These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
ý
|
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
¨
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
Delaware
|
|
34-0244000
|
(State of Incorporation)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
222 N. Sepulveda Blvd, Suite 500
El Segundo, California |
|
90245
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
Large accelerated filer
|
ý
|
Accelerated filer
|
|
¨
|
|
|
|
|
|
Non-accelerated filer
|
¨
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
|
¨
|
Item
Number
|
|
Page
|
1
|
Financial Statements
|
|
2
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
3
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
4
|
Controls and Procedures
|
|
1
|
Legal Proceedings
|
|
1A
|
Risk Factors
|
|
2
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
3
|
Defaults Upon Senior Securities
|
|
4
|
Mine Safety Disclosures
|
|
5
|
Other Information
|
|
6
|
Exhibits
|
|
|
Signatures
|
|
|
Exhibit Index
|
|
Three months ended September 30,
|
|
Three months ended August 31,
|
|
Nine months ended September 30,
|
|
Nine months ended August 31,
|
||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
As Restated
|
|
|
|
As Restated
|
||||||||
|
(In millions, except per share amounts)
|
||||||||||||||
Net sales
|
$
|
463.8
|
|
|
$
|
441.0
|
|
|
$
|
1,229.1
|
|
|
$
|
1,221.8
|
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
||||||||
Cost of sales (exclusive of items shown separately below)
|
405.4
|
|
|
373.1
|
|
|
1,071.6
|
|
|
1,031.2
|
|
||||
AR1 research and development (see Note 1)
|
—
|
|
|
8.3
|
|
|
—
|
|
|
10.5
|
|
||||
Selling, general and administrative
|
10.8
|
|
|
11.5
|
|
|
36.0
|
|
|
40.7
|
|
||||
Depreciation and amortization
|
15.4
|
|
|
16.1
|
|
|
45.9
|
|
|
48.5
|
|
||||
Other expense, net:
|
|
|
|
|
|
|
|
||||||||
Loss on debt
|
34.1
|
|
|
1.1
|
|
|
34.5
|
|
|
1.8
|
|
||||
Legal settlement
|
—
|
|
|
50.0
|
|
|
—
|
|
|
50.0
|
|
||||
Other
|
17.5
|
|
|
29.3
|
|
|
19.1
|
|
|
33.1
|
|
||||
Total operating costs and expenses
|
483.2
|
|
|
489.4
|
|
|
1,207.1
|
|
|
1,215.8
|
|
||||
Operating (loss) income
|
(19.4
|
)
|
|
(48.4
|
)
|
|
22.0
|
|
|
6.0
|
|
||||
Non-operating (income) expense:
|
|
|
|
|
|
|
|
||||||||
Interest income
|
(0.1
|
)
|
|
(0.1
|
)
|
|
(0.4
|
)
|
|
(0.2
|
)
|
||||
Interest expense
|
5.9
|
|
|
11.9
|
|
|
27.4
|
|
|
38.5
|
|
||||
Total non-operating expense, net
|
5.8
|
|
|
11.8
|
|
|
27.0
|
|
|
38.3
|
|
||||
Loss from continuing operations before income taxes
|
(25.2
|
)
|
|
(60.2
|
)
|
|
(5.0
|
)
|
|
(32.3
|
)
|
||||
Income tax benefit
|
(14.2
|
)
|
|
(21.7
|
)
|
|
(5.1
|
)
|
|
(7.6
|
)
|
||||
(Loss) income from continuing operations
|
(11.0
|
)
|
|
(38.5
|
)
|
|
0.1
|
|
|
(24.7
|
)
|
||||
(Loss) income from discontinued operations, net of income taxes
|
(0.1
|
)
|
|
0.6
|
|
|
(0.2
|
)
|
|
0.8
|
|
||||
Net loss
|
$
|
(11.1
|
)
|
|
$
|
(37.9
|
)
|
|
$
|
(0.1
|
)
|
|
$
|
(23.9
|
)
|
Loss Per Share of Common Stock
|
|
|
|
|
|
|
|||||||||
Basic and Diluted:
|
|
|
|
|
|
|
|
||||||||
(Loss) income from continuing operations
|
$
|
(0.17
|
)
|
|
$
|
(0.62
|
)
|
|
$
|
—
|
|
|
$
|
(0.40
|
)
|
(Loss) income from discontinued operations, net of income taxes
|
—
|
|
|
0.01
|
|
|
—
|
|
|
0.01
|
|
||||
Net loss
|
$
|
(0.17
|
)
|
|
$
|
(0.61
|
)
|
|
$
|
—
|
|
|
$
|
(0.39
|
)
|
Weighted average shares of common stock outstanding, basic
|
67.0
|
|
|
61.8
|
|
|
64.6
|
|
|
60.5
|
|
||||
Weighted average shares of common stock outstanding, diluted
|
67.0
|
|
|
61.8
|
|
|
64.7
|
|
|
60.5
|
|
|
Three months ended September 30,
|
|
Three months ended August 31,
|
|
Nine months ended September 30,
|
|
Nine months ended August 31,
|
||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
As Restated
|
|
|
|
As Restated
|
||||||||
|
(In millions)
|
||||||||||||||
Net loss
|
$
|
(11.1
|
)
|
|
$
|
(37.9
|
)
|
|
$
|
(0.1
|
)
|
|
$
|
(23.9
|
)
|
Other comprehensive income:
|
|
|
|
|
|
|
|
||||||||
Amortization of actuarial losses and prior service credits, net of income taxes
|
9.2
|
|
|
11.8
|
|
|
27.3
|
|
|
36.2
|
|
||||
Comprehensive (loss) income
|
$
|
(1.9
|
)
|
|
$
|
(26.1
|
)
|
|
$
|
27.2
|
|
|
$
|
12.3
|
|
|
September 30,
2016 |
|
December 31, 2015
|
|
November 30,
2015 |
||||||
|
(In millions, except per share and share amounts)
|
||||||||||
ASSETS
|
|||||||||||
Current Assets
|
|
|
|
|
|
||||||
Cash and cash equivalents
|
$
|
129.3
|
|
|
$
|
208.5
|
|
|
$
|
211.1
|
|
Accounts receivable
|
147.3
|
|
|
169.5
|
|
|
171.5
|
|
|||
Inventories
|
157.2
|
|
|
156.2
|
|
|
157.5
|
|
|||
Recoverable from the U.S. government and other third parties for environmental remediation costs
|
26.5
|
|
|
24.0
|
|
|
24.0
|
|
|||
Receivable from Northrop Grumman Corporation (“Northrop”)
|
6.0
|
|
|
6.0
|
|
|
6.0
|
|
|||
Other current assets, net
|
82.5
|
|
|
69.2
|
|
|
64.4
|
|
|||
Deferred income taxes
|
24.8
|
|
|
36.5
|
|
|
28.1
|
|
|||
Total Current Assets
|
573.6
|
|
|
669.9
|
|
|
662.6
|
|
|||
Noncurrent Assets
|
|
|
|
|
|
||||||
Property, plant and equipment, net
|
359.7
|
|
|
363.3
|
|
|
365.8
|
|
|||
Real estate held for entitlement and leasing
|
90.4
|
|
|
86.2
|
|
|
86.2
|
|
|||
Recoverable from the U.S. government and other third parties for environmental remediation costs
|
241.5
|
|
|
207.2
|
|
|
210.4
|
|
|||
Receivable from Northrop
|
62.3
|
|
|
63.2
|
|
|
62.7
|
|
|||
Deferred income taxes
|
273.7
|
|
|
288.3
|
|
|
286.7
|
|
|||
Goodwill
|
158.1
|
|
|
158.1
|
|
|
158.1
|
|
|||
Intangible assets
|
97.7
|
|
|
107.7
|
|
|
108.8
|
|
|||
Other noncurrent assets, net
|
95.0
|
|
|
81.6
|
|
|
82.0
|
|
|||
Total Noncurrent Assets
|
1,378.4
|
|
|
1,355.6
|
|
|
1,360.7
|
|
|||
Total Assets
|
$
|
1,952.0
|
|
|
$
|
2,025.5
|
|
|
$
|
2,023.3
|
|
LIABILITIES, REDEEMABLE COMMON STOCK, AND STOCKHOLDERS’ DEFICIT
|
|||||||||||
Current Liabilities
|
|
|
|
|
|
||||||
Short-term borrowings and current portion of long-term debt, net of deferred financing costs
|
$
|
20.3
|
|
|
$
|
5.3
|
|
|
$
|
5.3
|
|
Accounts payable
|
76.3
|
|
|
64.2
|
|
|
105.2
|
|
|||
Reserves for environmental remediation costs
|
37.4
|
|
|
32.6
|
|
|
32.6
|
|
|||
Postretirement medical and life insurance benefits
|
6.0
|
|
|
6.0
|
|
|
6.0
|
|
|||
Advance payments on contracts
|
204.0
|
|
|
230.9
|
|
|
203.7
|
|
|||
Other current liabilities
|
147.0
|
|
|
203.1
|
|
|
201.3
|
|
|||
Total Current Liabilities
|
491.0
|
|
|
542.1
|
|
|
554.1
|
|
|||
Noncurrent Liabilities
|
|
|
|
|
|
||||||
Senior debt, net of deferred financing costs
|
472.9
|
|
|
86.8
|
|
|
88.1
|
|
|||
Second-priority senior notes, net of deferred financing costs
|
—
|
|
|
449.4
|
|
|
449.4
|
|
|||
Convertible subordinated notes
|
41.6
|
|
|
84.8
|
|
|
84.8
|
|
|||
Other debt, net of deferred financing costs
|
—
|
|
|
12.7
|
|
|
12.8
|
|
|||
Reserves for environmental remediation costs
|
315.9
|
|
|
269.7
|
|
|
273.5
|
|
|||
Pension benefits
|
556.1
|
|
|
580.6
|
|
|
566.2
|
|
|||
Postretirement medical and life insurance benefits
|
43.0
|
|
|
44.8
|
|
|
45.5
|
|
|||
Other noncurrent liabilities
|
95.4
|
|
|
95.2
|
|
|
94.4
|
|
|||
Total Noncurrent Liabilities
|
1,524.9
|
|
|
1,624.0
|
|
|
1,614.7
|
|
|||
Total Liabilities
|
2,015.9
|
|
|
2,166.1
|
|
|
2,168.8
|
|
|||
Commitments and contingencies (Note 7)
|
|
|
|
|
|
||||||
Redeemable common stock, par value of $0.10; 0.1 million shares issued and outstanding as of September 30, 2016, December 31, 2015, and November 30, 2015
|
1.1
|
|
|
1.6
|
|
|
0.9
|
|
|||
Stockholders’ Deficit
|
|
|
|
|
|
||||||
Preference stock, par value of $1.00; 15.0 million shares authorized; none issued or outstanding
|
—
|
|
|
—
|
|
|
—
|
|
|||
Common stock, par value of $0.10; 150.0 million shares authorized; 68.5 million shares issued and outstanding as of September 30, 2016; 62.9 million shares issued and outstanding as of December 31, 2015 and November 30, 2015
|
6.9
|
|
|
6.5
|
|
|
6.5
|
|
|||
Other capital
|
392.2
|
|
|
342.6
|
|
|
340.1
|
|
|||
Treasury stock at cost, 3.5 million shares as of September 30, 2016, December 31, 2015 and November 30, 2015
|
(64.5
|
)
|
|
(64.5
|
)
|
|
(64.5
|
)
|
|||
Accumulated deficit
|
(79.9
|
)
|
|
(79.8
|
)
|
|
(86.8
|
)
|
|||
Accumulated other comprehensive loss, net of income taxes
|
(319.7
|
)
|
|
(347.0
|
)
|
|
(341.7
|
)
|
|||
Total Stockholders’ Deficit
|
(65.0
|
)
|
|
(142.2
|
)
|
|
(146.4
|
)
|
|||
Total Liabilities, Redeemable Common Stock and Stockholders’ Deficit
|
$
|
1,952.0
|
|
|
$
|
2,025.5
|
|
|
$
|
2,023.3
|
|
|
Common Stock
|
|
|
|
|
|
|
|
Accumulated Other
|
|
Total
|
|||||||||||||||
|
|
|
Other
Capital
|
|
Treasury
Stock
|
|
Accumulated
Deficit
|
|
Comprehensive
Loss
|
|
Stockholders'
Deficit
|
|||||||||||||||
|
Shares
|
|
Amount
|
|
||||||||||||||||||||||
|
(In millions)
|
|||||||||||||||||||||||||
November 30, 2015
|
62.9
|
|
|
$
|
6.5
|
|
|
$
|
340.1
|
|
|
$
|
(64.5
|
)
|
|
$
|
(86.8
|
)
|
|
$
|
(341.7
|
)
|
|
$
|
(146.4
|
)
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7.0
|
|
|
—
|
|
|
7.0
|
|
||||||
Actuarial losses, net of income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8.6
|
)
|
|
(8.6
|
)
|
||||||
Amortization of actuarial losses and prior service credits, net of income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.3
|
|
|
3.3
|
|
||||||
Reclassification from redeemable common stock
|
—
|
|
|
—
|
|
|
(0.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.7
|
)
|
||||||
Tax benefit from shares issued under equity plans
|
—
|
|
|
—
|
|
|
2.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.4
|
|
||||||
Repurchase of shares to satisfy tax withholding obligations
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
||||||
Stock-based compensation and other, net
|
—
|
|
|
—
|
|
|
1.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.0
|
|
||||||
December 31, 2015
