These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the quarterly period ended September 30, 2013
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period from to
|
|
Delaware
|
|
04-3432319
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
Large accelerated filer
x
|
Accelerated filer
o
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
|
(Do not check if a smaller reporting company)
|
|||
|
|
|
Page
|
|
|
||
|
|
|
|
|
Item 1.
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
|
|
|
|
|
||
|
|
|
|
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 2.
|
||
|
Item 5.
|
||
|
Item 6.
|
||
|
|
|
|
|
|
|
|
|
(in thousands, expect share data)
|
September 30,
2013 |
|
December 31,
2012 |
||||
|
ASSETS
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
235,015
|
|
|
$
|
201,989
|
|
|
Marketable securities
|
331,300
|
|
|
235,592
|
|
||
|
Accounts receivable, net of reserves of $3,584 and $3,807 at September 30, 2013 and December 31, 2012, respectively
|
256,453
|
|
|
218,777
|
|
||
|
Prepaid expenses and other current assets
|
67,452
|
|
|
51,604
|
|
||
|
Deferred income tax assets
|
20,422
|
|
|
20,422
|
|
||
|
Total current assets
|
910,642
|
|
|
728,384
|
|
||
|
Property and equipment, net
|
424,605
|
|
|
345,091
|
|
||
|
Marketable securities
|
620,204
|
|
|
657,659
|
|
||
|
Goodwill
|
751,271
|
|
|
723,701
|
|
||
|
Acquired intangible assets, net
|
79,803
|
|
|
84,554
|
|
||
|
Deferred income tax assets
|
20,672
|
|
|
21,427
|
|
||
|
Other assets
|
77,928
|
|
|
39,811
|
|
||
|
Total assets
|
$
|
2,885,125
|
|
|
$
|
2,600,627
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
49,073
|
|
|
$
|
43,291
|
|
|
Accrued expenses
|
171,527
|
|
|
133,087
|
|
||
|
Deferred revenue
|
37,025
|
|
|
26,291
|
|
||
|
Other current liabilities
|
27,799
|
|
|
275
|
|
||
|
Total current liabilities
|
285,424
|
|
|
202,944
|
|
||
|
Deferred revenue
|
2,643
|
|
|
2,565
|
|
||
|
Other liabilities
|
53,928
|
|
|
49,364
|
|
||
|
Total liabilities
|
341,995
|
|
|
254,873
|
|
||
|
Commitments and contingencies
|
|
|
|
||||
|
Stockholders’ equity:
|
|
|
|
||||
|
Preferred stock, $0.01 par value; 5,000,000 shares authorized; 700,000 shares designated as Series A Junior Participating Preferred Stock; no shares issued or outstanding
|
—
|
|
|
—
|
|
||
|
Common stock, $0.01 par value; 700,000,000 shares authorized; 203,958,959 shares issued and 178,707,441 shares outstanding at September 30, 2013 and 200,199,536 shares issued and 177,782,814 shares outstanding at December 31, 2012
|
2,059
|
|
|
2,015
|
|
||
|
Additional paid-in capital
|
5,295,939
|
|
|
5,195,543
|
|
||
|
Accumulated other comprehensive loss
|
(5,434
|
)
|
|
(1,640
|
)
|
||
|
Treasury stock, at cost, 25,251,518 shares at September 30, 2013 and 22,416,722 shares at December 31, 2012
|
(736,870
|
)
|
|
(624,462
|
)
|
||
|
Accumulated deficit
|
(2,012,564
|
)
|
|
(2,225,702
|
)
|
||
|
Total stockholders’ equity
|
2,543,130
|
|
|
2,345,754
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
2,885,125
|
|
|
$
|
2,600,627
|
|
|
|
For the Three Months
Ended September 30, |
|
For the Nine Months
Ended September 30, |
||||||||||||
|
(in thousands, except per share data)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Revenue
|
$
|
395,790
|
|
|
$
|
345,321
|
|
|
$
|
1,141,942
|
|
|
$
|
996,075
|
|
|
Costs and operating expenses:
|
|
|
|
|
|
|
|
||||||||
|
Cost of revenue
|
132,039
|
|
|
134,221
|
|
|
377,136
|
|
|
390,406
|
|
||||
|
Research and development
|
24,857
|
|
|
19,351
|
|
|
67,359
|
|
|
54,373
|
|
||||
|
Sales and marketing
|
67,811
|
|
|
55,206
|
|
|
198,326
|
|
|
160,681
|
|
||||
|
General and administrative
|
66,634
|
|
|
51,003
|
|
|
183,365
|
|
|
156,241
|
|
||||
|
Amortization of acquired intangible assets
|
4,859
|
|
|
5,381
|
|
|
16,653
|
|
|
15,611
|
|
||||
|
Restructuring charges
|
69
|
|
|
—
|
|
|
891
|
|
|
14
|
|
||||
|
Total costs and operating expenses
|
296,269
|
|
|
265,162
|
|
|
843,730
|
|
|
777,326
|
|
||||
|
Income from operations
|
99,521
|
|
|
80,159
|
|
|
298,212
|
|
|
218,749
|
|
||||
|
Interest income, net
|
1,458
|
|
|
1,593
|
|
|
4,543
|
|
|
4,865
|
|
||||
|
Other (expense) income, net
|
(305
|
)
|
|
(241
|
)
|
|
(96
|
)
|
|
449
|
|
||||
|
Income before provision for income taxes
|
100,674
|
|
|
81,511
|
|
|
302,659
|
|
|
224,063
|
|
||||
|
Provision for income taxes
|
20,918
|
|
|
33,280
|
|
|
89,521
|
|
|
88,366
|
|
||||
|
Net income
|
$
|
79,756
|
|
|
$
|
48,231
|
|
|
$
|
213,138
|
|
|
$
|
135,697
|
|
|
Net income per share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.45
|
|
|
$
|
0.27
|
|
|
$
|
1.20
|
|
|
$
|
0.76
|
|
|
Diluted
|
$
|
0.44
|
|
|
$
|
0.27
|
|
|
$
|
1.17
|
|
|
$
|
0.75
|
|
|
Shares used in per share calculations:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
178,235
|
|
|
177,455
|
|
|
178,008
|
|
|
178,040
|
|
||||
|
Diluted
|
181,922
|
|
|
181,053
|
|
|
181,623
|
|
|
181,738
|
|
||||
|
|
For the Three Months
Ended September 30, |
|
For the Nine Months
Ended September 30, |
||||||||||||
|
(in thousands)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Net income
|
$
|
79,756
|
|
|
$
|
48,231
|
|
|
$
|
213,138
|
|
|
$
|
135,697
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation adjustments
|
2,950
|
|
|
3,770
|
|
|
(4,810
|
)
|
|
740
|
|
||||
|
Change in unrealized gain on investments, net of income tax expense of $1,532, $425, $629 and $538 for the three and nine months ended September 30, 2013 and 2012, respectively
|
2,571
|
|
|
821
|
|
|
1,016
|
|
|
1,002
|
|
||||
|
Other comprehensive income (loss)
|
5,521
|
|
|
4,591
|
|
|
(3,794
|
)
|
|
1,742
|
|
||||
|
Comprehensive income
|
$
|
85,277
|
|
|
$
|
52,822
|
|
|
$
|
209,344
|
|
|
$
|
137,439
|
|
|
|
For the Nine Months
Ended September 30, |
||||||
|
(in thousands)
|
2013
|
|
2012
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income
|
$
|
213,138
|
|
|
$
|
135,697
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
134,455
|
|
|
149,203
|
|
||
|
Stock-based compensation
|
72,211
|
|
|
69,180
|
|
||
|
Provision for doubtful accounts
|
889
|
|
|
(61
|
)
|
||
|
Excess tax benefits from stock-based compensation
|
(18,152
|
)
|
|
(17,589
|
)
|
||
|
Provision for deferred income taxes
|
—
|
|
|
826
|
|
||
|
Gain from disposal of property and equipment
|
(15
|
)
|
|
(62
|
)
|
||
|
Gain from divestiture of a business
|
(1,188
|
)
|
|
—
|
|
||
|
Changes in operating assets and liabilities, net of effects of acquisitions and divestitures:
|
|
|
|
||||
|
Accounts receivable
|
(51,321
|
)
|
|
(21,587
|
)
|
||
|
Prepaid expenses and other current assets
|
(9,266
|
)
|
|
10,010
|
|
||
|
Accounts payable and accrued expenses
|
43,730
|
|
|
49,149
|
|
||
|
Deferred revenue
|
10,991
|
|
|
5,542
|
|
||
|
Other current liabilities
|
32
|
|
|
(2,897
|
)
|
||
|
Other non-current assets and liabilities
|
(3,328
|
)
|
|
(104
|
)
|
||
|
Net cash provided by operating activities
|
392,176
|
|
|
377,307
|
|
||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Cash paid for acquired businesses, net of cash acquired
|
(27,420
|
)
|
|
(306,030
|
)
|
||
|
Purchases of property and equipment
|
(142,567
|
)
|
|
(119,116
|
)
|
||
|
Capitalization of internal-use software development costs
|
(55,171
|
)
|
|
(39,921
|
)
|
||
|
Purchases of short- and long-term marketable securities
|
(403,556
|
)
|
|
(554,303
|
)
|
||
|
Proceeds from sales of short- and long-term marketable securities
|
79,207
|
|
|
135,993
|
|
||
|
Proceeds from maturities of short- and long-term marketable securities
|
265,495
|
|
|
214,159
|
|
||
|
Proceeds from the sale of property and equipment
|
761
|
|
|
12
|
|
||
|
Other non-currents assets and liabilities
|
(3,320
|
)
|
|
979
|
|
||
|
Net cash used in investing activities
|
(286,571
|
)
|
|
(668,227
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Proceeds related to the issuance of common stock under stock plans
|
54,418
|
|
|
33,760
|
|
||
|
Excess tax benefits from stock-based compensation
|
18,152
|
|
|
17,589
|
|
||
|
Employee taxes paid related to net share settlement of stock-based awards
