These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
ý
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the fiscal year ended: December 31, 2017
|
¨
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
For the transition period from
to
|
Delaware
|
|
34-0244000
|
(State of Incorporation)
|
|
(I.R.S. Employer
Identification No.)
|
222 N. Sepulveda Blvd., Suite 500
El Segundo, California |
|
90245
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
Title of each class
|
|
Name of each exchange on which registered
|
Common Stock, $0.10 par value per share
|
|
New York Stock Exchange
|
Item
Number
|
|
|
PART I
|
|
|
1.
|
Business
|
|
1A.
|
Risk Factors
|
|
1B.
|
Unresolved Staff Comments
|
|
2.
|
Properties
|
|
3.
|
Legal Proceedings
|
|
4.
|
Mine Safety Disclosures
|
|
|
|
|
PART II
|
|
|
5.
|
Market for Registrant’s Common Equity, Related Stockholders’ Matters, and Issuer Purchases of Equity Securities
|
|
6.
|
Selected Financial Data
|
|
7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
7A.
|
Quantitative and Qualitative Disclosures about Market Risk
|
|
8.
|
Consolidated Financial Statements and Supplementary Data
|
|
9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
|
9A.
|
Controls and Procedures
|
|
9B.
|
Other Information
|
|
|
|
|
PART III
|
|
|
10.
|
Directors, Executive Officers, and Corporate Governance
|
|
11.
|
Executive Compensation
|
|
12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
|
13.
|
Certain Relationships and Related Transactions, and Director Independence
|
|
14.
|
Principal Accountant Fees and Services
|
|
|
|
|
PART IV
|
|
|
15.
|
Exhibits and Financial Statement Schedules
|
|
16.
|
10-K Summary
|
|
|
|
|
|
Signatures
|
Company
|
Parent
|
Propulsion Type
|
Aerojet Rocketdyne
|
Aerojet Rocketdyne Holdings, Inc.
|
Solid, liquid, air- breathing, electric
|
Airbus Defence and Space (formerly Astrium)
|
Airbus Group
|
Solid, liquid
|
Alliant Techsystems
|
Orbital ATK, Inc.
|
Solid, air-breathing
|
Avio
|
Avio S.p.A
|
Solid, liquid
|
Blue Origin LLC
|
Blue Origin
|
Liquid
|
Electron Technologies, Inc.
|
L-3 Communications Corporation
|
Electric
|
General Dynamics OTS
|
General Dynamics
|
Solid
|
Moog Inc.
|
Moog Inc.
|
Liquid, electric
|
Nammo Talley
|
Nammo Talley
|
Solid
|
Northrop Grumman Aerospace Systems
|
Northrop Grumman Corporation (“Northrop”)
|
Liquid
|
Safran
|
Safran
|
Liquid, solid
|
SpaceX
|
SpaceX
|
Liquid
|
|
Year Ended
|
|
One month ended
|
||||||||||||
|
December 31,
|
|
December 31,
|
|
November 30,
|
|
December 31,
|
||||||||
|
2017
|
|
2016
|
|
2015
|
|
2015
|
||||||||
|
(In millions)
|
|
|
||||||||||||
Customer-sponsored
|
$
|
561.1
|
|
|
$
|
513.0
|
|
|
$
|
485.8
|
|
|
$
|
33.7
|
|
Company-sponsored
|
44.6
|
|
|
43.0
|
|
|
74.4
|
|
|
4.6
|
|
||||
Total R&D expenditures
|
$
|
605.7
|
|
|
$
|
556.0
|
|
|
$
|
560.2
|
|
|
$
|
38.3
|
|
AR1 R&D costs incurred
|
$
|
245.6
|
|
Less amounts funded by the U.S. Air Force
|
(147.7
|
)
|
|
Less amounts funded by ULA
|
(9.7
|
)
|
|
AR1 R&D costs net of reimbursements
|
$
|
88.2
|
|
|
|
Environmentally
Unrestricted |
|
Environmentally
Restricted (1) |
|
Total
|
|
Entitled
|
||||
Glenborough and Easton Place
|
|
1,043
|
|
|
349
|
|
|
1,392
|
|
|
1,392
|
|
Rio del Oro
|
|
1,818
|
|
|
491
|
|
|
2,309
|
|
|
2,309
|
|
Westborough
|
|
1,387
|
|
|
272
|
|
|
1,659
|
|
|
—
|
|
Hillsborough (2)
|
|
51
|
|
|
97
|
|
|
148
|
|
|
148
|
|
Office Park and Auto Mall
|
|
47
|
|
|
8
|
|
|
55
|
|
|
55
|
|
Total Easton acreage
|
|
4,346
|
|
|
1,217
|
|
|
5,563
|
|
|
3,904
|
|
Operations land (3)
|
|
24
|
|
|
5,179
|
|
|
5,203
|
|
|
|
|
Land available for future entitlement (4)
|
|
443
|
|
|
242
|
|
|
685
|
|
|
|
|
Total Sacramento Land
|
|
4,813
|
|
|
6,638
|
|
|
11,451
|
|
|
|
|
(1)
|
Indicates land subject to restrictions imposed by state and/or federal regulatory agencies because of our historical propulsion system testing and manufacturing activities. We are actively working with the various regulatory agencies to have the restrictions removed as early as practicable, and the solutions to use these lands within Easton have been accounted for in the various land use plans and granted entitlements. See Note 8(c) in notes to consolidated financial statements for a discussion of the federal and/or state environmental restrictions affecting portions of the Sacramento Land.
|
(3)
|
We believe that the operations land is adequate for our long-term needs.
|
(4)
|
We believe it will be several years before any of this excess Sacramento Land is available for future change in entitlement. Some of this excess land is outside the current Urban Services Boundary established by the County of Sacramento and all of it is far from existing infrastructure, making it uneconomical to pursue entitlement for this land at this time.
|
•
|
adversely impact our competitive position if we are unable to react to these developments in a timely or efficient manner;
|
•
|
require us to write-down obsolete facilities, equipment, and technology;
|
•
|
require us to discontinue production of obsolete products before we can recover any or all of our related research, development and commercialization expenses; or
|
•
|
require significant capital expenditures for research, development, and launch of new products or processes.
|
•
|
make it more difficult to satisfy our outstanding debt obligations;
|
•
|
require us to dedicate a substantial portion of our cash for payments related to our debt, reducing the amount of cash flow available for working capital, capital expenditures, entitlement of our real estate assets, contributions to our tax-qualified pension plan, and other general corporate purposes;
|
•
|
limit our flexibility in planning for, or reacting to, changes in the industries in which we compete;
|
•
|
place us at a competitive disadvantage with respect to our competitors, some of which have lower debt service obligations and greater financial resources than we do;
|
•
|
limit our ability to borrow additional funds;
|
•
|
limit our ability to expand our operations through acquisitions; and
|
•
|
increase our vulnerability to general adverse economic and industry conditions.
|
•
|
access the full amount of our revolving credit facility and/or incur additional debt;
|
•
|
enter into certain leases;
|
•
|
make certain distributions, investments, and other restricted payments;
|
•
|
cause our restricted subsidiaries to make payments to us;
|
•
|
enter into transactions with affiliates;
|
•
|
create certain liens;
|
•
|
purchase assets or businesses;
|
•
|
sell assets and, if sold, retain excess cash flow from these sales; and
|
•
|
consolidate, merge or sell all or substantially all of our assets.
|
•
|
relating to the maintenance of the property collateralizing the debt; and
|
•
|
restricting our ability to pledge assets or create other liens.
|
•
|
we may be unable to obtain, or suffer delays in obtaining, necessary re-zoning, land use, building, occupancy, and other required governmental permits and authorizations, which could result in increased costs or our abandonment of these projects;
|
•
|
we may be unable to complete environmental remediation or to have state and federal environmental restrictions on our property lifted, which could cause a delay or abandonment of these projects;
|
•
|
we may be unable to obtain sufficient water sources to service our projects, which may prevent us from executing our plans;
|
•
|
our real estate activities may require significant expenditures and we may not be able to obtain financing on favorable terms, which may render us unable to proceed with our plans;
|
•
|
economic and political uncertainties could have an adverse effect on consumer buying habits, construction costs, availability of labor and materials and other factors affecting us and the real estate industry in general;
|
•
|
our property is subject to federal, state, and local regulations and restrictions that may impose significant limitations on our plans;
|
•
|
much of our property is raw land that includes the natural habitats of various endangered or protected wildlife species requiring mitigation;
|
•
|
if our land use plans are approved by the appropriate governmental authorities, we may face lawsuits from those who oppose such plans (such lawsuits and the costs associated with such opposition could be material and have an adverse effect on our ability to sell property or realize income from our projects); and
|
•
|
the time frame required for approval of our plans means that we will have to wait years for a significant cash return.
|
•
|
the sustainability and growth of industries located in the Sacramento region;
|
•
|
the financial strength and spending of the State of California;
|
•
|
local real estate market conditions;
|
•
|
changes in neighborhood characteristics;
|
•
|
changes in interest rates; and
|
•
|
real estate tax rates.
|
Aerospace and Defense
El Segundo, California*
|
Design/Manufacturing Facilities:
Camden, Arkansas (owned and leased); Carlstadt, New Jersey*; Chatsworth, California; Gainesville, Virginia*; Hancock County, Mississippi*; Huntsville, Alabama*; Jonesborough, Tennessee**; Orange, Virginia; Orlando, Florida*; Rancho Cordova, California; Redmond, Washington; Socorro, New Mexico; West Palm Beach, Florida*
|
Marketing/Sales Offices:
Arlington, Virginia*
|
Real Estate
|
|
|
Rancho Cordova, California
|
|
|
*
|
Indicates a leased property.
|
**
|
Owned and operated by Aerojet Ordnance Tennessee, Inc., a 100% owned subsidiary of Aerojet Rocketdyne.
|
Item 5.
|
Market for Registrant’s Common Equity, Related Stockholders’ Matters and Issuer Purchases of Equity Securities
|
|
Common Stock Price
|
||||||
|
High
|
|
Low
|
||||
Fiscal 2017
|
|
|
|
||||
First Quarter
|
$
|
22.99
|
|
|
$
|
17.69
|
|
Second Quarter
|
$
|
23.27
|
|
|
$
|
20.06
|
|
Third Quarter
|
$
|
36.25
|
|
|
$
|
20.77
|
|
Fourth Quarter
|
$
|
35.91
|
|
|
$
|
27.66
|
|
Fiscal 2016
|
|
|
|
||||
First Quarter
|
$
|
17.20
|
|
|
$
|
13.98
|
|
Second Quarter
|
$
|
18.86
|
|
|
$
|
15.52
|
|
Third Quarter
|
$
|
19.16
|
|
|
$
|
16.80
|
|
Fourth Quarter
|
$
|
21.40
|
|
|
$
|
16.04
|
|
Company/Index
|
|
Base
Period
2012
|
|
Year ended
|
||||||||||||||||||||
|
November 30,
|
|
November 30,
|
|
November 30,
|
|
December 31,
|
|
December 31,
|
|||||||||||||||
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|||||||||||||||
|
||||||||||||||||||||||||
Aerojet Rocketdyne Holdings, Inc.
|
|
$
|
100.00
|
|
|
$
|
199.35
|
|
|
$
|
181.52
|
|
|
$
|
190.65
|
|
|
$
|
195.11
|
|
|
$
|
339.13
|
|
S&P 500 Index
|
|
100.00
|
|
|
130.30
|
|
|
152.27
|
|
|
156.45
|
|
|
172.40
|
|
|
210.04
|
|
||||||
S&P 500 Aerospace & Defense
|
|
100.00
|
|
|
153.67
|
|
|
175.96
|
|
|
187.61
|
|
|
221.31
|
|
|
312.90
|
|
|
Year end
|
|
One month ended
|
||||||||||||||||||||
|
December 31,
|
|
December 31,
|
|
November 30,
|
|
November 30,
|
|
November 30,
|
|
December 31,
|
||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2015
|
||||||||||||
|
(In millions, except per share amounts)
|
|
|
||||||||||||||||||||
Net sales
|
$
|
1,877.2
|
|
|
$
|
1,761.3
|
|
|
$
|
1,708.3
|
|
|
$
|
1,602.2
|
|
|
$
|
1,378.1
|
|
|
$
|
96.3
|
|
Net (loss) income
|
(9.2
|
)
|
|
18.0
|
|
|
(16.2
|
)
|
|
(50.0
|
)
|
|
162.9
|
|
|
7.0
|
|
||||||
Basic (loss) income per share of common stock
|
(0.13
|
)
|
|
0.27
|
|
|
(0.27
|
)
|
|
(0.86
|
)
|
|
2.68
|
|
|
0.11
|
|
||||||
Diluted (loss) income per share of common stock
|
(0.13
|
)
|
|
0.27
|
|
|
(0.27
|
)
|
|
(0.86
|
)
|
|
2.05
|
|
|
0.10
|
|
||||||
Supplemental statement of operations information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net (loss) income
|
$
|
(9.2
|
)
|
|
$
|
18.0
|
|
|
$
|
(16.2
|
)
|
|
$
|
(50.0
|
)
|
|
$
|
162.9
|
|
|
$
|
7.0
|
|
Income tax provision (benefit)
|
96.1
|
|
|
11.2
|
|
|
0.3
|
|
|
16.3
|
|
|
(198.4
|
)
|
|
2.0
|
|
||||||
Interest expense
|
30.9
|
|
|
32.5
|
|
|
50.4
|
|
|
52.7
|
|
|
48.7
|
|
|
3.8
|
|
||||||
Interest income
|
(3.5
|
)
|
|
(0.6
|
)
|
|
(0.3
|
)
|
|
(0.1
|
)
|
|
(0.2
|
)
|
|
—
|
|
||||||
Depreciation and amortization
|
72.6
|
|
|
64.9
|
|
|
65.1
|
|
|
63.7
|
|
|
43.5
|
|
|
5.1
|
|
||||||
Retirement benefits, net (1)
|
39.5
|
|
|
41.4
|
|
|
67.6
|
|
|
36.5
|
|
|
65.0
|
|
|
5.6
|
|
||||||
Unusual items:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Acquisition costs
|
1.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20.0
|
|
|
—
|
|
||||||
(Gain) loss on legal matters and settlements
|
(2.0
|
)
|
|
—
|
|
|
50.0
|
|
|
0.9
|
|
|
(0.5
|
)
|
|
0.4
|
|
||||||
Loss on bank amendment
|
—
|
|
|
0.1
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
—
|
|
||||||
Loss on debt repurchased/redeemed
|
—
|
|
|
34.4
|
|
|
1.9
|
|
|
60.6
|
|
|
5.0
|
|
|
—
|
|
||||||
Adjusted EBITDAP (Non-GAAP measure)
|
$
|
225.4
|
|
|
$
|
201.9
|
|
|
$
|
218.8
|
|
|
$
|
180.8
|
|
|
$
|
146.0
|
|
|
$
|
23.9
|
|
Adjusted EBITDAP (Non-GAAP measure) as a percentage of net sales
|
12.0
|
%
|
|
11.5
|
%
|
|
12.8
|
%
|
|
11.3
|
%
|
|
10.6
|
%
|
|
24.8
|
%
|
||||||
Net (loss) income as percentage of net sales
|
(0.5
|
)%
|
|
1.0
|
%
|
|
(0.9
|
)%
|
|
(3.1
|
)%
|
|
11.8
|
%
|
|
7.3
|
%
|
||||||
Stock-based compensation expense (benefit)
|
$
|
22.0
|
|
|
$
|
12.9
|
|
|
$
|
8.6
|
|
|
$
|
5.7
|
|
|
$
|
14.1
|
|
|
$
|
(0.4
|
)
|
Environmental remediation provision adjustments
|
8.2
|
|
|
18.3
|
|
|
17.3
|
|
|
10.8
|
|
|
8.4
|
|
|
(0.1
|
)
|
||||||
Cash flow information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash flow provided by operating activities
|
$
|
212.8
|
|
|
$
|
158.7
|
|
|
$
|
67.6
|
|
|
$
|
151.9
|
|
|
$
|
77.6
|
|
|
$
|
0.1
|
|
Cash flow used in investing activities
|
(66.4
|
)
|
|
(47.1
|
)
|
|
(35.8
|
)
|
|
(35.7
|
)
|
|
(474.9
|
)
|
|
(1.2
|
)
|
||||||
Cash flow (used in) provided by financing activities
|
(21.7
|
)
|
|
90.2
|
|
|
(86.6
|
)
|
|
(47.9
|
)
|
|
432.8
|
|
|
(1.5
|
)
|
||||||
Balance Sheet information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total assets
|
$
|
2,258.7
|
|
|
$
|
2,249.5
|
|
|
$
|
2,034.9
|
|
|
$
|
1,918.6
|
|
|
$
|
1,752.1
|
|
|
$
|
2,023.3
|
|
Total debt principal
|
670.9
|
|
|
725.6
|
|
|
652.0
|
|
|
782.2
|
|
|
699.2
|
|
|
650.6
|
|
•
|
Net sales for fiscal
2017
totaled
$1,877.2 million
compared with
$1,761.3 million
for fiscal
2016
.
|
•
|
Net loss for fiscal
2017
was
$(9.2) million
, or
$(0.13)
loss per share, compared with net income of
$18.0 million
, or
$0.27
diluted income per share, for fiscal
2016
.
|
•
|
On December 22, 2017, the U.S. government enacted comprehensive tax legislation commonly referred to as the Tax Cuts and Jobs Act (the “Tax Act”). The Tax Act makes broad and complex changes to the U.S. tax code. Among other provisions, the Tax Act reduced the federal corporate statutory income tax rate from 35% to 21% beginning in 2018. In accordance with the rate reduction, we wrote down our net deferred tax assets by
$64.6 million
which unfavorably affected our effective tax rate by
74.4%
. We expect the tax rate in future years to be between 27% and 29%.
|
•
|
Adjusted EBITDAP (Non-GAAP measure*) for fiscal
2017
was
$225.4 million
, compared with
$201.9 million
for fiscal
2016
.
|
•
|
Segment performance before environmental remediation provision adjustments, retirement benefits, net, and unusual items (Non-GAAP measure*) was
$205.4 million
for fiscal
2017
, compared with
$188.4 million
for fiscal
2016
.
|
•
|
Cash provided by operating activities in fiscal
2017
totaled
$212.8 million
, compared with
$158.7 million
in fiscal
2016
.
|
•
|
Free cash flow (Non-GAAP measure*) in fiscal
2017
totaled
$183.4 million
, compared with
$111.1 million
in fiscal
2016
.
|
•
|
Total contract backlog as of
December 31, 2017
was
$4.6 billion
compared with
$4.5 billion
as of
December 31, 2016
.
|
•
|
Total funded backlog as of
December 31, 2017
was
$2.1 billion
compared with
$2.3 billion
as of
December 31, 2016
.
