These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED September 30, 2016
|
|
o
|
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE TRANSITION PERIOD FROM _______ TO ________.
|
|
Nevada
(State or other jurisdiction of
incorporation or organization)
|
80-0948413
(IRS Employer
Identification No.)
|
|
Page No.
|
|
|
1
|
|
|
22
|
|
|
34
|
|
|
35
|
|
|
36
|
|
|
FINANCIAL INFORMATION
|
|
|
Page No.
|
|
|
Condensed Consolidated Financial Statements:
|
|
|
Condensed Consolidated Balance Sheets as of September 30, 2016 (unaudited) and December 31, 2015
|
1
|
|
Condensed Consolidated Statements of Operations for the three and nine months ended September 30, 2016 and 2015 (unaudited)
|
2
|
|
Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2016 and 2015 (unaudited)
|
3
|
|
Notes to Condensed Consolidated Financial Statements
|
5
|
|
AIR INDUSTRIES GROUP
|
|||
|
Condensed Consolidated Balance Sheets
|
|
|
September 30,
|
December 31,
|
||||||
|
2016
|
2015
|
|||||||
|
ASSETS
|
(Unaudited)
|
|||||||
|
Current Assets
|
||||||||
|
Cash and Cash Equivalents
|
$
|
1,297,000
|
$
|
529,000
|
||||
|
Accounts Receivable, Net of Allowance for Doubtful Accounts
of $656,000 and $985,000, respectively
|
9,935,000
|
13,662,000
|
||||||
|
Inventory
|
43,026,000
|
36,923,000
|
||||||
|
Prepaid Expenses and Other Current Assets
|
1,328,000
|
1,583,000
|
||||||
|
Assets Held for Sale Net
|
-
|
1,700,000
|
||||||
|
Total Current Assets
|
55,586,000
|
54,397,000
|
||||||
|
Property and Equipment, Net
|
16,238,000
|
15,299,000
|
||||||
|
Capitalized Engineering Costs - Net of Accumulated Amortization
of $4,875,000 and $4,595,000, respectively
|
1,391,000
|
1,027,000
|
||||||
|
Deferred Financing Costs, Net, Deposits and Other Assets
|
1,136,000
|
1,094,000
|
||||||
|
Intangible Assets, Net
|
2,893,000
|
3,852,000
|
||||||
|
Deferred Tax Asset, Net
|
4,178,000
|
2,063,000
|
||||||
|
Goodwill
|
10,518,000
|
10,518,000
|
||||||
|
TOTAL ASSETS
|
$
|
91,940,000
|
$
|
88,250,000
|
||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
Current Liabilities
|
||||||||
|
Notes Payable and Capitalized Lease Obligations - Current Portion
|
$
|
34,106,000
|
$
|
40,893,000
|
||||
|
Accounts Payable and Accrued Expenses
|
14,375,000
|
12,053,000
|
||||||
|
Deferred Gain on Sale - Current Portion
|
38,000
|
38,000
|
||||||
|
Deferred Revenue
|
1,070,000
|
958,000
|
||||||
|
Income Taxes Payable
|
34,000
|
14,000
|
||||||
|
Total Current Liabilities
|
49,623,000
|
53,956,000
|
||||||
|
Long Term Liabilities
|
||||||||
|
Notes Payable and Capitalized Lease Obligations - Net of Current Portion
|
8,493,000
|
3,912,000
|
||||||
|
Deferred Gain on Sale - Net of Current Portion
|
342,000
|
371,000
|
||||||
|
Deferred Rent
|
1,216,000
|
1,206,000
|
||||||
|
TOTAL LIABILITIES
|
59,674,000
|
59,445,000
|
||||||
|
Commitments and Contingencies
|
||||||||
|
Stockholders' Equity
|
||||||||
|
PrPreferred Stock, par value $.001-Authorized 1,000,000 shares
Designated as Series A Convertible Preferred Stock - par value $.001, Authorized 900,000 shares, 732,297 shares and 0 shares issued and outstanding as of September 30, 2016 and December 31, 2015, respectively, Aggregate liquidation preference $7,322,970 and $0 as of September 30, 2016 and December 31,2015, respectively.
