the year
|
|
0.6
|
|
|
0.1
|
|
|
0.1
|
|
|||
|
Preference shares
|
|
|
|
|
|
|
||||||
|
Beginning and end of the year
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Non-controlling interest
|
|
|
|
|
|
|
||||||
|
Beginning of the year
|
|
3.7
|
|
|
2.7
|
|
|
1.4
|
|
|||
|
Net change attributable to non-controlling interest for the year
|
|
(1.2
|
)
|
|
1.0
|
|
|
1.3
|
|
|||
|
Minority interest buy-out
|
|
(2.5
|
)
|
|
—
|
|
|
—
|
|
|||
|
End of the year
|
|
—
|
|
|
3.7
|
|
|
2.7
|
|
|||
|
Additional paid-in capital
|
|
|
|
|
|
|
||||||
|
Beginning of the year
|
|
967.5
|
|
|
954.7
|
|
|
1,259.6
|
|
|||
|
New ordinary shares issued
|
|
0.8
|
|
|
2.7
|
|
|
0.5
|
|
|||
|
Ordinary shares repurchased and canceled
|
|
—
|
|
|
—
|
|
|
(30.0
|
)
|
|||
|
Preference shares issued
|
|
241.6
|
|
|
—
|
|
|
—
|
|
|||
|
Preference shares redeemed and canceled
|
|
—
|
|
|
—
|
|
|
(293.2
|
)
|
|||
|
Preference share redemption costs
(1)
|
|
—
|
|
|
—
|
|
|
8.0
|
|
|||
|
Share-based compensation
(2)
|
|
(9.9
|
)
|
|
10.1
|
|
|
9.8
|
|
|||
|
Minority interest consideration
|
|
(0.8
|
)
|
|
—
|
|
|
—
|
|
|||
|
Minority interest buy-out
|
|
2.5
|
|
|
—
|
|
|
—
|
|
|||
|
End of the year
|
|
1,201.7
|
|
|
967.5
|
|
|
954.7
|
|
|||
|
Retained earnings
|
|
|
|
|
|
|
||||||
|
Beginning of the year
(3)
|
|
1,791.0
|
|
|
2,011.3
|
|
|
2,376.7
|
|
|||
|
Net (loss) for the year
|
|
(241.7
|
)
|
|
(145.8
|
)
|
|
(266.4
|
)
|
|||
|
Dividends on ordinary shares
|
|
—
|
|
|
(42.9
|
)
|
|
(56.2
|
)
|
|||
|
Dividends on preference shares
|
|
(35.9
|
)
|
|
(30.5
|
)
|
|
(36.2
|
)
|
|||
|
Preference share redemption costs
(1)
|
|
—
|
|
|
—
|
|
|
(8.0
|
)
|
|||
|
Net change attributable to non-controlling interest for the year
|
|
1.2
|
|
|
(1.0
|
)
|
|
(1.3
|
)
|
|||
|
Dividends due to non-controlling interest
|
|
—
|
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|||
|
Share-based payment
(4)
|
|
—
|
|
|
—
|
|
|
2.8
|
|
|||
|
End of the year
|
|
1,514.6
|
|
|
1,791.0
|
|
|
2,011.3
|
|
|||
|
Accumulated other comprehensive income:
|
|
|
|
|
|
|
||||||
|
Cumulative foreign currency translation adjustments, net of taxes:
|
|
|
|
|
|
|
||||||
|
Beginning of the year
|
|
(55.4
|
)
|
|
(67.7
|
)
|
|
(27.1
|
)
|
|||
|
Change for the year, net of income tax
|
|
(24.8
|
)
|
|
12.3
|
|
|
(40.6
|
)
|
|||
|
End of the year
|
|
(80.2
|
)
|
|
(55.4
|
)
|
|
(67.7
|
)
|
|||
|
Gain/(loss) on derivatives, net of taxes:
|
|
|
|
|
|
|
||||||
|
Beginning of the year
|
|
0.3
|
|
|
2.1
|
|
|
(0.5
|
)
|
|||
|
Net change from current period hedged transactions
|
|
4.0
|
|
|
(1.8
|
)
|
|
2.6
|
|
|||
|
End of the year
|
|
4.3
|
|
|
0.3
|
|
|
2.1
|
|
|||
|
Unrealized appreciation on available for sale investments, net of taxes:
|
|
|
|
|
|
|
||||||
|
Beginning of the year
|
|
(66.8
|
)
|
|
9.7
|
|
|
22.5
|
|
|||
|
Change for the year, net of taxes
|
|
151.3
|
|
|
(76.5
|
)
|
|
(12.8
|
)
|
|||
|
End of the year
|
|
84.5
|
|
|
(66.8
|
)
|
|
9.7
|
|
|||
|
Total accumulated other comprehensive income/(loss), net of taxes
|
|
8.6
|
|
|
(121.9
|
)
|
|
(55.9
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
Total shareholders’ equity
|
|
$
|
2,725.5
|
|
|
$
|
2,640.4
|
|
|
$
|
2,912.9
|
|
|
(1)
|
The
$8.0 million
deduction from net income in 2017 is attributable to the reclassification from additional paid-in capital to retained earnings representing the difference between the capital raised upon issuance of the
7.401%
and
7.250%
Perpetual Non-Cumulative Preference Shares, net of issuance costs, and the final redemption costs of
$293.2 million
.
|
|
(2)
|
The balance in 2017 includes
$7.9 million
reclassification from accrued expenses and other payable as a result of the classification of restricted share units as equity following the adoption of ASU 2016-09 -“
Compensation — Stock Compensation
”. The balance in 2018 of
$10.1 million
is a reclassification from accrued expenses and other payables as a result of the net settlement of restricted share units following the adoption of ASU 2016-09. The balance in 2019 of
$(9.9) million
relates to the reclassification between additional paid-in capital to accrued expenses and other payables as a result of the net settlement of taxes on restricted share units.
|
|
(3)
|
Retained earnings have been restated by
$15.6 million
from January 1, 2017 to account for additional ceded premiums on excess of loss ceded reinsurance contracts for periods December 31, 2016 and prior.
|
|
(4)
|
The
$2.8 million
relates to the cumulative effect-adjustment to opening retained earnings as a result of the classification of restricted share units as equity following the adoption of ASU 2016-09. The adjustment has been applied using a modified retrospective approach.
|
|
|
|
Twelve Months Ended December 31,
|
||||||||||
|
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
Cash flows (used in)/from operating activities:
|
|
|
|
|
|
|
||||||
|
Net (loss)
|
|
$
|
(241.7
|
)
|
|
$
|
(145.8
|
)
|
|
$
|
(266.4
|
)
|
|
Proportion due to non-controlling interest
|
|
1.2
|
|
|
(1.0
|
)
|
|
(1.3
|
)
|
|||
|
Adjustments to reconcile net income to net cash flows from operating activities:
|
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
|
39.8
|
|
|
43.4
|
|
|
62.2
|
|
|||
|
Impairment of lease assets
|
|
12.3
|
|
|
—
|
|
|
—
|
|
|||
|
Amortization of right-to-use operating lease assets
|
|
13.4
|
|
|
—
|
|
|
—
|
|
|||
|
Interest on operating lease liabilities
|
|
4.6
|
|
|
—
|
|
|
—
|
|
|||
|
Share-based compensation
|
|
—
|
|
|
10.1
|
|
|
9.8
|
|
|||
|
Realized and unrealized investment (gains)
|
|
(97.1
|
)
|
|
(110.0
|
)
|
|
(148.9
|
)
|
|||
|
Realized and unrealized investment losses
|
|
10.9
|
|
|
174.7
|
|
|
28.4
|
|
|||
|
Deferred tax expense/(benefit)
|
|
24.7
|
|
|
(7.1
|
)
|
|
(32.5
|
)
|
|||
|
Change in fair value of loan notes issued by variable interest entities
|
|
3.1
|
|
|
4.4
|
|
|
(21.2
|
)
|
|||
|
Net realized and unrealized investment foreign exchange (gains)/losses
|
|
28.1
|
|
|
(0.8
|
)
|
|
(15.0
|
)
|
|||
|
Net change from current period hedged transactions
|
|
4.8
|
|
|
(1.8
|
)
|
|
2.6
|
|
|||
|
Changes in:
|
|
|
|
|
|
|
||||||
|
Insurance reserves:
|
|
|
|
|
|
|
||||||
|
Losses and loss adjustment expenses
|
|
(203.0
|
)
|
|
402.5
|
|
|
1,292.2
|
|
|||
|
Unearned premiums
|
|
18.0
|
|
|
(91.6
|
)
|
|
174.1
|
|
|||
|
Reinsurance recoverables:
|
|
|
|
|
|
|
||||||
|
Unpaid losses
|
|
(236.3
|
)
|
|
(575.8
|
)
|
|
(943.7
|
)
|
|||
|
Ceded unearned premiums
|
|
116.0
|
|
|
(44.8
|
)
|
|
(257.6
|
)
|
|||
|
Other receivables
|
|
(0.4
|
)
|
|
29.9
|
|
|
(48.2
|
)
|
|||
|
Deferred policy acquisition costs
|
|
(41.1
|
)
|
|
41.7
|
|
|
69.4
|
|
|||
|
Reinsurance premiums payable
|
|
19.5
|
|
|
52.1
|
|
|
23.8
|
|
|||
|
Funds withheld
|
|
6.8
|
|
|
8.0
|
|
|
(26.7
|
)
|
|||
|
Premiums receivable
|
|
144.8
|
|
|
31.6
|
|
|
(88.7
|
)
|
|||
|
Income tax payable
|
|
(1.2
|
)
|
|
1.6
|
|
|
15.9
|
|
|||
|
Accrued expenses and other payable
|
|
(19.3
|
)
|
|
(88.2
|
)
|
|
147.0
|
|
|||
|
Fair value of derivatives and settlement of liabilities under derivatives
|
|
73.8
|
|
|
5.9
|
|
|
(16.6
|
)
|
|||
|
Long-term debt and loan notes issued by variable interest entities
|
|
0.1
|
|
|
(44.0
|
)
|
|
(70.6
|
)
|
|||
|
Operating lease liabilities
|
|
(18.0
|
)
|
|
—
|
|
|
—
|
|
|||
|
Other assets
|
|
(1.6
|
)
|
|
0.5
|
|
|
0.5
|
|
|||
|
Net cash (used in) operating activities
|
|
$
|
(337.8
|
)
|
|
$
|
(304.5
|
)
|
|
$
|
(111.5
|
)
|
|
|
|
Twelve Months Ended December 31,
|
||||||||||
|
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
Cash flows from/(used in) investing activities:
|
|
|
|
|
|
|
||||||
|
(Purchases) of fixed income securities — Available for sale
|
|
$
|
(1,650.7
|
)
|
|
$
|
(1,785.6
|
)
|
|
$
|
(1,573.2
|
)
|
|
(Purchases) of fixed income securities — Trading
|
|
(1,169.1
|
)
|
|
(1,260.9
|
)
|
|
(1,312.9
|
)
|
|||
|
Proceeds from sales and maturities of fixed income securities — Available for sale
|
|
2,105.3
|
|
|
1,647.1
|
|
|
2,018.8
|
|
|||
|
Proceeds from sales and maturities of fixed income securities — Trading
|
|
1,302.7
|
|
|
1,661.0
|
|
|
957.6
|
|
|||
|
(Purchases) of equity securities — Trading
|
|
—
|
|
|
(16.5
|
)
|
|
(131.3
|
)
|
|||
|
Net proceeds of catastrophe bonds — Trading
|
|
7.5
|
|
|
(4.1
|
)
|
|
7.4
|
|
|||
|
Proceeds from sales of equity securities — Trading
|
|
—
|
|
|
505.6
|
|
|
316.3
|
|
|||
|
(Purchases) of short-term investments — Available for sale
|
|
(182.7
|
)
|
|
(130.8
|
)
|
|
(130.7
|
)
|
|||
|
Proceeds from sale of short-term investments — Available for sale
|
|
159.0
|
|
|
113.2
|
|
|
189.5
|
|
|||
|
(Purchases) of short-term investments — Trading
|
|
(193.6
|
)
|
|
(16.4
|
)
|
|
(96.0
|
)
|
|||
|
Proceeds from sale of short-term investments — Trading
|
|
141.1
|
|
|
78.9
|
|
|
212.0
|
|
|||
|
(Purchases) of privately-held investments — Trading
|
|
(287.3
|
)
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from sale of privately-held investments — Trading
|
|
9.8
|
|
|
—
|
|
|
—
|
|
|||
|
Net change in (payable)/receivable for securities (purchased)/sold
|
|
(0.4
|
)
|
|
(5.5
|
)
|
|
(9.9
|
)
|
|||
|
(Purchases) of other investments — real estate fund
|
|
—
|
|
|
(100.0
|
)
|
|
—
|
|
|||
|
Net proceeds in (purchases)/sales from other investments
|
|
—
|
|
|
—
|
|
|
(0.5
|
)
|
|||
|
(Net) purchases of equipment
|
|
(22.2
|
)
|
|
(27.3
|
)
|
|
(35.0
|
)
|
|||
|
Sale of investment
|
|
—
|
|
|
—
|
|
|
9.3
|
|
|||
|
Net (purchases) of investments, equity method
|
|
(1.1
|
)
|
|
(1.4
|
)
|
|
(2.4
|
)
|
|||
|
Net cash from/(used in) investing activities
|
|
218.3
|
|
|
657.3
|
|
|
419.0
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Cash flows from/(used in) financing activities:
|
|
|
|
|
|
|
||||||
|
Proceeds from the issuance of ordinary shares, net of issuance costs
|
|
1.4
|
|
|
2.7
|
|
|
0.5
|
|
|||
|
Ordinary shares canceled
|
|
(0.1
|
)
|
|
—
|
|
|
(30.0
|
)
|
|||
|
Preference share issuance
|
|
241.6
|
|
|
—
|
|
|
—
|
|
|||
|
Preference share (redemption)
|
|
—
|
|
|
—
|
|
|
(293.2
|
)
|
|||
|
Minority interest buy-out
|
|
(0.8
|
)
|
|
—
|
|
|
—
|
|
|||
|
Repayment of long-term debt issued by Silverton
|
|
(7.7
|
)
|
|
(86.4
|
)
|
|
(115.6
|
)
|
|||
|
Dividends paid on ordinary shares
|
|
—
|
|
|
(42.9
|
)
|
|
(56.2
|
)
|
|||
|
Dividends paid on preference shares
|
|
(35.9
|
)
|
|
(30.5
|
)
|
|
(36.2
|
)
|
|||
|
Dividends paid to non-controlling interest
|
|
—
|
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|||
|
Contingent consideration - earn out provision settlement
|
|
—
|
|
|
(11.7
|
)
|
|
—
|
|
|||
|
Long-term debt redeemed
|
|
(125.0
|
)
|
|
(125.0
|
)
|
|
—
|
|
|||
|
Make-whole payment
|
|
(5.5
|
)
|
|
(8.6
|
)
|
|
—
|
|
|||
|
Cash paid for tax withholding purposes
(1)
|
|
(2.8
|
)
|
|
(4.7
|
)
|
|
(9.6
|
)
|
|||
|
Net cash from/(used in) financing activities
|
|
65.2
|
|
|
(307.2
|
)
|
|
(540.4
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
Effect of exchange rate movements on cash and cash equivalents
|
|
1.1
|
|
|
(16.7
|
)
|
|
13.9
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Decrease/increase in cash and cash equivalents
|
|
(53.2
|
)
|
|
28.9
|
|
|
(219.0
|
)
|
|||
|
Cash and cash equivalents at beginning of period
|
|
1,083.7
|
|
|
1,054.8
|
|
|
1,273.8
|
|
|||
|
Cash and cash equivalents at end of period
|
|
$
|
1,030.5
|
|
|
$
|
1,083.7
|
|
|
$
|
1,054.8
|
|
|
|
|
|
|
|
|
|
||||||
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
|
||||||
|
Net cash (received)/paid during the period for income tax
|
|
$
|
(4.7
|
)
|
|
$
|
(0.3
|
)
|
|
$
|
3.4
|
|
|
Cash paid during the period for interest
|
|
$
|
19.0
|
|
|
$
|
25.3
|
|
|
$
|
29.0
|
|
|
(1)
|
The cash paid to the tax authority when withholding shares from employees’ awards for tax-withholding purposes has been reclassified from operating activity to financing activity following the adoption of ASU 2016-09 -“
Compensation — Stock Compensation
”.
|
|
1.
|
History, Organization and Business Combination
|
|
2.
|
Basis of Presentation and Significant Accounting Policies
|
|
(a)
|
Use of Estimates
|
|
(b)
|
Accounting for Insurance and Reinsurance Operations
|
|
(c)
|
Accounting for Investments, Cash and Cash Equivalents
|
|
(d)
|
Accounting for Derivative Financial Instruments
|
|
(e)
|
Accounting for Intangible Assets
|
|
(f)
|
Accounting for Office Properties and Equipment
|
|
(g)
|
Accounting for Right-of-Use Operating Lease Assets
|
|
(h)
|
Accounting for Foreign Currencies Translation
|
|
(i)
|
Accounting for Income Taxes
|
|
(j)
|
Accounting for Preference Shares
|
|
(k)
|
Accounting for Long-Term Incentive Plans
|
|
(l)
|
Accounting for Long-Term Debt Issued by Variable Interest Entities
|
|
(m)
|
Accounting for Business Combinations
|
|
(n)
|
Accounting Pronouncements
|
|
(o)
|
Correction of Immaterial Error
|
|
3.
|
Segment Reporting
|
|
|
Twelve Months Ended December 31, 2019
|
|
||||||||||
|
|
Reinsurance
|
|
Insurance
|
|
Total
|
|
||||||
|
|
($ in millions)
|
|
||||||||||
|
Underwriting Revenues
|
|
|
|
|
|
|
||||||
|
Gross written premiums
|
$
|
1,485.5
|
|
|
$
|
1,956.9
|
|
|
$
|
3,442.4
|
|
|
|
Net written premiums
|
1,251.1
|
|
|
1,176.8
|
|
|
2,427.9
|
|
|
|||
|
Gross earned premiums
|
1,494.9
|
|
|
1,927.5
|
|
|
3,422.4
|
|
|
|||
|
Net earned premiums
|
1,255.2
|
|
|
1,038.1
|
|
|
2,293.3
|
|
|
|||
|
Underwriting Expenses
|
|
|
|
|
|
|
||||||
|
Losses and loss adjustment expenses
|
917.9
|
|
|
761.8
|
|
|
1,679.7
|
|
|
|||
|
Amortization of deferred policy acquisition costs
|
264.9
|
|
|
147.8
|
|
|
412.7
|
|
|
|||
|
General and administrative expenses
|
111.7
|
|
|
229.8
|
|
|
341.5
|
|
|
|||
|
Underwriting (loss)
|
(39.3
|
)
|
|
(101.3
|
)
|
|
(140.6
|
)
|
|
|||
|
Corporate expenses
|
|
|
|
|
(54.5
|
)
|
|
|||||
|
Non-operating expenses
|
|
|
|
|
(125.6
|
)
|
(1)
|
|||||
|
Net investment income
|
|
|
|
|
197.3
|
|
|
|||||
|
Realized and unrealized investment gains
|
|
|
|
|
97.1
|
|
|
|||||
|
Realized and unrealized investment losses
|
|
|
|
|
(10.9
|
)
|
|
|||||
|
Realized loss on debt extinguishment
|
|
|
|
|
(5.5
|
)
|
|
|||||
|
Change in fair value of loan notes issued by variable interest entities
|
|
|
|
|
(3.1
|
)
|
|
|||||
|
Change in fair value of derivatives
|
|
|
|
|
(144.2
|
)
|
|
|||||
|
Interest expense on long term debt
|
|
|
|
|
(20.2
|
)
|
|
|||||
|
Net realized and unrealized foreign exchange (losses)
|
|
|
|
|
(11.8
|
)
|
|
|||||
|
Other income
|
|
|
|
|
4.9
|
|
|
|||||
|
Other expenses
|
|
|
|
|
(1.7
|
)
|
|
|||||
|
(Loss) before tax
|
|
|
|
|
(218.8
|
)
|
|
|||||
|
Income tax (expense)
|
|
|
|
|
(22.9
|
)
|
|
|||||
|
Net (loss)
|
|
|
|
|
$
|
(241.7
|
)
|
|
||||
|
|
|
|
|
|
|
|
||||||
|
Net reserves for loss and loss adjustment expenses
|
$
|
2,605.9
|
|
|
$
|
2,026.1
|
|
|
$
|
4,632.0
|
|
|
|
Ratios
|
|
|
|
|
|
|
||||||
|
Loss ratio
|
73.1
|
%
|
|
73.4
|
%
|
|
73.2
|
%
|
|
|||
|
Policy acquisition expense ratio
|
21.1
|
|
|
14.2
|
|
|
18.0
|
|
|
|||
|
General and administrative expense ratio
|
8.9
|
|
|
22.1
|
|
|
22.7
|
|
(2)
|
|||
|
Expense ratio
|
30.0
|
|
|
36.3
|
|
|
40.7
|
|
|
|||
|
Combined ratio
|
103.1
|
%
|
|
109.7
|
%
|
|
113.9
|
%
|
|
|||
|
(1)
|
Non-operating expenses includes
$103.4 million
of costs related to the Merger, severance, retention and other costs, and
$22.2 million
of expenses related to the Company’s operating effectiveness and efficiency program, which includes
$12.3 million
of impairment charges related to lease assets as a result of sub-leasing certain office space.