|
62.9
|
|
|
6.5
|
|
|
342.6
|
|
|
(64.5
|
)
|
|
(79.8
|
)
|
|
(347.0
|
)
|
|
(142.2
|
)
|
||||||
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
(0.1
|
)
|
||||||
Amortization of actuarial losses and prior service credits, net of income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27.3
|
|
|
27.3
|
|
||||||
Conversion of debt to common stock
|
4.8
|
|
|
0.4
|
|
|
42.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
43.0
|
|
||||||
Reclassification from redeemable common stock
|
—
|
|
|
—
|
|
|
0.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.5
|
|
||||||
Tax benefit from shares issued under equity plans
|
—
|
|
|
—
|
|
|
0.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.3
|
|
||||||
Repurchase of shares for option cost and to satisfy tax withholding obligations
|
(0.2
|
)
|
|
—
|
|
|
(3.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3.5
|
)
|
||||||
Stock-based compensation and shares issued under equity plans
|
1.0
|
|
|
—
|
|
|
9.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9.7
|
|
||||||
September 30, 2016
|
68.5
|
|
|
$
|
6.9
|
|
|
$
|
392.2
|
|
|
$
|
(64.5
|
)
|
|
$
|
(79.9
|
)
|
|
$
|
(319.7
|
)
|
|
$
|
(65.0
|
)
|
|
Nine months ended September 30,
|
|
Nine months ended August 31,
|
||||
|
2016
|
|
2015
|
||||
|
|
|
As Restated
|
||||
|
(In millions)
|
||||||
Operating Activities
|
|
|
|
||||
Net loss
|
$
|
(0.1
|
)
|
|
$
|
(23.9
|
)
|
Adjustments to reconcile net loss to net cash provided by operating activities:
|
|
|
|
||||
Loss (income) from discontinued operations, net of income taxes
|
0.2
|
|
|
(0.8
|
)
|
||
Depreciation and amortization
|
45.9
|
|
|
48.5
|
|
||
Amortization of deferred financing costs
|
1.7
|
|
|
2.0
|
|
||
Stock-based compensation
|
7.7
|
|
|
10.7
|
|
||
Retirement benefit expense
|
51.7
|
|
|
50.6
|
|
||
Loss on debt
|
34.5
|
|
|
1.8
|
|
||
Loss on disposal and sale of assets
|
0.4
|
|
|
0.2
|
|
||
Tax benefit on stock-based awards
|
(0.3
|
)
|
|
(2.0
|
)
|
||
Changes in assets and liabilities:
|
|
|
|
||||
Accounts receivable
|
22.2
|
|
|
(18.8
|
)
|
||
Inventories
|
(1.0
|
)
|
|
(9.9
|
)
|
||
Other current assets, net
|
(13.4
|
)
|
|
(20.1
|
)
|
||
Real estate held for entitlement and leasing
|
(4.5
|
)
|
|
(5.1
|
)
|
||
Receivable from Northrop
|
0.9
|
|
|
(1.2
|
)
|
||
Recoverable from the U.S. government and other third parties for environmental remediation costs
|
(36.8
|
)
|
|
(39.8
|
)
|
||
Other noncurrent assets
|
(12.3
|
)
|
|
(10.8
|
)
|
||
Accounts payable
|
11.5
|
|
|
(15.3
|
)
|
||
Pension and postretirement medical and life benefits
|
(33.1
|
)
|
|
(3.7
|
)
|
||
Advance payments on contracts
|
(26.9
|
)
|
|
14.3
|
|
||
Other current liabilities
|
(57.9
|
)
|
|
19.2
|
|
||
Deferred income taxes
|
9.2
|
|
|
(10.7
|
)
|
||
Reserves for environmental remediation costs
|
51.0
|
|
|
70.1
|
|
||
Other noncurrent liabilities
|
(1.7
|
)
|
|
15.2
|
|
||
Net Cash Provided by Operating Activities
|
48.9
|
|
|
70.5
|
|
||
Investing Activities
|
|
|
|
||||
Proceeds from sale of technology
|
0.5
|
|
|
—
|
|
||
Capital expenditures
|
(30.5
|
)
|
|
(17.9
|
)
|
||
Net Cash Used in Investing Activities
|
(30.0
|
)
|
|
(17.9
|
)
|
||
Financing Activities
|
|
|
|
||||
Proceeds from issuance of debt
|
500.0
|
|
|
—
|
|
||
Debt issuance costs
|
(3.7
|
)
|
|
—
|
|
||
Debt repayments
|
(595.3
|
)
|
|
(72.0
|
)
|
||
Repurchase of shares to satisfy employee tax withholding obligations
|
(2.4
|
)
|
|
(6.5
|
)
|
||
Proceeds from shares issued under stock plans
|
3.0
|
|
|
1.3
|
|
||
Tax benefit on stock-based awards
|
0.3
|
|
|
2.0
|
|
||
Net Cash Used in Financing Activities
|
(98.1
|
)
|
|
(75.2
|
)
|
||
Net Decrease in Cash and Cash Equivalents
|
(79.2
|
)
|
|
(22.6
|
)
|
||
Cash and Cash Equivalents at Beginning of Period
|
208.5
|
|
|
265.9
|
|
||
Cash and Cash Equivalents at End of Period
|
$
|
129.3
|
|
|
$
|
243.3
|
|
Supplemental disclosures of cash flow information
|
|
|
|
||||
Cash paid for interest
|
$
|
35.2
|
|
|
$
|
30.9
|
|
Cash paid for income taxes
|
30.3
|
|
|
27.1
|
|
||
Conversion of debt to common stock
|
43.0
|
|
|
49.0
|
|
AR1 R&D costs incurred
|
$
|
135.4
|
|
Less amounts funded by the U.S. Air Force
|
(61.7
|
)
|
|
Less amounts funded by ULA
|
(4.3
|
)
|
|
AR1 R&D costs net of reimbursements
|
69.4
|
|
|
AR1 R&D costs expensed and not applied to contracts
|
(32.1
|
)
|
|
Net AR1 R&D costs applied to contracts
|
$
|
37.3
|
|
|
Three months ended September 30,
|
|
Three months ended August 31,
|
|
Nine months ended September 30,
|
|
Nine months ended August 31,
|
||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
As Restated
|
|
|
|
As Restated
|
||||||||
|
(In millions, except per share amounts)
|
||||||||||||||
Favorable (unfavorable) effect of the changes in contract estimates on loss from continuing operations before income taxes
|
$
|
1.1
|
|
|
$
|
9.5
|
|
|
$
|
(2.3
|
)
|
|
$
|
19.2
|
|
Favorable (unfavorable) effect of the changes in contract estimates on net loss
|
0.7
|
|
|
5.7
|
|
|
(1.4
|
)
|
|
11.5
|
|
||||
Favorable (unfavorable) effect of the changes in contract estimates on basic and diluted net loss per share
|
0.01
|
|
|
0.09
|
|
|
(0.02
|
)
|
|
0.19
|
|
|
Three months ended September 30,
|
|
Three months ended August 31,
|
|
Nine months ended September 30,
|
|
Nine months ended August 31,
|
||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
As Restated
|
|
|
|
As Restated
|
||||||||
|
(In millions, except per share amounts)
|
||||||||||||||
Numerator:
|
|
|
|
|
|
|
|
||||||||
(Loss) income from continuing operations
|
$
|
(11.0
|
)
|
|
$
|
(38.5
|
)
|
|
$
|
0.1
|
|
|
$
|
(24.7
|
)
|
(Loss) income from discontinued operations, net of income taxes
|
(0.1
|
)
|
|
0.6
|
|
|
(0.2
|
)
|
|
0.8
|
|
||||
Net loss for basic and diluted earnings per share
|
$
|
(11.1
|
)
|
|
$
|
(37.9
|
)
|
|
$
|
(0.1
|
)
|
|
$
|
(23.9
|
)
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
Basic weighted average shares
|
67.0
|
|
|
61.8
|
|
|
64.6
|
|
|
60.5
|
|
||||
Effect of:
|
|
|
|
|
|
|
|
||||||||
Employee stock options and stock purchase plan
|
—
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
||||
Diluted weighted average shares
|
67.0
|
|
|
61.8
|
|
|
64.7
|
|
|
60.5
|
|
||||
Basic and Diluted:
|
|
|
|
|
|
|
|
||||||||
(Loss) income from continuing operations
|
$
|
(0.17
|
)
|
|
$
|
(0.62
|
)
|
|
$
|
—
|
|
|
$
|
(0.40
|
)
|
(Loss) income from discontinued operations, net of income taxes
|
—
|
|
|
0.01
|
|
|
—
|
|
|
0.01
|
|
||||
Net loss
|
$
|
(0.17
|
)
|
|
$
|
(0.61
|
)
|
|
$
|
—
|
|
|
$
|
(0.39
|
)
|
|
Three months ended September 30,
|
|
Three months ended August 31,
|
|
Nine months ended September 30,
|
|
Nine months ended August 31,
|
||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||
|
(In millions)
|
||||||||||
4
1
/
16
% Convertible Subordinated Debentures (“4
1
/
16
% Debentures”)
|
5.8
|
|
|
10.4
|
|
|
8.0
|
|
|
11.5
|
|
Employee stock options and stock purchase plan
|
0.1
|
|
|
0.2
|
|
|
—
|
|
|
0.2
|
|
Unvested restricted shares
|
1.5
|
|
|
1.6
|
|
|
1.4
|
|
|
1.7
|
|
Total potentially dilutive securities
|
7.4
|
|
|
12.2
|
|
|
9.4
|
|
|
13.4
|
|
|
Three months ended September 30,
|
|
Three months ended August 31,
|
|
Nine months ended September 30,
|
|
Nine months ended August 31,
|
||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
As Restated
|
|
|
|
As Restated
|
||||||||
|
(In millions)
|
||||||||||||||
Stock appreciation rights
|
$
|
(0.3
|
)
|
|
$
|
0.2
|
|
|
$
|
1.6
|
|
|
$
|
4.0
|
|
Stock options
|
0.3
|
|
|
0.3
|
|
|
0.6
|
|
|
0.6
|
|
||||
Restricted shares, service based
|
0.9
|
|
|
1.2
|
|
|
2.5
|
|
|
4.8
|
|
||||
Restricted shares, performance based
|
1.3
|
|
|
0.4
|
|
|
2.7
|
|
|
1.0
|
|
||||
Employee Stock Purchase Plan
|
0.1
|
|
|
0.2
|
|
|
0.3
|
|
|
0.3
|
|
||||
Total stock-based compensation expense
|
$
|
2.3
|
|
|
$
|
2.3
|
|
|
$
|
7.7
|
|
|
$
|
10.7
|
|
|
|
|
Fair value measurement at September 30, 2016
|
||||||||||||
|
Total
|
|
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
(In millions)
|
||||||||||||||
Money market funds
|
$
|
112.9
|
|
|
$
|
112.9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Fair value measurement at December 31, 2015
|
||||||||||||
|
Total
|
|
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
(In millions)
|
||||||||||||||
Money market funds
|
$
|
141.8
|
|
|
$
|
141.8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Fair value measurement at November 30, 2015
|
||||||||||||
|
Total
|
|
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
(In millions)
|
||||||||||||||
Money market funds
|
$
|
187.2
|
|
|
$
|
187.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total
|
|
Cash and
Cash Equivalents
|
|
Money Market
Funds
|
||||||
|
(In millions)
|
||||||||||
Cash and cash equivalents
|
$
|
129.3
|
|
|
$
|
24.9
|
|
|
$
|
104.4
|
|
Grantor trust (included as a component of other current and noncurrent assets)
|
8.5
|
|
|
—
|
|
|
8.5
|
|
|||
|
$
|
137.8
|
|
|
$
|
24.9
|
|
|
$
|
112.9
|
|
|
Fair Value
|
|
Principal Amount
|
||||||||||||||||||||
|
September 30, 2016
|
|
December 31, 2015
|
|
November 30, 2015
|
|
September 30, 2016
|
|
December 31, 2015
|
|
November 30, 2015
|
||||||||||||
|
(In millions)
|
||||||||||||||||||||||
Term loan
|
$
|
395.0
|
|
|
$
|
92.5
|
|
|
$
|
93.8
|
|
|
$
|
395.0
|
|
|
$
|
92.5
|
|
|
$
|
93.8
|
|
Revolver
|
100.0
|
|
|
—
|
|
|
—
|
|
|
100.0
|
|
|
—
|
|
|
—
|
|
||||||
4
1
/
16
% Debentures
|
81.2
|
|
|
149.5
|
|
|
164.0
|
|
|
41.6
|
|
|
84.6
|
|
|
84.6
|
|
||||||
7.125% Second-Priority Senior Secured Notes (“7
1
/
8
% Notes”)
|
—
|
|
|
479.6
|
|
|
480.1
|
|
|
—
|
|
|
460.0
|
|
|
460.0
|
|
||||||
Delayed draw term loan
|
—
|
|
|
13.0
|
|
|
13.0
|
|
|
—
|
|
|
13.0
|
|
|
13.0
|
|
||||||
Other debt
|
0.4
|
|
|
0.6
|
|
|
0.6
|
|
|
0.4
|
|
|
0.5
|
|
|
0.6
|
|
||||||
