These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
ý
|
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
¨
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
Delaware
|
|
34-0244000
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
222 N. Pacific Coast Highway, Suite 500
El Segundo, California |
|
90245
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
Large accelerated filer
|
ý
|
Accelerated filer
|
|
¨
|
|
|
|
|
|
Non-accelerated filer
|
¨
|
Smaller reporting company
|
|
¨
|
|
|
|
|
|
Emerging growth company
|
¨
|
|
|
|
Item
Number
|
|
Page
|
1
|
Financial Statements
|
|
2
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
3
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
4
|
Controls and Procedures
|
|
1
|
Legal Proceedings
|
|
1A
|
Risk Factors
|
|
2
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
3
|
Defaults Upon Senior Securities
|
|
4
|
Mine Safety Disclosures
|
|
5
|
Other Information
|
|
6
|
Exhibits
|
|
|
Signatures
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(In millions, except per share amounts)
|
||||||||||||||
Net sales
|
$
|
498.8
|
|
|
$
|
484.1
|
|
|
$
|
1,458.0
|
|
|
$
|
1,349.0
|
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
||||||||
Cost of sales (exclusive of items shown separately below)
|
400.7
|
|
|
403.8
|
|
|
1,197.0
|
|
|
1,113.8
|
|
||||
Selling, general and administrative expense
|
13.0
|
|
|
17.5
|
|
|
30.8
|
|
|
40.7
|
|
||||
Depreciation and amortization
|
18.1
|
|
|
18.6
|
|
|
53.5
|
|
|
54.0
|
|
||||
Other (income) expense, net:
|
|
|
|
|
|
|
|
||||||||
Environmental remediation provision adjustments
|
(39.8
|
)
|
|
0.5
|
|
|
(37.0
|
)
|
|
2.2
|
|
||||
Other
|
(1.5
|
)
|
|
0.1
|
|
|
(2.2
|
)
|
|
(1.2
|
)
|
||||
Total operating costs and expenses
|
390.5
|
|
|
440.5
|
|
|
1,242.1
|
|
|
1,209.5
|
|
||||
Operating income
|
108.3
|
|
|
43.6
|
|
|
215.9
|
|
|
139.5
|
|
||||
Non-operating (income) expense:
|
|
|
|
|
|
|
|
||||||||
Retirement benefits expense
|
14.4
|
|
|
18.3
|
|
|
43.2
|
|
|
54.9
|
|
||||
Interest income
|
(2.8
|
)
|
|
(1.0
|
)
|
|
(6.4
|
)
|
|
(2.3
|
)
|
||||
Interest expense
|
9.1
|
|
|
7.7
|
|
|
25.5
|
|
|
22.9
|
|
||||
Total non-operating expense, net
|
20.7
|
|
|
25.0
|
|
|
62.3
|
|
|
75.5
|
|
||||
Income before income taxes
|
87.6
|
|
|
18.6
|
|
|
153.6
|
|
|
64.0
|
|
||||
Income tax provision
|
22.6
|
|
|
6.0
|
|
|
39.8
|
|
|
21.2
|
|
||||
Net income
|
$
|
65.0
|
|
|
$
|
12.6
|
|
|
$
|
113.8
|
|
|
$
|
42.8
|
|
Earnings Per Share of Common Stock
|
|
|
|
|
|
|
|||||||||
Basic
|
|
|
|
|
|
|
|
||||||||
Basic net income per share
|
$
|
0.85
|
|
|
$
|
0.17
|
|
|
$
|
1.50
|
|
|
$
|
0.57
|
|
Diluted
|
|
|
|
|
|
|
|
||||||||
Diluted net income per share
|
$
|
0.82
|
|
|
$
|
0.17
|
|
|
$
|
1.47
|
|
|
$
|
0.57
|
|
Weighted average shares of common stock outstanding, basic
|
74.7
|
|
|
73.5
|
|
|
74.2
|
|
|
72.8
|
|
||||
Weighted average shares of common stock outstanding, diluted
|
77.3
|
|
|
73.9
|
|
|
75.9
|
|
|
73.0
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(In millions)
|
||||||||||||||
Net income
|
$
|
65.0
|
|
|
$
|
12.6
|
|
|
$
|
113.8
|
|
|
$
|
42.8
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
||||||||
Amortization of actuarial losses and prior service credits, net of income taxes of $4.3 million, $6.1 million, $12.7 million, and $18.5 million
|
12.3
|
|
|
10.0
|
|
|
37.3
|
|
|
29.1
|
|
||||
Comprehensive income
|
$
|
77.3
|
|
|
$
|
22.6
|
|
|
$
|
151.1
|
|
|
$
|
71.9
|
|
|
September 30,
2018 |
|
December 31, 2017
|
||||
|
(In millions, except per share amounts)
|
||||||
ASSETS
|
|||||||
Current Assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
608.6
|
|
|
$
|
535.0
|
|
Marketable securities
|
3.0
|
|
|
20.0
|
|
||
Accounts receivable
|
189.0
|
|
|
64.5
|
|
||
Contract assets
|
195.9
|
|
|
268.1
|
|
||
Other current assets, net
|
126.1
|
|
|
129.1
|
|
||
Total Current Assets
|
1,122.6
|
|
|
1,016.7
|
|
||
Noncurrent Assets
|
|
|
|
||||
Property, plant and equipment, net
|
386.5
|
|
|
359.0
|
|
||
Recoverable environmental remediation costs
|
257.8
|
|
|
231.1
|
|
||
Deferred income taxes
|
228.9
|
|
|
145.8
|
|
||
Goodwill
|
161.3
|
|
|
161.3
|
|
||
Intangible assets
|
75.3
|
|
|
85.5
|
|
||
Other noncurrent assets, net
|
260.2
|
|
|
259.3
|
|
||
Total Noncurrent Assets
|
1,370.0
|
|
|
1,242.0
|
|
||
Total Assets
|
$
|
2,492.6
|
|
|
$
|
2,258.7
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|||||||
Current Liabilities
|
|
|
|
||||
Current portion of long-term debt
|
$
|
271.1
|
|
|
$
|
25.0
|
|
Accounts payable
|
86.2
|
|
|
100.9
|
|
||
Reserves for environmental remediation costs
|
39.6
|
|
|
35.2
|
|
||
Contract liabilities
|
195.9
|
|
|
276.8
|
|
||
Other current liabilities
|
315.2
|
|
|
156.9
|
|
||
Total Current Liabilities
|
908.0
|
|
|
594.8
|
|
||
Noncurrent Liabilities
|
|
|
|
||||
Long-term debt
|
356.4
|
|
|
591.4
|
|
||
Reserves for environmental remediation costs
|
295.8
|
|
|
306.2
|
|
||
Pension benefits
|
360.6
|
|
|
492.8
|
|
||
Other noncurrent liabilities
|
175.4
|
|
|
171.1
|
|
||
Total Noncurrent Liabilities
|
1,188.2
|
|
|
1,561.5
|
|
||
Total Liabilities
|
2,096.2
|
|
|
2,156.3
|
|
||
Commitments and contingencies (Note 8)
|
|
|
|
||||
Stockholders’ Equity
|
|
|
|
||||
Preference stock, par value of $1.00; 15.0 million shares authorized; none issued or outstanding
|
—
|
|
|
—
|
|
||
Common stock, par value of $0.10; 150.0 million shares authorized; 76.8 million shares issued and outstanding as of September 30, 2018; 73.6 million shares issued and outstanding as of December 31, 2017
|
7.7
|
|
|
7.4
|
|
||
Other capital
|
556.3
|
|
|
503.1
|
|
||
Treasury stock at cost, 0.8 million shares as of September 30, 2018; 3.5 million shares as of December 31, 2017
|
(12.7
|
)
|
|
(64.5
|
)
|
||
Retained earnings (accumulated deficit)
|
80.4
|
|
|
(71.0
|
)
|
||
Accumulated other comprehensive loss, net of income taxes
|
(235.3
|
)
|
|
(272.6
|
)
|
||
Total Stockholders’ Equity
|
396.4
|
|
|
102.4
|
|
||
Total Liabilities and Stockholders’ Equity
|
$
|
2,492.6
|
|
|
$
|
2,258.7
|
|
|
Common Stock
|
|
|
|
|
|
(Accumulated Deficit)
|
|
Accumulated Other
|
|
Total
|
|||||||||||||||
|
Shares
|
|
Amount
|
|
Other
Capital |
|
Treasury
Stock |
|
Retained Earnings
|
|
Comprehensive
Loss |
|
Stockholders'
Equity |
|||||||||||||
|
(In millions)
|
|||||||||||||||||||||||||
December 31, 2017
|
73.6
|
|
|
$
|
7.4
|
|
|
$
|
503.1
|
|
|
$
|
(64.5
|
)
|
|
$
|
(71.0
|
)
|
|
$
|
(272.6
|
)
|
|
$
|
102.4
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
113.8
|
|
|
—
|
|
|
113.8
|
|
||||||
Amortization of actuarial losses and prior service credits, net of income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37.3
|
|
|
37.3
|
|
||||||
Contribution of treasury stock to retirement benefit plan
|
2.7
|
|
|
0.3
|
|
|
42.9
|
|
|
51.8
|
|
|
—
|
|
|
—
|
|
|
95.0
|
|
||||||
Cumulative effect of change in accounting guidance (see Note 13)
|
—
|
|
|
|
|
|
—
|
|
|
—
|
|
|
37.6
|
|
|
—
|
|
|
37.6
|
|
||||||
Repurchase of shares for withholding taxes and option costs under employee equity plans
|
(0.1
|
)
|
|
—
|
|
|
(2.6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.6
|
)
|
||||||
Stock-based compensation and shares issued under equity plans
|
0.6
|
|
|
—
|
|
|
12.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12.9
|
|
||||||
September 30, 2018
|
76.8
|
|
|
$
|
7.7
|
|
|
$
|
556.3
|
|
|
$
|
(12.7
|
)
