These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNITED STATES
|
|
|
SECURITIES AND EXCHANGE COMMISSION
|
|
|
Washington, D.C. 20549
|
|
|
_____________________________________________________________________________________
|
|
|
Form 10-K
|
|
|
(Mark One)
|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the fiscal year ended December 31, 2018
|
|
OR
|
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period from
to
|
|
|
Commission File Number 1-13232 (Apartment Investment and Management Company)
|
|
|
Commission File Number 0-24497 (AIMCO Properties, L.P.)
|
|
|
|
|
|
Apartment Investment and Management Company
|
|
|
AIMCO Properties, L.P.
|
|
|
(Exact name of registrant as specified in its charter)
|
|
|
Maryland (Apartment Investment and Management Company)
|
|
84-1259577
|
|
|
Delaware (AIMCO Properties, L.P.)
|
|
84-1275621
|
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
|
|
4582 South Ulster Street, Suite 1100
|
|
|
|
|
Denver, Colorado
|
|
80237
|
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
(303) 757-8101
|
|||
|
(Registrant’s telephone number, including area code)
|
|||
|
Securities registered pursuant to Section 12(b) of the Act:
|
|||
|
|
|||
|
Title of Each Class
|
|
Name of Each Exchange on Which Registered
|
|
|
Class A Common Stock (Apartment Investment and Management Company)
|
|
New York Stock Exchange
|
|
|
Class A Cumulative Preferred Stock (Apartment Investment and Management Company)
|
|
New York Stock Exchange
|
|
|
|
|
|
|
|
Securities registered pursuant to Section 12(g) of the Act:
|
|||
|
|
|
||
|
None (Apartment Investment and Management Company)
|
|||
|
Partnership Common Units (AIMCO Properties, L.P.)
|
|||
|
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined by Rule 405 of the Securities Act.
|
||
|
|
Apartment Investment and Management Company
: Yes
x
No
o
|
AIMCO Properties, L.P.
: Yes
x
No
o
|
|
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.
|
||
|
|
Apartment Investment and Management Company
: Yes
o
No
x
|
AIMCO Properties, L.P.
: Yes
o
No
x
|
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
|
||
|
|
Apartment Investment and Management Company
: Yes
x
No
o
|
AIMCO Properties, L.P.
: Yes
x
No
o
|
|
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
|
||
|
|
Apartment Investment and Management Company
: Yes
x
No
o
|
AIMCO Properties, L.P.
: Yes
x
No
o
|
|
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.
|
||
|
|
Apartment Investment and Management Company
: Yes
x
No
o
|
AIMCO Properties, L.P.
: Yes
x
No
o
|
|
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
|
|||||
|
|
Apartment Investment and Management Company
:
|
||||
|
|
Large accelerated filer
|
x
|
|
Accelerated filer
|
o
|
|
|
Non-accelerated filer
|
o
|
|
Smaller reporting company
|
o
|
|
|
|
|
|
Emerging growth company
|
o
|
|
|
|
|
|
|
|
|
|
AIMCO Properties, L.P.
:
|
||||
|
|
Large accelerated filer
|
o
|
|
Accelerated filer
|
x
|
|
|
Non-accelerated filer
|
o
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
o
|
|
|
|
|
|
Emerging growth company
|
o
|
|
|
|
|
|
|
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
|
|||||
|
|
Apartment Investment and Management Company
:
o
|
AIMCO Properties, L.P.
:
o
|
|||
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
|
||
|
|
Apartment Investment and Management Company
: Yes
o
No
x
|
AIMCO Properties, L.P.
: Yes
o
No
x
|
|
The aggregate market value of the voting and non-voting common stock of Apartment Investment and Management Company held by non-affiliates of Apartment Investment and Management Company was approximately $6.6 billion as of June 30, 2018. As of February 15, 2019, there were 148,766,616 shares of Class A Common Stock outstanding.
|
||
|
As of February 15, 2019, there were 158,495,487 Partnership Common Units outstanding.
|
||
|
_______________________________________________________
|
|
Documents Incorporated by Reference
|
|
Portions of Apartment Investment and Management Company’s definitive proxy statement to be issued in conjunction with Apartment Investment and Management Company’s annual meeting of stockholders to be held April 30, 2019, are incorporated by reference into Part III of this Annual Report.
|
|
|
|
•
|
We present our business as a whole, in the same manner our management views and operates the business;
|
|
•
|
We eliminate duplicative disclosure and provide a more streamlined and readable presentation because a substantial portion of the disclosures apply to both Aimco and the Aimco Operating Partnership; and
|
|
•
|
We save time and cost through the preparation of a single combined report rather than two separate reports.
|
|
|
|
|
|
Item
|
|
Page
|
|
|
|
|
|
1.
|
||
|
1A.
|
||
|
1B.
|
||
|
2.
|
||
|
3.
|
||
|
4.
|
||
|
|
|
|
|
|
|
|
|
5.
|
||
|
6.
|
||
|
7.
|
||
|
7A.
|
||
|
8.
|
||
|
9.
|
||
|
9A.
|
||
|
9B.
|
||
|
|
|
|
|
|
|
|
|
10.
|
||
|
11.
|
||
|
12.
|
||
|
13.
|
||
|
14.
|
||
|
|
|
|
|
|
|
|
|
15.
|
||
|
16.
|
||
|
•
|
Real estate and operating risks, including fluctuations in real estate values and the general economic climate in the markets in which we operate and competition for residents in such markets; national and local economic conditions, including the pace of job growth and the level of unemployment; the amount, location and quality of competitive new housing supply; the timing of acquisitions, dispositions, redevelopments and developments; and changes in operating costs, including energy costs;
|
|
•
|
Financing risks, including the availability and cost of capital markets’ financing; the risk that our cash flows from operations may be insufficient to meet required payments of principal and interest; and the risk that our earnings may not be sufficient to maintain compliance with debt covenants;
|
|
•
|
Insurance risks, including the cost of insurance, natural disasters and severe weather such as hurricanes; and
|
|
•
|
Legal and regulatory risks, including costs associated with prosecuting or defending claims and any adverse outcomes; the terms of governmental regulations that affect us and interpretations of those regulations; and possible environmental liabilities, including costs, fines or penalties that may be incurred due to necessary remediation of contamination of apartment communities presently or previously owned by us.
|
|
•
|
operate our portfolio of desirable apartment homes with a high level of focus on customer selection and customer satisfaction and in an efficient manner that produces predictable and growing Free Cash Flow;
|
|
•
|
improve our portfolio of apartment communities, which is diversified both by geography and price point by selling apartment communities with lower projected Free Cash Flow internal rates of return and investing the proceeds from such sales through capital enhancements, redevelopment, limited development, and acquisitions with greater land value, higher expected rent growth, and projected Free Cash Flow internal rates of return in excess of those expected from the communities sold;
|
|
•
|
use low levels of financial leverage primarily in the form of non-recourse, long-dated, fixed-rate property debt and perpetual preferred equity, a combination that reduces our refunding and re-pricing risk and provides a hedge against increases in interest rates; and
|
|
•
|
focus intentionally on a collaborative and productive culture based on respect for others and personal responsibility.
|
|
•
|
Customer Satisfaction.
Our operating culture is focused on our residents and providing them with a high level of service in a clean, safe, and respectful living environment. We regularly monitor and evaluate our performance by providing customers with numerous opportunities to grade our work. In 2018, we received 78,000 customer grades averaging 4.25 on a five-point scale. We use this customer feedback as a daily management tool. We also publish on-line these customer evaluations as important and credible information for prospective customers. We have automated certain aspects of our on-site operations to enable current and future residents to interact with us using methods that are efficient and effective for them, such as making on-line requests for service work and executing leases and lease renewals on-line. In addition, we emphasize the quality of our on-site team members through recruiting, training and retention programs, which, with continuous and real-time customer feedback, contributes to improved customer service. We believe that greater customer satisfaction leads to higher resident retention and increased occupancy rates, which in turn leads to increased revenue and reduced costs.
|
|
•
|
Resident Selection and Retention.
In our apartment communities, we believe that one’s neighbors are a meaningful part of the customer experience, together with the location of the community and the physical quality of the apartment homes. Part of our property operations strategy is to focus on attracting and retaining stable, credit-worthy residents who are also good neighbors. We have explicit criteria for resident selection, which we apply to new and renewal leases, including creditworthiness and behavior in accordance with our community standards and our written “Good Neighbor Commitment.” Our focus on resident selection and retention led to 54% of expiring leases being renewed in 2018, the highest result we have yet achieved.
|
|
•
|
Revenue Management and Ancillary Services.
We have a centralized revenue management system that leverages people, processes and technology to work in partnership with our local property management teams to develop rental rate pricing. We seek to increase Free Cash Flow, which we define as net operating income less Capital Replacements, by optimizing the balance between rental and occupancy rates, as well as taking into consideration costs such as preparing an apartment home for a new resident. We are focused on careful measurements of on-site operations, as we believe that timely and accurate collection of apartment community performance and resident profile data allows us to maximize Free Cash Flow through better property management and leasing decisions. We seek to maximize profit by performing timely data analysis of new and renewal pricing for each apartment home, thereby enabling us to adjust rents quickly in response to changes in supply and demand and minimize vacancy time. We also generate incremental revenue by providing or facilitating the provision of services to our residents, including, at certain apartment communities, telecommunications services, parking options, package lockers and storage space rental.
|
|
•
|
Controlling Expenses.
Innovation is the foundation of our cost control efforts. Innovative activities we have undertaken include: moving administrative tasks to our shared service center, which reduces costs and allows site teams to focus on sales and service; taking advantage of economies of scale at the corporate level, through electronic procurement which reduces complexity and increases purchasing volume discounts; focusing on life cycle costs by investing in more durable, longer-lived materials, which reduce turn times and costs; and leveraging technology to enhance the customer experience through such items as website design and package lockers, which meet today’s customer preference for self-service. These and other innovations contributed to a growth rate in controllable operating expense, which we define as property expenses less taxes, insurance and utility expenses, compounding for the past decade at an annual rate of
0.1%
.
|
|
•
|
Improving and Maintaining Apartment Community Quality.
We believe that the physical condition and amenities of our apartment communities are important factors in our ability to maintain and increase rental rates. We invest in the maintenance and improvement of our apartment communities primarily through: Capital Enhancements, which may include kitchen and bath remodeling, energy conservation projects and investments in longer-lived materials as described above, all of which are generally lesser in scope than is a redevelopment and do not significantly disrupt property operations; Capital Improvements, which extend the useful life of an apartment community from its condition at our date of purchase; and Capital Replacements, which are capital additions made to replace the portion of an apartment community consumed during our ownership. During
2018
, we invested approximately
$2,890
per apartment home in Capital Enhancements,
$4,670
per apartment home in Capital Improvements planned as part of our initial investment in apartment communities acquired in 2018,
$270
per apartment home in Capital Improvements for apartment communities acquired prior to 2018, and
$1,052
per apartment home in Capital Replacements.
|
|
•
|
we may be unable to obtain, or experience delays in obtaining, necessary zoning, occupancy or other required governmental or third-party permits and authorizations, which could result in increased costs or the delay or abandonment of opportunities;
|
|
•
|
we may incur costs that exceed our original estimates due to increased material, labor or other costs, such as litigation;
|
|
•
|
we may be unable to complete construction and lease-up of an apartment community on schedule, resulting in increased construction and financing costs and a decrease in expected rental revenues;
|
|
•
|
occupancy rates and rents at an apartment community may fail to meet our expectations for a number of reasons, including changes in market and economic conditions beyond our control and the development of competing communities;
|
|
•
|
we may be unable to obtain financing with favorable terms, or at all, which may cause us to delay or abandon an opportunity;
|
|
•
|
we may abandon opportunities that we have already begun to explore, or stop projects we have already commenced, for a number of reasons, including changes in local market conditions or increases in construction or financing costs, and, as a result, we may fail to recover costs already incurred in exploring those opportunities;
|
|
•
|
we may incur liabilities to third parties during the redevelopment or development process;
|
|
•
|
unexpected events or circumstances may arise during the redevelopment or development process that affect the timing of completion and the cost and profitability of the redevelopment or development; and
|
|
•
|
loss of a key member of a redevelopment or development team could adversely affect our ability to deliver redevelopments and developments on time and within our budget.
|
|
•
|
the general economic climate;
|
|
•
|
an inflationary environment in which the costs to operate and maintain our communities increase at a rate greater than our ability to increase rents, which we can only do upon renewal of existing leases or at the inception of new leases;
|
|
•
|
competition from other apartment communities and other housing options;
|
|
•
|
local conditions, such as loss of jobs, unemployment rates or an increase in the supply of apartments, that might adversely affect apartment occupancy or rental rates;
|
|
•
|
changes in governmental regulations and the related cost of compliance;
|
|
•
|
changes in tax laws and housing laws, including the enactment of rent control laws or other laws regulating multifamily housing; and
|
|
•
|
changes in interest rates and the availability of financing.
|
|
•
|
the transfer will be considered null and void;
|
|
•
|
we will not reflect the transaction on Aimco’s books;
|
|
•
|
we may institute legal action to enjoin the transaction;
|
|
•
|
we may demand repayment of any dividends received by the affected person on those shares;
|
|
•
|
we may redeem the shares;
|
|
•
|
the affected person will not have any voting rights for those shares; and
|
|
•
|
the shares (and all voting and dividend rights of the shares) will be held in trust for the benefit of one or more charitable organizations designated by Aimco.
|
|
•
|
may lose control over the power to dispose of such shares;
|
|
•
|
may not recognize profit from the sale of such shares if the market price of the shares increases;
|
|
•
|
may be required to recognize a loss from the sale of such shares if the market price decreases; and
|
|
•
|
may be required to repay to us any dividends received from us as a result of his or her ownership of the shares.
|
|
•
|
has at least three directors who are not officers or employees of the entity or related to an acquiring person; and
|
|
•
|
has a class of equity securities registered under the Securities Exchange Act of 1934, as amended,
|
|
•
|
the corporation will have a staggered board of directors;
|
|
•
|
any director may be removed only for cause and by the vote of two-thirds of the votes entitled to be cast in the election of directors generally, even if a lesser proportion is provided in the charter or bylaws;
|
|
•
|
the number of directors may only be set by the board of directors, even if the procedure is contrary to the charter or bylaws;
|
|
•
|
vacancies may only be filled by the remaining directors, even if the procedure is contrary to the charter or bylaws; and
|
|
•
|
the secretary of the corporation may call a special meeting of stockholders at the request of stockholders only on the written request of the stockholders entitled to cast at least a majority of all the votes entitled to be cast at the meeting, even if the procedure is contrary to the charter or bylaws.
|
|
|
Number of Apartment Communities
|
|
Number of Apartment Homes
|
|
Average Economic Ownership
|
|||
|
Atlanta
|
5
|
|
|
817
|
|
|
100
|
%
|
|
Bay Area
|
12
|
|
|
2,632
|
|
|
100
|
%
|
|
Boston
|
15
|
|
|
4,689
|
|
|
100
|
%
|
|
Chicago
|
10
|
|
|
3,246
|
|
|
100
|
%
|
|
Denver
|
8
|
|
|
2,151
|
|
|
98
|
%
|
|
Greater New York
|
18
|
|
|
1,040
|
|
|
100
|
%
|
|
Greater Washington, DC
|
14
|
|
|
5,900
|
|
|
100
|
%
|
|
Los Angeles
|
13
|
|
|
4,347
|
|
|
100
|
%
|
|
Miami
|
5
|
|
|
2,671
|
|
|
100
|
%
|
|
Philadelphia
|
8
|
|
|
2,638
|
|
|
97
|
%
|
|
San Diego
|
12
|
|
|
2,423
|
|
|
97
|
%
|
|
Seattle
|
2
|
|
|
239
|
|
|
100
|
%
|
|
Other markets
|
12
|
|
|
3,756
|
|
|
99
|
%
|
|
Total Real Estate portfolio
|
134
|
|
|
36,549
|
|
|
99
|
%
|
|
Fiscal period
|
Total Number of Shares Purchased
|
|
Average Price Paid per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
Maximum Number of Shares that May Yet Be Purchased Under Plans or Programs (1)
|
|||||
|
October 1 - October 31, 2018
|
1,708
|
|
|
$
|
43.91
|
|
|
1,708
|
|
|
17,616
|
|
|
November 1 - November 30, 2018
|
1,828
|
|
|
45.50
|
|
|
1,828
|
|
|
15,788
|
|
|
|
December 1 - December 31, 2018
|
4,683
|
|
|
46.00
|
|
|
4,683
|
|
|
11,105
|
|
|
|
Total
|
8,219
|
|
|
$
|
45.43
|
|
|
8,219
|
|
|
|
|
|
(1)
|
Aimco’s Board of Directors has, from time to time, authorized Aimco to repurchase shares of its outstanding capital stock. This authorization has no expiration date. These repurchases may be made from time to time in the open market or in privately negotiated transactions.
|
|
|
For the fiscal years ended December 31,
|
|||||
|
Index
|
2013
|
2014
|
2015
|
2016
|
2017
|
2018
|
|
Aimco (1)
|
100.00
|
148.04
|
164.54
|
192.98
|
191.69
|
199.60
|
|
MSCI US REIT (1)
|
100.00
|
130.38
|
133.67
|
145.16
|
152.52
|
145.55
|
|
NAREIT Apartment Index (2)
|
100.00
|
139.62
|
162.60
|
167.24
|
173.46
|
179.88
|
|
S&P 500 (1)
|
100.00
|
113.69
|
115.26
|
129.05
|
157.22
|
150.33
|
|
Fiscal period
|
Total Number of Units Purchased
|
|
Average Price Paid per Unit
|
|
Total Number of Units Purchased as Part of Publicly Announced Plans or Programs
|
|
Maximum Number of Units that May Yet Be Purchased Under Plans or Programs
|
|||
|
October 1 - October 31, 2018
|
11,150
|
|
|
$
|
43.96
|
|
|
N/A
|
|
N/A
|
|
November 1 - November 30, 2018
|
3,765
|
|
|
43.47
|
|
|
N/A
|
|
N/A
|
|
|
December 1 - December 31, 2018
|
11,360
|
|
|
46.45
|
|
|
N/A
|
|
N/A
|
|
|
Total
|
26,275
|
|
|
$
|
44.97
|
|
|
|
|
|
|
|
Years Ended December 31,
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
|
(dollar amounts in thousands, except per share data)
|
||||||||||||||||||
|
OPERATING DATA:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total revenues
|
$
|
972,410
|
|
|
$
|
1,005,437
|
|
|
$
|
995,854
|
|
|
$
|
981,310
|
|
|
$
|
984,363
|
|
|
Net income
|
716,603
|
|
|
347,079
|
|
|
483,273
|
|
|
271,983
|
|
|
356,111
|
|
|||||
|
Net income attributable to Aimco/the Aimco Operating Partnership per common share/unit – diluted
|
$
|
4.21
|
|
|
$
|
1.96
|
|
|
$
|
2.67
|
|
|
$
|
1.52
|
|
|
$
|
2.06
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
BALANCE SHEET INFORMATION:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets
|
$
|
6,190,004
|
|
|
$
|
6,079,040
|
|
|
$
|
6,232,818
|
|
|
$
|
6,118,681
|
|
|
$
|
6,068,631
|
|
|
Total indebtedness
|
4,075,665
|
|
|
3,861,770
|
|
|
3,648,206
|
|
|
3,599,648
|
|
|
3,852,885
|
|
|||||
|
Non-recourse property debt of partnerships served by Asset Management business
|
—
|
|
|
227,141
|
|
|
236,426
|
|
|
249,493
|
|
|
255,140
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
OTHER INFORMATION:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Dividends/distributions declared per common share/unit
|
$
|
1.52
|
|
|
$
|
1.44
|
|
|
$
|
1.32
|
|
|
$
|
1.18
|
|
|
$
|
1.04
|
|
|
•
|
$0.08 from Same Store property net operating income growth of
3.1%
, driven by a
3.1%
increase in revenue, offset by a
3.3%
increase in expenses;
|
|
•
|
$0.16 net operating income contribution from redevelopment communities and lease-up communities; partially offset by
|
|
•
|
A reduction of $0.14 from apartment communities sold to fund our investment activities;
|
|
•
|
A reduction of $0.03 from the sale of the Asset Management business, net of the contribution from the reinvestment of the proceeds in 2018 acquisitions and repayment of debt;
|
|
•
|
A reduction of $0.05 from lower tax benefits and other items, net.
|
|
•
|
Average daily occupancy of 96.5%, 50 basis points higher than the year ended 2017;
|
|
•
|
Same Store net operating income increased
3.1%
with
74.2%
net operating income margin; and
|
|
•
|
Same Store rent increases on renewals and new leases averaged
4.5%
and
1.5%
, respectively, for a weighted average increase of
3.0%
.
|
|
|
Three Months Ended
|
||||||
|
|
December 31,
|
||||||
|
|
2018
|
|
2015
|
||||
|
Average Revenue per Aimco apartment home (1)
|
$
|
2,126
|
|
|
$
|
1,771
|
|
|
Portfolio Average Rents as a Percentage of Local Market Average Rents
|
113
|
%
|
|
111
|
%
|
||
|
Percentage A (4Q 2018 Average Revenue per Aimco Apartment Home $2,786)
|
51
|
%
|
|
51
|
%
|
||
|
Percentage B (4Q 2018 Average Revenue per Aimco Apartment Home $1,850)
|
33
|
%
|
|
32
|
%
|
||
|
Percentage C+ (4Q 2018 Average Revenue per Aimco Apartment Home $1,706)
|
16
|
%
|
|
17
|
%
|
||
|
(1) Represents average monthly rental and other property revenues (excluding resident reimbursement of utility cost) divided by the number of occupied apartment homes as of the end of the period.
|
|||||||
|
Proportionate Debt to Adjusted EBITDA
|
6.8x
|
|
Proportionate Debt and Preferred Equity to Adjusted EBITDA
|
7.2x
|
|
Adjusted EBITDA to Adjusted Interest Expense
|
3.8x
|
|
Adjusted EBITDA to Adjusted Interest Expense and Preferred Dividends
|
3.4x
|
|
•
|
Increase NAV per share by 1%;
|
|
•
|
Do not affect Aimco’s regular quarterly cash dividend;
|
|
•
|
Reduce the number of Aimco shares outstanding by 6% (as a result of the share repurchases);
|
|
•
|
Minimize the aggregate tax paid by Aimco and its stockholders;
|
|
•
|
Are leverage neutral; and
|
|
•
|
Result in no change in the number of shares outstanding (as a result of the special dividend and the reverse stock split), thereby improving comparability of per share results.
|
|
•
|
the addition of one developed apartment community with 91 apartment homes and one redeveloped apartment community with 104 apartment homes that were classified as Same Store upon maintaining stabilized operations for the entirety of the periods presented;
|
|
•
|
the addition of one acquired apartment community with 115 apartment homes that was classified as Same Store because we have now owned it for the entirety of the periods presented;
|
|
•
|
the addition of one apartment community with 492 apartment homes which we no longer expect to sell within 12 months;
|
|
•
|
the reduction of one apartment community with 821 apartment homes sold during the period;
|
|
•
|
the reduction of one apartment community with 94 apartment homes we expect to sell during 2019; and
|
|
•
|
the reduction of one apartment community with 368 apartment homes classified as held for sale at December 31, 2018.
|
|
•
|
13
apartment communities with
6,294
apartment homes in redevelopment or development;
|
|
•
|
7
apartment communities with
1,943
apartment homes recently acquired; and
|
|
•
|
15
apartment communities with
1,483
apartment homes that do not meet the definition of Same Store because they are either subject to agreements that limit the amount by which we may increase rents or have not reached or maintained a stabilized level of occupancy as of the beginning of a two-year comparable period, often due to a casualty event.
