These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Maryland
|
|
86-1062192
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(IRS employer identification number)
|
|
14185 Dallas Parkway, Suite 1100
Dallas, Texas
|
|
75254
|
|
(Address of principal executive offices)
|
|
(Zip code)
|
|
Title of each class
|
|
Name of each exchange on which registered
|
|
Common Stock
|
|
New York Stock Exchange
|
|
Preferred Stock, Series D
|
|
New York Stock Exchange
|
|
Preferred Stock, Series F
|
|
New York Stock Exchange
|
|
Preferred Stock, Series G
|
|
New York Stock Exchange
|
|
Preferred Stock, Series H
|
|
New York Stock Exchange
|
|
Preferred Stock, Series I
|
|
New York Stock Exchange
|
|
Large accelerated filer
|
o
|
|
Accelerated filer
|
þ
|
|
Non-accelerated filer
|
o
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
o
|
|
|
|
|
Emerging growth company
|
o
|
|
|
|
|
|
Page
|
|
|
||
|
PART I
|
||
|
|
|
|
|
Item 1.
|
||
|
|
|
|
|
Item 1A.
|
||
|
|
|
|
|
Item 1B.
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
Item 4.
|
||
|
|
||
|
PART II
|
||
|
|
|
|
|
Item 5.
|
||
|
|
|
|
|
Item 6.
|
||
|
|
|
|
|
Item 7.
|
||
|
|
|
|
|
Item 7A.
|
||
|
|
|
|
|
Item 8.
|
||
|
|
|
|
|
Item 9.
|
||
|
|
|
|
|
Item 9A.
|
||
|
|
|
|
|
Item 9B.
|
||
|
|
||
|
PART III
|
||
|
|
|
|
|
Item 10.
|
||
|
|
|
|
|
Item 11.
|
||
|
|
|
|
|
Item 12.
|
||
|
|
|
|
|
Item 13.
|
||
|
|
|
|
|
Item 14.
|
||
|
|
||
|
PART IV
|
||
|
|
|
|
|
Item 15.
|
||
|
|
||
|
Item 16.
|
||
|
|
||
|
•
|
our business and investment strategy, including our ability to complete proposed business transactions described herein or the expected benefit of any such transactions;
|
|
•
|
anticipated or expected purchases or sales of assets;
|
|
•
|
our projected operating results;
|
|
•
|
completion of any pending transactions;
|
|
•
|
our ability to obtain future financing arrangements;
|
|
•
|
our understanding of our competition;
|
|
•
|
market trends;
|
|
•
|
projected capital expenditures; and
|
|
•
|
the impact of technology on our operations and business.
|
|
•
|
factors discussed in this Form 10-K, including those set forth under the sections titled “Risk Factors,” “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” “Business,” and “Properties;”
|
|
•
|
general volatility of the capital markets and the market price of our common and preferred stock;
|
|
•
|
changes in our business or investment strategy;
|
|
•
|
availability, terms, and deployment of capital;
|
|
•
|
availability of qualified personnel;
|
|
•
|
changes in our industry and the market in which we operate, interest rates, or local economic conditions;
|
|
•
|
the degree and nature of our competition;
|
|
•
|
actual and potential conflicts of interest with our advisor, Remington Lodging & Hospitality, LLC, our executive officers and our non-independent directors;
|
|
•
|
changes in governmental regulations, accounting rules, tax rates and similar matters;
|
|
•
|
legislative and regulatory changes, including changes to the Internal Revenue Code of 1986, as amended (the “Internal Revenue Code”), and related rules, regulations and interpretations governing the taxation of REITs; and
|
|
•
|
limitations imposed on our business and our ability to satisfy complex rules in order for us to qualify as a REIT for federal income tax purposes.
|
|
Item 1.
|
Business
|
|
•
|
120
consolidated hotel properties, including
118
(two which are held for sale) directly owned and
two
owned through a majority-owned investment in a consolidated entity, which represent
25,058
total rooms (or
25,031
net rooms excluding those attributable to our partner);
|
|
•
|
89
hotel condominium units at WorldQuest Resort in Orlando, Florida;
|
|
•
|
a
28.6%
ownership in Ashford Inc. common stock with a carrying value of
$437,000
and a fair value of
$55.6 million
; and
|
|
•
|
a
16.2%
ownership in OpenKey with a carrying value of
$2.5 million
.
|
|
•
|
acquisition of hotel properties that will be accretive to our portfolio;
|
|
•
|
disposition of non-core hotel properties;
|
|
•
|
pursuing capital market activities to enhance long-term stockholder value;
|
|
•
|
preserving capital, enhancing liquidity, and continuing current cost saving measures;
|
|
•
|
implementing selective capital improvements designed to increase profitability and to maintain the quality of our assets;
|
|
•
|
implementing effective asset management strategies to minimize operating costs and increase revenues;
|
|
•
|
financing or refinancing hotels on competitive terms;
|
|
•
|
utilizing hedges and derivatives to mitigate risks; and
|
|
•
|
making other investments or divestitures that our board of directors deems appropriate.
|
|
•
|
capitalize on both current yield and price appreciation, while simultaneously offering diversification of types of assets within the hospitality industry; and
|
|
•
|
vary investments across an array of hospitality assets to take advantage of market cycles for each asset class.
|
|
•
|
our leverage levels across the portfolio;
|
|
•
|
the purchase price of our investments to be acquired with debt financing;
|
|
•
|
impact on financial covenants;
|
|
•
|
cost of debt;
|
|
•
|
loan maturity schedule;
|
|
•
|
the estimated market value of our investments upon refinancing;
|
|
•
|
the ability of particular investments, and our Company as a whole, to generate cash flow to cover expected debt service; and
|
|
•
|
trailing twelve months net operating income of the hotel to be financed.
|
|
•
|
purchase interests in partnerships or joint ventures;
|
|
•
|
finance the origination or purchase of debt investments; or
|
|
•
|
finance acquisitions, expand, redevelop or improve existing properties, or develop new properties or other uses.
|
|
•
|
historical reviews of the properties;
|
|
•
|
reviews of certain public records;
|
|
•
|
preliminary investigations of the sites and surrounding properties;
|
|
•
|
screening for the presence of hazardous substances, toxic substances, and underground storage tanks; and
|
|
•
|
the preparation and issuance of a written report.
|
|
•
|
training of operational personnel;
|
|
•
|
safety;
|
|
•
|
maintaining specified insurance;
|
|
•
|
types of services and products ancillary to guestroom services that may be provided;
|
|
•
|
display of signage; and
|
|
•
|
type, quality, and age of furniture, fixtures, and equipment included in guestrooms, lobbies, and other common areas.
|
|
Item 1A.
|
Risk Factors
|
|
•
|
competition from other hotel properties in our markets;
|
|
•
|
over-building of hotels in our markets, which results in increased supply and adversely affects occupancy and revenues at our hotels;
|
|
•
|
dependence on business and commercial travelers and tourism;
|
|
•
|
increases in operating costs due to inflation, increased energy costs and other factors that may not be offset by increased room rates;
|
|
•
|
changes in interest rates and in the availability, cost and terms of debt financing;
|
|
•
|
increases in assessed property taxes from changes in valuation or real estate tax rates;
|
|
•
|
increases in the cost of property insurance;
|
|
•
|
changes in governmental laws and regulations, fiscal policies and zoning ordinances and the related costs of compliance with laws and regulations, fiscal policies and ordinances;
|
|
•
|
unforeseen events beyond our control, such as terrorist attacks, travel related health concerns which could reduce travel, including pandemics and epidemics such as H1N1 influenza (swine flu), avian flu, SARS and the Zika virus, imposition of taxes or surcharges by regulatory authorities, travel-related accidents, travel infrastructure interruptions and unusual weather patterns, including natural disasters such as hurricanes, tsunamis or earthquakes;
|
|
•
|
adverse effects of international, national, regional and local economic and market conditions and increases in energy costs or labor costs and other expenses affecting travel, which may affect travel patterns and reduce the number of business and commercial travelers and tourists;
|
|
•
|
adverse effects of a downturn in the lodging industry; and
|
|
•
|
risks generally associated with the ownership of hotel properties and real estate, as we discuss in more detail below.
|
|
•
|
construction cost overruns and delays;
|
|
•
|
the disruption of operations and displacement of revenue at operating hotels, including revenue lost while rooms, restaurants or meeting space under renovation are out of service;
|
|
•
|
the cost of funding renovations or developments and inability to obtain financing on attractive terms;
|
|
•
|
the return on our investment in these capital improvements or developments failing to meet expectations;
|
|
•
|
governmental restrictions on the nature or size of a project;
|
|
•
|
inability to obtain all necessary zoning, land use, building, occupancy, and construction permits;
|
|
•
|
loss of substantial investment in a development project if a project is abandoned before completion;
|
|
•
|
acts of God such as earthquakes, hurricanes, floods or fires that could adversely affect a project;
|
|
•
|
environmental problems; and
|
|
•
|
disputes with franchisors or property managers regarding compliance with relevant franchise agreements or management agreements.
|
|
•
|
available interest rate hedging may not correspond directly with the interest rate risk for which protections is sought;
|
|
•
|
the duration of the hedge may not match the duration of the related liability;
|
|
•
|
the party owing money in the hedging transaction may default on its obligation to pay;
|
|
•
|
the credit quality of the party owing money on the hedge may be downgraded to such an extent that it impairs our ability to sell or assign our side of the hedging transaction; and
|
|
•
|
the value of derivatives used for hedging may be adjusted from time to time in accordance with generally accepted accounting principles ("GAAP") to reflect changes in fair value and such downward adjustments, or “mark-to-market loss,” would reduce our stockholders’ equity.
|
|
•
|
adverse changes in international, national, regional and local economic and market conditions;
|
|
•
|
changes in interest rates and in the availability, cost, and terms of debt financing;
|
|
•
|
the ongoing need for capital improvements, particularly in older structures;
|
|
•
|
changes in operating expenses; and
|
|
•
|
civil unrest, acts of war or terrorism, and acts of God, including earthquakes, floods and other natural disasters, which may result in uninsured and underinsured losses.
|
|
•
|
our knowledge of the contamination;
|
|
•
|
the timing of the contamination;
|
|
•
|
the cause of the contamination; or
|
|
•
|
the party responsible for the contamination.
|
|
•
|
the insurance coverage thresholds that we have obtained will fully protect us against insurable losses (i.e., losses may exceed coverage limits);
|
|
•
|
we will not incur large deductibles that will adversely affect our earnings;
|
|
•
|
we will not incur losses from risks that are not insurable or that are not economically insurable; or
|
|
•
|
current coverage thresholds will continue to be available at reasonable rates.
|
|
•
|
we would be taxed as a regular domestic corporation, which, among other things, means being unable to deduct distributions to our stockholders in computing taxable income and being subject to U.S. federal income tax on our taxable income at regular corporate rates;
|
|
•
|
we would also be subject to federal alternative minimum tax for taxable years beginning before January 1, 2018, and, possibly, increased state and local income taxes;
|
|
•
|
any resulting tax liability could be substantial and would reduce the amount of cash available for distribution to stockholders; and
|
|
•
|
unless we were entitled to relief under applicable statutory provisions, we would be disqualified from treatment as a REIT for the subsequent four taxable years following the year that we lost our qualification, and, thus, our cash available for distribution to stockholders could be reduced for each of the years during which we did not qualify as a REIT.
|
|
•
|
We will be required to pay tax on undistributed REIT taxable income.
|
|
•
|
If we have net income from the disposition of foreclosure property held primarily for sale to customers in the ordinary course of business or other non-qualifying income from foreclosure property, we must pay tax on that income at the highest corporate rate.
|
|
•
|
If we sell a property in a “prohibited transaction,” our gain from the sale would be subject to a 100% penalty tax.
|
|
•
|
Each of our taxable REIT subsidiaries is a fully taxable corporation and will be subject to federal and state taxes on its income.
|
|
•
|
We may continue to experience increases in our state and local income tax burden. Over the past several years, certain state and local taxing authorities have significantly changed their income tax regimes in order to raise revenues. The changes enacted that have increased our state and local income tax burden include the taxation of modified gross receipts (as opposed to net taxable income), the suspension of and/or limitation on the use of net operating loss deductions, increases in tax rates and fees, the addition of surcharges, and the taxation of our partnership income at the entity level. Facing mounting budget deficits, more state and local taxing authorities have indicated that they are going to revise their income tax regimes in this fashion and/or eliminate certain federally allowed tax deductions such as the REIT dividends paid deduction.
|
|
•
|
redemption rights of qualifying parties;
|
|
•
|
transfer restrictions on our common units;
|
|
•
|
the ability of the general partner in some cases to amend the partnership agreement without the consent of the limited partners; and
|
|
•
|
the right of the limited partners to consent to transfers of the general partnership interest and mergers under specified circumstances.
|
|
•
|
Ownership limit: The ownership limit in our charter limits related investors, including, among other things, any voting group, from acquiring over 9.8% of our common stock without our permission.
|
|
•
|
Classification of preferred stock: Our charter authorizes our board of directors to issue preferred stock in one or more classes and to establish the preferences and rights of any class of preferred stock issued. These actions can be taken without soliciting stockholder approval. Our preferred stock issuances could have the effect of delaying or preventing someone from taking control of us, even if a change in control were in our stockholders’ best interests.
|
|
•
|
terminate our advisor under certain conditions pursuant to advisory agreement, subject to the payment of a termination fee;
|
|
•
|
amend or revise at any time and from time to time our investment, financing, borrowing and dividend policies and our policies with respect to all other activities, including growth, debt, capitalization and operations, subject to the limitations and restrictions provided in our advisory agreement and mutual exclusivity agreement;
|
|
•
|
amend our policies with respect to conflicts of interest provided that such changes are consistent with applicable legal requirements;
|
|
•
|
subject to the terms of our charter, prevent the ownership, transfer and/or accumulation of shares in order to protect our status as a REIT or for any other reason deemed to be in the best interests of us and our stockholders;
|
|
•
|
issue additional shares without obtaining stockholder approval, which could dilute the ownership of our then-current stockholders;
|
|
•
|
amend our charter to increase or decrease the aggregate number of shares of stock or the number of shares of stock of any class or series, without obtaining stockholder approval;
|
|
•
|
classify or reclassify any unissued shares of our common stock or preferred stock and set the preferences, rights and other terms of such classified or reclassified shares, without obtaining stockholder approval;
|
|
•
|
employ and compensate affiliates;
|
|
•
|
direct our resources toward investments that do not ultimately appreciate over time; and
|
|
•
|
determine that it is not in our best interests to attempt to qualify, or to continue to qualify, as a REIT.
|
|
Item 2.
|
Properties
|
|
Hotel Property
|
|
Location
|
|
Service Type
|
|
Total Rooms
|
|
% Owned
|
|
Owned Rooms
|
|
Year Ended December 31, 2017
|
||||||||||||
|
Occupancy
|
|
ADR
|
|
RevPAR
|
||||||||||||||||||||
|
Fee Simple Properties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Embassy Suites
|
|
Austin, TX
|
|
Full service
|
|
150
|
|
|
100
|
%
|
|
150
|
|
|
84.96
|
%
|
|
$
|
159.53
|
|
|
$
|
135.54
|
|
|
Embassy Suites
|
|
Dallas, TX
|
|
Full service
|
|
150
|
|
|
100
|
|
|
150
|
|
|
81.27
|
%
|
|
$
|
135.47
|
|
|
$
|
110.09
|
|
|
Embassy Suites
|
|
Herndon, VA
|
|
Full service
|
|
150
|
|
|
100
|
|
|
150
|
|
|
82.17
|
%
|
|
$
|
157.73
|
|
|
$
|
129.60
|
|
|
Embassy Suites
|
|
Las Vegas, NV
|
|
Full service
|
|
220
|
|
|
100
|
|
|
220
|
|
|
92.30
|
%
|
|
$
|
133.02
|
|
|
$
|
122.78
|
|
|
Embassy Suites
|
|
Flagstaff, AZ
|
|
Full service
|
|
119
|
|
|
100
|
|
|
119
|
|
|
85.54
|
%
|
|
$
|
150.70
|
|
|
$
|
128.91
|
|
|
Embassy Suites
|
|
Houston, TX
|
|
Full service
|
|
150
|
|
|
100
|
|
|
150
|
|
|
81.01
|
%
|
|
$
|
154.11
|
|
|
$
|
124.84
|
|
|
Embassy Suites
|
|
West Palm Beach, FL
|
|
Full service
|
|
160
|
|
|
100
|
|
|
160
|
|
|
85.50
|
%
|
|
$
|
146.17
|
|
|
$
|
124.98
|
|
|
Embassy Suites
|
|
Philadelphia, PA
|
|
Full service
|
|
263
|
|
|
100
|
|
|
263
|
|
|
82.33
|
%
|
|
$
|
148.10
|
|
|
$
|
121.93
|
|
|
Embassy Suites
|
|
Walnut Creek, CA
|
|
Full service
|
|
249
|
|
|
100
|
|
|
249
|
|
|
82.04
|
%
|
|
$
|
172.34
|
|
|
$
|
141.39
|
|
|
Embassy Suites
|
|
Arlington, VA
|
|
Full service
|
|
267
|
|
|
100
|
|
|
267
|
|
|
89.62
|
%
|
|
$
|
198.16
|
|
|
$
|
177.59
|
|
|
Embassy Suites
|
|
Portland, OR
|
|
Full service
|
|
276
|
|
|
100
|
|
|
276
|
|
|
88.59
|
%
|
|
$
|
220.17
|
|
|
$
|
195.06
|
|
|
Embassy Suites
|
|
Santa Clara, CA
|
|
Full service
|
|
257
|
|
|
100
|
|
|
257
|
|
|
84.67
|
%
|
|
$
|
231.32
|
|
|
$
|
195.86
|
|
|
Embassy Suites
|
|
Orlando, FL
|
|
Full service
|
|
174
|
|
|
100
|
|
|
174
|
|
|
91.12
|
%
|
|
$
|
151.05
|
|
|
$
|
137.64
|
|
|
Hilton Garden Inn
|
|
Jacksonville, FL
|
|
Select service
|
|
119
|
|
|
100
|
|
|
119
|
|
|
73.15
|
%
|
|
$
|
123.99
|
|
|
$
|
90.69
|
|
|
Hilton Garden Inn
|
|
Austin, TX
|
|
Select service
|
|
254
|
|
|
100
|
|
|
254
|
|
|
79.33
|
%
|
|
$
|
188.67
|
|
|
$
|
149.67
|
|
|
Hilton Garden Inn
|
|
Baltimore, MD
|
|
Select service
|
|
158
|
|
|
100
|
|
|
158
|
|
|
82.37
|
%
|
|
$
|
117.51
|
|
|
$
|
96.79
|
|
|
Hilton Garden Inn
|
|
Virginia Beach, VA
|
|
Select service
|
|
176
|
|
|
100
|
|
|
176
|
|
|
84.63
|
%
|
|
$
|
136.00
|
|
|
$
|
115.10
|
|
|
Hilton Garden Inn
|
|
Wisconsin Dells, WI
|
|
Select service
|
|
128
|
|
|
100
|
|
|
128
|
|
|
69.07
|
%
|
|
$
|
120.89
|
|
|
$
|
83.50
|
|
|
Hilton
|
|
Houston, TX
|
|
Full service
|
|
242
|
|
|
100
|
|
|
242
|
|
|
76.23
|
%
|
|
$
|
128.89
|
|
|
$
|
98.25
|
|
|
Hilton
|
|
St. Petersburg, FL
|
|
Full service
|
|
333
|
|
|
100
|
|
|
333
|
|
|
78.57
|
%
|
|
$
|
152.18
|
|
|
$
|
119.57
|
|
|
Hilton
|
|
Santa Fe, NM
|
|
Full service
|
|
158
|
|
|
100
|
|
|
158
|
|
|
84.46
|
%
|
|
$
|
159.55
|
|
|
$
|
134.76
|
|
|
Hilton
|
|
Bloomington, MN
|
|
Full service
|
|
300
|
|
|
100
|
|
|
300
|
|
|
82.98
|
%
|
|
$
|
132.01
|
|
|
$
|
109.54
|
|
|
Hilton
|
|
Costa Mesa, CA
|
|
Full service
|
|
486
|
|
|
100
|
|
|
486
|
|
|
82.92
|
%
|
|
$
|
136.59
|
|
|
$
|
113.25
|
|
|
Hilton
|
|
Boston, MA
|
|
Full service
|
|
390
|
|
|
100
|
|
|
390
|
|
|
85.05
|
%
|
|
$
|
247.06
|
|
|
$
|
210.12
|
|
|
Hilton
|
|
Parsippany, NJ
|
|
Full service
|
|
353
|
|
|
100
|
|
|
353
|
|
|
67.45
|
%
|
|
$
|
156.92
|
|
|
$
|
105.84
|
|
|
Hilton
|
|
Tampa, FL
|
|
Full service
|
|
238
|
|
|
100
|
|
|
238
|
|
|
80.95
|
%
|
|
$
|
131.41
|
|
|
$
|
106.37
|
|
|
Hampton Inn
|
|
Lawrenceville, GA
|
|
Select service
|
|
85
|
|
|
100
|
|
|
85
|
|
|
81.81
|
%
|
|
$
|
108.62
|
|
|
$
|
88.86
|
|
|
Hampton Inn
|
|
Evansville, IN
|
|
Select service
|
|
140
|
|
|
100
|
|
|
140
|
|
|
57.09
|
%
|
|
$
|
112.08
|
|
|
$
|
63.99
|
|
|
Hampton Inn
|
|
Parsippany, NJ
|
|
Select service
|
|
152
|
|
|
100
|
|
|
152
|
|
|
70.26
|
%
|
|
