These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the quarterly period ended
March 31, 2020
|
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period from to
|
|
|
Maryland
|
|
47-2887436
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
18191 Von Karman Avenue, Suite 300
Irvine, California
|
|
92612
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Title of each class
|
|
Trading Symbol(s)
|
|
Name of each exchange on which registered
|
|
None
|
|
None
|
|
None
|
|
|
Large accelerated filer
|
o
|
Accelerated filer
|
o
|
|
|
Non-accelerated filer
|
x
|
Smaller reporting company
|
o
|
|
|
|
|
Emerging growth company
|
x
|
|
|
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2020
|
|
December 31, 2019
|
||||
|
ASSETS
|
|||||||
|
Real estate investments, net
|
$
|
947,548,000
|
|
|
$
|
895,060,000
|
|
|
Cash and cash equivalents
|
20,516,000
|
|
|
15,290,000
|
|
||
|
Accounts and other receivables, net
|
3,754,000
|
|
|
4,608,000
|
|
||
|
Restricted cash
|
348,000
|
|
|
556,000
|
|
||
|
Real estate deposits
|
—
|
|
|
1,915,000
|
|
||
|
Identified intangible assets, net
|
78,238,000
|
|
|
74,023,000
|
|
||
|
Operating lease right-of-use assets, net
|
14,224,000
|
|
|
14,255,000
|
|
||
|
Other assets, net
|
64,103,000
|
|
|
62,620,000
|
|
||
|
Total assets
|
$
|
1,128,731,000
|
|
|
$
|
1,068,327,000
|
|
|
|
|
|
|
||||
|
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY
|
|||||||
|
Liabilities:
|
|
|
|
||||
|
Mortgage loans payable, net(1)
|
$
|
18,233,000
|
|
|
$
|
26,070,000
|
|
|
Line of credit and term loans(1)
|
473,100,000
|
|
|
396,800,000
|
|
||
|
Accounts payable and accrued liabilities(1)
|
31,001,000
|
|
|
32,033,000
|
|
||
|
Accounts payable due to affiliates(1)
|
1,008,000
|
|
|
1,016,000
|
|
||
|
Identified intangible liabilities, net
|
1,509,000
|
|
|
1,601,000
|
|
||
|
Operating lease liabilities(1)
|
9,895,000
|
|
|
9,858,000
|
|
||
|
Security deposits, prepaid rent and other liabilities(1)
|
13,574,000
|
|
|
9,408,000
|
|
||
|
Total liabilities
|
548,320,000
|
|
|
476,786,000
|
|
||
|
|
|
|
|
||||
|
Commitments and contingencies (Note 10)
|
|
|
|
||||
|
|
|
|
|
||||
|
Redeemable noncontrolling interests (Note 11)
|
2,580,000
|
|
|
1,462,000
|
|
||
|
|
|
|
|
||||
|
Equity:
|
|
|
|
||||
|
Stockholders’ equity:
|
|
|
|
||||
|
Preferred stock, $0.01 par value per share; 200,000,000 shares authorized; none issued and outstanding
|
—
|
|
|
—
|
|
||
|
Class T common stock, $0.01 par value per share; 900,000,000 shares authorized; 74,891,729 and 74,244,823 shares issued and outstanding as of March 31, 2020 and December 31, 2019, respectively
|
748,000
|
|
|
742,000
|
|
||
|
Class I common stock, $0.01 par value per share; 100,000,000 shares authorized; 5,682,901 and 5,655,051 shares issued and outstanding as of March 31, 2020 and December 31, 2019, respectively
|
57,000
|
|
|
56,000
|
|
||
|
Additional paid-in capital
|
726,258,000
|
|
|
719,894,000
|
|
||
|
Accumulated deficit
|
(150,398,000
|
)
|
|
(130,613,000
|
)
|
||
|
Total stockholders’ equity
|
576,665,000
|
|
|
590,079,000
|
|
||
|
Noncontrolling interest (Note 12)
|
1,166,000
|
|
|
—
|
|
||
|
Total equity
|
577,831,000
|
|
|
590,079,000
|
|
||
|
Total liabilities, redeemable noncontrolling interests and equity
|
$
|
1,128,731,000
|
|
|
$
|
1,068,327,000
|
|
|
(1)
|
Such liabilities of Griffin-American Healthcare REIT IV, Inc. as of
March 31, 2020
and
December 31, 2019
represented liabilities of Griffin-American Healthcare REIT IV Holdings, LP or its consolidated subsidiaries. Griffin-American Healthcare REIT IV Holdings, LP is a variable interest entity, or VIE, and a consolidated subsidiary of Griffin-American Healthcare REIT IV, Inc. The creditors of Griffin-American Healthcare REIT IV Holdings, LP or its consolidated subsidiaries do not have recourse against Griffin-American Healthcare REIT IV, Inc., except for the 2018 Credit Facility, as defined in Note 7, held by Griffin-American Healthcare REIT IV Holdings, LP in the amount of
$473,100,000
and
$396,800,000
as of
March 31, 2020
and
December 31, 2019
, respectively, which is guaranteed by Griffin-American Healthcare REIT IV, Inc.
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2020
|
|
2019
|
||||
|
Revenues:
|
|
|
|
||||
|
Real estate revenue
|
$
|
21,463,000
|
|
|
$
|
15,147,000
|
|
|
Resident fees and services
|
16,081,000
|
|
|
10,695,000
|
|
||
|
Total revenues
|
37,544,000
|
|
|
25,842,000
|
|
||
|
Expenses:
|
|
|
|
||||
|
Rental expenses
|
5,822,000
|
|
|
3,981,000
|
|
||
|
Property operating expenses
|
13,017,000
|
|
|
8,465,000
|
|
||
|
General and administrative
|
4,448,000
|
|
|
4,190,000
|
|
||
|
Acquisition related expenses
|
9,000
|
|
|
118,000
|
|
||
|
Depreciation and amortization
|
12,530,000
|
|
|
16,078,000
|
|
||
|
Total expenses
|
35,826,000
|
|
|
32,832,000
|
|
||
|
Other income (expense):
|
|
|
|
||||
|
Interest expense:
|
|
|
|
||||
|
Interest expense (including amortization of deferred financing costs and debt discount/premium)
|
(5,310,000
|
)
|
|
(3,585,000
|
)
|
||
|
Loss in fair value of derivative financial instruments
|
(4,605,000
|
)
|
|
(1,978,000
|
)
|
||
|
Income from unconsolidated entity
|
255,000
|
|
|
126,000
|
|
||
|
Other income
|
9,000
|
|
|
69,000
|
|
||
|
Loss before income taxes
|
(7,933,000
|
)
|
|
(12,358,000
|
)
|
||
|
Income tax expense
|
—
|
|
|
(3,000
|
)
|
||
|
Net loss
|
(7,933,000
|
)
|
|
(12,361,000
|
)
|
||
|
Less: net loss attributable to noncontrolling interests
|
167,000
|
|
|
25,000
|
|
||
|
Net loss attributable to controlling interest
|
$
|
(7,766,000
|
)
|
|
$
|
(12,336,000
|
)
|
|
Net loss per Class T and Class I common share attributable to controlling interest — basic and diluted
|
$
|
(0.10
|
)
|
|
$
|
(0.16
|
)
|
|
