These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED March 31, 2013
|
|
o
|
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE TRANSITION PERIOD FROM _______ TO ________.
|
|
Page No
.
|
|
|
PART I. FINANCIAL INFORMATION
|
|
|
Item 1. Financial Statements
|
1
|
|
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
|
17
|
|
Item 4. Controls and Procedures
|
24
|
|
PART II. OTHER INFORMATION
|
|
|
Item 1A. Risk Factors
|
25
|
|
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
|
25
|
|
Item 6. Exhibits
|
25
|
|
SIGNATURES
|
26
|
|
|
|
|
FINANCIAL INFORMATION
|
|
|
|
Page No
.
|
|
Condensed Consolidated Financial Statements:
|
2
|
|
Condensed Consolidated Balance Sheets as of March 31, 2013 (unaudited) and December 31, 2012
|
2
|
|
Condensed Consolidated Statements of Operations for the three months ended March 31, 2013
|
|
|
and 2012 (unaudited)
|
3
|
|
Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2013
|
|
|
and 2012 (unaudited)
|
4
|
|
Notes to Condensed Consolidated Financial Statements
|
5
|
|
March 31,
|
December 31,
|
|||||||
|
2013
|
2012
|
|||||||
|
ASSETS
|
(Unaudited)
|
|||||||
|
Current Assets
|
||||||||
|
Cash and Cash Equivalents
|
$ | 966,000 | $ | 490,000 | ||||
|
Accounts Receivable, Net of Allowance for Doubtful Accounts
of $725,000 and $705,000
|
9,509,000 | 11,631,000 | ||||||
|
Inventory
|
27,464,000 | 26,739,000 | ||||||
|
Prepaid Expenses and Other Current Assets
|
420,000 | 546,000 | ||||||
|
Deposits - Customers
|
3,000 | 133,000 | ||||||
|
Total Current Assets
|
38,362,000 | 39,539,000 | ||||||
|
Property and Equipment, net
|
5,526,000 | 5,883,000 | ||||||
|
Capitalized Engineering Costs - net of Accumulated Amortization
of $3,550,000 and $3,449,000
|
807,000 | 802,000 | ||||||
|
Deferred Financing Costs, net, deposit and other assets
|
676,000 | 590,000 | ||||||
|
Intangible Assets, net
|
5,598,000 | 5,889,000 | ||||||
|
Goodwill
|
453,000 | 453,000 | ||||||
|
TOTAL ASSETS
|
$ | 51,422,000 | $ | 53,156,000 | ||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
Current Liabilities
|
||||||||
|
Notes Payable and Capitalized Lease Obligations - Current Portion
|
$ | 17,675,000 | $ | 19,211,000 | ||||
|
Accounts Payable and Accrued Expenses
|
7,291,000 | 7,077,000 | ||||||
|
Lease Impairment - Current
|
82,000 | 85,000 | ||||||
|
Deferred Gain on Sale - Current Portion
|
38,000 | 38,000 | ||||||
|
Dividends Payable
|
358,000 | - | ||||||
|
Income Taxes Payable
|
1,941,000 | 1,448,000 | ||||||
|
Total Current Liabilities
|
27,385,000 | 27,859,000 | ||||||
|
Long Term Liabilities
|
||||||||
|
Notes Payable and Capitalized Lease Obligation - Net of Current Portion
|
3,469,000 | 4,640,000 | ||||||
|
Lease Impairment - Net of Current Portion
|
108,000 | 127,000 | ||||||
|
Deferred Gain on Sale - Net of Current Portion
|
475,000 | 485,000 | ||||||
|
Deferred Rent
|
1,076,000 | 1,057,000 | ||||||
|
TOTAL LIABILITIES
|
32,513,000 | 34,168,000 | ||||||
|
Contingencies
|
||||||||
|
Stockholders' Equity
|
||||||||
|
Preferred Stock - Par Value $.001-Authorized 8,003,716 shares,