|
$
|
576.6
|
|
|
$
|
735.2
|
|
|
$
|
751.5
|
|
|
$
|
537.0
|
|
|
$
|
650.6
|
|
|
$
|
652.0
|
|
|
September 30, 2016
|
|
December 31, 2015
|
|
November 30, 2015
|
||||||
|
(In millions)
|
||||||||||
Billed
|
$
|
107.4
|
|
|
$
|
114.1
|
|
|
$
|
90.4
|
|
Unbilled
|
39.4
|
|
|
54.8
|
|
|
80.6
|
|
|||
Total receivables under long-term contracts
|
146.8
|
|
|
168.9
|
|
|
171.0
|
|
|||
Other receivables
|
0.5
|
|
|
0.6
|
|
|
0.5
|
|
|||
Accounts receivable
|
$
|
147.3
|
|
|
$
|
169.5
|
|
|
$
|
171.5
|
|
|
September 30, 2016
|
|
December 31, 2015
|
|
November 30, 2015
|
||||||
|
(In millions)
|
||||||||||
Long-term contracts at average cost
|
$
|
592.6
|
|
|
$
|
543.5
|
|
|
$
|
505.8
|
|
Progress payments
|
(437.0
|
)
|
|
(388.5
|
)
|
|
(349.6
|
)
|
|||
Total long-term contract inventories
|
155.6
|
|
|
155.0
|
|
|
156.2
|
|
|||
Total other inventories
|
1.6
|
|
|
1.2
|
|
|
1.3
|
|
|||
Inventories
|
$
|
157.2
|
|
|
$
|
156.2
|
|
|
$
|
157.5
|
|
|
September 30, 2016
|
|
December 31, 2015
|
|
November 30, 2015
|
||||||
|
(In millions)
|
||||||||||
Recoverable from the U.S. government for Rocketdyne Business integration costs (see Note 4(f))
|
$
|
11.9
|
|
|
$
|
11.9
|
|
|
$
|
11.9
|
|
Prepaid expenses
|
9.6
|
|
|
11.9
|
|
|
10.7
|
|
|||
Recoverable from the U.S. government for competitive improvement program obligations (see Note 9)
|
7.8
|
|
|
9.1
|
|
|
9.5
|
|
|||
Other non-trade receivables, net
|
20.8
|
|
|
10.6
|
|
|
7.2
|
|
|||
Income taxes receivable
|
13.6
|
|
|
1.6
|
|
|
2.9
|
|
|||
Indemnification receivable from UTC, net
|
13.0
|
|
|
15.7
|
|
|
15.7
|
|
|||
Other
|
5.8
|
|
|
8.4
|
|
|
6.5
|
|
|||
Other current assets, net
|
$
|
82.5
|
|
|
$
|
69.2
|
|
|
$
|
64.4
|
|
|
September 30, 2016
|
|
December 31, 2015
|
|
November 30, 2015
|
||||||
|
(In millions)
|
||||||||||
Land
|
$
|
71.4
|
|
|
$
|
71.4
|
|
|
$
|
71.3
|
|
Buildings and improvements
|
291.0
|
|
|
290.1
|
|
|
287.6
|
|
|||
Machinery and equipment
|
525.2
|
|
|
510.6
|
|
|
509.8
|
|
|||
Construction-in-progress
|
43.4
|
|
|
32.5
|
|
|
34.9
|
|
|||
|
931.0
|
|
|
904.6
|
|
|
903.6
|
|
|||
Less: accumulated depreciation
|
(571.3
|
)
|
|
(541.3
|
)
|
|
(537.8
|
)
|
|||
Property, plant and equipment, net
|
$
|
359.7
|
|
|
$
|
363.3
|
|
|
$
|
365.8
|
|
|
September 30, 2016
|
|
December 31, 2015
|
|
November 30, 2015
|
||||||
|
(In millions)
|
||||||||||
Recoverable from the U.S. government for Rocketdyne Business integration costs
|
$
|
13.6
|
|
|
$
|
21.2
|
|
|
$
|
22.4
|
|
Deferred financing costs
|
3.6
|
|
|
2.1
|
|
|
2.3
|
|
|||
Recoverable from the U.S. government for competitive improvement program obligations (see Note 9)
|
0.9
|
|
|
3.2
|
|
|
2.8
|
|
|||
Recoverable from the U.S. government for conditional asset retirement obligations
|
19.9
|
|
|
17.8
|
|
|
17.5
|
|
|||
Grantor trusts
|
17.3
|
|
|
10.3
|
|
|
10.7
|
|
|||
Income taxes receivable
|
7.1
|
|
|
7.9
|
|
|
7.9
|
|
|||
Notes receivable, net
|
9.0
|
|
|
9.0
|
|
|
9.0
|
|
|||
Other
|
23.6
|
|
|
10.1
|
|
|
9.4
|
|
|||
Other noncurrent assets, net
|
$
|
95.0
|
|
|
$
|
81.6
|
|
|
$
|
82.0
|
|
|
September 30, 2016
|
|
December 31, 2015
|
|
November 30, 2015
|
||||||
|
(In millions)
|
||||||||||
Accrued compensation and employee benefits
|
$
|
75.6
|
|
|
$
|
90.4
|
|
|
$
|
90.6
|
|
Income taxes
|
2.1
|
|
|
20.3
|
|
|
15.5
|
|
|||
Competitive improvement program obligations (see Note 9)
|
8.4
|
|
|
9.4
|
|
|
10.7
|
|
|||
Payable to UTC primarily for Transition Service Agreements
|
1.4
|
|
|
1.9
|
|
|
1.9
|
|
|||
Interest payable
|
3.4
|
|
|
12.9
|
|
|
11.7
|
|
|||
Contract loss provisions
|
8.5
|
|
|
9.1
|
|
|
9.3
|
|
|||
Other
|
47.6
|
|
|
59.1
|
|
|
61.6
|
|
|||
Other current liabilities
|
$
|
147.0
|
|
|
$
|
203.1
|
|
|
$
|
201.3
|
|
|
September 30, 2016
|
|
December 31, 2015
|
|
November 30, 2015
|
||||||
|
(In millions)
|
||||||||||
Conditional asset retirement obligations (see Note 4f)
|
$
|
30.6
|
|
|
$
|
29.5
|
|
|
$
|
29.3
|
|
Pension benefits, non-qualified
|
17.4
|
|
|
17.6
|
|
|
17.9
|
|
|||
Deferred compensation
|
19.8
|
|
|
11.5
|
|
|
11.9
|
|
|||
Deferred revenue
|
13.4
|
|
|
13.8
|
|
|
13.9
|
|
|||
Competitive improvement program obligations (see Note 9)
|
1.5
|
|
|
3.2
|
|
|
3.1
|
|
|||
Other
|
12.7
|
|
|
19.6
|
|
|
18.3
|
|
|||
Other noncurrent liabilities
|
$
|
95.4
|
|
|
$
|
95.2
|
|
|
$
|
94.4
|
|
|
Actuarial
Losses, Net
|
|
Prior Service
Credits, Net
|
|
Total
|
||||||
|
(In millions)
|
||||||||||
November 30, 2015
|
$
|
(342.6
|
)
|
|
$
|
0.9
|
|
|
$
|
(341.7
|
)
|
Actuarial losses, net of $4.6 million of income taxes
|
(8.6
|
)
|
|
—
|
|
|
(8.6
|
)
|
|||
Amortization of actuarial losses and prior service credits, net of $1.7 million of income taxes
|
3.4
|
|
|
(0.1
|
)
|
|
3.3
|
|
|||
December 31, 2015
|
(347.8
|
)
|
|
0.8
|
|
|
(347.0
|
)
|
|||
Amortization of actuarial losses and prior service credits, net of $17.2 million of income taxes
|
27.8
|
|
|
(0.5
|
)
|
|
27.3
|
|
|||
September 30, 2016
|
$
|
(320.0
|
)
|
|
$
|
0.3
|
|
|
$
|
(319.7
|
)
|
|
Nine months ended September 30,
|
|
Nine months ended August 31,
|
||||
|
2016
|
|
2015
|
||||
|
|
|
As Restated
|
||||
|
(In millions)
|
||||||
Income tax benefit
|
$
|
(5.1
|
)
|
|
$
|
(7.6
|
)
|
|
September 30, 2016
|
|
December 31, 2015
|
|
November 30, 2015
|
||||||
|
(In millions)
|
||||||||||
Term loan, bearing interest at variable rates (rate of 2.77% as of September 30, 2016), maturing in June 2021
|
$
|
395.0
|
|
|
$
|
92.5
|
|
|
$
|
93.8
|
|
Revolver, bearing interest at variable rates (rate of 2.77% as of September 30, 2016), maturing in June 2021
|
100.0
|
|
|
—
|
|
|
—
|
|
|||
Unamortized deferred financing costs
|
(2.2
|
)
|
|
(0.7
|
)
|
|
(0.7
|
)
|
|||
Total senior debt
|
492.8
|
|
|
91.8
|
|
|
93.1
|
|
|||
Senior secured notes, bearing interest at 7.125% per annum, interest payments due in March and September, maturing in March 2021
|
—
|
|
|
460.0
|
|
|
460.0
|
|
|||
Unamortized deferred financing costs
|
—
|
|
|
(10.6
|
)
|
|
(10.6
|
)
|
|||
Total senior secured notes
|
—
|
|
|
449.4
|
|
|
449.4
|
|
|||
Convertible subordinated debentures, bearing interest at 2.25% per annum, interest payments due in May and November, maturing in November 2024
|
0.2
|
|
|
0.2
|
|
|
0.2
|
|
|||
Convertible subordinated debentures, bearing interest at 4.0625% per annum, interest payments due in June and December, maturing in December 2039
|
41.6
|
|
|
84.6
|
|
|
84.6
|
|
|||
Total convertible subordinated notes
|
41.8
|
|
|
84.8
|
|
|
84.8
|
|
|||
Delayed draw term loan
|
—
|
|
|
13.0
|
|
|
13.0
|
|
|||
Capital lease, payable in monthly installments, maturing in March 2017
|
0.2
|
|
|
0.3
|
|
|
0.4
|
|
|||
Unamortized deferred financing costs
|
—
|
|
|
(0.3
|
)
|
|
(0.3
|
)
|
|||
Total other debt
|
0.2
|
|
|
13.0
|
|
|
13.1
|
|
|||
Total debt, net of deferred financing costs
|
534.8
|
|
|
639.0
|
|
|
640.4
|
|
|||
Less: Amounts due within one year
|
(20.3
|
)
|
|
(5.3
|
)
|
|
(5.3
|
)
|
|||
Total long-term debt, net of deferred financing costs
|
$
|
514.5
|
|
|
$
|
633.7
|
|
|
$
|
635.1
|
|
Financial Covenant
|
Actual Ratios as of
September 30, 2016 |
|
Required Ratios
|
Consolidated Interest Coverage Ratio, as defined under the Senior Credit Facility
|
9.15 to 1.00
|
|
Not less than: 3.00 to 1.00
|
Consolidated Net Leverage Ratio, as defined under the Senior Credit Facility
|
2.25 to 1.00
|
|
Not greater than: 4.00 to 1.00
|
|
Aerojet
Rocketdyne-
Sacramento
|
|
Aerojet
Rocketdyne-
BPOU
|
|
Other
Aerojet
Rocketdyne
Sites
|
|
Total
Aerojet
Rocketdyne
|
|
Other (1)
|
|
Total
Environmental
Reserve
|
||||||||||||
|
(In millions)
|
||||||||||||||||||||||
November 30, 2015
|
$
|
153.0
|
|
|
$
|
140.1
|
|
|
$
|
7.8
|
|
|
$
|
300.9
|
|
|
$
|
5.2
|
|
|
$
|
306.1
|
|
Additions
|
0.5
|
|
|
—
|
|
|
—
|
|
|
0.5
|
|
|
—
|
|
|
0.5
|
|
||||||
Expenditures
|
(0.9
|
)
|
|
(3.4
|
)
|
|
—
|
|
|
(4.3
|
)
|
|
—
|
|
|
(4.3
|
)
|
||||||
December 31, 2015
|
152.6
|
|
|
136.7
|
|
|
7.8
|
|
|
297.1
|
|
|
5.2
|
|
|
302.3
|
|
||||||
Additions
|
71.4
|
|
|
3.7
|
|
|
1.8
|
|
|
76.9
|
|
|
—
|
|
|
76.9
|
|
||||||
Expenditures
|
(13.0
|
)
|
|
(10.2
|
)
|
|
(1.9
|
)
|
|
(25.1
|
)
|
|
(0.8
|
)
|
|
(25.9
|
)
|
||||||
September 30, 2016
|
$
|
211.0
|
|
|
$
|
130.2
|
|
|
$
|
7.7
|
|
|
$
|
348.9
|
|
|
$
|
4.4
|
|
|
$
|
353.3
|
|
Pre-Close Environmental Costs
|
$
|
20.0
|
|
Amount spent through September 30, 2016
|
(19.6
|
)
|
|
Amount included as a component of reserves for environmental remediation costs in the unaudited condensed consolidated balance sheet as of September 30, 2016
|
(0.4
|
)
|
|
Remaining Pre-Close Environmental Costs
|
$
|
—
|
|
Total reimbursable costs under the Northrop Agreement
|
$
|
189.7
|
|
Amount reimbursed to the Company through September 30, 2016
|
(117.7
|
)
|
|
Potential future cost reimbursements available
|
72.0
|
|
|
Less: Receivable from Northrop included in the unaudited condensed consolidated balance sheet as of September 30, 2016
|
(68.3
|
)
|
|
Potential future recoverable amounts available under the Northrop Agreement
|
$
|
3.7
|
|
|
Three months ended September 30,
|
|
Three months ended August 31,
|
|
Nine months ended September 30,
|
|
Nine months ended August 31,
|
||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
(In millions)
|
||||||||||||||
Estimated recoverable amounts under U.S. government contracts
|
$
|
53.7
|
|
|
$
|
52.2
|
|
|
$
|
60.0
|
|
|
$
|
60.1
|
|
Expense to unaudited condensed consolidated statement of operations
|
16.4
|
|
|
29.5
|
|
|
16.9
|
|
|
33.2
|
|
||||
Total environmental reserve adjustments
|
$
|
70.1
|
|
|
$
|
81.7
|
|
|
$
|
76.9
|
|
|
$
|
93.3
|
|
•
|
$45.3 million
in outstanding commercial letters of credit expiring throughout
2017
,
the majority of which may be renewed, primarily to collateralize obligations for environmental remediation and insurance coverage.