|
1,000
|
-
|
||||||
|
Common Stock - par value $.001 - Authorized 25,000,000 shares, 7,583,165 and 7,560,040 shares issued and outstanding as of September 30, 2016 and December 31, 2015, respectively
|
7,000
|
7,000
|
||||||
|
Additional Paid-In Capital
|
51,644,000
|
44,155,000
|
||||||
|
Accumulated Deficit
|
(19,386,000
|
)
|
(15,357,000
|
)
|
||||
|
TOTAL STOCKHOLDERS' EQUITY
|
32,266,000
|
28,805,000
|
||||||
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
91,940,000
|
$
|
88,250,000
|
||||
|
AIR INDUSTRIES GROUP
|
|
Condensed Consolidated Statements of Operations
|
|
(Unaudited)
|
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
|||||||||||||||
|
2016
|
2015
|
2016
|
2015
|
|||||||||||||
|
Net Sales
|
$
|
15,710,000
|
$
|
21,076,000
|
$
|
50,257,000
|
$
|
56,944,000
|
||||||||
|
Cost of Sales
|
13,713,000
|
16,898,000
|
41,284,000
|
44,500,000
|
||||||||||||
|
Gross Profit
|
1,997,000
|
4,178,000
|
8,973,000
|
12,444,000
|
||||||||||||
|
Operating Expenses
|
4,302,000
|
4,152,000
|
12,896,000
|
11,880,000
|
||||||||||||
|
(Loss) Income from Operations
|
(2,305,000
|
)
|
26,000
|
(3,923,000
|
)
|
564,000
|
||||||||||
|
Interest and Financing Costs
|
(894,000
|
)
|
(451,000
|
)
|
(1,771,000
|
)
|
(1,341,000
|
)
|
||||||||
|
Loss on extinguishment of debt
|
(172,000
|
)
|
-
|
(172,000
|
)
|
-
|
||||||||||
|
Other Income, Net
|
4,000
|
36,000
|
35,000
|
98,000
|
||||||||||||
|
Loss before Income Taxes
|
(3,367,000
|
)
|
(389,000
|
)
|
(5,831,000
|
)
|
(679,000
|
)
|
||||||||
|
Benefit from Income Taxes
|
1,320,000
|
726,000
|
2,102,000
|
519,000
|
||||||||||||
|
Net (Loss) Income
|
(2,047,000
|
)
|
337,000
|
(3,729,000
|
)
|
(160,000
|
)
|
|||||||||
|
Less: Cumulative preferred stock dividends
|
(252,000
|
)
|
-
|
(334,000
|
)
|
-
|
||||||||||
|
Net (Loss) Income attributable to common stockholders
|
$
|
(2,299,000
|
)
|
$
|
337,000
|
$
|
(4,063,000
|
)
|
$
|
(160,000
|
)
|
|||||
|
(Loss) Income per share - basic
|
$
|
(0.30
|
)
|
$
|
0.04
|
$
|
(0.54
|
)
|
$
|
(0.02
|
)
|
|||||
|
(Loss) Income per share - diluted
|
$
|
(0.30
|
)
|
$
|
0.04
|
$
|
(0.54
|
)
|
$
|
(0.02
|
)
|
|||||
|
Weighted average shares outstanding - basic
|
7,610,220
|
7,559,501
|
7,594,215
|
7,450,707
|
||||||||||||
|
Weighted average shares outstanding - diluted
|
7,610,220
|
7,686,287
|
7,594,215
|
7,450,707
|
||||||||||||
|
AIR INDUSTRIES GROUP
|
||||||||
|
Condensed Consolidated Statements of Cash Flows For the Nine Months Ended September 30,
(Unaudited)
|
|
|
2016
|
2015
|
||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||
|
Net Loss
|
$
|
(3,729,000
|
)
|
$
|
(160,000
|
)
|
||
|
Adjustments to reconcile net loss to net
|
||||||||
|
cash provided by (used in) operating activities
|
||||||||
|
Depreciation of property and equipment
|
2,808,000
|
2,679,000
|
||||||
|
Amortization of intangible assets
|
960,000
|
923,000
|
||||||
|
Amortization of capitalized engineering costs
|
280,000
|
238,000
|
||||||
|
Bad debt expense
|
(3,000
|
)
|
76,000
|
|||||
|
Non-cash compensation expense
|
126,000
|
77,000
|
||||||
|
Amortization of deferred financing costs
|
356,000
|
142,000
|
||||||
|
Deferred gain on sale of real estate
|
(29,000
|
)
|
(28,000
|
)
|
||||
|
Loss on sale of fixed assets held for sale
|
5,000
|
-
|
||||||
|
Deferred income taxes
|
(2,145,000
|
)
|
(650,000
|
)
|
||||
|
Loss on extinguishment of debt
|
172,000
|
-
|
||||||
|
Amortization of convertible notes payable
|
184,000
|
-
|
||||||
|
Changes in Assets and Liabilities
|
||||||||
|
(Increase) Decrease in Operating Assets:
|
||||||||
|
Accounts receivable
|
3,730,000
|
(114,000
|
)
|
|||||
|
Inventory
|
(6,389,000
|
)
|
(10,031,000
|
)
|
||||
|
Prepaid expenses and other current assets
|
285,000
|
12,000
|
||||||
|
Deposits and other assets
|
(199,000
|
)
|
(108,000
|
)
|
||||
|