|
(28,559
|
)
|
|
(26,566
|
)
|
||
|
Repurchases of common stock
|
(112,408
|
)
|
|
(111,649
|
)
|
||
|
Net cash used in financing activities
|
(68,397
|
)
|
|
(86,866
|
)
|
||
|
Effects of exchange rate changes on cash and cash equivalents
|
(4,182
|
)
|
|
1,239
|
|
||
|
Net increase (decrease) in cash and cash equivalents
|
33,026
|
|
|
(376,547
|
)
|
||
|
Cash and cash equivalents at beginning of period
|
201,989
|
|
|
559,197
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
235,015
|
|
|
$
|
182,650
|
|
|
|
For the Nine Months
Ended September 30, |
||||||
|
(in thousands)
|
2013
|
|
2012
|
||||
|
Supplemental disclosure of cash flow information:
|
|
|
|
||||
|
Cash paid for income taxes
|
$
|
44,191
|
|
|
$
|
51,822
|
|
|
Non-cash financing and investing activities:
|
|
|
|
||||
|
Purchases of property and equipment included in accrued expenses
|
$
|
12,630
|
|
|
$
|
12,939
|
|
|
Capitalization of stock-based compensation, net of impairments
|
$
|
9,252
|
|
|
$
|
6,694
|
|
|
Convertible note receivable received for divestiture of a business
|
$
|
18,882
|
|
|
$
|
—
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||
|
|
As Previously Reported
|
|
Adjustment
|
|
As Revised
|
|
As Previously Reported
|
|
Adjustment
|
|
As Revised
|
||||||||||||
|
Cost of revenue
|
$
|
109,995
|
|
|
$
|
24,226
|
|
|
$
|
134,221
|
|
|
$
|
320,018
|
|
|
$
|
70,388
|
|
|
$
|
390,406
|
|
|
Research and development
|
19,351
|
|
|
—
|
|
|
19,351
|
|
|
54,373
|
|
|
—
|
|
|
54,373
|
|
||||||
|
Sales and marketing
|
75,924
|
|
|
(20,718
|
)
|
|
55,206
|
|
|
219,096
|
|
|
(58,415
|
)
|
|
160,681
|
|
||||||
|
General and administrative
|
54,511
|
|
|
(3,508
|
)
|
|
51,003
|
|
|
168,214
|
|
|
(11,973
|
)
|
|
156,241
|
|
||||||
|
Amortization of acquired intangible assets
|
5,381
|
|
|
—
|
|
|
5,381
|
|
|
15,611
|
|
|
—
|
|
|
15,611
|
|
||||||
|
Restructuring charges
|
—
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|
—
|
|
|
14
|
|
||||||
|
Total costs and operating expenses
|
$
|
265,162
|
|
|
$
|
—
|
|
|
$
|
265,162
|
|
|
$
|
777,326
|
|
|
$
|
—
|
|
|
$
|
777,326
|
|
|
|
As Previously Reported
|
|
Adjustment
|
|
As Revised
|
|||
|
Cash flows from operating activities:
|
|
|
|
|
|
|||
|
Changes in operating assets and liabilities, net of effects from acquisitions:
|
|
|
|
|
|
|||
|
Prepaid expenses and other current assets
|
11,103
|
|
|
(1,093
|
)
|
|
10,010
|
|
|
Accounts payable and accrued expenses
|
54,732
|
|
|
(5,583
|
)
|
|
49,149
|
|
|
Other non-current assets and liabilities
|
(536
|
)
|
|
432
|
|
|
(104
|
)
|
|
Net cash provided by operating activities
|
383,551
|
|
|
(6,244
|
)
|
|
377,307
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|||
|
Purchases of property and equipment
|
(119,256
|
)
|
|
140
|
|
|
(119,116
|
)
|
|
Other non-current assets and liabilities
|
—
|
|
|
979
|
|
|
979
|
|
|
Net cash used in investing activities
|
(669,346
|
)
|
|
1,119
|
|
|
(668,227
|
)
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|||
|
Proceeds related to the issuance of common stock under stock plans
|
28,635
|
|
|
5,125
|
|
|
33,760
|
|
|
Net cash used in financing activities
|
(91,991
|
)
|
|
5,125
|
|
|
(86,866
|
)
|
|
Net decrease in cash and cash equivalents
|
(376,547
|
)
|
|
—
|
|
|
(376,547
|
)
|
|
•
|
Level 1 — Quoted prices in active markets for identical assets or liabilities.
|
|
•
|
Level 2 — Observable inputs, other than Level 1 prices, such as quoted prices in active markets for similar assets and liabilities, quoted prices for identical or similar assets and liabilities in markets that are inactive, or other inputs that are observable or can be corroborated by observable market data.
|
|
•
|
Level 3 — Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities, including certain pricing models, discounted cash flow methodologies and similar techniques.
|
|
|
|
|
Gross Unrealized
|
|
|
|
Classification Balance Sheet
|
||||||||||||||||
|
|
Amortized Cost
|
|
Gains
|
|
Losses
|
|
Aggregate
Fair Value
|
|
Short-Term
Marketable
Securities
|
|
Long-Term
Marketable
Securities
|
||||||||||||
|
As of September 30, 2013
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Certificates of deposit
|
$
|
219
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
219
|
|
|
$
|
171
|
|
|
$
|
48
|
|
|
Corporate bonds
|
755,548
|
|
|
1,017
|
|
|
(514
|
)
|
|
756,051
|
|
|
296,783
|
|
|
459,268
|
|
||||||
|
U.S. government agency obligations
|
195,386
|
|
|
45
|
|
|
(197
|
)
|
|
195,234
|
|
|
34,346
|
|
|
160,888
|
|
||||||
|
|
$
|
951,153
|
|
|
$
|
1,062
|
|
|
$
|
(711
|
)
|
|
$
|
951,504
|
|
|
$
|
331,300
|
|
|
$
|
620,204
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
As of December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Certificates of deposit
|
$
|
3,100
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,100
|
|
|
$
|
3,057
|
|
|
$
|
43
|
|
|
Commercial paper
|
7,481
|
|
|
2
|
|
|
(1
|
)
|
|
7,482
|
|
|
7,482
|
|
|
—
|
|
||||||
|
Corporate bonds
|
691,931
|
|
|
1,269
|
|
|
(205
|
)
|
|
692,995
|
|
|
217,548
|
|
|
475,447
|
|
||||||
|
U.S. government agency obligations
|
189,607
|
|
|
95
|
|
|
(28
|
)
|
|
189,674
|
|
|
7,505
|
|
|
182,169
|
|
||||||
|
|
$
|
892,119
|
|
|
$
|
1,366
|
|
|
$
|
(234
|
)
|
|
$
|
893,251
|
|
|
$
|
235,592
|
|
|
$
|
657,659
|
|
|
|
Total Fair Value
|
|
Fair Value Measurements at Reporting Date Using
|
||||||||||||
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|||||||||
|
As of September 30, 2013
|
|
|
|
|
|
|
|
||||||||
|
Cash Equivalents and Marketable Securities:
|
|
|
|
|
|
|
|
||||||||
|
Money market funds
|
$
|
778
|
|
|
$
|
778
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Certificates of deposit
|
4,252
|
|
|
4,252
|
|
|
—
|
|
|
—
|
|
||||
|
Corporate bonds
|
756,051
|
|
|
—
|
|
|
756,051
|
|
|
—
|
|
||||
|
U.S. government agency obligations
|
195,234
|
|
|
—
|
|
|
195,234
|
|
|
—
|
|
||||
|
|
$
|
956,315
|
|
|
$
|
5,030
|
|
|
$
|
951,285
|
|
|
$
|
—
|
|
|
Other Assets:
|
|
|
|
|
|
|
|
||||||||
|
Note receivable
|
$
|
21,195
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
21,195
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
As of December 31, 2012
|
|
|
|
||||||||||||
|
Cash Equivalents and Marketable Securities:
|
|
|
|
|
|
|
|
||||||||
|
Money market funds
|
$
|
22,255
|
|
|
$
|
22,255
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Certificates of deposit
|
7,473
|
|
|
7,473
|
|
|
—
|
|
|
—
|
|
||||
|
Commercial paper
|
9,482
|
|
|
—
|
|
|
9,482
|
|
|
—
|
|
||||
|
Corporate bonds
|
692,995
|
|
|
—
|
|
|
692,995
|
|
|
—
|
|
||||
|
U.S. government agency obligations
|
189,674
|
|
|
—
|
|
|
189,674
|
|
|
—
|
|
||||
|
|
$
|
921,879
|
|
|
$
|
29,728
|
|
|
$
|
892,151
|
|
|
$
|
—
|
|
|
Other Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Contingent consideration obligation related to Verivue acquisition
|
$
|
(1,200
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1,200
|
)
|
|
|
September 30,
2013 |
|
December 31,
2012 |
||||
|
Due in 1 year or less
|
$
|
331,300
|
|
|
$
|
235,592
|
|
|
Due after 1 year through 5 years
|
620,204
|
|
|
657,659
|
|
||
|
|
$
|
951,504
|
|
|
$
|
893,251
|
|
|
|
Other Assets:
Note Receivable
|
|
Other Liabilities:
Contingent Consideration Obligation
|
||||
|
Balance as of January 1, 2013
|
$
|
—
|
|
|
$
|
(1,200
|
)
|
|
Fair value adjustment to contingent consideration for acquisition of Verivue included in general and administrative expense
|
—
|
|
|
1,200
|
|
||
|
Convertible note receivable from divestiture of a business
|
18,882
|
|
|
—
|
|
||
|
Unrealized gain on convertible note receivable included in other comprehensive income
|
2,313
|
|
|
—
|
|
||
|
Balance as of September 30, 2013
|
$
|
21,195
|
|
|
$
|
—
|
|
|
|
September 30,
2013 |
|
December 31,
2012 |
||||
|
Trade accounts receivable
|
$
|
169,873
|
|
|
$
|
143,533
|
|
|
Unbilled accounts
|
90,164
|
|
|
79,051
|
|
||
|
Gross accounts receivable
|
260,037
|
|
|
222,584
|
|
||
|
Allowance for doubtful accounts
|
(824
|
)
|
|
(1,154
|
)
|
||
|
Reserve for cash-basis customers