|
|
$
|
80.4
|
|
|
$
|
(235.3
|
)
|
|
$
|
396.4
|
|
|
Nine months ended September 30,
|
||||||
|
2018
|
|
2017
|
||||
|
(In millions)
|
||||||
Operating Activities
|
|
|
|
||||
Net income
|
$
|
113.8
|
|
|
$
|
42.8
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
Depreciation and amortization
|
53.5
|
|
|
54.0
|
|
||
Amortization of debt discount and deferred financing costs
|
6.6
|
|
|
6.3
|
|
||
Stock-based compensation
|
12.9
|
|
|
21.2
|
|
||
Retirement benefits, net
|
10.4
|
|
|
(16.2
|
)
|
||
Insurance proceeds
|
(1.9
|
)
|
|
—
|
|
||
Other, net
|
—
|
|
|
0.3
|
|
||
Changes in assets and liabilities, net of effects from acquisition in 2017:
|
|
|
|
||||
Accounts receivable
|
(95.1
|
)
|
|
(78.0
|
)
|
||
Contract assets
|
49.7
|
|
|
(21.9
|
)
|
||
Other current assets, net
|
13.1
|
|
|
8.1
|
|
||
Recoverable environmental remediation costs
|
(26.7
|
)
|
|
14.3
|
|
||
Other noncurrent assets
|
0.6
|
|
|
(47.4
|
)
|
||
Accounts payable
|
(36.6
|
)
|
|
28.1
|
|
||
Contract liabilities
|
(47.5
|
)
|
|
(29.5
|
)
|
||
Other current liabilities
|
20.4
|
|
|
(1.1
|
)
|
||
Deferred income taxes
|
24.7
|
|
|
23.5
|
|
||
Reserves for environmental remediation costs
|
(6.0
|
)
|
|
(15.3
|
)
|
||
Other noncurrent liabilities and other
|
5.1
|
|
|
36.7
|
|
||
Net Cash Provided by Operating Activities
|
97.0
|
|
|
25.9
|
|
||
Investing Activities
|
|
|
|
||||
Purchases of marketable securities
|
(47.7
|
)
|
|
—
|
|
||
Sales of marketable securities
|
65.1
|
|
|
—
|
|
||
Purchase of Coleman Aerospace
|
—
|
|
|
(17.0
|
)
|
||
Insurance proceeds
|
1.9
|
|
|
—
|
|
||
Capital expenditures
|
(20.9
|
)
|
|
(10.5
|
)
|
||
Net Cash Used in Investing Activities
|
(1.6
|
)
|
|
(27.5
|
)
|
||
Financing Activities
|
|
|
|
||||
Debt issuance costs
|
(3.3
|
)
|
|
—
|
|
||
Debt repayments
|
(20.5
|
)
|
|
(15.0
|
)
|
||
Repurchase of shares for withholding taxes and option costs under employee equity plans
|
(2.6
|
)
|
|
(5.7
|
)
|
||
Proceeds from shares issued under equity plans
|
4.6
|
|
|
4.5
|
|
||
Net Cash Used in Financing Activities
|
(21.8
|
)
|
|
(16.2
|
)
|
||
Net Increase (Decrease) in Cash and Cash Equivalents
|
73.6
|
|
|
(17.8
|
)
|
||
Cash and Cash Equivalents at Beginning of Period
|
535.0
|
|
|
410.3
|
|
||
Cash and Cash Equivalents at End of Period
|
$
|
608.6
|
|
|
$
|
392.5
|
|
Supplemental disclosures of cash flow information
|
|
|
|
||||
Cash paid for interest
|
$
|
16.9
|
|
|
$
|
15.2
|
|
Cash paid for income taxes
|
17.6
|
|
|
2.7
|
|
||
Cash refund for income taxes
|
5.1
|
|
|
21.3
|
|
||
Conversion of debt to common stock
|
—
|
|
|
35.6
|
|
||
Contribution of treasury stock to retirement benefit plan
|
95.0
|
|
|
—
|
|
||
Non-cash fixed asset additions
|
21.9
|
|
|
1.3
|
|
||
Capital leases
|
26.5
|
|
|
—
|
|
AR1 R&D costs incurred
|
$
|
312.7
|
|
Less amounts funded by the U.S. Air Force
|
(214.9
|
)
|
|
Less amounts funded by ULA
|
(9.6
|
)
|
|
AR1 R&D costs net of reimbursements
|
$
|
88.2
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(In millions, except per share amounts)
|
||||||||||||||
Numerator:
|
|
|
|
|
|
|
|
||||||||
Net income
|
$
|
65.0
|
|
|
$
|
12.6
|
|
|
$
|
113.8
|
|
|
$
|
42.8
|
|
Income allocated to participating securities
|
(1.4
|
)
|
|
(0.3
|
)
|
|
(2.4
|
)
|
|
(0.9
|
)
|
||||
Net income for basic EPS
|
63.6
|
|
|
12.3
|
|
|
111.4
|
|
|
41.9
|
|
||||
Interest on 4
1
/
16
% Convertible Subordinated Debentures (“4
1
/
16
% Debentures”)
|
—
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
||||
Net income for diluted EPS
|
$
|
63.6
|
|
|
$
|
12.3
|
|
|
$
|
111.4
|
|
|
$
|
42.0
|
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
Basic weighted average shares
|
74.7
|
|
|
73.5
|
|
|
74.2
|
|
|
72.8
|
|
||||
Effect of:
|
|
|
|
|
|
|
|
||||||||
4
1
/
16
% Debentures
|
—
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
||||
2.25% Convertible Senior Notes (“2
1
/
4
% Notes”) (1)
|
2.5
|
|
|
0.3
|
|
|
1.6
|
|
|
—
|
|
||||
Employee stock options and stock purchase plan
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
||||
Diluted weighted average shares
|
77.3
|
|
|
73.9
|
|
|
75.9
|
|
|
73.0
|
|
||||
Basic
|
|
|
|
|
|
|
|
||||||||
Basic EPS
|
$
|
0.85
|
|
|
$
|
0.17
|
|
|
$
|
1.50
|
|
|
$
|
0.57
|
|
Diluted
|
|
|
|
|
|
|
|
||||||||
Diluted EPS
|
$
|
0.82
|
|
|
$
|
0.17
|
|
|
$
|
1.47
|
|
|
$
|
0.57
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(In millions, except per share amounts)
|
||||||||||||||
Net favorable effect of the changes in contract estimates on net sales
|
$
|
32.1
|
|
|
$
|
6.8
|
|
|
$
|
50.9
|
|
|
$
|
20.3
|
|
Net favorable effect of the changes in contract estimates on income before income taxes
|
26.9
|
|
|
11.5
|
|
|
41.0
|
|
|
25.2
|
|
||||
Net favorable effect of the changes in contract estimates on net income
|
19.8
|
|
|
6.9
|
|
|
30.2
|
|
|
15.1
|
|
||||
Net favorable effect of the changes in contract estimates on basic net income per share
|
0.26
|
|
|
0.09
|
|
|
0.40
|
|
|
0.20
|
|
||||
Net favorable effect of the changes in contract estimates on diluted net income per share
|
0.25
|
|
|
0.09
|
|
|
0.39
|
|
|
0.20
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
(In millions)
|
||||||
Contract assets
|
$
|
238.4
|
|
|
$
|
310.9
|
|
Reserve for overhead rate disallowance
|
(42.5
|
)
|
|
(42.8
|
)
|
||
Contract assets, net of reserve
|
195.9
|
|
|
268.1
|
|
||
Contract liabilities
|
195.9
|
|
|
276.8
|
|
||
Net contract assets (liabilities), net of reserve
|
$
|
—
|
|
|
$
|
(8.7
|
)
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||
Fixed-price
|
57
|
%
|
|
56
|
%
|
|
58
|
%
|
|
57
|
%
|
Cost-reimbursable
|
38
|
|
|
40
|
|
|
38
|
|
|
39
|
|
Other
|
5
|
|
|
4
|
|
|
4
|
|
|
4
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||
U.S. government
|
96
|
%
|
|
94
|
%
|
|
93
|
%
|
|
93
|
%
|
Non U.S. government customers
|
4
|
|
|
6
|
|
|
7
|
|
|
7
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(In millions)
|
||||||||||||||
Stock appreciation rights
|
$
|
3.6
|
|
|
$
|
8.3
|
|
|
$
|
4.1
|
|
|
$
|
10.7
|
|
Stock options
|
—
|
|
|
0.3
|
|
|
0.1
|
|
|
1.0
|
|
||||
Restricted shares, service based
|
1.0
|
|
|
0.9
|
|
|
3.2
|
|
|
3.3
|
|
||||
Restricted shares, performance based
|
1.4
|
|
|
1.3
|
|
|
5.0
|
|
|
5.7
|
|
||||
Employee stock purchase plan
|
0.2
|
|
|
0.2
|
|
|
0.5
|
|
|
0.5
|
|
||||
Total stock-based compensation expense
|
$
|
6.2
|
|
|
$
|
11.0
|
|
|
$
|
12.9
|
|
|
$
|
21.2
|
|
|
|
|
Fair value measurement at September 30, 2018
|
||||||||||||
|
Total
|
|
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
(In millions)
|
||||||||||||||
Money market funds
|
$
|
195.3
|
|
|
$
|
195.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Commercial paper
|
179.7
|
|
|
—
|
|
|
179.7
|
|
|
—
|
|
||||
|
$
|
375.0
|
|
|
$
|
195.3
|
|
|
$
|
179.7
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Fair value measurement at December 31, 2017
|
||||||||||||
|
Total
|
|
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
(In millions)
|
||||||||||||||
Money market funds
|
$
|
155.0
|
|
|
$
|
155.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Commercial paper
|
135.6
|
|
|
—
|
|
|
135.6
|
|
|
—
|
|
||||
U.S. treasury notes
|
4.1
|
|
|
—
|
|
|
4.1
|
|
|
—
|
|
||||
|
$
|
294.7
|
|
|
$
|
155.0
|
|
|
$
|
139.7
|
|
|
$
|
—
|
|
|
Fair Value
|
|
Principal Amount
|
||||||||||||
|
September 30, 2018
|
|
December 31, 2017
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||