$
|
137.84
|
|
|
$
|
96.85
|
|
|
Hampton Inn
|
|
Buford, GA
|
|
Select service
|
|
92
|
|
|
100
|
|
|
92
|
|
|
78.96
|
%
|
|
$
|
119.23
|
|
|
$
|
94.14
|
|
|
Hampton Inn
|
|
Phoenix, AZ
|
|
Select service
|
|
106
|
|
|
100
|
|
|
106
|
|
|
76.07
|
%
|
|
$
|
126.66
|
|
|
$
|
96.35
|
|
|
Hampton Inn - Waterfront
|
|
Pittsburgh, PA
|
|
Select service
|
|
113
|
|
|
100
|
|
|
113
|
|
|
75.09
|
%
|
|
$
|
124.77
|
|
|
$
|
93.68
|
|
|
Hampton Inn - Washington
|
|
Pittsburgh, PA
|
|
Select service
|
|
103
|
|
|
100
|
|
|
103
|
|
|
60.85
|
%
|
|
$
|
96.25
|
|
|
$
|
58.57
|
|
|
Hampton Inn
|
|
Columbus, OH
|
|
Select service
|
|
145
|
|
|
100
|
|
|
145
|
|
|
74.57
|
%
|
|
$
|
143.44
|
|
|
$
|
106.97
|
|
|
Marriott
|
|
Beverly Hills, CA
|
|
Full service
|
|
260
|
|
|
100
|
|
|
260
|
|
|
87.49
|
%
|
|
$
|
256.88
|
|
|
$
|
224.75
|
|
|
Marriott
|
|
Durham, NC
|
|
Full service
|
|
225
|
|
|
100
|
|
|
225
|
|
|
70.67
|
%
|
|
$
|
136.70
|
|
|
$
|
96.60
|
|
|
Marriott
|
|
Arlington, VA
|
|
Full service
|
|
701
|
|
|
100
|
|
|
701
|
|
|
78.53
|
%
|
|
$
|
188.67
|
|
|
$
|
148.16
|
|
|
Marriott
|
|
Bridgewater, NJ
|
|
Full service
|
|
347
|
|
|
100
|
|
|
347
|
|
|
70.17
|
%
|
|
$
|
212.45
|
|
|
$
|
149.07
|
|
|
Marriott
|
|
Dallas, TX
|
|
Full service
|
|
265
|
|
|
100
|
|
|
265
|
|
|
75.75
|
%
|
|
$
|
133.23
|
|
|
$
|
100.92
|
|
|
Marriott
|
|
Fremont, CA
|
|
Full service
|
|
357
|
|
|
100
|
|
|
357
|
|
|
82.94
|
%
|
|
$
|
183.85
|
|
|
$
|
152.49
|
|
|
Marriott
|
|
Memphis, TN
|
|
Full service
|
|
232
|
|
|
100
|
|
|
232
|
|
|
79.54
|
%
|
|
$
|
152.23
|
|
|
$
|
121.08
|
|
|
Marriott
|
|
Irving, TX
|
|
Full service
|
|
491
|
|
|
100
|
|
|
491
|
|
|
76.24
|
%
|
|
$
|
143.04
|
|
|
$
|
109.06
|
|
|
Marriott
|
|
Omaha, NE
|
|
Full service
|
|
300
|
|
|
100
|
|
|
300
|
|
|
56.11
|
%
|
|
$
|
125.55
|
|
|
$
|
70.44
|
|
|
Hotel Property
|
|
Location
|
|
Service Type
|
|
Total Rooms
|
|
% Owned
|
|
Owned Rooms
|
|
Year Ended December 31, 2017
|
||||||||||||
|
Occupancy
|
|
ADR
|
|
RevPAR
|
||||||||||||||||||||
|
Marriott
|
|
San Antonio, TX
|
|
Full service
|
|
251
|
|
|
100
|
|
|
251
|
|
|
70.33
|
%
|
|
$
|
140.45
|
|
|
$
|
98.78
|
|
|
Marriott
|
|
Sugarland, TX
|
|
Full service
|
|
300
|
|
|
100
|
|
|
300
|
|
|
77.48
|
%
|
|
$
|
146.76
|
|
|
$
|
113.71
|
|
|
SpringHill Suites by Marriott
|
|
Jacksonville, FL
|
|
Select service
|
|
102
|
|
|
100
|
|
|
102
|
|
|
86.26
|
%
|
|
$
|
111.95
|
|
|
$
|
96.56
|
|
|
SpringHill Suites by Marriott
|
|
Baltimore, MD
|
|
Select service
|
|
133
|
|
|
100
|
|
|
133
|
|
|
84.05
|
%
|
|
$
|
110.15
|
|
|
$
|
92.58
|
|
|
SpringHill Suites by Marriott
|
|
Kennesaw, GA
|
|
Select service
|
|
90
|
|
|
100
|
|
|
90
|
|
|
73.78
|
%
|
|
$
|
120.92
|
|
|
$
|
89.22
|
|
|
SpringHill Suites by Marriott
|
|
Buford, GA
|
|
Select service
|
|
97
|
|
|
100
|
|
|
97
|
|
|
83.56
|
%
|
|
$
|
109.32
|
|
|
$
|
91.34
|
|
|
SpringHill Suites by Marriott
(5)
|
|
Centreville, VA
|
|
Select service
|
|
136
|
|
|
100
|
|
|
136
|
|
|
67.62
|
%
|
|
$
|
98.83
|
|
|
$
|
66.83
|
|
|
SpringHill Suites by Marriott
|
|
Charlotte, NC
|
|
Select service
|
|
136
|
|
|
100
|
|
|
136
|
|
|
71.33
|
%
|
|
$
|
111.82
|
|
|
$
|
79.76
|
|
|
SpringHill Suites by Marriott
|
|
Durham, NC
|
|
Select service
|
|
120
|
|
|
100
|
|
|
120
|
|
|
78.56
|
%
|
|
$
|
101.91
|
|
|
$
|
80.07
|
|
|
SpringHill Suites by Marriott
|
|
Manhattan Beach, CA
|
|
Select service
|
|
164
|
|
|
100
|
|
|
164
|
|
|
87.27
|
%
|
|
$
|
149.02
|
|
|
$
|
130.05
|
|
|
SpringHill Suites by Marriott
|
|
Plymouth Meeting, PA
|
|
Select service
|
|
199
|
|
|
100
|
|
|
199
|
|
|
72.54
|
%
|
|
$
|
114.66
|
|
|
$
|
83.17
|
|
|
SpringHill Suites by Marriott
(5)
|
|
Glen Allen, VA
|
|
Select service
|
|
136
|
|
|
100
|
|
|
136
|
|
|
71.43
|
%
|
|
$
|
99.54
|
|
|
$
|
71.10
|
|
|
Fairfield Inn by Marriott
|
|
Kennesaw, GA
|
|
Select service
|
|
86
|
|
|
100
|
|
|
86
|
|
|
72.55
|
%
|
|
$
|
111.70
|
|
|
$
|
81.04
|
|
|
Courtyard by Marriott
|
|
Bloomington, IN
|
|
Select service
|
|
117
|
|
|
100
|
|
|
117
|
|
|
72.68
|
%
|
|
$
|
133.67
|
|
|
$
|
97.16
|
|
|
Courtyard by Marriott - Tremont
|
|
Boston, MA
|
|
Select service
|
|
315
|
|
|
100
|
|
|
315
|
|
|
80.76
|
%
|
|
$
|
227.57
|
|
|
$
|
183.78
|
|
|
Courtyard by Marriott
|
|
Columbus, IN
|
|
Select service
|
|
90
|
|
|
100
|
|
|
90
|
|
|
75.60
|
%
|
|
$
|
110.04
|
|
|
$
|
83.19
|
|
|
Courtyard by Marriott
|
|
Denver, CO
|
|
Select service
|
|
202
|
|
|
100
|
|
|
202
|
|
|
83.94
|
%
|
|
$
|
133.88
|
|
|
$
|
112.38
|
|
|
Courtyard by Marriott
|
|
Louisville, KY
|
|
Select service
|
|
150
|
|
|
100
|
|
|
150
|
|
|
77.62
|
%
|
|
$
|
136.65
|
|
|
$
|
106.07
|
|
|
Courtyard by Marriott
|
|
Gaithersburg, MD
|
|
Select service
|
|
210
|
|
|
100
|
|
|
210
|
|
|
68.10
|
%
|
|
$
|
147.94
|
|
|
$
|
100.74
|
|
|
Courtyard by Marriott
|
|
Crystal City, VA
|
|
Select service
|
|
272
|
|
|
100
|
|
|
272
|
|
|
79.48
|
%
|
|
$
|
150.61
|
|
|
$
|
119.70
|
|
|
Courtyard by Marriott
|
|
Ft. Lauderdale, FL
|
|
Select service
|
|
174
|
|
|
100
|
|
|
174
|
|
|
81.61
|
%
|
|
$
|
127.74
|
|
|
$
|
104.25
|
|
|
Courtyard by Marriott
|
|
Overland Park, KS
|
|
Select service
|
|
168
|
|
|
100
|
|
|
168
|
|
|
72.88
|
%
|
|
$
|
116.53
|
|
|
$
|
84.93
|
|
|
Courtyard by Marriott
|
|
Savannah, GA
|
|
Select service
|
|
156
|
|
|
100
|
|
|
156
|
|
|
82.07
|
%
|
|
$
|
142.28
|
|
|
$
|
116.77
|
|
|
Courtyard by Marriott
|
|
Foothill Ranch, CA
|
|
Select service
|
|
156
|
|
|
100
|
|
|
156
|
|
|
79.52
|
%
|
|
$
|
132.71
|
|
|
$
|
105.53
|
|
|
Courtyard by Marriott
|
|
Alpharetta, GA
|
|
Select service
|
|
154
|
|
|
100
|
|
|
154
|
|
|
74.43
|
%
|
|
$
|
145.19
|
|
|
$
|
108.06
|
|
|
Courtyard by Marriott
|
|
Oakland, CA
|
|
Select service
|
|
156
|
|
|
100
|
|
|
156
|
|
|
88.61
|
%
|
|
$
|
163.67
|
|
|
$
|
145.04
|
|
|
Courtyard by Marriott
|
|
Scottsdale, AZ
|
|
Select service
|
|
180
|
|
|
100
|
|
|
180
|
|
|
77.84
|
%
|
|
$
|
119.90
|
|
|
$
|
93.33
|
|
|
Courtyard by Marriott
|
|
Plano, TX
|
|
Select service
|
|
153
|
|
|
100
|
|
|
153
|
|
|
72.49
|
%
|
|
$
|
134.80
|
|
|
$
|
97.71
|
|
|
Courtyard by Marriott
|
|
Newark, CA
|
|
Select service
|
|
181
|
|
|
100
|
|
|
181
|
|
|
82.01
|
%
|
|
$
|
164.24
|
|
|
$
|
134.68
|
|
|
Courtyard by Marriott
|
|
Manchester, CT
|
|
Select service
|
|
90
|
|
|
85
|
|
|
77
|
|
|
76.58
|
%
|
|
$
|
135.37
|
|
|
$
|
103.66
|
|
|
Courtyard by Marriott
|
|
Basking Ridge, NJ
|
|
Select service
|
|
235
|
|
|
100
|
|
|
235
|
|
|
66.94
|
%
|
|
$
|
198.59
|
|
|
$
|
132.93
|
|
|
Courtyard by Marriott
|
|
Wichita, KS
|
|
Select service
|
|
128
|
|
|
100
|
|
|
128
|
|
|
75.26
|
%
|
|
$
|
124.19
|
|
|
$
|
93.47
|
|
|
Courtyard by Marriott - Billerica
|
|
Boston, MA
|
|
Select service
|
|
210
|
|
|
100
|
|
|
210
|
|
|
70.80
|
%
|
|
$
|
141.50
|
|
|
$
|
100.18
|
|
|
Homewood Suites
|
|
Pittsburgh, PA
|
|
Select service
|
|
148
|
|
|
100
|
|
|
148
|
|
|
62.27
|
%
|
|
$
|
126.77
|
|
|
$
|
78.94
|
|
|
Marriott Residence Inn
|
|
Lake Buena Vista, FL
|
|
Select service
|
|
210
|
|
|
100
|
|
|
210
|
|
|
83.12
|
%
|
|
$
|
135.01
|
|
|
$
|
112.23
|
|
|
Marriott Residence Inn
|
|
Evansville, IN
|
|
Select service
|
|
78
|
|
|
100
|
|
|
78
|
|
|
75.16
|
%
|
|
$
|
114.41
|
|
|
$
|
86.00
|
|
|
Marriott Residence Inn
|
|
Orlando, FL
|
|
Select service
|
|
350
|
|
|
100
|
|
|
350
|
|
|
79.33
|
%
|
|
$
|
125.42
|
|
|
$
|
99.49
|
|
|
Marriott Residence Inn
|
|
Falls Church, VA
|
|
Select service
|
|
159
|
|
|
100
|
|
|
159
|
|
|
78.88
|
%
|
|
$
|
146.09
|
|
|
$
|
115.23
|
|
|
Marriott Residence Inn
|
|
San Diego, CA
|
|
Select service
|
|
150
|
|
|
100
|
|
|
150
|
|
|
84.96
|
%
|
|
$
|
164.43
|
|
|
$
|
139.71
|
|
|
Marriott Residence Inn
|
|
Salt Lake City, UT
|
|
Select service
|
|
144
|
|
|
100
|
|
|
144
|
|
|
74.91
|
%
|
|
$
|
121.17
|
|
|
$
|
90.77
|
|
|
Marriott Residence Inn
|
|
Las Vegas, NV
|
|
Select service
|
|
256
|
|
|
100
|
|
|
256
|
|
|
85.89
|
%
|
|
$
|
126.12
|
|
|
$
|
108.32
|
|
|
Marriott Residence Inn
|
|
Phoenix, AZ
|
|
Select service
|
|
200
|
|
|
100
|
|
|
200
|
|
|
78.75
|
%
|
|
$
|
116.66
|
|
|
$
|
91.87
|
|
|
Marriott Residence Inn
|
|
Plano, TX
|
|
Select service
|
|
126
|
|
|
100
|
|
|
126
|
|
|
82.32
|
%
|
|
$
|
114.28
|
|
|
$
|
94.08
|
|
|
Marriott Residence Inn
|
|
Newark, CA
|
|
Select service
|
|
168
|
|
|
100
|
|
|
168
|
|
|
85.63
|
%
|
|
$
|
180.24
|
|
|
$
|
154.34
|
|
|
Marriott Residence Inn
|
|
Manchester, CT
|
|
Select service
|
|
96
|
|
|
85
|
|
|
82
|
|
|
83.94
|
%
|
|
$
|
139.11
|
|
|
$
|
116.77
|
|
|
Marriott Residence Inn
|
|
Jacksonville, FL
|
|
Select service
|
|
120
|
|
|
100
|
|
|
120
|
|
|
85.49
|
%
|
|
$
|
127.93
|
|
|
$
|
109.36
|
|
|
Marriott Residence Inn
|
|
Stillwater, OK
|
|
Select service
|
|
101
|
|
|
100
|
|
|
101
|
|
|
55.80
|
%
|
|
$
|
110.21
|
|
|
$
|
61.50
|
|
|
Marriott Residence Inn
|
|
Tampa, FL
|
|
Select service
|
|
109
|
|
|
100
|
|
|
109
|
|
|
76.03
|
%
|
|
$
|
159.55
|
|
|
$
|
121.31
|
|
|
TownePlace Suites by Marriott
|
|
Manhattan Beach, CA
|
|
Select service
|
|
143
|
|
|
100
|
|
|
143
|
|
|
87.74
|
%
|
|
$
|
139.30
|
|
|
$
|
122.22
|
|
|
One Ocean
|
|
Atlantic Beach, FL
|
|
Full service
|
|
193
|
|
|
100
|
|
|
193
|
|
|
71.29
|
%
|
|
$
|
209.93
|
|
|
$
|
149.66
|
|
|
Sheraton Hotel
|
|
Ann Arbor, MI
|
|
Full service
|
|
197
|
|
|
100
|
|
|
197
|
|
|
73.89
|
%
|
|
$
|
149.17
|
|
|
$
|
110.22
|
|
|
Sheraton Hotel
|
|
Langhorne, PA
|
|
Full service
|
|
186
|
|
|
100
|
|
|
186
|
|
|
69.41
|
%
|
|
$
|
120.71
|
|
|
$
|
83.78
|
|
|
Hotel Property
|
|
Location
|
|
Service Type
|
|
Total Rooms
|
|
% Owned
|
|
Owned Rooms
|
|
Year Ended December 31, 2017
|
||||||||||||
|
Occupancy
|
|
ADR
|
|
RevPAR
|
||||||||||||||||||||
|
Sheraton Hotel
|
|
Minneapolis, MN
|
|
Full service
|
|
220
|
|
|
100
|
|
|
220
|
|
|
66.11
|
%
|
|
$
|
127.50
|
|
|
$
|
84.29
|
|
|
Sheraton Hotel
|
|
Indianapolis, IN
|
|
Full service
|
|
378
|
|
|
100
|
|
|
378
|
|
|
78.21
|
%
|
|
$
|
131.63
|
|
|
$
|
102.95
|
|
|
Sheraton Hotel
|
|
Anchorage, AK
|
|
Full service
|
|
370
|
|
|
100
|
|
|
370
|
|
|
70.30
|
%
|
|
$
|
136.02
|
|
|
$
|
95.62
|
|
|
Sheraton Hotel
|
|
San Diego, CA
|
|
Full service
|
|
260
|
|
|
100
|
|
|
260
|
|
|
83.27
|
%
|
|
$
|
131.53
|
|
|
$
|
109.53
|
|
|
Hyatt Regency
|
|
Coral Gables, FL
|
|
Full service
|
|
253
|
|
|
100
|
|
|
253
|
|
|
85.26
|
%
|
|
$
|
189.43
|
|
|
$
|
161.50
|
|
|
Hyatt Regency
|
|
Hauppauge, NY
|
|
Full service
|
|
358
|
|
|
100
|
|
|
358
|
|
|
72.86
|
%
|
|
$
|
139.07
|
|
|
$
|
101.33
|
|
|
Hyatt Regency
|
|
Savannah, GA
|
|
Full service
|
|
351
|
|
|
100
|
|
|
351
|
|
|
88.06
|
%
|
|
$
|
177.04
|
|
|
$
|
155.90
|
|
|
Renaissance
|
|
Nashville, TN
|
|
Full service
|
|
673
|
|
|
100
|
|
|
673
|
|
|
85.95
|
%
|
|
$
|
239.34
|
|
|
$
|
205.71
|
|
|
Annapolis Historic Inn
|
|
Annapolis, MD
|
|
Full service
|
|
124
|
|
|
100
|
|
|
124
|
|
|
63.86
|
%
|
|
$
|
160.12
|
|
|
$
|
102.26
|
|
|
Lakeway Resort & Spa
|
|
Austin, TX
|
|
Full service
|
|
168
|
|
|
100
|
|
|
168
|
|
|
65.48
|
%
|
|
$
|
173.29
|
|
|
$
|
113.47
|
|
|
Silversmith
|
|
Chicago, IL
|
|
Full service
|
|
144
|
|
|
100
|
|
|
144
|
|
|
74.78
|
%
|
|
$
|
182.29
|
|
|
$
|
136.31
|
|
|
The Churchill
|
|
Washington, DC
|
|
Full service
|
|
173
|
|
|
100
|
|
|
173
|
|
|
69.39
|
%
|
|
$
|
193.50
|
|
|
$
|
134.26
|
|
|
The Melrose
|
|
Washington, DC
|
|
Full service
|
|
240
|
|
|
100
|
|
|
240
|
|
|
82.32
|
%
|
|
$
|
207.57
|
|
|
$
|
170.88
|
|
|
Le Pavillon
|
|
New Orleans, LA
|
|
Full service
|
|
226
|
|
|
100
|
|
|
226
|
|
|
63.77
|
%
|
|
$
|
158.50
|
|
|
$
|
101.07
|
|
|
The Ashton
|
|
Ft. Worth, TX
|
|
Full service
|
|
39
|
|
|
100
|
|
|
39
|
|
|
79.33
|
%
|
|
$
|
198.30
|
|
|
$
|
157.32
|
|
|
Westin
|
|
Princeton, NJ
|
|
Full service
|
|
296
|
|
|
100
|
|
|
296
|
|
|
66.16
|
%
|
|
$
|
155.81
|
|
|
$
|
103.09
|
|
|
W
|
|
Atlanta, GA
|
|
Full service
|
|
237
|
|
|
100
|
|
|
237
|
|
|
75.89
|
%
|
|
$
|
215.28
|
|
|
$
|
163.37
|
|
|
W
|
|
Minneapolis, MN
|
|
Full service
|
|
229
|
|
|
100
|
|
|
229
|
|
|
83.68
|
%
|
|
$
|
198.81
|
|
|
$
|
166.37
|
|
|
Le Meridien
|
|
Minneapolis, MN
|
|
Full service
|
|
60
|
|
|
100
|
|
|
60
|
|
|
78.89
|
%
|
|
$
|
201.85
|
|
|
$
|
159.23
|
|
|
Hotel Indigo
|
|
Atlanta, GA
|
|
Full service
|
|
140
|
|
|
100
|
|
|
140
|
|
|
71.84
|
%
|
|
$
|
141.29
|
|
|
$
|
101.50
|
|
|
Ritz-Carlton
|
|
Atlanta, GA
|
|
Full service
|
|
444
|
|
|
100
|
|
|
444
|
|
|
75.41
|
%
|
|
$
|
224.56
|
|
|
$
|
169.34
|
|
|
Ground Lease Properties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Crowne Plaza
(1)
|
|
Key West, FL
|
|
Full service
|
|
160
|
|
|
100
|
|
|
160
|
|
|
83.16
|
%
|
|
$
|
278.50
|
|
|
$
|
231.60
|
|
|
Crowne Plaza
(2)
|
|
Annapolis, MD
|
|
Full service
|
|
196
|
|
|
100
|
|
|
196
|
|
|
53.05
|
%
|
|
$
|
113.23
|
|
|
$
|
60.07
|
|
|
Hilton
(3)
|
|
Ft. Worth, TX
|
|
Full service
|
|
294
|
|
|
100
|
|
|
294
|
|
|
77.76
|
%
|
|
$
|
164.53
|
|
|
$
|
127.94
|
|
|
Renaissance
(4)
|
|
Palm Springs, CA
|
|
Full service
|
|
410
|
|
|
100
|
|
|
410
|
|
|
67.19
|
%
|
|
$
|
155.47
|
|
|
$
|
104.46
|
|
|
Total
|
|
|
|
|
|
25,058
|
|
|
|
|
25,031
|
|
|
77.53
|
%
|
|
$
|
159.26
|
|
|
$
|
123.47
|
|
|
|
Item 3.
|
Legal Proceedings
|
|
Item 4.
|
Mine Safety Disclosures
|
|
Item 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters, and Issuer Purchases of Equity Securities
|
|
|
First
Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
||||||||
|
2017
|
|
|
|
|
|
|
|
||||||||
|
High
|
$
|
8.23
|
|
|
$
|
6.82
|
|
|
$
|
6.73
|
|
|
$
|
7.20
|
|
|
Low
|
5.68
|
|
|
5.81
|
|
|
5.86
|
|
|
6.16
|
|
||||
|
Close
|
6.37
|
|
|
6.08
|
|
|
6.67
|
|
|
6.73
|
|
||||
|
Cash dividends declared per share
|
0.12
|
|
|
0.12
|
|
|
0.12
|
|
|
0.12
|
|
||||
|
2016
|
|
|
|
|
|
|
|
||||||||
|
High
|
$
|
6.40
|
|
|
$
|
6.40
|
|
|
$
|
7.16
|
|
|
$
|
7.91
|
|
|
Low
|
4.15
|
|
|
4.79
|
|
|
5.10
|
|
|
5.35
|
|
||||
|
Close
|
6.38
|
|
|
5.37
|
|
|
5.89
|
|
|
7.76
|
|
||||
|
Cash dividends declared per share
|
0.12
|
|
|
0.12
|
|
|
0.12
|
|
|
0.12
|
|
||||
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||||||||
|
|
Amount
|
|
|
%
|
|
Amount
|
|
|
%
|
|
Amount
|
|
|
%
|
|||||||||
|
Common Stock (cash):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Ordinary income
|
$
|
—
|
|
|
|
—
|
%
|
|
$
|
—
|
|
|
|
—
|
%
|
|
$
|
—
|
|
|
|
—
|
%
|
|
Capital gain
|
—
|
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|||
|
Return of capital
|
0.4800
|
|
(1)
|
|
100.0000
|
|
|
0.4800
|
|
(1)
|
|
100.0000
|
|
|
0.4800
|
|
(1)
|
|
100.0000
|
|
|||
|
Total
|
$
|
0.4800
|
|
|
|
100.0000
|
%
|
|
$
|
0.4800
|
|
|
|
100.0000
|
%
|
|
$
|
0.4800
|
|
|
|
100.0000
|
%
|
|
Common Stock (stock):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Ordinary income
|
$
|
—
|
|
|
|
—
|
%
|
|
$
|
—
|
|
|
|
—
|
%
|
|
$
|
—
|
|
|
|
—
|
%
|
|
Capital gain
|
—
|
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
|
—
|
%
|
|||
|
Return of capital
|
—
|
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
0.6099
|
|
|
|
100.0000
|
%
|
|||
|
Total
|
$
|
—
|
|
|
|
—
|
%
|
|
$
|
—
|
|
|
|
—
|
%
|
|
$
|
0.6099
|
|
|
|
100.0000
|
%
|
|
Preferred Stock – Series A:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Ordinary income
|
$
|
—
|
|
|
|
—
|
%
|
|
$
|
—
|
|
|
|
—
|
%
|
|
$
|
—
|
|
|
|
—
|
%
|
|
Capital gain
|
0.8605
|
|
(1)
|
|
53.6739
|
|
|
—
|
|
|
|
—
|
|
|
1.8277
|
|
(1)
|
|
85.5064
|
|
|||
|
Return of capital
|
0.7427
|
|
(1)
|
|
46.3261
|
|
|
2.1376
|
|
(1)
|
|
100.0000
|
|
|
0.3098
|
|
(1)
|
|
14.4936
|
|
|||
|
Total
|
$
|
1.6032
|
|
|
|
100.0000
|
%
|
|
$
|
2.1376
|
|
|
|
100.0000
|
%
|
|
$
|
2.1375
|
|
|
|
100.0000
|
%
|
|
Preferred Stock – Series D:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Ordinary income
|
$
|
—
|
|
|
|
—
|
%
|
|
$
|
—
|
|
|
|
—
|
%
|
|
$
|
—
|
|
|
|
—
|
%
|
|
Capital gain
|
1.1338
|
|
(1)
|
|
53.6735
|
|
|
—
|
|
|
|
—
|
|
|
1.8064
|
|
(1)
|
|
85.5101
|
|
|||
|
Return of capital
|
0.9786
|
|
(1)
|
|
46.3265
|
|
|
2.1124
|
|
(1)
|
|
100.0000
|
|
|
0.3061
|
|
(1)
|
|
14.4899
|
|
|||
|
Total
|
$
|
2.1124
|
|
|
|
100.0000
|
%
|
|
$
|
2.1124
|
|
|
|
100.0000
|
%
|
|
$
|
2.1125
|
|
|
|
100.0000
|
%
|
|
Preferred Stock – Series E:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Ordinary income
|
$
|
—
|
|
|
|
—
|
%
|
|
$
|
—
|
|
|
|
—
|
%
|
|
$
|
—
|
|
|
|
—
|
%
|
|
Capital gain
|
—
|
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
1.9239
|
|
(1)
|
|
85.5067
|
|
|||
|
Return of capital
|
—
|
|
|
|
—
|
|
|
1.6875
|
|
(1)
|
|
100.0000
|
|
|
0.3261
|
|
(1)
|
|
14.4933
|
|
|||
|
Total
|
$
|
—
|
|
|
|
—
|
%
|
|
$
|
1.6875
|
|
|
|
100.0000
|
%
|
|
$
|
2.2500
|
|
|
|
100.0000
|
%
|
|
Preferred Stock – Series F:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Ordinary income
|
$
|
—
|
|
|
|
—
|
%
|
|
$
|
—
|
|
|
|
—
|
%
|
|
$
|
—
|
|
|
|
—
|
%
|
|
Capital gain
|
0.9895
|
|
(1)
|
|
53.6722
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|||
|
Return of capital
|
0.8541
|
|
(1)
|
|
46.3278
|
|
|
0.3995
|
|
(1)
|
|
100.0000
|
|
|
—
|
|
|
|
—
|
|
|||
|
Total
|
$
|
1.8436
|
|
|
|
100.0000
|
%
|
|
$
|
0.3995
|
|
|
|
100.0000
|
%
|
|
$
|
—
|
|
|
|
—
|
%
|
|
Preferred Stock – Series G:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Ordinary income
|
$
|
—
|
|
|
|
—
|
%
|
|
$
|
—
|
|
|
|
—
|
%
|
|
$
|
—
|
|
|
|
—
|
%
|
|
Capital gain
|
0.9428
|
|
(1)
|
|
53.6719
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|||
|
Return of capital
|
0.8138
|
|
(1)
|
|
46.3281
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|||
|
Total
|
$
|
1.7566
|
|
|
|
100.0000
|
%
|
|
$
|
—
|
|
|
|
—
|
%
|
|
$
|
—
|
|
|
|
—
|
%
|
|
Preferred Stock – Series H:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Ordinary income
|
$
|
—
|
|
|
|
—
|
%
|
|
$
|
—
|
|
|
|
—
|
%
|
|
$
|
—
|
|
|
|
—
|
%
|
|
Capital gain
|
0.1006
|
|
(1)
|
|
53.6533
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|||
|
Return of capital
|
0.0869
|
|
(1)
|
|
46.3467
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|||
|
Total
|
$
|
0.1875
|
|
|
|
100.0000
|
%
|
|
$
|
—
|
|
|
|
—
|
%
|
|
$
|
—
|
|
|
|
—
|
%
|
|
(1)
|
The fourth quarter
2015
preferred and common distributions paid January 15,
2016
are treated as
2016
distributions for tax purposes. The fourth quarter
2016
preferred and common distributions paid January 17,
2017
are treated as
2017
distributions for tax purposes. The fourth quarter
2017
preferred and common distributions paid January 16,
2018
are treated as
2018
distributions for tax purposes.
|
|
|
Number of Securities to be Issued Upon Exercise of
Outstanding Options, Warrants and Rights |
|
Weighted-Average
Exercise Price Of Outstanding Options, Warrants, And Rights |
|
Number of
Securities Remaining Available for Future Issuance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity compensation plans approved by security holders
|
None
|
|
N/A
|
|
4,032,250
|
|
|
(1)
|
|
Equity compensation plans not approved by security holders
|
None
|
|
N/A
|
|
None
|
|
|
|
|
Total
|
None
|
|
N/A
|
|
4,032,250
|
|
|
|
|
(1)
|
As of
December 31, 2017
, there were
4,032,250
shares of our common stock, or securities convertible into
4,032,250
shares of our common stock that remained available for issuance under our Amended and Restated 2011 Stock Incentive Plan.
|
|
Period
|
|
Total
Number of Shares Purchased |
|
Average
Price Paid Per Share |
|
Total Number of
Shares Purchased as Part of Publicly Announced Plan (2) |
|
Maximum Dollar
Value of Shares That May Yet Be Purchased Under the Plan |
||||||
|
Common stock:
|
|
|
|
|
|
|
|
|
||||||
|
October 1 to October 31
|
|
2,082
|
|
(1)
|
$
|
—
|
|
(3)
|
—
|
|
|
$
|
200,000,000
|
|
|
November 1 to November 30
|
|
3,549
|
|
(1)
|
—
|
|
(3)
|
—
|
|
|
200,000,000
|
|
||
|
December 1 to December 31
|
|
1,351
|
|
(1)
|
—
|
|
(3)
|
—
|
|
|
200,000,000
|
|
||
|
Total
|
|
6,982
|
|
|
$
|
—
|
|
|
—
|
|
|
|
||
|
(1)
|
Includes shares that were repurchased when former employees of Ashford LLC, who held restricted shares of our common stock, forfeited the shares upon termination of employment.
|
|
(2)
|
On December 5, 2017, the board of directors reapproved a stock repurchase program (the “Repurchase Program”) pursuant to which the Board granted a repurchase authorization to acquire shares of the Company’s common stock, par value $0.01 per share (the “Common Stock”) having an aggregate value of up to $200 million. The Board’s authorization replaced any previous repurchase authorizations.
|
|
(3)
|
There is no cost associated with the forfeiture of restricted shares of our common stock.
|
|
Item 6.
