These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
UNITED STATES
|
|
SECURITIES AND EXCHANGE COMMISSION
|
|
Washington, D.C. 20549
|
|
_______________________________________
|
|
Form 10-Q
|
|
(Mark One)
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the quarterly period ended March 31, 2018
|
|
OR
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period from
to
|
|
Commission File Number 1-13232 (Apartment Investment and Management Company)
|
|
Commission File Number 0-24497 (AIMCO Properties, L.P.)
|
|
|
|
Apartment Investment and Management Company
|
|
AIMCO Properties, L.P.
|
|
(Exact name of registrant as specified in its charter)
|
|
|
Maryland (Apartment Investment and Management Company)
|
|
84-1259577
|
|
Delaware (AIMCO Properties, L.P.)
|
|
84-1275621
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
4582 South Ulster Street, Suite 1100
|
|
|
|
Denver, Colorado
|
|
80237
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
(303) 757-8101
|
|||
(Registrant’s telephone number, including area code)
|
|||
|
|||
Not Applicable
|
|||
(Former name, former address, and former fiscal year, if changed since last report)
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
|
|
Apartment Investment and Management Company
: Yes
x
No
o
|
AIMCO Properties, L.P.
: Yes
x
No
o
|
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
|
|
Apartment Investment and Management Company
: Yes
x
No
o
|
AIMCO Properties, L.P.
: Yes
x
No
o
|
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):
|
||||
Apartment Investment and Management Company
:
|
||||
Large accelerated filer
|
x
|
|
Accelerated filer
|
o
|
Non-accelerated filer
|
o
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
o
|
|
|
|
Emerging growth company
|
o
|
|
|
|
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the exchange act.
o
|
||||
AIMCO Properties, L.P.
:
|
||||
Large accelerated filer
|
o
|
|
Accelerated filer
|
x
|
Non-accelerated filer
|
o
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
o
|
|
|
|
Emerging growth company
|
o
|
|
|
|
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the exchange act.
o
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
|
||||||||
Apartment Investment and Management Company
: Yes
|
o
|
No
|
x
|
AIMCO Properties, L.P.
: Yes
|
o
|
No
|
x
|
|
_______________________________________________________
|
The number of shares of Apartment Investment and Management Company
|
Class A Common Stock outstanding as of May 7, 2018: 157,350,160
|
The number of AIMCO Properties, L.P. Partnership Common Units outstanding as of May 7, 2018: 166,414,325
|
|
•
|
We present our business as a whole, in the same manner our management views and operates the business;
|
•
|
We eliminate duplicative disclosure and provide a more streamlined and readable presentation because a substantial portion of the disclosures apply to both Aimco and the Aimco Operating Partnership; and
|
•
|
We save time and cost through the preparation of a single combined report rather than two separate reports.
|
|
|
Page
|
|
|
|
ITEM 1.
|
|
|
|
|
|
|
Condensed Consolidated Balance Sheets
(Unaudited)
|
|
|
Condensed Consolidated Statements of Operations
(Unaudited)
|
|
|
||
|
Condensed Consolidated Statements of Cash Flows
(Unaudited)
|
|
|
|
|
|
Condensed Consolidated Balance Sheets
(Unaudited)
|
|
|
Condensed Consolidated Statements of Operations
(Unaudited)
|
|
|
||
|
Condensed Consolidated Statements of Cash Flows
(Unaudited)
|
|
|
||
ITEM 2.
|
||
ITEM 3.
|
||
ITEM 4.
|
||
|
|
|
ITEM 1A.
|
||
ITEM 2.
|
||
ITEM 6.
|
||
|
ITEM 1.
|
Financial Statements
|
|
March 31,
2018 |
|
December 31,
2017 |
||||
ASSETS
|
|
|
|
||||
Buildings and improvements
|
$
|
6,349,549
|
|
|
$
|
6,174,149
|
|
Land
|
1,761,238
|
|
|
1,753,604
|
|
||
Total real estate
|
8,110,787
|
|
|
7,927,753
|
|
||
Accumulated depreciation
|
(2,596,457
|
)
|
|
(2,522,358
|
)
|
||
Net real estate
|
5,514,330
|
|
|
5,405,395
|
|
||
Cash and cash equivalents
|
51,894
|
|
|
60,498
|
|
||
Restricted cash
|
38,999
|
|
|
34,827
|
|
||
Other assets
|
371,152
|
|
|
272,739
|
|
||
Assets held for sale
|
—
|
|
|
17,959
|
|
||
Assets of partnerships served by Asset Management business:
|
|
|
|
||||
Real estate, net
|
220,408
|
|
|
224,873
|
|
||
Cash and cash equivalents
|
18,374
|
|
|
16,288
|
|
||
Restricted cash
|
29,764
|
|
|
30,928
|
|
||
Other assets
|
10,369
|
|
|
15,533
|
|
||
Total assets
|
$
|
6,255,290
|
|
|
$
|
6,079,040
|
|
|
|
|
|
||||
LIABILITIES AND EQUITY
|
|
|
|
||||
Non-recourse property debt secured by Real Estate communities, net
|
$
|
3,700,979
|
|
|
$
|
3,545,109
|
|
Term loan, net
|
249,729
|
|
|
249,501
|
|
||
Revolving credit facility borrowings
|
78,635
|
|
|
67,160
|
|
||
Total indebtedness associated with Real Estate portfolio
|
4,029,343
|
|
|
3,861,770
|
|
||
Accrued liabilities and other
|
207,202
|
|
|
200,540
|
|
||
Liabilities of partnerships served by Asset Management business:
|
|
|
|
||||
Non-recourse property debt, net
|
225,502
|
|
|
227,141
|
|
||
Accrued liabilities and other
|
17,404
|
|
|
19,812
|
|
||
Deferred income
|
11,814
|
|
|
12,487
|
|
||
Total liabilities
|
4,491,265
|
|
|
4,321,750
|
|
||
Preferred noncontrolling interests in Aimco Operating Partnership
|
101,378
|
|
|
101,537
|
|
||
Commitments and contingencies (Note 4)
|
|
|
|
||||
Equity:
|
|
|
|
||||
Perpetual Preferred Stock
|
125,000
|
|
|
125,000
|
|
||
Common Stock, $0.01 par value, 500,787,260 shares authorized, 157,326,117 and 157,189,447 shares issued/outstanding at March 31, 2018 and December 31, 2017, respectively
|
1,573
|
|
|
1,572
|
|
||
Additional paid-in capital
|
3,885,279
|
|
|
3,900,042
|
|
||
Accumulated other comprehensive income
|
3,544
|
|
|
3,603
|
|
||
Distributions in excess of earnings
|
(2,345,206
|
)
|
|
(2,367,073
|
)
|
||
Total Aimco equity
|
1,670,190
|
|
|
1,663,144
|
|
||
Noncontrolling interests in consolidated real estate partnerships
|
(2,755
|
)
|
|
(1,716
|
)
|
||
Common noncontrolling interests in Aimco Operating Partnership
|
(4,788
|
)
|
|
(5,675
|
)
|
||
Total equity
|
1,662,647
|
|
|
1,655,753
|
|
||
Total liabilities and equity
|
$
|
6,255,290
|
|
|
$
|
6,079,040
|
|
|
Three Months Ended
|
||||||
|
March 31,
|
||||||
|
2018
|
|
2017
|
||||
REVENUES
|
|
|
|
||||
Rental and other property revenues attributable to Real Estate
|
$
|
225,393
|
|
|
$
|
225,228
|
|
Rental and other property revenues of partnerships served by Asset Management business
|
18,808
|
|
|
18,562
|
|
||
Tax credit and transaction revenues
|
3,519
|
|
|
2,691
|
|
||
Total revenues