|
(In millions)
|
||||||||||||||
Term loan
|
$
|
350.0
|
|
|
$
|
370.0
|
|
|
$
|
350.0
|
|
|
$
|
370.0
|
|
2
1
/
4
% Notes
|
428.2
|
|
|
415.3
|
|
|
300.0
|
|
|
300.0
|
|
||||
|
$
|
778.2
|
|
|
$
|
785.3
|
|
|
$
|
650.0
|
|
|
$
|
670.0
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
(In millions)
|
||||||
Billed receivables under long-term contracts
|
$
|
188.6
|
|
|
$
|
63.8
|
|
Other trade receivables
|
0.4
|
|
|
0.7
|
|
||
Accounts receivable
|
$
|
189.0
|
|
|
$
|
64.5
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
(In millions)
|
||||||
Deferred costs recoverable from the U.S. government
|
$
|
55.1
|
|
|
$
|
51.4
|
|
Inventories
|
22.7
|
|
|
19.3
|
|
||
Income taxes receivable
|
15.4
|
|
|
20.5
|
|
||
Prepaid expenses
|
13.9
|
|
|
19.2
|
|
||
Receivable from Northrop Grumman Corporation (“Northrop”) for environmental remediation costs
|
6.0
|
|
|
6.0
|
|
||
Cost-share and other receivables, net
|
4.6
|
|
|
7.5
|
|
||
Other
|
8.4
|
|
|
5.2
|
|
||
Other current assets, net
|
$
|
126.1
|
|
|
$
|
129.1
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
(In millions)
|
||||||
Land
|
$
|
71.2
|
|
|
$
|
71.2
|
|
Buildings and improvements
|
411.6
|
|
|
368.3
|
|
||
Machinery and equipment
|
496.8
|
|
|
493.2
|
|
||
Construction-in-progress
|
39.7
|
|
|
30.3
|
|
||
|
1,019.3
|
|
|
963.0
|
|
||
Less: accumulated depreciation
|
(632.8
|
)
|
|
(604.0
|
)
|
||
Property, plant and equipment, net
|
$
|
386.5
|
|
|
$
|
359.0
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
(In millions)
|
||||||
Real estate held for entitlement and leasing
|
$
|
95.7
|
|
|
$
|
94.0
|
|
Deferred costs recoverable from the U.S. government
|
62.9
|
|
|
66.6
|
|
||
Receivable from Northrop for environmental remediation costs
|
54.0
|
|
|
58.5
|
|
||
Grantor trusts
|
25.4
|
|
|
24.2
|
|
||
Notes receivable, net
|
9.0
|
|
|
9.0
|
|
||
Other
|
13.2
|
|
|
7.0
|
|
||
Other noncurrent assets, net
|
$
|
260.2
|
|
|
$
|
259.3
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
(In millions)
|
||||||
Income taxes payable
|
$
|
130.3
|
|
|
$
|
0.8
|
|
Accrued compensation and employee benefits
|
104.5
|
|
|
113.4
|
|
||
Other program liabilities
|
39.8
|
|
|
6.6
|
|
||
Competitive improvement program obligations
|
19.1
|
|
|
15.0
|
|
||
Postretirement medical and life insurance benefits
|
4.8
|
|
|
4.8
|
|
||
Other
|
16.7
|
|
|
16.3
|
|
||
Other current liabilities
|
$
|
315.2
|
|
|
$
|
156.9
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
(In millions)
|
||||||
Conditional asset retirement obligations
|
$
|
45.4
|
|
|
$
|
44.0
|
|
Deferred compensation
|
32.0
|
|
|
29.4
|
|
||
Postretirement medical and life insurance benefits
|
30.8
|
|
|
32.7
|
|
||
Pension benefits, non-qualified
|
17.0
|
|
|
17.6
|
|
||
Advanced manufacturing facility construction costs
|
15.3
|
|
|
—
|
|
||
Deferred revenue
|
12.3
|
|
|
12.7
|
|
||
Competitive improvement program obligations
|
5.9
|
|
|
18.4
|
|
||
Uncertain income tax positions
|
4.4
|
|
|
2.8
|
|
||
Other
|
12.3
|
|
|
13.5
|
|
||
Other noncurrent liabilities
|
$
|
175.4
|
|
|
$
|
171.1
|
|
|
Nine months ended September 30,
|
||||||
|
2018
|
|
2017
|
||||
|
(In millions)
|
||||||
Income tax provision
|
$
|
39.8
|
|
|
$
|
21.2
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
(In millions)
|
||||||
Term loan, bearing interest at variable rates (rate of 4.24% as of September 30, 2018), maturing in September 2023
|
$
|
350.0
|
|
|
$
|
370.0
|
|
Unamortized deferred financing costs
|
(2.3
|
)
|
|
(1.7
|
)
|
||
Total senior debt
|
347.7
|
|
|
368.3
|
|
||
Senior convertible notes, bearing interest at 2.25% per annum, interest payments due in June and December, maturing in December 2023
|
300.0
|
|
|
300.0
|
|
||
Unamortized discount and deferred financing costs
|
(47.1
|
)
|
|
(52.8
|
)
|
||
Total convertible senior notes
|
252.9
|
|
|
247.2
|
|
||
Capital leases
|
26.9
|
|
|
0.9
|
|
||
Total other debt
|
26.9
|
|
|
0.9
|
|
||
Total debt, net of unamortized discount and deferred financing costs
|
627.5
|
|
|
616.4
|
|
||
Less: Amounts due within one year
|
(271.1
|
)
|
|
(25.0
|
)
|
||
Total long-term debt, net of unamortized discount and deferred financing costs
|
$
|
356.4
|
|
|
$
|
591.4
|
|
Financial Covenant
|
Actual Ratios as of
September 30, 2018 |
|
Required Ratios
|
Consolidated Interest Coverage Ratio, as defined under the Senior Credit Facility
|
16.68 to 1.00
|
|
Not less than: 3.00 to 1.00
|
Consolidated Net Leverage Ratio, as defined under the Senior Credit Facility
|
1.46 to 1.00
|
|
Not greater than: 4.00 to 1.00
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
Carrying value
|
$
|
252.9
|
|
|
$
|
247.2
|
|
Unamortized discount and deferred financing costs
|
47.1
|
|
|
52.8
|
|
||
Principal amount
|
$
|
300.0
|
|
|
$
|
300.0
|
|
Carrying amount of equity component, net of equity issuance costs
|
$
|
54.5
|
|
|
$
|
54.5
|
|
Remaining amortization period (years)
|
5.25
|
|
|
6.0
|
|
||
Effective interest rate
|
5.8
|
%
|
|
5.8
|
%
|
||
Conversion rate (shares of common stock per $1,000 principal amount)
|
38.4615
|
|
|
38.4615
|
|
||
Conversion price (per share of common stock)
|
$
|
26.00
|
|
|
$
|
26.00
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(In millions)
|
||||||||||||||
Interest expense-contractual interest
|
$
|
1.7
|
|
|
$
|
1.7
|
|
|
$
|
5.1
|
|
|
$
|
5.1
|
|
Interest expense-amortization of debt discount
|
1.7
|
|
|
1.7
|
|
|
5.2
|
|
|
5.0
|
|
||||
Interest expense-amortization of deferred financing costs
|
0.2
|
|
|
0.1
|
|
|
0.5
|
|
|
0.4
|
|
|
Aerojet
Rocketdyne- Sacramento |
|
Aerojet
Rocketdyne- BPOU |
|
Other
Aerojet Rocketdyne Sites |
|
Total
Aerojet Rocketdyne |
|
Other
|
|
Total
Environmental Reserve |
||||||||||||
|
(In millions)
|
||||||||||||||||||||||
December 31, 2017
|
$
|
206.5
|
|
|
$
|
116.4
|
|
|
$
|
13.7
|
|
|
$
|
336.6
|
|
|
$
|
4.8
|
|
|
$
|
341.4
|
|
Additions
|
16.5
|
|
|
2.1
|
|
|
1.4
|
|
|
20.0
|
|
|
0.5
|
|
|
20.5
|
|
||||||
Expenditures
|
(13.7
|
)
|
|
(10.7
|
)
|
|
(1.5
|
)
|
|
(25.9
|
)
|
|
(0.6
|
)
|
|
(26.5
|
)
|
||||||
September 30, 2018
|
$
|
209.3
|
|
|
$
|
107.8
|
|
|
$
|
13.6
|
|
|
$
|
330.7
|
|
|
$
|
4.7
|
|
|
$
|
335.4
|
|
Total reimbursable costs under the Northrop Agreement
|
$
|
189.7
|
|
Amount reimbursed to the Company through September 30, 2018
|
(129.7
|
)
|
|
Receivable from Northrop included in the unaudited balance sheet at September 30, 2018
|
$
|
60.0
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(In millions)
|
||||||||||||||
(Benefit) expense to unaudited condensed consolidated statement of operations
|
$
|
(39.8
|
)
|
|
$
|
0.5
|
|
|
$
|
(37.0
|
)
|
|
$
|
2.2
|
|
•
|
$38.3 million
in outstanding commercial letters of credit,
the majority of which may be renewed, primarily to collateralize obligations for environmental remediation and insurance coverage.
|
•
|
$53.8 million
in outstanding surety bonds to primarily satisfy indemnification obligations for environmental remediation coverage.
|
•
|
$120.0 million
aggregate in guarantees by the Company of Aerojet Rocketdyne’s obligations to U.S. government agencies for environmental remediation activities.
|
•
|
$32.7 million
in commitments associated with the Company's new facilities located in Huntsville, Alabama.
|
•
|
Guarantees, jointly and severally, by the Company’s material domestic subsidiaries of their obligations under the Senior Credit Facility.
