These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
UNITED STATES
|
|
SECURITIES AND EXCHANGE COMMISSION
|
|
Washington, D.C. 20549
|
|
_______________________________________
|
|
Form 10-Q
|
|
(Mark One)
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the quarterly period ended September 30, 2015
|
|
OR
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period from
to
|
|
Commission File Number 1-13232 (Apartment Investment and Management Company)
|
|
Commission File Number 0-24497 (AIMCO Properties, L.P.)
|
|
|
|
Apartment Investment and Management Company
|
|
AIMCO Properties, L.P.
|
|
(Exact name of registrant as specified in its charter)
|
|
|
Maryland (Apartment Investment and Management Company)
|
|
84-1259577
|
|
Delaware (AIMCO Properties, L.P.)
|
|
84-1275621
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
4582 South Ulster Street, Suite 1100
|
|
|
|
Denver, Colorado
|
|
80237
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
(303) 757-8101
|
|||
(Registrant’s telephone number, including area code)
|
|||
|
|||
Not Applicable
|
|||
(Former name, former address, and former fiscal year, if changed since last report)
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
|
|
Apartment Investment and Management Company
: Yes
x
No
o
|
AIMCO Properties, L.P.
: Yes
x
No
o
|
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
|
|
Apartment Investment and Management Company
: Yes
x
No
o
|
AIMCO Properties, L.P.
: Yes
x
No
o
|
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
|
||||
Apartment Investment and Management Company
:
|
||||
Large accelerated filer
|
x
|
|
Accelerated filer
|
o
|
Non-accelerated filer
|
o
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
o
|
AIMCO Properties, L.P.
:
|
||||
Large accelerated filer
|
o
|
|
Accelerated filer
|
x
|
Non-accelerated filer
|
o
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
o
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
|
||||||||
Apartment Investment and Management Company
: Yes
|
o
|
No
|
x
|
AIMCO Properties, L.P.
: Yes
|
o
|
No
|
x
|
|
_______________________________________________________
|
The number of shares of Apartment Investment and Management Company
|
Class A Common Stock outstanding as of November 3, 2015: 156,423,545
|
The number of Partnership Common Units outstanding as of November 3, 2015: 163,972,576
|
|
•
|
We present our business as a whole, in the same manner our management views and operates the business;
|
•
|
We eliminate duplicative disclosure and provide a more streamlined and readable presentation since a substantial portion of the disclosures apply to both Aimco and the Aimco Operating Partnership; and
|
•
|
We save time and cost through the preparation of a single combined report rather than two separate reports.
|
|
|
Page
|
|
|
|
ITEM 1.
|
|
|
|
|
|
|
Condensed Consolidated Balance Sheets as of
September 30, 2015 and December 31, 2014 (Unaudited)
|
|
|
Condensed Consolidated Statements of Operations for the Three
and Nine Months Ended September 30, 2015 and 2014 (Unaudited)
|
|
|
Condensed Consolidated Statements of Comprehensive Income for the Three
and Nine Months Ended September 30, 2015 and 2014 (Unaudited)
|
|
|
Condensed Consolidated Statements of Cash Flows for the
Nine Months Ended September 30, 2015 and 2014 (Unaudited)
|
|
|
|
|
|
Condensed Consolidated Balance Sheets as of
September 30, 2015 and December 31, 2014 (Unaudited)
|
|
|
Condensed Consolidated Statements of Operations for the Three
and Nine Months Ended September 30, 2015 and 2014 (Unaudited)
|
|
|
Condensed Consolidated Statements of Comprehensive Income for the Three
and Nine Months Ended September 30, 2015 and 2014 (Unaudited)
|
|
|
Condensed Consolidated Statements of Cash Flows for th
e Nine Months Ended September 30, 2015 and 2014 (Unaudited)
|
|
|
||
ITEM 2.
|
||
ITEM 3.
|
||
ITEM 4.
|
||
|
|
|
ITEM 1A.
|
||
ITEM 2.
|
||
ITEM 6.
|
||
|
ITEM 1.
|
Financial Statements
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
ASSETS
|
|
|
|
||||
Buildings and improvements
|
$
|
6,421,572
|
|
|
$
|
6,259,318
|
|
Land
|
1,878,350
|
|
|
1,885,640
|
|
||
Total real estate
|
8,299,922
|
|
|
8,144,958
|
|
||
Accumulated depreciation
|
(2,719,651
|
)
|
|
(2,672,179
|
)
|
||
Net real estate ($342,568 and $360,160 related to VIEs)
|
5,580,271
|
|
|
5,472,779
|
|
||
Cash and cash equivalents ($19,944 and $17,108 related to VIEs)
|
45,241
|
|
|
28,971
|
|
||
Restricted cash ($34,930 and $36,196 related to VIEs)
|
93,230
|
|
|
91,445
|
|
||
Other assets ($170,046 and $182,108 related to VIEs)
|
478,961
|
|
|
476,727
|
|
||
Assets held for sale
|
19,959
|
|
|
27,106
|
|
||
Total assets
|
$
|
6,217,662
|
|
|
$
|
6,097,028
|
|
|
|
|
|
||||
LIABILITIES AND EQUITY
|
|
|
|
||||
Non-recourse property debt ($327,403 and $336,471 related to VIEs)
|
$
|
3,807,699
|
|
|
$
|
4,022,809
|
|
Revolving credit facility borrowings
|
128,200
|
|
|
112,330
|
|
||
Total indebtedness
|
3,935,899
|
|
|
4,135,139
|
|
||
Accounts payable
|
37,311
|
|
|
41,919
|
|
||
Accrued liabilities and other ($172,290 and $135,644 related to VIEs)
|
324,746
|
|
|
279,077
|
|
||
Deferred income
|
65,694
|
|
|
81,882
|
|
||
Liabilities related to assets held for sale
|
17,311
|
|
|
28,969
|
|
||
Total liabilities
|
4,380,961
|
|
|
4,566,986
|
|
||
Preferred noncontrolling interests in Aimco Operating Partnership
|
87,937
|
|
|
87,937
|
|
||
Commitments and contingencies (Note 6)
|
|
|
|
||||
Equity:
|
|
|
|
||||
Perpetual Preferred Stock
|
159,126
|
|
|
186,126
|
|
||
Common Stock, $0.01 par value, 500,787,260 shares authorized, 156,421,276 and 146,403,274 shares issued/outstanding at September 30, 2015 and December 31, 2014, respectively
|
1,564
|
|
|
1,464
|
|
||
Additional paid-in capital
|
4,064,729
|
|
|
3,696,143
|
|
||
Accumulated other comprehensive loss
|
(6,810
|
)
|
|
(6,456
|
)
|
||
Distributions in excess of earnings
|
(2,616,919
|
)
|
|
(2,649,542
|
)
|
||
Total Aimco equity
|
1,601,690
|
|
|
1,227,735
|
|
||
Noncontrolling interests in consolidated real estate partnerships
|
164,439
|
|
|
233,296
|
|
||
Common noncontrolling interests in Aimco Operating Partnership
|
(17,365
|
)
|
|
(18,926
|
)
|
||
Total equity
|
1,748,764
|
|
|
1,442,105
|
|
||
Total liabilities and equity
|
$
|
6,217,662
|
|
|
$
|
6,097,028
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
REVENUES
|
|
|
|
|
|
|
|
||||||||
Rental and other property revenues
|
$
|
240,382
|
|
|
$
|
239,873
|
|
|
$
|
717,308
|
|
|
$
|
719,501
|
|
Tax credit and asset management revenues
|
6,005
|
|
|
6,970
|
|
|
18,127
|
|
|
22,684
|
|
||||
Total revenues
|
246,387
|
|
|
246,843
|
|
|
735,435
|
|
|
742,185
|
|
||||
|
|
|
|
|
|
|
|
||||||||
OPERATING EXPENSES
|
|
|
|
|
|
|
|
||||||||
Property operating expenses
|
88,621
|
|
|
95,240
|
|
|
272,043
|
|
|
289,008
|
|
||||
Investment management expenses
|
1,905
|
|
|
1,279
|
|
|
4,594
|
|
|
3,552
|
|
||||
Depreciation and amortization
|
77,237
|
|
|
69,437
|
|
|
226,819
|
|
|
211,143
|
|
||||
Provision for real estate impairment losses
|
—
|
|
|
1,413
|
|
|
—
|
|
|
1,413
|
|
||||
General and administrative expenses
|
11,013
|
|
|
10,658
|
|
|
33,727
|
|
|
31,304
|
|
||||
Other expenses, net
|
3,590
|
|
|
1,349
|
|
|
7,521
|
|
|
7,223
|
|
||||
Total operating expenses
|
182,366
|
|
|
179,376
|
|
|
544,704
|
|
|
543,643
|
|
||||
Operating income
|
64,021
|
|
|
67,467
|
|
|
190,731
|
|
|
198,542
|
|
||||
Interest income
|
1,737
|
|
|
1,787
|
|
|
5,167
|
|
|
5,187
|
|
||||
Interest expense
|
(48,285
|
)
|
|
(57,806
|
)
|
|
(151,410
|
)
|
|
(168,613
|
)
|
||||
Other, net
|
(1,983
|
)
|
|
1,733
|
|
|
631
|
|
|
(57
|
)
|
||||
Income before income taxes and gain on dispositions
|
15,490
|
|
|
13,181
|
|
|
45,119
|
|
|
35,059
|
|
||||
Income tax benefit
|
8,279
|
|
|
5,005
|
|
|
21,014
|
|
|
13,110
|
|
||||
Income from continuing operations
|
23,769
|
|
|
18,186
|
|
|
66,133
|
|
|
48,169
|
|
||||
Gain on dispositions of real estate, net of tax
|
—
|
|
|
126,329
|
|
|
130,474
|
|
|
262,483
|
|
||||
Net income
|
23,769
|
|
|
144,515
|
|
|
196,607
|
|
|
310,652
|
|
||||
Noncontrolling interests:
|
|
|
|
|
|
|
|
||||||||