Increase (Decrease) in Operating Liabilities:
|
||||||||
|
Accounts payable and accrued expenses
|
2,356,000
|
5,065,000
|
||||||
|
Deferred rent
|
10,000
|
26,000
|
||||||
|
Deferred revenue
|
112,000
|
475,000
|
||||||
|
Income taxes payable
|
(14,000)
|
(71,000
|
)
|
|||||
|
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES
|
(1,124,000)
|
(1,449,000
|
)
|
|||||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||
|
Capitalized engineering costs
|
(644,000
|
)
|
(465,000
|
)
|
||||
|
Purchase of property and equipment
|
(1,341,000
|
)
|
(967,000
|
)
|
||||
|
Proceeds from the sale of fixed assets
|
1,671,000
|
-
|
||||||
|
Cash paid for acquisitions
|
-
|
(6,945,000
|
)
|
|||||
|
Cash acquired in acquisitions
|
-
|
605,000
|
||||||
|
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES
|
(314,000
|
)
|
(7,772,000
|
)
|
||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||
|
Note payable - revolver, net
|
(3,782,000
|
)
|
10,328,000
|
|||||
|
Proceeds from note payable - term loans
|
-
|
3,500,000
|
||||||
|
Payments of note payable - term loans
|
(2,814,000
|
)
|
(1,466,000
|
)
|
||||
|
Capital lease obligations
|
(908,000
|
)
|
(487,000
|
)
|
||||
|
Proceeds from capital lease financing
|
-
|
500,000
|
||||||
|
Proceeds from issuance of preferred stock
|
5,250,000
|
-
|
||||||
|
Proceeds from notes payable issuances – related party
|
2,900,000
|
-
|
||||||
|
Proceeds from notes payable issuances
|
2,720,000
|
-
|
||||||
|
Deferred financing costs
|
(199,000
|
)
|
(362,000
|
)
|
||||
|
Notes payable - sellers
|
-
|
(41,000
|
)
|
|||||
|
Payments related to lease impairment
|
-
|
(44,000
|
)
|
|||||
|
Expense for issuance of preferred stock
|
(663,000
|
)
|
-
|
|||||
|
Expenses for issuance of convertible debt
|
(298,000
|
)
|
-
|
|||||
|
Dividends paid
|
-
|
(3,334,000
|
)
|
|||||
|
NET CASH PROVIDED BY FINANCING ACTIVITIES
|
2,206,000
|
8,594,000
|
||||||
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
768,000
|
(627,000
|
)
|
|||||
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR
|
529,000
|
1,418,000
|
||||||
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
$
|
1,297,000
|
$
|
791,000
|
||||
|
AIR INDUSTRIES GROUP
|
|
Condensed Consolidated Statements of Cash Flows For the Nine Months Ended September 30, (Continued)
|
|
2016
|
2015
|
|||||||
|
Supplemental cash flow information
|
||||||||
|
Cash paid during the period for interest
|
$
|
1,678,000
|
$
|
1,172,000
|
||||
|
Cash paid during the period for income taxes
|
$
|
13,000
|
$
|
445,000
|
||||
|
Supplemental disclosure of non-cash transactions
|
||||||||
|
Preferred stock issued for notes payable - related party
|
$
|
1,750,000
|
$
|
-
|
||||
|
Extinguishment of related party notes payable, net of issuance of convertible related party notes payable
|
$
|
-
|
$
|
-
|
||||
| Preferred shares issued for PIK dividends | $ | 300,000 | - | |||||
|
Acquisition of property and equipment financed by capital lease
|
$
|
2,096,000
|
$
|
1,811,000
|
||||
|
Dividends payable
|
$
|
-
|
$
|
1,134,000
|
||||
|
Placement agent warrants issued
|
$
|
26,000
|
$
|
-
|
||||
|
Purchase of assets of Compac and assumption of liabilities in the acquisition
of liabilities in the acquisition as follows:
|
||||||||
|
Fair Value of tangible assets acquired
|
$
|
-
|
$
|
406,000
|
||||
|
Intangible assets
|
-
|
600,000
|
||||||
|
Goodwill
|
-
|
560,000
|
||||||
|
Liabilities assumed
|
-
|
(95,000
|
)
|
|||||
|
Cash paid for acquisition
|
$
|
-
|
$
|
1,471,000
|
||||
|
Purchase of stock of The Sterling Engineering Corporation and assumption
of liabilities in the acquisition as follows:
|
||||||||
|
Fair Value of tangible assets acquired
|
$
|
-
|
$
|
8,281,000
|
||||
|
Goodwill
|
-
|
3,346,000
|
||||||
|
Cash acquired
|
-
|
588,000
|
||||||
|
Liabilities assumed
|
-
|
(2,538,000
|
)
|
|||||