|
|
(2)
|
The general and administrative expense ratio in the total column includes corporate and non-operating expenses.
|
|
|
Twelve Months Ended December 31, 2018
|
|
||||||||||
|
|
Reinsurance
|
|
Insurance
|
|
Total
|
|
||||||
|
|
( $ in millions)
|
|
||||||||||
|
Underwriting Revenues
|
|
|
|
|
|
|
||||||
|
Gross written premiums
|
$
|
1,495.7
|
|
|
$
|
1,951.2
|
|
|
$
|
3,446.9
|
|
|
|
Net written premiums
|
1,182.9
|
|
|
899.1
|
|
|
2,082.0
|
|
|
|||
|
Gross earned premiums
|
1,593.9
|
|
|
1,940.5
|
|
|
3,534.4
|
|
|
|||
|
Net earned premiums
|
1,256.4
|
|
|
958.3
|
|
|
2,214.7
|
|
|
|||
|
Underwriting Expenses
|
|
|
|
|
|
|
||||||
|
Losses and loss adjustment expenses
|
927.0
|
|
|
646.0
|
|
|
1,573.0
|
|
|
|||
|
Amortization of deferred policy acquisition costs
|
260.9
|
|
|
110.7
|
|
|
371.6
|
|
|
|||
|
General and administrative expenses
|
118.5
|
|
|
239.2
|
|
|
357.7
|
|
|
|||
|
Underwriting (loss)
|
(50.0
|
)
|
|
(37.6
|
)
|
|
(87.6
|
)
|
|
|||
|
Corporate expenses
|
|
|
|
|
(56.8
|
)
|
|
|||||
|
Non-operating expenses
|
|
|
|
|
(77.2
|
)
|
(1)
|
|||||
|
Net investment income
|
|
|
|
|
198.2
|
|
|
|||||
|
Realized and unrealized investment gains
|
|
|
|
|
110.0
|
|
|
|||||
|
Realized and unrealized investment losses
|
|
|
|
|
(174.7
|
)
|
|
|||||
|
Realized loss on debt extinguishment
|
|
|
|
|
(8.6
|
)
|
|
|||||
|
Change in fair value of loan notes issued by variable interest entities
|
|
|
|
|
(4.4
|
)
|
|
|||||
|
Change in fair value of derivatives
|
|
|
|
|
(31.8
|
)
|
|
|||||
|
Interest expense on long term debt
|
|
|
|
|
(25.9
|
)
|
|
|||||
|
Net realized and unrealized foreign exchange (losses)
|
|
|
|
|
(3.5
|
)
|
|
|||||
|
Other income
|
|
|
|
|
9.0
|
|
|
|||||
|
Other expenses
|
|
|
|
|
(2.7
|
)
|
|
|||||
|
(Loss) before tax
|
|
|
|
|
(156.0
|
)
|
|
|||||
|
Income tax benefit
|
|
|
|
|
10.2
|
|
|
|||||
|
Net (loss)
|
|
|
|
|
$
|
(145.8
|
)
|
|
||||
|
|
|
|
|
|
|
|
||||||
|
Net reserves for loss and loss adjustment expenses
|
$
|
2,843.6
|
|
|
$
|
2,153.0
|
|
|
$
|
4,996.6
|
|
|
|
Ratios
|
|
|
|
|
|
|
||||||
|
Loss ratio
|
73.8
|
%
|
|
67.4
|
%
|
|
71.0
|
%
|
|
|||
|
Policy acquisition expense ratio
|
20.8
|
|
|
11.6
|
|
|
16.8
|
|
|
|||
|
General and administrative expense ratio
|
9.4
|
|
|
25.0
|
|
|
22.2
|
|
(2)
|
|||
|
Expense ratio
|
30.2
|
|
|
36.6
|
|
|
39.0
|
|
|
|||
|
Combined ratio
|
104.0
|
%
|
|
104.0
|
%
|
|
110.0
|
%
|
|
|||
|
(1)
|
Non-operating expenses includes
$37.5 million
of expenses related to Company’s operating effectiveness and efficiency program,
$39.0 million
of advisor fees related to the Merger and
$11.3 million
of retention costs, partially offset by the write back of a
$14.1 million
buy-out provision.
|
|
(2)
|
The general and administrative expense ratio in the total column includes corporate and non-operating expenses.
|
|
|
Twelve Months Ended December 31, 2017
|
|
||||||||||
|
|
Reinsurance
|
|
Insurance
|
|
Total
|
|
||||||
|
|
($ in millions)
|
|
||||||||||
|
Underwriting Revenues
|
|
|
|
|
|
|
||||||
|
Gross written premiums
|
$
|
1,548.5
|
|
|
$
|
1,812.4
|
|
|
$
|
3,360.9
|
|
|
|
Net written premiums
|
1,250.0
|
|
|
962.5
|
|
|
2,212.5
|
|
|
|||
|
Gross earned premiums
|
1,451.8
|
|
|
1,757.4
|
|
|
3,209.2
|
|
|
|||
|
Net earned premiums
|
1,206.1
|
|
|
1,100.5
|
|
|
2,306.6
|
|
|
|||
|
Underwriting Expenses
|
|
|
|
|
|
|
||||||
|
Losses and loss adjustment expenses
|
1,116.4
|
|
|
878.3
|
|
|
1,994.7
|
|
|
|||
|
Amortization of deferred policy acquisition costs
|
235.5
|
|
|
165.0
|
|
|
400.5
|
|
|
|||
|
General and administrative expenses
|
157.3
|
|
|
253.9
|
|
|
411.2
|
|
|
|||
|
Underwriting (loss)
|
(303.1
|
)
|
|
(196.7
|
)
|
|
(499.8
|
)
|
|
|||
|
Corporate expenses
|
|
|
|
|
(58.3
|
)
|
|
|||||
|
Non-operating expenses
|
|
|
|
|
(32.7
|
)
|
(1)
|
|||||
|
Net investment income
|
|
|
|
|
189.0
|
|
|
|||||
|
Realized and unrealized investment gains
|
|
|
|
|
148.9
|
|
|
|||||
|
Realized and unrealized investment losses
|
|
|
|
|
(28.4
|
)
|
|
|||||
|
Change in fair value of loan notes issued by variable interest entities
|
|
|
|
|
21.2
|
|
|
|||||
|
Change in fair value of derivatives
|
|
|
|
|
27.7
|
|
|
|||||
|
Interest expense on long term debt
|
|
|
|
|
(29.5
|
)
|
|
|||||
|
Net realized and unrealized foreign exchange (losses)
|
|
|
|
|
(23.9
|
)
|
|
|||||
|
Other income
|
|
|
|
|
8.9
|
|
|
|||||
|
Other expenses
|
|
|
|
|
(4.9
|
)
|
|
|||||
|
(Loss) before tax
|
|
|
|
|
(281.8
|
)
|
|
|||||
|
Income tax benefit
|
|
|
|
|
15.4
|
|
|
|||||
|
Net (loss)
|
|
|
|
|
$
|
(266.4
|
)
|
|
||||
|
|
|
|
|
|
|
|
||||||
|
Net reserves for loss and loss adjustment expenses
|
$
|
2,917.1
|
|
|
$
|
2,317.2
|
|
|
$
|
5,234.3
|
|
|
|
Ratios
|
|
|
|
|
|
|
||||||
|
Loss ratio
|
92.6
|
%
|
|
79.8
|
%
|
|
86.5
|
%
|
|
|||
|
Policy acquisition expense ratio
|
19.5
|
|
|
15.0
|
|
|
17.4
|
|
|
|||
|
General and administrative expense ratio
|
13.0
|
|
|
23.1
|
|
|
21.8
|
|
(2)
|
|||
|
Expense ratio
|
32.5
|
|
|
38.1
|
|
|
39.2
|
|
|
|||
|
Combined ratio
|
125.1
|
%
|
|
117.9
|
%
|
|
125.7
|
%
|
|
|||
|
(1)
|
Non-operating expenses includes
$15.2 million
of expenses related to the Company’s operating effectiveness and efficiency program.
|
|
(2)
|
The general and administrative expense ratio in the total column includes corporate and non-operating expenses.
|
|
|
|
For the Twelve Months Ended
|
||||||||||
|
|
|
December 31, 2019
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||
|
|
|
($ in millions)
|
||||||||||
|
Australia/Asia
|
|
$
|
215.9
|
|
|
$
|
175.9
|
|
|
$
|
167.3
|
|
|
Caribbean
|
|
9.3
|
|
|
7.7
|
|
|
17.6
|
|
|||
|
Europe
|
|
82.8
|
|
|
92.6
|
|
|
94.5
|
|
|||
|
United Kingdom
|
|
295.7
|
|
|
290.1
|
|
|
258.3
|
|
|||
|
United States & Canada
(1)
|
|
2,003.9
|
|
|
1,875.9
|
|
|
1,729.3
|
|
|||
|
Worldwide excluding United States
(2)
|
|
63.0
|
|
|
70.1
|
|
|
88.1
|
|
|||
|
Worldwide including United States
(3)
|
|
614.9
|
|
|
775.8
|
|
|
868.6
|
|
|||
|
Others
|
|
156.9
|
|
|
158.8
|
|
|
137.2
|
|
|||
|
Total
|
|
$
|
3,442.4
|
|
|
$
|
3,446.9
|
|
|
$
|
3,360.9
|
|
|
(1)
|
“United States and Canada” comprises individual policies that insure risks specifically in the United States and/or Canada, but not elsewhere.
|
|
(2)
|
“Worldwide excluding the United States” comprises individual policies that insure risks wherever they may be across the world but specifically excludes the United States.
|
|
(3)
|
“Worldwide including the United States” comprises individual policies that insure risks wherever they may be across the world but specifically includes the United States.
|
|
|
|
For the Twelve Months Ended
|
||||||||||
|
|
|
December 31, 2019
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||
|
|
|
($ in millions)
|
||||||||||
|
Fixed income securities — Available for sale
|
|
$
|
128.2
|
|
|
$
|
134.1
|
|
|
$
|
133.3
|
|
|
Fixed income securities — Trading
|
|
42.0
|
|
|
49.6
|
|
|
44.0
|
|
|||
|
Short-term investments — Available for sale
|
|
2.3
|
|
|
1.4
|
|
|
0.4
|
|
|||
|
Short-term investments — Trading
|
|
2.5
|
|
|
0.4
|
|
|
0.8
|
|
|||
|
Fixed term deposits (included in cash and cash equivalents)
|
|
19.5
|
|
|
14.2
|
|
|
6.2
|
|
|||
|
Equity securities — Trading
|
|
—
|
|
|
2.1
|
|
|
13.6
|
|
|||
|
Catastrophe bonds — Trading
|
|
2.3
|
|
|
2.8
|
|
|
1.8
|
|
|||
|
Privately-held investments — Trading
|
|
3.4
|
|
|
—
|
|
|
—
|
|
|||
|
Other investments, at fair value
|
|
8.9
|
|
|
2.5
|
|
|
—
|
|
|||
|
Total
|
|
209.1
|
|
|
207.1
|
|
|
200.1
|
|
|||
|
Investment expenses
|
|
(11.8
|
)
|
|
(8.9
|
)
|
|
(11.1
|
)
|
|||
|
Net investment income
|
|
$
|
197.3
|
|
|
$
|
198.2
|
|
|
$
|
189.0
|
|
|
|
|
For the Twelve Months Ended
|
||||||||||
|
|
|
December 31, 2019
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||
|
|
|
($ in millions)
|
||||||||||
|
Available for sale:
|
|
|
|
|
|
|
||||||
|
Fixed income securities — gross realized gains
|
|
$
|
14.4
|
|
|
$
|
6.4
|
|
|
$
|
10.2
|
|
|
Fixed income securities — gross realized (losses)
|
|
(7.3
|
)
|
|
(11.4
|
)
|
|
(6.6
|
)
|
|||
|
Short-term investments — gross realized gains
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|||
|
Cash and cash equivalents — gross realized gains
|
|
0.1
|
|
|
0.3
|
|
|
0.4
|
|
|||
|
Cash and cash equivalents — gross realized (losses)
|
|
(0.2
|
)
|
|
(0.5
|
)
|
|
(0.1
|
)
|
|||
|
Other-than-temporary impairments
|
|
—
|
|
|
—
|
|
|
(0.7
|
)
|
|||
|
Trading:
|
|
|
|
|
|
|
||||||
|
Fixed income securities — gross realized gains
|
|
34.3
|
|
|
4.6
|
|
|
9.7
|
|
|||
|
Fixed income securities — gross realized (losses)
|
|
(2.6
|
)
|
|
(25.0
|
)
|
|
(4.5
|
)
|
|||
|
Short-term investments — gross realized gains
|
|
—
|
|
|
0.1
|
|
|
2.7
|
|
|||
|
Short-term investments — gross realized (losses)
|
|
—
|
|
|
(4.2
|
)
|
|
—
|
|
|||
|
Cash and cash equivalents — gross realized gains
|
|
—
|
|
|
1.5
|
|
|
1.3
|
|
|||
|
Cash and cash equivalents — gross realized (losses)
|
|
(0.3
|
)
|
|
(0.3
|
)
|
|
—
|
|
|||
|
Equity securities — gross realized gains
|
|
—
|
|
|
94.5
|
|
|
59.0
|
|
|||
|
Equity securities — gross realized (losses)
|
|
—
|
|
|
(20.1
|
)
|
|
(13.7
|
)
|
|||
|
Privately-held investments — gross realized (losses)
|
|
(0.2
|
)
|
|
—
|
|
|
—
|
|
|||
|
Catastrophe bonds — net unrealized gains/(losses)
|
|
0.9
|
|
|
2.2
|
|
|
(2.4
|
)
|
|||
|
Net change in gross unrealized gains / losses
|
|
47.2
|
|
|
(112.1
|
)
|
|
60.3
|
|
|||
|
Investments — equity method:
|
|
|
|
|
|
|
||||||
|
Gross realized and unrealized (loss) in MVI
|
|
(0.1
|
)
|
|
(0.2
|
)
|
|
(0.1
|
)
|
|||
|
Gross unrealized gain in Chaspark
|
|
—
|
|
|
—
|
|
|
0.9
|
|
|||
|
Gross realized and unrealized (loss) gain in Digital Risk
|
|
(0.2
|
)
|
|
0.4
|
|
|
—
|
|
|||
|
Gross realized and unrealized (loss) in Bene
|
|
—
|
|
|
(0.9
|
)
|
|
(0.3
|
)
|
|||
|
Gross realized gain on sale of AgriLogic
|
|
—
|
|
|
—
|
|
|
4.3
|
|
|||
|
Total net realized and unrealized investment gains/(losses) recorded in the statement of operations
|
|
$
|
86.2
|
|
|
$
|
(64.7
|
)
|
|
$
|
120.5
|
|
|
|
|
|
|
|
|
|
||||||
|
Change in available for sale net unrealized gain/(losses):
|
|
|
|
|
|
|
||||||
|
Fixed income securities
|
|
164.9
|
|
|
(81.3
|
)
|
|
(14.8
|
)
|
|||
|
Change in taxes
|
|
(13.6
|
)
|
|
4.8
|
|
|
2.0
|
|
|||
|
Total change in net unrealized gains/(losses), net of taxes recorded in other comprehensive income
|
|
$
|
151.3
|
|
|
$
|
(76.5
|
)
|
|
$
|
(12.8
|
)
|
|
|
|
As at December 31, 2019
|
||||||||||||||
|
|
|
Cost or
Amortized Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair Market
Value
|
||||||||
|
|
|
($ in millions)
|
||||||||||||||
|
U.S. government
|
|
$
|
1,383.2
|
|
|
$
|
31.3
|
|
|
$
|
(1.4
|
)
|
|
$
|
1,413.1
|
|
|
U.S. agency
|
|
38.7
|
|
|
0.9
|
|
|
—
|
|
|
39.6
|
|
||||
|
Municipal
|
|
47.8
|
|
|
2.9
|
|
|
—
|
|
|
50.7
|
|
||||
|
Corporate
|
|
1,905.6
|
|
|
54.8
|
|
|
(0.6
|
)
|
|
1,959.8
|
|
||||
|
Non-U.S. government-backed corporate
|
|
86.1
|
|
|
0.5
|
|
|
(0.1
|
)
|
|
86.5
|
|
||||
|
Non-U.S. government
|
|
324.7
|
|
|
4.5
|
|
|
(0.4
|
)
|
|
328.8
|
|
||||
|
Asset-backed
|
|
0.2
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
||||
|
Non-agency commercial mortgage-backed
|
|
6.7
|
|
|
—
|
|
|
(0.2
|
)
|
|
6.5
|
|
||||
|
Agency mortgage-backed
|
|
1,052.2
|
|
|
21.9
|
|
|
(1.1
|
)
|
|
1,073.0
|
|
||||
|
Total fixed income securities — Available for sale
|
|
4,845.2
|
|
|
116.8
|
|
|
(3.8
|
)
|
|
4,958.2
|
|
||||
|
Total short-term investments — Available for sale
|
|
117.6
|
|
|
—
|
|
|
—
|
|
|
117.6
|
|
||||
|
Total
|
|
$
|
4,962.8
|
|
|
$
|
116.8
|
|
|
$
|
(3.8
|
)
|
|
$
|
5,075.8
|
|
|
|
|
As at December 31, 2018
|
||||||||||||||
|
|
|
Cost or
Amortized Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair Market
Value
|
||||||||
|
|
|
($ in millions)
|
||||||||||||||
|
U.S. government
|
|
$
|
1,413.5
|
|
|
$
|
6.8
|
|
|
$
|
(16.1
|
)
|
|
$
|
1,404.2
|
|
|
U.S. agency
|
|
47.7
|
|
|
0.1
|
|
|
(0.4
|
)
|
|
47.4
|
|
||||
|
Municipal
|
|
46.7
|
|
|
1.3
|
|
|
(0.8
|
)
|
|
47.2
|
|
||||
|
Corporate
|
|
2,238.9
|
|
|
7.8
|
|
|
(40.5
|
)
|
|
2,206.2
|
|
||||
|
Non-U.S. government-backed corporate
|
|
93.2
|
|
|
0.2
|
|
|
(0.2
|
)
|
|
93.2
|
|
||||
|
Non-U.S. government
|
|
399.8
|
|
|
3.6
|
|
|
(0.8
|
)
|
|
402.6
|
|
||||
|
Asset-backed
|
|
17.4
|
|
|
—
|
|
|
(0.1
|
)
|
|
17.3
|
|
||||
|
Agency mortgage-backed
|
|
1,025.1
|
|
|
6.5
|
|
|
(19.0
|
)
|
|
1,012.6
|
|
||||
|
Total fixed income securities — Available for sale
|
|
5,282.3
|
|
|
26.3
|
|
|
(77.9
|
)
|
|
5,230.7
|
|
||||
|
Total short-term investments — Available for sale
|
|
105.6
|
|
|
—
|
|
|
—
|
|
|
105.6
|
|
||||
|
