These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
[ X ]
|
Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 [Fee Required]
For the Fiscal Year Ended December 31, 2016
|
||
|
[ ]
|
Transition Report Under Section 13 or 15(d) of the Securities Exchange Act of 1934 [No Fee Required]
Commission File Number 0-20791
|
||
|
AMARILLO BIOSCIENCES, INC.
(Exact name of Registrant as specified in its charter)
|
|||
|
Texas
(State of other jurisdiction of incorporation or organization)
|
75-1974352
(I.R.S. Employer Identification No.)
|
||
|
4134 Business Park Drive, Amarillo, Texas
(Address of principal executive offices)
|
79110-4225
(Zip Code)
|
||
|
Issuer's telephone number, including area code: (806) 376-1741
|
|
||
|
Large accelerated filer [ ]
|
Accelerated filer [ ]
|
|
|
Non-accelerated filer [ ] (do not check if smaller reporting company)
|
Smaller reporting company [√]
|
| ITEM 1. |
BUSINESS.
|
|
•
|
preclinical laboratory and animal tests;
|
|
•
|
submission of an investigational new drug application, or IND, which must become effective before human clinical trials may begin;
|
|
•
|
adequate and well-controlled human clinical trials to establish the safety and efficacy of the proposed drug for its intended use;
|
|
•
|
pre-approval inspection of manufacturing facilities and selected clinical investigators;
|
|
•
|
Submission of a New Drug Application (NDA) to the FDA; and
|
|
•
|
FDA approval of an NDA, or of an NDA supplement (for subsequent indications or other modifications, including a change in location of the manufacturing facility).
|
| ITEM 2. |
DESCRIPTION OF PROPERTY
|
| ITEM 3. |
LEGAL PROCEEDINGS
|
| ITEM 4. |
SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
|
| ITEM 5. |
MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED SHAREHOLDER MATTERS, AND ISSUER PURCHASES OF EQUITY SECURITIES.
|
|
2016
|
2015
|
|||||||||||||||
|
Quarter
|
$ High
|
$ Low
|
$ High
|
$ Low
|
||||||||||||
|
First
|
0.180
|
0.130
|
0.430
|
0.183
|
||||||||||||
|
Second
|
0.300
|
0.100
|
0.350
|
0.189
|
||||||||||||
|
Third
|
0.299
|
0.120
|
0.400
|
0.160
|
||||||||||||
|
Fourth
|
0.300
|
0.150
|
0.350
|
0.050
|
||||||||||||
|
Common Stock Issued in 2016
|
Shares
|
Issue Price
|
Net Price
|
|||||||||
|
Private placements – cash
|
1,771,333
|
$
|
0.1875
|
$
|
332,125
|
|||||||
|
Total Common Stock Issued in 2016
|
1,771,333
|
$
|
0.1875
|
$
|
332,125
|
|||||||
|
Common Stock Issued in 2015
|
Shares
|
Issue Price
|
Net Price
|
|||||||||
|
None
|
-
|
-
|
-
|
|||||||||
|
Total Common Stock Issued in 2015
|
-
|
-
|
-
|
|||||||||
|
2016
|
2015
|
|||||||||||||||
|
Options
|
Price
|
Options
|
Price
|
|||||||||||||
|
Outstanding Beg. of Year*
|
8,568
|
$
|
0.95
|
81,726
|
$
|
0.76-1.235
|
||||||||||
|
Granted
|
-
|
-
|
-
|
-
|
||||||||||||
|
Cancelled/Expired
|
(8,568
|
)
|
0.95
|
(73,158
|
)
|
$
|
0.76-1.235
|
|||||||||
|
Exercised
|
-
|
-
|
-
|
-
|
||||||||||||
|
Outstanding End of Year
|
-
|
$
|
-
|
8,568
|
$
|
0.95
|
||||||||||
|
Exercisable End of Year
|
-
|
$
|
-
|
8,568
|
$
|
0.95
|
||||||||||
|
2016
|
2015
|
|||||||||||||||
|
Warrants
|
Price Range
|
Warrants
|
Price Range
|
|||||||||||||
|
Outstanding Beg. of Year*
|
-
|
$ |
-
|
52,632
|
$
|
0.57
|
||||||||||
|
Granted
|
-
|
-
|
-
|
-
|
||||||||||||
|
Cancelled/Expired
|
-
|
-
|
(52,632
|
)
|
$
|
0.57
|
||||||||||
|
Exercised
|
-
|
-
|
-
|
-
|
||||||||||||
|
Outstanding End of Year
|
-
|
$ |
-
|
-
|
$ |
-
|
||||||||||
|
Exercisable End of Year
|
-
|
$ |
-
|
-
|
$ |
-
|
||||||||||
| ITEM 6. |
SELECTED FINANCIAL DATA
|
| ITEM 7. |
MANAGEMENT DISCUSSION AND ANALYSIS OR PLAN OF OPERATION:
|
| Stephen T. Chen: |
