These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
[ X ]
|
Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 [Fee Required]
For the Fiscal Year Ended December 31, 2018
|
|
|
[ ]
|
Transition Report Under Section 13 or 15(d) of the Securities Exchange Act of 1934 [No Fee Required]
Commission File Number 0-20791
|
|
|
AMARILLO BIOSCIENCES, INC.
(Exact name of Registrant as specified in its charter)
|
||
|
Texas
(State of other jurisdiction of incorporation or organization)
|
75-1974352
(I.R.S. Employer Identification No.)
|
|
|
4134 Business Park Drive, Amarillo, Texas
(Address of principal executive offices)
|
79110-4225
(Zip Code)
|
|
|
Issuer’s telephone number, including area code:
(806) 376-1741
|
|
|
|
Large accelerated filer [ ]
|
Accelerated filer [ ]
|
|
|
Non-accelerated filer [ ] (do not check if smaller reporting company)
|
Smaller reporting company [√]
|
| ITEM 1. |
BUSINESS.
|
|
•
|
Preclinical laboratory and animal tests;
|
|
•
|
Submission of an investigational new drug application, or IND, which must become effective before human clinical
trials may begin;
|
|
•
|
Adequate and well-controlled human clinical trials to establish the safety and efficacy of the proposed drug for its
intended use;
|
|
•
|
Pre-approval inspection of manufacturing facilities and selected clinical investigators;
|
|
•
|
Submission of a New Drug Application (NDA) to the FDA; and
|
|
•
|
FDA approval of an NDA, or of an NDA supplement (for subsequent indications or other modifications, including a
change in location of the manufacturing facility).
|
|
ITEM 5.
|
MARKET FOR THE REGISTRANT’S COMMON EQUITY AND RELATED SHAREHOLDER MATTERS, AND ISSUER PURCHASES OF EQUITY SECURITIES.
|
|
Stock Plans
1
|
Issue Date Range
|
Total Shares Authorized
|
Shares Issued
|
Shares Remaining
|
|||||||||
|
2008 Stock Incentive Plan
|
5/23/08 – 10/11/11
|
600,000
|
463,420
|
136,580
|
|||||||||
|
Amarillo Biosciences, Inc., 2018 Employee Stock Option Plan
2
|
9/26/18 – 9/26/28
|
6,000,000
|
950,000
|
5,050,000
|
|||||||||
|
Amarillo Biosciences, Inc., 2018 Officers, Directors, Employees, and Consultants Nonqualified Stock Option Plan
2
|
9/26/18 – 9/26/28
|
20,000,000
|
3,995,000
|
16,005,000
|
|||||||||
|
Date
|
Number of Options Qualified*
|
Number of Options Nonqualified
|
Weighted Average Exercise Price
|
Weighted Average Remaining Contractual Term
|
Aggregate Intrinsic Value
|
|||||||||||||||
|
Balance December 31, 2017
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Granted September 26, 2018
|
950,000
|
3,995,000
|
$
|
0.38
|
5 years
|
|||||||||||||||
|
Exercised
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Expired
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Balance December 31, 2018
|
950,000
|
3,995,000
|
$
|
0.38
|
5 years
|
|||||||||||||||
|
December 31, 2018
|
December 31, 2017
|
|||||||
|
Convertible Note payable – related party
|
$
|
144,426
|
$
|
144,426
|
||||
|
Convertible Note payable – related party
|
262,500
|
262,500
|
||||||
|
Convertible Note payable – related party
|
106,430
|
384,555
|
||||||
|
Convertible Note payable – related party
|
-
|
70,000
|
||||||
|
Convertible Note payable – related party
|
-
|
25,000
|
||||||
|
Convertible Notes payable – related party
|
$
|
513,356
|
$
|
886,481
|
||||
|
Note #.