|
Common stock issued
|
-
|
(4,203,000
|
)
|
|||||
|
Cash paid for acquisition
|
$
|
-
|
$
|
5,474,000
|
||||
|
Fair value of tangible assets acquired
|
$
|
8,281,000
|
||
|
Goodwill
|
1,963,000
|
|||
|
Cash acquired
|
588,000
|
|||
|
Liabilities assumed
|
(1,216,000
|
)
|
||
|
Total
|
$
|
9,616,000
|
|
Three Months Ended
September 30, 2015
|
||||
|
Net Sales
|
$
|
21,076,000
|
||
|
Income from operations
|
$
|
26,000
|
||
|
Nine Months Ended
September 30, 2015
|
||||
|
Net Sales
|
$
|
58,783,000
|
||
|
Income from operations
|
$
|
711,000
|
||
|
Three Months Ended
|
||||||||
|
September 30, 2016
|
September 30, 2015
|
|||||||
|
Net Sales
|
$
|
1,442,000
|
$
|
1,853,000
|
||||
|
Loss from Operations
|
$
|
(684,000
|
)
|
$
|
(570,000
|
)
|
||
|
Nine Months Ended
|
||||||||
|
September 30, 2016
|
September 30, 2015
|
|||||||
|
Net Sales
|
$
|
4,722,000
|
$
|
5,152,000
|
||||
|
Loss from Operations
|
$
|
(1,516,000
|
)
|
$
|
(585,000
|
)
|
||
|
Customer
|
Percentage of Sales
|
|||||||||
|
2016
|
2015
|
|||||||||
|
(Unaudited)
|
(Unaudited)
|
|||||||||
|
1
|
14.2
|
18.8
|
||||||||
|
2
|
*
|
15.3
|
||||||||
|
3
|
*
|
11.1
|
||||||||
|
4
|
*
|
10.1
|
||||||||
|
* Customer was less than 10% of sales for the quarter ended September 30, 2016
|
|
Customer
|
Percentage of Sales
|
|||||||||
|
2016
|
2015
|
|||||||||
|
(Unaudited)
|
(Unaudited)
|
|||||||||
|
1
|
19.8
|
17.0
|
||||||||
|
2
|
11.9
|
14.9
|
||||||||
|
3
|
10.9
|
17.3
|
||||||||
|
4
|
10.7
|
12.9
|
||||||||
|
Customer
|
Percentage of Receivables
|
|||||||||
|
September
|
December
|
|||||||||
|
2016
|
2015
|
|||||||||
|
(Unaudited)
|
||||||||||
|
1
|
18.5
|
26.6
|
||||||||
|
2
|
14.5
|
10.4
|
||||||||
|
3
|
11.5
|
13.6
|
||||||||
|
4
|
*
|
10.5
|
||||||||
|
* Customer was less than 10% of Gross Accounts Receivable at September 30, 2016
|
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
September 30,
|
September 30,
|
September 30,
|
September 30,
|
|||||||||||||
|
2016
|
2015
|
2016
|
2015
|
|||||||||||||
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
|||||||||||||
|
Weighted average shares outstanding used to compute basic earnings per share
|
7,610,220
|
7,559,501
|
7,594,215
|
7,450,707
|
||||||||||||
|
Effect of dilutive stock options and warrants
|
-
|
126,786
|
-
|
-
|
||||||||||||
|
Weighted average shares outstanding and dilutive securities used to compute dilutive earnings per share
|
7,610,220
|
7,686,287
|
7,594,215
|
7,450,707
|
||||||||||||
|
Three and Nine Months Ended
|
||||||||
|
September 30,
|
September 30,
|
|||||||
|
2016
|
2015
|
|||||||
|
(Unaudited)
|
(Unaudited)
|
|||||||
|
Stock Options
|
202,694
|
258,391
|
||||||
|
Warrants
|
-
|
46,800
|
||||||
|
202,694
|
305,191
|
|||||||
|
September 30,
|
September 30,
|
|||||||
|
2016
|
2015
|
|||||||
|
(Unaudited)
|
(Unaudited)
|
|||||||
|
Convertible Preferred Stock
|
1,488,394
|
-
|
||||||
|
Stock Options
|
443,648
|
322,675
|
||||||
|
Warrants
|
519,573
|
117,785
|
||||||
|
Unvested Restricted Stock
|
52,000
|
-
|
||||||
|
2,503,615
|
440,460
|
|||||||
|
September 30,
|
December 31,
|
|||||||||
|
2016
|
2015
|
|||||||||
|
(Unaudited)
|
||||||||||
|
Land
|
$
|
300,000
|
$
|
300,000
|
||||||
|
Buildings & Improvements
|
1,650,000
|
1,658,000
|
31.5 years
|
|||||||
|
Machinery and Equipment
|
16,078,000
|
15,109,000
|
5 - 8 years
|
|||||||
|
Capital Lease Machinery and Equipment
|
6,265,000
|
5,869,000
|
3 - 5 years
|
|||||||
|
Capital Lease Facility
|
1,700,000
|
-
|
Term of Lease
|
|||||||
|
Tools and Instruments
|
7,491,000
|
6,993,000
|
1.5 - 7 years
|
|||||||
|
Automotive Equipment
|
217,000
|
191,000
|
5 years
|
|||||||
|
Furniture and Fixtures
|
462,000
|
425,000
|
5 - 8 years
|
|||||||
|
Leasehold Improvements
|
979,000
|
910,000
|
Term of Lease
|
|||||||
|
Computers and Software
|
567,000
|
482,000
|
4-6 years
