These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
UNITED STATES
|
|
SECURITIES AND EXCHANGE COMMISSION
|
|
Washington, D.C. 20549
|
|
_______________________________________
|
|
Form 10-K
|
|
(Mark One)
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the fiscal year ended December 31, 2014
|
OR
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the transition period from
to
|
|
Commission File Number 1-13232 (Apartment Investment and Management Company)
|
|
Commission File Number 0-24497 (AIMCO Properties, L.P.)
|
|
|
|
Apartment Investment and Management Company
|
|
AIMCO Properties, L.P.
|
|
(Exact name of registrant as specified in its charter)
|
Maryland (Apartment Investment and Management Company)
|
|
84-1259577
|
|
Delaware (AIMCO Properties, L.P.)
|
|
84-1275621
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
4582 South Ulster Street, Suite 1100
|
|
|
|
Denver, Colorado
|
|
80237
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
(303) 757-8101
|
|||
(Registrant’s telephone number, including area code)
|
|||
Securities registered pursuant to Section 12(b) of the Act:
|
|||
|
|||
Title of Each Class
|
|
Name of Each Exchange on Which Registered
|
|
Class A Common Stock (Apartment Investment and Management Company)
|
|
New York Stock Exchange
|
|
Class A Cumulative Preferred Stock (Apartment Investment and Management Company)
|
|
New York Stock Exchange
|
|
Class Z Cumulative Preferred Stock (Apartment Investment and Management Company)
|
|
New York Stock Exchange
|
|
Securities registered pursuant to Section 12(b) of the Act:
|
|||
|
|
||
None (Apartment Investment and Management Company)
|
|||
Partnership Common Units (AIMCO Properties, L.P.)
|
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined by Rule 405 of the Securities Act.
|
||
|
Apartment Investment and Management Company
: Yes
x
No
o
|
AIMCO Properties, L.P.
: Yes
x
No
o
|
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.
|
||
|
Apartment Investment and Management Company
: Yes
o
No
x
|
AIMCO Properties, L.P.
: Yes
o
No
x
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
|
||
|
Apartment Investment and Management Company
: Yes
x
No
o
|
AIMCO Properties, L.P.
: Yes
x
No
o
|
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
|
||
|
Apartment Investment and Management Company
: Yes
x
No
o
|
AIMCO Properties, L.P.
: Yes
x
No
o
|
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.
|
||
|
Apartment Investment and Management Company
: Yes
x
No
o
|
AIMCO Properties, L.P.
: Yes
x
No
o
|
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” “non-accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
|
|||||
|
Apartment Investment and Management Company
:
|
||||
|
Large accelerated filer
|
x
|
|
Accelerated filer
|
o
|
|
Non-accelerated filer
|
o
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
o
|
|
AIMCO Properties, L.P.
:
|
||||
|
Large accelerated filer
|
o
|
|
Accelerated filer
|
x
|
|
Non-accelerated filer
|
o
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
o
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
|
||
|
Apartment Investment and Management Company
: Yes
o
No
x
|
AIMCO Properties, L.P.
: Yes
o
No
x
|
The aggregate market value of the voting and non-voting common stock of Apartment Investment and Management Company held by non-affiliates of Apartment Investment and Management Company was approximately $4.7 billion as of June 30, 2014. As of February 20, 2015, there were 156,277,762 shares of Class A Common Stock outstanding.
|
||
As of February 20, 2015, there were 163,916,771 shares of Partnership Common Units outstanding.
|
_______________________________________________________
|
Documents Incorporated by Reference
|
Portions of Apartment Investment and Management Company’s definitive proxy statement to be issued in conjunction with Apartment Investment and Management Company’s annual meeting of stockholders to be held April 28, 2015, are incorporated by reference into Part III of this Annual Report.
|
|
•
|
We present our business as a whole, in the same manner our management views and operates the business;
|
•
|
We eliminate duplicative disclosure and provide a more streamlined and readable presentation since a substantial portion of the disclosures apply to both Aimco and the Aimco Operating Partnership; and
|
•
|
We save time and cost through the preparation of a single combined report rather than two separate reports.
|
|
|
|
Item
|
|
Page
|
|
|
|
1.
|
||
1A.
|
||
1B.
|
||
2.
|
||
3.
|
||
4.
|
||
|
|
|
|
|
|
5.
|
||
6.
|
||
7.
|
||
7A.
|
||
8.
|
||
9.
|
||
9A.
|
||
9B.
|
||
|
|
|
|
|
|
10.
|
||
11.
|
||
12.
|
||
13.
|
||
14.
|
||
|
|
|
|
|
|
15.
|
•
|
operate our portfolio of desirable apartment homes with valued amenities, with a high level of customer service and in an efficient manner that realizes the benefits of our corporate systems and local management expertise;
|
•
|
improve our geographically diversified portfolio of apartment communities, which average “B/B+” in quality (defined under the Portfolio Management heading below) by selling lower rated apartment communities and investing the proceeds from such sales through property upgrades, capital improvements, redevelopment, development and acquisition of higher-quality apartment communities;
|
•
|
provide financial leverage primarily by the use of non-recourse, long-dated, fixed-rate property debt and perpetual preferred equity, a combination which reduces our refunding and re-pricing risk and which provides a hedge against increases in interest rates; and
|
•
|
emphasize a collaborative, respectful, and performance-oriented culture while maintaining high morale and team engagement.
|
•
|
Customer Service.
Our operating culture is focused on our residents and we regularly monitor and evaluate our performance through a customer satisfaction tracking system. Our goal is to provide our residents with a high level of service in clean, safe and attractive communities. We have automated certain aspects of our on-site operations to enable our current and future residents to interact with us using methods that are efficient and effective for them, such as making on-line requests for service work, taking self-guided apartment community tours and executing electronic leases and lease renewals. In addition, we emphasize the quality of our on-site employees through recruiting, training and retention programs, which we believe contributes to improved customer service and leads to increased occupancy rates and enhanced operational performance.
|
•
|
Resident Selection and Retention.
In apartment communities, neighbors are a meaningful part of the value provided, together with the location of the community and the physical quality of the apartment homes. Part of our property operations strategy is to focus on attracting and retaining credit-worthy residents who are also good neighbors. We have structured goals and coaching for all of our sales personnel, a tracking system for inquiries and a standardized renewal communication program. We have standardized residential financial stability requirements and have policies and monitoring practices to maintain our resident quality.
|
•
|
Revenue Management and Ancillary Services.
For our conventional apartment communities, we have a centralized revenue management system that leverages people, processes and technology to work in partnership with our area operational management teams to develop rental rate pricing. We seek to increase revenue, net operating income and free cash flow by optimizing the balance between rental and occupancy rates, as well as taking into consideration the cost of preparing an apartment home for a new resident. We are also focused on careful measurements of on-site operations, as we believe that timely and accurate collection of apartment community performance and resident profile data will enable us to maximize revenue through better property management and leasing decisions. We maximize rental revenue with timely data and analysis of new and renewal pricing for each apartment home, thereby enabling us to respond quickly to changes in supply and demand. We also generate incremental revenue by providing services to our residents, including, at certain apartment communities, telephone services, appliance rental, and carport, garage and storage space rental.
|
•
|
Controlling Expenses.
Cost controls are accomplished by local focus at the area level; taking advantage of economies of scale at the corporate level; and through electronic procurement. Refer to the Results of Operations discussion within Item 7 for further information regarding our cost controls.
|
•
|
Maintaining and Improving Apartment Community Quality.
We believe that the physical condition and amenities of our apartment communities are important factors in our ability to maintain and increase rental rates. We invest in the maintenance and improvement of our apartment communities primarily through: Capital Improvements, which are non-redevelopment capital additions that are made to enhance the value, profitability or useful life of an asset from its condition at the date of our purchase; Capital Replacements, which are capital additions made to replace capital assets consumed during our ownership; and Property Upgrades, which may include kitchen and bath remodeling, energy conservation projects, and investments in longer-lived materials designed to reduce turnover costs, such as simulated wood flooring and granite countertops. We also improve apartment community quality through the redevelopment of certain apartment communities in superior locations. Refer to the Portfolio Management section below for further discussion of our redevelopment strategy.
|
•
|
we may be unable to obtain, or experience delays in obtaining, necessary zoning, occupancy, or other required governmental or third party permits and authorizations, which could result in increased costs or the delay or abandonment of opportunities;
|
•
|
we may incur costs that exceed our original estimates due to increased material, labor or other costs, such as litigation;
|
•
|
we may be unable to complete construction and lease up of an apartment community on schedule, resulting in increased construction and financing costs and a decrease in expected rental revenues;
|
•
|
occupancy rates and rents at an apartment community may fail to meet our expectations for a number of reasons, including changes in market and economic conditions beyond our control and the development by competitors of competing communities;
|
•
|
we may be unable to obtain financing with favorable terms, or at all, which may cause us to delay or abandon an opportunity;
|
•
|
we may abandon opportunities that we have already begun to explore for a number of reasons, including changes in local market conditions or increases in construction or financing costs, and, as a result, we may fail to recover costs already incurred in exploring those opportunities;
|
•
|
we may incur liabilities to third parties during the redevelopment or development process;
|
•
|
unexpected events or circumstances may arise during the redevelopment or development process that affect the timing of completion and the cost and profitability of the project; and
|
•
|
loss of a key member of a project team could adversely affect our ability to deliver projects on time and within our budget.
|
•
|
the general economic climate;
|
•
|
an inflationary environment in which the costs to operate and maintain our communities increase at a rate greater than our ability to increase rents, which we can only do upon renewal of existing leases or at the inception of new leases;
|
•
|
competition from other apartment communities and other housing options;
|
•
|
local conditions, such as loss of jobs, unemployment rates or an increase in the supply of apartments, that might adversely affect apartment occupancy or rental rates;
|
•
|
changes in governmental regulations and the related cost of compliance;
|
•
|
changes in tax laws and housing laws, including the enactment of rent control laws or other laws regulating multifamily housing; and
|
•
|
changes in interest rates and the availability of financing.
|
•
|
the transfer will be considered null and void;
|
•
|
we will not reflect the transaction on Aimco’s books;
|
•
|
we may institute legal action to enjoin the transaction;
|
•
|
we may demand repayment of any dividends received by the affected person on those shares;
|
•
|
we may redeem the shares;
|
•
|
the affected person will not have any voting rights for those shares; and
|
•
|
the shares (and all voting and dividend rights of the shares) will be held in trust for the benefit of one or more charitable organizations designated by Aimco.
|
•
|
may lose control over the power to dispose of such shares;
|
•
|
may not recognize profit from the sale of such shares if the market price of the shares increases;
|
•
|
may be required to recognize a loss from the sale of such shares if the market price decreases; and
|
•
|
may be required to repay to us any distributions received from us as a result of his or her ownership of the shares.
|
•
|
has at least three directors who are not officers or employees of the entity or related to an acquiring person; and
|
•
|
has a class of equity securities registered under the Securities Exchange Act of 1934, as amended,
|
•
|
the corporation will have a staggered board of directors;
|
•
|
any director may be removed only for cause and by the vote of two-thirds of the votes entitled to be cast in the election of directors generally, even if a lesser proportion is provided in the charter or bylaws;
|
•
|
the number of directors may only be set by the board of directors, even if the procedure is contrary to the charter or bylaws;
|
•
|
vacancies may only be filled by the remaining directors, even if the procedure is contrary to the charter or bylaws; and
|
•
|
the secretary of the corporation may call a special meeting of stockholders at the request of stockholders only on the written request of the stockholders entitled to cast at least a majority of all the votes entitled to be cast at the meeting, even if the procedure is contrary to the charter or bylaws.
|
|
Number of Apartment Communities
|
|
Number of Apartment Homes
|
|
Average Ownership
|
|||
Conventional:
|
|
|
|
|
|
|||
Los Angeles
|
13
|
|
|
4,319
|
|
|
85
|
%
|
Orange County
|
4
|
|
|
1,213
|
|
|
100
|
%
|
San Diego
|
12
|
|
|
2,430
|
|
|
97
|
%
|
East Bay
|
2
|
|
|
413
|
|
|
100
|
%
|
San Jose
|
2
|
|
|
548
|
|
|
100
|
%
|
San Francisco
|
7
|
|
|
1,208
|
|
|
100
|
%
|
Chicago
|
10
|
|
|
3,245
|
|
|
100
|
%
|
Denver
|
9
|
|
|
2,353
|
|
|
97
|
%
|
Phoenix
|
2
|
|
|
812
|
|
|
100
|
%
|
Seattle
|
2
|
|
|
239
|
|
|
100
|
%
|
West
|
63
|
|
|
16,780
|
|
|
95
|
%
|
Atlanta
|
7
|
|
|
1,403
|
|
|
99
|
%
|
Boston
|
12
|
|
|
4,173
|
|
|
100
|
%
|
Manhattan
|
17
|
|
|
775
|
|
|
100
|
%
|
Miami
|
5
|
|
|
2,530
|
|
|
100
|
%
|
Philadelphia
|
6
|
|
|
3,537
|
|
|
98
|
%
|
Suburban New York - New Jersey
|
2
|
|
|
1,162
|
|
|
100
|
%
|
Washington - Northern Virginia - Maryland
|
14
|
|
|
6,547
|
|
|
100
|
%
|
East
|
63
|
|
|
20,127
|
|
|
99
|
%
|
Total target markets
|
126
|
|
|
36,907
|
|
|
97
|
%
|
Other markets
|
18
|
|
|
6,486
|
|
|
97
|
%
|
Total conventional owned and managed
|
144
|
|
|
43,393
|
|
|
97
|
%
|
Affordable
|
59
|
|
|
8,943
|
|
|
93
|
%
|
Total
|
203
|
|
|
52,336
|
|
|
97
|
%
|
Quarter Ended
|
High
|
|
Low
|
|
Dividends
Declared
(per share)
|
||||||
December 31, 2014
|
$
|
38.53
|
|
|
$
|
31.62
|
|
|
$
|
0.26
|
|
September 30, 2014
|
34.87
|
|
|
31.51
|
|
|
0.26
|
|
|||
June 30, 2014
|
32.76
|
|
|
28.95
|
|
|
0.26
|
|
|||
March 31, 2014
|
31.28
|
|
|
25.52
|
|
|
0.26
|
|
|||
|
|
|
|
|
|
||||||
December 31, 2013
|
$
|
29.62
|
|
|
$
|
24.78
|
|
|
$
|
0.24
|
|
September 30, 2013
|
31.76
|
|
|
26.95
|
|
|
0.24
|
|
|||
June 30, 2013
|
33.44
|
|
|
27.31
|
|
|
0.24
|
|
|||
March 31, 2013
|
30.85
|
|
|
27.04
|
|
|
0.24
|
|
|
For the fiscal years ended December 31,
|
|||||||||||||||||
Index
|
2009
|
2010
|
2011
|
2012
|
2013
|
2014
|
||||||||||||
Aimco
|
$
|
100.00
|
|
$
|
164.61
|
|
$
|
148.78
|
|
$
|
181.05
|
|
$
|
179.15
|
|
$
|
265.21
|
|
MSCI US REIT
|
100.00
|
|
128.48
|
|
139.65
|
|
164.46
|
|
168.52
|
|
219.72
|
|
||||||
S&P 500
|
100.00
|
|
115.06
|
|
117.49
|
|
136.30
|
|
180.44
|
|
205.14
|
|
||||||
NAREIT Apartment Index
|
100.00
|
|
147.04
|
|
169.23
|
|
180.97
|
|
169.76
|
|
237.02
|
|
Quarter Ended
|
|
2014
|
|
2013
|
||||
December 31
|
|
$
|
0.26
|
|
|
$
|
0.24
|
|
September 30
|
|
0.26
|
|
|
0.24
|
|
||
June 30
|
|
0.26
|
|
|
0.24
|
|
||
March 31
|
|
0.26
|
|
|
0.24
|
|
Fiscal period
|
|
Total Number of Units Purchased
|
|
Average Price Paid per Unit
|
|
Total Number of Units Purchased as Part of Publicly Announced Plans or Programs (1)
|
|
Maximum Number of Units that May Yet Be Purchased Under Plans or Programs (1)
|
|||
October 1 - October 31, 2014
|
|
1,997
|
|
|
$
|
32.29
|
|
|
N/A
|
|
N/A
|
November 1 - November 30, 2014
|
|
698
|
|
|
34.23
|
|
|
N/A
|
|
N/A
|
|
December 1 - December 31, 2014
|
|
2,364
|
|
|
36.63
|
|
|
N/A
|
|
N/A
|
|
Total
|
|
5,059
|
|
|
$
|
34.58
|
|
|
|
|
|
(1)
|
The terms of the Aimco Operating Partnership’s Partnership Agreement do not provide for a maximum number of units that may be repurchased, and other than the express terms of the Aimco Operating Partnership’s Partnership Agreement, the Aimco Operating Partnership has no publicly announced plans or programs of repurchase. However, whenever Aimco repurchases its Common Stock, it is expected that Aimco will fund the repurchase with a concurrent repurchase by the Aimco Operating Partnership of common partnership units held by Aimco at a price per unit that is equal to the price per share paid for the Common Stock. Refer to the preceding discussion of Aimco’s authorization for equity repurchases.
|
|
For The Years Ended December 31,
|
||||||||||||||||||
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
(dollar amounts in thousands, except per share data)
|
||||||||||||||||||
OPERATING DATA:
|
|
|
|
|
|
|
|
|
|
||||||||||
Total revenues
|
$
|
984,363
|
|
|
$
|
974,053
|
|
|
$
|
958,511
|
|
|
$
|
914,355
|
|
|
$
|
892,592
|
|
Total operating expenses
|
(722,013
|
)
|
|
(725,034
|
)
|
|
(779,495
|
)
|
|
(779,064
|
)
|
|
(805,192
|
)
|
|||||
Operating income
|
262,350
|
|
|
249,019
|
|
|
179,016
|
|
|
135,291
|
|
|
87,400
|
|
|||||
Income (loss) from continuing operations (1)
|
67,475
|
|
|
34,596
|
|
|
(18,756
|
)
|
|
(136,237
|
)
|
|
(161,020
|
)
|
|||||
Income from discontinued operations, net of tax (1)
|
—
|
|
|
203,229
|
|
|
214,117
|
|
|
78,073
|
|
|
71,396
|
|
|||||
Gain on dispositions of real estate, net of tax (1)
|
288,636
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Net income (loss)
|
356,111
|
|
|
237,825
|
|
|
195,361
|
|
|
(58,164
|
)
|
|
(89,624
|
)
|
|||||
Net income (loss) attributable to Aimco common stockholders (2)
|
300,220
|
|
|
203,673
|
|
|
82,146
|
|
|
(103,161
|
)
|
|
(125,318
|
)
|
|||||
Earnings (loss) per common share - basic and diluted:
|
|
|
|
|
|
|
|
|
|
||||||||||
Income (loss) from continuing operations attributable to Aimco common stockholders
|
$
|
2.06
|
|
|
$
|
0.29
|
|
|
$
|
(0.60
|
)
|
|
$
|
(1.22
|
)
|
|
$
|
(1.48
|
)
|
Net income (loss) attributable to Aimco common stockholders
|
$
|
2.06
|
|
|
$
|
1.40
|
|
|
$
|
0.61
|
|
|
$
|
(0.86
|
)
|
|
$
|
(1.08
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
BALANCE SHEET INFORMATION:
|
|
|
|
|
|
|
|
|
|
||||||||||
Total real estate
|
$
|
8,144,958
|
|
|
$
|
8,214,081
|
|
|
$
|
7,872,018
|
|
|
$
|
7,688,798
|
|
|
$
|
7,603,535
|
|
Total assets
|
6,097,028
|
|
|
6,079,413
|
|
|
6,401,380
|
|
|
6,871,862
|
|
|
7,378,566
|
|
|||||
Total indebtedness
|
4,135,139
|
|
|
4,388,185
|
|
|
4,413,083
|
|
|
4,488,822
|
|
|
4,502,755
|
|
|||||
Total equity
|
1,442,105
|
|
|
1,172,744
|
|
|
1,154,894
|
|
|
1,144,674
|
|
|
1,306,772
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
OTHER INFORMATION:
|
|
|
|
|
|
|
|
|
|
||||||||||
Dividends declared per common share
|
$
|
1.04
|
|
|
$
|
0.96
|
|
|
$
|
0.76
|
|
|
$
|
0.48
|
|
|
$
|
0.30
|
|
Total consolidated apartment communities (end of period)
|
192
|
|
|
216
|
|
|
243
|
|
|
331
|
|
|
399
|
|
|||||
Total consolidated apartment homes (end of period)
|
51,507
|
|
|
59,297
|
|
|
66,107
|
|
|
79,093
|
|
|
89,875
|
|
|||||
Total unconsolidated apartment communities (end of period)
|
11
|
|
|
20
|
|
|
22
|
|
|
39
|
|
|
48
|
|
|||||
Total unconsolidated apartment homes (end of period)
|
829
|
|
|
1,256
|
|
|
1,870
|
|
|
4,353
|
|
|
5,637
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
For The Years Ended December 31,
|
||||||||||||||||||
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
(dollar amounts in thousands, except per unit data)
|
||||||||||||||||||
OPERATING DATA:
|
|
|
|
|
|
|
|
|
|
||||||||||
Total revenues
|
$
|
984,363
|
|
|
$
|
974,053
|
|
|
$
|
958,511
|
|
|
$
|
914,355
|
|
|
$
|
892,592
|
|
Total operating expenses
|
(722,013
|
)
|
|
(725,034
|
)
|
|
(779,495
|
)
|
|
(779,064
|
)
|
|
(805,192
|
)
|
|||||
Operating income
|
262,350
|
|
|
249,019
|
|
|
179,016
|
|
|
135,291
|
|
|
87,400
|
|
|||||
Income (loss) from continuing operations (1)
|
67,475
|
|
|
34,596
|
|
|
(18,756
|
)
|
|
(134,398
|
)
|
|
(160,161
|
)
|
|||||
Income from discontinued operations, net of tax (1)
|
—
|
|
|
203,229
|
|
|
214,117
|
|
|
78,073
|
|
|
71,396
|
|
|||||
Gain on dispositions of real estate, net of tax (1)
|
288,636
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Net income (loss)
|
356,111
|
|
|
237,825
|
|
|
195,361
|
|
|
(56,865
|
)
|
|
(88,765
|
)
|
|||||
Net income (loss) attributable to the Aimco Operating Partnership’s common unitholders (2)
|
315,990
|
|
|
215,312
|
|
|
87,337
|
|
|
(109,365
|
)
|
|
(134,018
|
)
|
|||||
Earnings (loss) per common unit - basic and diluted:
|
|
|
|
|
|
|
|
|
|
||||||||||
Income (loss) from continuing operations attributable to the Aimco Operating Partnership’s common unitholders
|
$
|
2.06
|
|
|
$
|
0.29
|
|
|
$
|
(0.60
|
)
|
|
$
|
(1.22
|
)
|
|
$
|
(1.48
|
)
|
Net income (loss) attributable to the Aimco Operating Partnership’s common unitholders
|
$
|
2.06
|
|
|
$
|
1.40
|
|
|
$
|
0.61
|
|
|
$
|
(0.86
|
)
|
|
$
|
(1.07
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
BALANCE SHEET INFORMATION:
|
|
|
|
|
|
|
|
|
|
||||||||||
Total real estate
|
$
|
8,144,958
|
|
|
$
|
8,214,081
|
|
|
$
|
7,872,018
|
|
|
$
|
7,688,798
|
|
|
$
|
7,603,535
|
|
Total assets
|
6,097,028
|
|
|
6,079,413
|
|
|
6,401,380
|
|
|
6,871,862
|
|
|
7,395,796
|
|
|||||
Total indebtedness
|
4,135,139
|
|
|
4,388,185
|
|
|
4,413,083
|
|
|
4,488,822
|
|
|
4,502,755
|
|
|||||
Total partners’ capital
|
1,442,105
|
|
|
1,172,744
|
|
|
1,154,894
|
|
|
1,144,674
|
|
|
1,324,002
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
OTHER INFORMATION (3):
|
|
|
|
|
|
|
|
|
|
||||||||||
Distributions declared per common unit (4)
|
$
|
1.04
|
|
|
$
|
0.96
|
|
|
$
|
0.76
|
|
|
$
|
0.63
|
|
|
$
|
0.30
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
As discussed in
Note 12
to the consolidated financial statements in Item 8, effective January 1, 2014, we adopted ASU 2014-08, which revised the definition of a discontinued operation. In the selected financial data presentation above, the results of operations for apartment communities sold or classified as held for sale during 2014 are reflected within income from continuing operations for all periods presented and any gains on sale are reflected below income from discontinued operations. Prior to our adoption of ASU 2014-08, we reported as discontinued operations apartment communities that met the definition of a component of an entity and had been sold or met the criteria to be classified as held for sale. For the years ended December 31, 2013, 2012, 2011 and 2010, we included the results of such apartment communities, including any gain or loss on their disposition, less applicable income taxes, in income from discontinued operations. Income from discontinued operations for the years ended December 31, 2013, 2012, 2011 and 2010 includes
$212.5 million
,
$234.5 million
,
$108.2 million
and
$94.9 million
in gains on disposition of real estate, respectively. Income from discontinued operations for
2013
and
2012
is discussed further in
Management’s Discussion and Analysis of Financial Condition and Results of Operations
in Item 7.
|
(2)
|
Net income attributed to Aimco common stockholders and the Aimco Operating Partnership’s common unitholders increased during the years ended December 31, 2014 and 2013 primarily due to increases in gains on dispositions of real estate. Net income attributed to Aimco common stockholders and the Aimco Operating Partnership’s common unitholders increased during the year ended December 31, 2012 as compared to the years ended December 31, 2011 and 2010, due to large decreases in the amount of net income allocated to noncontrolling interests in consolidated real estate partnerships and net income attributable to preferred stockholders and unitholders, each of which are further explained within
Management’s Discussion and Analysis of Financial Condition and Results of Operations
in Item 7.
|
(3)
|
The number of consolidated apartment communities and apartment homes has been omitted from the Aimco Operating Partnership’s selected financial data table as these amounts are identical to those of Aimco during each of the periods presented.
|
(4)
|
The Aimco Operating Partnership’s distributions declared per common unit during the year ended December 31, 2011, included a $0.15 per unit special distribution.
|
•
|
operate our portfolio of desirable apartment homes with valued amenities, with a high level of customer service and in an efficient manner that realizes the benefits of our corporate systems and local management expertise;
|
•
|
improve our geographically diversified portfolio of apartment communities, which average “B/B+” in quality (defined under the Portfolio Management heading in Item 1) by selling lower rated apartment communities and investing the proceeds from such sales through property upgrades, capital improvements, redevelopment, development and acquisition of higher-quality apartment communities;
|
•
|
provide financial leverage primarily by the use of non-recourse, long-dated, fixed-rate property debt and perpetual preferred equity, a combination which reduces our refunding and re-pricing risk and which provides a hedge against increases in interest rates; and
|
•
|
emphasize a collaborative, respectful, and performance-oriented culture while maintaining high morale and team engagement.