|
|
Severance
|
|
Retention
|
|
Total
|
||||||
|
(In millions)
|
||||||||||
December 31, 2017
|
$
|
30.0
|
|
|
$
|
3.4
|
|
|
$
|
33.4
|
|
Accrual
|
—
|
|
|
4.0
|
|
|
4.0
|
|
|||
Payments
|
(9.0
|
)
|
|
(3.4
|
)
|
|
(12.4
|
)
|
|||
September 30, 2018
|
$
|
21.0
|
|
|
$
|
4.0
|
|
|
$
|
25.0
|
|
|
Pension Benefits
|
|
Postretirement Medical and Life
Insurance Benefits
|
||||||||||||
|
Three months ended September 30,
|
||||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(In millions)
|
||||||||||||||
Interest cost on benefit obligation
|
$
|
12.4
|
|
|
$
|
14.4
|
|
|
$
|
0.3
|
|
|
$
|
0.4
|
|
Assumed return on plan assets
|
(15.0
|
)
|
|
(12.4
|
)
|
|
—
|
|
|
—
|
|
||||
Amortization of prior service costs
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
||||
Recognized net actuarial losses (gains)
|
17.7
|
|
|
17.0
|
|
|
(0.9
|
)
|
|
(1.1
|
)
|
||||
Retirement benefits expense (income)
|
$
|
15.1
|
|
|
$
|
19.0
|
|
|
$
|
(0.7
|
)
|
|
$
|
(0.7
|
)
|
|
Pension Benefits
|
|
Postretirement Medical and Life
Insurance Benefits
|
||||||||||||
|
Nine months ended September 30,
|
||||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(In millions)
|
||||||||||||||
Interest cost on benefit obligation
|
$
|
37.3
|
|
|
$
|
43.2
|
|
|
$
|
0.9
|
|
|
$
|
1.1
|
|
Assumed return on plan assets
|
(45.1
|
)
|
|
(37.2
|
)
|
|
—
|
|
|
—
|
|
||||
Amortization of prior service costs (credits)
|
0.1
|
|
|
0.1
|
|
|
(0.2
|
)
|
|
(0.1
|
)
|
||||
Recognized net actuarial losses (gains)
|
53.0
|
|
|
50.9
|
|
|
(2.8
|
)
|
|
(3.1
|
)
|
||||
Retirement benefits expense (income)
|
$
|
45.3
|
|
|
$
|
57.0
|
|
|
$
|
(2.1
|
)
|
|
$
|
(2.1
|
)
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(In millions)
|
||||||||||||||
Net Sales:
|
|
|
|
|
|
|
|
||||||||
Aerospace and Defense
|
$
|
497.2
|
|
|
$
|
482.5
|
|
|
$
|
1,453.2
|
|
|
$
|
1,344.2
|
|
Real Estate
|
1.6
|
|
|
1.6
|
|
|
4.8
|
|
|
4.8
|
|
||||
Total Net Sales
|
$
|
498.8
|
|
|
$
|
484.1
|
|
|
$
|
1,458.0
|
|
|
$
|
1,349.0
|
|
Segment Performance:
|
|
|
|
|
|
|
|
||||||||
Aerospace and Defense
|
$
|
70.7
|
|
|
$
|
52.9
|
|
|
$
|
176.8
|
|
|
$
|
149.9
|
|
Environmental remediation provision adjustments
|
39.9
|
|
|
(0.5
|
)
|
|
37.6
|
|
|
(1.6
|
)
|
||||
GAAP/Cost Accounting Standards retirement benefits expense difference
|
(2.6
|
)
|
|
(5.8
|
)
|
|
(4.8
|
)
|
|
(12.7
|
)
|
||||
Unusual items
|
—
|
|
|
0.1
|
|
|
—
|
|
|
2.0
|
|
||||
Aerospace and Defense Total
|
108.0
|
|
|
46.7
|
|
|
209.6
|
|
|
137.6
|
|
||||
Real Estate
|
0.6
|
|
|
0.5
|
|
|
1.8
|
|
|
2.1
|
|
||||
Total Segment Performance
|
$
|
108.6
|
|
|
$
|
47.2
|
|
|
$
|
211.4
|
|
|
$
|
139.7
|
|
Reconciliation of segment performance to income before income taxes:
|
|
|
|
|
|
|
|
||||||||
Segment performance
|
$
|
108.6
|
|
|
$
|
47.2
|
|
|
$
|
211.4
|
|
|
$
|
139.7
|
|
Interest expense
|
(9.1
|
)
|
|
(7.7
|
)
|
|
(25.5
|
)
|
|
(22.9
|
)
|
||||
Interest income
|
2.8
|
|
|
1.0
|
|
|
6.4
|
|
|
2.3
|
|
||||
Stock-based compensation expense
|
(6.2
|
)
|
|
(11.0
|
)
|
|
(12.9
|
)
|
|
(21.2
|
)
|
||||
Corporate retirement benefits expense
|
(3.3
|
)
|
|
(5.0
|
)
|
|
(9.9
|
)
|
|
(15.0
|
)
|
||||
Corporate and other expense, net
|
(5.0
|
)
|
|
(5.9
|
)
|
|
(15.7
|
)
|
|
(17.9
|
)
|
||||
Unusual items
|
(0.2
|
)
|
|
—
|
|
|
(0.2
|
)
|
|
(1.0
|
)
|
||||
Income before income taxes
|
$
|
87.6
|
|
|
$
|
18.6
|
|
|
$
|
153.6
|
|
|
$
|
64.0
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||
Lockheed Martin Corporation
|
30
|
%
|
|
24
|
%
|
|
29
|
%
|
|
22
|
%
|
NASA
|
19
|
|
|
19
|
|
|
18
|
|
|
19
|
|
United Launch Alliance
|
18
|
|
|
22
|
|
|
19
|
|
|
22
|
|
Raytheon Company
|
16
|
|
|
15
|
|
|
18
|
|
|
15
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(In millions)
|
||||||||||||||
Unusual items
|
|
|
|
|
|
|
|
||||||||
Legal related matters
|
$
|
—
|
|
|
$
|
(0.1
|
)
|
|
$
|
—
|
|
|
$
|
(2.0
|
)
|
Loss on bank amendment
|
0.2
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
||||
Acquisition costs
|
—
|
|
|
—
|
|
|
—
|
|
|
1.0
|
|
||||
|
$
|
0.2
|
|
|
$
|
(0.1
|
)
|
|
$
|
0.2
|
|
|
$
|
(1.0
|
)
|
|
Three months ended September 30, 2018
|
||||||||||
|
As Reported
|
|
Effect of Adoption
|
|
Amounts Excluding Effect of Adoption
|
||||||
|
(In millions, except per share amounts)
|
||||||||||
Net sales
|
$
|
498.8
|
|
|
$
|
14.4
|
|
|
$
|
513.2
|
|
Operating costs and expenses:
|
|
|
|
|
|
||||||
Cost of sales (exclusive of items shown separately below)
|
400.7
|
|
|
16.6
|
|
|
417.3
|
|
|||
Selling, general and administrative expense
|
13.0
|
|
|
—
|
|
|
13.0
|
|
|||
Depreciation and amortization
|
18.1
|
|
|
—
|
|
|
18.1
|
|
|||
Other income, net
|
(41.3
|
)
|
|
—
|
|
|
(41.3
|
)
|
|||
Total operating costs and expenses
|
390.5
|
|
|
16.6
|
|
|
407.1
|
|
|||
Operating income
|
108.3
|
|
|
(2.2
|
)
|
|
106.1
|
|
|||
Non-operating (income) expense:
|
|
|
|
|
|
||||||
Retirement benefits expense
|
14.4
|
|
|
—
|
|
|
14.4
|
|
|||
Interest income
|
(2.8
|
)
|
|
—
|
|
|
(2.8
|
)
|
|||
Interest expense
|
9.1
|
|
|
—
|
|
|
9.1
|
|
|||
Total non-operating expense, net
|
20.7
|
|
|
—
|
|
|
20.7
|
|
|||
Income before income taxes
|
87.6
|
|
|
(2.2
|
)
|
|
85.4
|
|
|||
Income tax provision
|
22.6
|
|
|
(0.5
|
)
|
|
22.1
|
|
|||
Net income
|
$
|
65.0
|
|
|
$
|
(1.7
|
)
|
|
$
|
63.3
|
|
Earnings Per Share of Common Stock
|
|
|
|
|
|||||||
Basic
|
|
|
|
|
|
||||||
Basic net income per share
|
$
|
0.85
|
|
|
$
|
(0.02
|
)
|
|
$
|
0.83
|
|
Diluted
|
|
|
|
|
|
||||||
Diluted net income per share
|
$
|
0.82
|
|
|
$
|
(0.02
|
)
|
|
$
|
0.80
|
|
Weighted average shares of common stock outstanding, basic
|
74.7
|
|
|
—
|
|
|
74.7
|
|
|||
Weighted average shares of common stock outstanding, diluted
|
77.3
|
|
|
—
|
|
|
77.3
|
|
|
Three months ended September 30, 2018
|
||||||||||
|
As Reported
|
|
Effect of Adoption
|
|
Amounts Excluding Effect of Adoption
|
||||||
|
(In millions)
|
||||||||||
Net income
|
$
|
65.0
|
|
|
$
|
(1.7
|
)
|
|
$
|
63.3
|
|
Other comprehensive income:
|
|
|
|
|
|
||||||
Amortization of actuarial losses and prior service credits, net of income taxes
|
12.3
|
|
|
—
|
|
|
12.3
|
|
|||
Comprehensive income
|
$
|
77.3
|
|
|
$
|
(1.7
|
)
|
|
$
|
75.6
|
|
|
Nine months ended September 30, 2018
|
||||||||||
|
As Reported
|
|
Effect of Adoption
|
|
Amounts Excluding Effect of Adoption
|
||||||
|
(In millions, except per share amounts)
|
||||||||||
Net sales
|
$
|
1,458.0
|
|
|
$
|
1.2
|
|
|
$
|
1,459.2
|
|
Operating costs and expenses:
|
|
|
|
|
|
||||||
Cost of sales (exclusive of items shown separately below)
|
1,197.0
|
|
|
14.8
|
|
|
1,211.8
|
|
|||
Selling, general and administrative expense
|
30.8
|
|
|
—
|
|
|
30.8
|
|
|||
Depreciation and amortization
|
53.5
|
|
|
—
|
|
|
53.5
|
|
|||
Other income, net
|
(39.2
|
)
|
|
—
|
|
|
(39.2
|
)
|
|||
