These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED June 30, 2016
|
|
o
|
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE TRANSITION PERIOD FROM _______ TO ________.
|
|
Nevada
(State or other jurisdiction of
incorporation or organization)
|
80-0948413
(IRS Employer
Identification No.)
|
|
Page No.
|
|
|
PART I. FINANCIAL INFORMATION
|
|
|
Item 1. Financial Statements
|
1
|
|
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
|
20
|
|
Item 4. Controls and Procedures
|
30
|
|
PART II. OTHER INFORMATION
|
|
|
Item 1A. Risk Factors
|
31
|
|
Item 6. Exhibits
|
33
|
|
SIGNATURES
|
35
|
|
|
|
|
FINANCIAL INFORMATION
|
|
|
|
Page No.
|
|
Condensed Consolidated Financial Statements:
|
|
|
Condensed Consolidated Balance Sheets as of June 30, 2016 (unaudited) and December 31, 2015
|
2
|
|
Condensed Consolidated Statements of Income for the three and six months ended June 30, 2016 and 2015 (unaudited)
|
3
|
|
Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2016 and 2015 (unaudited)
|
4
|
|
Notes to Condensed Consolidated Financial Statements
|
6
|
|
AIR INDUSTRIES GROUP
|
|
Condensed Consolidated Balance Sheets
|
|
June 30,
|
December 31,
|
|||||||
|
2016
|
2015
|
|||||||
|
ASSETS
|
(Unaudited)
|
|||||||
|
Current Assets
|
||||||||
|
Cash and Cash Equivalents
|
$ | 759,000 | $ | 529,000 | ||||
|
Accounts Receivable, Net of Allowance for Doubtful Accounts
of $739,000 and $985,000, respectively
|
11,333,000 | 13,662,000 | ||||||
|
Inventory
|
40,532,000 | 36,923,000 | ||||||
|
Deferred Tax Asset
|
2,394,000 | 1,725,000 | ||||||
|
Prepaid Expenses and Other Current Assets
|
1,405,000 | 1,583,000 | ||||||
|
Assets Held for Sale, Net
|
- | 1,700,000 | ||||||
|
Total Current Assets
|
56,423,000 | 56,122,000 | ||||||
|
Property and Equipment, Net
|
17,029,000 | 15,299,000 | ||||||
|
Capitalized Engineering Costs - Net of Accumulated Amortization
of $4,793,000 and $4,595,000, respectively
|
1,222,000 | 1,027,000 | ||||||
|
Deferred Financing Costs, Net, Deposits and Other Assets
|
1,159,000 | 1,094,000 | ||||||
|
Intangible Assets, Net
|
3,213,000 | 3,852,000 | ||||||
|
Deferred Tax Asset, Net
|
487,000 | 338,000 | ||||||
|
Goodwill
|
10,518,000 | 10,518,000 | ||||||
|
TOTAL ASSETS
|
$ | 90,051,000 | $ | 88,250,000 | ||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
Current Liabilities
|
||||||||
|
Notes Payable and Capitalized Lease Obligations - Current Portion
|
$ | 35,572,000 | $ | 40,893,000 | ||||
|
Accounts Payable and Accrued Expenses
|
12,805,000 | 12,053,000 | ||||||
|
Deferred Gain on Sale - Current Portion
|
38,000 | 38,000 | ||||||
|
Deferred Revenue
|
1,245,000 | 958,000 | ||||||
|
Income Taxes Payable
|
22,000 | 14,000 | ||||||
|
Total Current Liabilities
|
49,682,000 | 53,956,000 | ||||||
|
Long Term Liabilities
|
||||||||
|
Notes Payable and Capitalized Lease Obligations - Net of Current Portion
|
5,261,000 | 3,912,000 | ||||||
|
Deferred Gain on Sale - Net of Current Portion
|
352,000 | 371,000 | ||||||
|
Deferred Rent
|
1,212,000 | 1,206,000 | ||||||
|
TOTAL LIABILITIES
|
56,507,000 | 59,445,000 | ||||||
|
|
||||||||
|
Commitments and Contingencies
|
||||||||
|
Stockholders' Equity
|
||||||||
|
Preferred Stock, par value $.001-Authorized 1,000,000 shares
Designated as Series A
Convertible Preferred Stock - par value $.001, Authorized
900,000 shares, 700,000 shares and 0 shares issued and outstanding as of
June 30, 2016 and December 31, 2015, respectively,
Aggregate liquidation preference $7,000,000
|
1,000 | - | ||||||
|
Common Stock - par value $.001 - Authorized 25,000,000 shares, 7,583,165 and 7,560,040 shares issued and outstanding as of June 30, 2016 and December 31, 2015, respectively
|
7,000 | 7,000 | ||||||
|
Additional Paid-In Capital
|
50,575,000 | 44,155,000 | ||||||
|
Accumulated Deficit
|
(17,039,000 | ) | (15,357,000 | ) | ||||
|
TOTAL STOCKHOLDERS' EQUITY
|
33,544,000 | 28,805,000 | ||||||
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$ | 90,051,000 | $ | 88,250,000 | ||||