|
•
|
Increased our period-end conventional portfolio average revenue per apartment home by more than
32%
to
$1,669
. This rate of growth reflects the impact of market rent growth, and more significantly, the impact of portfolio management through dispositions, redevelopment and acquisitions;
|
•
|
Increased our conventional portfolio FCF margin by 10% through the sale of lower-rent properties and reinvestment in higher-rent properties;
|
•
|
Reduced by 83% the percentage of our portfolio represented by “C” quality properties and increased by 42% the percentage of our portfolio represented by “A” quality properties;
|
•
|
Increased to 90% the percentage of our conventional property net operating income earned in our target markets; and
|
•
|
Increased our conventional portfolio’s rents from 101% of local market average at the end of 2011, to
108%
of local market average at the end of 2014.
|
|
Pro-forma Trailing Twelve Months Ended December 31,
|
|
Actual Trailing Twelve Months Ended December 31,
|
||
|
2014 (1)
|
|
2014
|
|
2013
|
Debt to Adjusted EBITDA
|
6.5x
|
|
7.1x
|
|
7.1x
|
Debt plus Preferred Equity to Adjusted EBITDA
|
7.0x
|
|
7.6x
|
|
7.3x
|
Adjusted EBITDA Coverage of Interest
|
2.9x
|
|
2.7x
|
|
2.6x
|
Adjusted EBITDA Coverage of Interest and Preferred Dividends
|
2.7x
|
|
2.5x
|
|
2.5x
|
(1)
|
During January 2015, Aimco completed a common stock offering resulting in net proceeds of approximately $367 million. The pro-forma ratios presented for the trailing twelve months ended December 31, 2014, have been adjusted to reflect the following: a) Repayment of
$112.3 million
of outstanding borrowings under our Credit Agreement at
December 31, 2014
; b) Repayment of $102.2 million of property debt that will be repaid in 2015 to further supplement Aimco’s unencumbered pool; c) Repayment of
$27.0 million
of Aimco’s CRA Preferred Stock; and d) Investment of the remaining proceeds from the common offering. Refer to
Note 16
to the consolidated financial statements in Item 8 for additional information regarding this stock offering.
|
•
|
Conventional Same Store revenues and expenses for
2014
, increased by
4.5%
and
2.3%
, respectively, resulting in a
5.5%
increase in net operating income as compared to
2013
;
|
•
|
Average revenue per effective apartment home for our conventional portfolio increased by
13.6%
, from
$1,469
for the three months ended
December 31, 2013
, to
$1,669
for the three months ended
December 31, 2014
, as a result of
fourth
quarter year-over-year revenue growth of
4.4%
for our conventional same store apartment communities, the delivery of new apartment homes at our redevelopment apartment communities, reinvestment of sales proceeds in higher-rent apartment communities through redevelopment and acquisitions, and the sale of conventional apartment communities during 2014 with average revenues per home substantially lower than the apartment communities in the retained portfolio; and
|
•
|
Average daily occupancy for our Conventional Same Store apartment communities increased from
95.6%
for the year ended
December 31, 2013
, to
95.8%
for
2014
.
|
|
Year Ended December 31,
|
|||||||||||||
(in thousands)
|
2014
|
|
2013
|
|
$ Change
|
|
% Change
|
|||||||
Rental and other property revenues:
|
|
|
|
|
|
|
|
|||||||
Conventional Same Store
|
$
|
657,181
|
|
|
$
|
629,141
|
|
|
$
|
28,040
|
|
|
4.5
|
%
|
Conventional Redevelopment
|
51,452
|
|
|
35,768
|
|
|
15,684
|
|
|
43.8
|
%
|
|||
Other Conventional
|
58,786
|
|
|
50,126
|
|
|
8,660
|
|
|
17.3
|
%
|
|||
Total
|
767,419
|
|
|
715,035
|
|
|
52,384
|
|
|
7.3
|
%
|
|||
Property operating expenses:
|
|
|
|
|
|
|
|
|||||||
Conventional Same Store
|
213,475
|
|
|
208,754
|
|
|
4,721
|
|
|
2.3
|
%
|
|||
Conventional Redevelopment
|
20,567
|
|
|
16,479
|
|
|
4,088
|
|
|
24.8
|
%
|
|||
Other Conventional
|
26,409
|
|
|
22,504
|
|
|
3,905
|
|
|
17.4
|
%
|
|||
Total
|
260,451
|
|
|
247,737
|
|
|
12,714
|
|
|
5.1
|
%
|
|||
Property net operating income:
|
|
|
|
|
|
|
|
|||||||
Conventional Same Store
|
443,706
|
|
|
420,387
|
|
|
23,319
|
|
|
5.5
|
%
|
|||
Conventional Redevelopment
|
30,885
|
|
|
19,289
|
|
|
11,596
|
|
|
60.1
|
%
|
|||
Other Conventional
|
32,377
|
|
|
27,622
|
|
|
4,755
|
|
|
17.2
|
%
|
|||
Total
|
$
|
506,968
|
|
|
$
|
467,298
|
|
|
$
|
39,670
|
|
|
8.5
|
%
|
|
Year Ended December 31,
|
|||||||||||||
|
2013
|
|
2012
|
|
$ Change
|
|
% Change
|
|||||||
Rental and other property revenues:
|
|
|
|
|
|
|
|
|||||||
Conventional Same Store
|
$
|
637,615
|
|
|
$
|
610,027
|
|
|
$
|
27,588
|
|
|
4.5
|
%
|
Other Conventional
|
77,420
|
|
|
65,902
|
|
|
11,518
|
|
|
17.5
|
%
|
|||
Total
|
715,035
|
|
|
675,929
|
|
|
39,106
|
|
|
5.8
|
%
|
|||
Property operating expenses:
|
|
|
|
|
|
|
|
|||||||
Conventional Same Store
|
210,532
|
|
|
203,997
|
|
|
6,535
|
|
|
3.2
|
%
|
|||
Other Conventional
|
37,205
|
|
|
33,343
|
|
|
3,862
|
|
|
11.6
|
%
|
|||
Total
|
247,737
|
|
|
237,340
|
|
|
10,397
|
|
|
4.4
|
%
|
|||
Property net operating income:
|
|
|
|
|
|
|
|
|||||||
Conventional Same Store
|
427,083
|
|
|
406,030
|
|
|
21,053
|
|
|
5.2
|
%
|
|||
Other Conventional
|
40,215
|
|
|
32,559
|
|
|
7,656
|
|
|
23.5
|
%
|
|||
Total
|
$
|
467,298
|
|
|
$
|
438,589
|
|
|
$
|
28,709
|
|
|
6.5
|
%
|
|
Year Ended December 31,
|
|||||||||||||
|
2014
|
|
2013
|
|
$ Change
|
|
% Change
|
|||||||
Rental and other property revenues:
|
|
|
|
|
|
|
|
|||||||
Affordable Same Store
|
$
|
84,816
|
|
|
$
|
83,332
|
|
|
$
|
1,484
|
|
|
1.8
|
%
|
Other Affordable
|
9,704
|
|
|
9,721
|
|
|
(17
|
)
|
|
(0.2
|
)%
|
|||
Total
|
94,520
|
|
|
93,053
|
|
|
1,467
|
|
|
1.6
|
%
|
|||
Property operating expenses:
|
|
|
|
|
|
|
|
|||||||
Affordable Same Store
|
34,182
|
|
|
33,176
|
|
|
1,006
|
|
|
3.0
|
%
|
|||
Other Affordable
|
4,243
|
|
|
4,272
|
|
|
(29
|
)
|
|
(0.7
|
)%
|
|||
Total
|
38,425
|
|
|
37,448
|
|
|
977
|
|
|
2.6
|
%
|
|||
Property net operating income:
|
|
|
|
|
|
|
|
|||||||
Affordable Same Store
|
50,634
|
|
|
50,156
|
|
|
478
|
|
|
1.0
|
%
|
|||
Other Affordable
|
5,461
|
|
|
5,449
|
|
|
12
|
|
|
0.2
|
%
|
|||
Total
|
$
|
56,095
|
|
|
$
|
55,605
|
|
|
$
|
490
|
|
|
0.9
|
%
|
|
Year Ended December 31,
|
|||||||||||||
|
2013
|
|
2012
|
|
$ Change
|
|
% Change
|
|||||||
Rental and other property revenues:
|
|
|
|
|
|
|
|
|||||||
Affordable Same Store
|
$
|
85,078
|
|
|
$
|
83,612
|
|
|
$
|
1,466
|
|
|
1.8
|
%
|
Other Affordable
|
7,975
|
|
|
8,016
|
|
|
(41
|
)
|
|
(0.5
|
)%
|
|||
Total
|
93,053
|
|
|
91,628
|
|
|
1,425
|
|
|
1.6
|
%
|
|||
Property operating expenses:
|
|
|
|
|
|
|
|
|||||||
Affordable Same Store
|
34,043
|
|
|
32,973
|
|
|
1,070
|
|
|
3.2
|
%
|
|||
Other Affordable
|
3,405
|
|
|
3,592
|
|
|
(187
|
)
|
|
(5.2
|
)%
|
|||
Total
|
37,448
|
|
|
36,565
|
|
|
883
|
|
|
2.4
|
%
|
|||
Property net operating income:
|
|
|
|
|
|
|
|
|||||||
Affordable Same Store
|
51,035
|
|
|
50,639
|
|
|
396
|
|
|
0.8
|
%
|
|||
Other Affordable
|
4,570
|
|
|
4,424
|
|
|
146
|
|
|
3.3
|
%
|
|||
Total
|
$
|
55,605
|
|
|
$
|
55,063
|
|
|
$
|
542
|
|
|
1.0
|
%
|
|
2014
|
|
2013
|
|
2012
|
|||
NOI capitalization rate:
|
|
|
|
|
|
|||
Conventional
|
6.8
|
%
|
|
7.6
|
%
|
|
6.2
|
%
|
Affordable
|
6.3
|
%
|
|
5.8
|
%
|
|
8.3
|
%
|
FCF capitalization rate:
|
|
|
|
|
|
|||
Conventional
|
5.3
|
%
|
|
5.8
|
%
|
|
4.8
|
%
|
Affordable
|
5.3
|
%
|
|
4.8
|
%
|
|
5.7
|
%
|
|
2014
|
|
2013
|
|
2012
|
||||||
Net income attributable to Aimco common stockholders (1)
|
$
|
300,220
|
|
|
$
|
203,673
|
|
|
$
|
82,146
|
|
Adjustments:
|
|
|
|
|
|
||||||
Depreciation and amortization, net of noncontrolling partners’ interest
|
275,175
|
|
|
282,235
|
|
|
310,047
|
|
|||
Depreciation and amortization related to non-real estate assets, net of noncontrolling partners’ interest
|
(9,627
|
)
|
|
(11,273
|
)
|
|
(13,000
|
)
|
|||
Gain on dispositions and other, net of income taxes and noncontrolling partners’ interest
|
(265,358
|
)
|
|
(19,321
|
)
|
|
(15,399
|
)
|
|||
Provision for impairment losses related to depreciable real estate assets, net of noncontrolling partners’ interest
|
2,197
|
|
|
—
|
|
|
7,263
|
|
|||
Discontinued operations:
|
|
|
|
|
|
||||||
Gain on dispositions of real estate, net of income taxes and noncontrolling partners’ interest
|
—
|
|
|
(165,061
|
)
|
|
(185,107
|
)
|
|||
(Recovery of) provision for impairment losses related to depreciable real estate assets, net of noncontrolling partners’ interest
|
—
|
|
|
(855
|
)
|
|
14,517
|
|
|||
Depreciation of rental property, net of noncontrolling partners’ interest
|
—
|
|
|
13,349
|
|
|
35,621
|
|
|||
Common noncontrolling interests in Aimco Operating Partnership’s share of above adjustments (2)
|
(777
|
)
|
|
(5,346
|
)
|
|
(9,127
|
)
|
|||
Amounts allocable to participating securities
|
(5
|
)
|
|
(377
|
)
|
|
(503
|
)
|
|||
FFO attributable to Aimco common stockholders – diluted
|
$
|
301,825
|
|
|
$
|
297,024
|
|
|
$
|
226,458
|
|
Preferred equity redemption related amounts
|
—
|
|
|
—
|
|
|
22,626
|
|
|||
Common noncontrolling interests in Aimco Operating Partnership’s share of above adjustments
|
—
|
|
|
—
|
|
|
(1,341
|
)
|
|||
Amounts allocable to participating securities
|
—
|
|
|
—
|
|
|
(87
|
)
|
|||
Pro forma FFO attributable to Aimco common stockholders – diluted
|
$
|
301,825
|
|
|
$
|
297,024
|
|
|
$
|
247,656
|
|
Capital Replacements, net of common noncontrolling interests in Aimco Operating Partnership and participating securities
|
(56,051
|
)
|
|
(75,067
|
)
|
|
(66,722
|
)
|
|||
AFFO attributable to Aimco common stockholders – diluted
|
$
|
245,774
|
|
|
$
|
221,957
|
|
|
$
|
180,934
|
|
|
|
|
|
|
|
||||||
Weighted average common shares outstanding – diluted (earnings per share)
|
146,002
|
|
|
145,532
|
|
|
134,479
|
|
|||
Dilutive common share equivalents
|
—
|
|
|
—
|
|
|
264
|
|
|||
Weighted average common shares outstanding – diluted (FFO, Pro forma FFO and AFFO) (3)
|
146,002
|
|
|
145,532
|
|
|
134,743
|
|
(1)
|
Represents the numerator for calculating Aimco’s earnings per common share in accordance with GAAP (see
Note 13
to the consolidated financial statements in Item 8).
|
(2)
|
During the years ended
December 31, 2014
,
2013
and
2012
, the Aimco Operating Partnership had outstanding 7,723,822, 7,965,431 and 8,134,774 common OP Units and equivalents.
|
(3)
|
Represents the denominator for Aimco’s earnings per common share – diluted, calculated in accordance with GAAP, plus common share equivalents that are dilutive for FFO, Pro forma FFO and AFFO.
|
•
|
capital replacements, which represent capital additions made to replace capital assets consumed during our ownership;
|
•
|
capital improvements, which are non-redevelopment capital additions that are made to enhance the value, profitability or useful life of an asset from its original purchase condition;
|
•
|
property upgrades, which may include kitchen and bath remodeling, energy conservation projects, and investments in longer-lived materials designed to reduce turnover costs, all of which are generally lesser in scope than redevelopment additions and do not significantly disrupt property operations;
|
•
|
redevelopment additions, which represent capital additions intended to enhance the value of the apartment community through the ability to generate higher average rental rates, and may include costs related to entitlement, which enhance the value of a community through increased density, and costs related to renovation of exteriors, common areas or apartment homes;
|
•
|
development additions, which represent construction and related capitalized costs associated with our ground-up development projects; and
|
•
|
casualty replacements spending, which represent capitalized costs incurred in connection with the restoration of an asset after a casualty event such as a hurricane, tornado or flood.
|
|
2014
|
|
2013
|
|
2012
|
||||||
Capital Replacements
|
$
|
50,660
|
|
|
$
|
67,274
|
|
|
$
|
51,400
|
|
Capital Improvements
|
25,395
|
|
|
56,803
|
|
|
33,474
|
|
|||
Property Upgrades
|
50,160
|
|
|
37,629
|
|
|
41,282
|
|
|||
Redevelopment additions
|
181,951
|
|
|
178,261
|
|
|
100,063
|
|
|||
Development additions
|
46,928
|
|
|
15,898
|
|
|
—
|
|
|||
Casualty replacements
|
7,997
|
|
|
7,163
|
|
|
9,897
|
|
|||
Total capital additions
|
363,091
|
|
|
363,028
|
|
|
236,116
|
|
|||
Plus: additions related to apartment communities sold or held for sale
|
4,363
|
|
|
13,010
|
|
|
35,987
|
|
|||
Consolidated capital additions
|
367,454
|
|
|
376,038
|
|
|
272,103
|
|
|||
Plus: net change in accrued capital spending
|
(130
|
)
|
|
(25,700
|
)
|
|
(1,893
|
)
|
|||
Capital expenditures per consolidated statement of cash flows
|
$
|
367,324
|
|
|
$
|
350,338
|
|
|
$
|
270,210
|
|
|
|
|
|
Schedule
|
||||||||
|
Total Number
of Apartment Homes
at Completion
|
Estimated Net
Investment
|
Inception-to-Date Net
Investment
|
Construction
Start
|
Initial
Occupancy
|
Construction
Complete
|
Stabilized Occupancy
|
|||||
Redevelopment
|
|
|
|
|
|
|
|
|||||
2900 on First Apartments
|
135
|
|
$
|
15.2
|
|
$
|
10.4
|
|
1Q 2014
|
1Q 2014
|
2Q 2015
|
1Q 2015
|
The Sterling
|
536
|
|
36.0
|
|
21.2
|
|
Multiple
|
Multiple
|
3Q 2015
|
4Q 2015
|
||
Lincoln Place
|
795
|
|
365.0
|
|
357.8
|
|
Multiple
|
Multiple
|
1Q 2015
|
2Q 2015
|
||
The Preserve at Marin
|
126
|
|
125.5
|
|
118.8
|
|
4Q 2012
|
1Q 2014
|
1Q 2015
|
2Q 2015
|
||
Ocean House on Prospect
|
53
|
|
14.8
|
|
2.3
|
|
4Q 2014
|
3Q 2015
|
4Q 2015
|
1Q 2016
|
||
Park Towne Place
|
954
|
|
60.0
|
|
7.9
|
|
Multiple
|
3Q 2015
|
3Q 2016
|
2Q 2016
|
||
Development
|
|
|
|
|
|
|
|
|||||
One Canal Street
|
310
|
|
190.0
|
|
62.8
|
|
4Q 2013
|
1Q 2016
|
2Q 2016
|
2Q 2017
|
||
Total
|
2,909
|
|
$
|
806.5
|
|
$
|
581.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2014
|
||
Cash distributions paid by Aimco and the Aimco Operating Partnership to holders of noncontrolling interests in consolidated real estate partnerships
|
$
|
(35,555
|
)
|
Cash distributions paid by the Aimco Operating Partnership to preferred unitholders (1)
|
(13,482
|
)
|
|
Cash distributions paid by the Aimco Operating Partnership to common unitholders (2)
|
(160,010
|
)
|
|
Cash dividends paid by Aimco to preferred stockholders
|
(7,073
|
)
|
|
Cash dividends paid by Aimco to common stockholders
|
(152,002
|
)
|
|
|
|
(1)
|
$7.1 million
represented distributions to Aimco, and
$6.4 million
represented distributions paid to holders of OP Units.
|
(2)
|
$152.0 million
represented distributions to Aimco, and
$8.0 million
represented distributions paid to holders of OP Units.
|
|
Class A Cumulative Preferred Stock
|
|
Class Z Cumulative Preferred Stock
|
||||
Number of shares of preferred stock issued
|
5,000,000
|
|
|
117,400
|
|
||
Price to public per share
|
$
|
25.00
|
|
|
$
|
25.65
|
|
Underwriting discounts, commissions and transaction costs per share
|
$
|
0.85
|
|
|
$
|
0.51
|
|
Net proceeds per share
|
$
|
24.15
|
|
|
$
|
25.14
|
|
Net proceeds to Aimco
|
$
|
120,757
|
|
|
$
|
2,901
|
|
Issuance costs (primarily underwriting commissions) recognized as an adjustment of additional paid-in capital
|
$
|
4,350
|
|
|
$
|
110
|
|
|
|
|
|
|
Total
|
Less than One Year
|
2-3 Years
|
4-5 Years
|
More than Five Years
|
||||||||||
Long-term debt (1)
|
$
|
4,051,058
|
|
$
|
216,882
|
|
$
|
946,693
|
|
$
|
909,945
|
|
$
|
1,977,538
|
|
Interest related to long-term debt (2)
|
1,325,376
|
|
207,175
|
|
355,133
|
|
263,393
|
|
499,675
|
|
|||||
Office space lease obligations
|
8,438
|
|
2,855
|
|
4,742
|
|
841
|
|
—
|
|
|||||
Ground lease obligations (3)
|
26,127
|
|
973
|
|
1,947
|
|
1,947
|
|
21,260
|
|
|||||
Construction obligations (4)
|
223,084
|
|
107,869
|
|
115,215
|
|
—
|
|
—
|
|
|||||
Total
|
$
|
5,634,083
|
|
$
|
535,754
|
|
$
|
1,423,730
|
|
$
|
1,176,126
|
|
$
|
2,498,473
|
|
|
|
|
|
|
|
(1)
|
Includes scheduled principal amortization and maturity payments related to our long-term debt, inclusive of balances related to assets held for sale as of
December 31, 2014
.
|
(2)
|
Includes interest related to both fixed rate and variable rate debt, inclusive of balances related to assets held for sale as of
December 31, 2014
. Interest related to variable rate debt is estimated based on the rate effective at
December 31, 2014
. Refer to
Note 5
to the consolidated financial statements in Item 8 for a description of average interest rates associated with our debt.
|
(3)
|
These ground leases mature in years ranging from 2037 to 2084.
|
(4)
|
Represents estimated obligations pursuant to construction contracts related to our development, redevelopment and other capital projects. Refer to
Note 7
to the consolidated financial statements in Item 8 for additional information regarding these obligations.
|
•
|
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of assets;
|
•
|
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures are being made only in accordance with authorizations of our management and directors; and
|
•
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of assets that could have a material effect on the financial statements.
|
•
|
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of assets;
|
•
|
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures are being made only in accordance with authorizations of our management and directors; and
|
•
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of assets that could have a material effect on the financial statements.
|
(a)(1)
|
The financial statements listed in the Index to Financial Statements on Page F-1 of this report are filed as part of this report and incorporated herein by reference.
|
(a)(2)
|
The financial statement schedule listed in the Index to Financial Statements on Page F-1 of this report is filed as part of this report and incorporated herein by reference.
|
(a)(3)
|
The Exhibit Index is incorporated herein by reference.
|
EXHIBIT NO.
|
DESCRIPTION
|
3.1
|
Charter (Exhibit 3.1 to Aimco’s Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2014, is incorporated herein by this reference)
|
3.2
|
Amended and Restated Bylaws (Exhibit 3.2 to Aimco’s Current Report on Form 8-K dated February 2, 2010, is incorporated herein by this reference)
|
10.1
|
Fourth Amended and Restated Agreement of Limited Partnership of the Aimco Operating Partnership, dated as of July 29, 1994, as amended and restated as of February 28, 2007 (Exhibit 10.1 to Aimco’s Annual Report on Form 10-K for the year ended December 31, 2006, is incorporated herein by this reference)
|
10.2
|
First Amendment to Fourth Amended and Restated Agreement of Limited Partnership of the Aimco Operating Partnership, dated as of December 31, 2007 (Exhibit 10.1 to Aimco’s Current Report on Form 8-K, dated December 31, 2007, is incorporated herein by this reference)
|
10.3
|
Second Amendment to the Fourth Amended and Restated Agreement of Limited Partnership of the Aimco Operating Partnership, dated as of July 30, 2009 (Exhibit 10.1 to Aimco’s Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2009, is incorporated herein by this reference)
|
10.4
|
Third Amendment to the Fourth Amended and Restated Agreement of Limited Partnership of the Aimco Operating Partnership, dated as of September 2, 2010 (Exhibit 10.1 to Aimco’s Current Report on Form 8-K, dated September 3, 2010, is incorporated herein by this reference)
|
10.5
|
Fourth Amendment to the Fourth Amended and Restated Agreement of Limited Partnership of the Aimco Operating Partnership, dated as of July 26, 2011 (Exhibit 10.1 to Aimco’s Current Report on Form 8-K, dated July 26, 2011, is incorporated herein by this reference)
|
10.6
|
Fifth Amendment to the Fourth Amended and Restated Agreement of Limited Partnership of the Aimco Operating Partnership, dated as of August 24, 2011 (Exhibit 10.1 to Aimco’s Current Report on Form 8-K, dated August 24, 2011, is incorporated herein by this reference)
|
10.7
|
Sixth Amendment to the Fourth Amended and Restated Agreement of Limited Partnership of the Aimco Operating Partnership, dated as of December 31, 2011 (Exhibit 10.1 to Aimco’s Current Report on Form 8-K, dated December 31, 2011, is incorporated herein by this reference)
|
10.8
|
Seventh Amendment to the Fourth Amended and Restated Agreement of Limited Partnership of the Aimco Operating Partnership, dated as of May 13, 2014 (Exhibit 10.1 to Aimco’s Current Report on Form 8-K, dated May 15, 2014, is incorporated herein by this reference)
|
10.9
|
Eighth Amendment to the Fourth Amended and Restated Agreement of Limited Partnership of the Aimco Operating Partnership, dated as of October 31, 2014 (Exhibit 10.1 to Aimco’s Current Report on Form 8-K, dated November 4, 2014, is incorporated herein by this reference)
|
10.10
|
Senior Secured Credit Agreement, dated as of December 13, 2011, among Aimco, the Aimco Operating Partnership, AIMCO/Bethesda Holdings, Inc., the lenders from time to time party thereto, KeyBank National Association, as administrative agent, swing line lender and a letter of credit issuer, Wells Fargo Bank, N.A., as syndication agent and Bank of America, N.A. and Regions Bank, as co-documentation agents (Exhibit 10.1 to Aimco’s Current Report on Form 8-K, dated December 13, 2011, is incorporated herein by this reference)
|
10.11
|
First Amendment to Senior Secured Credit Agreement, dated as of April 5, 2013, by and among Aimco, the Aimco Partnership, AIMCO/Bethesda Holdings, Inc., Keybank National Association, as Agent for itself and the other lenders from time to time a party to the Senior Secured Credit Agreement (Exhibit 10.1 to Aimco’s Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2013, is incorporated herein by this reference)
|
10.12
|
Second Amendment to Credit Agreement and Joinder to Guaranty, dated as of September 30, 2013, among Aimco, the Aimco Operating Partnership, AIMCO/Bethesda Holdings, Inc., the guarantors party thereto, the lenders party thereto and KeyBank National Association, as administrative agent (Exhibit 10.1 to Aimco’s Current Report on Form 8-K, dated September 30, 2013, is incorporated herein by this reference)
|
10.13
|
Master Indemnification Agreement, dated December 3, 2001, by and among Aimco, the Aimco Operating Partnership., XYZ Holdings LLC, and the other parties signatory thereto (Exhibit 2.3 to Aimco’s Current Report on Form 8-K, dated December 6, 2001, is incorporated herein by this reference)
|
10.14
|
Tax Indemnification and Contest Agreement, dated December 3, 2001, by and among Aimco, National Partnership Investments, Corp., and XYZ Holdings LLC and the other parties signatory thereto (Exhibit 2.4 to Aimco’s Current Report on Form 8-K, dated December 6, 2001, is incorporated herein by this reference)
|
10.15
|
Employment Contract executed on December 29, 2008, by and between the Aimco Operating Partnership and Terry Considine (Exhibit 10.1 to Aimco’s Current Report on Form 8-K, dated December 29, 2008, is incorporated herein by this reference)*
|
10.16
|
Apartment Investment and Management Company 1997 Stock Award and Incentive Plan (October 1999) (Exhibit 10.26 to Aimco’s Annual Report on Form 10-K for the year ended December 31, 1999, is incorporated herein by this reference)*
|
10.17
|
Form of Restricted Stock Agreement (1997 Stock Award and Incentive Plan) (Exhibit 10.11 to Aimco’s Quarterly Report on Form 10-Q for the quarterly period ended September 30, 1997, is incorporated herein by this reference)*
|
10.18
|
Form of Incentive Stock Option Agreement (1997 Stock Award and Incentive Plan) (Exhibit 10.42 to Aimco’s Annual Report on Form 10-K for the year ended December 31, 1998, is incorporated herein by this reference)*
|
10.19
|
2007 Stock Award and Incentive Plan (incorporated by reference to Appendix A to Aimco’s Proxy Statement on Schedule 14A filed with the Securities and Exchange Commission on March 20, 2007)*
|
10.20
|
Form of Restricted Stock Agreement (Exhibit 10.2 to Aimco’s Current Report on Form 8-K, dated April 30, 2007, is incorporated herein by this reference)*
|
10.21
|
Form of Non-Qualified Stock Option Agreement (Exhibit 10.3 to Aimco’s Current Report on Form 8-K, dated April 30, 2007, is incorporated herein by this reference)*
|
10.22
|
2007 Employee Stock Purchase Plan (incorporated by reference to Appendix B to Aimco’s Proxy Statement on Schedule 14A filed with the Securities and Exchange Commission on March 20, 2007)*
|
21.1
|
List of Subsidiaries
|
23.1
|
Consent of Independent Registered Public Accounting Firm - Aimco
|
23.2
|
Consent of Independent Registered Public Accounting Firm - Aimco Operating Partnership
|
31.1
|
Certification of Chief Executive Officer pursuant to Securities Exchange Act Rules 13a-14(a)/15d-14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 - Aimco
|
31.2
|
Certification of Chief Financial Officer pursuant to Securities Exchange Act Rules 13a-14(a)/15d-14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 - Aimco
|
31.3
|
Certification of Chief Executive Officer pursuant to Securities Exchange Act Rules 13a-14(a)/15d-14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 - Aimco Operating Partnership
|
31.4
|
Certification of Chief Financial Officer pursuant to Securities Exchange Act Rules 13a-14(a)/15d-14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 - Aimco Operating Partnership
|
32.1
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 - Aimco
|
32.2
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 - Aimco
|
32.3
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 - Aimco Operating Partnership
|
32.4
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 - Aimco Operating Partnership
|
99.1
|
Agreement re: disclosure of long-term debt instruments - Aimco
|
99.2
|
Agreement re: disclosure of long-term debt instruments - Aimco Operating Partnership
|
101
|
XBRL (Extensible Business Reporting Language). The following materials from Aimco’s and the Aimco Operating Partnership’s combined Annual Report on Form 10-K for the year ended December 31, 2014, formatted in XBRL: (i) consolidated balance sheets; (ii) consolidated statements of operations; (iii) consolidated statements of comprehensive loss; (iv) consolidated statements of equity and consolidated statements of partners’ capital; (v) consolidated statements of cash flows; (vi) notes to the consolidated financial statements; and (vii) financial statement schedule (3).
