These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
þ | Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
o | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
Ohio | 34-0244000 | |
(State of Incorporation) | (I.R.S. Employer Identification No.) | |
Highway 50 and Aerojet Road | ||
Rancho Cordova, California | 95742 | |
(Address of Principal Executive Offices) | (Zip Code) | |
P.O. Box 537012 | ||
Sacramento, California | 95853-7012 | |
(Mailing Address) | (Zip Code) |
Large accelerated filer o | Accelerated filer þ | Non-accelerated filer o | Smaller reporting company o | |||
(Do not check if a smaller reporting company) |
Item | ||||||||
Number | Page | |||||||
3 | ||||||||
38 | ||||||||
51 | ||||||||
52 | ||||||||
52 | ||||||||
53 | ||||||||
53 | ||||||||
53 | ||||||||
4 Reserved
|
||||||||
53 | ||||||||
53 | ||||||||
SIGNATURES
|
||||||||
Signatures
|
||||||||
Exhibit Index
|
||||||||
EX-31.1 | ||||||||
EX-31.2 | ||||||||
EX-32.1 |
2
Item 1. | Financial Statements |
Three months ended August 31, | Nine months ended August 31, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
As adjusted (Note 1) | As adjusted (Note 1) | |||||||||||||||
(In millions, except per share amounts) | ||||||||||||||||
Net Sales
|
$ | 210.7 | $ | 201.4 | $ | 631.6 | $ | 555.3 | ||||||||
Operating costs and expenses:
|
||||||||||||||||
Cost of sales (exclusive of items shown separately below)
|
180.8 | 172.2 | 556.0 | 473.8 | ||||||||||||
Selling, general and administrative
|
6.4 | 0.9 | 18.5 | 5.8 | ||||||||||||
Depreciation and amortization
|
6.9 | 6.4 | 19.2 | 18.5 | ||||||||||||
Other expense, net
|
2.2 | 0.9 | 3.5 | 0.2 | ||||||||||||
Unusual items:
|
||||||||||||||||
Executive severance agreements
|
— | 1.4 | 1.4 | 3.1 | ||||||||||||
(Gain) loss on debt repurchased
|
(0.1 | ) | — | 1.1 | — | |||||||||||
Loss on bank amendment
|
— | — | 0.7 | 0.2 | ||||||||||||
Legal and other matters
|
2.1 | 0.4 | 2.5 | 1.1 | ||||||||||||
|
||||||||||||||||
Total operating costs and expenses
|
198.3 | 182.2 | 602.9 | 502.7 | ||||||||||||
Operating income
|
12.4 | 19.2 | 28.7 | 52.6 | ||||||||||||
Non-operating (income) expense
|
||||||||||||||||
Interest income
|
(0.5 | ) | (0.5 | ) | (1.2 | ) | (1.4 | ) | ||||||||
Interest expense
|
8.9 | 9.6 | 28.6 | 29.1 | ||||||||||||
|
||||||||||||||||
Total non-operating (income) expense
|
8.4 | 9.1 | 27.4 | 27.7 | ||||||||||||
Income from continuing operations before income taxes
|
4.0 | 10.1 | 1.3 | 24.9 | ||||||||||||
Income tax provision (benefit)
|
0.5 | (0.7 | ) | (5.2 | ) | (19.7 | ) | |||||||||
|
||||||||||||||||
Income from continuing operations
|
3.5 | 10.8 | 6.5 | 44.6 | ||||||||||||
(Loss) income from discontinued operations, net of income
taxes
|
(0.7 | ) | (0.5 | ) | 0.9 | (5.7 | ) | |||||||||
|
||||||||||||||||
Net income
|
$ | 2.8 | $ | 10.3 | $ | 7.4 | $ | 38.9 | ||||||||
|
||||||||||||||||
Income Per Share of Common Stock
|
||||||||||||||||
Basic:
|
||||||||||||||||
Income per share from continuing operations
|
$ | 0.06 | $ | 0.18 | $ | 0.11 | $ | 0.77 | ||||||||
(Loss) income per share from discontinued operations,
net of income taxes
|
(0.01 | ) | (0.01 | ) | 0.02 | (0.10 | ) | |||||||||
|
||||||||||||||||
Net income per share
|
$ | 0.05 | $ | 0.17 | $ | 0.13 | $ | 0.67 | ||||||||
|
||||||||||||||||
Diluted:
|
||||||||||||||||
Income per share from continuing operations
|
$ | 0.06 | $ | 0.18 | $ | 0.11 | $ | 0.73 | ||||||||
(Loss) income per share from discontinued operations,
net of income taxes
|
(0.01 | ) | (0.01 | ) | 0.02 | (0.09 | ) | |||||||||
|
||||||||||||||||
Net income per share
|
$ | 0.05 | $ | 0.17 | $ | 0.13 | $ | 0.64 | ||||||||
|
||||||||||||||||
Weighted average shares of common stock outstanding
|
58.6 | 58.5 | 58.5 | 58.4 | ||||||||||||
|
||||||||||||||||
Weighted average shares of common stock outstanding,
assuming dilution
|
58.7 | 66.6 | 58.7 | 66.5 | ||||||||||||
|
3
November 30, | ||||||||
August 31, | 2009 | |||||||
2010 | As adjusted (Note 1) | |||||||
(In millions, except per share amounts) | ||||||||
ASSETS
|
||||||||
Current Assets
|
||||||||
Cash and cash equivalents
|
$ | 163.7 | $ | 126.3 | ||||
Marketable securities
|
58.4 | — | ||||||
Accounts receivable
|
95.8 | 116.3 | ||||||
Inventories
|
32.2 | 61.8 | ||||||
Recoverable from the U.S. government and other third parties for environmental remediation
costs and other
|
28.9 | 30.6 | ||||||
Grantor trust
|
1.1 | 2.4 | ||||||
Other receivables, prepaid expenses and other
|
33.7 | 32.8 | ||||||
Income taxes
|
7.0 | 2.4 | ||||||
|
||||||||
Total Current Assets
|
420.8 | 372.6 | ||||||
Noncurrent Assets
|
||||||||
Property, plant and equipment, net
|
129.5 | 129.9 | ||||||
Real estate held for entitlement and leasing
|
58.7 | 55.3 | ||||||
Recoverable from the U.S. government and other third parties for environmental remediation
costs and other
|
153.2 | 154.3 | ||||||
Grantor trust
|
15.5 | 17.8 | ||||||
Goodwill
|
94.9 | 94.9 | ||||||
Intangible assets
|
17.3 | 18.5 | ||||||
Other noncurrent assets, net
|
91.9 | 91.6 | ||||||
|
||||||||
Total Noncurrent Assets
|
561.0 | 562.3 | ||||||
|
||||||||
Total Assets
|
$ | 981.8 | $ | 934.9 | ||||
|
||||||||
LIABILITIES, REDEEMABLE COMMON STOCK, AND SHAREHOLDERS’ DEFICIT
|
||||||||
Current Liabilities
|
||||||||
Short-term borrowings and current portion of long-term debt
|
$ | 1.4 | $ | 17.8 | ||||
Accounts payable
|
15.1 | 18.4 | ||||||
Reserves for environmental remediation costs
|
37.9 | 44.5 | ||||||
Postretirement medical and life benefits
|
7.2 | 7.2 | ||||||
Advance payments on contracts
|
97.7 | 66.0 | ||||||
Other current liabilities
|
110.7 | 107.5 | ||||||
|
||||||||
Total Current Liabilities
|
270.0 | 261.4 | ||||||
Noncurrent Liabilities
|
||||||||
Senior debt
|
50.7 | 51.2 | ||||||
Senior subordinated notes
|
75.0 | 97.5 | ||||||
Convertible subordinated notes
|
288.9 | 254.4 | ||||||
Other debt
|
1.1 | 0.7 | ||||||
Deferred income taxes
|
7.0 | 9.6 | ||||||
Reserves for environmental remediation costs
|
176.8 | 178.2 | ||||||
Pension benefits
|
211.2 | 225.0 | ||||||
Postretirement medical and life benefits
|
74.4 | 75.7 | ||||||
Other noncurrent liabilities
|
51.6 | 54.1 | ||||||
|
||||||||
Total Noncurrent Liabilities
|
936.7 | 946.4 | ||||||
|
||||||||
Total Liabilities
|
1,206.7 | 1,207.8 | ||||||
Commitments and Contingencies (Note 7)
|
||||||||
Redeemable common stock, par value of $0.10; 0.5 million shares issued and outstanding as of
August 31, 2010; 0.6 million shares issued and outstanding as of November 30, 2009
|
5.3 | 6.0 | ||||||
Shareholders’ Deficit
|
||||||||
Preference stock, par value of $1.00; 15.0 million shares authorized; none issued or outstanding
|
— | — | ||||||
Common stock, par value of $0.10; 150.0 million shares authorized; 58.1 million shares issued
and outstanding as of August 31, 2010; 57.9 million shares issued and outstanding as of
November 30, 2009
|
5.9 | 5.9 | ||||||
Other capital
|
258.1 | 258.0 | ||||||
Accumulated deficit
|
(181.6 | ) | (189.0 | ) | ||||
Accumulated other comprehensive loss, net of income taxes
|
(312.6 | ) | (353.8 | ) | ||||
|
||||||||
Total Shareholders’ Deficit
|
(230.2 | ) | (278.9 | ) | ||||
|
||||||||
Total Liabilities, Redeemable Common Stock and Shareholders’ Deficit
|
$ | 981.8 | $ | 934.9 | ||||
|
4
Accumulated | ||||||||||||||||||||||||||||
Other | Total | |||||||||||||||||||||||||||
Comprehensive | Common Stock | Other | Accumulated | Comprehensive | Shareholders’ | |||||||||||||||||||||||
Income | Shares | Amount | Capital | Deficit | Loss | Deficit | ||||||||||||||||||||||
(In millions, except share amounts) | ||||||||||||||||||||||||||||
November 30, 2009 As adjusted
(Note 1)
|
57,923,763 | $ | 5.9 | $ | 258.0 | $ | (189.0 | ) | $ | (353.8 | ) | $ | (278.9 | ) | ||||||||||||||
Net income
|
$ | 7.4 | — | — | — | 7.4 | — | 7.4 | ||||||||||||||||||||
Amortization of actuarial losses, net
|
41.2 | — | — | — | — | 41.2 | 41.2 | |||||||||||||||||||||
Repurchase of convertible
subordinated notes
|
— | — | — | (1.6 | ) | — | — | (1.6 | ) | |||||||||||||||||||
Reclassification from redeemable
common stock
|
— | 86,028 | — | 0.7 | — | — | 0.7 | |||||||||||||||||||||
Stock-based
compensation and shares issued under equity and performance incentive
plan
|
— | 77,851 | — | 1.0 | — | — | 1.0 | |||||||||||||||||||||
|
||||||||||||||||||||||||||||
August 31, 2010
|
$ | 48.6 | 58,087,642 | $ | 5.9 | $ | 258.1 | $ | (181.6 | ) | $ | (312.6 | ) | $ | (230.2 | ) | ||||||||||||
|
5
Nine months ended | ||||||||
August 31, | ||||||||
2009 | ||||||||
August 31, | As adjusted | |||||||
2010 | (Note 1) | |||||||
(In millions) | ||||||||
Operating Activities
|
||||||||
Net income
|
$ | 7.4 | $ | 38.9 | ||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
(Income) loss from discontinued operations, net of income taxes
|
(0.9 | ) | 5.7 | |||||
Depreciation and amortization
|
19.2 | 18.5 | ||||||
Amortization of debt discount and financing costs
|
8.5 | 9.6 | ||||||
Stock compensation
|
(0.4 | ) | 0.9 | |||||
Savings plan expense, non-cash
|
— | 1.5 | ||||||
Loss on debt repurchased and bank amendment
|
1.8 | 0.2 | ||||||