|
247,720
|
|
|
246,481
|
|
||
|
|
|
|
||||
OPERATING EXPENSES
|
|
|
|
||||
Property operating expenses attributable to Real Estate
|
78,287
|
|
|
79,626
|
|
||
Property operating expenses of partnerships served by Asset Management business
|
9,195
|
|
|
9,198
|
|
||
Depreciation and amortization
|
92,548
|
|
|
87,168
|
|
||
General and administrative expenses
|
11,355
|
|
|
10,962
|
|
||
Other expenses, net
|
2,958
|
|
|
1,738
|
|
||
Total operating expenses
|
194,343
|
|
|
188,692
|
|
||
Operating income
|
53,377
|
|
|
57,789
|
|
||
Interest income
|
2,172
|
|
|
2,192
|
|
||
Interest expense
|
(47,795
|
)
|
|
(47,882
|
)
|
||
Other, net
|
224
|
|
|
465
|
|
||
Income before income taxes and gain on dispositions
|
7,978
|
|
|
12,564
|
|
||
Income tax benefit
|
37,388
|
|
|
4,985
|
|
||
Income before gain on dispositions
|
45,366
|
|
|
17,549
|
|
||
Gain (loss) on dispositions of real estate, inclusive of related income tax
|
50,324
|
|
|
(394
|
)
|
||
Net income
|
95,690
|
|
|
17,155
|
|
||
Noncontrolling interests:
|
|
|
|
||||
Net income attributable to noncontrolling interests in consolidated real estate partnerships
|
(6,206
|
)
|
|
(951
|
)
|
||
Net income attributable to preferred noncontrolling interests in Aimco Operating Partnership
|
(1,937
|
)
|
|
(1,949
|
)
|
||
Net income attributable to common noncontrolling interests in Aimco Operating Partnership
|
(3,755
|
)
|
|
(557
|
)
|
||
Net income attributable to noncontrolling interests
|
(11,898
|
)
|
|
(3,457
|
)
|
||
Net income attributable to Aimco
|
83,792
|
|
|
13,698
|
|
||
Net income attributable to Aimco preferred stockholders
|
(2,148
|
)
|
|
(2,148
|
)
|
||
Net income attributable to participating securities
|
(119
|
)
|
|
(59
|
)
|
||
Net income attributable to Aimco common stockholders
|
$
|
81,525
|
|
|
$
|
11,491
|
|
|
|
|
|
||||
Net income attributable to Aimco per common share – basic and diluted
|
$
|
0.52
|
|
|
$
|
0.07
|
|
Dividends declared per common share
|
$
|
0.38
|
|
|
$
|
0.36
|
|
|
|
|
|
||||
Weighted average common shares outstanding – basic
|
156,609
|
|
|
156,259
|
|
||
Weighted average common shares outstanding – diluted
|
156,740
|
|
|
156,754
|
|
|
Three Months Ended
|
||||||
|
March 31,
|
||||||
|
2018
|
|
2017
|
||||
Net income
|
$
|
95,690
|
|
|
$
|
17,155
|
|
Other comprehensive loss:
|
|
|
|
||||
Unrealized gains (losses) on interest rate swaps
|
419
|
|
|
(10
|
)
|
||
Losses on interest rate swaps reclassified into interest expense from accumulated other comprehensive loss
|
119
|
|
|
386
|
|
||
Unrealized losses on debt securities classified as available-for-sale
|
(600
|
)
|
|
(1,501
|
)
|
||
Other comprehensive loss
|
(62
|
)
|
|
(1,125
|
)
|
||
Comprehensive income
|
95,628
|
|
|
16,030
|
|
||
Comprehensive income attributable to noncontrolling interests
|
(11,895
|
)
|
|
(3,460
|
)
|
||
Comprehensive income attributable to Aimco
|
$
|
83,733
|
|
|
$
|
12,570
|
|
|
Three Months Ended
|
||||||
|
March 31,
|
||||||
|
2018
|
|
2017
|
||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
||||
Net income
|
$
|
95,690
|
|
|
$
|
17,155
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
Depreciation and amortization
|
92,548
|
|
|
87,168
|
|
||
(Gain) loss on dispositions of real estate, inclusive of related income tax
|
(50,324
|
)
|
|
394
|
|
||
Income tax benefit
|
(37,388
|
)
|
|
(4,985
|
)
|
||
Other adjustments
|
284
|
|
|
1,196
|
|
||
Net changes in operating assets and operating liabilities
|
(19,487
|
)
|
|
(27,324
|
)
|
||
Net cash provided by operating activities
|
81,323
|
|
|
73,604
|
|
||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
||||
Purchases of real estate and deposits related to purchases of real estate
|
(164,650
|
)
|
|
(4,995
|
)
|
||
Capital expenditures
|
(75,601
|
)
|
|
(82,151
|
)
|
||
Proceeds from dispositions of real estate
|
69,788
|
|
|
2,179
|
|
||
Purchases of corporate assets
|
(947
|
)
|
|
(2,810
|
)
|
||
Other investing activities
|
(218
|
)
|
|
94
|
|
||
Net cash used in investing activities
|
(171,628
|
)
|
|
(87,683
|
)
|
||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
||||
Proceeds from non-recourse property debt
|
360,613
|
|
|
68,535
|
|
||
Principal repayments on non-recourse property debt
|
(206,262
|
)
|
|
(32,026
|
)
|
||
Net borrowings on revolving credit facility
|
11,475
|
|
|
51,770
|
|
||
Payment of dividends to holders of Preferred Stock
|
(2,148
|
)
|
|
(2,148
|
)
|
||
Payment of dividends to holders of Common Stock
|
(59,652
|
)
|
|
(56,328
|
)
|
||
Payment of distributions to noncontrolling interests
|
(11,902
|
)
|
|
(5,790
|
)
|
||
Purchases and redemptions of noncontrolling interests
|
(8,341
|
)
|
|
(4,628
|
)
|
||
Other financing activities
|
3,012
|
|
|
2,167
|
|
||
Net cash provided by financing activities
|
86,795
|
|
|
21,552
|
|
||
NET (DECREASE) INCREASE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH
|
(3,510
|
)
|
|
7,473
|
|
||
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AT BEGINNING OF PERIOD
|
142,541
|
|
|
131,150
|
|
||
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AT END OF PERIOD
|
$
|
139,031
|
|
|
$
|
138,623
|
|
|
March 31,
2018 |
|
December 31,
2017 |
||||
ASSETS
|
|
|
|
||||
Buildings and improvements
|
$
|
6,349,549
|
|
|
$
|
6,174,149
|
|
Land
|
1,761,238
|
|
|
1,753,604
|
|
||
Total real estate
|
8,110,787
|
|
|
7,927,753
|
|
||
Accumulated depreciation
|
(2,596,457
|
)
|
|
(2,522,358
|
)
|
||
Net real estate
|
5,514,330
|
|
|
5,405,395
|
|
||
Cash and cash equivalents
|
51,894
|
|
|
60,498
|
|
||
Restricted cash
|
38,999
|
|
|
34,827
|
|
||
Other assets
|
371,152
|
|
|
272,739
|
|
||
Assets held for sale
|
—
|
|
|
17,959
|
|
||
Assets of partnerships served by Asset Management business:
|
|
|
|
||||
Real estate, net
|
220,408
|
|
|
224,873
|
|
||
Cash and cash equivalents
|
18,374
|
|
|
16,288
|
|
||
Restricted cash
|
29,764
|
|
|
30,928
|
|
||
Other assets
|
10,369
|
|
|
15,533
|
|
||
Total assets
|
$
|
6,255,290
|
|
|
$
|
6,079,040
|
|
|
|
|
|
||||
LIABILITIES AND EQUITY
|
|
|
|
||||
Non-recourse property debt secured by Real Estate communities, net
|
$
|
3,700,979
|
|
|
$
|
3,545,109
|
|
Term loan, net
|
249,729
|
|
|
249,501
|
|
||
Revolving credit facility borrowings
|
78,635
|
|
|
67,160
|
|
||
Total indebtedness associated with Real Estate portfolio
|
4,029,343
|
|
|
3,861,770
|
|
||
Accrued liabilities and other
|
207,202
|
|
|
200,540
|
|
||
Liabilities of partnerships served by Asset Management business:
|
|
|
|
||||
Non-recourse property debt, net
|
225,502
|
|
|
227,141
|
|
||
Accrued liabilities and other