|
•
|
$45.6 million
in outstanding surety bonds to primarily satisfy indemnification obligations for environmental remediation coverage.
|
•
|
Up to
$120.0 million
aggregate in guarantees by the Company of Aerojet Rocketdyne’s obligations to U.S. government agencies for environmental remediation activities.
|
•
|
Guarantees, jointly and severally, by the Company’s material domestic subsidiaries of their obligations under the Senior Credit Facility.
|
|
Severance
|
|
Retention
|
|
Total
|
||||||
|
(In millions)
|
||||||||||
February 28, 2015
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Accrual established
|
12.9
|
|
|
2.7
|
|
|
15.6
|
|
|||
Payments
|
(1.8
|
)
|
|
—
|
|
|
(1.8
|
)
|
|||
November 30, 2015
|
11.1
|
|
|
2.7
|
|
|
13.8
|
|
|||
Accrual
|
(0.2
|
)
|
|
0.2
|
|
|
—
|
|
|||
Payments
|
—
|
|
|
(1.2
|
)
|
|
(1.2
|
)
|
|||
December 31, 2015
|
10.9
|
|
|
1.7
|
|
|
12.6
|
|
|||
Accrual
|
(3.2
|
)
|
|
1.7
|
|
|
(1.5
|
)
|
|||
Payments
|
(0.7
|
)
|
|
(0.5
|
)
|
|
(1.2
|
)
|
|||
September 30, 2016
|
$
|
7.0
|
|
|
$
|
2.9
|
|
|
$
|
9.9
|
|
|
Pension Benefits
|
Postretirement Medical and Life
Insurance Benefits
|
|||||||||||||
|
Three months ended September 30,
|
|
Three months ended August 31,
|
|
Three months ended September 30,
|
|
Three months ended August 31,
|
||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
As Restated
|
|
|
|
As Restated
|
||||||||
|
(In millions)
|
||||||||||||||
Service cost
|
$
|
3.6
|
|
|
$
|
2.7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest cost on benefit obligation
|
16.0
|
|
|
15.9
|
|
|
0.5
|
|
|
0.5
|
|
||||
Assumed return on plan assets
|
(17.5
|
)
|
|
(22.1
|
)
|
|
—
|
|
|
—
|
|
||||
Amortization of prior service credits
|
—
|
|
|
—
|
|
|
(0.3
|
)
|
|
(0.3
|
)
|
||||
Recognized net actuarial losses (gains)
|
15.9
|
|
|
21.0
|
|
|
(0.9
|
)
|
|
(0.9
|
)
|
||||
Retirement benefit expense (benefit)
|
$
|
18.0
|
|
|
$
|
17.5
|
|
|
$
|
(0.7
|
)
|
|
$
|
(0.7
|
)
|
|
Pension Benefits
|
Postretirement Medical and Life
Insurance Benefits
|
|||||||||||||
|
Nine months ended September 30,
|
|
Nine months ended August 31,
|
|
Nine months ended September 30,
|
|
Nine months ended August 31,
|
||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
As Restated
|
|
|
|
As Restated
|
||||||||
|
(In millions)
|
||||||||||||||
Service cost
|
$
|
10.5
|
|
|
$
|
8.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest cost on benefit obligation
|
48.1
|
|
|
47.7
|
|
|
1.4
|
|
|
1.5
|
|
||||
Assumed return on plan assets
|
(52.6
|
)
|
|
(66.1
|
)
|
|
—
|
|
|
—
|
|
||||
Amortization of prior service credits
|
0.1
|
|
|
—
|
|
|
(0.9
|
)
|
|
(0.8
|
)
|
||||
Recognized net actuarial losses (gains)
|
47.8
|
|
|
62.9
|
|
|
(2.7
|
)
|
|
(2.7
|
)
|
||||
Retirement benefit expense (benefit)
|
$
|
53.9
|
|
|
$
|
52.6
|
|
|
$
|
(2.2
|
)
|
|
$
|
(2.0
|
)
|
|
Three months ended September 30,
|
|
Three months ended August 31,
|
|
Nine months ended September 30,
|
|
Nine months ended August 31,
|
||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||
|
|
|
|
|
|
|
As Restated
|
||||
Lockheed Martin Corporation
|
25
|
%
|
|
31
|
%
|
|
29
|
%
|
|
29
|
%
|
United Launch Alliance
|
24
|
%
|
|
20
|
%
|
|
21
|
%
|
|
19
|
%
|
Raytheon Company
|
22
|
%
|
|
19
|
%
|
|
19
|
%
|
|
20
|
%
|
NASA
|
14
|
%
|
|
13
|
%
|
|
14
|
%
|
|
12
|
%
|
|
Percentage of net
sales
|
|
Three months ended September 30, 2016
|
92
|
%
|
Three months ended August 31, 2015
|
92
|
%
|
Nine months ended September 30, 2016
|
91
|
%
|
Nine months ended August 31, 2015
|
90
|
%
|
|
Three months ended September 30,
|
|
Three months ended August 31,
|
|
Nine months ended September 30,
|
|
Nine months ended August 31,
|
||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
As Restated
|
|
|
|
As Restated
|
||||||||
|
(In millions)
|
||||||||||||||
Net Sales:
|
|
|
|
|
|
|
|
||||||||
Aerospace and Defense
|
$
|
462.2
|
|
|
$
|
439.4
|
|
|
$
|
1,224.3
|
|
|
$
|
1,175.1
|
|
Real Estate
|
1.6
|
|
|
1.6
|
|
|
4.8
|
|
|
46.7
|
|
||||
Total Net Sales
|
$
|
463.8
|
|
|
$
|
441.0
|
|
|
$
|
1,229.1
|
|
|
$
|
1,221.8
|
|
Segment Performance:
|
|
|
|
|
|
|
|
||||||||
Aerospace and Defense
|
$
|
40.2
|
|
|
$
|
55.0
|
|
|
$
|
114.9
|
|
|
$
|
134.0
|
|
Environmental remediation provision adjustments
|
(16.4
|
)
|
|
(29.4
|
)
|
|
(16.8
|
)
|
|
(32.7
|
)
|
||||
Retirement benefit plan benefit (expense), net (1)
|
0.6
|
|
|
(12.5
|
)
|
|
(9.4
|
)
|
|
(37.6
|
)
|
||||
Unusual items
|
(0.2
|
)
|
|
(50.1
|
)
|
|
—
|
|
|
(49.4
|
)
|
||||
Aerospace and Defense Total
|
24.2
|
|
|
(37.0
|
)
|
|
88.7
|
|
|
14.3
|
|
||||
Real Estate
|
0.8
|
|
|
0.9
|
|
|
2.5
|
|
|
33.4
|
|
||||
Total Segment Performance
|
$
|
25.0
|
|
|
$
|
(36.1
|
)
|
|
$
|
91.2
|
|
|
$
|
47.7
|
|
Reconciliation of segment performance to loss from continuing operations before income taxes:
|
|
|
|
|
|
|
|
||||||||
Segment performance
|
$
|
25.0
|
|
|
$
|
(36.1
|
)
|
|
$
|
91.2
|
|
|
$
|
47.7
|
|
Interest expense
|
(5.9
|
)
|
|
(11.9
|
)
|
|
(27.4
|
)
|
|
(38.5
|
)
|
||||
Interest income
|
0.1
|
|
|
0.1
|
|
|
0.4
|
|
|
0.2
|
|
||||
Stock-based compensation expense
|
(2.3
|
)
|
|
(2.3
|
)
|
|
(7.7
|
)
|
|
(10.7
|
)
|
||||
Corporate retirement benefit plan expense
|
(4.8
|
)
|
|
(4.3
|
)
|
|
(14.2
|
)
|
|
(13.0
|
)
|
||||
Corporate and other expense, net
|
(3.2
|
)
|
|
(4.6
|
)
|
|
(12.8
|
)
|
|
(16.2
|
)
|
||||
Unusual items
|
(34.1
|
)
|
|
(1.1
|
)
|
|
(34.5
|
)
|
|
(1.8
|
)
|
||||
Loss from continuing operations before income taxes
|
$
|
(25.2
|
)
|
|
$
|
(60.2
|
)
|
|
$
|
(5.0
|
)
|
|
$
|
(32.3
|
)
|
|
Three months ended September 30,
|
|
Three months ended August 31,
|
|
Nine months ended September 30,
|
|
Nine months ended August 31,
|
||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
(In millions)
|
||||||||||||||
Unusual items
|
|
|
|
|
|
|
|
||||||||
Legal related matters
|
$
|
0.2
|
|
|
$
|
0.1
|
|
|
$
|
—
|
|
|
$
|
(0.6
|
)
|
Legal settlement
|
—
|
|
|
50.0
|
|
|
—
|
|
|
50.0
|
|
||||
Loss on debt
|
34.1
|
|
|
1.1
|
|
|
34.5
|
|
|
1.8
|
|
||||
|
$
|
34.3
|
|
|
$
|
51.2
|
|
|
$
|
34.5
|
|
|
$
|
51.2
|
|
|
|
Income (loss) before income taxes
|
||||||||||
Reporting Period
|
|
First nine months of fiscal 2015
|
|
Fiscal 2014
|
|
Fiscal 2013
|
||||||
Purchase accounting for contracts acquired as part of the acquisition of the Rocketdyne Business (1)
|
|
$
|
(0.5
|
)
|
|
$
|
3.1
|
|
|
$
|
(7.8
|
)
|
Contract accounting related to subsequent modifications to one significant acquired Rocketdyne Business contract (2)
|
|
1.3
|
|
|
2.9
|
|
|
—
|
|
|||
Contract accounting related to improper recognition of sales incentives (3)
|
|
—
|
|
|
1.9
|
|
|
(2.0
|
)
|
|||
Other individually immaterial items
|
|
(1.2
|
)
|
|
(1.5
|
)
|
|
0.3
|
|
Reporting Period
|
|
Net (Loss) Income
|
||
First nine months of fiscal 2015
|
|
$
|
(0.3
|
)
|
Fiscal 2014
|
|
3.0
|
|
|
Fiscal 2013
|
|
(5.0
|
)
|
|
Three Months Ended August 31, 2015
|
|
Nine Months Ended August 31, 2015
|
||||||||||||||||||||
|
As Reported
|
|
Adjustments
|
|
As Restated
|
|
As Reported
|
|
Adjustments
|
|
As Restated
|
||||||||||||
|
(In millions, except per share amounts)
|
|
(In millions, except per share amounts)
|
||||||||||||||||||||
Net sales
|
$
|
440.5
|
|
|
$
|
0.5
|
|
|
$
|
441.0
|
|
|
$
|
1,216.0
|
|
|
$
|
5.8
|
|
|
$
|
1,221.8
|
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cost of sales (exclusive of items shown separately below)
|
373.3
|
|
|
(0.2
|
)
|
|
373.1
|
|
|
1,026.4
|
|
|
4.8
|
|
|
1,031.2
|
|
||||||
AR1 research and development (see Note 1)
|
8.3
|
|
|
—
|
|
|
8.3
|
|
|
10.5
|
|
|
—
|
|
|
10.5
|
|
||||||
Selling, general and administrative
|
11.5
|
|
|
—
|
|
|
11.5
|
|
|
39.6
|
|
|
1.1
|
|
|
40.7
|
|
||||||
Depreciation and amortization
|
16.1
|
|
|
—
|
|
|
16.1
|
|
|
48.2
|
|
|
0.3
|
|
|
48.5
|
|
||||||
Other expense, net:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Loss on debt repurchased
|
1.1
|
|
|
—
|
|
|
1.1
|
|
|
1.8
|
|
|
—
|
|
|
1.8
|
|
||||||
Legal settlement
|
50.0
|
|
|
—
|
|
|
50.0
|
|
|
50.0
|
|
|
—
|
|
|
50.0
|
|
||||||
Other
|
29.3
|
|
|
—
|
|
|
29.3
|
|
|
33.1
|
|
|
—
|
|
|
33.1
|
|
||||||
Total operating costs and expenses
|
489.6
|
|
|
(0.2
|
)
|
|
489.4
|
|
|
1,209.6
|
|
|
6.2
|
|
|
1,215.8
|
|
||||||
Operating (loss) income
|
(49.1
|
)
|
|
0.7
|
|
|
(48.4
|
)
|
|
6.4
|
|
|
(0.4
|
)
|
|
6.0
|
|
||||||
Non-operating (income) expense:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest income
|
(0.1
|
)
|
|
—
|
|
|
(0.1
|
)
|
|
(0.2
|
)
|
|
—
|
|
|
(0.2
|
)
|
||||||
Interest expense
|
11.9
|
|
|
—
|
|
|
11.9
|
|
|
38.5
|
|
|
—
|
|
|
38.5
|
|
||||||
Total non-operating expense, net
|
11.8
|
|
|
—
|
|
|
11.8
|
|
|
38.3
|
|
|
—
|
|
|
38.3
|
|
||||||
Loss from continuing operations before income taxes
|
(60.9
|
)
|
|
0.7
|
|
|
(60.2
|
)
|
|
(31.9
|
)
|
|
(0.4
|
)
|
|
(32.3
|
)
|
||||||
Income tax benefit
|
(22.2
|
)
|
|
0.5
|
|
|
(21.7
|
)
|
|
(7.5
|
)
|
|
(0.1
|
)
|
|
(7.6
|
)
|