Net loss (income) attributable to noncontrolling interests in consolidated real estate partnerships
|
785
|
|
|
(8,337
|
)
|
|
(4,082
|
)
|
|
(21,952
|
)
|
||||
Net income attributable to preferred noncontrolling interests in Aimco Operating Partnership
|
(1,736
|
)
|
|
(1,601
|
)
|
|
(5,208
|
)
|
|
(4,808
|
)
|
||||
Net income attributable to common noncontrolling interests in Aimco Operating Partnership
|
(893
|
)
|
|
(6,549
|
)
|
|
(8,263
|
)
|
|
(13,895
|
)
|
||||
Net income attributable to noncontrolling interests
|
(1,844
|
)
|
|
(16,487
|
)
|
|
(17,553
|
)
|
|
(40,655
|
)
|
||||
Net income attributable to Aimco
|
21,925
|
|
|
128,028
|
|
|
179,054
|
|
|
269,997
|
|
||||
Net income attributable to Aimco preferred stockholders
|
(2,757
|
)
|
|
(2,875
|
)
|
|
(9,037
|
)
|
|
(5,087
|
)
|
||||
Net loss (income) attributable to participating securities
|
11
|
|
|
(447
|
)
|
|
(690
|
)
|
|
(962
|
)
|
||||
Net income attributable to Aimco common stockholders
|
$
|
19,179
|
|
|
$
|
124,706
|
|
|
$
|
169,327
|
|
|
$
|
263,948
|
|
Earnings attributable to Aimco per common share – basic (Note 7):
|
|
|
|
|
|
|
|
||||||||
Income from continuing operations
|
$
|
0.12
|
|
|
$
|
0.86
|
|
|
$
|
1.09
|
|
|
$
|
1.81
|
|
Net income
|
$
|
0.12
|
|
|
$
|
0.86
|
|
|
$
|
1.09
|
|
|
$
|
1.81
|
|
Earnings attributable to Aimco per common share – diluted (Note 7):
|
|
|
|
|
|
|
|
||||||||
Income from continuing operations
|
$
|
0.12
|
|
|
$
|
0.85
|
|
|
$
|
1.09
|
|
|
$
|
1.81
|
|
Net income
|
$
|
0.12
|
|
|
$
|
0.85
|
|
|
$
|
1.09
|
|
|
$
|
1.81
|
|
Dividends declared per common share
|
$
|
0.30
|
|
|
$
|
0.26
|
|
|
$
|
0.88
|
|
|
$
|
0.78
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Net income
|
$
|
23,769
|
|
|
$
|
144,515
|
|
|
$
|
196,607
|
|
|
$
|
310,652
|
|
Other comprehensive (loss) income:
|
|
|
|
|
|
|
|
||||||||
Unrealized losses on interest rate swaps
|
(892
|
)
|
|
(61
|
)
|
|
(1,517
|
)
|
|
(1,488
|
)
|
||||
Losses on interest rate swaps reclassified into interest expense from accumulated other comprehensive loss
|
418
|
|
|
421
|
|
|
1,260
|
|
|
1,265
|
|
||||
Unrealized gains (losses) on debt securities classified as available-for-sale
|
1,111
|
|
|
(566
|
)
|
|
(51
|
)
|
|
(618
|
)
|
||||
Other comprehensive income (loss)
|
637
|
|
|
(206
|
)
|
|
(308
|
)
|
|
(841
|
)
|
||||
Comprehensive income
|
24,406
|
|
|
144,309
|
|
|
196,299
|
|
|
309,811
|
|
||||
Comprehensive income attributable to noncontrolling interests
|
(1,888
|
)
|
|
(16,555
|
)
|
|
(17,597
|
)
|
|
(40,728
|
)
|
||||
Comprehensive income attributable to Aimco
|
$
|
22,518
|
|
|
$
|
127,754
|
|
|
$
|
178,702
|
|
|
$
|
269,083
|
|
|
Nine Months Ended
|
||||||
|
September 30,
|
||||||
|
2015
|
|
2014
|
||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
||||
Net income
|
$
|
196,607
|
|
|
$
|
310,652
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
Depreciation and amortization
|
226,819
|
|
|
211,143
|
|
||
Gain on dispositions of real estate, net of tax
|
(130,474
|
)
|
|
(262,483
|
)
|
||
Other adjustments
|
(17,137
|
)
|
|
204
|
|
||
Net changes in operating assets and operating liabilities
|
(17,371
|
)
|
|
(26,127
|
)
|
||
Net cash provided by operating activities
|
258,444
|
|
|
233,389
|
|
||
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
||||
Purchases of real estate
|
(142,207
|
)
|
|
(132,463
|
)
|
||
Capital expenditures
|
(277,575
|
)
|
|
(277,214
|
)
|
||
Proceeds from dispositions of real estate
|
227,911
|
|
|
564,687
|
|
||
Purchases of corporate assets
|
(4,625
|
)
|
|
(6,405
|
)
|
||
Change in restricted cash
|
2,900
|
|
|
(33,784
|
)
|
||
Other investing activities
|
(22,123
|
)
|
|
854
|
|
||
Net cash (used in) provided by investing activities
|
(215,719
|
)
|
|
115,675
|
|
||
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
||||
Proceeds from non-recourse property debt
|
232,994
|
|
|
83,130
|
|
||
Principal repayments on non-recourse property debt
|
(418,744
|
)
|
|
(376,713
|
)
|
||
Net borrowings (repayments) on revolving credit facility
|
15,870
|
|
|
(35,950
|
)
|
||
Proceeds from issuance of Preferred Stock
|
—
|
|
|
123,620
|
|
||
Proceeds from issuance of Common Stock
|
366,580
|
|
|
—
|
|
||
Redemption and repurchase of Preferred Stock
|
(27,000
|
)
|
|
(9,516
|
)
|
||
Payment of dividends to holders of Preferred Stock
|
(8,342
|
)
|
|
(3,481
|
)
|
||
Payment of dividends to holders of Common Stock
|
(137,268
|
)
|
|
(113,988
|
)
|
||
Payment of distributions to noncontrolling interests
|
(46,026
|
)
|
|
(42,969
|
)
|
||
Other financing activities
|
(4,519
|
)
|
|
238
|
|
||
Net cash used in financing activities
|
(26,455
|
)
|
|
(375,629
|
)
|
||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
16,270
|
|
|
(26,565
|
)
|
||
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
28,971
|
|
|
55,751
|
|
||
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
$
|
45,241
|
|
|
$
|
29,186
|
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
ASSETS
|
|
|
|
||||
Buildings and improvements
|
$
|
6,421,572
|
|
|
$
|
6,259,318
|
|
Land
|
1,878,350
|
|
|
1,885,640
|
|
||
Total real estate
|
8,299,922
|
|
|
8,144,958
|
|
||
Accumulated depreciation
|
(2,719,651
|
)
|
|
(2,672,179
|
)
|
||
Net real estate ($342,568 and $360,160 related to VIEs)
|
5,580,271
|
|
|
5,472,779
|
|
||
Cash and cash equivalents ($19,944 and $17,108 related to VIEs)
|
45,241
|
|
|
28,971
|
|
||
Restricted cash ($34,930 and $36,196 related to VIEs)
|
93,230
|
|
|
91,445
|
|
||
Other assets ($170,046 and $182,108 related to VIEs)
|
478,961
|
|
|
476,727
|
|
||
Assets held for sale
|
19,959
|
|
|
27,106
|
|
||
Total assets
|
$
|
6,217,662
|
|
|
$
|
6,097,028
|
|
|
|
|
|
||||
LIABILITIES AND EQUITY
|
|
|
|
||||
Non-recourse property debt ($327,403 and $336,471 related to VIEs)
|
$
|
3,807,699
|
|
|
$
|
4,022,809
|
|
Revolving credit facility borrowings
|
128,200
|
|
|
112,330
|
|
||
Total indebtedness
|
3,935,899
|
|
|
4,135,139
|
|
||
Accounts payable
|
37,311
|
|
|
41,919
|
|
||
Accrued liabilities and other ($172,290 and $135,644 related to VIEs)
|
324,746
|
|
|
279,077
|
|
||
Deferred income
|
65,694
|
|
|
81,882
|
|
||
Liabilities related to assets held for sale
|
17,311
|
|
|
28,969
|
|
||
Total liabilities
|
4,380,961
|
|
|
4,566,986
|
|
||
Redeemable preferred units
|
87,937
|
|
|
87,937
|
|
||
Commitments and contingencies (Note 6)
|
|
|
|
||||
Partners’ Capital:
|
|
|
|
||||
Preferred units
|
159,126
|
|
|
186,126
|
|
||
General Partner and Special Limited Partner
|
1,442,564
|
|
|
1,041,609
|
|
||
Limited Partners
|
(17,365
|
)
|
|
(18,926
|
)
|
||
Partners’ capital attributable to the Aimco Operating Partnership
|
1,584,325
|
|
|
1,208,809
|
|
||
Noncontrolling interests in consolidated real estate partnerships
|
164,439
|
|
|
233,296
|
|
||
Total partners’ capital
|
1,748,764
|
|
|
1,442,105
|
|
||
Total liabilities and partners’ capital
|
$
|
6,217,662
|
|
|
$
|
6,097,028
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
REVENUES
|
|
|
|
|
|
|
|
||||||||
Rental and other property revenues
|
$
|
240,382
|
|
|
$
|
239,873
|
|
|
$
|
717,308
|
|
|
$
|
719,501
|
|
Tax credit and asset management revenues
|
6,005
|
|
|
6,970
|
|
|
18,127
|
|
|
22,684
|
|
||||
Total revenues
|
246,387
|
|
|
246,843
|
|
|
735,435
|
|
|
742,185
|
|
||||
|
|
|
|
|
|
|
|
||||||||
OPERATING EXPENSES
|
|
|
|
|
|
|
|
||||||||
Property operating expenses
|
88,621
|
|
|
95,240
|
|
|
272,043
|
|
|
289,008
|
|
||||
Investment management expenses
|
1,905
|
|
|
1,279
|
|
|
4,594
|
|
|
3,552
|
|
||||
Depreciation and amortization
|
77,237
|
|
|
69,437
|
|
|
226,819
|
|
|
211,143
|
|
||||
Provision for real estate impairment losses
|
—
|
|
|
1,413
|
|
|
—
|
|
|
1,413
|
|
||||
General and administrative expenses
|
11,013
|
|
|
10,658
|
|
|
33,727
|
|
|
31,304
|
|
||||
Other expenses, net
|
3,590
|
|
|
1,349
|
|
|
7,521
|
|
|
7,223
|
|
||||
Total operating expenses
|
182,366
|
|
|
179,376
|
|
|
544,704
|
|
|
543,643
|
|
||||
Operating income
|
64,021
|
|
|
67,467
|
|
|
190,731
|
|
|
198,542
|
|
||||
Interest income
|
1,737
|
|
|
1,787
|
|
|
5,167
|
|
|
5,187
|
|
||||
Interest expense
|
(48,285
|
)
|
|
(57,806
|
)
|
|
(151,410
|
)
|
|
(168,613
|
)