Dr. Chen was named Chairman of the Board in February 2012, and he has been a director of the Company since February 1996. He currently executes the management functions as not only Chairman, but Chief Executive Officer (CEO), President, and Chief Operating Officer. He has been President and Chief Executive Officer of STC International, Inc., a health care investment firm, since May 1992. Dr. Chen has over thirty years of international business experience, including an extensive background in pharmaceutical product acquisition and licensing, development of joint venture agreements, execution of business strategy, and leadership of start-up companies in the pharmaceutical, biotechnology and nutraceutical industries. Dr. Chen has held executive positions in R&D and business development at several major pharmaceutical companies, including Borroughs Wellcome (presently GlaxoSmithKline), Miles Pharmaceuticals (presently Bayer), ICI America (presently AstraZeneca), and Ciba-Geigy (presently Novartis). He received a Ph.D. in Industrial & Physical Pharmacy from Purdue University in 1977.
|
| Bernard Cohen: |
Chief Financial Officer (CFO). Mr. Cohen holds BBA and MPA degrees from West Texas A&M University. He is a long time Amarillo resident with over thirty years of management experience. Mr. Cohen has been with ABI since October 2009. Mr. Cohen works with Ms. Shelton and provides reporting necessary for ABI's various SEC filings, and he also provides ordinary-course internal bookkeeping and accounting services.
|
| Chrystal Shelton: |
Office manager and administrative support. Ms. Shelton has been with ABI since 1987. In addition to handling routine office administration, Ms. Shelton is familiar with the form and format of SEC filings and interacts with outside professionals who assist ABI in its various compliance measures. She is an integral part of the reporting process.
|
| Edward L. Morris: |
JD,
Secretary and acting general counsel. Mr. Morris practiced law in Amarillo, Texas, prior to his retirement from full time practice in 2011. His practice included substantial time devoted to corporate and securities law, including services for ABI. Mr. Morris was graduated from Yale College before obtaining his law degree from Harvard Law School.
|
| ITEM 7A. |
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
|
| ITEM 8. |
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.
|
| ITEM 9. |
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE.
|
| ITEM 9A. |
CONTROLS AND PROCEDURES.
|
|
Name
|
Age
|
Position
|
|
Stephen Chen, PhD (1)
|
67
|
Chairman of the Board, Chief Executive Officer President, Chief Operating Officer and Director
|
|
Bernard Cohen
|
63
|
Vice President and Chief Financial Officer
|
|
Paul Tibbits
|
76
|
Director
|
|
Yasushi Chikagami
|
77
|
Director
|
|
Daniel Fisher……………………………
|
72
|
Director
|
|
Nicholas Moren…………………………
|
70
|
Director
|
| (1) |
Member of the Executive Committee.
|
|
Name and Principal Position
|
Number of Late Reports
|
Known Failures to File a Required Form
|
|
Dr. Stephen T. Chen, Chairman of the Board, President, and Chief Executive Officer
|
0
|
0
|
|
Bernard Cohen, Vice President and Chief Financial Officer
|
0
|
0
|
|
Paul Tibbits, Director
|
0
|
0
|
|
Yasushi Chikagami, Director
|
0
|
0
|
|
Daniel Fisher, Director
|
0
|
0
|
|
Nicholas Moren, Director
|
0
|
0
|
|
Summary Compensation Table
|
||||||||||||||||
|
Annual Compensation
|
Long Term Compensation
|
|||||||||||||||
|
Name and Principal Position
|
Year |
Salary
|
Bonus
|
Other Compensation
|
Securities Underlying Options*
|
|||||||||||
|
Dr. Stephen T. Chen,**
Chairman of the Board,
President and Chief
Executive Officer
|
2016 |
$
|
40,000
|
$
|
60,500
|
$
|
-
|
-
|
||||||||
| 2015 | $ | 34,842 | $ | - | ||||||||||||
| 2014 | $ | 34,719 | $ | - | ||||||||||||
|
Mr. Bernard Cohen,***
Vice President and Chief
Financial Officer
|
2016 |
$
|
40,000
|
$
|
17,500
|
$
|
-
|
-
|
||||||||
|
|
2015 |
$
|
38,729
|
$
|
-
|
$
|
793
|
-
|
||||||||
|
|
2014 |
$
|
40,319
|
$
|
-
|
$
|
-
|
-
|
||||||||
|
Name and Address
|
Amount and Nature of Beneficial Ownership
|
Percent of Class Owned
(1)
|
||
|
Anxon International, Inc.