|
|
Percentage of Net
Sales |
|
Fiscal 2017
|
92
|
%
|
Fiscal 2016
|
91
|
%
|
Fiscal 2015
|
90
|
%
|
One month ended December 31, 2015
|
85
|
%
|
NASA
|
30
|
%
|
U.S. Air Force
|
23
|
|
U.S. Army
|
16
|
|
Missile Defense Agency
|
12
|
|
U.S. Navy
|
9
|
|
Other U.S. government
|
2
|
|
Total U.S. government customers
|
92
|
|
Other customers
|
8
|
|
Total
|
100
|
%
|
|
Year Ended
|
|
One month ended
|
||||||||
|
December 31,
|
|
December 31,
|
|
November 30,
|
|
December 31,
|
||||
|
2017
|
|
2016
|
|
2015
|
|
2015
|
||||
RS-25 program
|
14
|
%
|
|
12
|
%
|
|
12
|
%
|
|
10
|
%
|
Standard Missile program
|
9
|
|
|
12
|
|
|
14
|
|
|
12
|
|
THAAD program
|
9
|
|
|
13
|
|
|
13
|
|
|
13
|
|
|
Year Ended
|
|
One month ended
|
||||||||
|
December 31,
|
|
December 31,
|
|
November 30,
|
|
December 31,
|
||||
|
2017
|
|
2016
|
|
2015
|
|
2015
|
||||
Lockheed Martin
|
24
|
%
|
|
27
|
%
|
|
29
|
%
|
|
24
|
%
|
ULA
|
22
|
|
|
21
|
|
|
19
|
|
|
28
|
|
Raytheon
|
17
|
|
|
20
|
|
|
20
|
|
|
19
|
|
NASA
|
17
|
|
|
13
|
|
|
11
|
|
|
10
|
|
|
Year Ended
|
|
|
|
Year Ended
|
|
|
||||||||||||||||
|
December 31,
|
|
December 31,
|
|
|
|
December 31,
|
|
November 30,
|
|
|
||||||||||||
|
2017
|
|
2016
|
|
Change*
|
|
2016
|
|
2015
|
|
Change**
|
||||||||||||
|
(In millions)
|
||||||||||||||||||||||
Net sales:
|
$
|
1,877.2
|
|
|
$
|
1,761.3
|
|
|
$
|
115.9
|
|
|
$
|
1,761.3
|
|
|
$
|
1,708.3
|
|
|
$
|
53.0
|
|
|
One month ended December 31,
|
||
|
2015
|
||
|
(In millions)
|
||
Net sales:
|
$
|
96.3
|
|
|
Year Ended
|
|
|
|
Year Ended
|
|
|
||||||||||||||||
|
December 31,
|
|
December 31,
|
|
|
|
December 31,
|
|
November 30,
|
|
|
||||||||||||
|
2017
|
|
2016
|
|
Change*
|
|
2016
|
|
2015
|
|
Change**
|
||||||||||||
|
(In millions, except percentage amounts)
|
||||||||||||||||||||||
Components of cost of sales:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cost of sales excluding retirement benefits
|
$
|
1,562.2
|
|
|
$
|
1,477.4
|
|
|
$
|
84.8
|
|
|
$
|
1,477.4
|
|
|
$
|
1,409.3
|
|
|
$
|
68.1
|
|
Retirement benefits
|
53.2
|
|
|
50.0
|
|
|
3.2
|
|
|
50.0
|
|
|
50.2
|
|
|
(0.2
|
)
|
||||||
Cost of sales
|
$
|
1,615.4
|
|
|
$
|
1,527.4
|
|
|
$
|
88.0
|
|
|
$
|
1,527.4
|
|
|
$
|
1,459.5
|
|
|
$
|
67.9
|
|
Percentage of net sales
|
86.1
|
%
|
|
86.7
|
%
|
|
|
|
86.7
|
%
|
|
85.4
|
%
|
|
|
||||||||
Percentage of net sales excluding retirement benefits
|
83.2
|
%
|
|
83.9
|
%
|
|
|
|
83.9
|
%
|
|
82.5
|
%
|
|
|
|
One month ended December 31,
|
||
|
2015
|
||
|
(In millions, except percentage amounts)
|
||
Components of cost of sales:
|
|
||
Cost of sales excluding retirement benefits
|
$
|
71.3
|
|
Retirement benefits
|
4.1
|
|
|
Cost of sales
|
$
|
75.4
|
|
Percentage of net sales
|
78.3
|
%
|
|
Percentage of net sales excluding retirement benefits
|
73.9
|
%
|
|
Year Ended
|
|
|
|
Year Ended
|
|
|
||||||||||||||||
|
December 31,
|
|
December 31,
|
|
|
|
December 31,
|
|
November 30,
|
|
|
||||||||||||
|
2017
|
|
2016
|
|
Change
|
|
2016
|
|
2015
|
|
Change*
|
||||||||||||
|
(In millions, except percentage amounts)
|
||||||||||||||||||||||
AR1 R&D:
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
32.1
|
|
|
$
|
32.1
|
|
Percentage of net sales
|
—
|
%
|
|
—
|
%
|
|
|
|
—
|
%
|
|
1.9
|
%
|
|
|
|
Year Ended
|
|
One month ended
|
||||||||||||
|
December 31,
|
|
December 31,
|
|
November 30,
|
|
December 31,
|
||||||||
|
2017
|
|
2016
|
|
2015
|
|
2015
|
||||||||
|
|
|
(In millions)
|
||||||||||||
AR1 R&D costs allocated to U.S. government contracts
|
$
|
16.8
|
|
|
$
|
20.5
|
|
|
$
|
16.1
|
|
|
$
|
2.7
|
|
AR1 R&D costs not allocated to U.S. government contracts
|
—
|
|
|
—
|
|
|
32.1
|
|
|
—
|
|
||||
Total
|
$
|
16.8
|
|
|
$
|
20.5
|
|
|
$
|
48.2
|
|
|
$
|
2.7
|
|
|
Year Ended
|
|
|
|
Year Ended
|
|
|
||||||||||||||||
|
December 31,
|
|
December 31,
|
|
|
|
December 31,
|
|
November 30,
|
|
|
||||||||||||
|
2017
|
|
2016
|
|
Change*
|
|
2016
|
|
2015
|
|
Change**
|
||||||||||||
|
(In millions, except percentage amounts)
|
||||||||||||||||||||||
Components of SG&A:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
SG&A excluding retirement benefits and stock-based compensation
|
$
|
25.0
|
|
|
$
|
21.8
|
|
|
$
|
3.2
|
|
|
$
|
21.8
|
|
|
$
|
23.0
|
|
|
$
|
(1.2
|
)
|
Stock-based compensation
|
22.0
|
|
|
12.9
|
|
|
9.1
|
|
|
12.9
|
|
|
8.6
|
|
|
4.3
|
|
||||||
Retirement benefits
|
20.0
|
|
|
18.9
|
|
|
1.1
|
|
|
18.9
|
|
|
17.4
|
|
|
1.5
|
|
||||||
SG&A
|
$
|
67.0
|
|
|
$
|
53.6
|
|
|
$
|
13.4
|
|
|
$
|
53.6
|
|
|
$
|
49.0
|
|
|
$
|
4.6
|
|
Percentage of net sales
|
3.6
|
%
|
|
3.0
|
%
|
|
|
|
3.0
|
%
|
|
2.9
|
%
|
|
|
||||||||
Percentage of net sales excluding retirement benefits and stock-based compensation
|
1.3
|
%
|
|
1.2
|
%
|
|
|
|
1.2
|
%
|
|
1.3
|
%
|
|
|
|
One month ended December 31,
|
||
|
2015
|
||
|
(In millions, except percentage amounts)
|
||
Components of SG&A:
|
|
||
SG&A excluding retirement benefits and stock-based compensation
|
$
|
1.7
|
|
Stock-based compensation
|
(0.4
|
)
|
|
Retirement benefits
|
1.5
|
|
|
SG&A
|
$
|
2.8
|
|
Percentage of net sales
|
2.9
|
%
|
|
Year Ended
|
|
|
|
Year Ended
|
|
|
||||||||||||||||
|
December 31,
|
|
December 31,
|
|
|
|
December 31,
|
|
November 30,
|
|
|
||||||||||||
|
2017
|
|
2016
|
|
Change*
|
|
2016
|
|
2015
|
|
Change**
|
||||||||||||
|
(In millions)
|
||||||||||||||||||||||
Components of depreciation and amortization:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Depreciation
|
$
|
56.7
|
|
|
$
|
49.6
|
|
|
$
|
7.1
|
|
|
$
|
49.6
|
|
|
$
|
49.8
|
|
|
$
|
(0.2
|
)
|
Amortization
|
13.7
|
|
|
13.3
|
|
|
0.4
|
|
|
13.3
|
|
|
13.4
|
|
|
(0.1
|
)
|
||||||
Accretion
|
2.2
|
|
|
2.0
|
|
|
0.2
|
|
|
2.0
|
|
|
1.9
|
|
|
0.1
|
|
||||||
Depreciation and amortization
|
$
|
72.6
|
|
|
$
|
64.9
|
|
|
$
|
7.7
|
|
|
$
|
64.9
|
|
|
$
|
65.1
|
|
|
$
|
(0.2
|
)
|
|
One month ended December 31,
|
||
|
2015
|
||
|
(In millions)
|
||
Components of depreciation and amortization:
|
|
||
Depreciation
|
$
|
3.8
|
|
Amortization
|
1.1
|
|
|
Accretion
|
0.2
|
|
|
Depreciation and amortization
|
$
|
5.1
|
|
|
Year Ended
|
|
|
|
Year Ended
|
|
|
||||||||||||||||
|
December 31,
|
|
December 31,
|
|
|
|
December 31,
|
|
November 30,
|
|
|
||||||||||||
|
2017
|
|
2016
|
|
Change*
|
|
2016
|
|
2015
|
|
Change**
|
||||||||||||
|
(In millions)
|
||||||||||||||||||||||
Other expense, net and loss on debt:
|
$
|
7.9
|
|
|
$
|
54.3
|
|
|
$
|
(46.4
|
)
|
|
$
|
54.3
|
|
|
$
|
68.4
|
|
|
$
|
(14.1
|
)
|
|
One month ended December 31,
|
||
|
2015
|
||
|
(In millions)
|
||
Other expense, net:
|
$
|
0.2
|
|
|
Year Ended
|
|
One month ended
|
||||||||||||
|
December 31,
|
|
December 31,
|
|
November 30,
|
|
December 31,
|
||||||||
|
2017
|
|
2016
|
|
2015
|
|
2015
|
||||||||
|
(In millions)
|
||||||||||||||
Aerospace and Defense:
|
|
|
|
|
|
|
|
||||||||
(Gain) loss on legal matters and settlements (1)
|
$
|
(2.0
|
)
|
|
$
|
—
|
|
|
$
|
50.0
|
|
|
$
|
0.4
|
|
Aerospace and defense unusual items
|
(2.0
|
)
|
|
—
|
|
|
50.0
|
|
|
0.4
|
|
||||
Corporate:
|
|
|
|
|
|
|
|
||||||||
Loss on debt repurchased (2)
|
—
|
|
|
34.4
|
|
|
1.9
|
|
|
—
|
|
||||
Acquisition costs (1)
|
1.0
|
|
|
—
|
|
|
—
|
|
|
|
|||||
Loss on bank amendment (1)
|
—
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
||||
Corporate unusual items
|
1.0
|
|
|
34.5
|
|
|
1.9
|
|
|
—
|
|
||||
Total unusual items
|
$
|
(1.0
|
)
|
|
$
|
34.5
|
|
|
$
|
51.9
|
|
|
$
|
0.4
|
|
|
Year Ended
|
|
|
|
Year Ended
|
|
|
||||||||||||||||
|
December 31,
|
|
December 31,
|
|
|
|
December 31,
|
|
November 30,
|
|
|
||||||||||||
|
2017
|
|
2016
|
|
Change*
|
|
2016
|
|
2015
|
|
Change**
|
||||||||||||
|
(In millions)
|
||||||||||||||||||||||
Interest income:
|
$
|
3.5
|
|
|
$
|
0.6
|
|
|
$
|
2.9
|
|
|
$
|
0.6
|
|
|
$
|
0.3
|
|
|
$
|
0.3
|
|
|
Year Ended
|
|
|
|
Year Ended
|
|
|
||||||||||||||||
|
December 31,
|
|
December 31,
|
|
|
|
December 31,
|
|
November 30,
|
|
|
||||||||||||
|
2017
|
|
2016
|
|
Change*
|
|
2016
|
|
2015
|
|
Change**
|
||||||||||||
|
(In millions)
|
||||||||||||||||||||||
Components of interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Contractual interest and other
|
$
|
22.4
|
|
|
$
|
30.2
|
|
|
$
|
(7.8
|
)
|
|
$
|
30.2
|
|
|
$
|
47.7
|
|
|
$
|
(17.5
|
)
|
Amortization of debt discount and deferred financing costs
|
8.5
|
|
|
2.3
|
|
|
6.2
|
|
|
2.3
|
|
|
2.7
|
|
|
(0.4
|
)
|
||||||
Interest expense
|
$
|
30.9
|
|
|
$
|
32.5
|
|
|
$
|
(1.6
|
)
|
|
$
|
32.5
|
|
|
$
|
50.4
|
|
|
$
|
(17.9
|
)
|
|
One month ended December 31,
|
||
|
2015
|
||
|
(In millions)
|
||
Components of interest expense:
|
|
||
Contractual interest and other
|
$
|
3.6
|
|
Amortization of deferred financing costs
|
0.2
|
|
|
Interest expense
|
$
|
3.8
|
|
|
Year Ended
|
|
One month ended
|
||||||||||||
|
December 31,
|
|
December 31,
|
|
November 30,
|
|
December 31,
|
||||||||
|
2017
|
|
2016
|
|
2015
|
|
2015
|
||||||||
|
(In millions)
|
||||||||||||||
Income tax provision
|
$
|
96.1
|
|
|
$
|
11.2
|
|
|
$
|
0.3
|
|
|
$
|
2.0
|
|
|
Year Ended
|
|
One month ended
|
||||||||||||
|
December 31,
|
|
December 31,
|
|
November 30,
|
|
December 31,
|
||||||||
|
2017
|
|
2016
|
|
2015
|
|
2015
|
||||||||
|
(In millions)
|
|
|
||||||||||||
Service cost
|
$
|
15.0
|
|
|
$
|
14.0
|
|
|
$
|
10.8
|
|
|
$
|
1.1
|
|
Interest cost on benefit obligation
|
59.1
|
|
|
66.0
|
|
|
65.5
|
|
|
5.5
|
|
||||
Assumed return on assets
|
(64.5
|
)
|
|
(70.1
|
)
|
|
(88.1
|
)
|
|
(6.0
|
)
|
||||
Amortization of prior service credits
|
(0.1
|
)
|
|
(1.1
|
)
|
|
(1.1
|
)
|
|
(0.1
|
)
|
||||
Amortization of net losses
|
63.7
|
|
|
60.1
|
|
|
80.5
|
|
|
5.1
|
|
||||
|
$
|
73.2
|
|
|
$
|
68.9
|
|
|
$
|
67.6
|
|
|
$
|
5.6
|
|
|
Year Ended
|
|
|
|
Year Ended
|
|
|
||||||||||||||||
|
December 31,
|
|
December 31,
|
|
|
|
December 31,
|
|
November 30,
|
|
|
||||||||||||
|
2017
|
|
2016
|
|
Change*
|
|
2016
|
|
2015
|
|
Change**
|
||||||||||||
|
(In millions, except percentage amounts)
|
||||||||||||||||||||||
Net sales
|
$
|
1,870.8
|
|
|
$
|
1,753.9
|
|
|
$
|
116.9
|
|
|
$
|
1,753.9
|
|
|
$
|
1,660.0
|
|
|
$
|
93.9
|
|
Segment performance
|
177.9
|
|
|
143.3
|
|
|
34.6
|
|
|
143.3
|
|
|
48.9
|
|
|
94.4
|
|
||||||
Segment margin
|
9.5
|
%
|
|
8.2
|
%
|
|
|
|
8.2
|
%
|
|
2.9
|
%
|
|
|
||||||||
Segment margin before environmental remediation provision adjustments, retirement benefits, net, and unusual items (Non-GAAP measure)
|
10.8
|
%
|
|
10.5
|
%
|
|
|
|
10.5
|
%
|
|
10.0
|
%
|
|
|
||||||||
Components of segment performance:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Aerospace and Defense before environmental remediation provision adjustments, retirement benefits, net, and unusual items (Non-GAAP measure)
|
$
|
202.9
|
|
|
$
|
184.1
|
|
|
$
|
18.8
|
|
|
$
|
184.1
|
|
|
$
|
165.7
|
|
|
$
|
18.4
|
|
Environmental remediation provision adjustments
|
(7.5
|
)
|
|
(18.3
|
)
|
|
10.8
|
|
|
(18.3
|
)
|
|
(16.6
|
)
|
|
(1.7
|
)
|
||||||
Retirement benefits, net (1)
|
(19.5
|
)
|
|
(22.5
|
)
|
|
3.0
|
|
|
(22.5
|
)
|
|
(50.2
|
)
|
|
27.7
|
|
||||||
Unusual items
|
2.0
|
|
|
—
|
|
|
2.0
|
|
|
—
|
|
|
(50.0
|
)
|
|
50.0
|
|
||||||
Aerospace and Defense total
|
$
|
177.9
|
|
|
$
|
143.3
|
|
|
$
|
34.6
|
|
|
$
|
143.3
|
|
|
$
|
48.9
|
|
|
$
|
94.4
|
|
|
One month ended December 31,
|
||
|
2015
|
||
|
(In millions, except percentage amounts)
|
||
Net sales
|
$
|
95.8
|
|
Segment performance
|
15.2
|
|
|
Segment margin
|
15.9
|
%
|
|
Segment margin before environmental remediation provision adjustments, retirement benefits, net, and unusual items (Non-GAAP measure)
|
20.5
|
%
|
|
Components of segment performance:
|
|
||
Aerospace and Defense before environmental remediation provision adjustments, retirement benefits, net, and unusual items (Non-GAAP measure)
|
$
|
19.6
|
|
Environmental remediation provision adjustments
|
0.1
|
|
|
Retirement benefits, net
|
(4.1
|
)
|
|
Unusual items
|
(0.4
|
)
|
|
Aerospace and Defense total
|
$
|
15.2
|
|
|
As of December 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(In billions)
|
||||||
Funded backlog
|
$
|
2.1
|
|
|
$
|
2.3
|
|
Unfunded backlog
|
2.5
|
|
|
2.2
|
|
||
Total contract backlog
|
$
|
4.6
|
|
|
$
|
4.5
|
|
Total contract backlog expected to be filled within one year
|
$
|
1.7
|
|
|
$
|
1.7
|
|
|
Year Ended
|
|
|
|
Year Ended
|
|
|
||||||||||||||||
|
December 31,
|
|
December 31,
|
|
|
|
December 31,
|
|
November 30,
|
|
|
||||||||||||
|
2017
|
|
2016
|
|
Change*
|
|
2016
|
|
2015
|
|
Change*
|
||||||||||||
|
(In millions)
|
||||||||||||||||||||||
Net sales
|
$
|
6.4
|
|
|
$
|
7.4
|
|
|
$
|
(1.0
|
)
|
|
$
|
7.4
|
|
|
$
|
48.3
|
|
|
$
|
(40.9
|
)
|
Segment performance
|
2.5
|
|
|
4.3
|
|
|
(1.8
|
)
|
|
4.3
|
|
|
34.4
|
|
|
(30.1
|
)
|
|
One month ended December 31,
|
||
|
2015
|
||
|
(In millions)
|
||
Net sales
|
$
|
0.5
|
|
Segment performance
|
0.2
|
|
|
Year Ended
|
|
One month ended
|
||||||||||||
|
December 31,
|
|
December 31,
|
|
November 30,
|
|
December 31,
|
||||||||
|
2017
|
|
2016
|
|
2015
|
|
2015
|
||||||||
|
(In millions)
|
|
|
||||||||||||
Net (loss) income
|
$
|
(9.2
|
)
|
|
$
|
18.0
|
|
|
$
|
(16.2
|
)
|
|
$
|
7.0
|
|
Income tax provision
|
96.1
|
|
|
11.2
|
|
|
0.3
|
|
|
2.0
|
|
||||
Interest expense
|
30.9
|
|
|
32.5
|
|
|
50.4
|
|
|
3.8
|
|
||||
Interest income
|
(3.5
|
)
|
|
(0.6
|
)
|
|
(0.3
|
)
|
|
—
|
|
||||
Depreciation and amortization
|
72.6
|
|
|
64.9
|
|
|
65.1
|
|
|
5.1
|
|
||||
Retirement benefits, net (1)
|
39.5
|
|
|
41.4
|
|
|
67.6
|
|
|
5.6
|
|
||||
Unusual items
|
(1.0
|
)
|
|
34.5
|
|
|
51.9
|
|
|
0.4
|
|
||||
Adjusted EBITDAP
|
$
|
225.4
|
|
|
$
|
201.9
|
|
|
$
|
218.8
|
|
|
$
|
23.9
|
|
Adjusted EBITDAP as a percentage of net sales
|
12.0
|
%
|
|
11.5
|
%
|
|
12.8
|
%
|
|
24.8
|
%
|
||||
Net (loss) income as a percentage of net sales
|
(0.5
|
)%
|
|
1.0
|
%
|
|
(0.9
|
)%
|
|
7.3
|
%
|
|
Year Ended
|
|
One month ended
|
||||||||||||
|
December 31,
|
|
December 31,
|
|
November 30,
|
|
December 31,
|
||||||||
|
2017
|
|
2016
|
|
2015
|
|
2015
|
||||||||
|
(In millions)
|
|
|
||||||||||||
Net cash provided by operating activities
|
$
|
212.8
|
|
|
$
|
158.7
|
|
|
$
|
67.6
|
|
|
$
|
0.1
|
|
Capital expenditures
|
(29.4
|
)
|
|
(47.6
|
)
|
|
(36.8
|
)
|
|
(1.2
|
)
|
||||
Free cash flow(1)
|
$
|
183.4
|
|
|
$
|
111.1
|
|
|
$
|
30.8
|
|
|
$
|
(1.1
|
)
|
•
|
accrue for costs associated with the remediation of environmental pollution when it becomes probable that a liability has been incurred and when our proportionate share of the costs can be reasonably estimated; and
|
•
|
record related estimated recoveries when such recoveries are deemed probable.