Changes in assets and liabilities:
|
||||||||
Accounts receivable
|
20.5 | 5.2 | ||||||
Inventories
|
29.6 | 20.4 | ||||||
Grantor trust
|
3.6 | 10.4 | ||||||
Other receivables, prepaid expenses and other
|
(1.1 | ) | 5.8 | |||||
Income tax receivable
|
(4.6 | ) | (15.7 | ) | ||||
Real estate held for entitlement and leasing
|
(3.8 | ) | (4.5 | ) | ||||
Other noncurrent assets
|
3.9 | 9.6 | ||||||
Accounts payable
|
(3.3 | ) | (5.4 | ) | ||||
Pension benefits
|
30.2 | (6.8 | ) | |||||
Postretirement medical and life benefits
|
(4.2 | ) | (8.3 | ) | ||||
Advance payments on contracts
|
31.7 | 23.9 | ||||||
Other current liabilities
|
(3.4 | ) | (16.0 | ) | ||||
Deferred income taxes
|
(2.6 | ) | 0.9 | |||||
Other noncurrent liabilities
|
(3.4 | ) | (18.6 | ) | ||||
|
||||||||
Net cash provided by continuing operations
|
128.7 | 76.2 | ||||||
Net cash used in discontinued operations
|
(0.8 | ) | (0.9 | ) | ||||
|
||||||||
Net Cash Provided by Operating Activities
|
127.9 | 75.3 | ||||||
Investing Activities
|
||||||||
Purchases of marketable securities
|
(134.2 | ) | — | |||||
Sales of marketable securities
|
75.9 | — | ||||||
Restricted cash investments
|
195.0 | — | ||||||
Restricted cash investments sold
|
(195.0 | ) | — | |||||
Capital expenditures
|
(10.0 | ) | (7.5 | ) | ||||
|
||||||||
Net Cash Used in Investing Activities
|
(68.3 | ) | (7.5 | ) | ||||
Financing Activities
|
||||||||
Proceeds from the issuance of debt
|
200.0 | — | ||||||
Debt issuance costs
|
(7.7 | ) | (0.3 | ) | ||||
Vendor financing repayments
|
(1.3 | ) | — | |||||
Debt repayments
|
(213.2 | ) | (1.9 | ) | ||||
|
||||||||
Net Cash Used in Financing Activities
|
(22.2 | ) | (2.2 | ) | ||||
|
||||||||
Net Increase in Cash and Cash Equivalents
|
37.4 | 65.6 | ||||||
Cash and Cash Equivalents at Beginning of Period
|
126.3 | 92.7 | ||||||
|
||||||||
Cash and Cash Equivalents at End of Period
|
$ | 163.7 | $ | 158.3 | ||||
|
||||||||
|
||||||||
Supplemental Disclosures of Cash Flow Information
|
||||||||
Capital leases
|
$ | 1.3 | $ | — | ||||
Capital expenditure purchased with a note payable
|
4.4 | — |
6
7
Adjustments | ||||||||||||
related to | ||||||||||||
2 1 / 4 % | ||||||||||||
Three Months Ended August 31, 2009 | As reported | Debentures | As Adjusted | |||||||||
(In millions, except per share amounts) | ||||||||||||
Net sales
|
$ | 201.4 | $ | — | $ | 201.4 | ||||||
Cost of sales (exclusive of items shown separately below)
|
172.2 | — | 172.2 | |||||||||
Selling, general and administrative
|
0.9 | — | 0.9 | |||||||||
Depreciation and amortization
|
6.4 | — | 6.4 | |||||||||
Interest expense
|
7.8 | 1.8 | 9.6 | |||||||||
Other, net
|
2.2 | — | 2.2 | |||||||||
|
||||||||||||
Income from continuing operations before income taxes
|
11.9 | (1.8 | ) | 10.1 | ||||||||
Income tax benefit
|
(0.7 | ) | — | (0.7 | ) | |||||||
|
||||||||||||
Income from continuing operations
|
12.6 | (1.8 | ) | 10.8 | ||||||||
Loss from discontinued operations
|
(0.5 | ) | — | (0.5 | ) | |||||||
|
||||||||||||
Net income
|
$ | 12.1 | $ | (1.8 | ) | $ | 10.3 | |||||
|
||||||||||||
Basic net income per share
|
$ | 0.20 | $ | (0.03 | ) | $ | 0.17 | |||||
|
||||||||||||
Diluted net income per share
|
$ | 0.20 | $ | (0.03 | ) | $ | 0.17 | |||||
|
8
Adjustments | ||||||||||||
related to | ||||||||||||
2 1 / 4 % | ||||||||||||
Nine Months Ended August 31, 2009 | As reported | Debentures | As Adjusted | |||||||||
(In millions, except per share amounts) | ||||||||||||
Net sales
|
$ | 555.3 | $ | — | $ | 555.3 | ||||||
Cost of sales (exclusive of items shown separately below)
|
473.8 | — | 473.8 | |||||||||
Selling, general and administrative
|
5.8 | — | 5.8 | |||||||||
Depreciation and amortization
|
18.5 | — | 18.5 | |||||||||
Interest expense
|
23.7 | 5.4 | 29.1 | |||||||||
Other, net
|
3.2 | — | 3.2 | |||||||||
|
||||||||||||
Income from continuing operations before income taxes
|
30.3 | (5.4 | ) | 24.9 | ||||||||
Income tax benefit
|
(19.7 | ) | — | (19.7 | ) | |||||||
|
||||||||||||
Income from continuing operations
|
50.0 | (5.4 | ) | 44.6 | ||||||||
Loss from discontinued operations
|
(5.7 | ) | — | (5.7 | ) | |||||||
|
||||||||||||
Net income
|
$ | 44.3 | $ | (5.4 | ) | $ | 38.9 | |||||
|
||||||||||||
Basic net income per share
|
$ | 0.76 | $ | (0.09 | ) | $ | 0.67 | |||||
|
||||||||||||
Diluted net income per share
|
$ | 0.72 | $ | (0.08 | ) | $ | 0.64 | |||||
|
Adjustments | ||||||||||||
related to | ||||||||||||
2 1 / 4 % | ||||||||||||
As reported | Debentures | As Adjusted | ||||||||||
(In millions) | ||||||||||||
Cash and cash equivalents
|
$ | 126.3 | $ | — | $ | 126.3 | ||||||
Accounts receivable
|
116.3 | — | 116.3 | |||||||||
Inventories
|
61.8 | — | 61.8 | |||||||||
Recoverable from the U.S. government and other third parties for
environmental remediation costs and other
|
30.6 | — | 30.6 | |||||||||
Grantor trust
|
2.4 | — | 2.4 | |||||||||
Other receivables, prepaid expenses and other
|
32.8 | — | 32.8 | |||||||||
Income taxes
|
2.4 | — | 2.4 | |||||||||
|
||||||||||||
Total current assets
|
372.6 | — | 372.6 | |||||||||
Property, plant and equipment, net
|
129.9 | — | 129.9 | |||||||||
Recoverable from the U.S. government and other third parties for
environmental remediation costs and other
|
154.3 | — | 154.3 | |||||||||
Grantor trust
|
17.8 | — | 17.8 | |||||||||
Goodwill
|
94.9 | — | 94.9 | |||||||||
Other noncurrent assets and intangibles, net
|
166.2 | (0.8 | ) | 165.4 | ||||||||
|
||||||||||||
Total assets
|
$ | 935.7 | $ | (0.8 | ) | $ | 934.9 | |||||
|
||||||||||||
Short-term borrowings and current portion of long-term debt
|
$ | 17.8 | $ | — | $ | 17.8 | ||||||
Accounts payable
|
18.4 | — | 18.4 | |||||||||
Reserves for environmental remediation costs
|
44.5 | — | 44.5 | |||||||||
Other current liabilities, advance payments on contracts, and
postretirement medical and life insurance benefits
|
180.7 | — | 180.7 | |||||||||
|
||||||||||||
Total current liabilities
|
261.4 | — | 261.4 | |||||||||
Long-term debt
|
420.8 | (17.0 | ) | 403.8 | ||||||||
Reserves for environmental remediation costs
|
178.2 | — | 178.2 | |||||||||
Pension benefits
|
225.0 | — | 225.0 | |||||||||
Other noncurrent liabilities
|
139.4 | — | 139.4 | |||||||||
|
||||||||||||
Total liabilities
|
1,224.8 | (17.0 | ) | 1,207.8 | ||||||||
Commitments and contingencies
|
||||||||||||
Redeemable common stock
|
6.0 | — | 6.0 | |||||||||
Common stock
|
5.9 | 5.9 | ||||||||||
Other capital
|
210.7 | 47.3 | 258.0 | |||||||||
Accumulated deficit
|
(157.9 | ) | (31.1 | ) | (189.0 | ) | ||||||
Accumulated other comprehensive loss, net of income taxes
|
(353.8 | ) | — | (353.8 | ) | |||||||
|
||||||||||||
Total shareholders’ deficit
|
(295.1 | ) | 16.2 | (278.9 | ) | |||||||
|
||||||||||||
Total liabilities, redeemable common stock, and shareholders’ deficit
|
$ | 935.7 | $ | (0.8 | ) | $ | 934.9 | |||||
|
9
10
Three months ended August 31, | Nine months ended August 31, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
As adjusted (Note 1) | As adjusted (Note 1) | |||||||||||||||
(In millions, except per share amounts; shares in thousands) | ||||||||||||||||
Numerator:
|
||||||||||||||||
Income from continuing operations
|
$ | 3.5 | $ | 10.8 | $ | 6.5 | $ | 44.6 | ||||||||
(Loss) income from discontinued
operations, net of income taxes
|
(0.7 | ) | (0.5 | ) | 0.9 | (5.7 | ) | |||||||||
|
||||||||||||||||
Net income for basic earnings per share
|
2.8 | 10.3 | 7.4 | 38.9 | ||||||||||||
Interest on convertible notes
|
— | 1.3 | — | 3.8 | ||||||||||||
|
||||||||||||||||
Net income available to common
shareholders, as adjusted for diluted
earnings per share
|
$ | 2.8 | $ | 11.6 | $ | 7.4 | $ | 42.7 | ||||||||
|
||||||||||||||||
Denominator:
|
||||||||||||||||
Basic weighted average shares
|
58,573 | 58,495 | 58,536 | 58,409 | ||||||||||||
Effect of:
|
||||||||||||||||
4% Contingent Convertible Subordinated
Notes (“4% Notes”)
|
— | 8,101 | — | 8,101 | ||||||||||||
Employee stock options
|
10 | — | 21 | — | ||||||||||||
Other equity awards
|
137 | 2 | 141 | 1 | ||||||||||||
|
||||||||||||||||
Diluted weighted average shares
|
58,720 | 66,598 | 58,698 | 66,511 | ||||||||||||
|
||||||||||||||||
Basic EPS:
|
||||||||||||||||
Income per share from continuing operations
|
$ | 0.06 | $ | 0.18 | $ | 0.11 | $ | 0.77 | ||||||||
(Loss) income per share from discontinued
operations, net of income taxes
|
(0.01 | ) | (0.01 | ) | 0.02 | (0.10 | ) | |||||||||
|
||||||||||||||||
Net income per share
|
$ | 0.05 | $ | 0.17 | $ | 0.13 | $ | 0.67 | ||||||||
|
||||||||||||||||
Diluted EPS:
|
||||||||||||||||
Income per share from continuing operations
|
$ | 0.06 | $ | 0.18 | $ | 0.11 | $ | 0.73 | ||||||||
(Loss) income per share from discontinued
operations, net of income taxes
|
(0.01 | ) | (0.01 | ) | 0.02 | (0.09 | ) | |||||||||
|
||||||||||||||||
Net income per share
|
$ | 0.05 | $ | 0.17 | $ | 0.13 | $ | 0.64 | ||||||||
|
Three months ended August 31, | Nine months ended August 31, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
4% Notes (1)
|
— | — | 1,530 | — | ||||||||||||
4 1/16% Debentures (2)
|
22,219 | — | 20,490 | — | ||||||||||||