|
||||||||
|
0 shares issued
and outstanding as of March 31, 2013 and December 31, 2012,
respectively;
|
- | - | ||||||
|
Common Stock - Par Value $.001-Authorized 20,000,000 shares,
5,711,093 and 5,711,093 Shares Issued and Outstanding as of
March 31, 2013 and December 31, 2012, respectively
|
6,000 | 6,000 | ||||||
|
Additional Paid-In Capital
|
37,555,000 | 37,913,000 | ||||||
|
Accumulated Deficit
|
(18,652,000 | ) | (18,931,000 | ) | ||||
|
TOTAL STOCKHOLDERS' EQUITY
|
18,909,000 | 18,988,000 | ||||||
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$ | 51,422,000 | $ | 53,156,000 | ||||
|
2013
|
2012
|
|||||||
|
Net Sales
|
$ | 14,325,000 | $ | 16,038,000 | ||||
|
Cost of Sales
|
10,678,000 | 12,767,000 | ||||||
|
Gross Profit
|
3,647,000 | 3,271,000 | ||||||
|
Operating Expenses
|
2,469,000 | 1,674,000 | ||||||
|
Income from Operations
|
1,178,000 | 1,597,000 | ||||||
|
Interest and financing costs
|
(385,000 | ) | (497,000 | ) | ||||
|
Other (expense) income, net
|
(25,000 | ) | 6,000 | |||||
|
Income before provision for income taxes
|
768,000 | 1,106,000 | ||||||
|
Provision for income taxes
|
489,000 | 286,000 | ||||||
|
Net income
|
$ | 279,000 | $ | 820,000 | ||||
|
Income per share - basic
|
$ | 0.05 | $ | 0.23 | ||||
|
Income per share - diluted
|
$ | 0.05 | $ | 0.23 | ||||
|
Weighted average shares outstanding - basic
|
5,711,093 | 3,579,114 | ||||||
|
Weighted average shares outstanding - diluted
|
5,809,572 | 3,579,114 | ||||||
|
2013
|
2012
|
|||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||
|
Net Income
|
$ | 279,000 | $ | 820,000 | ||||
|
Adjustments to Reconcile Net Income to Net
|
||||||||
|
Cash provided by Operating Activities
|
||||||||
|
Depreciation of property and equipment
|
403,000 | 356,000 | ||||||
|
Amortization of intangible assets
|
291,000 | 42,000 | ||||||
|
Amortization of capitalized engineering costs
|
101,000 | 110,000 | ||||||
|
Bad debt expense
|
27,000 | 86,000 | ||||||
|
Non-cash compensation expense
|
- | 22,000 | ||||||
|
Amortization of deferred financing costs
|
15,000 | 13,000 | ||||||
|
Gain on sale of real estate
|
(10,000 | ) | (10,000 | ) | ||||
|
Adjustments to Lease Impairment
|
- | 53,000 | ||||||
|
Changes in Assets and Liabilities
|
||||||||
|
(Increase) Decrease in Operating Assets:
|
||||||||
|
Accounts Receivable
|
2,095,000 | (1,844,000 | ) | |||||
|
Inventory
|
(725,000 | ) | 856,000 | |||||
|
Prepaid Expenses and Other Current Assets
|
126,000 | (12,000 | ) | |||||
|
Deposits
|
130,000 | (41,000 | ) | |||||
|
Other Assets
|
(100,000 | ) | 19,000 | |||||
|
Increase (Decrease) in Operating Liabilities
|
||||||||
|
Accounts payable and accrued expenses
|
213,000 | 9,000 | ||||||
|
Deferred Rent
|
19,000 | 24,000 | ||||||
|
Income Taxes payable
|
493,000 | 223,000 | ||||||
|
NET CASH PROVIDED BY OPERATING ACTIVITIES
|
3,357,000 | 726,000 | ||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||
|
Capitalized engineering costs
|
(107,000 | ) | (77,000 | ) | ||||
|
Purchase of property and equipment
|
