These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
52-0845822
|
|
(State or other jurisdiction of
|
(I.R.S. Employer
|
|
incorporation or organization)
|
Identification No.)
|
|
¨
Large accelerated filer
|
x
Accelerated filer
|
|
¨
Non-accelerated filer
|
¨
Smaller reporting company
|
|
December 31,
2010
|
June
30, 2011
|
|||||||
|
(Unaudited)
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents (Note 11)
|
$ | 2,920 | $ | 2,080 | ||||
|
Marketable securities (Note 5)
|
32,689 | 29,530 | ||||||
|
Inventories (Note 4)
|
787 | 966 | ||||||
|
Prepaid expenses and other current assets
|
278 | 468 | ||||||
|
Total current assets
|
36,674 | 33,044 | ||||||
|
Property and equipment, net
|
4,876 | 4,802 | ||||||
|
Patent and trademark rights, net
|
794 | 735 | ||||||
|
Investment
|
35 | 0 | ||||||
|
Marketable securities (Note 5)
|
8,778 | 8,144 | ||||||
|
Construction in progress (Note 8)
|
485 | 802 | ||||||
|
Other assets
|
38 | 77 | ||||||
|
Total assets
|
$ | 51,680 | $ | 47,604 | ||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable
|
$ | 1,328 | $ | 1,117 | ||||
|
Accrued expenses (Note 6)
|
1,443 | 767 | ||||||
|
Current portion of capital lease (Note 7)
|
61 | 65 | ||||||
|
Total current liabilities
|
2,832 | 1,949 | ||||||
|
Long-term liabilities
|
||||||||
|
Long-term portion of capital lease (Note 7)
|
96 | 123 | ||||||
|
Redeemable warrants (Note 10)
|
2,805 | 1,860 | ||||||
|
Total liabilities
|
5,733 | 3,932 | ||||||
|
Commitments and contingencies
|
||||||||
|
Stockholders’ equity (Note 9):
|
||||||||
|
Preferred stock, par value $0.01 per share, authorized 5,000,000; issued and outstanding; none
|
0 | 0 | ||||||
|
Common stock, par value $0.001 per share, authorized 200,000,000 shares; issued and outstanding 135,241,609 and 135,458,872, respectively
|
135 | 135 | ||||||
|
Additional paid-in capital
|
264,511 | 264,760 | ||||||
|
Accumulated other comprehensive loss
|
(974 | ) | (338 | ) | ||||
|
Accumulated deficit
|
(217,725 | ) | (220,885 | ) | ||||
|
Total stockholders’ equity
|
45,947 | 43,672 | ||||||
|
Total liabilities and stockholders’ equity
|
$ | 51,680 | $ | 47,604 | ||||
|
Three months ended June 30,
|
||||||||
|
2010
|
2011
|
|||||||
|
Revenues:
|
||||||||
|
Clinical treatment programs
|
$ | 41 | $ | 36 | ||||
|
Total revenues
|
41 | 36 | ||||||
|
Costs and expenses:
|
||||||||
|
Production/cost of goods sold
|
328 | 204 | ||||||
|
Research and development
|
1,694 | 1,624 | ||||||
|
General and administrative
|
1,788 | 1,456 | ||||||
|
Total costs and expenses
|
3,810 | 3,284 | ||||||
|
Operating loss
|
(3,769 | ) | (3,248 | ) | ||||
|
Interest expense from capital leases
|
0 | (6 | ) | |||||
|
Interest and other income
|
93 | 317 | ||||||
|
Redeemable warrants valuation adjustment (Note 10)
|
2,260 | 643 | ||||||
|
Net loss
|
$ | (1,416 | ) | $ | (2,294 | ) | ||
|
Basic and diluted loss per share (Note 2)
|
$ | (.01 | ) | $ | (.02 | ) | ||
|
Weighted average shares outstanding, basic and diluted
|
133,107,607 | 135,375,375 | ||||||
|
Six months ended June 30,
|
||||||||
|
2010
|
2011
|
|||||||
|
Revenues:
|
||||||||
|
Clinical treatment programs
|
$ | 73 | $ | 78 | ||||
|
Total revenues
|
73 | 78 | ||||||
|
Costs and expenses:
|
||||||||
|
Production/cost of goods sold
|
468 | 397 | ||||||
|
Research and development
|
3,690 | 3,264 | ||||||
|
General and administrative
|
3,757 | 3,255 | ||||||
|
Total costs and expenses
|
7,915 | 6,916 | ||||||
|
Operating loss
|
(7,842 | ) | (6,838 | ) | ||||
|
Interest expense from capital leases
|
0 | (12 | ) | |||||
|
Interest and other income
|
122 | 474 | ||||||
|
Funds received from sale of income tax net operating losses