Total
|
|
$
|
5,387.9
|
|
|
$
|
26.3
|
|
|
$
|
(77.9
|
)
|
|
$
|
5,336.3
|
|
|
|
|
As at December 31, 2019
|
||||||||||||||
|
|
|
Cost or
Amortized Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair Market
Value
|
||||||||
|
|
|
($ in millions)
|
||||||||||||||
|
Fixed Income Securities — Trading
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. government
|
|
$
|
183.3
|
|
|
$
|
1.8
|
|
|
$
|
(0.1
|
)
|
|
$
|
185.0
|
|
|
Municipal
|
|
3.1
|
|
|
0.1
|
|
|
—
|
|
|
3.2
|
|
||||
|
Corporate
|
|
231.7
|
|
|
11.6
|
|
|
(0.1
|
)
|
|
243.2
|
|
||||
|
Non-U.S. government
|
|
143.9
|
|
|
7.4
|
|
|
(0.1
|
)
|
|
151.2
|
|
||||
|
Asset-backed
|
|
491.7
|
|
|
2.4
|
|
|
(1.7
|
)
|
|
492.4
|
|
||||
|
Agency mortgage-backed
|
|
52.9
|
|
|
0.9
|
|
|
—
|
|
|
53.8
|
|
||||
|
Total fixed income securities — Trading
|
|
1,106.6
|
|
|
24.2
|
|
|
(2.0
|
)
|
|
1,128.8
|
|
||||
|
Short-term investments — Trading
|
|
79.2
|
|
|
—
|
|
|
—
|
|
|
79.2
|
|
||||
|
Catastrophe bonds — Trading
|
|
29.4
|
|
|
—
|
|
|
(0.8
|
)
|
|
28.6
|
|
||||
|
Privately-held investments — Trading
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial mortgage loans
|
|
$
|
156.3
|
|
|
$
|
0.3
|
|
|
$
|
—
|
|
|
$
|
156.6
|
|
|
Middle market loans
|
|
111.7
|
|
|
0.2
|
|
|
(0.2
|
)
|
|
111.7
|
|
||||
|
Asset-backed securities
|
|
8.7
|
|
|
—
|
|
|
—
|
|
|
8.7
|
|
||||
|
Equity securities
|
|
2.5
|
|
|
0.2
|
|
|
—
|
|
|
2.7
|
|
||||
|
Total privately-held investments — Trading
|
|
279.2
|
|
|
0.7
|
|
|
(0.2
|
)
|
|
279.7
|
|
||||
|
Total Investments — Trading
|
|
$
|
1,494.4
|
|
|
$
|
24.9
|
|
|
$
|
(3.0
|
)
|
|
$
|
1,516.3
|
|
|
|
|
As at December 31, 2018
|
||||||||||||||
|
|
|
Cost or
Amortized Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair Market
Value
|
||||||||
|
|
|
($ in millions)
|
||||||||||||||
|
Fixed Income Securities — Trading
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. government
|
|
$
|
146.6
|
|
|
$
|
1.6
|
|
|
$
|
(0.5
|
)
|
|
$
|
147.7
|
|
|
Municipal
|
|
2.8
|
|
|
—
|
|
|
(0.1
|
)
|
|
2.7
|
|
||||
|
Corporate
|
|
734.2
|
|
|
2.6
|
|
|
(16.6
|
)
|
|
720.2
|
|
||||
|
Non-U.S. government
|
|
268.7
|
|
|
1.9
|
|
|
(5.2
|
)
|
|
265.4
|
|
||||
|
Asset-backed
|
|
2.4
|
|
|
—
|
|
|
—
|
|
|
2.4
|
|
||||
|
Agency mortgage-backed
|
|
50.3
|
|
|
0.2
|
|
|
(1.1
|
)
|
|
49.4
|
|
||||
|
Total fixed income securities — Trading
|
|
1,205.0
|
|
|
6.3
|
|
|
(23.5
|
)
|
|
1,187.8
|
|
||||
|
Short-term investments — Trading
|
|
9.5
|
|
|
—
|
|
|
—
|
|
|
9.5
|
|
||||
|
Catastrophe bonds — Trading
|
|
37.9
|
|
|
0.1
|
|
|
(1.8
|
)
|
|
36.2
|
|
||||
|
Total Investments — Trading
|
|
$
|
1,252.4
|
|
|
$
|
6.4
|
|
|
$
|
(25.3
|
)
|
|
$
|
1,233.5
|
|
|
|
|
As at December 31, 2019
|
|||||
|
|
|
Net Carrying Value
|
|
Percentage of Total
|
|||
|
|
|
(in millions)
|
|
(%)
|
|||
|
Property type
|
|
|
|||||
|
|
|
|
|
|
|||
|
Apartment
|
|
$
|
48.3
|
|
|
31
|
%
|
|
Hotels
|
|
47.7
|
|
|
30
|
|
|
|
Office building
|
|
21.9
|
|
|
14
|
|
|
|
Other commercial
|
|
17.0
|
|
|
11
|
|
|
|
Retail
|
|
15.2
|
|
|
10
|
|
|
|
Industrial
|
|
6.5
|
|
|
4
|
|
|
|
Total commercial mortgage loans
|
|
$
|
156.6
|
|
|
100
|
%
|
|
|
|
|
|
|
|||
|
Geographic Region
|
|
|
|
|
|||
|
U.S.
|
|
$
|
85.5
|
|
|
55
|
%
|
|
International
|
|
71.1
|
|
|
45
|
|
|
|
Total commercial mortgage loans
|
|
$
|
156.6
|
|
|
100
|
%
|
|
|
|
As at December 31, 2019
|
||
|
|
|
(in millions)
|
||
|
50% to 60%
|
|
$
|
80.5
|
|
|
61% to 70%
|
|
35.5
|
|
|
|
71% to 80%
|
|
40.6
|
|
|
|
Commercial mortgage loans
|
|
$
|
156.6
|
|
|
|
|
As at December 31, 2019
|
||
|
|
|
(in millions)
|
||
|
Greater than 1.20x
|
|
$
|
94.6
|
|
|
1.00 - 1.20x
|
|
48.3
|
|
|
|
Less than 1.00x
|
|
13.7
|
|
|
|
Commercial mortgage loans
|
|
$
|
156.6
|
|
|
|
|
December 31, 2019
|
|||||
|
|
|
Net Carrying Value
|
|
Percentage of Total
|
|||
|
|
|
(in millions)
|
|
(%)
|
|||
|
Industry type
|
|
|
|||||
|
|
|
|
|
|
|||
|
Materials
|
|
$
|
29.5
|
|
|
26
|
%
|
|
Financials
|
|
22.2
|
|
|
20
|
|
|
|
Industrials
|
|
18.9
|
|
|
17
|
|
|
|
Consumer discretionary
|
|
14.2
|
|
|
13
|
|
|
|
Health care
|
|
8.2
|
|
|
7
|
|
|
|
Energy
|
|
7.4
|
|
|
7
|
|
|
|
Consumer staples
|
|
6.4
|
|
|
6
|
|
|
|
Information technology
|
|
4.9
|
|
|
4
|
|
|
|
Total middle market mortgage loans
|
|
$
|
111.7
|
|
|
100
|
%
|
|
|
|
|
|
|
|||
|
Geographic Region
|
|
|
|
|
|||
|
U.S.
|
|
$
|
91.8
|
|
|
82
|
%
|
|
International
|
|
19.9
|
|
|
18
|
|
|
|
Total middle market loans
|
|
$
|
111.7
|
|
|
100
|
%
|
|
|
|
As at December 31, 2019
|
||
|
|
|
(in millions)
|
||
|
Less than 50%
|
|
$
|
90.6
|
|
|
50% to 60%
|
|
21.1
|
|
|
|
Middle market loans
|
|
$
|
111.7
|
|
|
|
|
As at December 31, 2019
|
||
|
|
|
(in millions)
|
||
|
Greater than 1.20x
|
|
$
|
68.4
|
|
|
1.00 - 1.20x
|
|
25.5
|
|
|
|
Less than 1.00x
|
|
17.8
|
|
|
|
Middle market loans
|
|
$
|
111.7
|
|
|
|
|
MVI
|
|
Bene
|
|
Digital Re
|
|
Crop Re
|
|
Total
|
||||||||||
|
|
|
($ in millions)
|
||||||||||||||||||
|
Opening undistributed value of investment as at January 1, 2019
|
|
$
|
0.5
|
|
|
$
|
3.2
|
|
|
$
|
0.9
|
|
|
$
|
62.5
|
|
|
$
|
67.1
|
|
|
Investment in the period
|
|
—
|
|
|
1.1
|
|
|
—
|
|
|
—
|
|
|
1.1
|
|
|||||
|
Unrealized (loss)/gain for the twelve months to December 31, 2019
|
|
(0.1
|
)
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
|
(0.3
|
)
|
|||||
|
Closing value of investment as at December 31, 2019
|
|
$
|
0.4
|
|
|
$
|
4.3
|
|
|
$
|
0.7
|
|
|
$
|
62.5
|
|
|
$
|
67.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Opening undistributed value of investment as at January 1, 2018
|
|
$
|
0.5
|
|
|
$
|
2.9
|
|
|
$
|
0.5
|
|
|
$
|
62.5
|
|
|
$
|
66.4
|
|
|
Investment in the period
|
|
0.2
|
|
|
1.2
|
|
|
—
|
|
|
—
|
|
|
1.4
|
|
|||||
|
Unrealized (loss)/gain for the twelve months to December 31, 2018
|
|
(0.2
|
)
|
|
(0.9
|
)
|
|
0.4
|
|
|
—
|
|
|
(0.7
|
)
|
|||||
|
Closing value of investment as at December 31, 2018
|
|
$
|
0.5
|
|
|
$
|
3.2
|
|
|
$
|
0.9
|
|
|
$
|
62.5
|
|
|
$
|
67.1
|
|
|
|
|
As at December 31, 2019
|
||||||||
|
|
|
Amortized
Cost or Cost
|
|
Fair Market
Value
|
|
Average
S&P Ratings by
Maturity
|
||||
|
|
|
($ in millions)
|
||||||||
|
Due one year or less
|
|
$
|
572.7
|
|
|
$
|
574.6
|
|
|
AA
|
|
Due after one year through five years
|
|
2,230.3
|
|
|
2,269.3
|
|
|
AA-
|
||
|
Due after five years through ten years
|
|
864.1
|
|
|
896.3
|
|
|
AA-
|
||
|
Due after ten years
|
|
119.0
|
|
|
138.3
|
|
|
AA-
|
||
|
Total — Government and corporate
|
|
3,786.1
|
|
|
3,878.5
|
|
|
|
||
|
Non-agency commercial mortgage-backed
|
|
6.7
|
|
|
6.5
|
|
|
AA+
|
||
|
Agency mortgage-backed
|
|
1,052.2
|
|
|
1,073.0
|
|
|
AA+
|
||
|
Asset-backed
|
|
0.2
|
|
|
0.2
|
|
|
AAA
|
||
|
Total fixed income securities — Available for sale
|
|
$
|
4,845.2
|
|
|
$
|
4,958.2
|
|
|
|
|
|
|
At December 31, 2018
|
||||||||
|
|
|
Amortized
Cost or Cost
|
|
Fair Market
Value
|
|
Average
S&P Ratings by
Maturity
|
||||
|
|
|
($ in millions)
|
||||||||
|
Due one year or less
|
|
$
|
464.3
|
|
|
$
|
463.5
|
|
|
AA-
|
|
Due after one year through five years
|
|
2,605.7
|
|
|
2,582.0
|
|
|
AA-
|
||
|
Due after five years through ten years
|
|
1,047.9
|
|
|
1,028.3
|
|
|
AA-
|
||
|
Due after ten years
|
|
121.9
|
|
|
127.0
|
|
|
AA-
|
||
|
Total — Government and corporate
|
|
4,239.8
|
|
|
4,200.8
|
|
|
|
||
|
Agency mortgage-backed
|
|
1,025.1
|
|
|
1,012.6
|
|
|
AA+
|
||
|
Asset-backed
|
|
17.4
|
|
|
17.3
|
|
|
AAA
|
||
|
Total fixed income securities — Available for sale
|
|
$
|
5,282.3
|
|
|
$
|
5,230.7
|
|
|
|
|
|
|
December 31, 2019
|
||||||||||||||||||||||||
|
|
|
0-12 months
|
|
Over 12 months
|
|
Total
|
||||||||||||||||||||
|
|
|
Fair
Market
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Market
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Market
Value
|
|
Gross
Unrealized
Losses
|
|
Number of
Securities
|
||||||||||||
|
|
|
($ in millions)
|
||||||||||||||||||||||||
|
U.S. government
|
|
$
|
142.0
|
|
|
$
|
(1.0
|
)
|
|
$
|
138.2
|
|
|
$
|
(0.4
|
)
|
|
$
|
280.2
|
|
|
$
|
(1.4
|
)
|
|
49
|
|
U.S. agency
|
|
3.0
|
|
|
—
|
|
|
6.0
|
|
|
—
|
|
|
9.0
|
|
|
—
|
|
|
2
|
||||||
|
Municipal
|
|
3.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.7
|
|
|
—
|
|
|
2
|
||||||
|
Corporate
|
|
167.7
|
|
|
(0.6
|
)
|
|
37.1
|
|
|
—
|
|
|
204.8
|
|
|
(0.6
|
)
|
|
91
|
||||||
|
Non-U.S. government-backed corporate
|
|
31.8
|
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
31.8
|
|
|
(0.1
|
)
|
|
9
|
||||||
|
Non-U.S. government
|
|
48.6
|
|
|
(0.4
|
)
|
|
0.6
|
|
|
—
|
|
|
49.2
|
|
|
(0.4
|
)
|
|
20
|
||||||
|
Asset-backed
|
|
—
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
1
|
||||||
|
Non-agency commercial mortgage-backed
|
|
6.5
|
|
|
(0.2
|
)
|
|
—
|
|
|
—
|
|
|
6.5
|
|
|
(0.2
|
)
|
|
1
|
||||||
|
Agency mortgage-backed
|
|
149.7
|
|
|
(0.3
|
)
|
|
68.4
|
|
|
(0.8
|
)
|
|
218.1
|
|
|
(1.1
|
)
|
|
80
|
||||||
|
Total fixed income securities — Available for sale
|
|
553.0
|
|
|
(2.6
|
)
|
|
250.5
|
|
|
(1.2
|
)
|
|
803.5
|
|
|
(3.8
|
)
|
|
255
|
||||||
|
Total short-term investments — Available for sale
|
|
29.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29.5
|
|
|
—
|
|
|
5
|
||||||
|
Total
|
|
$
|
582.5
|
|
|
$
|
(2.6
|
)
|
|
$
|
250.5
|
|
|
$
|
(1.2
|
)
|
|
$
|
833.0
|
|
|
$
|
(3.8
|
)
|
|
260
|
|
|
|
December 31, 2018
|
||||||||||||||||||||||||
|
|
|
0-12 months
|
|
Over 12 months
|
|
Total
|
||||||||||||||||||||
|
|
|
Fair
Market
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Market
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Market
Value
|
|
Gross
Unrealized
Losses
|
|
Number of
Securities
|
||||||||||||
|
|
|
($ in millions)
|
||||||||||||||||||||||||
|
U.S. government
|
|
$
|
180.2
|
|
|
$
|
(0.7
|
)
|
|
$
|
740.6
|
|
|
$
|
(15.4
|
)
|
|
$
|
920.8
|
|
|
$
|
(16.1
|
)
|
|
103
|
|
U.S. agency
|
|
13.5
|
|
|
(0.2
|
)
|
|
18.4
|
|
|
(0.2
|
)
|
|
31.9
|
|
|
(0.4
|
)
|
|
12
|
||||||
|
Municipal
|
|
3.1
|
|
|
(0.1
|
)
|
|
25.0
|
|
|
(0.7
|
)
|
|
28.1
|
|
|
(0.8
|
)
|
|
9
|
||||||
|
Corporate
|
|
999.1
|
|
|
(15.2
|
)
|
|
762.2
|
|
|
(25.3
|
)
|
|
1,761.3
|
|
|
(40.5
|
)
|
|
667
|
||||||
|
Non-U.S. government-backed corporate
|
|
14.5
|
|
|
—
|
|
|
25.8
|
|
|
(0.2
|
)
|
|
40.3
|
|
|
(0.2
|
)
|
|
12
|
||||||
|
Non-U.S. government
|
|
64.0
|
|
|
(0.3
|
)
|
|
91.0
|
|
|
(0.5
|
)
|
|
155.0
|
|
|
(0.8
|
)
|
|
57
|
||||||
|
Asset-backed
|
|
6.3
|
|
|
—
|
|
|
10.8
|
|
|
(0.1
|
)
|
|
17.1
|
|
|
(0.1
|
)
|
|
8
|
||||||
|
Agency mortgage-backed
|
|
245.7
|
|
|
(2.6
|
)
|
|
447.3
|
|
|
(16.4
|
)
|
|
693.0
|
|
|
(19.0
|
)
|
|
253
|
||||||
|
Total fixed income securities — Available for sale
|
|
1,526.4
|
|
|
(19.1
|
)
|
|
2,121.1
|
|
|
(58.8
|
)
|
|
3,647.5
|
|
|
(77.9
|
)
|
|
1,121
|
||||||
|
Total short-term investments — Available for sale
|
|
34.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
34.5
|
|
|
—
|
|
|
12
|
||||||
|
Total
|
|
$
|
1,560.9
|
|
|
$
|
(19.1
|
)
|
|
$
|
2,121.1
|
|
|
$
|
(58.8
|
)
|
|
$
|
3,682.0
|
|
|
$
|
(77.9
|
)
|
|
1,133
|
|
5.
|
Variable Interest Entities
|
|
|
|
For the Twelve Months Ended December 31, 2019
|
||||||||||
|
|
|
Third Party
|
|
Aspen Holdings
|
|
Total
|
||||||
|
|
|
($ in millions)
|
||||||||||
|
Opening balance
|
|
$
|
4.6
|
|
|
$
|
1.1
|
|
|
$
|
5.7
|
|
|
Total change in fair value for the period
|
|
3.1
|
|
|
0.8
|
|
|
3.9
|
|
|||
|
Total distributed in the period
|
|
(7.7
|
)
|
|
(1.9
|
)
|
|
(9.6
|
)
|
|||
|
Closing balance as at December 31, 2019
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
||||||
|
Liability
|
|
|
|
|
|
|
||||||
|
Loan notes (long-term liabilities)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Accrued expenses (current liabilities)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total aggregate unpaid balance as at December 31, 2019
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
For the Twelve Months Ended December 31, 2018
|
||||||||||
|
|
|
Third Party
|
|
Aspen Holdings
|
|
Total
|
||||||
|
|
|
($ in millions)
|
||||||||||
|
Opening balance
|
|
$
|
86.6
|
|
|
$
|
20.6
|
|
|
$
|
107.2
|
|
|
Total change in fair value for the period
|
|
4.4
|
|
|
1.1
|
|
|
5.5
|
|
|||
|
Total distributed in the period
|
|
(86.4
|
)
|
|
(20.6
|
)
|
|
(107.0
|
)
|
|||
|
Closing balance as at December 31, 2018
|
|
$
|
4.6
|
|
|
$
|
1.1
|
|
|
$
|
5.7
|
|
|
|
|
|
|
|
|
|
||||||
|
Liability
|
|
|
|
|
|
|
||||||
|
Loan notes (long-term liabilities)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Accrued expenses (current liabilities)
|
|
4.6
|
|
|
1.1
|
|
|
5.7
|
|
|||
|
Total aggregate unpaid balance as at December 31, 2018
|
|
$
|
4.6
|
|
|
$
|
1.1
|
|
|
$
|
5.7
|
|
|
6.
