These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
[ X
]
|
Annual
Report Pursuant to Section 13 or 15(d) of the Securities Exchange
Act of 1934 [Fee Required]
For the
Fiscal Year Ended December 31, 2020
|
|
[
]
|
Transition
Report Under Section 13 or 15(d) of the Securities Exchange Act of
1934 [No Fee Required]
|
|
TEXAS
|
|
75-1974352
|
|
(State
or other jurisdiction of incorporation or
organization)
|
|
(IRS
Employer Identification No.)
|
|
|
|
|
|
4134 Business Park Drive, Amarillo, Texas
|
|
79110-4225
|
|
(Address
of principal executive offices)
|
|
Zip
Code
|
|
Large accelerated filer [ ]
|
|
Accelerated filer [ ]
|
|
Non-accelerated filer [ ]
|
|
Smaller reporting company [√]
|
|
Emerging growth company [ ]
|
|
|
|
●
|
Preclinical
laboratory and animal tests;
|
|
●
|
Submission
of an investigational new drug application, or IND, which must
become effective before human clinical trials may
begin;
|
|
●
|
Adequate
and well-controlled human clinical trials to establish the safety
and efficacy of the proposed drug for its intended
use;
|
|
●
|
Pre-approval
inspection of manufacturing facilities and selected clinical
investigators;
|
|
●
|
Submission
of a New Drug Application (NDA) to the FDA; and
|
|
●
|
FDA
approval of an NDA, or of an NDA supplement (for subsequent
indications or other modifications, including a change in location
of the manufacturing facility).
|
|
Stock Plans
1
|
|
Issue Date
Range
|
Total Options
Authorized
|
Options
Issued
|
Options
Remaining
|
|
Amarillo
Biosciences, Inc., 2018 Employee Stock Option Plan
2,
3
|
|
9/26/18 –
9/26/28
|
6,000,000
|
850,000
|
5,150,000
|
|
Amarillo
Biosciences, Inc., 2018 Officers, Directors, Employees, and
Consultants Nonqualified Stock Option Plan
2
|
|
9/26/18 –
9/26/28
|
20,000,000
|
3,807,000
|
16,193,000
|
|
Date
|
Number of
Options
1
Qualified*
|
Number of
Options Nonqualified
|
Weighted Average
Exercise Price
|
Weighted Average
Remaining Contractual Term
|
Aggregate
Intrinsic Value
|
|
Balance December
31, 2018
|
950,000
|
3,995,000
|
$
0.38
|
9
years -
|
-
|
|
Exercised
|
-
|
-
|
-
|
-
|
-
|
|
Expired or
Forfeited
|
100,000
|
188,000
|
$
0.38
|
-
|
-
|
|
Balance December
31, 2019
|
850,000
|
3,807,000
|
$
0.38
|
8
years -
|
-
|
|
Granted
2020
|
-
|
-
|
-
|
-
|
|
|
Exercised
|
-
|
-
|
-
|
-
|
-
|
|
Expired or
Forfeited
|
|
|
$
0.38
|
-
|
-
|
|
Balance December
31, 2020
|
850,000
|
3,807,000
|
$
0.38
|
7
years -
|
|
|
Vested as of
December 31, 2020
|
390,000
|
1,522,800
|
$
0.38
|
7
years -
|
|
|
Note
#.
|
Conversion
Rate
|
Interest
Rate
3
|
December 31,
2020
Principal
Amount
4
|
December 31,
2019
Principal
Amount
|
|
Note 1 -
Chen
|
$
0.1680
|
0.75
%
|
$
114,026
|
$
114,026
|
|
Note 2 -
Chen
|
$
0.1875
|
0.65
%
|
$
262,500
|
$
262,500
|
|
Note 3.19 -
Chen
|
$
0.2500
|
1.85
%
|
$
39,620
|
$
39,620
|
|
Note 4.19 -
Chen
|
$
0.2500
|
1.61
%
|
$
14,879
|
$
12,435
|
|
Note 5.19 –
i2China
|
$
0.2500
|
1.85
%
|
$
16,000
|
$
16,000
|
|
Note 6.20 -
Chen
|
$
0.2500
|
1.85
%
|
$
216,600
|
$
-
|
|
Note 7.20 -
Chen
|
$
0.2500
|
1.60
%
|
$
23,366
|
$
-
|
|
Note 8.20a –
i2China
5
|
$
0.2500
|
1.85
%
|
$
48,000
|
$
-
|
|
Note 8.20b –
i2China
6
|
$
0.2500
|
1.85
%
|
$
84,000
|
$
-
|
|
Note 9.21 -
Chen
7
|
N/A
|
0.13
%
|
$
134,010
|
$
-
|
|
Total
Convertible Notes – Related Party
|
$
953,001
|
$
444,581
|
||
|
Office
Received
|
|
Date
Received
|
Amount
US
|
|
U.S.