|
See Notes to Condensed Consolidated Financial Statements
|
|
AIR INDUSTRIES GROUP
|
|
Condensed Consolidated Statements of Operations
|
|
(Unaudited)
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
|
2016
|
2015
|
2016
|
2015
|
|||||||||||||
|
Net Sales
|
$ | 19,363,000 | $ | 19,057,000 | $ | 34,547,000 | $ | 35,868,000 | ||||||||
|
Cost of Sales
|
15,208,000 | 15,160,000 | 27,571,000 | 27,602,000 | ||||||||||||
|
Gross Profit
|
4,155,000 | 3,897,000 | 6,976,000 | 8,266,000 | ||||||||||||
|
Operating Expenses
|
4,182,000 | 3,825,000 | 8,594,000 | 7,728,000 | ||||||||||||
|
(Loss) Income from Operations
|
(27,000 | ) | 72,000 | (1,618,000 | ) | 538,000 | ||||||||||
|
Interest and Financing Costs
|
(372,000 | ) | (544,000 | ) | (877,000 | ) | (890,000 | ) | ||||||||
|
Other Income, Net
|
21,000 | 54,000 | 31,000 | 62,000 | ||||||||||||
|
Loss before Income Taxes
|
(378,000 | ) | (418,000 | ) | (2,464,000 | ) | (290,000 | ) | ||||||||
|
Benefit from (Provision for) Income Taxes
|
126,000 | (183,000 | ) | 782,000 | (207,000 | ) | ||||||||||
|
Net Loss
|
(252,000 | ) | (601,000 | ) | (1,682,000 | ) | (497,000 | ) | ||||||||
|
Less: Cumulative preferred stock dividends
|
(82,000 | ) | - | (82,000 | ) | - | ||||||||||
|
Net Loss attributable to common stockholders
|
$ | (334,000 | ) | $ | (601,000 | ) | $ | (1,764,000 | ) | $ | (497,000 | ) | ||||
|
Loss per share - basic
|
$ | (0.04 | ) | $ | (0.08 | ) | $ | (0.23 | ) | $ | (0.07 | ) | ||||
|
Loss per share - diluted
|
$ | (0.04 | ) | $ | (0.08 | ) | $ | (0.23 | ) | $ | (0.07 | ) | ||||
|
Weighted average shares outstanding - basic
|
7,587,763 | 7,557,427 | 7,586,264 | 7,397,756 | ||||||||||||
|
Weighted average shares outstanding - diluted
|
7,587,763 | 7,557,427 | 7,586,264 | 7,397,756 | ||||||||||||
|
See Notes to Condensed Consolidated Financial Statements
|
||||
|
AIR INDUSTRIES GROUP
|
|
Condensed Consolidated Statements of Cash Flows For the Six Months Ended June 30,
|
|
2016
|
2015
|
|||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||
|
Net Loss
|
$ | (1,682,000 | ) | $ | (497,000 | ) | ||
|
Adjustments to reconcile net loss to net
|
||||||||
|
cash provided by (used in) operating activities
|
||||||||
|
Depreciation of property and equipment
|
1,851,000 | 1,634,000 | ||||||
|
Amortization of intangible assets
|
640,000 | 614,000 | ||||||
|
Amortization of capitalized engineering costs
|
198,000 | 151,000 | ||||||
|
Bad debt expense
|
29,000 | 55,000 | ||||||
|
Non-cash compensation expense
|
83,000 | 54,000 | ||||||
|
Amortization of deferred financing costs
|
285,000 | 83,000 | ||||||
|
Deferred gain on sale of real estate
|
(19,000 | ) | (19,000 | ) | ||||
|
Gain on sale of fixed assets held for sale
|
5,000 | - | ||||||
|
Deferred income taxes
|
(818,000 | ) | (17,000 | ) | ||||
|
Changes in Assets and Liabilities
|
||||||||
|
(Increase) Decrease in Operating Assets:
|
||||||||
|
Accounts receivable
|
2,300,000 | 1,921,000 | ||||||
|
Inventory
|
(3,840,000 | ) | (4,175,000 | ) | ||||
|
Prepaid expenses and other current assets
|
178,000 | 70,000 | ||||||
|
Deposits and other assets
|
(151,000 | ) | (45,000 | ) | ||||
|
Increase (Decrease) in Operating Liabilities:
|
||||||||
|
Accounts payable and accrued expenses
|
754,000 | (34,000 | ) | |||||
|
Deferred rent
|
6,000 | 17,000 | ||||||
|
Deferred revenue
|
287,000 | 35,000 | ||||||
|
Income taxes payable
|
5,000 | (71,000 | ) | |||||
|
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES
|
111,000 | (224,000 | ) | |||||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||
|
Capitalized engineering costs
|
(394,000 | ) | (350,000 | ) | ||||
|
Purchase of property and equipment
|
(1,229,000 | ) | (371,000 | ) | ||||
|
Proceeds from the sale of fixed assets
|
1,671,000 | - | ||||||
|
Cash paid for acquisitions
|
- | (5,413,000 | ) | |||||
|
Cash acquired in acquisitions
|
- | 588,000 | ||||||
|
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES
|
