These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
|
|
Washington, D.C. 20549
|
|
FORM 10-K
|
|
ý
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the fiscal year ended December 31, 2014
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
ACADIA REALTY TRUST
|
|
|
(Exact name of registrant as specified in its charter)
|
|
|
Maryland
|
23-2715194
|
|
(State of incorporation)
|
(I.R.S. employer identification no.)
|
|
1311 Mamaroneck Avenue, Suite 260 White Plains, NY 10605
|
|
|
(Address of principal executive offices)
|
|
|
(914) 288-8100
|
|
|
(Registrant’s telephone number)
|
|
|
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
Common Shares of Beneficial Interest, $.001 par value
|
|
|
(Title of Class)
|
|
|
New York Stock Exchange
|
|
|
(Name of Exchange on which registered)
|
|
|
Securities registered pursuant to Section 12(g) of the Act:
|
|
None
|
|
Indicate by check mark if the Registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
|
|
YES
x
NO
o
|
|
Indicate by check mark if the Registrant is not required to file reports pursuant to Section 13 or Section 15 (d) of the Securities Act.
|
|
YES
o
NO
x
|
|
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.
|
|
YES
x
NO
o
|
|
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
|
|
YES
x
NO
o
|
|
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.
o
|
|
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer (as defined in Rule 12b-2 of the Act).
|
|
Large Accelerated Filer
x
Accelerated Filer
o
Non-accelerated Filer
o
Smaller Reporting Company
o
|
|
Indicate by checkmark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act)
|
|
YES
o
NO
x
|
|
The aggregate market value of the voting and non-voting common equity held by non-affiliates of the registrant as of the last business day of the registrant’s most recently completed second fiscal quarter was approximately $1,672.8 million, based on a price of $28.28 per share, the average sales price for the registrant’s common shares of beneficial interest on the New York Stock Exchange on that date.
|
|
The number of shares of the registrant’s common shares of beneficial interest outstanding on February 20, 2015 was 68,147,658.
|
|
DOCUMENTS INCORPORATED BY REFERENCE
|
|
Part III – Portions of the registrant’s definitive proxy statement relating to its 2015 Annual Meeting of Shareholders presently scheduled to be held May 27, 2015 to be filed pursuant to Regulation 14A.
|
|
|
|
|
|
|
Item No.
|
|
|
Page
|
|
|
PART I
|
|
|
|
1.
|
Business
|
|
|
|
1A.
|
Risk Factors
|
|
|
|
1B.
|
Unresolved Staff Comments
|
|
|
|
2.
|
Properties
|
|
|
|
3.
|
Legal Proceedings
|
|
|
|
4.
|
Mine Safety Disclosures
|
|
|
|
|
|
|
|
|
|
PART II
|
|
|
|
5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters, Issuer Purchases of Equity Securities and Performance Graph
|
|
|
|
6.
|
Selected Financial Data
|
|
|
|
7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
|
7A.
|
Quantitative and Qualitative Disclosures about Market Risk
|
|
|
|
8.
|
Financial Statements and Supplementary Data
|
|
|
|
9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
|
|
|
9A.
|
Controls and Procedures
|
|
|
|
9B.
|
Other Information
|
|
|
|
|
|
|
|
|
|
PART III
|
|
|
|
10.
|
Directors, Executive Officers and Corporate Governance
|
|
|
|
11.
|
Executive Compensation
|
|
|
|
12.
|
Security Ownership of Certain Beneficial Owners and Management
|
|
|
|
13.
|
Certain Relationships and Related Transactions and Director Independence
|
|
|
|
14.
|
Principal Accounting Fees and Services
|
|
|
|
|
|
|
|
|
|
PART IV
|
|
|
|
15.
|
Exhibits and Financial Statement Schedule
|
|
|
|
•
|
Own and operate a Core Portfolio of high-quality retail properties located primarily in high-barrier-to-entry, densely-populated metropolitan areas. Our goal is to create value through accretive redevelopment and re-tenanting activities within our existing portfolio and grow this platform through the acquisition of high-quality assets that have the long-term potential to outperform the asset class.
|
|
•
|
Generate additional growth through our Funds in which we co-invest with high-quality institutional investors. Our Fund strategy focuses on opportunistic yet disciplined acquisitions with high inherent opportunity for the creation of additional value, execution on this opportunity and the realization of value through the sale of these assets. In connection with this strategy, we focus on:
|
|
◦
|
value-add investments in street retail properties, located in established and "next generation" submarkets, with re-tenanting or repositioning opportunities,
|
|
◦
|
opportunistic acquisitions of well-located real estate anchored by distressed retailers, and
|
|
◦
|
other opportunistic acquisitions, which vary based on market conditions and may include high-yield acquisitions and purchases of distressed debt.
|
|
•
|
Maintain a strong and flexible balance sheet through conservative financial practices while ensuring access to sufficient capital to fund future growth.
|
|
(shares and dollars in millions)
|
2014
|
2013
|
2012
|
||||||
|
|
|
|
|
||||||
|
ATM Shares Issued (1)
|
4.7
|
|
3.0
|
|
6.1
|
|
|||
|
ATM Gross Proceeds (1)
|
$
|
128.9
|
|
$
|
82.2
|
|
$
|
143.8
|
|
|
ATM Net Proceeds (1)
|
$
|
127.1
|
|
$
|
80.7
|
|
$
|
140.8
|
|
|
|
|
|
|
||||||
|
Follow-on Offering Shares Issued
|
7.6
|
|
—
|
|
3.5
|
|
|||
|
Follow-on Offering Gross Proceeds
|
$
|
237.4
|
|
$
|
—
|
|
$
|
86.9
|
|
|
Follow-on Offering Net Proceeds
|
$
|
230.7
|
|
$
|
—
|
|
$
|
85.9
|
|
|
(dollars in millions)
|
|
|
|
|
|
|
|
|
||||||
|
Property
|
|
Owner
|
|
Costs
to date |
|
Anticipated
additional costs (1) |
|
Status
|
|
Square
feet upon completion |
Anticipated completion date
|
|||
|
City Point (2)
|
|
Fund II
|
|
$
|
339.5
|
|
|
($19.5) - $10.5 (3)
|
|
Construction commenced
|
|
675,000
|
|
2016
|
|
Sherman Plaza (2)
|
|
Fund II
|
|
35.3
|
|
|
TBD
|
|
Pre-construction
|
|
TBD
|
|
TBD
|
|
|
Cortlandt Crossing
|
|
Fund III
|
|
12.9
|
|
|
34.1 - 43.1
|
|
Pre-construction
|
|
150,000 - 170,000
|
|
2017
|
|
|
3104 M Street NW (2)
|
|
Fund III
|
|
3.9
|
|
|
4.1 - 5.1
|
|
Pre-construction
|
|
10,000
|
|
2016
|
|
|
Broad Hollow Commons
|
|
Fund III
|
|
14.0
|
|
|
36.0 - 46.0
|
|
Pre-construction
|
|
180,000 - 200,000
|
|
2016
|
|
|
210 Bowery
|
|
Fund IV
|
|
8.2
|
|
|
10.3 - 14.3
|
|
Pre-construction
|
|
16,000
|
|
2016
|
|
|
Broughton Street Portfolio (2)
|
|
Fund IV
|
|
41.2
|
|
|
20.8 - 26.8
|
|
Pre-construction
|
|
200,000
|
|
2016
|
|
|
27 E. 61st Street
|
|
Fund IV
|
|
19.9
|
|
|
2.9 - 6.9
|
|
Construction commenced
|
|
9,500
|
|
2016
|
|
|
Total
|
|
|
|
$
|
474.9
|
|
|
|
|
|
|
|
|
|
|
•
|
We may abandon redevelopment opportunities after expending resources to determine feasibility;
|
|
•
|
Construction costs of a project may exceed our original estimates;
|
|
•
|
Occupancy rates and rents at a newly completed property may not be sufficient to make the property profitable;
|
|
•
|
Financing for redevelopment of a property may not be available to us on favorable terms;
|
|
•
|
We may not complete construction and lease-up on schedule, resulting in increased debt service expense and construction costs; and
|
|
•
|
We may not be able to obtain, or may experience delays in obtaining necessary zoning, land use, building, occupancy and other required governmental permits and authorizations.
|
|
•
|
The property may fail to achieve the returns we have projected, either temporarily or for extended periods;
|
|
•
|
We may not be able to identify suitable properties to acquire or may be unable to complete the acquisition of the properties we identify;
|
|
•
|
We may not be able to integrate an acquisition into our existing operations successfully;
|
|
•
|
Properties we redevelop or acquire may fail to achieve the occupancy or rental rates we project, within the time frames we project, at the time we make the decision to invest, which may result in the properties' failure to achieve the returns we projected;
|
|
•
|
Our pre-acquisition evaluation of the physical condition of each new investment may not detect certain defects or identify necessary repairs until after the property is acquired, which could significantly increase our total acquisition costs or decrease cash flow from the property; and
|
|
•
|
Our investigation of a property or building prior to our acquisition, and any representations we may receive from the seller of such building or property, may fail to reveal various liabilities, which could reduce the cash flow from the property or increase our acquisition cost.
|
|
•
|
actual receipt of an improper benefit or profit in money, property or services; or
|
|
•
|
a final judgment based upon a finding of active and deliberate dishonesty by the trustee or officer that was material to the cause of action adjudicated.
|
|
•
|
Compromising of confidential information;
|
|
•
|
Manipulation and destruction of data;
|
|
•
|
Loss of trade secrets;
|
|
•
|
System downtimes and operational disruptions;
|
|
•
|
Remediation cost that may include liability for stolen assets or information and repairing system damage that may have been caused. Remediation may include incentives offered to customers, tenants or other business partners in an effort to maintain the business relationships or due to legal requirements imposed by the Gramm-Leach-Bliley Act of 1999 or the Privacy of Consumer Financial Information Rule;
|
|
•
|
Loss of revenues resulting from unauthorized use of proprietary information;
|
|
•
|
Cost to deploy additional protection strategies, training employees and engaging third party experts and consultants;
|
|
•
|
Reputational damage adversely affecting investor confidence; and
|
|
•
|
Litigation.
|
|
•
|
Increased storm intensity and severity of weather (e.g., floods or hurricanes);
|
|
•
|
Sea level rise; and
|
|
•
|
Extreme temperatures.
|
|
•
|
Risks of property damage to our retail properties;
|
|
•
|
Indirect financial and operational impacts from disruptions to the operations of major tenants located in our retail properties from severe weather, such as hurricanes or floods;
|
|
•
|
Increased insurance premiums and deductibles, or a decrease in the availability of coverage, for properties in areas subject to severe weather;
|
|
•
|
Increased insurance claims and liabilities;
|
|
•
|
Increases in energy costs impacting operational returns;
|
|
•
|
Changes in the availability or quality of water, or other natural resources on which the tenant's business depends;
|
|
•
|
Decreased consumer demand for consumer products or services resulting from physical changes associated with climate change (e.g., warmer temperatures or decreasing shoreline could reduce demand for residential and commercial properties previously viewed as desirable);
|
|
•
|
Incorrect long term valuation of an equity investment due to changing conditions not previously anticipated at the time of the investment; and
|
|
•
|
Economic disruptions arising from the above.
|
|
•
|
The discovery of previously unknown environmental conditions;
|
|
•
|
Changes in law;
|
|
•
|
Activities of tenants; and
|
|
•
|
Activities relating to properties in the vicinity of our properties.
|
|
Retail Property
|
|
Location
|
|
Year
Constructed (C) Acquired (A) |
|
Ownership
Interest |
|
GLA
|
|
Occupancy
% 12/31/14 (1) |
|
Annual
Base Rent (2) |
|
Annual
Base Rent PSF |
|
Anchor Tenants
Current Lease Expiration/ Lease Option Expiration |
||||||
|
Core Portfolio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
STREET AND URBAN RETAIL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Chicago Metro
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
664 N. Michigan
|
|
Chicago
|
|
2013 (A)
|
|
Fee
|
|
18,141
|
|
|
100
|
%
|
|
$
|
4,303,538
|
|
|
$
|
237.23
|
|
|
Tommy Bahama 2029/2039
Ann Taylor Loft 2028/2033 |
|
840 N. Michigan
|
|
Chicago
|
|
2014 (A)
|
|
Fee/JV
|
|
87,135
|
|
|
100
|
%
|
|
7,044,900
|
|
|
80.85
|
|
|
H&M 2018/2028 Verizon 2024/2034
|
||
|
Rush and Walton Streets (4)
|
|
Chicago
|
|
2011/14
|
|
Fee
|
|
41,432
|
|
|
100
|
%
|
|
6,303,696
|
|
|
152.15
|
|
|
Lululemon 2019/2029
Brioni 2023/2033 BHLDN 2023/2033 Marc Jacobs |
||
|
613-623 West Diversey
|
|
Chicago
|
|
2006
|
|
Fee
|
|
19,265
|
|
|
67
|
%
|
|
708,951
|
|
|
54.53
|
|
|
|
||
|
651-671 West Diversey
|
|
Chicago
|
|
2011
|
|
Fee
|
|
46,259
|
|
|
100
|
%
|
|
1,909,285
|
|
|
41.27
|
|
|
Trader Joe's 2021/2041
Urban Outfitters 2021/2031 |
||
|
Clark Street and W. Diversey (5)
|
|
Chicago
|
|
2011/12
|
|
Fee
|
|
23,531
|
|
|
87
|
%
|
|
1,053,247
|
|
|
51.62
|
|
|
Ann Taylor 2021/2031
Akira 2018/2028 |
||
|
Retail Property
|
|
Location
|
|
Year
Constructed (C) Acquired (A) |
|
Ownership
Interest |
|
GLA
|
|
Occupancy
% 12/31/14 (1) |
|
Annual
Base Rent (2) |
|
Annual
Base Rent PSF |
|
Anchor Tenants
Current Lease Expiration/ Lease Option Expiration |
||||||
|
Halsted and Armitage (6)
|
|
Chicago
|
|
2011/12
|
|
Fee
|
|
44,658
|
|
|
95
|
%
|
|
1,836,615
|
|
|
43.26
|
|
|
Intermix 2017/2022
BCBG 2018/2028 Club Monaco 2016/2021 |
||
|
North Lincoln Park (7)
|
|
Chicago
|
|
2011/14
|
|
Fee
|
|
51,255
|
|
|
87
|
%
|
|
1,698,169
|
|
|
38.29
|
|
|
Aldo 2019/2024
Carhartt 2021/2031 |
||
|
Total Chicago Metro
|
|
|
|
|
|
|
|
331,676
|
|
|
94
|
%
|
|
24,858,401
|
|
|
79.37
|
|
|
|
||
|
New York Metro
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
83 Spring Street
|
|
Manhattan
|
|
2012 (A)
|
|
Fee
|
|
3,000
|
|
|
100
|
%
|
|
623,884
|
|
|
207.96
|
|
|
Paper Source 2022/2027
|
||
|
152-154 Spring Street
|
|
Manhattan
|
|
2014 (A)
|
|
Fee/JV
|
|
2,936
|
|
|
100
|
%
|
|
2,139,360
|
|
|
728.66
|
|
|
Kate Spade Saturday 2015/2025
|
||
|
15 Mercer Street
|
|
Manhattan
|
|
2011 (A)
|
|
Fee
|
|
3,375
|
|
|
100
|
%
|
|
406,494
|
|
|
120.44
|
|
|
3 x 1 Denim 2021/—
|
||
|
East 17th Street
|
|
Manhattan
|
|
2008 (A)
|
|
Fee
|
|
11,467
|
|
|
—
|
%
|
|
—
|
|
|
—
|
|
|
|
||
|
West 54th Street
|
|
Manhattan
|
|
2007 (A)
|
|
Fee
|
|
5,773
|
|
|
92
|
%
|
|
2,196,061
|
|
|
412.09
|
|
|
Stage Coach Tavern 2033/—
|
||
|
61 Main Street
|
|
Westport
|
|
2014 (A)
|
|
Fee
|
|
3,400
|
|
|
100
|
%
|
|
351,560
|
|
|
103.40
|
|
|
|
||
|
181 Main Street
|
|
Westport
|
|
2012 (A)
|
|
Fee
|
|
11,350
|
|
|
100
|
%
|
|
848,683
|
|
|
74.77
|
|
|
TD Bank 2026/2041
|
||
|
4401 White Plains Road
|
|
Bronx
|
|
2011 (A)
|
|
Fee
|
|
12,964
|
|
|
100
|
%
|
|
625,000
|
|
|
48.21
|
|
|
Walgreens
2060/— |
||
|
Bartow Avenue
|
|
Bronx
|
|
2005 (C)
|
|
Fee
|
|
14,676
|
|
|
100
|
%
|
|
467,987
|
|
|
31.89
|
|
|
Sleepy's 2019/—
|
||
|
239 Greenwich Avenue
|
|
Greenwich
|
|
1998 (A)
|
|
Fee/JV
|
|
16,553
|
|
(8)
|
27
|
%
|
|
388,573
|
|
|
85.58
|
|
|
|
||
|
252-256 Greenwich Avenue
|
|
Greenwich
|
|
2014 (A)
|
|
Fee
|
|
9,172
|
|
|
100
|
%
|
|
1,210,630
|
|
|
131.99
|
|
|
Calypso 2016/2026 Jack Wills 2020/2025 Madewell 2020/2025
|
||
|
2914 Third Avenue
|
|
Bronx
|
|
2006 (A)
|
|
Fee
|
|
40,320
|
|
|
100
|
%
|
|
887,172
|
|
|
22.00
|
|
|
Planet Fitness 2027/2042
|
||
|
868 Broadway
|
|
Manhattan
|
|
2013 (A)
|
|
Fee
|
|
2,031
|
|
|
100
|
%
|
|
682,069
|
|
|
335.83
|
|
|
Dr Martens 2022/2027
|
||
|
313-315 Bowery
|
|
Manhattan
|
|
2013 (A)
|
|
Fee
|
|
6,600
|
|
|
100
|
%
|
|
435,600
|
|
|
66.00
|
|
|
|
||
|
120 West Broadway
|
|
Manhattan
|
|
2013 (A)
|
|
Fee
|
|
13,638
|
|
|
82
|
%
|
|
1,613,503
|
|
|
144.86
|
|
|
HSBC Bank 2021/2031
Citibank 2022/2037 |
||
|
131-135 Prince Street
|
|
Manhattan
|
|
2014 (A)
|
|
Fee
|
|
3,200
|
|
|
100
|
%
|
|
1,232,352
|
|
|
385.11
|
|
|
Follie Follie 2020/2030 Uno de 50 2017/2022
|
||
|
Shops at Grand
|
|
Queens
|
|
2014 (A)
|
|
Fee
|
|
99,975
|
|
|
91
|
%
|
|
2,736,357
|
|
|
29.99
|
|
|
Stop and Shop 2023/2043
|
||
|
2520 Flatbush Avenue
|
|
Brooklyn
|
|
2014 (A)
|
|
Fee
|
|
29,114
|
|
|
100
|
%
|
|
1,049,538
|
|
|
36.05
|
|
|
Bob's Discount Furniture 2028/2033 Capital One 2024/2034
|
||
|
Total New York Metro
|
|
|
|
|
|
|
|
289,544
|
|
|
88
|
%
|
|
17,894,823
|
|
|
70.35
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Retail Property
|
|
Location
|
|
Year
Constructed (C) Acquired (A) |
|
Ownership
Interest |
|
GLA
|
|
Occupancy
% 12/31/14 (1) |
|
Annual
Base Rent (2) |
|
Annual
Base Rent PSF |
|
Anchor Tenants
Current Lease Expiration/ Lease Option Expiration |
||||||
|
District of Columbia Metro
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
1739-53 & 1801-03 Connecticut Avenue
|
|
Washington D.C.
|
|
2012 (A)
|
|
Fee
|
|
22,907
|
|
|
100
|
%
|
|
1,328,703
|
|
|
58.00
|
|
|
Ruth Chris Steakhouse
2020/— TD Bank 2024/2044 |
||
|
Rhode Island Place Shopping Center
|
|
Washington D.C.
|
|
2012 (A)
|
|
Fee
|
|
57,529
|
|
|
100
|
%
|
|
1,647,929
|
|
|
28.65
|
|
|
TJ Maxx 2017/—
|
||
|
M Street and Wisonsin Corridor (9)
|
|
Washington D.C.