Weighted average number of Class T and Class I common shares outstanding — basic and diluted
|
80,301,650
|
|
|
75,105,471
|
|
||
|
|
Stockholders’ Equity
|
|
|
|
|
|
|||||||||||||||||||||
|
|
Class T and Class I Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
Number
of Shares
|
|
Amount
|
|
Additional
Paid-In Capital
|
|
Accumulated
Deficit
|
|
Total
Stockholders’
Equity
|
|
Noncontrolling
Interest
|
|
Total Equity
|
|
|||||||||||||
|
BALANCE — December 31, 2019
|
79,899,874
|
|
|
$
|
798,000
|
|
|
$
|
719,894,000
|
|
|
$
|
(130,613,000
|
)
|
|
$
|
590,079,000
|
|
|
$
|
—
|
|
|
$
|
590,079,000
|
|
|
|
Offering costs — common stock
|
—
|
|
|
—
|
|
|
(1,000
|
)
|
|
—
|
|
|
(1,000
|
)
|
|
—
|
|
|
(1,000
|
)
|
|
||||||
|
Issuance of common stock under the DRIP
|
674,756
|
|
|
7,000
|
|
|
6,430,000
|
|
|
—
|
|
|
6,437,000
|
|
|
—
|
|
|
6,437,000
|
|
|
||||||
|
Amortization of nonvested common stock compensation
|
—
|
|
|
—
|
|
|
43,000
|
|
|
—
|
|
|
43,000
|
|
|
—
|
|
|
43,000
|
|
|
||||||
|
Contribution from noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,250,000
|
|
|
1,250,000
|
|
|
||||||
|
Fair value adjustment to redeemable noncontrolling interests
|
—
|
|
|
—
|
|
|
(108,000
|
)
|
|
—
|
|
|
(108,000
|
)
|
|
—
|
|
|
(108,000
|
)
|
|
||||||
|
Distributions declared ($0.15 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(12,019,000
|
)
|
|
(12,019,000
|
)
|
|
—
|
|
|
(12,019,000
|
)
|
|
||||||
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,766,000
|
)
|
|
(7,766,000
|
)
|
|
(84,000
|
)
|
|
(7,850,000
|
)
|
(1)
|
||||||
|
BALANCE — March 31, 2020
|
80,574,630
|
|
|
$
|
805,000
|
|
|
$
|
726,258,000
|
|
|
$
|
(150,398,000
|
)
|
|
$
|
576,665,000
|
|
|
$
|
1,166,000
|
|
|
$
|
577,831,000
|
|
|
|
|
Stockholders’ Equity
|
|
|||||||||||||||||
|
|
Class T and Class I Common Stock
|
|
|
|
|
|
|
|
|||||||||||
|
|
Number
of Shares
|
|
Amount
|
|
Additional
Paid-In Capital
|
|
Accumulated
Deficit
|
|
Total
Stockholders’
Equity
|
|
|||||||||
|
BALANCE — December 31, 2018
|
69,254,971
|
|
|
$
|
692,000
|
|
|
$
|
621,759,000
|
|
|
$
|
(64,779,000
|
)
|
|
$
|
557,672,000
|
|
|
|
Issuance of common stock
|
8,888,046
|
|
|
89,000
|
|
|
88,665,000
|
|
|
—
|
|
|
88,754,000
|
|
|
||||
|
Offering costs — common stock
|
—
|
|
|
—
|
|
|
(7,569,000
|
)
|
|
—
|
|
|
(7,569,000
|
)
|
|
||||
|
Issuance of common stock under the DRIP
|
608,279
|
|
|
6,000
|
|
|
5,863,000
|
|
|
—
|
|
|
5,869,000
|
|
|
||||
|
Amortization of nonvested common stock compensation
|
—
|
|
|
—
|
|
|
39,000
|
|
|
—
|
|
|
39,000
|
|
|
||||
|
Repurchase of common stock
|
(132,683
|
)
|
|
(1,000
|
)
|
|
(1,269,000
|
)
|
|
—
|
|
|
(1,270,000
|
)
|
|
||||
|
Fair value adjustment to redeemable noncontrolling interests
|
—
|
|
|
—
|
|
|
(25,000
|
)
|
|
—
|
|
|
(25,000
|
)
|
|
||||
|
Distributions declared ($0.15 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,117,000
|
)
|
|
(11,117,000
|
)
|
|
||||
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(12,336,000
|
)
|
|
(12,336,000
|
)
|
(1)
|
||||
|
BALANCE — March 31, 2019
|
78,618,613
|
|
|
$
|
786,000
|
|
|
$
|
707,463,000
|
|
|
$
|
(88,232,000
|
)
|
|
$
|
620,017,000
|
|
|
|
(1)
|
Amount excludes
$83,000
and
$25,000
of net loss attributable to redeemable noncontrolling interests for the three months ended
March 31, 2020
and 2019, respectively.
See Note 11, Redeemable Noncontrolling Interests
, for a further discussion.
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2020
|
|
2019
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
||||
|
Net loss
|
$
|
(7,933,000
|
)
|
|
$
|
(12,361,000
|
)
|
|
Adjustments to reconcile net loss to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
12,530,000
|
|
|
16,078,000
|
|
||
|
Other amortization
|
692,000
|
|
|
630,000
|
|
||
|
Deferred rent
|
(1,142,000
|
)
|
|
379,000
|
|
||
|
Stock based compensation
|
43,000
|
|
|
39,000
|
|
||
|
Income from unconsolidated entity
|
(255,000
|
)
|
|
(126,000
|
)
|
||
|
Distributions of earnings from unconsolidated entity
|
—
|
|
|
16,000
|
|
||
|
Bad debt expense
|
—
|
|
|
655,000
|
|
||
|
Change in fair value of derivative financial instruments
|
4,605,000
|
|
|
1,978,000
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
||||
|
Accounts and other receivables
|
854,000
|
|
|
(1,335,000
|
)
|
||
|
Other assets
|
(635,000
|
)
|
|
(408,000
|
)
|
||
|
Accounts payable and accrued liabilities
|
1,552,000
|
|
|
1,107,000
|
|
||
|
Accounts payable due to affiliates
|
35,000
|
|
|
41,000
|
|
||
|
Security deposits, prepaid rent, operating lease and other liabilities
|
(553,000
|
)
|
|
(470,000
|
)
|
||
|
Net cash provided by operating activities
|
9,793,000
|
|
|
6,223,000
|
|
||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
||||
|
Acquisitions of real estate investments
|
(65,531,000
|
)
|
|
(18,653,000
|
)
|
||
|
Investment in unconsolidated entity
|
—
|
|
|
(600,000
|
)
|
||
|
Distributions in excess of earnings from unconsolidated entity
|
—
|
|
|
346,000
|
|
||
|
Capital expenditures
|
(2,766,000
|
)
|
|
(1,615,000
|
)
|
||
|
Real estate deposits
|
—
|
|
|
(400,000
|
)
|
||
|
Pre-acquisition expenses
|
—
|
|
|
(94,000
|
)
|
||
|
Net cash used in investing activities
|
(68,297,000
|
)
|
|
(21,016,000
|
)
|
||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
||||
|
Payments on mortgage loans payable
|
(7,869,000
|
)
|
|
(129,000
|
)
|
||
|
Borrowings under the line of credit and term loans
|
80,900,000
|
|
|
50,000,000
|
|
||
|
Payments on the line of credit and term loans
|
(4,600,000
|
)
|
|
(75,000,000
|
)
|
||
|
Deferred financing costs
|
(34,000
|
)
|
|
(24,000
|
)
|
||
|
Proceeds from issuance of common stock
|
—
|
|
|
90,477,000
|
|
||
|
Contribution from noncontrolling interest
|
1,250,000
|
|
|
—
|
|
||
|