Employee stock options
|
934 | 1,101 | 934 | 1,101 | ||||||||||||
Other equity awards
|
— | 29 | — | 28 | ||||||||||||
|
||||||||||||||||
Total potentially dilutive securities
|
23,153 | 1,130 | 22,954 | 1,129 | ||||||||||||
|
(1) | In January 2010, the Company redeemed $124.7 million principal amount of 4% Notes which were presented to the Company for payment. The Company redeemed the remaining $0.3 million of the 4% Notes in March 2010 (see Note 6). | |
(2) | In December 2009, the Company issued $200.0 million in aggregate principal amount of 4 1/16% Debentures in a private placement to qualified institutional buyers pursuant to Rule 144A under the Securities Act of 1933 (see Note 6). |
11
Three months ended August 31, | Nine months ended August 31, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(In millions) | ||||||||||||||||
Stock appreciation rights
|
$ | (0.4 | ) | $ | 0.8 | $ | (1.4 | ) | $ | 0.9 | ||||||
Stock options
|
0.1 | — | 0.2 | — | ||||||||||||
Restricted stock, service based
|
0.3 | — | 0.7 | — | ||||||||||||
Restricted stock, performance based
|
— | — | 0.1 | — | ||||||||||||
|
||||||||||||||||
Total stock-based compensation expense (benefit)
|
$ | — | $ | 0.8 | $ | (0.4 | ) | $ | 0.9 | |||||||
|
Fair value measurement at August 31, 2010 | ||||||||||||||||
Quoted Prices in | Significant | |||||||||||||||
Active Markets | Other | Significant | ||||||||||||||
for Identical | Observable | Unobservable | ||||||||||||||
Assets | Inputs | Inputs | ||||||||||||||
Total | (Level 1) | (Level 2) | (Level 3) | |||||||||||||
(In millions) | ||||||||||||||||
Money market funds
|
$ | 172.4 | $ | 172.4 | $ | — | $ | — | ||||||||
Commercial paper
|
63.4 | — | 63.4 | — | ||||||||||||
|
||||||||||||||||
Total
|
$ | 235.8 | $ | 172.4 | $ | 63.4 | $ | — | ||||||||
|
12
Cash and | Money Market | Commercial | ||||||||||||||
Total | Cash Equivalents | Funds | Paper | |||||||||||||
(In millions) | ||||||||||||||||
Cash and cash equivalents
|
$ | 163.7 | $ | 3.3 | $ | 155.4 | $ | 5.0 | ||||||||
Marketable securities
|
58.4 | — | — | 58.4 | ||||||||||||
Grantor trust (1)
|
17.0 | — | 17.0 | — |
(1) | Includes $0.4 million in accrued amounts reimbursable to the Company. |
Fair Value | Principal Amount | |||||||||||||||
August 31, | November 30, | August 31, | November 30, | |||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(In millions) | ||||||||||||||||
Term loan
|
$ | 49.6 | $ | 62.8 | $ | 51.2 | $ | 68.3 | ||||||||
9
1
/
2
% Senior Subordinated Notes (“9
1
/
2
% Notes”)
|
75.8 | 96.0 | 75.0 | 97.5 | ||||||||||||
4% Notes
|
— | 124.7 | — | 125.0 | ||||||||||||
2
1
/
4
% Debentures (1)
|
92.6 | 131.0 | 95.9 | 146.4 | ||||||||||||
4 1/16% Debentures
|
171.2 | — | 200.0 | — | ||||||||||||
Other debt
|
2.0 | 1.4 | 2.0 | 1.4 | ||||||||||||
|
||||||||||||||||
|
$ | 391.2 | $ | 415.9 | $ | 424.1 | $ | 438.6 | ||||||||
|
(1) | Excludes the unamortized debt discount of $7.0 million and $17.0 million as of August 31, 2010 and November 30, 2009, respectively. |
Gross | Gross | Estimated | ||||||||||||||
Amortized | Unrealized | Unrealized | Fair | |||||||||||||
Cost | Gains | Losses | Value | |||||||||||||
(In millions) | ||||||||||||||||
Commercial paper
|
$ | 63.4 | $ | — | $ | — | $ | 63.4 |
13
August 31, | November 30, | |||||||
2010 | 2009 | |||||||
(In millions) | ||||||||
Billed
|
$ | 43.7 | $ | 83.0 | ||||
Unbilled
|
50.6 | 29.9 | ||||||
|
||||||||
Total receivables under long-term contracts
|
94.3 | 112.9 | ||||||
Other receivables
|
1.5 | 3.4 | ||||||
|
||||||||
Accounts receivable
|
$ | 95.8 | $ | 116.3 | ||||
|
August 31, | November 30, | |||||||
2010 | 2009 | |||||||
(In millions) | ||||||||
Long-term contracts at average cost
|
$ | 203.4 | $ | 212.2 | ||||
Progress payments
|
(172.5 | ) | (153.6 | ) | ||||
|
||||||||
Total long-term contract inventories
|
30.9 | 58.6 | ||||||
|
||||||||
Raw materials
|
0.2 | 0.3 | ||||||
Work in progress
|
1.0 | 2.9 | ||||||
Finished goods
|
0.1 | — | ||||||
|
||||||||
Total other inventories
|
1.3 | 3.2 | ||||||
|
||||||||
Inventories
|
$ | 32.2 | $ | 61.8 | ||||
|
August 31, | November 30, | |||||||
2010 | 2009 | |||||||
(In millions) | ||||||||
Land
|
$ | 33.2 | $ | 33.2 | ||||
Buildings and improvements
|
154.2 | 148.9 | ||||||
Machinery and equipment
|
373.4 | 376.6 | ||||||
Construction-in-progress
|
9.1 | 7.4 | ||||||
|
||||||||
|
569.9 | 566.1 | ||||||
Less: accumulated depreciation
|
(440.4 | ) | (436.2 | ) | ||||
|
||||||||
Property, plant and equipment, net
|
$ | 129.5 | $ | 129.9 | ||||
|
August 31, | November 30, | |||||||
2010 | 2009 | |||||||
(As Adjusted | ||||||||
Note 1) | ||||||||
(In millions) | ||||||||
Receivable from Northrop Grumman Corporation (see Note 7(c))
|
$ | 54.6 | $ | 53.4 | ||||
Deferred financing costs
|
9.9 | 6.1 | ||||||
Other
|
27.4 | 32.1 | ||||||
|
||||||||
Other noncurrent assets, net
|
$ | 91.9 | $ | 91.6 | ||||
|
14
August 31, | November 30, | |||||||
2010 | 2009 | |||||||
(In millions) | ||||||||
Accrued compensation and employee benefits
|
$ | 42.4 | $ | 47.8 | ||||
Legal and related obligations
|
23.1 | 11.4 | ||||||
Interest payable
|
4.0 | 6.1 | ||||||
Contract loss provisions
|
3.0 | 3.0 | ||||||
Deferred revenue
|
1.6 | 2.2 | ||||||
Other
|
36.6 | 37.0 | ||||||
|
||||||||
Other current liabilities
|
$ | 110.7 | $ | 107.5 | ||||
|
August 31, | November 30, | |||||||
2010 | 2009 | |||||||
(In millions) | ||||||||
Legal and related obligations
|
$ | 13.4 | $ | 18.9 | ||||
Conditional asset retirement obligations
|
15.3 | 13.6 | ||||||
Deferred revenue
|
10.0 | 10.4 | ||||||
Deferred compensation
|
6.6 | 7.1 | ||||||
Other
|
6.3 | 4.1 | ||||||
|
||||||||
Other noncurrent liabilities
|
$ | 51.6 | $ | 54.1 | ||||
|
August 31, | November 30, | |||||||
2010 | 2009 | |||||||
(In millions) | ||||||||
Actuarial losses, net
|
$ | (317.2 | ) | $ | (358.4 | ) | ||
Prior service credits
|
4.6 | 4.6 | ||||||
|
||||||||
Accumulated other comprehensive loss, net of income taxes
|
$ | (312.6 | ) | $ | (353.8 | ) | ||
|
15
August 31, | November 30, | |||||||
2010 | 2009 | |||||||
(As Adjusted | ||||||||
Note 1) | ||||||||
(In millions) | ||||||||
Term loan, bearing interest at variable rates (rate of 3.55% as of August
31, 2010), payable in quarterly installments of $0.1 million plus interest,
maturing in April 2013
|
$ | 51.2 | $ | 68.3 | ||||
|
||||||||
Total senior debt
|
51.2 | 68.3 | ||||||
|
||||||||
Senior subordinated notes, bearing interest at 9.50% per annum, interest
payments due in February and August, maturing in August 2013
|
75.0 | 97.5 | ||||||
|
||||||||
Total senior subordinated notes
|
75.0 | 97.5 | ||||||
|
||||||||
Convertible subordinated debentures, bearing interest at 2.25% per annum,
interest payments due in May and November, maturing in November 2024
|
95.9 | 146.4 | ||||||
Debt discount on convertible subordinated debentures, maturing in November 2024
|
(7.0 | ) | (17.0 | ) | ||||
Contingent convertible subordinated notes, bearing interest at 4.00% per annum
|
— | 125.0 | ||||||
Convertible subordinated debentures, bearing interest at 4.0625% per annum,
interest payments due in June and December, maturing in December 2039
|
200.0 | — | ||||||
|
||||||||
Total convertible subordinated notes
|
288.9 | 254.4 | ||||||
|
||||||||
Capital lease, payable in monthly installments, maturing in March 2017
|
1.3 | — | ||||||
Promissory note, bearing interest at 5% per annum, payable in annual
installments of $0.7 million plus interest, maturing in January 2011
|
0.7 | 1.4 | ||||||
|
||||||||
Total other debt
|
2.0 | 1.4 | ||||||
|
||||||||
Total debt
|
417.1 | 421.6 | ||||||
Less: Amounts due within one year
|
(1.4 | ) | (17.8 | ) | ||||
|
||||||||
Total long-term debt
|
$ | 415.7 | $ | 403.8 | ||||
|
16
Actual Ratios as of | Required Ratios | |||
Financial Covenant | August 31, 2010 | December 1, 2009 and thereafter | ||
Interest coverage ratio, as defined under the Credit Agreement
|
4.50 to 1.00 |
Not less than: 2.25 to 1.00
|
||
Leverage ratio, as defined under the Credit Agreement(1)
|
1.81 to 1.00 | Not greater than: 5.50 to 1.00 |
(1) | As a result of the March 17, 2010 amendment, the leverage ratio calculation was amended to allow for all cash and cash equivalents to reduce funded debt in the calculation as long as there are no loans outstanding under the Revolver. |
17
18
August 31, | November 30, | |||||||
2010 | 2009 | |||||||
(In millions) | ||||||||
Carrying amount of equity component, net of equity issuance costs
|
$ | 45.7 | $ | 47.3 | ||||
|
||||||||
Principal amount of 2
1
/
4
% Debentures
|
$ | 95.9 | $ | 146.4 | ||||
Unamortized debt discount
|
(7.0 | ) | (17.0 | ) | ||||
|
||||||||
Carrying amount of liability component
|
$ | 88.9 | $ | 129.4 | ||||
|
Three months ended August 31, | Nine months ended August 31, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(In millions) | ||||||||||||||||
Interest expense-contractual interest
|
$ | 0.5 | $ | 0.8 | $ | 2.1 | $ | 1.6 | ||||||||
Interest expense-amortization of debt discount
|
1.6 | 1.9 | 5.5 | 5.7 | ||||||||||||
Interest expense-amortization of deferred financing costs
|
0.1 | 0.2 | 0.5 | 0.6 | ||||||||||||