(45,000 | ) | (54,000 | ) | ||||
|
Deposit for new property and equipment
|
- | (101,000 | ) | |||||
|
NET CASH USED IN INVESTING ACTIVITIES
|
(152,000 | ) | (232,000 | ) | ||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||
|
Notes payable - Sellers
|
(157,000 | ) | (146,000 | ) | ||||
|
Capital lease obligations
|
(185,000 | ) | (139,000 | ) | ||||
|
Notes payable - Revolver
|
(1,914,000 | ) | 403,000 | |||||
|
Payments of notes payable - Term Loan PNC
|
(450,000 | ) | (250,000 | ) | ||||
|
Payments related to Lease Impairment
|
(23,000 | ) | (28,000 | ) | ||||
|
NET CASH USED IN FINANCING ACTIVITIES
|
(2,729,000 | ) | (160,000 | ) | ||||
|
NET INCREASE IN CASH AND CASH EQUIVALENTS
|
476,000 | 334,000 | ||||||
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
490,000 | 577,000 | ||||||
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
$ | 966,000 | $ | 911,000 | ||||
|
Schedule of noncash activities
|
||||||||
|
Dividends payable
|
$ | 358,000 | $ | - | ||||
|
Supplemental cash flow information
|
||||||||
|
Cash paid during the period for interest
|
$ | 381,000 | $ | 437,000 | ||||
|
Supplemental cash flow information
|
||||||||
|
Cash paid during the period for income taxes
|
$ | - | $ | 64,000 | ||||
|
Customer
|
Percentage of Sales
|
|||||||
|
2013
|
2012
|
|||||||
|
(Unaudited)
|
(Unaudited)
|
|||||||
|
1
|
25.8 | 37.8 | ||||||
|
2
|
18.3 | 30.1 | ||||||
|
3
|
15.2 | * | ||||||
|
* Customer was less than 10% of sales for three months ended March 31, 2012
|
||||||||
|
Customer
|
Percentage of Receivables
|
|||||||
|
March
|
December
|
|||||||
|
2013
|
2012
|
|||||||
|
(Unaudited)
|
||||||||
|
1
|
19.1 | 18.6 | ||||||
|
2
|
17.0 | 25.3 | ||||||
|
3
|
14.9 | 10.7 | ||||||
|
March 31,
2013
|
March 31,
2012
|
|||||||
|
(Unaudited)
|
(Unaudited)
|
|||||||
|
Weighted average shares outstanding used to compute basic earning per share
|
5,711,093 | 3,579,114 | ||||||
|
Effect of dilutive stock options and warrants
|
98,479 | - | ||||||
|
Weighted average shares outstanding and dilutive securities used to compute dilutive earnings per share
|
5,809,572 | 3,579,114 | ||||||
|
March 31,
|
March 31,
|
|||||||
|
2013
|
2012
|
|||||||
|
(Unaudited)
|
(Unaudited)
|
|||||||
|
Stock Options
|
12,548 | 306,336 | ||||||
|
Warrants
|
250 | 250 | ||||||
| 12,798 | 306,586 | |||||||
|
March 31,
|
December 31,
|
|||||||
|
2013
|
2012
|
|||||||
|
(Unaudited)
|
||||||||
|
Accounts Receivable Gross
|
$ | 10,234,000 | $ | 12,336,000 | ||||
|
Allowance for Doubtful Accounts
|
(725,000 | ) | (705,000 | ) | ||||
|
Accounts Receivable Net
|
$ | 9,509,000 | $ | 11,631,000 | ||||
|
March 31,
|
December 31,
|
||||||||
|
2013
|
2012
|
||||||||
|
(Unaudited)
|
|||||||||
|
Machinery and Equipment
|
$ | 5,818,000 | $ | 5,801,000 |
5 - 8 years
|
||||
|
Capital Lease Machinery and Equipment
|
4,503,000 | 4,503,000 |
5 - 8 years
|
||||||
|
Tools and Instruments
|
3,984,000 | 3,968,000 |
1.5 - 7 years
|
||||||
|
Automotive Equipment
|
55,000 | 55,000 |
5 years
|
||||||
|
Furniture and Fixtures
|
232,000 | 232,000 |
5 - 8 years
|