|
(1)
|
Schedule and supplemental materials to the exhibits have been omitted but will be provided to the Securities and Exchange Commission upon request.
|
(2)
|
The Commission file numbers for exhibits is 001-13232 (Aimco) and 0-24497 (the Aimco Operating Partnership), and all such exhibits remain available pursuant to the Records Control Schedule of the Securities and Exchange Commission.
|
(3)
|
As provided in Rule 406T of Regulation S-T, this information is furnished and not filed for purposes of Sections 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934.
|
*
|
Management contract or compensatory plan or arrangement
|
APARTMENT INVESTMENT AND
MANAGEMENT COMPANY
|
|
|
|
By:
|
/s/ TERRY CONSIDINE
|
|
Terry Considine
|
|
Chairman of the Board and
Chief Executive Officer |
Date:
|
February 26, 2015
|
AIMCO PROPERTIES, L.P.
|
|
|
|
By:
|
AIMCO-GP, Inc., its General Partner
|
|
|
By:
|
/s/ TERRY CONSIDINE
|
|
Terry Considine
|
|
Chairman of the Board and
Chief Executive Officer |
Date:
|
February 26, 2015
|
Signature
|
|
Title
|
Date
|
APARTMENT INVESTMENT AND MANAGEMENT COMPANY
|
|
||
|
|
|
|
AIMCO PROPERTIES, L.P.
|
|
||
By:AIMCO-GP, Inc., its General Partner
|
|
|
|
|
|
|
|
/s/ TERRY CONSIDINE
|
|
Chairman of the Board and
|
February 26, 2015
|
Terry Considine
|
|
Chief Executive Officer
(principal executive officer)
|
|
|
|
|
|
/s/ ERNEST M. FREEDMAN
|
|
Executive Vice President and
|
February 26, 2015
|
Ernest M. Freedman
|
|
Chief Financial Officer
(principal financial officer)
|
|
|
|
|
|
/s/ PAUL BELDIN
|
|
Senior Vice President and
|
February 26, 2015
|
Paul Beldin
|
|
Chief Accounting Officer
(principal accounting officer)
|
|
|
|
|
|
/s/ JAMES N. BAILEY
|
|
Director
|
February 26, 2015
|
James N. Bailey
|
|
|
|
|
|
|
|
/s/ THOMAS L. KELTNER
|
|
Director
|
February 26, 2015
|
Thomas L. Keltner
|
|
|
|
|
|
|
|
/s/ J. LANDIS MARTIN
|
|
Director
|
February 26, 2015
|
J. Landis Martin
|
|
|
|
|
|
|
|
/s/ ROBERT A. MILLER
|
|
Director
|
February 26, 2015
|
Robert A. Miller
|
|
|
|
|
|
|
|
/s/ KATHLEEN M. NELSON
|
|
Director
|
February 26, 2015
|
Kathleen M. Nelson
|
|
|
|
|
|
|
|
/s/ MICHAEL A. STEIN
|
|
Director
|
February 26, 2015
|
Michael A. Stein
|
|
|
|
|
Page
|
Financial Statements:
|
|
|
|
|
|
|
|
|
|
|
|
Financial Statement Schedule:
|
|
|
|
All other schedules are omitted because they are not applicable or the required information is shown in the financial statements or notes thereto.
|
|
|
2014
|
|
2013
|
||||
ASSETS
|
|
|
|
||||
Buildings and improvements
|
$
|
6,259,318
|
|
|
$
|
6,332,723
|
|
Land
|
1,885,640
|
|
|
1,881,358
|
|
||
Total real estate
|
8,144,958
|
|
|
8,214,081
|
|
||
Less accumulated depreciation
|
(2,672,179
|
)
|
|
(2,822,872
|
)
|
||
Net real estate ($360,160 and $392,245 related to VIEs)
|
5,472,779
|
|
|
5,391,209
|
|
||
Cash and cash equivalents ($17,108 and $24,094 related to VIEs)
|
28,971
|
|
|
55,751
|
|
||
Restricted cash ($36,196 and $36,369 related to VIEs)
|
91,445
|
|
|
127,037
|
|
||
Other assets ($182,108 and $211,287 related to VIEs)
|
476,727
|
|
|
505,416
|
|
||
Assets held for sale
|
27,106
|
|
|
—
|
|
||
Total assets
|
$
|
6,097,028
|
|
|
$
|
6,079,413
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
Non-recourse property debt ($336,471 and $355,372 related to VIEs)
|
$
|
4,022,809
|
|
|
$
|
4,337,785
|
|
Revolving credit facility borrowings
|
112,330
|
|
|
50,400
|
|
||
Total indebtedness
|
4,135,139
|
|
|
4,388,185
|
|
||
Accounts payable
|
41,919
|
|
|
43,161
|
|
||
Accrued liabilities and other ($135,644 and $140,910 related to VIEs)
|
279,077
|
|
|
287,595
|
|
||
Deferred income
|
81,882
|
|
|
107,775
|
|
||
Liabilities related to assets held for sale
|
28,969
|
|
|
—
|
|
||
Total liabilities
|
4,566,986
|
|
|
4,826,716
|
|
||
Preferred noncontrolling interests in Aimco Operating Partnership
|
87,937
|
|
|
79,953
|
|
||
Commitments and contingencies (Note 7)
|
—
|
|
|
—
|
|
||
Equity:
|
|
|
|
||||
Perpetual Preferred Stock (Note 9)
|
186,126
|
|
|
68,114
|
|
||
Common Stock, $0.01 par value, 500,787,260 and 505,787,260 shares authorized, 146,403,274 and 145,917,387 shares issued/outstanding at December 31, 2014 and 2013, respectively
|
1,464
|
|
|
1,459
|
|
||
Additional paid-in capital
|
3,696,143
|
|
|
3,701,339
|
|
||
Accumulated other comprehensive loss
|
(6,456
|
)
|
|
(4,602
|
)
|
||
Distributions in excess of earnings
|
(2,649,542
|
)
|
|
(2,798,853
|
)
|
||
Total Aimco equity
|
1,227,735
|
|
|
967,457
|
|
||
Noncontrolling interests in consolidated real estate partnerships
|
233,296
|
|
|
233,008
|
|
||
Common noncontrolling interests in Aimco Operating Partnership
|
(18,926
|
)
|
|
(27,721
|
)
|
||
Total equity
|
1,442,105
|
|
|
1,172,744
|
|
||
Total liabilities and equity
|
$
|
6,097,028
|
|
|
$
|
6,079,413
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
REVENUES:
|
|
|
|
|
|
||||||
Rental and other property revenues
|
$
|
952,831
|
|
|
$
|
939,231
|
|
|
$
|
916,742
|
|
Tax credit and asset management revenues
|
31,532
|
|
|
34,822
|
|
|
41,769
|
|
|||
Total revenues
|
984,363
|
|
|
974,053
|
|
|
958,511
|
|
|||
OPERATING EXPENSES:
|
|
|
|
|
|
||||||
Property operating expenses
|
373,316
|
|
|
375,672
|
|
|
374,347
|
|
|||
Investment management expenses
|
7,310
|
|
|
4,341
|
|
|
12,008
|
|
|||
Depreciation and amortization
|
282,608
|
|
|
291,910
|
|
|
325,173
|
|
|||
Provision for real estate impairment losses
|
1,820
|
|
|
—
|
|
|
6,235
|
|
|||
General and administrative expenses
|
44,195
|
|
|
45,708
|
|
|
49,602
|
|
|||
Other expenses, net
|
12,764
|
|
|
7,403
|
|
|
12,130
|
|
|||
Total operating expenses
|
722,013
|
|
|
725,034
|
|
|
779,495
|
|
|||
Operating income
|
262,350
|
|
|
249,019
|
|
|
179,016
|
|
|||
Interest income
|
6,878
|
|
|
17,943
|
|
|
13,265
|
|
|||
Interest expense
|
(220,971
|
)
|
|
(237,048
|
)
|
|
(229,373
|
)
|
|||
Other, net
|
(829
|
)
|
|
2,723
|
|
|
17,478
|
|
|||
Income (loss) before income taxes and discontinued operations
|
47,428
|
|
|
32,637
|
|
|
(19,614
|
)
|
|||
Income tax benefit
|
20,047
|
|
|
1,959
|
|
|
858
|
|
|||
Income (loss) from continuing operations
|
67,475
|
|
|
34,596
|
|
|
(18,756
|
)
|
|||
Income from discontinued operations, net of tax (Note 12)
|
—
|
|
|
203,229
|
|
|
214,117
|
|
|||
Gain on dispositions of real estate, net of tax (Note 12)
|
288,636
|
|
|
—
|
|
|
—
|
|
|||
Net income
|
356,111
|
|
|
237,825
|
|
|
195,361
|
|
|||
Noncontrolling interests:
|
|
|
|
|
|
||||||
Net income attributable to noncontrolling interests in consolidated real estate partnerships
|
(24,595
|
)
|
|
(12,473
|
)
|
|
(51,218
|
)
|
|||
Net income attributable to preferred noncontrolling interests in Aimco Operating Partnership
|
(6,497
|
)
|
|
(6,423
|
)
|
|
(6,496
|
)
|
|||
Net income attributable to common noncontrolling interests in Aimco Operating Partnership
|
(15,770
|
)
|
|
(11,639
|
)
|
|
(5,191
|
)
|
|||
Net income attributable to noncontrolling interests
|
(46,862
|
)
|
|
(30,535
|
)
|
|
(62,905
|
)
|
|||
Net income attributable to Aimco
|
309,249
|
|
|
207,290
|
|
|
132,456
|
|
|||
Net income attributable to Aimco preferred stockholders
|
(7,947
|
)
|
|
(2,804
|
)
|
|
(49,888
|
)
|
|||
Net income attributable to participating securities
|
(1,082
|
)
|
|
(813
|
)
|
|
(422
|
)
|
|||
Net income attributable to Aimco common stockholders
|
$
|
300,220
|
|
|
$
|
203,673
|
|
|
$
|
82,146
|
|
Earnings (loss) attributable to Aimco per common share – basic and diluted:
|
|
|
|
|
|
||||||
Income (loss) from continuing operations
|
$
|
2.06
|
|
|
$
|
0.29
|
|
|
$
|
(0.60
|
)
|
Income from discontinued operations
|
—
|
|
|
1.11
|
|
|
1.21
|
|
|||
Net income
|
$
|
2.06
|
|
|
$
|
1.40
|
|
|
$
|
0.61
|
|
Weighted average common shares outstanding – basic
|
145,639
|
|
|
145,291
|
|
|
134,479
|
|
|||
Weighted average common shares outstanding – diluted
|
146,002
|
|
|
145,532
|
|
|
134,479
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
|
|
|
||||||
Net income
|
$
|
356,111
|
|
|
$
|
237,825
|
|
|
$
|
195,361
|
|
Other comprehensive (loss) income:
|
|
|
|
|
|
||||||
Unrealized (losses) gains on interest rate swaps
|
(2,306
|
)
|
|
1,734
|
|
|
(2,581
|
)
|
|||
Losses on interest rate swaps reclassified into interest expense from accumulated other comprehensive loss
|
1,685
|
|
|
1,678
|
|
|
1,673
|
|
|||
Unrealized (losses) gains on debt securities classified as available-for-sale
|
(1,192
|
)
|
|
(4,188
|
)
|
|
4,341
|
|
|||
Other comprehensive (loss) income
|
(1,813
|
)
|
|
(776
|
)
|
|
3,433
|
|
|||
Comprehensive income
|
354,298
|
|
|
237,049
|
|
|
198,794
|
|
|||
Comprehensive income attributable to noncontrolling interests
|
(46,903
|
)
|
|
(30,819
|
)
|
|
(63,020
|
)
|
|||
Comprehensive income attributable to Aimco
|
$
|
307,395
|
|
|
$
|
206,230
|
|
|
$
|
135,774
|
|
|
|
Preferred Stock
|
|
Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
|
Shares Issued
|
|
Amount
|
|
Shares Issued
|
|
Amount
|
|
Additional Paid-in Capital
|
|
Accumulated Other Comprehensive Loss
|
|
Distributions in Excess of Earnings
|
|
Total Aimco Equity
|
|
Noncontrolling Interests
|
|
Total Equity
|
||||||||||||||||||
Balances at December 31, 2011
|
|
24,906
|
|
|
$
|
657,114
|
|
|
120,916
|
|
|
$
|
1,209
|
|
|
$
|
3,098,333
|
|
|
$
|
(6,860
|
)
|
|
$
|
(2,841,467
|
)
|
|
$
|
908,329
|
|
|
$
|
236,345
|
|
|
$
|
1,144,674
|
|
Issuance of Preferred Stock
|
|
405
|
|
|
10,039
|
|
|
—
|
|
|
—
|
|
|
(221
|
)
|
|
—
|
|
|
—
|
|
|
9,818
|
|
|
—
|
|
|
9,818
|
|
||||||||
Redemption of Preferred Stock
|
|
(24,037
|
)
|
|
(599,039
|
)
|
|
—
|
|
|
—
|
|
|
20,727
|
|
|
—
|
|
|
(22,626
|
)
|
|
(600,938
|
)
|
|
—
|
|
|
(600,938
|
)
|
||||||||
Issuance of Common Stock
|
|
—
|
|
|
—
|
|
|
22,144
|
|
|
221
|
|
|
594,158
|
|
|
—
|
|
|
—
|
|
|
594,379
|
|
|
—
|
|
|
594,379
|
|
||||||||
Redemption of Aimco Operating Partnership units
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,079
|
)
|
|
(11,079
|
)
|
||||||||
Amortization of share-based compensation cost
|
|
—
|
|
|
—
|
|
|
36
|
|
|
—
|
|
|
5,223
|
|
|
—
|
|
|
—
|
|
|
5,223
|
|
|
—
|
|
|
5,223
|
|
||||||||
Exercises of stock options
|
|
—
|
|
|
—
|
|
|
2,254
|
|
|
24
|
|
|
48,883
|
|
|
—
|
|
|
—
|
|
|
48,907
|
|
|
—
|
|
|
48,907
|
|
||||||||
Contributions from noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,928
|
|
|
2,928
|
|
||||||||
Effect of changes in ownership for consolidated entities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(54,799
|
)
|
|
—
|
|
|
—
|
|
|
(54,799
|
)
|
|
1,559
|
|
|
(53,240
|
)
|
||||||||
Change in accumulated other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,318
|
|
|
—
|
|
|
3,318
|
|
|
115
|
|
|
3,433
|
|
||||||||
Other, net
|
|
—
|
|
|
—
|
|
|
214
|
|
|
2
|
|
|
380
|
|
|
—
|
|
|
(380
|
)
|
|
2
|
|
|
4,545
|
|
|
4,547
|
|
||||||||
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
132,456
|
|
|
132,456
|
|
|
56,409
|
|
|
188,865
|
|
||||||||
Distributions to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(51,353
|
)
|
|
(51,353
|
)
|
||||||||
Common Stock dividends
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(104,006
|
)
|
|
(104,006
|
)
|
|
—
|
|
|
(104,006
|
)
|
||||||||
Preferred Stock dividends
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(27,264
|
)
|
|
(27,264
|
)
|
|
—
|
|
|
(27,264
|
)
|
||||||||
Balances at December 31, 2012
|
|
1,274
|
|
|
68,114
|
|
|
145,564
|
|
|
1,456
|
|
|
3,712,684
|
|
|
(3,542
|
)
|
|
(2,863,287
|
)
|
|
915,425
|
|
|
239,469
|
|
|
1,154,894
|
|
||||||||
Redemption of Aimco Operating Partnership units
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,085
|
)
|
|
(3,085
|
)
|
||||||||
Amortization of share-based compensation cost
|
|
—
|
|
|
—
|
|
|
33
|
|
|
—
|
|
|
5,915
|
|
|
—
|
|
|
—
|
|
|
5,915
|
|
|
—
|
|
|
5,915
|
|
||||||||
Exercises of stock options
|
|
—
|
|
|
—
|
|
|
44
|
|
|
—
|
|
|
993
|
|
|
—
|
|
|
—
|
|
|
993
|
|
|
—
|
|
|
993
|
|
||||||||
Contributions from noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,630
|
|
|
1,630
|
|
||||||||
Effect of changes in ownership for consolidated entities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(19,805
|
)
|
|
—
|
|
|
—
|
|
|
(19,805
|
)
|
|
2,130
|
|
|
(17,675
|
)
|
||||||||
Change in accumulated other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,060
|
)
|
|
—
|
|
|
(1,060
|
)
|
|
284
|
|
|
(776
|
)
|
||||||||
Other, net
|
|
—
|
|
|
—
|
|
|
276
|
|
|
3
|
|
|
1,552
|
|
|
—
|
|
|
—
|
|
|
1,555
|
|
|
693
|
|
|
2,248
|
|
||||||||
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
207,290
|
|
|
207,290
|
|
|
24,112
|
|
|
231,402
|
|
||||||||
Distributions to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(59,946
|
)
|
|
(59,946
|
)
|
||||||||
Common Stock dividends
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(140,052
|
)
|
|
(140,052
|
)
|
|
—
|
|
|
(140,052
|
)
|
||||||||
Preferred Stock dividends
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,804
|
)
|
|
(2,804
|
)
|
|
—
|
|
|
(2,804
|
)
|
||||||||
Balances at December 31, 2013
|
|
1,274
|
|
|
68,114
|
|
|
145,917
|
|
|
1,459
|
|
|
3,701,339
|
|
|
(4,602
|
)
|
|
(2,798,853
|
)
|
|
967,457
|
|
|
205,287
|
|
|
1,172,744
|
|
||||||||
Issuance of Preferred Stock
|
|
5,117
|
|
|
128,012
|
|
|
—
|
|
|
—
|
|
|
(4,460
|
)
|
|
—
|
|
|
—
|
|
|
123,552
|
|
|
—
|
|
|
123,552
|
|
||||||||
Repurchase of Preferred Stock
|
|
—
|
|
|
(10,000
|
)
|
|
—
|
|
|
—
|
|
|
257
|
|
|
—
|
|
|
227
|
|
|
(9,516
|
)
|
|
—
|
|
|
(9,516
|
)
|
||||||||
Redemption of Aimco Operating Partnership units
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,756
|
)
|
|
(7,756
|
)
|
||||||||
Amortization of share-based compensation cost
|
|
—
|
|
|
—
|
|
|
33
|
|
|
—
|
|
|
6,139
|
|
|
—
|
|
|
—
|
|
|
6,139
|
|
|
—
|
|
|
6,139
|
|
||||||||
Exercises of stock options
|
|
—
|
|
|
—
|
|
|
303
|
|
|
3
|
|
|
765
|
|
|
—
|
|
|
—
|
|
|
768
|
|
|
—
|
|
|
768
|
|
||||||||
Contributions from noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,559
|
|
|
11,559
|
|
||||||||
Effect of changes in ownership for consolidated entities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,097
|
)
|
|
—
|
|
|
—
|
|
|
(8,097
|
)
|
|
8,809
|
|
|
712
|
|
||||||||
Change in accumulated other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,854
|
)
|
|
—
|
|
|
(1,854
|
)
|
|
41
|
|
|
(1,813
|
)
|
||||||||
Other, net
|
|
—
|
|
|
—
|
|
|
150
|
|
|
2
|
|
|
200
|
|
|
—
|
|
|
—
|
|
|
202
|
|
|
(21
|
)
|
|
181
|
|
||||||||
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
309,249
|
|
|
309,249
|
|
|
40,365
|
|
|
349,614
|
|
||||||||
Distributions to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(43,914
|
)
|
|
(43,914
|
)
|
||||||||
Common Stock dividends
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(151,991
|
)
|
|
(151,991
|
)
|
|
—
|
|
|
(151,991
|
)
|
||||||||
Preferred Stock dividends
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,174
|
)
|
|
(8,174
|
)
|
|
—
|
|
|
(8,174
|
)
|
||||||||
Balances at December 31, 2014
|
|
6,391
|
|
|
$
|
186,126
|
|
|
146,403
|
|
|
$
|
1,464
|
|
|
$
|
3,696,143
|
|
|
$
|
(6,456
|
)
|
|
$
|
(2,649,542
|
)
|
|
$
|
1,227,735
|
|
|
$
|
214,370
|
|
|
$
|
1,442,105
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
||||||
Net income
|
$
|
356,111
|
|
|
$
|
237,825
|
|
|
$
|
195,361
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Depreciation and amortization
|
282,608
|
|
|
291,910
|
|
|
325,173
|
|
|||
Provision for real estate impairment losses
|
1,820
|
|
|
—
|
|
|
6,235
|
|
|||
Other, net
|
829
|
|
|
(2,723
|
)
|
|
(17,478
|
)
|
|||
Gain on dispositions of real estate, net of tax
|
(288,636
|
)
|
|
—
|
|
|
—
|
|
|||
Income tax benefit
|
(20,047
|
)
|
|
(1,959
|
)
|
|
(858
|
)
|
|||
Share-based compensation expense
|
5,781
|
|
|
5,645
|
|
|
4,871
|
|
|||
Amortization of deferred loan costs and other
|
3,814
|
|
|
4,915
|
|
|
5,044
|
|
|||
Discontinued operations:
|
|
|
|
|
|
||||||
Depreciation and amortization
|
—
|
|
|
16,372
|
|
|
41,577
|
|
|||
Gain on disposition of real estate
|
—
|
|
|
(212,459
|
)
|
|
(234,530
|
)
|
|||
Other adjustments to income from discontinued operations
|
—
|
|
|
10,019
|
|
|
27,854
|
|
|||
Changes in operating assets and operating liabilities:
|
|
|
|
|
|
||||||
Accounts receivable and other assets
|
9,039
|
|
|
4,592
|
|
|
30,716
|
|
|||
Accounts payable, accrued liabilities and other
|
(29,895
|
)
|
|
(28,541
|
)
|
|
(67,138
|
)
|
|||
Total adjustments
|
(34,687
|
)
|
|
87,771
|
|
|
121,466
|
|
|||
Net cash provided by operating activities
|
321,424
|
|
|
325,596
|
|
|
316,827
|
|
|||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
||||||
Purchases of real estate and investments in unconsolidated real estate partnerships
|
(284,041
|
)
|
|
(51,291
|
)
|
|
(89,716
|
)
|
|||
Capital expenditures
|
(367,324
|
)
|
|
(350,338
|
)
|
|
(270,210
|
)
|
|||
Proceeds from dispositions of real estate
|
640,044
|
|
|
357,314
|
|
|
484,904
|
|
|||
Purchases of corporate assets
|
(8,479
|
)
|
|
(10,863
|
)
|
|
(7,818
|
)
|
|||
Purchase of West Harlem first mortgage property loans
|
—
|
|
|
(119,101
|
)
|
|
—
|
|
|||
Proceeds from repayment of West Harlem property loans and option value
|
—
|
|
|
215,517
|
|
|
—
|
|
|||
Proceeds from sales of and distributions from unconsolidated real estate partnerships
|
—
|
|
|
—
|
|
|
31,192
|
|
|||
Changes in restricted cash
|
26,315
|
|
|
3,003
|
|
|
(22,886
|
)
|
|||
Other investing activities
|
7,163
|
|
|
20,951
|
|
|
(13,799
|
)
|
|||
Net cash provided by investing activities
|
13,678
|
|
|
65,192
|
|
|
111,667
|
|
|||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
||||||
Proceeds from non-recourse property debt
|
188,503
|
|
|
232,965
|
|
|
243,253
|
|
|||
Principal repayments on non-recourse property debt
|
(513,599
|
)
|
|
(472,276
|
)
|
|
(447,792
|
)
|
|||
Net borrowings on revolving credit facility
|
61,930
|
|
|
50,400
|
|
|
—
|
|
|||
Proceeds from issuance of Common Stock
|
—
|
|
|
—
|
|
|
594,379
|
|
|||
Proceeds from issuance of Preferred Stock
|
123,551
|
|
|
—
|
|
|
—
|
|
|||
Redemptions and repurchases of Preferred Stock
|
(9,516
|
)
|
|
—
|
|
|
(600,938
|
)
|
|||
Proceeds from Common Stock option exercises
|
768
|
|
|
993
|
|
|
48,907
|
|
|||
Payment of dividends to holders of Preferred Stock
|
(7,073
|
)
|
|
(2,804
|
)
|
|
(37,019
|
)
|
|||
Payment of dividends to holders of Common Stock
|
(152,002
|
)
|
|
(140,052
|
)
|
|
(104,006
|
)
|
|||
Payment of distributions to noncontrolling interests
|
(49,972
|
)
|
|
(63,766
|
)
|
|
(57,849
|
)
|
|||
Purchases of noncontrolling interests in consolidated real estate partnerships
|
—
|
|
|
(16,775