(Note 13)
|
0 | 2,272 | ||||||
|
Redeemable warrants valuation adjustment (Note 10)
|
924 | 944 | ||||||
|
Net loss
|
$ | (6,796 | ) | $ | (3,160 | ) | ||
|
Basic and diluted loss per share (Note 2)
|
$ | (.05 | ) | $ | (.02 | ) | ||
|
Weighted average shares outstanding, basic and diluted
|
132,963,622 | 135,320,311 | ||||||
|
Common
Stock
Share
s
|
Common
Stock
$.001
Par
Value
|
Additional
Paid-In
Capital
|
Accumulated
Other
Compre-
hensive
Loss
|
Accumulated
Deficit
|
Total
Stockholders’
Equity
|
|||||||||||||||||||
|
Balance at December 31, 2010
|
135,241,609 | $ | 135 | $ | 264,511 | $ | (974 | ) | $ | (217,725 | ) | $ | 45,947 | |||||||||||
|
Stock issued for settlement of accounts payable
|
145,440 | 0 | 70 | 0 | 0 | 70 | ||||||||||||||||||
|
Equity based compensation
|
71,823 | 0 | 179 | 0 | 0 | 179 | ||||||||||||||||||
|
Net comprehensive loss
|
0 | 0 | 0 | 636 | (3,160 | ) | (2,524 | ) | ||||||||||||||||
|
Balance at June 30, 2011
|
135,458,872 | $ | 135 | $ | 264,760 | $ | (338 | ) | $ | (220,885 | ) | $ | 43,672 | |||||||||||
|
2010
|
2011
|
|||||||
|
Cash flows from operating activities:
|
||||||||
|
Net loss
|
$ | (6,796 | ) | $ | (3,160 | ) | ||
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
||||||||
|
Depreciation of property and equipment
|
192 | 198 | ||||||
|
Amortization of patent and trademark rights, and royalty interest
|
39 | 110 | ||||||
|
Redeemable warrants valuation adjustment
|
(924 | ) | (944 | ) | ||||
|
Equity based compensation
|
435 | 179 | ||||||
|
Gain on disposal of equipment
|
(77 | ) | 0 | |||||
|
Change in assets and liabilities:
|
||||||||
|
Inventories
|
0 | (179 | ) | |||||
|
Prepaid expenses and other current assets
|
212 | (190 | ) | |||||
|
Accounts payable
|
343 | (140 | ) | |||||
|
Accrued expenses
|
(812 | ) | (676 | ) | ||||
|
Net cash used in operating
activities
|
$ | (7,388 | ) | $ | (4,802 | ) | ||
|
Cash flows from investing activities:
|
||||||||
|
Purchase of property and equipment
|
$ | (362 | ) | $ | (381 | ) | ||
|
Additions to patent and trademark rights
|
(45 | ) | (51 | ) | ||||
|
Deposits on capital leases
|
(6 | ) | (4 | ) | ||||
|
Maturities of short-term and long-term investments
|
0 | 7,606 | ||||||
|
Purchase of short-term and long-term investments
|
(45,218 | ) | ( 3,177 | ) | ||||
|
Net cash provided by (used in) investing activities
|
$ | (45,631 | ) | $ | 3,993 | |||
|
2010
|
2011
|
|||||||
|
Cash flows from financing activities:
|
||||||||
|
Payments on capital lease
|
$ | (15 | ) | $ | (31 | ) | ||
|
Proceeds from sale of stock, net of issuance costs
|
293 | $ | (0 | ) | ||||
|
Net cash provided by (used in) financing
activities
|
$ | 278 | $ | (31 | ) | |||
|
Net decrease in cash and cash equivalents
|
(52,741 | ) | (840 | ) | ||||
|
Cash and cash equivalents at beginning of period
|
58,072 | 2,920 | ||||||
|
Cash and cash equivalents at end of period
|
$ | 5,331 | $ | 2,080 | ||||
|
Supplemental disclosures of non-cash investing and financing cash flow information:
|
||||||||
|
Issuance of common stock for accounts payable and accrued expenses
|
$ | 302 | $ | 70 | ||||
|
Equipment acquired by capital lease
|
$ | 70 | $ | 62 | ||||
|
Unrealized gain (loss) on investments
|
$ | (2 | ) | $ | 636 | |||
|
Redeemable warrants valuation adjustment
|
$ | (924 | ) | $ | 944 | |||
|
Supplemental disclosure of cash flow information:
|
||||||||
|
Cash paid for interest expense
|
$ | 0 | $ | (12 | ) | |||
|
Six Months Ended June 30,
|
||||||
|
2010
|
2011
|
|||||
|
Risk-free interest rate
|
1.02% - 2.03% | 1.40% - 2.24% | ||||
|
Expected dividend yield
|
- | - | ||||
|
Expected lives
|
5.0 yrs.