|
Date
|
Payee
|
Principal Amount
|
Maturity
|
Annual Interest AFR
1
|
Conversion Price
|
|
1
|
1/11/2016
|
Stephen T. Chen
|
$144,426.00
|
On Demand
|
0.75%
|
$0.1680
|
|
2
|
3/18/2016
|
Stephen T. Chen
|
$262,500.00
|
On Demand
|
0.65%
|
$0.1875
|
|
3
|
6/30/2016
|
Stephen T. Chen
|
$106,430.00
|
On Demand
|
0.64%
|
$0.1875
|
|
Total Convertible Notes Payable
|
$513,356.00
|
|||||
|
Shareholder/Recipient
|
Issue Date
|
Number of Shares
|
|
Seu Chi Kuo
|
July 12, 2018
|
179,852
|
|
Po Ya Tseng
|
July 12, 2018
|
179,852
|
|
Yasushi Chikagami
|
July 12, 2018
|
53,891
|
|
Stephen/Virginia Chen Living Trust
|
July 12, 2018
|
125,852
|
|
Total
|
539,447
|
|
| ITEM 7. |
MANAGEMENT DISCUSSION AND ANALYSIS OR PLAN OF OPERATION:
|
|
|
Stephen T. Chen: |
Chairman, Chief Executive Officer (CEO), President and Chief Operating Officer (COO). Dr. Chen was named Chairman of the Board in February 2012, and he has been
a director of the Company since February 1996. He currently executes the management functions as not only Chairman, but as CEO, President, and COO. He has been President and Chief Executive Officer of STC International, Inc., a health
care investment firm, since May 1992. Dr. Chen has over thirty years of international business experience, including an extensive background in pharmaceutical product acquisition and licensing, development of joint venture agreements,
execution of business strategy, and leadership of start-up companies in the pharmaceutical, biotechnology and nutraceutical industries. Dr. Chen has held executive positions in R&D and business development at several major
pharmaceutical companies, including Burroughs Wellcome (presently GlaxoSmithKline), Miles Pharmaceuticals (presently Bayer), ICI America (presently AstraZeneca), and Ciba-Geigy (presently Novartis). He received a Ph.D. in Industrial &
Physical Pharmacy from Purdue University in 1977.
|
|
|
Bernard Cohen: |
Chief Financial Officer (CFO). Mr. Cohen holds BBA and MPA degrees from West Texas A&M University. He is a long time Amarillo resident with over thirty
years of management experience. Mr. Cohen has been with ABI since October 2009. Mr. Cohen works with Ms. Shelton and
provides reporting necessary for
ABI’s various SEC filings, and he also provides ordinary-course internal bookkeeping and accounting services.
|
|
|
Chrystal Shelton: |
Office Manager & Administration. Ms. Shelton has been with ABI since 1987. In addition to handling routine office administration, Ms. Shelton is familiar
with the form and format of SEC filings and is an integral part of the reporting process. She interacts with outside professionals who assist ABI in its various compliance measures.
|
|
|
Edward L. Morris: |
JD,
Secretary and General Counsel. Mr. Morris practiced law in Amarillo, Texas, prior to his retirement from full time practice in 2011. His practice included substantial time devoted to corporate and securities law, including
services for ABI. Mr. Morris was graduated from Yale College before obtaining his law degree from Harvard Law School.
|
|
|
Celee Spidel: |
Senior Medical Science Liaison. Dr. Spidel holds a B.S. in Sports Medicine from Pepperdine University and earned a Ph.D. in Pharmaceutical Sciences with
doctoral dissertation in Cancer Biology from Texas Tech University Health Sciences Center Graduate School of Biomedical Sciences. Dr. Spidel serves as research analyst and scientific advisor for ABI.
|
|
|
Maggie Wang: |
Director of Business Development. Ms. Wang has an extensive background in business
development and marketing of consumer products in Asian countries. Ms. Wang also acts as the branch manager for
ABI Taiwan
.
|
|
Name
|
Age
|
Position
|
|
Stephen Chen, Ph.D.