|
(2,760
|
)
|
|
(2,653
|
)
|
||
|
Total accounts receivable reserves
|
(3,584
|
)
|
|
(3,807
|
)
|
||
|
Accounts receivable, net
|
$
|
256,453
|
|
|
$
|
218,777
|
|
|
Balance as of January 1, 2013
(1)
|
$
|
723,701
|
|
|
Divestiture of Advertising Decision Solutions business
|
(1,939
|
)
|
|
|
Acquisition of strategic network assets
|
29,509
|
|
|
|
Balance as of September 30, 2013
|
$
|
751,271
|
|
|
|
September 30, 2013
|
||||||||||
|
|
Gross
Carrying
Amount
|
|
Accumulated Amortization
|
|
Net
Carrying
Amount
|
||||||
|
Completed technology
|
$
|
62,331
|
|
|
$
|
(33,071
|
)
|
|
$
|
29,260
|
|
|
Customer relationships
|
115,100
|
|
|
(73,536
|
)
|
|
41,564
|
|
|||
|
Non-compete agreements
|
10,570
|
|
|
(4,084
|
)
|
|
6,486
|
|
|||
|
Trademarks and trade names
|
3,400
|
|
|
(907
|
)
|
|
2,493
|
|
|||
|
Acquired license rights
|
490
|
|
|
(490
|
)
|
|
—
|
|
|||
|
Total
|
$
|
191,891
|
|
|
$
|
(112,088
|
)
|
|
$
|
79,803
|
|
|
|
December 31, 2012
|
||||||||||
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
||||||
|
Completed technology
|
$
|
71,531
|
|
|
$
|
(32,842
|
)
|
|
$
|
38,689
|
|
|
Customer relationships
|
104,700
|
|
|
(68,702
|
)
|
|
35,998
|
|
|||
|
Non-compete agreements
|
14,770
|
|
|
(7,645
|
)
|
|
7,125
|
|
|||
|
Trademarks and trade names
|
3,700
|
|
|
(958
|
)
|
|
2,742
|
|
|||
|
Acquired license rights
|
490
|
|
|
(490
|
)
|
|
—
|
|
|||
|
Total
|
$
|
195,191
|
|
|
$
|
(110,637
|
)
|
|
$
|
84,554
|
|
|
|
For the Three Months
Ended September 30, |
|
For the Nine Months
Ended September 30, |
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Cost of revenues
|
$
|
2,885
|
|
|
$
|
2,834
|
|
|
$
|
8,230
|
|
|
$
|
8,604
|
|
|
Research and development
|
4,583
|
|
|
4,427
|
|
|
12,819
|
|
|
13,258
|
|
||||
|
Sales and marketing
|
10,048
|
|
|
8,746
|
|
|
29,278
|
|
|
25,671
|
|
||||
|
General and administrative
|
6,963
|
|
|
6,628
|
|
|
21,884
|
|
|
21,647
|
|
||||
|
Total stock-based compensation
|
24,479
|
|
|
22,635
|
|
|
72,211
|
|
|
69,180
|
|
||||
|
Provision for income taxes
|
(8,272
|
)
|
|
(9,242
|
)
|
|
(24,581
|
)
|
|
(27,114
|
)
|
||||
|
Total stock-based compensation, net of taxes
|
$
|
16,207
|
|
|
$
|
13,393
|
|
|
$
|
47,630
|
|
|
$
|
42,066
|
|
|
|
Foreign Currency Translation Adjustments
|
|
Net Unrealized Gain on Investments
|
|
Total
|
||||||
|
Balance as of January 1, 2013
|
$
|
(2,354
|
)
|
|
$
|
714
|
|
|
$
|
(1,640
|
)
|
|
Other comprehensive (loss) income
|
(4,810
|
)
|
|
1,016
|
|
|
(3,794
|
)
|
|||
|
Balance as of September 30, 2013
|
$
|
(7,164
|
)
|
|
$
|
1,730
|
|
|
$
|
(5,434
|
)
|
|
|
Leases
|
|
Severance
|
|
Total
|
||||||
|
Beginning balance, January 1, 2013
|
$
|
517
|
|
|
$
|
124
|
|
|
$
|
641
|
|
|
Restructuring charge
|
—
|
|
|
891
|
|
|
891
|
|
|||
|
Cash payments
|
(122
|
)
|
|
(821
|
)
|
|
(943
|
)
|
|||
|
Ending balance, September 30, 2013
|
$
|
395
|
|
|
$
|
194
|
|
|
$
|
589
|
|
|
Current portion of accrued restructuring included in other current liabilities
|
$
|
105
|
|
|
$
|
194
|
|
|
$
|
299
|
|
|
Long-term portion of accrued restructuring included in other liabilities
|
$
|
290
|
|
|
$
|
—
|
|
|
$
|
290
|
|
|
|
For the Three Months
Ended September 30, |
|
For the Nine Months
Ended September 30, |
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Numerator:
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
$
|
79,756
|
|
|
$
|
48,231
|
|
|
$
|
213,138
|
|
|
$
|
135,697
|
|
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
|
Shares used for basic net income per share
|
178,235
|
|
|
177,455
|
|
|
178,008
|
|
|
178,040
|
|
||||
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
||||||||
|
Stock options
|
1,580
|
|
|
2,101
|
|
|
1,693
|
|
|
2,207
|
|
||||
|
RSUs and deferred stock units
|
2,107
|
|
|
1,497
|
|
|
1,922
|
|
|
1,491
|
|
||||
|
Shares used for diluted net income per share:
|
181,922
|
|
|
181,053
|
|
|
181,623
|
|
|
181,738
|
|
||||
|
Basic net income per share
|
$
|
0.45
|
|
|
$
|
0.27
|
|
|
$
|
1.20
|
|
|
$
|
0.76
|
|
|
Diluted net income per share
|
$
|
0.44
|
|
|
$
|
0.27
|
|
|
$
|
1.17
|
|
|
$
|
0.75
|
|
|
|
For the Three Months
Ended September 30, |
|
For the Nine Months
Ended September 30, |
||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||
|
Options
|
1,308
|
|
|
2,438
|
|
|
1,782
|
|
|
2,735
|
|
|
Service-based RSUs
|
37
|
|
|
1,321
|
|
|
234
|
|
|
1,401
|
|
|
Performance-based RSUs
|
1,140
|
|
|
1,518
|
|
|
1,145
|
|
|
1,536
|
|
|
Total shares excluded from computation
|
2,485
|
|
|
5,277
|
|
|
3,161
|
|
|
5,672
|
|
|
•
|
We have been able to offset lost committed recurring revenue by adding new customers and increasing sales of incremental services to our existing customers.
|
|
•
|
Consistent with prior years, the unit prices offered to some customers have declined as a result of increased competition. These price reductions have primarily impacted customers for which we deliver high volumes of traffic over our network, such as digital media customers. To increase or maintain revenue and our profit margin, it is important that we continue to offset price declines with increased traffic, increased sales of incremental services to existing customers, enhanced efficiencies in our network and lower co-location and bandwidth expenses.
|
|
•
|
We experienced an increase in the rate of traffic in our video and software download solutions as compared to the first three quarters of 2012.
|
|
•
|
We experience variations in revenue from quarter to quarter; in particular, we typically experience higher revenue in the fourth quarter of the year due to increased usage of our services by retail customers. We also see lower revenue in the summer months, particularly in Europe, from both e-commerce and media customers because they typically use the Internet less frequently during that time. We also experience quarterly variations in revenue attributable to our software download solutions due to the nature and timing of software releases by our customers.
|
|
•
|
We continued to reduce our network bandwidth costs per unit and to invest in internal-use software development to improve the performance and efficiency of our network. Our total bandwidth costs may increase in the future as a result of expected higher traffic levels but would be partially offset by anticipated continued reductions in bandwidth costs per unit. To achieve these lower bandwidth costs per unit, we must effectively route traffic over our network through lower cost providers and continue to reduce our overall bandwidth pricing.
|
|
•
|
Co-location costs are a significant percentage of total cost of revenue. By improving our internal-use software and managing our hardware deployments to enable us to use servers more efficiently, we have been able to manage the growth of co-location costs. We will need to continue to achieve such cost reductions to maintain and improve our profitability.
|
|
•
|
We implemented software and hardware initiatives to manage our global network more efficiently; as a result, the expected average useful life of our network assets, primarily servers, increased from three to four years, effective January 1, 2013. This change is expected to continue to decrease depreciation expense related to our network equipment during the remainder of 2013, as compared to 2012. Conversely, we expect to continue to enhance and add functionality to our service offerings, which increases our internal-use software development costs attributable to employees working on such projects. As a result, the amortization of internal-use software development costs, which we include in cost of revenue, has been higher in 2013 as compared to 2012.
|
|
•
|
We have increased our headcount by
695
full-time employees since the end of 2012, which is net of approximately 74 employees who were part of the Advertising Decision Solutions divestiture in the first quarter of 2013. We expect to continue to hire additional employees as we release new products and services, as well as continue our global expansion.