|
5.0 years
|
||||
|
Expected volatility
|
109.72% - 110.01% | 104.29% - 104.47% | ||||
|
Weighted average grant date fair value per options and warrants issued
|
$0.47 per option for 860,000 options
|
$0.32 per option for 430,000 options
|
||||
|
Number
of
Options
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Contractual
Term
(Years)
|
Aggregate
Intrinsic
Value
|
|||||||||||||
|
Outstanding December 31, 2009
|
6,228,752 | $ | 2.60 | 6.95 | $ | 0 | ||||||||||
|
Options granted
|
993,728 | 0.80 | 9.42 | 0 | ||||||||||||
|
Options forfeited
|
0 | 0 | 0 | 0 | ||||||||||||
|
Outstanding December 31, 2010
|
7,222,480 | $ | 2.35 | 6.21 | $ | 0 | ||||||||||
|
Options granted
|
390,000 | 0.44 | 9.88 | 0 | ||||||||||||
|
Options forfeited
|
0 | 0 | 0 | 0 | ||||||||||||
|
Outstanding June 30, 2011
|
7,612,480 | $ | 2.25 | 5.92 | $ | 0 | ||||||||||
|
Exercisable June 30, 2011
|
7,568,591 | $ | 2.25 | 5.95 | $ | 0 | ||||||||||
|
Number
of
Options
|
Weighted
Average
Exercise
Price
|
Average
Remaining
Contractual
Term
(Years)
|
Aggregate
Intrinsic
Value
|
|||||||||||||
|
Outstanding December 31, 2009
|
38,333 | $ | 1.54 | 8.00 | $ | 0 | ||||||||||
|
Options granted
|
20,000 | .66 | 9.50 | 0 | ||||||||||||
|
Options vested
|
(7,778 | ) | .66 | 9.50 | 0 | |||||||||||
|
Options forfeited
|
0 | 0 | 0 | 0 | ||||||||||||
|
Outstanding December 31, 2010
|
50,555 | $ | 1.33 | 7.60 | $ | 0 | ||||||||||
|
Options granted
|
0 | 0 | 0 | 0 | ||||||||||||
|
Options vested
|
(6,666 | ) | 0.66 | 9.00 | 0 | |||||||||||
|
Options forfeited
|
0 | 0 | 0 | 0 | ||||||||||||
|
Outstanding June 30, 2011
|
43,889 | $ | 1.43 | 6.81 | $ | 0 | ||||||||||
|
Number of
Options
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Contractual
Term
(Years)
|
Aggregate
Intrinsic
Value
|
|||||||||||||
|
Outstanding December 31, 2009
|
2,233,432 | $ | 2.44 | 5.73 | $ | 0 | ||||||||||
|
Options granted
|
625,000 | 0.55 | 9.52 | 0 | ||||||||||||
|
Options exercised
|
0 | 0 | 0 | 0 | ||||||||||||
|
Options forfeited
|
(10,000 | ) | 2.46 | 0 | 0 | |||||||||||
|
Outstanding December 31, 2010
|
2,848,432 | $ | 2.03 | 5.80 | $ | 0 | ||||||||||
|
Options granted
|
40,000 | 0.51 | 9.75 | 0 | ||||||||||||
|
Options exercised
|
0 | 0 | 0 | 0 | ||||||||||||
|
Options forfeited
|
0 | 0 | 0 | 0 | ||||||||||||
|
Outstanding June 30, 2011
|
2,888,432 | $ | 2.01 | 5.36 | $ | 0 | ||||||||||
|
Exercisable June 30, 2011
|
2,815,098 | $ | 1.99 | 5.57 | $ | 0 | ||||||||||
|
Number of
Options
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Contractual
Term
(Years)
|
Aggregate
Intrinsic
Value
|
|||||||||||||
|
Outstanding December 31, 2009
|
139,584 | $ | 2.68 | 3.76 | $ | 0 | ||||||||||
|
Options granted
|
0 | 0 | 0 | 0 | ||||||||||||