|
69
|
Chairman of the Board, Chief Executive Officer President, Chief Finance Officer, Chief Operating Officer and Director
|
|
Bernard Cohen
|
65
|
Vice President and Chief Financial Officer
|
|
Yasushi Chikagami
|
79
|
Director
|
|
Daniel Fisher……………………………
|
74
|
Director
|
|
Nicholas Moren…………………………
|
72
|
Director
|
|
Edward L. Morris
|
73
|
Corporate Secretary, General Counsel, and Director
|
|
Name and Principal Position
|
Number of Late Reports
|
Known Failures to File a Required Form
|
|
Dr. Stephen T. Chen, Chairman of the Board, President, and Chief Executive Officer
|
0
|
0
|
|
Bernard Cohen, Vice President and Chief Financial Officer
|
0
|
0
|
|
Yasushi Chikagami, Director
|
0
|
0
|
|
Daniel Fisher, Director
|
0
|
0
|
|
Nicholas Moren, Director
|
0
|
0
|
|
Edward L. Morris, Director
|
0 | 0 |
|
Summary Compensation Table
|
||||||||||
|
Annual Compensation
|
Long Term Compensation
|
|||||||||
|
Name and Principal Position
|
Year
|
Salary
|
Bonus
|
Other Compensation
|
Securities Underlying Options
|
|||||
|
Dr. Stephen T. Chen,Chairman of the Board, President and Chief Executive Officer
|
2018
|
$ 240,000
|
$ -
|
$100,000
|
-
|
|||||
|
2017
|
$ 86,250
|
$ 93,750
|
$ -
|
-
|
||||||
|
2016
|
$ 40,000
|
$ 60,500
|
$ -
|
-
|
||||||
|
Mr. Bernard Cohen, Vice President and Chief Financial Officer
|
2018
|
$ 70,000
|
$ -
|
$ 12,000
|
-
|
|||||
|
2017
|
$ 62,292
|
$ 12,500
|
$ -
|
-
|
||||||
|
2016
|
$ 40,000
|
$ 17,500
|
$ -
|
-
|
|
Name and Address
|
Amount and Nature of Beneficial Ownership
|
Percent of Class Owned
(1)
|
|
Stephen T Chen & Virginia M Chen TTEES
Stephen T & Virginia M Chen Living Trust DTD 04/12/2018 19 Pine Plain Road Wellesley Hills MA 02481 |
9,417,665
|
22.21%
|
|
Hung Lan Lee
FL 20 NO 19 Lane 8, SEC 5 RD XIN-YI Taipei 110 (R.O.C.) Taiwan |
4,000,000
|
9.43%
|
|
ANXON International Inc.
9F -3 NO 32 SEC 1, Chenggong RD Taipei City 115 Nangang Dist., 00115 Taiwan ROC |
2,459,153
|
5.80%
|
|
Name and Address of Owner
|
Amount and Nature of Beneficial Ownership
|
Percent of Class Owned
1
|
||
|
Stephen T. Chen
31 Service Drive
Wellesley, MA 02482
|
9,417,665
2
|
22.21%
|
||
|
Bernard Cohen
2803 S. Travis St.
Amarillo, TX 79109
|
94,074
|
0.22%
|
||
|
Yasushi Chikagami
9F, No. 29, Ln. 107, Sec. 2
Heping E. Rod., Da’an Dist.
Taipei City 106, Taiwan (ROC)
|
2,459,153
|
5.80%
|
||
|
Daniel Fisher
36 Marlee Road
Pleasant Hill, CA 94523
|
-
|
-
|
||
|
Nicholas Moren
PO Box 6873
Incline Village, NV 89450
|
-
|
-
|
||
|
Edward L. Morris
3501Cindarella Lane
Amarillo, TX 79121
|
105,758
|
0.25%
|
||
|
Total Group (all directors and executive officers – 6 persons)
|
12,076,650
3
|
28.48%
|
|
2018
|
2017
|
|||||||
|
LBB & Associates Ltd., LLP
|
$
|
42,250
|
$
|
32,250
|
||||
|
3(i)
|
Restated Certificate of Formation of the Company, dated and filed July 27, 2015.
|
|
|
3(ii)
|
Bylaws of the Company, as amended July 10, 2015.
|
|
|
4.1*
|
Specimen Common Stock Certificate.
|
|
|
4.2*
|
Form of Underwriter's Warrant.
|
|
|
10.1
(11)
|
2008 Stock Incentive Plan dated May 20, 2008.
|
|
|
10.2*
|
License Agreement dated as of March 22, 1988 between the Company and The Texas A&M University System.
|
|
|
10.30***
|
Amendment No. 1 dated September 28, 1998 to License Agreement of March 22, 1988 between The Texas A&M University System and
the Company.
|
|
|
10.71**
|
License and Supply Agreement dated January 7, 2010, between the Company and Intas Pharmaceuticals, Ltd.