48,000 | (5,546,000 | ) | |||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||
|
Note payable - revolver, net
|
(2,668,000 | ) | 5,329,000 | |||||
|
Proceeds from note payable - term loans
|
- | 3,500,000 | ||||||
|
Payments of note payable - term loans
|
(2,445,000 | ) | (903,000 | ) | ||||
|
Capital lease obligations
|
(604,000 | ) | (267,000 | ) | ||||
|
Proceeds from capital lease financing
|
- | 500,000 | ||||||
|
Proceeds from notes payable - related party
|
1,400,000 | - | ||||||
|
Deferred financing costs
|
(199,000 | ) | (322,000 | ) | ||||
|
Notes payable - sellers
|
- | (41,000 | ) | |||||
|
Payments related to lease impairment
|
- | (30,000 | ) | |||||
|
Expense for issuance of preferred stock
|
(663,000 | ) | - | |||||
|
Proceeds from the issuance of preferred stock
|
5,250,000 | - | ||||||
|
Dividends paid
|
- | (2,200,000 | ) | |||||
|
NET CASH PROVIDED BY FINANCING ACTIVITIES
|
71,000 | 5,566,000 | ||||||
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
230,000 | (204,000 | ) | |||||
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR
|
529,000 | 1,418,000 | ||||||
|
CASH AND CASH EQUIVALENTS AT END OF YEAR
|
$ | 759,000 | $ | 1,214,000 | ||||
|
AIR INDUSTRIES GROUP
|
|
Condensed Consolidated Statements of Cash Flows For the Six Months Ended June 30, (Continued)
|
|
2016
|
2015
|
|||||||
|
Supplemental cash flow information
|
||||||||
|
Cash paid during the period for interest
|
$ | 916,000 | $ | 727,000 | ||||
|
Cash paid during the period for income taxes
|
$ | 13,000 | $ | 445,000 | ||||
|
Supplemental disclosure of non-cash transactions
|
||||||||
|
Preferred stock issued for notes payable - related party
|
$ | 1,750,000 | $ | - | ||||
|
Acquisition of property and equipment financed by capital lease
|
$ | 2,096,000 | $ | 124,000 | ||||
|
Dividends payable
|
$ | - | $ | 1,134,000 | ||||
| Placement agent warrants issued | $ | 26,000 | $ | - | ||||
|
Purchase of stock of The Sterling Engineering Corporation and assumption
|
||||||||
|
of liabilities in the acquisition as follows:
|
||||||||
|
Fair Value of tangible assets acquired
|
$ | - | $ | 8,281,000 | ||||
|
Goodwill
|
- | 1,963,000 | ||||||
|
Cash acquired
|
- | 588,000 | ||||||
|
Liabilities assumed
|
- | (1,216,000 | ) | |||||
|
Common stock issued
|
- | (4,203,000 | ) | |||||
|
Cash paid for acquisition
|
$ | - | $ | 5,413,000 | ||||
|
See Notes to Condensed Consolidated Financial Statements
|
|
Fair value of tangible assets acquired
|
$ | 8,281,000 | ||
|
Goodwill
|
1,963,000 | |||
|
Cash acquired
|
588,000 | |||
|
Liabilities assumed
|
(1,216,000 | ) | ||
|
Total
|
$ | 9,616,000 |
|
Three Months Ended
June 30, 2015
|
||||
| Net Sales | $ | 19,057,000 | ||
| Income from operations | $ | 72,000 | ||
|
Six Months Ended
June 30, 2015
|
||||
| Net Sales | $ | 37,707,000 | ||
| Income from operations | $ | 685,000 | ||
|
Three Months Ended
|
||||||||
|
June 30, 2016
|
June 30, 2015
|
|||||||
|
Net Sales
|
$ | 1,706,000 | $ | 2,413,000 | ||||
|
Loss from Operations
|
$ | (443,000 | ) | $ | (86,000 | ) | ||
|
Six Months Ended
|
||||||||
|
June 30, 2016
|
June 30, 2015
|
|||||||
|
Net Sales
|
$ | 3,280,000 | $ | 3,300,000 | ||||
|
Loss from Operations
|
$ | (832,000 | ) | $ | (15,000 | ) | ||
|
Customer
|
Percentage of Sales
|
|||||||||
|
2016
|
2015
|
|||||||||
|
(Unaudited)
|
(Unaudited)
|
|||||||||
| 1 | 11.8 | 13.2 | ||||||||
| 2 | 11.6 | 16.7 | ||||||||
| 3 | 19.0 | * | ||||||||
|
* Customer was less than 10% of sales for the quarter ended June 30, 2015
|
|
Customer
|
Percentage of Sales
|
|||||||||
|
2016
|
2015
|
|||||||||
|
(Unaudited)
|
(Unaudited)
|
|||||||||
| 1 | 20.8 | 19.8 | ||||||||
| 2 | 11.8 | 15.5 | ||||||||
| 3 | 11.2 | 10.0 | ||||||||
| 4 | 10.2 | * | ||||||||
|
* Customer was less than 10% of sales for the six months ended June 30, 2015
|
|
Customer
|
Percentage of Receivables
|
|||||||||
|
June
|
December
|
|||||||||
|
2016
|
2015
|
|||||||||
|
(Unaudited)
|
||||||||||
| 1 | 20.3 | 26.6 | ||||||||
| 2 | 10.3 | 13.6 | ||||||||