|
Selected Financial Data
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
|
(in thousands, except per share amounts)
|
||||||||||||||||||
|
Statements of Operations Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total revenue
|
$
|
1,439,270
|
|
|
$
|
1,492,043
|
|
|
$
|
1,336,966
|
|
|
$
|
794,849
|
|
|
$
|
939,527
|
|
|
Total operating expenses
|
1,304,265
|
|
|
1,336,339
|
|
|
1,199,051
|
|
|
718,157
|
|
|
822,630
|
|
|||||
|
Operating income (loss)
|
135,005
|
|
|
155,704
|
|
|
137,915
|
|
|
76,692
|
|
|
116,897
|
|
|||||
|
Income (loss) from continuing operations
|
(88,760
|
)
|
|
(58,782
|
)
|
|
305,813
|
|
|
(41,731
|
)
|
|
(48,460
|
)
|
|||||
|
Income (loss) from discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
33
|
|
|
(98
|
)
|
|||||
|
Net income (loss) attributable to the Company
|
(67,008
|
)
|
|
(46,285
|
)
|
|
270,939
|
|
|
(31,401
|
)
|
|
(41,283
|
)
|
|||||
|
Net income (loss) attributable to common stockholders
|
(122,568
|
)
|
|
(88,681
|
)
|
|
236,977
|
|
|
(65,363
|
)
|
|
(75,245
|
)
|
|||||
|
Diluted income (loss) per common share:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income (loss) from continuing operations attributable to common stockholders
|
$
|
(1.30
|
)
|
|
$
|
(0.95
|
)
|
|
$
|
2.35
|
|
|
$
|
(0.75
|
)
|
|
$
|
(1.00
|
)
|
|
Income (loss) from discontinued operations attributable to common stockholders
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Net income (loss) attributable to common stockholders
|
$
|
(1.30
|
)
|
|
$
|
(0.95
|
)
|
|
$
|
2.35
|
|
|
$
|
(0.75
|
)
|
|
$
|
(1.00
|
)
|
|
Weighted average diluted common shares
|
95,207
|
|
|
94,426
|
|
|
114,881
|
|
|
87,622
|
|
|
75,155
|
|
|||||
|
|
December 31,
|
||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
Balance Sheets Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investments in hotel properties, net
|
$
|
4,035,915
|
|
|
$
|
4,160,563
|
|
|
$
|
2,128,611
|
|
|
$
|
2,128,611
|
|
|
$
|
2,164,389
|
|
|
Cash and cash equivalents
|
354,805
|
|
|
347,091
|
|
|
215,063
|
|
|
215,063
|
|
|
128,780
|
|
|||||
|
Restricted cash
|
116,787
|
|
|
144,014
|
|
|
85,830
|
|
|
85,830
|
|
|
61,498
|
|
|||||
|
Notes receivable
|
—
|
|
|
—
|
|
|
3,553
|
|
|
3,553
|
|
|
3,384
|
|
|||||
|
Total assets
|
4,669,850
|
|
|
4,891,544
|
|
|
2,770,110
|
|
|
2,770,110
|
|
|
2,668,973
|
|
|||||
|
Indebtedness, net
|
3,696,300
|
|
|
3,723,559
|
|
|
1,943,133
|
|
|
1,943,133
|
|
|
1,810,900
|
|
|||||
|
Total stockholders’ equity of the Company
|
632,500
|
|
|
791,621
|
|
|
531,633
|
|
|
531,633
|
|
|
617,789
|
|
|||||
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
|
(in thousands, except per share amounts)
|
||||||||||||||||||
|
Other Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash provided by (used in) operating activities
|
$
|
207,382
|
|
|
$
|
179,723
|
|
|
$
|
203,577
|
|
|
$
|
111,319
|
|
|
$
|
145,457
|
|
|
Cash provided by (used in) investing activities
|
(63,881
|
)
|
|
(21,858
|
)
|
|
(780,316
|
)
|
|
(207,245
|
)
|
|
(353,998
|
)
|
|||||
|
Cash provided by (used in) financing activities
|
(163,902
|
)
|
|
(34,150
|
)
|
|
644,604
|
|
|
182,209
|
|
|
151,386
|
|
|||||
|
Cash dividends declared per common share
|
0.48
|
|
|
0.48
|
|
|
0.48
|
|
|
0.48
|
|
|
0.48
|
|
|||||
|
EBITDA (unaudited)
(1)
|
379,667
|
|
|
410,825
|
|
|
732,550
|
|
|
290,469
|
|
|
314,526
|
|
|||||
|
Funds From Operations (FFO) (unaudited)
(1)
|
98,406
|
|
|
129,532
|
|
|
132,863
|
|
|
85,097
|
|
|
95,523
|
|
|||||
|
(1)
|
A more detailed description and computation of FFO and EBITDA is contained in the “Non-GAAP Financial Measures” section of Management’s Discussion and Analysis of Financial Condition and Results of Operations in Item 7.
|
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
•
|
acquisition of hotel properties that will be accretive to our portfolio;
|
|
•
|
disposition of non-core hotel properties;
|
|
•
|
pursuing capital market activities to enhance long-term stockholder value;
|
|
•
|
preserving capital, enhancing liquidity, and continuing current cost-saving measures;
|
|
•
|
implementing selective capital improvements designed to increase profitability;
|
|
•
|
implementing effective asset management strategies to minimize operating costs and increase revenues;
|
|
•
|
financing or refinancing hotels on competitive terms;
|
|
•
|
utilizing hedges and derivatives to mitigate risks; and
|
|
•
|
making other investments or divestitures that our board of directors deems appropriate.
|
|
|
Year Ended December 31,
|
|
Favorable (Unfavorable)
Change |
||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
2017 to 2016
|
|
2016 to 2015
|
||||||||||
|
Total revenue
|
$
|
1,439,270
|
|
|
$
|
1,492,043
|
|
|
$
|
1,336,966
|
|
|
$
|
(52,773
|
)
|
|
$
|
155,077
|
|
|
Total hotel expenses
|
(907,301
|
)
|
|
(938,399
|
)
|
|
(840,244
|
)
|
|
31,098
|
|
|
(98,155
|
)
|
|||||
|
Property taxes, insurance and other
|
(73,579
|
)
|
|
(73,457
|
)
|
|
(65,301
|
)
|
|
(122
|
)
|
|
(8,156
|
)
|
|||||
|
Depreciation and amortization
|
(246,731
|
)
|
|
(243,863
|
)
|
|
(210,410
|
)
|
|
(2,868
|
)
|
|
(33,453
|
)
|
|||||
|
Impairment charges
|
(10,153
|
)
|
|
(17,816
|
)
|
|
(19,511
|
)
|
|
7,663
|
|
|
1,695
|
|
|||||
|
Transaction costs
|
(14
|
)
|
|
(77
|
)
|
|
(6,252
|
)
|
|
63
|
|
|
6,175
|
|
|||||
|
Advisory service fee
|
(53,199
|
)
|
|
(54,361
|
)
|
|
(43,023
|
)
|
|
1,162
|
|
|
(11,338
|
)
|
|||||
|
Corporate general and administrative
|
(13,288
|
)
|
|
(8,366
|
)
|
|
(14,310
|
)
|
|
(4,922
|
)
|
|
5,944
|
|
|||||
|
Operating income (loss)
|
135,005
|
|
|
155,704
|
|
|
137,915
|
|
|
(20,699
|
)
|
|
17,789
|
|
|||||
|
Equity in earnings (loss) of unconsolidated entities
|
(5,866
|
)
|
|
(6,110
|
)
|
|
(6,831
|
)
|
|
244
|
|
|
721
|
|
|||||
|
Interest income
|
2,202
|
|
|
331
|
|
|
90
|
|
|
1,871
|
|
|
241
|
|
|||||
|
Gain (loss) on acquisition of PIM Highland JV and sale of hotel properties
|
14,030
|
|
|
31,599
|
|
|
380,752
|
|
|
(17,569
|
)
|
|
(349,153
|
)
|
|||||
|
Other income (expense)
|
(3,422
|
)
|
|
(4,517
|
)
|
|
(864
|
)
|
|
1,095
|
|
|
(3,653
|
)
|
|||||
|
Interest expense and amortization of loan costs
|
(222,631
|
)
|
|
(223,967
|
)
|
|
(187,514
|
)
|
|
1,336
|
|
|
(36,453
|
)
|
|||||
|
Write-off of premiums, loan costs and exit fees
|
(2,845
|
)
|
|
(12,702
|
)
|
|
(5,750
|
)
|
|
9,857
|
|
|
(6,952
|
)
|
|||||
|
Unrealized gain (loss) on marketable securities
|
(4,649
|
)
|
|
4,946
|
|
|
127
|
|
|
(9,595
|
)
|
|
4,819
|
|
|||||
|
Unrealized gain (loss) on derivatives
|
(2,802
|
)
|
|
(2,534
|
)
|
|
(7,402
|
)
|
|
(268
|
)
|
|
4,868
|
|
|||||
|
Income tax benefit (expense)
|
2,218
|
|
|
(1,532
|
)
|
|
(4,710
|
)
|
|
3,750
|
|
|
3,178
|
|
|||||
|
Income (loss) from continuing operations
|
(88,760
|
)
|
|
(58,782
|
)
|
|
305,813
|
|
|
(29,978
|
)
|
|
(364,595
|
)
|
|||||
|
Gain (loss) on sale of hotel property, net of tax
|
—
|
|
|
—
|
|
|
599
|
|
|
—
|
|
|
(599
|
)
|
|||||
|
Net income (loss)
|
(88,760
|
)
|
|
(58,782
|
)
|
|
306,412
|
|
|
(29,978
|
)
|
|
(365,194
|
)
|
|||||
|
(Income) loss from consolidated entities attributable to noncontrolling interests
|
110
|
|
|
14
|
|
|
30
|
|
|
96
|
|
|
(16
|
)
|
|||||
|
Net (income) loss attributable to redeemable noncontrolling interests in operating partnership
|
21,642
|
|
|
12,483
|
|
|
(35,503
|
)
|
|
9,159
|
|
|
47,986
|
|
|||||
|
Net income (loss) attributable to the Company
|
$
|
(67,008
|
)
|
|
$
|
(46,285
|
)
|
|
$
|
270,939
|
|
|
$
|
(20,723
|
)
|
|
$
|
(317,224
|
)
|
|
Hotel Properties
|
|
Location
|
|
Type
|
|
Date
|
|
5-hotel portfolio
(1)
|
|
Various
|
|
Disposition
|
|
June 1, 2016
|
|
Hampton Inn & Suites
(1)
|
|
Gainesville, FL
|
|
Disposition
|
|
September 1, 2016
|
|
SpringHill Suites Gaithersburg
(1)
|
|
Gaithersburg, MD
|
|
Disposition
|
|
October 1, 2016
|
|
2-hotel portfolio
(1)
|
|
Palm Desert, CA
|
|
Disposition
|
|
October 7, 2016
|
|
Renaissance
(1)
|
|
Portsmouth, VA
|
|
Disposition
|
|
February 1, 2017
|
|
Embassy Suites
(1)
|
|
Syracuse, NY
|
|
Disposition
|
|
March 6, 2017
|
|
Crowne Plaza Ravinia
(1)
|
|
Atlanta, GA
|
|
Disposition
|
|
June 29, 2017
|
|
|
Year Ended December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
RevPAR (revenue per available room)
|
$
|
122.48
|
|
|
$
|
118.44
|
|
|
Occupancy
|
77.36
|
%
|
|
77.00
|
%
|
||
|
ADR (average daily rate)
|
$
|
158.33
|
|
|
$
|
153.83
|
|
|
|
Year Ended December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
RevPar
|
$
|
122.96
|
|
|
$
|
120.77
|
|
|
Occupancy
|
77.46
|
%
|
|
77.14
|
%
|
||
|
ADR
|
$
|
158.74
|
|
|
$
|
156.56
|
|
|
Hotel Properties
|
|
Location
|
|
Type
|
|
Date
|
|
Lakeway Resort & Spa
(1)
|
|
Austin, TX
|
|
Acquisition
|
|
February 6, 2015
|
|
Memphis Marriott East
(1)
|
|
Memphis, TN
|
|
Acquisition
|
|
February 25, 2015
|
|
PIM Highland JV (28.26% interest) (28 hotels)
|
|
Various
|
|
Acquisition
|
|
March 6, 2015
|
|
Hampton Inn & Suites
(1)
|
|
Gainesville, FL
|
|
Acquisition
|
|
April 29, 2015
|
|
Le Pavillon Hotel
(1)
|
|
New Orleans, LA
|
|
Acquisition
|
|
June 3, 2015
|
|
9-hotel portfolio
(1)
|
|
Various
|
|
Acquisition
|
|
June 17, 2015
|
|
W Atlanta Downtown
(1)
|
|
Atlanta, GA
|
|
Acquisition
|
|
July 1, 2015
|
|
Le Meridien Minneapolis
(1)
|
|
Minneapolis, MN
|
|
Acquisition
|
|
July 23, 2015
|
|
Hilton Garden Inn - Wisconsin Dells
(1)
|
|
Wisconsin Dells, WI
|
|
Acquisition
|
|
August 5, 2015
|
|
Hotel Indigo Atlanta
(1)
|
|
Atlanta, GA
|
|
Acquisition
|
|
October 15, 2015
|
|
W Minneapolis Foshay
(1)
|
|
Minneapolis, MI
|
|
Acquisition
|
|
November 10, 2015
|
|
5-hotel portfolio
(2)
|
|
Various
|
|
Disposition
|
|
June 1, 2016
|
|
Hampton Inn & Suites
(2)
|
|
Gainesville, FL
|
|
Disposition
|
|
September 1, 2016
|
|
SpringHill Suites Gaithersburg
(2)
|
|
Gaithersburg, MD
|
|
Disposition
|
|
October 1, 2016
|
|
2-hotel portfolio
(2)
|
|
Palm Desert, CA
|
|
Disposition
|
|
October 7, 2016
|
|
|
Year Ended December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
RevPAR (revenue per available room)
|
$
|
118.44
|
|
|
$
|
114.25
|
|
|
Occupancy
|
77.00
|
%
|
|
77.27
|
%
|
||
|
ADR (average daily rate)
|
$
|
153.83
|
|
|
$
|
147.85
|
|
|
|
Year Ended December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
RevPar (revenue per available room)
|
$
|
118.21
|
|
|
$
|
113.52
|
|
|
Occupancy
|
78.86
|
%
|
|
78.21
|
%
|
||
|
ADR (average daily rate)
|
$
|
149.91
|
|
|
$
|
145.15
|
|
|
|
Payments Due by Period
|
||||||||||||||||||
|
|
< 1 Year
|
|
1-3 Years
|
|
3-5 Years
|
|
> 5 Years
|
|
Total
|
||||||||||
|
Contractual obligations excluding extension options:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Long-term debt obligations
|
$
|
2,671,185
|
|
|
$
|
552,426
|
|
|
$
|
270,363
|
|
|
$
|
229,594
|
|
|
$
|
3,723,568
|
|
|
Estimated interest obligations
(1)
|
110,865
|
|
|
77,073
|
|
|
41,488
|
|
|
16,371
|
|
|
245,797
|
|
|||||
|
Operating lease obligations
|
2,529
|
|
|
4,673
|
|
|
4,340
|
|
|
112,184
|
|
|
123,726
|
|
|||||
|
Capital commitments
|
44,368
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
44,368
|
|
|||||
|
Total contractual obligations
|
$
|
2,828,947
|
|
|
$
|
634,172
|
|
|
$
|
316,191
|
|
|
$
|
358,149
|
|
|
$
|
4,137,459
|
|
|
(1)
|
For variable interest rate indebtedness, interest obligations are estimated based on the LIBOR interest rate as of
December 31, 2017
.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Net income (loss)
|
$
|
(88,760
|
)
|
|
$
|
(58,782
|
)
|
|
$
|
306,412
|
|
|
Loss from consolidated entities attributable to noncontrolling interests
|
110
|
|
|
14
|
|
|
30
|
|
|||
|
Net (income) loss attributable to redeemable noncontrolling interests in operating partnership
|
21,642
|
|
|
12,483
|
|
|
(35,503
|
)
|
|||
|
Net income (loss) attributable to the Company
|
(67,008
|
)
|
|
(46,285
|
)
|
|
270,939
|
|
|||
|
Interest income
|
(2,202
|
)
|
|
(331
|
)
|
|
(90
|
)
|
|||
|
Interest expense and amortization of premiums and loan costs, net
|
222,516
|
|
|
223,850
|
|
|
187,396
|
|
|||
|
Depreciation and amortization
|
246,490
|
|
|
243,617
|
|
|
210,197
|
|
|||
|
Income tax (benefit) expense
|
(2,241
|
)
|
|
1,532
|
|
|
4,710
|
|
|||
|
Net (income) loss attributable to redeemable noncontrolling interests in operating partnership
|
(21,642
|
)
|
|
(12,483
|
)
|
|
35,503
|
|
|||
|
Equity in (earnings) loss of unconsolidated entities
|
5,918
|
|
|
1,048
|
|
|
3,445
|
|
|||
|
Company’s portion of EBITDA of unconsolidated entities (Ashford Inc.)
|
(1,666
|
)
|
|
180
|
|
|
828
|
|
|||
|
Company’s portion of EBITDA of unconsolidated entities (OpenKey)
|
(498
|
)
|
|
(303
|
)
|
|
—
|
|
|||
|
Company’s portion of EBITDA of unconsolidated entities (Ashford Prime OP)
|
—
|
|
|
—
|
|
|
7,640
|
|
|||
|
Company’s portion of EBITDA of unconsolidated entities (PIM Highland JV)
|
—
|
|
|
—
|
|
|
11,982
|
|
|||
|
EBITDA available to the Company and OP unitholders
|
379,667
|
|
|
410,825
|
|
|
732,550
|
|
|||
|
Amortization of unfavorable contract liabilities
|
(1,535
|
)
|
|
(2,101
|
)
|
|
(1,975
|
)
|
|||
|
Impairment and uninsured hurricane related costs
|
12,982
|
|
|
17,816
|
|
|
19,511
|
|
|||
|
(Gain) loss on acquisition of PIM Highland JV and sale of hotel properties
|
(14,030
|
)
|
|
(31,599
|
)
|
|
(381,351
|
)
|
|||
|
(Gain) loss on insurance settlements
|
(192
|
)
|
|
(456
|
)
|
|
—
|
|
|||
|
Write-off of premiums, loan costs and exit fees
|
2,845
|
|
|
12,702
|
|
|
5,750
|
|
|||
|
Other (income) expense, net
|
3,422
|
|
|
4,517
|
|
|
864
|
|
|||
|
Transaction, acquisition and management conversion costs
|
4,299
|
|
|
1,778
|
|
|
12,348
|
|
|||
|
Legal judgment and related legal costs
|
4,199
|
|
|
1,176
|
|
|
95
|
|
|||
|
Unrealized (gain) loss on marketable securities
|
4,649
|
|
|
(4,946
|
)
|
|
(127
|
)
|
|||
|
Unrealized (gain) loss on derivatives
|
2,802
|
|
|
2,534
|
|
|
7,402
|
|
|||
|
Dead deal costs
|
9
|
|
|
391
|
|
|
769
|
|
|||
|
Software implementation costs
|
1,034
|
|
|
—
|
|
|
—
|
|
|||
|
Non-cash stock/unit-based compensation
|
12,287
|
|
|
9,672
|
|
|
3,470
|
|
|||
|
Company’s portion of unrealized loss of AQUA U.S. Fund
|
(52
|
)
|
|
5,062
|
|
|
3,386
|
|
|||
|
Company’s portion of adjustments to EBITDA of unconsolidated entities (Ashford Inc.)
|
6,790
|
|
|
3,729
|
|
|
3,652
|
|
|||
|
Company’s portion of adjustments to EBITDA of unconsolidated entities (OpenKey)
|
13
|
|
|
8
|
|
|
—
|
|
|||
|
Company’s portion of adjustments to EBITDA of unconsolidated entities (Ashford Prime OP)
|
—
|
|
|
—
|
|
|
738
|
|
|||
|
Adjusted EBITDA available to the Company and OP unitholders
|
$
|
419,189
|
|
|
$
|
431,108
|
|
|
$
|
407,082
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Net income (loss)
|
$
|
(88,760
|
)
|
|
$
|
(58,782
|
)
|
|
$
|
306,412
|
|
|
(Income) loss from consolidated entities attributable to noncontrolling interests
|
110
|
|
|
14
|
|
|
30
|
|
|||
|
Net (income) loss attributable to redeemable noncontrolling interests in operating partnership
|
21,642
|
|
|
12,483
|
|
|
(35,503
|
)
|
|||
|
Preferred dividends
|
(44,761
|
)
|
|
(36,272
|
)
|
|
(33,962
|
)
|
|||
|
Extinguishment of issuance costs upon redemption of Series E preferred stock
|
(10,799
|
)
|
|
(6,124
|
)
|
|
—
|
|
|||
|
Net income (loss) available to common stockholders
|
(122,568
|
)
|
|
(88,681
|
)
|
|
236,977
|
|
|||
|
Depreciation and amortization on real estate
|
246,490
|
|
|
243,617
|
|
|
210,197
|
|
|||
|
(Gain) loss on acquisition of PIM Highland JV and sale of hotel properties
|
(14,030
|
)
|
|
(31,599
|
)
|
|
(381,351
|
)
|
|||
|
Net income (loss) attributable to redeemable noncontrolling interests in operating partnership
|
(21,642
|
)
|
|
(12,483
|
)
|
|
35,503
|
|
|||
|
Equity in (income) loss of unconsolidated entities
|
5,918
|
|
|
1,048
|
|
|
3,445
|
|
|||
|
Impairment charges on real estate
|
10,153
|
|
|
18,316
|
|
|
19,949
|
|
|||
|
Company’s portion of FFO of unconsolidated entities (Ashford Inc.)
|
(5,410
|
)
|
|
(380
|
)
|
|
(19
|
)
|
|||
|
Company’s portion of FFO of unconsolidated entities (OpenKey)
|
(505
|
)
|
|
(306
|
)
|
|
—
|
|
|||
|
Company’s portion of FFO of unconsolidated entities (Ashford Prime OP)
|
—
|
|
|
—
|
|
|
4,371
|
|
|||
|
Company’s portion of FFO of unconsolidated entities (PIM Highland JV)
|
—
|
|
|
—
|
|
|
3,791
|
|
|||
|
FFO available to common stockholders and OP unitholders
|
98,406
|
|
|
129,532
|
|
|
132,863
|
|
|||
|
Extinguishment of issuance costs upon redemption of preferred stock
|
10,799
|
|
|
6,124
|
|
|
—
|
|
|||
|
(Gain) loss on insurance settlements
|
(192
|
)
|
|
(456
|
)
|
|
—
|
|
|||
|
Write-off of premiums, loan costs and exit fees
|
2,845
|
|
|
12,702
|
|
|
5,750
|
|
|||
|
Other impairment charges
|
—
|
|
|
(500
|
)
|
|
(438
|
)
|
|||
|
Uninsured hurricane related costs
|
2,829
|
|
|
—
|
|
|
—
|
|
|||
|
Other (income) expense, net
|
3,422
|
|
|
4,517
|
|
|
864
|
|
|||
|
Transaction, acquisition and management conversion costs
|
4,299
|
|
|
1,778
|
|
|
12,348
|
|
|||
|
Legal judgment and related legal costs
|
4,199
|
|
|
1,176
|
|
|
95
|
|
|||
|
Unrealized (gain) loss on marketable securities
|
4,649
|
|
|
(4,946
|
)
|
|
(127
|
)
|
|||
|
Unrealized (gain) loss on derivatives
|
2,802
|
|
|
2,534
|
|
|
7,402
|
|
|||
|
Dead deal costs
|
9
|
|
|
391
|
|
|
769
|
|
|||
|
Software implementation costs
|
1,034
|
|
|
—
|
|
|
—
|
|
|||
|
Non-cash stock/unit-based compensation
|
12,287
|
|
|
9,672
|
|
|
3,470
|
|
|||
|
Tax reform
|
(1,080
|
)
|
|
—
|
|
|
—
|
|
|||
|
Company’s portion of unrealized loss of AQUA U.S. Fund
|
(52
|
)
|
|
5,062
|
|
|
3,386
|
|
|||
|
Company’s portion of adjustments to FFO of unconsolidated entities (Ashford Inc.)
|
9,374
|
|
|
3,729
|
|
|
(1,032
|
)
|
|||
|
Company’s portion of adjustments to FFO of unconsolidated entities (OpenKey)
|
13
|
|
|
8
|
|
|
—
|
|
|||
|
Company’s portion of adjustments to FFO of unconsolidated entities (Ashford Prime OP)
|
—
|
|
|
—
|
|
|
593
|
|
|||
|
Adjusted FFO available to common stockholders and OP unitholders
|
$
|
155,643
|
|
|
$
|
171,323
|
|
|
$
|
165,943
|
|
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
Item 8.