|
|
2011/14 (A)
|
|
Fee/JV
|
|
31,629
|
|
|
100
|
%
|
|
2,523,512
|
|
|
79.78
|
|
|
Lacoste 2015/2025
Juicy Couture 2018/2028 Coach 2017/— |
||
|
Total District of Columbia Metro
|
|
|
|
|
|
|
|
112,065
|
|
|
100
|
%
|
|
5,500,144
|
|
|
49.08
|
|
|
|
||
|
Boston Metro
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
330-340 River Street
|
|
Cambridge
|
|
2012 (A)
|
|
Fee
|
|
54,226
|
|
|
100
|
%
|
|
1,130,470
|
|
|
20.85
|
|
|
Whole Foods 2021/2051
|
||
|
Total Boston Metro
|
|
|
|
|
|
|
|
54,226
|
|
|
100
|
%
|
|
1,130,470
|
|
|
20.85
|
|
|
|
||
|
TOTAL STREET AND URBAN RETAIL
|
|
|
|
|
|
|
|
787,511
|
|
|
93
|
%
|
|
49,383,838
|
|
|
67.29
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
SUBURBAN PROPERTIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
New Jersey
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Elmwood Park Shopping Center
|
|
Elmwood Park
|
|
1998 (A)
|
|
Fee
|
|
149,070
|
|
|
97
|
%
|
|
3,685,445
|
|
|
25.41
|
|
|
A&P 2017/2052
Walgreen’s 2022/2062 |
||
|
Marketplace of Absecon
|
|
Absecon
|
|
1998 (A)
|
|
Fee
|
|
104,556
|
|
|
95
|
%
|
|
1,427,696
|
|
|
14.41
|
|
|
Rite Aid 2020/2040
White Horse Liquors 2019/202024 |
||
|
60 Orange Street
|
|
Bloomfield
|
|
2012 (A)
|
|
Fee/JV
|
|
101,715
|
|
|
100
|
%
|
|
695,000
|
|
|
6.83
|
|
|
Home Depot 2032/2052
|
||
|
New York
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Village Commons Shopping Center
|
|
Smithtown
|
|
1998 (A)
|
|
Fee
|
|
87,330
|
|
|
98
|
%
|
|
2,689,355
|
|
|
31.40
|
|
|
|
||
|
Branch Shopping Center
|
|
Smithtown
|
|
1998 (A)
|
|
LI (3)
|
|
127,241
|
|
|
76
|
%
|
|
2,411,650
|
|
|
25.07
|
|
|
CVS 2020/—
LA Fitness 2027/2042 |
||
|
Amboy Road
|
|
Staten Island
|
|
2005 (A)
|
|
LI (3)
|
|
63,290
|
|
|
100
|
%
|
|
1,957,236
|
|
|
30.92
|
|
|
Stop & Shop 2028/2043
|
||
|
Pacesetter Park Shopping Center
|
|
Ramapo
|
|
1999 (A)
|
|
Fee
|
|
97,604
|
|
|
88
|
%
|
|
1,074,806
|
|
|
12.58
|
|
|
Stop & Shop 2020/2040
|
||
|
West Shore Expressway
|
|
Staten Island
|
|
2007 (A)
|
|
Fee
|
|
55,000
|
|
|
100
|
%
|
|
1,391,500
|
|
|
25.30
|
|
|
LA Fitness 2022/2037
|
||
|
Crossroads Shopping Center
|
|
White Plains
|
|
1998 (A)
|
|
Fee/JV (10)
|
|
310,652
|
|
|
94
|
%
|
|
6,717,288
|
|
|
23.00
|
|
|
Kmart 2017/2032
Home Goods 2018/2033 PetSmart 2024/2039 |
||
|
New Loudon Center
|
|
Latham
|
|
1993 (A)
|
|
Fee
|
|
255,673
|
|
|
100
|
%
|
|
1,989,333
|
|
|
7.78
|
|
|
Price Chopper 2015/2035
AC Moore 2016/— Hobby Lobby 2021/2031 |
||
|
28 Jericho Turnpike
|
|
Westbury
|
|
2012 (A)
|
|
Fee
|
|
96,363
|
|
|
100
|
%
|
|
1,650,000
|
|
|
17.12
|
|
|
Kohl's 2020/2050
|
||
|
Bedford Green
|
|
Bedford Hills
|
|
2014 (A)
|
|
Fee
|
|
90,472
|
|
|
91
|
%
|
|
2,450,543
|
|
|
29.70
|
|
|
Shop Rite 2016/2031
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Retail Property
|
|
Location
|
|
Year
Constructed (C) Acquired (A) |
|
Ownership
Interest |
|
GLA
|
|
Occupancy
% 12/31/14 (1) |
|
Annual
Base Rent (2) |
|
Annual
Base Rent PSF |
|
Anchor Tenants
Current Lease Expiration/ Lease Option Expiration |
||||||
|
Connecticut
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Town Line Plaza
|
|
Rocky Hill
|
|
1998 (A)
|
|
Fee
|
|
206,346
|
|
|
99
|
%
|
|
1,716,160
|
|
|
16.14
|
|
|
Stop & Shop 2024/2064
Wal-Mart(11) |
||
|
Massachusetts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Methuen Shopping Center
|
|
Methuen
|
|
1998 (A)
|
|
Fee
|
|
130,021
|
|
|
100
|
%
|
|
1,027,936
|
|
|
7.91
|
|
|
Market Basket 2015/—
Wal-Mart 2016/2051 |
||
|
Crescent Plaza
|
|
Brockton
|
|
1993 (A)
|
|
Fee
|
|
218,148
|
|
|
94
|
%
|
|
1,765,676
|
|
|
8.60
|
|
|
Supervalu 2017/2047
Home Depot 2021/2056 |
||
|
201 Needham Street
|
|
Newton
|
|
2014 (A)
|
|
Fee
|
|
20,409
|
|
|
100
|
%
|
|
591,861
|
|
|
29.00
|
|
|
Michael's 2023/2033
|
||
|
Vermont
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Gateway Shopping Center
|
|
South Burlington
|
|
1999 (A)
|
|
Fee
|
|
101,655
|
|
|
100
|
%
|
|
2,033,128
|
|
|
20.00
|
|
|
Supervalu 2024/2053
|
||
|
Illinois
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Hobson West Plaza
|
|
Naperville
|
|
1998 (A)
|
|
Fee
|
|
99,137
|
|
|
94
|
%
|
|
1,121,625
|
|
|
11.99
|
|
|
Garden Fresh Markets 2017/2022
|
||
|
Indiana
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Merrillville Plaza
|
|
Hobart
|
|
1998 (A)
|
|
Fee
|
|
236,087
|
|
|
100
|
%
|
|
3,347,323
|
|
|
14.25
|
|
|
TJ Maxx 2019/2034
Art Van 2023/2038 |
||
|
Michigan
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Bloomfield Town Square
|
|
Bloomfield Hills
|
|
1998 (A)
|
|
Fee
|
|
235,786
|
|
|
100
|
%
|
|
3,570,885
|
|
|
15.14
|
|
|
TJ Maxx 2019/2034
Home Goods 2016/2026 Best Buy 2021/2041 Dick's Sporting Goods 2023/2043 |
||
|
Ohio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Mad River Station (12)
|
|
Dayton
|
|
1999 (A)
|
|
Fee
|
|
123,335
|
|
|
83
|
%
|
|
1,332,503
|
|
|
13.06
|
|
|
Babies ‘R’ Us 2015/2020
|
||
|
Delaware
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Brandywine Town Center
|
|
Wilmington
|
|
2003 (A)
|
|
Fee/JV (13)
|
|
900,869
|
|
|
94
|
%
|
|
13,929,238
|
|
|
16.39
|
|
|
Bed, Bath & Beyond 2019/2029
Dick’s Sporting Goods 2018/2033 Lowe’s Home Centers 2018/2048 Target 2018/2058 HH Gregg 2020/2035 |
||
|
Market Square Shopping Center
|
|
Wilmington
|
|
2003 (A)
|
|
Fee/JV (13)
|
|
102,047
|
|
|
95
|
%
|
|
2,475,028
|
|
|
25.49
|
|
|
TJ Maxx 2016/2021
Trader Joe’s 2019/2034 |
||
|
Route 202 Shopping Center
|
|
Wilmington
|
|
2006 (C)
|
|
LI/JV (3) (13)
|
|
19,984
|
|
|
100
|
%
|
|
867,517
|
|
|
43.41
|
|
|
|
||
|
Pennsylvania
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Mark Plaza
|
|
Edwardsville
|
|
1993 (C)
|
|
LI/Fee (3)
|
|
106,856
|
|
|
100
|
%
|
|
240,664
|
|
|
2.25
|
|
|
Kmart 2019/2049
|
||
|
Plaza 422
|
|
Lebanon
|
|
1993 (C)
|
|
Fee
|
|
156,279
|
|
|
100
|
%
|
|
835,956
|
|
|
5.35
|
|
|
Home Depot 2028/2058
|
||
|
Retail Property
|
|
Location
|
|
Year
Constructed (C) Acquired (A) |
|
Ownership
Interest |
|
GLA
|
|
Occupancy
% 12/31/14 (1) |
|
Annual
Base Rent (2) |
|
Annual
Base Rent PSF |
|
Anchor Tenants
Current Lease Expiration/ Lease Option Expiration |
||||||
|
Route 6 Plaza
|
|
Honesdale
|
|
1994 (C)
|
|
Fee
|
|
175,589
|
|
|
99
|
%
|
|
1,271,587
|
|
|
7.30
|
|
|
Kmart 2020/2070
Dollar Tree 2018/2033 Peebles 2024/2034 |
||
|
Chestnut Hill (14)
|
|
Philadelphia
|
|
2006 (A)
|
|
Fee
|
|
37,646
|
|
|
100
|
%
|
|
904,845
|
|
|
24.04
|
|
|
|
||
|
Abington Towne Center
|
|
Abington
|
|
1998 (A)
|
|
Fee
|
|
216,278
|
|
|
96
|
%
|
|
1,016,040
|
|
|
20.61
|
|
|
TJ Maxx 2016/2021
Target (15) |
||
|
TOTAL SUBURBAN PROPERTIES
|
|
|
|
|
|
|
|
4,625,438
|
|
|
96
|
%
|
|
66,187,824
|
|
|
15.84
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Total Core Portfolio
|
|
|
|
|
|
|
|
5,412,949
|
|
|
96
|
%
|
|
115,571,662
|
|
|
23.52
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Fund Portfolio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Fund I Properties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
VARIOUS REGIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Kroger/Safeway Portfolio
|
|
3 locations (16)
|
|
2003 (A)
|
|
LI/JV (3)
|
|
97,500
|
|
|
35
|
%
|
|
103,074
|
|
|
3.03
|
|
|
Kroger 2019/2049
|
||
|
Total Fund I Properties
|
|
|
|
|
|
|
|
97,500
|
|
|
35
|
%
|
|
103,074
|
|
|
3.03
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Fund II Properties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
New York
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Liberty Avenue
|
|
Queens
|
|
2005 (A)
|
|
LI (3)
|
|
26,125
|
|
|
100
|
%
|
|
937,724
|
|
|
35.89
|
|
|
CVS 2032/2052
|
||
|
216th Street (17)
|
|
Manhattan
|
|
2005 (A)
|
|
Fee/JV
|
|
60,000
|
|
|
100
|
%
|
|
2,574,000
|
|
|
42.90
|
|
|
City of New York 2027/2032
|
||
|
161st Street
|
|
Manhattan
|
|
2005 (A)
|
|
Fee/JV
|
|
232,252
|
|
|
47
|
%
|
|
3,166,025
|
|
|
28.85
|
|
|
|
||
|
Total Fund II Properties
|
|
|
|
|
|
|
|
318,377
|
|
|
62
|
%
|
|
6,677,749
|
|
|
34.10
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Fund III Properties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
New York
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Cortlandt Towne Center
|
|
Mohegan Lake
|
|
2009 (A)
|
|
Fee
|
|
639,353
|
|
|
92
|
%
|
|
9,868,707
|
|
|
16.77
|
|
|
Walmart 2018/2048
A&P 2022/2047 Best Buy 2017/2032 Petsmart 2019/2034 |
||
|
654 Broadway
|
|
Manhattan
|
|
2011 (A)
|
|
Fee
|
|
2,896
|
|
|
100
|
%
|
|
566,500
|
|
|
195.61
|
|
|
Penguin 2023/2033
|
||
|
640 Broadway
|
|
Manhattan
|
|
2012 (A)
|
|
Fee/JV
|
|
4,145
|
|
|
61
|
%
|
|
600,884
|
|
|
236.49
|
|
|
Swatch 2023/2028
|
||
|
New Hyde Park Shopping Center
|
|
New Hyde Park
|
|
2011 (A)
|
|
Fee
|
|
32,602
|
|
|
89
|
%
|
|
1,254,488
|
|
|
43.47
|
|
|
Petsmart 2024/2039
|
||
|
3780-3858 Nostrand Avenue
|
|
Brooklyn
|
|
2013 (A)
|
|
Fee
|
|
40,315
|
|
|
76
|
%
|
|
1,419,696
|
|
|
46.39
|
|
|
|
||
|
Massachusetts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
White City Shopping Center
|
|
Shrewsbury
|
|
2010 (A)
|
|
Fee/JV (18)
|
|
256,661
|
|
|
92
|
%
|
|
6,149,628
|
|
|
25.98
|
|
|
Shaw’s 2018/2033
|
||
|
Maryland
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Parkway Crossing
|
|
Baltimore
|
|
2011 (A)
|
|
Fee/JV (19)
|
|
260,241
|
|
|
95
|
%
|
|
1,722,440
|
|
|
6.94
|
|
|
Home Depot 2032/—
Big Lots 2016/— Shop Rite 2032/— |
||
|
Retail Property
|
|
Location
|
|
Year
Constructed (C) Acquired (A) |
|
Ownership
Interest |
|
GLA
|
|
Occupancy
% 12/31/14 (1) |
|
Annual
Base Rent (2) |
|
Annual
Base Rent PSF |
|
Anchor Tenants
Current Lease Expiration/ Lease Option Expiration |
||||||
|
Arundel Plaza
|
|
Glen Burnie
|
|
2012 (A)
|
|
Fee/JV (19)
|
|
265,116
|
|
|
95
|
%
|
|
1,318,478
|
|
|
5.24
|
|
|
Giant Food 2015/2025
Lowes 2019/2059 |
||
|
Illinois
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Heritage Shops
|
|
Chicago
|
|
2011 (A)
|
|
Fee
|
|
81,730
|
|
|
96
|
%
|
|
3,149,752
|
|
|
40.15
|
|
|
LA Fitness 2025/2040
Ann Taylor 2015/2025 |
||
|
Lincoln Park Centre
|
|
Chicago
|
|
2012 (A)
|
|
Fee (20)
|
|
61,761
|
|
|
100
|
%
|
|
2,917,267
|
|
|
47.23
|
|
|
Design Within Reach 2029/2044
|
||
|
Total Fund III Properties
|
|
|
|
|
|
|
|
1,644,820
|
|
|
93
|
%
|
|
28,967,840
|
|
|
18.93
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Fund IV Properties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
New York
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
1151 Third Avenue
|
|
Manhattan
|
|
2013 (A)
|
|
Fee/JV
|
|
13,158
|
|
|
100
|
%
|
|
545,000
|
|
|
66.07
|
|
|
Vineyard Vines 2025/2035
|
||
|
17 East 71st Street
|
|
Manhattan
|
|
2014 (A)
|
|
Fee
|
|
9,230
|
|
|
64
|
%
|
|
610,894
|
|
|
103.54
|
|
|
|
||
|
New Jersey
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
2819 Kennedy Boulevard
|
|
North Bergen
|
|
2013 (A)
|
|
Fee/JV (21)
|
|
41,477
|
|
|
4
|
%
|
|
100,000
|
|
|
65.10
|
|
|
Aldi 2030/2050
|
||
|
Paramus Plaza
|
|
Paramus
|
|
2013 (A)
|
|
Fee/JV (22)
|
|
154,409
|
|
|
63
|
%
|
|
1,847,945
|
|
|
18.89
|
|
|
Babies R Us 2019/2044
Ashley Furniture 2024/2034 |
||
|
Virginia
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Promenade at Manassas
|
|
Manassas
|
|
2013 (A)
|
|
Fee/JV (21)
|
|
265,442
|
|
|
98
|
%
|
|
3,402,218
|
|
|
13.02
|
|
|
Home Depot 2031/2071
HH Gregg 2020/2030 |
||
|
Lake Montclair Center
|
|
Dumfries
|
|
2013 (A)
|
|
Fee
|
|
105,850
|
|
|
93
|
%
|
|
1,843,740
|
|
|
18.68
|
|
|
Food Lion
2023/2043 |
||
|
Maryland
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
1701 Belmont Avenue
|
|
Catonsville
|
|
2012 (A)
|
|
Fee/JV (21)
|
|
58,674
|
|
|
100
|
%
|
|
936,166
|
|
|
15.96
|
|
|
Best Buy 2017/2032
|
||
|
Delaware
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Eden Square
|
|
Bear
|
|
2014 (A)
|
|
Fee/JV (21)
|
|
235,508
|
|
|
94
|
%
|
|
2,526,376
|
|
|
11.42
|
|
|
Giant, 2024/2059 Lowe's 2017/2032
|
||
|
Illinois
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
938 W. North Avenue
|
|
Chicago
|
|
2013 (A)
|
|
Fee/JV (23)
|
|
33,228
|
|
|
63
|
%
|
|
988,726
|
|
|
47.56
|
|
|
Restoration Hardware 2020/2030
Sephora 2024/2029 |
||
|
Total Fund IV Properties
|
|
|
|
|
|
|
|
916,976
|
|
|
84
|
%
|
|
12,801,065
|
|
|
16.54
|
|
|
|
||
|
Total Fund Operating Properties (24)
|
|
|
|
|
|
|
|
2,977,673
|
|
|
85
|
%
|
|
$
|
48,549,728
|
|
|
$
|
19.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Notes:
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
(1)
|
Does not include space for which lease term had not yet commenced as of December 31, 2014.
|
|
|
|||||||||||||||||||
|
(2)
|
These amounts include, where material, the effective rent, net of concessions, including free rent.
|
|
|
|||||||||||||||||||
|
(3)
|
We are a ground lessee under a long-term ground lease.
|
|
|
|||||||||||||||||||
|
(4)
|
Includes 5 properties (56 E. Walton, 8-12 E. Walton, 930 Rush Street, 50-54 E. Walton, 11 E. Walton and 21 E. Chestnut).
|
|
|
|||||||||||||||||||
|
(5)
|
Includes 3 properties (639 W. Diversey, 2731 N. Clark and 662 W. Diversey).
|
|
|
|||||||||||||||||||
|
(6)
|
Includes 9 properties (841 W. Armitage, 853 W. Armitage, 843-45 W. Armitage, 2206-08 N. Halsted, 2633 N. Halsted, 837 W. Armitage, 823 W. Armitage, 851 W. Armitage and 819 W. Armitage).
|
|
|
|||||||||||||||||||
|
Retail Property
|
|
Location
|
|
Year
Constructed (C) Acquired (A) |
|
Ownership
Interest |
|
GLA
|
|
Occupancy
% 12/31/14 (1) |
|
Annual
Base Rent (2) |
|
Annual
Base Rent PSF |
|
Anchor Tenants
Current Lease Expiration/ Lease Option Expiration |
||||||
|
|
|
|
|
|||||||||||||||||||
|
(7)
|
Includes 6 properties (2140 N. Clybourn, 2299 N. Clybourn,1520 Milwaukee Avenue,1521 W Belmont, 865 W North Avenue and 1240 W. Belmont).
|
|
|
|||||||||||||||||||
|
(8)
|
In addition to the 16,834 square feet of retail GLA, this property also has 21 apartments comprising 14,434 square feet.
|
|
|
|||||||||||||||||||
|
(9)
|
Includes seven properties (1533 Wisconsin Ave., 3025 M St., 3034 M St., 3146 M St, 3259-61 M St. and 2809 M St., in which we have a 50% investment, and 3200 M Street in which we have a 100% investment).
|
|
|
|||||||||||||||||||
|
(10)
|
We have a 49% investment in this property.
|
|
|
|||||||||||||||||||
|
(11)
|
Includes a 97,300 square foot Wal-Mart which is not owned by us.
|
|
|
|||||||||||||||||||
|
(12)
|
The GLA for this property excludes 29,857 square feet of office space.
|
|
|
|||||||||||||||||||
|
(13)
|
We have a 22% investment in this property.
|
|
|
|||||||||||||||||||
|
(14)
|
Property consists of two buildings.
|
|
|
|||||||||||||||||||
|
(15)
|
Includes a 157,616 square foot Target Store that is not owned by us.
|
|
|
|||||||||||||||||||
|
(16)
|
Three remaining assets including locations in Benton, AR, Tulsa, OK and Indianapolis, IN.
|
|
|
|||||||||||||||||||
|
(17)
|
This property is under contract for sale as of December 31, 2014.
|
|
|
|||||||||||||||||||
|
(18)
|
The Fund has an 84% investment in this property.
|
|
|
|||||||||||||||||||
|
(19)
|
The Fund has a 90% investment in this property.
|
|
|
|||||||||||||||||||
|
(20)
|
Subsequent to December 31, 2014, this property was sold.
|
|
|
|||||||||||||||||||
|
(21)
|
The Fund has a 98% investment in this property.
|
|
|
|||||||||||||||||||
|
(22)
|
The Fund has a 50% investment in this property.
|
|
|
|||||||||||||||||||
|
(23)
|
The Fund has a 80% investment in this property.