|
Options vested
|
(37,500 | ) | 2.81 | 2.50 | 0 | |||||||||||
|
Options forfeited
|
0 | 0 | 0 | 0 | ||||||||||||
|
Outstanding December 31, 2010
|
102,084 | $ | 2.63 | 3.54 | $ | 0 | ||||||||||
|
Options granted
|
0 | 0 | 0 | 0 | ||||||||||||
|
Options vested
|
(28,750 | ) | 2.81 | 2.00 | 0 | |||||||||||
|
Options forfeited
|
0 | 0 | 0 | 0 | ||||||||||||
|
Outstanding June 30, 2011
|
73,334 | $ | 2.56 | 3.45 | $ | 0 | ||||||||||
|
Inventories consist of the following:
|
(in thousands)
|
|||||||
|
December 31,
|
June 30,
|
|||||||
|
2010
|
2011
|
|||||||
|
Inventory work-in-process
|
$ | 864 | $ | 787 | ||||
|
Production
|
373 | 179 | ||||||
|
Spoilage
|
(450 | ) | 0 | |||||
|
Finished goods, net of reserves of $250,000 at December 31, 2010 and at June 30, 2011, respectively.
|
0 | 0 | ||||||
| $ | 787 | $ | 966 | |||||
|
Securities
|
Cost
|
Unrealized
Gains
|
Unrealized
Losses
|
Recorded
Value
|
Short-Term
Investments
|
Long Term
Investments
|
||||||||||||||||||
|
Mutual Funds
|
$ | 22,200 | $ | 0 | $ | (210 | ) | $ | 21,990 | $ | 21,990 | $ | 0 | |||||||||||
|
Certificates of Deposit
|
2,528 | 10 | (8 | ) | 2,530 | 956 | 1,574 | |||||||||||||||||
|
Corporate Bonds
|
11,508 | 0 | (126 | ) | 11,382 | 5,831 | 5,551 | |||||||||||||||||
|
Foreign Bonds
|
1,776 | 0 | (4 | ) | 1,772 | 753 | 1,019 | |||||||||||||||||
|
Totals
|
$ | 38,012 | $ | 10 | $ | (348 | ) | $ | 37,674 | $ | 29,530 | $ | 8,144 | |||||||||||
|
Securities
|
Cost
|
Unrealized
Gains
|
Unrealized
Losses
|
Recorded
Value
|
Short-Term
Investments
|
Long Term
Investments
|
||||||||||||||||||
|
Mutual Funds
|
$ | 22,200 | $ | 0 | $ | (490 | ) | $ | 21,710 | $ | 21,710 | $ | 0 | |||||||||||
|
Certificates of Deposit
|
4,327 | 12 | (5 | ) | 4,334 | 2,052 | 2,282 | |||||||||||||||||
|
Corporate Bonds
|
13,092 | 0 | (444 | ) | 12,648 | 8,173 | 4,475 | |||||||||||||||||
|
Foreign Bonds
|
2,822 | 0 | (47 | ) | 2,775 | 754 | 2,021 | |||||||||||||||||
|
Totals
|
$ | 42,441 | $ | 12 | $ | (986 | ) | $ | 41,467 | $ | 32,689 | $ | 8,778 | |||||||||||
|
Less Than 12 Months
|
12 Months or Greater
|
Totals
|
||||||||||||||||||||||
|
Securities
|
Fair
Values
|
Unrealized
Losses
|
Fair
Values
|
Unrealized
Losses
|
Total
Fair
Value
|
Total
Unrealized
Losses
|
||||||||||||||||||
|
Mutual Funds
|
$ | 21,990 | $ | (210 | ) | $ | 0 | $ | 0 | $ | 21,990 | $ | (210 | ) | ||||||||||
|
Certificates of Deposit
|
0 | 0 | 417 | (8 | ) | 417 | (8 | ) | ||||||||||||||||
|
Corporate Bonds
|
531 | (9 | ) | 7,830 | (117 | ) | 8,361 | (126 | ) | |||||||||||||||
|
Foreign Bonds
|
1,019 | (4 | ) | 0 | 0 | 1,019 | (4 | ) | ||||||||||||||||
|
Totals
|
$ | 23,540 | $ | (223 | ) | $ | 8,247 | $ | (125 | ) | $ | 31,787 | $ | (348 | ) | |||||||||