| 3 | 10.3 | 10.4 | ||||||||
| 4 | * | 10.5 | ||||||||
|
* Customer was less than 10% of Gross Accounts Receivable at June 30, 2016
|
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
June 30,
|
June 30,
|
June 30,
|
June 30,
|
|||||||||||||
|
2016
|
2015
|
2016
|
2015
|
|||||||||||||
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
|||||||||||||
|
Weighted average shares outstanding used to compute basic earning per share
|
7,587,763 | 7,557,427 | 7,586,264 | 7,397,756 | ||||||||||||
|
Effect of dilutive stock options and warrants
|
- | - | - | - | ||||||||||||
|
Weighted average shares outstanding and dilutive securities used to compute dilutive earnings per share
|
7,587,763 | 7,557,427 | 7,586,264 | 7,397,756 | ||||||||||||
|
Three and Six Months Ended
|
||||||||
|
June 30,
|
June 30,
|
|||||||
|
2016
|
2015
|
|||||||
|
(Unaudited)
|
(Unaudited)
|
|||||||
|
Stock Options
|
202,694 | 86,891 | ||||||
|
Warrants
|
- | 46,800 | ||||||
| 202,694 | 133,691 | |||||||
|
June 30,
|
June 30,
|
|||||||
|
2016
|
2015
|
|||||||
|
(Unaudited)
|
(Unaudited)
|
|||||||
|
Convertible Preferred Stock
|
1,422,750 | - | ||||||
|
Stock Options
|
484,648 | 494,175 | ||||||
|
Warrants
|
278,405 | 117,785 | ||||||
|
Unvested Restricted Stock
|
27,000 | - | ||||||
| 2,212,803 | 611,960 | |||||||
|
June 30,
|
December 31,
|
||||||||
|
2016
|
2015
|
||||||||
|
(Unaudited)
|
|||||||||
|
Land
|
$ | 300,000 | $ | 300,000 | |||||
|
Buildings & Improvemenets
|
1,650,000 | 1,658,000 |
31.5 years
|
||||||
|
Machinery and Equipment
|
16,044,000 | 15,109,000 |
5 - 8 years
|
||||||
|
Capital Lease Machinery and Equipment
|
6,265,000 | 5,869,000 |
3 - 5 years
|
||||||
|
Capital Lease Facility
|
1,700,000 | - |
Term of Lease
|
||||||
|
Tools and Instruments
|
7,320,000 | 6,993,000 |
1.5 - 7 years
|
||||||
|
Automotive Equipment
|
217,000 | 191,000 |
5 years
|
||||||
|
Furniture and Fixtures
|
456,000 | 425,000 |
5 - 8 years
|
||||||
|
Leasehold Improvements
|
979,000 | 910,000 |
Term of Lease
|
||||||
|
Computers and Software
|
562,000 | 482,000 |
4-6 years
|
||||||
|
Total Property and Equipment
|
35,493,000 | 31,937,000 | |||||||
|
Less: Accumulated Depreciation
|
(18,464,000 | ) | (16,638,000 | ) | |||||
|
Property and Equipment, net
|
$ | 17,029,000 | $ | 15,299,000 | |||||
|
June 30,
|
December 31,
|
||||||||
|
2016
|
2015
|
||||||||
|
(Unaudited)
|
|||||||||
|
Customer Relationships
|
$ | 6,555,000 | $ | 6,555,000 |
5 to 14 years
|
||||
|
Trade Names
|
1,480,000 | 1,480,000 |
15 to 20 years
|
||||||
|
Technical Know-how
|
660,000 | 660,000 |
10 years
|
||||||
|
Non-Compete
|
150,000 | 150,000 |
5 years
|
||||||
|
Professional Certifications
|
15,000 | 15,000 |
.25 to 2 years
|
||||||
|
Total Intangible Assets
|
8,860,000 | 8,860,000 | |||||||
|
Less: Accumulated Amortization
|
(5,647,000 | ) | (5,008,000 | ) | |||||
|
Intangible Assets, net
|
$ | 3,213,000 | $ | 3,852,000 | |||||
|
June 30,
|
December 31,
|
|||||||
|
2016
|
2015
|
|||||||
|
(Unaudited)
|
||||||||
|
Revolving credit note payable to PNC Bank N.A. ("PNC")
|
$ | 26,936,000 | $ | 29,604,000 | ||||
|
Term loans, PNC
|
7,388,000 | 9,833,000 | ||||||
|
Capital lease obligations
|
6,509,000 | 5,018,000 | ||||||
|
Related party notes payable
|
- | 350,000 | ||||||
|
Subtotal
|
40,833,000 | 44,805,000 | ||||||
|
Less: Current portion of notes and capital obligations
|
(35,572,000 | ) | (40,893,000 | ) | ||||
|
Notes payable and capital lease obligations, net of current portion
|
5,261,000 | 3,912,000 | ||||||
|
For the twelve months ending
|
Amount
|
|||
|
For the 12 Months Ended 6/30/17
|
$ | 1,477,600 | ||
|
For the 12 Months Ended 6/31/18
|
1,477,600 | |||
|
For the 12 Months Ended 6/31/19
|
1,477,600 | |||
|
For the 12 Months Ended 6/31/20
|
1,477,600 | |||
|
For the 12 Months Ended 6/31/21
|
1,477,600 | |||
|
PNC Term Loan payable
|
7,388,000 | |||
|
Less: Current portion
|
(7,388,000 | ) | ||
|
Long-term portion
|
$ | - | ||
|
For the twelve months ending
|
Amount
|