|
|
Recoverable
Amount (1)
|
|
Reserve
|
|
Estimated Range
of Liability
|
||||
|
(In millions)
|
||||||||
Aerojet Rocketdyne - Sacramento
|
$
|
156.6
|
|
|
$
|
206.5
|
|
|
$206.5 - $325.2
|
Aerojet Rocketdyne - Baldwin Park Operable Unit ("BPOU")
|
88.2
|
|
|
116.4
|
|
|
116.4 - 152.5
|
||
Other Aerojet Rocketdyne sites
|
11.2
|
|
|
13.7
|
|
|
13.7 - 19.2
|
||
Other sites
|
0.7
|
|
|
4.8
|
|
|
4.8 - 6.5
|
||
Total
|
$
|
256.7
|
|
|
$
|
341.4
|
|
|
$341.4 - $503.4
|
(1)
|
Excludes the receivable from Northrop of
$64.5 million
as of
December 31, 2017
related to environmental costs already paid (and therefore not reserved) by us in prior years and reimbursable under our agreement with Northrop. The cumulative limitation under our agreement with Northrop was reached in the second quarter of fiscal 2017. See Notes 8(c) and 8(d) of the Notes to Consolidated Financial Statements for additional information.
|
|
Year ended
|
|
One month ended
|
||||||||||||
|
December 31, 2017
|
|
December 31, 2016
|
|
November 30, 2015
|
|
December 31, 2015
|
||||||||
|
(In millions)
|
||||||||||||||
Opening balance
|
$
|
349.7
|
|
|
$
|
302.3
|
|
|
$
|
166.0
|
|
|
$
|
306.1
|
|
Additions
|
31.3
|
|
|
87.4
|
|
|
176.6
|
|
|
0.5
|
|
||||
Expenditures
|
(39.6
|
)
|
|
(40.0
|
)
|
|
(36.5
|
)
|
|
(4.3
|
)
|
||||
Ending balance
|
$
|
341.4
|
|
|
$
|
349.7
|
|
|
$
|
306.1
|
|
|
$
|
302.3
|
|
|
Year ended
|
|
One month ended
|
||||||||||||
|
December 31, 2017
|
|
December 31, 2016
|
|
November 30, 2015
|
|
December 31, 2015
|
||||||||
|
(In millions)
|
||||||||||||||
Opening balance
|
$
|
333.0
|
|
|
$
|
300.4
|
|
|
$
|
181.4
|
|
|
$
|
303.1
|
|
Additions
|
21.4
|
|
|
67.3
|
|
|
133.6
|
|
|
0.4
|
|
||||
Reimbursements
|
(31.5
|
)
|
|
(35.1
|
)
|
|
(31.2
|
)
|
|
(3.8
|
)
|
||||
Other adjustments
|
1.8
|
|
|
1.6
|
|
|
25.4
|
|
|
0.2
|
|
||||
Change in Northrop receivable
|
(3.5
|
)
|
|
(1.2
|
)
|
|
(6.1
|
)
|
|
0.5
|
|
||||
Ending balance
|
$
|
321.2
|
|
|
$
|
333.0
|
|
|
$
|
303.1
|
|
|
$
|
300.4
|
|
|
Year Ended
|
|
One month ended
|
||||||||||||
|
December 31,
|
|
December 31,
|
|
November 30,
|
|
December 31,
|
||||||||
|
2017
|
|
2016
|
|
2015
|
|
2015
|
||||||||
|
(In millions)
|
||||||||||||||
Estimated recoverable amounts from U.S. government contracts and other third parties
|
$
|
23.1
|
|
|
$
|
69.1
|
|
|
$
|
159.3
|
|
|
$
|
0.6
|
|
Expense (benefit) to consolidated statement of operations
|
8.2
|
|
|
18.3
|
|
|
17.3
|
|
|
(0.1
|
)
|
||||
Total environmental reserve adjustments
|
$
|
31.3
|
|
|
$
|
87.4
|
|
|
$
|
176.6
|
|
|
$
|
0.5
|
|
|
Year Ended
|
|
One month ended
|
||||||||||||
|
December 31,
|
|
December 31,
|
|
November 30,
|
|
December 31,
|
||||||||
|
2017
|
|
2016
|
|
2015
|
|
2015
|
||||||||
|
(In millions)
|
|
|
||||||||||||
Net Cash Provided by Operating Activities
|
$
|
212.8
|
|
|
$
|
158.7
|
|
|
$
|
67.6
|
|
|
$
|
0.1
|
|
Net Cash Used in Investing Activities
|
(66.4
|
)
|
|
(47.1
|
)
|
|
(35.8
|
)
|
|
(1.2
|
)
|
||||
Net Cash (Used in) Provided by Financing Activities
|
(21.7
|
)
|
|
90.2
|
|
|
(86.6
|
)
|
|
(1.5
|
)
|
||||
Net Increase (Decrease) in Cash and Cash Equivalents
|
$
|
124.7
|
|
|
$
|
201.8
|
|
|
$
|
(54.8
|
)
|
|
$
|
(2.6
|
)
|
|
December 31, 2016
|
|
Cash
Payments
|
|
Non-cash Activity
|
|
December 31, 2017
|
||||||||
|
(In millions)
|
||||||||||||||
Term loan
|
$
|
390.0
|
|
|
$
|
(20.0
|
)
|
|
$
|
—
|
|
|
$
|
370.0
|
|
2
1
/
4
% Notes
|
300.0
|
|
|
—
|
|
|
—
|
|
|
300.0
|
|
||||
4
1
/
16
% Debentures
|
35.6
|
|
|
—
|
|
|
(35.6
|
)
|
|
—
|
|
||||
Capital lease obligations
|
—
|
|
|
—
|
|
|
0.9
|
|
|
0.9
|
|
||||
Total Debt Activity
|
$
|
725.6
|
|
|
$
|
(20.0
|
)
|
|
$
|
(34.7
|
)
|
|
$
|
670.9
|
|
Financial Covenant
|
|
Actual Ratios as of
December 31, 2017 |
|
Required Ratios
|
Consolidated Interest Coverage Ratio, as defined under the Senior Credit Facility
|
|
10.13 to 1.00
|
|
Not less than: 3.00 to 1.00
|
Consolidated Net Leverage Ratio, as defined under the Senior Credit Facility
|
|
2.64 to 1.00
|
|
Not greater than: 3.75 to 1.00
|
|
Payments due by period
|
||||||||||||||||||
|
Total
|
|
Less than
1 year |
|
1-3
years |
|
3-5
years |
|
After
5 years |
||||||||||
|
(In millions)
|
||||||||||||||||||
Contractual Obligations:
|
|
|
|
|
|
|
|
|
|
||||||||||
Long-term debt:
|
|
|
|
|
|
|
|
|
|
||||||||||
Senior debt
|
$
|
370.0
|
|
|
$
|
25.0
|
|
|
$
|
65.0
|
|
|
$
|
280.0
|
|
|
$
|
—
|
|
Convertible senior notes
|
300.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
300.0
|
|
|||||
Capital lease obligations
|
0.9
|
|
|
0.2
|
|
|
0.4
|
|
|
0.3
|
|
|
—
|
|
|||||
Interest on long-term debt (1)
|
84.5
|
|
|
20.7
|
|
|
38.2
|
|
|
19.1
|
|
|
6.5
|
|
|||||
Huntsville building commitments (2)
|
83.1
|
|
|
2.2
|
|
|
7.4
|
|
|
7.5
|
|
|
66.0
|
|
|||||
Outsourced information technology commitment
|
121.9
|
|
|
29.4
|
|
|
52.7
|
|
|
39.8
|
|
|
—
|
|
|||||
Postretirement medical and life insurance benefits (3)
|
33.6
|
|
|
4.8
|
|
|
8.7
|
|
|
7.4
|
|
|
12.7
|
|
|||||
Operating leases
|
95.1
|
|
|
15.1
|
|
|
28.7
|
|
|
27.4
|
|
|
23.9
|
|
|||||
Conditional asset retirement obligations (4)
|
44.0
|
|
|
1.3
|
|
|
2.6
|
|
|
17.6
|
|
|
22.5
|
|
|||||
Total
|
$
|
1,133.1
|
|
|
$
|
98.7
|
|
|
$
|
203.7
|
|
|
$
|
399.1
|
|
|
$
|
431.6
|
|
(1)
|
Includes interest on variable debt calculated based on interest rates at
December 31, 2017
.
|
(3)
|
The payments presented above are expected payments for the next 10 years. The payments for postretirement medical and life insurance benefits reflect the estimated benefit payments of the plans using the provisions currently in effect. The obligation related to postretirement medical and life insurance benefits is actuarially determined on an annual basis. A substantial portion of these amounts are recoverable through our contracts with the U.S. government.
|
(4)
|
The conditional asset retirement obligations presented are related to our Aerospace and Defense segment and are allowable costs under our contracts with the U.S. government.
|
•
|
$38.6 million
in outstanding commercial letters of credit, the majority of which may be renewed, primarily to collateralize obligations for environmental remediation and insurance coverage.
|
•
|
$52.8 million
in outstanding surety bonds to primarily satisfy indemnification obligations for environmental remediation coverage.
|
•
|
Up to $120.0 million aggregate in guarantees by us of Aerojet Rocketdyne’s obligations to U.S. government agencies for environmental remediation activities.
|
•
|
$121.9 million
in commitments associated with outsourcing certain information technology and cyber security functions.
|
•
|
$83.1 million
in commitments associated with our new facilities
located in Huntsville, Alabama
.
|
•
|
Guarantees, jointly and severally, by our material domestic subsidiaries of their obligations under our Senior Credit Facility.
|
|
Year Ended
|
|
One month ended
|
||||||||||||
|
December 31,
|
|
December 31,
|
|
November 30,
|
|
December 31,
|
||||||||
|
2017
|
|
2016
|
|
2015
|
|
2015
|
||||||||
|
(In millions, except per share amounts)
|
||||||||||||||
Favorable effect of the changes in contract estimates on income (loss) before income taxes
|
$
|
37.2
|
|
|
$
|
14.1
|
|
|
$
|
41.2
|
|
|
$
|
11.7
|
|
Favorable effect of the changes in contract estimates on net (loss) income
|
22.3
|
|
|
8.5
|
|
|
24.7
|
|
|
7.0
|
|
||||
Favorable effect of the changes in contract estimates on basic net (loss) income per share
|
0.31
|
|
|
0.13
|
|
|
0.40
|
|
|
0.11
|
|
||||
Favorable effect of the changes in contract estimates on diluted net (loss) income per share
|
0.31
|
|
|
0.11
|
|
|
0.40
|
|
|
0.09
|
|
|
Pension
Benefits |
|
Medical and
Life Insurance Benefits |
||||||||
|
As of December 31,
|
|
As of December 31,
|
||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||
Discount rate
|
3.59
|
%
|
|
4.02
|
%
|
|
3.37
|
%
|
|
3.68
|
%
|
|
Pension Benefits
|
|
Medical and
Life Insurance Benefits |
||||||||||||||||||||
|
Year Ended
|
|
One month ended
|
|
Year Ended
|
|
One month ended
|
||||||||||||||||
|
December 31,
|
|
November 30,
|
|
November 30,
|
|
December 31,
|
|
December 31,
|
|
November 30,
|
|
November 30,
|
|
December 31,
|
||||||||
|
2017
|
|
2016
|
|
2015
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
|
2015
|
||||||||
Discount rate
|
4.02
|
%
|
|
4.36
|
%
|
|
3.96
|
%
|
|
4.26
|
%
|
|
3.68
|
%
|
|
3.99
|
%
|
|
3.54
|
%
|
|
3.87
|
%
|
Expected long-term rate of return on assets
|
7.00
|
%
|
|
7.00
|
%
|
|
8.00
|
%
|
|
7.00
|
%
|
|
*
|
|
|
*
|
|
|
*
|
|
|
*
|
|
*
|
Not applicable as our medical and life insurance benefits are unfunded.