|
)
|
|
(57,008
|
)
|
|||
Other financing activities
|
(4,472
|
)
|
|
(8,135
|
)
|
|
(17,074
|
)
|
|||
Net cash used in financing activities
|
(361,882
|
)
|
|
(419,450
|
)
|
|
(435,147
|
)
|
|||
NET DECREASE IN CASH AND CASH EQUIVALENTS
|
(26,780
|
)
|
|
(28,662
|
)
|
|
(6,653
|
)
|
|||
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
55,751
|
|
|
84,413
|
|
|
91,066
|
|
|||
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
$
|
28,971
|
|
|
$
|
55,751
|
|
|
$
|
84,413
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
SUPPLEMENTAL CASH FLOW INFORMATION:
|
|
|
|
|
|
||||||
Interest Paid
|
$
|
231,887
|
|
|
$
|
273,635
|
|
|
$
|
294,423
|
|
Cash paid for income taxes
|
1,657
|
|
|
629
|
|
|
1,056
|
|
|||
Non-cash transactions associated with the acquisition or disposition of real estate:
|
|
|
|
|
|
||||||
Non-recourse property debt assumed in connection with our acquisition of real estate
|
65,200
|
|
|
14,767
|
|
|
38,779
|
|
|||
Non-recourse property debt assumed by buyer in connection with our disposition of real estate
|
58,410
|
|
|
126,663
|
|
|
208,134
|
|
|||
Non-recourse, subordinate debt of the disposed legacy asset management business forgiven in connection with the disposition of real estate
|
—
|
|
|
8,149
|
|
|
15,019
|
|
|||
Issuance of preferred OP Units in connection with acquisition of real estate
|
9,117
|
|
|
—
|
|
|
—
|
|
|||
Other non-cash transactions:
|
|
|
|
|
|
||||||
Issuance of common OP Units for acquisition of noncontrolling interests in consolidated real estate partnerships
|
—
|
|
|
416
|
|
|
4,553
|
|
|
2014
|
|
2013
|
||||
ASSETS
|
|
|
|
||||
Buildings and improvements
|
$
|
6,259,318
|
|
|
$
|
6,332,723
|
|
Land
|
1,885,640
|
|
|
1,881,358
|
|
||
Total real estate
|
8,144,958
|
|
|
8,214,081
|
|
||
Less accumulated depreciation
|
(2,672,179
|
)
|
|
(2,822,872
|
)
|
||
Net real estate ($360,160 and $392,245 related to VIEs)
|
5,472,779
|
|
|
5,391,209
|
|
||
Cash and cash equivalents ($17,108 and $24,094 related to VIEs)
|
28,971
|
|
|
55,751
|
|
||
Restricted cash ($36,196 and $36,369 related to VIEs)
|
91,445
|
|
|
127,037
|
|
||
Other assets ($182,108 and $211,287 related to VIEs)
|
476,727
|
|
|
505,416
|
|
||
Assets held for sale
|
27,106
|
|
|
—
|
|
||
Total assets
|
$
|
6,097,028
|
|
|
$
|
6,079,413
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
Non-recourse property debt ($336,471 and $355,372 related to VIEs)
|
$
|
4,022,809
|
|
|
$
|
4,337,785
|
|
Revolving credit facility borrowings
|
112,330
|
|
|
50,400
|
|
||
Total indebtedness
|
4,135,139
|
|
|
4,388,185
|
|
||
Accounts payable
|
41,919
|
|
|
43,161
|
|
||
Accrued liabilities and other ($135,644 and $140,910 related to VIEs)
|
279,077
|
|
|
287,595
|
|
||
Deferred income
|
81,882
|
|
|
107,775
|
|
||
Liabilities related to assets held for sale
|
28,969
|
|
|
—
|
|
||
Total liabilities
|
4,566,986
|
|
|
4,826,716
|
|
||
Redeemable preferred units
|
87,937
|
|
|
79,953
|
|
||
Commitments and contingencies (Note 7)
|
—
|
|
|
—
|
|
||
Partners’ Capital:
|
|
|
|
||||
Preferred units (Note 10)
|
186,126
|
|
|
68,114
|
|
||
General Partner and Special Limited Partner
|
1,041,609
|
|
|
899,343
|
|
||
Limited Partners
|
(18,926
|
)
|
|
(27,721
|
)
|
||
Partners’ capital attributable to the Aimco Operating Partnership
|
1,208,809
|
|
|
939,736
|
|
||
Noncontrolling interests in consolidated real estate partnerships
|
233,296
|
|
|
233,008
|
|
||
Total partners’ capital
|
1,442,105
|
|
|
1,172,744
|
|
||
Total liabilities and partners’ capital
|
$
|
6,097,028
|
|
|
$
|
6,079,413
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
REVENUES:
|
|
|
|
|
|
||||||
Rental and other property revenues
|
$
|
952,831
|
|
|
$
|
939,231
|
|
|
$
|
916,742
|
|
Tax credit and asset management revenues
|
31,532
|
|
|
34,822
|
|
|
41,769
|
|
|||
Total revenues
|
984,363
|
|
|
974,053
|
|
|
958,511
|
|
|||
OPERATING EXPENSES:
|
|
|
|
|
|
||||||
Property operating expenses
|
373,316
|
|
|
375,672
|
|
|
374,347
|
|
|||
Investment management expenses
|
7,310
|
|
|
4,341
|
|
|
12,008
|
|
|||
Depreciation and amortization
|
282,608
|
|
|
291,910
|
|
|
325,173
|
|
|||
Provision for real estate impairment losses
|
1,820
|
|
|
—
|
|
|
6,235
|
|
|||
General and administrative expenses
|
44,195
|
|
|
45,708
|
|
|
49,602
|
|
|||
Other expenses, net
|
12,764
|
|
|
7,403
|
|
|
12,130
|
|
|||
Total operating expenses
|
722,013
|
|
|
725,034
|
|
|
779,495
|
|
|||
Operating income
|
262,350
|
|
|
249,019
|
|
|
179,016
|
|
|||
Interest income
|
6,878
|
|
|
17,943
|
|
|
13,265
|
|
|||
Interest expense
|
(220,971
|
)
|
|
(237,048
|
)
|
|
(229,373
|
)
|
|||
Other, net
|
(829
|
)
|
|
2,723
|
|
|
17,478
|
|
|||
Income (loss) before income taxes and discontinued operations
|
47,428
|
|
|
32,637
|
|
|
(19,614
|
)
|
|||
Income tax benefit
|
20,047
|
|
|
1,959
|
|
|
858
|
|
|||
Income (loss) from continuing operations
|
67,475
|
|
|
34,596
|
|
|
(18,756
|
)
|
|||
Income from discontinued operations, net of tax (Note 12)
|
—
|
|
|
203,229
|
|
|
214,117
|
|
|||
Gain on dispositions of real estate, net of tax (Note 12)
|
288,636
|
|
|
—
|
|
|
—
|
|
|||
Net income
|
356,111
|
|
|
237,825
|
|
|
195,361
|
|
|||
Net income attributable to noncontrolling interests in consolidated real estate partnerships
|
(24,595
|
)
|
|
(12,473
|
)
|
|
(51,218
|
)
|
|||
Net income attributable to the Aimco Operating Partnership
|
331,516
|
|
|
225,352
|
|
|
144,143
|
|
|||
Net income attributable to the Aimco Operating Partnership’s preferred unitholders
|
(14,444
|
)
|
|
(9,227
|
)
|
|
(56,384
|
)
|
|||
Net income attributable to participating securities
|
(1,082
|
)
|
|
(813
|
)
|
|
(422
|
)
|
|||
Net income attributable to the Aimco Operating Partnership’s common unitholders
|
$
|
315,990
|
|
|
$
|
215,312
|
|
|
$
|
87,337
|
|
Earnings (loss) attributable to the Aimco Operating Partnership per common unit – basic and diluted:
|
|
|
|
|
|
||||||
Income (loss) from continuing operations
|
$
|
2.06
|
|
|
$
|
0.29
|
|
|
$
|
(0.60
|
)
|
Income from discontinued operations
|
—
|
|
|
1.11
|
|
|
1.21
|
|
|||
Net income
|
$
|
2.06
|
|
|
$
|
1.40
|
|
|
$
|
0.61
|
|
Weighted average common units outstanding – basic
|
153,363
|
|
|
153,256
|
|
|
142,614
|
|
|||
Weighted average common units outstanding – diluted
|
153,726
|
|
|
153,497
|
|
|
142,614
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
|
|
|
||||||
Net income
|
$
|
356,111
|
|
|
$
|
237,825
|
|
|
$
|
195,361
|
|
Other comprehensive (loss) income:
|
|
|
|
|
|
||||||
Unrealized (losses) gains on interest rate swaps
|
(2,306
|
)
|
|
1,734
|
|
|
(2,581
|
)
|
|||
Losses on interest rate swaps reclassified into interest expense from accumulated other comprehensive loss
|
1,685
|
|
|
1,678
|
|
|
1,673
|
|
|||
Unrealized (losses) gains on debt securities classified as available-for-sale
|
(1,192
|
)
|
|
(4,188
|
)
|
|
4,341
|
|
|||
Other comprehensive (loss) income
|
(1,813
|
)
|
|
(776
|
)
|
|
3,433
|
|
|||
Comprehensive income
|
354,298
|
|
|
237,049
|
|
|
198,794
|
|
|||
Comprehensive income attributable to noncontrolling interests
|
(24,733
|
)
|
|
(12,815
|
)
|
|
(51,134
|
)
|
|||
Comprehensive income attributable to the Aimco Operating Partnership
|
$
|
329,565
|
|
|
$
|
224,234
|
|
|
$
|
147,660
|
|
|
Preferred
Units
|
|
General Partner
and Special
Limited Partner
|
|
Limited Partners
|
|
Partners’ Capital Attributable to the Partnership
|
|
Non - controlling Interests
|
|
Total
Partners’ Capital |
|
||||||||||||
Balances at December 31, 2011
|
$
|
657,114
|
|
|
$
|
251,215
|
|
|
$
|
(34,321
|
)
|
|
$
|
874,008
|
|
|
$
|
270,666
|
|
|
$
|
1,144,674
|
|
|
Issuance of preferred units to Aimco
|
10,039
|
|
|
(221
|
)
|
|
—
|
|
|
9,818
|
|
|
—
|
|
|
9,818
|
|
|
||||||
Redemption of preferred units held by Aimco
|
(599,039
|
)
|
|
(1,899
|
)
|
|
—
|
|
|
(600,938
|
)
|
|
—
|
|
|
(600,938
|
)
|
|
||||||
Issuance of common partnership units to Aimco
|
—
|
|
|
594,379
|
|
|
—
|
|
|
594,379
|
|
|
—
|
|
|
594,379
|
|
|
||||||
Redemption of partnership units held by non-Aimco partners
|
—
|
|
|
—
|
|
|
(11,079
|
)
|
|
(11,079
|
)
|
|
—
|
|
|
(11,079
|
)
|
|
||||||
Amortization of Aimco share-based compensation
|
—
|
|
|
5,223
|
|
|
—
|
|
|
5,223
|
|
|
—
|
|
|
5,223
|
|
|
||||||
Issuance of common partnership units to Aimco in connection with exercise of Aimco stock options
|
—
|
|
|
48,907
|
|
|
—
|
|
|
48,907
|
|
|
—
|
|
|
48,907
|
|
|
||||||
Contributions from noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,928
|
|
|
2,928
|
|
|
||||||
Effect of changes in ownership for consolidated entities
|
—
|
|
|
(54,799
|
)
|
|
10,022
|
|
|
(44,777
|
)
|
|
(8,463
|
)
|
|
(53,240
|
)
|
|
||||||
Change in accumulated other comprehensive loss
|
—
|
|
|
3,318
|
|
|
199
|
|
|
3,517
|
|
|
(84
|
)
|
|
3,433
|
|
|
||||||
Other, net
|
—
|
|
|
2
|
|
|
4,545
|
|
|
4,547
|
|
|
—
|
|
|
4,547
|
|
|
||||||
Net income
|
—
|
|
|
132,456
|
|
|
5,191
|
|
|
137,647
|
|
|
51,218
|
|
|
188,865
|
|
|
||||||
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|
(45,200
|
)
|
|
(45,200
|
)
|
|
|||||||
Distributions to common unitholders
|
—
|
|
|
(104,006
|
)
|
|
(6,153
|
)
|
|
(110,159
|
)
|
|
—
|
|
|
(110,159
|
)
|
|
||||||
Distributions to preferred unitholders
|
—
|
|
|
(27,264
|
)
|
|
—
|
|
|
(27,264
|
)
|
|
—
|
|
|
(27,264
|
)
|
|
||||||
Balances at December 31, 2012
|
68,114
|
|
|
847,311
|
|
|
(31,596
|
)
|
|
883,829
|
|
|
271,065
|
|
|
1,154,894
|
|
|
||||||
Redemption of partnership units held by non-Aimco partners
|
—
|
|
|
—
|
|
|
(3,085
|
)
|
|
(3,085
|
)
|
|
—
|
|
|
(3,085
|
)
|
|
||||||
Amortization of Aimco share-based compensation
|
—
|
|
|
5,915
|
|
|
—
|
|
|
5,915
|
|
|
—
|
|
|
5,915
|
|
|
||||||
Issuance of common partnership units to Aimco in connection with exercise of Aimco stock options
|
—
|
|
|
993
|
|
|
—
|
|
|
993
|
|
|
—
|
|
|
993
|
|
|
||||||
Contributions from noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,630
|
|
|
1,630
|
|
|
||||||
Effect of changes in ownership for consolidated entities
|
—
|
|
|
(19,805
|
)
|
|
2,635
|
|
|
(17,170
|
)
|
|
(505
|
)
|
|
(17,675
|
)
|
|
||||||
Change in accumulated other comprehensive loss
|
—
|
|
|
(1,060
|
)
|
|
(58
|
)
|
|
(1,118
|
)
|
|
342
|
|
|
(776
|
)
|
|
||||||
Other, net
|
—
|
|
|
1,555
|
|
|
386
|
|
|
1,941
|
|
|
307
|
|
|
2,248
|
|
|
||||||
Net income
|
—
|
|
|
207,290
|
|
|
11,639
|
|
|
218,929
|
|
|
12,473
|
|
|
231,402
|
|
|
||||||
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(52,304
|
)
|
|
(52,304
|
)
|
|
||||||
Distributions to common unitholders
|
—
|
|
|
(140,052
|
)
|
|
(7,642
|
)
|
|
(147,694
|
)
|
|
—
|
|
|
(147,694
|
)
|
|
||||||
Distributions to preferred unitholders
|
—
|
|
|
(2,804
|
)
|
|
—
|
|
|
(2,804
|
)
|
|
—
|
|
|
(2,804
|
)
|
|
||||||
Balances at December 31, 2013
|
68,114
|
|
|
899,343
|
|
|
(27,721
|
)
|
|
939,736
|
|
|
233,008
|
|
|
1,172,744
|
|
|
||||||
Issuance of preferred units to Aimco
|
128,012
|
|
|
(4,460
|
)
|
|
—
|
|
|
123,552
|
|
|
—
|
|
|
123,552
|
|
|
||||||
Repurchase of preferred units held by Aimco
|
(10,000
|
)
|
|
484
|
|
|
—
|
|
|
(9,516
|
)
|
|
—
|
|
|
(9,516
|
)
|
|
||||||
Redemption of partnership units held by non-Aimco partners
|
—
|
|
|
—
|
|
|
(7,756
|
)
|
|
(7,756
|
)
|
|
—
|
|
|
(7,756
|
)
|
|
||||||
Amortization of Aimco share-based compensation
|
—
|
|
|
6,139
|
|
|
—
|
|
|
6,139
|
|
|
—
|
|
|
6,139
|
|
|
||||||
Issuance of common partnership units to Aimco in connection with exercise of Aimco stock options
|
—
|
|
|
768
|
|
|
—
|
|
|
768
|
|
|
—
|
|
|
768
|
|
|
||||||
Contributions from noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,559
|
|
|
11,559
|
|
|
||||||
Effect of changes in ownership for consolidated entities
|
—
|
|
|
(8,097
|
)
|
|
8,888
|
|
|
791
|
|
|
(79
|
)
|
|
712
|
|
|
||||||
Change in accumulated other comprehensive loss
|
—
|
|
|
(1,854
|
)
|
|
(97
|
)
|
|
(1,951
|
)
|
|
138
|
|
|
(1,813
|
)
|
|
||||||
Other, net
|
—
|
|
|
202
|
|
|
—
|
|
|
202
|
|
|
(21
|
)
|
|
181
|
|
|
||||||
Net income
|
—
|
|
|
309,249
|
|
|
15,770
|
|
|
325,019
|
|
|
24,595
|
|
|
349,614
|
|
|
||||||
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(35,904
|
)
|
|
(35,904
|
)
|
|
||||||
Distributions to common unitholders
|
—
|
|
|
(151,991
|
)
|
|
(8,010
|
)
|
|
(160,001
|
)
|
|
—
|
|
|
(160,001
|
)
|
|
||||||
Distributions to preferred unitholders
|
—
|
|
|
(8,174
|
)
|
|
—
|
|
|
(8,174
|
)
|
|
—
|
|
|
(8,174
|
)
|
|
||||||
Balances at December 31, 2014
|
$
|
186,126
|
|
|
$
|
1,041,609
|
|
|
$
|
(18,926
|
)
|
|
$
|
1,208,809
|
|
|
$
|
233,296
|
|
|
$
|
1,442,105
|
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
||||||
Net income
|
$
|
356,111
|
|
|
$
|
237,825
|
|
|
$
|
195,361
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Depreciation and amortization
|
282,608
|
|
|
291,910
|
|
|
325,173
|
|
|||
Provision for real estate impairment losses
|
1,820
|
|
|
—
|
|
|
6,235
|
|
|||
Other, net
|
829
|
|
|
(2,723
|
)
|
|
(17,478
|
)
|
|||
Gain on dispositions of real estate, net of tax
|
(288,636
|
)
|
|
—
|
|
|
—
|
|
|||
Income tax benefit
|
(20,047
|
)
|
|
(1,959
|
)
|
|
(858
|
)
|
|||
Share-based compensation expense
|
5,781
|
|
|
5,645
|
|
|
4,871
|
|
|||
Amortization of deferred loan costs and other
|
3,814
|
|
|
4,915
|
|
|
5,044
|
|
|||
Discontinued operations:
|
|
|
|
|
|
||||||
Depreciation and amortization
|
—
|
|
|
16,372
|
|
|
41,577
|
|
|||
Gain on disposition of real estate
|
—
|
|
|
(212,459
|
)
|
|
(234,530
|
)
|
|||
Other adjustments to income from discontinued operations
|
—
|
|
|
10,019
|
|
|
27,854
|
|
|||
Changes in operating assets and operating liabilities:
|
|
|
|
|
|
||||||
Accounts receivable and other assets
|
9,039
|
|
|
4,592
|
|
|
30,716
|
|
|||
Accounts payable, accrued liabilities and other
|
(29,895
|
)
|
|
(28,541
|
)
|
|
(67,138
|
)
|
|||
Total adjustments
|
(34,687
|
)
|
|
87,771
|
|
|
121,466
|
|
|||
Net cash provided by operating activities
|
321,424
|
|
|
325,596
|
|
|
316,827
|
|
|||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
||||||
Purchases of real estate and investments in unconsolidated real estate partnerships
|
(284,041
|
)
|
|
(51,291
|
)
|
|
(89,716
|
)
|
|||
Capital expenditures
|
(367,324
|
)
|
|
(350,338
|
)
|
|
(270,210
|
)
|
|||
Proceeds from dispositions of real estate
|
640,044
|
|
|
357,314
|
|
|
484,904
|
|
|||
Purchases of corporate assets
|
(8,479
|
)
|
|
(10,863
|
)
|
|
(7,818
|
)
|
|||
Purchase of West Harlem first mortgage property loans
|
—
|
|
|
(119,101
|
)
|
|
—
|
|
|||
Proceeds from repayment of West Harlem property loans and option value
|
—
|
|
|
215,517
|
|
|
—
|
|
|||
Proceeds from sale of and distributions from real estate partnerships
|
—
|
|
|
—
|
|
|
31,192
|
|
|||
Changes in restricted cash
|
26,315
|
|
|
3,003
|
|
|
(22,886
|
)
|
|||
Other investing activities
|
7,163
|
|
|
20,951
|
|
|
(13,799
|
)
|
|||
Net cash provided by investing activities
|
13,678
|
|
|
65,192
|
|
|
111,667
|
|
|||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
||||||
Proceeds from non-recourse property debt
|
188,503
|
|
|
232,965
|
|
|
243,253
|
|
|||
Principal repayments on non-recourse property debt
|
(513,599
|
)
|
|
(472,276
|
)
|
|
(447,792
|
)
|
|||
Net borrowings on revolving credit facility
|
61,930
|
|
|
50,400
|
|
|
—
|
|
|||
Proceeds from issuance of common partnership units to Aimco
|
—
|
|
|
—
|
|
|
594,379
|
|
|||
Proceeds from issuance of preferred partnership units to Aimco
|
123,551
|
|
|
—
|
|
|
—
|
|
|||
Redemption and repurchase of preferred partnership units from Aimco
|
(9,516
|
)
|
|
—
|
|
|
(600,938
|
)
|
|||
Proceeds from Aimco Common Stock option exercises
|
768
|
|
|
993
|
|
|
48,907
|
|
|||
Payment of distributions to preferred units
|
(13,482
|
)
|
|
(9,227
|
)
|
|
(43,515
|
)
|
|||
Payment of distributions to General Partner and Special Limited Partner
|
(152,002
|
)
|
|
(140,052
|
)
|
|
(104,006
|
)
|
|||
Payment of distributions to Limited Partners
|
(8,008
|
)
|
|
(7,642
|
)
|
|
(6,153
|
)
|
|||
Payment of distributions to noncontrolling interests
|
(35,555
|
)
|
|
(49,701
|
)
|
|
(45,200
|
)
|
|||
Purchases of noncontrolling interests in consolidated real estate partnerships
|
—
|
|
|
(16,775
|
)
|
|
(57,008
|
)
|
|||
Other financing activities
|
(4,472
|
)
|
|
(8,135
|
)
|
|
(17,074
|
)
|
|||
Net cash used in financing activities
|
(361,882
|
)
|
|
(419,450
|
)
|
|
(435,147
|
)
|
|||
NET DECREASE IN CASH AND CASH EQUIVALENTS
|
(26,780
|
)
|
|
(28,662
|
)
|
|
(6,653
|
)
|
|||
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
55,751
|
|
|
84,413
|
|
|
91,066
|
|
|||
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
$
|
28,971
|
|
|
$
|
55,751
|
|
|
$
|
84,413
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
SUPPLEMENTAL CASH FLOW INFORMATION:
|
|
|
|
|
|
||||||
Interest Paid
|
$
|
231,887
|
|
|
$
|
273,635
|
|
|
$
|
294,423
|
|
Cash paid for income taxes
|
1,657
|
|
|
629
|
|
|
1,056
|
|
|||
Non-cash transactions associated with the acquisition or disposition of real estate:
|
|
|
|
|
|
||||||
Non-recourse property debt assumed in connection with our acquisition of real estate
|
65,200
|
|
|
14,767
|
|
|
38,779
|
|
|||
Non-recourse property debt assumed by buyer in connection with our disposition of real estate
|
58,410
|
|
|
126,663
|
|
|
208,134
|
|
|||
Non-recourse, subordinate debt of the disposed legacy asset management business forgiven in connection with the disposition of real estate
|
—
|
|
|
8,149
|
|
|
15,019
|
|
|||
Issuance of preferred OP Units in connection with acquisition of real estate
|
9,117
|
|
|
—
|
|
|
—
|
|
|||
Other non-cash transactions:
|
|
|
|
|
|
||||||
Issuance of common OP Units for acquisition of noncontrolling interests in consolidated real estate partnerships
|
—
|
|
|
416
|
|
|
4,553
|
|
1.
|
The value of the above- and below-market leases in-place. An asset or liability is recognized based on the difference between (a) the contractual amounts to be paid pursuant to the in-place leases and (b) our estimate of fair market lease rates for the corresponding in-place leases, measured over the period, including estimated lease renewals for below-market leases, that the leases are expected to remain in effect.
|
2.
|
The estimated unamortized portion of avoided leasing commissions and other costs that
ordinarily would be incurred to originate the in-place leases.
|
3.
|
The value associated with vacant apartment homes during the absorption period (estimates of lost rental revenue during the expected lease-up periods based on current market demand and stabilized occupancy levels).