|
|||||||
|
Total Property and Equipment
|
35,709,000
|
31,937,000
|
||||||||
|
Less: Accumulated Depreciation
|
(19,471,000
|
)
|
(16,638,000
|
)
|
||||||
|
Property and Equipment, net
|
$
|
16,238,000
|
$
|
15,299,000
|
||||||
|
September 30,
|
December 31,
|
|||||||||
|
2016
|
2015
|
|||||||||
|
(Unaudited)
|
||||||||||
|
Customer Relationships
|
$
|
6,555,000
|
$
|
6,555,000
|
5 to 14 years
|
|||||
|
Trade Names
|
1,480,000
|
1,480,000
|
15 to 20 years
|
|||||||
|
Technical Know-how
|
660,000
|
660,000
|
10 years
|
|||||||
|
Non-Compete
|
150,000
|
150,000
|
5 years
|
|||||||
|
Professional Certifications
|
15,000
|
15,000
|
.25 to 2 years
|
|||||||
|
Total Intangible Assets
|
8,860,000
|
8,860,000
|
||||||||
|
Less: Accumulated Amortization
|
(5,967,000
|
)
|
(5,008,000
|
)
|
||||||
|
Intangible Assets, net
|
$
|
2,893,000
|
$
|
3,852,000
|
||||||
|
September 30,
|
December 31,
|
|||||||
|
2016
|
2015
|
|||||||
|
(Unaudited)
|
||||||||
|
Revolving credit note payable to PNC Bank N.A. ("PNC")
|
$
|
25,822,000
|
$
|
29,604,000
|
||||
|
Term loans, PNC
|
7,019,000
|
9,833,000
|
||||||
|
Capital lease obligations
|
6,206,000
|
5,018,000
|
||||||
|
Related party notes payable
|
1,378,000
|
350,000
|
||||||
|
Notes payable (private placement)
|
2,174,000
|
-
|
||||||
|
Subtotal
|
42,599,000
|
44,805,000
|
||||||
|
Less: Current portion of notes and capital obligations
|
(34,106,000
|
)
|
(40,893,000
|
)
|
||||
|
Notes payable and capital lease obligations, net of current portion
|
8,493,000
|
3,912,000
|
||||||
|
For the twelve months ending
|
Amount
|
|||
|
For the 12 Months Ended 9/30/17
|
$
|
1,478,000
|
||
|
For the 12 Months Ended 9/31/18
|
1,478,000
|
|||
|
For the 12 Months Ended 9/31/19
|
1,478,000
|
|||
|
For the 12 Months Ended 9/31/20
|
1,478,000
|
|||
|
For the 12 Months Ended 9/31/21
|
1,107,000
|
|||
|
PNC Term Loan payable
|
7,019,000
|
|||
|
Less: Current portion
|
(7,019,000
|
)
|
||
|
Long-term portion
|
$
|
-
|
||
|
For the twelve months ending
|
Amount
|
|||
|
For the 12 Months Ended 9/30/2017
|
$ |
1,599,000
|
||
|
For the 12 Months Ended 9/30/2018
|
1,602,000
|
|||
|
For the 12 Months Ended 9/30/2019
|
1,431,000
|
|||
|
For the 12 Months Ended 9/30/2020
|
952,000
|
|||
|
For the 12 Months Ended 9/30/2021
|
218,000
|
|||
|
Thereafter
|
2,012,000
|
|||
|
Total future minimum lease payments
|
7,814,000
|
|||
|
Less: imputed interest
|
(1,608,000
|
)
|
||
|
Less: current portion
|
(1,265,000
|
)
|
||
|
Total Long Term Portion
|
$ |
4,941,000
|
||
|
2016
|
2015
|
|||||||
|
Current:
|
||||||||
|
Federal
|
-
|
117,000
|
||||||
|
State
|
13,000
|
14,000
|
||||||
|
Prior year (over)/under Accrual
|
||||||||
|
Federal
|
30,000
|
-
|
||||||
|
Total current expense
|
43,000
|
131,000
|
||||||
|
Deferred tax (benefit) expense
|
(2,145,000
|
)
|
(650,000)
|
|||||
|
Total tax (benefit) expense
|
(2,102,000
|
)
|
(519,000)
|
|||||
|
September 30,
|
December 31,
|
|||||||
|
2016
|
2015
|
|||||||
|
Deferred Tax Assets
|
||||||||
|
Net operating losses
|
2,275,000
|
462,000
|
||||||
|
Bad debts
|
230,000
|
336,000
|
||||||
|
Accounts payable, accrued expenses and reserves
|
-
|
8,000
|
||||||
|
Inventory - 263A adjustment
|
1,035,000
|
919,000
|
||||||
|
Capitalized engineering costs
|
415,000
|
432,000
|
||||||
|
Deferred rent
|
413,000
|
410,000
|
||||||
|
Loss on extinguishment of debt
|
59,000
|
-
|
||||||
|
Deferred gain on sale of real estate
|
116,000
|
126,000
|
||||||
|
Lease impairment
|
-
|
-
|
||||||
|
Stock based compensation - options and restricted stock
|
132,000
|
79,000
|
||||||
|
Intangibles NTW
|
958,000
|
789,000
|
||||||
|
Capital loss carry forwards
|
-
|
-
|
||||||
|
Section 1231 loss carry forward
|
4,000
|
4,000
|
||||||
|
Inventory
|
725,000
|
680,000
|
||||||
|
Other
|
131,000
|
257,000
|
||||||
|