9F.-3, No.32, Sec. 1,
ChengGong Rd., NanGang Dist.
Taipei City 115, Taiwan (R.O.C.)
|
2,133,333
|
8.13%
|
||
|
Ching Lam Carmen Cheung
Flat AI, 4/F, Tower A, Wilshire Towers
200 Tin HauTemple Rd.
Hong Kong
|
1,766,667
|
6.74%
|
||
|
Kairos Capital Co., Ltd.
6F., No. 285, Sec. 4,
Zhongxiao E. Rd., Da'an Dist.,
Taipei City 106, Taiwan (R.O.C.)
|
1,611,585
|
6.14%
|
||
|
Lien Chuang Investment Co., Ltd.
3F., No.108, Ruiguang Rd.,
Neihu Dist.,
Taipei City 114, Taiwan (R.O.C.)
|
1,550,000
|
5.91%
|
||
|
Te-Li Kuo
7F, No. 48,
Yi-Xian Rd. Xinyi Dist.,
Taipei 100, Taiwan (R.O.C.)
|
1,320,000
|
5.03%
|
|
Name and Address of Owner
|
Amount and Nature of Beneficial Ownership
|
Percent of Class Owned
1
|
||
|
Stephen T. Chen
31 Service Drive
Wellesley, MA 02482
|
8,050,396
2
|
30.70%
|
||
|
Bernard Cohen
2803 S. Travis St.
Amarillo, TX 79109
|
19,387
|
0.07%
|
||
|
Paul Tibbits
2371 Blueball Road
Rineyville, KY 40162
|
667,553
|
2.55%
|
||
|
Daniel Fisher
36 Marlee Road
Pleasant Hill, CA 94523
|
-
|
-
|
||
|
Yasushi Chikagami
9F, No. 29, Ln. 107, Sec. 2
Heping E. Rod., Da'an Dist.
Taipei City 106, Taiwan (ROC)
|
206,140
|
0.79%
|
||
|
Nicholas Moren
PO Box 6873
Incline Village, NV 89450
|
-
|
-
|
||
|
Total Group (all directors and executive officers – 6 persons)
|
8,943,476
3
|
34.10%
|
|
Stock Plans *
|
Issue Date Range
|
Total Shares Authorized
|
Shares Issued
|
Shares Remaining
|
|
2008 Stock Incentive Plan
|
5/23/08 – 10/11/11
|
600,000
|
463,420
|
136,580
|
|
2016
|
2015
|
|||||||
|
LBB & Associates Ltd., LLP
|
$
|
32,300
|
$
|
38,150
|
||||
|
3(i)
|
Restated Certificate of Formation of the Company, dated and filed July 27, 2015.
|
|
|
3(ii)
|
Bylaws of the Company, as amended July 10, 2015.
|
|
|
4.1*
|
Specimen Common Stock Certificate.
|
|
|
4.2*
|
Form of Underwriter's Warrant.
|
|
|
10.1
(11)
|
2008 Stock Incentive Plan dated May 20, 2008.
|
|
|
10.2*
|
License Agreement dated as of March 22, 1988 between the Company and The Texas A&M University System.
|
|
|
10.30***
|
Amendment No. 1 dated September 28, 1998 to License Agreement of March 22, 1988 between The Texas A&M University System and the Company.
|
|
|
10.71
|
License and Supply Agreement dated January 7, 2010, between the Company and Intas Pharmaceuticals, Ltd.
|
|
(11)
|
The Exhibit is incorporated by reference to the Company's Report on Form S-8 filed with the SEC on May 22, 2008.
|
|
AMARILLO BIOSCIENCES, INC.