|
||||
Other, net
|
(1,983
|
)
|
|
1,733
|
|
|
631
|
|
|
(57
|
)
|
||||
Income before income taxes and gain on dispositions
|
15,490
|
|
|
13,181
|
|
|
45,119
|
|
|
35,059
|
|
||||
Income tax benefit
|
8,279
|
|
|
5,005
|
|
|
21,014
|
|
|
13,110
|
|
||||
Income from continuing operations
|
23,769
|
|
|
18,186
|
|
|
66,133
|
|
|
48,169
|
|
||||
Gain on dispositions of real estate, net of tax
|
—
|
|
|
126,329
|
|
|
130,474
|
|
|
262,483
|
|
||||
Net income
|
23,769
|
|
|
144,515
|
|
|
196,607
|
|
|
310,652
|
|
||||
Net loss (income) attributable to noncontrolling interests in consolidated real estate partnerships
|
785
|
|
|
(8,337
|
)
|
|
(4,082
|
)
|
|
(21,952
|
)
|
||||
Net income attributable to the Aimco Operating Partnership
|
24,554
|
|
|
136,178
|
|
|
192,525
|
|
|
288,700
|
|
||||
Net income attributable to the Aimco Operating Partnership’s preferred unitholders
|
(4,493
|
)
|
|
(4,476
|
)
|
|
(14,245
|
)
|
|
(9,895
|
)
|
||||
Net loss (income) attributable to participating securities
|
11
|
|
|
(447
|
)
|
|
(690
|
)
|
|
(962
|
)
|
||||
Net income attributable to the Aimco Operating Partnership’s common unitholders
|
$
|
20,072
|
|
|
$
|
131,255
|
|
|
$
|
177,590
|
|
|
$
|
277,843
|
|
Earnings attributable to the Aimco Operating Partnership per common unit – basic (Note 7):
|
|
|
|
|
|
|
|
|
|
||||||
Income from continuing operations
|
$
|
0.12
|
|
|
$
|
0.86
|
|
|
$
|
1.09
|
|
|
$
|
1.81
|
|
Net income
|
$
|
0.12
|
|
|
$
|
0.86
|
|
|
$
|
1.09
|
|
|
$
|
1.81
|
|
Earnings attributable to the Aimco Operating Partnership per common unit – diluted (Note 7):
|
|
|
|
|
|
|
|
||||||||
Income from continuing operations
|
$
|
0.12
|
|
|
$
|
0.85
|
|
|
$
|
1.09
|
|
|
$
|
1.81
|
|
Net income
|
$
|
0.12
|
|
|
$
|
0.85
|
|
|
$
|
1.09
|
|
|
$
|
1.81
|
|
Distributions declared per common unit
|
$
|
0.30
|
|
|
$
|
0.26
|
|
|
$
|
0.88
|
|
|
$
|
0.78
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Net income
|
$
|
23,769
|
|
|
$
|
144,515
|
|
|
$
|
196,607
|
|
|
$
|
310,652
|
|
Other comprehensive (loss) income:
|
|
|
|
|
|
|
|
||||||||
Unrealized losses on interest rate swaps
|
(892
|
)
|
|
(61
|
)
|
|
(1,517
|
)
|
|
(1,488
|
)
|
||||
Losses on interest rate swaps reclassified into interest expense from accumulated other comprehensive loss
|
418
|
|
|
421
|
|
|
1,260
|
|
|
1,265
|
|
||||
Unrealized gains (losses) on debt securities classified as available-for-sale
|
1,111
|
|
|
(566
|
)
|
|
(51
|
)
|
|
(618
|
)
|
||||
Other comprehensive income (loss)
|
637
|
|
|
(206
|
)
|
|
(308
|
)
|
|
(841
|
)
|
||||
Comprehensive income
|
24,406
|
|
|
144,309
|
|
|
196,299
|
|
|
309,811
|
|
||||
Comprehensive loss (income) attributable to noncontrolling interests
|
770
|
|
|
(8,419
|
)
|
|
(4,143
|
)
|
|
(22,073
|
)
|
||||
Comprehensive income attributable to the Aimco Operating Partnership
|
$
|
25,176
|
|
|
$
|
135,890
|
|
|
$
|
192,156
|
|
|
$
|
287,738
|
|
|
Nine Months Ended
|
||||||
|
September 30,
|
||||||
|
2015
|
|
2014
|
||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
||||
Net income
|
$
|
196,607
|
|
|
$
|
310,652
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
Depreciation and amortization
|
226,819
|
|
|
211,143
|
|
||
Gain on dispositions of real estate, net of tax
|
(130,474
|
)
|
|
(262,483
|
)
|
||
Other adjustments
|
(17,137
|
)
|
|
204
|
|
||
Net changes in operating assets and operating liabilities
|
(17,371
|
)
|
|
(26,127
|
)
|
||
Net cash provided by operating activities
|
258,444
|
|
|
233,389
|
|
||
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
||||
Purchases of real estate
|
(142,207
|
)
|
|
(132,463
|
)
|
||
Capital expenditures
|
(277,575
|
)
|
|
(277,214
|
)
|
||
Proceeds from dispositions of real estate
|
227,911
|
|
|
564,687
|
|
||
Purchases of corporate assets
|
(4,625
|
)
|
|
(6,405
|
)
|
||
Change in restricted cash
|
2,900
|
|
|
(33,784
|
)
|
||
Other investing activities
|
(22,123
|
)
|
|
854
|
|
||
Net cash (used in) provided by investing activities
|
(215,719
|
)
|
|
115,675
|
|
||
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
||||
Proceeds from non-recourse property debt
|
232,994
|
|
|
83,130
|
|
||
Principal repayments on non-recourse property debt
|
(418,744
|
)
|
|
(376,713
|
)
|
||
Net borrowings (repayments) on revolving credit facility
|
15,870
|
|
|
(35,950
|
)
|
||
Proceeds from issuance of Preferred Units to Aimco
|
—
|
|
|
123,620
|
|
||
Proceeds from issuance of common partnership units to Aimco
|
366,580
|
|
|
—
|
|
||
Redemption and repurchase of Preferred Units from Aimco
|
(27,000
|
)
|
|
(9,516
|
)
|
||
Payment of distributions to holders of Preferred Units
|
(13,550
|
)
|
|
(8,289
|
)
|
||
Payment of distributions to General Partner and Special Limited Partner
|
(137,268
|
)
|
|
(113,988
|
)
|
||
Payment of distributions to Limited Partners
|
(6,701
|
)
|
|
(6,020
|
)
|
||
Payment of distributions to noncontrolling interests
|
(34,117
|
)
|
|
(32,141
|
)
|
||
Other financing activities
|
(4,519
|
)
|
|
238
|
|
||
Net cash used in financing activities
|
(26,455
|
)
|
|
(375,629
|
)
|
||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
16,270
|
|
|
(26,565
|
)
|
||
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
28,971
|
|
|
55,751
|
|
||
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
$
|
45,241
|
|
|
$
|
29,186
|
|
Balance, December 31, 2014
|
$
|
87,937
|
|
Distributions to preferred unitholders
|
(5,208
|
)
|
|
Net income
|
5,208
|
|
|
Balance, September 30, 2015
|
$
|
87,937
|
|
|
Aimco
Equity
|
|
Noncontrolling
interests in
consolidated real estate
partnerships
|
|
Common
noncontrolling
interests in
Aimco Operating
Partnership
|
|
Total
Equity
|
||||||||
Balance, December 31, 2014
|
$
|
1,227,735
|
|
|
$
|
233,296
|
|
|
$
|
(18,926
|
)
|
|
$
|
1,442,105
|
|
Issuance of Common Stock
|
366,580
|
|
|
—
|
|
|
—
|
|
|
366,580
|
|
||||
Repurchase of preferred stock
|
(27,000
|
)
|
|
—
|
|
|
—
|
|
|
(27,000
|
)
|
||||
Preferred stock dividends
|
(8,342
|
)
|
|
—
|
|
|
—
|
|
|
(8,342
|
)
|
||||
Common dividends and distributions
|
(137,493
|
)
|
|
(72,873
|
)
|
|
(6,701
|
)
|
|
(217,067
|
)
|
||||
Redemptions of common OP Units
|
—
|
|
|
—
|
|
|
(2,612
|
)
|
|
(2,612
|
)
|
||||
Amortization of stock-based compensation cost
|
5,572
|
|
|
—
|
|
|
—
|
|
|
5,572
|
|
||||
Effect of changes in ownership for consolidated entities
|
(4,328
|
)
|
|
—
|
|
|
2,628
|
|
|
(1,700
|
)
|
||||
Change in accumulated other comprehensive loss
|
(352
|
)
|
|
61
|
|
|
(17
|
)
|
|
(308
|
)
|
||||
Other
|
264
|
|
|
(127
|
)
|
|
—
|
|
|
137
|
|
||||
Net income
|
179,054
|
|
|
4,082
|
|
|
8,263
|
|
|
191,399
|
|
||||
Balance, September 30, 2015
|
$
|
1,601,690
|
|
|
$
|
164,439
|
|
|
$
|
(17,365
|
)
|
|
$
|
1,748,764
|
|
|
Partners’ capital
attributable to
the Partnership
|
||
Balance, December 31, 2014
|
$
|
1,208,809
|
|
Issuance of common partnership units to Aimco
|
366,580
|
|
|
Repurchase of Preferred Units from Aimco
|
(27,000
|
)
|
|
Distributions to preferred units held by Aimco
|
(8,342
|
)
|
|
Distributions to common units held by Aimco
|
(137,493
|
)
|
|
Distributions to common units held by Limited Partners
|
(6,701
|
)
|
|
Redemption of common OP Units
|
(2,612
|
)
|
|
Amortization of Aimco stock-based compensation cost
|
5,572
|
|
|
Effect of changes in ownership for consolidated entities
|
(1,700
|
)
|
|
Change in accumulated other comprehensive loss
|
(369
|
)
|
|
Other
|
264
|
|
|
Net income
|
187,317
|
|
|
Balance, September 30, 2015
|
$
|
1,584,325
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||
Real estate, net
|
$
|
107,407
|
|
|
$
|
117,851
|
|
Cash and cash equivalents
|
33,715
|
|
|
23,133
|
|
||
Investment in unconsolidated real estate partnerships
|
766
|
|
|
8,392
|
|
||
Other assets
|
16,419
|
|
|
11,759
|
|
||
Total assets
|
$
|
158,307
|
|
|
$
|
161,135
|
|
|
|
|
|
||||
Total indebtedness
|
$
|
143,987
|
|
|
$
|
113,641
|
|
Accrued and other liabilities
|
9,299
|
|
|
4,417
|
|
||
Total liabilities
|
$
|
153,286
|
|
|
$
|
118,058
|
|
|
|
|
|
||||
Noncontrolling interests in consolidated real estate partnerships
|
697
|
|
|
44,106
|
|
||
Equity attributable to Aimco and the Aimco Operating Partnership