|
|
|
For the Three Months
Ended September 30, |
|
For the Nine Months
Ended September 30, |
||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||
|
Revenue
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Cost of revenue
|
33.4
|
|
|
38.9
|
|
|
33.0
|
|
|
39.2
|
|
|
Research and development expense
|
6.3
|
|
|
5.6
|
|
|
5.9
|
|
|
5.5
|
|
|
Sales and marketing expense
|
17.1
|
|
|
16.0
|
|
|
17.4
|
|
|
16.1
|
|
|
General and administrative expense
|
16.8
|
|
|
14.8
|
|
|
16.1
|
|
|
15.7
|
|
|
Amortization of acquired intangible assets
|
1.2
|
|
|
1.6
|
|
|
1.5
|
|
|
1.6
|
|
|
Restructuring charges
|
—
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
Total costs and operating expenses
|
74.8
|
|
|
76.9
|
|
|
74.0
|
|
|
78.0
|
|
|
Income from operations
|
25.2
|
|
|
23.1
|
|
|
26.0
|
|
|
22.0
|
|
|
Interest income, net
|
0.4
|
|
|
0.5
|
|
|
0.4
|
|
|
0.5
|
|
|
Other (expense) income, net
|
(0.1
|
)
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
Income before provision for income taxes
|
25.5
|
|
|
23.5
|
|
|
26.4
|
|
|
22.5
|
|
|
Provision for income taxes
|
5.3
|
|
|
9.6
|
|
|
7.8
|
|
|
8.9
|
|
|
Net income
|
20.2
|
%
|
|
13.9
|
%
|
|
18.6
|
%
|
|
13.6
|
%
|
|
|
For the Three Months
Ended September 30, |
|
For the Nine Months
Ended September 30, |
||||||||||||||||||
|
|
2013
|
|
2012
|
|
% Change
|
|
2013
|
|
2012
|
|
% Change
|
||||||||||
|
Revenue
|
$
|
395.8
|
|
|
$
|
345.3
|
|
|
14.6
|
%
|
|
$
|
1,141.9
|
|
|
$
|
996.1
|
|
|
14.6
|
%
|
|
|
For the Three Months
Ended September 30, |
|
For the Nine Months
Ended September 30, |
||||||||||||||||||
|
|
2013
|
|
2012
|
|
% Change
|
|
2013
|
|
2012
|
|
% Change
|
||||||||||
|
Media Delivery Solutions
|
$
|
189.1
|
|
|
$
|
165.0
|
|
|
14.6
|
%
|
|
$
|
549.7
|
|
|
$
|
478.1
|
|
|
15.0
|
%
|
|
Performance and Security Solutions
|
173.9
|
|
|
146.2
|
|
|
18.9
|
|
|
498.4
|
|
|
420.8
|
|
|
18.4
|
|
||||
|
Service and Support Solutions
|
32.8
|
|
|
24.5
|
|
|
33.9
|
|
|
91.7
|
|
|
67.1
|
|
|
36.7
|
|
||||
|
Advertising Decision Solutions and other
|
—
|
|
|
9.6
|
|
|
(100.0
|
)
|
|
2.1
|
|
|
30.1
|
|
|
(93.0
|
)
|
||||
|
Total revenue
|
$
|
395.8
|
|
|
$
|
345.3
|
|
|
14.6
|
%
|
|
$
|
1,141.9
|
|
|
$
|
996.1
|
|
|
14.6
|
%
|
|
|
For the Three Months
Ended September 30, |
|
For the Nine Months
Ended September 30, |
||||||||||||||||||
|
|
2013
|
|
2012
|
|
% Change
|
|
2013
|
|
2012
|
|
% Change
|
||||||||||
|
Bandwidth, network build-out and support-related fees
|
$
|
31.5
|
|
|
$
|
31.9
|
|
|
(1.3
|
)%
|
|
$
|
90.7
|
|
|
$
|
96.4
|
|
|
(5.9
|
)%
|
|
Co-location fees
|
32.2
|
|
|
32.9
|
|
|
(2.1
|
)
|
|
97.2
|
|
|
99.7
|
|
|
(2.5
|
)
|
||||
|
Payroll and related costs
|
29.4
|
|
|
23.6
|
|
|
24.6
|
|
|
82.2
|
|
|
66.6
|
|
|
23.4
|
|
||||
|
Stock-based compensation, including amortization of prior capitalized amounts
|
5.0
|
|
|
4.8
|
|
|
4.2
|
|
|
14.0
|
|
|
14.1
|
|
|
(0.7
|
)
|
||||
|
Depreciation and impairment of network equipment
|
22.0
|
|
|
30.8
|
|
|
(28.6
|
)
|
|
60.5
|
|
|
86.3
|
|
|
(29.9
|
)
|
||||
|
Amortization of internal-use software
|
11.9
|
|
|
10.2
|
|
|
16.7
|
|
|
32.5
|
|
|
27.3
|
|
|
19.0
|
|
||||
|
Total cost of revenue
|
$
|
132.0
|
|
|
$
|
134.2
|
|
|
(1.6
|
)%
|
|
$
|
377.1
|
|
|
$
|
390.4
|
|
|
(3.4
|
)%
|
|
As a percentage of revenue
|
33.4
|
%
|
|
38.9
|
%
|
|
|
|
33.0
|
%
|
|
39.2
|
%
|
|
|
||||||
|
•
|
depreciation expense of network equipment in place as of January 1, 2013 of approximately
$8.2 million
and
$33.3 million
for the three and
nine
months ended
September 30, 2013
, respectively, due to software and hardware initiatives we have implemented to manage our global network more efficiently, resulting in an increase in the expected average useful life of our network assets, primarily servers, from three to four years, effective January 1, 2013; and
|
|
•
|
amounts paid to network providers due to lower bandwidth and service-related fees due to reduced bandwidth costs per unit.
|
|
•
|
payroll and related costs of service personnel due to headcount growth to support our revenue growth; and
|
|
•
|
amortization of internal-use software as we continued to invest in our infrastructure.
|
|
|
For the Three Months
Ended September 30, |
|
For the Nine Months
Ended September 30, |
||||||||||||||||||
|
|
2013
|
|
2012
|
|
% Change
|
|
2013
|
|
2012
|
|
% Change
|
||||||||||
|
Payroll and related costs
|
$
|
36.5
|
|
|
$
|
26.4
|
|
|
38.3
|
%
|
|
$
|
100.8
|
|
|
$
|
75.6
|
|
|
33.3
|
%
|
|
Stock-based compensation
|
4.6
|
|
|
4.5
|
|
|
2.2
|
|
|
12.8
|
|
|
13.3
|
|
|
(3.8
|
)
|
||||
|
Capitalized salaries and related costs
|
(17.7
|
)
|
|
(12.3
|
)
|
|
43.9
|
|
|
(50.1
|
)
|
|
(37.1
|
)
|
|
35.0
|
|
||||
|
Other expenses
|
1.5
|
|
|
0.8
|
|
|
87.5
|
|
|
3.9
|
|
|
2.6
|
|
|
50.0
|
|
||||
|
Total research and development
|
$
|
24.9
|
|
|
$
|
19.4
|
|
|
28.4
|
%
|
|
$
|
67.4
|
|
|
$
|
54.4
|
|
|
23.9
|
%
|
|
As a percentage of revenue
|
6.3
|
%
|
|
5.6
|
%
|
|
|
|
5.9
|
%
|
|
5.5
|
%
|
|
|
||||||
|
|
For the Three Months
Ended September 30, |
|
For the Nine Months
Ended September 30, |
||||||||||||||||||
|
|
2013
|
|
2012
|
|
% Change
|
|
2013
|
|
2012
|
|
% Change
|
||||||||||
|
Payroll and related costs
|
$
|
48.6
|
|
|
$
|
38.3
|
|
|
26.9
|
%
|
|
$
|
133.8
|
|
|
$
|
105.0
|
|
|
27.4
|
%
|
|
Stock-based compensation
|
10.0
|
|
|
8.7
|
|
|
14.9
|
|
|
29.3
|
|
|
25.7
|
|
|
14.0
|
|
||||
|
Marketing and related costs
|
4.2
|
|
|
4.8
|
|
|
(12.5
|
)
|
|
18.5
|
|
|
16.8
|
|
|
10.1
|
|
||||
|
Other expenses
|
5.0
|
|
|
3.4
|
|
|
47.1
|
|
|
16.7
|
|
|
13.2
|
|
|
26.5
|
|
||||
|
Total sales and marketing
|
$
|
67.8
|
|
|
$
|
55.2
|
|
|
22.8
|
%
|
|
$
|
198.3
|
|
|
$
|
160.7
|
|
|
23.4
|
%
|
|
As a percentage of revenue
|
17.1
|
%
|
|
16.0
|
%
|
|
|
|
17.4
|
%
|
|
16.1
|
%
|
|
|
||||||
|
|
For the Three Months
Ended September 30, |
|
For the Nine Months
Ended September 30, |
||||||||||||||||||
|
|
2013
|
|
2012
|
|
% Change
|
|
2013
|
|
2012
|
|
% Change
|
||||||||||
|
Payroll and related costs
|
$
|
27.2
|
|
|
$
|
21.1
|
|
|
28.9
|
%
|
|
$
|
75.6
|
|
|
$
|
60.4
|
|
|
25.2
|
%
|
|
Stock-based compensation
|
7.0
|
|
|
6.6
|
|
|
6.1
|
|
|
21.9
|
|
|
21.6
|
|
|
1.4
|
|
||||
|
Depreciation
|
7.1
|
|
|
5.1
|
|
|
39.2
|
|
|
18.9
|
|
|
14.4
|
|
|
31.3
|
|
||||
|
Provision for doubtful accounts
|
(0.1
|
)
|
|
(0.5
|
)
|
|
(80.0
|
)
|
|
0.4
|
|
|
(0.9
|
)
|
|
(144.4
|
)
|
||||
|
Facilities-related costs
|
11.5
|
|
|
8.6
|
|
|
33.7
|
|
|
31.5
|
|
|
25.5
|
|
|
23.5
|
|
||||
|
Acquisition-related costs
|
1.3
|
|
|
0.3
|
|
|
333.3
|
|
|
0.6
|
|
|
5.1
|
|
|
(88.2
|
)
|
||||
|
Professional and other fees
|
12.6
|
|
|
9.8
|
|
|
28.6
|
|
|
34.5
|
|
|
30.1
|
|
|
14.6
|
|
||||
|
Total general and administrative
|
$
|
66.6
|
|
|
$
|
51.0
|
|
|
30.6
|
%
|
|
$
|
183.4
|
|
|
$
|
156.2
|
|
|
17.4
|
%
|
|
As a percentage of revenue
|
16.8
|
%
|
|
14.8
|
%
|
|
|
|
16.1
|
%
|
|
15.7
|
%
|
|
|
||||||
|
|
For the Three Months
Ended September 30, |
|
For the Nine Months
Ended September 30, |
||||||||||||||||||
|
(in millions)
|
2013
|
|
2012
|
|
% Change
|
|
2013
|
|
2012
|
|
% Change
|
||||||||||
|
Amortization of acquired intangible assets
|
$
|
4.9
|
|
|
$
|
5.4
|
|
|
(9.3
|
)%
|
|
$
|
16.7
|
|
|
$
|
15.6
|
|
|
7.1
|
%
|
|
As a percentage of revenue
|
1.2
|
%
|
|
1.6
|
%
|
|
|
|
1.5
|
%
|
|
1.6
|
%
|
|
|
||||||
|
|
For the Three Months
Ended September 30, |
|
For the Nine Months
Ended September 30, |
||||||||||||||||||
|
(in millions)
|
2013
|
|
2012
|
|
% Change
|
|
2013
|
|
2012
|
|
% Change
|
||||||||||
|
Restructuring charges
|
$
|
0.1
|
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
0.9
|
|
|
$
|
—
|
|
|
—
|
%
|
|
As a percentage of revenue
|
—
|
%
|
|
—
|
%
|
|
|
|
0.1
|
%
|
|
—
|
%
|
|
|
||||||
|
|
For the Three Months
Ended September 30, |
|
For the Nine Months
Ended September 30, |
||||||||||||||||||
|
(in millions)
|
2013
|
|
2012
|
|
% Change
|
|
2013
|
|
2012
|
|
% Change
|
||||||||||
|
Interest income, net
|
$
|
1.5
|
|
|
$
|
1.6
|
|
|
(6.3
|
)%
|
|
$
|
4.5
|
|
|
$
|
4.9
|
|
|
(8.2
|
)%
|
|
As a percentage of revenue
|
0.4
|
%
|
|
0.5
|
%
|
|
|
|
0.4
|
%
|
|
0.5
|
%
|
|
|
||||||
|
|
For the Three Months
Ended September 30, |
|
For the Nine Months
Ended September 30, |