|
Less Than 12 Months
|
12 Months or Greater
|
Totals
|
||||||||||||||||||||||
|
Securities
|
Fair
Values
|
Unrealized
Losses
|
Fair
Values
|
Unrealized
Losses
|
Total
Fair
Value
|
Total
Unrealized
Losses
|
||||||||||||||||||
|
Mutual Funds
|
$ | 21,710 | $ | (490 | ) | $ | 0 | $ | 0 | $ | 21,710 | $ | (490 | ) | ||||||||||
|
Certificates of Deposit
|
721 | (5 | ) | 0 | 0 | 721 | (5 | ) | ||||||||||||||||
|
Corporate Bonds
|
12,649 | (444 | ) | 0 | 0 | 12,649 | (444 | ) | ||||||||||||||||
|
Foreign Bonds
|
2,775 | (47 | ) | 0 | 0 | 2,775 | (47 | ) | ||||||||||||||||
|
Totals
|
$ | 37,855 | $ | (986 | ) | $ | 0 | $ | 0 | $ | 37,855 | $ | (986 | ) | ||||||||||
|
(in thousands)
|
||||||||
|
December 31,
|
June 30,
|
|||||||
|
2010
|
2011
|
|||||||
|
Compensation
|
$ | 995 | $ | 215 | ||||
|
Professional fees
|
207 | 149 | ||||||
|
Other expenses
|
128 | 290 | ||||||
|
Other liability
|
113 | 113 | ||||||
| $ | 1,443 | $ | 767 | |||||
|
(in thousands)
|
||||
|
Asset
|
||||
|
Balance at
|
||||
|
June 30,
2011
|
||||
|
Leased Equipment included with property and equipment
|
$ | 263 | ||
|
Less: accumulated depreciation
|
(40 | ) | ||
| $ | 223 | |||
|
(in thousands)
|
||||
|
2011
|
$ | 52 | ||
|
2012
|
71 | |||
|
2013
|
59 | |||
|
2014
|
38 | |||
|
2015
|
23 | |||
|
2016
|
1 | |||
|
Total lease payments remaining
|
244 | |||
|
Less: amount representing interest
|
(56 | ) | ||
|
Present value of remaining minimum lease payments
|
188 | |||
|
Less: current obligations under lease obligations
|
(65 | ) | ||
|
Long-term capital lease obligations
|
$ | 123 | ||
|
Underlying price per share
|
$0.39
|
|
Exercise price per share
|
$1.31-$1.65
|
|
Risk-free interest rate
|
0.77%-1.00%
|
|
Expected holding period
|
2.88-3.38 yrs.
|
|
Expected volatility
|
115.71%-120.55%
|
|
Expected dividend yield
|
None
|
|
|
a.
|
The Company only has one product that is FDA approved;
|
|
|
b.
|
The Company will have to perform additional clinical trials for FDA approval of its flagship product;
|
|
|
c.
|
Industry and market conditions continue to include a global market recession, adding risk to any transaction;
|
|
|
d.
|
Available capital for a potential buyer in a cash transaction continues to be limited;
|
|
|
e.
|
The nature of a life sciences company is heavily dependent on future funding and high fixed costs, including Research & Development; and
|
|
|
f.
|
The Company's Rights Agreement makes it less attractive to a potential buyer.
|
|
Range of Probability
|
Probability
|
|||
|
Low
|
0.5 | % | ||
|
Medium
|
1.0 | % | ||
|
High
|
5.0 | % | ||
|
|
·
|
Level 1 – Quoted prices are available in active markets for identical assets or liabilities at the reporting date.