|
|
|
10.72 ***
|
||
| 10.73*** | ||
| 10.74*** | ||
| 10.75*** | ||
|
AMARILLO BIOSCIENCES, INC.
|
|
|
Date: April 16, 2019
|
By:
/s/ Stephen Chen
Stephen Chen, Chairman of the Board,
and Chief Executive Officer
|
|
Date: April 16, 2019
|
By:
/s/ Stephen Chen
Stephen Chen, Chief Financial Officer
|
|
Signature
|
Title
|
Date
|
|
/s/ Stephen Chen
|
Chairman of the Board,
Director and
Chief Executive Officer
|
April 16, 2019
|
|
Stephen Chen
|
||
|
/s/ Yasushi Chikagami
|
Director
|
April 16, 2019
|
|
Yasushi Chikagami
|
||
|
/s/ Daniel Fisher
|
Director
|
April 16, 2019
|
|
Daniel Fisher
|
||
|
/s/ Nicholas Moren
|
Director
|
April 16, 2019
|
|
Nicholas Moren
|
||
|
/s/ Edward L. Morris
|
Director
|
April 16, 2019
|
|
Edward L. Morris
|
|
Contents
|
|
|
Report of Independent Registered Public Accounting Firm
|
F-2
|
|
Consolidated Balance Sheets
|
F-3
|
|
Consolidated Statements of Operations
|
F-4
|
|
Consolidated Statements of Stockholders’ Equity
|
F-5
|
|
Consolidated Statements of Cash Flows
|
F-6
|
|
Notes to Consolidated Financial Statements
|
F-7
|
|
|
|
|
/s/LBB & Associates Ltd., LLP
|
|
|
We have served as the Company’s auditor since 2006.
|
|
|
Houston, Texas
|
|
|
April 16, 2019
|
|
|
December 31,
2018
|
December 31,
2017
|
|||||||
|
Assets
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$
|
1,276,654
|
$
|
2,038,150
|
||||
|
Inventory
|
-
|
22,666
|
||||||
|
Prepaid expense and other current assets
|
26,580
|
23,635
|
||||||
|
Total current assets
|
1,303,234
|
2,084,451
|
||||||
|
Patents, net
|
146,456
|
182,386
|
||||||
|
Property and equipment, net
|
14,010
|
26,997
|
||||||
|
Total assets
|
$
|
1,463,700
|
$
|
2,293,834
|
||||
|
Liabilities and Stockholders’ Deficit
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable and accrued expenses
|
$
|
115,313
|
$
|
159,300
|
||||
|
Advances from investors
|
104,952
|
777,258
|
||||||
|
Convertible notes payable – related party
|
513,356
|
886,481
|
||||||
|
Total current liabilities
|
733,621
|
1,823,039
|
||||||
|
Total liabilities
|
733,621
|
1,823,039
|
||||||
|
Commitments and contingencies
|
||||||||
|
Stockholders’ equity
|
||||||||
|
Preferred stock, $0.01 par value:
|
||||||||
|
Authorized shares – 10,000,000,
|
||||||||
|
Issued and outstanding shares – 0 at December 31, 2018 and December 31, 2017, respectively
|
-
|
-
|
||||||
|
Common stock, $0.01 par value:
|
||||||||
|
Authorized shares – 100,000,000,
|
||||||||
|
Issued and outstanding shares –39,117,524 and 23,156,563 at December 31, 2018 and 2017, respectively
|
391,175
|
231,565
|
||||||
|
Additional paid-in capital
|
3,527,238
|
2,123,205
|
||||||
|
Accumulated deficit
|
(3,188,334
|
)
|
(1,883,975
|
)
|
||||
|
Total stockholders’ equity
|
730,079
|
470,795
|
||||||
|
Total liabilities and stockholders’ equity
|
$
|
1,463,700
|
$
|
2,293,834
|
||||
|
Years ended December 31,
|
||||||||
|
2018
|
2017
|
|||||||
|
Revenues
|
$
|
77,724
|
$
|
250,928
|
||||
|
Cost of revenues
|
(64,877
|
)
|
(60,316
|
)
|
||||
|
Gross margin
|
12,847
|
190,612
|
||||||
|
Operating expenses:
|
||||||||
|
Research and development expenses
|
32,591
|
-
|
||||||
|
Selling, general and administrative expenses
|
1,314,932
|
770,375
|
||||||
|
Total operating expenses
|
1,347,523
|
770,375
|
||||||
|
Operating loss
|
(1,334,676
|
)
|
(579,763