|
|
4/13/2020
|
$
10,000
|
|
U.S.
|
|
7/27/2020
|
$
50,000
|
|
U.S.
|
|
8/10/2020
|
$
25,000
|
|
U.S.
|
|
11/2/2020
|
$
15,000
|
|
Taiwan
8
|
|
11/5/2020
|
$
14,010
|
|
U.S.
|
|
12/15/2020
|
$
10,000
|
|
U.S.
|
|
12/22/2020
|
$
10,000
|
|
|
|
Total
|
$
134,010
|
|
Name
|
|
Age
|
|
Position
|
|
Stephen
T. Chen, Ph.D.
|
|
71
|
|
Chairman
of the Board, Chief Executive Officer President, Chief Financial
Officer, Chief Operating Officer and Director
|
|
Bernard
Cohen
|
|
67
|
|
Vice
President - Administration
|
|
Yasushi
Chikagami
|
|
81
|
|
Director
|
|
Daniel
Fisher .
|
|
76
|
|
Director
|
|
Nicholas
Moren .
|
|
74
|
|
Director
|
|
Beatrice
Liu, Ph.D., CPA
|
|
56
|
|
Director
|
|
Name and
Principal Position
|
Number of Late
Reports
|
Known Failures
to File a Required Form
|
|
Dr. Stephen T.
Chen, Chairman of the Board, Chief Executive Officer, President,
and Chief Financial Officer
|
0
|
0
|
|
Bernard Cohen, Vice
President – Administration
|
0
|
0
|
|
Yasushi Chikagami,
Director
|
0
|
0
|
|
Daniel Fisher,
Director
|
0
|
0
|
|
Nicholas Moren,
Director
|
0
|
0
|
|
Edward L. Morris,
Director
|
0
|
0
|
|
Dr. Beatrice Liu,
Director
|
0
|
0
|
|
Summary
Compensation Table
|
||||||
|
|
|
|
Annual
Compensation
|
Long Term
Compensation
|
||
|
Name and
Principal Position
|
|
Year
|
Salary
|
Bonus
|
Other
Compensation
|
Securities
Underlying Options
|
|
Dr. Stephen T.
Chen,
Chairman
of the Board,
President,
Chief
Executive
Officer, and Chief Financial Officer
|
|
2020
|
$
240,975
|
$
-
|
$
100,000
|
-
|
|
|
|
2019
|
$
249,633
|
$
-
|
$
100,000
|
-
|
|
|
|
2018
|
$
240,000
|
$
-
|
$
100,000
|
-
|
|
Mr. Bernard
Cohen,
Vice
President – Administration.
|
|
2020
|
$
71,085
|
$
-
|
$
12,000
|
-
|
|
|
|
2019
|
$
71,398
|
$
-
|
$
12,000
|
-
|
|
|
|
2018
|
$
70,000
|
$
12,500
|
$
12,000
|
-
|
|
Name and
Address
|
Amount and
Nature of Beneficial Ownership
|
Percent of Class
Owned
9
|
|
Stephen T. Chen,
Ph.D.
4134 Business Park
Drive
Amarillo, Texas
79110
|
12,505,477
|
24.62
%
|
|
Hung Lan Lee4134
Business Park Drive
Amarillo, Texas
79110
|
4,000,000
|
7.88
%
|
|
ANXON International
Inc.4134 Business Park Drive
Amarillo, Texas
79110
|
2,459,153
|
4.84
%
|
|
Name and Address
of Owner
|
Amount and
Nature of Beneficial Ownership
|
Percent of Class
Owned
10
|
|
Stephen T. Chen,
Ph.D.4134 Business Park Drive
Amarillo, Texas
79110
|
12,505,47711
|
24.62
%
|
|
Bernard
Cohen
4134 Business Park
Drive
Amarillo, Texas
79110
|
236,362
|
0.47
%
|
|
Yasushi
Chikagami
4134 Business Park
Drive
Amarillo, Texas
79110
|
2,647,153
|
5.21
%
|
|
Daniel
Fisher
4134 Business Park
Drive
Amarillo, Texas
79110
|
150,400
|
0.30
%
|
|
Nicholas
Moren
4134 Business Park
Drive
Amarillo, Texas
79110
|
150,400
|
0.30
%
|
|
Beatrice Liu,
Ph.D., CPA (ROC & U.S.)