|
|
|
Year Ended December 31,
|
|||||||||||||
|
(in thousands)
|
2018
|
|
2017
|
|
$ Change
|
|
% Change
|
|||||||
|
Rental and other property revenues before utility reimbursements:
|
|
|
|
|
|
|
|
|||||||
|
Same Store communities
|
$
|
580,536
|
|
|
$
|
563,040
|
|
|
$
|
17,496
|
|
|
3.1
|
%
|
|
Other Real Estate communities
|
273,704
|
|
|
218,154
|
|
|
55,550
|
|
|
25.5
|
%
|
|||
|
Total
|
854,240
|
|
|
781,194
|
|
|
73,046
|
|
|
9.4
|
%
|
|||
|
Property operating expenses, net of utility reimbursements:
|
|
|
|
|
|
|
|
|||||||
|
Same Store communities
|
150,042
|
|
|
145,301
|
|
|
4,741
|
|
|
3.3
|
%
|
|||
|
Other Real Estate communities
|
88,818
|
|
|
77,430
|
|
|
11,388
|
|
|
14.7
|
%
|
|||
|
Total
|
238,860
|
|
|
222,731
|
|
|
16,129
|
|
|
7.2
|
%
|
|||
|
Proportionate property net operating income:
|
|
|
|
|
|
|
|
|||||||
|
Same Store communities
|
430,494
|
|
|
417,739
|
|
|
12,755
|
|
|
3.1
|
%
|
|||
|
Other Real Estate communities
|
184,886
|
|
|
140,724
|
|
|
44,162
|
|
|
31.4
|
%
|
|||
|
Total
|
$
|
615,380
|
|
|
$
|
558,463
|
|
|
$
|
56,917
|
|
|
10.2
|
%
|
|
•
|
a $24.1 million increase in property net operating income due to the 2018 acquisition of the four Philadelphia communities, Bent Tree Apartments and Avery Row, as well as the stabilization of Indigo;
|
|
•
|
an $11.0 million increase in property net operating income due to leasing activities at redevelopment and development communities, partially offset by decreases due to apartment homes taken out of service for redevelopment; and
|
|
•
|
higher property net operating income of $9.1 million from other communities, primarily the effect of our increased ownership interest in the Palazzo communities from our June 2017 reacquisition of a 47% limited partner interest in the related joint venture.
|
|
•
|
15 apartment communities with 6,386 apartment homes in redevelopment or development;
|
|
•
|
2 apartment communities with 578 apartment homes recently acquired; and
|
|
•
|
15 apartment communities with 1,881 apartment homes that do not meet the definition of Same Store because they are either subject to agreements that limit the amount by which we may increase rents or have not reached or maintained a stabilized level of occupancy as of the beginning of a two-year comparable period, often due to a casualty event.
|
|
|
Year Ended December 31,
|
|||||||||||||
|
(in thousands)
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
|||||||
|
Rental and other property revenues before utility reimbursements:
|
|
|
|
|
|
|
|
|||||||
|
Same Store communities
|
$
|
547,912
|
|
|
$
|
530,619
|
|
|
$
|
17,293
|
|
|
3.3
|
%
|
|
Other Real Estate communities
|
233,282
|
|
|
189,683
|
|
|
43,599
|
|
|
23.0
|
%
|
|||
|
Total
|
781,194
|
|
|
720,302
|
|
|
60,892
|
|
|
8.5
|
%
|
|||
|
Property operating expenses, net of utility reimbursements:
|
|
|
|
|
|
|
|
|||||||
|
Same Store communities
|
141,773
|
|
|
140,007
|
|
|
1,766
|
|
|
1.3
|
%
|
|||
|
Other Real Estate communities
|
80,958
|
|
|
70,419
|
|
|
10,539
|
|
|
15.0
|
%
|
|||
|
Total
|
222,731
|
|
|
210,426
|
|
|
12,305
|
|
|
5.8
|
%
|
|||
|
Proportionate property net operating income:
|
|
|
|
|
|
|
|
|||||||
|
Same Store communities
|
406,139
|
|
|
390,612
|
|
|
15,527
|
|
|
4.0
|
%
|
|||
|
Other Real Estate communities
|
152,324
|
|
|
119,264
|
|
|
33,060
|
|
|
27.7
|
%
|
|||
|
Total
|
$
|
558,463
|
|
|
$
|
509,876
|
|
|
$
|
48,587
|
|
|
9.5
|
%
|
|
•
|
redevelopment and lease-up activities during the year ended December 31, 2017, which helped contribute to incremental property net operating income of $20.9 million compared to 2016; and
|
|
•
|
higher property net operating income of $12.0 million from other communities, including the effect of our increased ownership interest in the Palazzo communities from our June 2017 reacquisition of the 47% limited partner interest in the related joint venture.
|
|
|
|
December 31,
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Real Estate
|
|
|
|
|
|
|
||||||
|
Number of apartment communities sold
|
|
4
|
|
|
5
|
|
|
7
|
|
|||
|
Gross proceeds
|
|
$
|
242.3
|
|
|
$
|
397.0
|
|
|
$
|
517.0
|
|
|
Net proceeds (1)
|
|
$
|
235.7
|
|
|
$
|
385.3
|
|
|
$
|
511.0
|
|
|
Gain on disposition
|
|
$
|
175.2
|
|
|
$
|
297.9
|
|
|
$
|
383.6
|
|
|
(1)
|
Net proceeds are after repayment of debt, if any, net working capital settlements, payment of transaction costs and debt prepayment penalties, if applicable.
|
|
•
|
The amount of net income allocated to noncontrolling interests resulting from operations of the consolidated apartment communities was
$0.3 million
,
$2.4 million
and
$4.4 million
for the years ended
December 31, 2018
,
2017
and
2016
.
|
|
•
|
Gains on the sale of apartment communities allocated to noncontrolling interests totaled
$7.9 million
,
$7.3 million
and
$13.0 million
for the years ended
December 31, 2018
,
2017
and
2016
, respectively.
|
|
•
|
We derecognized the NAPICO business in two transactions, which occurred in 2017 and 2016. We allocated an $8.1 million gain on sale and a $0.6 million net loss, respectively, to the noncontrolling interest holders in connection with the 2017 and 2016 transactions.
|
|
Total equity
|
|
|
|
$
|
2,194
|
|
|||||||
|
Fair value adjustment for Real Estate portfolio
|
|
|
|
|
|||||||||
|
|
Less: consolidated real estate, at depreciated cost
|
|
$
|
(5,731
|
)
|
|
|
||||||
|
|
Plus: fair value of real estate (1)
|
|
|
|
|
||||||||
|
|
Stabilized portfolio fair value (2)
|
$
|
10,806
|
|
|
|
|
||||||
|
|
Non-stabilized portfolio fair value (3)
|
2,052
|
|
|
|
|
|||||||
|
|
Total real estate at fair value
|
|
12,858
|
|
|
|
|||||||
|
|
Adjustment to present real estate at fair value
|
|
|
|
7,127
|
|
|||||||
|
Fair value adjustment for total indebtedness
|
|
|
|
|
|||||||||
|
|
Plus: consolidated total indebtedness, net related to Real Estate portfolio
|
|
3,647
|
|
|
|
|||||||
|
|
Less: fair value of indebtedness related to real estate shown above (4)
|
|
(3,591
|
)
|
|
|
|||||||
|
|
|
Adjustment to present indebtedness at fair value
|
|
|
|
56
|
|
||||||
|
Adjustments to present other tangible assets, liabilities and preferred equity at fair value (5)
|
|
|
|
(155
|
)
|
||||||||
|
Estimated NAV
|
|
|
|
$
|
9,222
|
|
|||||||
|
|
Total shares, units and dilutive share equivalents (6)
|
|
|
|
166
|
|
|||||||
|
Estimated NAV per weighted average common share and unit - diluted
|
|
|
|
$
|
56
|
|
|||||||
|
(1)
|
We compute NAV by estimating the value of our communities, using methods we believe are appropriate based on the characteristics of the communities. For purposes of estimating NAV, real estate at fair value disclosed above includes wholly owned apartment communities plus our proportionate share of communities held by non-wholly owned entities (both consolidated and unconsolidated). A reconciliation of our consolidated apartment communities to those communities included in total real estate at fair value in the table above is as follows:
|
|
Consolidated apartment communities as of September 30, 2018
|
129
|
|
|
Plus: Unconsolidated apartment communities
|
4
|
|
|
Apartment communities in total real estate at fair value for NAV
|
133
|
|
|
(2)
|
As of September 30,
2018
, our stabilized portfolio includes 122 communities that had reached stabilized operations and were not expected to be sold within twelve months. We value this portfolio using a direct capitalization rate method based on the annualized proportionate property NOI for the three months ended September 30, 2018, less a 2% management fee. Market property management fees range between 1.5% and 3.0% with larger, higher quality portfolios at the lower end of that range. The weighted average estimated capitalization rate as applied to the annualized property NOI was 4.96%, which we calculate on a property-by-property basis, based primarily on information published by a third-party. Community characteristics that we use to determine comparable market capitalization rates include: the market in which the community is located; infill or suburban location within the market; property quality grade; and whether the community is stabilized or value-add. We used this valuation method for approximately 84% of real estate fair value at September 30,
2018
.
|
|
(3)
|
The non-stabilized portfolio includes six apartment communities under redevelopment or development at September 30,
2018
. We valued these communities by discounting projected future cash flows. Key assumptions used to estimate the value of these communities include: revenues, which are based on in-place rents, projected submarket rent growth to community stabilization based on projections published by third parties and adjusted for the impacts of redevelopment; expenses, which are based on estimated operating costs adjusted for inflation and a management fee equal to 2% of projected revenue; estimated remaining costs to complete construction; and a terminal value based on current market capitalization rates plus five basis points per year from September 30,
2018
to community stabilization. Discount rates applied to estimated future cash flows of these communities ranged between 6.30% and 6.40% depending on construction and lease-up progress as of September 30,
2018
. We used this valuation method for approximately 12% of the real estate fair value at September 30,
2018
. The non-stabilized portfolio also included five recently acquired apartment communities valued at purchase price and certain land investments at Aimco’s carrying value that represent approximately 4% of real estate fair value at September 30,
2018
. Our calculation of NAV does not include such future values as air rights, the potential for increased density, nor the potential for completion of future phases of redevelopments.
|
|
(4)
|
We calculate the fair value of indebtedness related to real estate as the carrying value of our non-recourse property debt adjusted for the mark-to-market asset on our fixed-rate property debt as of September 30,
2018
, plus the outstanding balances on the revolving line of credit and term loan, which approximate their fair value as of September 30,
2018
. The fair value of debt takes into account the duration of the existing property debt, as well as its loan to value ratio and debt service coverage. For purposes of estimating NAV, the fair value of debt includes our proportionate share of debt related to non-wholly owned entities (both consolidated and unconsolidated).
|
|
(5)
|
Other tangible assets consist of cash, restricted cash, accounts receivable and other assets for which we reasonably expect to receive cash through the normal course of operations or another future event. Other tangible liabilities consist of accounts payable, accrued liabilities and other tangible liabilities we reasonably expect to settle in cash through the normal course of operations or another future event. Other tangible assets and liabilities were generally valued at their carrying amounts and reduced by the noncontrolling interests’ portion of these amounts and exclude intangible assets and liabilities reflected on our consolidated balance sheet. The fair value of our preferred stock is estimated as the closing share price on September 30, 2018, less accrued dividends. Such accrued dividends are assumed to be accounted for in the closing share price and these amounts are also included in other tangible liabilities. For purposes of this NAV calculation, no realizable value has been assigned to goodwill or other intangible assets. Deferred income, which includes below market lease liabilities, recognized in accordance with GAAP in connection with the purchase of the related apartment communities, and cash received in prior periods and required to be deferred under GAAP, is excluded from this NAV calculation.
|
|
(6)
|
Total shares, units and dilutive share equivalents represents Common Stock, OP Units, participating unvested restricted shares and the dilutive effect of common stock equivalents outstanding as of September 30,
2018
.
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Net income attributable to Aimco common stockholders (1)
|
$
|
656,597
|
|
|
$
|
306,861
|
|
|
$
|
417,781
|
|
|
Adjustments:
|
|
|
|
|
|
||||||
|
Real estate depreciation and amortization, net of noncontrolling partners’ interest
|
368,961
|
|
|
352,109
|
|
|
314,840
|
|
|||
|
Gain on dispositions and other, net of noncontrolling partners’ interest
|
(669,450
|
)
|
|
(262,583
|
)
|
|
(381,131
|
)
|
|||
|
Income tax adjustments related to gain on dispositions and other items (2)
|
27,310
|
|
|
(8,265
|
)
|
|
6,374
|
|
|||
|
Common noncontrolling interests in Aimco Operating Partnership’s share of above adjustments
|
14,063
|
|
|
(3,810
|
)
|
|
2,782
|
|
|||
|
Amounts allocable to participating securities
|
402
|
|
|
(81
|
)
|
|
88
|
|
|||
|
FFO attributable to Aimco common stockholders – diluted
|
$
|
397,883
|
|
|
$
|
384,231
|
|
|
$
|
360,734
|
|
|
Adjustments, all net of common noncontrolling interests in Aimco OP and participating securities:
|
|
|
|
|
|
||||||
|
Preferred equity redemption related amounts
|
—
|
|
|
—
|
|
|
1,877
|
|
|||
|
Tax provision (benefit) related to tax reform legislation (3)
|
273
|
|
|
(498
|
)
|
|
—
|
|
|||
|
Tax benefit due to release of valuation allowance (4)
|
(19,349
|
)
|
|
—
|
|
|
—
|
|
|||
|
Litigation, net (5)
|
(8,558
|
)
|
|
—
|
|
|
—
|
|
|||
|
Severance costs (6)
|
1,282
|
|
|
—
|
|
|
—
|
|
|||
|
Prepayment penalties, net (7)
|
14,089
|
|
|
—
|
|
|
—
|
|
|||
|
Pro forma FFO attributable to Aimco common stockholders – diluted
|
$
|
385,620
|
|
|
$
|
383,733
|
|
|
$
|
362,611
|
|
|
Capital Replacements, net of common noncontrolling interests in Aimco Operating Partnership and participating securities
|
(48,493
|
)
|
|
(51,760
|
)
|
|
(55,289
|
)
|
|||
|
AFFO attributable to Aimco common stockholders – diluted
|
$
|
337,127
|
|
|
$
|
331,973
|
|
|
$
|
307,322
|
|
|
Weighted average common shares outstanding – diluted (FFO, Pro forma FFO and
AFFO) (8)
|
156,053
|
|
|
156,796
|
|
|
156,391
|
|
|||
|
|
|
|
|
|
|
||||||
|
Net income attributable to Aimco per common share – diluted
|
$
|
4.21
|
|
|
$
|
1.96
|
|
|
$
|
2.67
|
|
|
FFO per share – diluted
|
$
|
2.55
|
|
|
$
|
2.45
|
|
|
$
|
2.31
|
|
|
Pro Forma FFO per share – diluted
|
$
|
2.47
|
|
|
$
|
2.45
|
|
|
$
|
2.32
|
|
|
AFFO per share – diluted
|
$
|
2.16
|
|
|
$
|
2.12
|
|
|
$
|
1.97
|
|
|
(1)
|
Represents the numerator for calculating Aimco’s earnings per common share in accordance with GAAP (see
Note 10
to the consolidated financial statements in Item 8).
|
|
(2)
|
For the year ended December 31, 2018, income taxes related to gain on dispositions and other items includes tax on the gain on the sale of the Asset Management business, as well as tax on the gain on the sale of apartment communities during the year ended December 31, 2018.
|
|
(3)
|
In connection with the Tax Cuts and Jobs Act signed into law in December 2017, we recognized income tax benefit during 2017 and adjusted the estimated impact of tax reform upon the conclusion of our analysis of the effects during 2018. We have excluded such amounts from Pro forma FFO.
|
|
(4)
|
Due to the sale of the Asset Management business, we expect to realize our deferred tax benefits. As a result, we have determined that a valuation allowance is no longer necessary. We excluded the effect of the establishment of the valuation allowance from Pro forma FFO and as such have excluded the benefit from its release.
|
|
(5)
|
During 2018, we were engaged in litigation with Airbnb, which was resolved during the year. Due to the unpredictable nature of these proceedings, related amounts recognized, net of income tax effect, have been excluded from Pro forma FFO.
|
|
(6)
|
We incurred severance costs in connection with the sale of our Asset Management business. We exclude such costs from Pro forma FFO because we believe these costs are closely related to the sale of the business.
|
|
(7)
|
In connection with 2018 refinancing activity undertaken related to property-level debt scheduled to mature in 2019, 2020 and 2021, we incurred debt extinguishment costs, net of income tax effect, which have been excluded from Pro forma FFO.
|
|
(8)
|
Represents the denominator for Aimco’s earnings per common share – diluted, calculated in accordance with GAAP.
|
|
•
|
Adjusted Interest Expense, defined below, to allow investors to compare a measure of our earnings before the effects of our indebtedness with that of other companies in the real estate industry;
|
|
•
|
preferred dividends, to allow investors to compare a measure of our performance before the effects of our capital structure with that of other companies in the real estate industry;
|
|
•
|
income taxes, to allow investors to measure our performance independent of income taxes, which may vary significantly from other companies within our industry due to leverage and tax planning strategies, among other factors;
|
|
•
|
depreciation and amortization, gains or losses on dispositions and impairment losses related to real estate, for similar reasons to those set forth in our discussion of FFO, Pro forma FFO and AFFO in the preceding section; and
|
|
•
|
other items, including gains on dispositions of non-depreciable assets, as these are items that periodically affect our operations but that are not necessarily representative of our ability to service our debt obligations.
|
|
•
|
debt prepayment penalties, which are items that, from time to time, affect our operating results, but are not representative of our scheduled interest obligations;
|
|
•
|
the amortization of debt issue costs, as these amounts have been expended in previous periods and are not representative of our current or prospective debt service requirements; and
|
|
•
|
the income we receive on our investment in the securitization trust that holds certain of our property debt, as this income is being generated indirectly from interest we pay with respect to property debt held by the trust.
|
|
|
December 31, 2018
|
||
|
Total indebtedness associated with Real Estate portfolio
|
$
|
4,075,665
|
|
|
Adjustments:
|
|
||
|
Debt issue costs related to non-recourse property debt
|
21,695
|
|
|
|
Debt related to assets classified as held for sale
|
22,693
|
|
|
|
Proportionate share adjustments related to debt obligations of consolidated and unconsolidated partnerships
|
(9,533
|
)
|
|
|
Cash and restricted cash
|
(72,595
|
)
|
|
|
Proportionate share adjustments related to cash and restricted cash held by consolidated and unconsolidated partnerships
|
912
|
|
|
|
Securitization trust investment and other
|
(88,457
|
)
|
|
|
Proportionate Debt
|
$
|
3,950,380
|
|
|
|
|
||
|
Preferred stock
|
$
|
125,000
|
|
|
Preferred OP Units
|
101,291
|
|
|
|
Preferred Equity
|
226,291
|
|
|
|
Proportionate Debt and Preferred Equity
|
$
|
4,176,671
|
|
|
|
Three Months Ended
|
||
|
|
December 31, 2018
|
||
|
Net income attributable to Aimco Common Stockholders
|
$
|
5,226
|
|
|
Adjustments:
|
|
||
|
Adjusted Interest Expense
|
38,424
|
|
|
|
Income tax benefit
|
(409
|
)
|
|
|
Depreciation and amortization, net of noncontrolling interest
|
91,249
|
|
|
|
Gain on dispositions and other, inclusive of related income taxes and net of noncontrolling partners’ interests
|
2,311
|
|
|
|
Preferred stock dividends
|
2,148
|
|
|
|
Net income attributable to noncontrolling interests in Aimco Operating Partnership
|
2,291
|
|
|
|
Pro forma adjustment (1)
|
3,342
|
|
|
|
Adjusted EBITDA
|
$
|
144,582
|
|
|
|
|
||
|
Annualized Adjusted EBITDA
|
$
|
578,328
|
|
|
(1)
|
Our Adjusted EBITDA has been calculated on a pro forma basis to adjust for significant items impacting the
three months ended December 31, 2018
for which annualization would distort the results.
|
|
|
Three Months Ended
|
||
|
|
December 31, 2018
|
||
|
Interest expense
|
$
|
57,441
|
|
|
Adjustments:
|
|
||
|
Proportionate share adjustments related to interest of consolidated and unconsolidated partnerships
|
(84
|
)
|
|
|
Debt prepayment penalties and other non-interest items
|
(15,531
|
)
|
|
|
Amortization of debt issue costs
|
(1,441
|
)
|
|
|
Interest income earned on securitization trust investment
|
(1,961
|
)
|
|
|
Adjusted Interest Expense
|
$
|
38,424
|
|
|
|
|
||
|
Preferred stock dividends
|
2,148
|
|
|
|
Preferred OP Unit distributions
|
1,934
|
|
|
|
Preferred Dividends
|
4,082
|
|
|
|
Adjusted Interest Expense and Preferred Dividends
|
$
|
42,506
|
|
|
|
|
||
|
Annualized Adjusted Interest Expense
|
$
|
153,696
|
|
|
Annualized Adjusted Interest Expense and Preferred Dividends
|
$
|
170,024
|
|
|
•
|
$36.9 million
in cash and cash equivalents;
|
|
•
|
$35.7 million
of restricted cash, which consists primarily of escrows related to resident security deposits and reserves and escrows held by lenders for capital additions, property taxes and insurance; and
|
|
•
|
$632.5 million
of available capacity to borrow under our revolving credit facility after consideration of
$7.1 million
of letters of credit backed by the facility.
|
|
•
|
capital replacements, which represent capital additions made to replace the portion of acquired apartment communities consumed during our period of ownership;
|
|
•
|
capital improvements, which represent capital additions made to replace the portion of acquired apartment communities consumed prior to our period of ownership;
|
|
•
|
capital enhancements, which may include kitchen and bath remodeling, energy conservation projects and investments in longer-lived materials designed to reduce turnover and maintenance costs, all of which are generally lesser in scope than redevelopment additions and do not significantly disrupt property operations;
|
|
•
|
redevelopment additions, which represent capital additions intended to enhance the value of the apartment community through the ability to generate higher average rental rates, and may include costs related to entitlement, which enhance the value of a community through increased density, and costs related to renovation of exteriors, common areas or apartment homes;
|
|
•
|
development additions, which represent construction and related capitalized costs associated with development of apartment communities; and
|
|
•
|
casualty capital additions, which represent construction and related capitalized costs incurred in connection with the restoration of an apartment community after a casualty event such as a severe snow storm, hurricane, tornado, flood or fire.