|
|
Pension Benefits and
Medical and Life Insurance Benefits Discount Rate
|
|
Expected Long-term
Rate of Return
|
|
Assumed Healthcare
Cost Trend Rate
|
||||
|
Net Periodic
Benefit Expense
|
|
Projected
Benefit
Obligation
|
|
Net Periodic Pension
Benefit Expense
|
|
Net Periodic
Medical and Life
Insurance Benefit Expense
|
|
Accumulated
Benefit
Obligation
|
|
(In millions)
|
||||||||
1% decrease
|
$21.7
|
|
$153.5
|
|
$9.2
|
|
$(0.2)
|
|
$(0.7)
|
1% increase
|
(18.5)
|
|
(128.9)
|
|
(9.2)
|
|
0.3
|
|
0.8
|
|
Fair Value
|
|
Principal Amount
|
||||||||||||
|
December 31, 2017
|
|
December 31, 2016
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||
|
(In millions)
|
||||||||||||||
Term loan
|
$
|
370.0
|
|
|
$
|
390.0
|
|
|
$
|
370.0
|
|
|
$
|
390.0
|
|
2
1
/
4
% Notes
|
415.3
|
|
|
294.9
|
|
|
300.0
|
|
|
300.0
|
|
||||
4
1
/
16
% Debentures
|
—
|
|
|
70.8
|
|
|
—
|
|
|
35.6
|
|
||||
Capital leases
|
0.9
|
|
|
—
|
|
|
0.9
|
|
|
—
|
|
||||
|
$
|
786.2
|
|
|
$
|
755.7
|
|
|
$
|
670.9
|
|
|
$
|
725.6
|
|
|
Year Ended
|
|
One month ended
|
||||||||||||
|
December 31,
|
|
December 31,
|
|
November 30,
|
|
December 31,
|
||||||||
|
2017
|
|
2016
|
|
2015
|
|
2015
|
||||||||
|
(In millions, except per share amounts)
|
||||||||||||||
Net sales
|
$
|
1,877.2
|
|
|
$
|
1,761.3
|
|
|
$
|
1,708.3
|
|
|
$
|
96.3
|
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
||||||||
Cost of sales (exclusive of items shown separately below)
|
1,615.4
|
|
|
1,527.4
|
|
|
1,459.5
|
|
|
75.4
|
|
||||
AR1 research and development
|
—
|
|
|
—
|
|
|
32.1
|
|
|
—
|
|
||||
Selling, general and administrative expense
|
67.0
|
|
|
53.6
|
|
|
49.0
|
|
|
2.8
|
|
||||
Depreciation and amortization
|
72.6
|
|
|
64.9
|
|
|
65.1
|
|
|
5.1
|
|
||||
Other expense, net:
|
|
|
|
|
|
|
|
||||||||
Legal settlement
|
—
|
|
|
—
|
|
|
50.0
|
|
|
—
|
|
||||
Other
|
7.9
|
|
|
19.8
|
|
|
16.5
|
|
|
0.2
|
|
||||
Total operating costs and expenses
|
1,762.9
|
|
|
1,665.7
|
|
|
1,672.2
|
|
|
83.5
|
|
||||
Operating income
|
114.3
|
|
|
95.6
|
|
|
36.1
|
|
|
12.8
|
|
||||
Non-operating (income) expense:
|
|
|
|
|
|
|
|
||||||||
Loss on debt
|
—
|
|
|
34.5
|
|
|
1.9
|
|
|
—
|
|
||||
Interest income
|
(3.5
|
)
|
|
(0.6
|
)
|
|
(0.3
|
)
|
|
—
|
|
||||
Interest expense
|
30.9
|
|
|
32.5
|
|
|
50.4
|
|
|
3.8
|
|
||||
Total non-operating expense, net
|
27.4
|
|
|
66.4
|
|
|
52.0
|
|
|
3.8
|
|
||||
Income (loss) before income taxes
|
86.9
|
|
|
29.2
|
|
|
(15.9
|
)
|
|
9.0
|
|
||||
Income tax provision
|
96.1
|
|
|
11.2
|
|
|
0.3
|
|
|
2.0
|
|
||||
Net (loss) income
|
$
|
(9.2
|
)
|
|
$
|
18.0
|
|
|
$
|
(16.2
|
)
|
|
$
|
7.0
|
|
(Loss) income per share of common stock
|
|
|
|
|
|
|
|
||||||||
Basic:
|
|
|
|
|
|
|
|
||||||||
Net (loss) income per share
|
$
|
(0.13
|
)
|
|
$
|
0.27
|
|
|
$
|
(0.27
|
)
|
|
$
|
0.11
|
|
Diluted:
|
|
|
|
|
|
|
|
||||||||
Net (loss) income per share
|
$
|
(0.13
|
)
|
|
$
|
0.27
|
|
|
$
|
(0.27
|
)
|
|
$
|
0.10
|
|
Weighted average shares of common stock outstanding, basic
|
73.0
|
|
|
65.6
|
|
|
61.1
|
|
|
62.9
|
|
||||
Weighted average shares of common stock outstanding, diluted
|
73.0
|
|
|
65.7
|
|
|
61.1
|
|
|
72.5
|
|
|
Year Ended
|
|
One month ended
|
||||||||||||
|
December 31,
|
|
December 31,
|
|
November 30,
|
|
December 31,
|
||||||||
|
2017
|
|
2016
|
|
2015
|
|
2015
|
||||||||
|
(In millions)
|
||||||||||||||
Net (loss) income
|
$
|
(9.2
|
)
|
|
$
|
18.0
|
|
|
$
|
(16.2
|
)
|
|
$
|
7.0
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
||||||||
Amortization of net actuarial losses, net of $24.5 million, $23.2 million, $31.3 million, and $1.7 million of income taxes in fiscal 2017, 2016, 2015, and one month ended December 31, 2015, respectively
|
39.0
|
|
|
37.1
|
|
|
49.4
|
|
|
3.4
|
|
||||
Actuarial (losses) gains, net of $2.9 million, $4.8 million, $36.9 million, and $4.6 million of income taxes in fiscal 2017, 2016, 2015, and one month ended December 31, 2015, respectively
|
(8.5
|
)
|
|
7.5
|
|
|
(56.6
|
)
|
|
(8.6
|
)
|
||||
Amortization of prior service credits, net of $0.0 million, $0.4 million, $0.4 million, and $0.0 million of income taxes in fiscal 2017, 2016, 2015, and one month ended December 31, 2015, respectively
|
(0.1
|
)
|
|
(0.6
|
)
|
|
(0.8
|
)
|
|
(0.1
|
)
|
||||
Other comprehensive income (loss), net of income taxes
|
30.4
|
|
|
44.0
|
|
|
(8.0
|
)
|
|
(5.3
|
)
|
||||
Comprehensive income (loss)
|
$
|
21.2
|
|
|
$
|
62.0
|
|
|
$
|
(24.2
|
)
|
|
$
|
1.7
|
|
|
As of December 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(In millions, except per share amounts)
|
||||||
ASSETS
|
|||||||
Current Assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
535.0
|
|
|
$
|
410.3
|
|
Marketable securities
|
20.0
|
|
|
—
|
|
||
Accounts receivable
|
215.5
|
|
|
136.4
|
|
||
Inventories
|
136.4
|
|
|
185.1
|
|
||
Other current assets, net
|
109.8
|
|
|
122.9
|
|
||
Total Current Assets
|
1,016.7
|
|
|
854.7
|
|
||
Noncurrent Assets
|
|
|
|
||||
Property, plant and equipment, net
|
359.0
|
|
|
366.0
|
|
||
Recoverable from the U.S. government and other third parties for environmental remediation costs
|
231.1
|
|
|
239.8
|
|
||
Deferred income taxes
|
145.8
|
|
|
292.5
|
|
||
Goodwill
|
161.3
|
|
|
158.1
|
|
||
Intangible assets
|
85.5
|
|
|
94.4
|
|
||
Other noncurrent assets, net
|
259.3
|
|
|
244.0
|
|
||
Total Noncurrent Assets
|
1,242.0
|
|
|
1,394.8
|
|
||
Total Assets
|
$
|
2,258.7
|
|
|
$
|
2,249.5
|
|
LIABILITIES, REDEEMABLE COMMON STOCK, AND STOCKHOLDERS’ EQUITY
|
|||||||
Current Liabilities
|
|
|
|
||||
Current portion of long-term debt
|
$
|
25.0
|
|
|
$
|
55.6
|
|
Accounts payable
|
100.9
|
|
|
96.2
|
|
||
Reserves for environmental remediation costs
|
35.2
|
|
|
37.1
|
|
||
Advance payments on contracts
|
237.8
|
|
|
221.8
|
|
||
Other current liabilities
|
195.9
|
|
|
173.0
|
|
||
Total Current Liabilities
|
594.8
|
|
|
583.7
|
|
||
Noncurrent Liabilities
|
|
|
|
||||
Long-term debt
|
591.4
|
|
|
608.0
|
|
||
Reserves for environmental remediation costs
|
306.2
|
|
|
312.6
|
|
||
Pension benefits
|
492.8
|
|
|
548.2
|
|
||
Other noncurrent liabilities
|
171.1
|
|
|
161.4
|
|
||
Total Noncurrent Liabilities
|
1,561.5
|
|
|
1,630.2
|
|
||
Total Liabilities
|
2,156.3
|
|
|
2,213.9
|
|
||
Commitments and contingencies (Note 8)
|
|
|
|
||||
Redeemable common stock, par value of $0.10; none issued and outstanding December 31, 2017; 0.1 million shares issued and outstanding as of December 31, 2016
|
—
|
|
|
1.1
|
|
||
Stockholders’ Equity
|
|
|
|
||||
Preference stock, par value of $1.00; 15.0 million shares authorized; none issued or outstanding
|
—
|
|
|
—
|
|
||
Common stock, par value of $0.10; 150.0 million shares authorized; 73.6 million shares issued and outstanding as of December 31, 2017; 69.2 million shares issued and outstanding as of December 31, 2016
|
7.4
|
|
|
6.9
|
|
||
Other capital
|
503.1
|
|
|
456.9
|
|
||
Treasury stock at cost, 3.5 million shares as of December 31, 2017 and 2016
|
(64.5
|
)
|
|
(64.5
|
)
|
||
Accumulated deficit
|
(71.0
|
)
|
|
(61.8
|
)
|
||
Accumulated other comprehensive loss, net of income taxes
|
(272.6
|
)
|
|
(303.0
|
)
|
||
Total Stockholders’ Equity
|
102.4
|
|
|
34.5
|
|
||
Total Liabilities, Redeemable Common Stock and Stockholders’ Equity
|
$
|
2,258.7
|
|
|
$
|
2,249.5
|
|
|
Common Stock
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Loss
|
|
Total Stockholders' Equity (Deficit)
|
|||||||||||||||
|
Shares
|
|
Amount
|
|
Other Capital
|
|
Treasury Stock
|
|
Accumulated Deficit
|
|
|
|||||||||||||||
|
(In millions)
|
|||||||||||||||||||||||||
November 30, 2014
|
56.9
|
|
|
$
|
5.9
|
|
|
$
|
287.4
|
|
|
$
|
(64.5
|
)
|
|
$
|
(70.6
|
)
|
|
$
|
(333.7
|
)
|
|
$
|
(175.5
|
)
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(16.2
|
)
|
|
—
|
|
|
(16.2
|
)
|
||||||
Other comprehensive loss, net of income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8.0
|
)
|
|
(8.0
|
)
|
||||||
Reclassification of redeemable common stock
|
(0.1
|
)
|
|
—
|
|
|
0.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.7
|
|
||||||
Tax benefit from shares issued under equity plans
|
—
|
|
|
—
|
|
|
2.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.5
|
|
||||||
Conversion of debt to common stock
|
5.5
|
|
|
0.5
|
|
|
48.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
49.0
|
|
||||||
Repurchase of shares to satisfy tax withholding obligations
|
(0.3
|
)
|
|
—
|
|
|
(6.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6.7
|
)
|
||||||
Stock-based compensation and shares issued under equity plans, net
|
0.9
|
|
|
0.1
|
|
|
7.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7.8
|
|
||||||
November 30, 2015
|
62.9
|
|
|
6.5
|
|
|
340.1
|
|
|
(64.5
|
)
|
|
(86.8
|
)
|
|
(341.7
|
)
|
|
(146.4
|
)
|
||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7.0
|
|
|
—
|
|
|
7.0
|
|
||||||
Other comprehensive loss, net of income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5.3
|
)
|
|
(5.3
|
)
|
||||||
Reclassification from redeemable common stock
|
—
|
|
|
—
|
|
|
(0.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.7
|
)
|
||||||
Tax benefit from shares issued under equity plans
|
—
|
|
|
—
|
|
|
2.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.4
|
|
||||||
Repurchase of shares to satisfy tax withholding obligations
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
||||||
Stock-based compensation and other, net
|
—
|
|
|
—
|
|
|
1.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.0
|
|
||||||
December 31, 2015
|
62.9
|
|
|
6.5
|
|
|
342.6
|
|
|
(64.5
|
)
|
|
(79.8
|
)
|
|
(347.0
|
)
|
|
(142.2
|
)
|
||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18.0
|
|
|
—
|
|
|
18.0
|
|
||||||
Other comprehensive income, net of income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
44.0
|
|
|
44.0
|
|
||||||
Reclassification of redeemable common stock
|
—
|
|
|
—
|
|
|
0.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.5
|
|
||||||
Tax benefit from shares issued under equity plans
|
—
|
|
|
—
|
|
|
0.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.3
|
|
||||||
Equity component of convertible debt
|
—
|
|
|
—
|
|
|
54.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
54.5
|
|
||||||
Conversion of debt to common stock
|
5.4
|
|
|
0.4
|
|
|
48.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
49.0
|
|
||||||
Repurchase of shares for option cost and to satisfy tax withholding obligations
|
(0.3
|
)
|
|
—
|
|
|
(3.9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3.9
|
)
|
||||||
Stock-based compensation and shares issued under equity plans, net
|
1.2
|
|
|
—
|
|
|
14.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14.3
|
|
||||||
December 31, 2016
|
69.2
|
|
|
6.9
|
|
|
456.9
|
|
|
(64.5
|
)
|
|
(61.8
|
)
|
|
(303.0
|
)
|
|
34.5
|
|
||||||
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9.2
|
)
|
|
—
|
|
|
(9.2
|
)
|
||||||
Other comprehensive income, net of income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30.4
|
|
|
30.4
|
|
||||||
Reclassification of redeemable common stock
|
0.1
|
|
|
—
|
|
|
0.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.9
|
|
||||||
Cumulative effect of change in accounting guidance
|
—
|
|
|
—
|
|
|
0.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.3
|
|
||||||
Conversion of debt to common stock
|
3.9
|
|
|
0.4
|
|
|
35.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35.6
|
|
||||||
Repurchase of shares for option cost and to satisfy tax withholding obligations
|
—
|
|
|
—
|
|
|
(6.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6.2
|
)
|
||||||
Stock-based compensation and shares issued under equity plans, net
|
0.4
|
|
|
0.1
|
|
|
16.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16.1
|
|
||||||
December 31, 2017
|
73.6
|
|
|
$
|
7.4
|
|
|
$
|
503.1
|
|
|
$
|
(64.5
|
)
|
|
$
|
(71.0
|
)
|
|
$
|
(272.6
|
)
|
|
$
|
102.4
|
|
|
Year Ended
|
|
One month ended
|
||||||||||||
|
December 31,
|
|
December 31,
|
|
November 30,
|
|
December 31,
|
||||||||
|
2017
|
|
2016
|
|
2015
|
|
2015
|
||||||||
|
(In millions)
|
||||||||||||||
Operating Activities
|
|
|
|
|
|
|
|
||||||||
Net (loss) income
|
$
|
(9.2
|
)
|
|
$
|
18.0
|
|
|
$
|
(16.2
|
)
|
|
$
|
7.0
|
|
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
||||||||
Depreciation and amortization
|
72.6
|
|
|
64.9
|
|
|
65.1
|
|
|
5.1
|
|
||||
Amortization of debt discount and deferred financing costs
|
8.5
|
|
|
2.3
|
|
|
2.7
|
|
|
0.2
|
|
||||
Stock-based compensation
|
22.0
|
|
|
12.9
|
|
|
8.6
|
|
|
(0.4
|
)
|
||||
Retirement benefits, net
|
(8.2
|
)
|
|
30.5
|
|
|
61.4
|
|
|
5.4
|
|
||||
Loss on debt repurchased
|
—
|
|
|
34.4
|
|
|
1.9
|
|
|
—
|
|
||||
Other, net
|
0.7
|
|
|
0.6
|
|
|
(0.3
|
)
|
|
—
|
|
||||
Changes in assets and liabilities, net of effects from acquisition:
|
|
|
|
|
|
|
|
||||||||
Accounts receivable
|
(67.6
|
)
|
|
33.1
|
|
|
(1.0
|
)
|
|
2.0
|
|
||||
Inventories
|
48.6
|
|
|
(28.9
|
)
|
|
(19.5
|
)
|
|
1.3
|
|
||||
Other current assets, net
|
13.0
|
|
|
(23.8
|
)
|
|
(25.7
|
)
|
|
(4.8
|
)
|
||||
Recoverable from the U.S. government and other third parties for environmental remediation costs
|
8.7
|
|
|
(32.6
|
)
|
|
(127.8
|
)
|
|
3.2
|
|
||||
Other noncurrent assets
|
(31.4
|
)
|
|
(12.6
|
)
|
|
10.2
|
|
|
(0.1
|
)
|
||||
Accounts payable
|
1.6
|
|
|
27.0
|
|
|
(5.1
|
)
|
|
(41.0
|
)
|
||||
Advance payments on contracts
|
16.0
|
|
|
(9.1
|
)
|
|
6.3
|
|
|
27.2
|
|
||||
Other current liabilities
|
8.2
|
|
|
(37.4
|
)
|
|
(18.8
|
)
|
|
5.6
|
|
||||
Deferred income taxes
|
125.7
|
|
|
4.8
|
|
|
(27.6
|
)
|
|
(7.1
|
)
|
||||
Reserves for environmental remediation costs
|
(8.3
|
)
|
|
47.4
|
|
|
140.1
|
|
|
(3.8
|
)
|
||||
Other noncurrent liabilities and other
|
11.9
|
|
|
27.2
|
|
|
13.3
|
|
|
0.3
|
|
||||
Net Cash Provided by Operating Activities
|
212.8
|
|
|
158.7
|
|
|
67.6
|
|
|
0.1
|
|
||||
Investing Activities
|
|
|
|
|
|
|
|
||||||||
Purchases of marketable securities
|
(24.0
|
)
|
|
—
|
|
|
—
|
|
|
|
|||||
Sale of marketable securities
|
4.0
|
|
|
—
|
|
|
—
|
|
|
|
|||||
Purchase of Coleman Aerospace
|
(17.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Proceeds from sale of technology
|
—
|
|
|
0.5
|
|
|
1.0
|
|
|
—
|
|
||||
Capital expenditures
|
(29.4
|
)
|
|
(47.6
|
)
|
|
(36.8
|
)
|
|
(1.2
|
)
|
||||
Net Cash Used in Investing Activities
|
(66.4
|
)
|
|
(47.1
|
)
|
|
(35.8
|
)
|
|
(1.2
|
)
|
||||
Financing Activities
|
|
|
|
|
|
|
|
||||||||
Proceeds from issuance of debt
|
—
|
|
|
800.0
|
|
|
—
|
|
|
—
|
|
||||
Debt issuance costs including equity component of convertible debt
|
—
|
|
|
(9.5
|
)
|
|
—
|
|
|
—
|
|
||||
Debt repayments/repurchases
|
(20.0
|
)
|
|
(700.6
|
)
|
|
(81.2
|
)
|
|
(1.3
|
)
|
||||
Proceeds from shares issued under equity plans, net
|
4.5
|
|
|
4.2
|
|
|
1.3
|
|
|
—
|
|
||||
Repurchase of shares for option cost and to satisfy tax withholding obligations
|
(6.2
|
)
|
|
(3.9
|
)
|
|
(6.7
|
)
|
|
(0.2
|
)
|
||||
Net Cash (Used in) Provided by Financing Activities
|
(21.7
|
)
|
|
90.2
|
|
|
(86.6
|
)
|
|
(1.5
|
)
|
||||
Net Increase (Decrease) in Cash and Cash Equivalents
|
124.7
|
|
|
201.8
|
|
|
(54.8
|
)
|
|
(2.6
|
)
|
||||
Cash and Cash Equivalents at Beginning of Period
|
410.3
|
|
|
208.5
|
|
|
265.9
|
|
|
211.1
|
|
||||
Cash and Cash Equivalents at End of Period
|
$
|
535.0
|
|
|
$
|
410.3
|
|
|
$
|
211.1
|
|
|
$
|
208.5
|
|
Supplemental disclosures of cash flow information
|
|
|
|
|
|
|
|
||||||||
Cash paid for interest
|
$
|
22.2
|
|
|
$
|
39.0
|
|
|
$
|
49.3
|
|
|
$
|
2.7
|
|
Cash paid for income taxes
|
3.0
|
|
|
31.2
|
|
|
27.9
|
|
|
—
|
|
||||
Cash refund for income taxes
|
22.9
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
||||
Capital leases
|
0.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Conversion of debt to common stock
|
35.6
|
|
|
49.0
|
|
|
49.0
|
|
|
—
|
|
|
|
|
Fair value measurement at December 31, 2017
|
||||||||||||
|
Total
|
|
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
(In millions)
|
||||||||||||||
Money market funds
|
$
|
155.0
|
|
|
$
|
155.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Commercial paper
|
135.6
|
|
|
—
|
|
|
135.6
|
|
|
—
|
|
||||
U.S. treasury notes
|
4.1
|
|
|
—
|
|
|
4.1
|
|
|
—
|
|
||||
Total
|
$
|
294.7
|
|
|
$
|
155.0
|
|
|
$
|
139.7
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Fair value measurement at December 31, 2016
|
||||||||||||
|
Total
|
|
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