||||||
|
Leasehold Improvements
|
612,000 | 612,000 |
Term of Lease
|
||||||
|
Computers and Software
|
331,000 | 318,000 |
4-6 years
|
||||||
|
Total Property and Equipment
|
15,535,000 | 15,489,000 | |||||||
|
Less: Accumulated Depreciation
|
(10,009,000 | ) | (9,606,000 | ) | |||||
|
Property and Equipment, net
|
$ | 5,526,000 | $ | 5,883,000 | |||||
|
March 31,
|
December 31,
|
|||||||
|
2013
|
2012
|
|||||||
|
(Unaudited)
|
||||||||
|
Customer Relationships
|
$ | 5,815,000 | $ | 5,815,000 | ||||
|
Trade Names
|
770,000 | 770,000 | ||||||
|
Technical Know-how
|
660,000 | 660,000 | ||||||
|
Non-Compete
|
50,000 | 50,000 | ||||||
|
Professional Certifications
|
15,000 | 15,000 | ||||||
|
Total Intangible Assets
|
7,310,000 | 7,310,000 | ||||||
|
Less: Accumulated Amortization
|
(1,712,000 | ) | (1,421,000 | ) | ||||
|
Intangible Assets, net
|
$ | 5,598,000 | $ | 5,889,000 | ||||
|
March 31,
|
December 31,
|
|||||||
|
2013
|
2012
|
|||||||
|
(Unaudited)
|
||||||||
|
Revolving credit notes payable to PNC Bank N.A. ("PNC") and
|
||||||||
|
secured by substantially all assets
|
$ | 13,752,000 | $ | 15,667,000 | ||||
|
Term loan, PNC
|
3,298,000 | 3,748,000 | ||||||
|
Capital lease obligations
|
1,875,000 | 2,060,000 | ||||||
|
Notes payable to sellers of acquired business
|
1,219,000 | 1,376,000 | ||||||
|
Junior subordinated notes
|
1,000,000 | 1,000,000 | ||||||
|
Subtotal
|
21,144,000 | 23,851,000 | ||||||
|
Less: Current portion of notes and capital obligations
|
(17,675,000 | ) | (19,211,000 | ) | ||||
|
Notes payable and capital lease obligations, net of current portion
|
$ | 3,469,000 | $ | 4,640,000 | ||||
|
(i)
|
a $18,000,000 revolving loan (includes inventory sub-limit of $12,250,000) and
|
|
(ii)
|
a $5,400,000 term loan.
|
|
For the twelve months ending
|
Amount
|
|||
|
March 31, 2014
|
$ | 2,498,000 | ||
|
March 31, 2015
|
800,000 | |||
|
PNC Term Loan Payable
|
3,298,000 | |||
|
Less: Current portion
|
(2,498,000 | ) | ||
|
Long-term portion
|
$ | 800,000 | ||
|
For the twelve months ending
|
Amount
|
|||
|
March 31, 2014
|
$ | 900,000 | ||
|
March 31, 2015
|
488,000 | |||
|
March 31, 2016
|
396,000 | |||
|
March 31, 2017
|
241,000 | |||
|
March 31, 2018
|
95,000 | |||
|
Total future minimum lease payments
|
2,120,000 | |||
|
Less: imputed interest
|
(245,000 | ) | ||
|
Less: current portion
|
(769,000 | ) | ||
|
Total Long Term Portion
|
$ | 1,106,000 | ||
|
March 31,
|
December 31,
|
|||||||
|
2013
|
2012
|
|||||||
|
(Unaudited)
|
||||||||
|
Former Welding Stockholders
|
$ | 1,219,000 | $ | 1,376,000 | ||||
|
Less: Current Portion
|
(656,000 | ) | (644,000 | ) | ||||
|
Total long-term portion
|
$ | 563,000 | $ | 732,000 | ||||
|
For the twelve months ending
|
Amount
|
|||
|
March 31, 2014
|
$ | 656,000 | ||
|
March 31, 2015
|
563,000 | |||
|
Former WMI Stockholders Notes Payable
|
1,219,000 | |||
|
Less: Current portion
|
(656,000 | ) | ||
|
Long-term portion
|
$ | 563,000 | ||
|
2013
|
2012
|
|||||||
|
(Unaudited)
|
(Unaudited)
|
|||||||
|
Current
|
||||||||
|
Federal
|
$ | 376,000 | $ | - | ||||