|
|
|
·
|
Level 2 – Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
|
|
|
·
|
Level 3 – Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or other valuation techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation. As of June 30, 2011, the Company has classified the Warrants with cash settlement features as Level 3. Management evaluates a variety of inputs and then estimates fair value based on those inputs. As discussed above, the Company utilized the Monte Carlo Simulation Model in valuing these Warrants.
|
|
Total
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||
|
Assets
|
||||||||||||||||
|
Marketable Securities
|
$ | 37,674,000 | $ | 21,991,000 | $ | 15,683,000 | $ | 0 | ||||||||
|
Liabilities
|
||||||||||||||||
|
Warrants
|
1,860,000 | 0 | 0 | 1,860,000 | ||||||||||||
|
Total
|
$ | 39,534,000 | $ | 21,991,000 | $ | 15,683,000 | $ | 1,860,000 | ||||||||
|
Fair Value of Redeemable
|
||||||||
|
Warrants
|
||||||||
|
(in thousands)
|
||||||||
|
2010
|
2011
|
|||||||
|
Balance at January 1
|
$ | 3,684 | $ | 2,805 | ||||
|
Fair value adjustment at March 31
|
1,336 | (302 | ) | |||||
|
Balance March 31
|
$ | 5,020 | $ | 2,503 | ||||
|
Fair value adjustment at June 30
|
(2,260 | ) | (643 | ) | ||||
|
Balance June 30
|
$ | 2,760 | $ | 1,860 | ||||
|
|
1.
|
There is no diagnostic laboratory test or biomarker for CFS;
|
|
|
2.
|
Fatigue and other symptoms of CFS are common to many illnesses;
|
|
|
3.
|
CFS is an invisible illness and many patients don't look sick;
|
|
|
4.
|
The illness has a pattern of remission and relapse;
|
|
|
5.
|
Symptoms vary from person to person in type, number and severity.
|
|
|
·
|
The safety of Ampligen® has been demonstrated by the large body of safety data in humans and in relevant pre-clinical models that were generated to support Hemispherx’ NDA for CFS, which was filed with the FDA;
|
|
|
·
|
The single unfavorable rat toxicity study contained in the Biken report must be considered in the context of the rest of safety and efficacy data generated with Ampligen® and we believe that evidence indicates that the results were generated due to flaws in material handling and compounding;
|
|
|
·
|
Hemispherx demonstrated by photographs and other evidences that the toxicity observed at Biken was due to aggregation caused by the CVP additive deployed by Biken to increase attachment of the vaccine/Ampligen® mixture to the nasal mucosa. Numerous experiments performed by the NIID indicated that in both rodents and primates that the additive was unnecessary to achieve the desired antiviral/vaccine enhancement effects of Ampligen®; and
|
|
|
·
|
There are large anomalies between the efficacy data presented in the internal Biken report as compared to the results obtained by Dr. Hasegawa, and thereafter published in peer reviewed articles.
|
|
|
1)
|
the revaluation of the Liability related to the Redeemable Warrants resulting in a non-cash gain of $643,000 in 2011 as compared to non-cash net gain of $2,260,000 for the same period in 2010 (See Note 10); offset by:
|
|
|
2)
|
a decrease in Research and Development costs of approximately $70,000 or 4%;
|
|
|
3)
|
a decrease in General and Administrative expenses of approximately $332,000 or 19%;
|
|
|
4)
|
an increase in interest income of $224,000 from funds invested in marketable securities; and
|
|
|
5)
|
a decrease in Production/Cost of Goods Sold of approximately $124,000 or 38%.
|
|
|
1)
|
a decrease in Research and Development costs of approximately $426,000 or 12%;
|
|
|
3)
|
an increase in interest income of $352,000 from funds invested in marketable securities;
|
|
|
4)
|
the receipt of funds from the sale of State New Jersey tax net operating losses for years 2003 to 2008 for $2,272,000 (See ”NOTE 13: Funds Received From Sale Of Income Tax Net Operating Losses”);
|
|
|
5)
|
the revaluation of the Liability related to the Redeemable Warrants resulting in a non-cash gain of $944,000 in 2011 as compared to non-cash net gain of $924,000 for the same period in 2010 (See “NOTE 10: Fair Value”); and
|
|
|
6)
|
a decrease in Production/Cost of Goods Sold expenses of approximately $71,000 or 15%.