|||
|
For the 12 Months Ended 6/30/2017
|
1,611,000 | |||
|
For the 12 Months Ended 6/30/2018
|
1,602,000 | |||
|
For the 12 Months Ended 6/30/2019
|
1,477,000 | |||
|
For the 12 Months Ended 6/30/2020
|
1,187,000 | |||
|
For the 12 Months Ended 6/30/2021
|
291,000 | |||
|
Thereafter
|
2,054,000 | |||
|
Total future minimum lease payments
|
8,222,000 | |||
|
Less: imputed interest
|
(1,713,000 | ) | ||
|
Less: current portion
|
(1,248,000 | ) | ||
|
Total Long Term Portion
|
5,261,000 | |||
|
2016
|
2015
|
|||||||
|
Current:
|
||||||||
|
Federal
|
- | 186,000 | ||||||
|
State
|
23,000 | 4,000 | ||||||
|
Prior year (over)/under Accrual
|
||||||||
|
Federal
|
13,000 | - | ||||||
|
Total current expense
|
36,000 | 190,000 | ||||||
|
Deferred tax (benefit) expense
|
(818,000 | ) | 17,000 | |||||
|
Total tax (benefit) expense
|
(782,000 | ) | 207,000 | |||||
| June 30, 2016 | December 31, | |||||||
|
2016
|
2015
|
|||||||
|
Deferred Tax Assets
|
||||||||
|
Net operating losses
|
1,182,000 | 462,000 | ||||||
|
Bad debts
|
251,000 | 336,000 | ||||||
|
Accounts payable, accrued expenses and reserves
|
- | 8,000 | ||||||
|
Inventory - 263A adjustment
|
961,000 | 919,000 | ||||||
|
Total current deferred tax assets before valuation allowance
|
2,394,000 | 1,725,000 | ||||||
|
Valuation allowance
|
- | - | ||||||
|
Total current deferred tax assets after valuation allowance
|
2,394,000 | 1,725,000 | ||||||
|
Capitalized engineering costs
|
427,000 | 432,000 | ||||||
|
Deferred rent
|
412,000 | 410,000 | ||||||
|
Deferred gain on sale of real estate
|
120,000 | 126,000 | ||||||
|
Lease impairment
|
- | - | ||||||
|
Stock based compensation - options and restricted stock
|
104,000 | 79,000 | ||||||
|
Intangibles NTW
|
902,000 | 789,000 | ||||||
|
Capital loss carry forwards
|
- | - | ||||||
|
Section 1231 loss carry forward
|
4,000 | 4,000 | ||||||
|
Inventory
|
727,000 | 680,000 | ||||||
|
Other
|
131,000 | 257,000 | ||||||
|
Total non-current deferred tax assets before valuation allowance
|
2,827,000 | 2,777,000 | ||||||
|
Valuation allowance
|
(4,000 | ) | (4,000 | ) | ||||
|
Total non-current deferred tax assets after valuation allowance
|
2,823,000 | 2,773,000 | ||||||
|
Deferred Tax Liabilities
|
||||||||
|
Property and equipment
|
(2,012,000 | ) | (2,091,000 | ) | ||||
|
Amortization - Welding Transaction
|
(284,000 | ) | (313,000 | ) | ||||
|
Amortization - NTW Goodwill
|
(15,000 | ) | (13,000 | ) | ||||
|
Amortization - AMK Goodwill
|
(25,000 | ) | (18,000 | ) | ||||
|
Total non-current deferred tax liabilities
|
(2,336,000 | ) | (2,435,000 | ) | ||||
|
Net non-current deferred tax liabilities
|
487,000 | 338,000 | ||||||
|
Total Net Deferred Tax Assets
|
2,881,000 | 2,063,000 | ||||||
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
|
2016
|
2015
|
2016
|
2015
|
|||||||||||||
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
|||||||||||||
|
COMPLEX MACHINING
|
||||||||||||||||
|
Net Sales
|
$ | 10,301,000 | $ | 9,530,000 | $ | 17,768,000 | $ | 18,595,000 | ||||||||
|
Gross Profit
|
2,564,000 | 2,229,000 | 4,422,000 | 4,318,000 | ||||||||||||
|
Pre Tax Income
|
507,000 | 363,000 | 107,000 | 184,000 | ||||||||||||
|
Assets
|
52,689,000 | 41,313,000 | 52,689,000 | 41,313,000 | ||||||||||||
|
AEROSTRUCTURES & ELECTRONICS
|
||||||||||||||||
|
Net Sales
|
6,041,000 | 6,277,000 | 11,201,000 | 12,059,000 | ||||||||||||
|
Gross Profit
|
1,446,000 | 1,396,000 | 2,394,000 | 3,559,000 | ||||||||||||
|
Pre Tax Income (Loss)
|
(167,000 | ) | (46,000 | ) | (939,000 | ) | 724,000 | |||||||||
|
Assets
|
19,268,000 | 18,989,000 | 19,268,000 | 18,989,000 | ||||||||||||
|
TURBINE ENGINE COMPONENTS
|
||||||||||||||||
|
Net Sales
|
3,021,000 | 3,250,000 | 5,578,000 | 5,214,000 | ||||||||||||
|
Gross Profit
|
145,000 | 272,000 | 160,000 | 389,000 | ||||||||||||
|
Pre Tax Loss
|
(738,000 | ) | (735,000 | ) | (1,652,000 | ) | (1,198,000 | ) | ||||||||
|
Assets
|
17,441,000 | 17,697,000 | 17,441,000 | 17,697,000 | ||||||||||||
|