|
Fair Value Measurements
|
|
|
|
As at December 31, 2019
|
||||||||||||||
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
|
($ in millions)
|
||||||||||||||
|
Available for sale financial assets, at fair value
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. government
|
|
$
|
1,413.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,413.1
|
|
|
U.S. agency
|
|
—
|
|
|
39.6
|
|
|
—
|
|
|
39.6
|
|
||||
|
Municipal
|
|
—
|
|
|
50.7
|
|
|
—
|
|
|
50.7
|
|
||||
|
Corporate
|
|
—
|
|
|
1,959.8
|
|
|
—
|
|
|
1,959.8
|
|
||||
|
Non-U.S. government-backed corporate
|
|
—
|
|
|
86.5
|
|
|
—
|
|
|
86.5
|
|
||||
|
Non-U.S. government
|
|
199.8
|
|
|
129.0
|
|
|
—
|
|
|
328.8
|
|
||||
|
Asset-backed
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
0.2
|
|
||||
|
Non-agency commercial mortgage-backed
|
|
—
|
|
|
6.5
|
|
|
—
|
|
|
6.5
|
|
||||
|
Agency mortgage-backed
|
|
—
|
|
|
1,073.0
|
|
|
—
|
|
|
1,073.0
|
|
||||
|
Total fixed income securities available for sale, at fair value
|
|
1,612.9
|
|
|
3,345.3
|
|
|
—
|
|
|
4,958.2
|
|
||||
|
Short-term investments available for sale, at fair value
|
|
108.1
|
|
|
9.5
|
|
|
—
|
|
|
117.6
|
|
||||
|
Held for trading financial assets, at fair value
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. government
|
|
185.0
|
|
|
—
|
|
|
—
|
|
|
185.0
|
|
||||
|
Municipal
|
|
—
|
|
|
3.2
|
|
|
—
|
|
|
3.2
|
|
||||
|
Corporate
|
|
—
|
|
|
243.2
|
|
|
—
|
|
|
243.2
|
|
||||
|
Non-U.S. government-backed corporate
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Non-U.S. government
|
|
48.3
|
|
|
102.9
|
|
|
—
|
|
|
151.2
|
|
||||
|
Asset-backed
|
|
—
|
|
|
492.4
|
|
|
—
|
|
|
492.4
|
|
||||
|
Agency mortgage-backed
|
|
—
|
|
|
53.8
|
|
|
—
|
|
|
53.8
|
|
||||
|
Total fixed income securities trading, at fair value
|
|
233.3
|
|
|
895.5
|
|
|
—
|
|
|
1,128.8
|
|
||||
|
Short-term investments trading, at fair value
|
|
79.2
|
|
|
—
|
|
|
—
|
|
|
79.2
|
|
||||
|
Privately-held investments trading, at fair value
|
|
—
|
|
|
—
|
|
|
279.7
|
|
|
279.7
|
|
||||
|
Catastrophe bonds trading, at fair value
|
|
—
|
|
|
28.6
|
|
|
—
|
|
|
28.6
|
|
||||
|
Other investments
(1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
111.4
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other financial assets and liabilities, at fair value
|
|
|
|
|
|
|
|
|
||||||||
|
Derivatives at fair value — foreign exchange contracts
|
|
—
|
|
|
12.9
|
|
|
—
|
|
|
12.9
|
|
||||
|
Liabilities under derivative contracts — foreign exchange contracts
|
|
—
|
|
|
(8.9
|
)
|
|
—
|
|
|
(8.9
|
)
|
||||
|
Derivatives at fair value — interest rate swaps
|
|
—
|
|
|
(78.3
|
)
|
|
—
|
|
|
(78.3
|
)
|
||||
|
Loan notes issued by variable interest entities, at fair value (included within accrued expenses and other payables)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
|
$
|
2,033.5
|
|
|
$
|
4,204.6
|
|
|
$
|
279.7
|
|
|
$
|
6,629.2
|
|
|
(1)
|
Other investments represents our investment in a real estate fund and is measured at fair value using the net asset value per share practical expedient. As a result this has not been classified in the fair value hierarchy. The fair value amounts presented in the table above are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the consolidated balance sheets. The investment in the real estate fund is subject to restrictions as detailed in Note 20(a), “Commitments and Contingencies.”
|
|
|
At December 31, 2018
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
($ in millions)
|
||||||||||||||
|
Available for sale financial assets, at fair value
|
|
|
|
|
|
|
|
||||||||
|
U.S. government
|
$
|
1,404.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,404.2
|
|
|
U.S. agency
|
—
|
|
|
47.4
|
|
|
—
|
|
|
47.4
|
|
||||
|
Municipal
|
—
|
|
|
47.2
|
|
|
—
|
|
|
47.2
|
|
||||
|
Corporate
|
—
|
|
|
2,206.2
|
|
|
—
|
|
|
2,206.2
|
|
||||
|
Non-U.S. government-backed corporate
|
—
|
|
|
93.2
|
|
|
—
|
|
|
93.2
|
|
||||
|
Non-U.S. government
|
268.0
|
|
|
134.6
|
|
|
—
|
|
|
402.6
|
|
||||
|
Asset-backed
|
—
|
|
|
17.3
|
|
|
—
|
|
|
17.3
|
|
||||
|
Agency mortgage-backed
|
—
|
|
|
1,012.6
|
|
|
—
|
|
|
1,012.6
|
|
||||
|
Total fixed income securities available for sale, at fair value
|
1,672.2
|
|
|
3,558.5
|
|
|
—
|
|
|
5,230.7
|
|
||||
|
Short-term investments available for sale, at fair value
|
93.7
|
|
|
11.9
|
|
|
—
|
|
|
105.6
|
|
||||
|
Held for trading financial assets, at fair value
|
|
|
|
|
|
|
|
||||||||
|
U.S. government
|
147.7
|
|
|
—
|
|
|
—
|
|
|
147.7
|
|
||||
|
Municipal
|
—
|
|
|
2.7
|
|
|
—
|
|
|
2.7
|
|
||||
|
Corporate
|
—
|
|
|
720.2
|
|
|
—
|
|
|
720.2
|
|
||||
|
Non-U.S. government-backed corporate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Non-U.S. government
|
68.2
|
|
|
197.2
|
|
|
—
|
|
|
265.4
|
|
||||
|
Asset-backed
|
—
|
|
|
2.4
|
|
|
—
|
|
|
2.4
|
|
||||
|
Agency mortgage-backed
|
—
|
|
|
49.4
|
|
|
—
|
|
|
49.4
|
|
||||
|
Total fixed income securities trading, at fair value
|
215.9
|
|
|
971.9
|
|
|
—
|
|
|
1,187.8
|
|
||||
|
Short-term investments trading, at fair value
|
4.5
|
|
|
5.0
|
|
|
—
|
|
|
9.5
|
|
||||
|
Catastrophe bonds trading, at fair value
|
—
|
|
|
36.2
|
|
|
—
|
|
|
36.2
|
|
||||
|
Other investments
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
102.5
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Other financial assets and liabilities, at fair value
|
|
|
|
|
|
|
|
||||||||
|
Derivatives at fair value — foreign exchange contracts
|
—
|
|
|
14.6
|
|
|
—
|
|
|
14.6
|
|
||||
|
Liabilities under derivative contracts — foreign exchange contracts
|
—
|
|
|
(15.1
|
)
|
|
—
|
|
|
(15.1
|
)
|
||||
|
Loan notes issued by variable interest entities, at fair value (included within accrued expenses and other payables)
|
—
|
|
|
—
|
|
|
(4.6
|
)
|
|
(4.6
|
)
|
||||
|
Total
|
$
|
1,986.3
|
|
|
$
|
4,583.0
|
|
|
$
|
(4.6
|
)
|
|
$
|
6,667.2
|
|
|
(1)
|
Other investments represents our investment in a real estate fund and is measured at fair value using the net asset value per share practical expedient. As a result this has not been classified in the fair value hierarchy. The fair value amounts presented in the table above are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the consolidated balance sheets. The investment in the real estate fund is subject to restrictions as detailed in Note 20(a), “Commitments and Contingencies.”
|
|
Twelve Months Ended December 31, 2019
|
|
Balance at beginning of year
|
|
Purchases and issuances
|
|
Settlements and sales
|
|
Increase/(decrease) in fair value included net income
|
|
Balance at end of year
|
|
Change in unrealized investment gains (losses) relating to assets held at end of year
|
||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Privately-held investments — trading
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial mortgage loans
|
|
$
|
—
|
|
|
$
|
174.7
|
|
|
$
|
(20.1
|
)
|
|
$
|
1.7
|
|
|
$
|
156.4
|
|
|
$
|
0.3
|
|
|
Middle market loans
|
|
—
|
|
|
115.5
|
|
|
(3.8
|
)
|
|
0.1
|
|
|
111.7
|
|
|
—
|
|
||||||
|
Asset-backed securities
|
|
—
|
|
|
8.7
|
|
|
—
|
|
|
—
|
|
|
8.7
|
|
|
—
|
|
||||||
|
Equity securities
|
|
—
|
|
|
2.7
|
|
|
—
|
|
|
—
|
|
|
2.7
|
|
|
—
|
|
||||||
|
Total Level 3 assets
|
|
$
|
—
|
|
|
$
|
301.5
|
|
|
$
|
(23.9
|
)
|
|
$
|
1.8
|
|
|
$
|
279.5
|
|
|
$
|
0.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Loan notes issued by Silverton
(1)
|
|
$
|
4.6
|
|
|
$
|
—
|
|
|
$
|
(7.7
|
)
|
|
$
|
3.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total Level 3 liabilities
|
|
$
|
4.6
|
|
|
$
|
—
|
|
|
$
|
(7.7
|
)
|
|
$
|
3.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Twelve Months Ended December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Loan notes issued by Silverton
(1)
|
|
$
|
86.6
|
|
|
$
|
—
|
|
|
$
|
(86.4
|
)
|
|
$
|
4.4
|
|
|
$
|
4.6
|
|
|
$
|
—
|
|
|
Total Level 3 liabilities
|
|
$
|
86.6
|
|
|
$
|
—
|
|
|
$
|
(86.4
|
)
|
|
$
|
4.4
|
|
|
$
|
4.6
|
|
|
$
|
—
|
|
|
(1)
|
The amount classified as other payables was $
Nil
and
$4.6 million
as at
December 31, 2019
and
December 31, 2018
, respectively.
|
|
•
|
quantitative analysis (e.g., comparing the quarterly return for each managed portfolio to its target benchmark, with significant differences identified and investigated);
|
|
•
|
comparison of market values obtained from pricing services and broker-dealers against alternative price sources for each security where further investigation is completed when significant differences exist for pricing of individual securities between pricing sources;
|
|
•
|
initial and ongoing evaluation of methodologies used by outside parties to calculate fair value; and
|
|
•
|
comparison of the fair value estimates to the Company’s knowledge of the current market.
|
|
At December 31, 2019
|
|
Fair Value
Level 3
|
|
Valuation Techniques
|
|
Unobservable (U) inputs
|
|
Ranges
|
|
Weighted Average
|
||||
|
|
($ in millions)
|
|
|
|
|
|
|
|
|
|
||||
|
Privately-held investments — Trading
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Commercial mortgage loans
|
|
$
|
125.7
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
5.0%
|
|
6.3%
|
|
5.8%
|
|
Commercial mortgage loans
|
|
30.9
|
|
|
Transaction Value
|
|
n/a
|
|
n/a
|
|
n/a
|
|
n/a
|
|
|
Middle market loans
|
|
111.7
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
6.8%
|
|
10.3%
|
|
7.9%
|
|
|
Asset-backed securities
|
|
8.7
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
6.4%
|
|
6.4%
|
|
6.4%
|
|
|
Equity securities
|
|
$
|
2.7
|
|
|
Transaction Value
|
|
n/a
|
|
n/a
|
|
n/a
|
|
n/a
|
|
|
|
$
|
279.7
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2018
|
|
Fair Value
Level 3
|
|
Valuation Method
|
|
Observable (O) and
Unobservable (U) inputs
|
|
Low
|
|
High
|
||||||
|
|
($ in millions)
|
|
|
|
|
($ in millions)
|
||||||||||
|
Loan Notes
|
|
$
|
4.6
|
|
(1)
|
Internal Valuation Model
|
|
Gross premiums written (O)
|
|
$
|
50.1
|
|
|
$
|
61.1
|
|
|
|
|
|
|
|
|
Reserve for losses (U)
|
|
$
|
4.2
|
|
|
$
|
61.9
|
|
||
|
|
|
|
|
|
|
Contract period (O)
|
|
N/A
|
|
|
365 days
|
|
||||
|
|
|
|
|
|
|
Initial value of issuance (O)
|
|
$
|
325.0
|
|
|
$
|
325.0
|
|
||
|
(1)
|
The amount classified as other payables was $
Nil
and
$4.6 million
as at
December 31, 2019
and
December 31, 2018
, respectively.
|
|
7.
|
Reinsurance
|
|
|
|
Twelve Months Ended December 31,
|
||||||||||
|
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
|
|
($ in millions)
|
||||||||||
|
Premiums written
:
|
|
|
|
|
|
|
||||||
|
Direct
|
|
$
|
1,956.9
|
|
|
$
|
1,951.2
|
|
|
$
|
1,812.4
|
|
|
Assumed
|
|
1,485.5
|
|
|
1,495.7
|
|
|
1,548.5
|
|
|||
|
Ceded
|
|
(1,014.5
|
)
|
|
(1,364.9
|
)
|
|
(1,148.4
|
)
|
|||
|
Net premiums written
|
|
$
|
2,427.9
|
|
|
$
|
2,082.0
|
|
|
$
|
2,212.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Premiums earned:
|
|
|
|
|
|
|
|
|
|
|||
|
Direct
|
|
$
|
1,927.5
|
|
|
$
|
1,940.5
|
|
|
$
|
1,757.4
|
|
|
Assumed
|
|
1,494.9
|
|
|
1,593.9
|
|
|
1,451.8
|
|
|||
|
Ceded
|
|
(1,129.1
|
)
|
|
(1,319.7
|
)
|
|
(902.6
|
)
|
|||
|
Net premiums earned
|
|
$
|
2,293.3
|
|
|
$
|
2,214.7
|
|
|
$
|
2,306.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Insurance losses and loss adjustment expenses:
|
|
|
|
|
|
|
|
|
|
|||
|
Direct
|
|
$
|
1,415.5
|
|
|
$
|
1,458.9
|
|
|
$
|
1,673.6
|
|
|
Assumed
|
|
1,147.9
|
|
|
1,196.1
|
|
|
1,399.9
|
|
|||
|
Ceded
|
|
(883.7
|
)
|
|
(1,082.0
|
)
|
|
(1,078.8
|
)
|
|||
|
Net insurance losses and loss adjustment expenses
|
|
$
|
1,679.7
|
|
|
$
|
1,573.0
|
|
|
$
|
1,994.7
|
|
|
8.
|
Derivative Contracts
|
|
|
|
|
|
As at December 31, 2019
|
|
As at December 31, 2018
|
|
||||||||||||
|
Derivatives Not Designated as Hedging Instruments
Under ASC 815
|
|
Balance Sheet Location
|
|
Notional
Amount
|
|
Fair
Value
|
|
Notional
Amount
|
|
Fair
Value
|
|
||||||||
|
|
|
|
|
($ in millions)
|
|
($ in millions)
|
|
||||||||||||
|
Foreign Exchange Contracts
|
|
Derivatives at Fair Value
|
|
$
|
687.3
|
|
|
$
|
8.1
|
|
(1)
|
$
|
496.5
|
|
|
$
|
14.6
|
|
(1)
|
|
Foreign Exchange Contracts
|
|
Liabilities under Derivative Contracts
|
|
$
|
1,009.0
|
|
|
$
|
(8.9
|
)
|
|
$
|
760.8
|
|
|
$
|
(13.9
|
)
|
|
|
Interest Rate Swaps
|
|
Liabilities under Derivative Contracts
|
|
$
|
1,800.0
|
|
|
$
|
(78.3
|
)
|
(2)
|
$
|
—
|
|
|
$
|
—
|
|
|
|
(1)
|
Net of
$2.9 million
of cash collateral (December 31, 2018 —
$2.3 million
).
|
|
(2)
|
Initial and variation margin of
$111.1 million
has been posted (December 31, 2018 — $
Nil
).
|
|
|
|
|
|
As at December 31, 2019
|
|
As at December 31, 2018
|
|
||||||||||||
|
Derivatives Designated as Hedging Instruments Under ASC 815
|
|
Balance Sheet Location
|
|
Notional
Amount
|
|
Fair
Value
|
|
Notional
Amount
|
|
Fair
Value
|
|
||||||||
|
|
|
|
|
($ in millions)
|
|
($ in millions)
|
|
||||||||||||
|
Foreign Exchange Contracts
|
|
Derivatives at Fair Value
|
|
$
|
85.5
|
|
|
$
|
4.8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Foreign Exchange Contracts
|
|
Liabilities under Derivative Contracts
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
94.3
|
|
|
$
|
(1.2
|
)
|
|
|
|
|
|
|
|
|
Amount of (Loss)/Gain Recognized on Derivatives
|
||||
|
|
|
|
|
|
|
For the Twelve Months Ended
|
||||
|
|
|
|
Location of Gain/(Loss)
Recognized on Derivatives
|
|
December 31, 2019
|
|
December 31, 2018
|
|||
|
Derivatives not designated as hedges
|
|
|
|
|
($ in millions)
|
|||||
|
Foreign Exchange Contracts
|
|
Change in Fair Value of Derivatives
|
|
(14.0
|
)
|
|
(31.8
|
)
|
||
|
Interest Rate Swaps
|
|
Change in Fair Value of Derivatives
|
|
(130.2
|
)
|
|
—
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
Derivatives designated as hedges
|
|
|
|
|
|
|
|
|||
|
Foreign Exchange Contracts
|
|
General, administrative and corporate expenses
|
|
0.9
|
|
|
(1.2
|
)
|
||
|
Foreign Exchange Contracts
|
|
Net change from current period hedged transactions
|
|
4.8
|
|
|
(2.1
|
)
|
||
|
9.