Effective interest rate
|
8.86 | % | 8.86 | % | 8.86 | % | 8.86 | % |
19
20
21
22
23
24
25
November 30, | 2010 | 2010 | August 31, | |||||||||||||
2009 | Additions | Expenditures | 2010 | |||||||||||||
(In millions) | ||||||||||||||||
Aerojet
|
||||||||||||||||
Sacramento
|
$ | 152.5 | $ | 4.7 | $ | (12.6 | ) | $ | 144.6 | |||||||
BPOU
|
47.8 | 6.4 | (7.2 | ) | 47.0 | |||||||||||
Other Aerojet sites
|
10.8 | 3.2 | (1.7 | ) | 12.3 | |||||||||||
|
||||||||||||||||
|
211.1 | 14.3 | (21.5 | ) | 203.9 | |||||||||||
|
||||||||||||||||
Other Sites
|
11.6 | 6.2 | (7.0 | ) | 10.8 | |||||||||||
|
||||||||||||||||
Environmental Reserve
|
$ | 222.7 | $ | 20.5 | $ | (28.5 | ) | $ | 214.7 | |||||||
|
26
Pre-Close Environmental Costs
|
$ | 20.0 | ||
Amount spent through August 31, 2010
|
(10.4 | ) | ||
Amount included as a component of reserves for environmental
remediation costs in the unaudited condensed consolidated
balance sheet as of August 31, 2010
|
(1.0 | ) | ||
|
||||
Remaining Pre-Close Environmental Costs
|
$ | 8.6 | ||
|
Total reimbursable costs under the Northrop Agreement
|
$ | 189.7 | ||
Amount reimbursed to the Company through August 31, 2010
|
(80.2 | ) | ||
|
||||
Potential future cost reimbursements available
|
109.5 | |||
Receivable from Northrop in excess of the annual limitation included as a
component of other noncurrent assets in the unaudited condensed
consolidated balance sheet as of August 31, 2010
|
(54.6 | ) | ||
Amounts recoverable from Northrop in future periods included as a
component of recoverable from the U.S. government and other third parties
for environmental remediation costs in the unaudited condensed
consolidated balance sheet as of August 31, 2010
|
(54.9 | ) | ||
|
||||
Potential future recoverable amounts available under the Northrop Agreement
|
$ | — | ||
|
27
Total | Charge to | |||||||||||||||||||
Estimated | Unaudited | |||||||||||||||||||
Estimated | Estimated | Recoverable | Condensed | Total | ||||||||||||||||
Recoverable | Recoverable | Amounts Under | Consolidated | Environmental | ||||||||||||||||
Amounts from | Amounts from | U.S. Government | Statements of | Reserve | ||||||||||||||||
Northrop | U.S. Government | Contracts | Operations | Additions | ||||||||||||||||
(In millions) | ||||||||||||||||||||
Three months ended August 31, 2010
|
$ | 1.3 | $ | 6.4 | $ | 7.7 | $ | 2.7 | $ | 10.4 | ||||||||||
Three months ended August 31, 2009
|
1.4 | 4.1 | 5.5 | 1.2 | 6.7 | |||||||||||||||
Nine months ended August 31, 2010
|
2.8 | 13.2 | 16.0 | 4.5 | 20.5 | |||||||||||||||
Nine months ended August 31, 2009
|
3.0 | 9.4 | 12.4 | 0.9 | 13.3 |
28
29
Pension Benefits | Postretirement Benefits | |||||||||||||||
Three months ended | ||||||||||||||||
August 31, | August 31, | August 31, | August 31, | |||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(In millions) | ||||||||||||||||
Service cost
|
$ | 1.1 | $ | 1.0 | $ | 0.1 | $ | 0.1 | ||||||||
Interest cost on benefit obligation
|
21.5 | 22.3 | 1.0 | 1.2 | ||||||||||||
Assumed return on plan assets
|
(26.9 | ) | (25.9 | ) | — | — | ||||||||||
Recognized net actuarial losses (gains)
|
14.7 | (0.2 | ) | (1.0 | ) | (2.0 | ) | |||||||||
|
||||||||||||||||
Net periodic benefit expense (benefit)
|
$ | 10.4 | $ | (2.8 | ) | $ | 0.1 | $ | (0.7 | ) | ||||||
|
Pension Benefits | Postretirement Benefits | |||||||||||||||
Nine months ended | ||||||||||||||||
August 31, | August 31, | August 31, | August 31, | |||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(In millions) | ||||||||||||||||
Service cost
|
$ | 3.3 | $ | 5.2 | $ | 0.2 | $ | 0.2 | ||||||||
Interest cost on benefit obligation
|
64.5 | 66.9 | 3.0 | 3.7 | ||||||||||||
Assumed return on plan assets
|
(80.7 | ) | (77.7 | ) | — | — | ||||||||||
Recognized net actuarial losses (gains)
|
44.1 | (0.7 | ) | (2.9 | ) | (6.0 | ) | |||||||||
|
||||||||||||||||
Net periodic benefit expense (benefit)
|
$ | 31.2 | $ | (6.3 | ) | $ | 0.3 | $ | (2.1 | ) | ||||||
|
Three months ended August 31, | Nine months ended August 31, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(In millions) | ||||||||||||||||
Net sales
|
$ | — | $ | — | $ | — | $ | — | ||||||||
Foreign currency (losses) gains
|
(0.4 | ) | (0.2 | ) | 2.1 | (1.0 | ) | |||||||||
(Loss) income before income taxes
|
(0.7 | ) | (0.5 | ) | 0.9 | (5.7 | ) | |||||||||
Income tax provision
|
— | — | — | — | ||||||||||||
Net (loss) income from discontinued operations
|
(0.7 | ) | (0.5 | ) | 0.9 | (5.7 | ) |
Three months ended August 31, | Nine months ended August 31, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Raytheon
|
36 | % | 27 | % | 38 | % | 31 | % | ||||||||
Lockheed Martin
|
27 | % | 27 | % | 27 | % | 24 | % |
30
Three months ended August 31, | Nine months ended August 31, | |||||||||||||||
(In millions) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
(As adjusted Note 1) | (As adjusted Note 1) | |||||||||||||||
Net Sales:
|
||||||||||||||||
Aerospace and Defense
|
$ | 208.8 | $ | 198.1 | $ | 626.2 | $ | 548.9 | ||||||||
Real Estate
|
1.9 | 3.3 | 5.4 | 6.4 | ||||||||||||
|
||||||||||||||||
Total Net Sales
|
$ | 210.7 | $ | 201.4 | $ | 631.6 | $ | 555.3 | ||||||||
|
||||||||||||||||
Segment Performance:
|
||||||||||||||||
Aerospace and Defense
|
$ | 28.9 | $ | 19.8 | $ | 74.4 | $ | 54.6 | ||||||||
Environmental remediation provision adjustments
|
2.1 | (0.6 | ) | 1.7 | (0.4 | ) | ||||||||||
Retirement benefit plan (expense) benefit
|
(7.3 | ) | 1.8 | (21.9 | ) | 5.4 | ||||||||||
Unusual items
|
(2.1 | ) | (0.4 | ) | (2.5 | ) | (1.1 | ) | ||||||||
|
||||||||||||||||
Aerospace and Defense Total
|
21.6 | 20.6 | 51.7 | 58.5 | ||||||||||||
Real Estate
|
1.5 | 1.5 | 4.0 | 3.5 | ||||||||||||
|
||||||||||||||||
Total Segment Performance
|
$ | 23.1 | $ | 22.1 | $ | 55.7 | $ | 62.0 | ||||||||
|
||||||||||||||||
Reconciliation of segment performance to income from
continuing operations before income taxes:
|
||||||||||||||||
Segment performance
|
$ | 23.1 | $ | 22.1 | $ | 55.7 | $ | 62.0 | ||||||||
Interest expense
|
(8.9 | ) | (9.6 | ) | (28.6 | ) | (29.1 | ) | ||||||||
Interest income
|
0.5 | 0.5 | 1.2 | 1.4 | ||||||||||||
Stock-based compensation expense
|
— | (0.8 | ) | 0.4 | (0.9 | ) | ||||||||||
Corporate retirement benefit plan (expense) benefit
|
(3.2 | ) | 1.7 | (9.6 | ) | 3.0 | ||||||||||
Corporate and other
|
(7.6 | ) | (2.4 | ) | (14.6 | ) | (8.2 | ) | ||||||||
Unusual items
|
0.1 | (1.4 | ) | (3.2 | ) | (3.3 | ) | |||||||||
|
||||||||||||||||
Income from continuing operations before
income taxes
|
$ | 4.0 | $ | 10.1 | $ | 1.3 | $ | 24.9 | ||||||||
|
Principal amount repurchased
|
$ | 50.5 | ||
Cash repurchase price
|
(47.4 | ) | ||
|
||||
|
3.1 | |||
Write-off of the associated debt discount
|
(4.5 | ) | ||
Portion of the 2
1
/
4
% Debentures repurchased attributed to the equity component (See Note 6)
|
1.6 | |||
Write-off of the deferred financing costs
|
(0.4 | ) | ||
|
||||
Loss on 2
1
/
4
% Debentures repurchased
|
$ | (0.2 | ) | |
|
31
Principal amount repurchased
|
$ | 22.5 | ||
Cash repurchase price
|
(23.0 | ) | ||
Write-off of the deferred financing costs
|
(0.4 | ) | ||
|
||||
Loss on 9
1
/
2
% Notes repurchased
|
$ | (0.9 | ) | |
|
32
Guarantor | Non-guarantor | |||||||||||||||||||
Three Months Ended August 31, 2010 (In millions): | Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | |||||||||||||||
Net sales
|
$ | — | $ | 210.7 | $ | — | $ | — | $ | 210.7 | ||||||||||
Cost of sales (exclusive of items shown separately below)
|
— | 180.8 | — | — | 180.8 | |||||||||||||||
Selling, general and administrative
|
2.5 | 3.9 | — | — | 6.4 | |||||||||||||||
Depreciation and amortization
|
— | 6.9 | — | — | 6.9 | |||||||||||||||
Interest expense
|
7.5 | 1.4 | — | — | 8.9 | |||||||||||||||
Other, net
|
4.4 | (0.7 | ) | — | — | 3.7 | ||||||||||||||
|
||||||||||||||||||||
(Loss) income from continuing operations before income taxes
|
(14.4 | ) | 18.4 | — | — | 4.0 | ||||||||||||||
Income tax (benefit) provision
|
(7.4 | ) | 7.9 | — | — | 0.5 | ||||||||||||||
|
||||||||||||||||||||
(Loss) income from continuing operations
|
(7.0 | ) | 10.5 | — | — | 3.5 | ||||||||||||||
Loss from discontinued operations
|
(0.7 | ) | — | — | — | (0.7 | ) | |||||||||||||
|
||||||||||||||||||||
(Loss) income before equity income of subsidiaries
|
(7.7 | ) | 10.5 | — | — | 2.8 | ||||||||||||||
Equity income of subsidiaries
|
10.5 | — | — | (10.5 | ) | — | ||||||||||||||
|
||||||||||||||||||||
Net income
|
$ | 2.8 | $ | 10.5 | $ | — | $ | (10.5 | ) | $ | 2.8 | |||||||||
|
||||||||||||||||||||
Guarantor | Non-guarantor | |||||||||||||||||||
Three Months Ended August 31, 2009 (In millions) As adjusted Note 1: | Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | |||||||||||||||
Net sales
|
$ | — | $ | 201.4 | $ | — | $ | — | $ | 201.4 | ||||||||||
Cost of sales (exclusive of items shown separately below)
|
— | 172.2 | — | — | 172.2 | |||||||||||||||
Selling, general and administrative
|
(2.1 | ) | 3.0 | — | — | 0.9 | ||||||||||||||
Depreciation and amortization
|
— | 6.4 | — | — | 6.4 | |||||||||||||||
Interest expense
|
8.2 | 1.4 | — | — | 9.6 | |||||||||||||||