|
17,404
|
|
|
19,812
|
|
||
Deferred income
|
11,814
|
|
|
12,487
|
|
||
Total liabilities
|
4,491,265
|
|
|
4,321,750
|
|
||
Redeemable preferred units
|
101,378
|
|
|
101,537
|
|
||
Commitments and contingencies (Note 4)
|
|
|
|
||||
Partners’ capital:
|
|
|
|
||||
Preferred units
|
125,000
|
|
|
125,000
|
|
||
General Partner and Special Limited Partner
|
1,545,190
|
|
|
1,538,144
|
|
||
Limited Partners
|
(4,788
|
)
|
|
(5,675
|
)
|
||
Partners’ capital attributable to the Aimco Operating Partnership
|
1,665,402
|
|
|
1,657,469
|
|
||
Noncontrolling interests in consolidated real estate partnerships
|
(2,755
|
)
|
|
(1,716
|
)
|
||
Total partners’ capital
|
1,662,647
|
|
|
1,655,753
|
|
||
Total liabilities and partners’ capital
|
$
|
6,255,290
|
|
|
$
|
6,079,040
|
|
|
Three Months Ended
|
||||||
|
March 31,
|
||||||
|
2018
|
|
2017
|
||||
REVENUES
|
|
|
|
||||
Rental and other property revenues attributable to Real Estate
|
$
|
225,393
|
|
|
$
|
225,228
|
|
Rental and other property revenues of partnerships served by Asset Management business
|
18,808
|
|
|
18,562
|
|
||
Tax credit and transaction revenues
|
3,519
|
|
|
2,691
|
|
||
Total revenues
|
247,720
|
|
|
246,481
|
|
||
|
|
|
|
||||
OPERATING EXPENSES
|
|
|
|
||||
Property operating expenses attributable to Real Estate
|
78,287
|
|
|
79,626
|
|
||
Property operating expenses of partnerships served by Asset Management business
|
9,195
|
|
|
9,198
|
|
||
Depreciation and amortization
|
92,548
|
|
|
87,168
|
|
||
General and administrative expenses
|
11,355
|
|
|
10,962
|
|
||
Other expenses, net
|
2,958
|
|
|
1,738
|
|
||
Total operating expenses
|
194,343
|
|
|
188,692
|
|
||
Operating income
|
53,377
|
|
|
57,789
|
|
||
Interest income
|
2,172
|
|
|
2,192
|
|
||
Interest expense
|
(47,795
|
)
|
|
(47,882
|
)
|
||
Other, net
|
224
|
|
|
465
|
|
||
Income before income taxes and gain on dispositions
|
7,978
|
|
|
12,564
|
|
||
Income tax benefit
|
37,388
|
|
|
4,985
|
|
||
Income before gain on dispositions
|
45,366
|
|
|
17,549
|
|
||
Gain (loss) on dispositions of real estate, inclusive of related income tax
|
50,324
|
|
|
(394
|
)
|
||
Net income
|
95,690
|
|
|
17,155
|
|
||
Net income attributable to noncontrolling interests in consolidated real estate partnerships
|
(6,206
|
)
|
|
(951
|
)
|
||
Net income attributable to the Aimco Operating Partnership
|
89,484
|
|
|
16,204
|
|
||
Net income attributable to the Aimco Operating Partnership’s preferred unitholders
|
(4,085
|
)
|
|
(4,097
|
)
|
||
Net income attributable to participating securities
|
(125
|
)
|
|
(60
|
)
|
||
Net income attributable to the Aimco Operating Partnership’s common unitholders
|
$
|
85,274
|
|
|
$
|
12,047
|
|
|
|
|
|
||||
Net income attributable to the Aimco Operating Partnership per common unit – basic and diluted
|
$
|
0.52
|
|
|
$
|
0.07
|
|
Distributions declared per common unit
|
$
|
0.38
|
|
|
$
|
0.36
|
|
|
|
|
|
||||
Weighted average common units outstanding – basic
|
163,825
|
|
|
163,814
|
|
||
Weighted average common units outstanding – diluted
|
163,959
|
|
|
164,310
|
|
|
Three Months Ended
|
||||||
|
March 31,
|
||||||
|
2018
|
|
2017
|
||||
Net income
|
$
|
95,690
|
|
|
$
|
17,155
|
|
Other comprehensive loss:
|
|
|
|
||||
Unrealized gains (losses) on interest rate swaps
|
419
|
|
|
(10
|
)
|
||
Losses on interest rate swaps reclassified into interest expense from accumulated other comprehensive loss
|
119
|
|
|
386
|
|
||
Unrealized losses on debt securities classified as available-for-sale
|
(600
|
)
|
|
(1,501
|
)
|
||
Other comprehensive loss
|
(62
|
)
|
|
(1,125
|
)
|
||
Comprehensive income
|
95,628
|
|
|
16,030
|
|
||
Comprehensive income attributable to noncontrolling interests
|
(6,206
|
)
|
|
(1,009
|
)
|
||
Comprehensive income attributable to the Aimco Operating Partnership
|
$
|
89,422
|
|
|
$
|
15,021
|
|
|
Three Months Ended
|
||||||
|
March 31,
|
||||||
|
2018
|
|
2017
|
||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
||||
Net income
|
$
|
95,690
|
|
|
$
|
17,155
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
Depreciation and amortization
|
92,548
|
|
|
87,168
|
|
||
(Gain) loss on dispositions of real estate, inclusive of related income tax
|
(50,324
|
)
|
|
394
|
|
||
Income tax benefit
|
(37,388
|
)
|
|
(4,985
|
)
|
||
Other adjustments
|
284
|
|
|
1,196
|
|
||
Net changes in operating assets and operating liabilities
|
(19,487
|
)
|
|
(27,324
|
)
|
||
Net cash provided by operating activities
|
81,323
|
|
|
73,604
|
|
||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
||||
Purchases of real estate and deposits related to purchases of real estate
|
(164,650
|
)
|
|
(4,995
|
)
|
||
Capital expenditures
|
(75,601
|
)
|
|
(82,151
|
)
|
||
Proceeds from dispositions of real estate
|
69,788
|
|
|
2,179
|
|
||
Purchases of corporate assets
|
(947
|
)
|
|
(2,810
|
)
|
||
Other investing activities
|
(218
|
)
|
|
94
|
|
||
Net cash used in investing activities
|
(171,628
|
)
|
|
(87,683
|
)
|
||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
||||
Proceeds from non-recourse property debt
|
360,613
|
|
|
68,535
|
|
||
Principal repayments on non-recourse property debt
|
(206,262
|
)
|
|
(32,026
|
)
|
||
Net borrowings on revolving credit facility
|
11,475
|
|
|
51,770
|
|
||
Payment of distributions to holders of Preferred Units
|
(4,085
|
)
|
|
(4,097
|
)
|
||
Payment of distributions to General Partner and Special Limited Partner
|
(59,652
|
)
|
|
(56,328
|
)
|
||
Payment of distributions to Limited Partners
|
(2,737
|
)
|
|
(2,718
|
)
|
||
Payment of distributions to noncontrolling interests
|
(7,228
|
)
|
|
(1,123
|
)
|
||
Purchases of noncontrolling interests in consolidated real estate partnerships
|
(1,221
|
)
|
|
—
|
|
||
Other financing activities
|
(4,108
|
)
|
|
(2,461
|
)
|
||
Net cash provided by financing activities
|
86,795
|
|
|
21,552
|
|
||
NET (DECREASE) INCREASE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH
|
(3,510
|
)
|
|
7,473
|
|
||
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AT BEGINNING OF PERIOD
|
142,541
|
|
|
131,150
|
|
||
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AT END OF PERIOD
|
$
|
139,031
|
|
|
$
|
138,623
|
|
Balance, December 31, 2017
|
$
|
101,537
|
|
Distributions to holders of preferred OP Units
|
(1,937
|
)
|
|
Redemption of preferred OP Units and other
|
(159
|
)
|
|
Net income attributable to preferred OP Units
|
1,937
|
|
|
Balance, March 31, 2018
|
$
|
101,378
|
|
|
Aimco
Equity
|
|
Noncontrolling
interests in
consolidated real estate
partnerships
|