(In millions)
|
||||||||||||||
Money market funds
|
$
|
328.5
|
|
|
$
|
328.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Fair Value
|
|
Principal Amount
|
||||||||||||
|
December 31, 2017
|
|
December 31, 2016
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||
|
(In millions)
|
||||||||||||||
Term loan
|
$
|
370.0
|
|
|
$
|
390.0
|
|
|
$
|
370.0
|
|
|
$
|
390.0
|
|
2.25% Convertible Senior Notes ("2
1
/
4
% Notes")
|
415.3
|
|
|
294.9
|
|
|
300.0
|
|
|
300.0
|
|
||||
4
1
/
16
% Convertible Subordinated Debentures (“4
1
/
16
% Debentures”)
|
—
|
|
|
70.8
|
|
|
—
|
|
|
35.6
|
|
||||
Capital leases
|
0.9
|
|
|
—
|
|
|
0.9
|
|
|
—
|
|
||||
|
$
|
786.2
|
|
|
$
|
755.7
|
|
|
$
|
670.9
|
|
|
$
|
725.6
|
|
Buildings and improvements
|
3 - 40 years
|
Machinery and equipment
|
6 - 10 years
|
Balance as of November 30, 2014
|
$
|
24.4
|
|
Additions and other, net
|
3.0
|
|
|
Accretion
|
1.9
|
|
|
Balance as of November 30, 2015
|
29.3
|
|
|
Accretion
|
0.2
|
|
|
Balance as of December 31, 2015
|
29.5
|
|
|
Additions and other, net
|
(0.9
|
)
|
|
Accretion
|
2.0
|
|
|
Balance as of December 31, 2016
|
30.6
|
|
|
Additions and other, net
|
11.2
|
|
|
Accretion
|
2.2
|
|
|
Balance as of December 31, 2017
|
$
|
44.0
|
|
|
Year Ended
|
|
One month ended
|
||||||||||||
|
December 31,
|
|
December 31,
|
|
November 30,
|
|
December 31,
|
||||||||
|
2017
|
|
2016
|
|
2015
|
|
2015
|
||||||||
|
(In millions, except per share amounts)
|
||||||||||||||
Favorable effect of the changes in contract estimates on income (loss) before income taxes
|
$
|
37.2
|
|
|
$
|
14.1
|
|
|
$
|
41.2
|
|
|
$
|
11.7
|
|
Favorable effect of the changes in contract estimates on net (loss) income
|
22.3
|
|
|
8.5
|
|
|
24.7
|
|
|
7.0
|
|
||||
Favorable effect of the changes in contract estimates on basic net (loss) income per share
|
0.31
|
|
|
0.13
|
|
|
0.40
|
|
|
0.11
|
|
||||
Favorable effect of the changes in contract estimates on diluted net (loss) income per share
|
0.31
|
|
|
0.11
|
|
|
0.40
|
|
|
0.09
|
|
AR1 R&D costs incurred
|
$
|
245.6
|
|
Less amounts funded by the U.S. Air Force
|
(147.7
|
)
|
|
Less amounts funded by ULA
|
(9.7
|
)
|
|
AR1 R&D costs net of reimbursements
|
$
|
88.2
|
|
Net sales from land sale
|
$
|
42.0
|
|
Cost of sales from land sale
|
11.4
|
|
|
Income before income taxes from land sale
|
30.6
|
|
|
Income tax provision related to land sale
|
12.7
|
|
|
Net income from land sale
|
$
|
17.9
|
|
|
Percentage of Net
Sales |
|
Fiscal 2017
|
92
|
%
|
Fiscal 2016
|
91
|
%
|
Fiscal 2015
|
90
|
%
|
One month ended December 31, 2015
|
85
|
%
|
|
Year Ended
|
|
One month ended
|
||||||||
|
December 31,
|
|
December 31,
|
|
November 30,
|
|
December 31,
|
||||
|
2017
|
|
2016
|
|
2015
|
|
2015
|
||||
RS-25 program
|
14
|
%
|
|
12
|
%
|
|
12
|
%
|
|
10
|
%
|
Standard Missile program
|
9
|
|
|
12
|
|
|
14
|
|
|
12
|
|
THAAD program
|
9
|
|
|
13
|
|
|
13
|
|
|
13
|
|
|
Year Ended
|
|
One month ended
|
||||||||
|
December 31,
|
|
December 31,
|
|
November 30,
|
|
December 31,
|
||||
|
2017
|
|
2016
|
|
2015
|
|
2015
|
||||
Lockheed Martin Corporation ("Lockheed Martin")
|
24
|
%
|
|
27
|
%
|
|
29
|
%
|
|
24
|
%
|
ULA
|
22
|
|
|
21
|
|
|
19
|
|
|
28
|
|
Raytheon Company ("Raytheon")
|
17
|
|
|
20
|
|
|
20
|
|
|
19
|
|
NASA
|
17
|
|
|
13
|
|
|
11
|
|
|
10
|
|
|
As of December 31,
|
||||
|
2017
|
|
2016
|
||
|
|
|
|
||
The Boeing Company ("Boeing")
|
35
|
%
|
|
13
|
%
|
Raytheon
|
16
|
|
|
17
|
|
Lockheed Martin
|
12
|
|
|
17
|
|
NASA
|
11
|
|
|
14
|
|
ULA
|
11
|
|
|
20
|
|
|
Year Ended
|
|
One month ended
|
||||||||||||
|
December 31,
|
|
December 31,
|
|
November 30,
|
|
December 31,
|
||||||||
|
2017
|
|
2016
|
|
2015
|
|
2015
|
||||||||
|
(In millions, except per share amounts)
|
||||||||||||||
Numerator:
|
|
|
|
|
|
|
|
||||||||
Net (loss) income
|
$
|
(9.2
|
)
|
|
$
|
18.0
|
|
|
$
|
(16.2
|
)
|
|
$
|
7.0
|
|
Income allocated to participating securities
|
—
|
|
|
(0.4
|
)
|
|
—
|
|
|
(0.2
|
)
|
||||
Net (loss) income for basic EPS
|
(9.2
|
)
|
|
17.6
|
|
|
(16.2
|
)
|
|
6.8
|
|
||||
Interest on 4
1
/
16
%
Debentures
|
—
|
|
|
—
|
|
|
—
|
|
|
0.3
|
|
||||
Net (loss) income for diluted EPS
|
$
|
(9.2
|
)
|
|
$
|
17.6
|
|
|
$
|
(16.2
|
)
|
|
$
|
7.1
|
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
Basic weighted average shares
|
73.0
|
|
|
65.6
|
|
|
61.1
|
|
|
62.9
|
|
||||
Effect of:
|
|
|
|
|
|
|
|
||||||||
4
1
/
16
%
Debentures
|
—
|
|
|
—
|
|
|
—
|
|
|
9.4
|
|
||||
Employee stock options and stock purchase plan
|
—
|
|
|
0.1
|
|
|
—
|
|
|
0.2
|
|
||||
Diluted weighted average shares
|
73.0
|
|
|
65.7
|
|
|
61.1
|
|
|
72.5
|
|
||||
Basic:
|
|
|
|
|
|
|
|
||||||||
Net (loss) income per share
|
$
|
(0.13
|
)
|
|
$
|
0.27
|
|
|
$
|
(0.27
|
)
|
|
$
|
0.11
|
|
Diluted:
|
|
|
|
|
|
|
|
||||||||
Net (loss) income per share
|
$
|
(0.13
|
)
|
|
$
|
0.27
|
|
|
$
|
(0.27
|
)
|
|
$
|
0.10
|
|
|
Year Ended
|
|
One month ended
|
||||||||
|
December 31,
|
|
December 31,
|
|
November 30,
|
|
December 31,
|
||||
|
2017
|
|
2016
|
|
2015
|
|
2015
|
||||
|
(In millions)
|
||||||||||
4
1
/
16
%
Debentures
|
0.1
|
|
|
7.1
|
|
|
11.0
|
|
|
—
|
|
Employee stock options and stock purchase plan
|
0.1
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
Unvested restricted shares
|
1.6
|
|
|
1.6
|
|
|
1.6
|
|
|
1.3
|
|
Total potentially dilutive securities
|
1.8
|
|
|
8.7
|
|
|
12.8
|
|
|
1.3
|
|
|
Amortized Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Estimated Fair Value
|
||||||||
|
(In millions)
|
||||||||||||||
Commercial paper
|
$
|
135.6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
135.6
|
|
U.S. treasury notes
|
4.1
|
|
|
—
|
|
|
—
|
|
|
4.1
|
|
||||
Marketable securities
|
$
|
139.7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
139.7
|
|
|
As of December 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(In millions)
|
||||||
Billed
|
$
|
62.1
|
|
|
$
|
55.7
|
|
Unbilled
|
195.5
|
|
|
124.1
|
|
||
Reserve for overhead rate disallowance
|
(42.8
|
)
|
|
(44.5
|
)
|
||
Total receivables under long-term contracts
|
214.8
|
|
|
135.3
|
|
||
Other receivables
|
0.7
|
|
|
1.1
|
|
||
Accounts receivable
|
$
|
215.5
|
|
|
$
|
136.4
|
|
|
As of December 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(In millions)
|
||||||
Long-term contracts at average cost
|
$
|
562.3
|
|
|
$
|
551.9
|
|
Progress payments
|
(427.1
|
)
|
|
(368.2
|
)
|
||
Total long-term contract inventories
|
135.2
|
|
|
183.7
|
|
||
Total other inventories
|
1.2
|
|
|
1.4
|
|
||
Inventories
|
$
|
136.4
|
|
|
$
|
185.1
|
|
|
As of December 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(In millions)
|
||||||
Recoverable from the U.S. government for acquisition integration costs
|
$
|
10.9
|
|
|
$
|
11.9
|
|
Recoverable from the U.S. government and other third parties for environmental remediation costs
|
25.6
|
|
|
25.2
|
|
||
Receivable from Northrop for environmental remediation costs
|
6.0
|
|
|
6.0
|
|
||
Prepaid expenses
|
19.2
|
|
|
16.5
|
|
||
Cost-share and other receivables, net
|
7.5
|
|
|
17.8
|
|
||
Recoverable from the U.S. government for competitive improvement program obligations
|
14.9
|
|
|
7.6
|
|
||
Income tax receivable
|
20.5
|
|
|
26.8
|
|
||
Other
|
5.2
|
|
|
11.1
|
|
||
Other current assets, net
|
$
|
109.8
|
|
|
$
|
122.9
|
|
|
As of December 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(In millions)
|
||||||
Land
|
$
|
71.2
|
|
|
$
|
71.4
|
|
Buildings and improvements
|
368.3
|
|
|
345.1
|
|
||
Machinery and equipment
|
493.2
|
|
|
499.9
|
|
||
Construction-in-progress
|
30.3
|
|
|
30.4
|
|
||
|
963.0
|
|
|
946.8
|
|
||
Less: accumulated depreciation
|
(604.0
|
)
|
|
(580.8
|
)
|
||
Property, plant and equipment, net
|
$
|
359.0
|
|
|
$
|
366.0
|
|
|
As of December 31, 2017
|
||||||||||
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Amount
|
||||||
|
(In millions)
|
||||||||||
Customer related
|
$
|
87.2
|
|
|
$
|
46.9
|
|
|
$
|
40.3
|
|
Intellectual property\trade secrets
|
34.2
|
|
|
11.8
|
|
|
22.4
|
|
|||
Trade name
|
21.0
|
|
|
3.1
|
|
|
17.9
|
|
|||
Acquired technology
|
19.2
|
|
|
14.3
|
|
|
4.9
|
|
|||
Intangible assets
|
$
|
161.6
|
|
|
$
|
76.1
|
|
|
$
|
85.5
|
|
|
As of December 31, 2016
|
||||||||||
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Amount
|
||||||
|
(In millions)
|
||||||||||
Customer related
|
$
|
83.8
|
|
|
$
|
37.4
|
|
|
$
|
46.4
|
|
Intellectual property\trade secrets
|
34.2
|
|
|
9.2
|
|
|
25.0
|
|
|||
Non-compete agreements
|
0.5
|
|
|
0.5
|
|
|
—
|
|
|||
Trade name
|
20.5
|
|
|
2.4
|
|
|
18.1
|
|
|||
Acquired technology
|
18.3
|
|
|
13.4
|
|
|
4.9
|
|
|||
Intangible assets
|
$
|
157.3
|
|
|
$
|
62.9
|
|
|
$
|
94.4
|
|
Year Ending December 31,
|
Future Amortization Expense
|
||
|
(In millions)
|
|
|
2018
|
$
|
13.7
|
|
2019
|
13.6
|
|
|
2020
|
13.4
|
|
|
2021
|
9.9
|
|
|
2022
|
6.6
|
|
|
|
$
|
57.2
|
|
|
As of December 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(In millions)
|
||||||
Real estate held for entitlement and leasing
|
$
|
94.0
|
|
|
$
|
91.8
|
|
Receivable from Northrop for environmental remediation costs
|
58.5
|
|
|
62.0
|
|
||
Recoverable from the U.S. government for acquisition integration costs
|
—
|
|
|
10.9
|
|
||
Recoverable from the U.S. government for conditional asset retirement obligations
|
22.7
|
|
|
20.3
|
|
||
Recoverable from the U.S. government for competitive improvement program obligations
|
18.4
|
|
|
1.3
|
|
||
Recoverable from the U.S. government for restructuring costs
|
25.5
|
|
|
12.8
|
|
||
Grantor trust
|
24.2
|
|
|
16.6
|
|
||
Note receivable, net
|
9.0
|
|
|
9.0
|
|
||
Income tax receivable
|
—
|
|
|
10.8
|
|
||
Other
|
7.0
|
|
|
8.5
|
|
||
Other noncurrent assets, net
|
$
|
259.3
|
|
|
$
|
244.0
|
|
|
As of December 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(In millions)
|
||||||
Accrued compensation and employee benefits
|
$
|
113.4
|
|
|
$
|
105.7
|
|
Contract related liabilities
|
41.7
|
|
|
24.7
|
|
||
Income taxes
|
0.8
|
|
|
2.1
|
|
||
Competitive improvement program obligations
|
15.0
|
|
|
7.6
|
|
||
Postretirement medical and life insurance benefits
|
4.8
|
|
|
5.2
|
|
||
Interest payable
|
0.6
|
|
|
4.1
|
|
||
Contract loss provisions
|
3.8
|
|
|
6.8
|
|
||
Other
|
15.8
|
|
|
16.8
|
|
||
Other current liabilities
|
$
|
195.9
|
|
|
$
|
173.0
|
|
|
As of December 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(In millions)
|
||||||
Conditional asset retirement obligations
|
$
|
44.0
|
|
|
$
|
30.6
|
|
Pension benefits, non-qualified
|
17.6
|
|
|
17.5
|
|
||
Deferred compensation
|
29.4
|
|
|
19.8
|
|
||
Deferred revenue
|
12.7
|
|
|
13.3
|
|
||
Postretirement medical and life insurance benefits
|
32.7
|
|
|
37.4
|
|
||
Competitive improvement program obligations
|
18.4
|
|
|
1.3
|
|
||
Uncertain income tax positions
|
2.8
|
|
|
28.4
|
|
||
Other
|
13.5
|
|
|
13.1
|
|
||
Other noncurrent liabilities
|
$
|
171.1
|
|
|
$
|
161.4
|
|
|
Actuarial
Losses, Net |
|
Prior Service
Credits, Net |
|
Total
|
||||||
|
(In millions)
|
||||||||||
November 30, 2015
|
$
|
(342.6
|
)
|
|
$
|
0.9
|
|
|
$
|
(341.7
|
)
|
Actuarial losses arising during the period, net of income taxes
|
(8.6
|
)
|
|
—
|
|
|
(8.6
|
)
|
|||
Amortization of actuarial losses and prior service credits, net of income taxes
|
3.4
|
|
|
(0.1
|
)
|
|
3.3
|
|
|||
December 31, 2015
|
(347.8
|
)
|
|
0.8
|
|
|
(347.0
|
)
|
|||
Actuarial gains arising during the period, net of income taxes
|
7.5
|
|
|
—
|
|
|
7.5
|
|
|||
Amortization of actuarial losses and prior service credits, net of income taxes
|
37.1
|
|
|
(0.6
|
)
|
|
36.5
|
|
|||
December 31, 2016
|
(303.2
|
)
|
|
0.2
|
|
|
(303.0
|
)
|
|||
Actuarial losses arising during the period, net of income taxes
|
(8.5
|
)
|
|
—
|
|
|
(8.5
|
)
|
|||
Amortization of actuarial losses and prior service credits, net of income taxes
|
39.0
|
|
|
(0.1
|
)
|
|
38.9
|
|
|||
December 31, 2017
|
$
|
(272.7
|
)
|
|
$
|
0.1
|
|
|
$
|
(272.6
|
)
|
|
Pension Benefits
|
|
Medical and Life Insurance Benefits
|
||||
|
(In millions)
|
||||||
Actuarial losses (gains), net
|
$
|
70.7
|
|
|
$
|
(3.7
|
)
|
Prior service costs (credits), net
|
0.1
|
|
|
(0.2
|
)
|
||
|
$
|
70.8
|
|
|
$
|
(3.9
|
)
|
Current assets
|
$
|
12.0
|
|
Property, plant and equipment
|
1.9
|
|
|
Total tangible assets acquired
|
13.9
|
|
|
Intangible assets acquired
|
4.8
|
|
|
Deferred income taxes
|
0.3
|
|
|
Total assets acquired
|
19.0
|
|
|
Liabilities assumed, current
|
(5.2
|
)
|
|
Total identifiable net assets acquired
|
13.8
|
|
|
Goodwill (Consideration less total identifiable net assets acquired)
|
$
|
3.2
|
|
|
Gross Carrying Amount (in millions)
|
Amortization Period (years)
|
||
Trade name
|
$
|
0.5
|
|
8
|
Customer related
|
3.4
|
|
7
|
|
Acquired technology
|
0.9
|
|
10
|
|
Total intangible assets
|
$
|
4.8
|
|
|
|
Year Ended
|
|
One month ended
|
||||||||||||
|
December 31,
|
|
December 31,
|
|
November 30,
|
|
December 31,
|
||||||||
|
2017
|
|
2016
|
|
2015
|
|
2015
|
||||||||
|
(In millions)
|
||||||||||||||
Current
|
|
|
|
|
|
|
|
||||||||
U.S. federal
|
$
|
(30.6
|
)
|
|
$
|
3.2
|
|
|
$
|
33.0
|
|
|
$
|
7.9
|
|
State and local
|
1.0
|
|
|
3.2
|
|
|
3.4
|
|
|
1.2
|
|
||||
|
(29.6
|
)
|
|
6.4
|
|
|
36.4
|
|
|
9.1
|
|
||||
Deferred
|
|
|
|
|
|
|
|
||||||||
U.S. federal
|
116.0
|
|
|
2.8
|
|
|
(41.2
|
)
|
|
(6.2
|
)
|
||||
State and local
|
9.7
|
|
|
2.0
|
|
|
5.1
|
|
|
(0.9
|
)
|
||||
|
125.7
|
|
|
4.8
|
|
|
(36.1
|
)
|
|
(7.1
|
)
|
||||
Income tax provision
|
$
|
96.1
|
|
|
$
|
11.2
|
|
|
$
|
0.3
|
|
|
$
|
2.0
|
|
|
Year Ended
|
|
One month ended
|
||||||||||||
|
December 31,
|
|
December 31,
|
|
November 30,
|
|
December 31,
|
||||||||
|
2017
|
|
2016
|
|
2015
|
|
2015
|
||||||||
Statutory U.S. federal income tax - provision (benefit)
|
$
|
30.4
|
|
|
$
|
10.2
|
|
|
$
|
(5.6
|
)
|
|
$
|
3.1
|
|
State income taxes
|
7.0
|
|
|
3.2
|
|
|
5.9
|
|
|
0.4
|
|
||||
Reserve adjustments
|
(4.6
|
)
|
|
(0.3
|
)
|
|
0.4
|
|
|
—
|
|
||||
Non-deductible convertible subordinated notes interest
|
—
|
|
|
0.8
|
|
|
1.4
|
|
|
0.1
|
|
||||
R&D credits
|
(1.2
|
)
|
|
(4.1
|
)
|
|
—
|
|
|
(0.2
|
)
|
||||
Retroactive change in federal tax law
|
—
|
|
|
—
|
|
|
(1.9
|
)
|
|
(1.7
|
)
|
||||
Benefit of manufacturing deductions
|
—
|
|
|
0.5
|
|
|
(1.0
|
)
|
|
(0.6
|
)
|
||||
Lobbying costs
|
0.7
|
|
|
0.8
|
|
|
0.6
|
|
|
—
|
|
||||
Deferred tax adjustment
|
(0.1
|
)
|
|
(0.4
|
)
|
|
—
|
|
|
0.7
|
|
||||
Stock compensation excess tax benefits
|
(1.4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Other, net
|
0.7
|
|
|
0.5
|
|
|
0.5
|
|
|
0.2
|
|
||||
New legislation - tax rate changes
|
64.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Income tax provision
|
$
|
96.1
|
|
|
$
|
11.2
|
|
|
$
|
0.3
|
|
|
$
|
2.0
|
|
|
Year Ended
|
|
One month ended
|
||||||||
|
December 31,
|
|
December 31,
|
|
November 30,
|
|
December 31,
|
||||
|
2017
|
|
2016
|
|
2015
|
|
2015
|
||||
Statutory U.S. federal income tax rate
|
35.0
|
%
|
|
35.0
|
%
|
|
(35.0
|
)%
|
|
35.0
|
%
|
State income taxes
|
8.0
|
|
|
11.0
|
|
|
35.2
|
|
|
4.9
|
|
Reserve adjustments
|
(5.3
|
)
|
|
(1.0
|
)
|
|
2.2
|
|
|
(0.3
|
)
|
Non-deductible convertible subordinated notes interest
|
—
|
|
|
2.7
|
|
|
8.0
|
|
|
1.2
|
|
R&D credits
|
(1.4
|
)
|
|
(14.0
|
)
|
|
—
|
|
|
(2.8
|
)
|
Retroactive change in federal tax law
|
—
|
|
|
—
|
|
|
(11.6
|
)
|
|
(19.4
|
)
|
Benefit of manufacturing deductions
|
—
|
|
|
1.7
|
|
|
(5.8
|
)
|
|
(7.0
|
)
|
Lobbying costs
|
0.8
|
|
|
2.7
|
|
|
3.6
|
|
|
0.4
|
|
Deferred tax adjustment
|
(0.1
|
)
|
|
(1.4
|
)
|
|
—
|
|
|
7.8
|
|
Stock compensation excess tax benefits
|
(1.6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
Other, net
|
0.8
|
|
|
1.7
|
|
|
5.3
|
|
|
2.4
|
|
New legislation - tax rate changes
|
74.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Effective income tax rate
|
110.6
|
%
|
|
38.4
|
%
|
|
1.9
|
%
|
|
22.2
|
%
|
•
|
The Company is in a three year cumulative income position as of December 31, 2017;
|
•
|
Positive operating results before income taxes for fiscal 2017;
|
•
|
Eligibility of some of the Company’s environmental costs for future recovery in the pricing of its products and services to the U.S. government and under existing third party agreements;
|
•
|
Establishment and execution of the Competitive Improvement Program evidencing increasing growth and profitability; and
|
•
|
Increase in the Company’s contract backlog.