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Real Estate
|
|
|
|
|
|
||||||
|
Capital replacements
|
$
|
37,472
|
|
|
$
|
34,892
|
|
|
$
|
38,088
|
|
|
Capital improvements
|
16,055
|
|
|
16,729
|
|
|
14,922
|
|
|||
|
Capital enhancements
|
102,910
|
|
|
91,360
|
|
|
68,340
|
|
|||
|
Redevelopment additions
|
114,756
|
|
|
156,140
|
|
|
155,398
|
|
|||
|
Development additions
|
61,185
|
|
|
14,249
|
|
|
31,823
|
|
|||
|
Casualty capital additions
|
6,425
|
|
|
8,556
|
|
|
4,201
|
|
|||
|
Real Estate capital additions
|
338,803
|
|
|
321,926
|
|
|
312,772
|
|
|||
|
Plus: additions related to consolidated Asset Management communities and apartment communities sold or held for sale
|
9,914
|
|
|
32,303
|
|
|
25,742
|
|
|||
|
Consolidated capital additions
|
348,717
|
|
|
354,229
|
|
|
338,514
|
|
|||
|
Plus: net change in accrued capital spending
|
(8,228
|
)
|
|
3,875
|
|
|
8,131
|
|
|||
|
Capital expenditures per consolidated statement of cash flows
|
$
|
340,489
|
|
|
$
|
358,104
|
|
|
$
|
346,645
|
|
|
|
Location
|
|
Apartment Homes Approved for Redevelopment
|
|
Estimated/Potential Net Investment
|
|
Inception-to-Date Net Investment
|
|||||
|
Bay Parc
|
Miami, FL
|
|
60
|
|
|
$
|
24.1
|
|
|
$
|
20.6
|
|
|
Calhoun Beach Club
|
Minneapolis, MN
|
|
275
|
|
|
28.7
|
|
|
10.5
|
|
||
|
Flamingo South Beach
|
Miami Beach, FL
|
|
—
|
|
|
39.7
|
|
|
14.2
|
|
||
|
Palazzo West at The Grove
|
Los Angeles, CA
|
|
389
|
|
|
24.5
|
|
|
19.1
|
|
||
|
Yorktown
|
Lombard, IL
|
|
292
|
|
|
25.7
|
|
|
20.0
|
|
||
|
Other
|
Various
|
|
92
|
|
|
12.9
|
|
|
12.9
|
|
||
|
Total
|
|
|
1,108
|
|
|
$
|
155.6
|
|
|
$
|
97.3
|
|
|
|
Location
|
|
Apartment Homes Approved for Redevelopment or Development
|
|
Estimated/Potential Net Investment
|
|
Inception-to-Date Net Investment
|
|
Stabilized Occupancy
|
|
NOI Stabilization
|
|||||
|
The Fremont (formerly Anschutz Expansion)
|
Denver, CO (MSA)
|
|
253
|
|
|
$
|
87.0
|
|
|
$
|
10.6
|
|
|
3Q 2021
|
|
4Q 2022
|
|
Elm Creek Townhomes
|
Elmhurst, IL
|
|
58
|
|
|
35.1
|
|
|
11.3
|
|
|
2Q 2021
|
|
3Q 2022
|
||
|
Parc Mosaic
|
Boulder, CO
|
|
226
|
|
|
117.0
|
|
|
68.9
|
|
|
4Q 2020
|
|
1Q 2022
|
||
|
Park Towne Place
|
Philadelphia, PA
|
|
940
|
|
|
176.5
|
|
|
172.9
|
|
|
1Q 2019
|
|
2Q 2020
|
||
|
Total
|
|
|
1,477
|
|
|
$
|
415.6
|
|
|
$
|
263.7
|
|
|
|
|
|
|
Cash distributions paid to holders of noncontrolling interests in consolidated real estate partnerships
|
$
|
9,469
|
|
|
Cash distributions paid by the Aimco Operating Partnership to preferred unitholders (1)
|
16,334
|
|
|
|
Cash distributions paid by the Aimco Operating Partnership to common unitholders (2)
|
249,491
|
|
|
|
Total cash distributions paid by the Aimco Operating Partnership
|
$
|
275,294
|
|
|
(1)
|
$8.6 million
represented distributions to Aimco, and
$7.7 million
represented distributions paid to holders of OP Units.
|
|
(2)
|
$237.5 million
represented distributions to Aimco, and
$11.9 million
represented distributions paid to holders of OP Units.
|
|
Cash distributions paid to holders of noncontrolling interests in consolidated real estate partnerships
|
$
|
9,469
|
|
|
Cash distributions paid to holders of OP Units (other than Aimco)
|
19,727
|
|
|
|
Cash dividends paid by Aimco to preferred stockholders
|
8,594
|
|
|
|
Cash dividends paid by Aimco to common stockholders
|
237,504
|
|
|
|
Total cash dividends and distributions paid by Aimco
|
$
|
275,294
|
|
|
|
Total
|
Less than One Year
|
1-3 Years
|
3-5 Years
|
More than Five Years
|
||||||||||
|
Non-recourse property debt - Real Estate (1)
|
$
|
3,937,000
|
|
$
|
246,345
|
|
$
|
839,556
|
|
$
|
741,941
|
|
$
|
2,109,158
|
|
|
Revolving credit facility borrowings (2)
|
160,360
|
|
—
|
|
—
|
|
160,360
|
|
—
|
|
|||||
|
Interest related to long-term debt - Real Estate (3)
|
1,066,558
|
|
167,382
|
|
290,105
|
|
205,471
|
|
403,600
|
|
|||||
|
Office space lease obligations
|
22,874
|
|
2,237
|
|
5,540
|
|
4,453
|
|
10,644
|
|
|||||
|
Ground lease obligations (4)
|
434,056
|
|
2,114
|
|
4,789
|
|
4,984
|
|
422,169
|
|
|||||
|
Construction obligations (5)
|
206,957
|
|
164,549
|
|
42,408
|
|
—
|
|
—
|
|
|||||
|
Total
|
$
|
5,827,805
|
|
$
|
582,627
|
|
$
|
1,182,398
|
|
$
|
1,117,209
|
|
$
|
2,945,571
|
|
|
|
|
|
|
|
|
||||||||||
|
(1)
|
Includes scheduled principal amortization and maturity payments related to our non-recourse property debt secured by communities in our Real Estate portfolio.
|
|
(2)
|
Includes outstanding borrowings on our revolving credit facility assuming repayment at the contractual maturity date. Our revolving credit facility is subject to an annual commitment fee (
0.25%
of aggregate commitments), which is not included in the amounts above.
|
|
(3)
|
Includes interest related to both fixed-rate and variable-rate non-recourse property debt, and our variable-rate revolving credit facility borrowings. Interest related to variable-rate debt is estimated based on the rate effective at
December 31, 2018
. Refer to
Note 4
to the consolidated financial statements in Item 8 for a description of average interest rates associated with our debt.
|
|
(4)
|
These ground leases expire in years ranging from
2070
to
2117
.
|
|
(5)
|
Represents estimated obligations pursuant to construction contracts related to our redevelopment, development and other capital spending. Refer to
Note 5
to the consolidated financial statements in Item 8 for additional information regarding these obligations.
|
|
•
|
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of assets;
|
|
•
|
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures are being made only in accordance with authorizations of our management and directors; and
|
|
•
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of assets that could have a material effect on the financial statements.
|
|
•
|
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of assets;
|
|
•
|
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures are being made only in accordance with authorizations of our management and directors; and
|
|
•
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of assets that could have a material effect on the financial statements.
|
|
(a)(1)
|
The financial statements listed in the Index to Financial Statements on Page F-1 of this report are filed as part of this report and incorporated herein by reference.
|
|
(a)(2)
|
The financial statement schedule listed in the Index to Financial Statements on Page F-1 of this report is filed as part of this report and incorporated herein by reference.
|
|
(a)(3)
|
The Exhibit Index is incorporated herein by reference.
|
|
EXHIBIT NO.
|
DESCRIPTION
|
|
Charter (Exhibit 3.1 to Aimco’s Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2018, is incorporated herein by this reference)
|
|
|
Amended and Restated Bylaws (Exhibit 3.1 to Aimco’s Current Report on Form 8-K dated January 26, 2016, is incorporated herein by this reference)
|
|
|
Fourth Amended and Restated Agreement of Limited Partnership of the Aimco Operating Partnership, dated as of July 29, 1994, as amended and restated as of February 28, 2007 (Exhibit 10.1 to Aimco’s Annual Report on Form 10-K for the year ended December 31, 2006, is incorporated herein by this reference)
|
|
|
First Amendment to Fourth Amended and Restated Agreement of Limited Partnership of the Aimco Operating Partnership, dated as of December 31, 2007 (Exhibit 10.1 to Aimco’s Current Report on Form 8-K, dated December 31, 2007, is incorporated herein by this reference)
|
|
|
Second Amendment to the Fourth Amended and Restated Agreement of Limited Partnership of the Aimco Operating Partnership, dated as of July 30, 2009 (Exhibit 10.1 to Aimco’s Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2009, is incorporated herein by this reference)
|
|
|
Third Amendment to the Fourth Amended and Restated Agreement of Limited Partnership of the Aimco Operating Partnership, dated as of September 2, 2010 (Exhibit 10.1 to Aimco’s Current Report on Form 8-K, dated September 3, 2010, is incorporated herein by this reference)
|
|
|
Fourth Amendment to the Fourth Amended and Restated Agreement of Limited Partnership of the Aimco Operating Partnership, dated as of July 26, 2011 (Exhibit 10.1 to Aimco’s Current Report on Form 8-K, dated July 26, 2011, is incorporated herein by this reference)
|
|
|
Fifth Amendment to the Fourth Amended and Restated Agreement of Limited Partnership of the Aimco Operating Partnership, dated as of August 24, 2011 (Exhibit 10.1 to Aimco’s Current Report on Form 8-K, dated August 24, 2011, is incorporated herein by this reference)
|
|
|
Sixth Amendment to the Fourth Amended and Restated Agreement of Limited Partnership of the Aimco Operating Partnership, dated as of December 31, 2011 (Exhibit 10.1 to Aimco’s Current Report on Form 8-K, dated December 31, 2011, is incorporated herein by this reference)
|
|
|
Seventh Amendment to the Fourth Amended and Restated Agreement of Limited Partnership of the Aimco Operating Partnership, dated as of May 13, 2014 (Exhibit 10.1 to Aimco’s Current Report on Form 8-K, dated May 9, 2014, is incorporated herein by this reference)
|
|
|
Eighth Amendment to the Fourth Amended and Restated Agreement of Limited Partnership of the Aimco Operating Partnership, dated as of October 31, 2014 (Exhibit 10.1 to Aimco’s Current Report on Form 8-K, dated November 4, 2014, is incorporated herein by this reference)
|
|
|
Ninth Amendment to the Fourth Amended and Restated Agreement of Limited Partnership of the Aimco Operating Partnership, dated as of August 16, 2016 (Exhibit 10.1 to Aimco’s Current Report on Form 8-K, dated August 16, 2016, is incorporated herein by this reference)
|
|
|
Tenth Amendment to the Fourth Amended and Restated Agreement of Limited Partnership of the Aimco Operating Partnership, dated as of January 31, 2017 (Exhibit 10.1 to Aimco’s Current Report on Form 8-K, dated January 31, 2017, is incorporated herein by this reference)
|
|
|
Second Amended and Restated Senior Secured Credit Agreement, dated as of June 30, 2017, among Aimco, the Aimco Operating Partnership, AIMCO/Bethesda Holdings, Inc., the lenders party thereto, KeyBank N.A., as administrative agent, swing line lender and a letter of credit issuer (Exhibit 10.1 to Aimco’s Current Report on Form 8-K, dated June 30, 2017, is incorporated herein by this reference)
|
|
|
Master Indemnification Agreement, dated December 3, 2001, by and among Aimco, the Aimco Operating Partnership., XYZ Holdings LLC, and the other parties signatory thereto (Exhibit 10.2 to Aimco’s Current Report on Form 8-K, dated December 6, 2001, is incorporated herein by this reference)
|
|
|
Tax Indemnification and Contest Agreement, dated December 3, 2001, by and among Aimco, National Partnership Investments, Corp., and XYZ Holdings LLC and the other parties signatory thereto (Exhibit 10.3 to Aimco’s Current Report on Form 8-K, dated December 6, 2001, is incorporated herein by this reference)
|
|
|
Employment Contract executed on December 21, 2017, by and between the Aimco Operating Partnership and Terry Considine (Exhibit 10.1 to Aimco’s Current Report on Form 8-K, dated December 21, 2017, is incorporated herein by this reference)*
|
|
|
Aimco Severance Policy (Exhibit 10.1 to Aimco’s Current Report on Form 8-K dated February 22, 2018, is incorporated herein by reference)*
|
|
|
2007 Stock Award and Incentive Plan (Appendix A to Aimco’s Proxy Statement on Schedule 14A filed with the Securities and Exchange Commission on March 20, 2007 is incorporated herein by this reference)*
|
|
|
Form of Restricted Stock Agreement (2007 Stock Award and Incentive Plan) (Exhibit 10.2 to Aimco’s Current Report on Form 8-K, dated April 30, 2007, is incorporated herein by this reference)*
|
|
|
Form of Non-Qualified Stock Option Agreement (2007 Stock Award and Incentive Plan) (Exhibit 10.3 to Aimco’s Current Report on Form 8-K, dated April 30, 2007, is incorporated herein by this reference)*
|
|
|
2007 Employee Stock Purchase Plan (Appendix B to Aimco’s Proxy Statement on Schedule 14A filed with the Securities and Exchange Commission on March 20, 2007, is incorporated herein by this reference)*
|
|
|
Aimco 2015 Stock Award and Incentive Plan (as amended and restated January 31, 2017) (Exhibit 10.2 to Aimco’s Current Report on Form 8-K, dated January 31, 2017, is incorporated herein by this reference)*
|
|
|
Aimco Second Amended and Restated 2015 Stock Award and Incentive Plan (as amended and restated effective February 22, 2018) (Exhibit A to Aimco’s Proxy Statement on Schedule 14A filed with the Securities and Exchange Commission on March 8, 2018, is incorporated herein by reference)*
|
|
|
Form of Performance Restricted Stock Agreement (2015 Stock Award and Incentive Plan) (Exhibit 10.24 to Aimco’s Annual Report on Form 10-K for the year ended December 31, 2015, is incorporated herein by this reference)*
|
|
|
Form of Restricted Stock Agreement (2015 Stock Award and Incentive Plan) (Exhibit 10.25 to Aimco’s Annual Report on Form 10-K for the year ended December 31, 2015, is incorporated herein by this reference)*
|
|
|
Form of Non-Qualified Stock Option Agreement (2015 Stock Award and Incentive Plan) (Exhibit 10.26 to Aimco’s Annual Report on Form 10-K for the year ended December 31, 2015, is incorporated herein by this reference)*
|
|
|
Form of LTIP Unit Agreement (2015 Stock Award and Incentive Plan) (Exhibit 10.3 to Aimco’s Current Report on Form 8-K, dated January 31, 2017, is incorporated herein by this reference)*
|
|
|
Form of Performance Vesting LTIP Unit Agreement (2015 Stock Award and Incentive Plan) (Exhibit 10.4 to Aimco’s Current Report on Form 8-K, dated January 31, 2017, is incorporated herein by this reference)*
|
|
|
Form of Non-Qualified Stock Option Agreement (2015 Stock Award and Incentive Plan) (Exhibit 10.26 to Aimco’s Annual Report on Form 10-K for the year ended December 31, 2016, is incorporated herein by this reference)*
|
|
|
Form of Performance Vesting LTIP II Unit Agreement (2015 Stock Award and Incentive Plan) (Exhibit 10.15 to Aimco’s Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2018, is incorporated herein by this reference)*
|
|
|
List of Subsidiaries
|
|
|
Consent of Independent Registered Public Accounting Firm - Aimco
|
|
|
Consent of Independent Registered Public Accounting Firm - Aimco Operating Partnership
|
|
|
Certification of Chief Executive Officer pursuant to Securities Exchange Act Rules 13a-14(a)/15d-14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 - Aimco
|
|
|
Certification of Chief Financial Officer pursuant to Securities Exchange Act Rules 13a-14(a)/15d-14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 - Aimco
|
|
|
Certification of Chief Executive Officer pursuant to Securities Exchange Act Rules 13a-14(a)/15d-14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 - Aimco Operating Partnership
|
|
|
Certification of Chief Financial Officer pursuant to Securities Exchange Act Rules 13a-14(a)/15d-14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 - Aimco Operating Partnership
|
|
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 - Aimco
|
|
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 - Aimco
|
|
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 - Aimco Operating Partnership
|
|
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 - Aimco Operating Partnership
|
|
|
Agreement regarding disclosure of long-term debt instruments - Aimco
|
|
|
Agreement regarding disclosure of long-term debt instruments - Aimco Operating Partnership
|
|
|
101
|
XBRL (Extensible Business Reporting Language). The following materials from Aimco’s and the Aimco Operating Partnership’s combined Annual Report on Form 10-K for the year ended December 31, 2018, formatted in XBRL: (i) consolidated balance sheets; (ii) consolidated statements of operations; (iii) consolidated statements of comprehensive income; (iv) consolidated statements of equity and consolidated statements of partners’ capital; (v) consolidated statements of cash flows; (vi) notes to the consolidated financial statements; and (vii) financial statement schedule (3)
|
|
(1)
|
Schedule and supplemental materials to the exhibits have been omitted but will be provided to the Securities and Exchange Commission upon request.
|
|
(2)
|
The Commission file numbers for exhibits is 001-13232 (Aimco) and 0-24497 (the Aimco Operating Partnership), and all such exhibits remain available pursuant to the Records Control Schedule of the Securities and Exchange Commission.
|
|
(3)
|
As provided in Rule 406T of Regulation S-T, this information is furnished and not filed for purposes of Sections 11 and 12
|
|
*
|
Management contract or compensatory plan or arrangement
|
|
APARTMENT INVESTMENT AND
MANAGEMENT COMPANY
|
|
|
|
|
|
By:
|
/s/ TERRY CONSIDINE
|
|
|
Terry Considine
|
|
|
Chairman of the Board and
Chief Executive Officer |
|
Date:
|
February 19, 2019
|
|
AIMCO PROPERTIES, L.P.
|
|
|
|
|
|
By:
|
AIMCO-GP, Inc., its General Partner
|
|
|
|
|
By:
|
/s/ TERRY CONSIDINE
|
|
|
Terry Considine
|
|
|
Chairman of the Board and
Chief Executive Officer |
|
Date:
|
February 19, 2019
|
|
Signature
|
|
Title
|
Date
|
|
APARTMENT INVESTMENT AND MANAGEMENT COMPANY
|
|
||
|
|
|
|
|
|
AIMCO PROPERTIES, L.P.
|
|
||
|
By: AIMCO-GP, Inc., its General Partner
|
|
|
|
|
|
|
|
|
|
/s/ TERRY CONSIDINE
|
|
Chairman of the Board and
|
February 19, 2019
|
|
Terry Considine
|
|
Chief Executive Officer
(principal executive officer)
|
|
|
|
|
|
|
|
/s/ PAUL BELDIN
|
|
Executive Vice President and
|
February 19, 2019
|
|
Paul Beldin
|
|
Chief Financial Officer
(principal financial officer)
|
|
|
|
|
|
|
|
/s/ THOMAS L. KELTNER
|
|
Director
|
February 19, 2019
|
|
Thomas L. Keltner
|
|
|
|
|
|
|
|
|
|
/s/ J. LANDIS MARTIN
|
|
Director
|
February 19, 2019
|
|
J. Landis Martin
|
|
|
|
|
|
|
|
|
|
/s/ ROBERT A. MILLER
|
|
Director
|
February 19, 2019
|
|
Robert A. Miller
|
|
|
|
|
|
|
|
|
|
/s/ KATHLEEN M. NELSON
|
|
Director
|
February 19, 2019
|
|
Kathleen M. Nelson
|
|
|
|
|
|
|
|
|
|
/s/ ANN SPERLING
|
|
Director
|
February 19, 2019
|
|
Ann Sperling
|
|
|
|
|
|
|
|
|
|
/s/ MICHAEL A. STEIN
|
|
Director
|
February 19, 2019
|
|
|
|
|
|
|
Michael A. Stein
|
|
|
|
|
|
|
|
|
|
/s/ NINA A. TRAN
|
|
Director
|
February 19, 2019
|
|
Nina A. Tran
|
|
|
|
|
|
Page
|
|
Financial Statements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Statement Schedule:
|
|
|
|
|
|
All other schedules are omitted because they are not applicable or the required information is shown in the financial statements or notes thereto.