|
Common
noncontrolling
interests in
Aimco Operating
Partnership
|
|
Total
Equity
|
||||||||
Balance, December 31, 2017
|
$
|
1,663,144
|
|
|
$
|
(1,716
|
)
|
|
$
|
(5,675
|
)
|
|
$
|
1,655,753
|
|
Contributions
|
—
|
|
|
(20
|
)
|
|
—
|
|
|
(20
|
)
|
||||
Dividends on Preferred Stock
|
(2,148
|
)
|
|
—
|
|
|
—
|
|
|
(2,148
|
)
|
||||
Dividends and distributions on Common Stock and common OP Units
|
(59,777
|
)
|
|
(7,225
|
)
|
|
(2,838
|
)
|
|
(69,840
|
)
|
||||
Redemptions of common OP Units
|
—
|
|
|
—
|
|
|
(6,963
|
)
|
|
(6,963
|
)
|
||||
Amortization of stock-based compensation cost
|
2,631
|
|
|
—
|
|
|
357
|
|
|
2,988
|
|
||||
Effect of changes in ownership for consolidated entities
|
(17,486
|
)
|
|
—
|
|
|
6,579
|
|
|
(10,907
|
)
|
||||
Change in accumulated other comprehensive loss
|
(59
|
)
|
|
—
|
|
|
(3
|
)
|
|
(62
|
)
|
||||
Other
|
93
|
|
|
—
|
|
|
—
|
|
|
93
|
|
||||
Net income
|
83,792
|
|
|
6,206
|
|
|
3,755
|
|
|
93,753
|
|
||||
Balance, March 31, 2018
|
$
|
1,670,190
|
|
|
$
|
(2,755
|
)
|
|
$
|
(4,788
|
)
|
|
$
|
1,662,647
|
|
|
Partners’ capital
attributable to
the Aimco Operating Partnership
|
||
Balance, December 31, 2017
|
$
|
1,657,469
|
|
Distributions to preferred units held by Aimco
|
(2,148
|
)
|
|
Distributions to common units held by Aimco
|
(59,777
|
)
|
|
Distributions to common units held by Limited Partners
|
(2,838
|
)
|
|
Redemption of common OP Units
|
(6,963
|
)
|
|
Amortization of Aimco stock-based compensation cost
|
2,988
|
|
|
Effect of changes in ownership for consolidated entities
|
(10,907
|
)
|
|
Change in accumulated other comprehensive loss
|
(62
|
)
|
|
Other
|
93
|
|
|
Net income
|
87,547
|
|
|
Balance, March 31, 2018
|
$
|
1,665,402
|
|
|
As Previously Reported
|
|
Adjustments
|
|
As Revised
|
||||||
Net cash flows from operating activities
|
$
|
68,516
|
|
|
$
|
5,088
|
|
|
$
|
73,604
|
|
Net cash flows from investing activities
|
(86,238
|
)
|
|
(1,445
|
)
|
|
(87,683
|
)
|
|
Three Months Ended March 31,
|
||||||
|
2018
|
|
2017
|
||||
Beginning balance
|
$
|
(1,795
|
)
|
|
$
|
(3,175
|
)
|
Unrealized losses included in interest expense
|
—
|
|
|
(12
|
)
|
||
Losses on interest rate swaps reclassified into interest expense from accumulated other comprehensive loss
|
119
|
|
|
386
|
|
||
Unrealized gains (losses) included in equity and partners’ capital
|
419
|
|
|
(10
|
)
|
||
Ending balance
|
$
|
(1,257
|
)
|
|
$
|
(2,811
|
)
|
|
Real Estate
|
|
Proportionate and Other
Adjustments (1)
|
|
Corporate and
Amounts Not
Allocated to Reportable
Segment (2)
|
|
Consolidated
|
||||||||
Three Months Ended March 31, 2018:
|
|
|
|
|
|
|
|
||||||||
Rental and other property revenues attributable to Real Estate
|
$
|
214,387
|
|
|
$
|
9,149
|
|
|
$
|
1,857
|
|
|
$
|
225,393
|
|
Rental and other property revenues of partnerships served by Asset Management business
|
—
|
|
|
—
|
|
|
18,808
|
|
|
18,808
|
|
||||
Tax credit and transaction revenues
|
—
|
|
|
—
|
|
|
3,519
|
|
|
3,519
|
|
||||
Total revenues
|
214,387
|
|
|
9,149
|
|
|
24,184
|
|
|
247,720
|
|
||||
Property operating expenses attributable to Real Estate
|
61,903
|
|
|
8,631
|
|
|
7,753
|
|
|
78,287
|
|
||||
Property operating expenses of partnerships served by Asset Management business
|
—
|
|
|
—
|
|
|
9,195
|
|
|
9,195
|
|
||||
Other operating expenses not allocated to reportable
segment (3)
|
—
|
|
|
—
|
|
|
106,861
|
|
|
106,861
|
|
||||
Total operating expenses
|
61,903
|
|
|
8,631
|
|
|
123,809
|
|
|
194,343
|
|
||||
Operating income
|
152,484
|
|
|
518
|
|
|
(99,625
|
)
|
|
53,377
|
|
||||
Other items included in income before gain on
dispositions (4)
|
—
|
|
|
—
|
|
|
(8,011
|
)
|
|
(8,011
|
)
|
||||
Income before gain on dispositions
|
$
|
152,484
|
|
|
$
|
518
|
|
|
$
|
(107,636
|
)
|
|
$
|
45,366
|
|
|
Real Estate
|
|
Proportionate and Other
Adjustments (1)
|
|
Corporate and
Amounts Not
Allocated to Reportable
Segment (2)
|
|
Consolidated
|
||||||||
Three Months Ended March 31, 2017:
|
|
|
|
|
|
|
|
||||||||
Rental and other property revenues attributable to Real Estate
|
$
|
199,400
|
|
|
$
|
14,174
|
|
|
$
|
11,654
|
|
|
$
|
225,228
|
|
Rental and other property revenues of partnerships served by Asset Management business
|
—
|
|
|
—
|
|
|
18,562
|
|
|
18,562
|
|
||||
Tax credit and transaction revenues
|
—
|
|
|
—
|
|
|
2,691
|
|
|
2,691
|
|
||||
Total revenues
|
199,400
|
|
|
14,174
|
|
|
32,907
|
|
|
246,481
|
|
||||
Property operating expenses attributable to Real Estate
|
58,528
|
|
|
9,402
|
|
|
11,696
|
|
|
79,626
|
|
||||
Property operating expenses of partnerships served by Asset Management business
|
—
|
|
|
—
|
|
|
9,198
|
|
|
9,198
|
|
||||
Other operating expenses not allocated to reportable
segment (3)
|
—
|
|
|
—
|
|
|
99,868
|
|
|
99,868
|
|
||||
Total operating expenses
|
58,528
|
|
|
9,402
|
|
|
120,762
|
|
|
188,692
|
|
||||
Operating income
|
140,872
|
|
|
4,772
|
|
|
(87,855
|
)
|
|
57,789
|
|
||||
Other items included in income before gain on
dispositions (4)
|
—
|
|
|
—
|
|
|
(40,240
|
)
|
|
(40,240
|
)
|
||||
Income before gain on dispositions
|
$
|
140,872
|
|
|
$
|
4,772
|
|
|
$
|
(128,095
|
)
|
|
$
|
17,549
|
|
(1)
|
Represents adjustments for the noncontrolling interests in consolidated real estate partnerships’ share of the results of consolidated apartment communities in our Real Estate segment, which are included in the related consolidated amounts, but excluded from proportionate property net operating income for our segment evaluation. Also includes the reclassification of utility reimbursements from revenues to property operating expenses for the purpose of evaluating segment results. Utility reimbursements are included in rental and other property revenues in our condensed consolidated statements of operations prepared in accordance with GAAP.
|
(2)
|
Includes the operating results of apartment communities sold during the periods shown or held for sale at the end of the period, if any, and the operating results of apartment communities owned by consolidated partnerships served by our Asset Management business. Corporate and Amounts Not Allocated to Reportable Segment also includes property management expenses and
|
(3)
|
Other operating expenses not allocated to reportable segment consists of depreciation and amortization, general and administrative expenses and other operating expenses, which are not included in our measure of segment performance.
|
(4)
|
Other items included in income before gain on dispositions primarily consists of interest expense and income tax benefit.