||||||||||||||||||
|
(in millions)
|
2013
|
|
2012
|
|
% Change
|
|
2013
|
|
2012
|
|
% Change
|
||||||||||
|
Other (expense) income, net
|
$
|
(0.3
|
)
|
|
$
|
(0.2
|
)
|
|
50.0
|
%
|
|
$
|
(0.1
|
)
|
|
$
|
0.4
|
|
|
(125.0
|
)%
|
|
As a percentage of revenue
|
(0.1
|
)%
|
|
(0.1
|
)%
|
|
|
|
—
|
%
|
|
—
|
%
|
|
|
||||||
|
|
For the Three Months
Ended September 30, |
|
For the Nine Months
Ended September 30, |
||||||||||||||||||
|
(in millions)
|
2013
|
|
2012
|
|
% Change
|
|
2013
|
|
2012
|
|
% Change
|
||||||||||
|
Provision for income taxes
|
$
|
20.9
|
|
|
$
|
33.3
|
|
|
(37.2
|
)%
|
|
$
|
89.5
|
|
|
$
|
88.4
|
|
|
1.2
|
%
|
|
As a percentage of revenue
|
5.3
|
%
|
|
9.6
|
%
|
|
|
|
7.8
|
%
|
|
8.9
|
%
|
|
|
||||||
|
Effective income tax rate
|
20.8
|
%
|
|
40.8
|
%
|
|
|
|
29.6
|
%
|
|
39.4
|
%
|
|
|
||||||
|
•
|
Amortization of acquired intangible assets
– We have incurred amortization of intangible assets, included in our GAAP financial statements, related to various acquisitions we made. The amount of an acquisition's purchase price allocated to intangible assets and the term of its related amortization can vary significantly and are unique to each acquisition. Therefore, we exclude amortization of acquired intangible assets from non-GAAP financial measures to provide investors with a consistent basis for comparing pre- and post-acquisition operating results.
|
|
•
|
Stock-based compensation and amortization of capitalized stock-based compensation
– Although stock-based compensation is an important aspect of the compensation we pay to our employees and executives, the expense varies with changes in the stock price and market conditions at the time of grant, varying valuation methodologies, subjective assumptions and the variety of award types. This makes the comparison of our current financial results to previous and future periods difficult to interpret. Therefore, we believe it is useful to exclude stock-based compensation and amortization of capitalized stock-based compensation from non-GAAP financial measures in order to better understand the performance of our core business performance and to be consistent with the way the investors evaluate our performance and compare our operating results to those of peer companies.
|
|
•
|
Acquisition-related costs
– Acquisition-related costs include transaction fees, due diligence costs and other one-time direct costs associated with strategic activities. In addition, subsequent adjustments to our initial estimated amount of contingent consideration associated with specific acquisitions are included within acquisition-related costs. These amounts are impacted by the timing and size of the acquisitions. We exclude acquisition-related costs from non-GAAP financial measures to provide a useful comparison of our operating results to prior periods and to our peer companies because such amounts vary significantly based on magnitude of our acquisition transactions.
|
|
•
|
Restructuring charges
– We have incurred restructuring charges, included in our GAAP financial statements, primarily due to workforce reductions and estimated costs of exiting facility lease commitments. We exclude these items from non-GAAP financial measures when evaluating our continuing business performance as such items are not consistently recurring and not do reflect expected future operating expense nor, in our view, do they provide meaningful insight into the fundamentals of our current or past operations.
|
|
•
|
Gain and other activity related to divestiture of a business
– We recognized a gain and other activity associated with the divestiture of our Advertising Decisions Solutions business. We exclude gains and other activity related to divestiture of a business from our non-GAAP financial measures because transactions of this nature occur infrequently and are not considered part of our core business operations.
|
|
•
|
Income tax effect of non-GAAP adjustments
– The non-GAAP adjustments described above and listed in the table below are reported on a pre-tax basis. The income tax effect of non-GAAP adjustments is the difference between GAAP and non-GAAP income tax expense. Non-GAAP income tax expense is computed on non-GAAP pre-tax income (GAAP pre-tax income adjusted for non-GAAP adjustments) and excludes certain discrete tax items (such as recording or release of valuation allowances), if any. We believe that applying the non-GAAP adjustments and their related income tax effect allows us to more properly reflect the income attributable to our core operations.
|
|
|
For the Three Months
Ended September 30, |
|
For the Nine Months
Ended September 30, |
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Net income
|
$
|
79.8
|
|
|
$
|
48.2
|
|
|
$
|
213.1
|
|
|
$
|
135.7
|
|
|
Amortization of acquired intangible assets
|
4.9
|
|
|
5.4
|
|
|
16.7
|
|
|
15.6
|
|
||||
|
Stock-based compensation
|
24.5
|
|
|
22.6
|
|
|
72.2
|
|
|
69.2
|
|
||||
|
Amortization of capitalized stock-based compensation
|
2.2
|
|
|
2.0
|
|
|
6.1
|
|
|
5.7
|
|
||||
|
Acquisition-related costs
|
0.2
|
|
|
0.3
|
|
|
0.6
|
|
|
5.1
|
|
||||
|
Restructuring charges
|
0.1
|
|
|
—
|
|
|
0.9
|
|
|
—
|
|
||||
|
Gain and other activity related to divestiture of a business
|
1.1
|
|
|
—
|
|
|
(1.2
|
)
|
|
—
|
|
||||
|
Income tax effect of above non-GAAP adjustments
|
(22.4
|
)
|
|
(9.7
|
)
|
|
(40.9
|
)
|
|
(30.0
|
)
|
||||
|
Total non-GAAP net income
|
$
|
90.3
|
|
|
$
|
68.9
|
|
|
$
|
267.5
|
|
|
$
|
201.3
|
|
|
Non-GAAP net income per diluted share
|
$
|
0.50
|
|
|
$
|
0.38
|
|
|
$
|
1.47
|
|
|
$
|
1.11
|
|
|
Shares used in per share calculations
|
181.9
|
|
|
181.1
|
|
|
181.6
|
|
|
181.7
|
|
||||
|
|
For the Three Months
Ended September 30, |
|
For the Nine Months
Ended September 30, |
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Net income
|
$
|
79.8
|
|
|
$
|
48.2
|
|
|
$
|
213.1
|
|
|
$
|
135.7
|
|
|
Amortization of acquired intangible assets
|
4.9
|
|
|
5.4
|
|
|
16.7
|
|
|
15.6
|
|
||||
|
Stock-based compensation
|
24.5
|
|
|
22.6
|
|
|
72.2
|
|
|
69.2
|
|
||||
|
Amortization of capitalized stock-based compensation
|
2.2
|
|
|
2.0
|
|
|
6.1
|
|
|
5.7
|
|
||||
|
Acquisition-related costs
|
0.2
|
|
|
0.3
|
|
|
0.6
|
|
|
5.1
|
|
||||
|
Restructuring charges
|
0.1
|
|
|
—
|
|
|
0.9
|
|
|
—
|
|
||||
|
Gain and other activity related to divestiture of a business
|
1.1
|
|
|
—
|
|
|
(1.2
|
)
|
|
—
|
|
||||
|
Interest income, net
|
(1.5
|
)
|
|
(1.6
|
)
|
|
(4.5
|
)
|
|
(4.9
|
)
|
||||
|
Provision for income taxes
|
20.9
|
|
|
33.3
|
|
|
89.5
|
|
|
88.4
|
|
||||
|
Depreciation and amortization
|
40.9
|
|
|
46.1
|
|
|
111.7
|
|
|
127.9
|
|
||||
|
Other expense (income), net
|
0.3
|
|
|
0.2
|
|
|
0.1
|
|
|
(0.4
|
)
|
||||
|
Adjusted EBITDA
|
$
|
173.3
|
|
|
$
|
156.5
|
|
|
$
|
505.2
|
|
|
$
|
442.3
|
|
|
|
For the Nine Months
Ended September 30, |
||||||
|
(in millions)
|
2013
|
|
2012
|
||||
|
Net income
|
$
|
213.1
|
|
|
$
|
135.7
|
|
|
Non-cash reconciling items included in net income
|
188.3
|
|
|
201.5
|
|
||
|
Changes in operating assets and liabilities
|
(9.2
|
)
|
|
40.1
|
|
||
|
Net cash flows provided by operating activities
|
$
|
392.2
|
|
|
$
|
377.3
|
|
|
|
For the Nine Months
Ended September 30, |
||||||
|
(in millions)
|
2013
|
|
2012
|
||||
|
Cash paid for acquired businesses, net of cash acquired
|
$
|
(27.4
|
)
|
|
$
|
(306.0
|
)
|
|
Purchases of property and equipment and capitalization of internal-use software costs
|
(197.7
|
)
|
|
(159.0
|
)
|
||
|
Net marketable securities activity
|
(58.9
|
)
|
|
(204.2
|
)
|
||
|
Other investing activity
|
(2.6
|
)
|
|
1.0
|
|
||
|
Net cash used in investing activities
|
$
|
(286.6
|
)
|
|
$
|
(668.2
|
)
|
|
|
For the Nine Months
Ended September 30, |
||||||
|
(in millions)
|
2013
|
|
2012
|
||||
|
Activity related to stock-based compensation
|
$
|
44.0
|
|
|
$
|
24.7
|
|
|
Repurchases of common stock
|
(112.4
|
)
|
|
(111.6
|
)
|
||
|
Net cash used in financing activities
|
$
|
(68.4
|
)
|
|
$
|
(86.9
|
)
|
|
•
|
Current and potential competitors may have greater name recognition, broader customer relationships and substantially greater financial, technical and marketing resources than we do.