||||||
Loss from continuing operations
|
(38.7
|
)
|
|
0.2
|
|
|
(38.5
|
)
|
|
(24.4
|
)
|
|
(0.3
|
)
|
|
(24.7
|
)
|
||||||
Income from discontinued operations, net of income taxes
|
0.6
|
|
|
—
|
|
|
0.6
|
|
|
0.8
|
|
|
—
|
|
|
0.8
|
|
||||||
Net loss
|
$
|
(38.1
|
)
|
|
$
|
0.2
|
|
|
$
|
(37.9
|
)
|
|
$
|
(23.6
|
)
|
|
$
|
(0.3
|
)
|
|
$
|
(23.9
|
)
|
Loss per share of common stock
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Basic and diluted:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Loss per share from continuing operations
|
$
|
(0.63
|
)
|
|
$
|
0.01
|
|
|
$
|
(0.62
|
)
|
|
$
|
(0.40
|
)
|
|
$
|
—
|
|
|
$
|
(0.40
|
)
|
Income per share from discontinued operations, net of income taxes
|
0.01
|
|
|
—
|
|
|
0.01
|
|
|
0.01
|
|
|
—
|
|
|
0.01
|
|
||||||
Net loss per share
|
$
|
(0.62
|
)
|
|
$
|
0.01
|
|
|
$
|
(0.61
|
)
|
|
$
|
(0.39
|
)
|
|
$
|
—
|
|
|
$
|
(0.39
|
)
|
Weighted average shares of common stock outstanding, basic and diluted
|
61.8
|
|
|
—
|
|
|
61.8
|
|
|
60.5
|
|
|
—
|
|
|
60.5
|
|
|
Three Months Ended August 31, 2015
|
|
Nine Months Ended August 31, 2015
|
||||||||||||||||||||
|
As Reported
|
|
Adjustments
|
|
As Restated
|
|
As Reported
|
|
Adjustments
|
|
As Restated
|
||||||||||||
|
(In millions)
|
|
(In millions)
|
||||||||||||||||||||
Net loss
|
$
|
(38.1
|
)
|
|
$
|
0.2
|
|
|
$
|
(37.9
|
)
|
|
$
|
(23.6
|
)
|
|
$
|
(0.3
|
)
|
|
$
|
(23.9
|
)
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Amortization of actuarial losses and prior service credits, net of income taxes
|
11.6
|
|
|
0.2
|
|
|
11.8
|
|
|
36.0
|
|
|
0.2
|
|
|
36.2
|
|
||||||
Comprehensive (loss) income
|
$
|
(26.5
|
)
|
|
$
|
0.4
|
|
|
$
|
(26.1
|
)
|
|
$
|
12.4
|
|
|
$
|
(0.1
|
)
|
|
$
|
12.3
|
|
|
August 31, 2015
|
||||||||||
|
As Reported
|
|
Adjustments
|
|
As Restated
|
||||||
|
(In millions)
|
||||||||||
ASSETS
|
|
|
|
|
|
||||||
Current Assets
|
|
|
|
|
|
||||||
Cash and cash equivalents
|
$
|
243.3
|
|
|
$
|
—
|
|
|
$
|
243.3
|
|
Accounts receivable
|
186.7
|
|
|
2.6
|
|
|
189.3
|
|
|||
Inventories
|
148.7
|
|
|
(0.8
|
)
|
|
147.9
|
|
|||
Recoverable from the U.S. government and other third parties for environmental remediation costs
|
23.2
|
|
|
—
|
|
|
23.2
|
|
|||
Receivable from Northrop
|
6.0
|
|
|
—
|
|
|
6.0
|
|
|||
Other current assets, net
|
60.0
|
|
|
3.3
|
|
|
63.3
|
|
|||
Deferred income taxes
|
19.4
|
|
|
(5.4
|
)
|
|
14.0
|
|
|||
Total Current Assets
|
687.3
|
|
|
(0.3
|
)
|
|
687.0
|
|
|||
Noncurrent Assets
|
|
|
|
|
|
||||||
Property, plant and equipment, net
|
351.8
|
|
|
—
|
|
|
351.8
|
|
|||
Real estate held for entitlement and leasing
|
84.2
|
|
|
—
|
|
|
84.2
|
|
|||
Recoverable from the U.S. government and other third parties for environmental remediation costs
|
123.2
|
|
|
—
|
|
|
123.2
|
|
|||
Receivable from Northrop
|
70.0
|
|
|
—
|
|
|
70.0
|
|
|||
Deferred income taxes
|
253.6
|
|
|
1.0
|
|
|
254.6
|
|
|||
Goodwill
|
164.4
|
|
|
(6.3
|
)
|
|
158.1
|
|
|||
Intangible assets
|
112.1
|
|
|
—
|
|
|
112.1
|
|
|||
Other noncurrent assets, net
|
110.8
|
|
|
5.8
|
|
|
116.6
|
|
|||
Total Noncurrent Assets
|
1,270.1
|
|
|
0.5
|
|
|
1,270.6
|
|
|||
Total Assets
|
$
|
1,957.4
|
|
|
$
|
0.2
|
|
|
$
|
1,957.6
|
|
LIABILITIES, REDEEMABLE COMMON STOCK, AND STOCKHOLDERS’ DEFICIT
|
|||||||||||
Current Liabilities
|
|
|
|
|
|
||||||
Short-term borrowings and current portion of long-term debt
|
$
|
5.3
|
|
|
$
|
—
|
|
|
$
|
5.3
|
|
Accounts payable
|
88.7
|
|
|
—
|
|
|
88.7
|
|
|||
Reserves for environmental remediation costs
|
37.6
|
|
|
—
|
|
|
37.6
|
|
|||
Postretirement medical and life insurance benefits
|
6.4
|
|
|
—
|
|
|
6.4
|
|
|||
Advance payments on contracts
|
211.7
|
|
|
—
|
|
|
211.7
|
|
|||
Other current liabilities
|
241.3
|
|
|
2.4
|
|
|
243.7
|
|
|||
Total Current Liabilities
|
591.0
|
|
|
2.4
|
|
|
593.4
|
|
|||
Noncurrent Liabilities
|
|
|
|
|
|
||||||
Senior debt
|
90.0
|
|
|
—
|
|
|
90.0
|
|
|||
Second-priority senior notes
|
460.0
|
|
|
—
|
|
|
460.0
|
|
|||
Convertible subordinated notes
|
84.8
|
|
|
—
|
|
|
84.8
|
|
|||
Other debt
|
21.1
|
|
|
—
|
|
|
21.1
|
|
|||
Reserves for environmental remediation costs
|
198.5
|
|
|
—
|
|
|
198.5
|
|
|||
Pension benefits
|
471.7
|
|
|
0.2
|
|
|
471.9
|
|
|||
Postretirement medical and life insurance benefits
|
49.4
|
|
|
—
|
|
|
49.4
|
|
|||
Other noncurrent liabilities
|
98.1
|
|
|
(0.3
|
)
|
|
97.8
|
|
|||
Total Noncurrent Liabilities
|
1,473.6
|
|
|
(0.1
|
)
|
|
1,473.5
|
|
|||
Total Liabilities
|
2,064.6
|
|
|
2.3
|
|
|
2,066.9
|
|
|||
Redeemable common stock
|
0.1
|
|
|
—
|
|
|
0.1
|
|
|||
Stockholders’ Deficit
|
|
|
|
|
|
||||||
Common stock
|
6.4
|
|
|
—
|
|
|
6.4
|
|
|||
Other capital
|
339.6
|
|
|
0.9
|
|
|
340.5
|
|
|||
Treasury stock
|
(64.5
|
)
|
|
—
|
|
|
(64.5
|
)
|
|||
Accumulated deficit
|
(90.6
|
)
|
|
(3.9
|
)
|
|
(94.5
|
)
|
|||
Accumulated other comprehensive loss, net of income taxes
|
(298.2
|
)
|
|
0.9
|
|
|
(297.3
|
)
|
|||
Total Stockholders’ Deficit
|
(107.3
|
)
|
|
(2.1
|
)
|
|
(109.4
|
)
|
|||
Total Liabilities, Redeemable Common Stock and Stockholders’ Deficit
|
$
|
1,957.4
|
|
|
$
|
0.2
|
|
|
$
|
1,957.6
|
|
|
Nine Months Ended August 31, 2015
|
||||||||||
|
As Reported
|
|
Adjustments
|
|
As Restated
|
||||||
|
(In millions)
|
||||||||||
Operating Activities
|
|
|
|
|
|
||||||
Net income
|
$
|
(23.6
|
)
|
|
$
|
(0.3
|
)
|
|
$
|
(23.9
|
)
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Income from discontinued operations, net of income taxes
|
(0.8
|
)
|
|
—
|
|
|
(0.8
|
)
|
|||
Depreciation and amortization
|
48.2
|
|
|
0.3
|
|
|
48.5
|
|
|||
Amortization of financing costs
|
2.0
|
|
|
—
|
|
|
2.0
|
|
|||
Stock-based compensation
|
9.9
|
|
|
0.8
|
|
|
10.7
|
|
|||
Retirement benefit expense
|
50.0
|
|
|
0.6
|
|
|
50.6
|
|
|||
Loss on debt repurchased
|
1.8
|
|
|
—
|
|
|
1.8
|
|
|||
Loss on disposal of long-lived assets
|
0.2
|
|
|
—
|
|
|
0.2
|
|
|||
Tax benefit on stock-based awards
|
(2.0
|
)
|
|
—
|
|
|
(2.0
|
)
|
|||
Changes in assets and liabilities:
|
|
|
|
|
|
||||||
Accounts receivable
|
(13.8
|
)
|
|
(5.0
|
)
|
|
(18.8
|
)
|
|||
Inventories
|
(9.7
|
)
|
|
(0.2
|
)
|
|
(9.9
|
)
|
|||
Other current assets, net
|
(19.4
|
)
|
|
(0.7
|
)
|
|
(20.1
|
)
|
|||
Real estate held for entitlement and leasing
|
(5.1
|
)
|
|
—
|
|
|
(5.1
|
)
|
|||
Receivable from Northrop
|
4.8
|
|
|
(6.0
|
)
|
|
(1.2
|
)
|
|||
Recoverable from the U.S. government and other third parties for environmental remediation costs
|
(45.8
|
)
|
|
6.0
|
|
|
(39.8
|
)
|
|||
Other noncurrent assets
|
(11.2
|
)
|
|
0.4
|
|
|
(10.8
|
)
|
|||
Accounts payable
|
(14.8
|
)
|
|
(0.5
|
)
|
|
(15.3
|
)
|
|||
Retirement benefits
|
(3.7
|
)
|
|
—
|
|
|
(3.7
|
)
|
|||
Advance payments on contracts
|
13.2
|
|
|
1.1
|
|
|
14.3
|
|
|||
Other current liabilities
|
15.4
|
|
|
3.8
|
|
|
19.2
|
|
|||
Deferred income taxes
|
(11.8
|
)
|
|
1.1
|
|
|
(10.7
|
)
|
|||
Reserves for environmental remediation costs
|
70.1
|
|
|
—
|
|
|
70.1
|
|
|||
Other noncurrent liabilities and other
|
16.6
|
|
|
(1.4
|
)
|
|
15.2
|
|
|||
Net Cash Provided by Operating Activities
|
70.5
|
|
|
—
|
|
|
70.5
|
|
|||
Investing Activities
|
|
|
|
|
|
||||||
Capital expenditures
|
(17.9
|
)
|
|
—
|
|
|
(17.9
|
)
|
|||
Net Cash Used in Investing Activities
|
(17.9
|
)
|
|
—
|
|
|
(17.9
|
)
|
|||
Financing Activities
|
|
|
|
|
|
||||||
Debt repayments/repurchases
|
(72.0
|
)
|
|
—
|
|
|
(72.0
|
)
|
|||
Proceeds from shares issued under equity plans, net
|
1.3
|
|
|
—
|
|
|
1.3
|
|
|||
Repurchase of shares to satisfy tax withholding obligations
|
(6.5
|
)
|
|
—
|
|
|
(6.5
|
)
|
|||
Tax benefit on stock-based awards
|
2.0
|
|
|
—
|
|
|
2.0
|
|
|||
Net Cash Used in Financing Activities
|
(75.2
|
)
|
|
—
|
|
|
(75.2
|
)
|
|||
Net Decrease in Cash and Cash Equivalents
|
(22.6
|
)
|
|
—
|
|
|
(22.6
|
)
|
|||
Cash and Cash Equivalents at Beginning of Period
|
265.9
|
|
|
—
|
|
|
265.9
|
|
|||
Cash and Cash Equivalents at End of Period
|
$
|
243.3
|
|
|
$
|
—
|
|
|
$
|
243.3
|
|
|
|
Income (loss) before income taxes
|
||||||||||
Reporting Period
|
|
First nine months of fiscal 2015
|
|
Fiscal 2014
|
|
Fiscal 2013
|
||||||
Purchase accounting for contracts acquired as part of the acquisition of the Rocketdyne Business (1)
|
|
$
|
(0.5
|
)
|
|
$
|
3.1
|
|
|
$
|
(7.8
|
)
|
Contract accounting related to subsequent modifications to one significant acquired Rocketdyne Business contract (2)
|
|
1.3
|
|
|
2.9
|
|
|
—
|
|
|||
Contract accounting related to improper recognition of sales incentives (3)
|
|
—
|
|
|
1.9
|
|
|
(2.0
|
)
|
|||
Other individually immaterial items
|
|
(1.2
|
)
|
|
(1.5
|
)
|
|
0.3
|
|
Reporting Period
|
|
Net (Loss) Income
|
||
First nine months of fiscal 2015
|
|
$
|
(0.3
|
)
|
Fiscal 2014
|
|
3.0
|
|
|
Fiscal 2013
|
|
(5.0
|
)
|
•
|
Net sales for the
third
quarter of fiscal
2016
totaled
$463.8 million
compared to
$441.0 million
for the
third
quarter of fiscal
2015
.