|
•
|
The Company’s exposure to environmental remediation obligations and the related uncertainty as to the ultimate exposure upon settlement; and
|
•
|
The significance of the Company’s defined benefit pension obligation and related impact it could have in future years.
|
|
Year Ended
|
|
One month ended
|
||||||||||||
|
December 31,
|
|
December 31,
|
|
November 30,
|
|
December 31,
|
||||||||
|
2017
|
|
2016
|
|
2015
|
|
2015
|
||||||||
|
(In millions)
|
||||||||||||||
Balances at beginning of fiscal year
|
$
|
29.5
|
|
|
$
|
7.1
|
|
|
$
|
6.8
|
|
|
$
|
6.7
|
|
Increases based on tax positions in prior years
|
1.0
|
|
|
25.8
|
|
|
1.0
|
|
|
0.6
|
|
||||
Decreases based on tax position in prior years
|
(25.1
|
)
|
|
(1.2
|
)
|
|
(1.8
|
)
|
|
(0.2
|
)
|
||||
Increases based on tax positions in current year
|
0.4
|
|
|
0.7
|
|
|
0.7
|
|
|
—
|
|
||||
Lapse of statute of limitations
|
(1.4
|
)
|
|
(2.9
|
)
|
|
—
|
|
|
—
|
|
||||
Balances at end of fiscal year
|
$
|
4.4
|
|
|
$
|
29.5
|
|
|
$
|
6.7
|
|
|
$
|
7.1
|
|
|
As of December 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(In millions)
|
||||||
Deferred Tax Assets
|
|
|
|
||||
Accrued estimated costs
|
$
|
56.1
|
|
|
$
|
82.0
|
|
Basis difference in assets and liabilities
|
2.1
|
|
|
8.5
|
|
||
Tax losses and credit carryforwards
|
12.9
|
|
|
6.5
|
|
||
Net cumulative defined benefit pension plan losses
|
114.7
|
|
|
212.9
|
|
||
Retiree medical and life insurance benefits
|
9.2
|
|
|
16.2
|
|
||
Valuation allowance
|
(1.7
|
)
|
|
(1.7
|
)
|
||
Total deferred tax assets
|
193.3
|
|
|
324.4
|
|
||
Deferred Tax Liabilities
|
|
|
|
||||
Revenue recognition differences
|
40.4
|
|
|
21.7
|
|
||
Basis differences in intangible assets
|
7.1
|
|
|
10.2
|
|
||
Total deferred tax liabilities
|
47.5
|
|
|
31.9
|
|
||
Total net deferred tax assets
|
$
|
145.8
|
|
|
$
|
292.5
|
|
|
Balance at
Beginning of
Period
|
Tax
Valuation
Allowance
Charged to
Income
Tax
Provision
|
Tax
Valuation
Allowance
Credited to
Income
Tax
Provision
|
Balance at
End of
Period
|
||||||||
|
(In millions)
|
|||||||||||
Fiscal 2017
|
$
|
1.7
|
|
$
|
—
|
|
$
|
—
|
|
$
|
1.7
|
|
Fiscal 2016
|
1.2
|
|
0.5
|
|
—
|
|
1.7
|
|
||||
One month ended December 31, 2015
|
1.7
|
|
—
|
|
(0.5
|
)
|
1.2
|
|
||||
Fiscal 2015
|
2.6
|
|
0.6
|
|
(1.5
|
)
|
1.7
|
|
|
As of December 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(In millions)
|
||||||
Senior debt
|
$
|
368.3
|
|
|
$
|
388.0
|
|
Convertible senior notes
|
247.2
|
|
|
240.0
|
|
||
Convertible subordinated notes
|
—
|
|
|
35.6
|
|
||
Capital lease obligations
|
0.9
|
|
|
—
|
|
||
Total debt, carrying amount
|
616.4
|
|
|
663.6
|
|
||
Less: Amounts due within one year
|
(25.0
|
)
|
|
(55.6
|
)
|
||
Total long-term debt, carrying amount
|
$
|
591.4
|
|
|
$
|
608.0
|
|
|
Total
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
Thereafter
|
||||||||||||
|
(In millions)
|
||||||||||||||||||||||
Senior debt
|
$
|
370.0
|
|
|
$
|
25.0
|
|
|
$
|
30.0
|
|
|
$
|
35.0
|
|
|
$
|
280.0
|
|
|
$
|
—
|
|
Convertible senior notes
|
300.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
300.0
|
|
||||||
Total debt principal
|
$
|
670.0
|
|
|
$
|
25.0
|
|
|
$
|
30.0
|
|
|
$
|
35.0
|
|
|
$
|
280.0
|
|
|
$
|
300.0
|
|
|
As of December 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(In millions)
|
||||||
Term loan, bearing interest at variable rates (rate of 3.82% as of December 31, 2017), maturing in June 2021
|
$
|
370.0
|
|
|
$
|
390.0
|
|
Unamortized deferred financing costs
|
(1.7
|
)
|
|
(2.0
|
)
|
||
Total senior debt
|
$
|
368.3
|
|
|
$
|
388.0
|
|
Financial Covenant
|
Actual Ratios as of
December 31, 2017 |
|
Required Ratios
|
Consolidated Interest Coverage Ratio, as defined under the Senior Credit Facility
|
10.13 to 1.00
|
|
Not less than: 3.00 to 1.00
|
Consolidated Net Leverage Ratio, as defined under the Senior Credit Facility
|
2.64 to 1.00
|
|
Not greater than: 3.75 to 1.00
|
|
As of December 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(In millions)
|
||||||
Senior convertible notes, bearing interest at 2.25% per annum, interest payments due in June and December, maturing in December 2023
|
$
|
300.0
|
|
|
$
|
300.0
|
|
Unamortized discount and deferred financing costs
|
(52.8
|
)
|
|
(60.0
|
)
|
||
Total convertible senior notes
|
$
|
247.2
|
|
|
$
|
240.0
|
|
|
As of December 31,
|
||||||
|
2017
|
|
2016
|
||||
Carrying value, long-term
|
$
|
247.2
|
|
|
$
|
240.0
|
|
Unamortized discount and deferred financing costs
|
52.8
|
|
|
60.0
|
|
||
Principal amount
|
$
|
300.0
|
|
|
$
|
300.0
|
|
Carrying amount of equity component, net of equity issuance costs
|
$
|
54.5
|
|
|
$
|
54.5
|
|
Remaining amortization period (years)
|
6.0
|
|
|
7.0
|
|
||
Effective interest rate
|
5.8
|
%
|
|
5.8
|
%
|
||
Conversion rate (shares of common stock per $1,000 principal amount)
|
38.4615
|
|
|
38.4615
|
|
||
Conversion price (per share of common stock)
|
$
|
26.00
|
|
|
$
|
26.00
|
|
|
Year-Ended December 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(In millions)
|
||||||
Interest expense-contractual interest
|
$
|
6.8
|
|
|
$
|
0.3
|
|
Interest expense-amortization of debt discount
|
6.7
|
|
|
0.3
|
|
||
Interest expense-amortization of deferred financing costs (1)
|
0.6
|
|
|
—
|
|
|
As of December 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(In millions)
|
||||||
Convertible subordinated debentures, bearing interest at 4.0625% per annum, interest payments due in June and December, maturing in December 2039
|
$
|
—
|
|
|
$
|
35.6
|
|
Total convertible subordinated notes
|
$
|
—
|
|
|
$
|
35.6
|
|
|
As of December 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(In millions)
|
||||||
Capital lease obligations
|
$
|
0.9
|
|
|
$
|
—
|
|
Total capital lease obligations
|
$
|
0.9
|
|
|
$
|
—
|
|
Fiscal 2018
|
$
|
0.2
|
|
Fiscal 2019
|
0.2
|
|
|
Fiscal 2020
|
0.2
|
|
|
Fiscal 2021
|
0.2
|
|
|
Fiscal 2022
|
0.2
|
|
|
Total minimum rentals
|
1.0
|
|
|
Less: imputed interest
|
(0.1
|
)
|
|
Present value of minimum capital lease payments
|
$
|
0.9
|
|
|
Pension Benefits
|
|
Medical and
Life Insurance Benefits |
||||||||||||
|
As of December 31,
|
||||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
(In millions)
|
||||||||||||||
Change in fair value of assets:
|
|
|
|
|
|
|
|
||||||||
Fair value - beginning of period
|
$
|
925.1
|
|
|
$
|
931.4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Gain on assets
|
96.8
|
|
|
93.7
|
|
|
—
|
|
|
—
|
|
||||
Employer contributions
|
77.2
|
|
|
34.1
|
|
|
4.2
|
|
|
4.3
|
|
||||
Benefits paid (1)
|
(133.2
|
)
|
|
(134.1
|
)
|
|
(4.2
|
)
|
|
(4.3
|
)
|
||||
Settlements (2)
|
(34.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Fair value - end of period
|
$
|
931.2
|
|
|
$
|
925.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Change in benefit obligation:
|
|
|
|
|
|
|
|
||||||||
Benefit obligation - beginning of period
|
$
|
1,492.1
|
|
|
$
|
1,531.0
|
|
|
$
|
42.6
|
|
|
$
|
50.8
|
|
Service cost
|
15.0
|
|
|
14.0
|
|
|
—
|
|
|
—
|
|
||||
Interest cost
|
57.6
|
|
|
64.1
|
|
|
1.5
|
|
|
1.9
|
|
||||
Actuarial losses (gains)
|
46.1
|
|
|
17.1
|
|
|
(2.4
|
)
|
|
(5.8
|
)
|
||||
Benefits paid
|
(133.2
|
)
|
|
(134.1
|
)
|
|
(4.2
|
)
|
|
(4.3
|
)
|
||||
Settlements (2)
|
(34.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Benefit obligation - end of period (3)
|
$
|
1,442.9
|
|
|
$
|
1,492.1
|
|
|
$
|
37.5
|
|
|
$
|
42.6
|
|
Funded status of the plans
|
$
|
(511.7
|
)
|
|
$
|
(567.0
|
)
|
|
$
|
(37.5
|
)
|
|
$
|
(42.6
|
)
|
Amounts recognized in the consolidated balance sheets:
|
|
|
|
|
|
|
|
||||||||
Postretirement medical and life insurance benefits, current
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(4.8
|
)
|
|
$
|
(5.2
|
)
|
Postretirement medical and life insurance benefits, noncurrent
|
—
|
|
|
—
|
|
|
(32.7
|
)
|
|
(37.4
|
)
|
||||
Pension liability, non-qualified current (component of other current liabilities)
|
(1.3
|
)
|
|
(1.3
|
)
|
|
—
|
|
|
—
|
|
||||
Pension liability, non-qualified (component of other noncurrent liabilities)
|
(17.6
|
)
|
|
(17.5
|
)
|
|
—
|
|
|
—
|
|
||||
Pension benefits, noncurrent (4)
|
(492.8
|
)
|
|
(548.2
|
)
|
|
—
|
|
|
—
|
|
||||
Net liability recognized in the consolidated balance sheets
|
$
|
(511.7
|
)
|
|
$
|
(567.0
|
)
|
|
$
|
(37.5
|
)
|
|
$
|
(42.6
|
)
|
(1)
|
Benefits paid for medical and life insurance benefits are net of the Medicare Part D Subsidy of
$0.1 million
and
$0.1 million
received in fiscal
2017
and
2016
, respectively.
|
(2)
|
On October 17, 2017, the Company's tax-qualified defined benefit pension plan purchased non-participating annuity contracts in the amount of
$34.7 million
for approximately
2,800
participants.
|
(3)
|
Pension benefit obligation includes
$18.9 million
and
$18.8 million
as of December 31,
2017
and
2016
, respectively, for the non-qualified plan.
|
(4)
|
The net cash flow impact of the pension benefit obligation in fiscal 2017 was
$42.3 million
.
|
|
Pension Benefits
|
|
Medical and
Life Insurance Benefits |
||||||||||||||||||||||||||||
|
Year Ended
|
|
One month ended
|
|
Year Ended
|
|
One month ended
|
||||||||||||||||||||||||
|
December 31,
|
|
December 31,
|
|
November 30,
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
|
November 30,
|
|
December 31,
|
||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
|
2015
|
||||||||||||||||
|
(In millions)
|
||||||||||||||||||||||||||||||
Service cost
|
$
|
15.0
|
|
|
$
|
14.0
|
|
|
$
|
10.8
|
|
|
$
|
1.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest cost on benefit obligation
|
57.6
|
|
|
64.1
|
|
|
63.6
|
|
|
5.3
|
|
|
1.5
|
|
|
1.9
|
|
|
1.9
|
|
|
0.2
|
|
||||||||
Assumed return on assets (1)
|
(64.5
|
)
|
|
(70.1
|
)
|
|
(88.1
|
)
|
|
(6.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Amortization of prior service costs (credits)
|
0.1
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|
(1.2
|
)
|
|
(1.1
|
)
|
|
(0.1
|
)
|
||||||||
Amortization of net losses (gains)
|
67.8
|
|
|
63.7
|
|
|
84.0
|
|
|
5.4
|
|
|
(4.1
|
)
|
|
(3.6
|
)
|
|
(3.5
|
)
|
|
(0.3
|
)
|
||||||||
|
$
|
76.0
|
|
|
$
|
71.8
|
|
|
$
|
70.3
|
|
|
$
|
5.8
|
|
|
$
|
(2.8
|
)
|
|
$
|
(2.9
|
)
|
|
$
|
(2.7
|
)
|
|
$
|
(0.2
|
)
|
(1)
|
The actual return and rate of return on assets was as follows:
|
|
Year Ended
|
|
One month ended
|
||||||||||||
|
December 31,
|
|
December 31,
|
|
November 30,
|
|
December 31,
|
||||||||
|
2017
|
|
2016
|
|
2015
|
|
2015
|
||||||||
|
(In millions, except rate of return)
|
||||||||||||||
Actual gain (loss) on assets
|
$
|
96.8
|
|
|
$
|
93.7
|
|
|
$
|
(64.2
|
)
|
|
$
|
(22.2
|
)
|
Actual rate of return on assets
|
10.8
|
%
|
|
11.0
|
%
|
|
(6.1
|
)%
|
|
(2.3
|
)%
|
|
Pension
Benefits |
|
Medical and
Life Insurance Benefits |
||||||||
|
As of December 31,
|
|
As of December 31,
|
||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||
Discount rate
|
3.59
|
%
|
|
4.02
|
%
|
|
3.37
|
%
|
|
3.68
|
%
|
Discount rate (non-qualified plan)
|
3.62
|
%
|
|
4.07
|
%
|
|
*
|
|
|
*
|
|
Ultimate healthcare trend rate
|
*
|
|
|
*
|
|
|
5.00
|
%
|
|
5.00
|
%
|
Initial healthcare trend rate (pre 65/post 65)
|
*
|
|
|
*
|
|
|
6.50
|
%
|
|
7.00
|
%
|
Year ultimate rate attained (pre 65/post 65)
|
*
|
|
|
*
|
|
|
2021
|
|
|
2021
|
|
*
|
Not applicable
|
|
Pension Benefits
|
|
Medical and
Life Insurance Benefits |
||||||||||||||||||||
|
Year Ended
|
|
One month ended
|
|
Year Ended
|
|
One month ended
|
||||||||||||||||
|
December 31,
|
|
December 31,
|
|
November 30,
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
|
November 30,
|
|
December 31,
|
||||||||
|
2017
|
|
2016
|
|
2015
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
|
2015
|
||||||||
Discount rate
|
4.02
|
%
|
|
4.36
|
%
|
|
3.96
|
%
|
|
4.26
|
%
|
|
3.68
|
%
|
|
3.99
|
%
|
|
3.54
|
%
|
|
3.87
|
%
|
Discount rate (non-qualified plan)
|
4.07
|
%
|
|
4.41
|
%
|
|
4.01
|
%
|
|
4.32
|
%
|
|
*
|
|
|
*
|
|
|
*
|
|
|
*
|
|
Expected long-term rate of return on assets
|
7.00
|
%
|
|
7.00
|
%
|
|
8.00
|
%
|
|
7.00
|
%
|
|
*
|
|
|
*
|
|
|
*
|
|
|
*
|
|
Ultimate healthcare trend rate
|
*
|
|
|
*
|
|
|
*
|
|
|
*
|
|
|
5.00
|
%
|
|
5.00
|
%
|
|
5.00
|
%
|
|
5.00
|
%
|
Initial healthcare trend rate (pre 65/post 65)
|
*
|
|
|
*
|
|
|
*
|
|
|
*
|
|
|
7.00
|
%
|
|
7.00
|
%
|
|
7.00
|
%
|
|
7.00
|
%
|
Year ultimate rate attained (pre 65/post 65)
|
*
|
|
|
*
|
|
|
*
|
|
|
*
|
|
|
2021
|
|
|
2021
|
|
|
2021
|
|
|
2021
|
|
*
|
Not applicable
|
|
Pension Benefits and
Medical and Life Insurance Benefits Discount Rate
|
|
Expected Long-term
Rate of Return
|
|
Assumed Healthcare
Cost Trend Rate
|
||||
|
Net Periodic
Benefit Expense
|
|
Projected
Benefit
Obligation
|
|
Net Periodic Pension
Benefit Expense
|
|
Net Periodic
Medical and Life
Insurance Benefit Expense
|
|
Accumulated
Benefit
Obligation
|
|
(In millions)
|
||||||||
1% decrease
|
$21.7
|
|
$153.5
|
|
$9.2
|
|
$(0.2)
|
|
$(0.7)
|
1% increase
|
(18.5)
|
|
(128.9)
|
|
(9.2)
|
|
0.3
|
|
0.8
|
|
As of December 31,
|
||||
|
2017
|
|
2016
|
||
Cash and cash equivalents
|
6
|
%
|
|
26
|
%
|
Equity securities
|
52
|
|
|
43
|
|
Fixed income
|
16
|
|
|
15
|
|
Private assets
|
10
|
|
|
8
|
|
Hedge funds
|
16
|
|
|
8
|
|
Total
|
100
|
%
|
|
100
|
%
|
|
Total
|
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs (Level 3)
|
||||||||
|
(In millions)
|
||||||||||||||
December 31, 2017
|
|
|
|
|
|
|
|
||||||||
Cash and cash equivalents
|
$
|
28.2
|
|
|
$
|
28.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Equity securities:
|
|
|
|
|
|
|
|
||||||||
Domestic equity securities
|
440.9
|
|
|
437.1
|
|
|
—
|
|
|
3.8
|
|
||||
International equity securities
|
39.9
|
|
|
39.9
|
|
|
—
|
|
|
—
|
|
||||
Fixed income:
|
|
|
|
|
|
|
|
||||||||
Corporate debt securities
|
87.1
|
|
|
—
|
|
|
75.8
|
|
|
11.3
|
|
||||
Asset-backed securities
|
33.8
|
|
|
—
|
|
|
33.8
|
|
|
—
|
|
||||