|
Deferred Policy Acquisition Costs
|
|
|
|
|
Twelve Months Ended
December 31, 2019 |
|
Twelve Months Ended December 31, 2018
|
||||
|
|
|
($ in millions)
|
|||||||
|
Balance at the beginning of the period
|
|
$
|
248.5
|
|
|
$
|
294.3
|
|
|
|
|
Acquisition costs deferred
|
|
455.3
|
|
|
325.8
|
|
||
|
|
Amortization of deferred policy acquisition costs
|
|
(412.7
|
)
|
|
(371.6
|
)
|
||
|
Balance at the end of the period
|
|
$
|
291.1
|
|
|
$
|
248.5
|
|
|
|
|
|
As at December 31,
|
||||||||||
|
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
|
|
($ in millions)
|
||||||||||
|
Provision for losses and LAE at the start of the year
|
|
$
|
7,074.2
|
|
|
$
|
6,749.5
|
|
|
$
|
5,319.9
|
|
|
Less reinsurance recoverable
|
|
(2,077.6
|
)
|
|
(1,515.2
|
)
|
|
(560.7
|
)
|
|||
|
Net loss and LAE at the start of the year
|
|
4,996.6
|
|
|
5,234.3
|
|
|
4,759.2
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Net loss and LAE expenses (disposed)
|
|
—
|
|
|
—
|
|
|
(125.5
|
)
|
|||
|
Movement in net provision for losses and LAE for claims incurred:
|
|
|
|
|
|
|
||||||
|
Current year
|
|
1,620.2
|
|
|
1,684.1
|
|
|
2,100.1
|
|
|||
|
Prior years
|
|
59.5
|
|
|
(111.1
|
)
|
|
(105.4
|
)
|
|||
|
Total incurred
|
|
1,679.7
|
|
|
1,573.0
|
|
|
1,994.7
|
|
|||
|
Losses and LAE payments for claims incurred:
|
|
|
|
|
|
|
||||||
|
Current year
|
|
(428.5
|
)
|
|
(285.7
|
)
|
|
(397.5
|
)
|
|||
|
Prior years
|
|
(1,694.1
|
)
|
|
(1,441.0
|
)
|
|
(1,157.6
|
)
|
|||
|
Total paid
|
|
(2,122.6
|
)
|
|
(1,726.7
|
)
|
|
(1,555.1
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
Foreign exchange losses/(gains)
|
|
78.3
|
|
|
(84.0
|
)
|
|
161.0
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Net losses and LAE reserves at the end of the year
|
|
4,632.0
|
|
|
4,996.6
|
|
|
5,234.3
|
|
|||
|
Plus reinsurance recoverable on unpaid losses at the end of the year
|
|
2,319.8
|
|
|
2,077.6
|
|
|
1,515.2
|
|
|||
|
Provision for losses and LAE at the end of the year
|
|
$
|
6,951.8
|
|
|
$
|
7,074.2
|
|
|
$
|
6,749.5
|
|
|
|
|
Property Insurance Lines
|
|
|
|
|
|||||||||||||||||||||||||
|
|
|
Incurred Claims, IBNR and Loss Adjustment Expenses, Net of Reinsurance
|
|
As at December 31, 2019
|
|||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total of IBNR Plus Expected Development on Reported Claims
|
|
Cumulative Number of Reported Claims
|
|||||||||||
|
|
|
For the Years Ended December 31,
|
|
|
|||||||||||||||||||||||||||
|
Accident
Year
|
|
Unaudited Prior Years
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
|
||||||||||||||
|
|
|
$ (in millions)
|
|
|
|
|
|||||||||||||||||||||||||
|
2012
|
|
169.8
|
|
|
167.9
|
|
|
166.6
|
|
|
165.5
|
|
|
159.9
|
|
|
154.0
|
|
|
153.0
|
|
|
153.0
|
|
|
—
|
|
|
6,075
|
|
|
|
2013
|
|
|
|
130.0
|
|
|
117.2
|
|
|
116.9
|
|
|
112.6
|
|
|
113.6
|
|
|
111.6
|
|
|
111.9
|
|
|
0.4
|
|
|
5,759
|
|
||
|
2014
|
|
|
|
|
|
165.4
|
|
|
157.3
|
|
|
134.2
|
|
|
134.9
|
|
|
134.1
|
|
|
132.6
|
|
|
1.5
|
|
|
9,989
|
|
|||
|
2015
|
|
|
|
|
|
|
|
240.2
|
|
|
205.8
|
|
|
200.3
|
|
|
202.6
|
|
|
203.1
|
|
|
2.6
|
|
|
11,597
|
|
||||
|
2016
|
|
|
|
|
|
|
|
|
|
238.8
|
|
|
249.6
|
|
|
244.5
|
|
|
245.8
|
|
|
7.4
|
|
|
10,738
|
|
|||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
296.1
|
|
|
259.0
|
|
|
252.2
|
|
|
10.3
|
|
|
9,532
|
|
||||||
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
203.7
|
|
|
206.3
|
|
|
18.4
|
|
|
7,913
|
|
|||||||
|
2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
127.3
|
|
|
42.4
|
|
|
5,291
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
$
|
1,432.2
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
Property Insurance Lines
|
|||||||||||||||||||||||
|
|
|
Cumulative Paid Claims and Allocated Loss Adjustment Expenses, Net of Reinsurance
|
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
For the Years Ended December 31,
|
|||||||||||||||||||||||
|
|
|
Unaudited Prior Years
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Accident Year
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|||||||||
|
|
|
($ in millions)
|
|||||||||||||||||||||||
|
2012
|
|
41.3
|
|
|
129.1
|
|
|
138.7
|
|
|
152.7
|
|
|
156.8
|
|
|
154.3
|
|
|
153.6
|
|
|
153.6
|
|
|
|
2013
|
|
|
|
38.9
|
|
|
75.9
|
|
|
89.1
|
|
|
101.1
|
|
|
105.7
|
|
|
108.4
|
|
|
110.2
|
|
||
|
2014
|
|
|
|
|
|
40.4
|
|
|
86.6
|
|
|
114.1
|
|
|
123.8
|
|
|
127.9
|
|
|
129.3
|
|
|||
|
2015
|
|
|
|
|
|
|
|
57.3
|
|
|
142.9
|
|
|
170.8
|
|
|
179.9
|
|
|
196.4
|
|
||||
|
2016
|
|
|
|
|
|
|
|
|
|
67.0
|
|
|
169.0
|
|
|
201.6
|
|
|
223.7
|
|
|||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
96.6
|
|
|
188.9
|
|
|
222.0
|
|
||||||
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62.2
|
|
|
161.1
|
|
|||||||
|
2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49.3
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
$
|
1,245.6
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
All outstanding liabilities for 2012 and subsequent years, net of reinsurance
|
|
|
|
|
$
|
186.6
|
|
||||||||||||||
|
|
|
|
|
|
|
All outstanding liabilities before 2012, net of reinsurance
|
|
|
|
|
4.1
|
|
|||||||||||||
|
|
|
|
|
Liabilities for claims and claim adjustment expenses, net of reinsurance
|
|
|
|
|
$
|
190.7
|
|
||||||||||||||
|
|
|
Casualty Insurance Lines
|
|
|
|
|
|||||||||||||||||||||||||
|
|
|
Incurred Claims, IBNR and Loss Adjustment Expenses, Net of Reinsurance
|
|
As at December 31, 2019
|
|||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total of IBNR Plus Expected Development on Reported Claims
|
|
Cumulative Number of Reported Claims
|
|||||||||||
|
|
|
For the Years Ended December 31,
|
|
|
|||||||||||||||||||||||||||
|
Accident
Year
|
|
Unaudited Prior Years
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
|
||||||||||||||
|
|
|
$ (in millions)
|
|
|
|
|
|||||||||||||||||||||||||
|
2012
|
|
78.0
|
|
|
62.8
|
|
|
70.0
|
|
|
61.1
|
|
|
69.0
|
|
|
66.6
|
|
|
68.6
|
|
|
70.5
|
|
|
8.0
|
|
|
2,951
|
|
|
|
2013
|
|
|
|
132.9
|
|
|
116.5
|
|
|
114.9
|
|
|
120.4
|
|
|
103.4
|
|
|
104.6
|
|
|
104.8
|
|
|
10.8
|
|
|
3,239
|
|
||
|
2014
|
|
|
|
|
|
144.9
|
|
|
127.2
|
|
|
139.0
|
|
|
129.2
|
|
|
136.3
|
|
|
140.4
|
|
|
24.8
|
|
|
3,723
|
|
|||
|
2015
|
|
|
|
|
|
|
|
203.6
|
|
|
223.6
|
|
|
186.2
|
|
|
203.9
|
|
|
236.7
|
|
|
38.7
|
|
|
4,577
|
|
||||
|
2016
|
|
|
|
|
|
|
|
|
|
217.4
|
|
|
188.5
|
|
|
183.8
|
|
|
190.4
|
|
|
70.4
|
|
|
4,509
|
|
|||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
181.6
|
|
|
175.0
|
|
|
179.0
|
|
|
35.3
|
|
|
5,022
|
|
||||||
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
123.0
|
|
|
125.9
|
|
|
57.7
|
|
|
4,938
|
|
|||||||
|
2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
125.6
|
|
|
89.2
|
|
|
3,625
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
1,173.3
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
Casualty Insurance Lines
|
|||||||||||||||||||||||
|
|
|
Cumulative Paid Claims and Allocated Loss Adjustment Expenses, Net of Reinsurance
|
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
For the Years Ended December 31,
|
|||||||||||||||||||||||
|
|
|
Unaudited Prior Years
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Accident Year
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|||||||||
|
|
|
($ in millions)
|
|||||||||||||||||||||||
|
2012
|
|
1.3
|
|
|
6.6
|
|
|
14.2
|
|
|
29.7
|
|
|
40.9
|
|
|
49.3
|
|
|
50.1
|
|
|
54.7
|
|
|
|
2013
|
|
|
|
2.2
|
|
|
25.8
|
|
|
39.5
|
|
|
53.0
|
|
|
68.4
|
|
|
80.8
|
|
|
85.1
|
|
||
|
2014
|
|
|
|
|
|
2.7
|
|
|
13.4
|
|
|
32.7
|
|
|
59.8
|
|
|
73.2
|
|
|
97.3
|
|
|||
|
2015
|
|
|
|
|
|
|
|
3.2
|
|
|
17.1
|
|
|
56.6
|
|
|
92.9
|
|
|
138.8
|
|
||||
|
2016
|
|
|
|
|
|
|
|
|
|
4.2
|
|
|
22.9
|
|
|
40.3
|
|
|
82.8
|
|
|||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
3.6
|
|
|
23.0
|
|
|
53.0
|
|
||||||
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.2
|
|
|
28.0
|
|
|||||||
|
2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.4
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
$
|
546.1
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
All outstanding liabilities for 2012 and subsequent years, net of reinsurance
|
|
|
|
|
$
|
627.2
|
|
||||||||||||||
|
|
|
|
|
|
|
All outstanding liabilities before 2012, net of reinsurance
|
|
|
|
|
42.0
|
|
|||||||||||||
|
|
|
|
|
Liabilities for claims and claim adjustment expenses, net of reinsurance
|
|
|
|
|
$
|
669.2
|
|
||||||||||||||
|
|
|
Marine, Aviation and Energy Insurance Lines
|
|
|
|
|
|||||||||||||||||||||||||
|
|
|
Incurred Claims, IBNR and Loss Adjustment Expenses, Net of Reinsurance
|
|
As at December 31, 2019
|
|||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total of IBNR Plus Expected Development on Reported Claims
|
|
Cumulative Number of Reported Claims
|
|||||||||||
|
|
|
For the Years Ended December 31,
|
|
|
|||||||||||||||||||||||||||
|
|
|
Unaudited Prior Years
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
Accident
Year
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
|
|||||||||||||
|
|
|
$ (in millions)
|
|
|
|
|
|||||||||||||||||||||||||
|
2012
|
|
268.5
|
|
|
306.0
|
|
|
325.5
|
|
|
346.2
|
|
|
331.8
|
|
|
327.9
|
|
|
316.2
|
|
|
310.9
|
|
|
7.0
|
|
|
3,808
|
|
|
|
2013
|
|
|
|
320.8
|
|
|
333.7
|
|
|
342.3
|
|
|
325.8
|
|
|
332.9
|
|
|
346.4
|
|
|
345.1
|
|
|
5.2
|
|
|
4,171
|
|
||
|
2014
|
|
|
|
|
|
309.8
|
|
|
314.1
|
|
|
298.9
|
|
|
310.6
|
|
|
306.1
|
|
|
313.0
|
|
|
11.6
|
|
|
4,027
|
|
|||
|
2015
|
|
|
|
|
|
|
|
297.3
|
|
|
300.3
|
|
|
282.5
|
|
|
286.5
|
|
|
310.0
|
|
|
24.9
|
|
|
4,030
|
|
||||
|
2016
|
|
|
|
|
|
|
|
|
|
260.6
|
|
|
230.5
|
|
|
229.1
|
|
|
229.3
|
|
|
26.6
|
|
|
4,368
|
|
|||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
210.7
|
|
|
201.0
|
|
|
207.3
|
|
|
17.2
|
|
|
5,894
|
|
||||||
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
171.3
|
|
|
208.5
|
|
|
33.9
|
|
|
4,839
|
|
|||||||
|
2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
146.5
|
|
|
67.7
|
|
|
2,532
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
2,070.6
|
|
|
|
|
|
|||||||||
|
|
|
Marine, Aviation and Energy Insurance Lines
|
|||||||||||||||||||||||
|
|
|
Cumulative Paid Claims and Allocated Loss Adjustment Expenses, Net of Reinsurance
|
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
For the Years Ended December 31,
|
|||||||||||||||||||||||
|
|
|
Unaudited Prior Years
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Accident Year
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|||||||||
|
|
|
($ in millions)
|
|||||||||||||||||||||||
|
2012
|
|
51.3
|
|
|
132.2
|
|
|
174.7
|
|
|
210.9
|
|
|
239.7
|
|
|
250.6
|
|
|
273.5
|
|
|
274.4
|
|
|
|
2013
|
|
|
|
41.5
|
|
|
131.6
|
|
|
204.9
|
|
|
235.3
|
|
|
264.7
|
|
|
284.3
|
|
|
300.4
|
|
||
|
2014
|
|
|
|
|
|
53.5
|
|
|
116.8
|
|
|
189.3
|
|
|
210.0
|
|
|
232.7
|
|
|
250.9
|
|
|||
|
2015
|
|
|
|
|
|
|
|
44.9
|
|
|
123.4
|
|
|
174.4
|
|
|
194.2
|
|
|
222.2
|
|
||||
|
2016
|
|
|
|
|
|
|
|
|
|
30.9
|
|
|
82.6
|
|
|
142.5
|
|
|
164.1
|
|
|||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
40.2
|
|
|
97.7
|
|
|
140.3
|
|
||||||
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26.8
|
|
|
104.9
|
|
|||||||
|
2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
33.5
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
$
|
1,490.7
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
All outstanding liabilities for 2012 and subsequent years, net of reinsurance
|
|
|
|
|
$
|
579.9
|
|
||||||||||||||
|
|
|
|
|
|
|
All outstanding liabilities before 2012, net of reinsurance
|
|
|
|
|
11.6
|
|
|||||||||||||
|
|
|
|
|
Liabilities for claims and claim adjustment expenses, net of reinsurance
|
|
|
|
|
$
|
591.5
|
|
||||||||||||||
|
|
|
Financial and Professional Insurance Lines
|
|
|
|
|
|||||||||||||||||||||||||
|
|
|
Incurred Claims, IBNR and Loss Adjustment Expenses, Net of Reinsurance
|
|
As at December 31, 2019
|
|||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total of IBNR Plus Expected Development on Reported Claims
|
|
Cumulative Number of Reported Claims
|
|||||||||||
|
|
|
For the Years Ended December 31,
|
|
|
|||||||||||||||||||||||||||
|
|
|
Unaudited Prior Years
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
Accident
Year
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
|
|||||||||||||
|
|
|
$ (in millions)
|
|
|
|
|
|||||||||||||||||||||||||
|
2012
|
|
88.0
|
|
|
89.5
|
|
|
93.1
|
|
|
96.5
|
|
|
93.5
|
|
|
89.1
|
|
|
100.8
|
|
|
95.8
|
|
|
(1.6
|
)
|
|
580
|
|
|
|
2013
|
|
|
|
105.6
|
|
|
100.1
|
|
|
104.5
|
|
|
101.2
|
|
|
100.2
|
|
|
91.3
|
|
|
90.3
|
|
|
7.7
|
|
|
572
|
|
||
|
2014
|
|
|
|
|
|
135.0
|
|
|
130.9
|
|
|
129.5
|
|
|
119.8
|
|
|
131.1
|
|
|
120.1
|
|
|
12.4
|
|
|
788
|
|
|||
|
2015
|
|
|
|
|
|
|
|
174.2
|
|
|
175.6
|
|
|
185.6
|
|
|
189.8
|
|
|
191.0
|
|
|
47.7
|
|
|
1,077
|
|
||||
|
2016
|
|
|
|
|
|
|
|
|
|
191.0
|
|
|
211.8
|
|
|
216.5
|
|
|
202.2
|
|
|
61.5
|
|
|
1,238
|
|
|||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
206.8
|
|
|
183.1
|
|
|
187.9
|
|
|
70.9
|
|
|
1,688
|
|
||||||
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
157.6
|
|
|
173.5
|
|
|
69.1
|
|
|
4,644
|
|
|||||||
|
2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
249.7
|
|
|
195.9
|
|
|
10,797
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
$
|
1,310.5
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
Financial and Professional Insurance Lines
|
|||||||||||||||||||||||
|
|
|
Cumulative Paid Claims and Allocated Loss Adjustment Expenses, Net of Reinsurance
|
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
For the Years Ended December 31,
|
|||||||||||||||||||||||
|
|
|
Unaudited Prior Years
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Accident Year
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|||||||||
|
|
|
($ in millions)
|
|||||||||||||||||||||||
|
2012
|
|
22.8
|
|
|
39.5
|
|
|
50.6
|
|
|
59.1
|
|
|
65.1
|
|
|
70.3
|
|
|
79.7
|
|
|
84.8
|
|
|
|
2013
|
|
|
|
8.1
|
|
|
21.1
|
|
|
31.2
|
|
|
65.4
|
|
|
63.8
|
|
|
72.4
|
|
|
74.5
|
|
||
|
2014
|
|
|
|
|
|
3.0
|
|
|
30.7
|
|
|
53.5
|
|
|
72.2
|
|
|
79.7
|
|
|
85.5
|
|
|||
|
2015
|
|
|
|
|
|
|
|
13.8
|
|
|
43.5
|
|
|
70.1
|
|
|
89.4
|
|
|
110.0
|
|
||||
|
2016
|
|
|
|
|
|
|
|
|
|
15.1
|
|
|
71.2
|
|
|
102.1
|
|
|
130.1
|
|
|||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
27.2
|
|
|
51.3
|
|
|
83.4
|
|
||||||
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20.3
|
|
|
74.8
|
|
|||||||
|
2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
27.3
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
$
|
670.4
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