|
|
|
Date: April 14, 2017
|
By:
/s/ Stephen Chen
Stephen Chen, Chairman of the Board,
and Chief Executive Officer
|
|
Date: April 14, 2017
|
By:
/s/ Bernard Cohen
Bernard Cohen, Vice President,
Chief Financial Officer
|
|
Signature
|
Title
|
Date
|
|
/s/ Stephen Chen
|
Chairman of the Board,
Director and
Chief Executive Officer
|
April 14, 2017
|
|
Stephen Chen
|
||
|
/s/ Paul Tibbits
|
Director
|
April 14, 2017
|
|
Paul Tibbits
|
||
|
/s/ Yasushi Chikagami
|
Director
|
April 14, 2017
|
|
Yasushi Chikagami
|
||
|
/s/ Daniel Fisher
|
Director
|
April 14, 2017
|
|
Daniel Fisher
|
||
|
/s/ Nicholas Moren
|
Director
|
April 14, 2017
|
|
Nicholas Moren
|
||
|
Contents
|
|
|
Report of Independent Registered Public Accounting Firm
|
F-1
|
|
Balance Sheets
|
F-2
|
|
Statements of Operations
|
F-3
|
|
Statements of Stockholders' Deficit
|
F-4
|
|
Statements of Cash Flows
|
F-5
|
|
Notes to Financial Statements
|
F-6
|
|
December 31,
2016
|
December 31,
2015
|
|||||||
|
Assets
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$
|
134,125
|
$
|
21,138
|
||||
|
Inventory
|
14,700
|
-
|
||||||
|
Advance to related party
|
37,835
|
-
|
||||||
|
Prepaid expense and other current assets
|
75,739
|
18,154
|
||||||
|
Total current assets
|
262,399
|
39,292
|
||||||
|
Patents, net
|
156,063
|
72,105
|
||||||
|
Property and equipment, net
|
44,214
|
5,798
|
||||||
|
Total assets
|
$
|
462,676
|
$
|
117,195
|
||||
|
Liabilities and Stockholders' Deficit
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable and accrued expenses
|
$
|
165,502
|
$
|
58,550
|
||||
|
Accrued interest - related parties
|
3,259
|
1,706
|
||||||
|
Accounts payable – related parties
|
-
|
144,426
|
||||||
| Advance from related party | 187,500 | - | ||||||
|
Customer deposits – related party
|
124,833
|
-
|
||||||
|
Notes payable – related parties
|
-
|
384,555
|
||||||
|
Convertible note payable – related party
|
791,481
|
-
|
||||||
|
Total current liabilities
|
1,272,575
|
589,237
|
||||||
|
Total liabilities
|
1,272,575
|
589,237
|
||||||
|
Commitments and contingencies
|
||||||||
|
Stockholders' deficit
|
||||||||
|
Preferred stock, $0.01 par value:
|
||||||||
|
Authorized shares - 10,000,000,
|
||||||||
|
Issued and outstanding shares – 0 at December 31, 2016 and December 31, 2015
|
-
|
-
|
||||||
|
Common stock, $0.01 par value:
|
||||||||
|
Authorized shares - 100,000,000,
|
||||||||
|
Issued and outstanding shares – 21,916,143 and 20,144,810 at December 31, 2016 and 2015, respectively
|
219,161
|
201,448
|
||||||
|
Additional paid-in capital
|
237,540
|
(76,872
|
)
|
|||||
|
Accumulated deficit
|
(1,266,600
|
)
|
(596,618
|
)
|
||||
|
Total stockholders' deficit
|
(809,899
|
)
|
(472,042
|
)
|
||||
|
Total liabilities and stockholders' deficit
|
$
|
462,676
|
$
|
117,195
|
||||
|
Year ended December 31,
|
|||||||
| 2016 | 2015 | ||||||
|
Revenues
|
$ | - |
$
|
-
|
|||
|
Cost of revenues
|
-
|
-
|
|||||
|
Gross margin (loss)
|
-
|
-
|
|||||
|
Operating expenses:
|
|||||||
|
Research and development expenses
|
-
|
-
|
|||||
|
Selling, general and administrative expenses
|
667,111
|
519,821
|
|||||
|
Total operating expenses
|
667,111
|
519,821
|
|||||
|
Operating loss
|
(667,111
|
)
|
(519,821
|
) | |||
|
Other income (expense):
|
|||||||
|
Interest expense
|
(2,871
|
)
|
(2,053
|
) | |||
|
Net loss
|
$ | (669,982 | ) |
$
|
(521,874
|
)
|
|
|
Basic and diluted net loss per average share available to common shareholders
|
$ | (0.03 | ) |
$
|
(0.03
|
)
|
|
|
Weighted average common shares outstanding – basic and diluted