|
|
|
|
2018
|
|
2017
|
||||
|
ASSETS
|
|
|
|
||||
|
Buildings and improvements
|
$
|
6,552,065
|
|
|
$
|
6,174,149
|
|
|
Land
|
1,756,525
|
|
|
1,753,604
|
|
||
|
Total real estate
|
8,308,590
|
|
|
7,927,753
|
|
||
|
Accumulated depreciation
|
(2,585,115
|
)
|
|
(2,522,358
|
)
|
||
|
Net real estate
|
5,723,475
|
|
|
5,405,395
|
|
||
|
Cash and cash equivalents
|
36,858
|
|
|
60,498
|
|
||
|
Restricted cash
|
35,737
|
|
|
34,827
|
|
||
|
Other assets
|
351,541
|
|
|
272,739
|
|
||
|
Assets held for sale
|
42,393
|
|
|
17,959
|
|
||
|
Assets of partnerships served by Asset Management business:
|
|
|
|
||||
|
Real estate, net
|
—
|
|
|
224,873
|
|
||
|
Cash and cash equivalents
|
—
|
|
|
16,288
|
|
||
|
Restricted cash
|
—
|
|
|
30,928
|
|
||
|
Other assets
|
—
|
|
|
15,533
|
|
||
|
Total assets
|
$
|
6,190,004
|
|
|
$
|
6,079,040
|
|
|
|
|
|
|
||||
|
LIABILITIES AND EQUITY
|
|
|
|
||||
|
Non-recourse property debt secured by Real Estate communities, net
|
$
|
3,915,305
|
|
|
$
|
3,545,109
|
|
|
Term loan, net
|
—
|
|
|
249,501
|
|
||
|
Revolving credit facility borrowings
|
160,360
|
|
|
67,160
|
|
||
|
Total indebtedness associated with Real Estate portfolio
|
4,075,665
|
|
|
3,861,770
|
|
||
|
Accrued liabilities and other
|
226,230
|
|
|
213,027
|
|
||
|
Liabilities related to assets held for sale
|
23,177
|
|
|
—
|
|
||
|
Liabilities of partnerships served by Asset Management business:
|
|
|
|
||||
|
Non-recourse property debt, net
|
—
|
|
|
227,141
|
|
||
|
Accrued liabilities and other
|
—
|
|
|
19,812
|
|
||
|
Total liabilities
|
4,325,072
|
|
|
4,321,750
|
|
||
|
Preferred noncontrolling interests in Aimco Operating Partnership (Note 7)
|
101,291
|
|
|
101,537
|
|
||
|
Commitments and contingencies (Note 5)
|
|
|
|
||||
|
Equity:
|
|
|
|
||||
|
Perpetual Preferred Stock (Note 6)
|
125,000
|
|
|
125,000
|
|
||
|
Common Stock, $0.01 par value, 500,787,260 shares authorized, 149,133,826 and 157,189,447 shares issued/outstanding at December 31, 2018 and 2017, respectively
|
1,491
|
|
|
1,572
|
|
||
|
Additional paid-in capital
|
3,515,641
|
|
|
3,900,042
|
|
||
|
Accumulated other comprehensive income
|
4,794
|
|
|
3,603
|
|
||
|
Distributions in excess of earnings
|
(1,947,507
|
)
|
|
(2,367,073
|
)
|
||
|
Total Aimco equity
|
1,699,419
|
|
|
1,663,144
|
|
||
|
Noncontrolling interests in consolidated real estate partnerships
|
(2,967
|
)
|
|
(1,716
|
)
|
||
|
Common noncontrolling interests in Aimco Operating Partnership
|
67,189
|
|
|
(5,675
|
)
|
||
|
Total equity
|
1,763,641
|
|
|
1,655,753
|
|
||
|
Total liabilities and equity
|
$
|
6,190,004
|
|
|
$
|
6,079,040
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
REVENUES:
|
|
|
|
|
|
||||||
|
Rental and other property revenues attributable to Real Estate
|
$
|
922,593
|
|
|
$
|
918,148
|
|
|
$
|
899,891
|
|
|
Rental and other property revenues of partnerships served by Asset Management business
|
42,830
|
|
|
74,046
|
|
|
74,640
|
|
|||
|
Tax credit and transaction revenues
|
6,987
|
|
|
13,243
|
|
|
21,323
|
|
|||
|
Total revenues
|
972,410
|
|
|
1,005,437
|
|
|
995,854
|
|
|||
|
OPERATING EXPENSES:
|
|
|
|
|
|
||||||
|
Property operating expenses attributable to Real Estate
|
307,901
|
|
|
319,126
|
|
|
317,957
|
|
|||
|
Property operating expenses of partnerships served by Asset Management business
|
20,921
|
|
|
35,458
|
|
|
36,956
|
|
|||
|
Depreciation and amortization
|
377,786
|
|
|
366,184
|
|
|
333,066
|
|
|||
|
General and administrative expenses
|
46,268
|
|
|
43,657
|
|
|
46,784
|
|
|||
|
Other expenses, net
|
3,778
|
|
|
11,148
|
|
|
14,295
|
|
|||
|
Provision for real estate impairment loss
|
—
|
|
|
35,881
|
|
|
—
|
|
|||
|
Total operating expenses
|
756,654
|
|
|
811,454
|
|
|
749,058
|
|
|||
|
|
|
|
|
|
|
||||||
|
Interest income
|
10,914
|
|
|
8,332
|
|
|
7,797
|
|
|||
|
Interest expense
|
(200,634
|
)
|
|
(194,615
|
)
|
|
(196,389
|
)
|
|||
|
Gain on dispositions of real estate and the Asset Management Business
|
677,463
|
|
|
300,849
|
|
|
400,156
|
|
|||
|
Other, net
|
77
|
|
|
7,694
|
|
|
6,071
|
|
|||
|
Income before income tax benefit
|
703,576
|
|
|
316,243
|
|
|
464,431
|
|
|||
|
Income tax benefit (Note 9)
|
13,027
|
|
|
30,836
|
|
|
18,842
|
|
|||
|
Net income
|
716,603
|
|
|
347,079
|
|
|
483,273
|
|
|||
|
Noncontrolling interests:
|
|
|
|
|
|
||||||
|
Net income attributable to noncontrolling interests in consolidated real estate partnerships
|
(8,220
|
)
|
|
(9,084
|
)
|
|
(25,256
|
)
|
|||
|
Net income attributable to preferred noncontrolling interests in Aimco Operating Partnership
|
(7,739
|
)
|
|
(7,764
|
)
|
|
(7,239
|
)
|
|||
|
Net income attributable to common noncontrolling interests in Aimco Operating Partnership
|
(34,417
|
)
|
|
(14,457
|
)
|
|
(20,368
|
)
|
|||
|
Net income attributable to noncontrolling interests
|
(50,376
|
)
|
|
(31,305
|
)
|
|
(52,863
|
)
|
|||
|
Net income attributable to Aimco
|
666,227
|
|
|
315,774
|
|
|
430,410
|
|
|||
|
Net income attributable to Aimco preferred stockholders
|
(8,593
|
)
|
|
(8,594
|
)
|
|
(11,994
|
)
|
|||
|
Net income attributable to participating securities
|
(1,037
|
)
|
|
(319
|
)
|
|
(635
|
)
|
|||
|
Net income attributable to Aimco common stockholders
|
$
|
656,597
|
|
|
$
|
306,861
|
|
|
$
|
417,781
|
|
|
|
|
|
|
|
|
||||||
|
Net income attributable to Aimco per common share – basic
|
$
|
4.21
|
|
|
$
|
1.96
|
|
|
$
|
2.68
|
|
|
Net income attributable to Aimco per common share – diluted
|
$
|
4.21
|
|
|
$
|
1.96
|
|
|
$
|
2.67
|
|
|
|
|
|
|
|
|
||||||
|
Weighted average common shares outstanding – basic
|
155,866
|
|
|
156,323
|
|
|
156,001
|
|
|||
|
Weighted average common shares outstanding – diluted
|
156,053
|
|
|
156,796
|
|
|
156,391
|
|
|||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Net income
|
$
|
716,603
|
|
|
$
|
347,079
|
|
|
$
|
483,273
|
|
|
Other comprehensive gain:
|
|
|
|
|
|
||||||
|
Realized and unrealized (losses) gains on interest rate swaps
|
—
|
|
|
(173
|
)
|
|
221
|
|
|||
|
Losses on interest rate swaps reclassified into earnings from accumulated other comprehensive loss
|
1,391
|
|
|
1,480
|
|
|
1,586
|
|
|||
|
Unrealized (losses) gains on available for sale debt securities
|
(131
|
)
|
|
1,507
|
|
|
5,855
|
|
|||
|
Other comprehensive gain
|
1,260
|
|
|
2,814
|
|
|
7,662
|
|
|||
|
Comprehensive income
|
717,863
|
|
|
349,893
|
|
|
490,935
|
|
|||
|
Comprehensive income attributable to noncontrolling interests
|
(50,445
|
)
|
|
(31,527
|
)
|
|
(53,474
|
)
|
|||
|
Comprehensive income attributable to Aimco
|
$
|
667,418
|
|
|
$
|
318,366
|
|
|
$
|
437,461
|
|
|
|
Preferred Stock
|
|
Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
|
Shares Issued
|
|
Amount
|
|
Shares Issued
|
|
Amount
|
|
Additional Paid-in Capital
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Distributions in Excess of Earnings
|
|
Total Aimco Equity
|
|
Noncontrolling Interests
|
|
Total Equity
|
||||||||||||||||||
|
Balances at December 31, 2015
|
6,391
|
|
|
$
|
159,126
|
|
|
156,326
|
|
|
$
|
1,563
|
|
|
$
|
4,064,659
|
|
|
$
|
(6,040
|
)
|
|
$
|
(2,596,917
|
)
|
|
$
|
1,622,391
|
|
|
$
|
141,514
|
|
|
$
|
1,763,905
|
|
|
Redemption of Preferred Stock
|
(1,391
|
)
|
|
(34,126
|
)
|
|
—
|
|
|
—
|
|
|
1,307
|
|
|
—
|
|
|
(1,980
|
)
|
|
(34,799
|
)
|
|
—
|
|
|
(34,799
|
)
|
||||||||
|
Redemption of Aimco Operating Partnership units
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,819
|
)
|
|
(10,819
|
)
|
||||||||
|
Amortization of share-based compensation cost
|
—
|
|
|
—
|
|
|
31
|
|
|
—
|
|
|
8,610
|
|
|
—
|
|
|
—
|
|
|
8,610
|
|
|
—
|
|
|
8,610
|
|
||||||||
|
Effect of changes in ownership for consolidated entities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(26,171
|
)
|
|
—
|
|
|
—
|
|
|
(26,171
|
)
|
|
10,107
|
|
|
(16,064
|
)
|
||||||||
|
Change in accumulated other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,051
|
|
|
—
|
|
|
7,051
|
|
|
611
|
|
|
7,662
|
|
||||||||
|
Other, net
|
—
|
|
|
—
|
|
|
531
|
|
|
6
|
|
|
3,317
|
|
|
—
|
|
|
—
|
|
|
3,323
|
|
|
—
|
|
|
3,323
|
|
||||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
430,410
|
|
|
430,410
|
|
|
45,624
|
|
|
476,034
|
|
||||||||
|
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(35,974
|
)
|
|
(35,974
|
)
|
||||||||
|
Common Stock dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(206,898
|
)
|
|
(206,898
|
)
|
|
—
|
|
|
(206,898
|
)
|
||||||||
|
Preferred Stock dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,014
|
)
|
|
(10,014
|
)
|
|
—
|
|
|
(10,014
|
)
|
||||||||
|
Balances at December 31, 2016
|
5,000
|
|
|
125,000
|
|
|
156,888
|
|
|
1,569
|
|
|
4,051,722
|
|
|
1,011
|
|
|
(2,385,399
|
)
|
|
1,793,903
|
|
|
151,063
|
|
|
1,944,966
|
|
||||||||
|
Redemption of Aimco Operating Partnership units
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,882
|
)
|
|
(11,882
|
)
|
||||||||
|
Amortization of share-based compensation cost
|
—
|
|
|
—
|
|
|
18
|
|
|
—
|
|
|
8,638
|
|
|
—
|
|
|
—
|
|
|
8,638
|
|
|
613
|
|
|
9,251
|
|
||||||||
|
Contributions from noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,401
|
|
|
3,401
|
|
||||||||
|
Effect of changes in ownership for consolidated entities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(160,586
|
)
|
|
—
|
|
|
—
|
|
|
(160,586
|
)
|
|
(152,189
|
)
|
|
(312,775
|
)
|
||||||||
|
Cumulative effect of a change in accounting principle
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(62,682
|
)
|
|
(62,682
|
)
|
|
(3,028
|
)
|
|
(65,710
|
)
|
||||||||
|
Change in accumulated other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,592
|
|
|
—
|
|
|
2,592
|
|
|
222
|
|
|
2,814
|
|
||||||||
|
Other, net
|
—
|
|
|
—
|
|
|
283
|
|
|
3
|
|
|
268
|
|
|
—
|
|
|
—
|
|
|
271
|
|
|
—
|
|
|
271
|
|
||||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
315,774
|
|
|
315,774
|
|
|
23,541
|
|
|
339,315
|
|
||||||||
|
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(19,132
|
)
|
|
(19,132
|
)
|
||||||||
|
Common Stock dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(226,172
|
)
|
|
(226,172
|
)
|
|
—
|
|
|
(226,172
|
)
|
||||||||
|
Preferred Stock dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,594
|
)
|
|
(8,594
|
)
|
|
—
|
|
|
(8,594
|
)
|
||||||||
|
Balances at December 31, 2017
|
5,000
|
|
|
125,000
|
|
|
157,189
|
|
|
1,572
|
|
|
3,900,042
|
|
|
3,603
|
|
|
(2,367,073
|
)
|
|
1,663,144
|
|
|
(7,391
|
)
|
|
1,655,753
|
|
||||||||
|
Repurchases of Common Stock
|
—
|
|
|
—
|
|
|
(8,219
|
)
|
|
(82
|
)
|
|
(373,511
|
)
|
|
—
|
|
|
—
|
|
|
(373,593
|
)
|
|
—
|
|
|
(373,593
|
)
|
||||||||
|
Issuance of Aimco Operating Partnership units
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
50,151
|
|
|
50,151
|
|
||||||||
|
Redemption of Aimco Operating Partnership units
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,639
|
)
|
|
(9,639
|
)
|
||||||||
|
Amortization of share-based compensation cost
|
—
|
|
|
—
|
|
|
22
|
|
|
—
|
|
|
8,074
|
|
|
—
|
|
|
—
|
|
|
8,074
|
|
|
1,691
|
|
|
9,765
|
|
||||||||
|
Effect of changes in ownership for consolidated entities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(19,115
|
)
|
|
—
|
|
|
—
|
|
|
(19,115
|
)
|
|
9,014
|
|
|
(10,101
|
)
|
||||||||
|
Change in accumulated other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,191
|
|
|
—
|
|
|
1,191
|
|
|
69
|
|
|
1,260
|
|
||||||||
|
Other, net
|
—
|
|
|
—
|
|
|
142
|
|
|
1
|
|
|
151
|
|
|
—
|
|
|
—
|
|
|
152
|
|
|
—
|
|
|
152
|
|
||||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
666,227
|
|
|
666,227
|
|
|
42,637
|
|
|
708,864
|
|
||||||||
|
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(22,310
|
)
|
|
(22,310
|
)
|
||||||||
|
Common Stock dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(238,067
|
)
|
|
(238,067
|
)
|
|
—
|
|
|
(238,067
|
)
|
||||||||
|
Preferred Stock dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,594
|
)
|
|
(8,594
|
)
|
|
—
|
|
|
(8,594
|
)
|
||||||||
|
Balances at December 31, 2018
|
5,000
|
|
|
$
|
125,000
|
|
|
149,134
|
|
|
$
|
1,491
|
|
|
$
|
3,515,641
|
|
|
$
|
4,794
|
|
|
$
|
(1,947,507
|
)
|
|
$
|
1,699,419
|
|
|
$
|
64,222
|
|
|
$
|
1,763,641
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
716,603
|
|
|
$
|
347,079
|
|
|
$
|
483,273
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
377,786
|
|
|
366,184
|
|
|
333,066
|
|
|||
|
Provision for real estate impairment loss
|
—
|
|
|
35,881
|
|
|
—
|
|
|||
|
Gain on dispositions of real estate and the Asset Management business
|
(677,463
|
)
|
|
(300,849
|
)
|
|
(400,156
|
)
|
|||
|
Income tax benefit
|
(13,027
|
)
|
|
(30,836
|
)
|
|
(18,842
|
)
|
|||
|
Share-based compensation expense
|
8,550
|
|
|
7,877
|
|
|
7,629
|
|
|||
|
Amortization of debt issue costs and other
|
9,023
|
|
|
5,666
|
|
|
5,060
|
|
|||
|
Other, net
|
1,065
|
|
|
(7,694
|
)
|
|
(6,071
|
)
|
|||
|
Changes in operating assets and operating liabilities:
|
|
|
|
|
|
||||||
|
Accounts receivable and other assets
|
(27,830
|
)
|
|
(15,841
|
)
|
|
(22,294
|
)
|
|||
|
Accounts payable, accrued liabilities and other
|
1,681
|
|
|
(15,395
|
)
|
|
(5,164
|
)
|
|||
|
Total adjustments
|
(320,215
|
)
|
|
44,993
|
|
|
(106,772
|
)
|
|||
|
Net cash provided by operating activities
|
396,388
|
|
|
392,072
|
|
|
376,501
|
|
|||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
||||||
|
Purchases of real estate and deposits related to purchases of real estate
|
(242,297
|
)
|
|
(20,372
|
)
|
|
(290,729
|
)
|
|||
|
Capital expenditures
|
(340,489
|
)
|
|
(358,104
|
)
|
|
(346,645
|
)
|
|||
|
Proceeds from dispositions of real estate
|
708,848
|
|
|
401,983
|
|
|
535,513
|
|
|||
|
Purchases of corporate assets
|
(7,718
|
)
|
|
(8,899
|
)
|
|
(7,540
|
)
|
|||
|
Proceeds from repayments on notes receivable
|
5,010
|
|
|
430
|
|
|
412
|
|
|||
|
Other investing activities
|
(1,508
|
)
|
|
(2,019
|
)
|
|
9,842
|
|
|||
|
Net cash provided by (used in) investing activities
|
121,846
|
|
|
13,019
|
|
|
(99,147
|
)
|
|||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
||||||
|
Proceeds from non-recourse property debt
|
1,228,027
|
|
|
312,434
|
|
|
417,714
|
|
|||
|
Principal repayments on non-recourse property debt
|
(976,087
|
)
|
|
(409,167
|
)
|
|
(371,947
|
)
|
|||
|
(Repayment of) proceeds from term loan
|
(250,000
|
)
|
|
250,000
|
|
|
—
|
|
|||
|
Net borrowings on (repayments of) revolving credit facility
|
93,200
|
|
|
49,230
|
|
|
(9,070
|
)
|
|||
|
Payment of debt issue costs
|
(11,961
|
)
|
|
(4,751
|
)
|
|
(7,816
|
)
|
|||
|
Payment of debt extinguishment costs
|
(14,241
|
)
|
|
(399
|
)
|
|
(391
|
)
|
|||
|
Repurchases of Common Stock
|
(373,593
|
)
|
|
—
|
|
|
—
|
|
|||
|
Redemptions of Preferred Stock
|
—
|
|
|
—
|
|
|
(34,799
|
)
|
|||
|
Payment of dividends to holders of Preferred Stock
|
(8,594
|
)
|
|
(8,594
|
)
|
|
(10,014
|
)
|
|||
|
Payment of dividends to holders of Common Stock
|
(237,504
|
)
|
|
(225,377
|
)
|
|
(206,279
|
)
|
|||
|
Payment of distributions to noncontrolling interests
|
(29,196
|
)
|
|
(26,799
|
)
|
|
(35,706
|
)
|
|||
|
Redemptions of noncontrolling interests in the Aimco Operating Partnership
|
(9,885
|
)
|
|
(13,546
|
)
|
|
(12,544
|
)
|
|||
|
Purchases of noncontrolling interests in consolidated real estate partnerships
|
(3,579
|
)
|
|
(314,269
|
)
|
|
(13,941
|
)
|
|||
|
Other financing activities
|
5,233
|
|
|
(2,462
|
)
|
|
844
|
|
|||
|
Net cash used in financing activities
|
(588,180
|
)
|
|
(393,700
|
)
|
|
(283,949
|
)
|
|||
|
NET (DECREASE) INCREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH
|
(69,946
|
)
|
|
11,391
|
|
|
(6,595
|
)
|
|||
|
CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT BEGINNING OF PERIOD
|
142,541
|
|
|
131,150
|
|
|
137,745
|
|
|||
|
CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT END OF PERIOD
|
$
|
72,595
|
|
|
$
|
142,541
|
|
|
$
|
131,150
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
SUPPLEMENTAL CASH FLOW INFORMATION:
|
|
|
|
|
|
||||||
|
Interest paid
|
$
|
199,996
|
|
|
$
|
196,438
|
|
|
$
|
200,278
|
|
|
Cash paid for income taxes
|
11,522
|
|
|
7,401
|
|
|
2,152
|
|
|||
|
Non-cash transactions associated with the acquisition or disposition of real estate:
|
|
|
|
|
|
||||||
|
Non-recourse property debt assumed by buyer in connection with the disposition of the Asset Management business
|
227,708
|
|
|
—
|
|
|
—
|
|
|||
|
Non-recourse property debt assumed in connection with the acquisition of real estate
|
208,885
|
|
|
—
|
|
|
—
|
|
|||
|
Issuance of preferred OP Units in connection with acquisition of real estate
|
—
|
|
|
—
|
|
|
17,000
|
|
|||
|
Issuance of common OP Units in connection with acquisition of real estate
|
50,151
|
|
|
—
|
|
|
—
|
|
|||
|
Other non-cash investing and financing transactions:
|
|
|
|
|
|
||||||
|
Accrued capital expenditures (at end of period)
|
40,185
|
|
|
31,719
|
|
|
35,594
|
|
|||
|
Accrued dividends on TSR restricted stock and LTIP awards (at end of period) (Note 8)
|
1,266
|
|
|
1,720
|
|
|
927
|
|
|||
|
|
2018
|
|
2017
|
||||
|
ASSETS
|
|
|
|
||||
|
Buildings and improvements
|
$
|
6,552,065
|
|
|
$
|
6,174,149
|
|
|
Land
|
1,756,525
|
|
|
1,753,604
|
|
||
|
Total real estate
|
8,308,590
|
|
|
7,927,753
|
|
||
|
Accumulated depreciation
|
(2,585,115
|
)
|
|
(2,522,358
|
)
|
||
|
Net real estate
|
5,723,475
|
|
|
5,405,395
|
|
||
|
Cash and cash equivalents
|
36,858
|
|
|
60,498
|
|
||
|
Restricted cash
|
35,737
|
|
|
34,827
|
|
||
|
Other assets
|
351,541
|
|
|
272,739
|
|
||
|
Assets held for sale
|
42,393
|
|
|
17,959
|
|
||
|
Assets of partnerships served by Asset Management business:
|
|
|
|
||||
|
Real estate, net
|
—
|
|
|
224,873
|
|
||
|
Cash and cash equivalents
|
—
|
|
|
16,288
|
|
||
|
Restricted cash
|
—
|
|
|
30,928
|
|
||
|
Other assets
|
—
|
|
|
15,533
|
|
||
|
Total assets
|
$
|
6,190,004
|
|
|
$
|
6,079,040
|
|
|
|
|
|
|
||||
|
LIABILITIES AND PARTNERS’ CAPITAL
|
|
|
|
||||
|
Non-recourse property debt secured by Real Estate communities, net
|
$
|
3,915,305
|
|
|
$
|
3,545,109
|
|
|
Term loan, net
|
—
|
|
|
249,501
|
|
||
|
Revolving credit facility borrowings