|
|
|
|||||||||||||||||||
|
(24)
|
In addition to the Fund operating properties, there are 31 properties under redevelopment; Sherman Plaza (Fund II), CityPoint (Fund II) , Broad Hollow Commons (Fund III), Cortlandt Crossing (Fund III), 3104 M Street (Fund III), Broughton Street Portfolio (Fund IV, includes 24 properties), 27 E. 61st (Fund IV) and 210 Bowery (Fund IV).
|
|
|
|||||||||||||||||||
|
|
|
Number of
|
|
|
|
|
|
Percentage of Total
Represented by Retail Tenant |
||||||||
|
Retail Tenant
|
|
Stores in Portfolio (1)
|
|
Total GLA
|
|
Annualized Base Rent (2)
|
|
Total Portfolio
GLA |
|
Annualized Base Rent
|
||||||
|
Ahold (Stop and Shop)
|
|
5
|
|
|
217
|
|
|
$
|
3,552
|
|
|
4.4
|
%
|
|
3.4
|
%
|
|
Home Depot
|
|
5
|
|
|
358
|
|
|
2,763
|
|
|
7.2
|
%
|
|
2.6
|
%
|
|
|
LA Fitness
|
|
3
|
|
|
110
|
|
|
2,551
|
|
|
2.2
|
%
|
|
2.4
|
%
|
|
|
TJX Companies
|
|
10
|
|
|
225
|
|
|
2,375
|
|
|
4.5
|
%
|
|
2.3
|
%
|
|
|
Verizon Wireless
|
|
2
|
|
|
31
|
|
|
2,267
|
|
|
0.6
|
%
|
|
2.2
|
%
|
|
|
Supervalu (Shaw's)
|
|
3
|
|
|
134
|
|
|
2,061
|
|
|
2.7
|
%
|
|
2.0
|
%
|
|
|
Walgreens
|
|
4
|
|
|
40
|
|
|
1,552
|
|
|
0.8
|
%
|
|
1.5
|
%
|
|
|
A&P
|
|
2
|
|
|
61
|
|
|
1,367
|
|
|
1.2
|
%
|
|
1.3
|
%
|
|
|
Citibank
|
|
6
|
|
|
18
|
|
|
1,251
|
|
|
0.4
|
%
|
|
1.2
|
%
|
|
|
Ann Taylor Loft
|
|
3
|
|
|
15
|
|
|
1,238
|
|
|
0.3
|
%
|
|
1.2
|
%
|
|
|
Sleepy's
|
|
9
|
|
|
43
|
|
|
1,224
|
|
|
0.9
|
%
|
|
1.2
|
%
|
|
|
Sears
|
|
3
|
|
|
274
|
|
|
1,170
|
|
|
5.5
|
%
|
|
1.1
|
%
|
|
|
JP Morgan Chase
|
|
7
|
|
|
19
|
|
|
1,106
|
|
|
0.4
|
%
|
|
1.1
|
%
|
|
|
Bob's Discount Furniture
|
|
2
|
|
|
35
|
|
|
1,064
|
|
|
0.7
|
%
|
|
1.0
|
%
|
|
|
TD Bank
|
|
2
|
|
|
16
|
|
|
1,061
|
|
|
0.3
|
%
|
|
1.0
|
%
|
|
|
Trader Joe's
|
|
2
|
|
|
19
|
|
|
967
|
|
|
0.4
|
%
|
|
0.9
|
%
|
|
|
Gap (Banana Republic and Old Navy)
|
|
4
|
|
|
17
|
|
|
928
|
|
|
0.3
|
%
|
|
0.9
|
%
|
|
|
Shop Rite
|
|
2
|
|
|
48
|
|
|
926
|
|
|
1.0
|
%
|
|
0.9
|
%
|
|
|
Walmart
|
|
2
|
|
|
115
|
|
|
887
|
|
|
2.3
|
%
|
|
0.8
|
%
|
|
|
Dicks Sporting Goods
|
|
2
|
|
|
60
|
|
|
860
|
|
|
1.2
|
%
|
|
0.8
|
%
|
|
|
Total
|
|
78
|
|
|
1,855
|
|
|
$
|
31,170
|
|
|
37.3
|
%
|
|
29.8
|
%
|
|
Notes:
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Does not include the following tenants that only operate at one location within the Company's portfolio; Tommy Bahama, H&M, Kohl's and Lululemon.
|
||||||||
|
(2)
|
Base rents do not include percentage rents, additional rents for property expense reimbursements and contractual rent escalations.
|
||||||||
|
|
|
|
|
Annualized Base Rent (1)
|
|
GLA
|
||||||||||
|
Leases maturing in
|
|
Number of Leases
|
|
Current Annual Rent
|
|
Percentage of Total
|
|
Square Feet
|
|
Percentage of Total
|
||||||
|
Month to Month
|
|
7
|
|
|
$
|
535
|
|
|
—
|
%
|
|
21
|
|
|
—
|
%
|
|
2015 (2)
|
|
41
|
|
|
7,609
|
|
|
7
|
%
|
|
384
|
|
|
8
|
%
|
|
|
2016
|
|
65
|
|
|
10,260
|
|
|
9
|
%
|
|
574
|
|
|
12
|
%
|
|
|
2017
|
|
60
|
|
|
12,870
|
|
|
11
|
%
|
|
578
|
|
|
12
|
%
|
|
|
2018
|
|
66
|
|
|
16,142
|
|
|
14
|
%
|
|
654
|
|
|
13
|
%
|
|
|
2019
|
|
43
|
|
|
8,387
|
|
|
7
|
%
|
|
445
|
|
|
9
|
%
|
|
|
2020
|
|
31
|
|
|
8,920
|
|
|
8
|
%
|
|
423
|
|
|
9
|
%
|
|
|
2021
|
|
28
|
|
|
7,399
|
|
|
6
|
%
|
|
389
|
|
|
8
|
%
|
|
|
2022
|
|
28
|
|
|
6,978
|
|
|
6
|
%
|
|
173
|
|
|
4
|
%
|
|
|
2023
|
|
21
|
|
|
7,409
|
|
|
7
|
%
|
|
291
|
|
|
6
|
%
|
|
|
2024
|
|
37
|
|
|
12,303
|
|
|
11
|
%
|
|
376
|
|
|
8
|
%
|
|
|
Thereafter
|
|
28
|
|
|
16,051
|
|
|
14
|
%
|
|
588
|
|
|
11
|
%
|
|
|
Total
|
|
455
|
|
|
$
|
114,863
|
|
|
100
|
%
|
|
4,896
|
|
|
100
|
%
|
|
|
|
|
|
Annualized Base Rent (1)
|
|
GLA
|
||||||||||
|
Leases maturing in
|
|
Number of Leases
|
|
Current Annual Rent
|
|
Percentage of Total
|
|
Square Feet
|
|
Percentage of Total
|
||||||
|
Month to Month
|
|
4
|
|
|
$
|
279
|
|
|
1
|
%
|
|
18
|
|
|
1
|
%
|
|
2015 (2)
|
|
20
|
|
|
2,593
|
|
|
5
|
%
|
|
133
|
|
|
5
|
%
|
|
|
2016
|
|
33
|
|
|
2,870
|
|
|
6
|
%
|
|
114
|
|
|
4
|
%
|
|
|
2017
|
|
30
|
|
|
5,187
|
|
|
11
|
%
|
|
300
|
|
|
12
|
%
|
|
|
2018
|
|
40
|
|
|
6,757
|
|
|
14
|
%
|
|
404
|
|
|
16
|
%
|
|
|
2019
|
|
26
|
|
|
4,663
|
|
|
10
|
%
|
|
403
|
|
|
16
|
%
|
|
|
2020
|
|
11
|
|
|
1,141
|
|
|
2
|
%
|
|
65
|
|
|
3
|
%
|
|
|
2021
|
|
10
|
|
|
1,845
|
|
|
4
|
%
|
|
99
|
|
|
4
|
%
|
|
|
2022
|
|
13
|
|
|
2,660
|
|
|
5
|
%
|
|
132
|
|
|
5
|
%
|
|
|
2023
|
|
17
|
|
|
3,685
|
|
|
8
|
%
|
|
127
|
|
|
5
|
%
|
|
|
2024
|
|
17
|
|
|
4,843
|
|
|
10
|
%
|
|
172
|
|
|
7
|
%
|
|
|
Thereafter
|
|
21
|
|
|
12,026
|
|
|
24
|
%
|
|
567
|
|
|
22
|
%
|
|
|
Total
|
|
242
|
|
|
$
|
48,549
|
|
|
100
|
%
|
|
2,534
|
|
|
100
|
%
|
|
Notes:
|
|
|
(1)
|
Base rents do not include percentage rents, additional rents for property expense reimbursements, nor contractual rent escalations.
|
|
(2)
|
The 61 leases scheduled to expire during 2015 are for tenants at 32 properties located in 25 markets. No single market represents a material amount of exposure to the Company as it relates to the rents from these leases. Given the diversity of these markets, properties and characteristics of the individual spaces, the Company cannot make any general representations as it relates to the expiring rents and the rates for which these spaces may be re-leased.
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of Total
Represented by Region |
||||||||||
|
Region
|
|
GLA (1) (3)
|
|
Occupied %
(2) |
|
Annualized
Base Rent (2) (3) |
|
Annualized Base
Rent per Occupied Square Foot (3) |
|
GLA
|
|
Annualized
Base Rent |
||||||||
|
Core Portfolio:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Operating Properties:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
New York Metro
|
|
1,664
|
|
|
94
|
%
|
|
$
|
42,498
|
|
|
$
|
27.27
|
|
|
37
|
%
|
|
44
|
%
|
|
New England
|
|
731
|
|
|
98
|
%
|
|
8,265
|
|
|
11.56
|
|
|
17
|
%
|
|
9
|
%
|
||
|
Chicago Metro
|
|
302
|
|
|
96
|
%
|
|
23,332
|
|
|
80.33
|
|
|
7
|
%
|
|
24
|
%
|
||
|
Midwest
|
|
694
|
|
|
96
|
%
|
|
9,372
|
|
|
14.06
|
|
|
16
|
%
|
|
10
|
%
|
||
|
Washington D.C Metro
|
|
100
|
|
|
100
|
%
|
|
4,565
|
|
|
45.77
|
|
|
2
|
%
|
|
5
|
%
|
||
|
Mid-Atlantic
|
|
920
|
|
|
96
|
%
|
|
8,107
|
|
|
9.17
|
|
|
21
|
%
|
|
8
|
%
|
||
|
Total Core Operating Properties
|
|
4,411
|
|
|
96
|
%
|
|
$
|
96,139
|
|
|
$
|
22.81
|
|
|
100
|
%
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fund Portfolio:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operating Properties:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
New York Metro
|
|
199
|
|
|
83
|
%
|
|
$
|
4,337
|
|
|
$
|
26.10
|
|
|
36
|
%
|
|
47
|
%
|
|
New England
|
|
43
|
|
|
92
|
%
|
|
1,028
|
|
|
25.98
|
|
|
8
|
%
|
|
11
|
%
|
||
|
Chicago Metro
|
|
35
|
|
|
91
|
%
|
|
1,391
|
|
|
43.97
|
|
|
6
|
%
|
|
15
|
%
|
||
|
Mid-Atlantic
|
|
245
|
|
|
96
|
%
|
|
2,517
|
|
|
10.74
|
|
|
45
|
%
|
|
27
|
%
|
||
|
Other
|
|
28
|
|
|
35
|
%
|
|
29
|
|
|
3.03
|
|
|
5
|
%
|
|
—
|
%
|
||
|
Total Fund Operating
Properties |
|
550
|
|
|
88
|
%
|
|
$
|
9,302
|
|
|
$
|
19.17
|
|
|
100
|
%
|
|
100
|
%
|
|
Redevelopment Properties:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
New York Metro
|
|
56
|
|
|
41
|
%
|
|
$
|
676
|
|
|
$
|
29.42
|
|
|
79
|
%
|
|
85
|
%
|
|
Mid-Atlantic
|
|
1
|
|
|
—
|
%
|
|
—
|
|
|
—
|
|
|
1
|
%
|
|
—
|
%
|
||
|
Southeast
|
|
14
|
|
|
29
|
%
|
|
121
|
|
|
30.92
|
|
|
20
|
%
|
|
15
|
%
|
||
|
Total Fund Redevelopment
Properties |
|
71
|
|
|
37
|
%
|
|
$
|
797
|
|
|
$
|
30.60
|
|
|
100
|
%
|
|
100
|
%
|
|
Notes:
|
|
|
(1)
|
Property GLA includes a total of 255,000 square feet, which is not owned by us. This square footage has been excluded for calculating annualized base rent per square foot.
|
|
(2)
|
The above occupancy and rent amounts do not include space that is currently leased, but for which payment of rent had not commenced as of December 31, 2014.
|
|
(3)
|
The amounts presented reflect the Operating Partnership's pro-rata shares of properties included within each region.
|
|
Quarter Ended
|
|
|
|
|
|
Dividend
|
||||||
|
2014
|
|
High
|
|
Low
|
|
Per Share
|
||||||
|
March 31, 2014
|
|
$
|
27.06
|
|
|
$
|
24.47
|
|
|
$
|
0.23
|
|
|
June 30, 2014
|
|
28.60
|
|
|
25.98
|
|
|
0.23
|
|
|||
|
September 30, 2014
|
|
29.36
|
|
|
27.00
|
|
|
0.23
|
|
|||
|
December 31, 2014
|
(1)
|
33.18
|
|
|
27.52
|
|
|
0.54
|
|
|||
|
2013
|
|
|
|
|
|
|
|
|
|
|||
|
March 31, 2013
|
|
$
|
28.11
|
|
|
$
|
25.04
|
|
|
$
|
0.21
|
|
|
June 30, 2013
|
|
29.32
|
|
|
23.34
|
|
|
0.21
|
|
|||
|
September 30, 2013
|
|
26.78
|
|
|
22.89
|
|
|
0.21
|
|
|||
|
December 31, 2013
|
|
27.59
|
|
|
24.10
|
|
|
0.23
|
|
|||
|
|
|
Equity Compensation Plan Information
|
|
|
||||||
|
|
|
(a)
|
|
(b)
|
|
(c)
|
||||
|
|
|
Number of securities to
be issued upon exercise of outstanding options, warrants and rights |
|
Weighted - average
exercise price of outstanding options, warrants and rights |
|
Number of securities
remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a)) |
||||
|
Equity compensation plans approved by security holders
|
|
55,347
|
|
|
$
|
20.93
|
|
|
1,118,288
|
|
|
Equity compensation plans not approved by security holders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Total
|
|
55,347
|
|
|
$
|
20.93
|
|
|
1,118,288
|
|
|
|
|
|
|
Outstanding Common Shares as of December 31, 2014
|
68,109,287
|
|
|
Outstanding OP Units as of December 31, 2014
|
3,663,644
|
|
|
Total Outstanding Common Shares and OP Units
|
71,772,931
|
|
|
|
|
|
|
Common Shares and OP Units pursuant to the 1999 and 2003 Plans
|
5,193,681
|
|
|
Common Shares pursuant to the Amended 2006 Plan
|
2,100,000
|
|
|
Total Common Shares available under equity compensation plans
|
7,293,681
|
|
|
|
|
|
|
Less: Issuance of Restricted Shares and LTIP Units Granted
|
(3,400,620
|
)
|
|
Issuance of Options Granted
|
(2,774,773
|
)
|
|
Number of Common Shares remaining available
|
1,118,288
|
|
|
|
|
Period Ended
|
||||||||||||||||||||||
|
Index
|
|
12/31/09
|
|
|
12/31/10
|
|
|
12/31/11
|
|
|
12/31/12
|
|
|
12/31/13
|
|
|
12/31/14
|
|
||||||
|
Acadia Realty Trust
|
|
$
|
100.00
|
|
|
$
|
112.51
|
|
|
$
|
128.92
|
|
|
$
|
165.47
|
|
|
$
|
169.43
|
|
|
$
|
227.86
|
|
|
Russell 2000
|
|
100.00
|
|
|
126.86
|
|
|
121.56
|
|
|
141.43
|
|
|
196.34
|
|
|
205.95
|
|
||||||
|
NAREIT All Equity REIT Index
|
|
100.00
|
|
|
127.95
|
|
|
138.55
|
|
|
165.84
|
|
|
170.58
|
|
|
218.38
|
|
||||||
|
SNL REIT Retail Shopping Ctr Index
|
|
100.00
|
|
|
129.81
|
|
|
126.10
|
|
|
159.21
|
|
|
170.11
|
|
|
220.42
|
|
||||||
|
|
|
Years ended December 31,
|
||||||||||||||||||
|
(dollars in thousands, except per share amounts)
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
OPERATING DATA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Revenues
|
|
$
|
195,012
|
|
|
$
|
168,286
|
|
|
$
|
114,987
|
|
|
$
|
97,857
|
|
|
$
|
100,108
|
|
|
Operating expenses, excluding depreciation and reserves
|
|
79,104
|
|
|
72,108
|
|
|
58,939
|
|
|
51,024
|
|
|
47,265
|
|
|||||
|
Interest expense
|
|
39,091
|
|
|
39,474
|
|
|
22,811
|
|
|
23,343
|
|
|
26,146
|
|
|||||
|
Gain on disposition of properties
|
|
13,138
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Depreciation and amortization
|
|
49,645
|
|
|
40,299
|
|
|
27,888
|
|
|
20,975
|
|
|
20,093
|
|
|||||
|
Equity in earnings of unconsolidated affiliates
|
|
8,723
|
|
|
12,382
|
|
|
550
|
|
|
1,555
|
|
|
12,450
|
|
|||||
|
Gain (loss) on sale of properties of unconsolidated affiliates
|
|
102,855
|
|
|
—
|
|
|
3,061
|
|
|
—
|
|
|
(1,479
|
)
|
|||||
|
Impairment of investment in unconsolidated affiliates
|
|
—
|
|
|
—
|
|
|
(2,032
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Impairment of asset
|
|
—
|
|
|
(1,500
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Reserve for notes receivable
|
|
—
|
|
|
—
|
|
|
(405
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Gain from bargain purchase
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
33,805
|
|
|||||
|
Gain on involuntary conversion of asset
|
|
—
|
|
|
—
|
|
|
2,368
|
|
|
—
|
|
|
—
|
|
|||||
|
(Loss) gain on debt extinguishment
|
|
(335
|
)
|
|
(765
|
)
|
|
(198
|
)
|
|
1,268
|
|
|
—
|
|
|||||
|
Income tax (provision) benefit
|
|
(629
|
)
|
|
(19
|
)
|
|
574
|
|
|
(461
|
)
|
|
(2,869
|
)
|
|||||
|
Income from continuing operations
|
|
150,924
|
|
|
26,503
|
|
|
9,267
|
|
|
4,877
|
|
|
48,511
|
|
|||||
|
Income from discontinued operations
|
|
1,222
|
|
|
18,137
|
|
|
80,669
|
|
|
48,838
|
|
|
2,156
|
|
|||||
|
Net income
|
|
152,146
|
|
|
44,640
|
|
|
89,936
|
|
|
53,715
|
|
|
50,667
|
|
|||||
|
(Income) loss attributable to noncontrolling interests:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Continuing operations
|
|
(80,059
|
)
|
|
7,523
|
|
|
14,352
|
|
|
13,734
|
|
|
(20,138
|
)
|
|||||
|
Discontinued operations
|
|
(1,023
|
)
|
|
(12,048
|
)
|
|
(64,582
|
)
|
|
(15,894
|
)
|
|
(472
|
)
|
|||||
|
Net income attributable to noncontrolling interests
|
|
(81,082
|
)
|
|
(4,525
|
)
|
|
(50,230
|
)
|
|
(2,160
|
)
|
|
(20,610
|
)
|
|||||
|
Net income attributable to Common Shareholders
|
|
$
|
71,064
|
|
|
$
|
40,115
|
|
|
$
|
39,706
|
|
|
$
|
51,555
|
|
|
$
|
30,057
|
|
|
Supplemental Information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Income from continuing operations attributable to Common Shareholders
|
|
$
|
70,865
|
|
|
$
|
34,026
|
|
|
$
|
23,619
|
|
|
$
|
18,611
|
|
|
$
|
28,373
|
|
|
Income from discontinued operations attributable to Common Shareholders
|
|
199
|
|
|
6,089
|
|
|
16,087
|
|
|
32,944
|
|
|
1,684
|
|
|||||
|
Net income attributable to Common Shareholders
|
|
$
|
71,064
|
|
|
$
|
40,115
|
|
|
$
|
39,706
|
|
|
$
|
51,555
|
|
|
$
|
30,057
|
|
|
Basic earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Income from continuing operations
|
|
$
|
1.18
|
|
|
$
|
0.61
|
|
|
$
|
0.51
|
|
|
$
|
0.45
|
|
|
$
|
0.69
|
|
|
Income from discontinued operations
|
|
—
|
|
|
0.11
|
|
|
0.34
|
|
|
0.80
|
|
|
0.04
|
|
|||||
|
Basic earnings per share
|
|
$
|
1.18
|
|
|
$
|
0.72
|
|
|
$
|
0.85
|
|
|
$
|
1.25
|
|
|
$
|
0.73
|
|
|
Diluted earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Income from continuing operations
|
|
$
|
1.18
|
|
|
$
|
0.61
|
|
|
$
|
0.51
|
|
|
$
|
0.45
|
|
|
$
|
0.69
|
|
|
Income from discontinued operations
|
|
—
|
|
|
0.11
|
|
|
0.34
|
|
|
0.80
|
|
|
0.04
|
|
|||||
|
Diluted earnings per share
|
|
$
|
1.18
|
|
|
$
|
0.72
|
|
|
$
|
0.85
|
|
|
$
|
1.25
|
|
|
$
|
0.73
|
|
|
Weighted average number of Common Shares outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
basic
|
|
59,402
|
|
|
54,919
|
|
|
45,854
|
|
|
40,697
|
|
|
40,136
|
|
|||||
|
diluted
|
|
59,426
|
|
|
54,982
|
|
|
46,335
|
|
|
40,986
|
|
|
40,406
|
|
|||||
|
Cash dividends declared per Common Share
|
|
$
|
1.23
|
|
|
$
|
0.86
|
|
|
$
|
0.72
|
|
|
$
|
0.72
|
|
|
$
|
0.72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Years ended December 31,
|
||||||||||||||||||
|
(dollars in thousands, except per share amounts)
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Real estate before accumulated depreciation
|
|
$
|
2,208,595
|
|
|
$
|
1,819,053
|
|
|
$
|
1,287,198
|
|
|
$
|
897,370
|
|
|
$
|
753,989
|
|
|
Total assets
|
|
2,732,600
|
|
|
2,264,957
|
|
|
1,908,440
|
|
|
1,653,319
|
|
|
1,524,806
|
|
|||||
|
Total mortgage indebtedness
|
|
1,130,481
|
|
|
1,039,997
|
|
|
613,181
|
|
|
531,881
|
|
|
627,649
|
|
|||||
|
Total common shareholders’ equity
|
|
1,055,541
|
|
|
704,236
|
|
|
622,797
|
|
|
384,114
|
|
|
318,212
|
|
|||||
|
Noncontrolling interests
|
|
380,416
|
|
|
417,352
|
|
|
447,459
|
|
|
385,195
|
|
|
269,310
|
|
|||||
|
Total equity
|
|
1,435,957
|
|
|
1,121,588
|
|
|
1,070,256
|
|
|
769,309
|
|
|
587,522
|
|
|||||
|
OTHER:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Funds from Operations (1)
|
|
78,882
|
|
|
67,139
|
|
|
48,827
|
|
|
42,913
|
|
|
50,440
|
|
|||||
|
Cash flows provided by (used in):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Operating activities
|
|
82,519
|
|
|
65,233
|
|
|
59,001
|
|
|
65,715
|
|
|
44,377
|
|
|||||
|
Investing activities
|
|
(268,516
|
)
|
|
(87,879
|
)
|
|
(136,745
|
)
|
|
(153,157
|
)
|
|
(60,745
|
)
|
|||||
|
Financing activities
|
|
324,388
|
|
|
10,022
|
|
|
79,745
|
|
|
56,662
|
|
|
43,152
|
|
|||||
|
Note:
|
|
|
|
(1
|
)
|
The Company considers funds from operations ("FFO") as defined by the National Association of Real Estate Investment Trusts ("NAREIT") and net property operating income ("NOI") to be appropriate supplemental disclosures of operating performance for an equity REIT due to their widespread acceptance and use within the REIT and analyst communities. FFO and NOI are presented to assist investors in analyzing the performance of the Company. They are helpful as they exclude various items included in net income that are not indicative of the operating performance, such as gains (losses) from sales of depreciated property, depreciation and amortization, and impairment of depreciable real estate. In addition, NOI excludes interest expense. The Company's method of calculating FFO and NOI may be different from methods used by other REITs and, accordingly, may not be comparable to such other REITs. FFO does not represent cash generated from operations as defined by generally accepted accounting principles ("GAAP") and is not indicative of cash available to fund all cash needs, including distributions. It should not be considered as an alternative to net income for the purpose of evaluating the Company's performance or to cash flows as a measure of liquidity. Consistent with the NAREIT definition, the Company defines FFO as net income (computed in accordance with GAAP), excluding gains (losses) from sales of depreciated property and impairment of depreciable real estate, plus depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures.