|
Financial Statements and Supplementary Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Assets
|
|
|
|
||||
|
Investments in hotel properties, net
|
$
|
4,035,915
|
|
|
$
|
4,160,563
|
|
|
Cash and cash equivalents
|
354,805
|
|
|
347,091
|
|
||
|
Restricted cash
|
116,787
|
|
|
144,014
|
|
||
|
Marketable securities
|
26,926
|
|
|
53,185
|
|
||
|
Accounts receivable, net of allowance of $770 and $690, respectively
|
44,257
|
|
|
44,629
|
|
||
|
Inventories
|
4,244
|
|
|
4,530
|
|
||
|
Investment in unconsolidated entities
|
2,955
|
|
|
58,779
|
|
||
|
Deferred costs, net
|
2,777
|
|
|
2,846
|
|
||
|
Prepaid expenses
|
19,269
|
|
|
17,578
|
|
||
|
Derivative assets, net
|
2,010
|
|
|
3,614
|
|
||
|
Other assets
|
14,152
|
|
|
11,718
|
|
||
|
Intangible asset, net
|
9,943
|
|
|
10,061
|
|
||
|
Due from third-party hotel managers
|
17,387
|
|
|
13,348
|
|
||
|
Assets held for sale
|
18,423
|
|
|
19,588
|
|
||
|
Total assets
|
$
|
4,669,850
|
|
|
$
|
4,891,544
|
|
|
Liabilities and Equity
|
|
|
|
||||
|
Liabilities:
|
|
|
|
||||
|
Indebtedness, net
|
$
|
3,696,300
|
|
|
$
|
3,723,559
|
|
|
Accounts payable and accrued expenses
|
132,401
|
|
|
126,986
|
|
||
|
Dividends payable
|
25,045
|
|
|
24,765
|
|
||
|
Unfavorable management contract liabilities
|
—
|
|
|
1,380
|
|
||
|
Due to Ashford Inc., net
|
15,146
|
|
|
15,716
|
|
||
|
Due to Ashford Prime OP, net
|
—
|
|
|
488
|
|
||
|
Due to related party, net
|
1,067
|
|
|
1,001
|
|
||
|
Due to third-party hotel managers
|
2,431
|
|
|
2,714
|
|
||
|
Intangible liabilities, net
|
15,839
|
|
|
16,195
|
|
||
|
Other liabilities
|
18,376
|
|
|
16,548
|
|
||
|
Liabilities related to assets held for sale
|
13,977
|
|
|
37,047
|
|
||
|
Total liabilities
|
3,920,582
|
|
|
3,966,399
|
|
||
|
Commitments and contingencies (note 12)
|
|
|
|
||||
|
Redeemable noncontrolling interests in operating partnership
|
116,122
|
|
|
132,768
|
|
||
|
Equity:
|
|
|
|
||||
|
Preferred stock, $0.01 par value, 50,000,000 shares authorized:
|
|
|
|
||||
|
Series A Cumulative Preferred Stock, 0 and 1,657,206 shares issued and outstanding at December 31, 2017 and 2016, respectively
|
—
|
|
|
17
|
|
||
|
Series D Cumulative Preferred Stock, 2,389,393 and 9,468,706 shares issued and outstanding at December 31, 2017 and 2016, respectively
|
24
|
|
|
95
|
|
||
|
Series F Cumulative Preferred Stock, 4,800,000 shares issued and outstanding at December 31, 2017 and 2016
|
48
|
|
|
48
|
|
||
|
Series G Cumulative Preferred Stock, 6,200,000 shares issued and outstanding at December 31, 2017 and 2016
|
62
|
|
|
62
|
|
||
|
Series H Cumulative Preferred Stock, 3,800,000 and 0 shares issued and outstanding at December 31, 2017 and 2016, respectively
|
38
|
|
|
—
|
|
||
|
Series I Cumulative Preferred Stock, 5,400,000 and 0 shares issued and outstanding at December 31, 2017 and 2016, respectively
|
54
|
|
|
—
|
|
||
|
Common stock, $0.01 par value, 400,000,000 shares authorized, 97,409,113 and 96,376,827 shares issued and outstanding at December 31, 2017 and 2016, respectively
|
974
|
|
|
964
|
|
||
|
Additional paid-in capital
|
1,784,997
|
|
|
1,764,450
|
|
||
|
Accumulated deficit
|
(1,153,697
|
)
|
|
(974,015
|
)
|
||
|
Total stockholders’ equity of the Company
|
632,500
|
|
|
791,621
|
|
||
|
Noncontrolling interests in consolidated entities
|
646
|
|
|
756
|
|
||
|
Total equity
|
633,146
|
|
|
792,377
|
|
||
|
Total liabilities and equity
|
$
|
4,669,850
|
|
|
$
|
4,891,544
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Revenue
|
|
|
|
|
|
||||||
|
Rooms
|
$
|
1,143,135
|
|
|
$
|
1,180,199
|
|
|
$
|
1,059,012
|
|
|
Food and beverage
|
234,777
|
|
|
253,211
|
|
|
227,099
|
|
|||
|
Other
|
58,204
|
|
|
56,891
|
|
|
48,699
|
|
|||
|
Total hotel revenue
|
1,436,116
|
|
|
1,490,301
|
|
|
1,334,810
|
|
|||
|
Other
|
3,154
|
|
|
1,742
|
|
|
2,156
|
|
|||
|
Total revenue
|
1,439,270
|
|
|
1,492,043
|
|
|
1,336,966
|
|
|||
|
Expenses
|
|
|
|
|
|
||||||
|
Hotel operating expenses:
|
|
|
|
|
|
||||||
|
Rooms
|
248,643
|
|
|
255,317
|
|
|
231,614
|
|
|||
|
Food and beverage
|
161,683
|
|
|
172,530
|
|
|
153,340
|
|
|||
|
Other expenses
|
444,322
|
|
|
455,818
|
|
|
405,896
|
|
|||
|
Management fees
|
52,653
|
|
|
54,734
|
|
|
49,394
|
|
|||
|
Total hotel expenses
|
907,301
|
|
|
938,399
|
|
|
840,244
|
|
|||
|
Property taxes, insurance and other
|
73,579
|
|
|
73,457
|
|
|
65,301
|
|
|||
|
Depreciation and amortization
|
246,731
|
|
|
243,863
|
|
|
210,410
|
|
|||
|
Impairment charges
|
10,153
|
|
|
17,816
|
|
|
19,511
|
|
|||
|
Transaction costs
|
14
|
|
|
77
|
|
|
6,252
|
|
|||
|
Advisory services fee
|
53,199
|
|
|
54,361
|
|
|
43,023
|
|
|||
|
Corporate, general and administrative
|
13,288
|
|
|
8,366
|
|
|
14,310
|
|
|||
|
Total expenses
|
1,304,265
|
|
|
1,336,339
|
|
|
1,199,051
|
|
|||
|
Operating income (loss)
|
135,005
|
|
|
155,704
|
|
|
137,915
|
|
|||
|
Equity in earnings (loss) of unconsolidated entities
|
(5,866
|
)
|
|
(6,110
|
)
|
|
(6,831
|
)
|
|||
|
Interest income
|
2,202
|
|
|
331
|
|
|
90
|
|
|||
|
Gain (loss) on acquisition of PIM Highland JV and sale of hotel properties
|
14,030
|
|
|
31,599
|
|
|
380,752
|
|
|||
|
Other income (expense)
|
(3,422
|
)
|
|
(4,517
|
)
|
|
(864
|
)
|
|||
|
Interest expense and amortization of premiums and loan costs
|
(222,631
|
)
|
|
(223,967
|
)
|
|
(187,514
|
)
|
|||
|
Write-off of loan costs and exit fees
|
(2,845
|
)
|
|
(12,702
|
)
|
|
(5,750
|
)
|
|||
|
Unrealized gain (loss) on marketable securities
|
(4,649
|
)
|
|
4,946
|
|
|
127
|
|
|||
|
Unrealized gain (loss) on derivatives
|
(2,802
|
)
|
|
(2,534
|
)
|
|
(7,402
|
)
|
|||
|
Income (loss) from continuing operations before income taxes
|
(90,978
|
)
|
|
(57,250
|
)
|
|
310,523
|
|
|||
|
Income tax benefit (expense)
|
2,218
|
|
|
(1,532
|
)
|
|
(4,710
|
)
|
|||
|
Income (loss) from continuing operations
|
(88,760
|
)
|
|
(58,782
|
)
|
|
305,813
|
|
|||
|
Gain (loss) on sale of hotel properties, net of tax
|
—
|
|
|
—
|
|
|
599
|
|
|||
|
Net income (loss)
|
(88,760
|
)
|
|
(58,782
|
)
|
|
306,412
|
|
|||
|
(Income) loss from consolidated entities attributable to noncontrolling interests
|
110
|
|
|
14
|
|
|
30
|
|
|||
|
Net (income) loss attributable to redeemable noncontrolling interests in operating partnership
|
21,642
|
|
|
12,483
|
|
|
(35,503
|
)
|
|||
|
Net income (loss) attributable to the Company
|
(67,008
|
)
|
|
(46,285
|
)
|
|
270,939
|
|
|||
|
Preferred dividends
|
(44,761
|
)
|
|
(36,272
|
)
|
|
(33,962
|
)
|
|||
|
Extinguishment of issuance costs upon redemption of preferred stock
|
(10,799
|
)
|
|
(6,124
|
)
|
|
—
|
|
|||
|
Net income (loss) available to common stockholders
|
$
|
(122,568
|
)
|
|
$
|
(88,681
|
)
|
|
$
|
236,977
|
|
|
Income (loss) per share – basic and diluted:
|
|
|
|
|
|
||||||
|
Basic:
|
|
|
|
|
|
||||||
|
Income (loss) from continuing operations attributable to common stockholders
|
$
|
(1.30
|
)
|
|
$
|
(0.95
|
)
|
|
$
|
2.43
|
|
|
Income (loss) from discontinued operations attributable to common stockholders
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Net income (loss) attributable to common stockholders
|
$
|
(1.30
|
)
|
|
$
|
(0.95
|
)
|
|
$
|
2.43
|
|
|
Weighted average common shares outstanding – basic
|
95,207
|
|
|
94,426
|
|
|
96,290
|
|
|||
|
Diluted:
|
|
|
|
|
|
||||||
|
Income (loss) from continuing operations attributable to common stockholders
|
$
|
(1.30
|
)
|
|
$
|
(0.95
|
)
|
|
$
|
2.35
|
|
|
Income (loss) from discontinued operations attributable to common stockholders
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Net income (loss) attributable to common stockholders
|
$
|
(1.30
|
)
|
|
$
|
(0.95
|
)
|
|
$
|
2.35
|
|
|
Weighted average common shares outstanding – diluted
|
95,207
|
|
|
94,426
|
|
|
114,881
|
|
|||
|
Dividends declared per common share
|
$
|
0.48
|
|
|
$
|
0.48
|
|
|
$
|
0.48
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Net income (loss)
|
$
|
(88,760
|
)
|
|
$
|
(58,782
|
)
|
|
$
|
306,412
|
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
||||||
|
Reclassification to interest expense
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total comprehensive income (loss)
|
(88,760
|
)
|
|
(58,782
|
)
|
|
306,412
|
|
|||
|
Comprehensive (income) loss attributable to noncontrolling interests in consolidated entities
|
110
|
|
|
14
|
|
|
30
|
|
|||
|
Comprehensive (income) loss attributable to redeemable noncontrolling interests in operating partnership
|
21,642
|
|
|
12,483
|
|
|
(35,503
|
)
|
|||
|
Comprehensive income (loss) attributable to the Company
|
$
|
(67,008
|
)
|
|
$
|
(46,285
|
)
|
|
$
|
270,939
|
|
|
|
Preferred Stock
|
|
|
|
|
|
Additional
Paid-in
Capital
|
|
Accumulated
Deficit
|
|
Noncontrolling Interests in Consolidated Entities
|
|
Total
|
|
Redeemable Noncontrolling Interest in Operating Partnership
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
Series A
|
|
Series D
|
|
Series E
|
|
Series F
|
|
Series G
|
|
Series H
|
|
Series I
|
|
Common Stock
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
Balance at January 1, 2015
|
1,657
|
|
|
$
|
17
|
|
|
9,469
|
|
|
$
|
95
|
|
|
4,630
|
|
|
$
|
46
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
89,440
|
|
|
$
|
894
|
|
|
$
|
1,580,904
|
|
|
$
|
(1,050,323
|
)
|
|
$
|
800
|
|
|
$
|
532,433
|
|
|
$
|
177,064
|
|
|
Purchases of common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,803
|
)
|
|
(57
|
)
|
|
(52,235
|
)
|
|
—
|
|
|
—
|
|
|
(52,292
|
)
|
|
—
|
|
|||||||||||||
|
Equity-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,054
|
|
|
—
|
|
|
—
|
|
|
2,054
|
|
|
1,416
|
|
|||||||||||||
|
Forfeitures of restricted shares
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(20
|
)
|
|
—
|
|
|
17
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
—
|
|
|||||||||||||
|
Issuance of restricted shares/units
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,183
|
|
|
12
|
|
|
(12
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35
|
|
|||||||||||||
|
Issuance of common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,530
|
|
|
105
|
|
|
110,765
|
|
|
—
|
|
|
—
|
|
|
110,870
|
|
|
—
|
|
|||||||||||||
|
Dividends declared - common shares
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(47,190
|
)
|
|
—
|
|
|
(47,190
|
)
|
|
—
|
|
|||||||||||||
|
Dividends declared - preferred shares- Series A
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,542
|
)
|
|
—
|
|
|
(3,542
|
)
|
|
—
|
|
|||||||||||||
|
Dividends declared - preferred shares- Series D
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(20,002
|
)
|
|
—
|
|
|
(20,002
|
)
|
|
—
|
|
|||||||||||||
|
Dividends declared - preferred shares- Series E
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,418
|
)
|
|
—
|
|
|
(10,418
|
)
|
|
—
|
|
|||||||||||||
|
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,919
|
)
|
|||||||||||||
|
Redemption/conversion of operating partnership units
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
141
|
|
|
1
|
|
|
1,544
|
|
|
—
|
|
|
—
|
|
|
1,545
|
|
|
(1,545
|
)
|
|||||||||||||
|
Distribution of Ashford Prime OP units
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(45,843
|
)
|
|
—
|
|
|
—
|
|
|
(45,843
|
)
|
|
(9,790
|
)
|
|||||||||||||
|
Redemption value adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
73,315
|
|
|
—
|
|
|
73,315
|
|
|
(73,315
|
)
|
|||||||||||||
|
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
270,939
|
|
|
(30
|
)
|
|
270,909
|
|
|
35,503
|
|
|||||||||||||
|
Balance at December 31, 2015
|
1,657
|
|
|
$
|
17
|
|
|
9,469
|
|
|
$
|
95
|
|
|
4,630
|
|
|
$
|
46
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
95,471
|
|
|
$
|
955
|
|
|
$
|
1,597,194
|
|
|
$
|
(787,221
|
)
|
|
$
|
770
|
|
|
$
|
811,856
|
|
|
$
|
118,449
|
|
|
Purchases of common shares
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(124
|
)
|
|
(1
|
)
|
|
(728
|
)
|
|
—
|
|
|
—
|
|
|
(729
|
)
|
|
—
|
|
|||||||||||||
|
Equity-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,746
|
|
|
—
|
|
|
—
|
|
|
5,746
|
|
|
3,926
|
|
|||||||||||||
|
Forfeitures of restricted shares
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(47
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||||||
|
Issuance of restricted shares/units
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
862
|
|
|
8
|
|
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
66
|
|
|||||||||||||
|
Redemption of preferred shares
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,630
|
)
|
|
(46
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(109,580
|
)
|
|
(6,124
|
)
|
|
—
|
|
|
(115,750
|
)
|
|
—
|
|
|||||||||||||
|
Issuances of preferred shares
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,800
|
|
|
48
|
|
|
6,200
|
|
|
62
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
265,510
|
|
|
—
|
|
|
—
|
|
|
265,620
|
|
|
—
|
|
|||||||||||||
|
Dividends declared - common shares
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(46,292
|
)
|
|
—
|
|
|
(46,292
|
)
|
|
—
|
|
|||||||||||||
|
Dividends declared - preferred shares- Series A
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,542
|
)
|
|
—
|
|
|
(3,542
|
)
|
|
—
|
|
|||||||||||||
|
Dividends declared - preferred shares- Series D
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(20,002
|
)
|
|
—
|
|
|
(20,002
|
)
|
|
—
|
|
|||||||||||||
|
Dividends declared – preferred shares- Series E
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,280
|
)
|
|
—
|
|
|
(6,280
|
)
|
|
—
|
|
|||||||||||||
|
Dividends declared – preferred shares- Series F
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,130
|
)
|
|
—
|
|
|
(4,130
|
)
|
|
—
|
|
|||||||||||||
|
Dividends declared – preferred shares- Series G
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,318
|
)
|
|
—
|
|
|
(2,318
|
)
|
|
—
|
|
|||||||||||||
|
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,988
|
)
|
|||||||||||||
|
|
Preferred Stock
|
|
|
|
|
|
Additional
Paid-in
Capital
|
|
Accumulated
Deficit
|
|
Noncontrolling Interests in Consolidated Entities
|
|
Total
|
|
Redeemable Noncontrolling Interest in Operating Partnership
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
Series A
|
|
Series D
|
|
Series E
|
|
Series F
|
|
Series G
|
|
Series H
|
|
Series I
|
|
Common Stock
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
Redemption of operating partnership units for sale of hotel property
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,718
|
|
|
—
|
|
|
—
|
|
|
4,718
|
|
|
(16,423
|
)
|
|||||||||||||
|
Redemption/conversion of operating partnership units
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
215
|
|
|
2
|
|
|
1,598
|
|
|
(2,571
|
)
|
|
—
|
|
|
(971
|
)
|
|
971
|
|
|||||||||||||
|
Redemption value adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(49,250
|
)
|
|
—
|
|
|
(49,250
|
)
|
|
49,250
|
|
|||||||||||||
|
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(46,285
|
)
|
|
(14
|
)
|
|
(46,299
|
)
|
|
(12,483
|
)
|
|||||||||||||
|
Balance at December 31, 2016
|
1,657
|
|
|
$
|
17
|
|
|
9,469
|
|
|
$
|
95
|
|
|
—
|
|
|
$
|
—
|
|
|
4,800
|
|
|
$
|
48
|
|
|
6,200
|
|
|
$
|
62
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
96,377
|
|
|
$
|
964
|
|
|
$
|
1,764,450
|
|
|
$
|
(974,015
|
)
|
|
$
|
756
|
|
|
$
|
792,377
|
|
|
$
|
132,768
|
|
|
Purchases of common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(203
|
)
|
|
(2
|
)
|
|
(1,270
|
)
|
|
—
|
|
|
—
|
|
|
(1,272
|
)
|
|
—
|
|
|||||||||||||
|
Equity-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,227
|
|
|
—
|
|
|
—
|
|
|
7,227
|
|
|
5,060
|
|
|||||||||||||
|
Forfeitures of restricted shares
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(56
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||||||
|
Issuance of restricted shares/units
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,271
|
|
|
12
|
|
|
(12
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
94
|
|
|||||||||||||
|
Redemption of preferred shares
|
(1,657
|
)
|
|
(17
|
)
|
|
(7,080
|
)
|
|
(71
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(207,538
|
)
|
|
(10,799
|
)
|
|
—
|
|
|
(218,425
|
)
|
|
—
|
|
|||||||||||||
|
Issuances of preferred shares
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,800
|
|
|
38
|
|
|
5,400
|
|
|
54
|
|
|
—
|
|
|
—
|
|
|
221,979
|
|
|
—
|
|
|
—
|
|
|
222,071
|
|
|
—
|
|
|||||||||||||
|
Dividends declared - common shares
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(47,104
|
)
|
|
—
|
|
|
(47,104
|
)
|
|
—
|
|
|||||||||||||
|
Dividends declared - preferred shares- Series A
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,539
|
)
|
|
—
|
|
|
(2,539
|
)
|
|
—
|
|
|||||||||||||
|
Dividends declared - preferred shares- Series D
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(18,211
|
)
|
|
—
|
|
|
(18,211
|
)
|
|
—
|
|
|||||||||||||
|
Dividends declared – preferred shares- Series F
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,849
|
)
|
|
—
|
|
|
(8,849
|
)
|
|
—
|
|
|||||||||||||
|
Dividends declared – preferred shares- Series G
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,430
|
)
|
|
—
|
|
|
(11,430
|
)
|
|
—
|
|
|||||||||||||
|
Dividends declared – preferred shares- Series H
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,494
|
)
|
|
—
|
|
|
(2,494
|
)
|
|
—
|
|
|||||||||||||
|
Dividends declared – preferred shares- Series I
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,238
|
)
|
|
—
|
|
|
(1,238
|
)
|
|
—
|
|
|||||||||||||
|
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,007
|
)
|
|||||||||||||
|
Redemption/conversion of operating partnership units
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20
|
|
|
—
|
|
|
161
|
|
|
—
|
|
|
—
|
|
|
161
|
|
|
(161
|
)
|
|||||||||||||
|
Redemption value adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,010
|
)
|
|
—
|
|
|
(10,010
|
)
|
|
10,010
|
|
|||||||||||||
|
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(67,008
|
)
|
|
(110
|
)
|
|
(67,118
|
)
|
|
(21,642
|
)
|
|||||||||||||
|
Balance at December 31, 2017
|
—
|
|
|
$
|
—
|
|
|
2,389
|
|
|
$
|
24
|
|
|
—
|
|
|
$
|
—
|
|
|
4,800
|
|
|
$
|
48
|
|
|
6,200
|
|
|
$
|
62
|
|
|
3,800
|
|
|
$
|
38
|
|
|
5,400
|
|
|
$
|
54
|
|
|
97,409
|
|
|
$
|
974
|
|
|
$
|
1,784,997
|
|
|
$
|
(1,153,697
|
)
|
|
$
|
646
|
|
|
$
|
633,146
|
|
|
$
|
116,122
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Cash Flows from Operating Activities
|
|
|
|
|
|
||||||
|
Net income (loss)
|
$
|
(88,760
|
)
|
|
$
|
(58,782
|
)
|
|
$
|
306,412
|
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
246,731
|
|
|
243,863
|
|
|
210,410
|
|
|||
|
Impairment charges
|
10,153
|
|
|
17,816
|
|
|
19,511
|
|
|||
|
Amortization of intangibles
|
(238
|
)
|
|
(156
|
)
|
|
(167
|
)
|
|||
|
Recognition of deferred income
|
(869
|
)
|
|
—
|
|
|
—
|
|
|||
|
Write-off of intangibles
|
—
|
|
|
564
|
|
|
—
|
|
|||
|
Deferred tax expense (benefit)
|
2,324
|
|
|
—
|
|
|
—
|
|
|||
|
Bad debt expense
|
2,185
|
|
|
1,185
|
|
|
1,059
|
|
|||
|
Equity in (earnings) loss of unconsolidated entities
|
5,866
|
|
|
6,110
|
|
|
6,831
|
|
|||
|
Distributions of earnings from unconsolidated entities
|
—
|
|
|
—
|
|
|
996
|
|
|||
|
(Gain) loss on acquisition of PIM Highland JV and sale of properties, net
|
(14,030
|
)
|
|
(31,599
|
)
|
|
(381,351
|
)
|
|||
|
Realized and unrealized (gain) loss on trading securities
|
3,678
|
|
|
(4,946
|
)
|
|
(1,776
|
)
|
|||
|
Purchases of marketable securities
|
(54,793
|
)
|
|
(48,239
|
)
|
|
(96,322
|
)
|
|||
|
Sales of marketable securities
|
77,374
|
|
|
—
|
|
|
95,963
|
|
|||
|
(Gain) loss on insurance settlement
|
—
|
|
|
(456
|
)
|
|
—
|
|
|||
|
Net settlement of trading derivatives
|
(5,035
|
)
|
|
(5,866
|
)
|
|
(1,106
|
)
|
|||
|
Payments for derivatives
|
—
|
|
|
(230
|
)
|
|
(9,975
|
)
|
|||
|
Realized and unrealized (gains) losses on derivatives
|
7,510
|
|
|
6,116
|
|
|
9,861
|
|
|||
|
Amortization of loan costs and premiums, write-off of loan costs, premiums and exit fees
|
14,190
|
|
|
34,696
|
|
|
23,059
|
|
|||
|
Equity-based compensation
|
12,287
|
|
|
9,672
|
|
|
3,470
|
|
|||
|
Changes in operating assets and liabilities, exclusive of effect of acquisitions and dispositions of hotel properties:
|
|
|
|
|
|
||||||
|
Accounts receivable and inventories
|
2,037
|
|
|
(880
|
)
|
|
5,325
|
|
|||
|
Prepaid expenses and other assets
|
(4,762
|
)
|
|
(7,453
|
)
|
|
(1,042
|
)
|
|||
|
Accounts payable and accrued expenses
|
(5,316
|
)
|
|
1,670
|
|
|
(1,373
|
)
|
|||
|
Due to/from affiliates
|
—
|
|
|
—
|
|
|
3,473
|
|
|||
|
Due to/from related party
|
944
|
|
|
(610
|
)
|
|
(2,624
|
)
|
|||
|
Due to/from third-party hotel managers
|
(4,353
|
)
|
|
9,731
|
|
|
8,858
|
|
|||
|
Due to/from Ashford Prime OP, net
|
(488
|
)
|
|
1,016
|
|
|
136
|
|
|||
|
Due to/from Ashford Inc., net
|
(570
|
)
|
|
5,860
|
|
|
1,654
|
|
|||
|
Other liabilities
|
1,317
|
|
|
641
|
|
|
2,295
|
|
|||
|
Net cash provided by (used in) operating activities
|
207,382
|
|
|
179,723
|
|
|
203,577
|
|
|||
|
Cash Flows from Investing Activities
|
|
|
|
|
|
||||||
|
Investment in unconsolidated entity
|
(984
|
)
|
|
(2,321
|
)
|
|
—
|
|
|||
|
Proceeds from payments on notes receivable
|
—
|
|
|
4,246
|
|
|
245
|
|
|||
|
Proceeds from franchise agreement extensions
|
—
|
|
|
—
|
|
|
7,500
|
|
|||
|
Acquisition of hotel properties and assets, net of cash and restricted cash acquired
|
(363
|
)
|
|
(3,339
|
)
|
|
(620,369
|
)
|
|||
|
Improvements and additions to hotel properties
|
(221,960
|
)
|
|
(204,040
|
)
|
|
(175,159
|
)
|
|||
|
Net proceeds from sale of assets/properties
|
105,267
|
|
|
181,754
|
|
|
7,650
|
|
|||
|
Payments for initial franchise fees
|
(225
|
)
|
|
(30
|
)
|
|
(568
|
)
|
|||
|
Liquidation of U.S. AQUA Fund
|
50,942
|
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from property insurance
|
3,442
|
|
|
1,872
|
|
|
385
|
|
|||
|
Net cash provided by (used in) investing activities
|
(63,881
|
)
|
|
(21,858
|
)
|
|
(780,316
|
)
|
|||
|
Cash Flows from Financing Activities
|
|
|
|
|
|
||||||
|
Borrowings on indebtedness
|
704,800
|
|
|
487,500
|
|
|
2,277,782
|
|
|||
|
Repayments of indebtedness
|
(754,836
|
)
|
|
(559,037
|
)
|
|
(1,550,299
|
)
|
|||
|
Payments for loan costs and exit fees
|
(13,871
|
)
|
|
(20,156
|
)
|
|
(47,993
|
)
|
|||
|
Payments for dividends and distributions
|
(101,592
|
)
|
|
(91,465
|
)
|
|
(91,282
|
)
|
|||
|
Purchases of common stock
|
(1,272
|
)
|
|
(729
|
)
|
|
(52,292
|
)
|
|||
|
Redemption of preferred stock
|
(218,425
|
)
|
|
(115,750
|
)
|
|
—
|
|
|||
|
Payments for derivatives
|
(871
|
)
|
|
(199
|
)
|
|
(2,217
|
)
|
|||
|
Proceeds from common stock offering
|
—
|
|
|
—
|
|
|
110,870
|
|
|||
|
Proceeds from preferred stock offerings
|
222,071
|
|
|
265,620
|
|
|
—
|
|
|||
|
Other
|
94
|
|
|
66
|
|
|
35
|
|
|||
|
Net cash provided by (used in) financing activities
|
(163,902
|
)
|
|
(34,150
|
)
|
|
644,604
|
|
|||
|
Net change in cash and cash equivalents
|
(20,401
|
)
|
|
123,715
|
|
|
67,865
|
|
|||
|
Cash, cash equivalents and restricted cash at beginning of year
|
492,473
|
|
|
368,758
|
|
|
300,893
|
|
|||
|
Cash, cash equivalents and restricted cash at end of year
|
$
|
472,072
|
|
|
$
|
492,473
|
|
|
$
|
368,758
|
|
|
|
|
|
|
|
|
||||||
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Supplemental Cash Flow Information
|
|
|
|
|
|
||||||
|
Interest paid
|
$
|
210,644
|
|
|
$
|
201,895
|
|
|
$
|
165,809
|
|
|
Income taxes paid (received), net
|
(253
|
)
|
|
1,882
|
|
|
8,730
|
|
|||
|
|
|
|
|
|
|
||||||
|
Supplemental Disclosure of Investing and Financing Activities
|
|
|
|
|
|
||||||
|
Accrued but unpaid capital expenditures
|
$
|
19,456
|
|
|
$
|
11,402
|
|
|
$
|
7,525
|
|
|
Dividends and distributions declared but not paid
|
25,045
|
|
|
24,765
|
|
|
22,678
|
|
|||
|
Investment in unconsolidated entity
|
—
|
|
|
—
|
|
|
59,338
|
|
|||
|
Assumption of debt
|
—
|
|
|
—
|
|
|
74,320
|
|
|||
|
Acquisition of land
|
—
|
|
|
—
|
|
|
3,100
|
|
|||
|
Transfer of debt upon sale of hotel property
|
—
|
|
|
23,850
|
|
|
—
|
|
|||
|
Redemption of operating partnership units for sale of hotel property
|
—
|
|
|
11,705
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
||||||
|
Supplemental Disclosure of Cash, Cash Equivalents and Restricted Cash
|
|
|
|
|
|
||||||
|
Cash and cash equivalents at beginning of period
|
$
|
347,091
|
|
|
$
|
215,078
|
|
|
$
|
215,063
|
|
|
Cash and cash equivalents at beginning of period included in assets held for sale
|
976
|
|
|
—
|
|
|
—
|
|
|||
|
Restricted cash at beginning of period
|
144,014
|
|
|
153,680
|
|
|
85,830
|
|
|||
|
Restricted cash at beginning of period included in assets held for sale
|
392
|
|
|
—
|
|
|
—
|
|
|||
|
Cash, cash equivalents and restricted cash at beginning of period
|
$
|
492,473
|
|
|
$
|
368,758
|
|
|
$
|
300,893
|
|
|
|
|
|
|
|
|
||||||
|
Cash and cash equivalents at end of period
|
$
|
354,805
|
|
|
$
|
347,091
|
|
|
$
|
215,078
|
|
|
Cash and cash equivalents at end of period included in assets held for sale
|
78
|
|
|
976
|
|
|
—
|
|
|||
|
Restricted cash at end of period
|
116,787
|
|
|
144,014
|
|
|
153,680
|
|
|||
|
Restricted cash at end of period included in assets held for sale
|
402
|
|
|
392
|
|
|
—
|
|
|||
|
Cash, cash equivalents and restricted cash at end of period
|
$
|
472,072
|
|
|
$
|
492,473
|
|
|
$
|
368,758
|
|
|
•
|
120
consolidated hotel properties, including
118
(
two
which are held for sale) directly owned and
two
owned through a majority-owned investment in a consolidated entity, which represent
25,058
total rooms (or
25,031
net rooms excluding those attributable to our partner);
|
|
•
|
89
hotel condominium units at WorldQuest Resort in Orlando, Florida;
|
|
•
|
a
28.6%
ownership in Ashford Inc. common stock with a carrying value of
$437,000
and a fair value of
$55.6 million
; and
|
|
•
|
a
16.2%
ownership in OpenKey with a carrying value of
$2.5 million
.