All outstanding liabilities for 2012 and subsequent years, net of reinsurance
|
|
|
|
|
$
|
640.1
|
|
||||||||||||||
|
|
|
|
|
|
|
All outstanding liabilities before 2012, net of reinsurance
|
|
|
|
|
17.3
|
|
|||||||||||||
|
|
|
|
|
Liabilities for claims and claim adjustment expenses, net of reinsurance
|
|
|
|
|
$
|
657.4
|
|
||||||||||||||
|
|
|
Property Catastrophe and Other Property Reinsurance
|
|
|
|
|
|||||||||||||||||||||||||
|
|
|
Incurred Claims, IBNR and Loss Adjustment Expenses, Net of Reinsurance
|
|
As at December 31, 2019
|
|||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total of IBNR Plus Expected Development on Reported Claims
|
|
Cumulative Number of Reported Claims
|
|||||||||||
|
|
|
For the Years Ended December 31,
|
|
|
|||||||||||||||||||||||||||
|
|
|
Unaudited Prior Years
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Accident
Year
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
|
|||||||||||||
|
|
|
$ (in millions)
|
|
|
|
|
|||||||||||||||||||||||||
|
2012
|
|
280.3
|
|
|
303.5
|
|
|
286.6
|
|
|
279.2
|
|
|
282.6
|
|
|
279.6
|
|
|
272.1
|
|
|
262.0
|
|
|
8.5
|
|
|
664
|
|
|
|
2013
|
|
|
|
216.7
|
|
|
199.1
|
|
|
189.2
|
|
|
178.0
|
|
|
176.5
|
|
|
173.2
|
|
|
170.3
|
|
|
0.4
|
|
|
822
|
|
||
|
2014
|
|
|
|
|
|
190.3
|
|
|
177.7
|
|
|
161.8
|
|
|
150.5
|
|
|
150.9
|
|
|
146.0
|
|
|
2.2
|
|
|
905
|
|
|||
|
2015
|
|
|
|
|
|
|
|
214.5
|
|
|
187.3
|
|
|
177.2
|
|
|
156.7
|
|
|
172.0
|
|
|
6.5
|
|
|
1,031
|
|
||||
|
2016
|
|
|
|
|
|
|
|
|
|
271.6
|
|
|
271.5
|
|
|
269.8
|
|
|
248.1
|
|
|
8.2
|
|
|
1,278
|
|
|||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
557.7
|
|
|
534.7
|
|
|
516.6
|
|
|
10.0
|
|
|
1,952
|
|
||||||
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
349.9
|
|
|
406.8
|
|
|
14.2
|
|
|
1,769
|
|
|||||||
|
2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
273.8
|
|
|
117.4
|
|
|
974
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
2,195.6
|
|
|
|
|
|
||||||
|
|
|
Property Catastrophe and Other Property Reinsurance
|
|||||||||||||||||||||||
|
|
|
Cumulative Paid Claims and Allocated Loss Adjustment Expenses, Net of Reinsurance
|
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
For the Years Ended December 31,
|
|||||||||||||||||||||||
|
|
|
Unaudited Prior Years
|
|
|
|
|
|
|
|||||||||||||||||
|
Accident Year
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|||||||||
|
|
|
($ in millions)
|
|||||||||||||||||||||||
|
2012
|
|
35.7
|
|
|
136.0
|
|
|
189.1
|
|
|
209.3
|
|
|
216.8
|
|
|
227.9
|
|
|
232.4
|
|
|
242.5
|
|
|
|
2013
|
|
|
|
34.4
|
|
|
98.3
|
|
|
146.3
|
|
|
158.3
|
|
|
163.0
|
|
|
164.5
|
|
|
166.0
|
|
||
|
2014
|
|
|
|
|
|
37.6
|
|
|
101.1
|
|
|
127.8
|
|
|
137.8
|
|
|
141.8
|
|
|
140.5
|
|
|||
|
2015
|
|
|
|
|
|
|
|
35.9
|
|
|
95.1
|
|
|
126.9
|
|
|
139.2
|
|
|
156.2
|
|
||||
|
2016
|
|
|
|
|
|
|
|
|
|
57.0
|
|
|
164.2
|
|
|
205.4
|
|
|
216.4
|
|
|||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
123.3
|
|
|
357.8
|
|
|
416.9
|
|
||||||
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
122.8
|
|
|
320.6
|
|
|||||||
|
2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
28.5
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
$
|
1,687.6
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
All outstanding liabilities for 2012 and subsequent years, net of reinsurance
|
|
|
|
|
508.0
|
|
|||||||||||||||
|
|
|
|
|
|
|
All outstanding liabilities before 2012, net of reinsurance
|
|
|
|
|
20.6
|
|
|||||||||||||
|
|
|
|
|
Liabilities for claims and claim adjustment expenses, net of reinsurance
|
|
|
|
|
$
|
528.6
|
|
||||||||||||||
|
|
|
Casualty Reinsurance
|
|
|
|
|
|||||||||||||||||||||||||
|
|
|
Incurred Claims, IBNR and Loss Adjustment Expenses, Net of Reinsurance
|
|
As at December 31, 2019
|
|||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total of IBNR Plus Expected Development on Reported Claims
|
|
Cumulative Number of Reported Claims
|
|||||||||||
|
|
|
For the Years Ended December 31,
|
|
|
|||||||||||||||||||||||||||
|
|
|
Unaudited Prior Years
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
Accident
Year
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
|
|||||||||||||
|
|
|
$ (in millions)
|
|
|
|
|
|||||||||||||||||||||||||
|
2012
|
|
233.8
|
|
|
232.0
|
|
|
243.3
|
|
|
234.6
|
|
|
231.6
|
|
|
232.6
|
|
|
241.5
|
|
|
244.1
|
|
|
34.1
|
|
|
1,770
|
|
|
|
2013
|
|
|
|
214.5
|
|
|
229.7
|
|
|
225.0
|
|
|
222.3
|
|
|
205.4
|
|
|
200.6
|
|
|
203.3
|
|
|
39.6
|
|
|
1,648
|
|
||
|
2014
|
|
|
|
|
|
205.0
|
|
|
207.7
|
|
|
216.2
|
|
|
209.6
|
|
|
203.2
|
|
|
205.9
|
|
|
44.3
|
|
|
1,732
|
|
|||
|
2015
|
|
|
|
|
|
|
|
194.3
|
|
|
201.2
|
|
|
210.7
|
|
|
213.3
|
|
|
210.9
|
|
|
56.3
|
|
|
1,832
|
|
||||
|
2016
|
|
|
|
|
|
|
|
|
|
233.4
|
|
|
245.9
|
|
|
245.6
|
|
|
255.6
|
|
|
89.0
|
|
|
1,759
|
|
|||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
245.2
|
|
|
242.9
|
|
|
253.6
|
|
|
129.0
|
|
|
1,474
|
|
||||
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
229.2
|
|
|
258.7
|
|
|
166.9
|
|
|
1,051
|
|
|||||||
|
2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
235.3
|
|
|
207.6
|
|
|
375
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
$
|
1,867.4
|
|
|
|
|
|
|||||
|
|
|
Casualty Reinsurance
|
|||||||||||||||||||||||
|
|
|
Cumulative Paid Claims and Allocated Loss Adjustment Expenses, Net of Reinsurance
|
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
For the Years Ended December 31,
|
|||||||||||||||||||||||
|
|
|
Unaudited Prior Years
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Accident Year
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|||||||||
|
|
|
($ in millions)
|
|||||||||||||||||||||||
|
2012
|
|
2.2
|
|
|
17.7
|
|
|
41.9
|
|
|
65.3
|
|
|
96.2
|
|
|
117.4
|
|
|
134.1
|
|
|
143.8
|
|
|
|
2013
|
|
|
|
3.4
|
|
|
15.8
|
|
|
42.6
|
|
|
64.8
|
|
|
92.7
|
|
|
114.6
|
|
|
127.3
|
|
||
|
2014
|
|
|
|
|
|
2.5
|
|
|
13.8
|
|
|
37.8
|
|
|
60.2
|
|
|
86.4
|
|
|
107.4
|
|
|||
|
2015
|
|
|
|
|
|
|
|
3.5
|
|
|
18.0
|
|
|
38.4
|
|
|
65.5
|
|
|
89.4
|
|
||||
|
2016
|
|
|
|
|
|
|
|
|
|
9.3
|
|
|
33.6
|
|
|
64.2
|
|
|
96.3
|
|
|||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
8.9
|
|
|
30.6
|
|
|
59.1
|
|
||||||
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.2
|
|
|
33.6
|
|
|||||||
|
2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
9.2
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
$
|
666.1
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
All outstanding liabilities for 2012 and subsequent years, net of reinsurance
|
|
|
|
|
1,201.2
|
|
|||||||||||||||
|
|
|
|
|
|
|
All outstanding liabilities before 2012, net of reinsurance
|
|
|
|
|
401.0
|
|
|||||||||||||
|
|
|
|
|
Liabilities for claims and claim adjustment expenses, net of reinsurance
|
|
|
|
|
$
|
1,602.2
|
|
||||||||||||||
|
|
|
Specialty Reinsurance
|
|
|
|
|
|||||||||||||||||||||||||
|
|
|
Incurred Claims, IBNR and Loss Adjustment Expenses, Net of Reinsurance
|
|
As at December 31, 2019
|
|||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total of IBNR Plus Expected Development on Reported Claims
|
|
Cumulative Number of Reported Claims
|
|||||||||||
|
|
|
For the Years Ended December 31,
|
|
|
|||||||||||||||||||||||||||
|
|
|
Unaudited Prior Years
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
Accident
Year
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
|
|||||||||||||
|
|
|
$ (in millions)
|
|
|
|
|
|||||||||||||||||||||||||
|
2012
|
|
175.8
|
|
|
199.2
|
|
|
188.3
|
|
|
173.9
|
|
|
172.3
|
|
|
172.9
|
|
|
169.5
|
|
|
167.1
|
|
|
5.4
|
|
|
638
|
|
|
|
2013
|
|
|
|
144.1
|
|
|
139.3
|
|
|
131.5
|
|
|
119.7
|
|
|
118.9
|
|
|
115.1
|
|
|
114.9
|
|
|
4.8
|
|
|
574
|
|
||
|
2014
|
|
|
|
|
|
152.0
|
|
|
140.2
|
|
|
132.1
|
|
|
123.0
|
|
|
125.8
|
|
|
124.3
|
|
|
8.1
|
|
|
621
|
|
|||
|
2015
|
|
|
|
|
|
|
|
166.3
|
|
|
170.2
|
|
|
164.8
|
|
|
159.1
|
|
|
157.9
|
|
|
11.1
|
|
|
765
|
|
||||
|
2016
|
|
|
|
|
|
|
|
|
|
239.3
|
|
|
240.3
|
|
|
238.4
|
|
|
230.8
|
|
|
23.2
|
|
|
916
|
|
|||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
379.9
|
|
|
392.6
|
|
|
376.1
|
|
|
51.0
|
|
|
1,303
|
|
||||||
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
398.4
|
|
|
397.5
|
|
|
67.3
|
|
|
1,282
|
|
|||||||
|
2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
476.7
|
|
|
154.6
|
|
|
1,080
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
$
|
2,045.3
|
|
|
|
|
|
|||||
|
|
|
Specialty Reinsurance
|
|||||||||||||||||||||||
|
|
|
Cumulative Paid Claims and Allocated Loss Adjustment Expenses, Net of Reinsurance
|
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
For the Years Ended December 31,
|
|||||||||||||||||||||||
|
|
|
Unaudited Prior Years
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Accident Year
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|||||||||
|
|
|
($ in millions)
|
|||||||||||||||||||||||
|
2012
|
|
24.9
|
|
|
93.4
|
|
|
128.5
|
|
|
138.5
|
|
|
143.9
|
|
|
149.2
|
|
|
150.5
|
|
|
153.3
|
|
|
|
2013
|
|
|
|
25.0
|
|
|
70.8
|
|
|
86.8
|
|
|
94.1
|
|
|
101.1
|
|
|
101.1
|
|
|
102.0
|
|
||
|
2014
|
|
|
|
|
|
16.6
|
|
|
56.3
|
|
|
81.1
|
|
|
89.2
|
|
|
99.5
|
|
|
102.4
|
|
|||
|
2015
|
|
|
|
|
|
|
|
17.7
|
|
|
56.4
|
|
|
104.2
|
|
|
122.1
|
|
|
131.4
|
|
||||
|
2016
|
|
|
|
|
|
|
|
|
|
58.8
|
|
|
151.0
|
|
|
165.8
|
|
|
183.9
|
|
|||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
94.8
|
|
|
238.9
|
|
|
270.9
|
|
||||||
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27.3
|
|
|
281.2
|
|
|||||||
|
2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
274.3
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
$
|
1,499.4
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
All outstanding liabilities for 2012 and subsequent years, net of reinsurance
|
|
|
|
|
545.9
|
|
|||||||||||||||
|
|
|
|
|
|
|
All outstanding liabilities before 2012, net of reinsurance
|
|
|
|
|
30.0
|
|
|||||||||||||
|
|
|
|
|
Liabilities for claims and claim adjustment expenses, net of reinsurance
|
|
|
|
|
$
|
575.9
|
|
||||||||||||||
|
|
Twelve Months Ended
December 31, 2019 |
|
|
|
($ in millions)
|
|
|
Net outstanding liabilities:
|
|
|
|
Insurance lines
|
|
|
|
- Property insurance lines
|
190.7
|
|
|
- Casualty insurance lines
|
669.2
|
|
|
- Marine, aviation and energy insurance lines
|
591.5
|
|
|
- Financial and professional insurance lines
|
657.4
|
|
|
Total insurance lines
|
2,108.8
|
|
|
|
|
|
|
Reinsurance lines
|
|
|
|
- Property catastrophe and other property reinsurance
|
528.6
|
|
|
- Casualty reinsurance
|
1,602.2
|
|
|
- Specialty reinsurance
|
575.9
|
|
|
Total reinsurance lines
|
2,706.7
|
|
|
|
|
|
|
Net loss and LAE
|
4,815.5
|
|
|
|
|
|
|
Reinsurance recoverable on unpaid losses:
|
|
|
|
Insurance lines
|
1,772.8
|
|
|
Reinsurance lines
|
547.0
|
|
|
Total reinsurance recoverable on unpaid losses
|
2,319.8
|
|
|
|
|
|
|
Insurance lines other than short-duration
|
—
|
|
|
Unallocated claims incurred
|
44.0
|
|
|
Other reinsurance balances recoverable
(1)
|
(227.4
|
)
|
|
Other
|
(0.1
|
)
|
|
|
(183.5
|
)
|
|
|
|
|
|
Provision for losses and LAE at the end of the year
|
6,951.8
|
|
|
Years
|
|
1
|
|
2
|
|
3
|
|
4
|
|
5
|
|
6
|
|
7
|
|
8
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Insurance
|
|
15.8
|
%
|
|
26.3
|
%
|
|
16.1
|
%
|
|
11.7
|
%
|
|
8.5
|
%
|
|
5.7
|
%
|
|
4.4
|
%
|
|
1.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Reinsurance
|
|
16.0
|
%
|
|
29.7
|
%
|
|
15.3
|
%
|
|
8.8
|
%
|
|
8.1
|
%
|
|
5.0
|
%
|
|
3.2
|
%
|
|
3.3
|
%
|
|
11.
|
Income Taxes
|
|
|
|
Twelve Months Ended December 31,
|
||||||||||
|
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
|
|
($ in millions)
|
||||||||||
|
Income tax expense/(benefit) allocated to net loss
|
|
$
|
22.9
|
|
|
$
|
(10.2
|
)
|
|
$
|
(15.4
|
)
|
|
Income tax expense/(benefit) allocated to other comprehensive income
|
|
11.2
|
|
|
4.1
|
|
|
(17.4
|
)
|
|||
|
Total income tax expense/(benefit)
|
|
$
|
34.1
|
|
|
$
|
(6.1
|
)
|
|
$
|
(32.8
|
)
|
|
|
|
Twelve Months Ended December 31, 2019
|
||||||||||||||
|
|
|
(Loss)
before tax
|
|
Current tax
(benefit)/expense
|
|
Deferred tax
(benefit)/expense
|
|
Total tax
(benefit)/expense
|
||||||||
|
|
|
($ in millions)
|
||||||||||||||
|
Bermuda
|
|
$
|
(107.6
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
U.S.
(1) (2)
|
|
(60.0
|
)
|
|
1.0
|
|
|
6.5
|
|
|
7.4
|
|
||||
|
U.K.
(3)
|
|
(45.7
|
)
|
|
(6.7
|
)
|
|
17.3
|
|
|
10.6
|
|
||||
|
Other
(4)
|
|
(5.5
|
)
|
|
4.0
|
|
|
0.9
|
|
|
4.9
|
|
||||
|
Total
|
|
$
|
(218.8
|
)
|
|
$
|
(1.7
|
)
|
|
$
|
24.7
|
|
|
$
|
22.9
|
|
|
|
|
|
||||||||||||||
|
|
|
Twelve Months Ended December 31, 2018
|
||||||||||||||
|
|
|
(Loss)
before tax |
|
Current tax
(benefit)/expense |
|
Deferred tax
(benefit)/expense |
|
Total tax
(benefit)/expense |
||||||||
|
|
|
($ in millions)
|
||||||||||||||
|
Bermuda
|
|
$
|
(72.1
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
U.S.
|
|
(81.0
|
)
|
|
6.1
|
|
|
(8.1
|
)
|
|
(2.0
|
)
|
||||
|
U.K.
|
|
(4.7
|
)
|
|
(12.2
|
)
|
|
(0.1
|
)
|
|
(12.3
|
)
|
||||
|
Other
(4)
|
|
1.8
|
|
|
4.4
|
|
|
(0.3
|
)
|
|
4.1
|
|
||||
|
Total
|
|
$
|
(156.0
|
)
|
|
$
|
(1.7
|
)
|
|
$
|
(8.5
|
)
|
|
$
|
(10.2
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Twelve Months Ended December 31, 2017
|
||||||||||||||
|
|
|
(Loss)
before tax |
|
Current tax
(benefit)/expense |
|
Deferred tax
(benefit)/expense |
|
Total tax
(benefit)/expense |
||||||||
|
|
|
($ in millions)
|
||||||||||||||
|
Bermuda
|
|
$
|
(130.0
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
U.S.
|
|
(140.3
|
)
|
|
—
|
|
|
1.1
|
|
|
1.1
|
|
||||
|
U.K.
|
|
15.3
|
|
|
14.1
|
|
|
(33.3
|
)
|
|
(19.2
|
)
|
||||
|
Other
|
|
(26.8
|
)
|
|
3.0
|
|
|
(0.3
|
)
|
|
2.7
|
|
||||
|
Total
|
|
$
|
(281.8
|
)
|
|
$
|
17.1
|
|
|
$
|
(32.5
|
)
|
|
$
|
(15.4
|
)
|
|
(1)
|
The
$1.0 million
current tax expense includes
$1.0 million
relating to prior years.
|
|
(2)
|
The
$6.5 million
deferred tax expense includes a
$9.9 million
valuation allowance against the losses incurred by the U.S. branch of Aspen U.K. Also included is a
$3.5 million
benefit arising from an unrealized gain on investments, for which an equivalent tax expense has been included in Other Comprehensive Income.
|
|
(3)
|
The
$17.3 million
deferred tax movement comprises of a $10.9 million credit on operating losses and a
$28.2 million
expense in respect of a valuation allowance against the net deferred tax assets in the U.K. subsidiaries.
|
|
(4)
|
Included in the current tax expense of
$4.0 million
within “Other” is
$1.0 million
(
December 31, 2018
—
$4.4 million
) withholding tax payable in Australia in respect of reinsurance premiums payable to Aspen Bermuda by the Australian branch of Aspen U.K.