|
|
•
|
Own and operate a Core Portfolio of high-quality retail properties located primarily in high-barrier-to-entry, densely-populated metropolitan areas and create value through accretive redevelopment and re-tenanting activities coupled with the acquisition of high-quality assets that have the long-term potential to outperform the asset class as part of our Core asset recycling and acquisition initiative.
|
|
•
|
Generate additional external growth through an opportunistic yet disciplined acquisition program within our Funds. We target transactions with high inherent opportunity for the creation of additional value through:
|
|
◦
|
value-add investments in street retail properties, located in established and "next generation" submarkets, with re-tenanting or repositioning opportunities,
|
|
◦
|
opportunistic acquisitions of well-located real-estate anchored by distressed retailers, and
|
|
◦
|
other opportunistic acquisitions which may include high-yield acquisitions and purchases of distressed debt.
|
|
•
|
Maintain a strong and flexible balance sheet through conservative financial practices while ensuring access to sufficient capital to fund future growth.
|
|
Revenues
|
|
2014
|
|
2013
|
||||||||||||||||||||
|
(dollars in millions)
|
|
Core
Portfolio |
|
Funds
|
|
Structured Financings
|
|
Core
Portfolio |
|
Funds
|
|
Structured Financings
|
||||||||||||
|
Rental income
|
|
$
|
102.1
|
|
|
$
|
43.0
|
|
|
$
|
—
|
|
|
$
|
90.2
|
|
|
$
|
32.5
|
|
|
$
|
—
|
|
|
Interest income
|
|
—
|
|
|
—
|
|
|
12.6
|
|
|
—
|
|
|
—
|
|
|
11.8
|
|
||||||
|
Expense reimbursements
|
|
22.1
|
|
|
10.6
|
|
|
—
|
|
|
19.1
|
|
|
9.3
|
|
|
—
|
|
||||||
|
Other
|
|
0.8
|
|
|
1.1
|
|
|
2.7
|
|
|
1.1
|
|
|
4.3
|
|
|
—
|
|
||||||
|
Total revenues
|
|
$
|
125.0
|
|
|
$
|
54.7
|
|
|
$
|
15.3
|
|
|
$
|
110.4
|
|
|
$
|
46.1
|
|
|
$
|
11.8
|
|
|
Operating Expenses
|
|
2014
|
|
2013
|
||||||||||||||||||||
|
(dollars in millions)
|
|
Core
Portfolio |
|
Funds
|
|
Structured Financings
|
|
Core
Portfolio |
|
Funds
|
|
Structured Financings
|
||||||||||||
|
Property operating
|
|
$
|
15.1
|
|
|
$
|
9.7
|
|
|
$
|
—
|
|
|
$
|
13.5
|
|
|
$
|
7.5
|
|
|
$
|
—
|
|
|
Other operating
|
|
3.6
|
|
|
0.2
|
|
|
—
|
|
|
2.7
|
|
|
1.9
|
|
|
—
|
|
||||||
|
Real estate taxes
|
|
14.4
|
|
|
8.7
|
|
|
—
|
|
|
12.8
|
|
|
8.1
|
|
|
—
|
|
||||||
|
General and administrative
|
|
24.8
|
|
|
1.7
|
|
|
0.9
|
|
|
24.4
|
|
|
1.2
|
|
|
—
|
|
||||||
|
Depreciation and amortization
|
|
35.9
|
|
|
13.8
|
|
|
—
|
|
|
29.0
|
|
|
11.3
|
|
|
—
|
|
||||||
|
Total operating expenses
|
|
$
|
93.8
|
|
|
$
|
34.1
|
|
|
$
|
0.9
|
|
|
$
|
82.4
|
|
|
$
|
30.0
|
|
|
$
|
—
|
|
|
Other
|
|
2014
|
|
2013
|
||||||||||||||||||||
|
(dollars in millions)
|
|
Core
Portfolio |
|
Funds
|
|
Structured Financings
|
|
Core
Portfolio |
|
Funds
|
|
Structured Financings
|
||||||||||||
|
Equity in (losses) earnings of unconsolidated affiliates
|
|
$
|
(0.1
|
)
|
|
$
|
111.7
|
|
|
$
|
—
|
|
|
$
|
(0.1
|
)
|
|
$
|
12.5
|
|
|
$
|
—
|
|
|
Impairment of asset
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.5
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Loss on debt extinguishment
|
|
—
|
|
|
(0.3
|
)
|
|
—
|
|
|
(0.3
|
)
|
|
(0.5
|
)
|
|
—
|
|
||||||
|
Interest and other finance expense
|
|
(27.0
|
)
|
|
(12.1
|
)
|
|
—
|
|
|
(26.2
|
)
|
|
(13.3
|
)
|
|
—
|
|
||||||
|
Gain on disposition of properties
|
|
12.6
|
|
|
0.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Income tax (provision) benefit
|
|
(0.2
|
)
|
|
(0.4
|
)
|
|
—
|
|
|
0.1
|
|
|
(0.1
|
)
|
|
—
|
|
||||||
|
Income from discontinued operations
|
|
—
|
|
|
1.2
|
|
|
—
|
|
|
6.9
|
|
|
11.2
|
|
|
—
|
|
||||||
|
(Loss) income attributable to noncontrolling interests:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
- Continuing operations
|
|
(3.2
|
)
|
|
(76.9
|
)
|
|
—
|
|
|
(1.0
|
)
|
|
8.5
|
|
|
—
|
|
||||||
|
- Discontinued operations
|
|
—
|
|
|
(1.0
|
)
|
|
—
|
|
|
(2.4
|
)
|
|
(9.6
|
)
|
|
—
|
|
||||||
|
Revenues
|
|
2013
|
|
2012
|
||||||||||||||||||||
|
(dollars in millions)
|
|
Core
Portfolio |
|
Funds
|
|
Structured Financings
|
|
Core
Portfolio |
|
Funds
|
|
Structured Financings
|
||||||||||||
|
Rental income
|
|
$
|
90.2
|
|
|
$
|
32.5
|
|
|
$
|
—
|
|
|
$
|
56.0
|
|
|
$
|
28.0
|
|
|
$
|
—
|
|
|
Interest income
|
|
—
|
|
|
—
|
|
|
11.8
|
|
|
—
|
|
|
—
|
|
|
8.0
|
|
||||||
|
Expense reimbursements
|
|
19.1
|
|
|
9.3
|
|
|
—
|
|
|
12.8
|
|
|
7.6
|
|
|
—
|
|
||||||
|
Other
|
|
1.1
|
|
|
4.3
|
|
|
—
|
|
|
1.6
|
|
|
1.0
|
|
|
—
|
|
||||||
|
Total revenues
|
|
$
|
110.4
|
|
|
$
|
46.1
|
|
|
$
|
11.8
|
|
|
$
|
70.4
|
|
|
$
|
36.6
|
|
|
$
|
8.0
|
|
|
Operating Expenses
|
|
2013
|
|
2012
|
||||||||||||||||||||
|
(dollars in millions)
|
|
Core
Portfolio |
|
Funds
|
|
Structured Financings
|
|
Core
Portfolio |
|
Funds
|
|
Structured Financings
|
||||||||||||
|
Property operating
|
|
$
|
13.5
|
|
|
$
|
7.5
|
|
|
$
|
—
|
|
|
$
|
10.3
|
|
|
$
|
7.1
|
|
|
$
|
—
|
|
|
Other operating
|
|
2.7
|
|
|
1.9
|
|
|
—
|
|
|
1.8
|
|
|
2.1
|
|
|
—
|
|
||||||
|
Real estate taxes
|
|
12.8
|
|
|
8.1
|
|
|
—
|
|
|
9.7
|
|
|
6.7
|
|
|
—
|
|
||||||
|
General and administrative
|
|
24.4
|
|
|
1.2
|
|
|
—
|
|
|
19.6
|
|
|
1.6
|
|
|
—
|
|
||||||
|
Reserve for notes receivable
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.4
|
|
|
—
|
|
|
—
|
|
||||||
|
Depreciation and amortization
|
|
29.0
|
|
|
11.3
|
|
|
—
|
|
|
17.1
|
|
|
10.8
|
|
|
—
|
|
||||||
|
Total operating expenses
|
|
$
|
82.4
|
|
|
$
|
30.0
|
|
|
$
|
—
|
|
|
$
|
58.9
|
|
|
$
|
28.3
|
|
|
$
|
—
|
|
|
Other
|
|
2013
|
|
2012
|
||||||||||||||||||||
|
(dollars in millions)
|
|
Core
Portfolio |
|
Funds
|
|
Structured Financings
|
|
Core
Portfolio |
|
Funds
|
|
Structured Financings
|
||||||||||||
|
Equity in (losses) earnings of unconsolidated affiliates
|
|
$
|
(0.1
|
)
|
|
$
|
12.5
|
|
|
$
|
—
|
|
|
$
|
0.2
|
|
|
$
|
0.3
|
|
|
$
|
—
|
|
|
Gain on disposition of properties of unconsolidated affiliates
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.1
|
|
|
—
|
|
||||||
|
Impairment of unconsolidated affiliates
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.0
|
)
|
|
—
|
|
||||||
|
Impairment of asset
|
|
(1.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Loss on debt extinguishment
|
|
(0.3
|
)
|
|
(0.5
|
)
|
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
||||||
|
Gain on involuntary conversion of asset
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.4
|
|
|
—
|
|
|
—
|
|
||||||
|
Interest and other finance expense
|
|
(26.2
|
)
|
|
(13.3
|
)
|
|
—
|
|
|
(15.4
|
)
|
|
(7.4
|
)
|
|
—
|
|
||||||
|
Income tax (provision) benefit
|
|
0.1
|
|
|
(0.1
|
)
|
|
—
|
|
|
(0.2
|
)
|
|
0.8
|
|
|
—
|
|
||||||
|
Income from discontinued operations
|
|
6.9
|
|
|
11.2
|
|
|
—
|
|
|
0.3
|
|
|
80.4
|
|
|
—
|
|
||||||
|
(Loss) income attributable to noncontrolling interests:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
- Continuing operations
|
|
(1.0
|
)
|
|
8.5
|
|
|
—
|
|
|
0.1
|
|
|
14.3
|
|
|
—
|
|
||||||
|
- Discontinued operations
|
|
(2.4
|
)
|
|
(9.6
|
)
|
|
—
|
|
|
(0.1
|
)
|
|
(64.5
|
)
|
|
—
|
|
||||||
|
(dollars in millions)
|
|
Year Ended December 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
Consolidated Operating Income
|
|
$
|
66.3
|
|
|
$
|
55.9
|
|
|
Add back:
|
|
|
|
|
||||
|
General and administrative
|
|
27.4
|
|
|
25.5
|
|
||
|
Depreciation and amortization
|
|
49.6
|
|
|
40.3
|
|
||
|
Less:
|
|
|
|
|
||||
|
Management fee income
|
|
—
|
|
|
(0.1
|
)
|
||
|
Interest income
|
|
(12.6
|
)
|
|
(11.8
|
)
|
||
|
Straight-line rent and other adjustments
|
|
(8.6
|
)
|
|
(5.8
|
)
|
||
|
Consolidated NOI
|
|
122.1
|
|
|
104.0
|
|
||
|
|
|
|
|
|
||||
|
Noncontrolling interest in consolidated NOI
|
|
(38.9
|
)
|
|
(33.9
|
)
|
||
|
Less: Operating Partnership's interest in Fund NOI included above
|
|
(6.3
|
)
|
|
(5.3
|
)
|
||
|
Add: Operating Partnership's share of unconsolidated joint ventures NOI
1
|
|
4.4
|
|
|
2.8
|
|
||
|
NOI - Core Portfolio
|
|
$
|
81.3
|
|
|
$
|
67.6
|
|
|
|
|
Year Ended December 31,
|
||||||
|
(dollars in millions)
|
|
2014
|
|
2013
|
||||
|
Core Portfolio NOI - Continuing Operations
|
|
$
|
81.3
|
|
|
$
|
67.6
|
|
|
Less properties excluded from Same-Property NOI
|
|
(19.0
|
)
|
|
(8.4
|
)
|
||
|
Same-Property NOI
|
|
$
|
62.3
|
|
|
$
|
59.2
|
|
|
|
|
|
|
|
||||
|
Percent change from 2013
|
|
5.2
|
%
|
|
|
|||
|
|
|
|
|
|
||||
|
Components of Same-Property NOI
|
|
|
|
|
||||
|
Same-Property Revenues
|
|
$
|
85.1
|
|
|
$
|
81.0
|
|
|
Same-Property Operating Expenses
|
|
22.8
|
|
|
21.8
|
|
||
|
Same-Property NOI
|
|
$
|
62.3
|
|
|
$
|
59.2
|
|
|
|
Year Ended
|
||||||
|
|
December 31, 2014
|
||||||
|
Core Portfolio New and Renewal Leases
|
Cash Basis
|
|
Straight-Line Basis
|
||||
|
Number of new and renewal leases executed
|
45
|
|
|
45
|
|
||
|
Gross leasable area
|
324,132
|
|
|
324,132
|
|
||
|
New base rent
|
$
|
26.03
|
|
|
$
|
28.22
|
|
|
Previous base rent
|
$
|
22.76
|
|
|
$
|
21.93
|
|
|
Percent growth in base rent
|
14.4
|
%
|
|
28.7
|
%
|
||
|
Average cost per square foot (1)
|
$
|
27.18
|
|
|
$
|
27.18
|
|
|
Weighted average lease term (years)
|
6.1
|
|
|
6.1
|
|
||
|
|
|
For the Years Ended December 31,
|
||||||||||||||||||
|
(dollars in thousands)
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
Net income attributable to Common Shareholders
|
|
$
|
71,064
|
|
|
$
|
40,115
|
|
|
$
|
39,706
|
|
|
$
|
51,555
|
|
|
$
|
30,057
|
|
|
Depreciation of real estate and amortization of leasing costs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
(net of noncontrolling interests' share)
|
|
38,020
|
|
|
31,432
|
|
|
24,671
|
|
|
19,823
|
|
|
20,006
|
|
|||||
|
Gain on disposition of properties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
(net of noncontrolling interests' share)
|
|
(33,438
|
)
|
|
(6,378
|
)
|
|
(16,060
|
)
|
|
(31,716
|
)
|
|
—
|
|
|||||
|
Income attributable to noncontrolling interests in operating partnership (1)
|
|
3,203
|
|
|
470
|
|
|
510
|
|
|
635
|
|
|
377
|
|
|||||
|
Impairment of asset
|
|
—
|
|
|
1,500
|
|
|
—
|
|
|
2,616
|
|
|
—
|
|
|||||
|
Distributions - Preferred OP Units
|
|
33
|
|
|
22
|
|
|
18
|
|
|
18
|
|
|
18
|
|
|||||
|
Funds from operations (2)
|
|
$
|
78,882
|
|
|
$
|
67,161
|
|
|
$
|
48,845
|
|
|
$
|
42,931
|
|
|
$
|
50,458
|
|
|
Funds From Operations per Share - Diluted
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average number of Common Shares and OP Units
|
|
62,420
|
|
|
55,954
|
|
|
46,940
|
|
|
41,467
|
|
|
40,876
|
|
|||||
|
Diluted Funds from operations, per share
|
|
$
|
1.26
|
|
|
$
|
1.20
|
|
|
$
|
1.04
|
|
|
$
|
1.04
|
|
|
$
|
1.23
|
|
|
Notes:
|
|
|
|
(1
|
)
|
Represents income attributable to Common OP Units
|
|
|
|
|
|
(2
|
)
|
We consider funds from operations ("FFO") as defined by the National Association of Real Estate Investment Trusts ("NAREIT") and net property operating income ("NOI") to be an appropriate supplemental disclosure of operating performance for an equity REIT due to its widespread acceptance and use within the REIT and analyst communities. FFO and NOI are presented to assist investors in analyzing our performance. They are helpful as they exclude various items included in net income that are not indicative of the operating performance, such as gains (losses) from sales of depreciated property, depreciation and amortization, and impairment of depreciable real estate. In addition, NOI excludes interest expense. Our method of calculating FFO and NOI may be different from methods used by other REITs and, accordingly, may not be comparable to such other REITs. FFO does not represent cash generated from operations as defined by generally accepted accounting principles ("GAAP") and is not indicative of cash available to fund all cash needs, including distributions. It should not be considered as an alternative to net income for the purpose of evaluating our performance or to cash flows as a measure of liquidity. Consistent with the NAREIT definition, we define FFO as net income (computed in accordance with GAAP), excluding gains (losses) from sales of depreciated property and impairment of depreciable real estate, plus depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures.