|
)
|
||||
|
Other income (expense):
|
||||||||
|
Interest expense
|
(3,963
|
)
|
(37,612
|
)
|
||||
|
Net loss
|
$
|
(1,338,639
|
)
|
$
|
(617,375
|
)
|
||
|
Basic and diluted net loss per average share available to common shareholders
|
$
|
(0.04
|
)
|
$
|
(0.03
|
)
|
||
|
Weighted average common shares outstanding – basic and diluted
|
35,643,804
|
22,663,476
|
||||||
|
Preferred Stock
|
Common Stock
|
Additional Paid
|
Accumulated
|
Total Stockholders’
|
||||||||||||||||||||||||
|
|
Shares
|
Amount
|
Shares
|
Amount
|
in Capital
|
Deficit
|
Equity (Deficit)
|
|||||||||||||||||||||
|
Balance at December 31, 2016
|
-
|
$
|
-
|
21,916,143
|
$
|
219,161
|
$
|
237,540
|
$
|
(1,266,600
|
)
|
$
|
(809,899
|
)
|
||||||||||||||
|
Issuance of stock for cash in private placements
|
770,000
|
7,700
|
136,657
|
-
|
144,357
|
|||||||||||||||||||||||
|
Issuance of stock for service
|
-
|
-
|
57,000
|
570
|
10,118
|
-
|
10,688
|
|||||||||||||||||||||
|
Issuance of stock for compensation bonus
|
-
|
-
|
413,420
|
4,134
|
102,116
|
-
|
106,250
|
|||||||||||||||||||||
|
Conversion feature on Chen demand note
|
-
|
-
|
-
|
-
|
28,200
|
-
|
28,200
|
|||||||||||||||||||||
|
Stock subscription
|
-
|
-
|
-
|
-
|
1,608,574
|
-
|
1,608,574
|
|||||||||||||||||||||
|
Net loss for the year ended December 31, 2017
|
-
|
-
|
-
|
-
|
-
|
(617,375
|
)
|
(617,375
|
)
|
|||||||||||||||||||
|
Balance at December 31, 2017
|
-
|
$
|
-
|
23,156,563
|
$
|
231,565
|
$
|
2,123,205
|
$
|
(1,883,975
|
)
|
$
|
470,795
|
|||||||||||||||
|
Reversal of dividends on preferred stock
|
-
|
-
|
-
|
-
|
-
|
34,280
|
34,280
|
|||||||||||||||||||||
|
Issuance of stock for compensation
|
- |
-
|
451,480
|
4,515
|
111,735
|
-
|
116,250
|
|||||||||||||||||||||
|
Issuance of stock for subscription
|
- | - |
8,579,061
|
85,791
|
(85,791
|
)
|
- |
-
|
||||||||||||||||||||
|
Issuance of common stock for cash
|
- | - |
5,440,973
|
54,410
|
1,067,875
|
- |
1,122,285
|
|||||||||||||||||||||
|
Issuance of stock for debt
|
- | - |
950,000
|
9,500
|
168,625
|
- |
178,125
|
|||||||||||||||||||||
|
Acquisition of voting interest of ACTS
|
- | - |
539,447
|
5,394
|
13,458
|
- |
18,852
|
|||||||||||||||||||||
|
Warrant expense
|
- | - |
-
|
- |
27,765
|
- |
27,765
|
|||||||||||||||||||||
|
Option expense
|
- | - | - | - |
100,366
|
- |
100,366
|
|||||||||||||||||||||
|
Net loss for the year ended December 31, 2018
|
- | - | - |
-
|
(1,338,639
|
)
|
(1,338,639
|
)
|
||||||||||||||||||||
|
Balance at December 31, 2018
|
- |
$
|
- |
|
39,117,524
|
$
|
391,175
|
$
|
3,527,238
|
$
|
(3,188,334
|
)
|
$
|
730,079
|
||||||||||||||
|
Year Ended December 31, 2018
|
Year Ended December 31, 2017
|
|||||||
|
Cash flows from Operating Activities
|
||||||||
|
Net loss
|
$
|
(1,338,639
|
)
|
$
|
(617,375
|
)
|
||
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
||||||||
|
Depreciation and amortization
|
56,194
|
39,990
|
||||||
|
Stock issued for services
|
27,765
|
10,688
|
||||||
|
Stock compensation
|
100,366
|
106,250
|
||||||
|
Amortization of debt discount
|
-
|
28,200
|
||||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Inventory
|
22,666
|
(7,966
|
)
|
|||||
|
Prepaid expense and other current assets
|
67,400
|
89,939
|
||||||
|
Accounts payable and accrued expenses
|
54,844
|
(9,461
|
)
|
|||||
|