|
4,324
|
|
|
(1,029
|
)
|
||
Total liabilities and equity
|
$
|
158,307
|
|
|
$
|
161,135
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Revenues
|
$
|
6,120
|
|
|
$
|
9,884
|
|
|
$
|
19,054
|
|
|
$
|
21,234
|
|
Expenses
|
(5,399
|
)
|
|
(5,114
|
)
|
|
(15,876
|
)
|
|
(15,992
|
)
|
||||
Equity in loss of unconsolidated entities, gains or losses on dispositions and other, net
|
(2,614
|
)
|
|
(3,246
|
)
|
|
(2,420
|
)
|
|
(5,198
|
)
|
||||
Net (loss) income related to legacy asset management business
|
(1,893
|
)
|
|
1,524
|
|
|
758
|
|
|
44
|
|
||||
Income tax benefit (expense) associated with legacy asset management business
|
108
|
|
|
101
|
|
|
(1,916
|
)
|
|
411
|
|
||||
Loss (income) allocated to noncontrolling interests in consolidated real estate partnerships
|
2,161
|
|
|
(1,768
|
)
|
|
4,672
|
|
|
(1,580
|
)
|
||||
Net income (losses) of legacy asset management business attributable to Aimco and the Aimco Operating Partnership
|
$
|
376
|
|
|
$
|
(143
|
)
|
|
$
|
3,514
|
|
|
$
|
(1,125
|
)
|
|
AFS Investments
|
|
Interest Rate Swaps
|
|
Total
|
||||||
Fair value at December 31, 2013
|
$
|
58,408
|
|
|
$
|
(4,604
|
)
|
|
$
|
53,804
|
|
Investment accretion included in interest income
|
2,833
|
|
|
—
|
|
|
2,833
|
|
|||
Unrealized losses included in interest expense
|
—
|
|
|
(36
|
)
|
|
(36
|
)
|
|||
Losses on interest rate swaps reclassified into interest expense from accumulated other comprehensive loss
|
—
|
|
|
1,265
|
|
|
1,265
|
|
|||
Unrealized losses included in equity and partners’ capital
|
(618
|
)
|
|
(1,488
|
)
|
|
(2,106
|
)
|
|||
Fair value at September 30, 2014
|
$
|
60,623
|
|
|
$
|
(4,863
|
)
|
|
$
|
55,760
|
|
|
|
|
|
|
|
||||||
Fair value at December 31, 2014
|
$
|
61,043
|
|
|
$
|
(5,273
|
)
|
|
$
|
55,770
|
|
Investment accretion included in interest income
|
3,142
|
|
|
—
|
|
|
3,142
|
|
|||
Unrealized losses included in interest expense
|
—
|
|
|
(36
|
)
|
|
(36
|
)
|
|||
Losses on interest rate swaps reclassified into interest expense from accumulated other comprehensive loss
|
—
|
|
|
1,260
|
|
|
1,260
|
|
|||
Unrealized losses included in equity and partners’ capital
|
(51
|
)
|
|
(1,517
|
)
|
|
(1,568
|
)
|
|||
Fair value at September 30, 2015
|
$
|
64,134
|
|
|
$
|
(5,566
|
)
|
|
$
|
58,568
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Numerator:
|
|
|
|
|
|
|
|
||||||||
Income from continuing operations
|
$
|
23,769
|
|
|
$
|
18,186
|
|
|
$
|
66,133
|
|
|
$
|
48,169
|
|
Gain on dispositions of real estate, net of tax
|
—
|
|
|
126,329
|
|
|
130,474
|
|
|
262,483
|
|
||||
Income from continuing operations and gain on dispositions attributable to noncontrolling interests
|
(1,844
|
)
|
|
(16,487
|
)
|
|
(17,553
|
)
|
|
(40,655
|
)
|
||||
Income attributable to preferred stockholders
|
(2,757
|
)
|
|
(2,875
|
)
|
|
(9,037
|
)
|
|
(5,087
|
)
|
||||
Loss (income) attributable to participating securities
|
11
|
|
|
(447
|
)
|
|
(690
|
)
|
|
(962
|
)
|
||||
Income from continuing operations attributable to Aimco common stockholders
|
$
|
19,179
|
|
|
$
|
124,706
|
|
|
$
|
169,327
|
|
|
$
|
263,948
|
|
|
|
|
|
|
|
|
|
||||||||
Net income
|
$
|
23,769
|
|
|
$
|
144,515
|
|
|
$
|
196,607
|
|
|
$
|
310,652
|
|
Net income attributable to noncontrolling interests
|
(1,844
|
)
|
|
(16,487
|
)
|
|
(17,553
|
)
|
|
(40,655
|
)
|
||||
Net income attributable to preferred stockholders
|
(2,757
|
)
|
|
(2,875
|
)
|
|
(9,037
|
)
|
|
(5,087
|
)
|
||||
Net loss (income) attributable to participating securities
|
11
|
|
|
(447
|
)
|
|
(690
|
)
|
|
(962
|
)
|
||||
Net income attributable to Aimco common stockholders
|
$
|
19,179
|
|
|
$
|
124,706
|
|
|
$
|
169,327
|
|
|
$
|
263,948
|
|
|
|
|
|
|
|
|
|
||||||||
Denominator:
|
|
|
|
|
|
|
|
||||||||
Weighted average common shares outstanding – basic
|
155,639
|
|
|
145,672
|
|
|
154,994
|
|
|
145,601
|
|
||||
Dilutive potential common shares
|
369
|
|
|
432
|
|
|
418
|
|
|
323
|
|
||||
Weighted average common shares outstanding – diluted
|
156,008
|
|
|
146,104
|
|
|
155,412
|
|
|
145,924
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Earnings attributable to Aimco per common share – basic:
|
|
|
|
|
|
|
|
||||||||
Income from continuing operations
|
$
|
0.12
|
|
|
$
|
0.86
|
|
|
$
|
1.09
|
|
|
$
|
1.81
|
|
Net income
|
$
|
0.12
|
|
|
$
|
0.86
|
|
|
$
|
1.09
|
|
|
$
|
1.81
|
|
|
|
|
|
|
|
|
|
||||||||
Earnings attributable to Aimco per common share – diluted:
|
|
|
|
|
|
|
|
||||||||
Income from continuing operations
|
$
|
0.12
|
|
|
$
|
0.85
|
|
|
$
|
1.09
|
|
|
$
|
1.81
|
|
Net income
|
$
|
0.12
|
|
|
$
|
0.85
|
|
|
$
|
1.09
|
|
|
$
|
1.81
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Numerator:
|
|
|
|
|
|
|
|
||||||||
Income from continuing operations
|
$
|
23,769
|
|
|
$
|
18,186
|
|
|
$
|
66,133
|
|
|
$
|
48,169
|
|
Gain on dispositions of real estate, net of tax
|
—
|
|
|
126,329
|
|
|
130,474
|
|
|
262,483
|
|
||||
Loss (income) from continuing operations and gain on dispositions attributable to noncontrolling interests
|
785
|
|
|
(8,337
|
)
|
|
(4,082
|
)
|
|
(21,952
|
)
|
||||
Income attributable to the Aimco Operating Partnership’s preferred unitholders
|
(4,493
|
)
|
|
(4,476
|
)
|
|
(14,245
|
)
|
|
(9,895
|
)
|
||||
Loss (income) attributable to participating securities
|
11
|
|
|
(447
|
)
|
|
(690
|
)
|
|
(962
|
)
|
||||
Income from continuing operations attributable to the Aimco Operating Partnership’s common unitholders
|
$
|
20,072
|
|
|
$
|
131,255
|
|
|
$
|
177,590
|
|
|
$
|
277,843
|
|
|
|
|
|
|
|
|
|
||||||||
Net income
|
$
|
23,769
|
|
|
$
|
144,515
|
|
|
$
|
196,607
|
|
|
$
|
310,652
|
|
Net loss (income) attributable to noncontrolling interests
|
785
|
|
|
(8,337
|
)
|
|
(4,082
|
)
|
|
(21,952
|
)
|
||||
Net income attributable to the Aimco Operating Partnership’s preferred unitholders
|
(4,493
|
)
|
|
(4,476
|
)
|
|
(14,245
|
)
|
|
(9,895
|
)
|
||||
Net loss (income) attributable to participating securities
|
11
|
|
|
(447
|
)
|
|
(690
|
)
|
|
(962
|
)
|
||||
Net income attributable to the Aimco Operating Partnership’s common unitholders
|
$
|
20,072
|
|
|
$
|
131,255
|
|
|
$
|
177,590
|
|
|
$
|
277,843
|
|
|
|
|
|
|
|
|
|
||||||||
Denominator:
|
|
|
|
|
|
|
|
||||||||
Weighted average common units outstanding – basic
|
163,241
|
|
|
153,337
|
|
|
162,616
|
|
|
153,326
|
|
||||
Dilutive potential common units
|
369
|
|
|
432
|
|
|
418
|
|
|
323
|
|
||||
Weighted average common units outstanding – diluted
|
163,610
|
|
|
153,769
|
|
|
163,034
|
|
|
153,649
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Earnings attributable to the Aimco Operating Partnership per common unit – basic:
|
|
|
|
|
|
|
|
||||||||
Income from continuing operations
|
$
|
0.12
|
|
|
$
|
0.86
|
|
|
$
|
1.09
|
|
|
$
|
1.81
|
|
Net income
|
$
|
0.12
|
|
|
$
|
0.86
|
|
|
$
|
1.09
|
|
|
$
|
1.81
|
|
|
|
|
|
|
|
|
|
||||||||
Earnings attributable to the Aimco Operating Partnership per common unit – diluted:
|
|
|
|
|
|
|
|
||||||||
Income from continuing operations
|
$
|
0.12
|
|
|
$
|
0.85
|
|
|
$
|
1.09
|
|
|
$
|
1.81
|
|
Net income
|
$
|
0.12
|
|
|
$
|
0.85
|
|
|
$
|
1.09
|
|
|
$
|
1.81
|
|
|
Conventional
Real Estate
Operations
|
|
Affordable
Real Estate
Operations
|
|
Proportionate
Adjustments (1)
|
|
Corporate and
Amounts Not
Allocated to
Segments (2)
|
|
Consolidated
|
||||||||||
Three Months Ended September 30, 2015:
|
|
|
|
|
|
|
|
|
|
||||||||||
Rental and other property revenues
|
$
|
204,246
|
|
|
$
|
24,388
|
|
|
$
|
10,219
|
|
|
$
|
1,529
|
|
|
$
|
240,382
|
|
Tax credit and asset management revenues
|
—
|
|
|
—
|
|
|
—
|
|
|
6,005
|
|
|
6,005
|
|
|||||
Total revenues
|
204,246
|
|
|
24,388
|
|
|
10,219
|
|
|
7,534
|
|
|
246,387
|
|
|||||
Property operating expenses
|
68,456
|
|
|
9,631
|
|
|
3,434
|
|
|
7,100
|
|
|
88,621
|
|
|||||
Investment management expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
1,905
|
|
|
1,905
|
|
|||||
Depreciation and amortization
|
—
|
|
|
—
|
|
|
—
|
|
|
77,237
|
|
|
77,237
|
|
|||||
General and administrative expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
11,013
|
|
|
11,013
|
|
|||||
Other expenses, net
|
—
|
|
|
—
|
|
|
—
|
|
|
3,590
|
|
|