|
|
(dollars in millions)
|
|
|
|
|
|||
|
Property
|
Location
|
Date Acquired
|
Purchase Price
|
GLA
|
|||
|
3780-3858 Nostrand Avenue
|
Brooklyn, NY
|
February 2013
|
$
|
18.5
|
|
40,300
|
|
|
Arundel Plaza
|
Glen Burnie, MD
|
August 2012
|
17.6
|
|
265,100
|
|
|
|
Lincoln Park Centre
|
Chicago, IL
|
April 2012
|
31.5
|
|
61,700
|
|
|
|
640 Broadway
|
New York, NY
|
February 2012
|
32.5
|
|
39,600
|
|
|
|
New Hyde Park
|
New Hyde Park, NY
|
December 2011
|
11.2
|
|
32,600
|
|
|
|
654 Broadway
|
New York, NY
|
December 2011
|
13.7
|
|
18,700
|
|
|
|
Parkway Crossing
|
Baltimore, MD
|
December 2011
|
21.6
|
|
260,200
|
|
|
|
The Heritage Shops at Millennium Park
|
Chicago, IL
|
April 2011
|
31.6
|
|
81,700
|
|
|
|
White City Shopping Center
|
Shrewsbury, MA
|
December 2010
|
56.0
|
|
256,700
|
|
|
|
Cortlandt Towne Center
|
Westchester Co. NY
|
January 2009
|
78.0
|
|
639,400
|
|
|
|
Total
|
|
|
$
|
312.2
|
|
1,696,000
|
|
|
(dollars in millions)
|
|
|
|
|
|||
|
Property
|
Location
|
Date Acquired
|
Purchase Price
|
GLA
|
|||
|
17 East 71st Street
|
New York, NY
|
October 2014
|
$
|
28.0
|
|
9,330
|
|
|
Eden Square
|
Bear, DE
|
July 2014
|
25.4
|
|
235,508
|
|
|
|
1151 Third Avenue
|
New York, NY
|
October 2013
|
18.0
|
|
12,040
|
|
|
|
2819 Kennedy Boulevard
|
North Bergen, NJ
|
June 2013
|
9.0
|
|
41,480
|
|
|
|
Paramus Plaza
|
Paramus, NJ
|
September 2013
|
18.9
|
|
152,060
|
|
|
|
Promenade at Manassas
|
Manassas, VA
|
July 2013
|
38.0
|
|
265,440
|
|
|
|
Lake Montclair Center
|
Dumfries, VA
|
October 2013
|
19.3
|
|
105,850
|
|
|
|
1701 Belmont Avenue
|
Catonsville, MD
|
December 2012
|
4.7
|
|
58,670
|
|
|
|
938 W. North Avenue
|
Chicago, IL
|
November 2013
|
20.0
|
|
35,400
|
|
|
|
Total
|
|
|
$
|
181.3
|
|
915,778
|
|
|
(shares and dollars in millions)
|
2014
|
2013
|
2012
|
||||||
|
|
|
|
|
||||||
|
ATM Shares Issued
|
4.7
|
|
3.0
|
|
6.1
|
|
|||
|
ATM Gross Proceeds
|
$
|
128.9
|
|
$
|
82.2
|
|
$
|
143.8
|
|
|
ATM Net Proceeds
|
$
|
127.1
|
|
$
|
80.7
|
|
$
|
140.8
|
|
|
|
|
|
|
||||||
|
Follow-on Offering Shares Issued
|
7.6
|
|
—
|
|
3.5
|
|
|||
|
Follow-on Offering Gross Proceeds
|
$
|
237.4
|
|
$
|
—
|
|
$
|
86.9
|
|
|
Follow-on Offering Net Proceeds
|
$
|
230.7
|
|
$
|
—
|
|
$
|
85.9
|
|
|
(dollars in millions)
Borrower |
|
Total
available credit facilities |
|
Amount
borrowed as of December 31, 2013 |
|
Net
borrowings (repayments) during the year ended December 31, 2014 |
|
Amount
borrowed as of December 31, 2014 |
|
Letters
of credit outstanding as of December 31, 2014 |
|
Amount available
under credit facilities as of December 31, 2014 |
||||||||||||
|
Operating Partnership
|
|
$
|
150.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12.5
|
|
|
$
|
137.5
|
|
|
Fund IV
|
|
150.0
|
|
|
68.8
|
|
|
8.3
|
|
|
77.1
|
|
|
—
|
|
|
72.9
|
|
||||||
|
Total
|
|
$
|
300.0
|
|
|
$
|
68.8
|
|
|
$
|
8.3
|
|
|
$
|
77.1
|
|
|
$
|
12.5
|
|
|
$
|
210.4
|
|
|
(dollars in millions)
|
|
Payments due by period
|
||||||||||||||||||
|
Contractual obligations:
|
|
Total
|
|
Less than
1 year |
|
1 to 3
years |
|
3 to 5
years |
|
More than
5 years |
||||||||||
|
Principal obligations on debt
|
|
$
|
1,127.6
|
|
|
$
|
271.9
|
|
|
$
|
457.4
|
|
|
$
|
154.2
|
|
|
$
|
244.1
|
|
|
Interest obligations on debt
|
|
139.9
|
|
|
46.4
|
|
|
53.1
|
|
|
29.2
|
|
|
11.2
|
|
|||||
|
Operating lease obligations
|
|
35.0
|
|
|
2.8
|
|
|
8.1
|
|
|
4.7
|
|
|
19.4
|
|
|||||
|
Construction commitments (1)
|
|
88.1
|
|
|
88.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
|
$
|
1,390.6
|
|
|
$
|
409.2
|
|
|
$
|
518.6
|
|
|
$
|
188.1
|
|
|
$
|
274.7
|
|
|
Note:
|
|
|
|
|
|
|
|||
|
(1)
|
In conjunction with the redevelopment of our Core Portfolio and Fund properties, we have entered into construction commitments with general contractors. We intend to fund these requirements with existing liquidity.
|
||||||||
|
(dollars in millions)
|
|
|
|
|
|
|
|||
|
Investment
|
|
Pro-rata share of mortgage debt Operating Partnership
|
|
Interest rate at December 31, 2014
|
|
Maturity date
|
|||
|
Arundel Plaza
|
|
$
|
1.6
|
|
|
5.60
|
%
|
|
April, 2015
|
|
Parkway Crossing
|
|
2.3
|
|
|
2.37
|
%
|
|
January, 2016
|
|
|
Promenade at Manassas
|
|
5.7
|
|
|
1.57
|
%
|
|
November, 2016
|
|
|
1701 Belmont Avenue
|
|
0.8
|
|
|
4.00
|
%
|
|
January, 2017
|
|
|
2819 Kennedy Boulevard
|
|
1.4
|
|
|
2.32
|
%
|
|
December, 2017
|
|
|
Eden Square
|
|
3.6
|
|
|
2.17
|
%
|
|
December, 2017
|
|
|
White City Shopping Center
|
|
9.5
|
|
|
2.32
|
%
|
|
February, 2021
|
|
|
Crossroads
|
|
33.1
|
|
|
3.94
|
%
|
|
September, 2024
|
|
|
840 N. Michigan
|
|
65.0
|
|
|
4.36
|
%
|
|
February, 2025
|
|
|
Georgetown Portfolio
|
|
9.0
|
|
|
4.72
|
%
|
|
December, 2027
|
|
|
Total
|
|
$
|
132.0
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
||||||||||
|
(dollars in millions)
|
|
2014
|
|
2013
|
|
Variance
|
||||||
|
Net cash provided by operating activities
|
|
$
|
82.5
|
|
|
$
|
65.2
|
|
|
$
|
17.3
|
|
|
Net cash used in investing activities
|
|
(268.5
|
)
|
|
(87.9
|
)
|
|
(180.6
|
)
|
|||
|
Net cash provided by financing activities
|
|
324.4
|
|
|
10.0
|
|
|
314.4
|
|
|||
|
Total
|
|
$
|
138.4
|
|
|
$
|
(12.7
|
)
|
|
$
|
151.1
|
|
|
•
|
Additional cash of $17.2 million used to fund prepaid ground rent for Fund II's City Point project during 2013
|
|
•
|
Additional cash flow during 2014 from Core and Fund Property acquisitions and redevelopments
|
|
•
|
A reduction in cash flow from Core and Fund Property dispositions during 2014
|
|
•
|
A decrease of $173.3 million in proceeds from the sale of properties during 2014
|
|
•
|
An increase of $100.8 million in investments and advances to unconsolidated affiliates during 2014
|
|
•
|
A decrease of $34.5 million in return of capital from unconsolidated affiliates during 2014
|
|
•
|
An increase of $33.2 million used in redevelopment and improvement of properties during 2014 primarily attributable to the redevelopment of Fund II's City Point project
|
|
•
|
An increase of $30.3 million used for the acquisition of real estate during 2014
|
|
•
|
A decrease of $11.5 million in proceeds from notes receivable in 2014
|
|
•
|
An increase of $190.4 million in proceeds from disposition of properties of unconsolidated affiliates during 2014, primarily attributable to the Lincoln Road Portfolios
|
|
•
|
A decrease of $13.9 million related to advances of notes receivable during 2014
|
|
•
|
An increase of $276.8 million of net proceeds from the issuance of Common Shares, net of issuance costs during 2014
|
|
•
|
An additional $161.8 million in mortgage debt proceeds, net of principal payments and funding of a restricted cash account during 2014
|
|
•
|
An increase of $8.6 million in capital contributions from noncontrolling interests during 2014
|
|
•
|
A decrease of $8.1 million used for deferred financing and other costs during 2014
|
|
•
|
An increase of $132.4 million in distributions to noncontrolling interests during 2014
|
|
•
|
An increase of $9.1 million in dividends paid to Common Shareholders during 2014
|
|
Year
|
|
Scheduled
amortization |
|
Maturities
|
|
Total
|
|
Weighted average
interest rate |
||||||
|
2015
|
|
$
|
7.7
|
|
|
$
|
264.2
|
|
|
$
|
271.9
|
|
|
2.5%
|
|
2016
|
|
4.9
|
|
|
321.9
|
|
|
326.8
|
|
|
5.1%
|
|||
|
2017
|
|
3.6
|
|
|
127.1
|
|
|
130.7
|
|
|
4.4%
|
|||
|
2018
|
|
2.2
|
|
|
69.6
|
|
|
71.8
|
|
|
2.2%
|
|||
|
2019
|
|
1.2
|
|
|
81.2
|
|
|
82.4
|
|
|
1.6%
|
|||
|
Thereafter
|
|
4.5
|
|
|
239.5
|
|
|
244.0
|
|
|
4.3%
|
|||
|
|
|
$
|
24.1
|
|
|
$
|
1,103.5
|
|
|
$
|
1,127.6
|
|
|
|
|
Year
|
|
Scheduled
amortization |
|
Maturities
|
|
Total
|
|
Weighted average
interest rate |
||||||
|
2015
|
|
$
|
0.3
|
|
|
$
|
3.9
|
|
|
$
|
4.2
|
|
|
3.7%
|
|
2016
|
|
0.3
|
|
|
5.6
|
|
|
5.9
|
|
|
1.6%
|
|||
|
2017
|
|
0.4
|
|
|
5.6
|
|
|
6.0
|
|
|
2.5%
|
|||
|
2018
|
|
0.9
|
|
|
—
|
|
|
0.9
|
|
|
—%
|
|||
|
2019
|
|
0.9
|
|
|
—
|
|
|
0.9
|
|
|
—%
|
|||
|
Thereafter
|
|
5.3
|
|
|
108.8
|
|
|
114.1
|
|
|
4.1%
|
|||
|
|
|
$
|
8.1
|
|
|
$
|
123.9
|
|
|
$
|
132.0
|
|
|
|
|
•
|
"PROPOSAL 1 — ELECTION OF TRUSTEES"
|
|
•
|
"MANAGEMENT"
|
|
•
|
"SECTION 16(a) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE"
|
|
•
|
"ACADIA REALTY TRUST COMPENSATION COMMITTEE REPORT"
|
|
•
|
"COMPENSATION DISCUSSION AND ANALYSIS"
|
|
•
|
"EXECUTIVE AND TRUSTEE COMPENSATION"
|
|
•
|
"COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION"
|
|
•
|
"CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS"
|
|
•
|
"PROPOSAL 1 — ELECTION OF TRUSTEES—Trustee Independence"
|
|
|
|
ACADIA REALTY TRUST
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
By:
|
/s/ Kenneth F. Bernstein
|
|
|
|
Kenneth F. Bernstein
|
|
|
|
Chief Executive Officer,
|
|
|
|
President and Trustee
|
|
|
|
|
|
|
By:
|
/s/ Jonathan W. Grisham
|
|
|
|
Jonathan W. Grisham
|
|
|
|
Senior Vice President and
|
|
|
|
Chief Financial Officer
|
|
|
|
|
|
|
By:
|
/s/ Richard Hartmann
|
|
|
|
Richard Hartmann
|
|
|
|
Senior Vice President and
|
|
|
|
Chief Accounting Officer
|
|
|
|
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
/s/ Kenneth F. Bernstein
(Kenneth F. Bernstein)
|
|
Chief Executive Officer,
President and Trustee
(Principal Executive Officer)
|
|
February 20, 2015
|
|
|
|
|
|
|
|
/s/ Jonathan W. Grisham
(Jonathan W. Grisham)
|
|
Senior Vice President
and Chief Financial Officer
(Principal Financial Officer)
|
|
February 20, 2015
|
|
|
|
|
|
|
|
/s/ Richard Hartmann
(Richard Hartmann)
|
|
Senior Vice President
and Chief Accounting Officer
(Principal Accounting Officer)
|
|
February 20, 2015
|
|
|
|
|
|
|
|
/s/ Douglas Crocker II
(Douglas Crocker II)
|
|
Trustee
|
|
February 20, 2015
|
|
|
|
|
|
|
|
/s/ Lorrence T. Kellar
(Lorrence T. Kellar)
|
|
Trustee
|
|
February 20, 2015
|
|
|
|
|
|
|
|
/s/ Wendy Luscombe
(Wendy Luscombe)
|
|
Trustee
|
|
February 20, 2015
|
|
|
|
|
|
|
|
/s/ William T. Spitz
(William T. Spitz)
|
|
Trustee
|
|
February 20, 2015
|
|
|
|
|
|
|
|
/s/ Lee S. Wielansky
(Lee S. Wielansky)
|
|
Trustee
|
|
February 20, 2015
|
|
Exhibit No.
|
Description
|
|
3.1
|
Declaration of Trust of the Company (incorporated by reference to the copy thereof filed as Exhibit 3.1 to the Company's Annual Report on Form 10-K filed for the year ended December 31, 2012.)
|
|
|
|
|
3.2
|
First Amendment to Declaration of Trust of the Company (incorporated by reference to the copy thereof filed as Exhibit 3.2 to the Company's Annual Report on Form 10-K filed for the year ended December 31, 2012.)
|
|
|
|
|
3.3
|
Second Amendment to Declaration of Trust of the Company (incorporated by reference to the copy thereof filed as Exhibit 3.3 to the Company's Annual Report on Form 10-K filed for the year ended December 31, 2012.)
|
|
|
|
|
3.4
|
Third Amendment to Declaration of Trust of the Company (incorporated by reference to the copy thereof filed as Exhibit 3.4 to the Company's Annual Report on Form 10-K filed for the year ended December 31, 2012.)
|
|
|
|
|
3.5
|
Fourth Amendment to Declaration of Trust (incorporated by reference to the copy thereof filed as Exhibit 3.1 (a) to the Company's Quarterly Report on Form 10-Q filed for the quarter ended September 30, 1998.)
|
|
|
|
|
3.6
|
Fifth Amendment to Declaration of Trust (incorporated by reference to the copy thereof filed as Exhibit 3.4 to the Company's Quarterly Report on Form 10-Q filed for the quarter ended March 31, 2009.)
|
|
|
|
|
3.7
|
Amended and Restated Bylaws of the Company (incorporated by reference to the copy thereof filed as Exhibit 3.1 to the Company's Current Report on Form 8-K filed on November 18, 2013.)
|
|
|
|
|
3.8
|
Amendment No. 1 to Amended and Restated Bylaws of the Company (incorporated by reference to the copy thereof filed as Exhibit 3.1 to the Company's Current Report on Form 8-K filed on April 1, 2014.)
|
|
|
|
|
4.1
|
Voting Trust Agreement between the Company and Yale University dated February 27, 2002 (incorporated by reference to the copy thereof filed as Exhibit 99.1 to Yale University's Schedule 13D filed on September 25, 2002.)
|
|
|
|
|
10.1
|
Amended and Restated Acadia Realty Trust 2006 Share Incentive Plan (incorporated by reference to the copy thereof filed as Appendix A to the Company's Definitive Proxy Statement on Schedule 14A filed on April 5, 2012.) (2)
|
|
|
|
|
10.2
|
Certain information regarding the compensation arrangements with certain officers of registrant (incorporated by reference to the copy thereof filed as to Item 5.02 of the registrant's Form 8-K filed with the SEC on February 4, 2008.)
|
|
|
|
|
10.3
|
Description of Long Term Investment Alignment Program (incorporated by reference to the copy thereof filed as Exhibit 10.13 to the Company's Quarterly Report on Form 10-Q filed for the quarter ended March 31, 2009.)
|
|
|
|
|
10.4
|
Form of Share Award Agreement (incorporated by reference to the copy thereof filed as Exhibit 99.1 to the Company's Current Report on Form S-8 filed on July 2, 2003.) (2)
|
|
|
|
|
10.5
|
Registration Rights and Lock-Up Agreement (RD Capital Transaction) (incorporated by reference to the copy thereof filed as Exhibit 99.1 (a) to the Company's Registration Statement on Form S-3 filed on March 3, 2000.)
|
|
|
|
|
10.6
|
Registration Rights and Lock-Up Agreement (Pacesetter Transaction) (incorporated by reference to the copy thereof filed as Exhibit 99.1 (b) to the Company's Registration Statement on Form S-3 filed on March 3, 2000.)
|
|
|
|
|
10.7
|
Form of Registration Rights Agreement and Lock-Up Agreement (incorporated by reference to the copy thereof filed as Exhibit 10.4 to the Company's Annual Report on Form 10-K filed for the fiscal year ended December 31, 2003.)
|
|
|
|
|
10.8
|
Contribution and Share Purchase Agreement dated as of April 15, 1998 among Mark Centers Trust, Mark Centers Limited Partnership, the Contributing Owners and Contributing Entities named therein, RD Properties, L.P. VI, RD Properties, L.P. VIA and RD Properties, L.P. VIB (incorporated by reference to the copy thereof filed as Exhibit 10.1 to the Company's Form 8-K filed on April 20, 1998.)
|
|
|
|
|
10.9
|
Agreement of Contribution among Acadia Realty Limited Partnership, Acadia Realty Trust and Klaff Realty, LP and Klaff Realty, Limited (incorporated by reference to the copy thereof filed as Exhibit 10.8 to the Company's Annual Report on Form 10-K filed for the fiscal year ended December 31, 2003.)
|
|
|
|
|
10.10
|
Amended and Restated Employment agreement between the Company and Kenneth F. Bernstein (incorporated by reference to the copy thereof filed as Exhibit 10.1 to the Company's Current Report on Form 8-K filed on April 1, 2014.) (2)
|
|
|
|
|
10.15
|
Form of Amended and Restated Severance Agreement, dated June 12, 2008, that was entered into with each of Joel Braun, Executive Vice President and Chief Investment Officer; Michael Nelsen, Senior Vice President and Chief Financial Officer; Robert Masters, Senior Vice President, General Counsel, Chief Compliance Officer and Secretary; and Joseph Hogan, Senior Vice President and Director of Construction (incorporated by reference to the copy thereof filed as Exhibit 10.1 to the Company's Form 8-K filed on June 12, 2008.) (2)
|
|
|
|
|
10.16
|
First Amendment to Severance Agreements between the Company and Joel Braun Executive Vice President and Chief Investment Officer, Michael Nelsen, Senior Vice President and Chief Financial Officer, Robert Masters, Senior Vice President, General Counsel, Chief Compliance Officer and Secretary and Joseph Hogan, Senior Vice President and Director of Construction dated January 19, 2007 (incorporated by reference to the copy thereof filed as Exhibits 10.2, 10.3, 10.4 and 10.5 to the Company's Current Report on Form 8-K filed on January 24, 2007.) (2)
|
|
|
|
|
10.17
|
Amended and Restated Severance Agreement, dated April 19, 2011, that was entered into with Christopher Conlon, Senior Vice President, Leasing and Development (incorporated by reference to the copy thereof filed as Exhibit 10.43 to the Company's Quarterly Report on Form 10-Q filed for the quarter ended March 31, 2011.) (2)
|
|
|
|
|
10.18
|
Amended and Restated Loan Agreement among Acadia Cortlandt LLC and Bank of America, N.A., Note between Acadia Cortlandt LLC and Bank of America, N.A., Note Consolidation and Modification Agreement between Acadia Cortlandt LLC and Bank of America, N.A., Note between Acadia Cortlandt LLC and Bank of America, N.A., Mortgage Consolidation and Modification Agreement between Acadia Cortlandt LLC and Bank of America, N.A., Mortgage Security Agreement between Acadia Cortlandt LLC and Bank of America, N.A. and Amended and Restated Guaranty Agreement between Acadia Cortlandt LLC and Bank of America, N.A., all dated October 26, 2010 (incorporated by reference to the copy thereof filed as Exhibit 10.36 to the Company's Annual Report on Form 10-K filed for the year ended December 31, 2010.)