CORPORATE
|
||||||||||||||||
|
Net Sales
|
- | - | - | - | ||||||||||||
|
Gross Profit
|
- | - | - | - | ||||||||||||
|
Pre Tax Income
|
20,000 | - | 20,000 | - | ||||||||||||
|
Assets
|
653,000 | 580,000 | 653,000 | 580,000 | ||||||||||||
|
CONSOLIDATED
|
||||||||||||||||
|
Net Sales
|
19,363,000 | 19,057,000 | 34,547,000 | 35,868,000 | ||||||||||||
|
Gross Profit
|
4,155,000 | 3,897,000 | 6,976,000 | 8,266,000 | ||||||||||||
|
Pre Tax Loss
|
(378,000 | ) | (418,000 | ) | (2,464,000 | ) | (290,000 | ) | ||||||||
|
Benefit from (Provision for) Income Taxes
|
126,000 | (183,000 | ) | 782,000 | (207,000 | ) | ||||||||||
|
Net Loss
|
(252,000 | ) | (601,000 | ) | (1,682,000 | ) | (497,000 | ) | ||||||||
|
Assets
|
$ | 90,051,000 | $ | 78,579,000 | $ | 90,051,000 | $ | 78,579,000 | ||||||||
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
|
2016
|
2015
|
2016
|
2015
|
|||||||||||||
|
Net Sales
|
$ | 19,363,000 | $ | 19,057,000 | $ | 34,547,000 | $ | 35,868,000 | ||||||||
|
Cost of Sales
|
15,208,000 | 15,160,000 | 27,571,000 | 27,602,000 | ||||||||||||
|
Gross Profit
|
4,155,000 | 3,897,000 | 6,976,000 | 8,266,000 | ||||||||||||
|
Operating Expenses and interest costs
|
4,182,000 | 3,825,000 | 8,594,000 | 7,728,000 | ||||||||||||
|
Other Income, Net
|
21,000 | 54,000 | 31,000 | 62,000 | ||||||||||||
|
Benefit from (Provision for) Income Taxes
|
126,000 | (183,000 | ) | 782,000 | (207,000 | ) | ||||||||||
|
Net (Loss) Income
|
(252,000 | ) | (601,000 | ) | (1,682,000 | ) | (497,000 | ) | ||||||||
|
June 30,
|
December 31,
|
|||||||
|
2016
|
2015
|
|||||||
|
Cash and Cash Equivalents
|
$ | 759,000 | $ | 529,000 | ||||
| Working Capital | 6,741,000 | 2,166,000 | ||||||
|
Total Assets
|
90,051,000 | 88,250,000 | ||||||
|
Total Stockholders' Equity
|
33,544,000 | 28,805,000 | ||||||
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
|
2016
|
2015
|
2016
|
2015
|
|||||||||||||
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
|||||||||||||
|
COMPLEX MACHINING
|
||||||||||||||||
|
Net Sales
|
$ | 10,301,000 | $ | 9,530,000 | $ | 17,768,000 | $ | 18,595,000 | ||||||||
|
Gross Profit
|
2,564,000 | 2,229,000 | 4,422,000 | 4,318,000 | ||||||||||||
|
Pre Tax Income
|
507,000 | 363,000 | 107,000 | 184,000 | ||||||||||||
|
Assets
|
52,689,000 | 41,313,000 | 52,689,000 | 41,313,000 | ||||||||||||
|
AEROSTRUCTURES & ELECTRONICS
|
||||||||||||||||
|
Net Sales
|
6,041,000 | 6,277,000 | 11,201,000 | 12,059,000 | ||||||||||||
|
Gross Profit
|
1,446,000 | 1,396,000 | 2,394,000 | 3,559,000 | ||||||||||||
|
Pre Tax Income (Loss)
|
(167,000 | ) | (46,000 | ) | (939,000 | ) | 724,000 | |||||||||
|
Assets
|
19,268,000 | 18,989,000 | 19,268,000 | 18,989,000 | ||||||||||||
|
TURBINE ENGINE COMPONENTS
|
||||||||||||||||
|
Net Sales
|
3,021,000 | 3,250,000 | 5,578,000 | 5,214,000 | ||||||||||||
|
Gross Profit
|
145,000 | 272,000 | 160,000 | 389,000 | ||||||||||||
|
Pre Tax Loss
|
(738,000 | ) | (735,000 | ) | (1,652,000 | ) | (1,198,000 | ) | ||||||||
|
Assets
|
17,441,000 | 17,697,000 | 17,441,000 | 17,697,000 | ||||||||||||
|
CORPORATE
|
||||||||||||||||
|
Net Sales
|
- | - | - | - | ||||||||||||
|
Gross Profit
|
- | - | - | - | ||||||||||||
|
Pre Tax Income
|
20,000 | - | 20,000 | - | ||||||||||||
|
Assets
|
653,000 | 580,000 | 653,000 | 580,000 | ||||||||||||
|
CONSOLIDATED
|
||||||||||||||||
|
Net Sales
|
19,363,000 | 19,057,000 | 34,547,000 | 35,868,000 | ||||||||||||
|
Gross Profit
|
4,155,000 | 3,897,000 | 6,976,000 | 8,266,000 | ||||||||||||
|
Pre Tax Loss
|
(378,000 | ) | (418,000 | ) | (2,464,000 | ) | (290,000 | ) | ||||||||
|
Benefit from (Provision for) Income Taxes
|
126,000 | (183,000 | ) | 782,000 | (207,000 | ) | ||||||||||
|
Net Loss
|
(252,000 | ) | (601,000 | ) | (1,682,000 | ) | (497,000 | ) | ||||||||
|
Assets
|
$ | 90,051,000 | $ | 78,579,000 | $ | 90,051,000 | $ | 78,579,000 | ||||||||
|
|
·
|
The increase at Complex Machining resulted primarily from an increase in orders and deliveries at Nassau Tool Works.