Total non-current deferred tax assets before valuation allowance
|
6,493,000
|
4,502,000
|
||||||
|
Valuation allowance
|
(4,000
|
)
|
(4,000
|
)
|
||||
|
Total non-current deferred tax assets after valuation allowance
|
6,489,000
|
4,498,000
|
||||||
|
Deferred Tax Liabilities
|
||||||||
|
Property and equipment
|
(1,996,000
|
)
|
(2,091,000
|
)
|
||||
|
Amortization - Welding Transaction
|
(270,000
|
)
|
(313,000
|
)
|
||||
|
Amortization - NTW Goodwill
|
(16,000
|
)
|
(13,000
|
)
|
||||
|
Amortization - AMK Goodwill
|
(29,000
|
)
|
(18,000
|
)
|
||||
|
Total non-current deferred tax liabilities
|
(2,311,000
|
)
|
(2,435,000
|
)
|
||||
|
Total Net Deferred Tax Assets
|
4,178,000
|
2,063,000
|
||||||
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
|||||||||||||||
|
2016
|
2015
|
2016
|
2015
|
|||||||||||||
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
|||||||||||||
|
COMPLEX MACHINING
|
||||||||||||||||
|
Net Sales
|
$
|
9,254,000
|
$
|
10,687,000
|
$
|
27,022,000
|
$
|
29,281,000
|
||||||||
|
Gross Profit
|
1,476,000
|
2,568,000
|
5,898,000
|
6,886,000
|
||||||||||||
|
Pre Tax (Loss) Income
|
(963,000)
|
549,000
|
(856,000
|
)
|
733,000
|
|||||||||||
|
Assets
|
54,159,000
|
47,811,000
|
54,159,000
|
47,811,000
|
||||||||||||
|
AEROSTRUCTURES & ELECTRONICS
|
||||||||||||||||
|
Net Sales
|
3,738,000
|
7,408,000
|
14,939,000
|
19,468,000
|
||||||||||||
|
Gross Profit
|
674,000
|
1,449,000
|
3,068,000
|
5,008,000
|
||||||||||||
|
Pre Tax (Loss) Income
|
(893,000
|
)
|
(126,000
|
)
|
(1,832,000
|
)
|
598,000
|
|||||||||
|
Assets
|
19,562,000
|
22,683,000
|
19,562,000
|
22,683,000
|
||||||||||||
|
TURBINE ENGINE COMPONENTS
|
||||||||||||||||
|
Net Sales
|
2,718,000
|
2,981,000
|
8,296,000
|
8,195,000
|
||||||||||||
|
Gross Profit
|
(153,000)
|
161,000
|
7,000
|
550,000
|
||||||||||||
|
Pre Tax (Loss) Income
|
(1,248,000
|
)
|
(812,000
|
)
|
(2,900,000
|
)
|
(2,010,000
|
)
|
||||||||
|
Assets
|
17,645,000
|
18,078,000
|
17,645,000
|
18,078,000
|
||||||||||||
|
CORPORATE
|
||||||||||||||||
|
Net Sales
|
-
|
-
|
-
|
-
|
||||||||||||
|
Gross Profit
|
-
|
-
|
-
|
-
|
||||||||||||
|
Pre Tax (Loss) Income
|
(263,000)
|
-
|
(243,000)
|
-
|
||||||||||||
|
Assets
|
574,000
|
596,000
|
574,000
|
596,000
|
||||||||||||
|
CONSOLIDATED
|
||||||||||||||||
|
Net Sales
|
15,710,000
|
21,076,000
|
50,257,000
|
56,944,000
|
||||||||||||
|
Gross Profit
|
1,997,000
|
4,178,000
|
8,973,000
|
12,444,000
|
||||||||||||
|
Pre Tax (Loss) Income
|
(3,367,000
|
)
|
(389,000
|
)
|
(5,831,000
|
)
|
(679,000
|
)
|
||||||||
|
Benefit from Income Taxes
|
1,320,000
|
726,000
|
|
2,102,000
|
519,000
|
|
||||||||||
|
Net Loss
|
(2,047,000
|
)
|
337,000
|
|
(3,729,000
|
)
|
(160,000
|
)
|
||||||||
|
Assets
|
$
|
91,940,000
|
$
|
89,168,000
|
$
|
91,940,000
|
$
|
89,168,000
|
||||||||
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
|||||||||||||||
|
2016
|
2015
|
2016
|
2015
|
|||||||||||||
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
|||||||||||||
|
Net Sales
|
$
|
15,710,000
|
$
|
21,076,000
|
$
|
50,257,000
|
$
|
56,944,000
|
||||||||
|
Cost of Sales
|
13,713,000
|
16,898,000
|
41,284,000
|
44,500,000
|
||||||||||||
|
Gross Profit
|
1,997,000
|
4,178,000
|
8,973,000
|
12,444,000
|
||||||||||||
|
Operating Expenses and interest costs
|
5,196,000
|
4,603,000
|
14,667,000
|
13,221,000
|
||||||||||||
|
Other Income, Net
|
4,000
|
36,000
|
35,000
|
98,000
|
||||||||||||
|
Benefit from Income Taxes
|
1,320,000
|
726,000
|
2,102,000
|
519,000
|
||||||||||||
|
Net (Loss) Income
|
(2,047,000
|
)
|
337,000
|
(3,729,000
|
)
|
(160,000
|
)
|
|||||||||
|
September 30,
|
December 31,
|
|||||||
|
2016
|
2015
|
|||||||
|
(Unaudited)
|
(Unaudited)
|
|||||||
|
Cash and Cash Equivalents
|
$
|
1,297,000
|
$
|
529,000
|
||||
|
Working Capital
|
5,963,000
|
441,000
|
||||||
|
Total Assets
|