|
|
|
|
Twelve Months Ended December 31,
|
||||||||||
|
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
Income Tax Reconciliation
|
|
($ in millions)
|
||||||||||
|
Expected tax (benefit)/expense
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Overseas statutory tax rates differential
|
|
(21.2
|
)
|
|
(17.1
|
)
|
|
(41.5
|
)
|
|||
|
Base erosion and anti-abuse tax (BEAT) expense
|
|
0.3
|
|
|
6.0
|
|
|
—
|
|
|||
|
Prior year adjustments
(1)
|
|
(1.7
|
)
|
|
1.4
|
|
|
1.3
|
|
|||
|
Valuation allowance
(2)
|
|
42.6
|
|
|
7.1
|
|
|
(37.9
|
)
|
|||
|
Impact of unrecognized tax benefits
(3)
|
|
—
|
|
|
(12.8
|
)
|
|
0.1
|
|
|||
|
Restricted foreign tax credits
|
|
1.5
|
|
|
—
|
|
|
0.7
|
|
|||
|
Australian non-resident withholding tax
|
|
1.0
|
|
|
4.4
|
|
|
0.9
|
|
|||
|
Share-based payments
|
|
(0.6
|
)
|
|
0.2
|
|
|
(0.9
|
)
|
|||
|
Foreign exchange
|
|
—
|
|
|
0.1
|
|
|
(2.1
|
)
|
|||
|
Non-deductible expenses
|
|
—
|
|
|
0.7
|
|
|
0.4
|
|
|||
|
Non-taxable items
|
|
(0.1
|
)
|
|
(0.3
|
)
|
|
(0.9
|
)
|
|||
|
Impact of changes in statutory tax rates
|
|
1.1
|
|
|
0.1
|
|
|
64.5
|
|
|||
|
Total income tax expense/(benefit)
|
|
$
|
22.9
|
|
|
$
|
(10.2
|
)
|
|
$
|
(15.4
|
)
|
|
|
|
Twelve Months Ended December 31,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
|
|
($ in millions)
|
||||||
|
Unrecognized tax benefits balance at January 1
|
|
$
|
—
|
|
|
$
|
11.2
|
|
|
Foreign exchange re-translation
|
|
—
|
|
|
(0.2
|
)
|
||
|
Prior year reductions
|
|
$
|
—
|
|
|
(11.0
|
)
|
|
|
Unrecognized tax benefits balance at December 31
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
As at December 31,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
|
|
($ in millions)
|
||||||
|
Deferred tax assets:
|
||||||||
|
Share-based payments
|
|
$
|
0.3
|
|
|
$
|
2.2
|
|
|
Operating loss carryforwards
|
|
121.5
|
|
|
126.4
|
|
||
|
Net loss reserves and loss adjustment expenses
|
|
5.0
|
|
|
5.0
|
|
||
|
Unrealized losses on investments
|
|
—
|
|
|
0.8
|
|
||
|
Accrued expenses
|
|
7.1
|
|
|
7.9
|
|
||
|
Foreign tax credit carryforwards
|
|
—
|
|
|
3.8
|
|
||
|
Unearned premiums
|
|
15.3
|
|
|
15.5
|
|
||
|
Deferred policy acquisition costs
|
|
0.1
|
|
|
—
|
|
||
|
Office properties and equipment
|
|
16.8
|
|
|
11.1
|
|
||
|
Operating lease liabilities
|
|
21.5
|
|
|
3.3
|
|
||
|
Other temporary differences
|
|
6.1
|
|
|
—
|
|
||
|
Total gross deferred tax assets
|
|
193.7
|
|
|
176.0
|
|
||
|
Less valuation allowance
|
|
(149.2
|
)
|
|
(111.9
|
)
|
||
|
Net deferred tax assets
|
|
$
|
44.5
|
|
|
$
|
64.1
|
|
|
|
|
|
|
|
||||
|
Deferred tax liabilities:
|
|
|
|
|
|
|
||
|
Equalization provision reserves
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Unrealized (gains) on investments
|
|
(2.7
|
)
|
|
—
|
|
||
|
Intangible assets
|
|
(1.6
|
)
|
|
(2.5
|
)
|
||
|
Deferred policy acquisition costs
|
|
(16.4
|
)
|
|
(18.5
|
)
|
||
|
Quota share losses
|
|
—
|
|
|
(0.6
|
)
|
||
|
Loss portfolio transfer costs
|
|
—
|
|
|
(6.1
|
)
|
||
|
Operating lease assets
|
|
(19.9
|
)
|
|
—
|
|
||
|
Other temporary differences
|
|
(3.9
|
)
|
|
(1.0
|
)
|
||
|
Total gross deferred tax (liabilities)
|
|
(44.5
|
)
|
|
(28.7
|
)
|
||
|
|
|
|
|
|
||||
|
Net deferred tax assets
|
|
$
|
—
|
|
|
$
|
35.4
|
|
|
12.
|
Capital Structure
|
|
|
|
As at December 31, 2019
|
|
At December 31, 2018
|
||||||||
|
|
|
Number
|
|
$ in
Thousands
|
|
Number
|
|
$ in
Thousands
|
||||
|
Authorized share capital:
|
|
|
|
|
|
|
|
|
||||
|
Ordinary Shares $0.01 per share ( 2018 — 0.15144558¢ per share
|
|
70,000,000
|
|
|
700
|
|
|
969,629,030
|
|
|
1,469
|
|
|
Non-Voting Shares 0.15144558¢ per share
|
|
—
|
|
|
—
|
|
|
6,787,880
|
|
|
10
|
|
|
Preference Shares 0.15144558¢ per share
|
|
30,000,000
|
|
|
45
|
|
|
100,000,000
|
|
|
152
|
|
|
Total authorized share capital
|
|
|
|
745
|
|
|
|
|
1,631
|
|
||
|
|
|
|
|
|
|
|
|
|
||||
|
Issued share capital:
|
|
|
|
|
|
|
|
|
||||
|
Issued ordinary shares $0.01 per share ( 2018 — 0.15144558¢ per share
|
|
60,395,839
|
|
|
604
|
|
|
59,743,156
|
|
|
90
|
|
|
Issued 5.95% preference shares of 0.15144558¢ each with a liquidation preference of $25 per share
|
|
11,000,000
|
|
|
17
|
|
|
11,000,000
|
|
|
17
|
|
|
Issued 5.625% preference shares of 0.15144558¢ each with a liquidation preference of $25 per share
|
|
10,000,000
|
|
|
15
|
|
|
10,000,000
|
|
|
15
|
|
|
Issued 5.625% preference shares of 0.15144558¢ represented by depositary shares, each with a liquidation preference of $25 per share
(1)
|
|
10,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total issued share capital
|
|
|
|
636
|
|
|
|
|
122
|
|
||
|
(1)
|
Each depositary share represents a
1/1000
th
interest in a share of the
5.625%
preference shares.
|
|
|
|
Number of Ordinary Shares
|
||||
|
|
|
2019
|
|
2018
|
||
|
Ordinary shares of 0.015144558c per share
|
|
|
|
|
||
|
Ordinary shares in issue at the beginning of the year
|
|
59,743,156
|
|
|
59,474,085
|
|
|
Ordinary shares issued to employees under the 2013 share incentive plan and/or 2008 share purchase plan
|
|
144,269
|
|
|
229,318
|
|
|
Ordinary shares issued to non-employee directors
|
|
6,993
|
|
|
39,753
|
|
|
Ordinary shares canceled
|
|
(59,894,418
|
)
|
|
—
|
|
|
Total ordinary shares of 0.015144558c per share in issue
|
|
—
|
|
|
59,743,156
|
|
|
|
|
|
|
|
||
|
Ordinary shares of $0.01 per share
|
|
|
|
|
||
|
New ordinary shares issued of $0.01 per share
|
|
60,395,839
|
|
|
|
|
|
Ordinary shares issued at the end of the year
|
|
60,395,839
|
|
|
|
|
|
13.
|
Statutory Requirements and Dividends Restrictions
|
|
|
|
As at December 31, 2019
|
||||||||||
|
|
|
U.S.
|
|
Bermuda
|
|
U.K.
|
||||||
|
|
|
($ in millions)
|
||||||||||
|
Required statutory capital and surplus
|
|
$
|
404.0
|
|
|
$
|
788.4
|
|
|
$
|
782.0
|
|
|
Actual statutory capital and surplus
|
|
$
|
502.0
|
|
|
$
|
1,380.6
|
|
|
$
|
841.9
|
|
|
|
|
As at December 31, 2018
|
||||||||||
|
|
|
U.S.
|
|
Bermuda
|
|
U.K.
|
||||||
|
|
|
($ in millions)
|
||||||||||
|
Required statutory capital and surplus
|
|
$
|
351.0
|
|
|
$
|
801.9
|
|
|
$
|
772.1
|
|
|
Actual statutory capital and surplus
|
|
$
|
543.0
|
|
|
$
|
1,575.5
|
|
|
$
|
857.9
|
|
|
14.
|
Dividends
|
|
|
|
Dividend
|
|
Payable on:
|
|
Record Date:
|
||
|
5.950% Preference Shares (AHL PRC)
|
|
$
|
0.3719
|
|
|
April 1, 2020
|
|
March 15, 2020
|
|
5.625% Preference Shares (AHL PRD)
|
|
$
|
0.3516
|
|
|
April 1, 2020
|
|
March 15, 2020
|
|
5.625% Preference Shares, represented by Depositary Shares (AHL PRE)
(1)
|
|
$
|
351.56
|
|
|
April 1, 2020
|
|
March 15, 2020
|
|
(1)
|
The newly-designated
5.625%
Preference Shares are represented by Depositary Shares, each representing a
1/1000
th
interest in a share of the
5.625%
Preference Shares. The dividend paid per Depositary Share is likewise
1/1000
th
of the declared dividend, equivalent to
$0.35156
per Depositary Share.
|
|
15.
|
Retirement Plans
|
|
16.
|
Share-Based Payments and Long-Term Incentive Plan
|
|
17.
|
Intangible Assets and Goodwill
|
|
|
|
Twelve Months Ended December 31, 2019
|
||||||||||||||||||
|
|
|
Beginning of the Year
|
|
Additions/(Disposals)
|
|
Amortization
|
|
Impairment
|
|
End of the Year
|
||||||||||
|
|
|
($ in millions)
|
||||||||||||||||||
|
Intangible Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Trademarks
|
|
$
|
2.5
|
|
|
$
|
—
|
|
|
$
|
(0.6
|
)
|
|
$
|
—
|
|
|
$
|
1.9
|
|
|
Agency Relationships
|
|
1.8
|
|
|
—
|
|
|
(0.6
|
)
|
|
—
|
|
|
1.2
|
|
|||||
|
Renewal Rights
|
|
1.0
|
|
|
—
|
|
|
(0.1
|
)
|
|
(0.9
|
)
|
|
—
|
|
|||||
|
Non-compete Agreements
|
|
0.4
|
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
|
0.2
|
|
|||||
|
Insurance Licenses
|
|
16.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16.7
|
|
|||||
|
Goodwill
|
|
3.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.9
|
|
|||||
|
Total
|
|
$
|
26.3
|
|
|
$
|
—
|
|
|
$
|
(1.5
|
)
|
|
$
|
(0.9
|
)
|
|
$
|
23.9
|
|
|
|
|
Twelve Months Ended December 31, 2018
|
||||||||||||||||||
|
|
|
Beginning of the Year
|
|
Additions/(Disposals)
|
|
Amortization
|
|
Impairment
|
|
End of the Year
|
||||||||||
|
|
|
($ in millions)
|
||||||||||||||||||
|
Intangible Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Trademarks
|
|
$
|
2.9
|
|
|
$
|
—
|
|
|
$
|
(0.4
|
)
|
|
$
|
—
|
|
|
$
|
2.5
|
|
|
Agency Relationships
|
|
2.3
|
|
|
—
|
|
|
(0.5
|
)
|
|
—
|
|
|
1.8
|
|
|||||
|
Renewal Rights
|
|
1.4
|
|
|
—
|
|
|
(0.4
|
)
|
|
—
|
|
|
1.0
|
|
|||||
|
Non-compete Agreements
|
|
0.7
|
|
|
—
|
|
|
(0.3
|
)
|
|
—
|
|
|
0.4
|
|
|||||
|
Insurance Licenses
|
|
16.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16.7
|
|
|||||
|
Goodwill
|
|
3.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.9
|
|
|||||
|
Total
|
|
$
|
27.9
|
|
|
$
|
—
|
|
|
$
|
(1.6
|
)
|
|
$
|
—
|
|
|
$
|
26.3
|
|
|
18.
|
Operating Leases
|
|
|
For the Twelve Months Ended
|
||
|
|
December 31, 2019
|
||
|
|
($ in millions)
|
||
|
Amortization charge on right-of-use operating leased assets
|
$
|
13.4
|
|
|
Interest on operating lease liabilities
|
4.6
|
|
|
|
Operating lease charge
|
$
|
18.0
|
|
|
|
December 31, 2019
|
||
|
|
($ in millions)
|
||
|
Operating leases — maturities
|
|
||
|
2020
|
$
|
17.7
|
|
|
2021
|
16.4
|
|
|
|
2022
|
13.0
|
|
|
|
2023
|
12.2
|
|
|
|
2024
|
11.7
|
|
|
|
Later years
|
73.6
|
|
|
|
Total minimum lease payments
|
$
|
144.6
|
|
|
Less imputed interest
|
(31.4
|
)
|
|
|
Total lease liabilities
|
$
|
113.2
|
|
|
|
For the Twelve Months Ended
|
||
|
|
December 31, 2019
|
||
|
|
($ in millions)
|
||
|
Cash paid for amounts included in the measurement of lease liabilities
|
|
||
|
- Operating cash outflow from operating leases
|
$
|
(18.0
|
)
|
|
|
|
||
|
Right-of-use assets obtained in exchange for lease obligations
|
|
||
|
- Operating leases
|
$
|
37.3
|
|
|
|
|
||
|
Reduction to Right-of-use assets resulting from reductions to lease obligations
|
|
||
|
- Operating leases
|
$
|
6.1
|
|
|
|
|
||
|
Weighted Averages
|
|
||
|
- Operating leases, remaining lease terms (years)
|
10.1
|
|
|
|
- Operating leases, average discount rate
|
5.0
|
%
|
|
|
19.
|
Related Party Transactions
|
|
20.
|
Commitments and Contingent Liabilities
|
|
(a)
|
Restricted assets
|
|
|
|
As at December 31, 2019
|
|
At December 31, 2018
|
||||
|
|
|
($ in millions, except percentages)
|
||||||
|
Regulatory trusts and deposits:
|
|
|
|
|
||||
|
Affiliated transactions
|
|
$
|
754.9
|
|
|
$
|
1,033.9
|
|
|
Third party
|
|
2,766.6
|
|
|
2,511.7
|
|
||
|
Letters of credit / guarantees
(1)
|
|
635.4
|
|
|
771.1
|
|
||
|
Other investments — real estate fund
|
|
111.4
|
|
|
102.5
|
|
||
|
Total restricted assets
|
|
$
|
4,268.3
|
|
|
$
|
4,419.2
|
|
|
|
|
|
|
|
||||
|
Total as percent of investable assets
(2)
|
|
54.4
|
%
|
|
56.4
|
%
|
||
|
(1)
|
As at
December 31, 2019
, the Company had pledged funds of
$635.4 million
(
December 31, 2018
—
$771.1 million
) as collateral for the secured letters of credit.
|
|
(2)
|
Investable assets comprise total investments, cash and cash equivalents, accrued interest, receivables for securities sold and payables for securities purchased.
|
|
(b)
|
Variable interest entities
|
|
(c)
|
Contingent liabilities
|
|
21.
|
Concentrations of Credit Risk
|
|
|
|
|
Twelve Months Ended December 31,
|
||||||||||
|
|
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
|
|
|
(in percentages)
|
||||||||||
|
Aon Corporation
(1)
|
|
13.4
|
%
|
|
15.8
|
%
|
|
16.4
|
%
|
||||
|
Marsh & McLennan Companies, Inc.
|
|
13.6
|
|
|
15.8
|
|
|
16.0
|
|
||||
|
Willis Group Holdings, Ltd.
|
|
10.3
|
|
|
12.4
|
|
|
13.1
|
|
||||
|
Other brokers/non-broker sources
(2)
|
|
62.7
|
|
|
56.0
|
|
|
54.5
|
|
||||
|
Total
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
||||
|
|
|
|
|
|
|
|
|||||||
|
Gross written premiums ($ millions)
|
|
$
|
3,442.4
|
|
|
$
|
3,446.9
|
|
|
$
|
3,360.9
|
|
|
|
(1)
|
On March 9, 2020, Aon plc and Willis Towers Watson announced a definitive agreement to combine, and expect the transaction to close in the first half of 2021.
|
|
(2)
|
No other individual broker accounted for more than
10%
of total gross written premiums.
|
|
22.
|
Reclassifications from Accumulated Other Comprehensive Income
|
|
|
|
Amount Reclassified from AOCI
|
|
|||||||
|
Details about the AOCI Components
|
|
Twelve Months Ended December 31, 2019
|
|
Twelve Months Ended December 31, 2018
|
|
Affected Line Item in the
Consolidated Statement of Operations
|
||||
|
|
|
($ in millions)
|
|
|
||||||
|
Available for sale securities:
|
|
|
|
|
||||||
|
Realized (losses)/gains on sale of securities
|
|
$
|
(14.4
|
)
|
|
$
|
6.7
|
|
|
Realized and unrealized investment gains
|
|
Realized gains/(losses) on sale of securities
|
|
7.6
|
|
|
(11.9
|
)
|
|
Realized and unrealized investment losses
|
||
|
|
|
(6.8
|
)
|
|
(5.2
|
)
|
|
(Loss) from operations before income tax
|
||
|
Tax on net realized gains of securities
|
|
—
|
|
|
0.7
|
|
|
Income tax (expense)/benefit
|
||
|
|
|
$
|
(6.8
|
)
|
|
$
|
(4.5
|
)
|
|
Net (loss)
|
|
Realized derivatives:
|
|
|
|
|
|
|
||||
|
Net realized gains/(losses) on settled derivatives
|
|
4.8
|
|
|
(1.2
|
)
|
|
General, administrative and corporate expenses
|
||
|
Tax on settled derivatives
|
|
(0.8
|
)
|
|
0.2
|
|
|
Income tax (expense)/benefit
|
||
|
|
|
$
|
4.0
|
|
|
$
|
(1.0
|
)
|
|
Net (loss)
|
|
|
|
|
|
|
|
|
||||
|
Total reclassifications from AOCI to the statement of operations, net of income tax
|
|
$
|
(2.8
|
)
|
|
$
|
(5.5
|
)
|
|
Net (loss)
|
|
23.
|
|
|
|
|
|
Payments Due By Period
|
||||||||||||||||||
|
Contractual Basis
|
|
|
Less than
1 year |
|
1-3 years
|
|
3-5 years
|
|
More than 5 years
|
|
Total
|
||||||||||
|
|
|
|
($ in millions)
|
||||||||||||||||||
|
Long-term Debt Obligations
|
|
$
|
—
|
|
|
$
|
300.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
300.0
|
|
|
|
24.