|
|
Hotel Property
|
|
Location
|
|
Type
|
|
Date
|
|
Lakeway Resort & Spa
|
|
Austin, Texas
|
|
Acquisition
|
|
February 6, 2015
|
|
Memphis Marriott East
|
|
Memphis, Tennessee
|
|
Acquisition
|
|
February 25, 2015
|
|
PIM Highland JV (28.26% interest)
|
|
Various
|
|
Acquisition
|
|
March 6, 2015
|
|
Hampton Inn & Suites
|
|
Gainesville, Florida
|
|
Acquisition
|
|
April 29, 2015
|
|
Le Pavillon Hotel
|
|
New Orleans, Louisiana
|
|
Acquisition
|
|
June 3, 2015
|
|
9-hotel portfolio
|
|
Various
|
|
Acquisition
|
|
June 17, 2015
|
|
W Atlanta Downtown
|
|
Atlanta, Georgia
|
|
Acquisition
|
|
July 1, 2015
|
|
Le Meridien Minneapolis
|
|
Minneapolis, Minnesota
|
|
Acquisition
|
|
July 23, 2015
|
|
Hilton Garden Inn - Wisconsin Dells
|
|
Wisconsin Dells, Wisconsin
|
|
Acquisition
|
|
August 5, 2015
|
|
Hotel Indigo Atlanta
|
|
Atlanta, Georgia
|
|
Acquisition
|
|
October 15, 2015
|
|
W Minneapolis Foshay
|
|
Minneapolis, Minnesota
|
|
Acquisition
|
|
November 10, 2015
|
|
5-hotel portfolio
|
|
Various
|
|
Disposition
|
|
June 1, 2016
|
|
Hampton Inn & Suites
|
|
Gainesville, Florida
|
|
Disposition
|
|
September 1, 2016
|
|
SpringHill Suites Gaithersburg
|
|
Gaithersburg, Maryland
|
|
Disposition
|
|
October 1, 2016
|
|
2-hotel portfolio
|
|
Palm Desert, California
|
|
Disposition
|
|
October 7, 2016
|
|
Renaissance
|
|
Portsmouth, VA
|
|
Disposition
|
|
February 1, 2017
|
|
Embassy Suites
|
|
Syracuse, NY
|
|
Disposition
|
|
March 6, 2017
|
|
Crowne Plaza Ravinia
|
|
Atlanta, GA
|
|
Disposition
|
|
June 29, 2017
|
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Land
|
$
|
653,293
|
|
|
$
|
663,013
|
|
|
Buildings and improvements
|
3,895,112
|
|
|
3,913,377
|
|
||
|
Furniture, fixtures and equipment
|
468,420
|
|
|
434,091
|
|
||
|
Construction in progress
|
35,273
|
|
|
32,525
|
|
||
|
Condominium properties
|
12,196
|
|
|
11,558
|
|
||
|
Total cost
|
5,064,294
|
|
|
5,054,564
|
|
||
|
Accumulated depreciation
|
(1,028,379
|
)
|
|
(894,001
|
)
|
||
|
Investments in hotel properties, net
|
$
|
4,035,915
|
|
|
$
|
4,160,563
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
Total assets
|
$
|
114,810
|
|
|
$
|
129,797
|
|
|
Total liabilities
|
78,742
|
|
|
38,168
|
|
||
|
Redeemable noncontrolling interests
|
5,111
|
|
|
1,480
|
|
||
|
Total stockholders’ equity of Ashford Inc.
|
30,185
|
|
|
37,377
|
|
||
|
Noncontrolling interests in consolidated entities
|
772
|
|
|
52,772
|
|
||
|
Total equity
|
30,957
|
|
|
90,149
|
|
||
|
Total liabilities and equity
|
$
|
114,810
|
|
|
$
|
129,797
|
|
|
Our ownership interest in Ashford Inc.
|
$
|
437
|
|
|
$
|
5,873
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Total revenue
|
$
|
81,573
|
|
|
$
|
67,607
|
|
|
$
|
58,981
|
|
|
Total expenses
|
(92,095
|
)
|
|
(70,064
|
)
|
|
(60,332
|
)
|
|||
|
Operating income (loss)
|
(10,522
|
)
|
|
(2,457
|
)
|
|
(1,351
|
)
|
|||
|
Realized and unrealized gain (loss) on investment in unconsolidated entity, net
|
—
|
|
|
(1,460
|
)
|
|
(2,141
|
)
|
|||
|
Realized and unrealized gain (loss) on investments, net
|
(91
|
)
|
|
(7,787
|
)
|
|
(7,600
|
)
|
|||
|
Other income (expense)
|
142
|
|
|
81
|
|
|
1,114
|
|
|||
|
Income tax benefit (expense)
|
(9,723
|
)
|
|
(780
|
)
|
|
(2,066
|
)
|
|||
|
Net income (loss)
|
(20,194
|
)
|
|
(12,403
|
)
|
|
(12,044
|
)
|
|||
|
(Income) loss from consolidated entities attributable to noncontrolling interests
|
358
|
|
|
8,860
|
|
|
10,852
|
|
|||
|
Net (income) loss attributable to redeemable noncontrolling interests
|
1,484
|
|
|
1,147
|
|
|
2
|
|
|||
|
Net income (loss) attributable to Ashford Inc.
|
$
|
(18,352
|
)
|
|
$
|
(2,396
|
)
|
|
$
|
(1,190
|
)
|
|
Our equity in earnings (loss) of Ashford Inc.
|
$
|
(5,437
|
)
|
|
$
|
(743
|
)
|
|
$
|
(483
|
)
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Total hotel revenue
|
$
|
12,447
|
|
|
$
|
77,808
|
|
|
$
|
100,973
|
|
|
Total hotel operating expenses
|
(10,064
|
)
|
|
(51,750
|
)
|
|
(65,874
|
)
|
|||
|
Operating income (loss)
|
2,383
|
|
|
26,058
|
|
|
35,099
|
|
|||
|
Property taxes, insurance and other
|
(616
|
)
|
|
(3,805
|
)
|
|
(5,278
|
)
|
|||
|
Depreciation and amortization
|
(2,588
|
)
|
|
(11,891
|
)
|
|
(17,008
|
)
|
|||
|
Impairment charges
|
—
|
|
|
(18,316
|
)
|
|
(2,817
|
)
|
|||
|
Gain (loss) on sale of hotel properties
|
14,030
|
|
|
31,713
|
|
|
—
|
|
|||
|
Interest expense and amortization of loan costs
|
(2,361
|
)
|
|
(10,456
|
)
|
|
(13,150
|
)
|
|||
|
Write-off of loan costs and exit fees
|
(98
|
)
|
|
(5,076
|
)
|
|
—
|
|
|||
|
Income (loss) before income taxes
|
10,750
|
|
|
8,227
|
|
|
(3,154
|
)
|
|||
|
(Income) loss before income taxes attributable to redeemable noncontrolling interests in operating partnership
|
(1,668
|
)
|
|
(1,153
|
)
|
|
421
|
|
|||
|
Income (loss) before income taxes attributable to the Company
|
$
|
9,082
|
|
|
$
|
7,074
|
|
|
$
|
(2,733
|
)
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
Assets
|
|
|
|
||||
|
Investments in hotel properties, net
|
$
|
17,732
|
|
|
$
|
17,232
|
|
|
Cash and cash equivalents
|
78
|
|
|
976
|
|
||
|
Restricted cash
|
402
|
|
|
392
|
|
||
|
Accounts receivable
|
127
|
|
|
305
|
|
||
|
Inventories
|
1
|
|
|
96
|
|
||
|
Deferred costs, net
|
—
|
|
|
4
|
|
||
|
Prepaid expenses
|
21
|
|
|
309
|
|
||
|
Other assets
|
31
|
|
|
274
|
|
||
|
Due from third-party hotel managers
|
31
|
|
|
—
|
|
||
|
Assets held for sale
|
$
|
18,423
|
|
|
$
|
19,588
|
|
|
|
|
|
|
||||
|
Liabilities
|
|
|
|
||||
|
Indebtedness, net
|
$
|
13,221
|
|
|
$
|
35,679
|
|
|
Accounts payable and accrued expenses
|
662
|
|
|
1,323
|
|
||
|
Due to related party, net
|
94
|
|
|
45
|
|
||
|
Liabilities related to assets held for sale
|
$
|
13,977
|
|
|
$
|
37,047
|
|
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Deferred franchise fees
|
$
|
4,400
|
|
|
$
|
4,602
|
|
|
Accumulated amortization
|
(1,623
|
)
|
|
(1,752
|
)
|
||
|
|
$
|
2,777
|
|
|
$
|
2,850
|
|
|
Deferred costs related to assets held for sale
|
—
|
|
|
4
|
|
||
|
Deferred costs, net
|
$
|
2,777
|
|
|
$
|
2,846
|
|
|
|
Intangible Assets, net
|
|
Intangible Liability, net
|
||||||||||||
|
|
December 31,
|
|
December 31,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Cost
|
$
|
10,276
|
|
|
$
|
10,276
|
|
|
$
|
16,846
|
|
|
$
|
16,846
|
|
|
Accumulated amortization
|
(333
|
)
|
|
(215
|
)
|
|
(1,007
|
)
|
|
(651
|
)
|
||||
|
|
$
|
9,943
|
|
|
$
|
10,061
|
|
|
$
|
15,839
|
|
|
$
|
16,195
|
|
|
|
Intangible Assets
|
|
Intangible Liabilities
|
||||
|
2018
|
$
|
118
|
|
|
$
|
356
|
|
|
2019
|
118
|
|
|
356
|
|
||
|
2020
|
118
|
|
|
356
|
|
||
|
2021
|
118
|
|
|
356
|
|
||
|
2022
|
118
|
|
|
356
|
|
||
|
Thereafter
|
9,353
|
|
|
14,059
|
|
||
|
Total
|
$
|
9,943
|
|
|
$
|
15,839
|
|
|
|
|
|
|
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||
|
Indebtedness
|
|
Collateral
|
|
Maturity
|
|
Interest Rate
|
|
Debt
Balance |
|
Book Value
of Collateral
|
|
Debt
Balance
|
|
Book Value
of Collateral
|
||||||||
|
Mortgage loan
(2)
|
|
1 hotel
|
|
June 2017
|
|
5.98%
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
15,729
|
|
|
$
|
25,714
|
|
|
Mortgage loan
(3)
|
|
17 hotels
|
|
December 2017
|
|
LIBOR
(1)
+ 5.52%
|
|
—
|
|
|
—
|
|
|
412,500
|
|
|
302,417
|
|
||||
|
Mortgage loan
(4)
|
|
2 hotels
|
|
January 2018
|
|
4.44%
|
|
—
|
|
|
—
|
|
|
105,047
|
|
|
228,433
|
|
||||
|
Mortgage loan
(5)
|
|
1 hotel
|
|
January 2018
|
|
4.38%
|
|
—
|
|
|
—
|
|
|
96,169
|
|
|
195,768
|
|
||||
|
Mortgage loan
(6)
|
|
8 hotels
|
|
January 2018
|
|
LIBOR
(1)
+ 4.95%
|
|
376,800
|
|
|
346,609
|
|
|
376,800
|
|
|
355,707
|
|
||||
|
Mortgage loan
(7)
|
|
5 hotels
|
|
February 2018
|
|
LIBOR
(1)
+ 4.75%
|
|
200,000
|
|
|
208,338
|
|
|
200,000
|
|
|
205,111
|
|
||||
|
Mortgage loan
(8)
|
|
1 hotel
|
|
April 2018
|
|
LIBOR
(1)
+ 4.95%
|
|
33,300
|
|
|
39,298
|
|
|
33,300
|
|
|
40,738
|
|
||||
|
Mortgage loan
(9) (10) (11) (12)
|
|
22 hotels
|
|
April 2018
|
|
LIBOR
(1)
+ 4.39%
|
|
971,654
|
|
|
1,206,994
|
|
|
1,070,560
|
|
|
1,278,932
|
|
||||
|
Mortgage loan
(13)
|
|
1 hotel
|
|
May 2018
|
|
LIBOR
(1)
+ 5.10%
|
|
25,100
|
|
|
32,188
|
|
|
25,100
|
|
|
33,801
|
|
||||
|
Mortgage loan
(14)
|
|
1 hotel
|
|
June 2018
|
|
LIBOR
(1)
+ 5.10%
|
|
43,750
|
|
|
62,348
|
|
|
43,750
|
|
|
60,260
|
|
||||
|
Mortgage loan
(15)
|
|
1 hotel
|
|
July 2018
|
|
LIBOR
(1)
+ 4.15%
|
|
35,200
|
|
|
36,220
|
|
|
35,200
|
|
|
37,375
|
|
||||
|
Mortgage loan
(15)
|
|
1 hotel
|
|
July 2018
|
|
LIBOR
(1)
+ 5.10%
|
|
40,500
|
|
|
52,038
|
|
|
40,500
|
|
|
53,526
|
|
||||
|
Mortgage loan
(15)
|
|
8 hotels
|
|
July 2018
|
|
LIBOR
(1)
+ 4.09%
|
|
144,000
|
|
|
174,676
|
|
|
144,000
|
|
|
178,738
|
|
||||
|
Mortgage loan
(16)
|
|
1 hotel
|
|
August 2018
|
|
LIBOR
(1)
+ 4.95%
|
|
12,000
|
|
|
15,279
|
|
|
12,000
|
|
|
15,010
|
|
||||
|
Mortgage loan
(17) (18)
|
|
4 hotels
|
|
August 2018
|
|
LIBOR
(1)
+ 4.38%
|
|
52,530
|
|
|
61,358
|
|
|
52,530
|
|
|
66,725
|
|
||||
|
Mortgage loan
(17) (19) (20)
|
|
6 hotels
|
|
August 2018
|
|
LIBOR
(1)
+ 4.35%
|
|
280,421
|
|
|
162,938
|
|
|
301,000
|
|
|
185,804
|
|
||||
|
Mortgage loan
(21) (22)
|
|
18 hotels
|
|
October 2018
|
|
LIBOR
(1)
+ 4.55%
|
|
450,000
|
|
|
442,394
|
|
|
450,000
|
|
|
457,040
|
|
||||
|
Mortgage loan
|
|
1 hotel
|
|
July 2019
|
|
4.00%
|
|
5,336
|
|
|
8,056
|
|
|
5,436
|
|
|
8,326
|
|
||||
|
Mortgage loan
(3)
|
|
17 hotels
|
|
November 2019
|
|
LIBOR
(1)
+ 3.00%
|
|
427,000
|
|
|
290,973
|
|
|
—
|
|
|
—
|
|
||||
|
Mortgage loan
(2)
|
|
1 hotel
|
|
May 2020
|
|
LIBOR
(1)
+ 2.90%
|
|
16,100
|
|
|
25,654
|
|
|
—
|
|
|
—
|
|
||||
|
Mortgage loan
|
|
1 hotel
|
|
November 2020
|
|
6.26%
|
|
95,207
|
|
|
126,462
|
|
|
96,873
|
|
|
124,654
|
|
||||
|
Mortgage loan
(4)
|
|
2 hotels
|
|
June 2022
|
|
LIBOR
(1)
+ 3.00%
|
|
164,700
|
|
|
234,253
|
|
|
—
|
|
|
—
|
|
||||
|
Mortgage loan
(5)
|
|
1 hotel
|
|
November 2022
|
|
LIBOR
(1)
+ 2.00%
|
|
97,000
|
|
|
196,365
|
|
|
—
|
|
|
—
|
|
||||
|
Mortgage loan
|
|
1 hotel
|
|
May 2023
|
|
5.46%
|
|
53,789
|
|
|
81,854
|
|
|
54,685
|
|
|
84,854
|
|
||||
|
Mortgage loan
|
|
1 hotel
|
|
January 2024
|
|
5.49%
|
|
7,000
|
|
|
9,392
|
|
|
7,111
|
|
|
10,092
|
|
||||
|
Mortgage loan
|
|
1 hotel
|
|
January 2024
|
|
5.49%
|
|
10,216
|
|
|
17,533
|
|
|
10,378
|
|
|
15,229
|
|
||||
|
Mortgage loan
|
|
1 hotel
|
|
May 2024
|
|
4.99%
|
|
6,530
|
|
|
7,438
|
|
|
6,641
|
|
|
7,922
|
|
||||
|
Mortgage loan
|
|
2 hotels
|
|
August 2024
|
|
4.85%
|
|
12,242
|
|
|
11,135
|
|
|
12,427
|
|
|
8,910
|
|
||||
|
Mortgage loan
|
|
3 hotels
|
|
August 2024
|
|
4.90%
|
|
24,471
|
|
|
15,693
|
|
|
24,836
|
|
|
16,647
|
|
||||
|
Mortgage loan
|
|
3 hotels
|
|
August 2024
|
|
5.20%
|
|
66,224
|
|
|
51,393
|
|
|
67,164
|
|
|
51,659
|
|
||||
|
Mortgage loan
|
|
2 hotels
|
|
February 2025
|
|
4.45%
|
|
20,214
|
|
|
10,516
|
|
|
20,575
|
|
|
10,952
|
|
||||
|
Mortgage loan
|
|
3 hotels
|
|
February 2025
|
|
4.45%
|
|
52,284
|
|
|
72,112
|
|
|
53,293
|
|
|
69,036
|
|
||||
|
|
|
|
|
|
|
|
|
3,723,568
|
|
|
3,999,507
|
|
|
$
|
3,773,604
|
|
|
4,129,380
|
|
|||
|
Premiums, net
|
|
|
|
|
|
|
|
1,570
|
|
|
|
|
|
3,523
|
|
|
|
|||||
|
Deferred loan costs, net
|
|
|
|
|
|
|
|
(15,617
|
)
|
|
|
|
(17,889
|
)
|
|
|
||||||
|
|
|
|
|
|
|
|
|
$
|
3,709,521
|
|
|
|
|
$
|
3,759,238
|
|
|
|
||||
|
Indebtedness related to assets held for sale
(11)
|
|
1 hotel
|
|
April 2017
|
|
LIBOR
(1)
+ 4.39%
|
|
—
|
|
|
|
|
|
16,080
|
|
|
|
|||||
|
Indebtedness related to assets held for sale
(20)
|
|
1 hotel
|
|
August 2017
|
|
LIBOR
(1)
+ 4.35%
|
|
—
|
|
|
|
|
19,599
|
|
|
|
||||||
|
Indebtedness related to assets held for sale
(18)
|
|
1 hotel
|
|
August 2018
|
|
LIBOR
(1)
+ 4.38%
|
|
5,992
|
|
|
|
|
—
|
|
|
|
||||||
|
Indebtedness related to assets held for sale
(22)
|
|
1 hotel
|
|
October 2018
|
|
LIBOR
(1)
+ 4.55%
|
|
7,229
|
|
|
|
|
—
|
|
|
|
||||||
|
Indebtedness, net
|
|
|
|
|
|
|
|
$
|
3,696,300
|
|
|
|
|
$
|
3,723,559
|
|
|
|
||||
|
(1)
|
LIBOR rates were
1.564%
and
0.772%
at
December 31, 2017
and December 31,
2016
, respectively.
|
|
(2)
|
On May 24, 2017, we refinanced this mortgage loan totaling
$15.7 million
set to mature in June 2017 with a new
$16.1 million
mortgage loan with a
three
-year initial term and
two
one
-year extension options subject to the satisfaction of certain conditions. Through May 2019, the new mortgage loan is interest only and bears interest at a rate of LIBOR +
2.90%
. Beginning on June 1, 2019, monthly principal payments based on a
thirty
-year amortization and a
6.00%
interest rate are due.
|
|
(3)
|
On October 31, 2017, we refinanced this mortgage loan totaling
$412.5 million
set to mature in December 2017 with a new
$427.0 million
mortgage loan with a
two
-year initial term and
five
one
-year extension options subject to the satisfaction of certain conditions. The new mortgage loan is interest only and bears interest at a rate of LIBOR +
3.00%
.
|
|
(4)
|
On May 10, 2017, we refinanced this mortgage loan totaling
$104.3 million
set to mature in January 2018 with a new
$181.0 million
mortgage loan, of which our initial advance was
$164.7 million
. The new mortgage loan is interest only and bears interest at a rate of LIBOR +
3.00%
. Beginning on July 1, 2020, quarterly principal payments of
$750,000
are due.
|
|
(5)
|
On October 30, 2017, we refinanced this mortgage loan totaling
$94.7 million
set to mature in January 2018 with a new
$97.0 million
mortgage loan with a
five
-year term. The new mortgage loan is interest only and bears interest at a rate of LIBOR +
2.00%
.
|
|
(6)
|
On January 17, 2018, we refinanced this mortgage loan with a new
$395.0 million
mortgage loan with a
two
-year initial term and
five
one
-year extension options, subject to the satisfaction of certain conditions. The mortgage loan is interest only and bears interest at a rate of LIBOR +
2.92%
.
|
|
(7)
|
This mortgage loan has
three
one
-year extension options, subject to satisfaction of certain conditions and a LIBOR floor of
0.20%
. The second
one
-year extension period began in February 2017.
|
|
(8)
|
This mortgage loan has
three
one
-year extension options, subject to satisfaction of certain conditions. The first
one
-year extension period began in April 2017.
|
|
(9)
|
This mortgage loan has
four
one
-year extension options subject to satisfaction of certain conditions. The first
one
-year extension period began in April 2017.
|
|
(10)
|
This mortgage loan had a
$20.2 million
pay down of principal related to the Renaissance Portsmouth that was sold on February 1, 2017.
|
|
(11)
|
A portion of this mortgage loan at December 31, 2016 relates to the Renaissance Portsmouth that was sold on February 1, 2017. See note 5.
|
|
(12)
|
This mortgage loan had a
$78.7 million
pay down of principal related to the Crowne Plaza Ravinia that was sold on June 29, 2017. See note 5.
|
|
(13)
|
This mortgage loan has
three
one
-year extension options, subject to satisfaction of certain conditions. The first
one
-year extension period began in May 2017.
|
|
(14)
|
This mortgage loan has
three
one
-year extension options, subject to satisfaction of certain conditions. The first
one
-year extension period began in June 2017.
|
|
(15)
|
This mortgage loan has
three
one
-year extension options, subject to satisfaction of certain conditions. The first
one
-year extension period began in July 2017.
|
|
(16)
|
This mortgage loan has
two
one
-year extension options subject to satisfaction of certain conditions.
|
|
(17)
|
This mortgage loan has
three
one
-year extension options, subject to satisfaction of certain conditions. The second
one
-year extension period began in August 2017.
|
|
(18)
|
A portion of this mortgage loan at December 31, 2017 relates to the SpringHill Suites Centerville. See note 5.
|
|
(19)
|
This mortgage loan had a
$20.6 million
pay down of principal related to the Embassy Suites Syracuse that was sold on March 6, 2017. See note 5.
|
|
(20)
|
A portion of this mortgage loan at December 31, 2016 relates to the Embassy Suites Syracuse that was sold on March 6, 2017. See note 5.
|
|
(21)
|
This mortgage loan has
four
one
-year extension options subject to satisfaction of certain conditions.
|
|
(22)
|
A portion of this mortgage loan at December 31, 2017 relates to the SpringHill Suites Glen Allen. See note 5.
|
|
2018
|
$
|
2,671,185
|
|
|
2019
|
438,723
|
|
|
|
2020
|
113,703
|
|
|
|
2021
|
7,953
|
|
|
|
2022
|
262,410
|
|
|
|
Thereafter
|
229,594
|
|
|
|
Total
|
$
|
3,723,568
|
|
|
•
|
Level 1: Fair value measurements that are quoted prices (unadjusted) in active markets that we have the ability to access for identical assets or liabilities. Market price data generally is obtained from exchange or dealer markets.
|
|
•
|
Level 2: Fair value measurements based on inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs include quoted prices for similar assets and liabilities in active markets and inputs other than quoted prices that are observable for the asset or liability, such as interest rates and yield curves that are observable at commonly quoted intervals.
|
|
•
|
Level 3: Fair value measurements based on valuation techniques that use significant inputs that are unobservable. The circumstances for using these measurements include those in which there is little, if any, market activity for the asset or liability.
|
|
|
Quoted Market Prices (Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs (Level 3)
|
|
Counter-party and Cash Collateral Netting
(1)
|
|
Total
|
|
||||||||||
|
December 31, 2017:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Derivative assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest rate derivatives – floors
|
$
|
—
|
|
|
$
|
311
|
|
|
$
|
—
|
|
|
$
|
32
|
|
|
$
|
343
|
|
(2)
|
|
Interest rate derivatives – caps
|
—
|
|
|
137
|
|
|
—
|
|
|
—
|
|
|
137
|
|
(2)
|
|||||
|
Credit default swaps
|
—
|
|
|
(469
|
)
|
|
—
|
|
|
1,999
|
|
|
1,530
|
|
(2)
|
|||||
|
|
—
|
|
|
(21
|
)
|
|
—
|
|
|
2,031
|
|
|
2,010
|
|
|
|||||
|
Non-derivative assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity securities
|
26,926
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26,926
|
|
(3)
|
|||||
|
Total
|
$
|
26,926
|
|
|
$
|
(21
|
)
|
|
$
|
—
|
|
|
$
|
2,031
|
|
|
$
|
28,936
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
December 31, 2016:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Derivative assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest rate derivatives – floors
|
$
|
—
|
|
|
$
|
2,358
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,358
|
|
(2)
|
|
Interest rate derivatives – caps
|
—
|
|
|
24
|
|
|
—
|
|
|
—
|
|
|
24
|
|
(2)
|
|||||
|
Credit default swaps
|
—
|
|
|
2,867
|
|
|
—
|
|
|
(1,751
|
)
|
|
1,116
|
|
(2)
|
|||||
|
Options on futures contracts
|
116
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
116
|
|
(2)
|
|||||
|
|
116
|
|
|
5,249
|
|
|
—
|
|
|
(1,751
|
)
|
|
3,614
|
|
|
|||||
|
Non-derivative assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity securities
|
53,185
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
53,185
|
|
(3)
|
|||||
|
Total
|
$
|
53,301
|
|
|
$
|
5,249
|
|
|
$
|
—
|
|
|
$
|
(1,751
|
)
|
|
$
|
56,799
|
|
|
|
(1)
|
Represents net cash collateral posted between us and our counterparties.