91,940,000
|
88,250,000
|
||||||
|
Total Stockholders' Equity
|
32,266,000
|
28,805,000
|
||||||
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
|||||||||||||||
|
2016
|
2015
|
2016
|
2015
|
|||||||||||||
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
|||||||||||||
|
COMPLEX MACHINING
|
||||||||||||||||
|
Net Sales
|
$
|
9,254,000
|
$
|
10,687,000
|
$
|
27,022,000
|
$
|
29,281,000
|
||||||||
|
Gross Profit
|
1,476,000
|
2,568,000
|
5,898,000
|
6,886,000
|
||||||||||||
|
Pre Tax (Loss) Income
|
(963,000)
|
549,000
|
(856,000
|
)
|
733,000
|
|||||||||||
|
Assets
|
54,159,000
|
47,811,000
|
54,159,000
|
47,811,000
|
||||||||||||
|
AEROSTRUCTURES & ELECTRONICS
|
||||||||||||||||
|
Net Sales
|
3,738,000
|
7,408,000
|
14,939,000
|
19,468,000
|
||||||||||||
|
Gross Profit
|
674,000
|
1,449,000
|
3,068,000
|
5,008,000
|
||||||||||||
|
Pre Tax (Loss) Income
|
(893,000
|
)
|
(126,000
|
)
|
(1,832,000
|
)
|
598,000
|
|||||||||
|
Assets
|
19,562,000
|
22,683,000
|
19,562,000
|
22,683,000
|
||||||||||||
|
TURBINE ENGINE COMPONENTS
|
||||||||||||||||
|
Net Sales
|
2,718,000
|
2,981,000
|
8,296,000
|
8,195,000
|
||||||||||||
|
Gross Profit
|
(153,000)
|
161,000
|
7,000
|
550,000
|
||||||||||||
|
Pre Tax Loss (Loss) Income
|
(1,248,000
|
)
|
(812,000
|
)
|
(2,901,000
|
)
|
(2,010,000
|
)
|
||||||||
|
Assets
|
17,645,000
|
18,078,000
|
17,645,000
|
18,078,000
|
||||||||||||
|
CORPORATE
|
||||||||||||||||
|
Net Sales
|
-
|
-
|
-
|
-
|
||||||||||||
|
Gross Profit
|
-
|
-
|
-
|
-
|
||||||||||||
|
Pre Tax (Loss) Income
|
(263,000)
|
-
|
(243,000)
|
-
|
||||||||||||
|
Assets
|
574,000
|
596,000
|
574,000
|
596,000
|
||||||||||||
|
CONSOLIDATED
|
||||||||||||||||
|
Net Sales
|
15,710,000
|
21,076,000
|
50,257,000
|
56,944,000
|
||||||||||||
|
Gross Profit
|
1,997,000
|
4,178,000
|
8,973,000
|
12,444,000
|
||||||||||||
|
Pre Tax (Loss) Income
|
(3,367,000
|
)
|
(389,000
|
)
|
(5,831,000
|
)
|
(679,000
|
)
|
||||||||
|
Benefit from Income Taxes
|
1,320,000
|
726,000
|
|
2,102,000
|
519,000
|
|
||||||||||
|
Net Loss
|
(2,047,000
|
)
|
337,000
|
|
(3,729,000
|
)
|
(160,000
|
)
|
||||||||
|
Assets
|
$
|
91,940,000
|
$
|
89,168,000
|
$
|
91,940,000
|
$
|
89,168,000
|
||||||||
|
·
|
The decrease in Complex Machining resulted primarily from a decrease in orders and deliveries at Air Industries Machining partially offset by increases at Nassau Tool Works.
|
|
|
·
|
The decline at Aerostructures & Electronics reflected decreased customer demand together with operational and execution issues.
|
|
·
|
The modest decline in the Turbine Engine Components segment reflected gains at AMK offset by decreases at Sterling Engineering. The decline at Sterling reflects the fact that during the quarter a high percentage of its operations were devoted to new products under development and not yet in full rate production.
|
|
Customer
|
Percentage of Sales
|
|||||||||
|
2016
|
2015
|
|||||||||
|
(Unaudited)
|
(Unaudited)
|
|||||||||
|
Sikorsky Aircraft
|
14.2
|
18.8
|
||||||||
|
Goodrich Landing Gear
|
*
|
15.3
|
||||||||
|
US DoD
|
*
|
11.1
|
||||||||
|
Northrop Grumman Corporation
|
*
|
10.1
|
||||||||
|
·
|
Gross profit at Complex Machining segment decreased by $1,092,000 for the three months ended September 30, 2016 as a result of lower sales and decreased absorption of factory overhead particularly at Air Industries Machining.
|
|
|
·
|
Gross Profit at Aerostructures & Electronics segment decreased by $775,000 for the three months ended September 30, 2016, resulting from lower sales and under absorption of factory overhead.
|
|
·
|
Gross profit at Turbine Engine Component segment declined by $314,000 for the three months ended September 30, 2016 due to lower revenues at Sterling Engineering resulting in under absorption of factory overhead. Gross profit at AMK increased slightly.