|
|
|
|
|
10.19
|
Revolving Credit Agreement Dated as of November 21, 2012 by and among Acadia Strategic Opportunity Fund IV LLC as Borrower, Acadia Realty Acquisition IV LLC as Borrowers Managing Member, Acadia Realty Limited Partnership as Guarantor, Acadia Realty Trust as Guarantor General Partner, Acadia Investors IV Inc. as Pledgor and Bank of America, N.A. as Administrative Agent, Structuring Agent, Sole Bookrunner, Sole Lead Arranger, Letter of Credit Issuer, and Lender (incorporated by reference to the copy thereof filed as Exhibit 10.23 to the Company's Annual Report on Form 10-K filed for the year ended December 31, 2012.)
|
|
|
|
|
10.20
|
Credit Agreement, dated as of January 31, 2013, among Acadia Realty Limited Partnership, as the Borrower, and Acadia Realty Trust and Certain Subsidiaries of Acadia Realty Limited Partnership from time to time party thereto, as Guarantors, Bank of America, N.A., as Administrative Agent, Swing Line Lender, L/C Issuer, and as a Lender, PNC Bank, National Association and Wells Fargo Bank, National Association, as Co-Documentation Agents, Merrill Lynch, Pierce, Fenner & Smith Incorporated, as a Joint Lead Arranger and Sole Bookrunner and PNC Bank, National Association and Wells Fargo Securities, LLC, as Joint Lead Arrangers. (incorporated by reference to the copy thereof filed as Exhibit 10.1 to the Company's Current Report on Form 8-K filed on February 5, 2013.)
|
|
|
|
|
10.21
|
Agreement and Plan Of Merger Dated as of December 22, 2005 by and among Acadia Realty Acquisition I, LLC, Ara Btc LLC, ARA MS LLC, ARA BS LLC, ARA BC LLC and ARA BH LLC, Acadia Investors, Inc., AII BTC LLC, AII MS LLC, AII BS LLC, AII BC LLC And AII BH LLC, Samuel Ginsburg 2000 Trust Agreement #1, Martin Ginsburg 2000 Trust Agreement #1, Martin Ginsburg, Samuel Ginsburg and Adam Ginsburg, and GDC SMG, LLC, GDC Beechwood, LLC, Aspen Cove Apartments, LLC and SMG Celebration, LLC (incorporated by reference to the copy thereof filed as Exhibit 99.1 to the Company's Current Report on Form 8-K filed on January 4, 2006.)
|
|
|
|
|
10.22
|
Agreement of Purchase and Sale between Acadia Pelham Manor LLC, Acadia East Fordham Acquisitions LLC, Fordham Place Office LLC, as Sellers and RPAI Acquisitions, Inc., as Purchaser. (incorporated by reference to the copy thereof filed as Exhibit 99.2 to the Company's Current Report on Form 8-K filed on November 6, 2013.)
|
|
|
|
|
10.23
|
Amended and Restated Agreement of Limited Partnership of the Operating Partnership (incorporated by reference to the copy thereof filed as Exhibit 10.1 (c) to the Company's Registration Statement on Form S-3 filed on March 3, 2000.)
|
|
|
|
|
10.24
|
First and Second Amendments to the Amended and Restated Agreement of Limited Partnership of the Operating Partnership (incorporated by reference to the copy thereof filed as Exhibit 10.1 (d) to the Company's Registration Statement on Form S-3 filed on March 3, 2000.)
|
|
|
|
|
10.24
|
Third Amendment to Amended and Restated Agreement of Limited Partnership of the Operating Partnership (incorporated by reference to the copy thereof filed as Exhibit 99.3 to the Company's Annual Report on Form 10-K filed for the fiscal year ended December 31, 2003.)
|
|
|
|
|
10.25
|
Fourth Amendment to Amended and Restated Agreement of Limited Partnership of the Operating Partnership (incorporated by reference to the copy thereof filed as Exhibit 99.4 to the Company's Annual Report on Form 10-K filed for the fiscal year ended December 31, 2003.)
|
|
|
|
|
21
|
List of Subsidiaries of Acadia Realty Trust (1)
|
|
|
|
|
23.1
|
Consent of Registered Public Accounting Firm to incorporation by reference its reports into Forms S-3 and Forms S-8 (1)
|
|
|
|
|
31.1
|
Certification of Chief Executive Officer pursuant to rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (1)
|
|
|
|
|
31.2
|
Certification of Chief Financial Officer pursuant to rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (1)
|
|
|
|
|
32.1
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (1)
|
|
|
|
|
32.2
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (1)
|
|
|
|
|
99.1
|
Certificate of Designation of Series A Preferred Operating Partnership Units of Limited Partnership Interest of Acadia Realty Limited Partnership (incorporated by reference to the copy thereof filed as Exhibit 99.5 to Company's Quarterly Report on Form 10-Q filed for the quarter ended June 30, 1997.)
|
|
|
|
|
99.2
|
Certificate of Designation of Series B Preferred Operating Partnership Units of Limited Partnership Interest of Acadia Realty Limited Partnership (incorporated by reference to the copy thereof filed as Exhibit 99.6 to the Company's Annual Report on Form 10-K filed for the fiscal year ended December 31, 2003.)
|
|
|
|
|
101.INS
|
XBRL Instance Document* (1)
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document* (1)
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Document* (1)
|
|
101.DEF
|
XBRL Taxonomy Extension Definitions Document* (1)
|
|
101.LAB
|
XBRL Taxonomy Extension Labels Document* (1)
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Document* (1)
|
|
*
|
Pursuant to Regulation S-T, this interactive data file is deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, and otherwise is not subject to liability under these sections.
|
|
|
|
|
Notes:
|
|
|
|
|
|
|
|
(1
|
)
|
Filed herewith.
|
|
|
|
|
|
(2
|
)
|
Management contract or compensatory plan or arrangement.
|
|
|
|
|
|
Report of Independent Registered Public Accounting Firm
|
|
|
|
Consolidated Balance Sheets as of December 31, 2014 and 2013
|
|
|
|
Consolidated Statements of Income for the years ended December 31, 2014, 2013 and 2012
|
|
|
|
Consolidated Statements of Comprehensive Income for the years ended December 31, 2014, 2013 and 2012
|
|
|
|
Consolidated Statements of Shareholders’ Equity for the years ended December 31, 2014, 2013 and 2012
|
|
|
|
Consolidated Statements of Cash Flows for the years ended December 31, 2014, 2013 and 2012
|
|
|
|
Notes to Consolidated Financial Statements
|
|
|
|
Schedule III – Real Estate and Accumulated Depreciation
|
|
|
|
|
|
|
|
|
|
December 31,
|
||||||
|
(dollars in thousands)
|
|
2014
|
|
2013
|
||||
|
ASSETS
|
|
|
|
|
||||
|
Operating real estate
|
|
|
|
|
|
|
||
|
Land
|
|
$
|
424,661
|
|
|
$
|
336,251
|
|
|
Buildings and improvements
|
|
1,329,080
|
|
|
1,140,613
|
|
||
|
Construction in progress
|
|
7,464
|
|
|
4,836
|
|
||
|
|
|
1,761,205
|
|
|
1,481,700
|
|
||
|
Less: accumulated depreciation
|
|
256,015
|
|
|
229,538
|
|
||
|
Net operating real estate
|
|
1,505,190
|
|
|
1,252,162
|
|
||
|
Real estate under development
|
|
447,390
|
|
|
337,353
|
|
||
|
Notes receivable and preferred equity investments, net
|
|
102,286
|
|
|
126,656
|
|
||
|
Investments in and advances to unconsolidated affiliates
|
|
184,352
|
|
|
181,322
|
|
||
|
Cash and cash equivalents
|
|
217,580
|
|
|
79,189
|
|
||
|
Cash in escrow
|
|
20,358
|
|
|
19,822
|
|
||
|
Restricted cash
|
|
30,604
|
|
|
109,795
|
|
||
|
Rents receivable, net
|
|
36,962
|
|
|
29,574
|
|
||
|
Deferred charges, net
|
|
30,679
|
|
|
30,775
|
|
||
|
Acquired lease intangibles, net
|
|
44,618
|
|
|
33,663
|
|
||
|
Prepaid expenses and other assets
|
|
56,508
|
|
|
44,212
|
|
||
|
Assets of discontinued operations and properties held for sale
|
|
56,073
|
|
|
20,434
|
|
||
|
Total assets
|
|
$
|
2,732,600
|
|
|
$
|
2,264,957
|
|
|
|
|
|
|
|
||||
|
LIABILITIES
|
|
|
|
|
|
|
||
|
Mortgage and other notes payable
|
|
$
|
1,130,481
|
|
|
$
|
1,039,997
|
|
|
Distributions in excess of income from, and investments in, unconsolidated affiliates
|
|
12,564
|
|
|
8,701
|
|
||
|
Accounts payable and accrued expenses
|
|
34,026
|
|
|
38,050
|
|
||
|
Dividends and distributions payable
|
|
39,339
|
|
|
13,455
|
|
||
|
Acquired lease intangibles, net
|
|
29,585
|
|
|
22,394
|
|
||
|
Other liabilities
|
|
25,148
|
|
|
18,265
|
|
||
|
Liabilities of discontinued operations and properties held for sale
|
|
25,500
|
|
|
2,507
|
|
||
|
Total liabilities
|
|
1,296,643
|
|
|
1,143,369
|
|
||
|
EQUITY
|
|
|
|
|
|
|
||
|
Shareholders' Equity
|
|
|
|
|
||||
|
Common shares, $.001 par value, authorized 100,000,000 shares, issued and outstanding 68,109,287 and 55,643,068 shares, respectively
|
|
68
|
|
|
56
|
|
||
|
Additional paid-in capital
|
|
1,027,861
|
|
|
665,301
|
|
||
|
Accumulated other comprehensive (loss) income
|
|
(4,005
|
)
|
|
1,132
|
|
||
|
Retained earnings
|
|
31,617
|
|
|
37,747
|
|
||
|
Total shareholders’ equity
|
|
1,055,541
|
|
|
704,236
|
|
||
|
Noncontrolling interests
|
|
380,416
|
|
|
417,352
|
|
||
|
Total equity
|
|
1,435,957
|
|
|
1,121,588
|
|
||
|
Total liabilities and equity
|
|
$
|
2,732,600
|
|
|
$
|
2,264,957
|
|
|
|
|
Years ended December 31,
|
||||||||||
|
(dollars in thousands except per share amounts)
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Revenues
|
|
|
||||||||||
|
Rental income
|
|
$
|
145,103
|
|
|
$
|
122,730
|
|
|
$
|
84,002
|
|
|
Interest income
|
|
12,607
|
|
|
11,800
|
|
|
8,027
|
|
|||
|
Expense reimbursements
|
|
32,642
|
|
|
28,373
|
|
|
20,433
|
|
|||
|
Other
|
|
4,660
|
|
|
5,383
|
|
|
2,525
|
|
|||
|
Total revenues
|
|
195,012
|
|
|
168,286
|
|
|
114,987
|
|
|||
|
Operating Expenses
|
|
|
|
|
|
|
|
|
|
|||
|
Property operating
|
|
24,833
|
|
|
21,026
|
|
|
17,430
|
|
|||
|
Other operating
|
|
3,776
|
|
|
4,605
|
|
|
3,899
|
|
|||
|
Real estate taxes
|
|
23,062
|
|
|
20,922
|
|
|
16,387
|
|
|||
|
General and administrative
|
|
27,433
|
|
|
25,555
|
|
|
21,223
|
|
|||
|
Reserve for notes receivable
|
|
—
|
|
|
—
|
|
|
405
|
|
|||
|
Depreciation and amortization
|
|
49,645
|
|
|
40,299
|
|
|
27,888
|
|
|||
|
Total operating expenses
|
|
128,749
|
|
|
112,407
|
|
|
87,232
|
|
|||
|
Operating income
|
|
66,263
|
|
|
55,879
|
|
|
27,755
|
|
|||
|
Equity in earnings of unconsolidated affiliates
|
|
8,723
|
|
|
12,382
|
|
|
550
|
|
|||
|
Gain on disposition of properties of unconsolidated affiliates
|
|
102,855
|
|
|
—
|
|
|
3,061
|
|
|||
|
Impairment of unconsolidated affiliates
|
|
—
|
|
|
—
|
|
|
(2,032
|
)
|
|||
|
Impairment of asset
|
|
—
|
|
|
(1,500
|
)
|
|
—
|
|
|||
|
Loss on debt extinguishment
|
|
(335
|
)
|
|
(765
|
)
|
|
(198
|
)
|
|||
|
Gain on involuntary conversion of asset
|
|
—
|
|
|
—
|
|
|
2,368
|
|
|||
|
Interest and other finance expense
|
|
(39,091
|
)
|
|
(39,474
|
)
|
|
(22,811
|
)
|
|||
|
Gain on disposition of properties
|
|
13,138
|
|
|
—
|
|
|
—
|
|
|||
|
Income from continuing operations before income taxes
|
|
151,553
|
|
|
26,522
|
|
|
8,693
|
|
|||
|
Income tax (provision) benefit
|
|
(629
|
)
|
|
(19
|
)
|
|
574
|
|
|||
|
Income from continuing operations
|
|
150,924
|
|
|
26,503
|
|
|
9,267
|
|
|||
|
Discontinued operations
|
|
|
|
|
|
|
|
|
|
|||
|
Operating income from discontinued operations
|
|
—
|
|
|
6,818
|
|
|
12,007
|
|
|||
|
Impairment of asset
|
|
—
|
|
|
(6,683
|
)
|
|
—
|
|
|||
|
Loss on debt extinguishment
|
|
—
|
|
|
(800
|
)
|
|
(2,541
|
)
|
|||
|
Gain on disposition of properties
|
|
1,222
|
|
|
18,802
|
|
|
71,203
|
|
|||
|
Income from discontinued operations
|
|
1,222
|
|
|
18,137
|
|
|
80,669
|
|
|||
|
Net income
|
|
152,146
|
|
|
44,640
|
|
|
89,936
|
|
|||
|
Noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|||
|
Continuing operations
|
|
(80,059
|
)
|
|
7,523
|
|
|
14,352
|
|
|||
|
Discontinued operations
|
|
(1,023
|
)
|
|
(12,048
|
)
|
|
(64,582
|
)
|
|||
|
Net income attributable to noncontrolling interests
|
|
(81,082
|
)
|
|
(4,525
|
)
|
|
(50,230
|
)
|
|||
|
Net income attributable to Common Shareholders
|
|
$
|
71,064
|
|
|
$
|
40,115
|
|
|
$
|
39,706
|
|
|
Basic earnings per share
|
|
|
|
|
|
|
|
|
|
|||
|
Income from continuing operations
|
|
$
|
1.18
|
|
|
$
|
0.61
|
|
|
$
|
0.51
|
|
|
Income from discontinued operations
|
|
—
|
|
|
0.11
|
|
|
0.34
|
|
|||
|
Basic earnings per share
|
|
$
|
1.18
|
|
|
$
|
0.72
|
|
|
$
|
0.85
|
|
|
Diluted earnings per share
|
|
|
|
|
|
|
|
|
|
|||
|
Income from continuing operations
|
|
$
|
1.18
|
|
|
$
|
0.61
|
|
|
$
|
0.51
|
|
|
Income from discontinued operations
|
|
—
|
|
|
0.11
|
|
|
0.34
|
|
|||
|
Diluted earnings per share
|
|
$
|
1.18
|
|
|
$
|
0.72
|
|
|
$
|
0.85
|
|
|
|
|
Years ended December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
(dollars in thousands)
|
|
|
|
|
|
|
||||||
|
Net income
|
|
$
|
152,146
|
|
|
$
|
44,640
|
|
|
$
|
89,936
|
|
|
Other Comprehensive (loss) income:
|
|
|
|
|
|
|
||||||
|
Unrealized (loss) gain on valuation of swap agreements
|
|
(9,061
|
)
|
|
3,610
|
|
|
(3,519
|
)
|
|||
|
Reclassification of realized interest on swap agreements
|
|
3,776
|
|
|
2,892
|
|
|
2,268
|
|
|||
|
Other comprehensive (loss) income
|
|
(5,285
|
)
|
|
6,502
|
|
|
(1,251
|
)
|
|||
|
Comprehensive income
|
|
146,861
|
|
|
51,142
|
|
|
88,685
|
|
|||
|
Comprehensive income attributable to noncontrolling interests
|
|
(80,934
|
)
|
|
(5,588
|
)
|
|
(49,373
|
)
|
|||
|
Comprehensive income attributable to Common Shareholders
|
|
$
|
65,927
|
|
|
$
|
45,554
|
|
|
$
|
39,312
|
|
|
(amounts in thousands, except per share amounts)
|
Common Shares
|
|
Share Amount
|
|
Additional
Paid-in
Capital
|
|
Accumulated
Other
Comprehensive
(Loss) Income
|
|
Retained
Earnings
|
|
Total
Common
Shareholders’
Equity
|
|
Noncontrolling
Interests
|
|
Total
Equity
|
|||||||||||||||
|
Balance at January 1, 2012
|
42,586
|
|
|
$
|
43
|
|
|
$
|
348,667
|
|
|
$
|
(3,913
|
)
|
|
$
|
39,317
|
|
|
$
|
384,114
|
|
|
$
|
385,195
|
|
|
$
|
769,309
|
|
|
Conversion of OP Units to Common Shares by limited partners of the Operating Partnership
|
334
|
|
|
—
|
|
|
5,880
|
|
|
—
|
|
|
—
|
|
|
5,880
|
|
|
(5,880
|
)
|
|
—
|
|
|||||||
|
Issuance of Common Shares, net of issuance costs
|
9,510
|
|
|
9
|
|
|
226,712
|
|
|
—
|
|
|
—
|
|
|
226,721
|
|
|
—
|
|
|
226,721
|
|
|||||||
|
Dividends declared ($0.72 per Common Share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(33,896
|
)
|
|
(33,896
|
)
|
|
(1,098
|
)
|
|
(34,994
|
)
|
|||||||
|
Issuance of OP Units to acquire real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,279
|
|
|
2,279
|
|
|||||||
|
Employee and trustee stock compensation, net
|
52
|
|
|
—
|
|
|
666
|
|
|
—
|
|
|
—
|
|
|
666
|
|
|
6,025
|
|
|
6,691
|
|
|||||||
|
Noncontrolling interest distributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(160,663
|
)
|
|
(160,663
|
)
|
|||||||
|
Noncontrolling interest contributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
172,228
|
|
|
172,228
|
|
|||||||
|
|
52,482
|
|
|
52
|
|
|
581,925
|
|
|
(3,913
|
)
|
|
5,421
|
|
|
583,485
|
|
|
398,086
|
|
|
981,571
|
|
|||||||
|
Comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
39,706
|
|
|
39,706
|
|
|
50,230
|
|
|
89,936
|
|
|||||||
|
Unrealized loss on valuation of swap agreements
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,815
|
)
|
|
—
|
|
|
(1,815
|
)
|
|
(1,704
|
)
|
|
(3,519
|
)
|
|||||||
|