|
|
•
|
Some competitors may attract customers by offering less-sophisticated versions of services than we provide at lower prices than those we charge.
|
|
•
|
Nimbler companies may be able to respond more quickly than we can to new or emerging technologies and changes in customer requirements, resulting in superior offerings.
|
|
•
|
Some current or potential competitors may bundle their offerings with other services, software or hardware in a manner that may discourage enterprises from purchasing any service we offer.
|
|
•
|
Both existing and potential customers may decide to purchase or develop their own hardware, software and other technology solutions rather than rely on an external provider like Akamai. As a result, our competitors include hardware manufacturers, software companies and other entities that offer Internet-related solutions that are not service-based.
|
|
•
|
continuing market pressure to decrease our prices, particularly in our media business;
|
|
•
|
the impact of lower pricing and other terms in renewal agreements we enter into with existing customers;
|
|
•
|
failure to experience traffic growth and increase sales of our core services and advanced features to offset price declines;
|
|
•
|
significant increases in co-location and bandwidth costs, head count or other operating expenses;
|
|
•
|
increased competition;
|
|
•
|
inability to increase sales to new and existing customers faster than the rate of loss of existing customers and revenues; and
|
|
•
|
failure of a significant number of customers to pay our fees on a timely basis or at all or failure to continue to purchase our services in accordance with their contractual commitments.
|
|
•
|
the difficulty of integrating the operations and personnel of acquired companies;
|
|
•
|
the potential disruption of our ongoing business;
|
|
•
|
the potential distraction of management;
|
|
•
|
expenses related to the transactions;
|
|
•
|
increased accounting charges such as impairment of goodwill or intangible assets, amortization of intangible assets acquired and a reduction in the useful lives of intangible assets acquired; and
|
|
•
|
potential unknown liabilities associated with acquired businesses.
|
|
•
|
quarterly variations in operating results;
|
|
•
|
introduction of new products, services and strategic developments by us or our competitors;
|
|
•
|
market speculation about whether we are a takeover target;
|
|
•
|
changes in financial estimates and recommendations by securities analysts;
|
|
•
|
failure to meet the expectations of securities analysts;
|
|
•
|
purchases or sales of our stock by our officers and directors;
|
|
•
|
macro-economic factors;
|
|
•
|
repurchases of shares of our common stock;
|
|
•
|
performance by other companies in our industry; and
|
|
•
|
geopolitical conditions such as acts of terrorism or military conflicts.
|
|
•
|
cease selling, incorporating or using products or services that incorporate the challenged intellectual property;
|
|
•
|
pay substantial damages and incur significant litigation expenses;
|
|
•
|
obtain a license from the holder of the infringed intellectual property right, which license may not be available on reasonable terms or at all; or
|
|
•
|
redesign products or services.
|
|
•
|
currency exchange rate fluctuations and limitations on the repatriation and investment of funds;
|
|
•
|
inability to repatriate funds held by our foreign subsidiaries to the United States at favorable tax rates;
|
|
•
|
difficulties in transferring funds from or converting currencies in certain countries;
|
|
•
|
unexpected changes in regulatory requirements resulting in unanticipated costs and delays;
|
|
•
|
interpretations of laws or regulations that would subject us to regulatory supervision or, in the alternative, require us to exit a country, which could have a negative impact on the quality of our services or our results of operations;
|
|
•
|
uncertainty regarding liability for content or services;
|
|
•
|
adjusting to different employee/employer relationships and different regulations governing such relationships;
|
|
•
|
corporate and personal liability for alleged or actual violations of laws and regulations;
|
|
•
|
difficulty in staffing, developing and managing foreign operations as a result of distance, language and cultural differences; and
|
|
•
|
potentially adverse tax consequences.
|
|
•
|
A classified board structure so that only approximately one-third of our board of directors is up for re-election in any one year;
|
|
•
|
Our board of directors has the right to elect directors to fill a vacancy created by the expansion of the board of directors or the resignation, death or removal of a director, which prevents stockholders from being able to fill vacancies on our board of directors;
|
|
•
|
Stockholders must provide advance notice to nominate individuals for election to the board of directors or to propose matters that can be acted upon at a stockholders' meeting; such provisions may discourage or deter a potential acquirer from conducting a solicitation of proxies to elect the acquirer's own slate of directors or otherwise attempting to obtain control of our company; and
|
|
•
|
Our board of directors may issue, without stockholder approval, shares of undesignated preferred stock; the ability to issue undesignated preferred stock makes it possible for our board of directors to issue preferred stock with voting or other rights or preferences that could impede the success of any attempt to acquire us.
|
|
Period
(1)
|
(a) Total Number of Shares Purchased
(2)
|
|
(b) Average Price Paid per Share
(3)
|
|
(c) Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
(4)
|
|
(d) Maximum Number (or Approximate Dollar Value) of Shares that May Yet be Purchased Under Plans or Programs
|
|
||||||
|
July 1, 2013 – July 31, 2013
|
298,800
|
|
|
$
|
43.73
|
|
|
298,800
|
|
|
$
|
63,745,885
|
|
(5)
|
|
August 1, 2013 – August 31, 2013
|
283,898
|
|
|
46.61
|
|
|
283,898
|
|
|
50,512,857
|
|
(5)
|
||
|
September 1, 2013 – September 30, 2013
|
70,961
|
|
|
46.85
|
|
|
70,961
|
|
|
47,188,509
|
|
(5)
|
||
|
Total
|
653,659
|
|
|
$
|
45.32
|
|
|
653,659
|
|
|
$
|
47,188,509
|
|
(5)
|
|
(1)
|
Information is based on settlement dates of repurchase transactions.
|
|
(2)
|
Consists of shares of our common stock, par value $0.01 per share. All repurchases were made pursuant to a previously-announced program. All repurchases were made in open market transactions.
|
|
(3)
|
Includes commissions paid.
|
|
(4)
|
In January 2013, the Board of Directors authorized a
$150 million
share repurchase program, effective for a twelve-
month period beginning February 1, 2013.
|
|
(5)
|
Reflects
$150 million
from the January 2013 repurchase program minus the total aggregate amount purchased thereunder to date and the aggregate commissions paid in connection therewith. In October 2013, a new $750 million share repurchase program was authorized by our Board of Directors effective from October 16, 2013 through December 31, 2016. The remaining amounts available under the January 2013 program of
$47.2 million
will not carry over into the October 2013 program.