|
|
·
|
The decrease at Complex Machining resulted primarily from a decrease in orders and deliveries at Air Industries Machining partially offset by increases at Nassau Tool Works.
|
|
|
·
|
The decline at Aerostructures & Electronics resulted from declines in sales for all of its business units and reflected decreased customer demand together with operational and execution issues.
|
|
·
|
The increase in the Turbine Engine Components segment reflected gains at both AMK and Sterling Engineering.
|
|
Customer
|
Percentage of Sales
|
|||||||
|
2016
|
2015
|
|||||||
|
(Unaudited)
|
(Unaudited)
|
|||||||
|
Sikorsky Aircraft
|
19.8
|
17.0
|
||||||
|
Goodrich Landing Gear
|
11.9
|
14.9
|
||||||
|
Northrop Grumman Corporation
|
10.9
|
17.3
|
||||||
|
US DoD
|
10.7
|
12.9
|
||||||
|
·
|
Gross profit at Complex Machining decreased by ($988,000) for the nine months ended September 30, 2016 resulting from lower sales and under absorption of factory overhead.
|
|
|
·
|
Gross Profit at Aerostructures & Electronics decreased by ($1,940,000) for the nine months ended September 30, 2016 resulting from the absence of a biennial contract which generated significant revenues in 2015 and under absorption of factory overhead.
|
|
·
|
Gross profit at our Turbine Engine Component segment decreased by ($543,000) for the nine months ended September 30, 2016 due to decreased revenues at both AMK and Sterling Engineering.
|
|
September 30,
|
September 30,
|
|||||||
|
2016
|
2015
|
|||||||
|
(Unaudited)
|
||||||||
|
Cash provided by (used in)
|
||||||||
|
Operating activities
|
$
|
(1,124,000)
|
$
|
(1,449,000
|
)
|
|||
|
Investing activities
|
(314,000
|
)
|
(7,772,000
|
)
|
||||
|
Financing activities
|
2,206,000
|
8,594,000
|
||||||
|
Net increase (decrease) in cash and cash equivalents
|
$
|
768,000
|
$
|
(627,000
|
)
|
|||
|
No.
|
Description
|
|
4.1
|
Form of Warrant issued to purchasers of Notes in connection with Note Offering (incorporated herein by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed on August 22, 2016).
|
|
4.2
|
Placement Agent Warrant issued to Taglich Brothers, Inc. in connection with Note Offering.
|
|
10.1
|
Thirteenth Amendment to PNC Loan Agreement (incorporated herein by reference to exhibit 10.4 to the Company’s Current Report on Form 8-K filed on September 21, 2016).
|
|
10.2
|
Promissory note in the principal amount of $500,000 payable to Michael Taglich (incorporated herein by reference to exhibit 10.1 to the Company’s Current Report on Form 8-K filed on August 5, 2016).
|
|
10.3
|
Promissory note in the principal amount of $1,000,000 payable to Michael Taglich (incorporated herein by reference to exhibit 3.1 to the Company’s Current Report on Form 8-K filed on August 5, 2016).
|
|
10.4
|
Placement Agency Agreement dated August 19, 2016 between the Company and Taglich Brothers, Inc. (incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on August 22, 2016).
|
|
10.5
|
Securities Purchase Agreement by and among the Company and the purchasers named therein (incorporated herein by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed on August 22, 2016).
|
|
10.6
|
The Company’s 12% Convertible Subordinated Note due December 31, 2017(incorporated herein by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K filed on August 22, 2016).
|
|
10.7
|
Joinder Agreement among the purchasers of the Notes and the Company (incorporated herein by reference to Exhibit 10.4 to the Company’s Current Report on Form 8-K filed on August 22, 2016).
|
|
10.8
|
Amendment to Registration Rights Agreement (incorporated herein by reference to Exhibit 10.6 to the Company’s Current Report on Form 8-K filed on August 22, 2016).
|
|
10.9
|
2016 Equity Incentive Plan.
|
|
31.1
|
Certification of the Principal Executive Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as amended.
|
|
31.2
|
Certification of the Principal Financial Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as amended.
|
|
32.1
|
Certification of the Principal Executive Officer pursuant to Rule 13a-14(b) or Rule 15d-14(b) of the Securities Exchange Act of 1934, as amended, and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32.2
|
Certification of the Principal Financial Officer pursuant to Rule 13a-14(b) or Rule 15d-14(b) of the Securities Exchange Act of 1934, as amended, and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
101.INS
|
XBRL Instance Document*
|
|
101.SCH
|
XBRL Taxonomy Extension Schema*
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation*
|
|
101.DEF
|
XBRL Taxonomy Extension Definition*
|
|
101.LAB
|
XBRL Taxonomy Extension Label*
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation*
|
|
AIR INDUSTRIES GROUP
|
|||
|
By:
|
/s/ Daniel R. Godin
|
||
|
Daniel R. Godin
President and CEO
(Principal Executive Officer)
|
|||
|
By:
|
/s/ Michael Recca
|
||
|
Michael Recca
Chief Financial Officer
(Principal Financial Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|