|
160,360
|
|
|
67,160
|
|
||
|
Total indebtedness associated with Real Estate portfolio
|
4,075,665
|
|
|
3,861,770
|
|
||
|
Accrued liabilities and other
|
226,230
|
|
|
213,027
|
|
||
|
Liabilities related to assets held for sale
|
23,177
|
|
|
—
|
|
||
|
Liabilities of partnerships served by Asset Management business:
|
|
|
|
||||
|
Non-recourse property debt, net
|
—
|
|
|
227,141
|
|
||
|
Accrued liabilities and other
|
—
|
|
|
19,812
|
|
||
|
Total liabilities
|
4,325,072
|
|
|
4,321,750
|
|
||
|
Redeemable preferred units (Note 7)
|
101,291
|
|
|
101,537
|
|
||
|
Commitments and contingencies (Note 5)
|
|
|
|
||||
|
Partners’ Capital:
|
|
|
|
||||
|
Preferred units (Note 7)
|
125,000
|
|
|
125,000
|
|
||
|
General Partner and Special Limited Partner
|
1,574,419
|
|
|
1,538,144
|
|
||
|
Limited Partners
|
67,189
|
|
|
(5,675
|
)
|
||
|
Partners’ capital attributable to the Aimco Operating Partnership
|
1,766,608
|
|
|
1,657,469
|
|
||
|
Noncontrolling interests in consolidated real estate partnerships
|
(2,967
|
)
|
|
(1,716
|
)
|
||
|
Total partners’ capital
|
1,763,641
|
|
|
1,655,753
|
|
||
|
Total liabilities and partners’ capital
|
$
|
6,190,004
|
|
|
$
|
6,079,040
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
REVENUES:
|
|
|
|
|
|
||||||
|
Rental and other property revenues attributable to Real Estate
|
$
|
922,593
|
|
|
$
|
918,148
|
|
|
$
|
899,891
|
|
|
Rental and other property revenues of partnerships served by Asset Management business
|
42,830
|
|
|
74,046
|
|
|
74,640
|
|
|||
|
Tax credit and transaction revenues
|
6,987
|
|
|
13,243
|
|
|
21,323
|
|
|||
|
Total revenues
|
972,410
|
|
|
1,005,437
|
|
|
995,854
|
|
|||
|
OPERATING EXPENSES:
|
|
|
|
|
|
||||||
|
Property operating expenses attributable to Real Estate
|
307,901
|
|
|
319,126
|
|
|
317,957
|
|
|||
|
Property operating expenses of partnerships served by Asset Management business
|
20,921
|
|
|
35,458
|
|
|
36,956
|
|
|||
|
Depreciation and amortization
|
377,786
|
|
|
366,184
|
|
|
333,066
|
|
|||
|
General and administrative expenses
|
46,268
|
|
|
43,657
|
|
|
46,784
|
|
|||
|
Other expenses, net
|
3,778
|
|
|
11,148
|
|
|
14,295
|
|
|||
|
Provision for real estate impairment loss
|
—
|
|
|
35,881
|
|
|
—
|
|
|||
|
Total operating expenses
|
756,654
|
|
|
811,454
|
|
|
749,058
|
|
|||
|
|
|
|
|
|
|
||||||
|
Interest income
|
10,914
|
|
|
8,332
|
|
|
7,797
|
|
|||
|
Interest expense
|
(200,634
|
)
|
|
(194,615
|
)
|
|
(196,389
|
)
|
|||
|
Gain on dispositions of real estate and the Asset Management Business
|
677,463
|
|
|
300,849
|
|
|
400,156
|
|
|||
|
Other, net
|
77
|
|
|
7,694
|
|
|
6,071
|
|
|||
|
Income before income tax benefit
|
703,576
|
|
|
316,243
|
|
|
464,431
|
|
|||
|
Income tax benefit (Note 9)
|
13,027
|
|
|
30,836
|
|
|
18,842
|
|
|||
|
Net income
|
716,603
|
|
|
347,079
|
|
|
483,273
|
|
|||
|
Net income attributable to noncontrolling interests in consolidated real estate partnerships
|
(8,220
|
)
|
|
(9,084
|
)
|
|
(25,256
|
)
|
|||
|
Net income attributable to the Aimco Operating Partnership
|
708,383
|
|
|
337,995
|
|
|
458,017
|
|
|||
|
Net income attributable to the Aimco Operating Partnership’s preferred unitholders
|
(16,332
|
)
|
|
(16,358
|
)
|
|
(19,233
|
)
|
|||
|
Net income attributable to participating securities
|
(1,177
|
)
|
|
(337
|
)
|
|
(635
|
)
|
|||
|
Net income attributable to the Aimco Operating Partnership’s common unitholders
|
$
|
690,874
|
|
|
$
|
321,300
|
|
|
$
|
438,149
|
|
|
|
|
|
|
|
|
||||||
|
Net income attributable to the Aimco Operating Partnership per common unit – basic
|
$
|
4.22
|
|
|
$
|
1.96
|
|
|
$
|
2.68
|
|
|
Net income attributable to the Aimco Operating Partnership per common unit – diluted
|
$
|
4.21
|
|
|
$
|
1.96
|
|
|
$
|
2.67
|
|
|
|
|
|
|
|
|
||||||
|
Weighted average common units outstanding – basic
|
163,846
|
|
|
163,746
|
|
|
163,761
|
|
|||
|
Weighted average common units outstanding – diluted
|
164,033
|
|
|
164,218
|
|
|
164,151
|
|
|||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Net income
|
$
|
716,603
|
|
|
$
|
347,079
|
|
|
$
|
483,273
|
|
|
Other comprehensive gain:
|
|
|
|
|
|
||||||
|
Realized and unrealized (losses) gains on interest rate swaps
|
—
|
|
|
(173
|
)
|
|
221
|
|
|||
|
Losses on interest rate swaps reclassified into earnings from accumulated other comprehensive loss
|
1,391
|
|
|
1,480
|
|
|
1,586
|
|
|||
|
Unrealized (losses) gains on available for sale debt securities
|
(131
|
)
|
|
1,507
|
|
|
5,855
|
|
|||
|
Other comprehensive gain
|
1,260
|
|
|
2,814
|
|
|
7,662
|
|
|||
|
Comprehensive income
|
717,863
|
|
|
349,893
|
|
|
490,935
|
|
|||
|
Comprehensive income attributable to noncontrolling interests
|
(8,220
|
)
|
|
(9,185
|
)
|
|
(25,516
|
)
|
|||
|
Comprehensive income attributable to the Aimco Operating Partnership
|
$
|
709,643
|
|
|
$
|
340,708
|
|
|
$
|
465,419
|
|
|
|
Preferred
Units
|
|
General Partner
and Special
Limited Partner
|
|
Limited Partners
|
|
Partners’ Capital Attributable to the Partnership
|
|
Noncontrolling Interests
|
|
Total
Partners’ Capital |
||||||||||||
|
Balances at December 31, 2015
|
$
|
159,126
|
|
|
$
|
1,463,265
|
|
|
$
|
(9,851
|
)
|
|
$
|
1,612,540
|
|
|
$
|
151,365
|
|
|
$
|
1,763,905
|
|
|
Redemption of preferred units held by Aimco
|
(34,126
|
)
|
|
(673
|
)
|
|
—
|
|
|
(34,799
|
)
|
|
—
|
|
|
(34,799
|
)
|
||||||
|
Redemption of partnership units held by non-Aimco partners
|
—
|
|
|
—
|
|
|
(10,819
|
)
|
|
(10,819
|
)
|
|
—
|
|
|
(10,819
|
)
|
||||||
|
Amortization of Aimco share-based compensation
|
—
|
|
|
8,610
|
|
|
—
|
|
|
8,610
|
|
|
—
|
|
|
8,610
|
|
||||||
|
Effect of changes in ownership for consolidated entities
|
—
|
|
|
(26,171
|
)
|
|
10,107
|
|
|
(16,064
|
)
|
|
—
|
|
|
(16,064
|
)
|
||||||
|
Change in accumulated other comprehensive income
|
—
|
|
|
7,051
|
|
|
351
|
|
|
7,402
|
|
|
260
|
|
|
7,662
|
|
||||||
|
Other, net
|
—
|
|
|
3,323
|
|
|
—
|
|
|
3,323
|
|
|
—
|
|
|
3,323
|
|
||||||
|
Net income
|
—
|
|
|
430,410
|
|
|
20,368
|
|
|
450,778
|
|
|
25,256
|
|
|
476,034
|
|
||||||
|
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(25,760
|
)
|
|
(25,760
|
)
|
||||||
|
Distributions to common unitholders
|
—
|
|
|
(206,898
|
)
|
|
(10,214
|
)
|
|
(217,112
|
)
|
|
—
|
|
|
(217,112
|
)
|
||||||
|
Distributions to preferred unitholders
|
—
|
|
|
(10,014
|
)
|
|
—
|
|
|
(10,014
|
)
|
|
—
|
|
|
(10,014
|
)
|
||||||
|
Balances at December 31, 2016
|
125,000
|
|
|
1,668,903
|
|
|
(58
|
)
|
|
1,793,845
|
|
|
151,121
|
|
|
1,944,966
|
|
||||||
|
Redemption of partnership units held by non-Aimco partners
|
—
|
|
|
—
|
|
|
(11,882
|
)
|
|
(11,882
|
)
|
|
—
|
|
|
(11,882
|
)
|
||||||
|
Amortization of Aimco share-based compensation
|
—
|
|
|
8,638
|
|
|
613
|
|
|
9,251
|
|
|
—
|
|
|
9,251
|
|
||||||
|
Contributions from noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,401
|
|
|
3,401
|
|
||||||
|
Effect of changes in ownership for consolidated entities
|
—
|
|
|
(160,586
|
)
|
|
4,867
|
|
|
(155,719
|
)
|
|
(157,056
|
)
|
|
(312,775
|
)
|
||||||
|
Cumulative effect of a change in accounting principle
|
—
|
|
|
(62,682
|
)
|
|
(3,028
|
)
|
|
(65,710
|
)
|
|
—
|
|
|
(65,710
|
)
|
||||||
|
Change in accumulated other comprehensive income
|
—
|
|
|
2,592
|
|
|
121
|
|
|
2,713
|
|
|
101
|
|
|
2,814
|
|
||||||
|
Other, net
|
—
|
|
|
271
|
|
|
—
|
|
|
271
|
|
|
—
|
|
|
271
|
|
||||||
|
Net income
|
—
|
|
|
315,774
|
|
|
14,457
|
|
|
330,231
|
|
|
9,084
|
|
|
339,315
|
|
||||||
|
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,367
|
)
|
|
(8,367
|
)
|
||||||
|
Distributions to common unitholders
|
—
|
|
|
(226,172
|
)
|
|
(10,765
|
)
|
|
(236,937
|
)
|
|
—
|
|
|
(236,937
|
)
|
||||||
|
Distributions to preferred unitholders
|
—
|
|
|
(8,594
|
)
|
|
—
|
|
|
(8,594
|
)
|
|
—
|
|
|
(8,594
|
)
|
||||||
|
Balances at December 31, 2017
|
125,000
|
|
|
1,538,144
|
|
|
(5,675
|
)
|
|
1,657,469
|
|
|
(1,716
|
)
|
|
1,655,753
|
|
||||||
|
Repurchases of common partnership units
|
—
|
|
|
(373,593
|
)
|
|
—
|
|
|
(373,593
|
)
|
|
—
|
|
|
(373,593
|
)
|
||||||
|
Issuance of common partnership units
|
—
|
|
|
—
|
|
|
50,151
|
|
|
50,151
|
|
|
—
|
|
|
50,151
|
|
||||||
|
Redemption of partnership units held by non-Aimco partners
|
—
|
|
|
—
|
|
|
(9,639
|
)
|
|
(9,639
|
)
|
|
—
|
|
|
(9,639
|
)
|
||||||
|
Amortization of Aimco share-based compensation
|
—
|
|
|
8,074
|
|
|
1,691
|
|
|
9,765
|
|
|
—
|
|
|
9,765
|
|
||||||
|
Effect of changes in ownership for consolidated entities
|
—
|
|
|
(19,115
|
)
|
|
9,014
|
|
|
(10,101
|
)
|
|
—
|
|
|
(10,101
|
)
|
||||||
|
Change in accumulated other comprehensive income
|
—
|
|
|
1,191
|
|
|
69
|
|
|
1,260
|
|
|
—
|
|
|
1,260
|
|
||||||
|
Other, net
|
—
|
|
|
152
|
|
|
—
|
|
|
152
|
|
|
—
|
|
|
152
|
|
||||||
|
Net income
|
—
|
|
|
666,227
|
|
|
34,417
|
|
|
700,644
|
|
|
8,220
|
|
|
708,864
|
|
||||||
|
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
(12,839
|
)
|
|
(12,839
|
)
|
|
(9,471
|
)
|
|
(22,310
|
)
|
||||||
|
Distributions to common unitholders
|
—
|
|
|
(238,067
|
)
|
|
—
|
|
|
(238,067
|
)
|
|
—
|
|
|
(238,067
|
)
|
||||||
|
Distributions to preferred unitholders
|
—
|
|
|
(8,594
|
)
|
|
—
|
|
|
(8,594
|
)
|
|
—
|
|
|
(8,594
|
)
|
||||||
|
Balances at December 31, 2018
|
$
|
125,000
|
|
|
$
|
1,574,419
|
|
|
$
|
67,189
|
|
|
$
|
1,766,608
|
|
|
$
|
(2,967
|
)
|
|
$
|
1,763,641
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
716,603
|
|
|
$
|
347,079
|
|
|
$
|
483,273
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
377,786
|
|
|
366,184
|
|
|
333,066
|
|
|||
|
Provision for real estate impairment loss
|
—
|
|
|
35,881
|
|
|
—
|
|
|||
|
Gain on dispositions of real estate and the Asset Management business
|
(677,463
|
)
|
|
(300,849
|
)
|
|
(400,156
|
)
|
|||
|
Income tax benefit
|
(13,027
|
)
|
|
(30,836
|
)
|
|
(18,842
|
)
|
|||
|
Share-based compensation expense
|
8,550
|
|
|
7,877
|
|
|
7,629
|
|
|||
|
Amortization of debt issue costs and other
|
9,023
|
|
|
5,666
|
|
|
5,060
|
|
|||
|
Other, net
|
1,065
|
|
|
(7,694
|
)
|
|
(6,071
|
)
|
|||
|
Changes in operating assets and operating liabilities:
|
|
|
|
|
|
||||||
|
Accounts receivable and other assets
|
(27,830
|
)
|
|
(15,841
|
)
|
|
(22,294
|
)
|
|||
|
Accounts payable, accrued liabilities and other
|
1,681
|
|
|
(15,395
|
)
|
|
(5,164
|
)
|
|||
|
Total adjustments
|
(320,215
|
)
|
|
44,993
|
|
|
(106,772
|
)
|
|||
|
Net cash provided by operating activities
|
396,388
|
|
|
392,072
|
|
|
376,501
|
|
|||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
||||||
|
Purchases of real estate and deposits related to purchases of real estate
|
(242,297
|
)
|
|
(20,372
|
)
|
|
(290,729
|
)
|
|||
|
Capital expenditures
|
(340,489
|
)
|
|
(358,104
|
)
|
|
(346,645
|
)
|
|||
|
Proceeds from dispositions of real estate
|
708,848
|
|
|
401,983
|
|
|
535,513
|
|
|||
|
Purchases of corporate assets
|
(7,718
|
)
|
|
(8,899
|
)
|
|
(7,540
|
)
|
|||
|
Proceeds from repayments on notes receivable
|
5,010
|
|
|
430
|
|
|
412
|
|
|||
|
Other investing activities
|
(1,508
|
)
|
|
(2,019
|
)
|
|
9,842
|
|
|||
|
Net cash provided by (used in) investing activities
|
121,846
|
|
|
13,019
|
|
|
(99,147
|
)
|
|||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
||||||
|
Proceeds from non-recourse property debt
|
1,228,027
|
|
|
312,434
|
|
|
417,714
|
|
|||
|
Principal repayments on non-recourse property debt
|
(976,087
|
)
|
|
(409,167
|
)
|
|
(371,947
|
)
|
|||
|
(Repayment of) proceeds from term loan
|
(250,000
|
)
|
|
250,000
|
|
|
—
|
|
|||
|
Net borrowings on (repayments of) revolving credit facility
|
93,200
|
|
|
49,230
|
|
|
(9,070
|
)
|
|||
|
Payment of debt issue costs
|
(11,961
|
)
|
|
(4,751
|
)
|
|
(7,816
|
)
|
|||
|
Payment of debt extinguishment costs
|
(14,241
|
)
|
|
(399
|
)
|
|
(391
|
)
|
|||
|
Repurchases of common partnership units held by General Partner and Special Limited Partner
|
(373,593
|
)
|
|
—
|
|
|
—
|
|
|||
|
Redemption of preferred units from Aimco
|
—
|
|
|
—
|
|
|
(34,799
|
)
|
|||
|
Payment of distributions to preferred units
|
(16,334
|
)
|
|
(16,358
|
)
|
|
(17,253
|
)
|
|||
|
Payment of distributions to General Partner and Special Limited Partner
|
(237,504
|
)
|
|
(225,377
|
)
|
|
(206,279
|
)
|
|||
|
Payment of distributions to Limited Partners
|
(11,987
|
)
|
|
(10,668
|
)
|
|
(10,214
|
)
|
|||
|
Payment of distributions to noncontrolling interests
|
(9,469
|
)
|
|
(8,367
|
)
|
|
(18,253
|
)
|
|||
|
Redemption of common and preferred units
|
(9,885
|
)
|
|
(13,546
|
)
|
|
(12,544
|
)
|
|||
|
Purchases of noncontrolling interests in consolidated real estate partnerships
|
(3,579
|
)
|
|
(314,269
|
)
|
|
(13,941
|
)
|
|||
|
Other financing activities
|
5,233
|
|
|
(2,462
|
)
|
|
844
|
|
|||
|
Net cash used in financing activities
|
(588,180
|
)
|
|
(393,700
|
)
|
|
(283,949
|
)
|
|||
|
NET (DECREASE) INCREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH
|
(69,946
|
)
|
|
11,391
|
|
|
(6,595
|
)
|
|||
|
CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT BEGINNING OF PERIOD
|
142,541
|
|
|
131,150
|
|
|
137,745
|
|
|||
|
CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT END OF PERIOD
|
$
|
72,595
|
|
|
$
|
142,541
|
|
|
$
|
131,150
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
SUPPLEMENTAL CASH FLOW INFORMATION:
|
|
|
|
|
|
||||||
|
Interest paid
|
$
|
199,996
|
|
|
$
|
196,438
|
|
|
$
|
200,278
|
|
|
Cash paid for income taxes
|
11,522
|
|
|
7,401
|
|
|
2,152
|
|
|||
|
Non-cash transactions associated with the acquisition or disposition of real estate:
|
|
|
|
|
|
||||||
|
Non-recourse property debt assumed by buyer in connection with the disposition of the Asset Management business
|
227,708
|
|
|
—
|
|
|
—
|
|
|||
|
Non-recourse property debt assumed in connection with the acquisition of real estate
|
208,885
|
|
|
—
|
|
|
—
|
|
|||
|
Issuance of preferred OP Units in connection with acquisition of real estate
|
—
|
|
|
—
|
|
|
17,000
|
|
|||
|
Issuance of common OP Units in connection with acquisition of real estate
|
50,151
|
|
|
—
|
|
|
—
|
|
|||
|
Other non-cash investing and financing transactions:
|
|
|
|
|
|
||||||
|
Accrued capital expenditures (at end of period)
|
40,185
|
|
|
31,719
|
|
|
35,594
|
|
|||
|
Accrued dividends on TSR restricted stock and LTIP awards (at end of period) (Note 8)
|
2,217
|
|
|
1,818
|
|
|
927
|
|
|||
|
|
Estimated Amortization
|
||
|
2019
|
|
$1,986
|
|
|
2020
|
1,741
|
|
|
|
2021
|
1,668
|
|
|
|
2022
|
1,621
|
|
|
|
2023
|
1,571
|
|
|
|
|
2018
|
|
2017
|
||||
|
Investments in securitization trust that holds Aimco property debt
|
$
|
83,587
|
|
|
$
|
82,794
|
|
|
Deferred tax asset, net (Note 9)
|
67,060
|
|
|
32,227
|
|
||
|
Intangible assets, net
|
43,424
|
|
|
38,701
|
|
||
|
Prepaid expenses, real estate taxes and insurance
|
25,657
|
|
|
25,144
|
|
||
|
Software, equipment and leasehold improvements
|
18,309
|
|
|
20,048
|
|
||
|
Investments in unconsolidated real estate partnerships
|
12,650
|
|
|
12,636
|
|
||
|
Accounts and notes receivable, net
|
55,630
|
|
|
17,035
|
|
||
|
Deferred costs, deposits and other
|
45,224
|
|
|
44,154
|
|
||
|
Total other assets
|
$
|
351,541
|
|
|
$
|
272,739
|
|
|
|
2017
|
|
2016
|
||||||||||||||||||||
|
|
As Previously Reported
|
|
Adjustments
|
|
As Revised
|
|
As Previously Reported
|
|
Adjustments
|
|
As Revised
|
||||||||||||
|
Net cash provided by operating activities
|
$
|
394,139
|
|
|
$
|
(2,067
|
)
|
|
$
|
392,072
|
|
|
$
|
377,724
|
|
|
$
|
(1,223
|
)
|
|
$
|
376,501
|
|
|
Net cash used in investing activities
|
14,704
|
|
|
(1,685
|
)
|
|
13,019
|
|
|
(97,773
|
)
|
|
(1,374
|
)
|
|
(99,147
|
)
|
||||||
|
Net cash used in financing activities
|
(393,301
|
)
|
|
(399
|
)
|
|
(393,700
|
)
|
|
(269,496
|
)
|
|
(14,453
|
)
|
|
(283,949
|
)
|
||||||
|
|
2017
|
|
2016
|
||||||||||||||
|
|
As Previously Reported
|
|
Adjustments
|
|
As Revised
|
|
As Previously Reported
|
|
Adjustments
|
|
As Revised
|
||||||
|
Income tax benefit
|
32,126
|
|
|
(1,290
|
)
|
|
30,836
|
|
|
25,208
|
|
|
(6,366
|
)
|
|
18,842
|
|
|
Gain on dispositions of real estate
|
299,559
|
|
|
1,290
|
|
|
300,849
|
|
|
393,790
|
|
|
6,366
|
|
|
400,156
|
|
|
|
2018
|
||
|
Number of apartment communities
|
6
|
|
|
|
Number of apartment homes
|
1,480
|
|
|
|
Purchase price (1)
|
$
|
483,066
|
|
|
Capitalized transaction costs
|
7,591
|
|
|
|
Total fair value allocated to land
|
69,177
|
|
|
|
Total fair value allocated to building and improvements
|
424,718
|
|
|
|
Total fair value allocated to intangible assets
|
9,700
|
|
|
|
Total fair value allocated to intangible liabilities
|
12,938
|
|
|
|
(1)
|
The gross purchase price of the Philadelphia portfolio consisted of
$34.4 million
in cash,
$208.9 million
of assumed property-level debt and the issuance of
1.2 million
OP Units. In accordance with GAAP, the OP Units were valued at
$41.08
per unit, the closing price of Aimco’s common share on May 1, 2018, the purchase date.
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Real Estate portfolio:
|
|
|
|
|
|
||||||
|
Apartment communities sold
|
4
|
|
|
5
|
|
|
7
|
|
|||
|
Apartment homes sold
|
1,334
|
|
|
2,291
|
|
|
3,045
|
|
|||
|
Gain on dispositions of real estate
|
$
|
175,213
|
|
|
$
|
297,730
|
|
|
$
|
383,647
|
|
|
|
2018
|
|
2017
|
||||
|
Fixed-rate property debt
|
$
|
3,676,882
|
|
|
$
|
3,480,378
|
|
|
Variable-rate property debt
|
260,118
|
|
|
82,663
|
|
||
|
Debt issue costs, net of accumulated amortization
|
(21,695
|
)
|
|
(17,932
|
)
|
||
|
Non-recourse property debt, net
|
$
|
3,915,305
|
|
|
$
|
3,545,109
|
|
|
|
Amortization
|
|
Maturities
|
||||
|
2019
|
$
|
77,791
|
|
|
$
|
168,554
|
|
|
2020
|
79,592
|
|
|
78,930
|
|
||
|
2021 (1)
|
69,995
|
|
|
611,039
|
|
||
|
2022
|
64,991
|
|
|
283,629
|
|
||
|
2023
|
55,450
|
|
|
337,871
|
|
||
|
Thereafter
|
|
|
2,109,158
|
|
|||
|
Total
|
|
|
$
|
3,937,000
|
|
||
|
(1)
|
Pursuant to the terms of our loan agreements, we may prepay in 2020
$246.5 million
of loans maturing in 2021, without penalty.