|
Federal AMT
|
- | 227,000 | ||||||
|
State
|
113,000 | 59,000 | ||||||
|
Total Expense
|
489,000 | 286,000 | ||||||
|
Deferred
|
||||||||
|
Federal
|
- | - | ||||||
|
State
|
- | - | ||||||
|
Total Deferred Taxes
|
- | - | ||||||
|
Net Expense for Income Taxes
|
$ | 489,000 | $ | 286,000 | ||||
|
March 31,
|
December 31,
|
|||||||
|
2013
|
2012
|
|||||||
|
(Unaudited)
|
||||||||
|
Deferred tax assets:
|
||||||||
|
Capital loss carry forwards
|
$ | 1,088,000 | $ | 1,088,000 | ||||
|
Bad debts
|
290,000 | 282,000 | ||||||
|
Stock based compensation - options and restricted stock
|
506,000 | 506,000 | ||||||
|
Capitalized engineering costs
|
461,000 | 447,000 | ||||||
|
Account payable, accrued expenses and reserves
|
9,000 | 9,000 | ||||||
|
Deferred rent
|
430,000 | 423,000 | ||||||
|
Amortization - NTW Transaction
|
210,000 | 138,000 | ||||||
|
Inventory - 263A adjustment
|
734,000 | 569,000 | ||||||
|
Lease Impairment
|
76,000 | 85,000 | ||||||
|
Deferred gain on sale of real estate
|
205,000 | 209,000 | ||||||
|
Section 1231 loss carryover
|
86,000 | 86,000 | ||||||
|
Total deferred tax assets before valuation allowance
|
4,095,000 | 3,842,000 | ||||||
|
Valuation allowance
|
(2,608,000 | ) | (2,269,000 | ) | ||||
|
Total deferred tax assets after valuation allowance
|
1,487,000 | 1,573,000 | ||||||
|
Deferred tax liabilities:
|
||||||||
|
Property and equipment
|
(928,000 | ) | (997,000 | ) | ||||
|
Amortization - Welding Transaction
|
(559,000 | ) | (576,000 | ) | ||||
|
Total Deferred Tax Liability
|
(1,487,000 | ) | (1,573,000 | ) | ||||
|
Net deferred tax asset
|
$ | - | $ | - | ||||
|
Three Months Ended March 31,
|
|||||||||
|
2013
|
2012
|
||||||||
|
(Unaudited)
|
(Unaudited)
|
||||||||
|
AIM
|
|||||||||
|
Net Sales
|
$ | 7,478,000 | $ | 12,143,000 | |||||
|
Gross Profit
|
1,460,000 | 2,246,000 | |||||||
|
Pre Tax Income
|
493,000 | 913,000 | |||||||
|
Assets
|
23,871,000 | 27,721,000 | |||||||
|
WMI
|
|||||||||
|
Net Sales
|
3,139,000 | 3,895,000 | |||||||
|
Gross Profit
|
849,000 | 1,025,000 | |||||||
|
Pre Tax (Loss) Income
|
(11,000 | ) | 492,000 | ||||||
|
Assets
|
9,796,000 | 8,338,000 | |||||||
|
NTW
|
|||||||||
|
Net Sales
|
3,708,000 | - | |||||||
|
Gross Profit
|
1,338,000 | - | |||||||
|
Pre Tax Income
|
493,000 | - | |||||||
|
Assets
|
13,563,000 | - | |||||||
|
Corporate
|
|||||||||
|
Net Sales
|
- | - | |||||||
|
Gross Profit
|
- | - | |||||||
|
Pre Tax Loss
|
(207,000 | ) | (299,000 | ) | |||||
|
Assets
|
12,256,000 | 6,832,000 | |||||||
|
Consolidated
|
|||||||||
|
Net Sales
|
14,325,000 | 16,038,000 | |||||||
|
Gross Profit
|
3,647,000 | 3,271,000 | |||||||
|
Pre Tax Income
|
768,000 | 1,106,000 | |||||||
|
Provision for Taxes
|
489,000 | 286,000 | |||||||
|
Net Income
|
279,000 | 820,000 | |||||||
|
Elimination of Assets
|
(8,064,000 | ) | (4,929,000 | ) | |||||
|
Assets
|
51,422,000 | 37,962,000 | |||||||
| 2013 | 2012 | |||||||
|
(Unaudited)
|
(Unaudited)
|
|||||||
|
Net sales
|
$ | 14,325,000 | $ | 16,038,000 | ||||
|
Cost of sales
|
10,678,000 | 12,767,000 | ||||||