|
|
|
1.
|
preserve, secure and control capital;
|
|
|
2.
|
maintain liquidity to meet our operating cash flow requirements; and
|
|
|
3.
|
maximize return subject to policies and procedures that manage risks with respect to a conservative to moderate investment exposure at high credit quality institutions.
|
|
|
1.
|
U.S. Treasury and Government Obligations;
|
|
|
2.
|
Federal Agency securities sponsored by enterprises and instrumentalities;
|
|
|
3.
|
Certificates of Deposit;
|
|
|
4.
|
Money market funds with assets of greater than $1 Billion;
|
|
|
5.
|
PIMCO Total Return Fund A;
|
|
|
6.
|
Corporate debt obligations or commercial paper issued by corporations, commercial banks, investment banks and bank holding companies, rated A2/A or better by Moody’s or Standard & Poor’s or P-1 by Moody’s or A-1 or better by Standard & Poor’s; and
|
|
|
7.
|
Asset-backed securities rated AAA/Aaa, P-1 or A-1+ by Moody’s or Standard & Poor’s.
|
|
(a)
|
Hemispherx Biopharma, Inc. v. Johannesburg Consolidated Investments, et al.,U.S. District Court for the Southern District of Florida, Case No. 04-10129-CIV.
|
|
(b)
|
Cato Capital, LLC v. Hemispherx Biopharma, Inc., U.S. District Court for the District of Delaware, Case No. 09-549-GMS.
|
|
(c)
|
Hemispherx Biopharma, Inc. v. MidSouth Capital, Inc., Adam Cabibi, And Robert L. Rosenstein v. Hemispherx Biopharma, Inc. and The Sage Group, Inc.,
Civil Action No. 1:09-CV-03110-CAP.
|
|
(c)
|
Summation.
|
|
|
·
|
announcements of the results of clinical trials by us or our competitors;
|
|
|
·
|
announcement of legal actions against us and/or settlements or verdicts adverse to us;
|
|
|
·
|
adverse reactions to products;
|
|
|
·
|
governmental approvals, delays in expected governmental approvals or withdrawals of any prior governmental approvals or public or regulatory agency comments regarding the safety or effectiveness of our products, or the adequacy of the procedures, facilities or controls employed in the manufacture of our products;
|
|
|
·
|
changes in U.S. or foreign regulatory policy during the period of product development;
|
|
|
·
|
developments in patent or other proprietary rights, including any third party challenges of our intellectual property rights;
|
|
|
·
|
announcements of technological innovations by us or our competitors;
|
|
|
·
|
announcements of new products or new contracts by us or our competitors;
|
|
|
·
|
actual or anticipated variations in our operating results due to the level of development expenses and other factors;
|
|
|
·
|
changes in financial estimates by securities analysts and whether our earnings meet or exceed the estimates;
|
|
|
·
|
conditions and trends in the pharmaceutical and other industries;
|
|
|
·
|
new accounting standards;
|
|
|
·
|
overall investment market fluctuation;
|
|
|
·
|
restatement of prior financial results;
|
|
|
·
|
notice of NYSE Amex non-compliance with requirements; and
|
|
|
·
|
occurrence of any of the risks described in these "Risk Factors".
|
|
(a)
|
Exhibits
|
|
31.1
|
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 from the Company's Chief Executive Officer.
|
|
31.2
|
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 from the Company's Chief Financial Officer.
|
|
32.1
|
Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 from the Company's Chief Executive Officer.
|
|
32.2
|
Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 from the Company's Chief Financial Officer.
|
|
|
101
|
The following materials from Hemispherx’ Quarterly Report on Form 10-Q for the period ended June 30, 2011, formatted in eXtensible Business Reporting Language (“XBRL”): (i) the Condensed Consolidated Statements of Income; (ii) the Condensed Consolidated Balance Sheets; (iii) the Condensed Consolidated Statements of Cash Flows; and (iv) Notes to Condensed Consolidated Financial Statements.
|
|
HEMISPHERX BIOPHARMA, INC.
|
|
|
/s/ William A. Carter
|
|
|
William A. Carter, M.D.
|
|
|
Chief Executive Officer
|
|
|
& President
|
|
|
/s/
Charles T. Bernhardt
|
|
|
Charles T. Bernhardt, CPA
|
|
|
Chief Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|