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
Real Estate
|
$
|
5,652,016
|
|
|
$
|
5,495,069
|
|
Corporate and other assets (1)
|
603,274
|
|
|
583,971
|
|
||
Total consolidated assets
|
$
|
6,255,290
|
|
|
$
|
6,079,040
|
|
(1)
|
Includes the assets of consolidated partnerships served by the Asset Management business and apartment communities sold as of
March 31, 2018
.
|
|
March 31, 2018
|
|
December 31, 2017
|
||
Real Estate portfolio:
|
|
|
|
||
VIEs with interests in apartment communities
|
13
|
|
|
14
|
|
Apartment communities owned by VIEs
|
13
|
|
|
14
|
|
Apartment homes in communities owned by VIEs
|
4,196
|
|
|
4,321
|
|
Consolidated partnerships served by the Asset Management business:
|
|
|
|
||
VIEs with interests in apartment communities
|
41
|
|
|
49
|
|
Apartment communities owned by VIEs
|
31
|
|
|
37
|
|
Apartment homes in communities owned by VIEs
|
4,879
|
|
|
5,893
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
Real Estate portfolio:
|
|
|
|
||||
Assets
|
|
|
|
||||
Net real estate
|
$
|
530,382
|
|
|
$
|
529,898
|
|
Cash and cash equivalents
|
17,567
|
|
|
16,111
|
|
||
Restricted cash
|
7,050
|
|
|
4,798
|
|
||
Liabilities
|
|
|
|
||||
Non-recourse property debt secured by Real Estate communities, net
|
410,600
|
|
|
412,205
|
|
||
Accrued liabilities and other
|
13,427
|
|
|
10,623
|
|
||
Consolidated partnerships served by the Asset Management business:
|
|
|
|
||||
Assets
|
|
|
|
||||
Real estate, net
|
173,949
|
|
|
215,580
|
|
||
Cash and cash equivalents
|
15,479
|
|
|
15,931
|
|
||
Restricted cash
|
22,232
|
|
|
30,107
|
|
||
Liabilities
|
|
|
|
||||
Non-recourse property debt
|
184,316
|
|
|
220,356
|
|
||
Accrued liabilities and other
|
13,586
|
|
|
20,241
|
|
ITEM 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
•
|
Real estate and operating risks, including fluctuations in real estate values and the general economic climate in the markets in which we operate and competition for residents in such markets; national and local economic conditions, including the pace of job growth and the level of unemployment; the amount, location and quality of competitive new housing supply; the timing of acquisitions, dispositions, redevelopments and developments; and changes in operating costs, including energy costs;
|
•
|
Financing risks, including the availability and cost of capital markets’ financing; the risk that our cash flows from operations may be insufficient to meet required payments of principal and interest; and the risk that our earnings may not be sufficient to maintain compliance with debt covenants;
|
•
|
Insurance risks, including the cost of insurance, natural disasters and severe weather such as hurricanes; and
|
•
|
Legal and regulatory risks, including costs associated with prosecuting or defending claims and any adverse outcomes; the terms of governmental regulations that affect us and interpretations of those regulations; and possible environmental liabilities, including costs, fines or penalties that may be incurred due to necessary remediation of contamination of apartment communities presently or previously owned by us.
|
•
|
operate our portfolio of desirable apartment homes with a high level of focus on customer selection and customer satisfaction and in an efficient manner that produces predictable and growing Free Cash Flow;
|
•
|
improve our portfolio of apartment communities, which is diversified both by geography and price point by selling apartment communities with lower projected Free Cash Flow internal rates of return and investing the proceeds from such sales through capital enhancements, redevelopment, development, and acquisitions with greater land value, higher expected rent growth, and projected Free Cash Flow internal rates of return in excess of those expected from communities sold;
|
•
|
use low levels of financial leverage, primarily in the form of non-recourse, long-dated, fixed-rate property debt and perpetual preferred equity, a combination which reduces our refunding and re-pricing risk and which provides a hedge against increases in interest rates; and
|
•
|
focus intentionally on a collaborative and productive culture
based on respect for others and personal responsibility.
|
•
|
$0.02 from Same Store property net operating income growth of
2.7%
, driven by a
2.6%
increase in revenue offset by a
2.1%
increase in expenses; and
|
•
|
$0.01 from leasing activity related to renovated homes at Redevelopment communities, the second quarter 2017 reacquisition of a
47%
interest in the Palazzo communities, and the first quarter 2018 acquisition of Bent Tree Apartments (discussed below), offset in part by lower property net operating income from apartment communities sold in 2018 and 2017.
|
•
|
Same Store net operating income growth of
2.7%
for the
three months ended March 31, 2018
compared to 2017;
|
•
|
Same Store rent increases on renewals and new leases averaged
4.9%
and
0.4%
, respectively, for a weighted average
increase
of
2.7%
; and
|
•
|
Average daily occupancy of
96.3%
, 30 basis points higher than the same period in 2017.
|
|
Three Months Ended
|
||||||
|
March 31,
|
||||||
|
2018
|
|
2017
|
||||
Average revenue per Aimco apartment home (1)
|
$
|
2,052
|
|
|
$
|
1,922
|
|
Portfolio average rents as a percentage of local market average rents
|
113
|
%
|
|
112
|
%
|
||
Percentage A (1Q 2018 average revenue per Aimco apartment home $2,736)
|
49
|
%
|
|
51
|
%
|
||
Percentage B (1Q 2018 average revenue per Aimco apartment home $1,797)
|
35
|
%
|
|
35
|
%
|
||
Percentage C+ (1Q 2018 average revenue per Aimco apartment home $1,660)
|
16
|
%
|
|
14
|
%
|
||
(1) Represents average monthly rental and other property revenues (excluding resident reimbursement of utility cost) divided by the number of occupied apartment homes multiplied by our ownership interest in the apartment community as of the end of the current period.
|
Proportionate Debt to Adjusted EBITDA
|
6.8x
|
Proportionate Debt and Preferred Equity to Adjusted EBITDA
|
7.2x
|
Adjusted EBITDA to Adjusted Interest Expense
|
3.6x
|
Adjusted EBITDA to Adjusted Interest Expense and Preferred Dividends
|
3.2x
|
•
|
the
addition
of one developed apartment community with 91 apartment homes and one redeveloped apartment community with 104 apartment homes that were classified as Same Store upon maintaining stabilized operations for the entirety of the periods presented;
|
•
|
the
addition
of
one
acquired apartment community with
115
apartment homes that was classified as Same Store because we have now owned it for the entirety of both periods presented;
|
•
|
the
addition
of
one
apartment community with
492
apartments homes that we no longer expect to sell within 12 months; and
|
•
|
the
reduction
of
one
apartment community with
821
apartment homes, which is expected to be sold within 12 months, but does not yet meet the criteria to be classified as held for sale.
|
•
|
13
apartment communities with
6,280
apartment homes in redevelopment or development;
|
•
|
2
apartment communities with
1,211
apartment homes recently acquired; and
|
•
|
20
apartment communities
3,228
apartment homes that do not meet the definition of Same Store because they are either subject to agreements that limit the amount by which we may increase rents, receive forms of government rental assistance, or have not reached or maintained a stabilized level of occupancy as of the beginning of a two-year comparable period, often due to a casualty event.