|
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
||||||||||
Estimated amortization
|
|
$
|
1,474
|
|
|
$
|
1,329
|
|
|
$
|
1,230
|
|
|
$
|
1,112
|
|
|
$
|
1,024
|
|
|
2014
|
|
2013
|
||||
Deferred financing costs, net
|
$
|
30,320
|
|
|
$
|
36,641
|
|
Investments in unconsolidated real estate partnerships
|
16,046
|
|
|
16,930
|
|
||
Investments in securitization trust that holds Aimco property debt
|
61,043
|
|
|
58,408
|
|
||
Intangible assets, net
|
49,441
|
|
|
50,025
|
|
||
Deferred tax asset, net (Note 8)
|
252
|
|
|
30,353
|
|
||
Assets related to the legacy asset management business (Note 3)
|
161,135
|
|
|
163,849
|
|
||
Prepaid expenses, accounts and notes receivable, deposits and other
|
158,490
|
|
|
149,210
|
|
||
Other assets per consolidated balance sheets
|
$
|
476,727
|
|
|
$
|
505,416
|
|
|
Year Ended December 31,
|
||||||
|
2014
|
|
2013
|
||||
Number of apartment homes
|
1,182
|
|
|
134
|
|
||
Acquisition price
|
$
|
291,925
|
|
|
$
|
53,575
|
|
Non-recourse property debt assumed (outstanding principal balance)
|
65,200
|
|
|
12,446
|
|
||
Non-recourse property debt assumed (fair value)
|
64,817
|
|
|
14,767
|
|
||
Total fair value allocated to land
|
70,842
|
|
|
18,720
|
|
||
Total fair value allocated to buildings and improvements
|
217,431
|
|
|
37,176
|
|
|
December 31,
|
||||||
|
2014
|
|
2013
|
||||
Real estate, net
|
$
|
117,851
|
|
|
$
|
120,175
|
|
Cash and cash equivalents
|
23,133
|
|
|
22,602
|
|
||
Investment in unconsolidated real estate partnerships
|
8,392
|
|
|
10,817
|
|
||
Other assets
|
11,759
|
|
|
10,255
|
|
||
Total assets
|
$
|
161,135
|
|
|
$
|
163,849
|
|
|
|
|
|
||||
Total indebtedness
|
$
|
113,641
|
|
|
$
|
106,032
|
|
Accrued and other liabilities
|
4,417
|
|
|
19,263
|
|
||
Total liabilities
|
118,058
|
|
|
125,295
|
|
||
|
|
|
|
||||
Noncontrolling interests in consolidated real estate partnerships
|
44,106
|
|
|
35,818
|
|
||
Equity attributable to Aimco and the Aimco Operating Partnership
|
(1,029
|
)
|
|
2,736
|
|
||
Total liabilities and equity
|
$
|
161,135
|
|
|
$
|
163,849
|
|
|
Year Ended December 31,
|
||||||
|
2014
|
|
2013
|
||||
Revenues
|
$
|
27,701
|
|
|
$
|
23,711
|
|
Expenses
|
(21,472
|
)
|
|
(21,188
|
)
|
||
Equity in earnings or loss of unconsolidated entities, gains or losses on dispositions and other, net
|
(6,996
|
)
|
|
(748
|
)
|
||
Net (loss) income related to legacy asset management business
|
(767
|
)
|
|
1,775
|
|
||
Income tax benefit (expense) associated with legacy asset management business
|
3
|
|
|
(639
|
)
|
||
Noncontrolling interests in consolidated real estate partnerships
|
(403
|
)
|
|
21,370
|
|
||
Net (loss) income of legacy asset management business attributable to Aimco and the Aimco Operating Partnership
|
$
|
(1,167
|
)
|
|
$
|
22,506
|
|
|
Year Ended December 31,
|
||||||
|
2013
|
|
2012
|
||||
Consolidated partnerships in which remaining limited partnership interests were acquired
|
3
|
|
|
11
|
|
||
Number of apartment communities owned by partnerships
|
5
|
|
|
17
|
|
||
Cost of limited partnership interests acquired
|
$
|
17,900
|
|
|
$
|
50,654
|
|
Excess of consideration paid over the carrying amount of noncontrolling interests acquired
|
17,170
|
|
|
44,777
|
|
||
|
|
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
Real estate, net of accumulated depreciation
|
$
|
81,364
|
|
|
$
|
88,014
|
|
|
$
|
107,419
|
|
Total assets
|
85,492
|
|
|
93,242
|
|
|
114,658
|
|
|||
Non-recourse property debt and other notes payable
|
51,863
|
|
|
60,660
|
|
|
122,019
|
|
|||
Total liabilities
|
54,472
|
|
|
64,859
|
|
|
132,767
|
|
|||
Partners’ capital (deficit)
|
31,020
|
|
|
28,383
|
|
|
(18,109
|
)
|
|||
Rental and other property revenues
|
12,978
|
|
|
16,268
|
|
|
72,636
|
|
|||
Property operating expenses
|
(6,233
|
)
|
|
(8,470
|
)
|
|
(49,331
|
)
|
|||
Depreciation and amortization
|
(3,081
|
)
|
|
(3,300
|
)
|
|
(18,388
|
)
|
|||
Interest expense
|
(2,785
|
)
|
|
(4,185
|
)
|
|
(21,354
|
)
|
|||
Gain on sale and impairment losses, net
|
—
|
|
|
36,212
|
|
|
(4,140
|
)
|
|||
Net income (loss)
|
688
|
|
|
35,909
|
|
|
(21,108
|
)
|
|
Principal
Outstanding
|
||||||
|
2014
|
|
2013
|
||||
Fixed rate property debt
|
$
|
3,902,642
|
|
|
$
|
4,192,775
|
|
Variable rate property debt
|
120,167
|
|
|
145,010
|
|
||
Total
|
$
|
4,022,809
|
|
|
$
|
4,337,785
|
|
|
Amortization
|
|
Maturities
|
|
Total
|
||||||
2015
|
$
|
84,732
|
|
|
$
|
131,210
|
|
|
$
|
215,942
|
|
2016
|
82,608
|
|
|
449,896
|
|
|
532,504
|
|
|||
2017
|
81,213
|
|
|
325,930
|
|
|
407,143
|
|
|||
2018
|
75,735
|
|
|
210,313
|
|
|
286,048
|
|
|||
2019
|
69,124
|
|
|
553,884
|
|
|
623,008
|
|
|||
Thereafter
|
|
|
|
|
1,958,164
|
|
|||||
|
|
|
|
|
$
|
4,022,809
|
|
|
AFS Investments
|
|
Interest Rate Swaps
|
|
Total
|
||||||
Fair value at December 31, 2012
|
$
|
59,145
|
|
|
$
|
(7,968
|
)
|
|
$
|
51,177
|
|
Investment accretion
|
3,451
|
|
|
—
|
|
|
3,451
|
|
|||
Unrealized losses included in interest expense
|
—
|
|
|
(48
|
)
|
|
(48
|
)
|
|||
Losses on interest rate swaps reclassified into interest expense from accumulated other comprehensive loss
|
—
|
|
|
1,678
|
|
|
1,678
|
|
|||
Unrealized gains (losses) included in equity and partners’ capital
|
(4,188
|
)
|
|
1,734
|
|
|
(2,454
|
)
|
|||
Fair value at December 31, 2013
|
$
|
58,408
|
|
|
$
|
(4,604
|
)
|
|
$
|
53,804
|
|
Investment accretion
|
3,827
|
|
|
—
|
|
|
3,827
|
|
|||
Unrealized losses included in interest expense
|
—
|
|
|
(48
|
)
|
|
(48
|
)
|
|||
Losses on interest rate swaps reclassified into interest expense from accumulated other comprehensive loss
|
—
|
|
|
1,685
|
|
|
1,685
|
|
|||
Unrealized (losses) gains included in equity and partners’ capital
|
(1,192
|
)
|
|
(2,306
|
)
|
|
(3,498
|
)
|
|||
Fair value at December 31, 2014
|
$
|
61,043
|
|
|
$
|
(5,273
|
)
|
|
$
|
55,770
|
|
|
Operating Lease Obligations
|
||
2015
|
$
|
2,855
|
|
2016
|
2,638
|
|
|
2017
|
2,104
|
|
|
2018
|
841
|
|
|
Total
|
$
|
8,438
|
|
|
December 31,
|
||||||
|
2014
|
|
2013
|
||||
Deferred tax liabilities:
|
|
|
|
||||
Real estate and real estate partnership basis differences
|
$
|
38,231
|
|
|
$
|
26,110
|
|
Deferred revenue
|
—
|
|
|
25,596
|
|
||
Total deferred tax liabilities
|
$
|
38,231
|
|
|
$
|
51,706
|
|
|
|
|
|
||||
Deferred tax assets:
|
|
|
|
||||
Net operating, capital and other loss carryforwards
|
$
|
6,699
|
|
|
$
|
62,651
|
|
Receivables
|
45
|
|
|
440
|
|
||
Accruals and expenses
|
5,430
|
|
|
9,272
|
|
||
Tax credit carryforwards
|
29,714
|
|
|
12,905
|
|
||
Management contracts and other
|
222
|
|
|
344
|
|
||
Total deferred tax assets
|
42,110
|
|
|
85,612
|
|
||
Valuation allowance
|
(3,627
|
)
|
|
(3,553
|
)
|
||
Net deferred income tax assets
|
$
|
252
|
|
|
$
|
30,353
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
Balance at January 1
|
$
|
2,871
|
|
|
$
|
3,536
|
|
|
$
|
3,917
|
|
Reductions as a result of a lapse of the applicable statutes
|
—
|
|
|
(764
|
)
|
|
(684
|
)
|
|||
(Reductions) additions based on tax positions related to prior years and current year excess benefits related to stock-based compensation
|
(585
|
)
|
|
99
|
|
|
303
|
|
|||
Balance at December 31
|
$
|
2,286
|
|
|
$
|
2,871
|
|
|
$
|
3,536
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
Current:
|
|
|
|
|
|
||||||
Federal
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
State
|
970
|
|
|
63
|
|
|
1,047
|
|
|||
Total current
|
970
|
|
|
63
|
|
|
1,047
|
|
|||
|
|
|
|
|
|
||||||
Deferred:
|
|
|
|
|
|
||||||
Federal
|
11,556
|
|
|
7,621
|
|
|
7,116
|
|
|||
State
|
3,485
|
|
|
1,685
|
|
|
812
|
|
|||
Total deferred
|
15,041
|
|
|
9,306
|
|
|
7,928
|
|
|||
Total expense (benefit)
|
$
|
16,011
|
|
|
$
|
9,369
|
|
|
$
|
8,975
|
|
Classification:
|
|
|
|
|
|
||||||
Continuing operations
|
$
|
(20,047
|
)
|
|
$
|
(1,959
|
)
|
|
$
|
(858
|
)
|
Discontinued operations
|
$
|
—
|
|
|
$
|
11,328
|
|
|
$
|
9,833
|
|
Gain on dispositions of real estate
|
$
|
36,058
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
2014
|
|
2013
|
|
2012
|
|||||||||||||||
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|||||||||
Tax at United States statutory rates on consolidated income or loss subject to tax
|
$
|
47,950
|
|
|
35.0
|
%
|
|
$
|
16,326
|
|
|
35.0
|
%
|
|
$
|
6,642
|
|
|
35.0
|
%
|
State income tax expense (benefit), net of Federal tax (benefit) expense
|
4,364
|
|
|
3.2
|
%
|
|
1,748
|
|
|
3.7
|
%
|
|
1,859
|
|
|
9.8
|
%
|
|||
Effect of permanent differences
|
(154
|
)
|
|
(0.1
|
)%
|
|
(296
|
)
|
|
(0.6
|
)%
|
|
(256
|
)
|
|
(1.3
|
)%
|
|||
Tax effect of intercompany transfers of assets between the REIT and taxable REIT subsidiaries (1)
|
(23,969
|
)
|
|
(17.5
|
)%
|
|
(4,272
|
)
|
|
(9.2
|
)%
|
|
730
|
|
|
3.8
|
%
|
|||
Tax credits
|
(12,271
|
)
|
|
(9.0
|
)%
|
|
(4,137
|
)
|
|
(8.9
|
)%
|
|
—
|
|
|
—
|
%
|
|||
Increase in valuation allowance
|
91
|
|
|
0.1
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|||
|
$
|
16,011
|
|
|
11.7
|
%
|
|
$
|
9,369
|
|
|
20.0
|
%
|
|
$
|
8,975
|
|
|
47.3
|
%
|
(1)
|
Includes the effect of intercompany asset transfers between the Aimco Operating Partnership and TRS entities, for which tax is deferred and recognized as the assets affect GAAP income or loss, for example, through depreciation, impairment, or upon the sale of the asset to a third party.
|
|
2014
|
|
2013
|
|
2012
|
|||||||||||||||
|
Amount
|
|
Percentage
|
|
Amount
|
|
Percentage
|
|
Amount
|
|
Percentage
|
|||||||||
Ordinary income
|
$
|
0.01
|
|
|
0.6
|
%
|
|
$
|
0.17
|
|
|
17.9
|
%
|
|
$
|
—
|
|
|
—
|
%
|
Capital gains
|
0.53
|
|
|
51.6
|
%
|
|
0.13
|
|
|
13.9
|
%
|
|
0.35
|
|
|
46.6
|
%
|
|||
Unrecaptured Section 1250 gain
|
0.50
|
|
|
47.8
|
%
|
|
0.66
|
|
|
68.2
|
%
|
|
0.41
|
|
|
53.4
|
%
|
|||
|
$
|
1.04
|
|
|
100.0
|
%
|
|
$
|
0.96
|
|
|
100.0
|
%
|
|
$
|
0.76
|
|
|
100.0
|
%
|
|
Redemption
|
|
Annual Dividend Rate Per Share
(paid quarterly)
|
|
Balance December 31,
|
||||||
|
Date (1)
|
|
|
2014
|
|
2013
|
|||||
Class A Cumulative Preferred Stock, 5,000,000 shares authorized and 5,000,000 shares issued/outstanding
|
5/17/2019
|
|
6.88%
|
|
$
|
125,000
|
|
|
$
|
—
|
|
Class Z Cumulative Preferred Stock, 4,800,000 shares authorized and 1,391,643 and 1,274,243 shares issued/outstanding, respectively
|
7/29/2016
|
|
7.00%
|
|
34,126
|
|
|
31,114
|
|
||
Series A Community Reinvestment Act Preferred Stock, 240 shares authorized and 54 and 74 shares issued/outstanding, respectively
|
6/30/2011
|
|
(2)
|
|
27,000
|
|
|
37,000
|
|
||
Preferred stock per consolidated balance sheets
|
|
|
|
|
$
|
186,126
|
|
|
$
|
68,114
|
|
|
|
|
|
|
|
|
|
(1)
|
All classes of preferred stock were or are redeemable at our option on and after the dates specified.
|
(2)
|
For the period from the date of original issuance through March 31, 2015, the dividend rate is a
variable rate per annum equal to the Three-Month LIBOR Rate (as defined in the articles supplementary designating the Series A Community Reinvestment Act Perpetual Preferred Stock, or CRA Preferred Stock) plus 1.25%, calculated as of the beginning of each quarterly dividend period
. The rate at
December 31, 2014
and
2013
was
1.48%
and
1.50%
, respectively.
|
|
Class A Cumulative Preferred Stock
|
|
Class Z Cumulative Preferred Stock
|
||||
Number of shares of preferred stock issued
|
5,000,000
|
|
|
117,400
|
|
||
Price to public per share
|
$
|
25.00
|
|
|
$
|
25.65
|
|
Underwriting discounts, commissions and transaction costs per share
|
$
|
0.85
|
|
|
$
|
0.51
|
|
Net proceeds per share
|
$
|
24.15
|
|
|
$
|
25.14
|
|
Net proceeds to Aimco
|
$
|
120,757
|
|
|
$
|
2,901
|
|
Issuance costs (primarily underwriting commissions) recognized as an adjustment of additional paid-in capital
|
$
|
4,350
|
|
|
$
|
110
|
|
|
|
Distributions per Annum
|
|
Units Issued and Outstanding
|
|
Redemption Values
|
|||||||||||||||
Class of Preferred Units
|
|
Percent
|
|
Per Unit
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|||||||||
Class One
|
|
8.75
|
%
|
|
$
|
8.00
|
|
|
90,000
|
|
|
90,000
|
|
|
$
|
8,229
|
|
|
$
|
8,229
|
|
Class Two
|
|
1.84
|
%
|
|
$
|
0.46
|
|
|
18,589
|
|
|
18,589
|
|
|
465
|
|
|
465
|
|
||
Class Three
|
|
7.88
|
%
|
|
$
|
1.97
|
|
|
1,341,485
|
|
|
1,354,091
|
|
|
33,537
|
|
|
33,852
|
|
||
Class Four
|
|
8.00
|
%
|
|
$
|
2.00
|
|
|
644,954
|
|
|
644,954
|
|
|
16,124
|
|
|
16,124
|
|
||
Class Six
|
|
8.50
|
%
|
|
$
|
2.13
|
|
|
790,883
|
|
|
790,883
|
|
|
19,772
|
|
|
19,772
|
|
||
Class Seven
|
|
7.87
|
%
|
|
$
|
1.97
|
|
|
27,960
|
|
|
27,960
|
|
|
699
|
|
|
699
|
|
||
Class Nine
|
|
6.00
|
%
|
|
$
|
1.50
|
|
|
364,668
|
|
|
—
|
|
|
9,117
|
|
|
—
|
|
||
Total
|
|
|
|
|
|
3,278,539
|
|
|
2,926,477
|
|
|
$
|
87,943
|
|
|
$
|
79,141
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
Balance at January 1
|
$
|
79,953
|
|
|
$
|
80,046
|
|
|
$
|
83,384
|
|
Preferred distributions
|
(6,409
|
)
|
|
(6,423
|
)
|
|
(6,496
|
)
|
|||
Redemption of preferred units and other
|
(1,221
|
)
|
|
(93
|
)
|
|
(3,338
|
)
|
|||
Issuance of preferred units
|
9,117
|
|
|
—
|
|
|
—
|
|
|||
Net income
|
6,497
|
|
|
6,423
|
|
|
6,496
|
|
|||
Balance at December 31
|
$
|
87,937
|
|
|
$
|
79,953
|
|
|
$
|
80,046
|
|
|
2014
|
|
2013
|
|
2012
|
|||||||||||||||
|
Number of Options
|
|
Weighted
Average Exercise Price |
|
Number of Options
|
|
Weighted
Average Exercise Price |
|
Number of Options
|
|
Weighted
Average Exercise Price |
|||||||||
Outstanding at beginning of year
|
2,991
|
|
|
$
|
28.48
|
|
|
3,045
|
|
|
$
|
28.39
|
|
|
6,809
|
|
|
$
|
26.47
|
|
Exercised
|
(1,347
|
)
|
|
27.97
|
|
|
(44
|
)
|
|
22.52
|
|
|
(2,253
|
)
|
|
21.75
|
|
|||
Forfeited
|
(4
|
)
|
|
25.45
|
|
|
(10
|
)
|
|
27.82
|
|
|
(1,511
|
)
|
|
29.66
|
|
|||
Outstanding at end of year
|
1,640
|
|
|
$
|
28.91
|
|
|
2,991
|
|
|
$
|
28.48
|
|
|
3,045
|
|
|
$
|
28.39
|
|
Exercisable at end of year
|
1,640
|
|
|
$
|
28.91
|
|
|
2,991
|
|
|
$
|
28.48
|
|
|
2,841
|
|
|
$
|
29.79
|
|
|
2014
|
|
2013
|
|
2012
|
|||||||||||||||
|
Number of Shares
|
|
Weighted
Average Grant-Date Fair Value |
|
Number of Shares
|
|
Weighted
Average Grant-Date Fair Value |
|
Number of Shares
|
|
Weighted
Average Grant-Date Fair Value |
|||||||||
Unvested at beginning of year
|
575
|
|
|
$
|
25.28
|
|
|
526
|
|
|
$
|
22.69
|
|
|
463
|
|
|
$
|
21.53
|
|
Granted
|
196
|
|
|
26.69
|
|
|
253
|
|
|
27.86
|
|
|
241
|
|
|
24.31
|
|
|||
Vested
|
(238
|
)
|
|
24.07
|
|
|
(204
|
)
|
|
21.81
|
|
|
(178
|
)
|
|
21.86
|
|
|||
Forfeited
|
(20
|
)
|
|
26.26
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Unvested at end of year
|
513
|
|
|
$
|
26.34
|
|
|
575
|
|
|
$
|
25.28
|
|
|
526
|
|
|
$
|
22.69
|
|
|
2013
|
|
2012
|
||||
Rental and other property revenues
|
$
|
62,152
|
|
|
$
|
140,634
|
|
Property operating expenses
|
(30,695
|
)
|
|
(62,781
|
)
|
||
Depreciation and amortization
|
(16,372
|
)
|
|
(41,577
|
)
|
||
Recovery of (provision for) real estate impairment losses
|
16
|
|
|
(17,452
|
)
|
||
Operating income
|
15,101
|
|
|
18,824
|
|
||
Interest income
|
343
|
|
|
568
|
|
||
Interest expense
|
(13,346
|
)
|
|
(29,972
|
)
|
||
Income (loss) before gain on dispositions of real estate and income tax
|
2,098
|
|
|
(10,580
|
)
|
||
Gain on dispositions of real estate
|
212,459
|
|
|
234,530
|
|
||
Income tax expense
|
(11,328
|
)
|
|
(9,833
|
)
|
||
Income from discontinued operations, net of tax
|
$
|
203,229
|
|
|
$
|
214,117
|
|
Income from discontinued operations attributable to noncontrolling interests in consolidated real estate partnerships
|
(31,842
|
)
|
|
(41,633
|
)
|
||
Income from discontinued operations attributable to the Aimco Operating Partnership
|
$
|
171,387
|
|
|
172,484
|
|
|
Income from discontinued operations attributable to noncontrolling interests in Aimco Operating Partnership
|
(9,248
|
)
|
|
(10,238
|
)
|
||
Income from discontinued operations attributable to Aimco
|
$
|
162,139
|
|
|
$
|
162,246
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
Numerator:
|
|
|
|
|
|
||||||
Income (loss) from continuing operations
|
$
|
67,475
|
|
|
$
|
34,596
|
|
|
$
|
(18,756
|
)
|
Gain on dispositions of real estate, net of tax
|
288,636
|
|
|
—
|
|
|
—
|
|
|||
(Income) loss from continuing operations and gain on dispositions attributable to noncontrolling interests
|
(46,862
|
)
|
|
10,555
|
|
|
(11,034
|
)
|
|||
Income attributable to preferred stockholders
|
(7,947
|
)
|
|
(2,804
|
)
|
|
(49,888
|
)
|
|||
Income attributable to participating securities
|
(1,082
|
)
|
|
(813
|
)
|
|
(422
|
)
|
|||
Income (loss) from continuing operations attributable to Aimco common stockholders
|
$
|
300,220
|
|
|
$
|
41,534
|
|
|
$
|
(80,100
|
)
|
|
|
|
|
|
|
||||||
Income from discontinued operations, net of tax
|
$
|
—
|
|
|
$
|
203,229
|
|
|
$
|
214,117
|
|
Income from discontinued operations attributable to noncontrolling interests
|
—
|
|
|
(41,090
|
)
|
|
(51,871
|
)
|
|||
Income from discontinued operations attributable to Aimco common stockholders
|
$
|
—
|
|
|
$
|
162,139
|
|
|
$
|
162,246
|
|
|
|
|
|
|
|
||||||
Net income
|
$
|
356,111
|
|
|
$
|
237,825
|
|
|
$
|
195,361
|
|
Net income attributable to noncontrolling interests
|
(46,862
|
)
|
|
(30,535
|
)
|
|
(62,905
|
)
|
|||
Net income attributable to preferred stockholders
|
(7,947
|
)
|
|
(2,804
|
)
|
|
(49,888
|
)
|
|||
Net income attributable to participating securities
|
(1,082
|
)
|
|
(813
|
)
|
|
(422
|
)
|
|||
Net income attributable to Aimco common stockholders
|
$
|
300,220
|
|
|
$
|
203,673
|
|
|
$
|
82,146
|
|
|
|
|
|
|
|
||||||
Denominator:
|
|
|
|
|
|
||||||
Weighted average common shares outstanding – basic
|
145,639
|
|
|
145,291
|
|
|
134,479
|
|
|||
Dilutive potential common shares
|
363
|
|
|
241
|
|
|
—
|
|
|||
Weighted average common shares outstanding – diluted
|
146,002
|
|
|
145,532
|
|
|
134,479
|
|
|||
|
|
|
|
|
|
||||||
Earnings (loss) per common share – basic and diluted:
|
|
|
|
|
|
||||||
Income (loss) from continuing operations attributable to Aimco common stockholders
|
$
|
2.06
|
|
|
$
|
0.29
|
|
|
$
|
(0.60
|
)
|
Income from discontinued operations attributable to Aimco common stockholders
|
—
|
|
|
1.11
|
|
|
1.21
|
|
|||
Net income attributable to Aimco common stockholders
|
$
|
2.06
|
|
|
$
|
1.40
|
|
|
$
|
0.61
|
|
Dividends declared per common share
|
$
|
1.04
|
|
|
$
|
0.96
|
|
|
$
|
0.76
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
Numerator:
|
|
|
|
|
|
||||||
Income (loss) from continuing operations
|
$
|
67,475
|
|
|
$
|
34,596
|
|
|
$
|
(18,756
|
)
|
Gain on dispositions of real estate, net of tax
|
288,636
|
|
|
—
|
|
|
—
|
|
|||
(Income) loss from continuing operations and gain on dispositions attributable to noncontrolling interests
|
(24,595
|
)
|
|
19,369
|
|
|
(9,585
|
)
|
|||
Income attributable to the Aimco Operating Partnership’s preferred unitholders
|
(14,444
|
)
|
|
(9,227
|
)
|
|
(56,384
|
)
|
|||
Income attributable to participating securities
|
(1,082
|
)
|
|
(813
|
)
|
|
(422
|
)
|
|||
Income (loss) from continuing operations attributable to the Aimco Operating Partnership’s common unitholders
|
$
|
315,990
|
|
|
$
|
43,925
|
|
|
$
|
(85,147
|
)
|
|
|
|
|
|
|
||||||
Income from discontinued operations, net of tax
|
$
|
—
|
|
|
$
|
203,229
|
|
|
$
|
214,117
|
|
Income from discontinued operations attributable to noncontrolling interests
|
—
|
|
|
(31,842
|
)
|
|
(41,633
|
)
|
|||
Income from discontinued operations attributable to the Aimco Operating Partnership’s common unitholders
|
$
|
—
|
|
|
$
|
171,387
|
|
|
$
|
172,484
|
|
|
|
|
|
|
|
||||||
Net income
|
$
|
356,111
|
|
|
$
|
237,825
|
|
|
$
|
195,361
|
|
Net income attributable to noncontrolling interests
|
(24,595
|
)
|
|
(12,473
|
)
|
|
(51,218
|
)
|
|||
Net income attributable to the Aimco Operating Partnership’s preferred unitholders
|
(14,444
|
)
|
|
(9,227
|
)
|
|
(56,384
|
)
|
|||
Net income attributable to participating securities
|
(1,082
|
)
|
|
(813
|
)
|
|
(422
|
)
|
|||
Net income attributable to the Aimco Operating Partnership’s common unitholders
|
$
|
315,990
|
|
|
$
|
215,312
|
|
|
$
|
87,337
|
|
|
|
|
|
|
|
||||||
Denominator:
|
|
|
|
|
|
||||||
Weighted average common units outstanding – basic
|
153,363
|
|
|
153,256
|
|
|
142,614
|
|
|||
Dilutive potential common units
|
363
|
|
|
241
|
|
|
—
|
|
|||
Weighted average common units outstanding – diluted
|
153,726
|
|
|
153,497
|
|
|
142,614
|
|
|||
|
|
|
|
|
|
||||||
Earnings (loss) per common unit – basic and diluted:
|
|
|
|
|
|
||||||
Income (loss) from continuing operations attributable to the Partnership’s common unitholders
|
$
|
2.06
|
|
|
$
|
0.29
|
|
|
$
|
(0.60
|
)
|
Income from discontinued operations attributable to the Partnership’s common unitholders
|
—
|
|
|
1.11
|
|
|
1.21
|
|
|||
Net income attributable to the Partnership’s common unitholders
|
$
|
2.06
|
|
|
$
|
1.40
|
|
|
$
|
0.61
|
|
Distributions declared per unit
|
$
|
1.04
|
|
|
$
|
0.96
|
|
|
$
|
0.76
|
|
|
|
Quarter (1)
|
||||||||||||||
2014
|
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
||||||||
Total revenues
|
|
$
|
248,924
|
|
|
$
|
246,418
|
|
|
$
|
246,843
|
|
|
$
|
242,178
|
|
Total operating expenses
|
|
(183,646
|
)
|
|
(180,621
|
)
|
|
(179,376
|
)
|
|
(178,370
|
)
|
||||
Operating income
|
|
65,278
|
|
|
65,797
|
|
|
67,467
|
|
|
63,808
|
|
||||
Income from continuing operations
|
|
12,040
|
|
|
17,943
|
|
|
18,186
|
|
|
19,306
|
|
||||
Gain on dispositions of real estate, net of tax
|
|
69,492
|
|
|
66,662
|
|
|
126,329
|
|
|
26,153
|
|
||||
Net income
|
|
81,532
|
|
|
84,605
|
|
|
144,515
|
|
|
45,459
|
|
||||
Net income attributable to Aimco common stockholders
|
|
$
|
64,235
|
|
|
$
|
75,010
|
|
|
$
|
124,706
|
|
|
$
|
36,269
|
|
Earnings per common share - basic:
|
|
|
|
|
|
|
|
|
||||||||
Income from continuing operations attributable to Aimco common stockholders
|
|
$
|
0.44
|
|
|
$
|
0.51
|
|
|
$
|
0.86
|
|
|
$
|
0.25
|
|
Net income attributable to Aimco common stockholders
|
|
$
|
0.44
|
|
|
$
|
0.51
|
|
|
$
|
0.86
|
|
|
$
|
0.25
|
|
Earnings per common share - diluted:
|
|
|
|
|
|
|
|
|
||||||||
Income from continuing operations attributable to Aimco common stockholders
|
|
$
|
0.44
|
|
|
$
|
0.51
|
|
|
$
|
0.85
|
|
|
$
|
0.25
|
|
Net income attributable to Aimco common stockholders
|
|
$
|
0.44
|
|
|
$
|
0.51
|
|
|
$
|
0.85
|
|
|
$
|
0.25
|
|
Weighted average common shares outstanding - basic
|
|
145,473
|
|
|
145,657
|
|
|
145,672
|
|
|
145,753
|
|
||||
Weighted average common shares outstanding - diluted
|
|
145,681
|
|
|
145,985
|
|
|
146,104
|
|
|
146,238
|
|
|
|
Quarter (1)
|
||||||||||||||
2013
|
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
||||||||
Total revenues
|
|
$
|
237,504
|
|
|
$
|
241,744
|
|
|
$
|
243,943
|
|
|
$
|
250,862
|
|
Total operating expenses
|
|
(184,864
|
)
|
|
(183,033
|
)
|
|
(179,430
|
)
|
|
(177,707
|
)
|
||||
Operating income
|
|
52,640
|
|
|
58,711
|
|
|
64,513
|
|
|
73,155
|
|
||||
(Loss) income from continuing operations
|
|
(1,662
|
)
|
|
2,477
|
|
|
6,977
|
|
|
26,804
|
|
||||
Income from discontinued operations, net
|
|
4,495
|
|
|
4,502
|
|
|
72,433
|
|
|
121,799
|
|
||||
Net income
|
|
2,833
|
|
|
6,979
|
|
|
79,410
|
|
|
148,603
|
|
||||
Net income attributable to Aimco common stockholders
|
|
$
|
5,050
|
|
|
$
|
10,107
|
|
|
$
|
66,268
|
|
|
$
|
122,037
|
|
Income (loss) per common share - basic and diluted:
|
|
|
|
|
|
|
|
|
||||||||
(Loss) income from continuing operations attributable to Aimco common stockholders
|
|
$
|
(0.01
|
)
|
|
$
|
0.01
|
|
|
$
|
0.04
|
|
|
$
|
0.25
|
|
Net income attributable to Aimco common stockholders
|
|
$
|
0.03
|
|
|
$
|
0.07
|
|
|
$
|
0.46
|
|
|
$
|
0.84
|
|
Weighted average common shares outstanding - basic
|
|
145,169
|
|
|
145,321
|
|
|
145,334
|
|
|
145,341
|
|
||||
Weighted average common shares outstanding - diluted
|
|
145,169
|
|
|
145,674
|
|
|
145,563
|
|
|
145,499
|
|
|
|
Quarter (1)
|
||||||||||||||
2014
|
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
||||||||
Total revenues
|
|
$
|
248,924
|
|
|
$
|
246,418
|
|
|
$
|
246,843
|
|
|
$
|
242,178
|
|
Total operating expenses
|
|
(183,646
|
)
|
|
(180,621
|
)
|
|
(179,376
|
)
|
|
(178,370
|
)
|
||||
Operating income
|
|
65,278
|
|
|
65,797
|
|
|
67,467
|
|
|
63,808
|
|
||||
Income from continuing operations
|
|
12,040
|
|
|
17,943
|
|
|
18,186
|
|
|
19,306
|
|
||||
Gain on dispositions of real estate, net of tax
|
|
69,492
|
|
|
66,662
|
|
|
126,329
|
|
|
26,153
|
|
||||
Net income
|
|
81,532
|
|
|
84,605
|
|
|
144,515
|
|
|
45,459
|
|
||||
Net income attributable to the Partnership’s common unitholders
|
|
$
|
67,846
|
|
|
$
|
78,745
|
|
|
$
|
131,255
|
|
|
$
|
38,144
|
|
Earnings per common unit - basic:
|
|
|
|
|
|
|
|
|
||||||||
Income from continuing operations attributable to the Partnership’s common unitholders
|
|
$
|
0.44
|
|
|
$
|
0.51
|
|
|
$
|
0.86
|
|
|
$
|
0.25
|
|
Net income attributable to the Partnership’s common unitholders
|
|
$
|
0.44
|
|
|
$
|
0.51
|
|
|
$
|
0.86
|
|
|
$
|
0.25
|
|
Earnings per common unit - diluted:
|
|
|
|
|
|
|
|
|
||||||||
Income from continuing operations attributable to the Partnership’s common unitholders
|
|
$
|
0.44
|
|
|
$
|
0.51
|
|
|
$
|
0.85
|
|
|
$
|
0.25
|
|
Net income attributable to the Partnership’s common unitholders
|
|
$
|
0.44
|
|
|
$
|
0.51
|
|
|
$
|
0.85
|
|
|
$
|
0.25
|
|
Weighted average common units outstanding - basic
|
|
153,329
|
|
|
153,377
|
|
|
153,337
|
|
|
153,408
|
|
||||
Weighted average common units outstanding - diluted
|
|
153,537
|
|
|
153,705
|
|
|
153,769
|
|
|
153,893
|
|
|
|
Quarter (1)
|
||||||||||||||
2013
|
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
||||||||
Total revenues
|
|
$
|
237,504
|
|
|
$
|
241,744
|
|
|
$
|
243,943
|
|
|
$
|
250,862
|
|
Total operating expenses
|
|
(184,864
|
)
|
|
(183,033
|
)
|
|
(179,430
|
)
|
|
(177,707
|
)
|
||||
Operating income
|
|
52,640
|
|
|
58,711
|
|
|
64,513
|
|
|
73,155
|
|
||||
(Loss) income from continuing operations
|
|
(1,662
|
)
|
|
2,477
|
|
|
6,977
|
|
|
26,804
|
|
||||
Income from discontinued operations, net
|
|
4,495
|
|
|
4,502
|
|
|
72,433
|
|
|
121,799
|
|
||||
Net income
|
|
2,833
|
|
|
6,979
|
|
|
79,410
|
|
|
148,603
|
|
||||
Net income attributable to the Partnership’s common unitholders
|
|
$
|
5,347
|
|
|
$
|
10,682
|
|
|
$
|
70,064
|
|
|
$
|
129,008
|
|
(Loss) income per common unit - basic and diluted:
|
|
|
|
|
|
|
|
|
||||||||
(Loss) income from continuing operations attributable to the Partnership’s common unitholders
|
|
$
|
(0.01
|
)
|
|
$
|
0.01
|
|
|
$
|
0.04
|
|
|
$
|
0.25
|
|
Net income attributable to the Partnership’s common unitholders
|
|
$
|
0.03
|
|
|
$
|
0.07
|
|
|
$
|
0.46
|
|
|
$
|
0.84
|
|
Weighted average common units outstanding - basic
|
|
153,169
|
|
|
153,294
|
|
|
153,287
|
|
|
153,276
|
|
||||
Weighted average common units outstanding - diluted
|
|
153,169
|
|
|
153,647
|
|
|
153,516
|
|
|
153,434
|
|
(1)
|
Certain reclassifications have been made to quarterly amounts to conform to the full year presentation.