Total operating costs and expenses
|
1,242.1
|
|
|
14.8
|
|
|
1,256.9
|
|
|||
Operating income
|
215.9
|
|
|
(13.6
|
)
|
|
202.3
|
|
|||
Non-operating (income) expense:
|
|
|
|
|
|
||||||
Retirement benefits expense
|
43.2
|
|
|
—
|
|
|
43.2
|
|
|||
Interest income
|
(6.4
|
)
|
|
—
|
|
|
(6.4
|
)
|
|||
Interest expense
|
25.5
|
|
|
—
|
|
|
25.5
|
|
|||
Total non-operating expense, net
|
62.3
|
|
|
—
|
|
|
62.3
|
|
|||
Income before income taxes
|
153.6
|
|
|
(13.6
|
)
|
|
140.0
|
|
|||
Income tax provision
|
39.8
|
|
|
(3.6
|
)
|
|
36.2
|
|
|||
Net income
|
$
|
113.8
|
|
|
$
|
(10.0
|
)
|
|
$
|
103.8
|
|
Earnings Per Share of Common Stock
|
|
|
|
|
|||||||
Basic
|
|
|
|
|
|
||||||
Basic net income per share
|
$
|
1.50
|
|
|
$
|
(0.13
|
)
|
|
$
|
1.37
|
|
Diluted
|
|
|
|
|
|
||||||
Diluted net income per share
|
$
|
1.47
|
|
|
$
|
(0.13
|
)
|
|
$
|
1.34
|
|
Weighted average shares of common stock outstanding, basic
|
74.2
|
|
|
—
|
|
|
74.2
|
|
|||
Weighted average shares of common stock outstanding, diluted
|
75.9
|
|
|
—
|
|
|
75.9
|
|
|
Nine months ended September 30, 2018
|
||||||||||
|
As Reported
|
|
Effect of Adoption
|
|
Amounts Excluding Effect of Adoption
|
||||||
|
(In millions)
|
||||||||||
Net income
|
$
|
113.8
|
|
|
$
|
(10.0
|
)
|
|
$
|
103.8
|
|
Other comprehensive income:
|
|
|
|
|
|
||||||
Amortization of actuarial losses and prior service credits, net of income taxes
|
37.3
|
|
|
—
|
|
|
37.3
|
|
|||
Comprehensive income
|
$
|
151.1
|
|
|
$
|
(10.0
|
)
|
|
$
|
141.1
|
|
|
As of September 30, 2018
|
||||||||||
|
As Reported
|
|
Effect of Adoption
|
|
Amounts Excluding Effect of Adoption
|
||||||
|
(In millions)
|
||||||||||
ASSETS
|
|
|
|
|
|
||||||
Current Assets
|
|
|
|
|
|
||||||
Cash and cash equivalents
|
$
|
608.6
|
|
|
$
|
—
|
|
|
$
|
608.6
|
|
Marketable securities
|
3.0
|
|
|
—
|
|
|
3.0
|
|
|||
Accounts receivable
|
189.0
|
|
|
(89.9
|
)
|
|
99.1
|
|
|||
Contract assets
|
195.9
|
|
|
40.7
|
|
|
236.6
|
|
|||
Other current assets, net
|
126.1
|
|
|
(16.4
|
)
|
|
109.7
|
|
|||
Total Current Assets
|
1,122.6
|
|
|
(65.6
|
)
|
|
1,057.0
|
|
|||
Noncurrent Assets
|
|
|
|
|
|
||||||
Property, plant and equipment, net
|
386.5
|
|
|
—
|
|
|
386.5
|
|
|||
Recoverable environmental remediation costs
|
257.8
|
|
|
—
|
|
|
257.8
|
|
|||
Deferred income taxes
|
228.9
|
|
|
(116.9
|
)
|
|
112.0
|
|
|||
Goodwill
|
161.3
|
|
|
—
|
|
|
161.3
|
|
|||
Intangible assets
|
75.3
|
|
|
—
|
|
|
75.3
|
|
|||
Other noncurrent assets, net
|
260.2
|
|
|
—
|
|
|
260.2
|
|
|||
Total Noncurrent Assets
|
1,370.0
|
|
|
(116.9
|
)
|
|
1,253.1
|
|
|||
Total Assets
|
$
|
2,492.6
|
|
|
$
|
(182.5
|
)
|
|
$
|
2,310.1
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
||||||
Current Liabilities
|
|
|
|
|
|
||||||
Current portion of long-term debt
|
$
|
271.1
|
|
|
$
|
—
|
|
|
$
|
271.1
|
|
Accounts payable
|
86.2
|
|
|
—
|
|
|
86.2
|
|
|||
Reserves for environmental remediation costs
|
39.6
|
|
|
—
|
|
|
39.6
|
|
|||
Contract liabilities
|
195.9
|
|
|
(1.5
|
)
|
|
194.4
|
|
|||
Other current liabilities
|
315.2
|
|
|
(133.4
|
)
|
|
181.8
|
|
|||
Total Current Liabilities
|
908.0
|
|
|
(134.9
|
)
|
|
773.1
|
|
|||
Total Noncurrent Liabilities
|
1,188.2
|
|
|
—
|
|
|
1,188.2
|
|
|||
Total Liabilities
|
2,096.2
|
|
|
(134.9
|
)
|
|
1,961.3
|
|
|||
Stockholders’ Equity
|
|
|
|
|
|
||||||
Common stock
|
7.7
|
|
|
—
|
|
|
7.7
|
|
|||
Other capital
|
556.3
|
|
|
—
|
|
|
556.3
|
|
|||
Treasury stock at cost
|
(12.7
|
)
|
|
—
|
|
|
(12.7
|
)
|
|||
Retained earnings (accumulated deficit)
|
80.4
|
|
|
(47.6
|
)
|
|
32.8
|
|
|||
Accumulated other comprehensive loss, net of income taxes
|
(235.3
|
)
|
|
—
|
|
|
(235.3
|
)
|
|||
Total Stockholders’ Equity
|
396.4
|
|
|
(47.6
|
)
|
|
348.8
|
|
|||
Total Liabilities and Stockholders’ Equity
|
$
|
2,492.6
|
|
|
$
|
(182.5
|
)
|
|
$
|
2,310.1
|
|
|
Nine months ended September 30, 2018
|
||||||||||
|
As Reported
|
|
Effect of Adoption
|
|
Amounts Excluding Effect of Adoption
|
||||||
|
(In millions)
|
||||||||||
Operating Activities
|
|
|
|
|
|
||||||
Net income
|
$
|
113.8
|
|
|
$
|
(10.0
|
)
|
|
$
|
103.8
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Depreciation and amortization
|
53.5
|
|
|
—
|
|
|
53.5
|
|
|||
Amortization of debt discount and deferred financing costs
|
6.6
|
|
|
—
|
|
|
6.6
|
|
|||
Stock-based compensation
|
12.9
|
|
|
—
|
|
|
12.9
|
|
|||
Retirement benefits, net
|
10.4
|
|
|
—
|
|
|
10.4
|
|
|||
Insurance proceeds
|
(1.9
|
)
|
|
—
|
|
|
(1.9
|
)
|
|||
Changes in assets and liabilities:
|
|
|
|
|
|
|
|||||
Accounts receivable
|
(95.1
|
)
|
|
60.5
|
|
|
(34.6
|
)
|
|||
Contract assets
|
49.7
|
|
|
(18.2
|
)
|
|
31.5
|
|
|||
Other current assets, net
|
13.1
|
|
|
6.3
|
|
|
19.4
|
|
|||
Recoverable environmental remediation costs
|
(26.7
|
)
|
|
—
|
|
|
(26.7
|
)
|
|||
Other noncurrent assets
|
0.6
|
|
|
—
|
|
|
0.6
|
|
|||
Accounts payable
|
(36.6
|
)
|
|
—
|
|
|
(36.6
|
)
|
|||
Contract liabilities
|
(47.5
|
)
|
|
(34.9
|
)
|
|
(82.4
|
)
|
|||
Other current liabilities
|
20.4
|
|
|
—
|
|
|
20.4
|
|
|||
Deferred income taxes
|
24.7
|
|
|
(3.7
|
)
|
|
21.0
|
|
|||
Reserves for environmental remediation costs
|
(6.0
|
)
|
|
—
|
|
|
(6.0
|
)
|
|||
Other noncurrent liabilities and other
|
5.1
|
|
|
—
|
|
|
5.1
|
|
|||
Net Cash Provided by Operating Activities
|
97.0
|
|
|
—
|
|
|
97.0
|
|
|||
Investing Activities
|
|
|
|
|
|
||||||
Purchases of marketable securities
|
(47.7
|
)
|
|
—
|
|
|
(47.7
|
)
|
|||
Sales of marketable securities
|
65.1
|
|
|
—
|
|
|
65.1
|
|
|||
Insurance proceeds
|
1.9
|
|
|
—
|
|
|
1.9
|
|
|||
Capital expenditures
|
(20.9
|
)
|
|
—
|
|
|
(20.9
|
)
|
|||
Net Cash Used in Investing Activities
|
(1.6
|
)
|
|
—
|
|
|
(1.6
|
)
|
|||
Financing Activities
|
|
|
|
|
|
||||||
Debt issuance costs
|
(3.3
|
)
|
|
—
|
|
|
(3.3
|
)
|
|||
Debt repayments
|
(20.5
|
)
|
|
—
|
|
|
(20.5
|
)
|
|||
Repurchase of shares for withholding taxes and option costs under employee equity plans
|
(2.6
|
)
|
|
—
|
|
|
(2.6
|
)
|
|||
Proceeds from shares issued under equity plans
|
4.6
|
|
|
—
|
|
|
4.6
|
|
|||
Net Cash Used in Financing Activities
|
(21.8
|
)
|
|
—
|
|
|
(21.8
|
)
|
|||
Net Decrease in Cash and Cash Equivalents
|
73.6
|
|
|
—
|
|
|
73.6
|
|
|||
Cash and Cash Equivalents at Beginning of Period
|
535.0
|
|
|
—
|
|
|
535.0
|
|
|||
Cash and Cash Equivalents at End of Period
|
$
|
608.6
|
|
|
$
|
—
|
|
|
$
|
608.6
|
|
|
As Reported
|
|
Reclassifications due to Adoption
|
|
As Adjusted
|
||||||
|
(In millions)
|
||||||||||
ASSETS
|
|
|
|
|
|
||||||
Current Assets
|
|
|
|
|
|
||||||
Cash and cash equivalents
|
$
|
535.0
|
|
|
$
|
—
|
|
|
$
|
535.0
|
|
Marketable securities
|
20.0
|
|
|
—
|
|
|
20.0
|
|
|||
Accounts receivable
|
215.5
|
|
|
(151.0
|
)
|
|
64.5
|
|
|||
Inventories
|
136.4
|
|
|
(136.4
|
)