Contributions from redeemable noncontrolling interest
|
1,118,000
|
|
|
151,000
|
|
||
|
Distributions to redeemable noncontrolling interests
|
(25,000
|
)
|
|
—
|
|
||
|
Repurchase of common stock
|
—
|
|
|
(1,270,000
|
)
|
||
|
Payment of offering costs
|
(1,656,000
|
)
|
|
(14,038,000
|
)
|
||
|
Security deposits
|
(1,000
|
)
|
|
10,000
|
|
||
|
Distributions paid
|
(5,561,000
|
)
|
|
(4,706,000
|
)
|
||
|
Net cash provided by financing activities
|
63,522,000
|
|
|
45,471,000
|
|
||
|
NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH
|
5,018,000
|
|
|
30,678,000
|
|
||
|
CASH, CASH EQUIVALENTS AND RESTRICTED CASH — Beginning of period
|
15,846,000
|
|
|
14,590,000
|
|
||
|
CASH, CASH EQUIVALENTS AND RESTRICTED CASH — End of period
|
$
|
20,864,000
|
|
|
$
|
45,268,000
|
|
|
|
|
|
|
||||
|
|
Three Months Ended March 31,
|
||||||
|
|
2020
|
|
2019
|
||||
|
RECONCILIATION OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH
|
|
|
|
||||
|
Beginning of period:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
15,290,000
|
|
|
$
|
14,388,000
|
|
|
Restricted cash
|
556,000
|
|
|
202,000
|
|
||
|
Cash, cash equivalents and restricted cash
|
$
|
15,846,000
|
|
|
$
|
14,590,000
|
|
|
End of period:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
20,516,000
|
|
|
$
|
45,046,000
|
|
|
Restricted cash
|
348,000
|
|
|
222,000
|
|
||
|
Cash, cash equivalents and restricted cash
|
$
|
20,864,000
|
|
|
$
|
45,268,000
|
|
|
|
|
|
|
||||
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
|
|
|
|
||||
|
Cash paid for:
|
|
|
|
||||
|
Interest
|
$
|
4,586,000
|
|
|
$
|
2,814,000
|
|
|
Income taxes
|
$
|
5,000
|
|
|
$
|
—
|
|
|
SUPPLEMENTAL DISCLOSURE OF NONCASH ACTIVITIES
|
|
|
|
||||
|
Investing Activities:
|
|
|
|
||||
|
Accrued capital expenditures
|
$
|
1,902,000
|
|
|
$
|
4,190,000
|
|
|
Accrued pre-acquisition expenses
|
$
|
—
|
|
|
$
|
193,000
|
|
|
Tenant improvement overage
|
$
|
—
|
|
|
$
|
177,000
|
|
|
The following represents the increase in certain assets and liabilities in connection with our acquisitions of real estate investments:
|
|
|
|
||||
|
Other assets
|
$
|
196,000
|
|
|
$
|
—
|
|
|
Accounts payable and accrued liabilities
|
$
|
201,000
|
|
|
$
|
187,000
|
|
|
Security deposits and prepaid rent
|
$
|
11,000
|
|
|
$
|
254,000
|
|
|
Financing Activities:
|
|
|
|
||||
|
Issuance of common stock under the DRIP
|
$
|
6,437,000
|
|
|
$
|
5,869,000
|
|
|
Distributions declared but not paid
|
$
|
4,107,000
|
|
|
$
|
4,001,000
|
|
|
Accrued Contingent Advisor Payment
|
$
|
—
|
|
|
$
|
145,000
|
|
|
Accrued stockholder servicing fee
|
$
|
10,955,000
|
|
|
$
|
17,691,000
|
|
|
|
|
Three Months Ended March 31,
|
||||||||||||||||||||||
|
|
|
2020
|
|
2019
|
||||||||||||||||||||
|
|
|
Point in Time
|
|
Over Time
|
|
Total
|
|
Point in Time
|
|
Over Time
|
|
Total
|
||||||||||||
|
Senior housing — RIDEA
|
|
$
|
422,000
|
|
|
$
|
15,659,000
|
|
|
$
|
16,081,000
|
|
|
$
|
182,000
|
|
|
$
|
10,513,000
|
|
|
$
|
10,695,000
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2020
|
|
2019
|
||||
|
Private and other payors
|
|
$
|
14,373,000
|
|
|
$
|
9,087,000
|
|
|
Medicaid
|
|
1,708,000
|
|
|
1,608,000
|
|
||
|
Total resident fees and services
|
|
$
|
16,081,000
|
|
|
$
|
10,695,000
|
|
|
|
|
Medicaid
|
|
Private
and
Other Payors
|
|
Total
|
||||||
|
Beginning balance
—
January 1, 2020
|
|
$
|
3,154,000
|
|
|
$
|
650,000
|
|
|
$
|
3,804,000
|
|
|
Ending balance
—
March 31, 2020
|
|
2,572,000
|
|
|
852,000
|
|
|
3,424,000
|
|
|||
|
(Decrease)/increase
|
|
$
|
(582,000
|
)
|
|
$
|
202,000
|
|
|
$
|
(380,000
|
)
|
|
|
March 31,
2020
|
|
December 31,
2019
|
||||
|
Building and improvements
|
$
|
887,498,000
|
|
|
$
|
836,091,000
|
|
|
Land
|
110,998,000
|
|
|
103,371,000
|
|
||
|
Furniture, fixtures and equipment
|
7,857,000
|
|
|
6,656,000
|
|
||
|
|
1,006,353,000
|
|
|
946,118,000
|
|
||
|
Less: accumulated depreciation
|
(58,805,000
|
)
|
|
(51,058,000
|
)
|
||
|
Total
|
$
|
947,548,000
|
|
|
$
|
895,060,000
|
|
|
Acquisition
|
|
Location
|
|
Type
|
|
Date
Acquired
|
|
Contract
Purchase
Price
|
|
Line of
Credit(1)
|
|
Total
Acquisition
Fee(2)
|
||||||
|
Catalina West Haven ALF(3)
|
|
West Haven, UT
|
|
Senior Housing — RIDEA
|
|
01/01/20
|
|
$
|
12,799,000
|
|
|
$
|
12,700,000
|
|
|
$
|
278,000
|
|
|
Louisiana Senior Housing Portfolio(4)
|
|
Gonzales, Monroe, New Iberia, Shreveport and Slidell, LA
|
|
Senior Housing — RIDEA
|
|
01/03/20
|
|
34,000,000
|
|
|
32,700,000
|
|
|
737,000
|
|
|||
|
Catalina Madera ALF(3)
|
|
Madera, CA
|
|
Senior Housing — RIDEA
|
|
01/31/20
|
|
17,900,000
|
|
|
17,300,000
|
|
|
389,000
|
|
|||
|
Total
|
|
|
|
|
|
|
|
$
|
64,699,000
|
|
|
$
|
62,700,000
|
|
|
$
|
1,404,000
|
|
|
(1)
|
Represents a borrowing under the 2018 Credit Facility, as defined in
Note 7, Line of Credit and Term Loans
, at the time of acquisition.
|
|
(2)
|
Our advisor was paid, as compensation for services rendered in connection with the investigation, selection and acquisition of our properties, a base acquisition fee, as defined in
Note 13, Related Party Transactions
— Acquisition and Development Stage — Acquisition Fee, of
2.25%
of the contract purchase price paid by us.
|
|
(3)
|
On January 1, 2020 and January 31, 2020, we completed the acquisitions of Catalina West Haven ALF and Catalina Madera ALF, respectively, pursuant to a joint venture with an affiliate of Avalon Health Care, Inc., or Avalon, an unaffiliated third party. Our ownership of the joint venture is approximately
90.0%
.
|
|
(4)
|
On January 3, 2020, we completed the acquisition of Louisiana Senior Housing Portfolio pursuant to a joint venture with an affiliate of Senior Solutions Management Group, or SSMG, an unaffiliated third party. Our ownership of the joint venture is approximately
90.0%
.