4134 Business Park
Drive
Amarillo, Texas
79110. 104
|
-
|
-
|
|
Total Group (all
directors and executive officers – 5 persons)
|
15,689,792
|
30.90
|
|
|
2020
|
2019
|
|
PWR
CPA
|
$
35,000
|
$
18,500
|
|
LBB &
Associates Ltd., LLP
|
$
-
|
$
20,750
|
|
Report of Independent Registered Public Accounting
Firm
|
F-1
|
|
Consolidated Balance Sheets as of December 31, 2020 and
2019
|
F-2
|
|
Consolidated Statements of Operations for the years ended December
31, 2020 and 2019
|
F-3
|
|
Statements of Stockholders’ Equity (Deficit) for the years
ended December 31, 2020 and 2019
|
F-4
|
|
Statements of Cash Flows for the years ended December 31, 2020 and
2019
|
F-5
|
|
Notes to Financial Statements for the years ended December 31, 2020
and 2019
|
F-6
|
|
|
INCORPORATED BY REFERENCE
|
||||
|
EXHIBIT NUMBER
|
DESCRIPTION
|
FILED WITH THIS FORM 10-K
|
FILING DATE WITH SEC
|
FORM
|
EXH #
|
|
|
|
|
|
|
|
|
Restated
Certificate of Formation of the Company, dated and filed July 27,
2015
|
|
3/30/2016
|
10-K
|
3.i.
|
|
|
Bylaws
of the Company, as amended July 10, 2015
|
|
3/30/2016
|
10-K
|
3.ii.
|
|
|
4.1(a)
|
Specimen
Common Stock Certificate
|
|
8/8/1996
|
SB-2
|
4.1
|
|
4.1(b)
|
Form of
Underwriter's Warrant
|
|
8/8/1996
|
SB-2
|
4.2
|
|
2008
Stock Incentive Plan dated May 20, 2008
|
|
5/22/2008
|
S-8
|
10.1(11)
|
|
|
2018
Employee Stock Option Plan
|
|
4/16/2019
|
10-K
|
10.72
|
|
|
2018
Officer, Directors, Employees and Consultants Nonqualified Stock
Option Plan
|
|
4/16/2019
|
10-K
|
10.73
|
|
|
2018
Stock Option Agreement – Nonqualified Stock
Option
|
|
4/16/2019
|
10-K
|
10.74
|
|
|
2018
Stock Option Agreement – Employee Plan
|
|
4/16/2019
|
10-K
|
10.75
|
|
|
Employment
Agreement between Company and Stephen T. Chen, Ph.D. dated 12/31/20
and effective 01/01/21
|
X
|
3/30/2021
|
10-K
|
10.1(f)
|
|
|
Amendment
No. 1 to Employment Agreement between Company and Stephen T. Chen,
Ph.D. effective 01/01/21
|
X
|
3/30/2021
|
10-K
|
10.1(g)
|
|
|
Employment
Agreement between Company and Bernard Cohen dated 12/31/20 and
effective 01/01/21
|
X
|
3/30/2021
|
10-K
|
10.1(h)
|
|
|
Settlement
Agreement and Mutual General Release, effective
12/24/20
|
X
|
3/30/2021
|
10-K
|
10.1(i)
|
|
|
Extension
of the consulting agreement and pre-existing warrant certificate
between the Company and i2China Management Group, LLC (originally
dated April 15, 2018), dated November 30, 2020
|
X
|
3/30/2021
|
10-K
|
10.1(j)
|
|
|
Securities
Purchase Agreement between Company and Ainos, Inc., dated December
24, 2020
|
|
12/30/2020
|
8-K
|
2.1
|
|
|
14.1
|
Code of
Ethics
|
|
|
|
|
|
Certification
of Chief Executive Officer (Principal Executive Officer) required
by Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act
of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.