|
|
Conventional
Real Estate
Operations
|
|
Affordable
Real Estate
Operations
|
|
Proportionate
Adjustments (1)
|
|
Corporate and
Amounts Not
Allocated to
Segments (2)
|
|
Consolidated
|
||||||||||
Year Ended December 31, 2014:
|
|
|
|
|
|
|
|
|
|
||||||||||
Rental and other property revenues (3)
|
$
|
767,419
|
|
|
$
|
94,520
|
|
|
$
|
32,304
|
|
|
$
|
58,588
|
|
|
$
|
952,831
|
|
Tax credit and asset management revenues
|
—
|
|
|
—
|
|
|
—
|
|
|
31,532
|
|
|
31,532
|
|
|||||
Total revenues
|
767,419
|
|
|
94,520
|
|
|
32,304
|
|
|
90,120
|
|
|
984,363
|
|
|||||
Property operating expenses (3)
|
260,451
|
|
|
38,425
|
|
|
10,283
|
|
|
64,157
|
|
|
373,316
|
|
|||||
Investment management expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
7,310
|
|
|
7,310
|
|
|||||
Depreciation and amortization (3)
|
—
|
|
|
—
|
|
|
—
|
|
|
282,608
|
|
|
282,608
|
|
|||||
Provision for real estate impairment losses (3)
|
—
|
|
|
—
|
|
|
—
|
|
|
1,820
|
|
|
1,820
|
|
|||||
General and administrative expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
44,195
|
|
|
44,195
|
|
|||||
Other expenses, net
|
—
|
|
|
—
|
|
|
—
|
|
|
12,764
|
|
|
12,764
|
|
|||||
Total operating expenses
|
260,451
|
|
|
38,425
|
|
|
10,283
|
|
|
412,854
|
|
|
722,013
|
|
|||||
Operating income (loss)
|
506,968
|
|
|
56,095
|
|
|
22,021
|
|
|
(322,734
|
)
|
|
262,350
|
|
|||||
Other items included in continuing operations
|
—
|
|
|
—
|
|
|
—
|
|
|
(194,875
|
)
|
|
(194,875
|
)
|
|||||
Income (loss) from continuing operations
|
$
|
506,968
|
|
|
$
|
56,095
|
|
|
$
|
22,021
|
|
|
$
|
(517,609
|
)
|
|
$
|
67,475
|
|
|
Conventional
Real Estate
Operations
|
|
Affordable
Real Estate
Operations
|
|
Proportionate
Adjustments (1)
|
|
Corporate and
Amounts Not
Allocated to
Segments (2)
|
|
Consolidated
|
||||||||||
Year Ended December 31, 2013:
|
|
|
|
|
|
|
|
|
|
||||||||||
Rental and other property revenues (3)
|
$
|
715,035
|
|
|
$
|
93,053
|
|
|
$
|
30,856
|
|
|
$
|
100,287
|
|
|
$
|
939,231
|
|
Tax credit and asset management revenues
|
—
|
|
|
—
|
|
|
—
|
|
|
34,822
|
|
|
34,822
|
|
|||||
Total revenues
|
715,035
|
|
|
93,053
|
|
|
30,856
|
|
|
135,109
|
|
|
974,053
|
|
|||||
Property operating expenses (3)
|
247,737
|
|
|
37,448
|
|
|
10,623
|
|
|
79,864
|
|
|
375,672
|
|
|||||
Investment management expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
4,341
|
|
|
4,341
|
|
|||||
Depreciation and amortization (3)
|
—
|
|
|
—
|
|
|
—
|
|
|
291,910
|
|
|
291,910
|
|
|||||
General and administrative expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
45,708
|
|
|
45,708
|
|
|||||
Other expenses, net
|
—
|
|
|
—
|
|
|
—
|
|
|
7,403
|
|
|
7,403
|
|
|||||
Total operating expenses
|
247,737
|
|
|
37,448
|
|
|
10,623
|
|
|
429,226
|
|
|
725,034
|
|
|||||
Operating income (loss)
|
467,298
|
|
|
55,605
|
|
|
20,233
|
|
|
(294,117
|
)
|
|
249,019
|
|
|||||
Other items included in continuing operations
|
—
|
|
|
—
|
|
|
—
|
|
|
(214,423
|
)
|
|
(214,423
|
)
|
|||||
Income (loss) from continuing operations
|
$
|
467,298
|
|
|
$
|
55,605
|
|
|
$
|
20,233
|
|
|
$
|
(508,540
|
)
|
|
$
|
34,596
|
|
|
Conventional
Real Estate
Operations
|
|
Affordable
Real Estate
Operations
|
|
Proportionate
Adjustments (1)
|
|
Corporate and
Amounts Not
Allocated to
Segments (2)
|
|
Consolidated
|
||||||||||
Year Ended December 31, 2012:
|
|
|
|
|
|
|
|
|
|
||||||||||
Rental and other property revenues (3)
|
$
|
675,929
|
|
|
$
|
91,628
|
|
|
$
|
59,561
|
|
|
$
|
89,624
|
|
|
$
|
916,742
|
|
Tax credit and asset management revenues
|
—
|
|
|
—
|
|
|
—
|
|
|
41,769
|
|
|
41,769
|
|
|||||
Total revenues
|
675,929
|
|
|
91,628
|
|
|
59,561
|
|
|
131,393
|
|
|
958,511
|
|
|||||
Property operating expenses (3)
|
237,340
|
|
|
36,565
|
|
|
24,404
|
|
|
76,038
|
|
|
374,347
|
|
|||||
Investment management expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
12,008
|
|
|
12,008
|
|
|||||
Depreciation and amortization (3)
|
—
|
|
|
—
|
|
|
—
|
|
|
325,173
|
|
|
325,173
|
|
|||||
Provision for real estate impairment losses (3)
|
—
|
|
|
—
|
|
|
—
|
|
|
6,235
|
|
|
6,235
|
|
|||||
General and administrative expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
49,602
|
|
|
49,602
|
|
|||||
Other expenses, net
|
—
|
|
|
—
|
|
|
—
|
|
|
12,130
|
|
|
12,130
|
|
|||||
Total operating expenses
|
237,340
|
|
|
36,565
|
|
|
24,404
|
|
|
481,186
|
|
|
779,495
|
|
|||||
Operating income (loss)
|
438,589
|
|
|
55,063
|
|
|
35,157
|
|
|
(349,793
|
)
|
|
179,016
|
|
|||||
Other items included in continuing operations
|
—
|
|
|
—
|
|
|
—
|
|
|
(197,772
|
)
|
|
(197,772
|
)
|
|||||
Income (loss) from continuing operations
|
$
|
438,589
|
|
|
$
|
55,063
|
|
|
$
|
35,157
|
|
|
$
|
(547,565
|
)
|
|
$
|
(18,756
|
)
|
(1)
|
Represents adjustments for the noncontrolling interests in consolidated real estate partnerships’ share of the results of our consolidated apartment communities and the results of consolidated apartment communities that we do not manage, which are excluded from our measurement of segment performance but included in the related consolidated amounts, and our share of the results of operations of our unconsolidated real estate partnerships that we manage, which are included in our measurement of segment performance but excluded from the related consolidated amounts.
|
(2)
|
Our basis for assessing segment performance excludes the results of apartment communities sold or classified as held for sale. As discussed in
Note 12
, effective January 1, 2014, we adopted ASU 2014-08, which revised the definition of a discontinued operation. In the segment presentation above, the current year and prior years operating results for apartment communities sold or classified as held for sale during 2014 are presented within the Corporate and Amounts Not Allocated to Segments column. The operating results for the years ended
December 31, 2013
and
2012
, for apartment communities sold through December 31, 2013, are presented within discontinued operations and are accordingly excluded from the segment presentation above.
|
(3)
|
Proportionate property net operating income, our key measurement of segment profit or loss excludes property management revenues (which are included in rental and other property revenues), property management expenses and casualty gains and losses (which are included in property operating expenses), depreciation and amortization and provision for real estate impairment losses. Accordingly, we do not allocate these amounts to our segments.
|
|
2014
|
|
2013
|
||||
Conventional
|
$
|
5,116,474
|
|
|
$
|
4,815,063
|
|
Affordable
|
480,499
|
|
|
535,857
|
|
||
Proportionate adjustments (1)
|
65,139
|
|
|
253,019
|
|
||
Corporate and other assets
|
434,916
|
|
|
475,474
|
|
||
Total consolidated assets
|
$
|
6,097,028
|
|
|
$
|
6,079,413
|
|
(1)
|
Represents adjustments for the noncontrolling interests in consolidated real estate partnerships’ share of the assets of our consolidated apartment communities, which are excluded from our measurement of segment financial condition, and our share of the assets of our unconsolidated real estate partnerships, which are included in our measure of segment financial condition.
|
APARTMENT INVESTMENT AND MANAGEMENT COMPANY
|
||||||||||||
AIMCO PROPERTIES, L.P.
|
||||||||||||
SCHEDULE III: REAL ESTATE AND ACCUMULATED DEPRECIATION
|
||||||||||||
December 31, 2014
|
||||||||||||
(In Thousands Except Apartment Home Data)
|
|
|
|
|
|
|
(2)
|
(3)
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
(1)
|
|
|
|
Initial Cost
|
Cost Capitalized
|
December 31, 2014
|
|||||||||||||||||||||||||
|
Apartment
|
Date
|
|
Year
|
Apartment
|
|
Buildings and
|
Subsequent to
|
|
Buildings and
|
(4)
|
Accumulated
|
Total Cost
|
|
|||||||||||||||||||
Apartment Community Name
|
Type
|
Consolidated
|
Location
|
Built
|
Homes
|
Land
|
Improvements
|
Consolidation
|
Land
|
Improvements
|
Total
|
Depreciation (AD)
|
Net of AD
|
Encumbrances
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Conventional Apartment Communities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
100 Forest Place
|
High Rise
|
Dec-97
|
Oak Park, IL
|
1987
|
234
|
|
$
|
2,664
|
|
$
|
18,815
|
|
$
|
7,164
|
|
$
|
2,664
|
|
$
|
25,979
|
|
$
|
28,643
|
|
$
|
(11,953
|
)
|
$
|
16,690
|
|
$
|
25,434
|
|
118-122 West 23rd Street
|
High Rise
|
Jun-12
|
New York, NY
|
1987
|
42
|
|
14,985
|
|
23,459
|
|
5,568
|
|
14,985
|
|
29,027
|
|
44,012
|
|
(2,728
|
)
|
41,284
|
|
19,117
|
|
|||||||||
1582 First Avenue
|
High Rise
|
Mar-05
|
New York, NY
|
1900
|
17
|
|
4,281
|
|
752
|
|
259
|
|
4,281
|
|
1,011
|
|
5,292
|
|
(408
|
)
|
4,884
|
|
2,470
|
|
|||||||||
173 E. 90th Street
|
High Rise
|
May-04
|
New York, NY
|
1910
|
72
|
|
12,066
|
|
4,535
|
|
2,422
|
|
12,066
|
|
6,957
|
|
19,023
|
|
(2,507
|
)
|
16,516
|
|
7,280
|
|
|||||||||
21 Fitzsimons
|
Mid-Rise
|
Aug-14
|
Aurora, CO
|
2008
|
600
|
|
12,864
|
|
104,720
|
|
—
|
|
12,864
|
|
104,720
|
|
117,584
|
|
(1,296
|
)
|
116,288
|
|
49,842
|
|
|||||||||
234 East 88th Street
|
Mid-Rise
|
Jan-14
|
New York, NY
|
1900
|
20
|
|
2,448
|
|
4,449
|
|
—
|
|
2,448
|
|
4,449
|
|
6,897
|
|
(158
|
)
|
6,739
|
|
3,498
|
|
|||||||||
182-188 Columbus Avenue
|
Mid Rise
|
Feb-07
|
New York, NY
|
1910
|
32
|
|
19,123
|
|
3,300
|
|
2,623
|
|
19,123
|
|
5,923
|
|
25,046
|
|
(2,336
|
)
|
22,710
|
|
13,471
|
|
|||||||||
236-238 East 88th Street
|
High Rise
|
Jan-04
|
New York, NY
|
1900
|
43
|
|
8,820
|
|
2,914
|
|
1,937
|
|
8,820
|
|
4,851
|
|
13,671
|
|
(1,640
|
)
|
12,031
|
|
11,807
|
|
|||||||||
237-239 Ninth Avenue
|
High Rise
|
Mar-05
|
New York, NY
|
1900
|
36
|
|
8,495
|
|
1,866
|
|
2,409
|
|
8,495
|
|
4,275
|
|
12,770
|
|
(1,202
|
)
|
11,568
|
|
6,035
|
|
|||||||||
240 West 73rd Street, LLC
|
High Rise
|
Sep-04
|
New York, NY
|
1900
|
200
|
|
68,109
|
|
12,140
|
|
9,274
|
|
68,109
|
|
21,414
|
|
89,523
|
|
(7,223
|
)
|
82,300
|
|
26,986
|
|
|||||||||
2900 on First Apartments
|
Mid Rise
|
Oct-08
|
Seattle, WA
|
1989
|
135
|
|
19,070
|
|
17,518
|
|
26,838
|
|
19,070
|
|
44,356
|
|
63,426
|
|
(7,484
|
)
|
55,942
|
|
—
|
|
|||||||||
306 East 89th Street
|
High Rise
|
Jul-04
|
New York, NY
|
1930
|
20
|
|
2,680
|
|
1,006
|
|
383
|
|
2,680
|
|
1,389
|
|
4,069
|
|
(477
|
)
|
3,592
|
|
2,015
|
|
|||||||||
311 & 313 East 73rd Street
|
Mid Rise
|
Mar-03
|
New York, NY
|
1904
|
34
|
|
5,678
|
|
1,609
|
|
403
|
|
5,678
|
|
2,012
|
|
7,690
|
|
(1,228
|
)
|
6,462
|
|
4,237
|
|
|||||||||
322-324 East 61st Street
|
High Rise
|
Mar-05
|
New York, NY
|
1900
|
40
|
|
6,372
|
|
2,224
|
|
1,103
|
|
6,372
|
|
3,327
|
|
9,699
|
|
(1,313
|
)
|
8,386
|
|
3,706
|
|
|||||||||
3400 Avenue of the Arts
|
Mid Rise
|
Mar-02
|
Costa Mesa, CA
|
1987
|
770
|
|
57,241
|
|
65,506
|
|
71,959
|
|
57,241
|
|
137,465
|
|
194,706
|
|
(73,857
|
)
|
120,849
|
|
111,060
|
|
|||||||||
452 East 78th Street
|
High Rise
|
Jan-04
|
New York, NY
|
1900
|
12
|
|
1,982
|
|
608
|
|
461
|
|
1,982
|
|
1,069
|
|
3,051
|
|
(389
|
)
|
2,662
|
|
2,759
|
|
|||||||||
464-466 Amsterdam & 200-210 W. 83rd Street
|
Mid Rise
|
Feb-07
|
New York, NY
|
1910
|
72
|
|
25,553
|
|
7,101
|
|
4,896
|
|
25,553
|
|
11,997
|
|
37,550
|
|
(4,277
|
)
|
33,273
|
|
19,679
|
|
|||||||||
510 East 88th Street
|
High Rise
|
Jan-04
|
New York, NY
|
1900
|
20
|
|
3,163
|
|
1,002
|
|
402
|
|
3,163
|
|
1,404
|
|
4,567
|
|
(487
|
)
|
4,080
|
|
2,956
|
|
|||||||||
518 East 88th Street
|
Mid-Rise
|
Jan-14
|
New York, NY
|
1900
|
20
|
|
2,233
|
|
4,315
|
|
—
|
|
2,233
|
|
4,315
|
|
6,548
|
|
(149
|
)
|
6,399
|
|
3,030
|
|
|||||||||
707 Leahy
|
Garden
|
Apr-07
|
Redwood City, CA
|
1973
|
110
|
|
15,444
|
|
7,909
|
|
5,255
|
|
15,444
|
|
13,164
|
|
28,608
|
|
(5,400
|
)
|
23,208
|
|
9,447
|
|
|||||||||
865 Bellevue
|
Garden
|
Jul-00
|
Nashville, TN
|
1972
|
326
|
|
3,562
|
|
12,037
|
|
28,330
|
|
3,562
|
|
40,367
|
|
43,929
|
|
(24,676
|
)
|
19,253
|
|
17,853
|
|
|||||||||
1045 on the Park Apartments Homes
|
Mid Rise
|
Jul-13
|
Atlanta, GA
|
2012
|
30
|
|
2,793
|
|
6,662
|
|
68
|
|
2,793
|
|
6,730
|
|
9,523
|
|
(354
|
)
|
9,169
|
|
6,090
|
|
|||||||||
865 Bellevue
|
Garden
|
Jul-00
|
Nashville, TN
|
1972
|
326
|
|
3,562
|
|
12,037
|
|
28,330
|
|
3,562
|
|
40,367
|
|
43,929
|
|
(24,676
|
)
|
19,253
|
|
17,853
|
|
|||||||||
Bank Lofts
|
High Rise
|
Apr-01
|
Denver, CO
|
1920
|
117
|
|
3,525
|
|
9,045
|
|
2,740
|
|
3,525
|
|
11,785
|
|
15,310
|
|
(5,706
|
)
|
9,604
|
|
11,396
|
|
|||||||||
Bay Parc Plaza
|
High Rise
|
Sep-04
|
Miami, FL
|
2000
|
471
|
|
22,680
|
|
41,847
|
|
8,467
|
|
22,680
|
|
50,314
|
|
72,994
|
|
(13,584
|
)
|
59,410
|
|
44,734
|
|
|||||||||
Bay Ridge at Nashua
|
Garden
|
Jan-03
|
Nashua, NH
|
1984
|
412
|
|
3,262
|
|
40,713
|
|
4,472
|
|
3,262
|
|
45,185
|
|
48,447
|
|
(16,462
|
)
|
31,985
|
|
30,295
|
|
|||||||||
Bayberry Hill Estates
|
Garden
|
Aug-02
|
Framingham, MA
|
1971
|
424
|
|
19,944
|
|
35,945
|
|
12,790
|
|
19,944
|
|
48,735
|
|
68,679
|
|
(20,361
|
)
|
48,318
|
|
32,668
|
|
|||||||||
Bluffs at Pacifica, The
|
Garden
|
Oct-06
|
Pacifica, CA
|
1963
|
64
|
|
8,108
|
|
4,132
|
|
13,894
|
|
8,108
|
|
18,026
|
|
26,134
|
|
(9,390
|
)
|
16,744
|
|
5,832
|
|
|||||||||
Boston Lofts
|
High Rise
|
Apr-01
|
Denver, CO
|
1890
|
158
|
|
3,446
|
|
20,589
|
|
5,840
|
|
3,446
|
|
26,429
|
|
29,875
|
|
(12,469
|
)
|
17,406
|
|
16,647
|
|
|||||||||
Boulder Creek
|
Garden
|
Jul-94
|
Boulder, CO
|
1973
|
221
|
|
754
|
|
7,730
|
|
20,341
|
|
754
|
|
28,071
|
|
28,825
|
|
(15,236
|
)
|
13,589
|
|
7,780
|
|
|||||||||
Broadcast Center
|
Garden
|
Mar-02
|
Los Angeles, CA
|
1990
|
279
|
|
29,407
|
|
41,244
|
|
26,975
|
|
29,407
|
|
68,219
|
|
97,626
|
|
(33,086
|
)
|
64,540
|
|
34,000
|
|
|||||||||
Broadway Lofts
|
High Rise
|
Sep-12
|
San Diego, CA
|
1909
|
84
|
|
5,367
|
|
14,442
|
|
1,056
|
|
5,367
|
|
15,498
|
|
20,865
|
|
(1,266
|
)
|
19,599
|
|
9,829
|
|
|||||||||
Buena Vista
|
Mid Rise
|
Jan-06
|
Pasadena, CA
|
1973
|
92
|
|
9,693
|
|
6,818
|
|
1,811
|
|
9,693
|
|
8,629
|
|
18,322
|
|
(2,956
|
)
|
15,366
|
|
9,866
|
|
|||||||||
Burke Shire Commons
|
Garden
|
Mar-01
|
Burke, VA
|
1986
|
360
|
|
4,867
|
|
23,617
|
|
11,152
|
|
4,867
|
|
34,769
|
|
39,636
|
|
(15,281
|
)
|
24,355
|
|
41,404
|
|
|||||||||
Calhoun Beach Club
|
High Rise
|
Dec-98
|
Minneapolis, MN
|
1928
|
332
|
|
11,708
|
|
73,334
|
|
54,745
|
|
11,708
|
|
128,079
|
|
139,787
|
|
(62,885
|
)
|
76,902
|
|
45,846
|
|
|||||||||
Canyon Terrace
|
Garden
|
Mar-02
|
Saugus, CA
|
1984
|
130
|
|
7,508
|
|
6,601
|
|
5,943
|
|
7,508
|
|
12,544
|
|
20,052
|
|
(6,618
|
)
|
13,434
|
|
9,904
|
|
|||||||||
Charlesbank Apartment Homes
|
Mid Rise
|
Sep-13
|
Watertown, MA
|
2012
|
44
|
|
3,399
|
|
11,726
|
|
182
|
|
3,399
|
|
11,908
|
|
15,307
|
|
(532
|
)
|
14,775
|
|
8,366
|
|
|||||||||
Cedar Rim
|
Garden
|
Apr-00
|
Newcastle, WA
|
1980
|
104
|
|
761
|
|
5,218
|
|
16,933
|
|
761
|
|
22,151
|
|
22,912
|
|
(18,062
|
)
|
4,850
|
|
7,366
|
|
|||||||||
Chestnut Hall
|
High Rise
|
Oct-06
|
Philadelphia, PA
|
1923
|
315
|
|
12,338
|
|
14,299
|
|
7,996
|
|
12,338
|
|
22,295
|
|
34,633
|
|
(11,254
|
)
|
23,379
|
|
16,823
|
|
|||||||||
Chestnut Hill Village
|
Garden
|
Apr-00
|
Philadelphia, PA
|
1963
|
821
|
|
6,469
|
|
49,316
|
|
46,477
|
|
6,469
|
|
95,793
|
|
102,262
|
|
(57,987
|
)
|
44,275
|
|
55,399
|
|
|||||||||
Chimneys of Cradle Rock
|
Garden
|
Jun-04
|
Columbia, MD
|
1979
|
198
|
|
2,040
|
|
8,108
|
|
42
|
|
2,040
|
|
8,150
|
|
10,190
|
|
(2,405
|
)
|
7,785
|
|
15,895
|
|
|
|
|
|
|
|
(2)
|
(3)
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
(1)
|
|
|
|
Initial Cost
|
Cost Capitalized
|
December 31, 2014
|
|||||||||||||||||||||||||
|
Apartment
|
Date
|
|
Year
|
Apartment
|
|
Buildings and
|
Subsequent to
|
|
Buildings and
|
(4)
|
Accumulated
|
Total Cost
|
|
|||||||||||||||||||