|
|
|
|
2020
Acquisitions
|
||
|
Building and improvements
|
|
$
|
49,758,000
|
|
|
Land
|
|
7,627,000
|
|
|
|
In-place leases
|
|
8,970,000
|
|
|
|
Furniture, fixtures and equipment
|
|
854,000
|
|
|
|
Total assets acquired
|
|
$
|
67,209,000
|
|
|
|
March 31,
2020
|
|
December 31,
2019
|
||||
|
Amortized intangible assets:
|
|
|
|
||||
|
In-place leases, net of accumulated amortization of $21,851,000 and $18,273,000 as of March 31, 2020 and December 31, 2019, respectively (with a weighted average remaining life of 8.5 years and 9.5 years as of March 31, 2020 and December 31, 2019, respectively)
|
$
|
74,975,000
|
|
|
$
|
70,650,000
|
|
|
Above-market leases, net of accumulated amortization of $719,000 and $609,000 as of March 31, 2020 and December 31, 2019, respectively (with a weighted average remaining life of 9.4 years and 9.5 years as of March 31, 2020 and December 31, 2019, respectively)
|
2,915,000
|
|
|
3,025,000
|
|
||
|
Unamortized intangible assets:
|
|
|
|
||||
|
Certificates of need
|
348,000
|
|
|
348,000
|
|
||
|
Total
|
$
|
78,238,000
|
|
|
$
|
74,023,000
|
|
|
Year
|
|
Amount
|
||
|
2020
|
|
$
|
13,992,000
|
|
|
2021
|
|
12,006,000
|
|
|
|
2022
|
|
8,674,000
|
|
|
|
2023
|
|
7,410,000
|
|
|
|
2024
|
|
6,162,000
|
|
|
|
Thereafter
|
|
29,646,000
|
|
|
|
Total
|
|
$
|
77,890,000
|
|
|
|
March 31,
2020
|
|
December 31,
2019
|
||||
|
Investment in unconsolidated entity
|
$
|
47,271,000
|
|
|
$
|
47,016,000
|
|
|
Deferred rent receivables
|
9,160,000
|
|
|
8,018,000
|
|
||
|
Deferred financing costs, net of accumulated amortization of $1,986,000 and $1,517,000 as of March 31, 2020 and December 31, 2019, respectively(1)
|
3,134,000
|
|
|
3,583,000
|
|
||
|
Prepaid expenses and deposits
|
2,684,000
|
|
|
2,380,000
|
|
||
|
Lease commissions, net of accumulated amortization of $219,000 and $174,000 as of March 31, 2020 and December 31, 2019, respectively
|
1,854,000
|
|
|
1,623,000
|
|
||
|
Total
|
$
|
64,103,000
|
|
|
$
|
62,620,000
|
|
|
(1)
|
Deferred financing costs only include costs related to our line of credit and term loans.
See Note 7, Line of Credit and Term Loans
, for a further discussion.
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2020
|
|
2019
|
||||
|
Beginning balance
|
$
|
26,070,000
|
|
|
$
|
16,892,000
|
|
|
Additions:
|
|
|
|
||||
|
Amortization of deferred financing costs
|
20,000
|
|
|
20,000
|
|
||
|
Amortization of discount/premium on mortgage loans payable
|
12,000
|
|
|
6,000
|
|
||
|
Deductions:
|
|
|
|
||||
|
Scheduled principal payments on mortgage loans payable
|
(7,869,000
|
)
|
|
(129,000
|
)
|
||
|
Ending balance
|
$
|
18,233,000
|
|
|
$
|
16,789,000
|
|
|
Year
|
|
Amount
|
||
|
2020
|
|
$
|
448,000
|
|
|
2021
|
|
622,000
|
|
|
|
2022
|
|
651,000
|
|
|
|
2023
|
|
680,000
|
|
|
|
2024
|
|
711,000
|
|
|
|
Thereafter
|
|
16,117,000
|
|
|
|
Total
|
|
$
|
19,229,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value
|
||||||||
|
Instrument
|
|
Notional Amount
|
|
Index
|
|
Interest Rate
|
|
Maturity Date
|
|
March 31,
2020
|
|
December 31,
2019
|
||||||
|
Swap
|
|
$
|
139,500,000
|
|
|
one month LIBOR
|
|
2.49%
|
|
11/19/21
|
|
$
|
(5,012,000
|
)
|
|
$
|
(2,441,000
|
)
|
|
Swap
|
|
58,800,000
|
|
|
one month LIBOR
|
|
2.49%
|
|
11/19/21
|
|
(2,112,000
|
)
|
|
(1,029,000
|
)
|
|||
|
Swap
|
|
36,700,000
|
|
|
one month LIBOR
|
|
2.49%
|
|
11/19/21
|
|
(1,318,000
|
)
|
|
(642,000
|
)
|
|||
|
Swap
|
|
15,000,000
|
|
|
one month LIBOR
|
|
2.53%
|
|
11/19/21
|
|
(548,000
|
)
|
|
(273,000
|
)
|
|||
|
|
|
$
|
250,000,000
|
|
|
|
|
|
|
|
|
$
|
(8,990,000
|
)
|
|
$
|
(4,385,000
|
)
|
|
Year
|
|
Amount
|
||
|
2020
|
|
$
|
207,000
|
|
|
2021
|
|
243,000
|
|
|
|
2022
|
|
217,000
|
|
|
|
2023
|
|
207,000
|
|
|
|
2024
|
|
161,000
|
|
|
|
Thereafter
|
|
474,000
|
|
|
|
Total
|
|
$
|
1,509,000
|
|
|
|
|
March 31,
|
||||||
|
|
|
2020
|
|
2019
|
||||
|
Beginning balance
|
|
$
|
1,462,000
|
|
|
$
|
1,371,000
|
|
|
Additions
|
|
1,118,000
|
|
|
151,000
|
|
||
|
Distributions
|
|
(25,000
|
)
|
|
—
|
|
||
|
Fair value adjustment to redemption value
|
|
108,000
|
|
|
25,000
|
|
||
|
Net loss attributable to redeemable noncontrolling interests
|
|
(83,000
|
)
|
|
(25,000
|
)
|
||
|
Ending balance
|
|
$
|
2,580,000
|
|
|
$
|
1,522,000
|
|
|
Approval Date by our Board
|
|
Established Per
Share NAV
(Unaudited)
|
||
|
04/06/18
|
|
$
|
9.65
|
|
|
04/04/19
|
|
$
|
9.54
|
|
|
04/04/20
|
|
$
|
9.54
|
|
|
|
12 months ended March 31,
|
||||
|
|
2020
|
|
2019
|
||
|
Operating expenses as a percentage of average invested assets
|
1.2
|
%
|
|
1.3
|
%
|
|
Operating expenses as a percentage of net income
|
37.8
|
%
|
|
33.3
|
%
|
|
|
|
|
|
Three Months Ended March 31, 2019
|
|||||
|
Officer’s Name
|
|
Title
|
|
Amount
|
|
Shares
|
|||
|
Jeffrey T. Hanson
|
|
Chief Executive Officer and Chairman of the Board of Directors
|
|
$
|
10,000
|
|
|
995
|
|
|
Danny Prosky
|
|
President and Chief Operating Officer
|
|
11,000
|
|
|
1,103
|
|
|
|
Mathieu B. Streiff
|
|
Executive Vice President and General Counsel
|
|
10,000
|
|
|
999
|
|
|
|
Brian S. Peay
|
|
Chief Financial Officer
|
|
1,000
|
|
|
88
|
|
|
|
Stefan K.L. Oh
|
|
Executive Vice President of Acquisitions
|
|
1,000
|
|
|
127
|
|
|
|
Christopher M. Belford
|
|
Vice President of Asset Management
|
|
1,000
|
|
|
102
|
|
|
|
Wendie Newman
|
|
Vice President of Asset Management
|
|
1,000
|
|
|
34
|
|
|
|
Total
|
|
|
|
$
|
35,000
|
|
|
3,448
|
|
|
Fee
|
|
March 31, 2020
|
|
December 31, 2019
|
||||
|
Asset management fees
|
|
$
|
812,000
|
|
|
$
|
768,000
|
|
|
Property management fees
|
|
138,000
|
|
|
145,000
|
|
||
|
Construction management fees
|
|
42,000
|
|
|
65,000
|
|
||
|
Operating expenses
|
|
15,000
|
|
|
12,000
|
|
||
|
Lease commissions
|
|
1,000
|
|
|
21,000
|
|
||
|
Acquisition and development fees
|
|
—
|
|
|
5,000
|
|
||
|
Total
|
|
$
|
1,008,000
|
|
|
$
|
1,016,000
|
|
|
|
Quoted Prices in
Active Markets for
Identical Assets
and Liabilities
(Level 1)
|
|
Significant Other
Observable Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Total
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Derivative financial instruments
|
$
|
—
|
|
|
$
|
8,990,000
|
|
|
$
|
—
|
|
|
$
|
8,990,000
|
|
|
|
Quoted Prices in
Active Markets for Identical Assets and Liabilities (Level 1) |
|
Significant Other
Observable Inputs (Level 2) |
|
Significant
Unobservable Inputs (Level 3) |
|
Total
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Derivative financial instruments
|
$
|
—
|
|
|
$
|
4,385,000
|
|
|
$
|
—
|
|
|
$
|
4,385,000
|
|
|
|
March 31, 2020
|
|
December 31, 2019
|
||||||||||||
|
|
Carrying
Amount(1) |
|
Fair
Value |
|
Carrying
Amount(1) |
|
Fair
Value |
||||||||
|
Financial Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Mortgage loans payable
|
$
|
18,233,000
|
|
|
$
|
20,807,000
|
|
|
$
|
26,070,000
|
|
|
$
|
26,677,000
|
|
|
Line of credit and term loans
|
$
|
469,966,000
|
|
|
$
|
462,391,000
|
|
|
$
|
393,217,000
|
|
|
$
|
396,891,000
|
|
|
(1)
|
Carrying amount is net of any discount/premium and deferred financing costs.