|
|
|
·
|
The decline at Aerostructures & Electronics during 2016 reflected the absence of a large contract awarded in 2015 that has historically been awarded biennially. This contract contributed more than $2,000,000 in sales in 2015 and zero in 2016. Sales at this segment other than those resulting from the biennial contract increased and partially offset the decline resulting from the absence of the biennial contract. These sales increases resulted from enhanced business development efforts and the inclusion of Compac Development Corporation acquired in August 2016.
|
|
|
·
|
The decline in the Turbine Engine Components segment reflected the end of a specific project at Sterling Engineering Corporation, partially offset by gains at AMK Technical Services. Gains at AMK resulted from the acquisition of new customers and contracts.
|
|
Customer
|
Percentage of Sales
|
|||||||||
|
2016
|
2015
|
|||||||||
|
(Unaudited)
|
(Unaudited)
|
|||||||||
| Goodrich Landing Gear | 11.8 | 13.2 | ||||||||
| Northrop Grumman Corporation | 11.6 | 16.7 | ||||||||
| Sikorsky Aircraft | 19.0 | * | ||||||||
|
|
·
|
Gross profit at our Complex Machining increased by $ 335,000 for the three months ended June 30, 2016 resulting from higher sales and increased absorption of factory overhead.
|
|
|
·
|
Gross Profit at our Aerostructures & Electronics segment increased marginally by $ 50,000 for the three months ended June 30, 2016, with gains at some units offsetting a decline at Miller Stuart Inc.
|
|
|
·
|
Gross profit at our Turbine Engine Component segment declined by $(127,000) for the three months ended June 30, 2016 due to lower revenues at Sterling Engineering resulting in under absorption of factory overhead. Gross profit at AMK Technical Services increased slightly.
|
|
Customer
|
Percentage of Sales
|
|||||||
|
2016
|
2015
|
|||||||
|
(Unaudited)
|
(Unaudited)
|
|||||||
| Sikorsky Aircraft | 20.8 | 19.8 | ||||||
| Goodrich Landing Gear | 11.8 | 15.5 | ||||||
| Northrop Grumman Corporation | 11.2 | 10.0 | ||||||
| GKN Aerospace | 10.2 | * | ||||||
|
|
·
|
Gross profit at our Complex Machining increased by $ 104,000 for the six months ended June 30, 2016 resulting from higher sales and increased absorption of factory overhead.
|
|
|
·
|
Gross Profit at our Aerostructures & Electronics segment decreased by $(1,165,000) for the six months ended June 30, 2016 resulting from the absence of the biennial contract referred to above resulting in lower sales and under absorption of factory overhead.
|
|
|
·
|
Gross profit at our Turbine Engine Component segment declined by $(229,000) for the six months ended
June 30, 2016 due to lower revenues at Sterling Engineering resulting in under absorption of factory
overhead.
|
| June 30, | December 31, | ||||||||
|
2016
|
2015
|
||||||||
|
(Unaudited)
|
|
||||||||
| Cash provided by (used in) | |||||||||
| Operating activities | $ | 111,000 | $ | (224,000 | ) | ||||
| Investing activities | 48,000 | (5,546,000 | ) | ||||||
| Financing activities | 71,000 | 5,566,000 | |||||||
| Net increase (decrease) in cash and cash equivalents | $ | 230,000 | $ | (204,000 | ) | ||||
|
•
|
the issuance of shares of our common stock, or any securities convertible into or exchange or exercisable for shares of our common stock at an effective price per share less than the conversion price;
|
|
•
|
the issuance of any shares of our common stock pursuant to any option, warrant, right, or exercisable, exchangeable or convertible security outstanding as of the date our Series A Preferred Shares were first issued; and
|
|
•
|
the issuance of shares of common stock as a dividend on our outstanding shares of common stock or the distribution of any rights or other property in respect of the common stock .
|
| No. | Description |
|
3.1
|
Certificate of Designation authorizing the issuance of the Series A Preferred Stock (incorporated herein by reference to exhibit 3.1 to the Company’s Current Report on Form 8-K filed on May 28, 2016).
|
|
4.1
|
Warrant issued to Craig-Hallum Capital Group LLC (incorporated herein by reference to exhibit 4.1 to the Company’s Current Report on Form 8-K filed on June 1, 2016).
|
|
4.2
|
Warrant issued to Taglich Brothers, Inc. (incorporated herein by reference to exhibit 4.2 to the Company’s Current Report on Form 8-K filed on June 1, 2016).
|
|
4.3
|
Warrant issued to Craig-Hallum Capital Group LLC (incorporated herein by reference to exhibit 4.3 to the Company’s Current Report on Form 8-K filed on June 3, 2016).
|
|
4.4
10.1
|
Warrant issued to Taglich Brothers, Inc. (incorporated herein by reference to exhibit 4.4 to the Company’s Current Report on Form 8-K filed on June 3, 2016).