|
|
Three Months Ended March 31,
|
|||||||||||||
(in thousands)
|
2018
|
|
2017
|
|
$ Change
|
|
% Change
|
|||||||
Rental and other property revenues before utility reimbursements:
|
|
|
|
|
|
|
|
|||||||
Same Store communities
|
$
|
144,854
|
|
|
$
|
141,220
|
|
|
$
|
3,634
|
|
|
2.6
|
%
|
Other Real Estate Communities
|
69,533
|
|
|
58,180
|
|
|
11,353
|
|
|
19.5
|
%
|
|||
Total
|
214,387
|
|
|
199,400
|
|
|
14,987
|
|
|
7.5
|
%
|
|||
Property operating expenses, net of utility reimbursements:
|
|
|
|
|
|
|
|
|||||||
Same Store communities
|
38,923
|
|
|
38,110
|
|
|
813
|
|
|
2.1
|
%
|
|||
Other Real Estate Communities
|
22,980
|
|
|
20,418
|
|
|
2,562
|
|
|
12.5
|
%
|
|||
Total
|
61,903
|
|
|
58,528
|
|
|
3,375
|
|
|
5.8
|
%
|
|||
Proportionate property net operating income:
|
|
|
|
|
|
|
|
|||||||
Same Store communities
|
105,931
|
|
|
103,110
|
|
|
2,821
|
|
|
2.7
|
%
|
|||
Other Real Estate Communities
|
46,553
|
|
|
37,762
|
|
|
8,791
|
|
|
23.3
|
%
|
|||
Total
|
$
|
152,484
|
|
|
$
|
140,872
|
|
|
$
|
11,612
|
|
|
8.2
|
%
|
•
|
a $2.5 million increase in property net operating income due to the lease-up of Indigo and the 2018 acquisition of Bent Tree Apartments;
|
•
|
a $1.9 million increase in property net operating income due to leasing activities at redevelopment and development communities, partially offset by decreases due to apartment homes taken out of service for development; and
|
•
|
higher property net operating income of $4.4 million from other communities, including the effect of our increased ownership interest in the Palazzo communities from our June 2017 reacquisition of the 47% limited partner interest in the related joint venture.
|
•
|
The amount of net income allocated to noncontrolling interests resulting from operations of the consolidated apartment communities was
$0.1 million
and
$1.0 million
for the
three
months ended
March 31, 2018
and
2017
, respectively. The decrease is primarily due to the 2017 reacquisition of our limited partner’s interests in the Palazzo joint venture.
|
•
|
Gains on the sale of apartment communities allocated to noncontrolling interests totaled
$6.1 million
for the
three
months ended
March 31, 2018
, and there was no such allocation for the three months ended March 31,
2017
.
|
|
Three Months Ended March 31,
|
||||||
|
2018
|
|
2017
|
||||
Net income attributable to Aimco common stockholders (1)
|
$
|
81,525
|
|
|
$
|
11,491
|
|
Adjustments:
|
|
|
|
||||
Real estate depreciation and amortization, net of noncontrolling partners’ interest
|
90,394
|
|
|
82,881
|
|
||
Gain on dispositions and other, net noncontrolling partners’ interest
|
(47,023
|
)
|
|
(439
|
)
|
||
Income tax adjustments related to gain on dispositions and other items (2)
|
(30,720
|
)
|
|
1,032
|
|
||
Common noncontrolling interests in Aimco Operating Partnership’s share of above adjustments
|
(557
|
)
|
|
(3,850
|
)
|
||
Amounts allocable to participating securities
|
(15
|
)
|
|
(38
|
)
|
||
FFO attributable to Aimco common stockholders – diluted
|
$
|
93,604
|
|
|
$
|
91,077
|
|
Litigation costs, net of common noncontrolling interests in Aimco Operating Partnership and participating securities (3)
|
349
|
|
|
—
|
|
||
Pro forma FFO attributable to Aimco common stockholders – diluted
|
$
|
93,953
|
|
|
$
|
91,077
|
|
Capital Replacements, net of common noncontrolling interests in Aimco Operating Partnership and participating securities
|
(9,767
|
)
|
|
(10,946
|
)
|
||
AFFO attributable to Aimco common stockholders – diluted
|
$
|
84,186
|
|
|
$
|
80,131
|
|
|
|
|
|
||||
Weighted average common shares outstanding – diluted (FFO, Pro forma FFO and AFFO) (4)
|
156,740
|
|
|
156,754
|
|
||
|
|
|
|
||||
Net income attributable to Aimco per common share – diluted
|
$
|
0.52
|
|
|
$
|
0.07
|
|
FFO / Pro forma FFO per share – diluted
|
$
|
0.60
|
|
|
$
|
0.58
|
|
AFFO per share – diluted
|
$
|
0.54
|
|
|
$
|
0.51
|
|
(1)
|
Represents the numerator for calculating Aimco’s earnings per common share in accordance with GAAP.
|
(2)
|
Income tax adjustments related to gain on dispositions and other items for the
three months ended March 31, 2018
includes a
$33.6 million
tax benefit related to an intercompany transfer of assets related to the Asset Management business. We announced in April 2018, the planned sale of this business. Upon completion of the anticipated sale, the related taxes will be reflected within our statement of operations within gain on dispositions of real estate, inclusive of related income tax. Accordingly, we have excluded the benefit related to the reorganization from FFO.
|
(3)
|
We are engaged in litigation with Airbnb to protect our property right to select our residents and their neighbors. Due to the unpredictable nature of these cases and associated legal costs, we exclude such costs from Pro forma FFO and AFFO.
|
(4)
|
Represents the denominator for Aimco’s earnings per common share – diluted, calculated in accordance with GAAP.
|
•
|
Adjusted Interest Expense, defined below, to allow investors to compare a measure of our earnings before the effects of our indebtedness with that of other companies in the real estate industry;
|
•
|
preferred dividends, to allow investors to compare a measure of our performance before the effects of our capital structure (including indebtedness) with that of other companies in the real estate industry;
|
•
|
income taxes, to allow investors to measure our performance independent of income taxes, which may vary significantly from other companies within our industry due to leverage and tax planning strategies, among other factors;
|
•
|
depreciation and amortization, gains or losses on dispositions and impairment losses related to real estate, for similar reasons to those set forth in our discussion of FFO, Pro forma FFO and AFFO in the preceding section; and
|
•
|
other items, including gains on dispositions of non-depreciable assets, as these are items that periodically affect our operations but that are not necessarily representative of our ability to service our debt obligations.
|
•
|
debt prepayment penalties, which are items that, from time to time, affect our operating results but are not representative of our scheduled interest obligations;
|
•
|
the amortization of debt issue costs, as these amounts have been expended in previous periods and are not representative of our current or prospective debt service requirements; and
|
•
|
the income we receive on our investment in the securitization trust that holds certain of our property debt, as this income is being generated indirectly from interest we pay with respect to property debt held by the trust.
|
|
March 31, 2018
|
||
Total indebtedness associated with Real Estate portfolio
|
$
|
4,029,343
|
|
Adjustments:
|
|
||
Debt issue costs related to non-recourse property debt
|
18,119
|
|
|
Debt issue costs related to term loan
|
271
|
|
|
Proportionate share adjustments related to debt obligations of consolidated and unconsolidated partnerships
|
(9,556
|
)
|
|
Cash and restricted cash
|
(90,893
|
)
|
|
Proportionate share adjustments related to cash and restricted cash held by consolidated and unconsolidated partnerships
|
1,182
|
|
|
Securitization trust investment and other
|
(83,587
|
)
|
|
Proportionate Debt
|
$
|
3,864,879
|
|
|
|
||
Preferred stock
|
$
|
125,000
|
|
Preferred OP Units
|
101,378
|
|
|
Preferred Equity
|
226,378
|
|
|
Proportionate Debt and Preferred Equity
|
$
|
4,091,257
|
|
|
Three Months Ended March 31, 2018
|
||
Net income attributable to Aimco Common Stockholders
|
$
|
81,525
|
|
Adjustments:
|
|
||
Adjusted Interest Expense
|
39,639
|
|
|
Income tax benefit
|
(37,388
|
)
|
|
Depreciation and amortization, net of noncontrolling interest
|
92,630
|
|
|
Gain on disposition and other, inclusive of related income taxes and net of noncontrolling partners’ interests
|
(44,152
|
)
|
|
Preferred stock dividends
|
2,148
|
|
|
Net income attributable to noncontrolling interests in Aimco Operating Partnership
|
5,811
|
|
|
Pro forma adjustment (1)
|
1,231
|
|
|
Adjusted EBITDA
|
$
|
141,444
|
|
|
|
||
Annualized Adjusted EBITDA
|
$
|
565,776
|
|
|
|
||
(1) Leverage ratios for the three months ended March 31, 2018, have been calculated on a pro forma basis to reflect the acquisition of Bent Tree Apartments and the disposition of three apartment communities during the period as if the transactions had closed on January 1, 2018.