|
•
|
Net loss for the
third
quarter of fiscal
2016
was
$(11.1) million
, or
$(0.17)
loss per share, compared to net loss of
$(37.9) million
, or
$(0.61)
loss per share, for the
third
quarter of fiscal
2015
. Net loss for the third quarter of fiscal 2016 included (i) a pre-tax charge of $34.1 million associated with a debt redemption and (ii) a pre-tax expense of
$16.4 million
associated with environmental remediation reserve requirements. Net loss for the third quarter of fiscal 2015 included (i) a pre-tax expense of $50.0 million associated with a legal settlement and (ii) a pre-tax expense of $29.5 million associated with environmental remediation reserve requirements.
|
•
|
Adjusted EBITDAP (Non-GAAP measure*) for the
third
quarter of fiscal
2016
was
$34.5 million
, or
7.4%
of net sales, compared to
$35.7 million
, or
8.1%
of net sales, for the
third
quarter of fiscal
2015
.
|
•
|
Segment performance (Non-GAAP measure*) before environmental remediation provision adjustments, retirement benefit plan expense, net, and unusual items was
$41.0 million
for the
third
quarter of fiscal
2016
, compared to
$55.9 million
for the
third
quarter of fiscal
2015
.
|
•
|
Cash provided by operating activities in the
third
quarter of fiscal
2016
totaled
$45.1 million
, compared to
$42.1 million
of cash provided by operating activities in the
third
quarter of fiscal
2015
.
|
•
|
As of
September 30, 2016
, we had
$2.3 billion
of funded backlog compared to
$2.4 billion
as of
November 30, 2015
.
|
|
Three months ended September 30,
|
|
Three months ended August 31,
|
|
Nine months ended September 30,
|
|
Nine months ended August 31,
|
||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||
|
|
|
|
|
|
|
As Restated
|
||||
Lockheed Martin Corporation
|
25
|
%
|
|
31
|
%
|
|
29
|
%
|
|
29
|
%
|
United Launch Alliance
|
24
|
%
|
|
20
|
%
|
|
21
|
%
|
|
19
|
%
|
Raytheon Company
|
22
|
%
|
|
19
|
%
|
|
19
|
%
|
|
20
|
%
|
NASA
|
14
|
%
|
|
13
|
%
|
|
14
|
%
|
|
12
|
%
|
|
Percentage of net
sales |
|
Three months ended September 30, 2016
|
92
|
%
|
Three months ended August 31, 2015
|
92
|
%
|
Nine months ended September 30, 2016
|
91
|
%
|
Nine months ended August 31, 2015
|
90
|
%
|
|
Severance
|
|
Retention
|
|
Total
|
||||||
|
(In millions)
|
||||||||||
February 28, 2015
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Accrual established
|
12.9
|
|
|
2.7
|
|
|
15.6
|
|
|||
Payments
|
(1.8
|
)
|
|
—
|
|
|
(1.8
|
)
|
|||
November 30, 2015
|
11.1
|
|
|
2.7
|
|
|
13.8
|
|
|||
Accrual
|
(0.2
|
)
|
|
0.2
|
|
|
—
|
|
|||
Payments
|
—
|
|
|
(1.2
|
)
|
|
(1.2
|
)
|
|||
December 31, 2015
|
10.9
|
|
|
1.7
|
|
|
12.6
|
|
|||
Accrual
|
(3.2
|
)
|
|
1.7
|
|
|
(1.5
|
)
|
|||
Payments
|
(0.7
|
)
|
|
(0.5
|
)
|
|
(1.2
|
)
|
|||
September 30, 2016
|
$
|
7.0
|
|
|
$
|
2.9
|
|
|
$
|
9.9
|
|
|
Recoverable
Amounts (1)
|
|
Environmental Reserves
|
|
Estimated Range
of Liability
|
||||
|
(In millions)
|
||||||||
Sacramento
|
$
|
160.5
|
|
|
$
|
211.0
|
|
|
$211.0 - $326.2
|
Baldwin Park Operable Unit
|
99.2
|
|
|
130.2
|
|
|
$130.2 - $182.2
|
||
Other Aerojet Rocketdyne sites
|
7.7
|
|
|
7.7
|
|
|
$7.7 - $13.5
|
||
Other sites
|
0.6
|
|
|
4.4
|
|
|
$4.4 - $6.3
|
||
Total
|
$
|
268.0
|
|
|
$
|
353.3
|
|
|
$353.3 - $528.2
|
(1)
|
Excludes the receivable from Northrop Grumman Corporation (“Northrop”) of
$68.3 million
as of
September 30, 2016
related to environmental costs already paid (and therefore not reserved) by the Company in prior years and reimbursable under the Northrop Agreement.
|
|
Three months ended September 30,
|
|
Three months ended August 31,
|
|
|
|
Nine months ended September 30,
|
|
Nine months ended August 31,
|
|
|
||||||||||||
|
2016
|
|
2015
|
|
Change*
|
|
2016
|
|
2015
|
|
Change**
|
||||||||||||
|
|
|
As Restated
|
|
|
|
|
|
As Restated
|
|
|
||||||||||||
|
(In millions)
|
||||||||||||||||||||||
Net sales:
|
$
|
463.8
|
|
|
$
|
441.0
|
|
|
$
|
22.8
|
|
|
$
|
1,229.1
|
|
|
$
|
1,221.8
|
|
|
$
|
7.3
|
|
|
Three months ended September 30,
|
|
Three months ended August 31,
|
|
|
|
Nine months ended September 30,
|
|
Nine months ended August 31,
|
|
|
||||||||||||
|
2016
|
|
2015
|
|
Change*
|
|
2016
|
|
2015
|
|
Change**
|
||||||||||||
|
|
|
As Restated
|
|
|
|
|
|
As Restated
|
|
|
||||||||||||
|
(In millions, except percentage amounts)
|
||||||||||||||||||||||
Cost of sales (exclusive of items shown separately below):
|
$
|
405.4
|
|
|
$
|
373.1
|
|
|
$
|
32.3
|
|
|
$
|
1,071.6
|
|
|
$
|
1,031.2
|
|
|
$
|
40.4
|
|
Percentage of net sales
|
87.4
|
%
|
|
84.6
|
%
|
|
|
|
87.2
|
%
|
|
84.4
|
%
|
|
|
||||||||
Percentage of net sales excluding retirement benefit expense, net and step-up in fair value of inventory
|
84.7
|
%
|
|
81.7
|
%
|
|
|
|
84.1
|
%
|
|
81.3
|
%
|
|
|
||||||||
Components of cost of sales:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cost of sales excluding retirement benefit expense and step-up in fair value of inventory
|
$
|
392.8
|
|
|
$
|
360.5
|
|
|
$
|
32.3
|
|
|
$
|
1,033.9
|
|
|
$
|
993.3
|
|
|
$
|
40.6
|
|
Cost of sales associated with the Rocketdyne acquisition step-up in fair value of inventory not allocable to our U.S. government contracts
|
0.1
|
|
|
0.1
|
|
|
—
|
|
|
0.2
|
|
|
0.3
|
|
|
(0.1
|
)
|
||||||
Retirement benefit expense
|
12.5
|
|
|
12.5
|
|
|
—
|
|
|
37.5
|
|
|
37.6
|
|
|
(0.1
|
)
|
||||||
Cost of sales
|
$
|
405.4
|
|
|
$
|
373.1
|
|
|
$
|
32.3
|
|
|
$
|
1,071.6
|
|
|
$
|
1,031.2
|
|
|
$
|
40.4
|
|
|
Three months ended September 30,
|
|
Three months ended August 31,
|
|
|
|
Nine months ended September 30,
|
|
Nine months ended August 31,
|
|
|
||||||||||||
|
2016
|
|
2015
|
|
Change*
|
|
2016
|
|
2015
|
|
Change*
|
||||||||||||
|
(In millions)
|
||||||||||||||||||||||
AR1:
|
$
|
—
|
|
|
$
|
8.3
|
|
|
$
|
(8.3
|
)
|
|
$
|
—
|
|
|
$
|
10.5
|
|
|
$
|
(10.5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Three months ended September 30,
|
|
Three months ended August 31,
|
|
|
|
Nine months ended September 30,
|
|
Nine months ended August 31,
|
|
|
||||||||||||
|
2016
|
|
2015
|
|
Change*
|
|
2016
|
|
2015
|
|
Change**
|
||||||||||||
|
|
|
As Restated
|
|
|
|
|
|
As Restated
|
|
|
||||||||||||
|
(In millions, except percentage amounts)
|
||||||||||||||||||||||
SG&A:
|
$
|
10.8
|
|
|
$
|
11.5
|
|
|
$
|
(0.7
|
)
|
|
$
|
36.0
|
|
|
$
|
40.7
|
|
|
$
|
(4.7
|
)
|
Percentage of net sales
|
2.3
|
%
|
|
2.6
|
%
|
|
|
|
2.9
|
%
|
|
3.3
|
%
|
|
|
||||||||
Components of SG&A:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
SG&A excluding retirement benefit expense and stock-based compensation
|
$
|
3.7
|
|
|
$
|
4.9
|
|
|
$
|
(1.2
|
)
|
|
$
|
14.1
|
|
|
$
|
17.0
|
|
|
$
|
(2.9
|
)
|
Stock-based compensation
|
2.3
|
|
|
2.3
|
|
|
—
|
|
|
7.7
|
|
|
10.7
|
|
|
(3.0
|
)
|
||||||
Retirement benefit expense
|
4.8
|
|
|
4.3
|
|
|
0.5
|
|
|
14.2
|
|
|
13.0
|
|
|
1.2
|
|
||||||
SG&A
|
$
|
10.8
|
|
|
$
|
11.5
|
|
|
$
|
(0.7
|
)
|
|
$
|
36.0
|
|
|
$
|
40.7
|
|
|
$
|
(4.7
|
)
|
|
Three months ended September 30,
|
|
Three months ended August 31,
|
|
|
|
Nine months ended September 30,
|
|
Nine months ended August 31,
|
|
|
||||||||||||
|
2016
|
|
2015
|
|
Change*
|
|
2016
|
|
2015
|
|
Change**
|
||||||||||||
|
|
|
|
|
|
|
|
|
As Restated
|
|
|
||||||||||||
|
(In millions)
|
||||||||||||||||||||||
Depreciation and amortization:
|
$
|
15.4
|
|
|
$
|
16.1
|
|
|
$
|
(0.7
|
)
|
|
$
|
45.9
|
|
|
$
|
48.5
|
|
|
$
|
(2.6
|
)
|
Components of depreciation and amortization:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Depreciation
|
$
|
12.1
|
|
|
$
|
12.7
|
|
|
$
|
(0.6
|
)
|
|
$
|
35.9
|
|
|
$
|
38.4
|
|
|
$
|
(2.5
|
)
|
Amortization
|
3.3
|
|
|
3.4
|
|
|
(0.1
|
)
|
|
10.0
|
|
|
10.1
|
|
|
(0.1
|
)
|
|
Three months ended September 30,
|
|
Three months ended August 31,
|
|
|
|
Nine months ended September 30,
|
|
Nine months ended August 31,
|
|
|
||||||||||||
|
2016
|
|
2015
|
|
Change*
|
|
2016
|
|
2015
|
|
Change**
|
||||||||||||
|
(In millions)
|
||||||||||||||||||||||
Other expense, net:
|
$
|
51.6
|
|
|
$
|
80.4
|
|
|
$
|
(28.8
|
)
|
|
$
|
53.6
|
|
|
$
|
84.9
|
|
|
$
|
(31.3
|
)
|
|
Three months ended September 30,
|
|
Three months ended August 31,
|
|
Nine months ended September 30,
|
|
Nine months ended August 31,
|
||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
(In millions)
|
||||||||||||||
Unusual items
|
|
|
|
|
|
|
|
||||||||
Legal related matters
|
$
|
0.2
|
|
|
$
|
0.1
|
|
|
$
|
—
|
|
|
$
|
(0.6
|
)
|
Legal settlement
|
—
|
|
|
50.0
|
|
|
—
|
|
|
50.0
|
|
||||
Loss on debt
|
34.1