Accrued interest – related party
|
206
|
-
|
||||||
|
Customer deposits
|
-
|
(124,833
|
)
|
|||||
|
Net cash used in operating activities
|
(1,009,198
|
)
|
(484,568
|
)
|
||||
|
Cash flows from Investing Activities
|
||||||||
|
Investment in patents
|
(2,369
|
)
|
(49,096
|
)
|
||||
|
Capital expenditures
|
(4,908
|
)
|
-
|
|||||
|
Net cash used in investing activities
|
(7,277
|
)
|
(49,096
|
)
|
||||
|
Cash flows from Financing Activities
|
||||||||
|
Cash received from stock subscription
|
-
|
1,421,074
|
||||||
|
Proceeds from private placement offering, net
|
401,250
|
144,357
|
||||||
|
Advances from investors
|
48,729
|
777,258
|
||||||
|
Proceeds from convertible note payable – related party
|
-
|
95,000
|
||||||
|
Repayment on convertible note payable – related party
|
(195,000
|
)
|
-
|
|||||
|
Net cash provided by financing activities
|
254,979
|
2,437,689
|
||||||
|
Net change in cash
|
(761,496
|
)
|
1,904,025
|
|||||
|
Cash and cash equivalents at beginning of period
|
2,038,150
|
134,125
|
||||||
|
Cash and cash equivalents at end of period
|
$
|
1,276,654
|
$
|
2,038,150
|
||||
|
Supplemental Cash Flow Information
|
||||||||
|
Cash paid for interest
|
$
|
3,818
|
$
|
29,318
|
||||
|
Cash paid for income taxes
|
$
|
-
|
$
|
-
|
||||
|
Non-Cash Transactions
|
||||||||
|
Stock issued for accrued liabilities
|
$
|
116,250
|
$
|
-
|
||||
|
Stock issued for subscription
|
$
|
85,791
|
$
|
-
|
||||
|
Conversion of debt to common stock
|
$
|
178,125
|
$
|
- | ||||
|
Reversal of accrued dividends
|
$
|
34,280
|
$
|
- | ||||
|
Stock issued for advances from investors
|
$
|
721,035
|
$
|
187,500
|
||||
|
1.
|
Organization and Summary of Significant Accounting Policies
|
|
Principles of Consolidation
|
|
|
· |
Level 1, defined as observable inputs such as quoted prices for identical instruments in active markets;
|
|
|
· |
Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar
instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and
|
|
|
· |
Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as
valuations derived from valuation techniques in which one more significant inputs or significant value drivers are unobservable.
|
|
2018
|
2017
|
|||||||
|
Furniture and equipment
|
$
|
92,988
|
$
|
92,988
|
||||
|
Automobiles
|
4,911
|
-
|
||||||
| Software |
8,012
|
8,012
|
||||||
|
105,911
|
101,000
|
|||||||
|
Less: accumulated depreciation
|
(91,901
|
)
|
(74,003
|
)
|
||||
|
Property, equipment and software, net
|
$
|
14,010
|
$
|
26,997
|
||||
|
2018
|
2017
|
|||||||
|
Patents
|
$
|
228,669
|
$
|
338,324
|
||||
|
Less: accumulated amortization
|
(82,213
|
)
|
(155,938
|
)
|
||||
|
Patents, net
|
$
|
146,456
|
$
|
182,386
|
||||
|
2019
|
11,582
|
|||
|
2020
|
11,494
|
|||
|
2021
|
9,838
|
|||
|
2022
|
9,434
|
|||
|
Thereafter
|
104,108
|
|||
|
Total expense
|
$
|
146,456
|
||
|
December 31, 2018
|
December 31, 2017
|
|||||||
|
Convertible Note payable – related party
|
$
|
144,426
|
$
|
144,426
|
||||
|
Convertible Note payable – related party
|
262,500
|
262,500
|
||||||
|
Convertible Note payable – related party
|
106,430
|
384,555
|
||||||
|
Convertible Note payable – related party
|
-
|
70,000
|
||||||
|
Convertible Note payable – related party
|
-
|
25,000
|
||||||
|
Convertible Notes payable – related party
|
$
|
513,356
|
$
|
886,481
|
||||
|
Note #.