|
21,055,886
|
20,144,810
|
|||||
|
Additional
|
Total
|
|||||||||||||||||||||||||||
|
Preferred Stock
|
Common Stock
|
Paid in
|
Accumulated
|
Stockholders'
|
||||||||||||||||||||||||
|
|
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Deficit
|
Deficit
|
|||||||||||||||||||||
|
Balance at December 31, 2014
|
-
|
$
|
-
|
20,144,810
|
$
|
201,448
|
$
|
(157,446
|
)
|
$
|
(74,744
|
)
|
$
|
(30,742
|
)
|
|||||||||||||
|
Cash received from stock subscription
|
-
|
-
|
-
|
-
|
80,574
|
-
|
80,574
|
|||||||||||||||||||||
|
Net loss for the year ended December 31, 2015
|
-
|
-
|
-
|
-
|
-
|
(521,874
|
)
|
(521,874
|
)
|
|||||||||||||||||||
|
Balance at December 31, 2015
|
-
|
-
|
20,144,810
|
201,448
|
(76,872
|
)
|
(596,618
|
)
|
(472,042
|
)
|
||||||||||||||||||
|
Issuance of stock for cash in private placements
|
-
|
-
|
1,771,333
|
17,713
|
314,412
|
-
|
332,125
|
|||||||||||||||||||||
|
Net loss for the year ended December 31, 2016
|
-
|
-
|
-
|
-
|
-
|
(669,982
|
)
|
(669,982
|
)
|
|||||||||||||||||||
|
Balance at December 31, 2016
|
-
|
$
|
-
|
21,916,143
|
$
|
219,161
|
$
|
237,540
|
$
|
(1,266,600
|
)
|
$
|
(809,899
|
)
|
||||||||||||||
| Year Ended December 31, 2016 | Year Ended December 31, 2015 | |||||||
|
Cash flows from Operating Activities
|
||||||||
|
Net loss
|
$ | (669,982 | ) |
$
|
(521,874
|
)
|
||
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
||||||||
|
Depreciation and amortization
|
25,956
|
19,772
|
||||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Inventory
|
(14,700
|
)
|
-
|
|||||
|
Prepaid expense and other current assets
|
(95,420
|
)
|
(1,272
|
) | ||||
|
Accounts payable and accrued expenses
|
106,952
|
(8,609
|
) | |||||
|
Accrued interest – related parties
|
1,553
|
1,143
|
||||||
|
Accounts payable – related party
|
-
|
144,426
|
||||||
|
Customer deposits
|
124,833
|
-
|
||||||
|
Net cash used in operating activities
|
(520,808
|
)
|
(366,414
|
) | ||||
|
Cash flows from Investing Activities
|
||||||||
|
Investment in patents
|
(100,644
|
)
|
(4,497
|
) | ||||
|
Capital expenditures
|
(47,686
|
)
|
(7,081
|
) | ||||
|
Net cash used in investing activities
|
(148,330
|
)
|
(11,578
|
) | ||||
|
Cash flows from Financing Activities
|
||||||||
|
Cash received from stock subscription
|
-
|
80,574
|
||||||
|
Proceeds from private placement offering
|
332,125
|
-
|
||||||
| Advance from related party | 187,500 | |||||||
|
Proceeds from convertible note payable - related party
|
262,500
|
-
|
||||||
|
Net cash provided by financing activities
|
782,125
|
80,574
|
||||||
|
Net change in cash
|
112,987
|
(297,418
|
) | |||||
|
Cash and cash equivalents at beginning of period
|
21,138
|
318,556
|
||||||
|
Cash and cash equivalents at end of period
|
$ | 134,125 |
$
|
21,138
|
||||
|
Supplemental Cash Flow Information
|
||||||||
|
Cash paid for interest
|
$ | 1,318 |
$
|
910
|
||||
|
Cash paid for income taxes
|
$ | - |
$
|
-
|
||||
|
Non-Cash Transactions
|
||||||||
|
Conversion of accounts payable - related party to convertible note payable – related party
|
$ | 144,426 |
$
|
-
|
||||
|
Conversion of notes payable - related party to convertible note payable – related party
|
$ | 384,555 |
$
|
-
|
||||
| · |
Level 1, defined as observable inputs such as quoted prices for identical instruments in active markets;
|
| · |
Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and
|
| · |
Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one more significant inputs or significant value drivers are unobservable.