|
|
|
1.1
|
|
|
34.5
|
|
|
1.8
|
|
||||
|
$
|
34.3
|
|
|
$
|
51.2
|
|
|
$
|
34.5
|
|
|
$
|
51.2
|
|
|
Three months ended September 30,
|
|
Three months ended August 31,
|
|
|
|
Nine months ended September 30,
|
|
Nine months ended August 31,
|
|
|
||||||||||||
|
2016
|
|
2015
|
|
Change*
|
|
2016
|
|
2015
|
|
Change*
|
||||||||||||
|
(In millions)
|
||||||||||||||||||||||
Interest income:
|
$
|
(0.1
|
)
|
|
$
|
(0.1
|
)
|
|
$
|
—
|
|
|
$
|
(0.4
|
)
|
|
$
|
(0.2
|
)
|
|
$
|
(0.2
|
)
|
|
Three months ended September 30,
|
|
Three months ended August 31,
|
|
|
|
Nine months ended September 30,
|
|
Nine months ended August 31,
|
|
|
||||||||||||
|
2016
|
|
2015
|
|
Change*
|
|
2016
|
|
2015
|
|
Change*
|
||||||||||||
|
(In millions)
|
||||||||||||||||||||||
Interest expense:
|
$
|
5.9
|
|
|
$
|
11.9
|
|
|
$
|
(6.0
|
)
|
|
$
|
27.4
|
|
|
$
|
38.5
|
|
|
$
|
(11.1
|
)
|
Components of interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Contractual interest and other
|
5.5
|
|
|
11.3
|
|
|
(5.8
|
)
|
|
25.7
|
|
|
36.5
|
|
|
(10.8
|
)
|
||||||
Amortization of deferred financing costs
|
0.4
|
|
|
0.6
|
|
|
(0.2
|
)
|
|
1.7
|
|
|
2.0
|
|
|
(0.3
|
)
|
||||||
Interest expense
|
$
|
5.9
|
|
|
$
|
11.9
|
|
|
$
|
(6.0
|
)
|
|
$
|
27.4
|
|
|
$
|
38.5
|
|
|
$
|
(11.1
|
)
|
|
Nine months ended September 30,
|
|
Nine months ended August 31,
|
||||
|
2016
|
|
2015
|
||||
|
|
|
As Restated
|
||||
|
(In millions)
|
||||||
Income tax benefit
|
$
|
(5.1
|
)
|
|
$
|
(7.6
|
)
|
|
Three months ended September 30,
|
|
Three months ended August 31,
|
|
Nine months ended September 30,
|
|
Nine months ended August 31,
|
||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
As Restated
|
|
|
|
As Restated
|
||||||||
|
(In millions)
|
||||||||||||||
Service cost
|
$
|
3.6
|
|
|
$
|
2.7
|
|
|
$
|
10.5
|
|
|
$
|
8.1
|
|
Interest cost on benefit obligation
|
16.5
|
|
|
16.4
|
|
|
49.5
|
|
|
49.2
|
|
||||
Assumed return on plan assets
|
(17.5
|
)
|
|
(22.1
|
)
|
|
(52.6
|
)
|
|
(66.1
|
)
|
||||
Amortization of prior service credits
|
(0.3
|
)
|
|
(0.3
|
)
|
|
(0.8
|
)
|
|
(0.8
|
)
|
||||
Recognized net actuarial losses
|
15.0
|
|
|
20.1
|
|
|
45.1
|
|
|
60.2
|
|
||||
Retirement benefit expense
|
$
|
17.3
|
|
|
$
|
16.8
|
|
|
$
|
51.7
|
|
|
$
|
50.6
|
|
|
Three months ended September 30,
|
|
Three months ended August 31,
|
|
|
|
Nine months ended September 30,
|
|
Nine months ended August 31,
|
|
|
||||||||||||
|
2016
|
|
2015
|
|
Change*
|
|
2016
|
|
2015
|
|
Change**
|
||||||||||||
|
|
|
As Restated
|
|
|
|
|
|
As Restated
|
|
|
||||||||||||
|
(In millions, except percentage amounts)
|
||||||||||||||||||||||
Net sales
|
$
|
462.2
|
|
|
$
|
439.4
|
|
|
$
|
22.8
|
|
|
$
|
1,224.3
|
|
|
$
|
1,175.1
|
|
|
$
|
49.2
|
|
Segment performance
|
24.2
|
|
|
(37.0
|
)
|
|
61.2
|
|
|
88.7
|
|
|
14.3
|
|
|
74.4
|
|
||||||
Segment margin
|
5.2
|
%
|
|
(8.4
|
)%
|
|
|
|
7.2
|
%
|
|
1.2
|
%
|
|
|
||||||||
Segment margin before environmental remediation provision adjustments, retirement benefit plan expense, net, Rocketdyne purchase accounting adjustments, and unusual items (Non-GAAP measure)
|
9.8
|
%
|
|
13.9
|
%
|
|
|
|
10.5
|
%
|
|
12.9
|
%
|
|
|
||||||||
Components of segment performance:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Aerospace and Defense
|
$
|
45.1
|
|
|
$
|
60.9
|
|
|
$
|
(15.8
|
)
|
|
$
|
129.1
|
|
|
$
|
151.7
|
|
|
$
|
(22.6
|
)
|
Environmental remediation provision adjustments
|
(16.4
|
)
|
|
(29.4
|
)
|
|
13.0
|
|
|
(16.8
|
)
|
|
(32.7
|
)
|
|
15.9
|
|
||||||
Retirement benefit plan benefit (expense), net
|
0.6
|
|
|
(12.5
|
)
|
|
13.1
|
|
|
(9.4
|
)
|
|
(37.6
|
)
|
|
28.2
|
|
||||||
Unusual items
|
(0.2
|
)
|
|
(50.1
|
)
|
|
49.9
|
|
|
—
|
|
|
(49.4
|
)
|
|
49.4
|
|
||||||
Rocketdyne purchase accounting adjustments not allocable to our U.S. government contracts:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Amortization of the Rocketdyne Business’ intangible assets
|
(3.0
|
)
|
|
(3.0
|
)
|
|
—
|
|
|
(9.0
|
)
|
|
(9.0
|
)
|
|
—
|
|
||||||
Depreciation associated with the step-up in the fair value of the Rocketdyne Business’ tangible assets
|
(1.8
|
)
|
|
(2.8
|
)
|
|
1.0
|
|
|
(5.0
|
)
|
|
(8.4
|
)
|
|
3.4
|
|
||||||
Cost of sales associated with the step-up in the fair value of the Rocketdyne Business’ inventory
|
(0.1
|
)
|
|
(0.1
|
)
|
|
—
|
|
|
(0.2
|
)
|
|
(0.3
|
)
|
|
0.1
|
|
||||||
Aerospace and Defense total
|
$
|
24.2
|
|
|
$
|
(37.0
|
)
|
|
$
|
61.2
|
|
|
$
|
88.7
|
|
|
$
|
14.3
|
|
|
$
|
74.4
|
|
|
September 30, 2016
|
|
November 30,
2015 |
||||
|
(In billions)
|
||||||
Funded backlog
|
$
|
2.3
|
|
|
$
|
2.4
|
|
Unfunded backlog
|
1.5
|
|
|
1.7
|
|
||
Total contract backlog
|
$
|
3.8
|
|
|
$
|
4.1
|
|
|
Three months ended September 30,
|
|
Three months ended August 31,
|
|
|
|
Nine months ended September 30,
|
|
Nine months ended August 31,
|
|
|
||||||||||||
|
2016
|
|
2015
|
|
Change
|
|
2016
|
|
2015
|
|
Change*
|
||||||||||||
|
(In millions)
|
||||||||||||||||||||||
Net sales
|
$
|
1.6
|
|
|
$
|
1.6
|
|
|
$
|
—
|
|
|
$
|
4.8
|
|
|
$
|
46.7
|
|
|
$
|
(41.9
|
)
|
Segment performance
|
0.8
|
|
|
0.9
|
|
|
(0.1
|
)
|
|
2.5
|
|
|
33.4
|
|
|
(30.9
|
)
|
|
Three months ended September 30,
|
|
Three months ended August 31,
|
|
Nine months ended September 30,
|
|
Nine months ended August 31,
|
||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
As Restated
|
|
|
|
As Restated
|
||||||||
|
(In millions, except percentage amounts)
|
||||||||||||||
Loss from continuing operations before income taxes
|
$
|
(25.2
|
)
|
|
$
|
(60.2
|
)
|
|
$
|
(5.0
|
)
|
|
$
|
(32.3
|
)
|
Interest expense
|
5.9
|
|
|
11.9
|
|
|
27.4
|
|
|
38.5
|
|
||||
Interest income
|
(0.1
|
)
|
|
(0.1
|
)
|
|
(0.4
|
)
|
|
(0.2
|
)
|
||||
Depreciation and amortization
|
15.4
|
|
|
16.1
|
|
|
45.9
|
|
|
48.5
|
|
||||
Retirement benefit expense, net
|
4.2
|
|
|
16.8
|
|
|
23.6
|
|
|
50.6
|
|
||||
Unusual items
|
34.3
|
|
|
51.2
|
|
|
34.5
|
|
|
51.2
|
|
||||
Adjusted EBITDAP
|
$
|
34.5
|
|
|
$
|
35.7
|
|
|
$
|
126.0
|
|
|
$
|
156.3
|
|
Adjusted EBITDAP as a percentage of net sales
|
7.4
|
%
|
|
8.1
|
%
|
|
10.3
|
%
|
|
12.8
|
%
|
|
Three months ended September 30,
|
|
Three months ended August 31,
|
|
Nine months ended September 30,
|
|
Nine months ended August 31,
|
||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
(In millions)
|
||||||||||||||
Net Cash Provided by Operating Activities
|
$
|
45.1
|
|
|
$
|
42.1
|
|
|
$
|
48.9
|
|
|
$
|
70.5
|
|
Capital expenditures
|
(11.0
|
)
|
|
(8.5
|
)
|
|
(30.5
|
)
|
|
(17.9
|
)
|
||||
Free cash flow(1)
|
$
|
34.1
|
|
|
$
|
33.6
|
|
|
$
|
18.4
|
|
|
$
|
52.6
|
|
(1)
|
Free Cash Flow, a Non-GAAP financial measure, is defined as cash flow from operating activities less capital expenditures. Free Cash Flow excludes any mandatory debt service requirements and other non-discretionary expenditures. Free Cash Flow should not be considered in isolation, as a measure of residual cash flow available for discretionary purposes, or as an alternative to cash flows from operations presented in accordance with GAAP. The Company believes Free Cash Flow is useful as it provides supplemental information to assist investors in viewing the business using the same tools that management uses to evaluate progress in achieving the Company’s goals.
|
|
September 30, 2016
|
|
November 30, 2015
|
||||
|
(In millions)
|
||||||
Debt principal
|
$
|
537.0
|
|
|
$
|
652.0
|
|
Cash and cash equivalents
|
(129.3
|
)
|
|
(211.1
|
)
|
||
Net debt
|
$
|
407.7
|
|
|
$
|
440.9
|
|
|
Three months ended September 30,
|
|
Three months ended August 31,
|
|
Nine months ended September 30,
|
|
Nine months ended August 31,
|
||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
As Restated
|
|
|
|
As Restated
|
||||||||
|
(In millions, except per share amounts)
|
||||||||||||||
Favorable (unfavorable) effect of the changes in contract estimates on loss from continuing operations before income taxes
|
$
|
1.1
|
|
|
$
|
9.5
|
|
|
$
|
(2.3
|
)
|
|
$
|
19.2
|
|
Favorable (unfavorable) effect of the changes in contract estimates on net loss
|
0.7
|
|
|
5.7
|
|
|
(1.4
|
)
|
|
11.5
|
|
||||
Favorable (unfavorable) effect of the changes in contract estimates on basic and diluted net loss per share
|
0.01
|
|
|
0.09
|
|
|
(0.02
|
)
|
|
0.19
|
|
•
|
$45.3 million
in outstanding commercial letters of credit expiring through
2017
, the majority of which may be renewed, primarily to collateralize obligations for environmental remediation and insurance coverage.