|
|
Three Months Ended March 31, 2018
|
||
Interest expense
|
$
|
47,795
|
|
Interest expense related to non-recourse property debt obligations of consolidated partnerships served by our Asset Management business
|
(3,286
|
)
|
|
Interest expense attributable to Real Estate portfolio
|
44,509
|
|
|
Adjustments:
|
|
||
Proportionate share adjustments related to interest of consolidated and unconsolidated partnerships
|
(94
|
)
|
|
Debt prepayment penalties and other non-interest items
|
(1,482
|
)
|
|
Amortization of debt issue costs
|
(1,445
|
)
|
|
Interest income earned on securitization trust investment
|
(1,849
|
)
|
|
Adjusted Interest Expense
|
$
|
39,639
|
|
|
|
||
Preferred stock dividends
|
2,148
|
|
|
Preferred OP Unit distributions
|
1,937
|
|
|
Preferred Dividends
|
4,085
|
|
|
Adjusted Interest Expense and Preferred Dividends
|
$
|
43,724
|
|
|
|
||
Annualized Adjusted Interest Expense
|
$
|
158,556
|
|
Annualized Adjusted Interest Expense and Preferred Dividends
|
$
|
174,896
|
|
•
|
$51.9 million
in cash and cash equivalents;
|
•
|
$39.0 million
of restricted cash, which consists primarily of escrows related to resident security deposits and reserves and escrows held by lenders for capital additions, property taxes and insurance; and
|
•
|
$509.1 million
of available capacity to borrow under our revolving credit facility (which is more fully described below), after consideration of outstanding borrowings of
$78.6 million
and
$12.3 million
of letters of credit backed by the facility.
|
•
|
capital replacements, which represent capital additions made to replace the portion of acquired apartment communities consumed during our period of ownership;
|
•
|
capital improvements, which represent capital additions made to replace the portion of acquired apartment communities consumed prior to our period of ownership;
|
•
|
capital enhancements, which may include kitchen and bath remodeling, energy conservation projects and investments in longer-lived materials designed to reduce turnover costs and maintenance, all of which are generally lesser in scope than redevelopment additions and do not significantly disrupt property operations;
|
•
|
redevelopment additions, which represent capital additions intended to enhance the value of the apartment community through the ability to generate higher average rental rates, and may include costs related to entitlement, which enhance the value of a community through increased density, and costs related to renovation of exteriors, common areas or apartment homes;
|
•
|
development additions, which represent construction and related capitalized costs associated with development of apartment communities; and
|
•
|
casualty capital additions, which represent construction and related capitalized costs incurred in connection with the restoration of an apartment community after a casualty event such as a severe snow storm, hurricane, tornado, flood or fire.
|
|
Three Months Ended March 31,
|
||||||
|
2018
|
|
2017
|
||||
Real Estate
|
|
|
|
||||
Capital replacements
|
$
|
6,727
|
|
|
$
|
8,455
|
|
Capital improvements
|
1,824
|
|
|
2,918
|
|
||
Capital enhancements
|
19,146
|
|
|
17,068
|
|
||
Redevelopment additions
|
41,049
|
|
|
38,981
|
|
||
Development additions
|
5,720
|
|
|
1,390
|
|
||
Casualty capital additions
|
2,253
|
|
|
1,303
|
|
||
Real Estate capital additions
|
76,719
|
|
|
70,115
|
|
||
Plus: additions related to apartment communities sold or held for sale and unallocated indirect capitalized costs
|
1,488
|
|
|
3,331
|
|
||
Plus: additions related to consolidated asset managed communities
|
1,693
|
|
|
814
|
|
||
Consolidated capital additions
|
79,900
|
|
|
74,260
|
|
||
Plus: net change in accrued capital spending
|
(4,299
|
)
|
|
7,891
|
|
||
Capital expenditures per condensed consolidated statement of cash flows
|
$
|
75,601
|
|
|
$
|
82,151
|
|
|
Location
|
|
Apartment Homes Approved for Redevelopment
|
|
Estimated/Potential Net Investment
|
|
Inception-to-Date Net Investment
|
|||||
Bay Parc
|
Miami, FL
|
|
15
|
|
|
$
|
20.0
|
|
|
$
|
19.4
|
|
Calhoun Beach Club
|
Minneapolis, MN
|
|
275
|
|
|
28.7
|
|
|
10.3
|
|
||
Flamingo South Beach
|
Miami, FL
|
|
—
|
|
|
9.7
|
|
|
8.0
|
|
||
Palazzo West at The Grove
|
Los Angeles, CA
|
|
389
|
|
|
24.5
|
|
|
17.0
|
|
||
Saybrook Pointe
|
San Jose, CA
|
|
324
|
|
|
18.3
|
|
|
15.6
|
|
||
Yorktown
|
Lombard, IL
|
|
292
|
|
|
25.7
|
|
|
18.8
|
|
||
Other
|
Various
|
|
92
|
|
|
12.9
|
|
|
4.4
|
|
||
Total
|
|
|
1,387
|
|
|
$
|
139.8
|
|
|
$
|
93.5
|
|
|
Location
|
|
Apartment Homes Approved for Redevelopment or Development
|
|
Estimated/Potential Net Investment
|
|
Inception-to-Date Net Investment
|
|
Stabilized Occupancy
|
|
NOI Stabilization
|
|||||
Parc Mosaic
|
Boulder, CO
|
|
226
|
|
|
$
|
117.0
|
|
|
$
|
30.0
|
|
|
4Q 2020
|
|
1Q 2022
|
Park Towne Place
|
Philadelphia, PA
|
|
942
|
|
|
176.0
|
|
|
155.5
|
|
|
1Q 2019
|
|
2Q 2020
|
||
Total
|
|
|
1,168
|
|
|
$
|
293.0
|
|
|
$
|
185.5
|
|
|
|
|
|
Cash distributions paid by the Aimco Operating Partnership to holders of noncontrolling interests in consolidated real estate partnerships
|
$
|
7,228
|
|
Cash distributions paid by the Aimco Operating Partnership to preferred unitholders (1)
|
4,085
|
|
|
Cash distributions paid by the Aimco Operating Partnership to common unitholders (2)
|
62,389
|
|
|
Total cash distributions paid by the Aimco Operating Partnership
|
$
|
73,702
|
|
(1)
|
$2.2 million
represented distributions to Aimco, and
$1.9 million
represented distributions paid to holders of OP Units.
|
(2)
|
$59.7 million
represented distributions to Aimco, and
$2.7 million
represented distributions paid to holders of OP Units.
|
Cash distributions paid by Aimco to holders of noncontrolling interests in consolidated real estate partnerships
|
$
|
7,228
|
|
Cash distributions paid by Aimco to holders of OP Units
|
4,674
|
|
|
Cash dividends paid by Aimco to preferred stockholders
|
2,148
|
|
|
Cash dividends paid by Aimco to common stockholders
|
59,652
|
|
|
Total cash dividends and distributions paid by Aimco
|
$
|
73,702
|
|
ITEM 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
ITEM 4.
|
Controls and Procedures
|
ITEM 1A.
|
Risk Factors
|
ITEM 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
Period
|
Total
Number
of Units
Purchased
|
|
Average
Price
Paid
per Unit |
|
Total Number of
Units Purchased
as Part of
Publicly
Announced
Plans or
Programs (1)
|
|
Maximum Number
of Units that
May Yet Be
Purchased Under the Plans or Programs (1) |
|||
January 1 - January 31, 2018
|
145,596
|
|
|
$
|
43.38
|
|
|
N/A
|
|
N/A
|
February 1 - February 28, 2018
|
378
|
|
|
41.26
|
|
|
N/A
|
|
N/A
|
|
March 1 - March 31, 2018
|
16,111
|
|
|
39.22
|
|
|
N/A
|
|
N/A
|
|
Total
|
162,085
|
|
|
$
|
42.96
|
|
|
|
|
|
(1)
|
The terms of the Aimco Operating Partnership’s Partnership Agreement do not provide for a maximum number of units that may be repurchased, and other than the express terms of its Partnership Agreement, the Aimco Operating Partnership has no publicly announced plans or programs of repurchase. However, for Aimco to repurchase shares of its Common Stock, the Aimco Operating Partnership must make a concurrent repurchase of its common partnership units held by Aimco at a price per unit that is equal to the price per share Aimco pays for its Common Stock.