|
Gross profit
|
3,647,000 | 3,271,000 | ||||||
|
Operating and interest costs
|
2,854,000 | 2,171,000 | ||||||
|
Other income (expense) net
|
(25,000 | ) | 6,000 | |||||
|
Income taxes
|
489,000 | 286,000 | ||||||
|
Net Income
|
$ | 279,000 | $ | 820,000 | ||||
|
Balance Sheet Data
|
||||||||
|
March 31, 2013
|
December 31, 2012
|
|||||||
|
(Unaudited)
|
||||||||
|
Cash and cash equivalents
|
$ | 966,000 | $ | 490,000 | ||||
|
Working capital
|
11,332,000 | 11,680,000 | ||||||
|
Total assets
|
51,422,000 | 53,156,000 | ||||||
|
Total stockholders' equity
|
18,909,000 | 18,988,000 | ||||||
|
Three Months Ended March 31,
|
|||||||||
|
2013
|
2012
|
||||||||
|
(Unaudited)
|
(Unaudited)
|
||||||||
|
AIM
|
|||||||||
|
Net Sales
|
$ | 7,478,000 | $ | 12,143,000 | |||||
|
Gross Profit
|
1,460,000 | 2,246,000 | |||||||
|
Pre Tax Income
|
493,000 | 913,000 | |||||||
|
Assets
|
23,871,000 | 27,721,000 | |||||||
|
WMI
|
|||||||||
|
Net Sales
|
3,139,000 | 3,895,000 | |||||||
|
Gross Profit
|
849,000 | 1,025,000 | |||||||
|
Pre Tax (Loss) Income
|
(11,000 | ) | 492,000 | ||||||
|
Assets
|
9,796,000 | 8,338,000 | |||||||
|
NTW
|
|||||||||
|
Net Sales
|
3,708,000 | - | |||||||
|
Gross Profit
|
1,338,000 | - | |||||||
|
Pre Tax Income
|
493,000 | - | |||||||
|
Assets
|
13,563,000 | - | |||||||
|
Corporate
|
|||||||||
|
Net Sales
|
- | - | |||||||
|
Gross Profit
|
- | - | |||||||
|
Pre Tax Loss
|
(207,000 | ) | (299,000 | ) | |||||
|
Assets
|
12,256,000 | 6,832,000 | |||||||
|
Consolidated
|
|||||||||
|
Net Sales
|
14,325,000 | 16,038,000 | |||||||
|
Gross Profit
|
3,647,000 | 3,271,000 | |||||||
|
Pre Tax Income
|
768,000 | 1,106,000 | |||||||
|
Provision for Taxes
|
489,000 | 286,000 | |||||||
|
Net Income
|
279,000 | 820,000 | |||||||
|
Elimination of Assets
|
(8,064,000 | ) | (4,929,000 | ) | |||||
|
Assets
|
51,422,000 | 37,962,000 | |||||||
|
Customer
|
Percentage of Sales
|
|||||||
|
2013
|
2012
|
|||||||
|
(Unaudited)
|
(Unaudited)
|
|||||||
|
Sikorsky Aircraft
|
25.8 | 37.8 | ||||||
|
Goodrich Landing Gear Systems
|
18.3 | 30.1 | ||||||
|
United States Department of Defense
|
15.2 | * | ||||||
|
* Customer was less than 10% of sales for the quarter ended March 31, 2012
|
||||||||
|
Customer
|
Percentage of Receivables
|
|||||||
|
March
|
December
|
|||||||
|
2013
|
2012
|
|||||||
|
(Unaudited)
|
||||||||
|
GKN Aerospace
|
19.1 | 18.6 | ||||||
|
Northrup Grumman Corporation
|
17.0 | 25.3 | ||||||
|
Goodrich Landing Gear Systems
|
14.9 | 10.7 | ||||||
|
●
|
Consolidated: Gross profit from operations for 1st Qtr 2013 increased by approximately $376,000 or 11.5%, to approximately $3,647,000 as compared to gross profit of $3,271,000 for the comparable period in 2012.
|
|
|
●
|
AIM: Gross profit for 1st Qtr 2013 at AIM decreased by approximately $(786,000) or (35%) to $1,460,000 as compared to $2,246,000 for the comparable period in 2012. The decrease in gross profit at AIM is attributable and comparable to lower sales, modestly offset by an increase in gross margin from approximately 18.5% to 19.5%.