Foreign bonds
|
0.1
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
||||
U.S. government securities
|
10.7
|
|
|
—
|
|
|
10.7
|
|
|
—
|
|
||||
Private assets
|
25.7
|
|
|
—
|
|
|
—
|
|
|
25.7
|
|
||||
Total
|
666.4
|
|
|
$
|
505.2
|
|
|
$
|
120.4
|
|
|
$
|
40.8
|
|
|
Investment measured at Net Asset Value ("NAV")
|
|
|
|
|
|
|
|
||||||||
Private assets
|
69.0
|
|
|
|
|
|
|
|
|||||||
Hedge funds
|
153.7
|
|
|
|
|
|
|
|
|||||||
Registered investment companies
|
10.5
|
|
|
|
|
|
|
|
|||||||
Common/collective trusts ("CCTs")
|
39.3
|
|
|
|
|
|
|
|
|||||||
Total investments measured at NAV
|
272.5
|
|
|
|
|
|
|
|
|||||||
Receivables
|
1.0
|
|
|
|
|
|
|
|
|||||||
Payables
|
(8.7
|
)
|
|
|
|
|
|
|
|||||||
Total assets
|
$
|
931.2
|
|
|
|
|
|
|
|
|
Total
|
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs (Level 3)
|
||||||||
|
(In millions)
|
||||||||||||||
December 31, 2016
|
|
|
|
|
|
|
|
||||||||
Cash and cash equivalents
|
$
|
31.3
|
|
|
$
|
31.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Equity securities:
|
|
|
|
|
|
|
|
||||||||
Domestic equity securities
|
377.2
|
|
|
373.8
|
|
|
1.2
|
|
|
2.2
|
|
||||
International equity securities
|
16.2
|
|
|
16.2
|
|
|
—
|
|
|
—
|
|
||||
Derivatives:
|
|
|
|
|
|
|
|
||||||||
Written options
|
(0.1
|
)
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
||||
Short sales
|
(0.1
|
)
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
||||
Fixed income:
|
|
|
|
|
|
|
|
||||||||
Corporate debt securities
|
33.8
|
|
|
—
|
|
|
27.0
|
|
|
6.8
|
|
||||
Asset-backed securities
|
71.5
|
|
|
—
|
|
|
71.5
|
|
|
—
|
|
||||
Municipal bonds
|
26.3
|
|
|
—
|
|
|
26.3
|
|
|
—
|
|
||||
Short sales
|
(0.2
|
)
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
||||
Real estate investments
|
0.5
|
|
|
—
|
|
|
—
|
|
|
0.5
|
|
||||
Total
|
556.4
|
|
|
$
|
421.1
|
|
|
$
|
125.8
|
|
|
$
|
9.5
|
|
|
Investment measured at NAV
|
|
|
|
|
|
|
|
||||||||
Private assets
|
70.7
|
|
|
|
|
|
|
|
|||||||
Hedge funds
|
79.3
|
|
|
|
|
|
|
|
|||||||
CCTs
|
219.4
|
|
|
|
|
|
|
|
|||||||
Total investments measured at NAV
|
369.4
|
|
|
|
|
|
|
|
|||||||
Receivables
|
1.8
|
|
|
|
|
|
|
|
|||||||
Payables
|
(2.5
|
)
|
|
|
|
|
|
|
|||||||
Total assets
|
$
|
925.1
|
|
|
|
|
|
|
|
|
December 31, 2016
|
|
Unrealized
Gains |
|
Purchases, Sales, and
Settlements, net |
|
December 31,
2017 |
||||||||
|
(In millions)
|
||||||||||||||
Domestic equity securities
|
$
|
2.2
|
|
|
$
|
2.9
|
|
|
$
|
(1.3
|
)
|
|
$
|
3.8
|
|
Corporate debt securities
|
6.8
|
|
|
2.0
|
|
|
2.5
|
|
|
11.3
|
|
||||
Real estate investments
|
0.5
|
|
|
—
|
|
|
(0.5
|
)
|
|
—
|
|
||||
Private assets
|
—
|
|
|
1.2
|
|
|
24.5
|
|
|
25.7
|
|
||||
Total
|
$
|
9.5
|
|
|
$
|
6.1
|
|
|
$
|
25.2
|
|
|
$
|
40.8
|
|
|
December 31, 2015
|
|
Unrealized
Gains |
|
Purchases, Sales, and
Settlements, net |
|
December 31,
2016 |
||||||||
|
(In millions)
|
||||||||||||||
Domestic equity securities
|
$
|
0.5
|
|
|
$
|
0.1
|
|
|
$
|
1.6
|
|
|
$
|
2.2
|
|
Corporate debt securities
|
—
|
|
|
—
|
|
|
6.8
|
|
|
6.8
|
|
||||
Real estate investments
|
0.7
|
|
|
—
|
|
|
(0.2
|
)
|
|
0.5
|
|
||||
Total
|
$
|
1.2
|
|
|
$
|
0.1
|
|
|
$
|
8.2
|
|
|
$
|
9.5
|
|
|
Pension
Benefit
Payments
|
|
Medical and Life Insurance Benefits
|
||||||||||||
Year Ending December 31,
|
|
Gross Benefit Payments
|
|
Medicare D
Subsidy
|
|
Net Benefit
Payments
|
|||||||||
|
(In millions)
|
||||||||||||||
2018
|
$
|
116.2
|
|
|
$
|
5.0
|
|
|
$
|
0.2
|
|
|
$
|
4.8
|
|
2019
|
113.9
|
|
|
4.7
|
|
|
0.2
|
|
|
4.5
|
|
||||
2020
|
110.7
|
|
|
4.4
|
|
|
0.2
|
|
|
4.2
|
|
||||
2021
|
107.2
|
|
|
4.0
|
|
|
0.1
|
|
|
3.9
|
|
||||
2022
|
103.6
|
|
|
3.6
|
|
|
0.1
|
|
|
3.5
|
|
||||
Years 2023 - 2027
|
463.2
|
|
|
13.1
|
|
|
0.4
|
|
|
12.7
|
|
Year Ending December 31,
|
Future Minimum
Rental Commitments |
|
Future Minimum
Rental Income |
||||
|
(In millions)
|
||||||
2018
|
$
|
15.1
|
|
|
$
|
4.8
|
|
2019
|
14.6
|
|
|
2.5
|
|
||
2020
|
14.1
|
|
|
0.7
|
|
||
2021
|
14.2
|
|
|
0.7
|
|
||
2022
|
13.2
|
|
|
0.2
|
|
||
Thereafter
|
23.9
|
|
|
—
|
|
||
|
$
|
95.1
|
|
|
$
|
8.9
|
|
|
Aerojet
Rocketdyne- Sacramento |
|
Aerojet
Rocketdyne- BPOU |
|
Other
Aerojet Rocketdyne Sites |
|
Total
Aerojet Rocketdyne |
|
Other
|
|
Total
Environmental Reserve |
||||||||||||
|
(In millions)
|
||||||||||||||||||||||
November 30, 2014
|
$
|
130.4
|
|
|
$
|
21.7
|
|
|
$
|
8.1
|
|
|
$
|
160.2
|
|
|
$
|
5.8
|
|
|
$
|
166.0
|
|
Additions
|
44.3
|
|
|
129.7
|
|
|
2.0
|
|
|
176.0
|
|
|
0.6
|
|
|
176.6
|
|
||||||
Expenditures
|
(21.7
|
)
|
|
(11.3
|
)
|
|
(2.3
|
)
|
|
(35.3
|
)
|
|
(1.2
|
)
|
|
(36.5
|
)
|
||||||
November 30, 2015
|
153.0
|
|
|
140.1
|
|
|
7.8
|
|
|
300.9
|
|
|
5.2
|
|
|
306.1
|
|
||||||
Additions
|
0.5
|
|
|
—
|
|
|
—
|
|
|
0.5
|
|
|
—
|
|
|
0.5
|
|
||||||
Expenditures
|
(0.9
|
)
|
|
(3.4
|
)
|
|
—
|
|
|
(4.3
|
)
|
|
—
|
|
|
(4.3
|
)
|
||||||
December 31, 2015
|
152.6
|
|
|
136.7
|
|
|
7.8
|
|
|
297.1
|
|
|
5.2
|
|
|
302.3
|
|
||||||
Additions
|
80.0
|
|
|
3.5
|
|
|
3.9
|
|
|
87.4
|
|
|
—
|
|
|
87.4
|
|
||||||
Expenditures
|
(22.5
|
)
|
|
(13.4
|
)
|
|
(3.2
|
)
|
|
(39.1
|
)
|
|
(0.9
|
)
|
|
(40.0
|
)
|
||||||
December 31, 2016
|
210.1
|
|
|
126.8
|
|
|
8.5
|
|
|
345.4
|
|
|
4.3
|
|
|
349.7
|
|
||||||
Additions
|
19.2
|
|
|
3.3
|
|
|
8.0
|
|
|
30.5
|
|
|
0.8
|
|
|
31.3
|
|
||||||
Expenditures
|
(22.8
|
)
|
|
(13.7
|
)
|
|
(2.8
|
)
|
|
(39.3
|
)
|
|
(0.3
|
)
|
|
(39.6
|
)
|
||||||
December 31, 2017
|
$
|
206.5
|
|
|
$
|
116.4
|
|
|
$
|
13.7
|
|
|
$
|
336.6
|
|
|
$
|
4.8
|
|
|
$
|
341.4
|
|
Total reimbursable costs under the Northrop Agreement
|
$
|
189.7
|
|
Amount reimbursed through December 31, 2017
|
(125.2
|
)
|
|
Receivable from Northrop included in the consolidated balance sheet as of December 31, 2017
|
$
|
64.5
|
|
|
Year Ended
|
|
One month ended
|
||||||||||||
|
December 31,
|
|
December 31,
|
|
November 30,
|
|
December 31,
|
||||||||
|
2017
|
|
2016
|
|
2015
|
|
2015
|
||||||||
|
(In millions)
|
||||||||||||||
Estimated recoverable amounts from U.S. government contracts and other third parties
|
$
|
23.1
|
|
|
$
|
69.1
|
|
|
$
|
159.3
|
|
|
$
|
0.6
|
|
Expense (benefit) to consolidated statement of operations
|
8.2
|
|
|
18.3
|
|
|
17.3
|
|
|
(0.1
|
)
|
||||
Total environmental reserve adjustments
|
$
|
31.3
|
|
|
$
|
87.4
|
|
|
$
|
176.6
|
|
|
$
|
0.5
|
|
•
|
$38.6 million
in outstanding commercial letters of credit,
the majority of which may be renewed, primarily to collateralize obligations for environmental remediation and insurance coverage.
|
•
|
$52.8 million
in outstanding surety bonds to primarily satisfy indemnification obligations for environmental remediation coverage.
|
•
|
Up to
$120.0 million
aggregate in guarantees by the Company of Aerojet Rocketdyne’s obligations to U.S. government agencies for environmental remediation activities.
|
•
|
$121.9 million
in commitments associated with outsourcing certain information technology and cyber security functions.
|
•
|
$83.1 million
in commitments associated with the Company's new facilities located in Huntsville, Alabama.
|
•
|
Guarantees, jointly and severally, by the Company’s material domestic subsidiaries of their obligations under the Senior Credit Facility.
|
|
Year Ended
|
|
One month ended
|
||||||||||||
|
December 31,
|
|
December 31,
|
|
November 30,
|
|
December 31,
|
||||||||
|
2017
|
|
2016
|
|
2015
|
|
2015
|
||||||||
|
(In millions)
|
||||||||||||||
SARs
|
$
|
9.3
|
|
|
$
|
2.2
|
|
|
$
|
1.8
|
|
|
$
|
(1.4
|
)
|
Restricted stock, service based
|
4.1
|
|
|
3.6
|
|
|
5.6
|
|
|
0.3
|
|
||||
Restricted stock, performance based
|
6.8
|
|
|
5.7
|
|
|
0.1
|
|
|
0.6
|
|
||||
Employee stock purchase plan ("ESPP")
|
0.6
|
|
|
0.5
|
|
|
0.3
|
|
|
—
|
|
||||
Stock options
|
1.2
|
|
|
0.9
|
|
|
0.8
|
|
|
0.1
|
|
||||
Total stock-based compensation expense (benefit)
|
$
|
22.0
|
|
|
$
|
12.9
|
|
|
$
|
8.6
|
|
|
$
|
(0.4
|
)
|
|
SARs
(In millions) |
|
Weighted
Average Exercise Price |
|
Weighted
Average Remaining Contractual Life (years) |
|
Aggregate
Intrinsic Value (In millions) |
|||||
Outstanding at December 31, 2016
|
1.0
|
|
|
$
|
11.52
|
|
|
|
|
|
||
Granted
|
0.4
|
|
|
22.35
|
|
|
|
|
|
|||
Exercised
|
(0.3
|
)
|
|
6.97
|
|
|
|
|
|
|||
Canceled
|
(0.1
|
)
|
|
17.21
|
|
|
|
|
|
|||
Outstanding at December 31, 2017
|
1.0
|
|
|
$
|
16.62
|
|
|
4.7
|
|
$
|
14.6
|
|
Exercisable at December 31, 2017
|
0.2
|
|
|
$
|
8.17
|
|
|
1.2
|
|
$
|
5.4
|
|
|
Service
Based Restricted Stock (In millions) |
|
Weighted
Average Grant Date Fair Value |
|||
Outstanding at December 31, 2016
|
0.6
|
|
|
$
|
18.06
|
|
Granted
|
0.1
|
|
|
24.98
|
|
|
Exercised
|
(0.3
|
)
|
|
18.12
|
|
|
Outstanding at December 31, 2017
|
0.4
|
|
|
$
|
20.14
|
|
Expected to vest at December 31, 2017
|
0.4
|
|
|
$
|
20.14
|
|
|
Performance
Based Restricted Stock (In millions) |
|
Weighted
Average Grant Date Fair Value |
|||
Outstanding at December 31, 2016
|
1.1
|
|
|
$
|
17.85
|
|
Granted
|
0.5
|
|
|
22.35
|
|
|
Exercised
|
(0.3
|
)
|
|
15.80
|
|
|
Canceled
|
(0.3
|
)
|
|
18.48
|
|
|
Outstanding at December 31, 2017
|
1.0
|
|
|
$
|
19.73
|
|
Expected to vest at December 31, 2017
|
0.6
|
|
|
$
|
19.74
|
|
|
Stock
Options (In millions) |
|
Weighted
Average Exercise Price |
|
Weighted
Average Remaining Contractual Life (years) |
|
Intrinsic
Value (In millions) |
|||||
Outstanding at December 31, 2016
|
0.6
|
|
|
$
|
15.48
|
|
|
|
|
|
||
Exercised
|
(0.2
|
)
|
|
6.54
|
|
|
|
|
|
|||
Outstanding at December 31, 2017
|
0.4
|
|
|
$
|
18.86
|
|
|
4.6
|
|
$
|
5.1
|
|
Exercisable at December 31, 2017
|
0.3
|
|
|
$
|
17.09
|
|
|
4.8
|
|
$
|
4.1
|
|
Expected to vest at December 31, 2017
|
0.1
|
|
|
$
|
23.06
|
|
|
4.2
|
|
$
|
1.0
|
|
|
|
|
|
Outstanding
|
|||||||
Period
Granted |
|
Range of Exercise Prices
|
|
Stock
Options Outstanding (In millions) |
|
Weighted
Average Exercise Price |
|
Weighted
Average Remaining Contractual Life (years) |
|||
Fiscal 2015
|
|
$20.48 - $23.06
|
|
0.2
|
|
|
$
|
23.03
|
|
|
4.2
|
Fiscal 2016
|
|
$18.01
|
|
0.2
|
|
|
$
|
18.01
|
|
|
5.6
|
|
|
|
|
0.4
|
|
|
|
|
|
|
Performance- based common shares
|
|
Performance-based stock options
|
||
Expected life (in years)
|
1.04
|
|
|
0.99
|
|
Volatility
|
32.97
|
%
|
|
39.58
|
%
|
Risk-free interest rate
|
1.17
|
%
|
|
1.43
|
%
|
|
Year ended
|
|
|
November 30,
|
|
|
2015
|
|
Expected life (in years)
|
7.0
|
|
Volatility
|
58.06
|
%
|
Risk-free interest rate
|
1.94
|
%
|
|
Year Ended
|
|
One month ended
|
||||||||
|
December 31,
|
|
December 31,
|
|
November 30,
|
|
December 31,
|
||||
|
2017
|
|
2016
|
|
2015
|
|
2015
|
||||
Expected life (in years)
|
4.8
|
|
|
4.0
|
|
|
2.1
|
|
|
2.0
|
|
Volatility
|
34.00
|
%
|
|
36.00
|
%
|
|
34.00
|
%
|
|
34.00
|
%
|
Risk-free interest rate
|
2.23
|
%
|
|
1.65
|
%
|
|
0.94
|
%
|
|
0.79
|
%
|
|
Year Ended
|
|
One month ended
|
||||||||||||
|
December 31,
|
|
December 31,
|
|
November 30,
|
|
December 31,
|
||||||||
|
2017
|
|
2016
|
|
2015
|
|
2015
|
||||||||
|
(In millions)
|
||||||||||||||
Net Sales:
|
|
|
|
|
|
|
|
||||||||
Aerospace and Defense
|
$
|
1,870.8
|
|
|
$
|
1,753.9
|
|
|
$
|
1,660.0
|
|
|
$
|
95.8
|
|
Real Estate
|
6.4
|
|
|
7.4
|
|
|
48.3
|
|
|
0.5
|
|
||||
Total Net Sales
|
$
|
1,877.2
|
|
|
$
|
1,761.3
|
|
|
$
|
1,708.3
|
|
|
$
|
96.3
|
|
Segment Performance:
|
|
|
|
|
|
|
|
||||||||
Aerospace and Defense
|
$
|
202.9
|
|
|
$
|
184.1
|
|
|
$
|
165.7
|
|
|
$
|
19.6
|
|
Environmental remediation provision adjustments
|
(7.5
|
)
|
|
(18.3
|
)
|
|
(16.6
|
)
|
|
0.1
|
|
||||
Retirement benefits, net (1)
|
(19.5
|
)
|
|
(22.5
|
)
|
|
(50.2
|
)
|
|
(4.1
|
)
|
||||
Unusual items
|
2.0
|
|
|
—
|
|
|
(50.0
|
)
|
|
(0.4
|
)
|
||||
Aerospace and Defense Total
|
177.9
|
|
|
143.3
|
|
|
48.9
|
|
|
15.2
|
|
||||
Real Estate
|
2.5
|
|
|
4.3
|
|
|
34.4
|
|
|
0.2
|
|
||||
Total Segment Performance
|
$
|
180.4
|
|
|
$
|
147.6
|
|
|
$
|
83.3
|
|
|
$
|
15.4
|
|
Reconciliation of segment performance to income (loss) before income taxes:
|
|
|
|
|
|
|
|
||||||||
Segment performance
|
$
|
180.4
|
|
|
$
|
147.6
|
|
|
$
|
83.3
|
|
|
$
|
15.4
|
|
Interest expense
|
(30.9
|
)
|
|
(32.5
|
)
|
|
(50.4
|
)
|
|
(3.8
|
)
|
||||
Interest income
|
3.5
|
|
|
0.6
|
|
|
0.3
|
|
|
—
|
|
||||
Stock-based compensation
|
(22.0
|
)
|
|
(12.9
|
)
|
|
(8.6
|
)
|
|
0.4
|
|
||||
Corporate retirement benefits
|
(20.0
|
)
|
|
(18.9
|
)
|
|
(17.4
|
)
|
|
(1.5
|
)
|
||||
Corporate and other
|
(23.1
|
)
|
|
(20.1
|
)
|
|
(22.1
|
)
|
|
(1.5
|
)
|
||||
Unusual items
|
(1.0
|
)
|
|
(34.5
|
)
|
|
(1.9
|
)
|
|
—
|
|
||||
Income (loss) before income taxes
|
$
|
86.9
|
|
|
$
|
29.3
|
|
|
$
|
(16.8
|
)
|
|
$
|
9.0
|
|
Aerospace and Defense
|
$
|
29.3
|
|
|
$
|
46.4
|
|
|
$
|
36.8
|
|
|
$
|
1.2
|
|
Real Estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Corporate
|
0.1
|
|
|
1.2
|
|
|
—
|
|
|
—
|
|
||||
Capital Expenditures
|
$
|
29.4
|
|
|
$
|
47.6
|
|
|
$
|
36.8
|
|
|
$
|
1.2
|
|
Aerospace and Defense
|
$
|
71.6
|
|
|
$
|
64.2
|
|
|
$
|
64.4
|
|
|
$
|
5.0
|
|
Real Estate
|
0.7
|
|
|
0.6
|
|
|
0.7
|
|
|
0.1
|
|
||||
Corporate
|
0.3
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
||||
Depreciation and Amortization
|
$
|
72.6
|
|
|
$
|
64.9
|
|
|
$
|
65.1
|
|
|
$
|
5.1
|
|
|
As of December 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(In millions)
|
||||||
Assets:
|
|
|
|
||||
Aerospace and Defense (1)
|
$
|
1,477.8
|
|
|
$
|
1,571.3
|
|
Real Estate
|
125.9
|
|
|
128.7
|
|
||
Operating segment assets
|
1,603.7
|
|
|
1,700.0
|
|
||
Corporate
|
655.0
|
|
|
549.5
|
|
||
Total Assets
|
$
|
2,258.7
|
|
|
$
|
2,249.5
|
|
(1)
|
The Aerospace and Defense operating segment had
$161.3 million
and
$158.1 million
of goodwill as of December 31, 2017 and 2016, respectively. In addition, as of December 31, 2017 and 2016, intangible assets balances (other than goodwill) were
$85.5 million
and
$94.4 million
, respectively, in the Aerospace and Defense operating segment.