|
|
|
Year Ended December 31, 2012
|
||||||||||
|
|
As Previously Reported
|
|
Adjustment
|
|
As Revised
|
||||||
|
Cost of revenue
|
$
|
431,911
|
|
|
$
|
97,989
|
|
|
$
|
529,900
|
|
|
Research and development
|
74,744
|
|
|
—
|
|
|
74,744
|
|
|||
|
Sales and marketing
|
304,404
|
|
|
(81,056
|
)
|
|
223,348
|
|
|||
|
General and administrative
|
227,033
|
|
|
(16,933
|
)
|
|
210,100
|
|
|||
|
Amortization of acquired intangible assets
|
20,962
|
|
|
—
|
|
|
20,962
|
|
|||
|
Restructuring charges
|
406
|
|
|
—
|
|
|
406
|
|
|||
|
Total costs and operating expenses
|
$
|
1,059,460
|
|
|
$
|
—
|
|
|
$
|
1,059,460
|
|
|
|
Year Ended December 31, 2011
|
||||||||||
|
|
As Previously Reported
|
|
Adjustment
|
|
As Revised
|
||||||
|
Cost of revenue
|
$
|
374,543
|
|
|
$
|
79,162
|
|
|
$
|
453,705
|
|
|
Research and development
|
52,333
|
|
|
—
|
|
|
52,333
|
|
|||
|
Sales and marketing
|
227,331
|
|
|
(64,314
|
)
|
|
163,017
|
|
|||
|
General and administrative
|
191,726
|
|
|
(14,848
|
)
|
|
176,878
|
|
|||
|
Amortization of acquired intangible assets
|
17,070
|
|
|
—
|
|
|
17,070
|
|
|||
|
Restructuring charges
|
4,886
|
|
|
—
|
|
|
4,886
|
|
|||
|
Total costs and operating expenses
|
$
|
867,889
|
|
|
$
|
—
|
|
|
$
|
867,889
|
|
|
|
Year Ended December 31, 2010
|
||||||||||
|
|
As Previously Reported
|
|
Adjustment
|
|
As Revised
|
||||||
|
Cost of revenue
|
$
|
303,403
|
|
|
$
|
72,957
|
|
|
$
|
376,360
|
|
|
Research and development
|
54,766
|
|
|
—
|
|
|
54,766
|
|
|||
|
Sales and marketing
|
226,704
|
|
|
(59,822
|
)
|
|
166,882
|
|
|||
|
General and administrative
|
167,779
|
|
|
(13,135
|
)
|
|
154,644
|
|
|||
|
Amortization of acquired intangible assets
|
16,657
|
|
|
—
|
|
|
16,657
|
|
|||
|
Total costs and operating expenses
|
$
|
769,309
|
|
|
$
|
—
|
|
|
$
|
769,309
|
|
|
|
Three Months Ended March 31, 2012
|
||||||||||
|
|
As Previously Reported
|
|
Adjustment
|
|
As Revised
|
||||||
|
Cost of revenue
|
$
|
102,566
|
|
|
$
|
22,359
|
|
|
$
|
124,925
|
|
|
Research and development
|
17,480
|
|
|
—
|
|
|
17,480
|
|
|||
|
Sales and marketing
|
67,290
|
|
|
(18,295
|
)
|
|
48,995
|
|
|||
|
General and administrative
|
55,706
|
|
|
(4,064
|
)
|
|
51,642
|
|
|||
|
Amortization of acquired intangible assets
|
4,767
|
|
|
—
|
|
|
4,767
|
|
|||
|
Restructuring charges
|
60
|
|
|
—
|
|
|
60
|
|
|||
|
Total costs and operating expenses
|
$
|
247,869
|
|
|
$
|
—
|
|
|
$
|
247,869
|
|
|
|
Three Months Ended June 30, 2012
|
|
Six Months Ended June 30, 2012
|
||||||||||||||||||||
|
|
As Previously Reported
|
|
Adjustment
|
|
As Revised
|
|
As Previously Reported
|
|
Adjustment
|
|
As Revised
|
||||||||||||
|
Cost of revenue
|
$
|
107,457
|
|
|
$
|
23,803
|
|
|
$
|
131,260
|
|
|
$
|
210,023
|
|
|
$
|
46,162
|
|
|
$
|
256,185
|
|
|
Research and development
|
17,542
|
|
|
—
|
|
|
17,542
|
|
|
35,022
|
|
|
—
|
|
|
35,022
|
|
||||||
|
Sales and marketing
|
75,882
|
|
|
(19,402
|
)
|
|
56,480
|
|
|
143,172
|
|
|
(37,697
|
)
|
|
105,475
|
|
||||||
|
General and administrative
|
57,997
|
|
|
(4,401
|
)
|
|
53,596
|
|
|
113,703
|
|
|
(8,465
|
)
|
|
105,238
|
|
||||||
|
Amortization of acquired intangible assets
|
5,463
|
|
|
—
|
|
|
5,463
|
|
|
10,230
|
|
|
—
|
|
|
10,230
|
|
||||||
|
Restructuring (benefit) charges
|
(46
|
)
|
|
—
|
|
|
(46
|
)
|
|
14
|
|
|
—
|
|
|
14
|
|
||||||
|
Total costs and operating expenses
|
$
|
264,295
|
|
|
$
|
—
|
|
|
$
|
264,295
|
|
|
$
|
512,164
|
|
|
$
|
—
|
|
|
$
|
512,164
|
|
|
|
Three Months Ended September 30, 2012
|
|
Nine Months Ended September 30, 2012
|
||||||||||||||||||||
|
|
As Previously Reported
|
|
Adjustment
|
|
As Revised
|
|
As Previously Reported
|
|
Adjustment
|
|
As Revised
|
||||||||||||
|
Cost of revenue
|
$
|
109,995
|
|
|
$
|
24,226
|
|
|
$
|
134,221
|
|
|
$
|
320,018
|
|
|
$
|
70,388
|
|
|
$
|
390,406
|
|
|
Research and development
|
19,351
|
|
|
—
|
|
|
19,351
|
|
|
54,373
|
|
|
—
|
|
|
54,373
|
|
||||||
|
Sales and marketing
|
75,924
|
|
|
(20,718
|
)
|
|
55,206
|
|
|
219,096
|
|
|
(58,415
|
)
|
|
160,681
|
|
||||||
|
General and administrative
|
54,511
|
|
|
(3,508
|
)
|
|
51,003
|
|
|
168,214
|
|
|
(11,973
|
)
|
|
156,241
|
|
||||||
|
Amortization of acquired intangible assets
|
5,381
|
|
|
—
|
|
|
5,381
|
|
|
15,611
|
|
|
—
|
|
|
15,611
|
|
||||||
|
Restructuring charges
|
—
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|
—
|
|
|
14
|
|
||||||
|
Total costs and operating expenses
|
$
|
265,162
|
|
|
$
|
—
|
|
|
$
|
265,162
|
|
|
$
|
777,326
|
|
|
$
|
—
|
|
|
$
|
777,326
|
|
|
|
Three Months Ended December 31, 2012
|
||||||||||
|
|
As Previously Reported
|
|
Adjustment
|
|
As Revised
|
||||||
|
Cost of revenue
|
$
|
111,893
|
|
|
$
|
27,601
|
|
|
$
|
139,494
|
|
|
Research and development
|
20,371
|
|
|
—
|
|
|
20,371
|
|
|||
|
Sales and marketing
|
85,308
|
|
|
(22,641
|
)
|
|
62,667
|
|
|||
|
General and administrative
|
58,819
|
|
|
(4,960
|
)
|
|
53,859
|
|
|||
|
Amortization of acquired intangible assets
|
5,351
|
|
|
—
|
|
|
5,351
|
|
|||
|
Restructuring charges
|
392
|
|
|
—
|
|
|
392
|
|
|||
|
Total costs and operating expenses
|
$
|
282,134
|
|
|
$
|
—
|
|
|
$
|
282,134
|
|
|
|
Year Ended December 31, 2012
|
|||||||
|
|
As Previously Reported
|
|
Adjustment
|
|
As Revised
|
|||
|
Cash flows from operating activities:
|
|
|
|
|
|
|||
|
Changes in operating assets and liabilities, net of effects from acquisitions:
|
|
|
|
|
|
|||
|
Prepaid expenses and other current assets
|
6,066
|
|
|
291
|
|
|
6,357
|
|
|
Accounts payable and accrued expenses
|
59,653
|
|
|
(981
|
)
|
|
58,672
|
|
|
Other non-current assets and liabilities
|
(4,070
|
)
|
|
305
|
|
|
(3,765
|
)
|
|
Net cash provided by operating activities
|
530,405
|
|
|
(385
|
)
|
|
530,020
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|||
|
Purchases of property and equipment
|
(165,642
|
)
|
|
(1,131
|
)
|
|
(166,773
|
)
|
|
Other non-current assets and liabilities
|
—
|
|
|
1,062
|
|
|
1,062
|
|
|
Net cash used in investing activities
|
(779,041
|
)
|
|
(69
|
)
|
|
(779,110
|
)
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|||
|
Proceeds related to the issuance of common stock under stock plans
|
44,660
|
|
|
454
|
|
|
45,114
|
|
|
Net cash used in financing activities
|
(108,483
|
)
|
|
454
|
|
|
(108,029
|
)
|
|
Net decrease in cash and cash equivalents
|
(357,208
|
)
|
|
—
|
|
|
(357,208
|
)
|
|
|
Year Ended December 31, 2011
|
|||||||
|
|
As Previously Reported
|
|
Adjustment
|
|
As Revised
|
|||
|
Cash flows from operating activities:
|
|
|
|
|
|
|||
|
Changes in operating assets and liabilities, net of effects from acquisitions:
|
|
|
|
|
|
|||
|
Prepaid expenses and other current assets
|
(7,014
|
)
|
|
2,186
|
|
|
(4,828
|
)
|
|
Accounts payable and accrued expenses
|
15,184
|
|
|
(7,970
|
)
|
|
7,214
|
|
|
Other non-current assets and liabilities
|
8,704
|
|
|
(493
|
)
|
|
8,211
|
|
|
Net cash provided by operating activities
|
452,555
|
|
|
(6,277
|
)
|
|
446,278
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|||
|
Purchases of property and equipment
|
(140,218
|
)
|
|
6,773
|
|
|
(133,445
|
)
|
|
Other non-current assets and liabilities
|
272
|
|
|
(546
|
)
|
|
(274
|
)
|
|
Net cash provided by investing activities
|
171,123
|
|
|
6,227
|
|
|
177,350
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|||
|
Proceeds related to the issuance of common stock under stock plans
|
25,252
|
|
|
50
|
|
|
25,302
|
|
|
Net cash used in financing activities
|
(294,088
|
)
|
|
50
|
|
|
(294,038
|
)
|
|
Net increase in cash and cash equivalents
|
327,331
|
|
|
—
|
|
|
327,331
|
|
|
|
Year Ended December 31, 2010
|
|||||||
|
|
As Previously Reported
|
|
Adjustment
|
|
As Revised
|
|||
|
Cash flows from operating activities:
|
|
|
|
|
|
|||
|
Changes in operating assets and liabilities, net of effects from acquisitions:
|
|
|
|
|
|
|||
|
Prepaid expenses and other current assets
|
(12,089
|
)
|
|
(462
|
)
|
|
(12,551
|
)
|
|
Accounts payable and accrued expenses
|
20,529
|
|
|
(568
|
)
|
|
19,961
|
|
|
Other non-current assets and liabilities
|
1,306
|
|
|
1,403
|
|