Other, net
|
2.0 | 0.2 | — | — | 2.2 | |||||||||||||||
|
||||||||||||||||||||
(Loss) income from continuing operations before income taxes
|
(8.1 | ) | 18.2 | — | — | 10.1 | ||||||||||||||
Income tax (benefit) provision
|
(9.3 | ) | 8.6 | — | — | (0.7 | ) | |||||||||||||
|
||||||||||||||||||||
Income from continuing operations
|
1.2 | 9.6 | — | — | 10.8 | |||||||||||||||
Loss from discontinued operations
|
(0.5 | ) | — | — | — | (0.5 | ) | |||||||||||||
|
||||||||||||||||||||
Income before equity income of subsidiaries
|
0.7 | 9.6 | — | — | 10.3 | |||||||||||||||
Equity income of subsidiaries
|
9.6 | — | — | (9.6 | ) | — | ||||||||||||||
|
||||||||||||||||||||
Net income
|
$ | 10.3 | $ | 9.6 | $ | — | $ | (9.6 | ) | $ | 10.3 | |||||||||
|
33
Guarantor | Non-guarantor | |||||||||||||||||||
Nine Months Ended August 31, 2010 (In millions): | Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | |||||||||||||||
Net sales
|
$ | — | $ | 631.6 | $ | — | $ | — | $ | 631.6 | ||||||||||
Cost of sales (exclusive of items shown separately below)
|
— | 556.0 | — | — | 556.0 | |||||||||||||||
Selling, general and administrative
|
8.2 | 10.3 | — | — | 18.5 | |||||||||||||||
Depreciation and amortization
|
— | 19.2 | — | — | 19.2 | |||||||||||||||
Interest expense
|
24.7 | 3.9 | — | — | 28.6 | |||||||||||||||
Other, net
|
8.9 | (0.9 | ) | — | — | 8.0 | ||||||||||||||
|
||||||||||||||||||||
(Loss) income from continuing operations before income taxes
|
(41.8 | ) | 43.1 | — | — | 1.3 | ||||||||||||||
Income tax (benefit) provision
|
(18.4 | ) | 13.2 | — | — | (5.2 | ) | |||||||||||||
|
||||||||||||||||||||
(Loss) income from continuing operations
|
(23.4 | ) | 29.9 | — | — | 6.5 | ||||||||||||||
Income from discontinued operations
|
0.9 | — | — | — | 0.9 | |||||||||||||||
|
||||||||||||||||||||
(Loss) income before equity income of subsidiaries
|
(22.5 | ) | 29.9 | — | — | 7.4 | ||||||||||||||
Equity income of subsidiaries
|
29.9 | — | — | (29.9 | ) | — | ||||||||||||||
|
||||||||||||||||||||
Net income
|
$ | 7.4 | $ | 29.9 | $ | — | $ | (29.9 | ) | $ | 7.4 | |||||||||
|
||||||||||||||||||||
Guarantor | Non-guarantor | |||||||||||||||||||
Nine Months Ended August 31, 2009 (In millions) As adjusted Note 1: | Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | |||||||||||||||
Net sales
|
$ | — | $ | 555.3 | $ | — | $ | — | $ | 555.3 | ||||||||||
Cost of sales (exclusive of items shown separately below)
|
— | 473.8 | — | — | 473.8 | |||||||||||||||
Selling, general and administrative
|
(3.3 | ) | 9.1 | — | — | 5.8 | ||||||||||||||
Depreciation and amortization
|
— | 18.5 | — | — | 18.5 | |||||||||||||||
Interest expense
|
25.0 | 4.1 | — | — | 29.1 | |||||||||||||||
Other, net
|
3.8 | (0.6 | ) | — | — | 3.2 | ||||||||||||||
|
||||||||||||||||||||
(Loss) income from continuing operations before income taxes
|
(25.5 | ) | 50.4 | — | — | 24.9 | ||||||||||||||
Income tax (benefit) provision
|
(35.1 | ) | 15.4 | — | — | (19.7 | ) | |||||||||||||
|
||||||||||||||||||||
Income from continuing operations
|
9.6 | 35.0 | — | — | 44.6 | |||||||||||||||
Loss from discontinued operations
|
(1.9 | ) | — | (3.8 | ) | — | (5.7 | ) | ||||||||||||
|
||||||||||||||||||||
Income (loss) before equity income (loss) of subsidiaries
|
7.7 | 35.0 | (3.8 | ) | — | 38.9 | ||||||||||||||
Equity income (loss) of subsidiaries
|
31.2 | — | — | (31.2 | ) | — | ||||||||||||||
|
||||||||||||||||||||
Net income (loss)
|
$ | 38.9 | $ | 35.0 | $ | (3.8 | ) | $ | (31.2 | ) | $ | 38.9 | ||||||||
|
34
Guarantor | Non-guarantor | |||||||||||||||||||
August 31, 2010 (In millions): | Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | |||||||||||||||
Cash and cash equivalents
|
$ | 176.1 | $ | (12.5 | ) | $ | 0.1 | $ | — | $ | 163.7 | |||||||||
Marketable securities
|
58.4 | — | — | — | 58.4 | |||||||||||||||
Accounts receivable
|
— | 95.8 | — | — | 95.8 | |||||||||||||||
Inventories
|
— | 32.2 | — | — | 32.2 | |||||||||||||||
Recoverable from the U.S. government and other third
parties for environmental remediation costs and other
|
0.1 | 28.8 | — | — | 28.9 | |||||||||||||||
Grantor trust
|
0.7 | 0.4 | — | — | 1.1 | |||||||||||||||
Other receivables, prepaid expenses and other
|
9.0 | 24.7 | — | — | 33.7 | |||||||||||||||
Income taxes
|
19.2 | (12.2 | ) | — | — | 7.0 | ||||||||||||||
|
||||||||||||||||||||
Total current assets
|
263.5 | 157.2 | 0.1 | — | 420.8 | |||||||||||||||
Property, plant and equipment, net
|
0.4 | 129.1 | — | — | 129.5 | |||||||||||||||
Recoverable from the U.S. government and other third
parties for environmental remediation costs and other
|
0.2 | 153.0 | — | — | 153.2 | |||||||||||||||
Grantor trust
|
11.0 | 4.5 | — | — | 15.5 | |||||||||||||||
Goodwill
|
— | 94.9 | — | — | 94.9 | |||||||||||||||
Intercompany (payable) receivable, net
|
(153.5 | ) | 173.2 | (19.7 | ) | — | — | |||||||||||||
Other noncurrent assets and intangibles, net
|
178.3 | 158.0 | 9.9 | (178.3 | ) | 167.9 | ||||||||||||||
|
||||||||||||||||||||
Total assets
|
$ | 299.9 | $ | 869.9 | $ | (9.7 | ) | $ | (178.3 | ) | $ | 981.8 | ||||||||
|
||||||||||||||||||||
Short-term borrowings and current portion of long-term debt
|
$ | 1.2 | $ | 0.2 | $ | — | $ | — | $ | 1.4 | ||||||||||
Accounts payable
|
0.3 | 14.8 | — | — | 15.1 | |||||||||||||||
Reserves for environmental remediation costs
|
2.7 | 35.2 | — | — | 37.9 | |||||||||||||||
Other current liabilities, advance payments on contracts,
and postretirement medical and life insurance benefits
|
32.4 | 183.2 | — | — | 215.6 | |||||||||||||||
|
||||||||||||||||||||
Total current liabilities
|
36.6 | 233.4 | — | — | 270.0 | |||||||||||||||
Long-term debt
|
414.6 | 1.1 | — | — | 415.7 | |||||||||||||||
Reserves for environmental remediation costs
|
8.1 | 168.7 | — | — | 176.8 | |||||||||||||||
Pension benefits
|
16.2 | 195.0 | — | — | 211.2 | |||||||||||||||
Other noncurrent liabilities
|
49.3 | 83.7 | — | — | 133.0 | |||||||||||||||
|
||||||||||||||||||||
Total liabilities
|
524.8 | 681.9 | — | — | 1,206.7 | |||||||||||||||
Commitments and contingencies (Note 7)
|
— | |||||||||||||||||||
Redeemable common stock
|
5.3 | — | — | — | 5.3 | |||||||||||||||
Total shareholders’ (deficit) equity
|
(230.2 | ) | 188.0 | (9.7 | ) | (178.3 | ) | (230.2 | ) | |||||||||||
|
||||||||||||||||||||
Total liabilities, redeemable common stock, and
shareholders’ (deficit) equity
|
$ | 299.9 | $ | 869.9 | $ | (9.7 | ) | $ | (178.3 | ) | $ | 981.8 | ||||||||
|
35
Guarantor | Non-guarantor | |||||||||||||||||||
November 30, 2009 (In millions) As adjusted Note 1: | Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | |||||||||||||||
Cash and cash equivalents
|
$ | 166.0 | $ | (39.8 | ) | $ | 0.1 | $ | — | $ | 126.3 | |||||||||
Accounts receivable
|
— | 116.3 | — | — | 116.3 | |||||||||||||||
Inventories
|
— | 61.8 | — | — | 61.8 | |||||||||||||||
Recoverable from the U.S. government and other third
parties for environmental remediation costs and other
|
0.1 | 30.5 | — | — | 30.6 | |||||||||||||||
Grantor trust
|
1.5 | 0.9 | — | — | 2.4 | |||||||||||||||
Other receivables, prepaid expenses and other
|
12.7 | 20.1 | — | — | 32.8 | |||||||||||||||
Income taxes
|
43.2 | (40.8 | ) | — | — | 2.4 | ||||||||||||||
|
||||||||||||||||||||
Total current assets
|
223.5 | 149.0 | 0.1 | — | 372.6 | |||||||||||||||
Property, plant and equipment, net
|
0.4 | 129.5 | — | — | 129.9 | |||||||||||||||
Recoverable from the U.S. government and other third
parties for environmental remediation costs and other
|
0.2 | 154.1 | — | — | 154.3 | |||||||||||||||
Grantor trust
|
11.6 | 6.2 | — | — | 17.8 | |||||||||||||||
Goodwill
|
— | 94.9 | — | — | 94.9 | |||||||||||||||
Intercompany (payable) receivable, net
|
(77.4 | ) | 97.1 | (19.7 | ) | — | — | |||||||||||||
Other noncurrent assets and intangibles, net
|
116.9 | 159.3 | 9.9 | (120.7 | ) | 165.4 | ||||||||||||||
|
||||||||||||||||||||
Total assets
|
$ | 275.2 | $ | 790.1 | $ | (9.7 | ) | $ | (120.7 | ) | $ | 934.9 | ||||||||
|
||||||||||||||||||||
Short-term borrowings and current portion of long-term debt
|
$ | 17.8 | $ | — | $ | — | $ | — | $ | 17.8 | ||||||||||
Accounts payable
|
0.4 | 18.0 | — | — | 18.4 | |||||||||||||||
Reserves for environmental remediation costs
|
7.2 | 37.3 | — | — | 44.5 | |||||||||||||||
Other current liabilities, advance payments on contracts,
and postretirement medical and life insurance benefits
|
38.9 | 141.8 | — | — | 180.7 | |||||||||||||||
|
||||||||||||||||||||
Total current liabilities
|
64.3 | 197.1 | — | — | 261.4 | |||||||||||||||
Long-term debt
|
403.8 | — | — | — | 403.8 | |||||||||||||||
Reserves for environmental remediation costs
|
4.4 | 173.8 | — | — | 178.2 | |||||||||||||||
Pension benefits
|
22.1 | 202.9 | — | — | 225.0 | |||||||||||||||
Other noncurrent liabilities
|
53.5 | 85.9 | — | — | 139.4 | |||||||||||||||
|
||||||||||||||||||||
Total liabilities
|
548.1 | 659.7 | — | — | 1,207.8 | |||||||||||||||
Commitments and contingencies (Note 7)
|
||||||||||||||||||||
Redeemable common stock
|
6.0 | — | — | — | 6.0 | |||||||||||||||
Total shareholders’ (deficit) equity
|
(278.9 | ) | 130.4 | (9.7 | ) | (120.7 | ) | (278.9 | ) | |||||||||||