|
ITEM 6.
|
Exhibits
|
EXHIBIT NO. (1)
|
DESCRIPTION
|
||
|
|
Charter
|
|
|
|
Amended and Restated Bylaws (Exhibit 3.1 to Aimco’s Current Report on Form 8-K dated January 26, 2016, is incorporated herein by this reference)
|
|
|
|
Fourth Amended and Restated Agreement of Limited Partnership of the Aimco Operating Partnership, dated as of July 29, 1994, as amended and restated as of February 28, 2007 (Exhibit 10.1 to Aimco’s Annual Report on Form 10-K for the year ended December 31, 2006, is incorporated herein by this reference)
|
|
|
|
First Amendment to Fourth Amended and Restated Agreement of Limited Partnership of the Aimco Operating Partnership, dated as of December 31, 2007 (Exhibit 10.1 to Aimco’s Current Report on Form 8-K, dated December 31, 2007, is incorporated herein by this reference)
|
|
|
|
Second Amendment to the Fourth Amended and Restated Agreement of Limited Partnership of the Aimco Operating Partnership, dated as of July 30, 2009 (Exhibit 10.1 to Aimco’s Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2009, is incorporated herein by this reference)
|
|
|
|
Third Amendment to the Fourth Amended and Restated Agreement of Limited Partnership of the Aimco Operating Partnership, dated as of September 2, 2010 (Exhibit 10.1 to Aimco’s Current Report on Form 8-K, dated September 3, 2010, is incorporated herein by this reference)
|
|
|
|
Fourth Amendment to the Fourth Amended and Restated Agreement of Limited Partnership of the Aimco Operating Partnership, dated as of July 26, 2011 (Exhibit 10.1 to Aimco’s Current Report on Form 8-K, dated July 26, 2011, is incorporated herein by this reference)
|
|
|
|
Fifth Amendment to the Fourth Amended and Restated Agreement of Limited Partnership of the Aimco Operating Partnership, dated as of August 24, 2011 (Exhibit 10.1 to Aimco’s Current Report on Form 8-K, dated August 24, 2011, is incorporated herein by this reference)
|
|
|
|
Sixth Amendment to the Fourth Amended and Restated Agreement of Limited Partnership of the Aimco Operating Partnership, dated as of December 31, 2011 (Exhibit 10.1 to Aimco’s Current Report on Form 8-K, dated December 31, 2011, is incorporated herein by this reference)
|
|
|
|
Seventh Amendment to the Fourth Amended and Restated Agreement of Limited Partnership of the Aimco Operating Partnership, dated as of May 13, 2014 (Exhibit 10.1 to Aimco’s Current Report on Form 8-K, dated May 13, 2014, is incorporated herein by this reference)
|
|
|
|
Eighth Amendment to the Fourth Amended and Restated Agreement of Limited Partnership of the Aimco Operating Partnership, dated as of October 31, 2014 (Exhibit 10.1 to Aimco’s Current Report on Form 8-K, dated November 4, 2014, is incorporated herein by this reference)
|
|
|
|
Ninth Amendment to the Fourth Amended and Restated Agreement of Limited Partnership of the Aimco Operating Partnership, dated as of August 16, 2016 (Exhibit 10.1 to Aimco’s Current Report on Form 8-K, dated August 16, 2016, is incorporated herein by this reference)
|
|
|
|
Tenth Amendment to the Fourth Amended and Restated Agreement of Limited Partnership of the Aimco Operating Partnership, dated as of January 31, 2017 (Exhibit 10.1 to Aimco’s Current Report on Form 8-K, dated January 31, 2017, is incorporated herein by this reference)
|
|
|
|
Second Amended and Restated Senior Secured Credit Agreement, dated as of June 30, 2017, among Aimco, the Aimco Operating Partnership, AIMCO/Bethesda Holdings, Inc., the lenders party thereto and KeyBank N. A., as administrative agent, swing line lender and letter of credit issuer. (Exhibit 10.1 to Aimco’s Current Report on Form 8-K, dated June 30, 2017, is incorporated herein by this reference)
|
|
|
|
Aimco Executive Severance Policy (Exhibit 10.1 to Aimco’s Current Report on Form 8-K dated February 22, 2018, is incorporated herein by this reference)*
|
|
|
|
Aimco Second Amended and Restated 2015 Stock Award and Incentive Plan (as amended and restated effective February 22, 2018) (Exhibit A to Aimco’s Proxy Statement on Schedule 14A filed with the Securities and Exchange Commission on March 8, 2018 is incorporated herein by this reference)*
|
|
|
|
Form of Performance Vesting LTIP II Unit Agreement (2015 Stock Award and Incentive Plan)*
|
|
|
|
Certification of Chief Executive Officer pursuant to Securities Exchange Act Rules 13a-14(a)/15d-14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 – Aimco
|
|
|
|
Certification of Chief Financial Officer pursuant to Securities Exchange Act Rules 13a-14(a)/15d-14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 – Aimco
|
|
|
|
Certification of Chief Executive Officer pursuant to Securities Exchange Act Rules 13a-14(a)/15d-14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 – the Aimco Operating Partnership
|
|
|
|
Certification of Chief Financial Officer pursuant to Securities Exchange Act Rules 13a-14(a)/15d-14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 – the Aimco Operating Partnership
|
EXHIBIT NO. (1)
|
DESCRIPTION
|
||
|
|
Certifications of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 – Aimco
|
|
|
|
Certifications of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 – the Aimco Operating Partnership
|
|
|
|
Agreement Regarding Disclosure of Long-Term Debt Instruments – Aimco
|
|
|
|
Agreement Regarding Disclosure of Long-Term Debt Instruments – the Aimco Operating Partnership
|
|
101
|
|
|
XBRL (Extensible Business Reporting Language). The following materials from Aimco’s and the Aimco Operating Partnership’s combined Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2018, tagged in XBRL: (i) condensed consolidated balance sheets; (ii) condensed consolidated statements of operations; (iii) condensed consolidated statements of comprehensive income; (iv) condensed consolidated statements of cash flows; and (v) notes to condensed consolidated financial statements.
|
|
|
|
|
(1)
|
Schedules and supplemental materials to the exhibits have been omitted but will be provided to the Securities and Exchange Commission upon request.
|
||
*
|
Management contract or compensatory plan or arrangement
|
|
APARTMENT INVESTMENT AND
MANAGEMENT COMPANY
|
|
|
||
By:
|
/s/ PAUL BELDIN
|
|
|
Paul Beldin
|
|
|
Executive Vice President and Chief Financial
Officer
|
|
|
(duly authorized officer and
|
|
|
principal financial officer)
|
|
|
||
By:
|
/s/ ANDREW HIGDON
|
|
|
Andrew Higdon
|
|
|
Senior Vice President and
|
|
|
Chief Accounting Officer
|
|
AIMCO PROPERTIES, L.P.
|
|
|
||
By:
|
AIMCO-GP, Inc., its general partner
|
|
|
||
By:
|
/s/ PAUL BELDIN
|
|
|
Paul Beldin
|
|
|
Executive Vice President and Chief Financial
Officer
|
|
|
(duly authorized officer and
|
|
|
principal financial officer)
|
|
|
||
By:
|
/s/ ANDREW HIGDON
|
|
|
Andrew Higdon
|
|
|
Senior Vice President and
|
|
|
Chief Accounting Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Suppliers
Supplier name | Ticker |
---|---|
Bank of America Corporation | BAC |
Citigroup Inc. | C |
Citizens Financial Group, Inc. | CFG |
D.R. Horton, Inc. | DHI |
Lennar Corporation | LEN |
NVR, Inc. | NVR |
SVB Financial Group | SIVB |
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|