|
|
|
Office Lease Obligations
|
|
Ground Lease Obligations
|
|
Total Operating Lease Obligations
|
||||||
|
2019
|
$
|
2,237
|
|
|
$
|
2,114
|
|
|
$
|
4,351
|
|
|
2020
|
2,821
|
|
|
2,350
|
|
|
5,171
|
|
|||
|
2021
|
2,719
|
|
|
2,439
|
|
|
5,158
|
|
|||
|
2022
|
2,582
|
|
|
2,492
|
|
|
5,074
|
|
|||
|
2023
|
1,871
|
|
|
2,492
|
|
|
4,363
|
|
|||
|
Thereafter
|
10,644
|
|
|
422,169
|
|
|
432,813
|
|
|||
|
Total
|
$
|
22,874
|
|
|
$
|
434,056
|
|
|
$
|
456,930
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Weighted average shares, basic
|
151,152
|
|
|
151,595
|
|
|
151,282
|
|
|||
|
Weighted average shares, diluted
|
151,334
|
|
|
152,060
|
|
|
151,669
|
|
|||
|
Basic earnings per share
|
$
|
4.34
|
|
|
$
|
2.02
|
|
|
$
|
2.76
|
|
|
Diluted earnings per share
|
$
|
4.34
|
|
|
$
|
2.02
|
|
|
$
|
2.75
|
|
|
|
Distributions per Annum
|
|
Units Issued and Outstanding
|
|
Redemption Values
|
|||||||||||||||
|
Class of Preferred Units
|
Percent
|
|
Per Unit
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|||||||||
|
Class One
|
8.75
|
%
|
|
$
|
8.00
|
|
|
90,000
|
|
|
90,000
|
|
|
$
|
8,229
|
|
|
$
|
8,229
|
|
|
Class Two
|
1.92
|
%
|
|
$
|
0.48
|
|
|
14,240
|
|
|
17,750
|
|
|
356
|
|
|
444
|
|
||
|
Class Three
|
7.88
|
%
|
|
$
|
1.97
|
|
|
1,338,524
|
|
|
1,338,524
|
|
|
33,463
|
|
|
33,462
|
|
||
|
Class Four
|
8.00
|
%
|
|
$
|
2.00
|
|
|
644,954
|
|
|
644,954
|
|
|
16,124
|
|
|
16,124
|
|
||
|
Class Six
|
8.50
|
%
|
|
$
|
2.13
|
|
|
773,693
|
|
|
780,036
|
|
|
19,342
|
|
|
19,501
|
|
||
|
Class Seven
|
7.87
|
%
|
|
$
|
1.97
|
|
|
27,960
|
|
|
27,960
|
|
|
699
|
|
|
699
|
|
||
|
Class Nine
|
6.00
|
%
|
|
$
|
1.50
|
|
|
243,112
|
|
|
243,112
|
|
|
6,078
|
|
|
6,078
|
|
||
|
Class Ten
|
6.00
|
%
|
|
$
|
1.50
|
|
|
680,000
|
|
|
680,000
|
|
|
17,000
|
|
|
17,000
|
|
||
|
Total
|
|
|
|
|
3,812,483
|
|
|
3,822,336
|
|
|
$
|
101,291
|
|
|
$
|
101,537
|
|
|||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Balance at January 1
|
$
|
101,537
|
|
|
$
|
103,201
|
|
|
$
|
87,926
|
|
|
Preferred distributions
|
(7,740
|
)
|
|
(7,764
|
)
|
|
(7,239
|
)
|
|||
|
Redemption of preferred units and other
|
(246
|
)
|
|
(1,664
|
)
|
|
(1,725
|
)
|
|||
|
Issuance of preferred units
|
—
|
|
|
—
|
|
|
17,000
|
|
|||
|
Net income
|
7,740
|
|
|
7,764
|
|
|
7,239
|
|
|||
|
Balance at December 31
|
$
|
101,291
|
|
|
$
|
101,537
|
|
|
$
|
103,201
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Weighted average units, basic
|
158,890
|
|
|
158,793
|
|
|
158,808
|
|
|||
|
Weighted average units, diluted
|
159,073
|
|
|
159,257
|
|
|
159,194
|
|
|||
|
Basic earnings per unit
|
$
|
4.35
|
|
|
$
|
2.02
|
|
|
$
|
2.76
|
|
|
Diluted earnings per unit
|
$
|
4.34
|
|
|
$
|
2.02
|
|
|
$
|
2.75
|
|
|
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||
|
|
Number of Options
|
|
Weighted
Average Exercise Price |
|
Number of Options
|
|
Weighted
Average Exercise Price |
|
Number of Options
|
|
Weighted
Average Exercise Price |
|||||||||
|
Outstanding at beginning of year
|
648
|
|
|
$
|
40.08
|
|
|
675
|
|
|
$
|
29.55
|
|
|
1,394
|
|
|
$
|
30.85
|
|
|
Granted
|
—
|
|
|
—
|
|
|
184
|
|
|
44.07
|
|
|
216
|
|
|
38.73
|
|
|||
|
Exercised
|
(2
|
)
|
|
28.33
|
|
|
(211
|
)
|
|
9.90
|
|
|
(934
|
)
|
|
33.61
|
|
|||
|
Forfeited
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
29.11
|
|
|||
|
Outstanding at end of year
|
646
|
|
|
$
|
40.12
|
|
|
648
|
|
|
$
|
40.08
|
|
|
675
|
|
|
$
|
29.55
|
|
|
Exercisable at end of year
|
186
|
|
|
$
|
38.18
|
|
|
128
|
|
|
$
|
37.59
|
|
|
280
|
|
|
$
|
16.38
|
|
|
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||
|
|
Number of Shares
|
|
Weighted
Average Grant-Date Fair Value |
|
Number of Shares
|
|
Weighted
Average Grant-Date Fair Value |
|
Number of Shares
|
|
Weighted
Average Grant-Date Fair Value |
|||||||||
|
Unvested at beginning of year
|
160
|
|
|
$
|
37.63
|
|
|
249
|
|
|
$
|
33.61
|
|
|
339
|
|
|
$
|
29.96
|
|
|
Granted
|
51
|
|
|
40.01
|
|
|
45
|
|
|
44.07
|
|
|
91
|
|
|
40.03
|
|
|||
|
Vested
|
(86
|
)
|
|
34.42
|
|
|
(134
|
)
|
|
32.35
|
|
|
(181
|
)
|
|
29.99
|
|
|||
|
Unvested at end of year
|
125
|
|
|
$
|
40.82
|
|
|
160
|
|
|
$
|
37.63
|
|
|
249
|
|
|
$
|
33.61
|
|
|
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||
|
|
Number of Shares
|
|
Weighted
Average Grant-Date Fair Value |
|
Number of Shares
|
|
Weighted
Average Grant-Date Fair Value |
|
Number of Shares
|
|
Weighted
Average Grant-Date Fair Value |
|||||||||
|
Unvested at beginning of year
|
253
|
|
|
$
|
40.70
|
|
|
214
|
|
|
$
|
39.66
|
|
|
123
|
|
|
$
|
39.72
|
|
|
Granted
|
45
|
|
|
41.71
|
|
|
39
|
|
|
46.39
|
|
|
91
|
|
|
39.59
|
|
|||
|
Vested
|
(123
|
)
|
|
39.72
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Unvested at end of year
|
175
|
|
|
$
|
41.65
|
|
|
253
|
|
|
$
|
40.70
|
|
|
214
|
|
|
$
|
39.66
|
|
|
|
2018
|
|
2017
|
||||||||||
|
|
Number of Units
|
|
Weighted
Average Grant-Date Fair Value |
|
Number of Units
|
|
Weighted
Average Grant-Date Fair Value |
||||||
|
Unvested at beginning of year
|
45
|
|
|
$
|
46.21
|
|
|
—
|
|
|
$
|
—
|
|
|
Granted
|
48
|
|
|
41.48
|
|
|
45
|
|
|
46.21
|
|
||
|
Unvested at end of year
|
93
|
|
|
$
|
43.78
|
|
|
45
|
|
|
$
|
46.21
|
|
|
|
2018
|
|||||
|
|
Number of Units
|
|
Weighted
Average Grant-Date Fair Value |
|||
|
Unvested at beginning of year
|
—
|
|
|
$
|
—
|
|
|
Granted
|
243
|
|
|
41.84
|
|
|
|
Unvested at end of year
|
243
|
|
|
$
|
41.84
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Grant date market value of a common share
|
$
|
40.95
|
|
|
$
|
44.07
|
|
|
$
|
38.73
|
|
|
Risk-free interest rate
|
2.32
|
%
|
|
1.57
|
%
|
|
1.15
|
%
|
|||
|
Dividend yield
|
3.52
|
%
|
|
3.27
|
%
|
|
3.41
|
%
|
|||
|
Expected volatility
|
18.02
|
%
|
|
21.33
|
%
|
|
21.24
|
%
|
|||
|
Derived vesting period of TSR Restricted Stock and TSR LTIP I units
|
3.4 years
|
|
|
3.4 years
|
|
|
3.4 years
|
|
|||
|
Weighted average expected term of TSR Stock Options and LTIP II units
|
5.6 years
|
|
|
5.8 years
|
|
|
5.8 years
|
|
|||
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Deferred tax liabilities:
|
|
|
|
||||
|
Real estate and real estate partnership basis differences
|
$
|
12,058
|
|
|
$
|
32,032
|
|
|
Deferred tax assets:
|
|
|
|
||||
|
Net operating, capital and other loss carryforwards
|
$
|
7,022
|
|
|
$
|
9,523
|
|
|
Accruals and expenses
|
7,432
|
|
|
6,575
|
|
||
|
Tax credit carryforwards
|
67,530
|
|
|
73,450
|
|
||
|
Management contracts and other
|
2,064
|
|
|
200
|
|
||
|
Total deferred tax assets
|
84,048
|
|
|
89,748
|
|
||
|
Valuation allowance
|
(4,930
|
)
|
|
(25,489
|
)
|
||
|
Net deferred tax assets
|
$
|
67,060
|
|
|
$
|
32,227
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Balance at January 1
|
$
|
2,476
|
|
|
$
|
2,286
|
|
|
$
|
2,897
|
|
|
Additions (reductions) based on tax positions related to prior years
|
142
|
|
|
190
|
|
|
(611
|
)
|
|||
|
Balance at December 31
|
$
|
2,618
|
|
|
$
|
2,476
|
|
|
$
|
2,286
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Current:
|
|
|
|
|
|
||||||
|
Federal
|
$
|
11,269
|
|
|
$
|
(938
|
)
|
|
$
|
5,038
|
|
|
State
|
10,537
|
|
|
525
|
|
|
2,916
|
|
|||
|
Total current
|
21,806
|
|
|
(413
|
)
|
|
7,954
|
|
|||
|
|
|
|
|
|
|
||||||
|
Deferred:
|
|
|
|
|
|
||||||
|
Federal
|
(29,243
|
)
|
|
(10,908
|
)
|
|
(26,173
|
)
|
|||
|
State
|
(5,590
|
)
|
|
(3,621
|
)
|
|
(623
|
)
|
|||
|
Revaluation of deferred taxes due to change in tax rate
|
—
|
|
|
(15,894
|
)
|
|
—
|
|
|||
|
Total deferred
|
(34,833
|
)
|
|
(30,423
|
)
|
|
(26,796
|
)
|
|||
|
Total benefit
|
$
|
(13,027
|
)
|
|
$
|
(30,836
|
)
|
|
$
|
(18,842
|
)
|
|
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|||||||||
|
Tax provision (benefit) at United States statutory rates on consolidated income or loss subject to tax
|
$
|
33,296
|
|
|
21.0
|
%
|
|
$
|
(19,459
|
)
|
|
35.0
|
%
|
|
$
|
38,257
|
|
|
35.0
|
%
|
|
State income tax expense, net of federal tax (benefit) expense
|
12,252
|
|
|
7.7
|
%
|
|
(1,769
|
)
|
|
3.2
|
%
|
|
7,152
|
|
|
6.5
|
%
|
|||
|
Establishment of deferred tax asset related to partnership basis difference (1)
|
—
|
|
|
—
|
%
|
|
(3,501
|
)
|
|
6.3
|
%
|
|
—
|
|
|
—
|
%
|
|||
|
Effect of permanent differences
|
302
|
|
|
0.2
|
%
|
|
(1,629
|
)
|
|
2.9
|
%
|
|
(132
|
)
|
|
(0.1
|
)%
|
|||
|
Tax effect of intercompany transactions (2)
|
(33,250
|
)
|
|
(21.0
|
)%
|
|
—
|
|
|
—
|
%
|
|
(47,369
|
)
|
|
(43.3
|
)%
|
|||
|
Tax credits
|
(6,897
|
)
|
|
(4.4
|
)%
|
|
(9,607
|
)
|
|
17.3
|
%
|
|
(16,750
|
)
|
|
(15.3
|
)%
|
|||
|
Tax reform revaluation (3)
|
288
|
|
|
0.2
|
%
|
|
(15,894
|
)
|
|
28.6
|
%
|
|
—
|
|
|
—
|
%
|
|||
|
(Decrease) increase in valuation allowance (4)
|
(20,434
|
)
|
|
(12.9
|
)%
|
|
21,023
|
|
|
(37.8
|
)%
|
|
—
|
|
|
—
|
%
|
|||
|
Other
|
1,416
|
|
|
0.9
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|||
|
Total income tax benefit
|
$
|
(13,027
|
)
|
|
(8.3
|
)%
|
|
$
|
(30,836
|
)
|
|
55.5
|
%
|
|
$
|
(18,842
|
)
|
|
(17.2
|
)%
|
|
(1)
|
2017 includes the establishment of a deferred tax asset related to partnership basis difference when it became apparent that it would reverse in the foreseeable future. This deferred tax asset was fully reserved in the valuation allowance described below as of December 31, 2017.
|
|
(2)
|
2016 includes the effect of intercompany asset transfers between the Aimco Operating Partnership and TRS entities, for which tax was deferred and recognized as the assets affected GAAP income or loss, for example, through depreciation, impairment, or upon the sale of the asset to a third-party. Effective January 1, 2017, we adopted a new accounting standard applicable to intercompany asset transfers. As a result, the accumulated unrecognized deferred tax expense associated with historical intercompany transfers was recognized as a cumulative effect adjustment through retained earnings at that time. 2018 includes the tax benefit to establish the initial deferred tax asset from the intercompany transfer of a portion of the Asset Management business between the Aimco Operating Partnership and TRS entities.
|
|
(3)
|
Reflects revaluation of deferred tax assets and liabilities using the TRS entities’ lower effective tax rates resulting from the 2017 Act. Accounting for the tax effects of enactment of the 2017 Act was finalized during the year ended December 31, 2018.
|
|
(4)
|
2017 includes a
$15.4 million
valuation allowance against the deferred tax assets associated with rehabilitation tax credits due to the lower federal tax rate under the 2017 Act. This valuation allowance was reversed in 2018 as a result of the sale of our Asset Management business.
|
|
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||
|
|
Amount
|
|
Percentage
|
|
Amount
|
|
Percentage
|
|
Amount
|
|
Percentage
|
|||||||||
|
Ordinary income
|
$
|
0.51
|
|
|
33.4
|
%
|
|
$
|
0.75
|
|
|
51.5
|
%
|
|
$
|
0.45
|
|
|
34.2
|
%
|
|
Capital gains
|
0.93
|
|
|
61.2
|
%
|
|
0.51
|
|
|
35.7
|
%
|
|
0.47
|
|
|
35.4
|
%
|
|||
|
Qualified dividends
|
—
|
|
|
—
|
%
|
|
0.02
|
|
|
1.6
|
%
|
|
0.13
|
|
|
9.9
|
%
|
|||
|
Unrecaptured Section 1250 gain
|
0.08
|
|
|
5.4
|
%
|
|
0.16
|
|
|
11.2
|
%
|
|
0.27
|
|
|
20.5
|
%
|
|||
|
|
$
|
1.52
|
|
|
100.0
|
%
|
|
$
|
1.44
|
|
|
100.0
|
%
|
|
$
|
1.32
|
|
|
100.0
|
%
|
|
|
Real Estate
|
|
Proportionate and Other
Adjustments (1)
|
|
Corporate and
Amounts Not
Allocated to Reportable
Segment (2)
|
|
Consolidated
|
||||||||
|
Year Ended December 31, 2018:
|
|
|
|
|
|
|
|
||||||||
|
Rental and other property revenues attributable to Real Estate
|
$
|
854,240
|
|
|
$
|
34,282
|
|
|
$
|
34,071
|
|
|
$
|
922,593
|
|
|
Rental and other property revenues of partnerships served by Asset Management business
|
—
|
|
|
—
|
|
|
42,830
|
|
|
42,830
|
|
||||
|
Tax credit and transaction revenues
|
—
|
|
|
—
|
|
|
6,987
|
|
|
6,987
|
|
||||
|
Total revenues
|
854,240
|
|
|
34,282
|
|
|
83,888
|
|
|
972,410
|
|
||||
|
Property operating expenses attributable to Real Estate
|
238,860
|
|
|
32,169
|
|
|
36,872
|
|
|
307,901
|
|
||||
|
Property operating expenses of partnerships served by Asset Management business
|
—
|
|
|
—
|
|
|
20,921
|
|
|
20,921
|
|
||||
|
Other operating expenses not allocated to reportable
segment (3)
|
—
|
|
|
—
|
|
|
427,832
|
|
|
427,832
|
|
||||
|
Total operating expenses
|
238,860
|
|
|
32,169
|
|
|
485,625
|
|
|
756,654
|
|
||||
|
Proportionate property net operating income
|
615,380
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Other items included in income before income tax benefit (4)
|
—
|
|
|
—
|
|
|
487,820
|
|
|
487,820
|
|
||||
|
Income before income tax benefit
|
$
|
615,380
|
|
|
$
|
2,113
|
|
|
$
|
86,083
|
|
|
$
|
703,576
|
|
|
|
Real Estate
|
|
Proportionate and Other
Adjustments (1)
|
|
Corporate and
Amounts Not
Allocated to Reportable
Segment (2)
|
|
Consolidated
|
||||||||
|
Year Ended December 31, 2017:
|
|
|
|
|
|
|
|
||||||||
|
Rental and other property revenues attributable to Real Estate
|
$
|
781,194
|
|
|
$
|
43,043
|
|
|
$
|
93,911
|
|
|
$
|
918,148
|
|
|
Rental and other property revenues of partnerships served by Asset Management business
|
—
|
|
|
—
|
|
|
74,046
|
|
|
74,046
|
|
||||
|
Tax credit and transaction revenues
|
—
|
|
|
—
|
|
|
13,243
|
|
|
13,243
|
|
||||
|
Total revenues
|
781,194
|
|
|
43,043
|
|
|
181,200
|
|
|
1,005,437
|
|
||||
|
Property operating expenses attributable to Real Estate
|
222,731
|
|
|
32,432
|
|
|
63,963
|
|
|
319,126
|
|
||||
|
Property operating expenses of partnerships served by Asset Management business
|
—
|
|
|
—
|
|
|
35,458
|
|
|
35,458
|
|
||||
|
Other operating expenses not allocated to reportable
segment (3)
|
—
|
|
|
—
|
|
|
456,870
|
|
|
456,870
|
|
||||
|
Total operating expenses
|
222,731
|
|
|
32,432
|
|
|
556,291
|
|
|
811,454
|
|
||||
|
Proportionate property net operating income
|
558,463
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Other items included in income before income tax benefit (4)
|
—
|
|
|
—
|
|
|
122,260
|
|
|
122,260
|
|
||||
|
Income before income tax benefit
|
$
|
558,463
|
|
|
$
|
10,611
|
|
|
$
|
(252,831
|
)
|
|
$
|
316,243
|
|
|
|
Real Estate
|
|
Proportionate and Other
Adjustments (1)
|
|
Corporate and
Amounts Not
Allocated to Reportable
Segment (2)
|
|
Consolidated
|
||||||||
|
Year Ended December 31, 2016:
|
|
|
|
|
|
|
|
||||||||
|
Rental and other property revenues attributable to Real Estate
|
$
|
720,302
|
|
|
$
|
55,257
|
|
|
$
|
124,332
|
|
|
$
|
899,891
|
|
|
Rental and other property revenues of partnerships served by Asset Management business
|
—
|
|
|
—
|
|
|
74,640
|
|
|
74,640
|
|
||||
|
Tax credit and transaction revenues
|
—
|
|
|
—
|
|
|
21,323
|
|
|
21,323
|
|
||||
|
Total revenues
|
720,302
|
|
|
55,257
|
|
|
220,295
|
|
|
995,854
|
|
||||
|
Property operating expenses attributable to Real Estate
|
210,426
|
|
|
35,468
|
|
|
72,063
|
|
|
317,957
|
|
||||
|
Property operating expenses of partnerships served by Asset Management business
|
—
|
|
|
—
|
|
|
36,956
|
|
|
36,956
|
|
||||
|
Other operating expenses not allocated to reportable
segment (3)
|
—
|
|
|
—
|
|
|
394,145
|
|
|
394,145
|
|
||||
|
Total operating expenses
|
210,426
|
|
|
35,468
|
|
|
503,164
|
|
|
749,058
|
|
||||
|
Proportionate property net operating income
|
509,876
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Other items included in income before income tax benefit (4)
|
—
|
|
|
—
|
|
|
217,635
|
|
|
217,635
|
|
||||
|
Income before income tax benefit
|
$
|
509,876
|
|
|
$
|
19,789
|
|
|
$
|
(65,234
|
)
|
|
$
|
464,431
|
|
|
(1)
|
Represents adjustments for the noncontrolling interests in consolidated real estate partnerships’ share of the results of consolidated apartment communities in our Real Estate segment, which are included in the related consolidated amounts, but excluded from proportionate property net operating income for our segment evaluation. Also includes the reclassification of utility reimbursements from revenues to property operating expenses for the purpose of evaluating segment results. Utility reimbursements are included in rental and other property revenues in our consolidated statements of operations prepared in accordance with GAAP.
|
|
(2)
|
Includes the operating results of apartment communities sold during the periods shown or held for sale at the end of the period, if any, and the operating results of apartment communities owned by consolidated partnerships served by our Asset Management business prior to its sale in July 2018. Corporate and Amounts Not Allocated to Reportable Segment also includes property management expenses and casualty gains and losses, which are included in consolidated property operating expenses and are not part of our segment performance measure.
|
|
(3)
|
Other operating expenses not allocated to reportable segment consists of depreciation and amortization, general and administrative expenses and other operating expenses including provision for real estate impairment loss, which are not included in our measure of segment performance.
|
|
(4)
|
Other items included in income before income tax benefit primarily consists of gain on dispositions of real estate and interest expense.
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Real Estate
|
$
|
5,849,638
|
|
|
$
|
5,346,390
|
|
|
Corporate and other assets (1)
|
340,366
|
|
|
732,650
|
|
||
|
Total consolidated assets
|
$
|
6,190,004
|
|
|
$
|
6,079,040
|
|
|
(1)
|
Includes the assets not allocated to our reportable segment, primarily corporate assets, and assets of apartment communities and the Asset Management business, which were sold or classified as held for sale as of
December 31, 2018
.
|
|
|
December 31,
|
||||
|
|
2018
|
|
2017
|
||
|
Real Estate portfolio:
|
|
|
|
||
|
VIEs with interests in apartment communities
|
9
|
|
|
14
|
|
|
Apartment communities owned by VIEs
|
9
|
|
|
14
|
|
|
Apartment homes in communities owned by VIEs
|
3,592
|
|
|
4,321
|
|
|
Consolidated partnerships served by the Asset Management business:
|
|
|
|
||
|
VIEs with interests in apartment communities
|
—
|
|
|
49
|
|
|
Apartment communities owned by VIEs
|
—
|
|
|
37
|
|
|
Apartment homes in communities owned by VIEs
|
—
|
|
|
5,893
|
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Real Estate portfolio:
|
|
|
|
||||
|
Assets
|
|
|
|
||||
|
Net real estate
|
$
|
488,127
|
|
|
$
|
529,898
|
|
|
Cash and cash equivalents
|
15,416
|
|
|
16,111
|
|
||
|
Restricted cash
|
4,461
|
|
|
4,798
|
|
||
|
Liabilities
|
|
|
|
||||
|
Non-recourse property debt
|
322,685
|
|
|
412,205
|
|
||
|
Accrued liabilities and other
|
13,576
|
|
|
10,623
|
|
||
|
Consolidated partnerships served by the Asset Management business:
|
|
|
|
||||
|
Assets
|
|
|
|
||||
|
Real estate, net
|
—
|
|
|
215,580
|
|
||
|
Cash and cash equivalents
|
—
|
|
|
15,931
|
|
||
|
Restricted cash
|
—
|
|
|
30,107
|
|
||
|
Liabilities
|
|
|
|
||||
|
Non-recourse property debt
|
—
|
|
|
220,356
|
|
||
|
Accrued liabilities and other
|
—
|
|
|
20,241
|
|
||
|
|
Quarter
|
||||||||||||||
|
2018
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
||||||||
|
Total revenues
|
$
|
247,720
|
|
|
$
|
250,187
|
|
|
$
|
242,481
|
|
|
$
|
232,022
|
|
|
Net income
|
95,690
|
|
|
7,156
|
|
|
603,917
|
|
|
9,840
|
|
||||
|
Net income attributable to Aimco common stockholders
|
81,525
|
|
|
2,817
|
|
|
567,029
|
|
|
5,226
|
|
||||
|
Net income attributable to Aimco common stockholders per common
share - basic
|
$
|
0.52
|
|
|
$
|
0.02
|
|
|
$
|
3.62
|
|
|
$
|
0.03
|
|
|
Net income attributable to Aimco common stockholders per common
share - diluted
|
$
|
0.52
|
|
|
$
|
0.02
|
|
|
$
|
3.61
|
|
|
$
|
0.03
|
|
|
|
Quarter
|
||||||||||||||
|
2017
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
||||||||
|
Total revenues
|
$
|
246,481
|
|
|
$
|
249,092
|
|
|
$
|
254,635
|
|
|
$
|
255,229
|
|
|
Net income
|
17,155
|
|
|
21,591
|
|
|
22,144
|
|
|
286,189
|
|
||||
|
Net income attributable to Aimco common stockholders
|
11,491
|
|
|
15,843
|
|
|
17,430
|
|
|
262,097
|
|
||||
|
Net income attributable to Aimco common stockholders per common
share - basic
|
$
|
0.07
|
|
|
$
|
0.10
|
|
|
$
|
0.11
|
|
|
$
|
1.68
|
|
|
Net income attributable to Aimco common stockholders per common
share - diluted
|
$
|
0.07
|
|
|
$
|
0.10
|
|
|
$
|
0.11
|
|
|
$
|
1.67
|
|
|
|
Quarter
|
||||||||||||||
|
2018
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
||||||||
|
Total revenues
|
$
|
247,720
|
|
|
$
|
250,187
|
|
|
$
|
242,481
|
|
|
$
|
232,022
|
|
|
Net income
|
95,690
|
|
|
7,156
|
|
|
603,917
|
|
|
9,840
|
|
||||
|
Net income attributable to the Partnership’s common unitholders
|
85,274
|
|
|
2,949
|
|
|
597,100
|
|
|
5,551
|
|
||||
|
Net income attributable to the Partnership’s common unitholders per common unit - basic
|
$
|
0.52
|
|
|
$
|
0.02
|
|
|
$
|
3.62
|
|
|
$
|
0.03
|
|
|
Net income attributable to the Partnership’s common unitholders per common unit - diluted
|
$
|
0.52
|
|
|
$
|
0.02
|
|
|
$
|
3.61
|
|
|
$
|
0.03
|
|
|
|
Quarter
|
||||||||||||||
|
2017
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
||||||||
|
Total revenues
|
$
|
246,481
|
|
|
$
|
249,092
|
|
|
$
|
254,635
|
|
|
$
|
255,229
|
|
|
Net income
|
17,155
|
|
|
21,591
|
|
|
22,144
|
|
|
286,189
|
|
||||
|
Net income attributable to the Partnership’s common unitholders
|
12,047
|
|
|
16,627
|
|
|
18,246
|
|
|
274,380
|
|
||||
|
Net income attributable to the Partnership’s common unitholders per common unit - basic
|
$
|
0.07
|
|
|
$
|
0.10
|
|
|
$
|
0.11
|
|
|
$
|
1.68
|
|
|
Net income attributable to the Partnership’s common unitholders per common unit - diluted
|
$
|
0.07
|
|
|
$
|
0.10
|
|
|
$
|
0.11
|
|
|
$
|
1.67
|
|
|
APARTMENT INVESTMENT AND MANAGEMENT COMPANY
|
||||||||||||
|
AIMCO PROPERTIES, L.P.