|
||||||||||||||||||||
Total liabilities, redeemable common stock, and
shareholders’ (deficit) equity
|
$ | 275.2 | $ | 790.1 | $ | (9.7 | ) | $ | (120.7 | ) | $ | 934.9 | ||||||||
|
36
Guarantor | Non-guarantor | |||||||||||||||||||
Nine months ended August 31, 2010 (In millions): | Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | |||||||||||||||
Net cash provided by operating activities
|
$ | 13.3 | $ | 114.6 | $ | — | $ | — | $ | 127.9 | ||||||||||
Net transfers from (to) parent
|
76.0 | (76.0 | ) | — | — | — | ||||||||||||||
|
||||||||||||||||||||
Net cash provided by operating activities
|
89.3 | 38.6 | — | — | 127.9 | |||||||||||||||
Cash flows from investing activities:
|
||||||||||||||||||||
Capital expenditures
|
— | (10.0 | ) | — | — | (10.0 | ) | |||||||||||||
Other investing activities
|
(58.3 | ) | — | — | — | (58.3 | ) | |||||||||||||
|
||||||||||||||||||||
Net cash used in investing activities
|
(58.3 | ) | (10.0 | ) | — | — | (68.3 | ) | ||||||||||||
Cash flows from financing activities:
|
||||||||||||||||||||
Debt repayments
|
(213.2 | ) | (1.3 | ) | — | — | (214.5 | ) | ||||||||||||
Proceeds from issuance of debt, net of issuance costs
|
192.3 | — | — | — | 192.3 | |||||||||||||||
|
||||||||||||||||||||
Net cash used in financing activities
|
(20.9 | ) | (1.3 | ) | — | — | (22.2 | ) | ||||||||||||
|
||||||||||||||||||||
Net increase in cash and cash equivalents
|
10.1 | 27.3 | — | — | 37.4 | |||||||||||||||
Cash and cash equivalents at beginning of year
|
166.0 | (39.8 | ) | 0.1 | — | 126.3 | ||||||||||||||
|
||||||||||||||||||||
Cash and cash equivalents at end of period
|
$ | 176.1 | $ | (12.5 | ) | $ | 0.1 | $ | — | $ | 163.7 | |||||||||
|
||||||||||||||||||||
Guarantor | Non-guarantor | |||||||||||||||||||
Nine months ended August 31, 2009 (In millions) As adjusted Note 1: | Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | |||||||||||||||
Net cash (used in) provided by operating activities
|
$ | (18.2 | ) | $ | 98.2 | $ | (4.7 | ) | $ | — | $ | 75.3 | ||||||||
Net transfers from (to) parent
|
88.7 | (93.3 | ) | 4.6 | — | — | ||||||||||||||
|
||||||||||||||||||||
Net cash provided by (used in) operating activities
|
70.5 | 4.9 | (0.1 | ) | — | 75.3 | ||||||||||||||
Cash flows from investing activities:
|
||||||||||||||||||||
Capital expenditures
|
— | (7.5 | ) | — | — | (7.5 | ) | |||||||||||||
|
||||||||||||||||||||
Net cash used in investing activities
|
— | (7.5 | ) | — | — | (7.5 | ) | |||||||||||||
Cash flows from financing activities:
|
||||||||||||||||||||
Debt repayments
|
(1.3 | ) | (0.6 | ) | — | — | (1.9 | ) | ||||||||||||
Other financing activities
|
(0.3 | ) | — | — | — | (0.3 | ) | |||||||||||||
|
||||||||||||||||||||
Net cash used in financing activities
|
(1.6 | ) | (0.6 | ) | — | — | (2.2 | ) | ||||||||||||
|
||||||||||||||||||||
Net increase (decrease) in cash and cash equivalents
|
68.9 | (3.2 | ) | (0.1 | ) | — | 65.6 | |||||||||||||
Cash and cash equivalents at beginning of year
|
103.7 | (11.2 | ) | 0.2 | — | 92.7 | ||||||||||||||
|
||||||||||||||||||||
Cash and cash equivalents at end of period
|
$ | 172.6 | $ | (14.4 | ) | $ | 0.1 | $ | — | $ | 158.3 | |||||||||
|
37
Three months ended | Nine months ended | |||||||||||||||||||||||
August 31, | August 31, | August 31, | August 31, | |||||||||||||||||||||
2010 | 2009 | Change* | 2010 | 2009 | Change** | |||||||||||||||||||
(In millions) | ||||||||||||||||||||||||
Net sales
|
$ | 210.7 | $ | 201.4 | $ | 9.3 | $ | 631.6 | $ | 555.3 | $ | 76.3 |
* | Primary reason for change. The increase was primarily due to the following: (i) increased deliveries, and follow-on awards received in fiscal 2009 on the Multiple Launch Rocket System (“MLRS”) program generating $5.3 million of additional net sales and (ii) increased deliveries under the Tube-launched, Optically-tracked, Wire-guided missile (“TOW”) program generating $5.1 million of additional net sales. | |
** | Primary reason for change. The increase was primarily due to the following: (i) the release of NASA funding constraints on the Orion crew module and service module propulsion program generating $27.0 million of additional net sales; (ii) awards received in fiscal 2009 on divert and attitude control system programs generating $25.1 million of additional net sales; and (iii) increased deliveries on the MLRS program generating $14.5 million of additional net sales. The increase in net sales was partially offset by a decline in deliveries of rocket motors under the Atlas V program in the current period compared to the prior year period. |
38
Three months ended August 31, | Nine months ended August 31, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Raytheon
|
36 | % | 27 | % | 38 | % | 31 | % | ||||||||
Lockheed Martin
|
27 | % | 27 | % | 27 | % | 24 | % |
Three months ended | Nine months ended | |||||||||||||||||||||||
August 31, | August 31, | August 31, | August 31, | |||||||||||||||||||||
2010 | 2009 | Change* | 2010 | 2009 | Change** | |||||||||||||||||||
(In millions, except percentage amounts) | ||||||||||||||||||||||||
Operating income
|
$ | 12.4 | $ | 19.2 | $ | (6.8 | ) | $ | 28.7 | $ | 52.6 | $ | (23.9 | ) | ||||||||||
Percentage of net sales
|
5.9 | % | 9.5 | % | 4.5 | % | 9.5 | % |
* | Primary reason for change. The decrease in the third quarter of fiscal 2010 operating income margin of 3.6 points, compared to the comparable prior year period, was driven by an increase in retirement benefit expense of $14.0 million which represented a 6.6 point decrease in operating margin, partially offset by improvements in our contract performance primarily from lower overhead costs and production efficiency contributing 4.6 points to the operating margin. Additionally, we had an increase in environmental remediation costs that represented 0.7 of a point decrease in operating margin and an increase in other operating costs represented the remaining 0.9 of a point decrease in operating margin. See additional information below. | |
** | Primary reason for change. The decrease in the first nine months of fiscal 2010 operating income margin of 5.0 points, compared to the comparable prior year period, was driven by the increase in retirement benefit expense of $39.9 million which represented a 6.3 point decrease in operating margin, partially offset by higher sales and lower overhead costs contributing 3.4 points to the operating margin. Additionally, we had an increase in environmental remediation costs that represented 0.6 of a point decrease in operating margin and an increase in other operating costs represented the remaining 1.5 point decrease in operating margin. See additional information below. |
Three months ended | Nine months ended | |||||||||||||||||||||||
August 31, | August 31, | August 31, | August 31, | |||||||||||||||||||||
2010 | 2009 | Change* | 2010 | 2009 | Change** | |||||||||||||||||||
(In millions, except percentage amounts) | ||||||||||||||||||||||||
Cost of sales (exclusive of items shown separately below)
|
$ | 180.8 | $ | 172.2 | $ | 8.6 | $ | 556.0 | $ | 473.8 | $ | 82.2 | ||||||||||||
Percentage of net sales
|
85.8 | % | 85.5 | % | 88.0 | % | 85.3 | % |
* | Primary reason for change. The small increase in costs of sales as a percentage of net sales was primarily due to an increase of $9.1 million of non-cash aerospace and defense retirement benefit plan expense. See discussion of “Retirement Benefit Plans” below. The increase in retirement benefit plan expense was almost completely offset by the overall improvement in contract performance in the current period compared to the prior period primarily due to lower overhead costs and production efficiency. | |
** | Primary reason for change. The increase in costs of sales as a percentage of net sales was primarily due to an increase of $27.3 million of non-cash aerospace and defense retirement benefit plan expense in the first nine months of fiscal 2010. See discussion of “Retirement Benefit Plans” below. The increase in retirement benefit plan expense was partially offset by overall improvement in contract performance in the current period compared to the prior period due to higher sales and lower overhead costs. |
39
Three months ended | Nine months ended | |||||||||||||||||||||||
August 31, | August 31, | August 31, | August 31, | |||||||||||||||||||||
2010 | 2009 | Change* | 2010 | 2009 | Change** | |||||||||||||||||||
(In millions, except percentage amounts) | ||||||||||||||||||||||||
Selling, General and Administrative
|
$ | 6.4 | $ | 0.9 | $ | 5.5 | $ | 18.5 | $ | 5.8 | $ | 12.7 | ||||||||||||
Percentage of net sales
|
3.0 | % | 0.4 | % | 2.9 | % | 1.0 | % |
* | Primary reason for change. The increase in SG&A expense was primarily due to an increase of $4.9 million of non-cash corporate retirement benefit plan expense. See discussion of “Retirement Benefit Plans” below. | |
** | Primary reason for change. The increase in SG&A expense was primarily due to an increase of $12.6 million of non-cash corporate retirement benefit plan expense. See discussion of “Retirement Benefit Plans” below. |
Three months ended | Nine months ended | |||||||||||||||||||||||