3,590
|
|
|||||
Total operating expenses
|
68,456
|
|
|
9,631
|
|
|
3,434
|
|
|
100,845
|
|
|
182,366
|
|
|||||
Net operating income (loss)
|
135,790
|
|
|
14,757
|
|
|
6,785
|
|
|
(93,311
|
)
|
|
64,021
|
|
|||||
Other items included in continuing operations
|
—
|
|
|
—
|
|
|
—
|
|
|
(40,252
|
)
|
|
(40,252
|
)
|
|||||
Income (loss) from continuing operations
|
$
|
135,790
|
|
|
$
|
14,757
|
|
|
$
|
6,785
|
|
|
$
|
(133,563
|
)
|
|
$
|
23,769
|
|
|
Conventional
Real Estate
Operations
|
|
Affordable
Real Estate
Operations
|
|
Proportionate
Adjustments (1)
|
|
Corporate and
Amounts Not
Allocated to
Segments (2)
|
|
Consolidated
|
||||||||||
Three Months Ended September 30, 2014:
|
|
|
|
|
|
|
|
|
|
||||||||||
Rental and other property revenues
|
$
|
187,063
|
|
|
$
|
23,724
|
|
|
$
|
7,337
|
|
|
$
|
21,749
|
|
|
$
|
239,873
|
|
Tax credit and asset management revenues
|
—
|
|
|
—
|
|
|
—
|
|
|
6,970
|
|
|
6,970
|
|
|||||
Total revenues
|
187,063
|
|
|
23,724
|
|
|
7,337
|
|
|
28,719
|
|
|
246,843
|
|
|||||
Property operating expenses
|
63,869
|
|
|
9,274
|
|
|
2,422
|
|
|
19,675
|
|
|
95,240
|
|
|||||
Investment management expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
1,279
|
|
|
1,279
|
|
|||||
Depreciation and amortization
|
—
|
|
|
—
|
|
|
—
|
|
|
69,437
|
|
|
69,437
|
|
|||||
Provision for real estate impairment losses
|
—
|
|
|
—
|
|
|
—
|
|
|
1,413
|
|
|
1,413
|
|
|||||
General and administrative expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
10,658
|
|
|
10,658
|
|
|||||
Other expenses, net
|
—
|
|
|
—
|
|
|
—
|
|
|
1,349
|
|
|
1,349
|
|
|||||
Total operating expenses
|
63,869
|
|
|
9,274
|
|
|
2,422
|
|
|
103,811
|
|
|
179,376
|
|
|||||
Net operating income (loss)
|
123,194
|
|
|
14,450
|
|
|
4,915
|
|
|
(75,092
|
)
|
|
67,467
|
|
|||||
Other items included in continuing operations
|
—
|
|
|
—
|
|
|
—
|
|
|
(49,281
|
)
|
|
(49,281
|
)
|
|||||
Income (loss) from continuing operations
|
$
|
123,194
|
|
|
$
|
14,450
|
|
|
$
|
4,915
|
|
|
$
|
(124,373
|
)
|
|
$
|
18,186
|
|
|
Conventional
Real Estate
Operations
|
|
Affordable
Real Estate
Operations
|
|
Proportionate
Adjustments (1)
|
|
Corporate and
Amounts Not
Allocated to
Segments (2)
|
|
Consolidated
|
||||||||||
Nine Months Ended September 30, 2015:
|
|
|
|
|
|
|
|
|
|
||||||||||
Rental and other property revenues
|
$
|
599,977
|
|
|
$
|
72,779
|
|
|
$
|
28,269
|
|
|
$
|
16,283
|
|
|
$
|
717,308
|
|
Asset management and tax credit revenues
|
—
|
|
|
—
|
|
|
—
|
|
|
18,127
|
|
|
18,127
|
|
|||||
Total revenues
|
599,977
|
|
|
72,779
|
|
|
28,269
|
|
|
34,410
|
|
|
735,435
|
|
|||||
Property operating expenses
|
200,660
|
|
|
28,965
|
|
|
10,274
|
|
|
32,144
|
|
|
272,043
|
|
|||||
Investment management expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
4,594
|
|
|
4,594
|
|
|||||
Depreciation and amortization
|
—
|
|
|
—
|
|
|
—
|
|
|
226,819
|
|
|
226,819
|
|
|||||
General and administrative expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
33,727
|
|
|
33,727
|
|
|||||
Other expenses, net
|
—
|
|
|
—
|
|
|
—
|
|
|
7,521
|
|
|
7,521
|
|
|||||
Total operating expenses
|
200,660
|
|
|
28,965
|
|
|
10,274
|
|
|
304,805
|
|
|
544,704
|
|
|||||
Net operating income (loss)
|
399,317
|
|
|
43,814
|
|
|
17,995
|
|
|
(270,395
|
)
|
|
190,731
|
|
|||||
Other items included in continuing operations
|
—
|
|
|
—
|
|
|
—
|
|
|
(124,598
|
)
|
|
(124,598
|
)
|
|||||
Income (loss) from continuing operations
|
$
|
399,317
|
|
|
$
|
43,814
|
|
|
$
|
17,995
|
|
|
$
|
(394,993
|
)
|
|
$
|
66,133
|
|
|
Conventional
Real Estate
Operations
|
|
Affordable
Real Estate
Operations
|
|
Proportionate
Adjustments (1)
|
|
Corporate and
Amounts Not
Allocated to
Segments (2)
|
|
Consolidated
|
||||||||||
Nine Months Ended September 30, 2014:
|
|
|
|
|
|
|
|
|
|
||||||||||
Rental and other property revenues
|
$
|
546,381
|
|
|
$
|
70,717
|
|
|
$
|
21,704
|
|
|
$
|
80,699
|
|
|
$
|
719,501
|
|
Asset management and tax credit revenues
|
—
|
|
|
—
|
|
|
—
|
|
|
22,684
|
|
|
22,684
|
|
|||||
Total revenues
|
546,381
|
|
|
70,717
|
|
|
21,704
|
|
|
103,383
|
|
|
742,185
|
|
|||||
Property operating expenses
|
187,881
|
|
|
29,129
|
|
|
6,820
|
|
|
65,178
|
|
|
289,008
|
|
|||||
Investment management expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
3,552
|
|
|
3,552
|
|
|||||
Depreciation and amortization
|
—
|
|
|
—
|
|
|
—
|
|
|
211,143
|
|
|
211,143
|
|
|||||
Provision for real estate impairment losses
|
—
|
|
|
—
|
|
|
—
|
|
|
1,413
|
|
|
1,413
|
|
|||||
General and administrative expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
31,304
|
|
|
31,304
|
|
|||||
Other expenses, net
|
—
|
|
|
—
|
|
|
—
|
|
|
7,223
|
|
|
7,223
|
|
|||||
Total operating expenses
|
187,881
|
|
|
29,129
|
|
|
6,820
|
|
|
319,813
|
|
|
543,643
|
|
|||||
Net operating income (loss)
|
358,500
|
|
|
41,588
|
|
|
14,884
|
|
|
(216,430
|
)
|
|
198,542
|
|
|||||
Other items included in continuing operations
|
—
|
|
|
—
|
|
|
—
|
|
|
(150,373
|
)
|
|
(150,373
|
)
|
|||||
Income (loss) from continuing operations
|
$
|
358,500
|
|
|
$
|
41,588
|
|
|
$
|
14,884
|
|
|
$
|
(366,803
|
)
|
|
$
|
48,169
|
|
(1)
|
Represents adjustments for the noncontrolling interests in consolidated real estate partnerships’ share of the results of our consolidated apartment communities and the results of consolidated apartment communities that we do not manage, which are excluded from our measurement of segment performance but included in the related consolidated amounts, and our share of the results of operations of our unconsolidated real estate partnerships that we manage, which are included in our measurement of segment performance but excluded from the related consolidated amounts.
|
(2)
|
Our basis for assessing segment performance excludes the results of apartment communities sold or classified as held for sale. In the segment presentation above, the current year and prior year operating results for apartment communities sold or classified as held for sale during 2015 or 2014 are presented within the Corporate and Amounts Not Allocated to Segments column. Proportionate property net operating income, our key measurement of segment profit or loss, also excludes property management expenses and casualty gains and losses (which are included in property operating expenses) and depreciation and amortization. Accordingly, we do not allocate these amounts to our segments and they are presented within the Corporate and Amounts Not Allocated to Segments column.
|
ITEM 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
•
|
operate our portfolio of desirable apartment homes with valued amenities, with a high level of focus on customer satisfaction and in an efficient manner that realizes the benefits of our corporate systems and local management expertise;
|
•
|
improve our geographically diversified portfolio of apartment communities, which average “B/B+” in quality (defined under the
Portfolio Management
heading below) by selling lower rated apartment communities and investing the proceeds from such sales through property upgrades, capital improvements, redevelopment, development and acquisition of higher-quality apartment communities;
|
•
|
provide financial leverage primarily by the use of non-recourse, long-dated, fixed-rate property debt and perpetual preferred equity, a combination which helps to limit our refunding and re-pricing risk and which provides a hedge against increases in interest rates; and
|
•
|
emphasize a collaborative, respectful, and performance-oriented culture while maintaining high morale and team engagement.
|
•
|
Increased our period-end conventional portfolio average revenue per apartment home by
43%
to
$1,810
. This rate of growth reflects the impact of market rent growth, and more significantly, the impact of portfolio management through dispositions, redevelopment and acquisitions;
|
•
|
Increased our conventional portfolio FCF margin by
15%
through the sale of lower-rent communities and reinvestment in higher-rent communities; and
|
•
|
Increased to
89%
the percentage of our conventional property net operating income earned in our target markets.