|
|
(2)
|
Reported net as “derivative assets, net” in the consolidated balance sheets.
|
|
(3)
|
Reported as “marketable securities” in the consolidated balance sheets.
|
|
|
Gain or (Loss)
Recognized in Income
|
|
||||||||||
|
|
Year Ended December 31,
|
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
||||||
|
Assets
|
|
|
|
|
|
|
||||||
|
Derivative assets:
|
|
|
|
|
|
|
||||||
|
Interest rate derivatives - floors
|
$
|
(2,435
|
)
|
|
$
|
611
|
|
|
$
|
(7,603
|
)
|
|
|
Interest rate derivatives - caps
|
(758
|
)
|
|
(535
|
)
|
|
(2,038
|
)
|
|
|||
|
Credit default swaps
|
(4,201
|
)
|
(4)
|
(5,843
|
)
|
(4)
|
171
|
|
(4)
|
|||
|
Options on futures contracts
|
(116
|
)
|
|
(348
|
)
|
|
(391
|
)
|
|
|||
|
Equity put options
|
—
|
|
|
—
|
|
|
26
|
|
|
|||
|
Equity call options
|
—
|
|
|
—
|
|
|
(1,717
|
)
|
|
|||
|
Non-derivative assets:
|
|
|
|
|
|
|
||||||
|
Equity - American Depositary Receipt
|
—
|
|
|
—
|
|
|
(150
|
)
|
|
|||
|
Equity
|
(3,678
|
)
|
|
4,946
|
|
|
1,072
|
|
|
|||
|
U.S. Treasury
|
—
|
|
|
—
|
|
|
314
|
|
|
|||
|
Total
|
(11,188
|
)
|
|
(1,169
|
)
|
|
(10,316
|
)
|
|
|||
|
Liabilities
|
|
|
|
|
|
|
||||||
|
Derivative liabilities:
|
|
|
|
|
|
|
||||||
|
Credit default swaps
|
—
|
|
|
—
|
|
|
—
|
|
|
|||
|
Short-equity put options
|
—
|
|
|
—
|
|
|
1,002
|
|
|
|||
|
Short-equity call options
|
—
|
|
|
—
|
|
|
1,470
|
|
|
|||
|
Non-derivative liabilities:
|
|
|
|
|
|
|
||||||
|
Short-equity securities
|
—
|
|
|
—
|
|
|
78
|
|
|
|||
|
Total
|
—
|
|
|
—
|
|
|
2,550
|
|
|
|||
|
Net
|
$
|
(11,188
|
)
|
|
$
|
(1,169
|
)
|
|
$
|
(7,766
|
)
|
|
|
|
|
|
|
|
|
|
||||||
|
Total combined
|
|
|
|
|
|
|
||||||
|
Interest rate derivatives - floors
|
$
|
(2,435
|
)
|
|
$
|
611
|
|
|
$
|
(7,603
|
)
|
|
|
Interest rate derivatives - caps
|
(758
|
)
|
|
(535
|
)
|
|
(2,038
|
)
|
|
|||
|
Credit default swaps
|
(36
|
)
|
|
(2,574
|
)
|
|
2,630
|
|
|
|||
|
Options on futures contracts
|
427
|
|
|
(36
|
)
|
|
(391
|
)
|
|
|||
|
Total derivatives
|
(2,802
|
)
|
(1)
|
(2,534
|
)
|
(1)
|
(7,402
|
)
|
(1)
|
|||
|
Realized gain (loss) on credit default swaps
|
(4,165
|
)
|
(2) (4)
|
(3,269
|
)
|
(2) (4)
|
(2,459
|
)
|
(2) (4)
|
|||
|
Realized gain (loss) on options on futures contracts
|
(543
|
)
|
(2)
|
(312
|
)
|
|
—
|
|
|
|||
|
Unrealized gain (loss) on marketable securities
|
(4,649
|
)
|
(3)
|
4,946
|
|
(3)
|
127
|
|
(3)
|
|||
|
Realized gain (loss) on marketable securities
|
971
|
|
(2)
|
—
|
|
(2)
|
1,968
|
|
(2)
|
|||
|
Net
|
$
|
(11,188
|
)
|
|
$
|
(1,169
|
)
|
|
$
|
(7,766
|
)
|
|
|
(1)
|
Reported as “unrealized gain (loss) on derivatives” in the consolidated statements of operations.
|
|
(2)
|
Included in “other income (expense)” in the consolidated statements of operations.
|
|
(3)
|
Reported as “unrealized gain (loss) on marketable securities” in the consolidated statements of operations.
|
|
(4)
|
Excludes costs of
$1,036
,
$873
and
$486
in
2017
,
2016
and
2015
, respectively, included in “other income (expense)” associated with credit default swaps.
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||
|
|
Carrying
Value
|
|
Estimated
Fair Value
|
|
Carrying
Value
|
|
Estimated
Fair Value
|
||||||||
|
Financial assets and liabilities measured at fair value:
|
|
|
|
|
|
|
|
||||||||
|
Derivative assets, net
|
$
|
2,010
|
|
|
$
|
2,010
|
|
|
$
|
3,614
|
|
|
$
|
3,614
|
|
|
Marketable securities
|
26,926
|
|
|
26,926
|
|
|
53,185
|
|
|
53,185
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Financial assets not measured at fair value:
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
(1)
|
$
|
354,883
|
|
|
$
|
354,883
|
|
|
$
|
348,067
|
|
|
$
|
348,067
|
|
|
Restricted cash
(1)
|
117,189
|
|
|
117,189
|
|
|
144,406
|
|
|
144,406
|
|
||||
|
Accounts receivable, net
(1)
|
44,384
|
|
|
44,384
|
|
|
44,934
|
|
|
44,934
|
|
||||
|
Due from third-party hotel managers
(1)
|
17,418
|
|
|
17,418
|
|
|
13,348
|
|
|
13,348
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Financial liabilities not measured at fair value:
|
|
|
|
|
|
|
|
||||||||
|
Indebtedness
(1)
|
$
|
3,725,138
|
|
|
$3,559,993 to $3,934,727
|
|
|
$
|
3,777,127
|
|
|
$3,600,691 to $3,979,713
|
|
||
|
Accounts payable and accrued expenses
(1)
|
133,063
|
|
|
133,063
|
|
|
128,309
|
|
|
128,309
|
|
||||
|
Dividends and distributions payable
|
25,045
|
|
|
25,045
|
|
|
24,765
|
|
|
24,765
|
|
||||
|
Due to Ashford Inc., net
|
15,146
|
|
|
15,146
|
|
|
15,716
|
|
|
15,716
|
|
||||
|
Due to Ashford Prime OP, net
|
—
|
|
|
—
|
|
|
488
|
|
|
488
|
|
||||
|
Due to related party, net
(1)
|
1,161
|
|
|
1,161
|
|
|
1,046
|
|
|
1,046
|
|
||||
|
Due to third-party hotel managers
|
2,431
|
|
|
2,431
|
|
|
2,714
|
|
|
2,714
|
|
||||
|
2018
|
$
|
2,529
|
|
|
2019
|
2,377
|
|
|
|
2020
|
2,296
|
|
|
|
2021
|
2,248
|
|
|
|
2022
|
2,092
|
|
|
|
Thereafter
|
112,184
|
|
|
|
Total
|
$
|
123,726
|
|
|
|
Year Ended December 31,
|
|||||||
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Outstanding at beginning of year
|
19,443
|
|
|
20,388
|
|
|
19,836
|
|
|
LTIP units issued
|
701
|
|
|
515
|
|
|
704
|
|
|
Performance LTIP units issued
|
1,179
|
|
|
803
|
|
|
—
|
|
|
Common units converted for sale of hotel property
|
—
|
|
|
(2,039
|
)
|
|
—
|
|
|
Common units converted to common shares
|
(21
|
)
|
|
(224
|
)
|
|
(152
|
)
|
|
Conversion factor adjustment
|
(1,700
|
)
|
|
—
|
|
|
—
|
|
|
Outstanding at end of year
|
19,602
|
|
|
19,443
|
|
|
20,388
|
|
|
Common units convertible/redeemable at end of year
|
18,993
|
|
|
17,531
|
|
|
16,918
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Common stock
|
$
|
47,104
|
|
|
$
|
46,292
|
|
|
$
|
47,190
|
|
|
Preferred stocks:
|
|
|
|
|
|
||||||
|
Series A cumulative preferred stock
|
2,539
|
|
|
3,542
|
|
|
3,542
|
|
|||
|
Series D cumulative preferred stock
|
18,211
|
|
|
20,002
|
|
|
20,002
|
|
|||
|
Series E cumulative preferred stock
|
—
|
|
|
6,280
|
|
|
10,418
|
|
|||
|
Series F cumulative preferred stock
|
8,849
|
|
|
4,130
|
|
|
—
|
|
|||
|
Series G cumulative preferred stock
|
11,430
|
|
|
2,318
|
|
|
—
|
|
|||
|
Series H cumulative preferred stock
|
2,494
|
|
|
—
|
|
|
—
|
|
|||
|
Series I cumulative preferred stock
|
1,238
|
|
|
—
|
|
|
—
|
|
|||
|
Total dividends declared
|
$
|
91,865
|
|
|
$
|
82,564
|
|
|
$
|
81,152
|
|
|
|
Year Ended December 31,
|
|||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|||||||||||||||
|
|
Restricted Shares
|
|
Weighted Average Price at Grant
|
|
Restricted Shares
|
|
Weighted Average Price at Grant
|
|
Restricted Shares
|
|
Weighted Average Price at Grant
|
|||||||||
|
Outstanding at beginning of year
|
1,627
|
|
|
$
|
8.30
|
|
|
1,459
|
|
|
$
|
10.21
|
|
|
595
|
|
|
$
|
10.92
|
|
|
Restricted shares granted
|
1,272
|
|
|
6.46
|
|
|
862
|
|
|
6.26
|
|
|
1,183
|
|
|
9.93
|
|
|||
|
Restricted shares vested
|
(759
|
)
|
|
8.82
|
|
|
(647
|
)
|
|
9.92
|
|
|
(299
|
)
|
|
10.53
|
|
|||
|
Restricted shares forfeited
|
(55
|
)
|
|
6.73
|
|
|
(47
|
)
|
|
7.95
|
|
|
(20
|
)
|
|
10.13
|
|
|||
|
Outstanding at end of year
|
2,085
|
|
|
7.03
|
|
|
1,627
|
|
|
8.30
|
|
|
1,459
|
|
|
10.21
|
|
|||
|
|
Year Ended December 31,
|
||||||||||||
|
|
2017
|
|
2016
|
||||||||||
|
|
PSUs
|
|
Weighted Average Price at Grant
|
|
PSUs
|
|
Weighted Average Price at Grant
|
||||||
|
Outstanding at beginning of year
|
336
|
|
|
$
|
6.38
|
|
|
—
|
|
|
$
|
—
|
|
|
PSUs granted
|
484
|
|
|
5.85
|
|
|
336
|
|
|
6.38
|
|
||
|
Outstanding at end of year
|
820
|
|
|
6.07
|
|
|
336
|
|
|
6.38
|
|
||
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Income tax (expense) benefit at federal statutory income tax rate of 35%
|
$
|
(1,478
|
)
|
|
$
|
(4,764
|
)
|
|
$
|
(8,205
|
)
|
|
State income tax (expense) benefit, net of federal income tax benefit
|
160
|
|
|
(742
|
)
|
|
(827
|
)
|
|||
|
Permanent differences
|
(338
|
)
|
|
(798
|
)
|
|
(388
|
)
|
|||
|
Revaluation of deferred tax assets and liabilities related to the 2017 Tax Act
(1)
|
(5,242
|
)
|
|
—
|
|
|
—
|
|
|||
|
Provision to return adjustment entirely offset by change in valuation allowance
|
957
|
|
|
—
|
|
|
—
|
|
|||
|
Gross receipts and margin taxes
|
(913
|
)
|
|
(692
|
)
|
|
(886
|
)
|
|||
|
Interest and penalties
|
(49
|
)
|
|
(7
|
)
|
|
(14
|
)
|
|||
|
Valuation allowance
|
9,121
|
|
|
5,471
|
|
|
5,610
|
|
|||
|
Total income tax (expense) benefit
|
$
|
2,218
|
|
|
$
|
(1,532
|
)
|
|
$
|
(4,710
|
)
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Current:
|
|
|
|
|
|
||||||
|
Federal
|
$
|
5,264
|
|
|
$
|
(605
|
)
|
|
$
|
(3,377
|
)
|
|
State
|
(722
|
)
|
|
(1,229
|
)
|
|
(1,225
|
)
|
|||
|
Total current
|
4,542
|
|
|
(1,834
|
)
|
|
(4,602
|
)
|
|||
|
Deferred:
|
|
|
|
|
|
||||||
|
Federal
|
(2,192
|
)
|
|
278
|
|
|
(30
|
)
|
|||
|
State
|
(132
|
)
|
|
24
|
|
|
(78
|
)
|
|||
|
Total deferred
|
(2,324
|
)
|
|
302
|
|
|
(108
|
)
|
|||
|
Total income tax (expense) benefit
|
$
|
2,218
|
|
|
$
|
(1,532
|
)
|
|
$
|
(4,710
|
)
|
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Allowance for doubtful accounts
|
$
|
168
|
|
|
$
|
260
|
|
|
Unearned income
|
1,926
|
|
|
2,764
|
|
||
|
Unfavorable management contract liability
|
—
|
|
|
516
|
|
||
|
Federal and state net operating losses
|
4,153
|
|
|
10,841
|
|
||
|
Accrued expenses
|
1,693
|
|
|
2,582
|
|
||
|
Prepaid expenses
|
(4,666
|
)
|
|
(4,591
|
)
|
||
|
Alternative minimum tax credit
|
—
|
|
|
2,005
|
|
||
|
Tax property basis less than book basis
|
(846
|
)
|
|
(1,379
|
)
|
||
|
Tax derivatives basis greater than book basis
|
2,034
|
|
|
2,851
|
|
||
|
Other
|
623
|
|
|
681
|
|
||
|
Deferred tax asset (liability)
|
5,085
|
|
|
16,530
|
|
||
|
Valuation allowance
|
(6,232
|
)
|
|
(15,353
|
)
|
||
|
Net deferred tax asset (liability)
|
$
|
(1,147
|
)
|
|
$
|
1,177
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Balance at beginning of year
|
$
|
15,353
|
|
|
$
|
20,670
|
|
|
$
|
29,335
|
|
|
Additions
|
2,053
|
|
|
2,169
|
|
|
4,774
|
|
|||
|
Deductions
|
(11,174
|
)
|
|
(7,486
|
)
|
|
(13,439
|
)
|
|||
|
Balance at end of year
|
$
|
6,232
|
|
|
$
|
15,353
|
|
|
$
|
20,670
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Income (loss) attributable to common stockholders – Basic and diluted:
|
|
|
|
|
|
||||||
|
Income (loss) from continuing operations attributable to the Company
|
$
|
(67,008
|
)
|
|
$
|
(46,285
|
)
|
|
$
|
270,939
|
|
|
Less: Dividends on preferred stocks
|
(44,761
|
)
|
|
(36,272
|
)
|
|
(33,962
|
)
|
|||
|
Less: Extinguishment of issuance costs upon redemption of Series E preferred stock
|
(10,799
|
)
|
|
(6,124
|
)
|
|
—
|
|
|||
|
Less: Dividends on common stock
|
(45,752
|
)
|
|
(45,388
|
)
|
|
(46,498
|
)
|
|||
|
Less: Dividends on unvested performance stock units
|
(393
|
)
|
|
(161
|
)
|
|
—
|
|
|||
|
Less: Dividends on unvested restricted shares
|
(959
|
)
|
|
(743
|
)
|
|
(692
|
)
|
|||
|
Less: Undistributed (income) from continuing operations allocated to unvested shares
|
—
|
|
|
—
|
|
|
(2,390
|
)
|
|||
|
Undistributed income (loss)
|
(169,672
|
)
|
|
(134,973
|
)
|
|
187,397
|
|
|||
|
Add back: Dividends on common stock
|
45,752
|
|
|
45,388
|
|
|
46,498
|
|
|||
|
Distributed and undistributed income (loss) from continuing operations - basic
|
$
|
(123,920
|
)
|
|
$
|
(89,585
|
)
|
|
$
|
233,895
|
|
|
Add back: Income from continuing operations allocated to operating partnership units
|
—
|
|
|
—
|
|
|
35,503
|
|
|||
|
Distributed and undistributed net income (loss) from continuing operations - diluted
|
$
|
(123,920
|
)
|
|
$
|
(89,585
|
)
|
|
$
|
269,398
|
|
|
|
|
|
|
|
|
||||||
|
Weighted average common shares outstanding:
|
|
|
|
|
|
||||||
|
Weighted average common shares outstanding - basic
|
95,207
|
|
|
94,426
|
|
|
96,290
|
|
|||
|
Effect of assumed conversion of operating partnership units
|
—
|
|
|
—
|
|
|
18,591
|
|
|||
|
Weighted average common shares outstanding - diluted
|
95,207
|
|
|
94,426
|
|
|
114,881
|
|
|||
|
|
|
|
|
|
|
||||||
|
Basic income (loss) per share:
|
|
|
|
|
|
||||||
|
Net income (loss) allocated to common stockholders per share
|
$
|
(1.30
|
)
|
|
$
|
(0.95
|
)
|
|
$
|
2.43
|
|
|
|
|
|
|
|
|
||||||
|
Diluted income (loss) per share:
|
|
|
|
|
|
||||||
|
Net income (loss) allocated to common stockholders per share
|
$
|
(1.30
|
)
|
|
$
|
(0.95
|
)
|
|
$
|
2.35
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Income (loss) from continuing operations allocated to common stockholders is not adjusted for:
|
|
|
|
|
|
||||||
|
Income (loss) allocated to unvested restricted shares
|
$
|
959
|
|
|
$
|
743
|
|
|
$
|
3,082
|
|
|
Income (loss) allocated to unvested performance stock units
|
393
|
|
|
161
|
|
|
—
|
|
|||
|
Income (loss) attributable to redeemable noncontrolling interests in operating partnership
|
(21,642
|
)
|
|
(12,483
|
)
|
|
—
|
|
|||
|
Total
|
$
|
(20,290
|
)
|
|
$
|
(11,579
|
)
|
|
$
|
3,082
|
|
|
|
|
|
|
|
|
||||||
|
Weighted average diluted shares are not adjusted for:
|
|
|
|
|
|
||||||
|
Effect of unvested restricted shares
|
376
|
|
|
373
|
|
|
485
|
|
|||
|
Effect of unvested performance stock units
|
258
|
|
|
102
|
|
|
—
|
|
|||
|
Effect of assumed conversion of operating partnership units
|
17,342
|
|
|
18,727
|
|
|
—
|
|
|||
|
Total
|
17,976
|
|
|
19,202
|
|
|
485
|
|
|||
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Property management fees, including incentive property management fees
|
$
|
30,629
|
|
|
$
|
31,164
|
|
|
$
|
29,004
|
|
|
Market service fees
|
21,315
|
|
|
18,751
|
|
|
14,291
|
|
|||
|
Corporate general and administrative and fixed asset reimbursements
|
5,652
|
|
|
5,435
|
|
|
4,677
|
|
|||
|
Total
|
$
|
57,596
|
|
|
$
|
55,350
|
|
|
$
|
47,972
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Advisory services fee
|
|
|
|
|
|
||||||
|
Base advisory fee
|
$
|
34,650
|
|
|
$
|
34,589
|
|
|
$
|
33,833
|
|
|
Reimbursable expenses
(1)
|
7,472
|
|
|
5,917
|
|
|
6,471
|
|
|||
|
Equity-based compensation
(2)
|
11,077
|
|
|
8,429
|
|
|
2,719
|
|
|||
|
Incentive fee
|
—
|
|
|
5,426
|
|
|
—
|
|
|||
|
Total advisory services fee
|
$
|
53,199
|
|
|
$
|
54,361
|
|
|
$
|
43,023
|
|
|
(1)
|
Reimbursable expenses include overhead, internal audit, insurance claims advisory and asset management services.
|
|
(2)
|
Equity-based compensation is associated with equity grants of Ashford Trust’s common stock, LTIP units and Performance LTIP units awarded to officers and employees of Ashford LLC.
|
|
|
|
|
Year Ended December 31, 2017
|
As of December 31, 2017
|
|||||||||||||||||||||||
|
Company
|
|
Product or Service
|
Transaction Amount
|
Investments in Hotel Properties, net
(1)
|
|
Indebtedness, net
(2)
|
|
Other Revenue
|
|
Other Hotel Expenses
|
|
Corporate, General and Administrative
|
Due to (from) Ashford Inc.
|
||||||||||||||
|
OpenKey
|
|
Mobile key app
|
$
|
60
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
60
|
|
|
$
|
—
|
|
$
|
8
|
|
|
Pure Rooms
|
|
“Allergy friendly” premium rooms
|
1,309
|
|
1,309
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
296
|
|
|||||||
|
Lismore Capital
|
|
Mortgage placement services
|
913
|
|
—
|
|
|
(913
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
|||||||
|
J&S Audio Visual
|
|
Commissions from audio visual services
|
66
|
|
—
|
|
|
—
|
|
|
66
|
|
|
—
|
|
|
—
|
|
(52
|
)
|
|||||||
|
AIM
|
|
Cash management services
|
1,976
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,976
|
|
347
|
|
|||||||
|
(1)
|
Recorded in furniture, fixtures and equipment and depreciated over the estimated useful life.
|
|
(2)
|
Recorded as deferred loan costs, which are included in “indebtedness, net” on our consolidated balance sheets and amortized over the initial term of the applicable loan agreement.
|
|
|
First
Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
|
Full
Year
|
|
|||||||||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Total revenue
|
$
|
353,709
|
|
|
$
|
390,670
|
|
|
$
|
353,325
|
|
|
$
|
341,566
|
|
|
$
|
1,439,270
|
|
|
|
|
Total operating expenses
|
325,447
|
|
|
332,185
|
|
|
323,709
|
|
|
322,924
|
|
|
1,304,265
|
|
|
||||||
|
Operating income (loss)
|
$
|
28,262
|
|
|
$
|
58,485
|
|
|
$
|
29,616
|
|
|
$
|
18,642
|
|
|
$
|
135,005
|
|
|
|
|
Income (loss) from continuing operations
|
$
|
(31,937
|
)
|
|
$
|
10,428
|
|
|
$
|
(28,726
|
)
|
|
$
|
(38,525
|
)
|
|
$
|
(88,760
|
)
|
|
|
|
Income (loss) from continuing operations attributable to the Company
|
$
|
(25,413
|
)
|
|
$
|
10,184
|
|
|
$
|
(21,808
|
)
|
|
$
|
(29,971
|
)
|
|
$
|
(67,008
|
)
|
|
|
|
Income (loss) from continuing operations attributable to common stockholders
|
$
|
(36,369
|
)
|
|
$
|
(772
|
)
|
|
$
|
(37,755
|
)
|
|
$
|
(47,672
|
)
|
|
$
|
(122,568
|
)
|
|
|
|
Diluted income (loss) from continuing operations attributable to common stockholders per share
|
$
|
(0.39
|
)
|
|
$
|
(0.01
|
)
|
|
$
|
(0.40
|
)
|
|
$
|
(0.50
|
)
|
|
$
|
(1.30
|
)
|
(1
|
)
|
|
Weighted average diluted common shares
|
94,840
|
|
|
95,320
|
|
|
95,332
|
|
|
95,328
|
|
|
95,207
|
|
|
||||||
|
2016
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Total revenue
|
$
|
367,772
|
|
|
$
|
410,670
|
|
|
$
|
371,931
|
|
|
$
|
341,670
|
|
|
$
|
1,492,043
|
|
|
|
|
Total operating expenses
|
326,369
|
|
|
341,203
|
|
|
330,857
|
|
|
337,910
|
|
|
1,336,339
|
|
|
||||||
|
Operating income (loss)
|
$
|
41,403
|
|
|
$
|
69,467
|
|
|
$
|
41,074
|
|
|
$
|
3,760
|
|
|
$
|
155,704
|
|
|
|
|
Income (loss) from continuing operations
|
$
|
(12,139
|
)
|
|
$
|
35,135
|
|
|
$
|
(25,138
|
)
|
|
$
|
(56,640
|
)
|
|
$
|
(58,782
|
)
|
|
|
|
Income (loss) from continuing operations attributable to the Company
|
$
|
(9,989
|
)
|
|
$
|
30,753
|
|
|
$
|
(20,145
|
)
|
|
$
|
(46,904
|
)
|
|
$
|
(46,285
|
)
|
|
|
|
Income (loss) from continuing operations attributable to common stockholders
|
$
|
(18,479
|
)
|
|
$
|
22,262
|
|
|
$
|
(35,144
|
)
|
|
$
|
(57,320
|
)
|
|
$
|
(88,681
|
)
|
|
|
|
Diluted income (loss) from continuing operations attributable to common stockholders per share
|
$
|
(0.20
|
)
|
|
$
|
0.23
|
|
|
$
|
(0.37
|
)
|
|
$
|
(0.61
|
)
|
|
$
|
(0.95
|
)
|
(1
|
)
|
|
Weighted average diluted common shares
|
94,136
|
|
|
94,474
|
|
|
94,531
|
|
|
94,585
|
|
|
94,426
|
|
|
||||||
|
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
|
Item 9A.
|
Controls and Procedures
|
|
Item 9B.
|
Other Information
|
|
Item 10.
|
Directors, Executive Officer, and Corporate Governance
|
|
Item 11.
|
Executive Compensation
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
|
Item 14.
|
Principal Accountant Fees and Services
|
|
Item 15.
|
Exhibits, Financial Statement and Schedules
|
|
(a)
|
Financial Statements and Schedules
|
|
(b)
|
Exhibits
|
|
|
ASHFORD HOSPITALITY TRUST, INC.
|
|
|
|
|
|
|
|
By:
|
/s/ DOUGLAS A. KESSLER
|
|
|
|
Douglas A. Kessler
|
|
|
|
President and Chief Executive Officer
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
||
|
/s/
MONTY J. BENNETT
|
|
Chairman of the Board of Directors
|
|
March 14, 2018
|
|
Monty J. Bennett
|
|
|
||
|
|
|
|
|
|
|
/s/ DOUGLAS A. KESSLER
|
|
President and Chief Executive Officer (Principal Executive Officer)
|
|
March 14, 2018
|
|
Douglas A. Kessler
|
|
|
|
|
|
|
|
|
|
|
|
/s/
DERIC S. EUBANKS
|
|
Chief Financial Officer (Principal Financial Officer)
|
|
March 14, 2018
|
|
Deric S. Eubanks
|
|
|
||
|
|
|
|
|
|
|
/s/
MARK L. NUNNELEY
|
|
Chief Accounting Officer (Principal Accounting Officer)
|
|
March 14, 2018
|
|
Mark L. Nunneley
|
|
|
||
|
|
|
|
|
|
|
/s/
BENJAMIN J. ANSELL, M.D.