|
X
|
3/30/2021
|
10-K
|
31.1
|
|
|
906
Certification
|
X
|
|
|
|
|
|
101.INS
|
XBRL
Instance Document – the instance document does not appear in
the Interactive Data File because XBRL tags are embedded within the
XBRL document.
|
X
|
|
|
|
|
101.SCH
|
XBRL
Taxonomy Extension Schema Document
|
X
|
|
|
|
|
101.CAL
|
XBRL
Taxonomy Extension Calculation Linkbase
|
X
|
|
|
|
|
101.DEF
|
XBRL
Taxonomy Extension Definition Linkbase
|
X
|
|
|
|
|
101.LAB
|
XBRL
Taxonomy Extension Label Linkbase
|
X
|
|
|
|
|
101.PRE
|
XBRL
Taxonomy Extension Presentation Linkbase
|
X
|
|
|
|
|
104.1
|
Cover Page Interactive Data File
|
X
|
|
|
|
|
|
AMARILLO
BIOSCIENCES, INC.
|
|
|
|
|
|
|
|
|
Date: March 30,
2021
|
By:
|
/s/
Stephen Chen
|
|
|
|
|
Stephen Chen,
Chairman of the Board,
|
|
|
|
|
Chief Executive
Officer and Chief Financial Officer
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
/s/ Stephen Chen
|
|
Chairman of the
Board,
|
|
March
30, 2021
|
|
Stephen
Chen
|
|
Director
Chief
Executive Officer
and
Chief Financial Officer
|
|
|
|
|
|
|
|
|
|
/s/ Yasushi Chikagami
|
|
Director
|
|
March
30, 2021
|
|
Yasushi
Chikagami
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Daniel Fisher
|
|
Director
|
|
March
30, 2021
|
|
Daniel
Fisher
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Nicholas Moren
|
|
Director
|
|
March
30, 2021
|
|
Nicholas
Moren
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Beatrice Liu
|
|
Director
|
|
March
30, 2021
|
|
Beatrice
Liu
|
|
|
|
|
|
Contents
|
|
Report
of Independent Registered Public Accounting Firm
|
F-1
|
|
|
|
|
Balance
Sheets
|
F-2
|
|
|
|
|
Statements
of Operations
|
F-3
|
|
|
|
|
Statements
of Stockholders’ Equity (Deficit)
|
F-4
|
|
|
|
|
Statements
of Cash Flows
|
F-5
|
|
|
|
|
Notes
to Financial Statements
|
F-6
|
|
|
|
|
/s/PWR
CPA, LLP
|
|
|
|
|
|
We
have served as the Company’s auditor since 2020.
|
|
|
|
|
|
Houston,
Texas
|
|
|
|
|
|
March
30, 2021
|
|
|
|
December
31,
2020
|
December
31,
2019
|
|
Assets
|
|
|
|
Current
assets:
|
|
|
|
Cash
and cash equivalents
|
$
22,245
|
$
409,039
|
|
Inventory
|
3,024
|
4,131
|
|
Prepaid
expense and other current assets
|
51,144
|
32,124
|
|
Total current
assets
|
76,413
|
445,294
|
|
Patents,
net
|
180,628
|
146,263
|
|
Property and
equipment, net
|
3,249
|
5,069
|
|
Total
assets
|
$
260,290
|
$
596,626
|
|
|
|
|
|
Liabilities
and Stockholders’ Equity (Deficit)
|
|
|
|
Current
liabilities:
|
|
|
|
Accounts
payable and accrued expenses
|
$
145,567
|
$
208,727
|
|
Advances
from investors
|
-
|
100,000
|
|
Convertible
notes payable
|
953,001
|
444,581
|
|
Total current
liabilities
|
1,098,568
|
753,308
|
|
Total
liabilities
|
1,098,568
|
753,308
|
|
|
|
|
|
Commitments and
contingencies
|
|
|
|
|
|
|
|
Stockholders’
equity (deficit)
|
|
|
|
Preferred
stock, $0.01 par value:
|
|
|
|
Authorized
shares – 10,000,000,
|
|
|