Reclassification of realized interest on swap agreements
|
—
|
|
|
—
|
|
|
—
|
|
|
1,421
|
|
|
—
|
|
|
1,421
|
|
|
847
|
|
|
2,268
|
|
|||||||
|
Total comprehensive (loss) income
|
—
|
|
|
—
|
|
|
—
|
|
|
(394
|
)
|
|
39,706
|
|
|
39,312
|
|
|
49,373
|
|
|
88,685
|
|
|||||||
|
Balance at December 31, 2012
|
52,482
|
|
|
52
|
|
|
581,925
|
|
|
(4,307
|
)
|
|
45,127
|
|
|
622,797
|
|
|
447,459
|
|
|
1,070,256
|
|
|||||||
|
(amounts in thousands, except per share amounts)
|
Common Shares
|
|
Share Amount
|
|
Additional
Paid-in
Capital
|
|
Accumulated
Other
Comprehensive
(Loss) Income
|
|
Retained
Earnings
|
|
Total
Common
Shareholders’
Equity
|
|
Noncontrolling
Interests
|
|
Total
Equity
|
|||||||||||||||
|
Conversion of OP Units to Common Shares by limited partners of the Operating Partnership
|
93
|
|
|
—
|
|
|
1,548
|
|
|
—
|
|
|
—
|
|
|
1,548
|
|
|
(1,548
|
)
|
|
—
|
|
|||||||
|
Issuance of Common Shares, net of issuance costs
|
3,013
|
|
|
4
|
|
|
80,686
|
|
|
—
|
|
|
—
|
|
|
80,690
|
|
|
—
|
|
|
80,690
|
|
|||||||
|
Dividends declared ($0.86 per Common Share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(47,495
|
)
|
|
(47,495
|
)
|
|
(1,664
|
)
|
|
(49,159
|
)
|
|||||||
|
Issuance of OP Units to acquire real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
33,300
|
|
|
33,300
|
|
|||||||
|
Employee and trustee stock compensation, net
|
55
|
|
|
—
|
|
|
1,142
|
|
|
—
|
|
|
—
|
|
|
1,142
|
|
|
6,530
|
|
|
7,672
|
|
|||||||
|
Consolidation of previously unconsolidated investment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(33,949
|
)
|
|
(33,949
|
)
|
|||||||
|
Noncontrolling interest distributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(87,688
|
)
|
|
(87,688
|
)
|
|||||||
|
Noncontrolling interest contributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
49,324
|
|
|
49,324
|
|
|||||||
|
|
55,643
|
|
|
56
|
|
|
665,301
|
|
|
(4,307
|
)
|
|
(2,368
|
)
|
|
658,682
|
|
|
411,764
|
|
|
1,070,446
|
|
|||||||
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
40,115
|
|
|
40,115
|
|
|
4,525
|
|
|
44,640
|
|
|||||||
|
Unrealized income on valuation of swap agreements
|
—
|
|
|
—
|
|
|
—
|
|
|
3,541
|
|
|
—
|
|
|
3,541
|
|
|
69
|
|
|
3,610
|
|
|||||||
|
Reclassification of realized interest on swap agreements
|
—
|
|
|
—
|
|
|
—
|
|
|
1,898
|
|
|
—
|
|
|
1,898
|
|
|
994
|
|
|
2,892
|
|
|||||||
|
Total comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
5,439
|
|
|
40,115
|
|
|
45,554
|
|
|
5,588
|
|
|
51,142
|
|
|||||||
|
Balance at December 31, 2013
|
55,643
|
|
|
56
|
|
|
665,301
|
|
|
1,132
|
|
|
37,747
|
|
|
704,236
|
|
|
417,352
|
|
|
1,121,588
|
|
|||||||
|
(amounts in thousands, except per share amounts)
|
Common Shares
|
|
Share Amount
|
|
Additional
Paid-in
Capital
|
|
Accumulated
Other
Comprehensive
(Loss) Income
|
|
Retained
Earnings
|
|
Total
Common
Shareholders’
Equity
|
|
Noncontrolling
Interests
|
|
Total
Equity
|
|||||||||||||||
|
Conversion of OP Units to Common Shares by limited partners of the Operating Partnership
|
136
|
|
|
—
|
|
|
3,181
|
|
|
—
|
|
|
—
|
|
|
3,181
|
|
|
(3,181
|
)
|
|
—
|
|
|||||||
|
Issuance of Common Shares, net of issuance costs
|
12,237
|
|
|
12
|
|
|
357,447
|
|
|
—
|
|
|
—
|
|
|
357,459
|
|
|
—
|
|
|
357,459
|
|
|||||||
|
Issuance of OP Units to acquire real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
44,051
|
|
|
44,051
|
|
|||||||
|
Dividends declared ($1.23 per Common Share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(77,194
|
)
|
|
(77,194
|
)
|
|
(5,085
|
)
|
|
(82,279
|
)
|
|||||||
|
Employee and trustee stock compensation, net
|
93
|
|
|
—
|
|
|
1,932
|
|
|
—
|
|
|
—
|
|
|
1,932
|
|
|
6,528
|
|
|
8,460
|
|
|||||||
|
Noncontrolling interest distributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(218,152
|
)
|
|
(218,152
|
)
|
|||||||
|
Noncontrolling interest contributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
57,969
|
|
|
57,969
|
|
|||||||
|
|
68,109
|
|
|
68
|
|
|
1,027,861
|
|
|
1,132
|
|
|
(39,447
|
)
|
|
989,614
|
|
|
299,482
|
|
|
1,289,096
|
|
|||||||
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
71,064
|
|
|
71,064
|
|
|
81,082
|
|
|
152,146
|
|
|||||||
|
Unrealized loss on valuation of swap agreements
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,814
|
)
|
|
—
|
|
|
(7,814
|
)
|
|
(1,247
|
)
|
|
(9,061
|
)
|
|||||||
|
Reclassification of realized interest on swap agreements
|
—
|
|
|
—
|
|
|
—
|
|
|
2,677
|
|
|
—
|
|
|
2,677
|
|
|
1,099
|
|
|
3,776
|
|
|||||||
|
Total comprehensive (loss) income
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,137
|
)
|
|
71,064
|
|
|
65,927
|
|
|
80,934
|
|
|
146,861
|
|
|||||||
|
Balance at December 31, 2014
|
68,109
|
|
|
$
|
68
|
|
|
$
|
1,027,861
|
|
|
$
|
(4,005
|
)
|
|
$
|
31,617
|
|
|
$
|
1,055,541
|
|
|
$
|
380,416
|
|
|
$
|
1,435,957
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
Years ended December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
(dollars in thousands)
|
|
|
|
|
|
|
||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|||
|
Net income
|
|
$
|
152,146
|
|
|
$
|
44,640
|
|
|
$
|
89,936
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities
|
|
|
|
|
|
|
|
|
|
|||
|
Depreciation and amortization
|
|
49,645
|
|
|
43,071
|
|
|
38,769
|
|
|||
|
Amortization of financing costs
|
|
3,003
|
|
|
3,082
|
|
|
3,569
|
|
|||
|
Gain on sale of property
|
|
(14,360
|
)
|
|
(18,802
|
)
|
|
(71,203
|
)
|
|||
|
Loss on debt extinguishment
|
|
335
|
|
|
1,565
|
|
|
2,739
|
|
|||
|
Gain on involuntary conversion of asset
|
|
—
|
|
|
—
|
|
|
(2,368
|
)
|
|||
|
Reserve for notes receivable
|
|
—
|
|
|
—
|
|
|
405
|
|
|||
|
Impairment of asset
|
|
—
|
|
|
8,183
|
|
|
—
|
|
|||
|
Share compensation expense
|
|
6,744
|
|
|
7,667
|
|
|
3,350
|
|
|||
|
Equity in earnings of unconsolidated affiliates
|
|
(8,723
|
)
|
|
(12,382
|
)
|
|
1,482
|
|
|||
|
Gain on disposition of properties of unconsolidated affiliates
|
|
(102,855
|
)
|
|
—
|
|
|
(3,061
|
)
|
|||
|
Distributions of operating income from unconsolidated affiliates
|
|
9,579
|
|
|
9,829
|
|
|
3,733
|
|
|||
|
Other, net
|
|
(4,147
|
)
|
|
(4,771
|
)
|
|
278
|
|
|||
|
Changes in assets and liabilities
|
|
|
|
|
|
|
|
|
|
|||
|
Cash in escrow
|
|
(686
|
)
|
|
218
|
|
|
2,035
|
|
|||
|
Rents receivable, net
|
|
(8,097
|
)
|
|
997
|
|
|
(6,757
|
)
|
|||
|
Prepaid expenses and other assets
|
|
852
|
|
|
(22,524
|
)
|
|
1,033
|
|
|||
|
Accounts payable and accrued expenses
|
|
(4,016
|
)
|
|
5,586
|
|
|
(5,648
|
)
|
|||
|
Other liabilities
|
|
3,099
|
|
|
(1,126
|
)
|
|
709
|
|
|||
|
Net cash provided by operating activities
|
|
82,519
|
|
|
65,233
|
|
|
59,001
|
|
|||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|||
|
Acquisition of real estate
|
|
(250,353
|
)
|
|
(220,041
|
)
|
|
(241,894
|
)
|
|||
|
Redevelopment and property improvement costs
|
|
(140,118
|
)
|
|
(106,883
|
)
|
|
(88,787
|
)
|
|||
|
Deferred leasing costs
|
|
(3,914
|
)
|
|
(4,617
|
)
|
|
(7,275
|
)
|
|||
|
Insurance proceeds from involuntary conversion of asset
|
|
—
|
|
|
—
|
|
|
3,672
|
|
|||
|
Investments in and advances to unconsolidated affiliates
|
|
(156,972
|
)
|
|
(56,171
|
)
|
|
(160,888
|
)
|
|||
|
Return of capital from unconsolidated affiliates
|
|
74,371
|
|
|
108,899
|
|
|
22,296
|
|
|||
|
Proceeds from disposition of properties of unconsolidated affiliates
|
|
190,356
|
|
|
—
|
|
|
—
|
|
|||
|
Consolidation of previously unconsolidated investment
|
|
—
|
|
|
1,864
|
|
|
—
|
|
|||
|
Proceeds from notes receivable
|
|
18,095
|
|
|
29,583
|
|
|
25,388
|
|
|||
|
Issuance of notes receivable
|
|
(31,169
|
)
|
|
(45,050
|
)
|
|
(108,629
|
)
|
|||
|
Proceeds from disposition of properties
|
|
31,188
|
|
|
204,537
|
|
|
419,372
|
|
|||
|
Net cash used in investing activities
|
|
(268,516
|
)
|
|
(87,879
|
)
|
|
(136,745
|
)
|
|||
|
|
|
Years ended December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
(dollars in thousands)
|
|
|
|
|
|
|
||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|||
|
Principal payments on mortgage and other notes
|
|
(176,323
|
)
|
|
(437,257
|
)
|
|
(549,095
|
)
|
|||
|
Proceeds received on mortgage and other notes
|
|
284,303
|
|
|
572,443
|
|
|
433,815
|
|
|||
|
Loan proceeds held as restricted cash
|
|
79,191
|
|
|
(109,795
|
)
|
|
—
|
|
|||
|
Purchase of convertible notes payable
|
|
—
|
|
|
(550
|
)
|
|
—
|
|
|||
|
Deferred financing and other costs
|
|
(3,672
|
)
|
|
(11,741
|
)
|
|
(6,772
|
)
|
|||
|
Capital contributions from noncontrolling interests
|
|
57,970
|
|
|
49,324
|
|
|
172,228
|
|
|||
|
Distributions to noncontrolling interests
|
|
(221,330
|
)
|
|
(88,975
|
)
|
|
(161,765
|
)
|
|||
|
Dividends paid to Common Shareholders
|
|
(53,210
|
)
|
|
(44,115
|
)
|
|
(32,143
|
)
|
|||
|
Proceeds from issuance of Common Shares, net of issuance costs of $2,112, $1,645, and $3,054 respectively
|
|
357,459
|
|
|
80,688
|
|
|
223,477
|
|
|||
|
Net cash provided by financing activities
|
|
324,388
|
|
|
10,022
|
|
|
79,745
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Increase (decrease) in cash and cash equivalents
|
|
138,391
|
|
|
(12,624
|
)
|
|
2,001
|
|
|||
|
Cash and cash equivalents, beginning of period
|
|
79,189
|
|
|
91,813
|
|
|
89,812
|
|
|||
|
Cash and cash equivalents, end of period
|
|
$
|
217,580
|
|
|
$
|
79,189
|
|
|
$
|
91,813
|
|
|
|
|
|
|
|
|
|
||||||
|
Supplemental disclosure of cash flow information
|
|
|
|
|
|
|
|
|
|
|||
|
Cash paid during the period for interest, net of capitalized interest of $12,650, $9,193, and $5,955, respectively
|
|
$
|
46,542
|
|
|
$
|
41,543
|
|
|
$
|
32,327
|
|
|
|
|
|
|
|
|
|
||||||
|
Cash paid for income taxes, net of refunds received of $2,045, $0 and $0, respectively
|
|
$
|
(1,772
|
)
|
|
$
|
301
|
|
|
$
|
941
|
|
|
|
|
|
|
|
|
|
||||||
|
Supplemental disclosure of non-cash investing activities
|
|
|
|
|
|
|
|
|
|
|||
|
Acquisition of real estate through assumption of debt
|
|
$
|
29,794
|
|
|
$
|
—
|
|
|
$
|
63,766
|
|
|
Disposition of real estate through forgiveness of debt
|
|
$
|
(22,865
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Acquisition of real estate through issuance of OP Units
|
|
$
|
38,937
|
|
|
$
|
33,300
|
|
|
$
|
2,279
|
|
|
Investments in and advances to unconsolidated affiliates through issuance of OP Units
|
|
$
|
5,114
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Acquisition of real estate through conversion of notes receivable
|
|
$
|
38,000
|
|
|
$
|
18,500
|
|
|
$
|
14,000
|
|
|
|
|
|
|
|
|
|
||||||
|
Consolidation of previously unconsolidated investment
|
|
|
|
|
|
|
||||||
|
Real estate, net
|
|
$
|
—
|
|
|
$
|
(118,484
|
)
|
|
$
|
—
|
|
|
Mortgage notes payable
|
|
—
|
|
|
166,200
|
|
|
—
|
|
|||
|
Distributions in excess of income from, and investments in, unconsolidated affiliates
|
|
—
|
|
|
(10,298
|
)
|
|
—
|
|
|||
|
Other assets and liabilities
|
|
—
|
|
|
(1,605
|
)
|
|
—
|
|
|||
|
Noncontrolling interest
|
|
—
|
|
|
(33,949
|
)
|
|
—
|
|
|||
|
Cash included in consolidation of previously unconsolidated investment
|
|
$
|
—
|
|
|
$
|
1,864
|
|
|
$
|
—
|
|
|
Entity
|
Formation Date
|
Operating Partnership Share of Capital
|
Committed Capital
|
|
Capital Called as of December 31, 2014 (3)
|
Equity Interest Held By Operating Partnership
|
Preferred Return
|
Total Distributions as of December 31, 2014 (3)
|
|||||||||
|
Fund I and Mervyns I (1)
|
9/2001
|
22.22
|
%
|
$
|
90.0
|
|
|
$
|
86.6
|
|
37.78
|
%
|
9
|
%
|
$
|
192.3
|
|
|
Fund II and Mervyns II (2)
|
6/2004
|
20.00
|
%
|
300.0
|
|
|
300.0
|
|
20.00
|
%
|
8
|
%
|
131.6
|
|
|||
|
Fund III
|
5/2007
|
19.90
|
%
|
475.0
|
|
|
381.6
|
|
19.90
|
%
|
6
|
%
|
368.5
|
|
|||
|
Fund IV
|
5/2012
|
23.12
|
%
|
540.6
|
|
|
140.2
|
|
23.12
|
%
|
6
|
%
|
95.9
|
|
|||
|
(dollars in millions)
|
|
|
|
|
|
|
|
||||||
|
Property
|
GLA
|
Percent Owned
|
Type
|
Month of Acquisition
|
Purchase Price
|
Debt Assumption
|
Location
|
||||||
|
11 E. Walton
|
6,738
|
|
100
|
%
|
Street Retail
|
January
|
$
|
44.0
|
|
$
|
—
|
|
Chicago, IL
|
|
61 Main Street
|
3,400
|
|
100
|
%
|
Street Retail
|
February
|
7.3
|
|
—
|
|
Westport, CT
|
||
|
865 W. North Avenue
|
16,000
|
|
100
|
%
|
Street Retail
|
March
|
14.8
|
|
—
|
|
Chicago, IL
|
||
|
252-256 Greenwich Avenue
|
9,172
|
|
100
|
%
|
Street Retail
|
March
|
24.5
|
|
—
|
|
Greenwich, CT
|
||
|
152-154 Spring Street
|
2,936
|
|
90
|
%
|
Street Retail
|
April
|
38.0
|
|
—
|
|
New York, NY
|
||
|
2520 Flatbush Avenue
|
29,114
|
|
100
|
%
|
Urban Retail
|
May
|
17.1
|
|
—
|
|
Brooklyn, NY
|
||
|
Bedford Green
|
90,472
|
|
100
|
%
|
Shopping Center
|
July
|
46.8
|
|
29.8
|
|
Bedford, NY
|
||
|
131-135 Prince Street (1)
|
3,200
|
|
100
|
%
|
Street Retail
|
August
|
51.4
|
|
—
|
|
New York, NY
|
||
|
Shops at Grand Ave
|
99,975
|
|
100
|
%
|
Shopping Center
|
October
|
56.0
|
|
—
|
|
Queens, NY
|
||
|
201 Needham Street
|
20,409
|
|
100
|
%
|
Suburban Retail
|
November
|
10.1
|
|
—
|
|
Newton, MA
|
||
|
840 N. Michigan (2)
|
87,135
|
|
88
|
%
|
Street Retail
|
December
|
163.2
|
|
55.0
|
|
Chicago, IL
|
||
|
Total
|
368,551
|
|
|
|
|
$
|
473.2
|
|
$
|
84.8
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
|
|
||||
|
Property
|
GLA
|
Percent Owned
|
Type
|
Month of Acquisition
|
Purchase Price
|
Location
|
||||
|
Broughton Street Portfolio (1)
|
218,076
|
|
50
|
%
|
Street Retail
|
Various
|
$
|
33.9
|
|
Savannah, GA
|
|
Eden Square (2)
|
235,508
|
|
90
|
%
|
Shopping Center
|
July
|
25.4
|
|
Bear, DE
|
|
|
17 E. 71st Street
|
9,330
|
|
100
|
%
|
Street Retail
|
October
|
28.0
|
|
New York, NY
|
|
|
27 E. 61st Street (3)
|
9,637
|
|
100
|
%
|
Street Retail
|
October
|
19.3
|
|
New York, NY
|
|
|
Total
|
472,551
|
|
|
|
|
$
|
106.6
|
|
|
|
|
(dollars in thousands)
|
Preliminary Purchase Price Allocation
|
||
|
Land
|
$
|
145,833
|
|
|
Buildings and Improvements
|
411,896
|
|
|
|
Acquisition-related intangible liabilities (in Acquired lease intangibles, net)
|
(6,434
|
)
|
|
|
Above-below market debt assumed (included in Mortgages and other notes payable)
|
(2,100
|
)
|
|
|
Total Consideration
|
$
|
549,195
|
|
|
(dollars in thousands)
|
Preliminary Purchase Price Allocation
|
Adjustments
|
Finalized Purchase Price Allocation
|
||||||
|
Land
|
$
|
65,804
|
|
$
|
14,720
|
|
$
|
80,524
|
|
|
Buildings and Improvements
|
245,925
|
|
(65,320
|
)
|
180,605
|
|
|||
|
Acquisition-related intangible assets (in Acquired lease intangibles, net)
|
—
|
|
56,871
|
|
56,871
|
|
|||
|
Acquisition-related intangible liabilities (in Acquired lease intangibles, net)
|
—
|
|
(6,271
|
)
|
(6,271
|
)
|
|||
|
Total Consideration
|
$
|
311,729
|
|
$
|
—
|
|
$
|
311,729
|
|
|
(dollars in thousands)
|
|
|
|
|
|
|||||
|
Dispositions
|
GLA
|
Sale Price
|
Gain/(Loss) on Sale
|
Month Sold
|
Owner
|
|||||
|
Walnut Hill Plaza (1)
|
297,905
|
|
$
|
—
|
|
$
|
12,402
|
|
March
|
Core
|
|
Sheepshead Bay
|
96,418
|
|
20,200
|
|
1,399
|
|
April
|
Fund III
|
||
|
City Point (2)
|
—
|
|
26,300
|
|
561
|
|
June
|
Fund II