|
|
—
|
|
|||
Contract assets
|
—
|
|
|
268.1
|
|
|
268.1
|
|
|||
Other current assets, net
|
109.8
|
|
|
19.3
|
|
|
129.1
|
|
|||
Total Current Assets
|
1,016.7
|
|
|
—
|
|
|
1,016.7
|
|
|||
Total Noncurrent Assets
|
1,242.0
|
|
|
—
|
|
|
1,242.0
|
|
|||
Total Assets
|
$
|
2,258.7
|
|
|
$
|
—
|
|
|
$
|
2,258.7
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
||||||
Current Liabilities
|
|
|
|
|
|
||||||
Current portion of long-term debt
|
$
|
25.0
|
|
|
$
|
—
|
|
|
$
|
25.0
|
|
Accounts payable
|
100.9
|
|
|
—
|
|
|
100.9
|
|
|||
Reserves for environmental remediation costs
|
35.2
|
|
|
—
|
|
|
35.2
|
|
|||
Contract liabilities
|
—
|
|
|
276.8
|
|
|
276.8
|
|
|||
Advance payments on contracts
|
237.8
|
|
|
(237.8
|
)
|
|
—
|
|
|||
Other current liabilities
|
195.9
|
|
|
(39.0
|
)
|
|
156.9
|
|
|||
Total Current Liabilities
|
594.8
|
|
|
—
|
|
|
594.8
|
|
|||
Total Noncurrent Liabilities
|
1,561.5
|
|
|
—
|
|
|
1,561.5
|
|
|||
Total Liabilities
|
2,156.3
|
|
|
—
|
|
|
2,156.3
|
|
|||
Stockholders’ Equity
|
|
|
|
|
|
||||||
Total Stockholders’ Equity
|
102.4
|
|
|
—
|
|
|
102.4
|
|
|||
Total Liabilities and Stockholders’ Equity
|
$
|
2,258.7
|
|
|
$
|
—
|
|
|
$
|
2,258.7
|
|
|
As Reported
|
|
Reclassifications due to Adoption
|
|
As Adjusted
|
||||||
|
(In millions)
|
||||||||||
Operating Activities
|
|
|
|
|
|
||||||
Net income
|
$
|
42.8
|
|
|
$
|
—
|
|
|
$
|
42.8
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Depreciation and amortization
|
54.0
|
|
|
—
|
|
|
54.0
|
|
|||
Amortization of debt discount and deferred financing costs
|
6.3
|
|
|
—
|
|
|
6.3
|
|
|||
Stock-based compensation
|
21.2
|
|
|
—
|
|
|
21.2
|
|
|||
Retirement benefits, net
|
(16.2
|
)
|
|
—
|
|
|
(16.2
|
)
|
|||
Other, net
|
0.3
|
|
|
—
|
|
|
0.3
|
|
|||
Changes in assets and liabilities, net of effects from acquisition in 2017:
|
|
|
|
|
|
|
|||||
Accounts receivable
|
(135.2
|
)
|
|
57.2
|
|
|
(78.0
|
)
|
|||
Inventories
|
24.3
|
|
|
(24.3
|
)
|
|
—
|
|
|||
Contract assets
|
—
|
|
|
(21.9
|
)
|
|
(21.9
|
)
|
|||
Other current assets, net
|
19.1
|
|
|
(11.0
|
)
|
|
8.1
|
|
|||
Recoverable environmental remediation costs
|
14.3
|
|
|
—
|
|
|
14.3
|
|
|||
Other noncurrent assets
|
(47.4
|
)
|
|
—
|
|
|
(47.4
|
)
|
|||
Accounts payable
|
28.1
|
|
|
—
|
|
|
28.1
|
|
|||
Contract liabilities
|
—
|
|
|
(29.5
|
)
|
|
(29.5
|
)
|
|||
Advance payments on contracts
|
(39.1
|
)
|
|
39.1
|
|
|
—
|
|
|||
Other current liabilities
|
8.5
|
|
|
(9.6
|
)
|
|
(1.1
|
)
|
|||
Deferred income taxes
|
23.5
|
|
|
—
|
|
|
23.5
|
|
|||
Reserves for environmental remediation costs
|
(15.3
|
)
|
|
—
|
|
|
(15.3
|
)
|
|||
Other noncurrent liabilities and other
|
36.7
|
|
|
—
|
|
|
36.7
|
|
|||
Net Cash Provided by Operating Activities
|
25.9
|
|
|
—
|
|
|
25.9
|
|
|||
Investing Activities
|
|
|
|
|
|
||||||
Net Cash Used in Investing Activities
|
(27.5
|
)
|
|
—
|
|
|
(27.5
|
)
|
|||
Financing Activities
|
|
|
|
|
|
||||||
Net Cash Used in Financing Activities
|
(16.2
|
)
|
|
—
|
|
|
(16.2
|
)
|
|||
Net Increase in Cash and Cash Equivalents
|
(17.8
|
)
|
|
—
|
|
|
(17.8
|
)
|
|||
Cash and Cash Equivalents at Beginning of Period
|
410.3
|
|
|
—
|
|
|
410.3
|
|
|||
Cash and Cash Equivalents at End of Period
|
$
|
392.5
|
|
|
$
|
—
|
|
|
$
|
392.5
|
|
•
|
Net sales for the
three months ended September 30,
2018
, totaled
$498.8 million
compared with
$484.1 million
for the
three months ended September 30,
2017
.
|
•
|
Net income for the
three months ended September 30,
2018
, was
$65.0 million
, or
$0.82
diluted income per share, compared with net income of
$12.6 million
, or
$0.17
diluted income per share, for the
three months ended September 30,
2017
. Net income for the
three months ended September 30,
2018
, included a one-time after-tax benefit of
$31.6 million
, or
$0.40
diluted income per share, in environmental remediation provision adjustments as a result of reaching a determination with the U.S. government that certain environmental expenditures are reimbursable.
|
•
|
Adjusted EBITDAP (Non-GAAP measure*) for the
three months ended September 30,
2018
, was
$118.1 million
compared with
$54.6 million
for the
three months ended September 30,
2017
. Adjusted EBITDAP for the
three months ended September 30,
2018
, included a one-time benefit of
$43.0 million
in environmental remediation provision adjustments as a result of reaching a determination with the U.S. government that certain environmental expenditures are reimbursable.
|
•
|
Segment performance before environmental remediation provision adjustments, retirement benefits, net, and unusual items (Non-GAAP measure*) was
$71.3 million
for the
three months ended September 30,
2018
, compared with
$53.4 million
for the
three months ended September 30,
2017
.
|
•
|
Cash provided by
operating activities for the
three months ended September 30,
2018
, totaled
$72.5 million
compared with
$(11.8) million
of cash used in operating activities for the
three months ended September 30,
2017
.
|
•
|
Effective January 1, 2018, we adopted the new revenue recognition guidance. Consistent with the standard, net assets increased by
$37.6 million
and $578.0 million of net sales were recognized in the cumulative effect at January 1, 2018, with a corresponding reduction to backlog.
|
•
|
Total backlog as of
September 30, 2018
, was
$3.7 billion
compared with
$4.6 billion
as of
December 31, 2017
.
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||
U.S. government
|
96
|
%
|
|
94
|
%
|
|
93
|
%
|
|
93
|
%
|
Non U.S. government customers
|
4
|
|
|
6
|
|
|
7
|
|
|
7
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||
RS-25
|
14
|
%
|
|
16
|
%
|
|
14
|
%
|
|
16
|
%
|
Terminal High Altitude Area Defense (“THAAD”)
|
11
|
|
|
8
|
|
|
11
|
|
|
9
|
|
Standard Missile
|
10
|
|
|
9
|
|
|
12
|
|
|
8
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||
Lockheed Martin Corporation
|
30
|
%
|
|
24
|
%
|
|
29
|
%
|
|
22
|
%
|
NASA
|
19
|
|
|
19
|
|
|
18
|
|
|
19
|
|
United Launch Alliance
|
18
|
|
|
22
|
|
|
19
|
|
|
22
|
|
Raytheon Company
|
16
|
|
|
15
|
|
|
18
|
|
|
15
|
|
|
Recoverable
Amounts (1)
|
|
Environmental Reserves
|
|
Estimated Range
of Liability
|
||||
|
(In millions)
|
||||||||
Sacramento
|
$
|
184.2
|
|
|
$
|
209.3
|
|
|
$209.3- $315.9
|
Baldwin Park Operable Unit
|
94.9
|
|
|
107.8
|
|
|
107.8 - 137.0
|
||
Other Aerojet Rocketdyne sites
|
12.1
|
|
|
13.6
|
|
|
13.6 - 22.9
|
||
Other sites
|
0.6
|
|
|
4.7
|
|
|
4.7 - 6.3
|
||
Total
|
$
|
291.8
|
|
|
$
|
335.4
|
|
|
$335.4 - $482.1
|
(1)
|
Excludes the receivable from Northrop Grumman Corporation (“Northrop”) of $60.0 million as of
September 30, 2018
, related to environmental costs already paid (and therefore not reserved) by us in prior years and reimbursable under our agreement with Northrop.