|
Issued and
outstanding shares – 0 at December 31, 2020 and December 31,
2019, respectively
|
-
|
-
|
|
Common
stock, $0.01 par value:
|
|
|
|
Authorized
shares – 100,000,000,
|
|
|
|
Issued and
outstanding shares –42,066,172 and 40,516,351 at December 31,
2020 and 2019, respectively
|
420,662
|
405,164
|
|
Additional
paid-in capital
|
4,961,315
|
4,207,786
|
|
Accumulated
deficit
|
(6,220,255
)
|
(4,769,632
)
|
|
Total
stockholders’ equity (deficit)
|
( 838,278
)
|
(156,682
)
|
|
Total liabilities
and stockholders’ equity (deficit)
|
$
260,290
|
$
596,626
|
|
|
Years
ended
December
31,
|
|
|
|
2020
|
2019
|
|
Revenues
|
$
16,563
|
$
11,731
|
|
Cost of
revenues
|
(11,277
)
|
(8,772
)
|
|
Gross
margin
|
5,286
|
2,959
|
|
|
|
|
|
Operating
expenses:
|
|
|
|
Research
and development expenses
|
389
|
52,510
|
|
Selling,
general and administrative expenses
|
1,445,332
|
1,530,862
|
|
Total
operating expenses
|
1,445,721
|
1,583,372
|
|
|
|
|
|
Operating
loss
|
(1,440,435
)
|
(1,580,413
)
|
|
|
|
|
|
Other income
(expense):
|
|
|
|
Interest
expense, net
|
(10,188
)
|
(885
)
|
|
Net
loss
|
$
(1,450,623
)
|
$
(1,581,298
)
|
|
|
|
|
|
Basic and diluted
net loss per average share available to common
shareholders
|
$
(.04
)
|
$
(0.04
)
|
|
|
|
|
|
Weighted average
common shares outstanding – basic and diluted
|
40,730,934
|
39,896,388
|
|
|
Preferred
Stock
|
Common
Stock
|
Additional Paid
in
|
Accumulated
|
Total
Stockholders'
|
||
|
|
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Deficit
|
Equity
|
|
Balance at December 31,
2018
|
-
|
$
-
|
39,117,524
|
$
391,175
|
3,527,238
|
(3,188,334
)
|
730,079
|
|
Issuance of stock for
compensation
|
-
|
-
|
231,675
|
2,317
|
67,183
|
-
|
69,500
|
|
Issuance of common stock for
cash
|
-
|
-
|
615,000
|
6,150
|
123,850
|
-
|
130,000
|
|
Issuance of stock for
debt
|
-
|
-
|
552.152
|
5,522
|
94,478
|
-
|
100,000
|
|
Warrant expense
|
-
|
-
|
-
|
-
|
37,984
|
-
|
37,984
|
|
Option expense
|
-
|
-
|
-
|
-
|
357,053
|
-
|
357,053
|
|
Net Loss
|
-
|
-
|
-
|
-
|
-
|
(1,581,298
)
|
(1,581,298
)
|
|
Balance at December 31,
2019
|
-
|
$
-
|
40,516,351
|
$
405,164
|
4,207,786
|
(4,769,632
)
|
(156,682
)
|
|
Issuance of stock for
compensation
|
-
|
-
|
1,149,821
|
11,498
|
283,192
|
-
|
294,690
|
|
Issuance of stock for
subscriptions
|
-
|
-
|
400,000
|
4,000
|
96,000
|
-
|
100,000
|
|
Warrant expense
|
-
|
-
|
-
|
-
|
11,585
|
-
|
11,585
|
|
Option expense
|
-
|
-
|
-
|
-
|
362,752
|
-
|
362,752
|
|
Net loss
|
-
|
-
|
-
|
-
|
-
|
(1,450,623
)
|
(1,450,623
)
|
|
Balance at December 31,
2020
|
-
|
$
-
|
42,066,172
|
$
420,662
|
4,961,315
|
(6,220,255
)
|
(838,278
)
|
|
|
Year
Ended
December
31,
2020
|
Year
Ended
December
31,
2019
|
|
Cash flows from
Operating Activities
|
|
|
|
Net
loss
|
$
(1,450,623
)
|
$
(1,581,298
)
|
|
Adjustments to
reconcile net loss to net cash used in operating