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2020
|
|
2019
|
||||
|
Federal deferred
|
$
|
(271,000
|
)
|
|
$
|
(277,000
|
)
|
|
State deferred
|
(93,000
|
)
|
|
(73,000
|
)
|
||
|
State current
|
—
|
|
|
3,000
|
|
||
|
Valuation allowance
|
364,000
|
|
|
350,000
|
|
||
|
Total income tax expense
|
$
|
—
|
|
|
$
|
3,000
|
|
|
Year
|
|
Amount
|
||
|
2020
|
|
$
|
47,455,000
|
|
|
2021
|
|
62,215,000
|
|
|
|
2022
|
|
59,332,000
|
|
|
|
2023
|
|
54,702,000
|
|
|
|
2024
|
|
49,239,000
|
|
|
|
Thereafter
|
|
305,422,000
|
|
|
|
Total
|
|
$
|
578,365,000
|
|
|
|
|
March 31,
2020
|
|
December 31,
2019
|
||||
|
Right-of-use assets obtained in exchange for new operating lease liabilities
|
|
$
|
—
|
|
|
$
|
4,489,000
|
|
|
Weighted average remaining lease term (in years)
|
|
80.2
|
|
|
80.4
|
|
||
|
Weighted average discount rate
|
|
5.74
|
%
|
|
5.74
|
%
|
||
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2020
|
|
2019
|
||||
|
Cash paid for amounts included in the measurement of operating lease liabilities:
|
|
|
|
|
||||
|
Operating cash outflows related to operating leases
|
|
$
|
104,000
|
|
|
$
|
51,000
|
|
|
Year
|
|
Amount
|
||
|
2020
|
|
$
|
415,000
|
|
|
2021
|
|
523,000
|
|
|
|
2022
|
|
526,000
|
|
|
|
2023
|
|
530,000
|
|
|
|
2024
|
|
534,000
|
|
|
|
Thereafter
|
|
47,103,000
|
|
|
|
Total operating lease payments
|
|
49,631,000
|
|
|
|
Less: interest
|
|
39,736,000
|
|
|
|
Present value of operating lease liabilities
|
|
$
|
9,895,000
|
|
|
|
|
Medical
Office Buildings |
|
Senior
Housing — RIDEA |
|
Skilled
Nursing
Facilities
|
|
Senior
Housing
|
|
Three Months
Ended
March 31, 2020
|
||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Real estate revenue
|
|
$
|
16,271,000
|
|
|
$
|
—
|
|
|
$
|
3,012,000
|
|
|
$
|
2,180,000
|
|
|
$
|
21,463,000
|
|
|
Resident fees and services
|
|
—
|
|
|
16,081,000
|
|
|
—
|
|
|
—
|
|
|
16,081,000
|
|
|||||
|
Total revenues
|
|
16,271,000
|
|
|
16,081,000
|
|
|
3,012,000
|
|
|
2,180,000
|
|
|
37,544,000
|
|
|||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Rental expenses
|
|
5,390,000
|
|
|
—
|
|
|
152,000
|
|
|
280,000
|
|
|
5,822,000
|
|
|||||
|
Property operating expenses
|
|
—
|
|
|
13,017,000
|
|
|
—
|
|
|
—
|
|
|
13,017,000
|
|
|||||
|
Segment net operating income
|
|
$
|
10,881,000
|
|
|
$
|
3,064,000
|
|
|
$
|
2,860,000
|
|
|
$
|
1,900,000
|
|
|
$
|
18,705,000
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
General and administrative
|
|
|
|
|
|
|
|
|
|
$
|
4,448,000
|
|
||||||||
|
Acquisition related expenses
|
|
|
|
|
|
|
|
|
|
9,000
|
|
|||||||||
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
12,530,000
|
|
|||||||||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense (including amortization of deferred financing costs and debt discount/premium)
|
|
(5,310,000
|
)
|
|||||||||||||||||
|
Loss in fair value derivative financial instruments
|
|
(4,605,000
|
)
|
|||||||||||||||||
|
Income from unconsolidated entity
|
|
255,000
|
|
|||||||||||||||||
|
Other income
|
|
|
|
|
|
|
|
|
|
9,000
|
|
|||||||||
|
Net loss
|
|
|
|
|
|
|
|
|
|
$
|
(7,933,000
|
)
|
||||||||
|
|
|
Medical
Office Buildings |
|
Senior
Housing — RIDEA |
|
Skilled
Nursing Facilities |
|
Senior
Housing
|
|
Three Months
Ended
March 31, 2019
|
||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Real estate revenue
|
|
$
|
11,495,000
|
|
|
$
|
—
|
|
|
$
|
2,810,000
|
|
|
$
|
842,000
|
|
|
$
|
15,147,000
|
|
|
Resident fees and services
|
|
—
|
|
|
10,695,000
|
|
|
—
|
|
|
—
|
|
|
10,695,000
|
|
|||||
|
Total revenues
|
|
11,495,000
|
|
|
10,695,000
|
|
|
2,810,000
|
|
|
842,000
|
|
|
25,842,000
|
|
|||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Rental expenses
|
|
3,570,000
|
|
|
—
|
|
|
120,000
|
|
|
291,000
|
|
|
3,981,000
|
|
|||||
|
Property operating expenses
|
|
—
|
|
|
8,465,000
|
|
|
—
|
|
|
—
|
|
|
8,465,000
|
|
|||||
|
Segment net operating income
|
|
$
|
7,925,000
|
|
|
$
|
2,230,000
|
|
|
$
|
2,690,000
|
|
|
$
|
551,000
|
|
|
$
|
13,396,000
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
General and administrative
|
|
|
|
|
|
|
|
|
|
$
|
4,190,000
|
|
||||||||
|
Acquisition related expenses
|
|
|
|
|
|
|
|
|
|
118,000
|
|
|||||||||
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
16,078,000
|
|
|||||||||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense (including amortization of deferred financing costs and debt discount/premium)
|
|
(3,585,000
|
)
|
|||||||||||||||||
|
Loss in fair value derivative financial instruments
|
|
(1,978,000
|
)
|
|||||||||||||||||
|
Income from unconsolidated entity
|
|
|
|
|
|
|
|
|
|
126,000
|
|
|||||||||
|
Other income
|
|
|
|
|
|
|
|
|
|
69,000
|
|
|||||||||
|
Loss before income taxes
|
|
|
|
|
|
|
|
|
|
(12,358,000
|
)
|
|||||||||
|
Income tax expense
|
|
|
|
|
|
|
|
|
|
(3,000
|
)
|
|||||||||
|
Net loss
|
|
|
|
|
|
|
|
|
|
$
|
(12,361,000
|
)
|
||||||||
|
|
March 31,
2020
|
|
December 31,
2019
|
||||
|
Medical office buildings
|
$
|
595,824,000
|
|
|
$
|
600,048,000
|
|
|
Senior housing — RIDEA
|
257,276,000
|
|
|
149,055,000
|
|
||
|
Skilled nursing facilities
|
120,634,000
|
|
|
121,749,000
|
|
||
|
Senior housing
|
103,071,000
|
|
|
142,982,000
|
|
||
|
Other
|
51,926,000
|
|
|
54,493,000
|
|
||
|
Total assets
|
$
|
1,128,731,000
|
|
|
$
|
1,068,327,000
|
|
|
Tenant
|
|
Annualized
Base Rent(1) |
|
Percentage of
Annualized
Base Rent
|
|
Acquisition
|
|
Reportable
Segment
|
|
GLA
(Sq Ft) |
|
Lease Expiration
Date |
||
|
RC Tier Properties, LLC
|
|
$
|
7,782,000
|
|
|
10.4%
|
|
Missouri SNF Portfolio
|
|
Skilled Nursing
|
|
385,000
|
|
9/30/2033
|
|
(1)
|
Annualized base rent is based on contractual base rent from leases in effect as of
March 31, 2020
, inclusive of our senior housing — RIDEA facilities. The loss of this tenant or its inability to pay rent could have a material adverse effect on our business and results of operations.