|
|
Three months ended September 30,
|
|
|
|
Nine months ended September 30,
|
|
|
||||||||||||||||
|
2018
|
|
2017
|
|
Change*
|
|
2018
|
|
2017
|
|
Change**
|
||||||||||||
|
(In millions)
|
||||||||||||||||||||||
Net sales:
|
$
|
498.8
|
|
|
$
|
484.1
|
|
|
$
|
14.7
|
|
|
$
|
1,458.0
|
|
|
$
|
1,349.0
|
|
|
$
|
109.0
|
|
|
Three months ended September 30,
|
|
|
|
Nine months ended September 30,
|
|
|
||||||||||||||||
|
2018
|
|
2017
|
|
Change*
|
|
2018
|
|
2017
|
|
Change**
|
||||||||||||
|
(In millions, except percentage amounts)
|
||||||||||||||||||||||
Cost of sales (exclusive of items shown separately below):
|
$
|
400.7
|
|
|
$
|
403.8
|
|
|
$
|
(3.1
|
)
|
|
$
|
1,197.0
|
|
|
$
|
1,113.8
|
|
|
$
|
83.2
|
|
Percentage of net sales
|
80.3
|
%
|
|
83.4
|
%
|
|
|
|
82.1
|
%
|
|
82.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Three months ended September 30,
|
|
|
|
Nine months ended September 30,
|
|
|
||||||||||||||||
|
2018
|
|
2017
|
|
Change*
|
|
2018
|
|
2017
|
|
Change**
|
||||||||||||
|
(In millions, except percentage amounts)
|
||||||||||||||||||||||
Components of SG&A:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
SG&A excluding stock-based compensation
|
$
|
6.8
|
|
|
$
|
6.5
|
|
|
$
|
0.3
|
|
|
$
|
17.9
|
|
|
$
|
19.5
|
|
|
$
|
(1.6
|
)
|
Stock-based compensation
|
6.2
|
|
|
11.0
|
|
|
(4.8
|
)
|
|
12.9
|
|
|
21.2
|
|
|
(8.3
|
)
|
||||||
SG&A
|
$
|
13.0
|
|
|
$
|
17.5
|
|
|
$
|
(4.5
|
)
|
|
$
|
30.8
|
|
|
$
|
40.7
|
|
|
$
|
(9.9
|
)
|
Percentage of net sales
|
2.6
|
%
|
|
3.6
|
%
|
|
|
|
2.1
|
%
|
|
3.0
|
%
|
|
|
||||||||
Percentage of net sales excluding stock-based compensation
|
1.4
|
%
|
|
1.3
|
%
|
|
|
|
1.2
|
%
|
|
1.4
|
%
|
|
|
|
Three months ended September 30,
|
|
|
|
Nine months ended September 30,
|
|
|
||||||||||||||||
|
2018
|
|
2017
|
|
Change*
|
|
2018
|
|
2017
|
|
Change*
|
||||||||||||
|
(In millions)
|
||||||||||||||||||||||
Components of depreciation and amortization:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Depreciation
|
$
|
14.1
|
|
|
$
|
14.6
|
|
|
$
|
(0.5
|
)
|
|
$
|
41.3
|
|
|
$
|
42.3
|
|
|
$
|
(1.0
|
)
|
Amortization
|
3.4
|
|
|
3.4
|
|
|
—
|
|
|
10.3
|
|
|
10.1
|
|
|
0.2
|
|
||||||
Accretion
|
0.6
|
|
|
0.6
|
|
|
—
|
|
|
1.9
|
|
|
1.6
|
|
|
0.3
|
|
||||||
Depreciation and amortization
|
$
|
18.1
|
|
|
$
|
18.6
|
|
|
$
|
(0.5
|
)
|
|
$
|
53.5
|
|
|
$
|
54.0
|
|
|
$
|
(0.5
|
)
|
|
Three months ended September 30,
|
|
|
|
Nine months ended September 30,
|
|
|
||||||||||||||||
|
2018
|
|
2017
|
|
Change*
|
|
2018
|
|
2017
|
|
Change**
|
||||||||||||
|
(In millions)
|
||||||||||||||||||||||
Other (income) expense, net:
|
$
|
(41.3
|
)
|
|
$
|
0.6
|
|
|
$
|
(41.9
|
)
|
|
$
|
(39.2
|
)
|
|
$
|
1.0
|
|
|
$
|
(40.2
|
)
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(In millions)
|
||||||||||||||
Unusual items
|
|
|
|
|
|
|
|
||||||||
Legal related matters
|
$
|
—
|
|
|
$
|
(0.1
|
)
|
|
$
|
—
|
|
|
$
|
(2.0
|
)
|
Loss on bank amendment
|
0.2
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
||||
Acquisition costs
|
—
|
|
|
—
|
|
|
—
|
|
|
1.0
|
|
||||
|
$
|
0.2
|
|
|
$
|
(0.1
|
)
|
|
$
|
0.2
|
|
|
$
|
(1.0
|
)
|
|
Three months ended September 30,
|
|
|
|
Nine months ended September 30,
|
|
|
||||||||||||||||
|
2018
|
|
2017
|
|
Change*
|
|
2018
|
|
2017
|
|
Change*
|
||||||||||||
|
(In millions)
|
||||||||||||||||||||||
Components of retirement benefits expense:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest cost on benefit obligation
|
$
|
12.7
|
|
|
$
|
14.8
|
|
|
$
|
(2.1
|
)
|
|
$
|
38.2
|
|
|
$
|
44.3
|
|
|
$
|
(6.1
|
)
|
Assumed return on plan assets
|
(15.0
|
)
|
|
(12.4
|
)
|
|
(2.6
|
)
|
|
(45.1
|
)
|
|
(37.2
|
)
|
|
(7.9
|
)
|
||||||
Amortization of prior service credits
|
(0.1
|
)
|
|
—
|
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|
—
|
|
|
(0.1
|
)
|
||||||
Recognized net actuarial losses
|
16.8
|
|
|
15.9
|
|
|
0.9
|
|
|
50.2
|
|
|
47.8
|
|
|
2.4
|
|
||||||
Retirement benefits expense
|
$
|
14.4
|
|
|
$
|
18.3
|
|
|
$
|
(3.9
|
)
|
|
$
|
43.2
|
|
|
$
|
54.9
|
|
|
$
|
(11.7
|
)
|
|
Three months ended September 30,
|
|
|
|
Nine months ended September 30,
|
|
|
||||||||||||||||
|
2018
|
|
2017
|
|
Change*
|
|
2018
|
|
2017
|
|
Change*
|
||||||||||||
|
(In millions)
|
||||||||||||||||||||||
Interest income:
|
$
|
2.8
|
|
|
$
|
1.0
|
|
|
$
|
1.8
|
|
|
$
|
6.4
|
|
|
$
|
2.3
|
|
|
$
|
4.1
|
|
|
Three months ended September 30,
|
|
|
|
Nine months ended September 30,
|
|
|
||||||||||||||||
|
2018
|
|
2017
|
|
Change*
|
|
2018
|
|
2017
|
|
Change*
|
||||||||||||
|
(In millions)
|
||||||||||||||||||||||
Components of interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Contractual interest and other
|
$
|
6.9
|
|
|
$
|
5.6
|
|
|
$
|
1.3
|
|
|
$
|
18.9
|
|
|
$
|
16.6
|
|
|
$
|
2.3
|
|
Amortization of debt discount and deferred financing costs
|
2.2
|
|
|
2.1
|
|
|
0.1
|
|
|
6.6
|
|
|
6.3
|
|
|
0.3
|
|
||||||
Interest expense
|
$
|
9.1
|
|
|
$
|
7.7
|
|
|
$
|
1.4
|
|
|
$
|
25.5
|
|
|
$
|
22.9
|
|
|
$
|
2.6
|
|
|
Nine months ended September 30,
|
||||||
|
2018
|
|
2017
|
||||
|
(In millions)
|
||||||
Income tax provision
|
$
|
39.8
|
|
|
$
|
21.2
|
|
|
Three months ended September 30,
|
|
|
|
Nine months ended September 30,
|
|
|
||||||||||||||||
|
2018
|
|
2017
|
|
Change*
|
|
2018
|
|
2017
|
|
Change**
|
||||||||||||
|
(In millions, except percentage amounts)
|
||||||||||||||||||||||
Net sales
|
$
|
497.2
|
|
|
$
|
482.5
|
|
|
$
|
14.7
|
|
|
$
|
1,453.2
|
|
|
$
|
1,344.2
|
|
|
$
|
109.0
|
|
Segment performance
|
108.0
|
|
|
46.7
|
|
|
61.3
|
|
|
209.6
|
|
|
137.6
|
|
|
72.0
|
|
||||||
Segment margin
|
21.7
|
%
|
|
9.7
|
%
|
|
|
|
14.4
|
%
|
|
10.2
|
%
|
|
|
||||||||
Segment margin before environmental remediation provision adjustments, retirement benefits, net, and unusual items (Non-GAAP measure)
|
14.2
|
%
|
|
11.0
|
%
|
|
|
|
12.2
|
%
|
|
11.2
|
%
|
|
|
||||||||
Components of segment performance:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Aerospace and Defense income
|
$
|
70.7
|
|
|
$
|
52.9
|
|
|
$
|
17.8
|
|
|
$
|
176.8
|
|
|
$
|
149.9
|
|
|
$
|
26.9
|
|
Environmental remediation provision adjustments
|
39.9
|
|
|
(0.5
|
)
|
|
40.4
|
|
|
37.6
|
|
|
(1.6
|
)
|
|
39.2
|
|
||||||
GAAP/CAS retirement benefits expense difference
|
(2.6
|
)
|
|
(5.8
|
)
|
|
3.2
|
|
|
(4.8
|
)
|
|
(12.7
|
)
|
|
7.9
|
|
||||||
Unusual items
|
—
|
|
|
0.1
|
|
|
(0.1
|
)
|
|
—
|
|
|
2.0
|
|
|
(2.0
|
)
|
||||||
Aerospace and Defense total
|
$
|
108.0
|
|
|
$
|
46.7
|
|
|
$
|
61.3
|
|
|
$
|
209.6
|
|
|
$
|
137.6
|
|
|
$
|
72.0
|
|
|
Three months ended September 30,
|
|
|
|
Nine months ended September 30,
|
|
|
||||||||||||||||
|
2018
|
|
2017
|
|
Change
|
|
2018
|
|
2017
|
|
Change
|
||||||||||||
|
(In millions)
|
||||||||||||||||||||||
Net sales
|
$
|
1.6
|
|
|
$
|
1.6
|
|
|
$
|
—
|
|
|
$
|
4.8
|
|
|
$
|
4.8
|
|
|
$
|
—
|
|
Segment performance
|
0.6
|
|
|
0.5
|
|
|
0.1
|
|
|
1.8
|
|
|
2.1
|
|
|
(0.3
|
)
|
|
September 30, 2018
|
|
December 31,
2017 |
||||
|
(In billions)
|
||||||
Funded backlog
|
$
|
1.6
|
|
|
$
|
2.1
|
|
Unfunded backlog
|
2.1
|
|
|
2.5
|
|
||
Total backlog
|
$
|
3.7
|
|
|
$
|
4.6
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(In millions, except percentage amounts)
|
||||||||||||||
Net income
|
$
|
65.0
|
|
|
$
|
12.6
|
|
|
$
|
113.8
|
|
|
$
|
42.8
|
|
Income tax provision
|
22.6
|
|
|
6.0
|
|
|
39.8
|
|
|
21.2
|
|
||||
Interest expense
|
9.1
|
|
|
7.7
|
|
|
25.5
|
|
|
22.9
|
|
||||
Interest income
|
(2.8
|
)
|
|
(1.0
|
)
|
|
(6.4
|
)
|
|
(2.3
|
)
|
||||
Depreciation and amortization
|
18.1
|
|
|
18.6
|
|
|
53.5
|
|
|
54.0
|
|
||||
GAAP retirement benefits expense
|
14.4
|
|
|
18.3
|
|
|
43.2
|
|
|
54.9
|
|
||||
CAS recoverable retirement benefits expense
|
(8.5
|
)
|
|
(7.5
|
)
|
|
(28.5
|
)
|
|
(27.2
|
)
|
||||
Unusual items
|
0.2
|
|
|
(0.1
|
)
|
|
0.2
|
|
|
(1.0
|
)
|
||||
Adjusted EBITDAP
|
$
|
118.1
|
|
|
$
|
54.6
|
|
|
$
|
241.1
|
|
|
$
|
165.3
|
|
Net income as a percentage of net sales
|
13.0
|
%
|
|
2.6
|
%
|
|
7.8
|
%
|
|
3.2
|
%
|
||||
Adjusted EBITDAP as a percentage of net sales
|
23.7
|
%
|
|
11.3
|
%
|
|
16.5
|
%
|
|
12.3
|
%
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(In millions)
|
||||||||||||||
Net cash provided by (used in) operating activities
|
$
|
72.5
|
|
|
$
|
(11.8
|
)
|
|
$
|
97.0
|
|
|
$
|
25.9
|
|
Capital expenditures
|
(8.7
|
)
|
|
(4.4
|
)
|
|
(20.9
|
)
|
|
(10.5
|
)
|
||||
Free Cash Flow
|
$
|
63.8
|
|
|
$
|
(16.2
|
)
|
|
$
|
76.1
|
|
|
$
|
15.4
|
|
|
Payments due by period
|
||||||||||||||||||
|
Total
|
|
Less than
1 year |
|
1-3
years |
|
3-5
years |
|
After
5 years |