activities:
|
|
|
|
Depreciation
and amortization
|
14,698
|
22,241
|
|
Stock
issued for compensation
|
150,440
|
|
|
Warrant
expense
|
11,585
|
37,984
|
|
Option
expense
|
362,752
|
357,053
|
|
Changes in
operating assets and liabilities:
|
|
|
|
Inventory
|
1,107
|
(4,131
)
|
|
Prepaid expense and
other current assets
|
(19,020
)
|
(5,544
)
|
|
Accounts
payable and accrued expenses
|
419,618
|
261,674
|
|
Accrued
interest – related party
|
9,892
|
2,545
|
|
Net cash used in
operating activities
|
(499,551
)
|
(909,476
)
|
|
Cash flows from
Investing Activities
|
|
|
|
Investment in
patents
|
(7,243
)
|
(11,469
)
|
|
Capital
expenditures
|
-
|
(1,638
)
|
|
Net cash used in
investing activities
|
(7,243
)
|
(13,107
)
|
|
Cash flows from
Financing Activities
|
|
|
|
Proceeds
from private placement offering, net
|
-
|
125,048
|
|
Proceeds from
convertible note payable – related party
|
120,000
|
-
|
|
Repayment on
convertible note payable – related party
|
-
|
(70,080
)
|
|
Net cash provided
by financing activities
|
120,000
|
54,968
|
|
Net change in
cash
|
(386,794
)
|
(867,615
)
|
|
Cash and cash
equivalents at beginning of period
|
409,039
|
1,276,654
|
|
Cash and cash
equivalents at end of period
|
$
22,245
|
$
409,039
|
|
Supplemental Cash
Flow Information
|
|
|
|
Cash
paid for interest
|
$
855
|
$
903
|
|
Non-Cash
Transactions
|
|
|
|
Stock issued for
accrued liabilities
|
104,250
|
$
69,500
|
|
Stock issued for
subscription
|
$
100,000
|
$
-
|
|
Conversion of debt
to common stock
|
$
-
|
$
100,000
|
|
Stock issued for
patent costs
|
$
40,000
|
$
|
|
Stock issued for
advances from investors
|
$
-
|
$
100,635
|
|
|
2020
|
2019
|
|
Furniture and
equipment
|
$
94,625
|
$
94,625
|
|
Automobiles
|
4,912
|
4,912
|
|
Software
|
8,012
|
8,012
|
|
|
107,549
|
107,549
|
|
Less: accumulated
depreciation
|
(104,300
)
|
(102,480
)
|
|
Property, equipment
and software, net
|
$
3,249
|
$
5,069
|
|
|
2020
|
2019
|
|
Patents
|
$
245,898
|
$
198,655
|
|
Less: accumulated
amortization
|
(65,270
)
|
(52,392
)
|
|
Patents,
net
|
$
180,628
|
$
146,263
|
|
2020
|
12,435
|
|
2021
|
11,222
|
|
2022
|
10,818
|
|
2023
|
10,818
|
|
2024
|
10,818
|
|
Thereafter
|
124,517
|
|
Total
expense
|
$
180,628
|
|
Note
#.
|
Conversion
Rate
|
Interest
Rate
|
December
31,
2020
Principal
Amount
|
December
31,
2019
Principal
Amount
|
|
Note 1 –
Chen
|
$
0.1680
|
0.75
%
|
$
114,026
|
$
114,026
|
|
Note 2 –
Chen
|
$
0.1875
|
0.65
%
|
$
262,500
|
$
262,500
|
|
Note 3.19 –
Chen
|
$
0.2500
|
1.85
%
|
$
39,620
|
$
39,620
|
|
Note 4.19 –
Chen
|
$
0.2500
|
1.61
%
|
$
14,879
|
$
12,435
|
|
Note 5.19 –
i2China
|
$
0.2500
|
1.85
%
|
$
16,000
|
$
16,000
|
|
Note 6.20 –
Chen
|
$
0.2500
|
1.85
%
|
$
216,600
|
$
-
|
|
Note 7.20 –
Chen
|
$
0.2500
|
1.60
%
|
$
23,366
|
$
-
|
|
Note 8.20a –
i2China
|
$
0.2500
|
1.85
%
|
$
48,000
|
$
-
|
|
Note 8.20b –