|
|
|
March 31,
|
||||||||||||||||||
|
|
2020
|
|
2019
|
||||||||||||||||
|
|
Number of
Buildings
|
|
Aggregate
Contract
Purchase Price
|
|
Leased %
|
|
Number of
Buildings
|
|
Aggregate
Contract
Purchase Price
|
|
Leased %
|
||||||||
|
Medical office buildings
|
43
|
|
|
$
|
603,639,000
|
|
|
93.1
|
%
|
|
30
|
|
|
$
|
434,039,000
|
|
|
92.5
|
%
|
|
Senior housing — RIDEA
|
26
|
|
|
264,349,000
|
|
|
(1
|
)
|
|
14
|
|
|
153,850,000
|
|
|
(1
|
)
|
||
|
Senior housing
|
14
|
|
|
101,800,000
|
|
|
100
|
%
|
|
16
|
|
|
133,600,000
|
|
|
100
|
%
|
||
|
Skilled nursing facilities
|
11
|
|
|
117,800,000
|
|
|
100
|
%
|
|
11
|
|
|
117,800,000
|
|
|
100
|
%
|
||
|
Total/weighted average(2)
|
94
|
|
|
$
|
1,087,588,000
|
|
|
95.6
|
%
|
|
71
|
|
|
$
|
839,289,000
|
|
|
95.8
|
%
|
|
(1)
|
For the three months ended
March 31, 2020
and 2019, the leased percentage for the resident units of our senior housing — RIDEA facilities was
81.7%
and 82.2%, respectively, based on daily average occupancy of licensed beds/units.
|
|
(2)
|
Leased percentage excludes our senior housing — RIDEA facilities.
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2020
|
|
2019
|
||||
|
Real Estate Revenue
|
|
|
|
||||
|
Medical office buildings
|
$
|
16,271,000
|
|
|
$
|
11,495,000
|
|
|
Skilled nursing facilities
|
3,012,000
|
|
|
2,810,000
|
|
||
|
Senior housing
|
2,180,000
|
|
|
842,000
|
|
||
|
Total real estate revenue
|
21,463,000
|
|
|
15,147,000
|
|
||
|
Resident Fees and Services
|
|
|
|
||||
|
Senior housing — RIDEA
|
16,081,000
|
|
|
10,695,000
|
|
||
|
Total resident fees and services
|
16,081,000
|
|
|
10,695,000
|
|
||
|
Total revenues
|
$
|
37,544,000
|
|
|
$
|
25,842,000
|
|
|
|
Three Months Ended March 31,
|
||||||||||||
|
|
2020
|
|
2019
|
||||||||||
|
Rental Expenses
|
|
|
|
|
|
|
|
||||||
|
Medical office buildings
|
$
|
5,390,000
|
|
|
33.1
|
%
|
|
$
|
3,570,000
|
|
|
31.1
|
%
|
|
Senior housing
|
280,000
|
|
|
12.8
|
%
|
|
291,000
|
|
|
34.6
|
%
|
||
|
Skilled nursing facilities
|
152,000
|
|
|
5.0
|
%
|
|
120,000
|
|
|
4.3
|
%
|
||
|
Total rental expenses
|
$
|
5,822,000
|
|
|
27.1
|
%
|
|
$
|
3,981,000
|
|
|
26.3
|
%
|
|
Property Operating Expenses
|
|
|
|
|
|
|
|
||||||
|
Senior housing — RIDEA
|
$
|
13,017,000
|
|
|
80.9
|
%
|
|
$
|
8,465,000
|
|
|
79.1
|
%
|
|
Total property operating expenses
|
$
|
13,017,000
|
|
|
80.9
|
%
|
|
$
|
8,465,000
|
|
|
79.1
|
%
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2020
|
|
2019
|
||||
|
Asset management fees — affiliates
|
$
|
2,411,000
|
|
|
$
|
1,889,000
|
|
|
Professional and legal fees
|
1,528,000
|
|
|
1,219,000
|
|
||
|
Transfer agent services
|
134,000
|
|
|
126,000
|
|
||
|
Bank charges
|
129,000
|
|
|
58,000
|
|
||
|
Board of directors fees
|
68,000
|
|
|
69,000
|
|
||
|
Directors’ and officers’ liability insurance
|
65,000
|
|
|
57,000
|
|
||
|
Restricted stock compensation
|
43,000
|
|
|
39,000
|
|
||
|
Franchise taxes
|
40,000
|
|
|
50,000
|
|
||
|
Bad debt expense
|
—
|
|
|
655,000
|
|
||
|
Other
|
30,000
|
|
|
28,000
|
|
||
|
Total
|
$
|
4,448,000
|
|
|
$
|
4,190,000
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2020
|
|
2019
|
||||
|
Interest expense:
|
|
|
|
||||
|
Line of credit and term loans and derivative financial instruments
|
$
|
4,618,000
|
|
|
$
|
2,806,000
|
|
|
Mortgage loans payable
|
191,000
|
|
|
193,000
|
|
||
|
Amortization of deferred financing costs:
|
|
|
|
||||
|
Line of credit and term loans
|
469,000
|
|
|
560,000
|
|
||
|
Mortgage loans payable
|
20,000
|
|
|
20,000
|
|
||
|
Loss in fair value of derivative financial instruments
|
4,605,000
|
|
|
1,978,000
|
|
||
|
Amortization of debt discount/premium
|
12,000
|
|
|
6,000
|
|
||
|
Total
|
$
|
9,915,000
|
|
|
$
|
5,563,000
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2020
|
|
2019
|
||||
|
Cash, cash equivalents and restricted cash — beginning of period
|
$
|
15,846,000
|
|
|
$
|
14,590,000
|
|
|
Net cash provided by operating activities
|
9,793,000
|
|
|
6,223,000
|
|
||
|
Net cash used in investing activities
|
(68,297,000
|
)
|
|
(21,016,000
|
)
|
||
|
Net cash provided by financing activities
|
63,522,000
|
|
|
45,471,000
|
|
||
|
Cash, cash equivalents and restricted cash — end of period
|
$
|
20,864,000
|
|
|
$
|
45,268,000
|
|
|
|
Three Months Ended March 31,
|
||||||||||||
|
|
2020
|
|
2019
|
||||||||||
|
Distributions paid in cash
|
$
|
5,561,000
|
|
|
|
|
$
|
4,706,000
|
|
|
|
||
|
Distributions reinvested
|
6,437,000
|
|
|
|
|
5,869,000
|
|
|
|
||||
|
|
$
|
11,998,000
|
|
|
|
|
$
|
10,575,000
|
|
|
|
||
|
Sources of distributions:
|
|
|
|
|
|
|
|
||||||
|
Cash flows from operations
|
$
|
9,793,000
|
|
|
81.6
|
%
|
|
$
|
6,223,000
|
|
|
58.8
|
%
|
|
Proceeds from borrowings
|
2,205,000
|
|
|
18.4
|
|
|
—
|
|
|
—
|
|
||
|
Offering proceeds
|
—
|
|
|
—
|
|
|
4,352,000
|
|
|
41.2
|
|
||
|
|
$
|
11,998,000
|
|
|
100
|
%
|
|
$
|
10,575,000
|
|
|
100
|
%
|
|
|
Three Months Ended March 31,
|
||||||||||||
|
|
2020
|
|
2019
|
||||||||||
|
Distributions paid in cash
|
$
|
5,561,000
|
|
|
|
|
$
|
4,706,000
|
|
|
|
||
|
Distributions reinvested
|
6,437,000
|
|
|
|
|
5,869,000
|
|
|
|
||||
|
|
$
|
11,998,000
|
|
|
|
|
$
|
10,575,000
|
|
|
|
||
|
Sources of distributions:
|
|
|
|
|
|
|
|
||||||
|
FFO attributable to controlling interest
|
$
|
5,416,000
|
|
|
45.1
|
%
|
|
$
|
4,557,000
|
|
|
43.1
|
%
|
|
Proceeds from borrowings
|
6,582,000
|
|
|
54.9
|
|
|
—
|
|
|
—
|
|
||
|
Offering proceeds
|
—
|
|
|
—
|
|
|
6,018,000
|
|
|
56.9
|
|
||
|
|
$
|
11,998,000
|
|
|
100