|
Date
|
Payee
|
Principal Amount
|
Maturity
|
Annual Interest AFR
2
|
Conversion Price
|
|
1
|
1/11/2016
|
Stephen T.Chen
|
$144,426
|
On Demand
|
0.75%
|
$0.1680
|
|
2
|
3/18/2016
|
Stephen T. Chen
|
$262,500
|
On Demand
|
0.65%
|
$0.1875
|
|
3
|
6/30/2016
|
Stephen T. Chen
|
$106,430
|
On Demand
|
0.64%
|
$0.1875
|
|
Total Convertible Notes Payable
|
$513,356
|
|||||
|
5. ACTS Global
|
|
Shareholder/Recipient
|
Issue Date
|
Number of Shares
|
|
Seu Chi Kuo
|
July 12, 2018
|
179,852
|
|
Po Ya Tseng
|
July 12, 2018
|
179,852
|
|
Yasushi Chikagami
|
July 12, 2018
|
53,891
|
|
Stephen/Virginia Chen Living Trust
|
July 12, 2018
|
125,852
|
|
Total
|
539,447
|
|
|
Stock Plans
1
|
Issue Date Range
|
Total Shares Authorized
|
Shares Issued
|
Shares Remaining
|
|
2008 Stock Incentive Plan
|
5/23/08 – 10/11/11
|
600,000
|
463,420
|
136,580
|
|
Amarillo Biosciences, Inc., 2018 Employee Stock Option Plan
|
9/26/18 – 9/26/28
|
6,000,000
|
950,000
|
5,050,000
|
|
Amarillo Biosciences, Inc., 2018 Officers, Directors, Employees, and Consultants Nonqualified Stock Option Plan
|
9/26/18 – 9/26/28
|
20,000,000
|
3,995,000
|
16,005,000
|
|
Date
|
Number of Options Qualified
|
Number of Options Nonqualified
|
Weighted Average Exercise Price
|
Weighted Average Remaining Contractual Term
|
Aggregate Intrinsic Value
|
|
Balance December 31, 2017
|
-
|
-
|
-
|
-
|
-
|
|
Granted September 26, 2018*
|
*950,000
|
3,995,000
|
$0.38
|
5 years
|
|
|
Exercised
|
-
|
-
|
-
|
-
|
-
|
|
Expired
|
-
|
-
|
-
|
-
|
-
|
|
Balance December 31, 2018*
|
*950,000
|
3,995,000
|
$0.38
|
5 years
|
|
December 31, 2018
|
December 31, 2017
|
|||||||
|
Provision (benefit) at statutory rate
|
$
|
(281,000
|
)
|
$
|
(210,000
|
)
|
||
|
Effect of rate change on deferred assets
|
-
|
3,010,000
|
||||||
|
Change in valuation allowance
|
281,000
|
(2,800,000
|
)
|
|||||
|
$
|
-
|
$
|
-
|
|||||
|
December 31, 2018
|
December 31, 2017
|
|||||||
|
Deferred tax assets:
|
||||||||
|
Net operating loss carryforward
|
$
|
5,082,000
|
$
|
4,801,000
|
||||
|
Deferred tax assets
|
5,082,000
|
4,801,000
|
||||||
|
Deferred tax liabilities:
|
-
|
-
|
||||||
|
Net deferred tax assets
|
5,082,000
|
4,801,000
|
||||||
|
Valuation allowance
|
(5,082,000
|
)
|
(4,801,000
|
)
|
||||
|
$
|
-
|
$
|
-
|
|||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|