|
Subsequent Events
|
|
|
|
As at December 31, 2019
|
|
As at December 31, 2018
|
||||
|
|
|
($ in millions, except per share amounts)
|
||||||
|
ASSETS
|
|
|
|
|
||||
|
Short-term investments (available for sale)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Fixed income maturities (trading)
|
|
75.6
|
|
|
—
|
|
||
|
Cash and cash equivalents
|
|
37.4
|
|
|
55.6
|
|
||
|
Investments in subsidiaries
(1) (2)
|
|
2,973.6
|
|
|
3,163.1
|
|
||
|
Other investments (equity method)
|
|
—
|
|
|
3.7
|
|
||
|
Eurobond issued by subsidiary
|
|
—
|
|
|
—
|
|
||
|
Long-term debt issued by Silverton
|
|
—
|
|
|
1.1
|
|
||
|
Intercompany funds due from affiliates
|
|
0.1
|
|
|
—
|
|
||
|
Right-of-use operating lease assets
|
|
1.4
|
|
|
—
|
|
||
|
Other assets
|
|
6.9
|
|
|
9.0
|
|
||
|
Total assets
|
|
$
|
3,095.0
|
|
|
$
|
3,232.5
|
|
|
LIABILITIES
|
|
|
|
|
|
|
||
|
Accrued expenses and other payables
|
|
7.2
|
|
|
47.3
|
|
||
|
Intercompany funds due to affiliates
|
|
61.2
|
|
|
120.1
|
|
||
|
Long-term debt
|
|
299.8
|
|
|
424.7
|
|
||
|
Operating lease liabilities
|
|
1.3
|
|
|
—
|
|
||
|
Total liabilities
|
|
$
|
369.5
|
|
|
$
|
592.1
|
|
|
SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
||
|
Ordinary Shares:
|
|
|
|
|
||||
|
60,395,839 shares of par value $.01 each
(December 31, 2018 — 59,743,156 of par value 0.15144558¢ each) |
|
$
|
0.6
|
|
|
$
|
0.1
|
|
|
Preference Shares:
|
|
|
|
|
||||
|
11,000,000 5.950% shares of par value 0.15144558¢ each
(December 31, 2018 — 11,000,000) |
|
—
|
|
|
—
|
|
||
|
10,000,000 5.625% shares of par value 0.15144558¢ each
(December 31, 2018 — 10,000,000) |
|
—
|
|
|
—
|
|
||
|
10,000,000 5.625% depositary shares of par value 0.15144558¢ each
(December 31, 2018 —Nil) |
|
—
|
|
|
—
|
|
||
|
Additional paid in capital
|
|
1,201.7
|
|
|
967.5
|
|
||
|
Retained earnings
(2)
|
|
1,514.6
|
|
|
1,791.0
|
|
||
|
Non-controlling interest
|
|
—
|
|
|
3.7
|
|
||
|
Accumulated other comprehensive income, net of taxes:
|
|
|
|
|
|
|
||
|
Unrealized gains on investments
|
|
84.5
|
|
|
(66.8
|
)
|
||
|
Gain/(loss) on derivatives
|
|
4.3
|
|
|
0.3
|
|
||
|
Gains on foreign currency translation
|
|
(80.2
|
)
|
|
(55.4
|
)
|
||
|
Total accumulated other comprehensive (loss)/income
|
|
8.6
|
|
|
(121.9
|
)
|
||
|
Total shareholders’ equity
|
|
2,725.5
|
|
|
2,640.4
|
|
||
|
Total liabilities and shareholders’ equity
|
|
$
|
3,095.0
|
|
|
$
|
3,232.5
|
|
|
(1)
|
The Company’s investment in subsidiaries are accounted for under the equity method and adjustments to the carrying value of these investments are made based on the Company’s share of capital, including share of income and expenses. Changes in the value were recognized in realized and unrealized investment gains and losses in the statement of operations.
|
|
(2)
|
Investment in subsidiaries and retained earnings have been restated by
$15.6 million
from January 1, 2017 to account for additional ceded premiums on excess of loss ceded reinsurance contracts for periods December 31, 2016 and prior.
|
|
|
|
Twelve Months Ended December 31, 2019
|
|
Twelve Months Ended December 31, 2018
|
|
Twelve Months Ended December 31, 2017
|
||||||
|
|
|
($ in millions)
|
||||||||||
|
Operating Activities:
|
|
|
|
|
|
|
||||||
|
Equity in net earnings of subsidiaries and other investments, equity method
|
|
$
|
(415.1
|
)
|
|
$
|
(371.3
|
)
|
|
$
|
(590.7
|
)
|
|
Dividend income
|
|
270.0
|
|
|
340.3
|
|
|
373.6
|
|
|||
|
Interest income on Eurobond
|
|
—
|
|
|
—
|
|
|
18.7
|
|
|||
|
Net realized and unrealized investment gains/(losses)
|
|
2.6
|
|
|
(5.1
|
)
|
|
(2.3
|
)
|
|||
|
Other income
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total revenues
|
|
(142.5
|
)
|
|
(36.1
|
)
|
|
(200.7
|
)
|
|||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|||
|
General, administrative and corporate expenses
|
|
(70.2
|
)
|
|
(83.8
|
)
|
|
(36.2
|
)
|
|||
|
Interest expense
|
|
(25.7
|
)
|
|
(25.9
|
)
|
|
(29.5
|
)
|
|||
|
Other expense
|
|
(3.3
|
)
|
|
—
|
|
|
—
|
|
|||
|
(Loss) from operations before income tax
|
|
(241.7
|
)
|
|
(145.8
|
)
|
|
(266.4
|
)
|
|||
|
Income tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Net (loss)
|
|
(241.7
|
)
|
|
(145.8
|
)
|
|
(266.4
|
)
|
|||
|
Amount attributable to non-controlling interest
|
|
1.2
|
|
|
(1.0
|
)
|
|
(1.3
|
)
|
|||
|
Net (loss) attributable to Aspen Insurance Holdings Limited ordinary shareholders
|
|
(240.5
|
)
|
|
(146.8
|
)
|
|
(267.7
|
)
|
|||
|
Other comprehensive (loss)/income, net of taxes:
|
|
|
|
|
|
|
|
|
|
|||
|
Change in unrealized gains on investments
|
|
151.3
|
|
|
(76.5
|
)
|
|
(12.8
|
)
|
|||
|
Net change from current period hedged transactions
|
|
4.0
|
|
|
(1.8
|
)
|
|
2.6
|
|
|||
|
Change in foreign currency translation adjustment
|
|
(24.8
|
)
|
|
12.3
|
|
|
(40.6
|
)
|
|||
|
Other comprehensive (loss)/income, net of tax
|
|
130.5
|
|
|
(66.0
|
)
|
|
(50.8
|
)
|
|||
|
Comprehensive (loss)
|
|
$
|
(110.0
|
)
|
|
$
|
(212.8
|
)
|
|
$
|
(318.5
|
)
|
|
|
|
Twelve Months Ended December 31, 2019
|
|
Twelve Months Ended December 31, 2018
|
|
Twelve Months Ended December 31, 2017
|
||||||
|
|
|
($ in millions)
|
||||||||||
|
Cash Flows From/(Used In) Operating Activities:
|
|
|
|
|
|
|
||||||
|
Net income
(1)
(excluding equity in net earnings of subsidiaries)
|
|
$
|
174.6
|
|
|
$
|
224.5
|
|
|
$
|
323.0
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|||
|
Share-based compensation expenses
|
|
—
|
|
|
10.1
|
|
|
9.8
|
|
|||
|
Realized and unrealized losses/(gains)
|
|
9.6
|
|
|
(0.7
|
)
|
|
(2.0
|
)
|
|||
|
Loss on derivative contracts
|
|
(4.0
|
)
|
|
1.8
|
|
|
(2.6
|
)
|
|||
|
Amortization of right-to-use operating lease assets
|
|
0.3
|
|
|
—
|
|
|
—
|
|
|||
|
Interest on operating lease liabilities
|
|
0.2
|
|
|
—
|
|
|
—
|
|
|||
|
Change in other receivables
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Change in other assets
|
|
2.1
|
|
|
(0.2
|
)
|
|
(0.2
|
)
|
|||
|
Change in accrued expenses and other payables
|
|
(51.2
|
)
|
|
51.1
|
|
|
7.0
|
|
|||
|
Change in intercompany activities
|
|
(59.0
|
)
|
|
63.9
|
|
|
(27.5
|
)
|
|||
|
Change in operating lease liabilities
|
|
(0.5
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net cash generated by operating activities
|
|
72.1
|
|
|
350.5
|
|
|
307.5
|
|
|||
|
Cash Flows From/(Used in) Investing Activities:
|
|
|
|
|
|
|
|
|
|
|||
|
Proceeds/(purchases) of short term investments
|
|
—
|
|
|
—
|
|
|
25.1
|
|
|||
|
Proceeds/(purchases) of fixed income securities
|
|
(75.6
|
)
|
|
79.4
|
|
|
66.3
|
|
|||
|
Investment in subsidiaries
|
|
(82.7
|
)
|
|
(215.9
|
)
|
|
(111.9
|
)
|
|||
|
Repayment of loan notes issued by Silverton
|
|
—
|
|
|
18.6
|
|
|
13.5
|
|
|||
|
Investment in Micro-insurance
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|||
|
Net cash (used in) investing activities
|
|
(158.3
|
)
|
|
(117.9
|
)
|
|
(7.1
|
)
|
|||
|
Cash Flows From/(Used in) Financing Activities:
|
|
|
|
|
|
|
|
|
|
|||
|
Proceeds from issuance of ordinary shares, net of issuance costs
|
|
1.4
|
|
|
2.7
|
|
|
0.5
|
|
|||
|
Proceeds from issuance of preference shares, net of issuance costs
|
|
241.6
|
|
|
—
|
|
|
—
|
|
|||
|
Preference shares redeemed
|
|
—
|
|
|
—
|
|
|
(293.2
|
)
|
|||
|
Ordinary share repurchase
|
|
(0.1
|
)
|
|
—
|
|
|
(30.0
|
)
|
|||
|
Ordinary and preference share dividends paid
|
|
(35.9
|
)
|
|
(73.4
|
)
|
|
(92.4
|
)
|
|||
|
Repayment of long-term debt issued by Silverton
|
|
(7.7
|
)
|
|
—
|
|
|
—
|
|
|||
|
Make-whole payment
|
|
(5.5
|
)
|
|
(8.6
|
)
|
|
—
|
|
|||
|
Minority interest buy-out
|
|
(0.8
|
)
|
|
—
|
|
|
—
|
|
|||
|
Long-term debt redeemed
|
|
(125.0
|
)
|
|
(125.0
|
)
|
|
—
|
|
|||
|
Cash paid for tax withholding purposes
|
|
—
|
|
|
(4.7
|
)
|
|
(9.6
|
)
|
|||
|
Net cash from/(used in) financing activities
|
|
68.0
|
|
|
(209.0
|
)
|
|
(424.7
|
)
|
|||
|
(Decrease)/increase in cash and cash equivalents
|
|
(18.2
|
)
|
|
23.6
|
|
|
(124.3
|
)
|
|||
|
Cash and cash equivalents — beginning of period
|
|
55.6
|
|
|
32.0
|
|
|
156.3
|
|
|||
|
Cash and cash equivalents — end of period
|
|
$
|
37.4
|
|
|
$
|
55.6
|
|
|
$
|
32.0
|
|
|
Year Ended December 31, 2019
|
|
Deferred
Policy
Acquisition
Costs
|
|
Net
Reserves
for Losses
and LAE
|
|
Net
Reserves
for
Unearned
Premiums
|
|
Net
Premiums
Earned
|
|
Net
Investment
Income
|
|
Losses and
LAE
Expenses
|
|
Policy
Acquisition
Expenses
|
|
Net
Premium
Written
|
|
General
and
Administrative
Expenses
|
||||||||||||||||||
|
Reinsurance
|
|
$
|
210.3
|
|
|
$
|
2,605.9
|
|
|
$
|
599.9
|
|
|
$
|
1,255.2
|
|
|
|
|
|
$
|
917.9
|
|
|
$
|
264.9
|
|
|
$
|
1,251.1
|
|
|
$
|
111.7
|
|
|
|
Insurance
|
|
80.8
|
|
|
2,026.1
|
|
|
694.1
|
|
|
1,038.1
|
|
|
|
|
|
761.8
|
|
|
147.8
|
|
|
1,176.8
|
|
|
229.8
|
|
|||||||||
|
Total
|
|
$
|
291.1
|
|
|
$
|
4,632.0
|
|
|
$
|
1,294.0
|
|
|
$
|
2,293.3
|
|
|
$
|
197.3
|
|
|
$
|
1,679.7
|
|
|
$
|
412.7
|
|
|
$
|
2,427.9
|
|
|
$
|
341.5
|
|
|
Year to date December 31, 2018
|
|
Deferred
Policy
Acquisition
Costs
|
|
Net
Reserves
for Losses
and LAE
|
|
Net
Reserves
for
Unearned
Premiums
|
|
Net
Premiums Earned |
|
Net
Investment
Income
|
|
Losses and
LAE
Expenses
|
|
Policy
Acquisition
Expenses
|
|
Net
Premium
Written
|
|
General
and
Administrative
Expenses
|
||||||||||||||||||
|
Reinsurance
|
|
$
|
208.3
|
|
|
$
|
2,843.6
|
|
|
$
|
616.0
|
|
|
$
|
1,256.4
|
|
|
|
|
$
|
927.0
|
|
|
$
|
260.9
|
|
|
$
|
1,182.9
|
|
|
$
|
118.5
|
|
||
|
Insurance
|
|
40.2
|
|
|
2,153.0
|
|
|
534.3
|
|
|
958.3
|
|
|
|
|
646.0
|
|
|
110.7
|
|
|
899.1
|
|
|
239.2
|
|
||||||||||
|
Total
|
|
$
|
248.5
|
|
|
$
|
4,996.6
|
|
|
$
|
1,150.3
|
|
|
$
|
2,214.7
|
|
|
$
|
198.2
|
|
|
$
|
1,573.0
|
|
|
$
|
371.6
|
|
|
$
|
2,082.0
|
|
|
$
|
357.7
|
|
|
Year to date December 31, 2017
|
|
Deferred
Policy
Acquisition
Costs
|
|
Net
Reserves
for Losses
and LAE
|
|
Net
Reserves
for
Unearned
Premiums
|
|
Net
Premiums
Earned
|
|
Net
Investment
Income
|
|
Losses and
LAE
Expenses
|
|
Policy
Acquisition
Expenses
|
|
Net
Premium
Written
|
|
General
and
Administrative
Expenses
|
||||||||||||||||||
|
Reinsurance
|
|
$
|
263.0
|
|
|
$
|
2,917.1
|
|
|
$
|
1,067.3
|
|
|
$
|
1,206.1
|
|
|
|
|
|
$
|
1,116.4
|
|
|
$
|
235.5
|
|
|
$
|
1,250.0
|
|
|
$
|
157.3
|
|
|
|
Insurance
|
|
31.3
|
|
|
2,317.2
|
|
|
268.0
|
|
|
1,100.5
|
|
|
|
|
|
878.3
|
|
|
165.0
|
|
|
962.5
|
|
|
253.9
|
|
|||||||||
|
Total
|
|
$
|
294.3
|
|
|
$
|
5,234.3
|
|
|
$
|
1,335.3
|
|
|
$
|
2,306.6
|
|
|
$
|
189.0
|
|
|
$
|
1,994.7
|
|
|
$
|
400.5
|
|
|
$
|
2,212.5
|
|
|
$
|
411.2
|
|
|
|
|
Direct
|
|
Assumed
|
|
Ceded
|
|
Net Amount
|
||||||||
|
|
|
($ in millions)
|
||||||||||||||
|
2019
|
|
$
|
1,956.9
|
|
|
$
|
1,485.5
|
|
|
$
|
(1,014.5
|
)
|
|
$
|
2,427.9
|
|
|
2018
|
|
$
|
1,951.2
|
|
|
$
|
1,495.7
|
|
|
$
|
(1,364.9
|
)
|
|
$
|
2,082.0
|
|
|
2017
|
|
$
|
1,812.4
|
|
|
$
|
1,548.5
|
|
|
$
|
(1,148.4
|
)
|
|
$
|
2,212.5
|
|
|
|
|
Gross Amount
|
|
Assumed From
Other Companies |
|
Ceded to Other
Companies
|
|
Net Amount
|
|
Percentage of
Amount
Assumed
to Net
|
|||||||||
|
|
|
($ in millions, except for percentages)
|
|||||||||||||||||
|
2019
|
|
$
|
1,927.5
|
|
|
$
|
1,494.9
|
|
|
$
|
(1,129.1
|
)
|
|
$
|
2,293.3
|
|
|
65.2
|
%
|
|
2018
|
|
$
|
1,940.5
|
|
|
$
|
1,593.9
|
|
|
$
|
(1,319.7
|
)
|
|
$
|
2,214.7
|
|
|
72.0
|
%
|
|
2017
|
|
$
|
1,757.4
|
|
|
$
|
1,451.8
|
|
|
$
|
(902.6
|
)
|
|
$
|
2,306.6
|
|
|
62.9
|
%
|
|
|
|
Balance at
Beginning of
Year
|
|
Charged to
Costs and
Expenses
|
|
Charged to
Other
Accounts
|
|
Deductions
|
|
Balance at
End of Year
|
||||||||||
|
Provisions for Bad Debt
|
|
($ in millions)
|
||||||||||||||||||
|
2019
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Premiums receivable from underwriting activities
|
|
$
|
16.2
|
|
|
$
|
6.8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
23.0
|
|
|
Reinsurance
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Premiums receivable from underwriting activities
|
|
$
|
5.2
|
|
|
$
|
11.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
16.2
|
|
|
Reinsurance
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Premiums receivable from underwriting activities
|
|
$
|
5.0
|
|
|
$
|
0.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5.2
|
|
|
Reinsurance
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Exhibit
Number
|
|
Description
|
|
1.1
|
|
|
|
|
|
|
|
1.2
|
|
|
|
|
|
|
|
1.3
|
|
|
|
|
|
|
|
3.1
|
|
|
|
|
|
|
|
3.2
|
|
|
|
|
|
|
|
3.3
|
|
|
|
|
|
|
|
3.4
|
|
|
|
|
|
|
|
3.5
|
|
|
|
|
|
|
|
3.6
|
|
|
|
|
|
|
|
3.7
|
|
|
|
|
|
|
|
3.8
|
|
|
|
|
|
|
|
3.9
|
|
|
|
|
|
|
|
3.10
|
|
|
|
3.11
|
|
|
|
|
|
|
|
|
|
|
|
4.1
|
|
|
|
4.2
|
|
|
|
|
|
|
|
4.3
|
|
|
|
|
|
|
|
4.4
|
|
|
|
|
|
|
|
4.5
|
|
|
|
|
|
|
|
4.6
|
|
|
|
|
|
|
|
4.7
|
|
|
|
|
|
|
|
4.8
|
|
|
|
|
|
|
|
4.9
|
|
|
|
|
|
|
|
4.10
|
|
|
|
|
|
|
|
4.11
|
|
|
|
|
|
|
|
4.12
|
|
|
|
|
|
|
|
4.13
|
|
|
|
|
|
|
|
4.14
|
|
|
|
|
|
|
|
4.15
|
|
|
|
|
|
|
|
4.16
|
|
|
|
|
|
|
|
4.17
|
|
|
|
|
|
|
|
4.18
|
|
|
|
|
|
|
|
4.19
|
|
|
|
|
|
|
|
4.20
|
|
|
|
|
|
|
|
4.21
|
|
|
|
|
|
|
|
4.22
|
|
|
|
|
|
|
|
4.23
|
|
|
|
|
|
|
|
4.24
|
|
|
|
|
|
|
|
4.25
|
|
|
|
|
|
|
|
8.1
|
|
|
|
12.1
|
|
|
|
|
|
|
|
12.2
|
|
|
|
|
|
|
|
13.1
|
|
|
|
|
|
|
|
101.0
|
|
The following financial information from Aspen Insurance Holdings Limited’s annual report on Form 20-F for the year ended December 31, 2019 formatted in XBRL includes: (i) Consolidated Balance Sheets; (ii) Consolidated Statements of Operations and Comprehensive Income; (iii) Consolidated Statements of Shareholders’ Equity; (iv) Consolidated Statements of Cash Flows; and (v) Notes to the Audited Consolidated Financial Statements, tagged as blocks of text and in detail**
|
|
*
|
This exhibit is a management contract or compensatory plan or arrangement.
|
|
**
|
As provided in Rule 406T of Regulation S-T, this information is “furnished” herewith and not “filed” for the purposes of Sections 11 and 12 of the Securities Act and Section 18 of the Exchange Act. Such exhibit will not be deemed to be incorporated by reference into any filing under the Securities Act or the Exchange Act unless Aspen Insurance Holdings Limited specifically incorporates it by reference.
|
|
|
|
|
|
||
|
|
ASPEN INSURANCE HOLDINGS LIMITED
|
|
|||
|
|
|
|
|
||
|
|
By:
|
/s/ Scott Kirk
|
|
||
|
|
|
Name: Scott Kirk
|
|
||
|
|
|
Title: Chief Financial Officer
|
|
||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|