|
|
Trailing Twelve Months Ended September 30,
|
||
|
2015
|
|
2014
|
Proportionate Debt to Adjusted EBITDA
|
6.6x
|
|
6.6x
|
Proportionate Debt plus Preferred Equity to Adjusted EBITDA
|
7.1x
|
|
7.1x
|
Adjusted EBITDA to Adjusted Interest
|
3.0x
|
|
2.7x
|
Adjusted EBITDA to Adjusted Interest and Preferred Dividends
|
2.7x
|
|
2.6x
|
•
|
Conventional Same Store revenues and expenses for the
three
months ended
September 30, 2015
, increased by
4.3%
and
1.9%
, respectively, resulting in a
5.4%
increase in net operating income as compared to the
three
months ended
September 30, 2014
; and
|
•
|
Average revenue per apartment home for our retained portfolio of Conventional apartment communities
increased
by
10%
, from
$1,649
for the
three
months ended
September 30, 2014
to
$1,810
for the
three
months ended
September 30, 2015
, primarily as a result of Conventional Same Store year-over-year revenue growth of
4.3%
, the delivery of new apartment homes at our redevelopment apartment communities, reinvestment of sales proceeds in higher-rent apartment communities through redevelopment and acquisitions, and the sale of conventional apartment communities during 2015 and 2014 with average revenues per home substantially lower than the apartment communities in the retained portfolio.
|
•
|
two apartment communities with 83 apartment homes that were reclassified from our Conventional Acquisition portfolio when they reached stabilization following acquisition;
|
•
|
one apartment community with 488 apartment homes that was reclassified from our Other Conventional portfolio upon maintaining stabilized occupancy following increased vacancy associated with the termination of corporate housing leases; and
|
•
|
eight New York apartment communities with 230 apartment homes that were reclassified from our Other Conventional portfolio upon determination that the prospective rental rates for these communities are expected to be more comparable to market rental rate growth in that market, independent of government regulation.
|
|
Three Months Ended September 30,
|
|||||||||||||
(in thousands)
|
2015
|
|
2014
|
|
$ Change
|
|
% Change
|
|||||||
Rental and other property revenues:
|
|
|
|
|
|
|
|
|||||||
Conventional Same Store
|
$
|
164,863
|
|
|
$
|
158,102
|
|
|
$
|
6,761
|
|
|
4.3
|
%
|
Conventional Redevelopment and Development
|
18,379
|
|
|
13,955
|
|
|
4,424
|
|
|
31.7
|
%
|
|||
Conventional Acquisition
|
7,195
|
|
|
1,414
|
|
|
5,781
|
|
|
408.8
|
%
|
|||
Other Conventional
|
13,809
|
|
|
13,592
|
|
|
217
|
|
|
1.6
|
%
|
|||
Total
|
204,246
|
|
|
187,063
|
|
|
17,183
|
|
|
9.2
|
%
|
|||
Property operating expenses:
|
|
|
|
|
|
|
|
|||||||
Conventional Same Store
|
52,740
|
|
|
51,739
|
|
|
1,001
|
|
|
1.9
|
%
|
|||
Conventional Redevelopment and Development
|
6,580
|
|
|
5,579
|
|
|
1,001
|
|
|
17.9
|
%
|
|||
Conventional Acquisition
|
3,064
|
|
|
464
|
|
|
2,600
|
|
|
560.3
|
%
|
|||
Other Conventional
|
6,072
|
|
|
6,087
|
|
|
(15
|
)
|
|
(0.2
|
)%
|
|||
Total
|
68,456
|
|
|
63,869
|
|
|
4,587
|
|
|
7.2
|
%
|
|||
Property net operating income:
|
|
|
|
|
|
|
|
|||||||
Conventional Same Store
|
112,123
|
|
|
106,363
|
|
|
5,760
|
|
|
5.4
|
%
|
|||
Conventional Redevelopment and Development
|
11,799
|
|
|
8,376
|
|
|
3,423
|
|
|
40.9
|
%
|
|||
Conventional Acquisition
|
4,131
|
|
|
950
|
|
|
3,181
|
|
|
334.8
|
%
|
|||
Other Conventional
|
7,737
|
|
|
7,505
|
|
|
232
|
|
|
3.1
|
%
|
|||
Total
|
$
|
135,790
|
|
|
$
|
123,194
|
|
|
$
|
12,596
|
|
|
10.2
|
%
|
|
Nine Months Ended September 30,
|
|||||||||||||
(in thousands)
|
2015
|
|
2014
|
|
$ Change
|
|
% Change
|
|||||||
Rental and other property revenues:
|
|
|
|
|
|
|
|
|||||||
Conventional Same Store
|
$
|
489,013
|
|
|
$
|
467,821
|
|
|
$
|
21,192
|
|
|
4.5
|
%
|
Conventional Redevelopment and Development
|
50,350
|
|
|
36,819
|
|
|
13,531
|
|
|
36.8
|
%
|
|||
Conventional Acquisition
|
19,060
|
|
|
1,710
|
|
|
17,350
|
|
|
1,014.6
|
%
|
|||
Other Conventional
|
41,554
|
|
|
40,031
|
|
|
1,523
|
|
|
3.8
|
%
|
|||
Total
|
599,977
|
|
|
546,381
|
|
|
53,596
|
|
|
9.8
|
%
|
|||
Property operating expenses:
|
|
|
|
|
|
|
|
|||||||
Conventional Same Store
|
156,206
|
|
|
154,075
|
|
|
2,131
|
|
|
1.4
|
%
|
|||
Conventional Redevelopment and Development
|
18,266
|
|
|
15,356
|
|
|
2,910
|
|
|
19.0
|
%
|
|||
Conventional Acquisition
|
7,948
|
|
|
624
|
|
|
7,324
|
|
|
1,173.7
|
%
|
|||
Other Conventional
|
18,240
|
|
|
17,826
|
|
|
414
|
|
|
2.3
|
%
|
|||
Total
|
200,660
|
|
|
187,881
|
|
|
12,779
|
|
|
6.8
|
%
|
|||
Property net operating income:
|
|
|
|
|
|
|
|
|||||||
Conventional Same Store
|
332,807
|
|
|
313,746
|
|
|
19,061
|
|
|
6.1
|
%
|
|||
Conventional Redevelopment and Development
|
32,084
|
|
|
21,463
|
|
|
10,621
|
|
|
49.5
|
%
|
|||
Conventional Acquisition
|
11,112
|
|
|
1,086
|
|
|
10,026
|
|
|
923.2
|
%
|
|||
Other Conventional
|
23,314
|
|
|
22,205
|
|
|
1,109
|
|
|
5.0
|
%
|
|||
Total
|
$
|
399,317
|
|
|
$
|
358,500
|
|
|
$
|
40,817
|
|
|
11.4
|
%
|
|
Three Months Ended September 30,
|
|||||||||||||
(in thousands)
|
2015
|
|
2014
|
|
$ Change
|
|
% Change
|
|||||||
Rental and other property revenues:
|
|
|
|
|
|
|
|
|||||||
Affordable Same Store
|
$
|
22,078
|
|
|
$
|
21,728
|
|
|
$
|
350
|
|
|
1.6
|
%
|
Other Affordable
|
2,310
|
|
|
1,996
|
|
|
314
|
|
|
15.7
|
%
|
|||
Total
|
24,388
|
|
|
23,724
|
|
|
664
|
|
|
2.8
|
%
|
|||
Property operating expenses:
|
|
|
|
|
|
|
|
|||||||
Affordable Same Store
|
8,765
|
|
|
8,589
|
|
|
176
|
|
|
2.0
|
%
|
|||
Other Affordable
|
866
|
|
|
685
|
|
|
181
|
|
|
26.4
|
%
|
|||
Total
|
9,631
|
|
|
9,274
|
|
|
357
|
|
|
3.8
|
%
|
|||
Property net operating income:
|
|
|
|
|
|
|
|
|||||||
Affordable Same Store
|
13,313
|
|
|
13,139
|
|
|
174
|
|
|
1.3
|
%
|
|||
Other Affordable
|
1,444
|
|
|
1,311
|
|
|
133
|
|
|
10.1
|
%
|
|||
Total
|
$
|
14,757
|
|
|
$
|
14,450
|
|
|
$
|
307
|
|
|
2.1
|
%
|
|
Nine Months Ended September 30,
|
|||||||||||||
(in thousands)
|
2015
|
|
2014
|
|
$ Change
|
|
% Change
|
|||||||
Rental and other property revenues:
|
|
|
|
|
|
|
|
|||||||
Affordable Same Store
|
$
|
65,998
|
|
|
$
|
64,717
|
|
|
$
|
1,281
|
|
|
2.0
|
%
|
Other Affordable
|
6,781
|
|
|
6,000
|
|
|
781
|
|
|
13.0
|
%
|
|||
Total
|
72,779
|
|
|
70,717
|
|
|
2,062
|
|
|
2.9
|
%
|
|||
Property operating expenses:
|
|
|
|
|
|
|
|
|||||||
Affordable Same Store
|
26,339
|
|
|
26,524
|
|
|
(185
|
)
|
|
(0.7
|
)%
|
|||
Other Affordable
|
2,626
|
|
|
2,605
|
|
|
21
|
|
|
0.8
|
%
|
|||
Total
|
28,965
|
|
|
29,129
|
|
|
(164
|
)
|
|
(0.6
|
)%
|
|||
Property net operating income:
|
|
|
|
|
|
|
|
|||||||
Affordable Same Store
|
39,659
|
|
|
38,193
|
|
|
1,466
|
|
|
3.8
|
%
|
|||
Other Affordable
|
4,155
|
|
|
3,395
|
|
|
760
|
|
|
22.4
|
%
|
|||
Total
|
$
|
43,814
|
|
|
$
|
41,588
|
|
|
$
|
2,226
|
|
|
5.4
|
%
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|||
NOI capitalization rate:
|
|
|
|
|
|
|
|
|||
Conventional
|
n/a
|
|
6.7
|
%
|
|
6.7
|
%
|
|
6.8
|
%
|
Affordable
|
n/a
|
|
n/a
|
|
|
3.8
|
%
|
|
6.7
|
%
|
FCF capitalization rate:
|
|
|
|
|
|
|
|
|||
Conventional
|
n/a
|
|
5.2
|
%
|
|
5.4
|
%
|
|
5.3
|
%
|
Affordable
|
n/a
|
|
n/a
|
|
|
2.7
|
%
|
|
5.5
|
%
|
|
Three Months Ended
September 30, |
|
Nine Months Ended September 30,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Net income attributable to Aimco common stockholders (1)
|
$
|
19,179
|
|
|
$
|
124,706
|
|
|
$
|
169,327
|
|
|
$
|
263,948
|
|
Adjustments:
|
|
|
|
|
|
|
|
||||||||
Depreciation and amortization, net of noncontrolling partners’ interest
|
75,509
|
|
|
67,531
|
|
|
221,128
|
|
|
205,513
|
|
||||
Depreciation and amortization related to non-real estate assets, net of noncontrolling partners’ interest
|
(2,588
|
)
|
|
(2,439
|
)
|
|
(7,686
|
)
|
|
(7,211
|
)
|
||||
Gain on dispositions and other, net of income taxes and noncontrolling partners’ interest
|
(91
|
)
|
|
(119,807
|
)
|
|
(124,122
|
)
|
|
(242,824
|
)
|
||||
Provision for impairment losses related to depreciable real estate assets, including amounts related to unconsolidated entities and net of noncontrolling partners’ interest
|
—
|
|
|
1,413
|
|
|
656
|
|
|
1,790
|
|
||||
Common noncontrolling interests in Aimco Operating Partnership’s share of above adjustments
|
(3,513
|
)
|
|
2,200
|
|
|
(4,345
|
)
|
|
1,650
|
|
||||
Amounts allocable to participating securities
|
(310
|
)
|
|
188
|
|
|
(381
|
)
|
|
152
|
|
||||
FFO Attributable to Aimco common stockholders - Diluted
|
$
|
88,186
|
|
|
$
|
73,792
|
|
|
$
|
254,577
|
|
|
$
|
223,018
|
|
Preferred redemption related amounts, net of common noncontrolling interests in Aimco Operating Partnership and participating securities
|
—
|
|
|
—
|
|
|
658
|
|
|
—
|
|
||||
Pro forma FFO Attributable to Aimco common stockholders - Diluted
|
$
|
88,186
|
|
|
$
|
73,792
|
|
|
$
|
255,235
|
|
|
$
|
223,018
|
|
Capital Replacements, net of common noncontrolling interests in Aimco Operating Partnership and participating securities
|
(13,584
|
)
|
|
(16,325
|
)
|
|
(37,332
|
)
|
|
(39,918
|
)
|
||||
AFFO attributable to Aimco common stockholders – Diluted
|
$
|
74,602
|
|
|
$
|
57,467
|
|
|
$
|
217,903
|
|
|
$
|
183,100
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average common shares outstanding – diluted (2)
|
156,008
|
|
|
146,104
|
|
|
155,412
|
|
|
145,924
|
|
(1)
|
Represents the numerator for calculating Aimco’s earnings per common share in accordance with GAAP (see
Note 7
to the condensed consolidated financial statements in Item 1).