Placement Agency Agreement dated May 25, 2016 between the Company, Craig-Hallum Capital Group LLC and Taglich Brothers, Inc. (incorporated herein by reference to exhibit 10.1 to the Company’s Current Report on Form 8-K filed on June 1, 2016).
|
|
10.2
|
Securities Purchase Agreement dated as of May 25, 2016 by and among Air Industries Group and the purchasers named therein (incorporated herein by reference to Exhibit A included in exhibit 10.1 to the Company’s Current Report on Form 8-K filed on June 1, 2016).
|
|
10.3
|
Registration Rights Agreement (incorporated herein by reference to Exhibit B included in exhibit 10.1 to the Company’s Current Report on Form 8-K filed on June 1, 2016).
|
|
10.4
|
Twelfth Amendment to Amended and Restated Revolving Credit, Term Loan and Security Agreement (incorporated herein by reference to exhibit 10.4 to the Company’s Current Report on Form 8-K filed on June 1, 2016).
|
|
1
0.5
|
Term Loan (incorporated herein by reference to exhibit 10.5 to the Company’s Current Report on Form 8-K filed on June 1, 2016).
|
| 10.6 |
Promissory note in the principal amount of $350,000 payable to Michael N. Taglich (incorporated
herein by reference to exhibit 10.1 to the Company’s Current Report on Form 8-K filed on May 10,
2016).
|
| 10.7 | Promissory note in the principal amount of $350,000 payable to Robert F. Taglich (incorporated herein by reference to exhibit 10.2 to the Company’s Current Report on Form 8-K filed on May 10, 2016). |
|
10.8
10.9
|
Promissory note in the principal amount of $500,000 payable to Michael Taglich (incorporated herein by reference to exhibit 10.1 to the Company’s Current Report on Form 8-K filed on August 5, 2016).
Promissory note in the principal amount of $1,000,000 payable to Michael Taglich (incorporated herein by reference to exhibit 3.1 to the Company’s Current Report on Form 8-K filed on August 5, 2016).
|
|
10.10
|
Real Estate Purchase and Sale Agreement, dated as of December 7, 2015 (incorporated herein by reference to Exhibit 10.46 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2015 filed on April 4, 2016).
|
|
10.11
|
First Amendment to Real Estate Purchase and Sale Agreement dated as of January 26, 2016 (incorporated herein by reference to Exhibit 10.47 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2015 filed on April 4, 2016).
|
|
10.12
|
Second Amendment to Real Estate Purchase and Sale Agreement dated as of February 24, 2016 (incorporated herein by reference to Exhibit 10.48 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2015 filed on April 4, 2016).
|
|
10.13
|
Third Amendment to Real Estate Purchase and Sale Agreement dated as of April 6, 2016 (incorporated herein by reference to exhibit 10.49 to the Company’s Current Report on Form 8-K filed on April, 2016).
|
|
10.14
|
Lease dated April 11, 2016 for the premises located at 283 Sullivan Avenue, South Windsor, CT (incorporated herein by reference to exhibit 10.50 to the Company’s Current Report on Form 8-K filed on April 14, 2016). .
|
| 10.15 |
Real Estate Purchase and Sale Agreement, dated as of June 3, 2016 with respect to a portion of the premises located at 236 New
Hartford Road, Barkhamsted, CT (the “Barkhamsted Property”) (incorporated herein by reference to exhibit 10.1 to the Company’s
Current Report on Form 8-K filed on June 8, 2016).
|
| 10.16 | Amendment No. 1 dated July 28, 2016 to Real Estate Purchase and Sale Agreement relating to the Barkhamsted Property. |
|
31.1
|
Certification of the Principal Executive Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as amended.
|
|
31.2
|
Certification of the Principal Financial Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as amended.
|
|
32.1
|
Certification of the Principal Executive Officer pursuant to Rule 13a-14(b) or Rule 15d-14(b) of the Securities Exchange Act of 1934, as amended, and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32.2
|
Certification of the Principal Financial Officer pursuant to Rule 13a-14(b) or Rule 15d-14(b) of the Securities Exchange Act of 1934, as amended, and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
101.INS
|
XBRL Instance Document*
|
|
101.SCH
|
XBRL Taxonomy Extension Schema*
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation*
|
|
101.DEF
|
XBRL Taxonomy Extension Definition*
|
|
101.LAB
|
XBRL Taxonomy Extension Label*
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation*
|
|
AIR INDUSTRIES GROUP
|
|||
|
By:
|
/s/ Daniel R. Godin
|
||
|
Daniel R. Godin
President and CEO
(Principal Executive Officer)
|
|||
|
By:
|
/s/ Marianne Giglio
|
||
|
Marianne Giglio
Chief Accounting Officer
(Principal Financial Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|