|
2,709
|
|
|
Net cash provided by operating activities
|
402,455
|
|
|
373
|
|
|
402,828
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|||
|
Purchases of property and equipment
|
(159,276
|
)
|
|
92
|
|
|
(159,184
|
)
|
|
Other non-current assets and liabilities
|
338
|
|
|
(941
|
)
|
|
(603
|
)
|
|
Net cash used in investing activities
|
(335,359
|
)
|
|
(849
|
)
|
|
(336,208
|
)
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|||
|
Proceeds related to the issuance of common stock under stock plans
|
45,776
|
|
|
476
|
|
|
46,252
|
|
|
Net cash used in financing activities
|
(17,676
|
)
|
|
476
|
|
|
(17,200
|
)
|
|
Net increase in cash and cash equivalents
|
50,561
|
|
|
—
|
|
|
50,561
|
|
|
|
Three Months Ended March 31, 2013
|
|||||||
|
|
As Previously Reported
|
|
Adjustment
|
|
As Revised
|
|||
|
Cash flows from operating activities:
|
|
|
|
|
|
|||
|
Changes in operating assets and liabilities, net of effects from acquisitions and divestitures:
|
|
|
|
|
|
|||
|
Prepaid expenses and other current assets
|
(14,035
|
)
|
|
2,588
|
|
|
(11,447
|
)
|
|
Accounts payable and accrued expenses
|
7,838
|
|
|
(12,366
|
)
|
|
(4,528
|
)
|
|
Other non-current assets and liabilities
|
(2,257
|
)
|
|
(38
|
)
|
|
(2,295
|
)
|
|
Net cash provided by operating activities
|
103,040
|
|
|
(9,816
|
)
|
|
93,224
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|||
|
Purchases of property and equipment
|
(46,478
|
)
|
|
2,647
|
|
|
(43,831
|
)
|
|
Net cash used in investing activities
|
(86,886
|
)
|
|
2,647
|
|
|
(84,239
|
)
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|||
|
Proceeds related to the issuance of common stock under stock plans
|
3,195
|
|
|
7,169
|
|
|
10,364
|
|
|
Net cash used in financing activities
|
(50,279
|
)
|
|
7,169
|
|
|
(43,110
|
)
|
|
Net decrease in cash and cash equivalents
|
(36,714
|
)
|
|
—
|
|
|
(36,714
|
)
|
|
|
Six Months Ended June 30, 2013
|
|||||||
|
|
As Previously Reported
|
|
Adjustment
|
|
As Revised
|
|||
|
Cash flows from operating activities:
|
|
|
|
|
|
|||
|
Changes in operating assets and liabilities, net of effects from acquisitions and divestitures:
|
|
|
|
|
|
|||
|
Prepaid expenses and other current assets
|
(19,106
|
)
|
|
2,898
|
|
|
(16,208
|
)
|
|
Accounts payable and accrued expenses
|
25,311
|
|
|
(1,616
|
)
|
|
23,695
|
|
|
Other non-current assets and liabilities
|
(1,849
|
)
|
|
244
|
|
|
(1,605
|
)
|
|
Net cash provided by operating activities
|
232,762
|
|
|
1,526
|
|
|
234,288
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|||
|
Purchases of property and equipment
|
(100,847
|
)
|
|
(1,375
|
)
|
|
(102,222
|
)
|
|
Other non-current assets and liabilities
|
—
|
|
|
(362
|
)
|
|
(362
|
)
|
|
Net cash used in investing activities
|
(158,150
|
)
|
|
(1,737
|
)
|
|
(159,887
|
)
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|||
|
Proceeds related to the issuance of common stock under stock plans
|
28,050
|
|
|
211
|
|
|
28,261
|
|
|
Net cash used in financing activities
|
(66,235
|
)
|
|
211
|
|
|
(66,024
|
)
|
|
Net increase in cash and cash equivalents
|
2,876
|
|
|
—
|
|
|
2,876
|
|
|
|
Three Months Ended March 31, 2012
|
|||||||
|
|
As Previously Reported
|
|
Adjustment
|
|
As Revised
|
|||
|
Cash flows from operating activities:
|
|
|
|
|
|
|||
|
Changes in operating assets and liabilities, net of effects from acquisitions:
|
|
|
|
|
|
|||
|
Prepaid expenses and other current assets
|
4,309
|
|
|
3,174
|
|
|
7,483
|
|
|
Accounts payable and accrued expenses
|
(5,798
|
)
|
|
286
|
|
|
(5,512
|
)
|
|
Other non-current assets and liabilities
|
(566
|
)
|
|
462
|
|
|
(104
|
)
|
|
Net cash provided by operating activities
|
92,503
|
|
|
3,922
|
|
|
96,425
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|||
|
Purchases of property and equipment
|
(30,433
|
)
|
|
(9,580
|
)
|
|
(40,013
|
)
|
|
Other non-current assets and liabilities
|
—
|
|
|
486
|
|
|
486
|
|
|
Net cash used in investing activities
|
(498,207
|
)
|
|
(9,094
|
)
|
|
(507,301
|
)
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|||
|
Proceeds related to the issuance of common stock under stock plans
|
7,078
|
|
|
5,172
|
|
|
12,250
|
|
|
Net cash used in financing activities
|
(9,076
|
)
|
|
5,172
|
|
|
(3,904
|
)
|
|
Net decrease in cash and cash equivalents
|
(414,473
|
)
|
|
—
|
|
|
(414,473
|
)
|
|
|
Six Months Ended June 30, 2012
|
|||||||
|
|
As Previously Reported
|
|
Adjustment
|
|
As Revised
|
|||
|
Cash flows from operating activities:
|
|
|
|
|
|
|||
|
Changes in operating assets and liabilities, net of effects from acquisitions:
|
|
|
|
|
|
|||
|
Prepaid expenses and other current assets
|
8,972
|
|
|
(279
|
)
|
|
8,693
|
|
|
Accounts payable and accrued expenses
|
10,141
|
|
|
(802
|
)
|
|
9,339
|
|
|
Other non-current assets and liabilities
|
495
|
|
|
299
|
|
|
794
|
|
|
Net cash provided by operating activities
|
242,055
|
|
|
(782
|
)
|
|
241,273
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|||
|
Purchases of property and equipment
|
(72,620
|
)
|
|
(338
|
)
|
|
(72,958
|
)
|
|
Other non-current assets and liabilities
|
—
|
|
|
1,009
|
|
|
1,009
|
|
|
Net cash used in investing activities
|
(555,418
|
)
|
|
671
|
|
|
(554,747
|
)
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|||
|
Proceeds related to the issuance of common stock under stock plans
|
22,569
|
|
|
111
|
|
|
22,680
|
|
|
Net cash used in financing activities
|
(61,704
|
)
|
|
111
|
|
|
(61,593
|
)
|
|
Net decrease in cash and cash equivalents
|
(376,201
|
)
|
|
—
|
|
|
(376,201
|
)
|
|
|
Nine Months Ended September 30, 2012
|
|||||||
|
|
As Previously Reported
|
|
Adjustment
|
|
As Revised
|
|||
|
Cash flows from operating activities:
|
|
|
|
|
|
|||
|
Changes in operating assets and liabilities, net of effects from acquisitions:
|
|
|
|
|
|
|||
|
Prepaid expenses and other current assets
|
11,103
|
|
|
(1,093
|
)
|
|
10,010
|
|
|
Accounts payable and accrued expenses
|
54,732
|
|
|
(5,583
|
)
|
|
49,149
|
|
|
Other non-current assets and liabilities
|
(536
|
)
|
|
432
|
|
|
(104
|
)
|
|
Net cash provided by operating activities
|
383,551
|
|
|
(6,244
|
)
|
|
377,307
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|||
|
Purchases of property and equipment
|
(119,256
|
)
|
|
140
|
|
|
(119,116
|
)
|
|
Other non-current assets and liabilities
|
—
|
|
|
979
|
|
|
979
|
|
|
Net cash used in investing activities
|
(669,346
|
)
|
|
1,119
|
|
|
(668,227
|
)
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|||
|
Proceeds related to the issuance of common stock under stock plans
|
28,635
|
|
|
5,125
|
|
|
33,760
|
|
|
Net cash used in financing activities
|
(91,991
|
)
|
|
5,125
|
|
|
(86,866
|
)
|
|
Net decrease in cash and cash equivalents
|
(376,547
|
)
|
|
—
|
|
|
(376,547
|
)
|
|
|
Akamai Technologies, Inc.
|
|
|
|
|
|
|
November 11, 2013
|
By:
|
/s/ James Benson
|
|
|
|
James Benson
|
|
|
|
Chief Financial Officer
(Duly Authorized Officer, Principal Financial Officer)
|
|
Exhibit 31.1
|
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a)/ Rule 15d-14(a) of the Securities Exchange Act of 1934, as amended
|
|
|
|
|
|
Exhibit 31.2
|
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(a)/ Rule 15d-14(a) of the Securities Exchange Act of 1934, as amended
|
|
|
|
|
|
Exhibit 32.1
|
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
Exhibit 32.2
|
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document*
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document*
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Calculation Linkbase Document*
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document*
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Label Linkbase Document*
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Presentation Linkbase Document*
|
|
*
|
Submitted electronically herewith
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| Anthem, Inc. | ANTM |
| The New York Times Company | NYT |
| Ralph Lauren Corporation | RL |
| Ralph Lauren Corporation | RL |
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|