|
|
Severance
|
|
Retention
|
|
Total
|
||||||
|
(In millions)
|
||||||||||
November 30, 2014
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Accrual established
|
12.9
|
|
|
2.7
|
|
|
15.6
|
|
|||
Payments
|
(1.8
|
)
|
|
—
|
|
|
(1.8
|
)
|
|||
November 30, 2015
|
11.1
|
|
|
2.7
|
|
|
13.8
|
|
|||
Accrual
|
(0.2
|
)
|
|
0.2
|
|
|
—
|
|
|||
Payments
|
—
|
|
|
(1.2
|
)
|
|
(1.2
|
)
|
|||
December 31, 2015
|
10.9
|
|
|
1.7
|
|
|
12.6
|
|
|||
Accrual
|
—
|
|
|
2.3
|
|
|
2.3
|
|
|||
Payments
|
(0.9
|
)
|
|
(1.9
|
)
|
|
(2.8
|
)
|
|||
Adjustments
|
(3.2
|
)
|
|
—
|
|
|
(3.2
|
)
|
|||
December 31, 2016
|
6.8
|
|
|
2.1
|
|
|
8.9
|
|
|||
Accrual
|
26.1
|
|
|
2.2
|
|
|
28.3
|
|
|||
Payments
|
(2.9
|
)
|
|
(0.9
|
)
|
|
(3.8
|
)
|
|||
December 31, 2017
|
$
|
30.0
|
|
|
$
|
3.4
|
|
|
$
|
33.4
|
|
Note 12.
|
Quarterly Financial Data (Unaudited)
|
|
First
Quarter |
|
Second
Quarter |
|
Third
Quarter |
|
Fourth
Quarter |
||||||||
|
(In millions, except per share amounts)
|
||||||||||||||
Fiscal 2017
|
|
|
|
|
|
|
|
||||||||
Net sales
|
$
|
405.3
|
|
|
$
|
459.6
|
|
|
$
|
484.1
|
|
|
$
|
528.2
|
|
Cost of sales (exclusive of items shown separately on Statement of Operations)
|
352.7
|
|
|
383.9
|
|
|
417.1
|
|
|
461.7
|
|
||||
Income before income taxes
|
9.2
|
|
|
36.2
|
|
|
18.6
|
|
|
22.9
|
|
||||
Net income (loss)
|
5.9
|
|
|
24.3
|
|
|
12.6
|
|
|
(52.0
|
)
|
||||
Basic and Diluted net income (loss) per share
|
0.08
|
|
|
0.32
|
|
|
0.17
|
|
|
(0.71
|
)
|
|
First
Quarter |
|
Second
Quarter |
|
Third
Quarter |
|
Fourth
Quarter |
||||||||
|
(In millions, except per share amounts)
|
||||||||||||||
Fiscal 2016
|
|
|
|
|
|
|
|
||||||||
Net sales
|
$
|
356.9
|
|
|
$
|
408.4
|
|
|
$
|
463.8
|
|
|
$
|
532.2
|
|
Cost of sales (exclusive of items shown separately on Statement of Operations)
|
309.7
|
|
|
356.5
|
|
|
405.4
|
|
|
455.8
|
|
||||
Income (loss) before income taxes
|
8.6
|
|
|
11.5
|
|
|
(25.3
|
)
|
|
34.4
|
|
||||
Net income (loss)
|
5.1
|
|
|
5.9
|
|
|
(11.1
|
)
|
|
18.1
|
|
||||
Basic net income (loss) per share
|
0.08
|
|
|
0.09
|
|
|
(0.17
|
)
|
|
0.26
|
|
||||
Diluted net income (loss) per share
|
0.08
|
|
|
0.09
|
|
|
(0.17
|
)
|
|
0.25
|
|
Note 13.
|
Unusual Items
|
|
Year Ended
|
|
One month ended
|
||||||||||||
|
December 31,
|
|
December 31,
|
|
November 30,
|
|
December 31,
|
||||||||
|
2017
|
|
2016
|
|
2015
|
|
2015
|
||||||||
|
(In millions)
|
||||||||||||||
Aerospace and Defense:
|
|
|
|
|
|
|
|
||||||||
(Gain) loss on legal matters and settlements (1)
|
$
|
(2.0
|
)
|
|
$
|
—
|
|
|
$
|
50.0
|
|
|
$
|
0.4
|
|
Aerospace and defense unusual items
|
(2.0
|
)
|
|
—
|
|
|
50.0
|
|
|
0.4
|
|
||||
Corporate:
|
|
|
|
|
|
|
|
||||||||
Loss on debt repurchased (2)
|
—
|
|
|
34.4
|
|
|
1.9
|
|
|
—
|
|
||||
Acquisition costs (1)
|
1.0
|
|
|
—
|
|
|
—
|
|
|
|
|||||
Loss on bank amendment (1)
|
—
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
||||
Corporate unusual items
|
1.0
|
|
|
34.5
|
|
|
1.9
|
|
|
—
|
|
||||
Total unusual items
|
$
|
(1.0
|
)
|
|
$
|
34.5
|
|
|
$
|
51.9
|
|
|
$
|
0.4
|
|
•
|
Pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company;
|
•
|
Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and
|
•
|
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the financial statements.
|
•
|
Management has strengthened the income tax function by hiring additional key internal tax personnel with the requisite background and knowledge.
|
•
|
Beginning in the third quarter of fiscal 2017, management, including the key tax resources noted above, has designed and implemented quarterly controls to validate the completeness and accuracy of financial information utilized in the preparation of our income tax provision, including the related income tax assets and liabilities.
|
•
|
During the fourth quarter of fiscal 2017, key tax resources, including the Vice President and Director of Tax, designed and implemented an annual control to validate the tax return-to-provision adjustment to ensure the completeness and accuracy of our deferred tax balances.
|
Name
|
|
Title
|
|
Other Business Experience
|
|
Age
|
Warren G. Lichtenstein
|
|
Executive Chairman (since June 2016)
|
|
Chairman, March 2013 - June 2016 (Director since 2008); Executive Chairman of Steel Partners Holdings GP Inc., the general partner of Steel Partners Holdings L.P. February 2013 - Present; Chairman and CEO of general partner of Steel Partners Holdings L.P. July 2009 - February 2013; Chairman, Handy & Harman Ltd. (formerly known as WHX Corporation) July 2005 - Present; Executive Chairman, ModusLink June 2016 - Present; Interim CEO, ModusLink March 2016 - June 2016; Chairman, ModusLink March 2013 - June 2016. Chairman Steel Excel May 2011 - Present (director since 2010); Director SL Industries, Inc. March 2010 - Present; Director (formerly Chairman) SL Industries January 2002 - May 2008; CEO SL Industries February 2002 - August 2005.
|
|
52
|
Eileen P. Drake
|
|
Chief Executive Officer and President (since June 2015)
|
|
Chief Operating Officer, March 2015 - June 2015; Director, Woodward, Inc. February 2017 - Present; President of Pratt & Whitney AeroPower’s auxiliary power unit and small turbojet propulsion business, UTC 2012 - 2015; VP of Operations, UTC 2009 - 2012; VP of Quality, Environmental Health & Safety, and Achieving Competitive Excellence, UTC 2003 - 2009; Product Line Manager and Plant Manager, Ford Motor Company 1996 - 2003; United States Army 1989 - 1996.
|
|
52
|
Mark A. Tucker
|
|
Chief Operating Officer (since June 2015)
|
|
Senior VP, Enterprise Operations and Engineering, Aerojet Rocketdyne, Inc. October 2013 - June 2015; VP Special Programs, Aerospace Systems Sector, Northrop Grumman 1983 - 2013.
|
|
59
|
Paul R. Lundstrom
|
|
Vice President, Chief Financial Officer (since November 2016)
|
|
VP, Investor Relations, UTC 2014 - 2016; VP, Chief Financial Officer, Building & Industrial systems - North Asia (a UTC division) 2013 - 2014; VP, Chief Financial Officer, Climate/Controls/Security - Asia (a UTC division) 2011 - 2013; VP, Chief Financial Officer, Carrier Building Systems and Services, Carrier Corporation (a UTC division) 2009 - 2011.
|
|
42
|
John D. Schumacher
|
|
Vice President, Washington Operations (since June 2015)
|
|
VP, Business Relations April 2013 - June 2015; President, Aerojet Rocketdyne Foundation since October 2013; President, Astrium Americas and VP, Space, EADS North America April 2011 - April 2013; VP, Washington Operations, Aerojet May 2006 - April 2011; Director, Whitney, Bradley & Brown Consulting September 2005 - May 2006; Chief of Staff, National Aeronautics and Space Administration (“NASA”) May 2003 - September 2005; Associate Administrator for External Relations, NASA 1994 - 2003; Deputy Associate Administrator, NASA 1990 - 1994; Advisor to the Administrator, NASA 1989 - 1990; Associate, Rogers & Wells, NY, 1987 - 1989; Captain, Naval Reserve 1984 - 2006; Active Duty U.S. Navy 1972 - 1984.
|
|
63
|
Arjun L. Kampani
|
|
Vice President, General Counsel and Secretary (since April 2016)
|
|
VP, General Counsel and Corporate Secretary, General Dynamics Land Systems, Inc. 2010 - 2016; Director & Assistant General Counsel, Mergers and Acquisitions, General Dynamics Corporation 2006 - 2009; Assistant General Counsel and Assistant Corporate Secretary, Anteon International Corporation 2004 - 2006; Attorney, Business and Finance Department, Thelen Reid & Priest, LLP 1999 - 2004.
|
|
46
|
Gregory A. Jones
|
|
Senior Vice President, Strategy and Business Development (since February 2018)
|
|
VP, Corporate Business Development & International Programs, Orbital ATK February 2015 - January 2018; VP, Corporate Strategy & Business Development, Orbital Sciences Corporation, 2005 - 2015; Senior Director of Strategy & Business Development, IDS, The Boeing Company 2003 - 2005.
|
|
56
|
Plan Category
|
|
Number of Securities to be
Issued Upon Exercise of
Outstanding Options,Warrants and Rights
|
|
Weighted-Average
Exercise Price of
Outstanding Options,
Warrants and Rights
|
|
Number of Securities
Remaining Available for
Future Issuance Under
Equity Compensation
Plans (Excluding
Securities Reflected in
Column (a))
|
|
||||
|
|
(a)
|
|
(b)
|
|
(c)
|
|
||||
Equity compensation plans approved by stockholders
|
|
|
|
|
|
|
|
||||
Stock options
|
|
412,694
|
|
|
$
|
18.86
|
|
|
|
|
|
Restricted shares (2)
|
|
—
|
|
|
|
|
|
|
|
|
|
Total
|
|
412,694
|
|
|
$
|
18.86
|
|
|
2,902,177
|
|
(1)
|
Equity compensation plans not approved by stockholders (3)
|
|
—
|
|
|
N/A
|
|
|
—
|
|
|
|
Total
|
|
412,694
|
|
|
$
|
18.86
|
|
|
2,902,177
|
|
|
(1)
|
As of December 31,
2017
, there are no more shares available to be issued under any type of incentive award under the 1999 Equity and Performance Incentive Plan. The maximum number of shares available for issuance to participants under the 2009 Equity and Performance Incentive Plan is 7,450,000 shares, all of which may be awarded as incentive stock options. Subject to the total shares available to be issued under the plan, the following specific limits apply: (A) no more than 300,000 shares may be issued to nonemployee directors and no nonemployee director may receive more than 150,000 shares in any fiscal year; (B) no more than 200,000 shares subject to stock options, including incentive stock options, may be granted to any participant in any fiscal year; (C) no more than 200,000 shares subject to stock appreciation rights may be granted to any participant in any fiscal year; (D) no more than 200,000 shares may be granted to any participant in any fiscal year pursuant to an award of restricted stock or restricted stock units; (E) no more than 200,000 shares may be granted to any participant in any fiscal year pursuant to an award of performance shares or performance units; and (F) no more than 100,000 shares may be granted to any participant in any fiscal year pursuant to a stock-based award other than described above.
|
(2)
|
As of December 31,
2017
, 1,422,555
shares had been granted as restricted shares that had not yet vested.
|
(3)
|
The Company also maintains the Aerojet Rocketdyne Holdings, Inc. and Participating Subsidiaries Deferred Bonus Plan. Prior to 2016, this plan allowed participating employees to defer a portion of their compensation for future distribution. All or a portion of such deferrals made prior to November 30, 2009 could be allocated to an account based on the Company’s common stock and does permit limited distributions in the form of Company common shares. However, distributions in the form of common shares are permitted only at the election of the Organization & Compensation Committee of the Board of Directors and, according to the terms of the plan, individuals serving as officers or directors of the Company are not permitted to receive distributions in the form of Company common shares until at least six months after such individual ceases to be an officer or director of the Company. The table does not include information about this plan because no options, warrants or rights are available under this plan and no specific number of shares is set aside under this plan as available for future issuance. Based upon the price of Company common shares on December 31,
2017
, the maximum number of shares that could be distributed to employees not subject to the restrictions on officers and directors (if permitted by the Organization & Compensation Committee) would be 1,331. This plan was amended effective November 30, 2009 to prevent the application of future deferrals to the Company common stock investment program.
|
(a)
|
The following documents are filed as part of this report:
|
(1)
|
FINANCIAL STATEMENTS
|
|
Page
Number
|
Report of Independent Registered Public Accounting Firm
|
|
Consolidated Statements of Operations for the twelve months ended December 31, 2017 and 2016, one month ended December 31, 2015, and for the twelve months ended November 30, 2015
|
|
Consolidated Statements of Comprehensive Income (Loss) for the twelve months ended December 31, 2017 and 2016, one month ended December 31, 2015, and for the twelve months ended November 30, 2015
|
|
Consolidated Balance Sheets as of December 31, 2017 and 2016
|
|
Consolidated Statements of Stockholders’ Equity (Deficit) for the twelve months ended December 31, 2017 and 2016, one month ended December 31, 2015, and for the twelve months ended November 30, 2015
|
|
Consolidated Statements of Cash Flows for the twelve months ended December 31, 2017 and 2016, one month ended December 31, 2015, and for the twelve months ended November 30, 2015
|
|
Notes to Consolidated Financial Statements
|
(b)
|
EXHIBITS
|
|
|
Aerojet Rocketdyne Holdings, Inc.
|
||
|
|
By:
|
/s/ EILEEN P. DRAKE
|
|
|
|
|
Eileen P. Drake
|
|
|
|
|
Chief Executive Officer and President
|
Signature
|
|
Title
|
Date
|
||
/s/ EILEEN P. DRAKE
Eileen P. Drake
|
|
Chief Executive Officer, President and Director (Principal Executive Officer)
|
February 21, 2018
|
||
/s/ PAUL R. LUNDSTROM
Paul R. Lundstrom
|
|
Vice President, Chief Financial Officer
(Principal Financial Officer)
|
February 21, 2018
|
||
/s/ DANIEL L. BOEHLE
Daniel L. Boehle
|
|
Vice President, Controller (Principal Accounting Officer)
|
February 21, 2018
|
||
*
Warren G. Lichtenstein
|
|
Executive Chairman
|
February 21, 2018
|
||
*
Thomas A. Corcoran
|
|
Director
|
February 21, 2018
|
||
*
James R. Henderson
|
|
Director
|
February 21, 2018
|
||
*
Lance W. Lord
|
|
Director
|
February 21, 2018
|
||
*
Merrill A. McPeak
|
|
Director
|
February 21, 2018
|
||
*
James H. Perry
|
|
Director
|
February 21, 2018
|
||
*
Martin Turchin
|
|
Director
|
February 21, 2018
|
||
* By:
|
/s/ PAUL R. LUNDSTROM
Paul R. Lundstrom |
Attorney-in-Fact pursuant to Power of Attorney
|
February 21, 2018
|
Table
Item No.
|
Exhibit Description
|
2.1
|
|
2.2
|
|
3.1
|
|
3.2
|
|
3.3
|
|
3.4
|
|
4.1
|
|
4.2
|
|
4.3
|
|
4.4
|
|
4.5
|
|
10.1
|
|
10.2†
|
|
10.3†
|
|
10.4†
|
|
10.5†
|
|
10.6†
|
|
10.7†
|
|
10.8†
|
10.9†
|
||
10.10†
|
||
10.11†
|
||
10.12†
|
||
10.13†
|
||
10.14†
|
||
10.15†
|
||
10.16†
|
||
10.17
|
||
10.18†
|
||
10.19†
|
||
10.20†
|
||
10.21†
|
||
10.22†
|
||
10.23†
|
||
10.24†
|
||
10.25
|
10.26
|
|
10.27†
|
|
10.28†
|
|
10.29†
|
|
10.30
|
|
10.31
|
|
10.32†
|
|
10.33†
|
|
10.34†
|
|
10.35†
|
|
10.36†
|
|
10.37†
|
|
10.38†
|
|
10.39
|
|
10.40†
|
|
10.41†
|
|
10.42†
|
|
10.43†
|
10.44†
|
|
21.1*
|
|
23.1*
|
|
24.1*
|
|
31.1*
|
|
31.2*
|
|
32.1*
|
|
101.INS
|
XBRL Instance Document
|
101.SCH
|
XBRL Taxonomy Extension Schema
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase
|
*
|
Filed herewith. All other exhibits have been previously filed.
|
**
|
Schedules and Exhibits have been omitted, but will be furnished to the SEC upon request.
|
†
|
Management contract or compensatory plan or arrangement.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|