August 31, | August 31, | August 31, | August 31, | |||||||||||||||||||||
2010 | 2009 | Change* | 2010 | 2009 | Change* | |||||||||||||||||||
(In millions) | ||||||||||||||||||||||||
Depreciation and amortization
|
$ | 6.9 | $ | 6.4 | $ | 0.5 | $ | 19.2 | $ | 18.5 | $ | 0.7 |
* | Primary reason for change. The increase in depreciation and amortization was primarily due to higher depreciation expense in the current period due to an increase in capital expenditures in the current period. |
Three months ended | Nine months ended | |||||||||||||||||||||||
August 31, | August 31, | August 31, | August 31, | |||||||||||||||||||||
2010 | 2009 | Change* | 2010 | 2009 | Change* | |||||||||||||||||||
(In millions) | ||||||||||||||||||||||||
Other expense, net
|
$ | 2.2 | $ | 0.9 | $ | 1.3 | $ | 3.5 | $ | 0.2 | $ | 3.3 |
* | Primary reason for change. The increase in other expense (income), net was primarily due to higher environmental remediation costs in the third quarter and first nine months of fiscal 2010 compared to the comparable fiscal 2009 periods (see Note 7(c) of the Unaudited Condensed Consolidated Financial Statements). |
Three months ended | Nine months ended | |||||||||||||||
August 31, | August 31, | August 31, | August 31, | |||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(In millions) | ||||||||||||||||
Unusual items:
|
||||||||||||||||
Executive severance agreements
|
$ | — | $ | 1.4 | $ | 1.4 | $ | 3.1 | ||||||||
(Gain) loss on debt repurchased (discussed below)
|
(0.1 | ) | — | 1.1 | — | |||||||||||
Loss on amendment to the $280 million Senior
Credit Facility (“Senior Credit Facility”)
|
— | — | 0.7 | 0.2 | ||||||||||||
Legal and other matters (discussed below)
|
2.1 | 0.4 | 2.5 | 1.1 |
40
Principal amount repurchased
|
$ | 50.5 | ||
Cash repurchase price
|
(47.4 | ) | ||
|
||||
|
3.1 | |||
Write-off of the associated debt discount
|
(4.5 | ) | ||
Portion of the 2
1
/
4
% Debentures repurchased attributed to the equity component (See Note 6)
|
1.6 | |||
Write-off of the deferred financing costs
|
(0.4 | ) | ||
|
||||
Loss on 2
1
/
4
% Debentures repurchased
|
$ | (0.2 | ) | |
|
Principal amount repurchased
|
$ | 22.5 | ||
Cash repurchase price
|
(23.0 | ) | ||
Write-off of the deferred financing costs
|
(0.4 | ) | ||
|
||||
Loss on 9
1
/
2
% Notes repurchased
|
$ | (0.9 | ) | |
|
Three months ended | Nine months ended | |||||||||||||||||||||||
August 31, | August 31, | August 31, | August 31, | |||||||||||||||||||||
2010 | 2009 | Change* | 2010 | 2009 | Change* | |||||||||||||||||||
(In millions) | ||||||||||||||||||||||||
Interest expense
|
$ | 8.9 | $ | 9.6 | $ | (0.7 | ) | $ | 28.6 | $ | 29.1 | $ | (0.5 | ) | ||||||||||
Components of interest expense:
|
||||||||||||||||||||||||
Contractual interest and other
|
$ | 6.4 | $ | 6.4 | $ | — | $ | 20.1 | $ | 19.5 | $ | 0.6 | ||||||||||||
Debt discount amortization
|
1.6 | 1.9 | (0.3 | ) | 5.5 | 5.7 | (0.2 | ) | ||||||||||||||||
Amortization of deferred financing costs
|
0.9 | 1.3 | (0.4 | ) | 3.0 | 3.9 | (0.9 | ) |
* | Primary reason for change. The decrease in interest expense was primarily due to lower amortization of deferred financing costs on the 4% Contingent Convertible Subordinated Notes (“4% Notes”) in the third quarter and first nine months of fiscal 2010 compared to the comparable fiscal 2009 periods. In January 2010, we redeemed $124.7 million principal amount of our 4% Notes which were presented for payment. In March 2010, we redeemed the remaining $0.3 million principal amount of our 4% Notes. |
Three months ended | Nine months ended | |||||||||||||||||||||||
August 31, | August 31, | August 31, | August 31, | |||||||||||||||||||||
2010 | 2009 | Change* | 2010 | 2009 | Change* | |||||||||||||||||||
(In millions) | ||||||||||||||||||||||||
Interest income
|
$ | 0.5 | $ | 0.5 | $ | — | $ | 1.2 | $ | 1.4 | $ | (0.2 | ) |
* | Primary reason for change. Interest income was essentially unchanged for the periods presented. |
41
Three months ended | Nine months ended | |||||||||||||||
August 31, | August 31, | August 31, | August 31, | |||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(In millions) | ||||||||||||||||
Income tax provision (benefit)
|
$ | 0.5 | $ | (0.7 | ) | $ | (5.2 | ) | $ | (19.7 | ) |
Three months ended August 31, | Nine months ended August 31, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(In millions) | ||||||||||||||||
Net sales
|
$ | — | $ | — | $ | — | $ | — | ||||||||
Foreign currency (losses) gains
|
(0.4 | ) | (0.2 | ) | 2.1 | (1.0 | ) | |||||||||
(Loss) income before income taxes
|
(0.7 | ) | (0.5 | ) | 0.9 | (5.7 | ) | |||||||||
Income tax provision
|
— | — | — | — | ||||||||||||
Net (loss) income from discontinued operations
|
(0.7 | ) | (0.5 | ) | 0.9 | (5.7 | ) |
42
Three months ended August 31, | Nine months ended August 31, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(In millions) | ||||||||||||||||
Service cost
|
$ | 1.2 | $ | 1.1 | $ | 3.5 | $ | 5.4 | ||||||||
Interest cost on benefit obligation
|
22.5 | 23.5 | 67.5 | 70.6 | ||||||||||||
Assumed return on plan assets
|
(26.9 | ) | (25.9 | ) | (80.7 | ) | (77.7 | ) | ||||||||
Recognized net actuarial losses (gains)
|
13.7 | (2.2 | ) | 41.2 | (6.7 | ) | ||||||||||
|
||||||||||||||||
Retirement benefit expense (benefit)
|
$ | 10.5 | $ | (3.5 | ) | $ | 31.5 | $ | (8.4 | ) | ||||||
|
43
Three months ended | Nine months ended | |||||||||||||||||||||||
August 31, | August 31, | August 31, | August 31, | |||||||||||||||||||||
2010 | 2009 | Change* | 2010 | 2009 | Change** | |||||||||||||||||||
(In millions) | ||||||||||||||||||||||||
Net sales
|
$ | 208.8 | $ | 198.1 | $ | 10.7 | $ | 626.2 | $ | 548.9 | $ | 77.3 | ||||||||||||
Segment performance
|
21.6 | 20.6 | 1.0 | 51.7 | 58.5 | (6.8 | ) |
* | Primary reason for change. The increase in net sales was primarily due to the following: (i) increased deliveries, and follow-on awards received in fiscal 2009 on the MLRS program generating $5.3 million of additional net sales and (ii) increased deliveries under the TOW program generating $5.1 million of additional net sales. The increase in segment performance in the third quarter of fiscal 2010 as compared to the third quarter of fiscal 2009 was primarily the result of the following: (i) an increase of $9.8 million in contract gross profit (defined as net sales less costs of sales excluding the impact of retirement benefit expenses) on net sales as a result of overall improvement in contract performance in the current period compared to the prior period, and to a lesser extent, higher sales and (ii) a decrease of $2.7 million in environmental remediation costs primarily due to an increase in the estimated future environmental remediation costs recoverable under U.S. government contracts in the third quarter of fiscal 2010 (see Note 7(c) of the Unaudited Condensed Consolidated Financial Statements). The improvements in segment performance were partially offset the following: (i) an increase of $9.1 million in non-cash retirement benefit plan expense in the current period compared to the prior period and (ii) an increase of $1.7 million in unusual items. | |
** | Primary reason for change. The increase in nets sales was primarily due to the following: (i) the release of NASA funding constraints on the Orion crew module and service module propulsion program generating $27.0 million of additional net sales; (ii) awards received in fiscal 2009 on divert and attitude control system programs generating $25.1 million of additional net sales; and (iii) increased deliveries on the MLRS program generating $14.5 million of additional net sales. The increase in net sales was partially offset by a decline in deliveries of rocket motors under the Atlas V program in the current period compared to the prior year period. The decrease in segment performance in the first nine months of fiscal 2010 as compared to the first nine months of fiscal 2009 was primarily the result of an increase of $27.3 million in non-cash retirement benefit plan expense in fiscal 2010. The decline in segment performance was partially offset by an increase of $20.9 million in gross profit (defined as net sales less costs of sales excluding the impact of retirement benefit expenses) on net sales as a result of overall improvement in contract performance in the current period compared to the prior period, and to a lesser extent, higher sales. |
August 31, | November 30, | |||||||
2010 | 2009 | |||||||
(In millions) | ||||||||
Funded backlog
|
$ | 824.9 | $ | 811.2 | ||||
Unfunded backlog
|
503.5 | 379.6 | ||||||
|
||||||||
Total contract backlog
|
$ | 1,328.4 | $ | 1,190.8 | ||||
|
44
Three months ended | Nine months ended | |||||||||||||||||||||||
August 31, | August 31, | August 31, | August 31, | |||||||||||||||||||||
2010 | 2009 | Change* | 2010 | 2009 | Change* | |||||||||||||||||||
(In millions) | ||||||||||||||||||||||||
Net sales
|
$ | 1.9 | $ | 3.3 | $ | (1.4 | ) | $ | 5.4 | $ | 6.4 | $ | (1.0 | ) | ||||||||||
Segment performance
|
1.5 | 1.5 | — | 4.0 | 3.5 | 0.5 |