|
|
Director
|
|
March 14, 2018
|
|
Benjamin J. Ansell, M.D.
|
|
|
||
|
|
|
|
|
|
|
/s/
FREDERICK J. KLEISNER
|
|
Director
|
|
March 14, 2018
|
|
Frederick J. Kleisner
|
|
|
||
|
|
|
|
|
|
|
/s/
AMISH GUPTA
|
|
Director
|
|
March 14, 2018
|
|
Amish Gupta
|
|
|
||
|
|
|
|
|
|
|
/s/
KAMAL JAFARNIA
|
|
Director
|
|
March 14, 2018
|
|
Kamal Jafarnia
|
|
|
|
|
|
|
|
|
|
|
|
/s/
PHILLIP S. PAYNE
|
|
Director
|
|
March 14, 2018
|
|
Philip S. Payne
|
|
|
|
|
|
|
|
|
|
|
|
/s/
ALAN L. TALLIS
|
|
Director
|
|
March 14, 2018
|
|
Alan L. Tallis
|
|
|
|
|
|
Column A
|
|
Column B
|
|
Column C
|
|
Column D
|
|
Column E
|
|
Column F
|
|
Column G
|
|
Column H
|
|
Column I
|
||||||||||||||||||||||||||||
|
|
|
|
|
|
|
Initial Cost
|
|
Costs Capitalized
Since Acquisition
|
|
Gross Carrying Amount At Close of Period
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
|
Hotel Property
|
|
Location
|
|
Encumbrances
|
|
Land
|
|
FF&E,
Buildings and
improvements
|
|
Land
|
|
FF&E,
Buildings and
improvements
|
|
Land
|
|
FF&E,
Buildings and
improvements
|
|
Total
|
|
Accumulated
Depreciation
|
|
Construction
Date
|
|
Acquisition
Date
|
|
Income
Statement
|
||||||||||||||||||
|
Embassy Suites
|
|
Austin, TX
|
|
$
|
23,810
|
|
|
$
|
1,204
|
|
|
$
|
9,388
|
|
|
$
|
193
|
|
|
$
|
7,000
|
|
|
$
|
1,397
|
|
|
$
|
16,388
|
|
|
$
|
17,785
|
|
|
$
|
7,643
|
|
|
08/1998
|
|
|
|
(1),(2),(3)
|
|
Embassy Suites
|
|
Dallas, TX
|
|
15,760
|
|
|
1,878
|
|
|
8,907
|
|
|
238
|
|
|
7,277
|
|
|
2,116
|
|
|
16,184
|
|
|
18,300
|
|
|
8,183
|
|
|
12/1998
|
|
|
|
(1),(2),(3)
|
|||||||||
|
Embassy Suites
|
|
Herndon, VA
|
|
17,639
|
|
|
1,303
|
|
|
9,836
|
|
|
277
|
|
|
9,460
|
|
|
1,580
|
|
|
19,296
|
|
|
20,876
|
|
|
8,826
|
|
|
12/1998
|
|
|
|
(1),(2),(3)
|
|||||||||
|
Embassy Suites
|
|
Las Vegas, NV
|
|
30,860
|
|
|
3,307
|
|
|
16,952
|
|
|
397
|
|
|
14,909
|
|
|
3,704
|
|
|
31,861
|
|
|
35,565
|
|
|
13,565
|
|
|
05/1999
|
|
|
|
(1),(2),(3)
|
|||||||||
|
Embassy Suites
|
|
Flagstaff, AZ
|
|
14,814
|
|
|
1,267
|
|
|
4,278
|
|
|
—
|
|
|
4,887
|
|
|
1,267
|
|
|
9,165
|
|
|
10,432
|
|
|
4,701
|
|
|
|
|
10/2003
|
|
(1),(2),(3)
|
|||||||||
|
Embassy Suites
|
|
Houston, TX
|
|
18,150
|
|
|
1,799
|
|
|
10,404
|
|
|
—
|
|
|
7,120
|
|
|
1,799
|
|
|
17,524
|
|
|
19,323
|
|
|
6,290
|
|
|
|
|
03/2005
|
|
(1),(2),(3)
|
|||||||||
|
Embassy Suites
|
|
West Palm Beach, FL
|
|
20,180
|
|
|
3,277
|
|
|
13,949
|
|
|
—
|
|
|
9,630
|
|
|
3,277
|
|
|
23,579
|
|
|
26,856
|
|
|
10,033
|
|
|
|
|
03/2005
|
|
(1),(2),(3)
|
|||||||||
|
Embassy Suites
|
|
Philadelphia, PA
|
|
34,513
|
|
|
5,791
|
|
|
34,819
|
|
|
—
|
|
|
14,928
|
|
|
5,791
|
|
|
49,747
|
|
|
55,538
|
|
|
15,962
|
|
|
|
|
12/2006
|
|
(1),(2),(3)
|
|||||||||
|
Embassy Suites
|
|
Walnut Creek, CA
|
|
36,342
|
|
|
7,452
|
|
|
25,334
|
|
|
—
|
|
|
16,224
|
|
|
7,452
|
|
|
41,558
|
|
|
49,010
|
|
|
12,016
|
|
|
|
|
12/2006
|
|
(1),(2),(3)
|
|||||||||
|
Embassy Suites
|
|
Arlington, VA
|
|
44,802
|
|
|
36,065
|
|
|
41,588
|
|
|
—
|
|
|
8,954
|
|
|
36,065
|
|
|
50,542
|
|
|
86,607
|
|
|
16,468
|
|
|
|
|
04/2007
|
|
(1),(2),(3)
|
|||||||||
|
Embassy Suites
|
|
Portland, OR
|
|
75,360
|
|
|
11,110
|
|
|
60,048
|
|
|
—
|
|
|
8,927
|
|
|
11,110
|
|
|
68,975
|
|
|
80,085
|
|
|
21,672
|
|
|
|
|
04/2007
|
|
(1),(2),(3)
|
|||||||||
|
Embassy Suites
|
|
Santa Clara, CA
|
|
62,473
|
|
|
8,948
|
|
|
46,239
|
|
|
—
|
|
|
9,158
|
|
|
8,948
|
|
|
55,397
|
|
|
64,345
|
|
|
15,162
|
|
|
|
|
04/2007
|
|
(1),(2),(3)
|
|||||||||
|
Embassy Suites
|
|
Orlando, FL
|
|
15,373
|
|
|
5,674
|
|
|
21,593
|
|
|
—
|
|
|
10,148
|
|
|
5,674
|
|
|
31,741
|
|
|
37,415
|
|
|
8,991
|
|
|
|
|
04/2007
|
|
(1),(2),(3)
|
|||||||||
|
Hilton Garden Inn
|
|
Jacksonville, FL
|
|
11,980
|
|
|
1,751
|
|
|
9,164
|
|
|
—
|
|
|
5,295
|
|
|
1,751
|
|
|
14,459
|
|
|
16,210
|
|
|
4,599
|
|
|
|
|
11/2003
|
|
(1),(2),(3)
|
|||||||||
|
Hilton Garden Inn
|
|
Austin, TX
|
|
44,963
|
|
|
7,605
|
|
|
48,725
|
|
|
—
|
|
|
7,734
|
|
|
7,605
|
|
|
56,459
|
|
|
64,064
|
|
|
8,855
|
|
|
|
|
03/2015
|
|
(1),(2),(3)
|
|||||||||
|
Hilton Garden Inn
|
|
Baltimore, MD
|
|
19,337
|
|
|
4,027
|
|
|
20,199
|
|
|
—
|
|
|
65
|
|
|
4,027
|
|
|
20,264
|
|
|
24,291
|
|
|
1,709
|
|
|
|
|
03/2015
|
|
(1),(2),(3)
|
|||||||||
|
Hilton Garden Inn
|
|
Virginia Beach, VA
|
|
24,289
|
|
|
4,101
|
|
|
26,329
|
|
|
—
|
|
|
(68
|
)
|
|
4,101
|
|
|
26,261
|
|
|
30,362
|
|
|
2,101
|
|
|
|
|
03/2015
|
|
(1),(2),(3)
|
|||||||||
|
Hilton Garden Inn
|
|
Wisconsin Dells, WI
|
|
12,000
|
|
|
867
|
|
|
14,318
|
|
|
—
|
|
|
1,678
|
|
|
867
|
|
|
15,996
|
|
|
16,863
|
|
|
1,584
|
|
|
|
|
08/2015
|
|
(1),(2),(3)
|
|||||||||
|
Hilton
|
|
Ft. Worth, TX
|
|
51,023
|
|
|
4,538
|
|
|
13,922
|
|
|
—
|
|
|
18,649
|
|
|
4,538
|
|
|
32,571
|
|
|
37,109
|
|
|
15,597
|
|
|
|
|
03/2005
|
|
(1),(2),(3)
|
|||||||||
|
Hilton
|
|
Houston, TX
|
|
20,330
|
|
|
2,200
|
|
|
13,247
|
|
|
—
|
|
|
9,764
|
|
|
2,200
|
|
|
23,011
|
|
|
25,211
|
|
|
10,012
|
|
|
|
|
03/2005
|
|
(1),(2),(3)
|
|||||||||
|
Hilton
|
|
St. Petersburg, FL
|
|
49,660
|
|
|
2,991
|
|
|
13,907
|
|
|
—
|
|
|
20,367
|
|
|
2,991
|
|
|
34,274
|
|
|
37,265
|
|
|
15,702
|
|
|
|
|
03/2005
|
|
(1),(2),(3)
|
|||||||||
|
Hilton
|
|
Santa Fe, NM
|
|
17,909
|
|
|
7,004
|
|
|
10,689
|
|
|
—
|
|
|
11,019
|
|
|
7,004
|
|
|
21,708
|
|
|
28,712
|
|
|
10,190
|
|
|
|
|
12/2006
|
|
(1),(2),(3)
|
|||||||||
|
Hilton
|
|
Bloomington, MN
|
|
52,644
|
|
|
5,685
|
|
|
59,139
|
|
|
—
|
|
|
14,055
|
|
|
5,685
|
|
|
73,194
|
|
|
78,879
|
|
|
24,690
|
|
|
|
|
04/2007
|
|
(1),(2),(3)
|
|||||||||
|
Hilton
|
|
Costa Mesa, CA
|
|
64,960
|
|
|
12,917
|
|
|
91,791
|
|
|
—
|
|
|
16,729
|
|
|
12,917
|
|
|
108,520
|
|
|
121,437
|
|
|
35,054
|
|
|
|
|
04/2007
|
|
(1),(2),(3)
|
|||||||||
|
Hilton
|
|
Boston, MA
|
|
97,000
|
|
|
62,555
|
|
|
134,407
|
|
|
—
|
|
|
12,165
|
|
|
62,555
|
|
|
146,572
|
|
|
209,127
|
|
|
12,768
|
|
|
|
|
03/2015
|
|
(1),(2),(3)
|
|||||||||
|
Hilton
|
|
Parsippany, NJ
|
|
52,195
|
|
|
7,293
|
|
|
58,098
|
|
|
—
|
|
|
10,358
|
|
|
7,293
|
|
|
68,456
|
|
|
75,749
|
|
|
14,022
|
|
|
|
|
03/2015
|
|
(1),(2),(3)
|
|||||||||
|
Hilton
|
|
Tampa, FL
|
|
21,067
|
|
|
5,206
|
|
|
21,186
|
|
|
—
|
|
|
9,315
|
|
|
5,206
|
|
|
30,501
|
|
|
35,707
|
|
|
3,590
|
|
|
|
|
03/2015
|
|
(1),(2),(3)
|
|||||||||
|
Hampton Inn
|
|
Lawrenceville, GA
|
|
5,628
|
|
|
697
|
|
|
3,808
|
|
|
—
|
|
|
3,069
|
|
|
697
|
|
|
6,877
|
|
|
7,574
|
|
|
2,543
|
|
|
|
|
11/2003
|
|
(1),(2),(3)
|
|||||||||
|
Hampton Inn
|
|
Evansville, IN
|
|
11,330
|
|
|
1,301
|
|
|
5,034
|
|
|
—
|
|
|
2,638
|
|
|
1,301
|
|
|
7,672
|
|
|
8,973
|
|
|
3,577
|
|
|
|
|
09/2004
|
|
(1),(2),(3)
|
|||||||||
|
Hampton Inn
|
|
Parsippany, NJ
|
|
22,010
|
|
|
3,268
|
|
|
24,306
|
|
|
—
|
|
|
2,828
|
|
|
3,268
|
|
|
27,134
|
|
|
30,402
|
|
|
3,065
|
|
|
|
|
03/2015
|
|
(1),(2),(3)
|
|||||||||
|
Hampton Inn
|
|
Buford, GA
|
|
8,964
|
|
|
1,168
|
|
|
5,338
|
|
|
—
|
|
|
1,274
|
|
|
1,168
|
|
|
6,612
|
|
|
7,780
|
|
|
2,636
|
|
|
|
|
07/2004
|
|
(1),(2),(3)
|
|||||||||
|
Hampton Inn
|
|
Phoenix, AZ
|
|
11,267
|
|
|
853
|
|
|
10,145
|
|
|
—
|
|
|
101
|
|
|
853
|
|
|
10,246
|
|
|
11,099
|
|
|
809
|
|
|
|
|
06/2015
|
|
(1),(2),(3)
|
|||||||||
|
Hampton Inn - Waterfront
|
|
Pittsburgh, PA
|
|
12,786
|
|
|
2,335
|
|
|
18,663
|
|
|
—
|
|
|
(517
|
)
|
|
2,335
|
|
|
18,146
|
|
|
20,481
|
|
|
1,312
|
|
|
|
|
06/2015
|
|
(1),(2),(3)
|
|||||||||
|
Hampton Inn - Washington
|
|
Pittsburgh, PA
|
|
17,341
|
|
|
2,760
|
|
|
19,739
|
|
|
—
|
|
|
1,351
|
|
|
2,760
|
|
|
21,090
|
|
|
23,850
|
|
|
2,987
|
|
|
|
|
06/2015
|
|
(1),(2),(3)
|
|||||||||
|
Hampton Inn
|
|
Columbus, OH
|
|
21,017
|
|
|
1,789
|
|
|
27,210
|
|
|
—
|
|
|
2,126
|
|
|
1,789
|
|
|
29,336
|
|
|
31,125
|
|
|
4,195
|
|
|
|
|
06/2015
|
|
(1),(2),(3)
|
|||||||||
|
Column A
|
|
Column B
|
|
Column C
|
|
Column D
|
|
Column E
|
|
Column F
|
|
Column G
|
|
Column H
|
|
Column I
|
||||||||||||||||||||||||||||
|
|
|
|
|
|
|
Initial Cost
|
|
Costs Capitalized
Since Acquisition
|
|
Gross Carrying Amount At Close of Period
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
|
Hotel Property
|
|
Location
|
|
Encumbrances
|
|
Land
|
|
FF&E,
Buildings and
improvements
|
|
Land
|
|
FF&E,
Buildings and
improvements
|
|
Land
|
|
FF&E,
Buildings and
improvements
|
|
Total
|
|
Accumulated
Depreciation
|
|
Construction
Date
|
|
Acquisition
Date
|
|
Income
Statement
|
||||||||||||||||||
|
Marriott
|
|
Beverly Hills, CA
|
|
97,898
|
|
|
6,510
|
|
|
22,061
|
|
|
—
|
|
|
31,305
|
|
|
6,510
|
|
|
53,366
|
|
|
59,876
|
|
|
22,959
|
|
|
|
|
03/2005
|
|
(1),(2),(3)
|
|||||||||
|
Marriott
|
|
Durham, NC
|
|
23,714
|
|
|
1,794
|
|
|
25,056
|
|
|
—
|
|
|
12,513
|
|
|
1,794
|
|
|
37,569
|
|
|
39,363
|
|
|
11,181
|
|
|
|
|
02/2006
|
|
(1),(2),(3)
|
|||||||||
|
Marriott
|
|
Arlington, VA
|
|
95,207
|
|
|
20,637
|
|
|
101,376
|
|
|
—
|
|
|
54,444
|
|
|
20,637
|
|
|
155,820
|
|
|
176,457
|
|
|
49,996
|
|
|
|
|
07/2006
|
|
(1),(2),(3)
|
|||||||||
|
Marriott
|
|
Bridgewater, NJ
|
|
64,520
|
|
|
5,059
|
|
|
89,268
|
|
|
—
|
|
|
4,430
|
|
|
5,059
|
|
|
93,698
|
|
|
98,757
|
|
|
27,437
|
|
|
|
|
04/2007
|
|
(1),(2),(3)
|
|||||||||
|
Marriott
|
|
Dallas, TX
|
|
24,624
|
|
|
2,701
|
|
|
30,893
|
|
|
—
|
|
|
14,693
|
|
|
2,701
|
|
|
45,586
|
|
|
48,287
|
|
|
13,292
|
|
|
|
|
04/2007
|
|
(1),(2),(3)
|
|||||||||
|
Marriott
|
|
Fremont, CA
|
|
60,684
|
|
|
5,800
|
|
|
44,200
|
|
|
—
|
|
|
(1,675
|
)
|
|
5,800
|
|
|
42,525
|
|
|
48,325
|
|
|
5,697
|
|
|
|
|
8/2014
|
|
(1),(2),(3)
|
|||||||||
|
Marriott
|
|
Memphis, TN
|
|
33,300
|
|
|
6,210
|
|
|
37,284
|
|
|
—
|
|
|
1,090
|
|
|
6,210
|
|
|
38,374
|
|
|
44,584
|
|
|
5,286
|
|
|
|
|
02/2015
|
|
(1),(2),(3)
|
|||||||||
|
Marriott
|
|
Irving, TX
|
|
72,318
|
|
|
8,330
|
|
|
82,272
|
|
|
—
|
|
|
6,515
|
|
|
8,330
|
|
|
88,787
|
|
|
97,117
|
|
|
7,514
|
|
|
|
|
03/2015
|
|
(1),(2),(3)
|
|||||||||
|
Marriott
|
|
Omaha, NE
|
|
45,120
|
|
|
6,641
|
|
|
49,887
|
|
|
—
|
|
|
8,112
|
|
|
6,641
|
|
|
57,999
|
|
|
64,640
|
|
|
5,873
|
|
|
|
|
03/2015
|
|
(1),(2),(3)
|
|||||||||
|
Marriott
|
|
San Antonio, TX
|
|
33,329
|
|
|
9,764
|
|
|
31,384
|
|
|
2,024
|
|
|
1,955
|
|
|
11,788
|
|
|
33,339
|
|
|
45,127
|
|
|
3,306
|
|
|
|
|
03/2015
|
|
(1),(2),(3)
|
|||||||||
|
Marriott
|
|
Sugarland, TX
|
|
78,606
|
|
|
9,047
|
|
|
84,043
|
|
|
—
|
|
|
(2,570
|
)
|
|
9,047
|
|
|
81,473
|
|
|
90,520
|
|
|
6,230
|
|
|
|
|
03/2015
|
|
(1),(2),(3)
|
|||||||||
|
SpringHill Suites by Marriott
|
|
Jacksonville, FL
|
|
—
|
|
|
1,348
|
|
|
7,111
|
|
|
—
|
|
|
3,455
|
|
|
1,348
|
|
|
10,566
|
|
|
11,914
|
|
|
3,852
|
|
|
|
|
11/2003
|
|
(1),(2),(3)
|
|||||||||
|
SpringHill Suites by Marriott
|
|
Baltimore, MD
|
|
14,164
|
|
|
2,502
|
|
|
13,206
|
|
|
—
|
|
|
4,521
|
|
|
2,502
|
|
|
17,727
|
|
|
20,229
|
|
|
6,961
|
|
|
|
|
05/2004
|
|
(1),(2),(3)
|
|||||||||
|
SpringHill Suites by Marriott
|
|
Kennesaw, GA
|
|
6,861
|
|
|
1,106
|
|
|
5,021
|
|
|
—
|
|
|
3,223
|
|
|
1,106
|
|
|
8,244
|
|
|
9,350
|
|
|
2,200
|
|
|
|
|
07/2004
|
|
(1),(2),(3)
|
|||||||||
|
SpringHill Suites by Marriott
|
|
Buford, GA
|
|
9,879
|
|
|
1,132
|
|
|
6,089
|
|
|
—
|
|
|
1,038
|
|
|
1,132
|
|
|
7,127
|
|
|
8,259
|
|
|
2,741
|
|
|
|
|
07/2004
|
|
(1),(2),(3)
|
|||||||||
|
SpringHill Suites by Marriott
(5)
|
|
Centreville, VA
|
|
5,992
|
|
|
1,806
|
|
|
11,712
|
|
|
(1,806
|
)
|
|
(11,712
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
06/2005
|
|
(1),(2),(3),(4)
|
|||||||||
|
SpringHill Suites by Marriott
|
|
Charlotte, NC
|
|
13,284
|
|
|
1,235
|
|
|
6,818
|
|
|
—
|
|
|
963
|
|
|
1,235
|
|
|
7,781
|
|
|
9,016
|
|
|
2,746
|
|
|
|
|
06/2005
|
|
(1),(2),(3)
|
|||||||||
|
SpringHill Suites by Marriott
|
|
Durham, NC
|
|
6,929
|
|
|
1,090
|
|
|
3,991
|
|
|
—
|
|
|
1,097
|
|
|
1,090
|
|
|
5,088
|
|
|
6,178
|
|
|
1,932
|
|
|
|
|
06/2005
|
|
(1),(2),(3)
|
|||||||||
|
SpringHill Suites by Marriott
|
|
Manhattan Beach, CA
|
|
24,430
|
|
|
5,726
|
|
|
21,187
|
|
|
—
|
|
|
1,484
|
|
|
5,726
|
|
|
22,671
|
|
|
28,397
|
|
|
6,776
|
|
|
|
|
04/2007
|
|
(1),(2),(3)
|
|||||||||
|
SpringHill Suites by Marriott
|
|
Plymouth Meeting, PA
|
|
14,498
|
|
|
3,210
|
|
|
24,578
|
|
|
—
|
|
|
1,768
|
|
|
3,210
|
|
|
26,346
|
|
|
29,556
|
|
|
7,744
|
|
|
|
|
04/2007
|
|
(1),(2),(3)
|
|||||||||
|
SpringHill Suites by Marriott
(5)
|
|
Glen Allen, VA
|
|
7,277
|
|
|
2,045
|
|
|
15,802
|
|
|
(2,045
|
)
|
|
(15,802
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
04/2007
|
|
(1),(2),(3),(4)
|
|||||||||
|
Fairfield Inn by Marriott
|
|
Kennesaw, GA
|
|
5,382
|
|
|
840
|
|
|
4,359
|
|
|
—
|
|
|
865
|
|
|
840
|
|
|
5,224
|
|
|
6,064
|
|
|
2,079
|
|
|
|
|
07/2004
|
|
(1),(2),(3)
|
|||||||||
|
Courtyard by Marriott
|
|
Bloomington, IN
|
|
14,520
|
|
|
900
|
|
|
10,741
|
|
|
—
|
|
|
4,303
|
|
|
900
|
|
|
15,044
|
|
|
15,944
|
|
|
5,617
|
|
|
|
|
09/2004
|
|
(1),(2),(3)
|
|||||||||
|
Courtyard by Marriott - Tremont
|
|
Boston, MA
|
|
87,253
|
|
|
24,494
|
|
|
85,246
|
|
|
—
|
|
|
13,821
|
|
|
24,494
|
|
|
99,067
|
|
|
123,561
|
|
|
14,639
|
|
|
|
|
03/2015
|
|
(1),(2),(3)
|
|||||||||
|
Courtyard by Marriott
|
|
Columbus, IN
|
|
4,981
|
|
|
673
|
|
|
4,804
|
|
|
—
|
|
|
3,984
|
|
|
673
|
|
|
8,788
|
|
|
9,461
|
|
|
3,236
|
|
|
|
|
09/2004
|
|
(1),(2),(3)
|
|||||||||
|
Courtyard by Marriott
|
|
Denver, CO
|
|
31,128
|
|
|
9,342
|
|
|
29,656
|
|
|
—
|
|
|
3,049
|
|
|
9,342
|
|
|
32,705
|
|
|
42,047
|
|
|
5,219
|
|
|
|
|
03/2015
|
|
(1),(2),(3)
|
|||||||||
|
Courtyard by Marriott
|
|
Louisville, KY
|
|
18,834
|
|
|
1,352
|
|
|
12,266
|
|
|
—
|
|
|
1,632
|
|
|
1,352
|
|
|
13,898
|
|
|
15,250
|
|
|
5,161
|
|
|
|
|
09/2004
|
|
(1),(2),(3)
|
|||||||||
|
Courtyard by Marriott
|
|
Gaithersburg, MD
|
|
28,456
|
|
|
5,128
|
|
|
30,522
|
|
|
—
|
|
|
1,318
|
|
|
5,128
|
|
|
31,840
|
|
|
36,968
|
|
|
2,431
|
|
|
|
|
03/2015
|
|
(1),(2),(3)
|
|||||||||
|
Courtyard by Marriott
|
|
Crystal City, VA
|
|
43,350
|
|
|
5,411
|
|
|
38,610
|
|
|
—
|
|
|
9,378
|
|
|
5,411
|
|
|
47,988
|
|
|
53,399
|
|
|
15,108
|
|
|
|
|
06/2005
|
|
(1),(2),(3)
|
|||||||||
|
Courtyard by Marriott
|
|
Ft. Lauderdale, FL
|
|
21,264
|
|
|
2,244
|
|
|
18,520
|
|
|
—
|
|
|
6,463
|
|
|
2,244
|
|
|
24,983
|
|
|
27,227
|
|
|
8,260
|
|
|
|
|
06/2005
|
|
(1),(2),(3)
|
|||||||||
|
Courtyard by Marriott
|
|
Overland Park, KS
|
|
9,144
|
|
|
1,868
|
|
|
14,030
|
|
|
—
|
|
|
5,486
|
|
|
1,868
|
|
|
19,516
|
|
|
21,384
|
|
|
7,458
|
|
|
|
|
06/2005
|
|
(1),(2),(3)
|
|||||||||
|
Courtyard by Marriott
|
|
Savannah, GA
|
|
30,892
|
|
|
6,948
|
|
|
31,755
|
|
|
—
|
|
|
(499
|
)
|
|
6,948
|
|
|
31,256
|
|
|
38,204
|
|
|
2,414
|
|
|
|
|
03/2015
|
|
(1),(2),(3)
|
|||||||||
|
Courtyard by Marriott
|
|
Foothill Ranch, CA
|
|
22,150
|
|
|
2,447
|
|
|
16,005
|
|
|
—
|
|
|
3,523
|
|
|
2,447
|
|
|
19,528
|
|
|
21,975
|
|
|
6,633
|
|
|
|
|
06/2005
|
|
(1),(2),(3)
|
|||||||||
|
Courtyard by Marriott
|
|
Alpharetta, GA
|
|
20,040
|
|
|
2,244
|
|
|
12,345
|
|
|
—
|
|
|
4,071
|
|
|
2,244
|
|
|
16,416
|
|
|
18,660
|
|
|
6,005
|
|
|
|
|
06/2005
|
|
(1),(2),(3)
|
|||||||||
|
Courtyard by Marriott
|
|
Oakland, CA
|
|
23,714
|
|
|
5,112
|
|
|
19,429
|
|
|
—
|
|
|
4,295
|
|
|
5,112
|
|
|
23,724
|
|
|
28,836
|
|
|
7,307
|
|
|
|
|
04/2007
|
|
(1),(2),(3)
|
|||||||||
|