Apartment Community Name
|
Type
|
Consolidated
|
Location
|
Built
|
Homes
|
Land
|
Improvements
|
Consolidation
|
Land
|
Improvements
|
Total
|
Depreciation (AD)
|
Net of AD
|
Encumbrances
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Colony at Kenilworth
|
Garden
|
Oct-99
|
Towson, MD
|
1966
|
383
|
|
2,403
|
|
18,799
|
|
16,318
|
|
2,403
|
|
35,117
|
|
37,520
|
|
(22,942
|
)
|
14,578
|
|
22,638
|
|
|||||||||
Columbus Avenue
|
Mid Rise
|
Sep-03
|
New York, NY
|
1880
|
59
|
|
35,527
|
|
9,450
|
|
4,759
|
|
35,527
|
|
14,209
|
|
49,736
|
|
(7,764
|
)
|
41,972
|
|
27,358
|
|
|||||||||
Creekside
|
Garden
|
Jan-00
|
Denver, CO
|
1974
|
328
|
|
3,189
|
|
12,698
|
|
5,828
|
|
3,189
|
|
18,526
|
|
21,715
|
|
(11,067
|
)
|
10,648
|
|
12,228
|
|
|||||||||
Crescent at West Hollywood, The
|
Mid Rise
|
Mar-02
|
West Hollywood, CA
|
1985
|
130
|
|
15,765
|
|
10,215
|
|
14,161
|
|
15,765
|
|
24,376
|
|
40,141
|
|
(17,243
|
)
|
22,898
|
|
—
|
|
|||||||||
Eastpointe
|
Garden
|
Dec-14
|
Boulder, CO
|
1970
|
140
|
|
15,300
|
|
2,705
|
|
—
|
|
15,300
|
|
2,705
|
|
18,005
|
|
(4
|
)
|
18,001
|
|
—
|
|
|||||||||
Elm Creek
|
Mid Rise
|
Dec-97
|
Elmhurst, IL
|
1987
|
400
|
|
5,910
|
|
30,830
|
|
29,444
|
|
5,910
|
|
60,274
|
|
66,184
|
|
(25,360
|
)
|
40,824
|
|
40,729
|
|
|||||||||
Evanston Place
|
High Rise
|
Dec-97
|
Evanston, IL
|
1990
|
189
|
|
3,232
|
|
25,546
|
|
7,350
|
|
3,232
|
|
32,896
|
|
36,128
|
|
(15,087
|
)
|
21,041
|
|
20,327
|
|
|||||||||
Farmingdale
|
Mid Rise
|
Oct-00
|
Darien, IL
|
1975
|
240
|
|
11,763
|
|
15,174
|
|
10,968
|
|
11,763
|
|
26,142
|
|
37,905
|
|
(14,074
|
)
|
23,831
|
|
15,521
|
|
|||||||||
Flamingo Towers
|
High Rise
|
Sep-97
|
Miami Beach, FL
|
1960
|
1,186
|
|
32,430
|
|
48,808
|
|
243,485
|
|
32,430
|
|
292,293
|
|
324,723
|
|
(126,044
|
)
|
198,679
|
|
111,240
|
|
|||||||||
Four Quarters Habitat
|
Garden
|
Jan-06
|
Miami, FL
|
1976
|
336
|
|
2,379
|
|
17,199
|
|
19,979
|
|
2,379
|
|
37,178
|
|
39,557
|
|
(21,325
|
)
|
18,232
|
|
7,747
|
|
|||||||||
Foxchase
|
Garden
|
Dec-97
|
Alexandria, VA
|
1940
|
2,113
|
|
15,496
|
|
96,062
|
|
35,313
|
|
15,496
|
|
131,375
|
|
146,871
|
|
(69,046
|
)
|
77,825
|
|
242,143
|
|
|||||||||
Georgetown
|
Garden
|
Aug-02
|
Framingham, MA
|
1964
|
207
|
|
12,351
|
|
13,168
|
|
2,420
|
|
12,351
|
|
15,588
|
|
27,939
|
|
(6,238
|
)
|
21,701
|
|
8,804
|
|
|||||||||
Georgetown II
|
Mid Rise
|
Aug-02
|
Framingham, MA
|
1958
|
72
|
|
4,577
|
|
4,057
|
|
841
|
|
4,577
|
|
4,898
|
|
9,475
|
|
(2,593
|
)
|
6,882
|
|
2,949
|
|
|||||||||
Grand Pointe
|
Garden
|
Dec-99
|
Columbia, MD
|
1972
|
325
|
|
2,714
|
|
16,771
|
|
6,058
|
|
2,714
|
|
22,829
|
|
25,543
|
|
(11,683
|
)
|
13,860
|
|
15,325
|
|
|||||||||
Greens
|
Garden
|
Jul-94
|
Chandler, AZ
|
2000
|
324
|
|
2,303
|
|
713
|
|
25,600
|
|
2,303
|
|
26,313
|
|
28,616
|
|
(14,939
|
)
|
13,677
|
|
8,320
|
|
|||||||||
Heritage Park Escondido
|
Garden
|
Oct-00
|
Escondido, CA
|
1986
|
196
|
|
1,055
|
|
7,565
|
|
1,515
|
|
1,055
|
|
9,080
|
|
10,135
|
|
(5,726
|
)
|
4,409
|
|
7,039
|
|
|||||||||
Heritage Park Livermore
|
Garden
|
Oct-00
|
Livermore, CA
|
1988
|
167
|
|
—
|
|
10,209
|
|
1,433
|
|
—
|
|
11,642
|
|
11,642
|
|
(6,627
|
)
|
5,015
|
|
7,270
|
|
|||||||||
Heritage Village Anaheim
|
Garden
|
Oct-00
|
Anaheim, CA
|
1986
|
196
|
|
1,832
|
|
8,541
|
|
1,451
|
|
1,832
|
|
9,992
|
|
11,824
|
|
(6,063
|
)
|
5,761
|
|
8,543
|
|
|||||||||
Hidden Cove
|
Garden
|
Jul-98
|
Escondido, CA
|
1983
|
334
|
|
3,043
|
|
17,616
|
|
8,790
|
|
3,043
|
|
26,406
|
|
29,449
|
|
(13,804
|
)
|
15,645
|
|
36,041
|
|
|||||||||
Hidden Cove II
|
Garden
|
Jul-07
|
Escondido, CA
|
1986
|
118
|
|
12,849
|
|
6,530
|
|
6,864
|
|
12,849
|
|
13,394
|
|
26,243
|
|
(6,697
|
)
|
19,546
|
|
14,599
|
|
|||||||||
Hillcreste
|
Garden
|
Mar-02
|
Century City, CA
|
1989
|
315
|
|
35,862
|
|
47,216
|
|
21,660
|
|
35,862
|
|
68,876
|
|
104,738
|
|
(33,133
|
)
|
71,605
|
|
69,016
|
|
|||||||||
Hillmeade
|
Garden
|
Nov-94
|
Nashville, TN
|
1986
|
288
|
|
2,872
|
|
16,070
|
|
11,697
|
|
2,872
|
|
27,767
|
|
30,639
|
|
(15,686
|
)
|
14,953
|
|
16,700
|
|
|||||||||
Horizons West Apartments
|
Mid Rise
|
Dec-06
|
Pacifica, CA
|
1970
|
78
|
|
8,887
|
|
6,377
|
|
2,184
|
|
8,887
|
|
8,561
|
|
17,448
|
|
(3,390
|
)
|
14,058
|
|
—
|
|
|||||||||
Hunt Club
|
Garden
|
Sep-00
|
Gaithersburg, MD
|
1986
|
336
|
|
17,859
|
|
13,149
|
|
8,977
|
|
17,859
|
|
22,126
|
|
39,985
|
|
(10,862
|
)
|
29,123
|
|
—
|
|
|||||||||
Hunter's Chase
|
Garden
|
Jan-01
|
Midlothian, VA
|
1985
|
320
|
|
7,935
|
|
7,915
|
|
3,063
|
|
7,935
|
|
10,978
|
|
18,913
|
|
(4,838
|
)
|
14,075
|
|
15,038
|
|
|||||||||
Hunters Glen
|
Garden
|
Oct-99
|
Plainsboro, NJ
|
1976
|
896
|
|
8,778
|
|
47,259
|
|
41,137
|
|
8,778
|
|
88,396
|
|
97,174
|
|
(63,347
|
)
|
33,827
|
|
63,322
|
|
|||||||||
Hyde Park Tower
|
High Rise
|
Oct-04
|
Chicago, IL
|
1990
|
155
|
|
4,731
|
|
14,927
|
|
3,938
|
|
4,731
|
|
18,865
|
|
23,596
|
|
(5,050
|
)
|
18,546
|
|
13,769
|
|
|||||||||
Indian Oaks
|
Garden
|
Mar-02
|
Simi Valley, CA
|
1986
|
254
|
|
24,523
|
|
15,801
|
|
5,093
|
|
24,523
|
|
20,894
|
|
45,417
|
|
(9,523
|
)
|
35,894
|
|
30,611
|
|
|||||||||
Island Club
|
Garden
|
Oct-00
|
Oceanside, CA
|
1986
|
592
|
|
18,027
|
|
28,654
|
|
14,736
|
|
18,027
|
|
43,390
|
|
61,417
|
|
(25,222
|
)
|
36,195
|
|
60,075
|
|
|||||||||
Key Towers
|
High Rise
|
Apr-01
|
Alexandria, VA
|
1964
|
140
|
|
1,526
|
|
7,050
|
|
6,445
|
|
1,526
|
|
13,495
|
|
15,021
|
|
(9,042
|
)
|
5,979
|
|
10,118
|
|
|||||||||
Lakeside
|
Garden
|
Oct-99
|
Lisle, IL
|
1972
|
568
|
|
5,840
|
|
27,937
|
|
32,254
|
|
5,840
|
|
60,191
|
|
66,031
|
|
(38,982
|
)
|
27,049
|
|
27,336
|
|
|||||||||
Lakeside at Vinings Mountain
|
Garden
|
Jan-00
|
Atlanta, GA
|
1983
|
220
|
|
2,111
|
|
11,862
|
|
15,661
|
|
2,111
|
|
27,523
|
|
29,634
|
|
(19,180
|
)
|
10,454
|
|
14,228
|
|
|||||||||
Latrobe
|
High Rise
|
Jan-03
|
Washington, DC
|
1980
|
175
|
|
3,459
|
|
9,103
|
|
16,492
|
|
3,459
|
|
25,595
|
|
29,054
|
|
(17,701
|
)
|
11,353
|
|
28,969
|
|
|||||||||
Lincoln Place (5)
|
Garden
|
Oct-04
|
Venice, CA
|
1951
|
767
|
|
128,332
|
|
10,439
|
|
330,252
|
|
44,197
|
|
340,691
|
|
384,888
|
|
(15,023
|
)
|
369,865
|
|
175,864
|
|
|||||||||
Lodge at Chattahoochee, The
|
Garden
|
Oct-99
|
Sandy Springs, GA
|
1970
|
312
|
|
2,335
|
|
16,370
|
|
24,029
|
|
2,335
|
|
40,399
|
|
42,734
|
|
(26,625
|
)
|
16,109
|
|
20,875
|
|
|||||||||
Malibu Canyon
|
Garden
|
Mar-02
|
Calabasas, CA
|
1986
|
698
|
|
69,834
|
|
53,438
|
|
21,341
|
|
69,834
|
|
74,779
|
|
144,613
|
|
(33,699
|
)
|
110,914
|
|
113,768
|
|
|||||||||
Maple Bay
|
Garden
|
Dec-99
|
Virginia Beach, VA
|
1971
|
414
|
|
2,597
|
|
16,141
|
|
28,046
|
|
2,597
|
|
44,187
|
|
46,784
|
|
(29,527
|
)
|
17,257
|
|
30,458
|
|
|||||||||
Mariners Cove
|
Garden
|
Mar-02
|
San Diego, CA
|
1984
|
500
|
|
—
|
|
66,861
|
|
7,775
|
|
—
|
|
74,636
|
|
74,636
|
|
(29,968
|
)
|
44,668
|
|
783
|
|
|||||||||
Meadow Creek
|
Garden
|
Jul-94
|
Boulder, CO
|
1968
|
332
|
|
1,435
|
|
24,533
|
|
5,627
|
|
1,435
|
|
30,160
|
|
31,595
|
|
(15,806
|
)
|
15,789
|
|
—
|
|
|||||||||
Merrill House
|
High Rise
|
Jan-00
|
Falls Church, VA
|
1964
|
159
|
|
1,836
|
|
10,831
|
|
7,028
|
|
1,836
|
|
17,859
|
|
19,695
|
|
(8,589
|
)
|
11,106
|
|
18,221
|
|
|||||||||
Monterey Grove
|
Garden
|
Jun-08
|
San Jose, CA
|
1999
|
224
|
|
34,325
|
|
21,939
|
|
3,820
|
|
34,325
|
|
25,759
|
|
60,084
|
|
(8,081
|
)
|
52,003
|
|
—
|
|
|||||||||
Ocean House on Prospect
|
Mid Rise
|
Apr-13
|
La Jolla, CA
|
1970
|
60
|
|
12,528
|
|
18,805
|
|
2,407
|
|
12,528
|
|
21,212
|
|
33,740
|
|
(1,012
|
)
|
32,728
|
|
14,331
|
|
|||||||||
Pacific Bay Vistas (5)
|
Garden
|
Mar-01
|
San Bruno, CA
|
1987
|
308
|
|
28,694
|
|
62,460
|
|
36,795
|
|
22,994
|
|
99,254
|
|
122,248
|
|
(7,984
|
)
|
114,264
|
|
71,133
|
|
|||||||||
Pacifica Park
|
Garden
|
Jul-06
|
Pacifica, CA
|
1977
|
104
|
|
12,970
|
|
6,579
|
|
3,680
|
|
12,970
|
|
10,259
|
|
23,229
|
|
(4,720
|
)
|
18,509
|
|
11,916
|
|
|||||||||
Palazzo at Park La Brea, The
|
Mid Rise
|
Feb-04
|
Los Angeles, CA
|
2002
|
521
|
|
48,362
|
|
125,464
|
|
29,124
|
|
48,362
|
|
154,588
|
|
202,950
|
|
(58,682
|
)
|
144,268
|
|
115,755
|
|
|||||||||
Palazzo East at Park La Brea, The
|
Mid Rise
|
Mar-05
|
Los Angeles, CA
|
2005
|
611
|
|
72,578
|
|
136,503
|
|
16,218
|
|
72,578
|
|
152,721
|
|
225,299
|
|
(55,801
|
)
|
169,498
|
|
120,269
|
|
|||||||||
Park Towne Place
|
High Rise
|
Apr-00
|
Philadelphia, PA
|
1959
|
959
|
|
10,472
|
|
47,301
|
|
145,860
|
|
10,472
|
|
193,161
|
|
203,633
|
|
(51,541
|
)
|
152,092
|
|
—
|
|
|||||||||
Parkway
|
Garden
|
Mar-00
|
Willamsburg, VA
|
1971
|
148
|
|
386
|
|
2,834
|
|
2,898
|
|
386
|
|
5,732
|
|
6,118
|
|
(3,463
|
)
|
2,655
|
|
8,460
|
|
|
|
|
|
|
|
(2)
|
(3)
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
(1)
|
|
|
|
Initial Cost
|
Cost Capitalized
|
December 31, 2014
|
|||||||||||||||||||||||||
|
Apartment
|
Date
|
|
Year
|
Apartment
|
|
Buildings and
|
Subsequent to
|
|
Buildings and
|
(4)
|
Accumulated
|
Total Cost
|
|
|||||||||||||||||||
Apartment Community Name
|
Type
|
Consolidated
|
Location
|
Built
|
Homes
|
Land
|
Improvements
|
Consolidation
|
Land
|
Improvements
|
Total
|
Depreciation (AD)
|
Net of AD
|
Encumbrances
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Pathfinder Village
|
Garden
|
Jan-06
|
Fremont, CA
|
1973
|
246
|
|
19,595
|
|
14,838
|
|
9,928
|
|
19,595
|
|
24,766
|
|
44,361
|
|
(9,992
|
)
|
34,369
|
|
40,251
|
|
|||||||||
Peachtree Park
|
Garden
|
Jan-96
|
Atlanta, GA
|
1969
|
303
|
|
4,684
|
|
11,713
|
|
12,952
|
|
4,684
|
|
24,665
|
|
29,349
|
|
(13,146
|
)
|
16,203
|
|
7,743
|
|
|||||||||
Peak at Vinings Mountain, The
|
Garden
|
Jan-00
|
Atlanta, GA
|
1980
|
280
|
|
2,651
|
|
13,660
|
|
18,350
|
|
2,651
|
|
32,010
|
|
34,661
|
|
(22,611
|
)
|
12,050
|
|
15,033
|
|
|||||||||
Peakview Place
|
Garden
|
Jan-00
|
Englewood, CO
|
1975
|
296
|
|
3,442
|
|
18,248
|
|
—
|
|
3,442
|
|
18,248
|
|
21,690
|
|
(11,836
|
)
|
9,854
|
|
11,874
|
|
|||||||||
Plantation Gardens
|
Garden
|
Oct-99
|
Plantation ,FL
|
1971
|
372
|
|
3,773
|
|
19,443
|
|
19,004
|
|
3,773
|
|
38,447
|
|
42,220
|
|
(18,971
|
)
|
23,249
|
|
22,201
|
|
|||||||||
Post Ridge
|
Garden
|
Jul-00
|
Nashville, TN
|
1972
|
150
|
|
1,883
|
|
6,712
|
|
4,478
|
|
1,883
|
|
11,190
|
|
13,073
|
|
(6,861
|
)
|
6,212
|
|
5,577
|
|
|||||||||
Preserve at Marin
|
Mid Rise
|
Aug-11
|
Corte Madera, CA
|
1964
|
126
|
|
18,179
|
|
30,132
|
|
75,232
|
|
18,179
|
|
105,364
|
|
123,543
|
|
(2,034
|
)
|
121,509
|
|
39,152
|
|
|||||||||
Ramblewood
|
Garden
|
Dec-99
|
Wyoming, MI
|
1973
|
1,707
|
|
8,661
|
|
61,082
|
|
10,783
|
|
8,661
|
|
71,865
|
|
80,526
|
|
(28,954
|
)
|
51,572
|
|
32,808
|
|
|||||||||
Ravensworth Towers
|
High Rise
|
Jun-04
|
Annandale, VA
|
1974
|
219
|
|
3,455
|
|
17,157
|
|
2,669
|
|
3,455
|
|
19,826
|
|
23,281
|
|
(11,461
|
)
|
11,820
|
|
21,992
|
|
|||||||||
Reflections
|
Garden
|
Sep-00
|
Virginia Beach, VA
|
1987
|
480
|
|
15,988
|
|
13,684
|
|
4,985
|
|
15,988
|
|
18,669
|
|
34,657
|
|
(9,505
|
)
|
25,152
|
|
29,877
|
|
|||||||||
River Club,The
|
Garden
|
Apr-05
|
Edgewater, NJ
|
1998
|
266
|
|
30,579
|
|
30,638
|
|
2,843
|
|
30,579
|
|
33,481
|
|
64,060
|
|
(11,545
|
)
|
52,515
|
|
—
|
|
|||||||||
Riverloft
|
High Rise
|
Oct-99
|
Philadelphia, PA
|
1910
|
184
|
|
2,120
|
|
11,286
|
|
29,065
|
|
2,120
|
|
40,351
|
|
42,471
|
|
(16,777
|
)
|
25,694
|
|
13,923
|
|
|||||||||
Riverside
|
High Rise
|
Apr-00
|
Alexandria ,VA
|
1973
|
1,222
|
|
10,493
|
|
65,473
|
|
88,226
|
|
10,493
|
|
153,699
|
|
164,192
|
|
(106,201
|
)
|
57,991
|
|
116,213
|
|
|||||||||
Rosewood
|
Garden
|
Mar-02
|
Camarillo, CA
|
1976
|
152
|
|
12,430
|
|
8,060
|
|
3,540
|
|
12,430
|
|
11,600
|
|
24,030
|
|
(4,927
|
)
|
19,103
|
|
16,971
|
|
|||||||||
Royal Crest Estates
|
Garden
|
Aug-02
|
Warwick, RI
|
1972
|
492
|
|
22,433
|
|
24,095
|
|
5,218
|
|
22,433
|
|
29,313
|
|
51,746
|
|
(16,627
|
)
|
35,119
|
|
35,293
|
|
|||||||||
Royal Crest Estates
|
Garden
|
Aug-02
|
Nashua, NH
|
1970
|
902
|
|
68,230
|
|
45,562
|
|
9,142
|
|
68,230
|
|
54,704
|
|
122,934
|
|
(34,008
|
)
|
88,926
|
|
36,210
|
|
|||||||||
Royal Crest Estates
|
Garden
|
Aug-02
|
Marlborough, MA
|
1970
|
473
|
|
25,178
|
|
28,786
|
|
8,965
|
|
25,178
|
|
37,751
|
|
62,929
|
|
(19,208
|
)
|
43,721
|
|
32,807
|
|
|||||||||
Royal Crest Estates
|
Garden
|
Aug-02
|
North Andover, MA
|
1970
|
588
|
|
51,292
|
|
36,808
|
|
20,516
|
|
51,292
|
|
57,324
|
|
108,616
|
|
(25,770
|
)
|
82,846
|
|
—
|
|
|||||||||
San Melia
|
Garden
|
Mar-12
|
Phoenix, AZ
|
1998
|
488
|
|
16,631
|
|
55,679
|
|
5,724
|
|
16,631
|
|
61,403
|
|
78,034
|
|
(6,750
|
)
|
71,284
|
|
30,592
|
|
|||||||||
Savannah Trace
|
Garden
|
Mar-01
|
Shaumburg, IL
|
1986
|
368
|
|
13,960
|
|
20,731
|
|
4,604
|
|
13,960
|
|
25,335
|
|
39,295
|
|
(12,512
|
)
|
26,783
|
|
24,575
|
|
|||||||||
Saybrook Point
|
Garden
|
Dec-14
|
San Jose, CA
|
1995
|
324
|
|
32,842
|
|
84,457
|
|
—
|
|
32,842
|
|
84,457
|
|
117,299
|
|
(117
|
)
|
117,182
|
|
64,817
|
|
|||||||||
Scotchollow
|
Garden
|
Jan-06
|
San Mateo, CA
|
1971
|
418
|
|
49,475
|
|
17,756
|
|
12,034
|
|
49,475
|
|
29,790
|
|
79,265
|
|
(12,686
|
)
|
66,579
|
|
77,071
|
|
|||||||||
Shenandoah Crossing
|
Garden
|
Sep-00
|
Fairfax, VA
|
1984
|
640
|
|
18,200
|
|
57,198
|
|
17,777
|
|
18,200
|
|
74,975
|
|
93,175
|
|
(39,868
|
)
|
53,307
|
|
63,444
|
|
|||||||||
Springwoods at Lake Ridge
|
Garden
|
Jul-02
|
Woodbridge, VA
|
1984
|
180
|
|
5,587
|
|
7,284
|
|
2,643
|
|
5,587
|
|
9,927
|
|
15,514
|
|
(2,632
|
)
|
12,882
|
|
13,092
|
|
|||||||||
Spyglass at Cedar Cove
|
Garden
|
Sep-00
|
Lexington Park, MD
|
1985
|
152
|
|
3,241
|
|
5,094
|
|
3,165
|
|
3,241
|
|
8,259
|
|
11,500
|
|
(4,893
|
)
|
6,607
|
|
9,755
|
|
|||||||||
Stafford
|
High Rise
|
Oct-02
|
Baltimore, MD
|
1889
|
96
|
|
562
|
|
4,033
|
|
4,176
|
|
562
|
|
8,209
|
|
8,771
|
|
(5,529
|
)
|
3,242
|
|
3,977
|
|
|||||||||
Steeplechase
|
Garden
|
Sep-00
|
Largo, MD
|
1986
|
240
|
|
3,675
|
|
16,111
|
|
4,808
|
|
3,675
|
|
20,919
|
|
24,594
|
|
(10,725
|
)
|
13,869
|
|
—
|
|
|||||||||
Sterling Apartment Homes, The
|
Garden
|
Oct-99
|
Philadelphia, PA
|
1961
|
536
|
|
8,871
|
|
55,365
|
|
48,901
|
|
8,871
|
|
104,266
|
|
113,137
|
|
(46,219
|
)
|
66,918
|
|
71,505
|
|
|||||||||
Stone Creek Club
|
Garden
|
Sep-00
|
Germantown, MD
|
1984
|
240
|
|
13,593
|
|
9,347
|
|
6,640
|
|
13,593
|
|
15,987
|
|
29,580
|
|
(9,423
|
)
|
20,157
|
|
—
|
|
|||||||||
Timbers at Long Reach Apartment Homes
|
Garden
|
Apr-05
|
Columbia, MD
|
1979
|
178
|
|
2,430
|
|
12,181
|
|
613
|
|
2,430
|
|
12,794
|
|
15,224
|
|
(6,444
|
)
|
8,780
|
|
13,121
|
|
|||||||||
Towers Of Westchester Park, The
|
High Rise
|
Jan-06
|
College Park, MD
|
1972
|
303
|
|
15,198
|
|
22,029
|
|
10,963
|
|
15,198
|
|
32,992
|
|
48,190
|
|
(11,766
|
)
|
36,424
|
|
25,467
|
|
|||||||||
Township At Highlands
|
Town Home
|
Nov-96
|
Centennial, CO
|
1985
|
161
|
|
1,536
|
|
9,773
|
|
6,435
|
|
1,536
|
|
16,208
|
|
17,744
|
|
(9,477
|
)
|
8,267
|
|
15,100
|
|
|||||||||
Tremont
|
Mid Rise
|
Dec-14
|
Atlanta, GA
|
2009
|
78
|
|
5,155
|
|
18,130
|
|
—
|
|
5,155
|
|
18,130
|
|
23,285
|
|
(25
|
)
|
23,260
|
|
—
|
|
|||||||||
Twin Lake Towers
|
High Rise
|
Oct-99
|
Westmont, IL
|
1969
|
399
|
|
3,268
|
|
18,763
|
|
38,885
|
|
3,268
|
|
57,648
|
|
60,916
|
|
(40,980
|
)
|
19,936
|
|
31,691
|
|
|||||||||
Vantage Pointe
|
Mid Rise
|
Aug-02
|
Swampscott, MA
|
1987
|
96
|
|
4,748
|
|
10,089
|
|
1,188
|
|
4,748
|
|
11,277
|
|
16,025
|
|
(3,953
|
)
|
12,072
|
|
5,100
|
|
|||||||||
Views at Vinings Mountain, The
|
Garden
|
Jan-06
|
Atlanta, GA
|
1983
|
180
|
|
610
|
|
5,026
|
|
12,004
|
|
610
|
|
17,030
|
|
17,640
|
|
(14,963
|
)
|
2,677
|
|
—
|
|
|||||||||
Villa Del Sol
|
Garden
|
Mar-02