|
%
|
|
$
|
10,575,000
|
|
|
100
|
%
|
|
|
Payments Due by Period
|
||||||||||||||||||
|
|
2020
|
|
2021-2022
|
|
2023-2024
|
|
Thereafter
|
|
Total
|
||||||||||
|
Principal payments — fixed-rate debt
|
$
|
448,000
|
|
|
$
|
1,273,000
|
|
|
$
|
1,391,000
|
|
|
$
|
16,117,000
|
|
|
$
|
19,229,000
|
|
|
Interest payments — fixed-rate debt
|
565,000
|
|
|
1,429,000
|
|
|
1,309,000
|
|
|
5,443,000
|
|
|
8,746,000
|
|
|||||
|
Principal payments — variable-rate debt
|
—
|
|
|
473,100,000
|
|
|
—
|
|
|
—
|
|
|
473,100,000
|
|
|||||
|
Interest payments — variable-rate debt (based on rates in effect as of March 31, 2020)
|
11,000,000
|
|
|
13,400,000
|
|
|
—
|
|
|
—
|
|
|
24,400,000
|
|
|||||
|
Ground lease obligations
|
415,000
|
|
|
1,049,000
|
|
|
1,064,000
|
|
|
47,103,000
|
|
|
49,631,000
|
|
|||||
|
Total
|
$
|
12,428,000
|
|
|
$
|
490,251,000
|
|
|
$
|
3,764,000
|
|
|
$
|
68,663,000
|
|
|
$
|
575,106,000
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2020
|
|
2019
|
||||
|
Net loss
|
$
|
(7,933,000
|
)
|
|
$
|
(12,361,000
|
)
|
|
Add:
|
|
|
|
||||
|
Depreciation and amortization related to real estate — consolidated properties
|
12,530,000
|
|
|
16,078,000
|
|
||
|
Depreciation and amortization related to real estate — unconsolidated entity
|
882,000
|
|
|
848,000
|
|
||
|
Net loss attributable to noncontrolling interests
|
167,000
|
|
|
25,000
|
|
||
|
Less:
|
|
|
|
||||
|
Depreciation and amortization related to noncontrolling interests
|
(230,000
|
)
|
|
(33,000
|
)
|
||
|
FFO attributable to controlling interest
|
$
|
5,416,000
|
|
|
$
|
4,557,000
|
|
|
|
|
|
|
||||
|
Acquisition related expenses(1)
|
$
|
9,000
|
|
|
$
|
118,000
|
|
|
Amortization of above- and below-market leases(2)
|
18,000
|
|
|
(55,000
|
)
|
||
|
Change in deferred rent(3)
|
(1,074,000
|
)
|
|
427,000
|
|
||
|
Loss in fair value of derivative financial instruments(4)
|
4,605,000
|
|
|
1,978,000
|
|
||
|
Adjustments for unconsolidated entity(5)
|
173,000
|
|
|
82,000
|
|
||
|
Adjustments for noncontrolling interests(5)
|
(6,000
|
)
|
|
—
|
|
||
|
MFFO attributable to controlling interest
|
$
|
9,141,000
|
|
|
$
|
7,107,000
|
|
|
Weighted average Class T and Class I common shares outstanding — basic and diluted
|
80,301,650
|
|
|
75,105,471
|
|
||
|
Net loss per Class T and Class I common share — basic and diluted
|
$
|
(0.10
|
)
|
|
$
|
(0.16
|
)
|
|
FFO attributable to controlling interest per Class T and Class I common share — basic and diluted
|
$
|
0.07
|
|
|
$
|
0.06
|
|
|
MFFO attributable to controlling interest per Class T and Class I common share — basic and diluted
|
$
|
0.11
|
|
|
$
|
0.09
|
|
|
(1)
|
In evaluating investments in real estate, we differentiate the costs to acquire the investment from the operations derived from the investment. Such information would be comparable only for publicly registered, non-listed REITs that have completed their acquisition activity and have other similar operating characteristics. By excluding expensed acquisition related expenses, we believe MFFO provides useful supplemental information that is comparable for each type of real estate investment and is consistent with management’s analysis of the investing and operating performance of our properties. Acquisition fees and expenses include payments to our advisor or its affiliates and third parties.
|
|
(2)
|
Under GAAP, above- and below-market leases are assumed to diminish predictably in value over time and amortized, similar to depreciation and amortization of other real estate-related assets that are excluded from FFO. However, because real estate values and market lease rates historically rise or fall with market conditions, including inflation, interest rates, the business cycle, unemployment and consumer spending, we believe that by excluding charges relating to the amortization of above- and below-market leases, MFFO may provide useful supplemental information on the performance of the real estate.
|
|
(3)
|
Under GAAP, as a lessor, rental revenue is recognized on a straight-line basis over the terms of the related lease (including rent holidays). As a lessee, we record amortization of right-of-use assets and accretion of lease liabilities for our operating leases. This may result in income or expense recognition that is significantly different than the underlying contract terms. By adjusting for such amounts, MFFO may provide useful supplemental information on the realized economic impact of lease terms, providing insight on the expected contractual cash flows of such lease terms, and aligns results with management’s analysis of operating performance.
|
|
(4)
|
Under GAAP, we are required to include changes in fair value of our derivative financial instruments in the determination of net income or loss. We believe that adjusting for the change in fair value of our derivative financial instruments to arrive at MFFO is appropriate because such adjustments may not be reflective of on-going operations and reflect unrealized impacts on value based only on then current market conditions, although they may be based upon general market conditions. The need to reflect the change in fair value of our derivative financial instruments is a continuous process and is analyzed on a quarterly basis in accordance with GAAP.
|
|
(5)
|
Includes all adjustments to eliminate the unconsolidated entity’s share or noncontrolling interests’ share, as applicable, of the adjustments described in notes (1) – (4) above to convert our FFO to MFFO.