i2China
|
$
0.2500
|
1.85
%
|
$
84,000
|
$
-
|
|
Note 9.21 -
Chen
|
N/A
|
0.13
%
|
$
134,010
|
$
-
|
|
Total Convertible
Notes – Related Party
|
|
|
$
953,001
|
$
444,581
|
|
Stock Plans
1
|
|
Issue Date
Range
|
Total Shares
Authorized
|
Shares
Issued
|
Shares
Remaining
|
|
Amarillo
Biosciences, Inc., 2018 Employee Stock Option Plan
,
2
|
|
9/26/18 –
9/26/28
|
6,000,000
|
850,000
|
5,150,000
|
|
Amarillo
Biosciences, Inc., 2018 Officers, Directors, Employees, and
Consultants Nonqualified Stock Option Plan
|
|
9/26/18 –
9/26/28
|
20,000,000
|
3,807,000
|
16,193,000
|
|
Date
|
Number of
Options
1
Qualified*
|
Number of
Options Nonqualified
|
Weighted Average
Exercise Price
|
Weighted Average
Remaining Contractual Term
|
Aggregate
Intrinsic Value
|
|
Balance December
31, 2018
|
950,000
|
3,995,000
|
$
0.38
|
9
years -
|
-
|
|
Exercised
|
-
|
-
|
-
|
-
|
-
|
|
Expired or
Forfeited
|
100,000
|
188,000
|
$
0.38
|
-
|
-
|
|
Balance December
31, 2019
|
850,000
|
3,807,000
|
$
0.38
|
8
years -
|
-
|
|
Granted
2020
|
-
|
-
|
-
|
-
|
|
|
Exercised
|
-
|
-
|
-
|
-
|
-
|
|
Expired or
Forfeited
|
|
|
$
0.38
|
-
|
-
|
|
Balance December
31, 2020
|
850,000
|
3,807,000
|
$
0.38
|
7
years -
|
|
|
Vested as of
December 31, 2020
|
390,000
|
1,522,800
|
$
0.38
|
7
years -
|
|
|
|
December
31,
2020
|
December
31,
2019
|
|
Provision (benefit)
at statutory rate
|
$
(305,000
)
|
$
(332,000
)
|
|
Permanent
differences
|
80,000
|
85,000
|
|
Change in valuation
allowance
|
225,000
|
247,000
|
|
|
$
-
|
$
-
|
|
|
December
31,
2020
|
December
31,
2019
|
|
Deferred tax
assets:
|
|
|
|
Net
operating loss carryforward
|
$
3,725,000
|
$
5,239,000
|
|
Deferred
tax assets
|
3,725,000
|
5,239,000
|
|
|
|
|
|
Deferred tax
liabilities:
|
-
|
-
|
|
Net deferred tax
assets
|
3,725,000
|
5,239,000
|
|
Valuation
allowance
|
(3,725,000
)
|
(5,239,000
)
|
|
|
$
-
|
$
-
|
|
Note
#.
|
Conversion
Rate
|
Interest
Rate
16
|
December
31,
2020
Principal
Amount
17
|
December
31,
2019
Principal
Amount
|
|
Note 1 –
Chen
|
$
0.1680
|
0.75
%
|
$
114,026
|
$
114,026
|
|
Note 2 –
Chen
|
$
0.1875
|
0.65
%
|
$
262,500
|
$
262,500
|
|
Note 3.19 –
Chen
|
$
0.2500
|
1.85
%
|
$
39,620
|
$
39,620
|
|
Note 4.19 –
Chen
|
$
0.2500
|
1.61
%
|
$
14,879
|
$
12,435
|
|
Note 5.19 –
i2China
|
$
0.2500
|
1.85
%
|
$
16,000
|
$
16,000
|
|
Note 6.20 –
Chen
|
$
0.2500
|
1.85
%
|
$
216,600
|
$
-
|
|
Note 7.20 –
Chen
|
$
0.2500
|
1.60
%
|
$
23,366
|
$
-
|
|
Note 8.20a –
i2China
18
|
$
0.2500
|
1.85
%
|
$
48,000
|
$
-
|
|
Note 8.20b –
i2China
19
|
$
0.2500
|
1.85
%
|
$
84,000
|
$
-
|
|
Note 9.21 -
Chen
20
|
N/A
|
0.13
%
|
$
236,905
|
$
-
|
|
Note 10.21 -
Chen
|
$
0.2500
|
1.85
%
|
$
59,025
|
$
-
|
|
Note 11.21 –
i2China
|
$
0.2500
|
1.85
%
|
$
37,000
|
$
-
|
|
Total
Convertible Notes – Related Party
|
$
1,151,921
|
$
444,581
|
||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|