|
Norwalk, CA
|
1972
|
120
|
|
7,476
|
|
4,861
|
|
2,339
|
|
7,476
|
|
7,200
|
|
14,676
|
|
(3,881
|
)
|
10,795
|
|
11,432
|
|
|||||||||
Village of Pennbrook
|
Garden
|
Oct-98
|
Levittown, PA
|
1969
|
722
|
|
10,240
|
|
38,222
|
|
13,110
|
|
10,240
|
|
51,332
|
|
61,572
|
|
(30,337
|
)
|
31,235
|
|
44,883
|
|
|||||||||
Villas at Park La Brea, The
|
Garden
|
Mar-02
|
Los Angeles, CA
|
2002
|
250
|
|
8,630
|
|
48,871
|
|
6,086
|
|
8,630
|
|
54,957
|
|
63,587
|
|
(23,191
|
)
|
40,396
|
|
21,428
|
|
|||||||||
Waterford Village
|
Garden
|
Aug-02
|
Bridgewater, MA
|
1971
|
588
|
|
29,110
|
|
28,101
|
|
3,143
|
|
29,110
|
|
31,244
|
|
60,354
|
|
(21,275
|
)
|
39,079
|
|
38,014
|
|
|||||||||
Waterways Village
|
Garden
|
Jun-97
|
Aventura, FL
|
1994
|
180
|
|
4,504
|
|
11,064
|
|
5,701
|
|
4,504
|
|
16,765
|
|
21,269
|
|
(8,367
|
)
|
12,902
|
|
—
|
|
|||||||||
Waverly Apartments
|
Garden
|
Aug-08
|
Brighton, MA
|
1970
|
103
|
|
7,920
|
|
11,347
|
|
2,040
|
|
7,920
|
|
13,387
|
|
21,307
|
|
(3,822
|
)
|
17,485
|
|
12,459
|
|
|||||||||
Wexford Village
|
Garden
|
Aug-02
|
Worcester, MA
|
1974
|
264
|
|
6,349
|
|
17,939
|
|
1,700
|
|
6,349
|
|
19,639
|
|
25,988
|
|
(9,869
|
)
|
16,119
|
|
10,188
|
|
|||||||||
Willow Bend
|
Garden
|
May-98
|
Rolling Meadows, IL
|
1969
|
328
|
|
2,717
|
|
15,437
|
|
26,480
|
|
2,717
|
|
41,917
|
|
44,634
|
|
(28,596
|
)
|
16,038
|
|
18,386
|
|
|||||||||
Windrift
|
Garden
|
Mar-01
|
Oceanside, CA
|
1987
|
404
|
|
24,960
|
|
17,590
|
|
20,375
|
|
24,960
|
|
37,965
|
|
62,925
|
|
(25,980
|
)
|
36,945
|
|
41,863
|
|
|||||||||
Windsor Park
|
Garden
|
Mar-01
|
Woodbridge, VA
|
1987
|
220
|
|
4,279
|
|
15,970
|
|
5,327
|
|
4,279
|
|
21,297
|
|
25,576
|
|
(9,834
|
)
|
15,742
|
|
18,294
|
|
|||||||||
Woods Of Williamsburg
|
Garden
|
Jan-06
|
Williamsburg, VA
|
1976
|
125
|
|
798
|
|
3,657
|
|
1,192
|
|
798
|
|
4,849
|
|
5,647
|
|
(3,872
|
)
|
1,775
|
|
—
|
|
|||||||||
Yacht Club at Brickell
|
High Rise
|
Dec-03
|
Miami, FL
|
1998
|
357
|
|
31,362
|
|
32,214
|
|
9,431
|
|
31,362
|
|
41,645
|
|
73,007
|
|
(12,334
|
)
|
60,673
|
|
48,229
|
|
|
|
|
|
|
|
(2)
|
(3)
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
(1)
|
|
|
|
Initial Cost
|
Cost Capitalized
|
December 31, 2014
|
|||||||||||||||||||||||||
|
Apartment
|
Date
|
|
Year
|
Apartment
|
|
Buildings and
|
Subsequent to
|
|
Buildings and
|
(4)
|
Accumulated
|
Total Cost
|
|
|||||||||||||||||||
Apartment Community Name
|
Type
|
Consolidated
|
Location
|
Built
|
Homes
|
Land
|
Improvements
|
Consolidation
|
Land
|
Improvements
|
Total
|
Depreciation (AD)
|
Net of AD
|
Encumbrances
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Yorktown Apartments
|
High Rise
|
Dec-99
|
Lombard, IL
|
1971
|
364
|
|
3,055
|
|
18,162
|
|
33,672
|
|
3,055
|
|
51,834
|
|
54,889
|
|
(22,109
|
)
|
32,780
|
|
30,937
|
|
|||||||||
Total Conventional Apartment Communities
|
|
|
|
43,004
|
|
1,860,444
|
|
3,117,671
|
|
2,342,280
|
|
1,770,609
|
|
5,459,950
|
|
7,230,559
|
|
(2,281,999
|
)
|
4,948,560
|
|
3,640,020
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Affordable Apartment Communities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
All Hallows
|
Garden
|
Jan-06
|
San Francisco, CA
|
1976
|
157
|
|
1,338
|
|
29,770
|
|
20,911
|
|
1,338
|
|
50,681
|
|
52,019
|
|
(27,472
|
)
|
24,547
|
|
22,885
|
|
|||||||||
Arvada House
|
High Rise
|
Nov-04
|
Arvada, CO
|
1977
|
88
|
|
405
|
|
3,314
|
|
2,364
|
|
405
|
|
5,678
|
|
6,083
|
|
(2,447
|
)
|
3,636
|
|
3,956
|
|
|||||||||
Bayview
|
Garden
|
Jun-05
|
San Francisco, CA
|
1976
|
146
|
|
582
|
|
15,265
|
|
17,710
|
|
582
|
|
32,975
|
|
33,557
|
|
(19,668
|
)
|
13,889
|
|
11,704
|
|
|||||||||
Beacon Hill
|
High Rise
|
Mar-02
|
Hillsdale, MI
|
1980
|
198
|
|
1,094
|
|
7,044
|
|
6,290
|
|
1,094
|
|
13,334
|
|
14,428
|
|
(5,920
|
)
|
8,508
|
|
6,889
|
|
|||||||||
Biltmore Towers
|
High Rise
|
Mar-02
|
Dayton, OH
|
1980
|
230
|
|
1,814
|
|
6,411
|
|
12,963
|
|
1,814
|
|
19,374
|
|
21,188
|
|
(11,870
|
)
|
9,318
|
|
10,331
|
|
|||||||||
Butternut Creek
|
Mid Rise
|
Jan-06
|
Charlotte, MI
|
1980
|
100
|
|
505
|
|
3,617
|
|
3,902
|
|
505
|
|
7,519
|
|
8,024
|
|
(5,575
|
)
|
2,449
|
|
4,049
|
|
|||||||||
Carriage House
|
Mid Rise
|
Dec-06
|
Petersburg, VA
|
1885
|
118
|
|
716
|
|
2,886
|
|
3,990
|
|
716
|
|
6,876
|
|
7,592
|
|
(3,608
|
)
|
3,984
|
|
1,863
|
|
|||||||||
City Line
|
Garden
|
Mar-02
|
Newport News, VA
|
1976
|
200
|
|
500
|
|
2,014
|
|
7,386
|
|
500
|
|
9,400
|
|
9,900
|
|
(4,855
|
)
|
5,045
|
|
4,428
|
|
|||||||||
Copperwood I Apartments
|
Garden
|
Apr-06
|
The Woodlands, TX
|
1980
|
150
|
|
383
|
|
8,373
|
|
5,507
|
|
383
|
|
13,880
|
|
14,263
|
|
(12,086
|
)
|
2,177
|
|
5,242
|
|
|||||||||
Copperwood II Apartments
|
Garden
|
Oct-05
|
The Woodlands, TX
|
1981
|
150
|
|
459
|
|
5,553
|
|
3,563
|
|
459
|
|
9,116
|
|
9,575
|
|
(5,543
|
)
|
4,032
|
|
5,408
|
|
|||||||||
Country Club Heights
|
Garden
|
Mar-04
|
Quincy, IL
|
1976
|
200
|
|
676
|
|
5,715
|
|
5,104
|
|
676
|
|
10,819
|
|
11,495
|
|
(5,691
|
)
|
5,804
|
|
5,748
|
|
|||||||||
Crevenna Oaks
|
Town Home
|
Jan-06
|
Burke, VA
|
1979
|
50
|
|
—
|
|
5,203
|
|
417
|
|
—
|
|
5,620
|
|
5,620
|
|
(2,940
|
)
|
2,680
|
|
2,653
|
|
|||||||||
Fountain Place
|
Mid Rise
|
Jan-06
|
Connersville, IN
|
1980
|
102
|
|
378
|
|
2,091
|
|
3,104
|
|
378
|
|
5,195
|
|
5,573
|
|
(1,730
|
)
|
3,843
|
|
964
|
|
|||||||||
Hopkins Village
|
Mid Rise
|
Sep-03
|
Baltimore, MD
|
1979
|
165
|
|
549
|
|
5,973
|
|
3,692
|
|
549
|
|
9,665
|
|
10,214
|
|
(3,924
|
)
|
6,290
|
|
9,100
|
|
|||||||||
Ingram Square
|
Garden
|
Jan-06
|
San Antonio, TX
|
1980
|
120
|
|
800
|
|
3,136
|
|
5,866
|
|
800
|
|
9,002
|
|
9,802
|
|
(5,112
|
)
|
4,690
|
|
3,376
|
|
|||||||||
Kirkwood House
|
High Rise
|
Sep-04
|
Baltimore, MD
|
1979
|
261
|
|
1,337
|
|
9,358
|
|
8,817
|
|
1,337
|
|
18,175
|
|
19,512
|
|
(7,641
|
)
|
11,871
|
|
16,000
|
|
|||||||||
La Salle
|
Garden
|
Oct-00
|
San Francisco, CA
|
1976
|
145
|
|
1,866
|
|
19,567
|
|
17,829
|
|
1,866
|
|
37,396
|
|
39,262
|
|
(24,179
|
)
|
15,083
|
|
17,882
|
|
|||||||||
La Vista
|
Garden
|
Jan-06
|
Concord, CA
|
1981
|
75
|
|
581
|
|
4,449
|
|
4,420
|
|
581
|
|
8,869
|
|
9,450
|
|
(3,290
|
)
|
6,160
|
|
5,055
|
|
|||||||||
Loring Towers
|
High Rise
|
Oct-02
|
Minneapolis, MN
|
1975
|
230
|
|
886
|
|
7,445
|
|
8,061
|
|
886
|
|
15,506
|
|
16,392
|
|
(6,923
|
)
|
9,469
|
|
9,739
|
|
|||||||||
Loring Towers Apartments
|
High Rise
|
Sep-03
|
Salem, MA
|
1973
|
250
|
|
187
|
|
14,050
|
|
7,717
|
|
187
|
|
21,767
|
|
21,954
|
|
(8,976
|
)
|
12,978
|
|
10,519
|
|
|||||||||
New Baltimore
|
Mid Rise
|
Mar-02
|
New Baltimore, MI
|
1980
|
101
|
|
896
|
|
2,360
|
|
5,270
|
|
896
|
|
7,630
|
|
8,526
|
|
(3,773
|
)
|
4,753
|
|
2,026
|
|
|||||||||
Northpoint
|
Garden
|
Jan-00
|
Chicago, IL
|
1921
|
304
|
|
2,510
|
|
14,334
|
|
15,382
|
|
2,510
|
|
29,716
|
|
32,226
|
|
(20,880
|
)
|
11,346
|
|
17,767
|
|
|||||||||
Panorama Park
|
Garden
|
Mar-02
|
Bakersfield, CA
|
1982
|
66
|
|
521
|
|
5,520
|
|
1,165
|
|
521
|
|
6,685
|
|
7,206
|
|
(3,194
|
)
|
4,012
|
|
1,896
|
|
|||||||||
Parc Chateau I
|
Garden
|
Jan-06
|
Lithonia, GA
|
1973
|
86
|
|
592
|
|
1,435
|
|
—
|
|
592
|
|
1,435
|
|
2,027
|
|
(1,383
|
)
|
644
|
|
—
|
|
|||||||||
Parc Chateau II
|
Garden
|
Jan-06
|
Lithonia, GA
|
1974
|
88
|
|
596
|
|
2,965
|
|
28
|
|
596
|
|
2,993
|
|
3,589
|
|
(2,356
|
)
|
1,233
|
|
—
|
|
|||||||||
Park Place
|
Mid Rise
|
Jun-05
|
St Louis, MO
|
1977
|
242
|
|
705
|
|
6,327
|
|
8,176
|
|
705
|
|
14,503
|
|
15,208
|
|
(10,318
|
)
|
4,890
|
|
8,729
|
|
|||||||||
Parkways, The
|
Garden
|
Jun-04
|
Chicago, IL
|
1925
|
446
|
|
3,426
|
|
23,257
|
|
20,546
|
|
3,426
|
|
43,803
|
|
47,229
|
|
(23,575
|
)
|
23,654
|
|
17,901
|
|
|||||||||
Pavilion
|
High Rise
|
Mar-04
|
Philadelphia, PA
|
1976
|
296
|
|
—
|
|
15,415
|
|
2,064
|
|
—
|
|
17,479
|
|
17,479
|
|
(8,270
|
)
|
9,209
|
|
7,040
|
|
|||||||||
Pleasant Hills
|
Garden
|
Apr-05
|
Austin, TX
|
1982
|
100
|
|
1,229
|
|
2,631
|
|
3,770
|
|
1,229
|
|
6,401
|
|
7,630
|
|
(3,498
|
)
|
4,132
|
|
3,001
|
|
|||||||||
Plummer Village
|
Mid Rise
|
Mar-02
|
North Hills, CA
|
1983
|
75
|
|
666
|
|
2,647
|
|
1,738
|
|
666
|
|
4,385
|
|
5,051
|
|
(2,900
|
)
|
2,151
|
|
2,386
|
|
|||||||||
Riverwoods
|
High Rise
|
Jan-06
|
Kankakee, IL
|
1983
|
125
|
|
598
|
|
4,931
|
|
3,611
|
|
598
|
|
8,542
|
|
9,140
|
|
(3,247
|
)
|
5,893
|
|
3,530
|
|
|||||||||
Round Barn Manor
|
Garden
|
Mar-02
|
Champaign, IL
|
1979
|
156
|
|
810
|
|
5,134
|
|
6,003
|
|
810
|
|
11,137
|
|
11,947
|
|
(3,498
|
)
|
8,449
|
|
4,408
|
|
|||||||||
San Jose Apartments
|
Garden
|
Sep-05
|
San Antonio, TX
|
1970
|
220
|
|
234
|
|
5,770
|
|
12,132
|
|
234
|
|
17,902
|
|
18,136
|
|
(8,890
|
)
|
9,246
|
|
4,451
|
|
|||||||||
San Juan Del Centro
|
Mid Rise
|
Sep-05
|
Boulder, CO
|
1971
|
150
|
|
439
|
|
7,110
|
|
12,989
|
|
439
|
|
20,099
|
|
20,538
|
|
(9,758
|
)
|
10,780
|
|
11,856
|
|
|||||||||
Shoreview
|
Garden
|
Oct-99
|
San Francisco, CA
|
1976
|
156
|
|
1,476
|
|
19,071
|
|
19,533
|
|
1,476
|
|
38,604
|
|
40,080
|
|
(25,531
|
)
|
14,549
|
|
19,190
|
|
|||||||||
South Bay Villa
|
Garden
|
Mar-02
|
Los Angeles, CA
|
1981
|
80
|
|
1,352
|
|
2,770
|
|
3,937
|
|
1,352
|
|
6,707
|
|
8,059
|
|
(5,608
|
)
|
2,451
|
|
2,811
|
|
|||||||||
Stonegate Apts
|
Mid Rise
|
Jul-09
|
Indianapolis, IN
|
1920
|
52
|
|
122
|
|
1,920
|
|
747
|
|
122
|
|
2,667
|
|
2,789
|
|
(1,434
|
)
|
1,355
|
|
1,825
|
|
|||||||||
Summit Oaks
|
Town Home
|
Jan-06
|
Burke, VA
|
1980
|
50
|
|
—
|
|
5,311
|
|
421
|
|
—
|
|
5,732
|
|
5,732
|
|
(2,836
|
)
|
2,896
|
|
2,642
|
|
|||||||||
Tamarac Pines Apartments I
|
Garden
|
Nov-04
|
Woodlands, TX
|
1980
|
144
|
|
363
|
|
2,775
|
|
3,958
|
|
363
|
|
6,733
|
|
7,096
|
|
(3,725
|
)
|
3,371
|
|
3,788
|
|
|||||||||
Tamarac Pines Apartments II
|
Garden
|
Nov-04
|
Woodlands, TX
|
1980
|
156
|
|
266
|
|
3,195
|
|
3,953
|
|
266
|
|
7,148
|
|
7,414
|
|
(3,528
|
)
|
3,886
|
|
4,103
|
|
|||||||||
Terry Manor
|
Mid Rise
|
Oct-05
|
Los Angeles, CA
|
1977
|
170
|
|
1,997
|
|
5,848
|
|
6,804
|
|
1,997
|
|
12,652
|
|
14,649
|
|
(9,542
|
)
|
5,107
|
|
6,389
|
|
|||||||||
Tompkins Terrace
|
Garden
|
Oct-02
|
Beacon, NY
|
1974
|
193
|
|
872
|
|
6,827
|
|
14,073
|
|
872
|
|
20,900
|
|
21,772
|
|
(9,065
|
)
|
12,707
|
|
6,748
|
|
|||||||||
University Square
|
High Rise
|
Mar-05
|
Philadelphia, PA
|
1978
|
442
|
|
702
|
|
12,201
|
|
9,670
|
|
702
|
|
21,871
|
|
22,573
|
|
(8,764
|
)
|
13,809
|
|
17,161
|
|
|||||||||
Van Nuys Apartments
|
High Rise
|
Mar-02
|
Los Angeles, CA
|
1981
|
299
|
|
3,576
|
|
21,226
|
|
23,339
|
|
3,576
|
|
44,565
|
|
48,141
|
|
(16,511
|
)
|
31,630
|
|
24,440
|
|
|
|
|
|
|
|
(2)
|
(3)
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
(1)
|
|
|
|
Initial Cost
|
Cost Capitalized
|
December 31, 2014
|
|||||||||||||||||||||||||
|
Apartment
|
Date
|
|
Year
|
Apartment
|
|
Buildings and
|
Subsequent to
|
|
Buildings and
|
(4)
|
Accumulated
|
Total Cost
|
|
|||||||||||||||||||
Apartment Community Name
|
Type
|
Consolidated
|
Location
|
Built
|
Homes
|
Land
|
Improvements
|
Consolidation
|
Land
|
Improvements
|
Total
|
Depreciation (AD)
|
Net of AD
|
Encumbrances
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Wah Luck House
|
High Rise
|
Jan-06
|
Washington, DC
|
1982
|
153
|
|
—
|
|
7,772
|
|
637
|
|
—
|
|
8,409
|
|
8,409
|
|
(2,700
|
)
|
5,709
|
|
6,159
|
|
|||||||||
Walnut Hills
|
High Rise
|
Jan-06
|
Cincinnati, OH
|
1983
|
198
|
|
826
|
|
5,608
|
|
5,565
|
|
826
|
|
11,173
|
|
11,999
|
|
(5,039
|
)
|
6,960
|
|
5,386
|
|
|||||||||
Washington Square West
|
Mid Rise
|
Sep-04
|
Philadelphia, PA
|
1982
|
132
|
|
582
|
|
11,169
|
|
4,827
|
|
582
|
|
15,996
|
|
16,578
|
|
(10,610
|
)
|
5,968
|
|
3,554
|
|
|||||||||
Whitefield Place
|
Garden
|
Apr-05
|
San Antonio, TX
|
1980
|
80
|
|
219
|
|
3,151
|
|
2,143
|
|
219
|
|
5,294
|
|
5,513
|
|
(2,744
|
)
|
2,769
|
|
2,072
|
|
|||||||||
Winter Gardens
|
High Rise
|
Mar-04
|
St Louis, MO
|
1920
|
112
|
|
300
|
|
3,072
|
|
4,659
|
|
300
|
|
7,731
|
|
8,031
|
|
(2,352
|
)
|
5,679
|
|
3,429
|
|
|||||||||
Woodland Hills
|
Garden
|
Oct-05
|
Jackson, MI
|
1980
|
125
|
|
320
|
|
3,875
|
|
4,695
|
|
320
|
|
8,570
|
|
8,890
|
|
(5,201
|
)
|
3,689
|
|
3,335
|
|
|||||||||
Total Affordable Apartment Communities
|
|
|
|
8,132
|
|
41,251
|
|
376,861
|
|
351,448
|
|
41,251
|
|
728,309
|
|
769,560
|
|
(390,180
|
)
|
379,380
|
|
355,814
|
|
||||||||||
Other (6)
|
|
|
|
|
—
|
|
73,772
|
|
71,067
|
|
—
|
|
73,780
|
|
71,059
|
|
144,839
|
|
—
|
|
144,839
|
|
26,975
|
|
|||||||||
Total
|
|
|
|
|
51,136
|
|
$
|
1,975,467
|
|
$
|
3,565,599
|
|
$
|
2,693,728
|
|
$
|
1,885,640
|
|
$
|
6,259,318
|
|
$
|
8,144,958
|
|
$
|
(2,672,179
|
)
|
$
|
5,472,779
|
|
$
|
4,022,809
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
(1) Date we acquired the apartment community or first consolidated the partnership which owns the apartment community.
|
|||||||||||||||||||||||||||||||||
(2) For 2008 and prior periods, costs to acquire the noncontrolling interest’s share of our consolidated real estate partnerships were capitalized as part of the initial cost.
|
|||||||||||||||||||||||||||||||||
(3) Costs capitalized subsequent to consolidation includes costs capitalized since acquisition or first consolidation of the partnership/apartment community.
|
|||||||||||||||||||||||||||||||||
(4) The aggregate cost of land and depreciable property for Federal income tax purposes was approximately $3.8 billion at December 31, 2014.
|
|||||||||||||||||||||||||||||||||
(5) The current carrying value of the apartment community reflects an impairment loss recognized during the current period or prior periods.
|
|||||||||||||||||||||||||||||||||
(6) Other includes land parcels and development costs.
|
|
2014
|
|
2013
|
|
2012
|
||||||
Real Estate
Balance at beginning of year
|
$
|
8,214,081
|
|
|
$
|
8,333,419
|
|
|
$
|
8,917,137
|
|
Additions during the year:
|
|
|
|
|
|
||||||
Acquisitions
|
379,187
|
|
|
66,058
|
|
|
131,374
|
|
|||
Capital additions
|
367,454
|
|
|
376,038
|
|
|
272,103
|
|
|||
Deductions during the year:
|
|
|
|
|
|
||||||
Casualty and other write-offs (1)
|
(111,068
|
)
|
|
(98,489
|
)
|
|
(62,589
|
)
|
|||
Reclassification of real estate included in sale of asset management business (Note 3)
|
—
|
|
|
—
|
|
|
(160,420
|
)
|
|||
Amounts related to assets held for sale
|
(38,744
|
)
|
|
—
|
|
|
—
|
|
|||
Sales
|
(665,952
|
)
|
|
(462,945
|
)
|
|
(764,186
|
)
|
|||
Balance at end of year
|
$
|
8,144,958
|
|
|
$
|
8,214,081
|
|
|
$
|
8,333,419
|
|
Accumulated Depreciation
Balance at beginning of year
|
$
|
2,822,872
|
|
|
$
|
2,820,765
|
|
|
$
|
2,872,190
|
|
Additions during the year:
|
|
|
|
|
|
||||||
Depreciation
|
265,060
|
|
|
288,666
|
|
|
353,414
|
|
|||
Deductions during the year:
|
|
|
|
|
|
||||||
Casualty and other write-offs (1)
|
(106,802
|
)
|
|
(92,775
|
)
|
|
(46,869
|
)
|
|||
Reclassification of real estate included in sale of asset management business (Note 3)
|
—
|
|
|
—
|
|
|
(33,394
|
)
|
|||
Amounts related to assets held for sale
|
(12,304
|
)
|
|
—
|
|
|
—
|
|
|||
Sales
|
(296,647
|
)
|
|
(193,784
|
)
|
|
(324,576
|
)
|
|||
Balance at end of year
|
$
|
2,672,179
|
|
|
$
|
2,822,872
|
|
|
$
|
2,820,765
|
|
(1)
|
Includes the write-off of fully depreciated assets totaling
$106.3 million
,
$91.9 million
and
$38.7 million
, during the years ended December 31, 2014, 2013 and 2012, respectively.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Suppliers
Supplier name | Ticker |
---|---|
Bank of America Corporation | BAC |
Citigroup Inc. | C |
Citizens Financial Group, Inc. | CFG |
D.R. Horton, Inc. | DHI |
Lennar Corporation | LEN |
NVR, Inc. | NVR |
SVB Financial Group | SIVB |
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|