|
(2)
|
Represents the denominator for Aimco’s earnings per common share – diluted, calculated in accordance with GAAP, plus any additional common share equivalents that are dilutive for FFO, Pro forma FFO, and AFFO.
|
•
|
interest, to allow investors to compare a measure of our earnings before the effects of our capital structure and indebtedness with that of other companies in the real estate industry;
|
•
|
income taxes, to allow investors to measure our performance independent of income taxes, which may vary significantly from other companies within our industry due to leverage and tax planning strategies, among other drivers;
|
•
|
depreciation and amortization, gains or losses on dispositions and impairment losses related to real estate, for similar reasons to those set forth in our discussion of FFO and AFFO in the preceding section;
|
•
|
provisions for (or recoveries of) losses on notes receivable, gains on dispositions of non-depreciable assets and non-cash stock-based compensation, as these are items that periodically affect our operations but that are not necessarily representative of our ability to service our debt obligations;
|
•
|
the interest income earned on our investment in the subordinate tranches of a securitization that holds certain of our property debt, as this income is being generated indirectly from our payments of principal and interest associated with the property debt held by the trust and such amounts will ultimately repay our investment in the trust; and
|
•
|
EBITDA amounts related to our legacy asset management business, as the debt obligations and associated interest expense for the legacy asset management business as we are not responsible for the operation of this portfolio and associated interest payments are not funded from our operations.
|
•
|
debt prepayment penalties, which are items that, from time to time, affect our operating results, but are not representative of our scheduled interest obligations; and
|
•
|
the amortization of deferred financing costs, as these amounts have already been expended in previous periods and are not representative of our current or prospective debt service requirements.
|
|
September 30,
|
|
||||||
|
2015
|
|
2014
|
|
||||
Total indebtedness
|
$
|
3,935,899
|
|
|
$
|
3,962,236
|
|
|
Adjustments:
|
|
|
|
|
||||
Debt related to assets classified as held for sale
|
17,311
|
|
|
37,056
|
|
|
||
Proportionate share adjustments related to debt obligations of consolidated and unconsolidated partnerships
|
(134,116
|
)
|
|
(118,588
|
)
|
|
||
Cash and restricted cash
|
(138,471
|
)
|
|
(195,210
|
)
|
|
||
Proportionate share adjustments related to cash and restricted cash held by consolidated and unconsolidated partnerships
|
3,537
|
|
|
3,119
|
|
|
||
Securitization trust assets
|
(64,134
|
)
|
|
(60,623
|
)
|
|
||
Proportionate Debt
|
$
|
3,620,026
|
|
|
$
|
3,627,990
|
|
|
|
|
|
|
|
||||
Preferred stock
|
159,126
|
|
|
186,126
|
|
|
||
Preferred OP Units
|
87,937
|
|
|
78,909
|
|
|
||
Preferred Equity
|
247,063
|
|
|
265,035
|
|
|
||
Proportionate Debt plus Preferred Equity
|
$
|
3,867,089
|
|
|
$
|
3,893,025
|
|
|
|
Trailing twelve months ended September 30,
|
|
||||||
|
2015
|
|
2014
|
|
||||
Net income attributable to Aimco Common Stockholders
|
$
|
205,599
|
|
|
$
|
386,071
|
|
|
Adjustments:
|
|
|
|
|
||||
Noncontrolling interests in Aimco Operating Partnership's share of net income
|
17,846
|
|
|
28,636
|
|
|
||
Preferred stock dividends
|
11,896
|
|
|
5,787
|
|
|
||
Interest expense, net of noncontrolling interest
|
200,035
|
|
|
225,887
|
|
|
||
Income tax benefit
|
(30,319
|
)
|
|
(15,378
|
)
|
|
||
Depreciation and amortization, net of noncontrolling interest
|
290,790
|
|
|
275,310
|
|
|
||
Gains on disposition and other, net of income taxes and noncontrolling partners' interests
|
(146,787
|
)
|
|
(352,203
|
)
|
|
||
Provision for impairment losses related to depreciable assets and impairment losses related to unconsolidated entities, net of noncontrolling partners' interests
|
1,194
|
|
|
1,790
|
|
|
||
Provision for losses on notes receivable
|
(3
|
)
|
|
(2,342
|
)
|
|
||
Gains on disposition of non-depreciable assets
|
(101
|
)
|
|
(412
|
)
|
|
||
Non-cash stock-based compensation
|
6,547
|
|
|
5,873
|
|
|
||
Interest income received on securitization investment
|
(5,995
|
)
|
|
(5,607
|
)
|
|
||
EBITDA items related to the legacy asset management business
|
(5,955
|
)
|
|
(4,155
|
)
|
|
||
Adjusted EBITDA
|
$
|
544,747
|
|
|
$
|
549,257
|
|
|
|
Trailing twelve months ended September 30,
|
|
||||||
|
2015
|
|
2014
|
|
||||
Interest expense
|
$
|
203,767
|
|
|
$
|
229,936
|
|
|
Adjustments:
|
|
|
|
|
||||
Proportionate share adjustments related to interest of consolidated and unconsolidated partnerships
|
(5,533
|
)
|
|
(5,382
|
)
|
|
||
Debt prepayment penalties and other non-interest items
|
(6,306
|
)
|
|
(12,722
|
)
|
|
||
Amortization of deferred loan costs
|
(4,057
|
)
|
|
(3,735
|
)
|
|
||
Interest income received on securitization investment
|
(5,995
|
)
|
|
(5,607
|
)
|
|
||
Adjusted Interest
|
$
|
181,876
|
|
|
$
|
202,490
|
|
|
|
|
|
|
|
||||
Preferred stock dividends
|
11,896
|
|
|
5,787
|
|
|
||
Preferred stock redemption related amounts
|
(695
|
)
|
|
—
|
|
|
||
Preferred OP Unit distributions
|
6,897
|
|
|
6,413
|
|
|
||
Preferred Dividends
|
18,098
|
|
|
12,200
|
|
|
||
Adjusted Interest and Preferred Dividends
|
$
|
199,974
|
|
|
$
|
214,690
|
|
|
•
|
capital replacements, which represent capital additions made to replace capital assets consumed during our ownership;
|
•
|
capital improvements, which are non-redevelopment capital additions that are made to enhance the value, profitability or useful life of an asset from its original purchase condition;
|
•
|
property upgrades, which may include kitchen and bath remodeling, energy conservation projects, and investments in longer-lived materials designed to reduce turnover costs and maintenance, all of which are generally lesser in scope than redevelopment additions and do not significantly disrupt property operations;
|
•
|
redevelopment additions, which represent capital additions intended to enhance the value of the apartment community through the ability to generate higher average rental revenues, and may include costs related to entitlement, which enhance the value of a community through increased density, and costs related to renovation of exteriors, common areas or apartment homes;
|
•
|
development additions, which represent construction and related capitalized costs associated with ground-up development projects; and
|
•
|
casualty replacements spending, which represent capitalized costs incurred in connection with the restoration of an asset after a casualty event such as a severe snow storm, hurricane, tornado or flood.