|
||||||||||||
|
SCHEDULE III: REAL ESTATE AND ACCUMULATED DEPRECIATION
|
||||||||||||
|
December 31, 2018
|
||||||||||||
|
(In Thousands Except Apartment Home Data)
|
||||||||||||
|
|
|
|
|
|
|
|
(2)
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
|
(1)
|
|
|
|
Initial Cost
|
Cost Capitalized
|
December 31, 2018
|
|||||||||||||||||||||||||
|
|
Apartment
|
Date
|
|
Year
|
Apartment
|
|
Buildings and
|
Subsequent to
|
|
Buildings and
|
(3)
|
Accumulated
|
Total Cost
|
(4)
|
|||||||||||||||||||
|
Apartment Community Name
|
Type
|
Consolidated
|
Location
|
Built
|
Homes
|
Land
|
Improvements
|
Consolidation
|
Land
|
Improvements
|
Total
|
Depreciation (AD)
|
Net of AD
|
Encumbrances
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
Real Estate Segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
100 Forest Place
|
High Rise
|
Dec 1997
|
Oak Park, IL
|
1987
|
234
|
|
$
|
2,664
|
|
$
|
18,815
|
|
$
|
10,553
|
|
$
|
2,664
|
|
$
|
29,368
|
|
$
|
32,032
|
|
$
|
(15,640
|
)
|
$
|
16,392
|
|
$
|
35,048
|
|
|
118-122 West 23rd Street
|
High Rise
|
Jun 2012
|
New York, NY
|
1987
|
42
|
|
14,985
|
|
23,459
|
|
6,752
|
|
14,985
|
|
30,211
|
|
45,196
|
|
(9,121
|
)
|
36,075
|
|
17,457
|
|
|||||||||
|
173 E. 90th Street
|
High Rise
|
May 2004
|
New York, NY
|
1910
|
72
|
|
12,066
|
|
4,535
|
|
8,068
|
|
12,066
|
|
12,603
|
|
24,669
|
|
(3,730
|
)
|
20,939
|
|
—
|
|
|||||||||
|
182-188 Columbus Avenue
|
Mid Rise
|
Feb 2007
|
New York, NY
|
1910
|
32
|
|
19,123
|
|
3,300
|
|
5,513
|
|
19,123
|
|
8,813
|
|
27,936
|
|
(3,968
|
)
|
23,968
|
|
13,925
|
|
|||||||||
|
1045 on the Park Apartments Homes
|
Mid Rise
|
Jul 2013
|
Atlanta, GA
|
2012
|
30
|
|
2,793
|
|
6,662
|
|
692
|
|
2,793
|
|
7,354
|
|
10,147
|
|
(1,423
|
)
|
8,724
|
|
5,627
|
|
|||||||||
|
1582 First Avenue
|
High Rise
|
Mar 2005
|
New York, NY
|
1900
|
17
|
|
4,281
|
|
752
|
|
499
|
|
4,281
|
|
1,251
|
|
5,532
|
|
(578
|
)
|
4,954
|
|
2,273
|
|
|||||||||
|
21 Fitzsimons
|
Mid Rise
|
Aug 2014
|
Aurora, CO
|
2008
|
600
|
|
12,864
|
|
104,720
|
|
20,379
|
|
12,864
|
|
125,099
|
|
137,963
|
|
(19,590
|
)
|
118,373
|
|
90,000
|
|
|||||||||
|
234 East 88th Street
|
Mid Rise
|
Jan 2014
|
New York, NY
|
1900
|
20
|
|
2,448
|
|
4,449
|
|
807
|
|
2,448
|
|
5,256
|
|
7,704
|
|
(1,154
|
)
|
6,550
|
|
3,223
|
|
|||||||||
|
236-238 East 88th Street
|
High Rise
|
Jan 2004
|
New York, NY
|
1900
|
43
|
|
8,820
|
|
2,914
|
|
2,681
|
|
8,820
|
|
5,595
|
|
14,415
|
|
(1,930
|
)
|
12,485
|
|
10,875
|
|
|||||||||
|
237-239 Ninth Avenue
|
High Rise
|
Mar 2005
|
New York, NY
|
1900
|
36
|
|
8,495
|
|
1,866
|
|
3,092
|
|
8,495
|
|
4,958
|
|
13,453
|
|
(2,770
|
)
|
10,683
|
|
5,553
|
|
|||||||||
|
240 West 73rd Street, LLC
|
High Rise
|
Sep 2004
|
New York, NY
|
1900
|
200
|
|
68,109
|
|
12,140
|
|
11,905
|
|
68,109
|
|
24,045
|
|
92,154
|
|
(9,818
|
)
|
82,336
|
|
—
|
|
|||||||||
|
2900 on First Apartments
|
Mid Rise
|
Oct 2008
|
Seattle, WA
|
1989
|
135
|
|
19,070
|
|
17,518
|
|
33,542
|
|
19,070
|
|
51,060
|
|
70,130
|
|
(25,554
|
)
|
44,576
|
|
13,915
|
|
|||||||||
|
306 East 89th Street
|
High Rise
|
Jul 2004
|
New York, NY
|
1930
|
20
|
|
2,680
|
|
1,006
|
|
1,098
|
|
2,680
|
|
2,104
|
|
4,784
|
|
(888
|
)
|
3,896
|
|
1,854
|
|
|||||||||
|
311 & 313 East 73rd Street
|
Mid Rise
|
Mar 2003
|
New York, NY
|
1904
|
34
|
|
5,678
|
|
1,609
|
|
520
|
|
5,678
|
|
2,129
|
|
7,807
|
|
(1,487
|
)
|
6,320
|
|
3,904
|
|
|||||||||
|
322-324 East 61st Street
|
High Rise
|
Mar 2005
|
New York, NY
|
1900
|
40
|
|
6,372
|
|
2,224
|
|
1,512
|
|
6,372
|
|
3,736
|
|
10,108
|
|
(1,830
|
)
|
8,278
|
|
3,410
|
|
|||||||||
|
3400 Avenue of the Arts
|
Mid Rise
|
Mar 2002
|
Costa Mesa, CA
|
1987
|
770
|
|
57,241
|
|
65,506
|
|
80,349
|
|
57,241
|
|
145,855
|
|
203,096
|
|
(86,923
|
)
|
116,173
|
|
145,752
|
|
|||||||||
|
452 East 78th Street
|
High Rise
|
Jan 2004
|
New York, NY
|
1900
|
12
|
|
1,982
|
|
608
|
|
548
|
|
1,982
|
|
1,156
|
|
3,138
|
|
(486
|
)
|
2,652
|
|
2,542
|
|
|||||||||
|
464-466 Amsterdam & 200-210 W. 83rd Street
|
Mid Rise
|
Feb 2007
|
New York, NY
|
1910
|
71
|
|
25,553
|
|
7,101
|
|
6,070
|
|
25,553
|
|
13,171
|
|
38,724
|
|
(6,031
|
)
|
32,693
|
|
20,520
|
|
|||||||||
|
510 East 88th Street
|
High Rise
|
Jan 2004
|
New York, NY
|
1900
|
20
|
|
3,163
|
|
1,002
|
|
622
|
|
3,163
|
|
1,624
|
|
4,787
|
|
(642
|
)
|
4,145
|
|
2,724
|
|
|||||||||
|
514-516 East 88th Street
|
High Rise
|
Mar 2005
|
New York, NY
|
1900
|
36
|
|
6,282
|
|
2,168
|
|
1,593
|
|
6,282
|
|
3,761
|
|
10,043
|
|
(1,619
|
)
|
8,424
|
|
3,696
|
|
|||||||||
|
518 East 88th Street
|
Mid Rise
|
Jan 2014
|
New York, NY
|
1900
|
20
|
|
2,233
|
|
4,315
|
|
606
|
|
2,233
|
|
4,921
|
|
7,154
|
|
(1,137
|
)
|
6,017
|
|
2,792
|
|
|||||||||
|
707 Leahy
|
Garden
|
Apr 2007
|
Redwood City, CA
|
1973
|
110
|
|
15,444
|
|
7,909
|
|
7,406
|
|
15,444
|
|
15,315
|
|
30,759
|
|
(6,964
|
)
|
23,795
|
|
8,737
|
|
|||||||||
|
777 South Broad Street
|
Mid Rise
|
May 2018
|
Philadelphia, PA
|
2010
|
146
|
|
6,986
|
|
67,512
|
|
829
|
|
6,986
|
|
68,341
|
|
75,327
|
|
(1,515
|
)
|
73,812
|
|
57,627
|
|
|||||||||
|
865 Bellevue
|
Garden
|
Jul 2000
|
Nashville, TN
|
1972
|
326
|
|
3,562
|
|
12,037
|
|
23,538
|
|
3,562
|
|
35,575
|
|
39,137
|
|
(23,393
|
)
|
15,744
|
|
—
|
|
|||||||||
|
Avery Row
|
Mid Rise
|
Dec 2018
|
Arlington, VA
|
2013
|
67
|
|
8,140
|
|
21,348
|
|
—
|
|
8,140
|
|
21,348
|
|
29,488
|
|
—
|
|
29,488
|
|
—
|
|
|||||||||
|
Axiom
|
Mid Rise
|
Apr 2015
|
Cambridge, MA
|
2015
|
115
|
|
—
|
|
63,612
|
|
2,444
|
|
—
|
|
66,056
|
|
66,056
|
|
(8,920
|
)
|
57,136
|
|
32,978
|
|
|||||||||
|
Bank Lofts
|
High Rise
|
Apr 2001
|
Denver, CO
|
1920
|
125
|
|
3,525
|
|
9,045
|
|
5,539
|
|
3,525
|
|
14,584
|
|
18,109
|
|
(7,463
|
)
|
10,646
|
|
10,476
|
|
|||||||||
|
Bay Parc Plaza
|
High Rise
|
Sep 2004
|
Miami, FL
|
2000
|
474
|
|
22,680
|
|
41,847
|
|
34,053
|
|
22,680
|
|
75,900
|
|
98,580
|
|
(22,485
|
)
|
76,095
|
|
42,434
|
|
|||||||||
|
Bay Ridge at Nashua
|
Garden
|
Jan 2003
|
Nashua, NH
|
1984
|
412
|
|
3,262
|
|
40,713
|
|
16,739
|
|
3,262
|
|
57,452
|
|
60,714
|
|
(22,738
|
)
|
37,976
|
|
51,450
|
|
|||||||||
|
Bayberry Hill Estates
|
Garden
|
Aug 2002
|
Framingham, MA
|
1971
|
424
|
|
19,944
|
|
35,945
|
|
21,847
|
|
19,944
|
|
57,792
|
|
77,736
|
|
(27,629
|
)
|
50,107
|
|
—
|
|
|||||||||
|
Bent Tree Apartments
|
Garden
|
Feb 2018
|
Centreville, VA
|
1986
|
748
|
|
46,975
|
|
113,695
|
|
7,493
|
|
46,975
|
|
121,188
|
|
168,163
|
|
(4,331
|
)
|
163,832
|
|
—
|
|
|||||||||
|
Bluffs at Pacifica, The
|
Garden
|
Oct 2006
|
Pacifica, CA
|
1963
|
64
|
|
8,108
|
|
4,132
|
|
17,804
|
|
8,108
|
|
21,936
|
|
30,044
|
|
(10,996
|
)
|
19,048
|
|
—
|
|
|||||||||
|
Boston Lofts
|
High Rise
|
Apr 2001
|
Denver, CO
|
1890
|
158
|
|
3,446
|
|
20,589
|
|
5,694
|
|
3,446
|
|
26,283
|
|
29,729
|
|
(13,914
|
)
|
15,815
|
|
15,303
|
|
|||||||||
|
Boulder Creek
|
Garden
|
Jul 1994
|
Boulder, CO
|
1973
|
221
|
|
754
|
|
7,730
|
|
20,628
|
|
754
|
|
28,358
|
|
29,112
|
|
(19,702
|
)
|
9,410
|
|
38,500
|
|
|||||||||
|
Broadcast Center
|
Garden
|
Mar 2002
|
Los Angeles, CA
|
1990
|
279
|
|
29,407
|
|
41,244
|
|
28,683
|
|
29,407
|
|
69,927
|
|
99,334
|
|
(29,655
|
)
|
69,679
|
|
—
|
|
|||||||||
|
Broadway Lofts
|
High Rise
|
Sep 2012
|
San Diego, CA
|
1909
|
84
|
|
5,367
|
|
14,442
|
|
6,126
|
|
5,367
|
|
20,568
|
|
25,935
|
|
(4,604
|
)
|
21,331
|
|
11,531
|
|
|||||||||
|
Burke Shire Commons
|
Garden
|
Mar 2001
|
Burke, VA
|
1986
|
360
|
|
4,867
|
|
23,617
|
|
17,678
|
|
4,867
|
|
41,295
|
|
46,162
|
|
(24,737
|
)
|
21,425
|
|
57,860
|
|
|||||||||
|
|
|
|
|
|
|
|
(2)
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
|
(1)
|
|
|
|
Initial Cost
|
Cost Capitalized
|
December 31, 2018
|
|||||||||||||||||||||||||
|
|
Apartment
|
Date
|
|
Year
|
Apartment
|
|
Buildings and
|
Subsequent to
|
|
Buildings and
|
(3)
|
Accumulated
|
Total Cost
|
(4)
|
|||||||||||||||||||
|
Apartment Community Name
|
Type
|
Consolidated
|
Location
|
Built
|
Homes
|
Land
|
Improvements
|
Consolidation
|
Land
|
Improvements
|
Total
|
Depreciation (AD)
|
Net of AD
|
Encumbrances
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
Calhoun Beach Club
|
High Rise
|
Dec 1998
|
Minneapolis, MN
|
1928
|
332
|
|
11,708
|
|
73,334
|
|
64,948
|
|
11,708
|
|
138,282
|
|
149,990
|
|
(79,547
|
)
|
70,443
|
|
—
|
|
|||||||||
|
Canyon Terrace
|
Garden
|
Mar 2002
|
Saugus, CA
|
1984
|
130
|
|
7,508
|
|
6,601
|
|
6,525
|
|
7,508
|
|
13,126
|
|
20,634
|
|
(6,960
|
)
|
13,674
|
|
—
|
|
|||||||||
|
Cedar Rim
|
Garden
|
Apr 2000
|
Newcastle, WA
|
1980
|
104
|
|
761
|
|
5,218
|
|
13,032
|
|
761
|
|
18,250
|
|
19,011
|
|
(13,153
|
)
|
5,858
|
|
—
|
|
|||||||||
|
Charlesbank Apartment Homes
|
Mid Rise
|
Sep 2013
|
Watertown, MA
|
2012
|
44
|
|
3,399
|
|
11,726
|
|
821
|
|
3,399
|
|
12,547
|
|
15,946
|
|
(2,404
|
)
|
13,542
|
|
7,718
|
|
|||||||||
|
Chestnut Hall
|
High Rise
|
Oct 2006
|
Philadelphia, PA
|
1923
|
315
|
|
12,338
|
|
14,299
|
|
12,074
|
|
12,338
|
|
26,373
|
|
38,711
|
|
(12,144
|
)
|
26,567
|
|
36,653
|
|
|||||||||
|
Chimneys of Cradle Rock
|
Garden
|
Jun 2004
|
Columbia, MD
|
1979
|
198
|
|
2,040
|
|
8,108
|
|
1,116
|
|
2,040
|
|
9,224
|
|
11,264
|
|
(4,206
|
)
|
7,058
|
|
—
|
|
|||||||||
|
Columbus Avenue
|
Mid Rise
|
Sep 2003
|
New York, NY
|
1880
|
59
|
|
35,527
|
|
9,450
|
|
9,117
|
|
35,527
|
|
18,567
|
|
54,094
|
|
(10,600
|
)
|
43,494
|
|
25,205
|
|
|||||||||
|
Creekside
|
Garden
|
Jan 2000
|
Denver, CO
|
1974
|
328
|
|
3,189
|
|
12,698
|
|
7,450
|
|
3,189
|
|
20,148
|
|
23,337
|
|
(13,072
|
)
|
10,265
|
|
11,325
|
|
|||||||||
|
Crescent at West Hollywood, The
|
Mid Rise
|
Mar 2002
|
West Hollywood, CA
|
1985
|
130
|
|
15,765
|
|
10,215
|
|
8,411
|
|
15,765
|
|
18,626
|
|
34,391
|
|
(12,166
|
)
|
22,225
|
|
40,000
|
|
|||||||||
|
Elm Creek
|
Mid Rise
|
Dec 1997
|
Elmhurst, IL
|
1987
|
400
|
|
5,910
|
|
30,830
|
|
31,950
|
|
5,910
|
|
62,780
|
|
68,690
|
|
(32,993
|
)
|
35,697
|
|
51,341
|
|
|||||||||
|
Evanston Place
|
High Rise
|
Dec 1997
|
Evanston, IL
|
1990
|
190
|
|
3,232
|
|
25,546
|
|
16,214
|
|
3,232
|
|
41,760
|
|
44,992
|
|
(19,152
|
)
|
25,840
|
|
—
|
|
|||||||||
|
Farmingdale
|
Mid Rise
|
Oct 2000
|
Darien, IL
|
1975
|
240
|
|
11,763
|
|
15,174
|
|
11,173
|
|
11,763
|
|
26,347
|
|
38,110
|
|
(13,618
|
)
|
24,492
|
|
13,106
|
|
|||||||||
|
Flamingo Towers
|
High Rise
|
Sep 1997
|
Miami Beach, FL
|
1960
|
1,324
|
|
32,427
|
|
48,808
|
|
339,187
|
|
32,427
|
|
387,995
|
|
420,422
|
|
(174,249
|
)
|
246,173
|
|
103,152
|
|
|||||||||
|
Four Quarters Habitat
|
Garden
|
Jan 2006
|
Miami, FL
|
1976
|
336
|
|
2,379
|
|
17,199
|
|
30,286
|
|
2,379
|
|
47,485
|
|
49,864
|
|
(27,112
|
)
|
22,752
|
|
51,603
|
|
|||||||||
|
Foxchase
|
Garden
|
Dec 1997
|
Alexandria, VA
|
1940
|
2,113
|
|
15,496
|
|
96,062
|
|
52,254
|
|
15,496
|
|
148,316
|
|
163,812
|
|
(85,298
|
)
|
78,514
|
|
223,626
|
|
|||||||||
|
Georgetown
|
Garden
|
Aug 2002
|
Framingham, MA
|
1964
|
207
|
|
12,351
|
|
13,168
|
|
3,996
|
|
12,351
|
|
17,164
|
|
29,515
|
|
(8,281
|
)
|
21,234
|
|
14,697
|
|
|||||||||
|
Georgetown II
|
Mid Rise
|
Aug 2002
|
Framingham, MA
|
1958
|
72
|
|
4,577
|
|
4,057
|
|
2,118
|
|
4,577
|
|
6,175
|
|
10,752
|
|
(3,483
|
)
|
7,269
|
|
—
|
|
|||||||||
|
Heritage Park Escondido
|
Garden
|
Oct 2000
|
Escondido, CA
|
1986
|
196
|
|
1,055
|
|
7,565
|
|
2,572
|
|
1,055
|
|
10,137
|
|
11,192
|
|
(6,993
|
)
|
4,199
|
|
6,129
|
|
|||||||||
|
Heritage Park Livermore
|
Garden
|
Oct 2000
|
Livermore, CA
|
1988
|
167
|
|
—
|
|
10,209
|
|
1,850
|
|
—
|
|
12,059
|
|
12,059
|
|
(8,176
|
)
|
3,883
|
|
6,353
|
|
|||||||||
|
Heritage Village Anaheim
|
Garden
|
Oct 2000
|
Anaheim, CA
|
1986
|
196
|
|
1,832
|
|
8,541
|
|
2,084
|
|
1,832
|
|
10,625
|
|
12,457
|
|
(6,999
|
)
|
5,458
|
|
7,441
|
|
|||||||||
|
Hidden Cove
|
Garden
|
Jul 1998
|
Escondido, CA
|
1983
|
334
|
|
3,043
|
|
17,616
|
|
10,802
|
|
3,043
|
|
28,418
|
|
31,461
|
|
(16,205
|
)
|
15,256
|
|
51,840
|
|
|||||||||
|
Hidden Cove II
|
Garden
|
Jul 2007
|
Escondido, CA
|
1986
|
118
|
|
12,849
|
|
6,530
|
|
5,260
|
|
12,849
|
|
11,790
|
|
24,639
|
|
(5,263
|
)
|
19,376
|
|
20,160
|
|
|||||||||
|
Hillcreste
|
Garden
|
Mar 2002
|
Century City, CA
|
1989
|
315
|
|
35,862
|
|
47,216
|
|
13,194
|
|
35,862
|
|
60,410
|
|
96,272
|
|
(27,374
|
)
|
68,898
|
|
63,479
|
|
|||||||||
|
Hillmeade
|
Garden
|
Nov 1994
|
Nashville, TN
|
1986
|
288
|
|
2,872
|
|
16,070
|
|
20,200
|
|
2,872
|
|
36,270
|
|
39,142
|
|
(21,006
|
)
|
18,136
|
|
27,321
|
|
|||||||||
|
Horizons West Apartments
|
Mid Rise
|
Dec 2006
|
Pacifica, CA
|
1970
|
78
|
|
8,887
|
|
6,377
|
|
1,634
|
|
8,887
|
|
8,011
|
|
16,898
|
|
(3,689
|
)
|
13,209
|
|
—
|
|
|||||||||
|
Hunt Club
|
Garden
|
Sep 2000
|
Gaithersburg, MD
|
1986
|
336
|
|
17,859
|
|
13,149
|
|
14,154
|
|
17,859
|
|
27,303
|
|
45,162
|
|
(16,083
|
)
|
29,079
|
|
—
|
|
|||||||||
|
Hyde Park Tower
|
High Rise
|
Oct 2004
|
Chicago, IL
|
1990
|
155
|
|
4,731
|
|
14,927
|
|
12,334
|
|
4,731
|
|
27,261
|
|
31,992
|
|
(9,569
|
)
|
22,423
|
|
12,620
|
|
|||||||||
|
Indian Oaks
|
Garden
|
Mar 2002
|
Simi Valley, CA
|
1986
|
254
|
|
24,523
|
|
15,801
|
|
11,246
|
|
24,523
|
|
27,047
|
|
51,570
|
|
(13,180
|
)
|
38,390
|
|
27,596
|
|
|||||||||
|
Indigo
|
High Rise
|
Aug 2016
|
Redwood City, CA
|
2016
|
463
|
|
26,932
|
|
296,116
|
|
1,771
|
|
26,932
|
|
297,887
|
|
324,819
|
|
(24,707
|
)
|
300,112
|
|
138,430
|
|
|||||||||
|
Island Club
|
Garden
|
Oct 2000
|
Oceanside, CA
|
1986
|
592
|
|
18,027
|
|
28,654
|
|
18,740
|
|
18,027
|
|
47,394
|
|
65,421
|
|
(30,320
|
)
|
35,101
|
|
94,967
|
|
|||||||||
|
Key Towers
|
High Rise
|
Apr 2001
|
Alexandria, VA
|
1964
|
140
|
|
1,526
|
|
7,050
|
|
7,781
|
|
1,526
|
|
14,831
|
|
16,357
|
|
(11,892
|
)
|
4,465
|
|
—
|
|
|||||||||
|
Lakeside
|
Garden
|
Oct 1999
|
Lisle, IL
|
1972
|
568
|
|
5,840
|
|
27,937
|
|
22,408
|
|
5,840
|
|
50,345
|
|
56,185
|
|
(33,582
|
)
|
22,603
|
|
25,090
|
|
|||||||||
|
Latrobe
|
High Rise
|
Jan 2003
|
Washington, DC
|
1980
|
175
|
|
3,459
|
|
9,103
|
|
12,715
|
|
3,459
|
|
21,818
|
|
25,277
|
|
(11,916
|
)
|
13,361
|
|
26,758
|
|
|||||||||
|
Laurel Crossing
|
Garden
|
Jan 2006
|
San Mateo, CA
|
1971
|
418
|
|
49,474
|
|
17,756
|
|
14,166
|
|
49,474
|
|
31,922
|
|
81,396
|
|
(15,757
|
)
|
65,639
|
|
—
|
|
|||||||||
|
Lincoln Place (5)
|
Garden
|
Oct 2004
|
Venice, CA
|
1951
|
795
|
|
128,332
|
|
10,439
|
|
337,267
|
|
44,197
|
|
347,706
|
|
391,903
|
|
(121,677
|
)
|
270,226
|
|
187,723
|
|
|||||||||
|
Locust on the Park
|
High Rise
|
May 2018
|
Philadelphia, PA
|
1911
|
152
|
|
5,292
|
|
53,823
|
|
2,474
|
|
5,292
|
|
56,297
|
|
61,589
|
|
(1,183
|
)
|
60,406
|
|
35,728
|
|
|||||||||
|
Lodge at Chattahoochee, The
|
Garden
|
Oct 1999
|
Sandy Springs, GA
|
1970
|
312
|
|
2,335
|
|
16,370
|
|
16,809
|
|
2,335
|
|
33,179
|
|
35,514
|
|
(22,375
|
)
|
13,139
|
|
—
|
|
|||||||||
|
Malibu Canyon
|
Garden
|
Mar 2002
|
Calabasas, CA
|
1986
|
698
|
|
69,834
|
|
53,438
|
|
37,919
|
|
69,834
|
|
91,357
|
|
161,191
|
|
(45,222
|
)
|
115,969
|
|
105,367
|
|
|||||||||
|
Mariners Cove
|
Garden
|
Mar 2002
|
San Diego, CA
|
1984
|
500
|
|
—
|
|
66,861
|
|
13,317
|
|
—
|
|
80,178
|
|
80,178
|
|
(39,035
|
)
|
41,143
|
|
—
|
|
|||||||||
|
Meadow Creek
|
Garden
|