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2020
|
|
2019
|
||||
|
Net loss
|
$
|
(7,933,000
|
)
|
|
$
|
(12,361,000
|
)
|
|
General and administrative
|
4,448,000
|
|
|
4,190,000
|
|
||
|
Acquisition related expenses
|
9,000
|
|
|
118,000
|
|
||
|
Depreciation and amortization
|
12,530,000
|
|
|
16,078,000
|
|
||
|
Interest expense
|
9,915,000
|
|
|
5,563,000
|
|
||
|
Income from unconsolidated entity
|
(255,000
|
)
|
|
(126,000
|
)
|
||
|
Other income
|
(9,000
|
)
|
|
(69,000
|
)
|
||
|
Income tax expense
|
—
|
|
|
3,000
|
|
||
|
Net operating income
|
$
|
18,705,000
|
|
|
$
|
13,396,000
|
|
|
|
Expected Maturity Date
|
||||||||||||||||||||||||||||||
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
2024
|
|
Thereafter
|
|
Total
|
|
Fair Value
|
||||||||||||||||
|
Fixed-rate debt — principal payments
|
$
|
448,000
|
|
|
$
|
622,000
|
|
|
$
|
651,000
|
|
|
$
|
680,000
|
|
|
$
|
711,000
|
|
|
$
|
16,117,000
|
|
|
$
|
19,229,000
|
|
|
$
|
20,807,000
|
|
|
Weighted average interest rate on maturing fixed-rate debt
|
4.48
|
%
|
|
4.48
|
%
|
|
4.49
|
%
|
|
4.49
|
%
|
|
4.50
|
%
|
|
3.84
|
%
|
|
3.94
|
%
|
|
—
|
|
||||||||
|
Variable-rate debt — principal payments
|
$
|
—
|
|
|
$
|
473,100,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
473,100,000
|
|
|
$
|
462,391,000
|
|
|
Weighted average interest rate on maturing variable-rate debt (based on rates in effect as of March 31, 2020)
|
—
|
%
|
|
2.72
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
2.72
|
%
|
|
—
|
|
||||||||
|
|
Three Months Ended March 31,
|
||||||||||||
|
|
2020
|
|
2019
|
||||||||||
|
Distributions paid in cash
|
$
|
5,561,000
|
|
|
|
|
$
|
4,706,000
|
|
|
|
||
|
Distributions reinvested
|
6,437,000
|
|
|
|
|
5,869,000
|
|
|
|
||||
|
|
$
|
11,998,000
|
|
|
|
|
$
|
10,575,000
|
|
|
|
||
|
Sources of distributions:
|
|
|
|
|
|
|
|
||||||
|
Cash flows from operations
|
$
|
9,793,000
|
|
|
81.6
|
%
|
|
$
|
6,223,000
|
|
|
58.8
|
%
|
|
Proceeds from borrowings
|
2,205,000
|
|
|
18.4
|
|
|
—
|
|
|
—
|
|
||
|
Offering proceeds
|
—
|
|
|
—
|
|
|
4,352,000
|
|
|
41.2
|
|
||
|
|
$
|
11,998,000
|
|
|
100
|
%
|
|
$
|
10,575,000
|
|
|
100
|
%
|
|
|
Three Months Ended March 31,
|
||||||||||||
|
|
2020
|
|
2019
|
||||||||||
|
Distributions paid in cash
|
$
|
5,561,000
|
|
|
|
|
$
|
4,706,000
|
|
|
|
||
|
Distributions reinvested
|
6,437,000
|
|
|
|
|
5,869,000
|
|
|
|
||||
|
|
$
|
11,998,000
|
|
|
|
|
$
|
10,575,000
|
|
|
|
||
|
Sources of distributions:
|
|
|
|
|
|
|
|
||||||
|
FFO attributable to controlling interest
|
$
|
5,416,000
|
|
|
45.1
|
%
|
|
$
|
4,557,000
|
|
|
43.1
|
%
|
|
Proceeds from borrowings
|
6,582,000
|
|
|
54.9
|
|
|
—
|
|
|
—
|
|
||
|
Offering proceeds
|
—
|
|
|
—
|
|
|
6,018,000
|
|
|
56.9
|
|
||
|
|
$
|
11,998,000
|
|
|
100
|
%
|
|
$
|
10,575,000
|
|
|
100
|
%
|
|
•
|
a stockholder would be able to resell his or her shares at our estimated per share NAV;
|
|
•
|
a stockholder would ultimately realize distributions per share equal to our estimated per share NAV upon liquidation of our assets and settlement of our liabilities or a sale of the company;
|
|
•
|
our shares of common stock would trade at our estimated per share NAV on a national securities exchange;
|
|
•
|
an independent third-party appraiser or other third-party valuation firm, other than the third-party valuation firm engaged by our board to assist in its determination of the estimated per share NAV, would agree with our estimated per share NAV; or
|
|
•
|
the methodology used to estimate our per share NAV would be acceptable to FINRA or comply with reporting requirements under the Employee Retirement Income Security Act of 1974, the Code, other applicable law, or the applicable provisions of a retirement plan or individual retirement account.
|
|
•
|
poor economic times may result in defaults by tenants of our properties due to bankruptcy, lack of liquidity, or operational failures. We may provide rent concessions, tenant improvement expenditures or reduced rental rates to maintain or increase occupancy levels;
|
|
•
|
fluctuations in property values as a result of increases or decreases in supply and demand, occupancies and rental rates may cause the properties that we acquire to decrease in value. Consequently, we may not be able to recover the carrying amount of our properties, which may require us to recognize an impairment charge or record a loss on sale in earnings;
|
|
•
|
reduced values of our properties may limit our ability to dispose of assets at attractive prices or to obtain debt financing secured by our properties and may reduce the availability of unsecured loans;
|
|
•
|
the value and liquidity of our short-term investments and cash deposits could be reduced as a result of a deterioration of the financial condition of the institutions that hold our cash deposits or the institutions or assets in which we have made short-term investments, the dislocation of the markets for our short-term investments, increased volatility in market rates for such investment or other factors;
|
|
•
|
our lenders under our line of credit and term loans could refuse to fund its financing commitment to us or could fail and we may not be able to replace the financing commitment of such lender on favorable terms, or at all;
|
|
•
|
increases in index rates and lender spreads or other regulatory or market factors affecting the banking and commercial mortgage-backed securities industries may increase overall borrowing costs;
|
|
•
|
one or more counterparties to our interest rate swaps could default on their obligations to us or could fail, increasing the risk that we may not realize the benefits of these instruments;
|
|
•
|
constricted access to credit may result in tenant defaults or non-renewals under leases;
|
|
•
|
layoffs may lead to a lower demand for medical services and cause vacancies to increase and a lack of future population and job growth may make it difficult to maintain or increase occupancy levels;
|
|
•
|
future disruptions in the financial markets, deterioration in economic conditions or a public health crisis, such as the COVID-19 pandemic, have resulted and may continue to result in lower occupancy in our facilities, increased vacancy rates for commercial real estate due to generally lower demand for rentable space, as well as oversupply of rentable space;
|
|
•
|
governmental actions and initiatives, including risks associated with the impact of a prolonged government shutdown or budgetary reductions or impasses; and
|
|
•
|
increased insurance premiums, real estate taxes or utilities or other expenses may reduce funds available for distribution or, to the extent such increases are passed through to tenants, may lead to tenant defaults. Also, any such increased expenses may make it difficult to increase rents to tenants on turnover, which may limit our ability to increase our returns.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.INS*
|
XBRL Instance Document
|
|
|
|
|
101.SCH*
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
101.CAL*
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
101.LAB*
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
101.PRE*
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
|
101.DEF*
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
*
|
Filed herewith.
|
|
**
|
Furnished herewith. In accordance with Item 601(b)(32) of Regulation S-K, this Exhibit is not deemed “filed” for purposes of Section 18 of the Exchange Act or otherwise subject to the liabilities of that section. Such certifications will not be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, except to the extent that the registrant specifically incorporates it by reference.
|
|
|
|
|
|
|
Griffin-American Healthcare REIT IV, Inc.
(Registrant)
|
|
|
|
|
|
|
|
|
|
|
May 14, 2020
|
|
By:
|
|
/s/ J
EFFREY
T. H
ANSON
|
|
|
|
Date
|
|
|
|
|
Jeffrey T. Hanson
|
|
|
|
|
|
|
|
Chief Executive Officer and Chairman of the Board of Directors
|
|
|
|
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
|
|
May 14, 2020
|
|
By:
|
|
/s/ B
RIAN
S. P
EAY
|
|
|
|
Date
|
|
|
|
|
Brian S. Peay
|
|
|
|
|
|
|
|
Chief Financial Officer
|
|
|
|
|
|
|
|
(Principal Financial Officer and Principal Accounting Officer)
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|