||||||||||
|
(In millions)
|
||||||||||||||||||
Contractual Obligations:
|
|
|
|
|
|
|
|
|
|
||||||||||
Long-term debt:
|
|
|
|
|
|
|
|
|
|
||||||||||
Senior debt
|
$
|
370.0
|
|
|
$
|
25.0
|
|
|
$
|
65.0
|
|
|
$
|
280.0
|
|
|
$
|
—
|
|
Convertible senior notes
|
300.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
300.0
|
|
|||||
Capital lease obligations
|
0.9
|
|
|
0.2
|
|
|
0.4
|
|
|
0.3
|
|
|
—
|
|
|||||
Interest on long-term debt (1)
|
84.5
|
|
|
20.7
|
|
|
38.2
|
|
|
19.1
|
|
|
6.5
|
|
|||||
Huntsville building commitments
|
83.1
|
|
|
2.2
|
|
|
7.4
|
|
|
7.5
|
|
|
66.0
|
|
|||||
Outsourced information technology commitment
|
121.9
|
|
|
29.4
|
|
|
52.7
|
|
|
39.8
|
|
|
—
|
|
|||||
Postretirement medical and life insurance benefits (2)
|
33.6
|
|
|
4.8
|
|
|
8.7
|
|
|
7.4
|
|
|
12.7
|
|
|||||
Purchase obligations (3)
|
1,142.9
|
|
|
826.8
|
|
|
299.9
|
|
|
16.1
|
|
|
0.1
|
|
|||||
Operating leases
|
95.1
|
|
|
15.1
|
|
|
28.7
|
|
|
27.4
|
|
|
23.9
|
|
|||||
Conditional asset retirement obligations (4)
|
44.0
|
|
|
1.3
|
|
|
2.6
|
|
|
17.6
|
|
|
22.5
|
|
|||||
Total
|
$
|
2,276.0
|
|
|
$
|
925.5
|
|
|
$
|
503.6
|
|
|
$
|
415.2
|
|
|
$
|
431.7
|
|
|
Nine months ended September 30,
|
||||||
|
2018
|
|
2017
|
||||
|
(In millions)
|
||||||
Income before income taxes
|
$
|
153.6
|
|
|
$
|
64.0
|
|
Non-cash expenses:
|
|
|
|
||||
Depreciation and amortization
|
53.5
|
|
|
54.0
|
|
||
Amortization of debt discount and deferred financing costs
|
6.6
|
|
|
6.3
|
|
||
Stock-based compensation
|
12.9
|
|
|
21.2
|
|
||
Retirement benefits non-cash expense
|
43.2
|
|
|
54.9
|
|
||
Insurance proceeds
|
(1.9
|
)
|
|
—
|
|
||
Other, net
|
—
|
|
|
0.3
|
|
||
Total non-cash expenses
|
114.3
|
|
|
136.7
|
|
||
Income before income taxes adjusted for non-cash items
|
267.9
|
|
|
200.7
|
|
||
Working capital (accounts receivable, contract assets and liabilities, current assets and liabilities, environmental recoveries and reserves, and accounts payable)
|
(128.7
|
)
|
|
(95.3
|
)
|
||
Retirement benefits cash funding
|
(32.8
|
)
|
|
(71.1
|
)
|
||
Other
|
(9.4
|
)
|
|
(8.4
|
)
|
||
Net Cash Provided by Operating Activities
|
97.0
|
|
|
25.9
|
|
||
Net Cash Used in Investing Activities
|
(1.6
|
)
|
|
(27.5
|
)
|
||
Net Cash Used in Financing Activities
|
(21.8
|
)
|
|
(16.2
|
)
|
||
Net Increase (Decrease) in Cash and Cash Equivalents
|
$
|
73.6
|
|
|
$
|
(17.8
|
)
|
|
December 31, 2017
|
|
Cash
Payments
|
|
Non-cash Activity
|
|
September 30, 2018
|
||||||||
|
(In millions)
|
||||||||||||||
Term loan
|
$
|
370.0
|
|
|
$
|
(20.0
|
)
|
|
$
|
—
|
|
|
$
|
350.0
|
|
2
1
/
4
% Notes
|
300.0
|
|
|
—
|
|
|
—
|
|
|
300.0
|
|
||||
Capital leases
|
0.9
|
|
|
(0.5
|
)
|
|
26.5
|
|
|
26.9
|
|
||||
Total Debt and Borrowing Activity
|
$
|
670.9
|
|
|
$
|
(20.5
|
)
|
|
$
|
26.5
|
|
|
$
|
676.9
|
|
•
|
future reductions or changes in U.S. government spending;
|
•
|
cancellation or material modification of one or more significant contracts;
|
•
|
cost overruns on the Company's contracts that require the Company to absorb excess costs;
|
•
|
failure of the Company's subcontractors or suppliers to perform their contractual obligations;
|
•
|
failure to secure contracts;
|
•
|
failure to comply with regulations applicable to contracts with the U.S. government;
|
•
|
failure to comply with applicable laws, including laws relating to export controls and anti-corruption or bribery laws;
|
•
|
the Company's Competitive Improvement Program may not be successful in aligning the Company's operations to current market conditions or in achieving the anticipated costs savings and other benefits within the expected timeframes;
|
•
|
costs and time commitment related to potential and/or actual acquisition activities may exceed expectations;
|
•
|
the Company's inability to adapt to rapid technological changes;
|
•
|
failure of the Company's information technology infrastructure, including a successful cyber-attack, accident, unsuccessful outsourcing of certain information technology and cyber security functions, or security breach that could result in disruptions to the Company's operations;
|
•
|
product failures, schedule delays or other problems with existing or new products and systems;
|
•
|
the release, unplanned ignition, explosion, or improper handling of dangerous materials used in the Company's businesses;
|
•
|
loss of key qualified suppliers of technologies, components, and materials;
|
•
|
the funded status of the Company's defined benefit pension plan and the Company's obligation to make cash contributions in excess of the amount that the Company can recover in its current period overhead rates;
|
•
|
effects of changes in discount rates and actuarial estimates, actual returns on plan assets, and government regulations on defined benefit pension plans;
|
•
|
the possibility that environmental and other government regulations that impact the Company become more stringent or subject the Company to material liability in excess of its established reserves;
|
•
|
environmental claims related to the Company's current and former businesses and operations including the inability to protect or enforce previously executed environmental agreements;
|
•
|
reductions in the amount recoverable from environmental claims;
|
•
|
significant risk exposures and potential liabilities that are inadequately covered by indemnity or insurance;
|
•
|
inability to protect the Company's patents and proprietary rights;
|
•
|
business disruptions to the extent not covered by insurance;
|
•
|
changes or clarifications to current tax law or procedural guidance could adversely impact the Company’s tax liabilities and effective tax rate;
|
•
|
the substantial amount of debt that places significant demands on the Company's cash resources and could limit the Company's ability to borrow additional funds or expand its operations;
|
•
|
the Company's ability to comply with the financial and other covenants contained in the Company's debt agreements;
|
•
|
risks inherent to the real estate market;
|
•
|
changes in economic and other conditions in the Sacramento, California metropolitan area real estate market or changes in interest rates affecting real estate values in that market;
|
•
|
additional costs related to past or future divestitures;
|
•
|
the loss of key employees and shortage of available skilled employees to achieve anticipated growth;
|
•
|
a strike or other work stoppage or the Company's inability to renew collective bargaining agreements on favorable terms;
|
•
|
fluctuations in sales levels causing the Company's quarterly operating results and cash flows to fluctuate;
|
•
|
restatement of previously issued consolidated financial statements may lead to additional risks and uncertainties;
|
•
|
failure to maintain effective internal controls in accordance with the Sarbanes-Oxley Act; and
|
•
|
those risks detailed in the Company's reports filed with the SEC.
|
|
Fair Value
|
|
Principal Amount
|
||||||||||||
|
September 30, 2018
|
|
December 31, 2017
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||
|
(In millions)
|
||||||||||||||
Term loan
|
$
|
350.0
|
|
|
$
|
370.0
|
|
|
$
|
350.0
|
|
|
$
|
370.0
|
|
2
1
/
4
% Notes
|
428.2
|
|
|
415.3
|
|
|
300.0
|
|
|
300.0
|
|
||||
|
$
|
778.2
|
|
|
$
|
785.3
|
|
|
$
|
650.0
|
|
|
$
|
670.0
|
|
No.
|
|
Description
|
|
|
|
10.1
|
|
|
31.1*
|
|
|
31.2*
|
|
|
32.1*
|
|
|
101*
|
|
The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2018, formatted in XBRL (Extensible Business Reporting Language): (i) Unaudited Condensed Consolidated Statements of Operations, (ii) Unaudited Condensed Consolidated Statements of Comprehensive Income, (iii) Unaudited Condensed Consolidated Balance Sheets, (iv) Unaudited Condensed Consolidated Statement of Stockholders’ Equity, (v) Unaudited Condensed Consolidated Statements of Cash Flows, and (vi) Unaudited Notes to Unaudited Condensed Consolidated Financial Statements.
|
|
|
|
|
|
|
|
Aerojet Rocketdyne Holdings, Inc.
|
||
|
|
|
|
|
Date:
|
October 30, 2018
|
By:
|
|
/s/ Eileen P. Drake
|
|
|
|
|
Eileen P. Drake
|
|
|
|
|
Chief Executive Officer and President
|
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
Date:
|
October 30, 2018
|
By:
|
|
/s/ Paul R. Lundstrom
|
|
|
|
|
Paul R. Lundstrom
|
|
|
|
|
Vice President and Chief Financial Officer
|
|
|
|
|
(Principal Financial Officer)
|
|
|
|
|
|
Date:
|
October 30, 2018
|
By:
|
|
/s/ Daniel L. Boehle
|
|
|
|
|
Daniel L. Boehle
|
|
|
|
|
Vice President and Controller
|
|
|
|
|
(Principal Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|