* | Primary reason for change. The decrease in net sales was primarily due to a $1.7 million land sale in the third quarter of fiscal 2009 resulting in a gain of $0.5 million. Net sales and segment performance consist primarily of rental property operations during the first nine months of fiscal 2010. |
45
46
Nine Months Ended | ||||||||
August 31, | August 31, | |||||||
2010 | 2009 | |||||||
(In millions) | ||||||||
Net Cash Provided by Operating Activities
|
$ | 127.9 | $ | 75.3 | ||||
Net Cash Used in Investing Activities
|
(68.3 | ) | (7.5 | ) | ||||
Net Cash Used in Financing Activities
|
(22.2 | ) | (2.2 | ) | ||||
|
||||||||
Net Increase in Cash and Cash Equivalents
|
$ | 37.4 | $ | 65.6 | ||||
|
47
Debt | Non-cash | |||||||||||||||||||||||
November 30, | Discount | Cash | Repurchase | August 31, | ||||||||||||||||||||
2009 | Additions | Amortization | Payments | Activity | 2010 | |||||||||||||||||||
(In millions) | ||||||||||||||||||||||||
Term loan
|
$ | 68.3 | $ | — | $ | — | $ | (17.1 | ) | $ | — | $ | 51.2 | |||||||||||
9
1
/
2
% Notes
|
97.5 | — | — | (23.0 | ) | 0.5 | 75.0 | |||||||||||||||||
4% Notes
|
125.0 | — | — | (125.0 | ) | — | — | |||||||||||||||||
4 1/16% Debentures
|
— | 200.0 | — | — | — | 200.0 | ||||||||||||||||||
2
1
/
4
% Debentures
|
146.4 | — | — | (47.4 | ) | (3.1 | ) | 95.9 | ||||||||||||||||
Debt discount on 2
1
/
4
% Debentures
|
(17.0 | ) | — | 5.5 | — | 4.5 | (7.0 | ) | ||||||||||||||||
Other debt
|
1.4 | 1.3 | — | (0.7 | ) | — | 2.0 | |||||||||||||||||
|
||||||||||||||||||||||||
Total Debt and Borrowing Activity
|
$ | 421.6 | $ | 201.3 | $ | 5.5 | $ | (213.2 | ) | $ | 1.9 | $ | 417.1 | |||||||||||
|
Actual Ratios as of | Required Ratios | |||||||
Financial Covenant | August 31, 2010 | December 1, 2009 and thereafter | ||||||
Interest coverage ratio, as defined under the Credit Agreement
|
4.50 to 1.00 |
Not less than: 2.25 to 1.00
|
||||||
Leverage ratio, as defined under the Credit Agreement(1)
|
1.81 to 1.00 | Not greater than: 5.50 to 1.00 |
(1) | As a result of the March 17, 2010 amendment, the leverage ratio calculation was amended to allow for all cash and cash equivalents to reduce funded debt in the calculation as long as there are no loans outstanding under the Revolver. |
48
• | the cost of servicing the Company’s debt and the Company’s ability to comply with the financial and other covenants contained in the Company’s debt agreements; | ||
• | the earnings and cash flow of the Company’s subsidiaries and the distribution of those earnings to the Company; | ||
• | the funded status of the Company’s defined benefit pension plan and the Company’s obligation to make cash contributions in excess of the amount that the Company can recover in its current period overhead rates; | ||
• | effects of changes in discount rates, actual returns on plan assets, and government regulations of defined benefit pension plans; |
49
• | the possibility that environmental and other government regulations that impact the Company become more stringent or subject the Company to material liability in excess of its established reserves; | ||
• | environmental claims related to the Company’s current and former businesses and operations; | ||
• | changes in the amount recoverable from environmental claims; | ||
• | the results of significant litigation; | ||
• | cancellation or material modification of one or more significant contracts; | ||
• | future reductions or changes in U.S. government spending; | ||
• | cost-overruns on the Company’s contracts that require the Company to absorb excess costs; | ||
• | failure of the Company’s subcontractors or suppliers to perform their contractual obligations; | ||
• | failure to secure contracts; | ||
• | failure to comply with regulations applicable to contracts with the U.S. government; | ||
• | significant competition and the Company’s inability to adapt to rapid technological changes; | ||
• | product failures, schedule delays or other problems with existing or new products and systems; | ||
• | the release or explosion of dangerous materials used in the Company’s businesses; | ||
• | loss of key qualified suppliers of technologies, components, and materials; | ||
• | risks inherent to the real estate market; | ||
• | changes in economic and other conditions in the Sacramento, California metropolitan area real estate market or changes in interest rates affecting real estate values in that market; | ||
• | the Company’s ability to execute its real estate business plan including our ability to obtain, or caused to be obtained, the necessary final governmental zoning, land use and environmental approvals and building permits; | ||
• | costs and time commitment related to potential acquisition activities; | ||
• | additional costs related to the Company’s divestitures; | ||
• | a strike or other work stoppage or the Company’s inability to renew collective bargaining agreements on favorable terms; | ||
• | the loss of key employees and shortage of available skilled employees to achieve anticipated growth; | ||
• | fluctuations in sales levels causing the Company’s quarterly operating results and cash flows to fluctuate; | ||
• | occurrence of liabilities that are inadequately covered by indemnity or insurance; | ||
• | changes in the Company’s contract-related accounting estimates; | ||
• | new accounting standards that could result in changes to the Company’s methods of quantifying and recording accounting transactions; | ||
• | failure to maintain effective internal controls in accordance with the Sarbanes-Oxley Act; and | ||
• | those risks detailed from time to time in the Company’s reports filed with the SEC. |
50
Fair Value | Principal Amount | |||||||||||||||
August 31, | November 30, | August 31, | November 30, | |||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(In millions) | ||||||||||||||||
Term loan
|
$ | 49.6 | $ | 62.8 | $ | 51.2 | $ | 68.3 | ||||||||
9
1
/
2
% Notes
|
75.8 | 96.0 | 75.0 | 97.5 | ||||||||||||
4% Notes
|
— | 124.7 | — | 125.0 | ||||||||||||
2
1
/
4
% Debentures (1)
|
92.6 | 131.0 | 95.9 | 146.4 | ||||||||||||
4 1/16% Debentures
|
171.2 | — | 200.0 | — | ||||||||||||
Other debt
|
2.0 | 1.4 | 2.0 | 1.4 | ||||||||||||
|
||||||||||||||||
|
$ | 391.2 | $ | 415.9 | $ | 424.1 | $ | 438.6 | ||||||||
|
(1) | Excludes the unamortized debt discount of $7.0 million and $17.0 million as of August 31, 2010 and November 30, 2009, respectively. |
51
Nine Months | Year | Year | ||||||||||
Ended | Ended, | Ended | ||||||||||
August 31, | Nov. 30, | Nov. 30, | ||||||||||
2010 | 2009 | 2008 | ||||||||||
(dollars in thousands) | ||||||||||||
Claims filed
|
— | 1 | — | |||||||||
Claims dismissed
|
— | 1 | — | |||||||||
Claims settled
|
1 | — | 2 | |||||||||
Claims pending
|
— | 1 | 1 | |||||||||
Aggregate settlement costs
|
$ | 15 | $ | — | $ | 6 | ||||||
Average settlement costs
|
$ | 15 | $ | — | $ | 3 |
Nine Months | Year | Year | ||||||||||
Ended | Ended, | Ended | ||||||||||
August 31, | Nov. 30, | Nov. 30, | ||||||||||
2010 | 2009 | 2008 | ||||||||||
(dollars in thousands) | ||||||||||||
Claims filed
|
24 | * | 27 | * | 33 | * | ||||||
Claims consolidated
|
— | 23 | — | |||||||||
Claims dismissed
|
10 | 25 | 31 | |||||||||
Claims settled
|
1 | 2 | 5 | |||||||||
Claims pending
|
147 | 134 | 157 | |||||||||
Aggregate settlement costs
|
$ | 15 | $ | 35 | $ | 246 | ||||||
Average settlement costs
|
$ | 15 | $ | 17 | $ | 49 |
* | This number is net of two cases tendered to a third party under a contractual indemnity obligation. |
52
No. | Description | |
31.1*
|
Certification of Principal Executive Officer pursuant to Rule 13a — 14 (a) of the Securities Exchange Act of 1934, as amended. | |
|
||
31.2*
|
Certification of Principal Financial Officer pursuant to Rule 13a — 14 (a) of the Securities Exchange Act of 1934, as amended. | |
|
||
32.1*
|
Certification of Principal Executive Officer and Principal Financial Officer pursuant to Rule 13a — 14(b) of the Securities and Exchange Act of 1934, as amended, and 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
* | Filed herewith. All other exhibits have been previously filed. |
GenCorp Inc. | ||||
Date: October 1, 2010 | By: | /s/ Scott J. Seymour | ||
Scott J. Seymour | ||||
President and Chief Executive Officer
(Principal Executive Officer) |
||||
Date: October 1, 2010 | By: | /s/ Kathleen E. Redd | ||
Kathleen E. Redd | ||||
Vice President, Chief Financial Officer and Secretary
(Principal Financial Officer and Principal Accounting Officer) |
53
Exhibit No. | Exhibit Description | |
31.1
|
Certification of Principal Executive Officer pursuant to Rule 13a — 14 (a) of the Securities Exchange Act of 1934, as amended. | |
|
||
31.2
|
Certification of Principal Financial Officer pursuant to Rule 13a — 14 (a) of the Securities Exchange Act of 1934, as amended | |
|
||
32.1
|
Certification of Principal Executive Officer and Principal Financial Officer pursuant to Rule 13a — 14(b) of the Securities and Exchange Act of 1934, as amended, and 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
54
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|