|
•
|
$45.6 million
in outstanding surety bonds to primarily satisfy indemnification obligations for environmental remediation coverage.
|
•
|
Up to $120.0 million aggregate in guarantees by us of Aerojet Rocketdyne’s obligations to U.S. government agencies for environmental remediation activities.
|
•
|
Guarantees, jointly and severally, by our material domestic subsidiaries of their obligations under our Senior Credit Facility.
|
|
Nine months ended September 30,
|
|
Nine Months Ended August 31,
|
||||
|
2016
|
|
2015
|
||||
|
(In millions)
|
||||||
Net Cash Provided by Operating Activities
|
$
|
48.9
|
|
|
$
|
70.5
|
|
Net Cash Used in Investing Activities
|
(30.0
|
)
|
|
(17.9
|
)
|
||
Net Cash Used in Financing Activities
|
(98.1
|
)
|
|
(75.2
|
)
|
||
Net Decrease in Cash and Cash Equivalents
|
$
|
(79.2
|
)
|
|
$
|
(22.6
|
)
|
|
November 30,
2015
|
|
Borrowings
|
|
Cash
Payments
|
|
Non-cash Activity
|
|
September 30, 2016
|
||||||||||
|
(In millions)
|
||||||||||||||||||
Term loan
|
$
|
93.8
|
|
|
$
|
400.0
|
|
|
$
|
(98.8
|
)
|
|
$
|
—
|
|
|
$
|
395.0
|
|
Revolver
|
—
|
|
|
100.0
|
|
|
—
|
|
|
—
|
|
|
100.0
|
|
|||||
7
1
/
8
% Notes
|
460.0
|
|
|
—
|
|
|
(484.6
|
)
|
|
24.6
|
|
|
—
|
|
|||||
4
1
/
16
% Convertible Subordinated Debentures(“4
1
/
16
% Debentures”)
|
84.6
|
|
|
—
|
|
|
—
|
|
|
(43.0
|
)
|
|
41.6
|
|
|||||
2
1
/
4
% Convertible Subordinated Debentures
|
0.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
|||||
Delayed draw term loan
|
13.0
|
|
|
—
|
|
|
(13.0
|
)
|
|
—
|
|
|
—
|
|
|||||
Other debt
|
0.4
|
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
|
0.2
|
|
|||||
Total Debt and Borrowing Activity
|
$
|
652.0
|
|
|
$
|
500.0
|
|
|
$
|
(596.6
|
)
|
|
$
|
(18.4
|
)
|
|
$
|
537.0
|
|
Financial Covenant
|
|
Actual Ratios as of
September 30, 2016 |
|
Required Ratios
|
Consolidated Interest Coverage Ratio, as defined under the Senior Credit Facility
|
|
9.15 to 1.00
|
|
Not less than: 3.00 to 1.00
|
Consolidated Net Leverage Ratio, as defined under the Senior Credit Facility
|
|
2.25 to 1.00
|
|
Not greater than: 4.00 to 1.00
|
•
|
future reductions or changes in U.S. government spending;
|
•
|
cancellation or material modification of one or more significant contracts;
|
•
|
negative audit findings of the Company's business by the U.S. government;
|
•
|
cost overruns on the Company's contracts that require the Company to absorb excess costs;
|
•
|
failure of the Company's subcontractors or suppliers to perform their contractual obligations;
|
•
|
failure to secure contracts;
|
•
|
failure to comply with regulations applicable to contracts with the U.S. government;
|
•
|
failure to comply with applicable laws, including laws relating to export controls and anti-corruption or bribery laws;
|
•
|
the Company's CIP may not be successful in aligning the Company's operations to current market conditions;
|
•
|
the Company's international sales are subject to applicable laws relating to export controls, the violation of which could adversely affect its operations;
|
•
|
costs and time commitment related to potential and/or actual acquisition activities may exceed expectations;
|
•
|
the Company's inability to adapt to rapid technological changes;
|
•
|
failure of the Company's information technology infrastructure including a successful cyber-attack, accident or security breach that could result in disruptions to the Company's operations;
|
•
|
product failures, schedule delays or other problems with existing or new products and systems;
|
•
|
the release, or explosion, or unplanned ignition of dangerous materials used in the Company's businesses;
|
•
|
loss of key qualified suppliers of technologies, components, and materials;
|
•
|
the funded status of the Company's defined benefit pension plan and the Company's obligation to make cash contributions in excess of the amount that the Company can recover in its current period overhead rates;
|
•
|
effects of changes in discount rates and actuarial estimates, actual returns on plan assets, and government regulations on defined benefit pension plans;
|
•
|
the possibility that environmental and other government regulations that impact the Company become more stringent or subject the Company to material liability in excess of its established reserves;
|
•
|
environmental claims related to the Company's current and former businesses and operations including the inability to protect or enforce previously executed environmental agreements;
|
•
|
reductions in the amount recoverable from environmental claims;
|
•
|
the results of significant litigation;
|
•
|
significant risk exposures and potential liabilities that are inadequately covered by indemnity or insurance;
|
•
|
inability to protect the Company's patents and proprietary rights;
|
•
|
business disruptions to the extent not covered by insurance;
|
•
|
the earnings and cash flows of the Company's subsidiaries and the inability to distribute those earnings to the Company;
|
•
|
the substantial amount of debt which places significant demands on the Company's cash resources and could limit the Company's ability to borrow additional funds or expand its operations;
|
•
|
the Company's ability to comply with the financial and other covenants contained in the Company's debt agreements;
|
•
|
risks inherent to the real estate market;
|
•
|
changes in economic and other conditions in the Sacramento, California metropolitan area real estate market or changes in interest rates affecting real estate values in that market;
|
•
|
additional costs related to past or future divestitures;
|
•
|
the loss of key employees and shortage of available skilled employees to achieve anticipated growth;
|
•
|
a strike or other work stoppage or the Company's inability to renew collective bargaining agreements on favorable terms;
|
•
|
fluctuations in sales levels causing the Company's quarterly operating results and cash flows to fluctuate;
|
•
|
restatement of previously issued consolidated financial statements may lead to additional risks and uncertainties;
|
•
|
the estimates or judgments the Company makes, or the assumptions the Company relies on, in preparing consolidated financial statements could prove to be inaccurate;
|
•
|
failure to maintain effective internal controls in accordance with the Sarbanes-Oxley Act; and
|
•
|
those risks detailed in the Company's reports filed with the SEC.
|
|
Fair Value
|
|
Principal Amount
|
||||||||||||||||||||
|
September 30, 2016
|
|
December 31, 2015
|
|
November 30, 2015
|
|
September 30, 2016
|
|
December 31, 2015
|
|
November 30, 2015
|
||||||||||||
|
(In millions)
|
||||||||||||||||||||||
Term loan
|
$
|
395.0
|
|
|
$
|
92.5
|
|
|
$
|
93.8
|
|
|
$
|
395.0
|
|
|
$
|
92.5
|
|
|
$
|
93.8
|
|
Revolver
|
100.0
|
|
|
—
|
|
|
—
|
|
|
100.0
|
|
|
—
|
|
|
—
|
|
||||||
4
1
/
16
% Debentures
|
81.2
|
|
|
149.5
|
|
|
164.0
|
|
|
41.6
|
|
|
84.6
|
|
|
84.6
|
|
||||||
7
1
/
8
% Notes
|
—
|
|
|
479.6
|
|
|
480.1
|
|
|
—
|
|
|
460.0
|
|
|
460.0
|
|
||||||
Delayed draw term loan
|
—
|
|
|
13.0
|
|
|
13.0
|
|
|
—
|
|
|
13.0
|
|
|
13.0
|
|
||||||
Other debt
|
0.4
|
|
|
0.6
|
|
|
0.6
|
|
|
0.4
|
|
|
0.5
|
|
|
0.6
|
|
||||||
|
$
|
576.6
|
|
|
$
|
735.2
|
|
|
$
|
751.5
|
|
|
$
|
537.0
|
|
|
$
|
650.6
|
|
|
$
|
652.0
|
|
•
|
We did not adequately design controls related to purchase accounting considerations for long-term customer contracts acquired as part of a business combination; and
|
•
|
We did not maintain effective controls over the integration of our accounting policies, practices and controls applicable to the acquired Rocketdyne Business, including those over the segmentation criteria applicable to long-term contracts.
|
•
|
Developed new key controls and updated our accounting directives associated with business combinations, including the assessment of key accounting considerations to be addressed as part of business acquisitions, such as the reset of the percent complete on acquired long-term customer contracts, the evaluation of fair value measurements and purchase accounting adjustments during the measurement period following acquisition, and the evaluation of acquiree accounting policies. These key controls have been evaluated and determined to be appropriately designed and implemented at September 30, 2016.
|
•
|
Ensured all new contract awards and amendments entered into prior to the transition of our Rocketdyne Business from a third party hosted enterprise resource planning (“ERP”) system to the Company’s Oracle ERP system and business processes in January 2015 were subjected to the key control over the evaluation of appropriate accounting treatment that is now applicable to all such new awards and amendments. This key control has been evaluated and determined to be designed and operating effectively at September 30, 2016.
|
Claims filed as of November 30, 2015
|
83
|
|
|
Claims filed
|
16
|
|
|
Claims dismissed
|
(32
|
)
|
|
Claims settled\tendered
|
(7
|
)
|
|
Claims pending as of September 30, 2016
|
60
|
|
|
Aggregate settlement costs
|
$
|
0.1
|
|
Average settlement costs (1)
|
$
|
—
|
|
No.
|
|
Description
|
|
|
|
18.1*
|
|
Letter of PricewaterhouseCoopers LLP, dated November 1, 2016, related to change in accounting principle.
|
31.1*
|
|
Certification of Principal Executive Officer pursuant to Rule 13a — 14 (a) of the Securities Exchange Act of 1934, as amended.
|
31.2*
|
|
Certification of Principal Financial Officer pursuant to Rule 13a — 14 (a) of the Securities Exchange Act of 1934, as amended.
|
32.1*
|
|
Certification of Principal Executive Officer and Principal Financial Officer pursuant to Rule 13a — 14(b) of the Securities and Exchange Act of 1934, as amended, and 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
101*
|
|
The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2016, formatted in XBRL (Extensible Business Reporting Language): (i) Unaudited Condensed Consolidated Statements of Operations, (ii) Unaudited Condensed Consolidated Statements of Comprehensive Income, (iii) Unaudited Condensed Consolidated Balance Sheets, (iv) Unaudited Condensed Consolidated Statement of Stockholders’ Deficit, (v) Unaudited Condensed Consolidated Statements of Cash Flows, and (vi) Unaudited Notes to Unaudited Condensed Consolidated Financial Statements.
|
|
|
|
|
|
|
|
Aerojet Rocketdyne Holdings, Inc.
|
||
|
|
|
|
|
Date:
|
November 1, 2016
|
By:
|
|
/s/ Eileen P. Drake
|
|
|
|
|
Eileen P. Drake
Chief Executive Officer and President
(Principal Executive Officer)
|
|
|
|
|
|
Date:
|
November 1, 2016
|
By:
|
|
/s/ Kathleen E. Redd
|
|
|
|
|
Kathleen E. Redd Vice President, Chief Financial Officer and Assistant Secretary (Principal Financial Officer and
Principal Accounting Officer)
|
No.
|
|
Description
|
|
|
|
18.1*
|
|
Letter of PricewaterhouseCoopers LLP, dated November 1, 2016, related to change in accounting principle.
|
31.1*
|
|
Certification of Principal Executive Officer pursuant to Rule 13a — 14 (a) of the Securities Exchange Act of 1934, as amended.
|
31.2*
|
|
Certification of Principal Financial Officer pursuant to Rule 13a — 14 (a) of the Securities Exchange Act of 1934, as amended.
|
32.1*
|
|
Certification of Principal Executive Officer and Principal Financial Officer pursuant to Rule 13a — 14(b) of the Securities and Exchange Act of 1934, as amended, and 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
101*
|
|
The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2016, formatted in XBRL (Extensible Business Reporting Language): (i) Unaudited Condensed Consolidated Statements of Operations, (ii) Unaudited Condensed Consolidated Statements of Comprehensive Income, (iii) Unaudited Condensed Consolidated Balance Sheets, (iv) Unaudited Condensed Consolidated Statement of Stockholders’ Deficit, (v) Unaudited Condensed Consolidated Statements of Cash Flows, and (vi) Unaudited Notes to Unaudited Condensed Consolidated Financial Statements.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|