|
|
|
●
|
WMI: Gross profit at Welding for 1st Qtr 2013 decreased by approximately $(176,000) or (17.2%) to $849,000 compared to $1,025,000 for the comparable period in 2012. The decrease in gross profit at WMI was
primarily attributable to the decrease in sales.
|
|
|
●
|
NTW: Gross profit for 1st Qtr 2013 was $1,338,000.
|
|
●
|
Consolidated SG&A costs for 1st Qtr 2013 totaled $2,469,000 and increased by $795,000 or 47.5% compared to $1,674,000 for 1st Qtr 2012. SG&A incurred by NTW, exclusive of SG&A allocated to it as a result of the determination to allocate corporate SG&A historically attributed to Air Industries Group, Inc (“AIRI”) to its subsidiaries as described herein, accounted for all of the increase. Beginning January 1, 2013, the Company began to allocate all of the corporate SG&A costs of AIRI to its subsidiaries based on projected sales for 2013. For 2013, these costs are allocated 50% to AIM and 25% to each of WMI and NTW. In the discussion below, for 2012, SG&A costs have been reclassified 75% to AIM and 25% to WMI based on actual sales. The amount reclassified in 1st Qtr 2012 is approximately $284,000 to AIM and $95,000 to WMI.
|
|
o
|
AIM: SG&A costs for 1st Qtr 2013 totaled approximately $795,000 a decrease of $(374,000) or (32.0 %) compared to $1,169,000 for 1st Qtr 2012. The decline in SG&A costs at AIM results principally from a shifting of certain personnel from AIM to WMI. This reallocation accounted for 75.9% of the total decline in SG&A at AIM. The balance of the decline is attributable to cost reductions at AIM.
|
|||
|
o
|
WMI: SG&A costs for 1st Qtr 2013 totaled approximately $829,000 an increase of $324,000 or approximately 64.1% compared to $505,000 for 1st Qtr 2012. The increase in SG&A costs at Welding resulted primarily from the reallocation of corporate costs from AIRI ($215,000 or 66.4% of the increase) and a shifting of personnel from AIM to WMI ($109,000 or 33.6% of the increase). In June 2012 certain management personnel costs were reclassified from factory overhead to SG&A. The reclassification resulted from a determination that the nature of the services performed by certain individuals had evolved from production activities to more managerial activities.
|
|||
|
o
|
NTW: SG&A costs totaled approximately $845,000 for 1st Qtr 2013.
|
|||
|
Three months ended
|
Three months ended
|
|||||||
|
March 31, 2013
|
March 31, 2012
|
|||||||
|
(unaudited)
|
(unaudited)
|
|||||||
|
Cash Provided by (used in):
|
||||||||
|
Operating activities
|
$ | 3,357 | $ | 726 | ||||
|
Investing activities
|
(152 | ) | (232 | ) | ||||
|
Financing activities
|
(2,729 | ) | (160 | ) | ||||
|
Net increase in cash and cash equivalents
|
$ | 476 | $ | 334 | ||||
|
31.1
|
Certification of Principal Executive Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as amended.
|
|
|
31.2
|
Certification of the Principal Financial Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as amended.
|
|
32.1
|
|
Certification of the Principal Executive Officer pursuant to Rule 13a-14(b) or Rule 15d-14(b) of the Securities Exchange Act of 1934, as amended, and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32.2
|
Certification of the Principal Financial Officer pursuant to Rule 13a-14(b) or Rule 15d-14(b) of the Securities Exchange Act of 1934, as amended, and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
101.INS*
|
XBRL Instance Document
|
|
|
101.SCH*
|
XBRL Taxonomy Extension Schema
|
|
|
101.CAL*
|
XBRL Taxonomy Extension Calculation
|
|
|
101.DEF*
|
XBRL Taxonomy Extension Definition
|
|
|
101.LAB*
|
XBRL Taxonomy Extension Label
|
|
|
101.PRE*
|
XBRL Taxonomy Extension Presentation
|
| AIR INDUSTRIES GROUP INC. | |||
|
|
By:
|
/s/ Peter D. Rettaliata | |
| Peter D. Rettaliata | |||
| President and Chief Executive Officer | |||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|