|
|
2015
|
|
2014
|
||||
Capital Replacements
|
$
|
33,485
|
|
|
$
|
33,503
|
|
Capital Improvements
|
12,619
|
|
|
19,040
|
|
||
Property Upgrades
|
34,601
|
|
|
34,909
|
|
||
Redevelopment additions
|
98,048
|
|
|
147,081
|
|
||
Development additions
|
80,366
|
|
|
31,814
|
|
||
Casualty replacements
|
5,244
|
|
|
3,598
|
|
||
Total capital additions
|
264,363
|
|
|
269,945
|
|
||
Plus: additions related to apartment communities sold or held for sale
|
790
|
|
|
7,073
|
|
||
Plus: unallocated indirect capitalized costs and additions related to consolidated apartment communities not managed
|
3,640
|
|
|
—
|
|
||
Consolidated capital additions
|
268,793
|
|
|
277,018
|
|
||
Plus: net change in accrued capital spending
|
8,782
|
|
|
196
|
|
||
Capital expenditures per consolidated statement of cash flows
|
$
|
277,575
|
|
|
$
|
277,214
|
|
|
|
|
|
Schedule
|
||||||||
|
Total Number
of Apartment Homes at Completion
|
Estimated Net
Investment at Completion
|
Inception-to-Date Net
Investment
|
Construction
Start
|
Initial
Occupancy
|
Stabilized Occupancy
|
Stabilized NOI
|
|||||
Redevelopment
|
|
|
|
|
|
|
|
|||||
Ocean House on Prospect
|
53
|
|
$
|
14.8
|
|
$
|
13.7
|
|
4Q 2014
|
3Q 2015
|
1Q 2016
|
2Q 2017
|
Park Towne Place
|
948
|
|
97.0
|
|
53.0
|
|
Multiple
|
3Q 2015
|
1Q 2017
|
2Q 2018
|
||
The Sterling
|
535
|
|
49.5
|
|
42.6
|
|
Multiple
|
Multiple
|
2Q 2016
|
3Q 2017
|
||
Subtotal
|
1,536
|
|
$
|
161.3
|
|
$
|
109.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Development
|
|
|
|
|
|
|
|
|||||
One Canal Street
|
310
|
|
$
|
190.0
|
|
$
|
132.3
|
|
4Q 2013
|
1Q 2016
|
2Q 2017
|
3Q 2018
|
Vivo
|
91
|
|
45.0
|
|
38.8
|
|
n/a
|
4Q 2015
|
3Q 2016
|
4Q 2017
|
||
Subtotal
|
401
|
|
$
|
235.0
|
|
$
|
171.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total
|
1,937
|
|
$
|
396.3
|
|
$
|
280.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Completed Redevelopment
|
|
|
|
|
|
|
|
|||||
Lincoln Place
|
795
|
|
$
|
360.0
|
|
$
|
359.0
|
|
Multiple
|
Multiple
|
2Q 2015
|
3Q 2016
|
The Preserve at Marin
|
126
|
|
124.0
|
|
123.4
|
|
4Q 2012
|
1Q 2014
|
3Q 2015
|
4Q 2016
|
||
2900 on First Apartments
|
135
|
|
15.2
|
|
14.7
|
|
1Q 2014
|
1Q 2014
|
2Q 2015
|
3Q 2016
|
||
Total Completed Year to Date
|
1,056
|
|
$
|
499.2
|
|
$
|
497.1
|
|
|
|
|
|
|
2015
|
||
Cash distributions paid by the Aimco Operating Partnership to holders of noncontrolling interests in consolidated real estate partnerships
|
$
|
34,117
|
|
Cash distributions paid by the Aimco Operating Partnership to preferred unitholders (1)
|
13,550
|
|
|
Cash distributions paid by the Aimco Operating Partnership to common unitholders (2)
|
143,969
|
|
|
Total cash distributions paid by the Aimco Operating Partnership
|
$
|
191,636
|
|
|
|
||
Cash distributions paid by Aimco to holders of noncontrolling interests in consolidated real estate partnerships
|
$
|
34,117
|
|
Cash distributions paid by Aimco to holders of common OP Units
|
11,909
|
|
|
Cash dividends paid by Aimco to preferred stockholders
|
8,342
|
|
|
Cash dividends paid by Aimco to common stockholders
|
137,268
|
|
|
Total cash dividends and distributions paid by Aimco
|
$
|
191,636
|
|
|
|
(1)
|
$8.3 million
represented distributions to Aimco, and
$5.2 million
represented distributions paid to holders of OP Units.
|
(2)
|
$137.3 million
represented distributions to Aimco, and
$6.7 million
represented distributions paid to holders of OP Units.
|
ITEM 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
ITEM 4.
|
Controls and Procedures
|
ITEM 1A.
|
Risk Factors
|
ITEM 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
Period
|
|
Total
Number
of Units
Purchased
|
|
Average
Price
Paid
per Unit |
|
Total Number of
Units Purchased
as Part of
Publicly
Announced
Plans or
Programs (1)
|
|
Maximum Number
of Units that
May Yet Be
Purchased Under the Plans or Programs (1) |
|||
July 1 - July 31, 2015
|
|
3,189
|
|
|
37.74
|
|
|
N/A
|
|
N/A
|
|
August 1 - August 31, 2015
|
|
22,806
|
|
|
38.64
|
|
|
N/A
|
|
N/A
|
|
September 1 - September 30, 2015
|
|
4,302
|
|
|
36.30
|
|
|
N/A
|
|
N/A
|
|
Total
|
|
30,297
|
|
|
$
|
38.22
|
|
|
|
|
|
(1)
|
The terms of the Aimco Operating Partnership’s Partnership Agreement do not provide for a maximum number of units that may be repurchased, and other than the express terms of its Partnership Agreement, the Aimco Operating Partnership has no publicly announced plans or programs of repurchase. However, whenever Aimco repurchases shares of its Common Stock, it is expected that Aimco will fund the repurchase with proceeds from a concurrent repurchase by the Aimco Operating Partnership of common partnership units held by Aimco at a price per unit that is equal to the price per share paid for its Common Stock.
|
ITEM 6.
|
Exhibits
|
EXHIBIT NO. (1)
|
DESCRIPTION
|
|||
3.1
|
|
|
|
Aimco – Charter (Exhibit 3.1 to Aimco’s Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2015, is incorporated herein by this reference)
|
3.2
|
|
|
|
Aimco – Amended and Restated Bylaws (Exhibit 3.2 to Aimco’s Current Report on Form 8-K dated February 2, 2010, is incorporated herein by this reference)
|
10.1
|
|
|
|
Fourth Amended and Restated Agreement of Limited Partnership of the Aimco Operating Partnership, dated as of July 29, 1994, as amended and restated as of February 28, 2007 (Exhibit 10.1 to Aimco’s Annual Report on Form 10-K for the year ended December 31, 2006, is incorporated herein by this reference)
|
10.2
|
|
|
|
First Amendment to Fourth Amended and Restated Agreement of Limited Partnership of the Aimco Operating Partnership, dated as of December 31, 2007 (Exhibit 10.1 to Aimco’s Current Report on Form 8-K, dated December 31, 2007, is incorporated herein by this reference)
|
10.3
|
|
|
|
Second Amendment to the Fourth Amended and Restated Agreement of Limited Partnership of the Aimco Operating Partnership, dated as of July 30, 2009 (Exhibit 10.1 to Aimco’s Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2009, is incorporated herein by this reference)
|
10.4
|
|
|
|
Third Amendment to the Fourth Amended and Restated Agreement of Limited Partnership of the Aimco Operating Partnership, dated as of September 2, 2010 (Exhibit 10.1 to Aimco’s Current Report on Form 8-K, dated September 3, 2010, is incorporated herein by this reference)
|
10.5
|
|
|
|
Fourth Amendment to the Fourth Amended and Restated Agreement of Limited Partnership of the Aimco Operating Partnership, dated as of July 26, 2011 (Exhibit 10.1 to Aimco’s Current Report on Form 8-K, dated July 26, 2011, is incorporated herein by this reference)
|
10.6
|
|
|
|
Fifth Amendment to the Fourth Amended and Restated Agreement of Limited Partnership of the Aimco Operating Partnership, dated as of August 24, 2011 (Exhibit 10.1 to Aimco’s Current Report on Form 8-K, dated August 24, 2011, is incorporated herein by this reference)
|
10.7
|
|
|
|
Sixth Amendment to the Fourth Amended and Restated Agreement of Limited Partnership of the Aimco Operating Partnership, dated as of December 31, 2011 (Exhibit 10.1 to Aimco’s Current Report on Form 8-K, dated December 31, 2011, is incorporated herein by this reference)
|
10.8
|
|
|
|
Seventh Amendment to the Fourth Amended and Restated Agreement of Limited Partnership of the Aimco Operating Partnership, dated as of May 13, 2014 (Exhibit 10.1 to Aimco’s Current Report on Form 8-K dated May 15, 2014, is incorporated by this reference)
|
10.9
|
|
|
|
Eighth Amendment to the Fourth Amended and Restated Agreement of Limited Partnership of the Aimco Operating Partnership, dated as of October 31, 2014 (Exhibit 10.1 to Aimco's Current Report on Form 8-K, dated November 4, 2014, is incorporated herein by this reference)
|
31.1
|
|
|
|
Aimco – Certification of Chief Executive Officer pursuant to Securities Exchange Act Rules 13a-14(a)/15d-14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
31.2
|
|
|
|
Aimco – Certification of Chief Financial Officer pursuant to Securities Exchange Act Rules 13a-14(a)/15d-14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
31.3
|
|
|
|
The Aimco Operating Partnership – Certification of Chief Executive Officer pursuant to Securities Exchange Act Rules 13a-14(a)/15d-14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
31.4
|
|
|
|
The Aimco Operating Partnership – Certification of Chief Financial Officer pursuant to Securities Exchange Act Rules 13a-14(a)/15d-14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
32.1
|
|
|
|
Aimco – Certifications of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
32.2
|
|
|
|
The Aimco Operating Partnership – Certifications of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
99.1
|
|
|
|
Aimco – Agreement Regarding Disclosure of Long-Term Debt Instruments
|
99.2
|
|
|
|
The Aimco Operating Partnership – Agreement Regarding Disclosure of Long-Term Debt Instruments
|
101
|
|
|
|
XBRL (Extensible Business Reporting Language). The following materials from Aimco’s and the Aimco Operating Partnership’s combined Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2015, tagged in XBRL: (i) condensed consolidated balance sheets; (ii) condensed consolidated statements of operations; (iii) condensed consolidated statements of comprehensive income; (iv) condensed consolidated statements of cash flows; and (v) notes to condensed consolidated financial statements.
|
|
|
|
|
|
(1)
|
|
Schedules and supplemental materials to the exhibits have been omitted but will be provided to the Securities and Exchange Commission upon request.
|
APARTMENT INVESTMENT AND
MANAGEMENT COMPANY
|
|
|
|
By:
|
/s/ PAUL L. BELDIN
|
|
Paul L. Beldin
|
|
Executive Vice President and Chief Financial
Officer
|
|
(duly authorized officer and
|
|
principal financial officer)
|
|
|
By:
|
/s/ CHARLES A. HIGDON
|
|
Charles A. Higdon
|
|
Senior Vice President and
|
|
Chief Accounting Officer
|
AIMCO PROPERTIES, L.P.
|
|
|
|
By:
|
AIMCO-GP, Inc., its general partner
|
|
|
By:
|
/s/ PAUL L. BELDIN
|
|
Paul L. Beldin
|
|
Executive Vice President and Chief Financial
Officer
|
|
(duly authorized officer and
|
|
principal financial officer)
|
|
|
By:
|
/s/ CHARLES A. HIGDON
|
|
Charles A. Higdon
|
|
Senior Vice President and
|
|
Chief Accounting Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Suppliers
Supplier name | Ticker |
---|---|
Bank of America Corporation | BAC |
Citigroup Inc. | C |
Citizens Financial Group, Inc. | CFG |
D.R. Horton, Inc. | DHI |
Lennar Corporation | LEN |
NVR, Inc. | NVR |
SVB Financial Group | SIVB |
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|