Courtyard by Marriott
|
|
Scottsdale, AZ
|
|
16,048
|
|
|
3,700
|
|
|
22,134
|
|
|
—
|
|
|
4,719
|
|
|
3,700
|
|
|
26,853
|
|
|
30,553
|
|
|
8,561
|
|
|
|
|
04/2007
|
|
(1),(2),(3)
|
|||||||||
|
Courtyard by Marriott
|
|
Plano, TX
|
|
16,958
|
|
|
2,115
|
|
|
22,360
|
|
|
—
|
|
|
2,286
|
|
|
2,115
|
|
|
24,646
|
|
|
26,761
|
|
|
7,630
|
|
|
|
|
04/2007
|
|
(1),(2),(3)
|
|||||||||
|
Courtyard by Marriott
|
|
Newark, CA
|
|
29,993
|
|
|
2,863
|
|
|
10,723
|
|
|
—
|
|
|
3,785
|
|
|
2,863
|
|
|
14,508
|
|
|
17,371
|
|
|
5,239
|
|
|
|
|
04/2007
|
|
(1),(2),(3)
|
|||||||||
|
Courtyard by Marriott
|
|
Manchester, CT
|
|
6,530
|
|
|
1,301
|
|
|
7,430
|
|
|
—
|
|
|
2,187
|
|
|
1,301
|
|
|
9,617
|
|
|
10,918
|
|
|
3,480
|
|
|
|
|
04/2007
|
|
(1),(2),(3)
|
|||||||||
|
Courtyard by Marriott
|
|
Basking Ridge, NJ
|
|
38,528
|
|
|
5,419
|
|
|
45,304
|
|
|
—
|
|
|
7,413
|
|
|
5,419
|
|
|
52,717
|
|
|
58,136
|
|
|
15,084
|
|
|
|
|
04/2007
|
|
(1),(2),(3)
|
|||||||||
|
Courtyard by Marriott
|
|
Wichita, KS
|
|
18,380
|
|
|
291
|
|
|
23,090
|
|
|
—
|
|
|
505
|
|
|
291
|
|
|
23,595
|
|
|
23,886
|
|
|
3,191
|
|
|
|
|
06/2015
|
|
(1),(2),(3)
|
|||||||||
|
Column A
|
|
Column B
|
|
Column C
|
|
Column D
|
|
Column E
|
|
Column F
|
|
Column G
|
|
Column H
|
|
Column I
|
||||||||||||||||||||||||||||
|
|
|
|
|
|
|
Initial Cost
|
|
Costs Capitalized
Since Acquisition
|
|
Gross Carrying Amount At Close of Period
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
|
Hotel Property
|
|
Location
|
|
Encumbrances
|
|
Land
|
|
FF&E,
Buildings and
improvements
|
|
Land
|
|
FF&E,
Buildings and
improvements
|
|
Land
|
|
FF&E,
Buildings and
improvements
|
|
Total
|
|
Accumulated
Depreciation
|
|
Construction
Date
|
|
Acquisition
Date
|
|
Income
Statement
|
||||||||||||||||||
|
Courtyard by Marriott - Billerica
|
|
Boston, MA
|
|
29,807
|
|
|
3,528
|
|
|
29,352
|
|
|
—
|
|
|
3,972
|
|
|
3,528
|
|
|
33,324
|
|
|
36,852
|
|
|
5,780
|
|
|
|
|
06/2015
|
|
(1),(2),(3)
|
|||||||||
|
Homewood Suites
|
|
Pittsburgh, PA
|
|
25,492
|
|
|
1,906
|
|
|
28,093
|
|
|
—
|
|
|
1,762
|
|
|
1,906
|
|
|
29,855
|
|
|
31,761
|
|
|
2,473
|
|
|
|
|
06/2015
|
|
(1),(2),(3)
|
|||||||||
|
Marriott Residence Inn
|
|
Lake Buena Vista, FL
|
|
26,125
|
|
|
2,555
|
|
|
20,367
|
|
|
—
|
|
|
9,280
|
|
|
2,555
|
|
|
29,647
|
|
|
32,202
|
|
|
9,876
|
|
|
|
|
03/2004
|
|
(1),(2),(3)
|
|||||||||
|
Marriott Residence Inn
|
|
Evansville, IN
|
|
7,980
|
|
|
961
|
|
|
5,972
|
|
|
—
|
|
|
3,531
|
|
|
961
|
|
|
9,503
|
|
|
10,464
|
|
|
3,793
|
|
|
|
|
09/2004
|
|
(1),(2),(3)
|
|||||||||
|
Marriott Residence Inn
|
|
Orlando, FL
|
|
26,712
|
|
|
6,554
|
|
|
40,539
|
|
|
—
|
|
|
11,868
|
|
|
6,554
|
|
|
52,407
|
|
|
58,961
|
|
|
15,376
|
|
|
|
|
06/2005
|
|
(1),(2),(3)
|
|||||||||
|
Marriott Residence Inn
|
|
Falls Church, VA
|
|
26,650
|
|
|
2,752
|
|
|
34,979
|
|
|
—
|
|
|
6,167
|
|
|
2,752
|
|
|
41,146
|
|
|
43,898
|
|
|
13,671
|
|
|
|
|
06/2005
|
|
(1),(2),(3)
|
|||||||||
|
Marriott Residence Inn
|
|
San Diego, CA
|
|
29,840
|
|
|
3,156
|
|
|
29,514
|
|
|
—
|
|
|
5,671
|
|
|
3,156
|
|
|
35,185
|
|
|
38,341
|
|
|
13,025
|
|
|
|
|
06/2005
|
|
(1),(2),(3)
|
|||||||||
|
Marriott Residence Inn
|
|
Salt Lake City, UT
|
|
16,428
|
|
|
1,897
|
|
|
16,357
|
|
|
—
|
|
|
4,440
|
|
|
1,897
|
|
|
20,797
|
|
|
22,694
|
|
|
8,097
|
|
|
|
|
06/2005
|
|
(1),(2),(3)
|
|||||||||
|
Marriott Residence Inn
|
|
Las Vegas, NV
|
|
27,394
|
|
|
18,177
|
|
|
39,568
|
|
|
(6,184
|
)
|
|
(11,655
|
)
|
|
11,993
|
|
|
27,913
|
|
|
39,906
|
|
|
5,269
|
|
|
|
|
04/2007
|
|
(1),(2),(3)
|
|||||||||
|
Marriott Residence Inn
|
|
Phoenix, AZ
|
|
17,868
|
|
|
4,100
|
|
|
23,187
|
|
|
—
|
|
|
6,363
|
|
|
4,100
|
|
|
29,550
|
|
|
33,650
|
|
|
10,236
|
|
|
|
|
04/2007
|
|
(1),(2),(3)
|
|||||||||
|
Marriott Residence Inn
|
|
Plano, TX
|
|
12,085
|
|
|
2,045
|
|
|
16,869
|
|
|
—
|
|
|
3,350
|
|
|
2,045
|
|
|
20,219
|
|
|
22,264
|
|
|
6,867
|
|
|
|
|
04/2007
|
|
(1),(2),(3)
|
|||||||||
|
Marriott Residence Inn
|
|
Newark, CA
|
|
31,771
|
|
|
3,272
|
|
|
11,706
|
|
|
—
|
|
|
5,070
|
|
|
3,272
|
|
|
16,776
|
|
|
20,048
|
|
|
6,645
|
|
|
|
|
04/2007
|
|
(1),(2),(3)
|
|||||||||
|
Marriott Residence Inn
|
|
Manchester, CT
|
|
7,000
|
|
|
1,462
|
|
|
8,306
|
|
|
—
|
|
|
4,244
|
|
|
1,462
|
|
|
12,550
|
|
|
14,012
|
|
|
4,622
|
|
|
|
|
04/2007
|
|
(1),(2),(3)
|
|||||||||
|
Marriott Residence Inn
|
|
Jacksonville, FL
|
|
10,216
|
|
|
1,997
|
|
|
16,084
|
|
|
—
|
|
|
5,039
|
|
|
1,997
|
|
|
21,123
|
|
|
23,120
|
|
|
5,586
|
|
|
|
|
05/2007
|
|
(1),(2),(3)
|
|||||||||
|
Marriott Residence Inn
|
|
Stillwater, OK
|
|
7,911
|
|
|
930
|
|
|
15,070
|
|
|
—
|
|
|
2,924
|
|
|
930
|
|
|
17,994
|
|
|
18,924
|
|
|
2,572
|
|
|
|
|
06/2015
|
|
(1),(2),(3)
|
|||||||||
|
Marriott Residence Inn
|
|
Tampa, FL
|
|
17,293
|
|
|
2,175
|
|
|
19,491
|
|
|
—
|
|
|
3,426
|
|
|
2,175
|
|
|
22,917
|
|
|
25,092
|
|
|
1,824
|
|
|
|
|
03/2015
|
|
(1),(2),(3)
|
|||||||||
|
TownePlace Suites by Marriott
|
|
Manhattan Beach, CA
|
|
18,168
|
|
|
4,805
|
|
|
17,543
|
|
|
—
|
|
|
4,606
|
|
|
4,805
|
|
|
22,149
|
|
|
26,954
|
|
|
6,695
|
|
|
|
|
04/2007
|
|
(1),(2),(3)
|
|||||||||
|
Ritz-Carlton
|
|
Atlanta, GA
|
|
68,702
|
|
|
2,477
|
|
|
80,139
|
|
|
—
|
|
|
15,250
|
|
|
2,477
|
|
|
95,389
|
|
|
97,866
|
|
|
7,578
|
|
|
|
|
03/2015
|
|
(1),(2),(3)
|
|||||||||
|
One Ocean
|
|
Atlantic Beach, FL
|
|
32,574
|
|
|
5,815
|
|
|
14,817
|
|
|
—
|
|
|
26,534
|
|
|
5,815
|
|
|
41,351
|
|
|
47,166
|
|
|
22,103
|
|
|
|
|
04/2004
|
|
(1),(2),(3)
|
|||||||||
|
Renaissance
|
|
Nashville, TN
|
|
114,968
|
|
|
20,671
|
|
|
158,260
|
|
|
—
|
|
|
10,347
|
|
|
20,671
|
|
|
168,607
|
|
|
189,278
|
|
|
14,536
|
|
|
|
|
03/2015
|
|
(1),(2),(3)
|
|||||||||
|
Renaissance
|
|
Palm Springs, CA
|
|
50,544
|
|
|
—
|
|
|
74,112
|
|
|
—
|
|
|
11,174
|
|
|
—
|
|
|
85,286
|
|
|
85,286
|
|
|
7,439
|
|
|
|
|
03/2015
|
|
(1),(2),(3)
|
|||||||||
|
Sheraton Hotel
|
|
Ann Arbor, MI
|
|
35,200
|
|
|
4,158
|
|
|
35,042
|
|
|
—
|
|
|
(295
|
)
|
|
4,158
|
|
|
34,747
|
|
|
38,905
|
|
|
2,685
|
|
|
|
|
06/2015
|
|
(1),(2),(3)
|
|||||||||
|
Sheraton Hotel
|
|
Langhorne, PA
|
|
10,306
|
|
|
2,037
|
|
|
12,424
|
|
|
—
|
|
|
12,837
|
|
|
2,037
|
|
|
25,261
|
|
|
27,298
|
|
|
12,030
|
|
|
|
|
07/2004
|
|
(1),(2),(3)
|
|||||||||
|
Sheraton Hotel
|
|
Minneapolis, MN
|
|
21,591
|
|
|
2,953
|
|
|
14,280
|
|
|
—
|
|
|
10,538
|
|
|
2,953
|
|
|
24,818
|
|
|
27,771
|
|
|
11,211
|
|
|
|
|
03/2005
|
|
(1),(2),(3)
|
|||||||||
|
Sheraton Hotel
|
|
Indianapolis, IN
|
|
60,410
|
|
|
3,100
|
|
|
22,041
|
|
|
—
|
|
|
26,023
|
|
|
3,100
|
|
|
48,064
|
|
|
51,164
|
|
|
21,396
|
|
|
|
|
03/2005
|
|
(1),(2),(3)
|
|||||||||
|
Sheraton Hotel
|
|
Anchorage, AK
|
|
47,316
|
|
|
4,023
|
|
|
39,363
|
|
|
—
|
|
|
15,475
|
|
|
4,023
|
|
|
54,838
|
|
|
58,861
|
|
|
18,119
|
|
|
|
|
12/2006
|
|
(1),(2),(3)
|
|||||||||
|
Sheraton Hotel
|
|
San Diego, CA
|
|
29,185
|
|
|
7,294
|
|
|
36,382
|
|
|
—
|
|
|
8,497
|
|
|
7,294
|
|
|
44,879
|
|
|
52,173
|
|
|
15,345
|
|
|
|
|
12/2006
|
|
(1),(2),(3)
|
|||||||||
|
Hyatt Regency
|
|
Coral Gables, FL
|
|
63,379
|
|
|
4,805
|
|
|
50,820
|
|
|
—
|
|
|
15,203
|
|
|
4,805
|
|
|
66,023
|
|
|
70,828
|
|
|
20,464
|
|
|
|
|
04/2007
|
|
(1),(2),(3)
|
|||||||||
|
Hyatt Regency
|
|
Hauppauge, NY
|
|
33,486
|
|
|
6,284
|
|
|
35,669
|
|
|
—
|
|
|
(2,062
|
)
|
|
6,284
|
|
|
33,607
|
|
|
39,891
|
|
|
4,934
|
|
|
|
|
03/2015
|
|
(1),(2),(3)
|
|||||||||
|
Hyatt Regency
|
|
Savannah, GA
|
|
69,252
|
|
|
14,041
|
|
|
72,721
|
|
|
—
|
|
|
11,043
|
|
|
14,041
|
|
|
83,764
|
|
|
97,805
|
|
|
8,765
|
|
|
|
|
03/2015
|
|
(1),(2),(3)
|
|||||||||
|
Crowne Plaza
|
|
Key West, FL
|
|
72,007
|
|
|
—
|
|
|
27,514
|
|
|
—
|
|
|
17,112
|
|
|
—
|
|
|
44,626
|
|
|
44,626
|
|
|
19,709
|
|
|
|
|
03/2005
|
|
(1),(2),(3)
|
|||||||||
|
Crowne Plaza
|
|
Annapolis, MD
|
|
—
|
|
|
—
|
|
|
9,903
|
|
|
—
|
|
|
8,810
|
|
|
—
|
|
|
18,713
|
|
|
18,713
|
|
|
3,542
|
|
|
|
|
03/2015
|
|
(1),(2),(3)
|
|||||||||
|
Annapolis Inn
|
|
Annapolis, MD
|
|
20,234
|
|
|
3,028
|
|
|
7,833
|
|
|
—
|
|
|
9,206
|
|
|
3,028
|
|
|
17,039
|
|
|
20,067
|
|
|
7,481
|
|
|
|
|
03/2005
|
|
(1),(2),(3)
|
|||||||||
|
Lakeway Resort & Spa
|
|
Austin, TX
|
|
25,100
|
|
|
4,541
|
|
|
28,940
|
|
|
—
|
|
|
5,296
|
|
|
4,541
|
|
|
34,236
|
|
|
38,777
|
|
|
6,589
|
|
|
|
|
02/2015
|
|
(1),(2),(3)
|
|||||||||
|
Silversmith
|
|
Chicago, IL
|
|
21,695
|
|
|
4,782
|
|
|
22,398
|
|
|
—
|
|
|
991
|
|
|
4,782
|
|
|
23,389
|
|
|
28,171
|
|
|
4,479
|
|
|
|
|
03/2015
|
|
(1),(2),(3)
|
|||||||||
|
The Churchill
|
|
Washington, DC
|
|
46,456
|
|
|
25,898
|
|
|
32,304
|
|
|
—
|
|
|
12,266
|
|
|
25,898
|
|
|
44,570
|
|
|
70,468
|
|
|
6,013
|
|
|
|
|
03/2015
|
|
(1),(2),(3)
|
|||||||||
|
The Melrose
|
|
Washington, DC
|
|
73,261
|
|
|
29,277
|
|
|
62,507
|
|
|
—
|
|
|
(1,283
|
)
|
|
29,277
|
|
|
61,224
|
|
|
90,501
|
|
|
4,871
|
|
|
|
|
03/2015
|
|
(1),(2),(3)
|
|||||||||
|
Column A
|
|
Column B
|
|
Column C
|
|
Column D
|
|
Column E
|
|
Column F
|
|
Column G
|
|
Column H
|
|
Column I
|
||||||||||||||||||||||||||||
|
|
|
|
|
|
|
Initial Cost
|
|
Costs Capitalized
Since Acquisition
|
|
Gross Carrying Amount At Close of Period
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
|
Hotel Property
|
|
Location
|
|
Encumbrances
|
|
Land
|
|
FF&E,
Buildings and
improvements
|
|
Land
|
|
FF&E,
Buildings and
improvements
|
|
Land
|
|
FF&E,
Buildings and
improvements
|
|
Total
|
|
Accumulated
Depreciation
|
|
Construction
Date
|
|
Acquisition
Date
|
|
Income
Statement
|
||||||||||||||||||
|
Le Pavillon
|
|
New Orleans, LA
|
|
43,750
|
|
|
10,933
|
|
|
51,549
|
|
|
(2,600
|
)
|
|
7,084
|
|
|
8,333
|
|
|
58,633
|
|
|
66,966
|
|
|
4,630
|
|
|
|
|
06/2015
|
|
(1),(2),(3)
|
|||||||||
|
The Ashton
|
|
Ft. Worth, TX
|
|
5,336
|
|
|
800
|
|
|
7,187
|
|
|
—
|
|
|
1,333
|
|
|
800
|
|
|
8,520
|
|
|
9,320
|
|
|
1,265
|
|
|
|
|
07/2014
|
|
(1),(2),(3)
|
|||||||||
|
Westin
|
|
Princeton, NJ
|
|
49,732
|
|
|
6,475
|
|
|
52,195
|
|
|
—
|
|
|
6,260
|
|
|
6,475
|
|
|
58,455
|
|
|
64,930
|
|
|
5,419
|
|
|
|
|
03/2015
|
|
(1),(2),(3)
|
|||||||||
|
W
|
|
Atlanta, GA
|
|
40,500
|
|
|
2,353
|
|
|
54,383
|
|
|
—
|
|
|
(629
|
)
|
|
2,353
|
|
|
53,754
|
|
|
56,107
|
|
|
4,068
|
|
|
|
|
07/2015
|
|
(1),(2),(3)
|
|||||||||
|
W
|
|
Minneapolis, MN
|
|
53,789
|
|
|
8,430
|
|
|
79,713
|
|
|
—
|
|
|
806
|
|
|
8,430
|
|
|
80,519
|
|
|
88,949
|
|
|
7,095
|
|
|
|
|
11/2015
|
|
(1),(2),(3)
|
|||||||||
|
Le Meridien
|
|
Minneapolis, MN
|
|
—
|
|
|
2,752
|
|
|
12,248
|
|
|
—
|
|
|
1,800
|
|
|
2,752
|
|
|
14,048
|
|
|
16,800
|
|
|
961
|
|
|
|
|
07/2015
|
|
(1),(2),(3)
|
|||||||||
|
Hotel Indigo
|
|
Atlanta, GA
|
|
16,100
|
|
|
3,230
|
|
|
23,713
|
|
|
—
|
|
|
168
|
|
|
3,230
|
|
|
23,881
|
|
|
27,111
|
|
|
1,460
|
|
|
|
|
10/2015
|
|
(1),(2),(3)
|
|||||||||
|
WorldQuest Resort
|
|
Orlando, FL
|
|
—
|
|
|
1,432
|
|
|
9,870
|
|
|
(49
|
)
|
|
1,136
|
|
|
1,383
|
|
|
11,006
|
|
|
12,389
|
|
|
2,201
|
|
|
|
|
03/2011
|
|
(1),(2),(3)
|
|||||||||
|
Total
|
|
|
|
$
|
3,723,568
|
|
|
$
|
664,232
|
|
|
$
|
3,626,591
|
|
|
$
|
(9,555
|
)
|
|
$
|
783,026
|
|
|
$
|
654,677
|
|
|
$
|
4,409,617
|
|
|
$
|
5,064,294
|
|
|
$
|
1,028,379
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Investment in Real Estate:
|
|
|
|
|
|
|
||||||
|
Beginning balance
|
|
$
|
5,054,564
|
|
|
$
|
5,181,466
|
|
|
$
|
2,719,716
|
|
|
Additions
|
|
225,461
|
|
|
206,022
|
|
|
2,531,312
|
|
|||
|
Impairment/write-offs
|
|
(111,820
|
)
|
|
(85,338
|
)
|
|
(57,596
|
)
|
|||
|
Sales/disposals
|
|
(85,709
|
)
|
|
(227,988
|
)
|
|
(11,966
|
)
|
|||
|
Assets held for sale
|
|
(18,202
|
)
|
|
(19,598
|
)
|
|
—
|
|
|||
|
Ending balance
|
|
5,064,294
|
|
|
5,054,564
|
|
|
5,181,466
|
|
|||
|
Accumulated Depreciation:
|
|
|
|
|
|
|
||||||
|
Beginning balance
|
|
894,001
|
|
|
761,782
|
|
|
591,105
|
|
|||
|
Depreciation expense
|
|
247,220
|
|
|
245,953
|
|
|
211,434
|
|
|||
|
Impairment/write-offs
|
|
(101,008
|
)
|
|
(67,022
|
)
|
|
(37,647
|
)
|
|||
|
Sales/disposals
|
|
(11,364
|
)
|
|
(44,346
|
)
|
|
(3,110
|
)
|
|||
|
Assets held for sale
|
|
(470
|
)
|
|
(2,366
|
)
|
|
—
|
|
|||
|
Ending balance
|
|
1,028,379
|
|
|
894,001
|
|
|
761,782
|
|
|||
|
Investment in Real Estate, net
|
|
$
|
4,035,915
|
|
|
$
|
4,160,563
|
|
|
$
|
4,419,684
|
|
|
Exhibit
|
|
Description
|
|
2.1
|
|
|
|
3.1
|
|
|
|
3.2
|
|
|
|
3.3
|
|
|
|
4.1
|
|
|
|
4.1.1
|
|
|
|
4.1.2
|
|
|
|
4.2.1
|
|
|
|
4.2.2
|
|
|
|
4.3.1
|
|
|
|
4.3.2
|
|
|
|
4.4
|
|
|
|
4.5
|
|
|
|
4.6
|
|
|
|
4.7
|
|
|
|
10.1
|
|
|
|
10.1.2
|
|
|
|
10.1.3
|
|
|
|
10.1.4
|
|
|
|
10.1.5
|
|
|
|
10.1.6
|
|
|
|
10.2
|
|
|
|
Exhibit
|
|
Description
|
|
10.3.1†
|
|
|
|
10.3.1.1
†
|
|
|
|
10.3.2†
|
|
|
|
10.3.2.1†
|
|
|
|
10.3.2.2†
|
|
|
|
10.3.3†
|
|
|
|
10.3.4†
|
|
|
|
10.3.5†
|
|
|
|
10.3.6†
|
|
|
|
10.3.7†
|
|
|
|
10.4
|
|
|
|
10.5.1†
|
|
|
|
10.5.2
|
|
|
|
10.6
|
|
|
|
10.6.1
|
|
|
|
10.6.2
|
|
|
|
10.6.3
|
|
|
|
10.6.4
|
|
|
|
10.7
|
|
|
|
10.8.1
|
|
|
|
10.8.2
|
|
|
|
10.9
|
|
|
|
10.10
|
|
|
|
10.10.1
|
|
|
|
10.10.2
|
|
|
|
Exhibit
|
|
Description
|
|
10.10.3
|
|
|
|
10.10.4
|
|
|
|
10.10.5
|
|
|
|
10.10.6
|
|
|
|
10.10.7
|
|
|
|
10.10.8
|
|
|
|
10.10.9
|
|
|
|
10.11
|
|
|
|
10.11.1
|
|
|
|
10.11.2
|
|
|
|
10.11.3
|
|
|
|
10.11.4
|
|
|
|
10.11.5
|
|
|
|
10.12
|
|
|
|
10.13.1
|
|
|
|
10.13.2
|
|
|
|
10.14.1.1
|
|
|
|
10.14.1.1a
|
|
|
|
10.14.1.2
|
|
|
|
10.14.1.2a
|
|
|
|
10.14.1.3
|
|
|
|
10.14.1.4
|
|
|
|
Exhibit
|
|
Description
|
|
10.14.1.5
|
|
|
|
10.14.1.6
|
|
|
|
10.14.1.7
|
|
|
|
10.15
|
|
|
|
10.15.1
|
|
|
|
10.16.1
|
|
|
|
10.16.2
|
|
|
|
10.16.3
|
|
|
|
10.17
|
|
|
|
10.18
|
|
|
|
10.19
|
|
|
|
10.20.1
|
|
|
|
10.20.1.1
|
|
|
|
10.20.1.2
|
|
|
|
10.20.2
|
|
|
|
10.20.2.1
|
|
|
|
10.20.2.2
|
|
|
|
Exhibit
|
|
Description
|
|
10.20.3
|
|
|
|
10.20.3.1
|
|
|
|
10.20.3.2
|
|
|
|
10.20.4
|
|
|
|
10.20.4.1
|
|
|
|
10.20.4.2
|
|
|
|
10.20.5
|
|
|
|
10.21
|
|
|
|
10.22
|
|
|
|
10.23
|
|
|
|
10.24
|
|
|
|
10.25
|
|
|
|
10.26
|
|
|
|
10.27
|
|
|
|
10.28
|
|
|
|
10.29
|
|
|
|
Exhibit
|
|
Description
|
|
10.30
|
|
|
|
10.31
|
|
|
|
10.32
|
|
|
|
10.33
|
|
|
|
10.33.1
|
|
|
|
10.34
|
|
|
|
10.35
|
|
|
|
10.36
|
|
|
|
10.37
|
|
|
|
10.37.1
|
|
|
|
10.38
|
|
|
|
10.38.1
|
|
|
|
10.39
|
|
|
|
10.39.1
|
|
|
|
10.40
|
|
|
|
10.40.1
|
|
|
|
10.41
|
|
|
|
10.42
|
|
|
|
10.43
|
|
|
|
10.44
|
|
|
|
Exhibit
|
|
Description
|
|
10.45
|
|
|
|
10.46
|
|
|
|
10.47
|
|
|
|
10.48
|
|
|
|
10.49
|
|
|
|
10.50
|
|
|
|
12*
|
|
|
|
21.1*
|
|
|
|
21.2*
|
|
|
|
23.1*
|
|
|
|
31.1*
|
|
|
|
31.2*
|
|
|
|
32.1*
|
|
|
|
32.2*
|
|
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
Submitted electronically with this report.
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document.
|
|
Submitted electronically with this report.
|
|
101.CAL
|
|
XBRL Taxonomy Calculation Linkbase Document.
|
|
Submitted electronically with this report.
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
Submitted electronically with this report.
|
|
101.LAB
|
|
XBRL Taxonomy Label Linkbase Document.
|
|
Submitted electronically with this report.
|
|
101.PRE
|
|
XBRL Taxonomy Presentation Linkbase Document.
|
|
Submitted electronically with this report.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|