Jul 1994
|
Boulder, CO
|
1968
|
332
|
|
1,435
|
|
24,533
|
|
9,602
|
|
1,435
|
|
34,135
|
|
35,570
|
|
(19,285
|
)
|
16,285
|
|
—
|
|
|||||||||
|
Merrill House
|
High Rise
|
Jan 2000
|
Falls Church, VA
|
1964
|
159
|
|
1,836
|
|
10,831
|
|
7,657
|
|
1,836
|
|
18,488
|
|
20,324
|
|
(10,492
|
)
|
9,832
|
|
—
|
|
|||||||||
|
Mezzo
|
High Rise
|
Mar 2015
|
Atlanta, GA
|
2008
|
94
|
|
4,292
|
|
34,178
|
|
1,250
|
|
4,292
|
|
35,428
|
|
39,720
|
|
(5,484
|
)
|
34,236
|
|
23,496
|
|
|||||||||
|
Monterey Grove
|
Garden
|
Jun 2008
|
San Jose, CA
|
1999
|
224
|
|
34,325
|
|
21,939
|
|
8,674
|
|
34,325
|
|
30,613
|
|
64,938
|
|
(12,039
|
)
|
52,899
|
|
—
|
|
|||||||||
|
Ocean House on Prospect
|
Mid Rise
|
Apr 2013
|
La Jolla, CA
|
1970
|
53
|
|
12,528
|
|
18,805
|
|
15,089
|
|
12,528
|
|
33,894
|
|
46,422
|
|
(6,592
|
)
|
39,830
|
|
12,745
|
|
|||||||||
|
One Canal
|
High Rise
|
Sep 2013
|
Boston, MA
|
2016
|
310
|
|
—
|
|
15,873
|
|
179,912
|
|
—
|
|
195,785
|
|
195,785
|
|
(20,623
|
)
|
175,162
|
|
110,310
|
|
|||||||||
|
Pacific Bay Vistas (5)
|
Garden
|
Mar 2001
|
San Bruno, CA
|
1987
|
308
|
|
28,694
|
|
62,460
|
|
39,067
|
|
23,354
|
|
101,527
|
|
124,881
|
|
(35,131
|
)
|
89,750
|
|
67,826
|
|
|||||||||
|
Pacifica Park
|
Garden
|
Jul 2006
|
Pacifica, CA
|
1977
|
104
|
|
12,970
|
|
6,579
|
|
7,879
|
|
12,970
|
|
14,458
|
|
27,428
|
|
(6,565
|
)
|
20,863
|
|
28,613
|
|
|||||||||
|
|
|
|
|
|
|
|
(2)
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
|
(1)
|
|
|
|
Initial Cost
|
Cost Capitalized
|
December 31, 2018
|
|||||||||||||||||||||||||
|
|
Apartment
|
Date
|
|
Year
|
Apartment
|
|
Buildings and
|
Subsequent to
|
|
Buildings and
|
(3)
|
Accumulated
|
Total Cost
|
(4)
|
|||||||||||||||||||
|
Apartment Community Name
|
Type
|
Consolidated
|
Location
|
Built
|
Homes
|
Land
|
Improvements
|
Consolidation
|
Land
|
Improvements
|
Total
|
Depreciation (AD)
|
Net of AD
|
Encumbrances
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
Palazzo at Park La Brea, The
|
Mid Rise
|
Feb 2004
|
Los Angeles, CA
|
2002
|
521
|
|
48,362
|
|
125,464
|
|
45,176
|
|
48,362
|
|
170,640
|
|
219,002
|
|
(80,075
|
)
|
138,927
|
|
168,654
|
|
|||||||||
|
Palazzo East at Park La Brea, The
|
Mid Rise
|
Mar 2005
|
Los Angeles, CA
|
2005
|
611
|
|
72,578
|
|
136,503
|
|
19,328
|
|
72,578
|
|
155,831
|
|
228,409
|
|
(72,709
|
)
|
155,700
|
|
196,109
|
|
|||||||||
|
Parc Mosaic
|
Garden
|
Dec 2014
|
Boulder, CO
|
1970
|
226
|
|
15,300
|
|
—
|
|
53,638
|
|
15,300
|
|
53,638
|
|
68,938
|
|
—
|
|
68,938
|
|
—
|
|
|||||||||
|
Park Towne Place
|
High Rise
|
Apr 2000
|
Philadelphia, PA
|
1959
|
940
|
|
10,472
|
|
47,301
|
|
345,748
|
|
10,472
|
|
393,049
|
|
403,521
|
|
(119,350
|
)
|
284,171
|
|
200,000
|
|
|||||||||
|
Pathfinder Village
|
Garden
|
Jan 2006
|
Fremont, CA
|
1973
|
246
|
|
19,595
|
|
14,838
|
|
18,457
|
|
19,595
|
|
33,295
|
|
52,890
|
|
(14,518
|
)
|
38,372
|
|
55,000
|
|
|||||||||
|
Peachtree Park
|
Garden
|
Jan 1996
|
Atlanta, GA
|
1969
|
303
|
|
4,684
|
|
11,713
|
|
14,045
|
|
4,684
|
|
25,758
|
|
30,442
|
|
(16,449
|
)
|
13,993
|
|
27,800
|
|
|||||||||
|
Plantation Gardens
|
Garden
|
Oct 1999
|
Plantation, FL
|
1971
|
372
|
|
3,773
|
|
19,443
|
|
25,655
|
|
3,773
|
|
45,098
|
|
48,871
|
|
(27,273
|
)
|
21,598
|
|
—
|
|
|||||||||
|
Post Ridge
|
Garden
|
Jul 2000
|
Nashville, TN
|
1972
|
150
|
|
1,883
|
|
6,712
|
|
4,537
|
|
1,883
|
|
11,249
|
|
13,132
|
|
(7,401
|
)
|
5,731
|
|
—
|
|
|||||||||
|
Preserve at Marin
|
Mid Rise
|
Aug 2011
|
Corte Madera, CA
|
1964
|
126
|
|
18,179
|
|
30,132
|
|
84,629
|
|
18,179
|
|
114,761
|
|
132,940
|
|
(26,039
|
)
|
106,901
|
|
36,260
|
|
|||||||||
|
Ravensworth Towers
|
High Rise
|
Jun 2004
|
Annandale, VA
|
1974
|
219
|
|
3,455
|
|
17,157
|
|
4,490
|
|
3,455
|
|
21,647
|
|
25,102
|
|
(14,617
|
)
|
10,485
|
|
20,342
|
|
|||||||||
|
River Club,The
|
Garden
|
Apr 2005
|
Edgewater, NJ
|
1998
|
266
|
|
30,579
|
|
30,638
|
|
7,475
|
|
30,579
|
|
38,113
|
|
68,692
|
|
(17,293
|
)
|
51,399
|
|
60,000
|
|
|||||||||
|
Riverloft
|
High Rise
|
Oct 1999
|
Philadelphia, PA
|
1910
|
184
|
|
2,120
|
|
11,286
|
|
35,086
|
|
2,120
|
|
46,372
|
|
48,492
|
|
(23,386
|
)
|
25,106
|
|
7,680
|
|
|||||||||
|
Rosewood
|
Garden
|
Mar 2002
|
Camarillo, CA
|
1976
|
152
|
|
12,430
|
|
8,060
|
|
5,754
|
|
12,430
|
|
13,814
|
|
26,244
|
|
(6,984
|
)
|
19,260
|
|
—
|
|
|||||||||
|
Royal Crest Estates
|
Garden
|
Aug 2002
|
Warwick, RI
|
1972
|
492
|
|
22,433
|
|
24,095
|
|
5,512
|
|
22,433
|
|
29,607
|
|
52,040
|
|
(20,050
|
)
|
31,990
|
|
—
|
|
|||||||||
|
Royal Crest Estates
|
Garden
|
Aug 2002
|
Nashua, NH
|
1970
|
902
|
|
68,230
|
|
45,562
|
|
15,751
|
|
68,230
|
|
61,313
|
|
129,543
|
|
(41,440
|
)
|
88,103
|
|
71,957
|
|
|||||||||
|
Royal Crest Estates
|
Garden
|
Aug 2002
|
Marlborough, MA
|
1970
|
473
|
|
25,178
|
|
28,786
|
|
13,490
|
|
25,178
|
|
42,276
|
|
67,454
|
|
(26,610
|
)
|
40,844
|
|
—
|
|
|||||||||
|
Royal Crest Estates
|
Garden
|
Aug 2002
|
North Andover, MA
|
1970
|
588
|
|
51,292
|
|
36,808
|
|
27,916
|
|
51,292
|
|
64,724
|
|
116,016
|
|
(36,132
|
)
|
79,884
|
|
—
|
|
|||||||||
|
Saybrook Point
|
Garden
|
Dec 2014
|
San Jose, CA
|
1995
|
324
|
|
32,842
|
|
84,457
|
|
25,729
|
|
32,842
|
|
110,186
|
|
143,028
|
|
(14,179
|
)
|
128,849
|
|
62,329
|
|
|||||||||
|
Shenandoah Crossing
|
Garden
|
Sep 2000
|
Fairfax, VA
|
1984
|
640
|
|
18,200
|
|
57,198
|
|
25,345
|
|
18,200
|
|
82,543
|
|
100,743
|
|
(58,302
|
)
|
42,441
|
|
58,565
|
|
|||||||||
|
SouthStar Lofts
|
High Rise
|
May 2018
|
Philadelphia, PA
|
2014
|
85
|
|
1,780
|
|
37,428
|
|
402
|
|
1,780
|
|
37,830
|
|
39,610
|
|
(836
|
)
|
38,774
|
|
30,197
|
|
|||||||||
|
Springwoods at Lake Ridge
|
Garden
|
Jul 2002
|
Woodbridge, VA
|
1984
|
180
|
|
5,587
|
|
7,284
|
|
3,642
|
|
5,587
|
|
10,926
|
|
16,513
|
|
(4,606
|
)
|
11,907
|
|
—
|
|
|||||||||
|
St. George Villas
|
Garden
|
Jan 2006
|
St. George, SC
|
1984
|
40
|
|
107
|
|
1,025
|
|
410
|
|
107
|
|
1,435
|
|
1,542
|
|
(1,256
|
)
|
286
|
|
314
|
|
|||||||||
|
Sterling Apartment Homes, The
|
Garden
|
Oct 1999
|
Philadelphia, PA
|
1961
|
534
|
|
8,871
|
|
55,365
|
|
120,426
|
|
8,871
|
|
175,791
|
|
184,662
|
|
(82,367
|
)
|
102,295
|
|
144,030
|
|
|||||||||
|
Stone Creek Club
|
Garden
|
Sep 2000
|
Germantown, MD
|
1984
|
240
|
|
13,593
|
|
9,347
|
|
8,078
|
|
13,593
|
|
17,425
|
|
31,018
|
|
(12,553
|
)
|
18,465
|
|
—
|
|
|||||||||
|
The Left Bank
|
Mid Rise
|
May 2018
|
Philadelphia, PA
|
1929
|
282
|
|
—
|
|
130,893
|
|
3,053
|
|
—
|
|
133,946
|
|
133,946
|
|
(2,879
|
)
|
131,067
|
|
82,532
|
|
|||||||||
|
Timbers at Long Reach Apartment Homes
|
Garden
|
Apr 2005
|
Columbia, MD
|
1979
|
178
|
|
2,430
|
|
12,181
|
|
1,705
|
|
2,430
|
|
13,886
|
|
16,316
|
|
(8,182
|
)
|
8,134
|
|
—
|
|
|||||||||
|
Towers Of Westchester Park, The
|
High Rise
|
Jan 2006
|
College Park, MD
|
1972
|
303
|
|
15,198
|
|
22,029
|
|
13,936
|
|
15,198
|
|
35,965
|
|
51,163
|
|
(18,825
|
)
|
32,338
|
|
23,232
|
|
|||||||||
|
Township At Highlands
|
Town Home
|
Nov 1996
|
Centennial, CO
|
1985
|
161
|
|
1,536
|
|
9,773
|
|
9,280
|
|
1,536
|
|
19,053
|
|
20,589
|
|
(12,181
|
)
|
8,408
|
|
13,557
|
|
|||||||||
|
Tremont
|
Mid Rise
|
Dec 2014
|
Atlanta, GA
|
2009
|
78
|
|
5,274
|
|
18,011
|
|
2,746
|
|
5,274
|
|
20,757
|
|
26,031
|
|
(3,110
|
)
|
22,921
|
|
—
|
|
|||||||||
|
Twin Lake Towers
|
High Rise
|
Oct 1999
|
Westmont, IL
|
1969
|
399
|
|
3,268
|
|
18,763
|
|
37,904
|
|
3,268
|
|
56,667
|
|
59,935
|
|
(43,106
|
)
|
16,829
|
|
44,906
|
|
|||||||||
|
Vantage Pointe
|
Mid Rise
|
Aug 2002
|
Swampscott, MA
|
1987
|
96
|
|
4,748
|
|
10,089
|
|
2,314
|
|
4,748
|
|
12,403
|
|
17,151
|
|
(5,294
|
)
|
11,857
|
|
2,746
|
|
|||||||||
|
Villa Del Sol
|
Garden
|
Mar 2002
|
Norwalk, CA
|
1972
|
120
|
|
7,476
|
|
4,861
|
|
4,553
|
|
7,476
|
|
9,414
|
|
16,890
|
|
(5,216
|
)
|
11,674
|
|
10,582
|
|
|||||||||
|
Villas at Park La Brea, The
|
Garden
|
Mar 2002
|
Los Angeles, CA
|
2002
|
250
|
|
8,630
|
|
48,871
|
|
16,008
|
|
8,630
|
|
64,879
|
|
73,509
|
|
(30,510
|
)
|
42,999
|
|
53,868
|
|
|||||||||
|
Villas of Pasadena
|
Mid Rise
|
Jan 2006
|
Pasadena, CA
|
1973
|
92
|
|
9,693
|
|
6,818
|
|
4,493
|
|
9,693
|
|
11,311
|
|
21,004
|
|
(4,397
|
)
|
16,607
|
|
—
|
|
|||||||||
|
Vivo
|
High Rise
|
Jun 2016
|
Cambridge, MA
|
2015
|
91
|
|
6,450
|
|
35,974
|
|
5,590
|
|
6,450
|
|
41,564
|
|
48,014
|
|
(8,694
|
)
|
39,320
|
|
20,310
|
|
|||||||||
|
Waterford Village
|
Garden
|
Aug 2002
|
Bridgewater, MA
|
1971
|
588
|
|
29,110
|
|
28,101
|
|
8,222
|
|
29,110
|
|
36,323
|
|
65,433
|
|
(26,540
|
)
|
38,893
|
|
35,269
|
|
|||||||||
|
Waterways Village
|
Garden
|
Jun 1997
|
Aventura, FL
|
1994
|
180
|
|
4,504
|
|
11,064
|
|
15,205
|
|
4,504
|
|
26,269
|
|
30,773
|
|
(12,394
|
)
|
18,379
|
|
13,168
|
|
|||||||||
|
Waverly Apartments
|
Garden
|
Aug 2008
|
Brighton, MA
|
1970
|
103
|
|
7,920
|
|
11,347
|
|
6,299
|
|
7,920
|
|
17,646
|
|
25,566
|
|
(6,323
|
)
|
19,243
|
|
11,515
|
|
|||||||||
|
Wexford Village
|
Garden
|
Aug 2002
|
Worcester, MA
|
1974
|
264
|
|
6,349
|
|
17,939
|
|
4,245
|
|
6,349
|
|
22,184
|
|
28,533
|
|
(12,980
|
)
|
15,553
|
|
—
|
|
|||||||||
|
Willow Bend
|
Garden
|
May 1998
|
Rolling Meadows, IL
|
1969
|
328
|
|
2,717
|
|
15,437
|
|
19,609
|
|
2,717
|
|
35,046
|
|
37,763
|
|
(23,492
|
)
|
14,271
|
|
33,175
|
|
|||||||||
|
Windrift
|
Garden
|
Mar 2001
|
Oceanside, CA
|
1987
|
404
|
|
24,960
|
|
17,590
|
|
21,487
|
|
24,960
|
|
39,077
|
|
64,037
|
|
(23,762
|
)
|
40,275
|
|
—
|
|
|||||||||
|
Windsor Park
|
Garden
|
Mar 2001
|
Woodbridge, VA
|
1987
|
220
|
|
4,279
|
|
15,970
|
|
6,217
|
|
4,279
|
|
22,187
|
|
26,466
|
|
(13,378
|
)
|
13,088
|
|
—
|
|
|||||||||
|
Yacht Club at Brickell
|
High Rise
|
Dec 2003
|
Miami, FL
|
1998
|
357
|
|
31,362
|
|
32,214
|
|
16,715
|
|
31,362
|
|
48,929
|
|
80,291
|
|
(17,513
|
)
|
62,778
|
|
44,219
|
|
|||||||||
|
Yorktown Apartments
|
High Rise
|
Dec 1999
|
Lombard, IL
|
1971
|
364
|
|
3,055
|
|
18,162
|
|
52,436
|
|
3,055
|
|
70,598
|
|
73,653
|
|
(29,697
|
)
|
43,956
|
|
38,280
|
|
|||||||||
|
Other (6)
|
|
|
|
|
—
|
|
5,135
|
|
—
|
|
20,914
|
|
5,135
|
|
20,914
|
|
26,049
|
|
—
|
|
26,049
|
|
—
|
|
|||||||||
|
Total Real Estate Segment
|
|
|
|
35,625
|
|
1,846,000
|
|
3,494,014
|
|
3,058,051
|
|
1,756,525
|
|
6,552,065
|
|
8,308,590
|
|
(2,585,115
|
)
|
5,723,475
|
|
3,937,000
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
(2)
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
|
(1)
|
|
|
|
Initial Cost
|
Cost Capitalized
|
December 31, 2018
|
|||||||||||||||||||||||||
|
|
Apartment
|
Date
|
|
Year
|
Apartment
|
|
Buildings and
|
Subsequent to
|
|
Buildings and
|
(3)
|
Accumulated
|
Total Cost
|
(4)
|
|||||||||||||||||||
|
Apartment Community Name
|
Type
|
Consolidated
|
Location
|
Built
|
Homes
|
Land
|
Improvements
|
Consolidation
|
Land
|
Improvements
|
Total
|
Depreciation (AD)
|
Net of AD
|
Encumbrances
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
(1) Date we acquired the apartment community or first consolidated the partnership that owns the apartment community.
|
|||||||||||||||||||||||||||||||||
|
(2) Includes costs capitalized since acquisition or date of initial consolidation of the partnership/apartment community.
|
|||||||||||||||||||||||||||||||||
|
(3) The aggregate cost of land and depreciable property for federal income tax purposes was approximately $4.0 billion at December 31, 2018.
|
|||||||||||||||||||||||||||||||||
|
(4) Encumbrances are presented before reduction for debt issuance costs.
|
|||||||||||||||||||||||||||||||||
|
(5) The current carrying value of the apartment community reflects an impairment loss recognized during prior periods.
|
|||||||||||||||||||||||||||||||||
|
(6) Other includes land parcels and certain non-residential properties held for future development.
|
|||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Real Estate Segment
|
|
|
|
|
|
||||||
|
Real Estate balance at beginning of year
|
$
|
7,927,753
|
|
|
$
|
7,931,117
|
|
|
$
|
7,744,894
|
|
|
Additions during the year:
|
|
|
|
|
|
||||||
|
Acquisitions
|
501,009
|
|
|
16,687
|
|
|
333,174
|
|
|||
|
Capital additions
|
344,501
|
|
|
345,974
|
|
|
329,697
|
|
|||
|
Deductions during the year:
|
|
|
|
|
|
||||||
|
Casualty and other write-offs (1)
|
(58,152
|
)
|
|
(106,590
|
)
|
|
(170,744
|
)
|
|||
|
Impairment of real estate
|
—
|
|
|
(35,881
|
)
|
|
—
|
|
|||
|
Amounts related to assets held for sale
|
(83,905
|
)
|
|
(38,208
|
)
|
|
—
|
|
|||
|
Sales
|
(322,616
|
)
|
|
(185,346
|
)
|
|
(305,904
|
)
|
|||
|
Real Estate balance at end of year
|
$
|
8,308,590
|
|
|
$
|
7,927,753
|
|
|
$
|
7,931,117
|
|
|
|
|
|
|
|
|
||||||
|
Accumulated Depreciation balance at beginning of year
|
$
|
2,522,358
|
|
|
$
|
2,421,357
|
|
|
$
|
2,488,448
|
|
|
Additions during the year:
|
|
|
|
|
|
||||||
|
Depreciation
|
339,883
|
|
|
320,870
|
|
|
287,661
|
|
|||
|
Deductions during the year:
|
|
|
|
|
|
||||||
|
Casualty and other write-offs (1)
|
(57,067
|
)
|
|
(106,521
|
)
|
|
(169,098
|
)
|
|||
|
Amounts related to assets held for sale
|
(41,717
|
)
|
|
(20,383
|
)
|
|
—
|
|
|||
|
Sales
|
(178,342
|
)
|
|
(92,965
|
)
|
|
(185,654
|
)
|
|||
|
Accumulated depreciation balance at end of year
|
$
|
2,585,115
|
|
|
$
|
2,522,358
|
|
|
$
|
2,421,357
|
|
|
|
|
|
|
|
|
||||||
|
Asset Management Business
|
|
|
|
|
|
||||||
|
Real Estate balance at beginning of year
|
$
|
551,124
|
|
|
$
|
555,049
|
|
|
$
|
562,589
|
|
|
Additions during the year:
|
|
|
|
|
|
||||||
|
Capital additions
|
4,226
|
|
|
8,255
|
|
|
8,909
|
|
|||
|
Deductions during the year:
|
|
|
|
|
|
||||||
|
Casualty and other write-offs (2)
|
6,603
|
|
|
(1,711
|
)
|
|
(2,116
|
)
|
|||
|
Amounts related to assets held for sale
|
—
|
|
|
—
|
|
|
(2,801
|
)
|
|||
|
Sales
|
(561,953
|
)
|
|
(10,469
|
)
|
|
(11,532
|
)
|
|||
|
Real Estate balance at end of year
|
$
|
—
|
|
|
$
|
551,124
|
|
|
$
|
555,049
|
|
|
|
|
|
|
|
|
||||||
|
Accumulated Depreciation balance at beginning of year
|
$
|
326,251
|
|
|
$
|
309,401
|
|
|
$
|
289,574
|
|
|
Additions during the year:
|
|
|
|
|
|
||||||
|
Depreciation
|
14,325
|
|
|
24,090
|
|
|
24,704
|
|
|||
|
Deductions during the year:
|
|
|
|
|
|
||||||
|
Casualty and other write-offs (2)
|
6,704
|
|
|
(2,480
|
)
|
|
(68
|
)
|
|||
|
Amounts related to assets held for sale
|
—
|
|
|
—
|
|
|
(1,525
|
)
|
|||
|
Sales
|
(347,280
|
)
|
|
(4,760
|
)
|
|
(3,284
|
)
|
|||
|
Accumulated depreciation balance at end of year
|
$
|
—
|
|
|
$
|
326,251
|
|
|
$
|
309,401
|
|
|
(1)
|
Includes the write-off of fully depreciated assets totaling
$54.5 million
,
$106.4 million
and
$167.9 million
, during the years ended
December 31, 2018
,
2017
and
2016
, respectively.
|
|
(2)
|
Includes the write-off of fully depreciated assets totaling
$6.7 million
and
$1.8 million
, during the years ended
December 31, 2018
and
2017
, respectively.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
Suppliers
| Supplier name | Ticker |
|---|---|
| Bank of America Corporation | BAC |
| Citigroup Inc. | C |
| Citizens Financial Group, Inc. | CFG |
| D.R. Horton, Inc. | DHI |
| Lennar Corporation | LEN |
| NVR, Inc. | NVR |
| SVB Financial Group | SIVB |
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|