|
|
2016
|
2015
|
|||||||
|
Furniture and equipment
|
$
|
92,988
|
$
|
45,302
|
||||
|
Software
|
8,012
|
8,012
|
||||||
|
101,000
|
53,314
|
|||||||
|
Less: accumulated depreciation
|
(56,786
|
)
|
(47,516
|
)
|
||||
|
Property, equipment and software, net
|
$
|
44,214
|
$
|
5,798
|
||||
|
2016
|
2015
|
|||||||
|
Patents
|
$
|
289,228
|
$
|
188,584
|
||||
|
Less: accumulated amortization
|
(133,165
|
)
|
(116,479
|
)
|
||||
|
Patents, net
|
$
|
156,063
|
$
|
72,105
|
||||
|
2017
|
$
|
16,807
|
||
|
2018
|
15,444
|
|||
|
2019
|
9,793
|
|||
|
2020
|
6,584
|
|||
|
2021
|
4,379
|
|||
|
Thereafter
|
103,056
|
|||
|
Total expense
|
$
|
156,063
|
|
2016
|
2015
|
|||||||
|
Note payable – related party
|
$
|
-
|
$
|
234,555
|
||||
|
Note payable – related party
|
-
|
150,000
|
||||||
|
-
|
384,555
|
|||||||
|
Less: current portion
|
-
|
(384,555
|
)
|
|||||
|
Notes payable – related party, long term
|
$
|
-
|
$
|
-
|
||||
|
2016
|
2015
|
|||||||
|
Convertible Note payable – related party
|
$
|
144,426
|
$
|
-
|
||||
|
Convertible Note payable – related party
|
262,500
|
-
|
||||||
|
Convertible Note payable – related party
|
384,555
|
-
|
||||||
|
Convertible Notes payable – related party
|
$
|
791,481
|
$
|
-
|
||||
|
Stock Plans *
|
Issue Date Range
|
Total Shares Authorized
|
Shares Issued
|
Shares Remaining
|
|
2008 Stock Incentive Plan
|
5/23/08 – 10/11/11
|
600,000
|
463,420
|
136,580
|
|
2016
|
2015
|
|||||||||||||||
|
Options
|
Price
|
Options
|
Price
|
|||||||||||||
|
Outstanding Beg. of Year*
|
8,568
|
$
|
0.95
|
81,726
|
$
|
0.76-1.235
|
||||||||||
|
Granted
|
-
|
-
|
-
|
-
|
||||||||||||
|
Cancelled/Expired
|
(8,568
|
)
|
0.95
|
(73,158
|
)
|
$
|
0.76-1.235
|
|||||||||
|
Exercised
|
-
|
-
|
-
|
-
|
||||||||||||
|
Outstanding End of Year
|
-
|
$
|
-
|
8,568
|
$
|
0.95
|
||||||||||
|
Exercisable End of Year
|
-
|
$
|
-
|
8,568
|
$
|
0.95
|
||||||||||
|
2016
|
2015
|
|||||||||||||||
|
Warrants
|
Price Range
|
Warrants
|
Price Range
|
|||||||||||||
|
Outstanding Beg. of Year*
|
-
|
$ |
-
|
52,632
|
$
|
0.57
|
||||||||||
|
Granted
|
-
|
-
|
-
|
-
|
||||||||||||
|
Cancelled/Expired
|
-
|
-
|
(52,632
|
)
|
$
|
0.57
|
||||||||||
|
Exercised
|
-
|
-
|
-
|
-
|
||||||||||||
|
Outstanding End of Year
|
-
|
$ |
-
|
-
|
$ |
-
|
||||||||||
|
Exercisable End of Year
|
-
|
$ |
-
|
-
|
$ |
-
|
||||||||||
|
December 31, 2016
|
December 31, 2015
|
|||||||
|
Provision (benefit) at statutory rate
|
$
|
228,000
|
$
|
177,000
|
||||
|
Change in valuation allowance
|
(228,000
|
)
|
(177,000
|
)
|
||||
|
$
|
-
|
$
|
-
|
|||||
|
December 31, 2016
|
December 31, 2015
|
|||||||
|
Deferred tax assets:
|
||||||||
|
Net operating loss carryforward
|
$
|
7,601,000
|
$
|
7,373,000
|
||||
|
Deferred tax assets
|
7,601,000
|
7,373,000
|
||||||
|
Deferred tax liabilities:
|
-
|
-
|
||||||
|
Net deferred tax assets
|
7,601,000
|
7,373,000
|
||||||
|
Valuation allowance
|
(7,601,000
|
)
|
(7,373,000
|
)
|
||||
|
$
|
-
|
$
|
-
|
|||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|