|
||
|
Other post-sale adjustments
|
—
|
|
—
|
|
(176
|
)
|
-
|
Fund II
|
||
|
Land sale
|
—
|
|
340
|
|
190
|
|
July
|
Core
|
||
|
Lincoln Road Portfolio (3)
|
61,443
|
|
141,800
|
|
86,600
|
|
August
|
Fund III
|
||
|
Lincoln Road Portfolio (3)
|
54,453
|
|
200,200
|
|
54,642
|
|
August
|
Fund IV
|
||
|
Total
|
510,219
|
|
$
|
388,840
|
|
$
|
155,618
|
|
|
|
|
(dollars in thousands)
|
|
|
||
|
BALANCE SHEETS
|
|
December 31, 2013
|
||
|
ASSETS
|
|
|
|
|
|
Net real estate
|
|
$
|
17,991
|
|
|
Rents receivable, net
|
|
565
|
|
|
|
Deferred charges, net
|
|
38
|
|
|
|
Prepaid expenses and other assets
|
|
1,840
|
|
|
|
Total assets of discontinued operations
|
|
$
|
20,434
|
|
|
LIABILITIES
|
|
|
|
|
|
Accounts payable and accrued expenses
|
|
$
|
1,473
|
|
|
Other liabilities
|
|
1,034
|
|
|
|
Total liabilities of discontinued operations
|
|
$
|
2,507
|
|
|
(dollars in thousands)
|
|
Years ended December 31,
|
||||||||||
|
STATEMENTS OF INCOME
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Total revenues
|
|
$
|
—
|
|
|
$
|
20,920
|
|
|
$
|
56,902
|
|
|
Total expenses
|
|
—
|
|
|
14,102
|
|
|
44,895
|
|
|||
|
Operating income
|
|
—
|
|
|
6,818
|
|
|
12,007
|
|
|||
|
Impairment of assets
|
|
—
|
|
|
(6,683
|
)
|
|
—
|
|
|||
|
Loss on debt extinguishment
|
|
—
|
|
|
(800
|
)
|
|
(2,541
|
)
|
|||
|
Gain on disposition of properties
|
|
1,222
|
|
|
18,802
|
|
|
71,203
|
|
|||
|
Income from discontinued operations
|
|
1,222
|
|
|
18,137
|
|
|
80,669
|
|
|||
|
Income from discontinued operations attributable to noncontrolling interests
|
|
(1,023
|
)
|
|
(12,048
|
)
|
|
(64,582
|
)
|
|||
|
Income from discontinued operations attributable to Common Shareholders
|
|
$
|
199
|
|
|
$
|
6,089
|
|
|
$
|
16,087
|
|
|
(dollars in thousands)
|
|
||
|
BALANCE SHEETS
|
December 31, 2014
|
||
|
Assets of properties held for sale
|
$
|
56,073
|
|
|
Liabilities of properties held for sale
|
$
|
25,500
|
|
|
(dollars in thousands)
|
|
Core Portfolio
|
|
Funds
|
|
Structured Financing
|
|
Total
|
||||||||
|
Revenues
|
|
$
|
125,022
|
|
|
$
|
54,659
|
|
|
$
|
15,331
|
|
|
$
|
195,012
|
|
|
Property operating expenses, other operating and real estate taxes
|
|
(33,097
|
)
|
|
(18,574
|
)
|
|
—
|
|
|
(51,671
|
)
|
||||
|
General and administrative expenses
|
|
(24,853
|
)
|
|
(1,665
|
)
|
|
(915
|
)
|
|
(27,433
|
)
|
||||
|
Depreciation and amortization
|
|
(35,875
|
)
|
|
(13,770
|
)
|
|
—
|
|
|
(49,645
|
)
|
||||
|
Operating income
|
|
31,197
|
|
|
20,650
|
|
|
14,416
|
|
|
66,263
|
|
||||
|
Equity in (losses) earnings of unconsolidated affiliates
|
|
(77
|
)
|
|
8,800
|
|
|
—
|
|
|
8,723
|
|
||||
|
Gain on disposition of properties of unconsolidated affiliates
|
|
—
|
|
|
102,855
|
|
|
—
|
|
|
102,855
|
|
||||
|
Loss on debt extinguishment
|
|
(3
|
)
|
|
(332
|
)
|
|
—
|
|
|
(335
|
)
|
||||
|
Interest and other finance expense
|
|
(27,021
|
)
|
|
(12,070
|
)
|
|
—
|
|
|
(39,091
|
)
|
||||
|
Gain on disposition of property
|
|
12,577
|
|
|
561
|
|
|
—
|
|
|
13,138
|
|
||||
|
Income tax provision
|
|
(176
|
)
|
|
(453
|
)
|
|
—
|
|
|
(629
|
)
|
||||
|
Income from continuing operations
|
|
16,497
|
|
|
120,011
|
|
|
14,416
|
|
|
150,924
|
|
||||
|
Discontinued operations
|
|
|
|
|
|
|
|
|
||||||||
|
Gain on disposition of properties
|
|
—
|
|
|
1,222
|
|
|
—
|
|
|
1,222
|
|
||||
|
Income from discontinued operations
|
|
—
|
|
|
1,222
|
|
|
—
|
|
|
1,222
|
|
||||
|
Net income
|
|
16,497
|
|
|
121,233
|
|
|
14,416
|
|
|
152,146
|
|
||||
|
Noncontrolling interests
|
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations
|
|
(3,213
|
)
|
|
(76,846
|
)
|
|
—
|
|
|
(80,059
|
)
|
||||
|
Income from discontinued operations
|
|
(9
|
)
|
|
(1,014
|
)
|
|
—
|
|
|
(1,023
|
)
|
||||
|
Net income attributable to noncontrolling interests
|
|
(3,222
|
)
|
|
(77,860
|
)
|
|
—
|
|
|
(81,082
|
)
|
||||
|
Net income attributable to Common Shareholders
|
|
$
|
13,275
|
|
|
$
|
43,373
|
|
|
$
|
14,416
|
|
|
$
|
71,064
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Real Estate at Cost
|
|
$
|
1,366,017
|
|
|
$
|
842,578
|
|
|
$
|
—
|
|
|
$
|
2,208,595
|
|
|
Total Assets
|
|
$
|
1,615,436
|
|
|
$
|
1,014,878
|
|
|
$
|
102,286
|
|
|
$
|
2,732,600
|
|
|
Acquisition of Real Estate
|
|
$
|
203,103
|
|
|
$
|
47,250
|
|
|
$
|
—
|
|
|
$
|
250,353
|
|
|
Redevelopment and Property Improvement Costs
|
|
$
|
5,432
|
|
|
$
|
134,686
|
|
|
$
|
—
|
|
|
$
|
140,118
|
|
|
(dollars in thousands)
|
|
Core Portfolio
|
|
Funds
|
|
Structured Financing
|
|
Total
|
||||||||
|
Revenues
|
|
$
|
110,355
|
|
|
$
|
46,131
|
|
|
$
|
11,800
|
|
|
$
|
168,286
|
|
|
Property operating expenses, other operating and real estate taxes
|
|
(29,040
|
)
|
|
(17,513
|
)
|
|
—
|
|
|
(46,553
|
)
|
||||
|
General and administrative expenses
|
|
(24,387
|
)
|
|
(1,168
|
)
|
|
—
|
|
|
(25,555
|
)
|
||||
|
Depreciation and amortization
|
|
(28,989
|
)
|
|
(11,310
|
)
|
|
—
|
|
|
(40,299
|
)
|
||||
|
Operating Income
|
|
27,939
|
|
|
16,140
|
|
|
11,800
|
|
|
55,879
|
|
||||
|
Equity in (losses) earnings of unconsolidated affiliates
|
|
(99
|
)
|
|
12,481
|
|
|
—
|
|
|
12,382
|
|
||||
|
Impairment of asset
|
|
(1,500
|
)
|
|
—
|
|
|
—
|
|
|
(1,500
|
)
|
||||
|
Loss on debt extinguishment
|
|
(309
|
)
|
|
(456
|
)
|
|
—
|
|
|
(765
|
)
|
||||
|
Interest and other finance expense
|
|
(26,158
|
)
|
|
(13,316
|
)
|
|
—
|
|
|
(39,474
|
)
|
||||
|
Income tax benefit (provision)
|
|
131
|
|
|
(150
|
)
|
|
—
|
|
|
(19
|
)
|
||||
|
Income from continuing operations
|
|
4
|
|
|
14,699
|
|
|
11,800
|
|
|
26,503
|
|
||||
|
Discontinued operations
|
|
|
|
|
|
|
|
|
|
|||||||
|
Operating income from discontinued operations
|
|
535
|
|
|
6,283
|
|
|
—
|
|
|
6,818
|
|
||||
|
Impairment of asset
|
|
—
|
|
|
(6,683
|
)
|
|
—
|
|
|
(6,683
|
)
|
||||
|
Loss on debt extinguishment
|
|
(145
|
)
|
|
(655
|
)
|
|
—
|
|
|
(800
|
)
|
||||
|
Gain on disposition of properties
|
|
6,488
|
|
|
12,314
|
|
|
—
|
|
|
18,802
|
|
||||
|
Income from discontinued operations
|
|
6,878
|
|
|
11,259
|
|
|
—
|
|
|
18,137
|
|
||||
|
Net income
|
|
6,882
|
|
|
25,958
|
|
|
11,800
|
|
|
44,640
|
|
||||
|
Noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|||||||
|
(Income) loss from continuing operations
|
|
(1,002
|
)
|
|
8,525
|
|
|
—
|
|
|
7,523
|
|
||||
|
Income from discontinued operations
|
|
(2,406
|
)
|
|
(9,642
|
)
|
|
—
|
|
|
(12,048
|
)
|
||||
|
Net income attributable to noncontrolling interests
|
|
(3,408
|
)
|
|
(1,117
|
)
|
|
—
|
|
|
(4,525
|
)
|
||||
|
Net income attributable to Common Shareholders
|
|
$
|
3,474
|
|
|
$
|
24,841
|
|
|
$
|
11,800
|
|
|
$
|
40,115
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Real Estate at Cost
|
|
$
|
1,059,257
|
|
|
$
|
759,796
|
|
|
$
|
—
|
|
|
$
|
1,819,053
|
|
|
Total Assets
|
|
$
|
1,012,553
|
|
|
$
|
1,105,264
|
|
|
$
|
126,706
|
|
|
$
|
2,244,523
|
|
|
Acquisition of Real Estate
|
|
$
|
143,616
|
|
|
$
|
76,425
|
|
|
$
|
—
|
|
|
$
|
220,041
|
|
|
Redevelopment and Property Improvement Costs
|
|
$
|
10,611
|
|
|
$
|
96,272
|
|
|
$
|
—
|
|
|
$
|
106,883
|
|
|
(dollars in thousands)
|
|
Core Portfolio
|
|
Funds
|
|
Structured Financing
|
|
Total
|
||||||||
|
Revenues
|
|
$
|
70,400
|
|
|
$
|
36,560
|
|
|
$
|
8,027
|
|
|
$
|
114,987
|
|
|
Property operating expenses, other operating and real estate taxes
|
|
(21,817
|
)
|
|
(15,899
|
)
|
|
—
|
|
|
(37,716
|
)
|
||||
|
Reserve for notes receivable
|
|
—
|
|
|
—
|
|
|
(405
|
)
|
|
(405
|
)
|
||||
|
General and administrative expenses
|
|
(19,578
|
)
|
|
(1,645
|
)
|
|
—
|
|
|
(21,223
|
)
|
||||
|
Depreciation and amortization
|
|
(17,065
|
)
|
|
(10,823
|
)
|
|
—
|
|
|
(27,888
|
)
|
||||
|
Operating Income
|
|
11,940
|
|
|
8,193
|
|
|
7,622
|
|
|
27,755
|
|
||||
|
Equity in earnings of unconsolidated affiliates
|
|
262
|
|
|
288
|
|
|
—
|
|
|
550
|
|
||||
|
Gain on disposition of properties of unconsolidated affiliates
|
|
—
|
|
|
3,061
|
|
|
—
|
|
|
3,061
|
|
||||
|
Impairment of unconsolidated affiliates
|
|
—
|
|
|
(2,032
|
)
|
|
—
|
|
|
(2,032
|
)
|
||||
|
Loss on debt extinguishment
|
|
—
|
|
|
(198
|
)
|
|
—
|
|
|
(198
|
)
|
||||
|
Gain on involuntary conversion of asset
|
|
2,368
|
|
|
—
|
|
|
—
|
|
|
2,368
|
|
||||
|
Interest and other finance expense
|
|
(15,431
|
)
|
|
(7,380
|
)
|
|
—
|
|
|
(22,811
|
)
|
||||
|
Income tax (provision) benefit
|
|
(241
|
)
|
|
815
|
|
|
—
|
|
|
574
|
|
||||
|
(Loss) income from continuing operations
|
|
(1,102
|
)
|
|
2,747
|
|
|
7,622
|
|
|
9,267
|
|
||||
|
Discontinued operations
|
|
|
|
|
|
|
|
|
||||||||
|
Operating income from discontinued operations
|
|
319
|
|
|
11,688
|
|
|
—
|
|
|
12,007
|
|
||||
|
Loss on debt extinguishment
|
|
—
|
|
|
(2,541
|
)
|
|
—
|
|
|
(2,541
|
)
|
||||
|
Gain on disposition of properties
|
|
—
|
|
|
71,203
|
|
|
—
|
|
|
71,203
|
|
||||
|
Income from discontinued operations
|
|
319
|
|
|
80,350
|
|
|
—
|
|
|
80,669
|
|
||||
|
Net (loss) income
|
|
(783
|
)
|
|
83,097
|
|
|
7,622
|
|
|
89,936
|
|
||||
|
Noncontrolling interests
|
|
|
|
|
|
|
|
|
||||||||
|
Loss from continuing operations
|
|
60
|
|
|
14,292
|
|
|
—
|
|
|
14,352
|
|
||||
|
Income from discontinued operations
|
|
(128
|
)
|
|
(64,454
|
)
|
|
—
|
|
|
(64,582
|
)
|
||||
|
Net income attributable to noncontrolling interests
|
|
(68
|
)
|
|
(50,162
|
)
|
|
—
|
|
|
(50,230
|
)
|
||||
|
Net (loss) income attributable to Common Shareholders
|
|
$
|
(851
|
)
|
|
$
|
32,935
|
|
|
$
|
7,622
|
|
|
$
|
39,706
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Real Estate at Cost
|
|
$
|
722,345
|
|
|
$
|
564,853
|
|
|
$
|
—
|
|
|
$
|
1,287,198
|
|
|
Total Assets
|
|
$
|
727,423
|
|
|
$
|
811,855
|
|
|
$
|
130,885
|
|
|
$
|
1,670,163
|
|
|
Acquisition of Real Estate
|
|
$
|
175,556
|
|
|
$
|
66,338
|
|
|
$
|
—
|
|
|
$
|
241,894
|
|
|
Redevelopment and Property Improvement Costs
|
|
$
|
3,862
|
|
|
$
|
78,265
|
|
|
$
|
—
|
|
|
$
|
82,127
|
|
|
|
|
|
|
|
|
|
|
Operating Partnership Share
|
||||||||||
|
Investment
|
|
Year
Acquired
|
|
Invested
Capital
and Advances
|
|
Distributions
|
|
Invested
Capital
and Advances
|
|
Distributions
|
||||||||
|
Mervyns
|
|
2004
|
|
$
|
26,058
|
|
|
$
|
48,547
|
|
|
$
|
4,901
|
|
|
$
|
11,801
|
|
|
Mervyns Add-On investments
|
|
2005/2008
|
|
7,547
|
|
|
5,789
|
|
|
1,252
|
|
|
1,284
|
|
||||
|
Albertsons
|
|
2006
|
|
20,717
|
|
|
81,594
|
|
|
4,239
|
|
|
16,318
|
|
||||
|
Albertsons Add-On investments
|
|
2006/2007
|
|
2,416
|
|
|
4,864
|
|
|
388
|
|
|
972
|
|
||||
|
Shopko
|
|
2006
|
|
1,110
|
|
|
2,460
|
|
|
222
|
|
|
492
|
|
||||
|
Marsh and Add-On investments
|
|
2006/2008
|
|
2,667
|
|
|
2,639
|
|
|
533
|
|
|
528
|
|
||||
|
Rex Stores
|
|
2007
|
|
2,701
|
|
|
3,729
|
|
|
535
|
|
|
747
|
|
||||
|
Total
|
|
|
|
$
|
63,216
|
|
|
$
|
149,622
|
|
|
$
|
12,070
|
|
|
$
|
32,142
|
|
|
|
|
|
|
|
|
Acadia Investors
Ownership % in:
|
||
|
Investment
|
|
Investee LLC
|
|
Acadia Investors
Entity
|
|
Investee
LLC
|
|
Underlying
entity(s)
|
|
Mervyns
|
|
KLA/Mervyn's, L.L.C
|
|
Mervyns I and Mervyns II
|
|
10.5%
|
|
5.8%
|
|
Mervyns Add-On Investments
|
|
KLA/Mervyn's, L.L.C
|
|
Mervyns I and Mervyns II
|
|
10.5%
|
|
5.8%
|
|
Albertsons
|
|
KLA A Markets, LLC
|
|
Mervyns II
|
|
18.9%
|
|
5.7%
|
|
Albertsons Add-On Investments
|
|
KLA A Markets, LLC
|
|
Mervyns II
|
|
20.0%
|
|
6.0%
|
|
Shopko
|
|
KA-Shopko, LLC
|
|
Fund II
|
|
20.0%
|
|
2.0%
|
|
Marsh and Add-On Investments
|
|
KA Marsh, LLC
|
|
Fund II
|
|
20.0%
|
|
3.3%
|
|
Rex Stores
|
|
KLAC Rex Venture, LLC
|
|
Mervyns II
|
|
13.3%
|
|
13.3%
|
|
(dollars in thousands)
|
|
December 31, 2014
|
|
December 31, 2013
|
||||
|
Combined and Condensed Balance Sheets
|
|
|
|
|
|
|
||
|
Assets:
|
|
|
|
|
|
|
||
|
Rental property, net
|
|
$
|
387,739
|
|
|
$
|
380,268
|
|
|
Real estate under development
|
|
60,476
|
|
|
5,573
|
|
||
|
Investment in unconsolidated affiliates
|
|
11,154
|
|
|
63,745
|
|
||
|
Other assets
|
|
62,862
|
|
|
66,895
|
|
||
|
Total assets
|
|
$
|
522,231
|
|
|
$
|
516,481
|
|
|
Liabilities and partners’ equity:
|
|
|
|
|
|
|
||
|
Mortgage notes payable
|
|
$
|
315,897
|
|
|
$
|
265,982
|
|
|
Other liabilities
|
|
66,116
|
|
|
43,733
|
|
||
|
Partners’ equity
|
|
140,218
|
|
|
206,766
|
|
||
|
Total liabilities and partners’ equity
|
|
$
|
522,231
|
|
|
$
|
516,481
|
|
|
Company’s investment in and advances to unconsolidated affiliates
|
|
$
|
184,352
|
|
|
$
|
181,322
|
|
|
Company's share of distributions in excess of income and investments in unconsolidated affiliates
|
|
$
|
(12,564
|
)
|
|
$
|
(8,701
|
)
|
|
|
|
Years Ended December 31,
|
||||||||||
|
(dollars in thousands)
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Combined and Condensed Statements of Income
|
|
|
|
|
|
|
|
|
|
|||
|
Total revenues
|
|
$
|
44,422
|
|
|
$
|
51,638
|
|
|
$
|
49,729
|
|
|
Operating and other expenses
|
|
(17,069
|
)
|
|
(18,700
|
)
|
|
(18,919
|
)
|
|||
|
Interest expense
|
|
(9,363
|
)
|
|
(8,943
|
)
|
|
(18,547
|
)
|
|||
|
Equity in (losses) earnings of unconsolidated affiliates
|
|
(328
|
)
|
|
13,651
|
|
|
583
|
|
|||
|
Depreciation and amortization
|
|
(10,967
|
)
|
|
(10,599
|
)
|
|
(9,551
|
)
|
|||
|
Loss on debt extinguishment
|
|
(187
|
)
|
|
—
|
|
|
(293
|
)
|
|||
|
Gain on disposition of properties
|
|
142,615
|
|
|
—
|
|
|
3,402
|
|
|||
|
Net income
|
|
$
|
149,123
|
|
|
$
|
27,047
|
|
|
$
|
6,404
|
|
|
|
|
|
|
|
|
|
||||||
|
Company’s share of net income
|
|
$
|
111,970
|
|
|
$
|
12,774
|
|
|
$
|
1,971
|
|
|
Amortization of excess investment
|
|
(392
|
)
|
|
(392
|
)
|
|
(392
|
)
|
|||
|
Company’s equity in earnings of unconsolidated affiliates
|
|
$
|
111,578
|
|
|
$
|
12,382
|
|
|
$
|
1,579
|
|
|
|
|
For the years ended December 31,
|
||||||||||
|
(dollars in thousands)
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Beginning Balance
|
|
$
|
126,656
|
|
|
$
|
129,278
|
|
|
$
|
59,989
|
|
|
Additions during period:
|
|
|
|
|
|
|
||||||
|
New investments
|
|
31,169
|
|
|
45,000
|
|
|
108,629
|
|
|||
|
Deductions during period:
|
|
|
|
|
|
|
||||||
|
Collections of principal
|
|
(18,095
|
)
|
|
(29,583
|
)
|
|
(25,388
|
)
|
|||
|
Conversion to real estate through receipt of deed or through foreclosure
|
|
(38,000
|
)
|
|
(18,500
|
)
|
|
(14,000
|
)
|
|||
|
Non-cash accretion of notes receivable
|
|
556
|
|
|
461
|
|
|
453
|
|
|||
|
Reserves
|
|
—
|
|
|
—
|
|
|
(405
|
)
|
|||
|
Ending Balance
|
|
$
|
102,286
|
|
|
$
|
126,656
|
|
|
$
|
129,278
|
|
|
Note Description
|
|
Effective
interest rate (1) |
|
First Priority Liens
|
|
Net Carrying Amount of Notes Receivable as of December 31, 2014
|
|
Net Carrying Amount of Notes Receivable as of December 31, 2013
|
|
Maturity Date
|
|
Extension Options
|
|||||||
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
First Mortgage Loan
|
|
7.7%
|
|
$
|
—
|
|
|
$
|
12,000
|
|
|
$
|
12,000
|
|
|
1/1/2015
|
|
—
|
|
|
Mezzanine Loan
|
|
12.7%
|
|
18,900
|
|
|
8,000
|
|
|
—
|
|
|
10/3/2015
|
|
|
|
|||
|
First Mortgage Loan
|
|
8.8%
|
|
—
|
|
|
7,500
|
|
|
—
|
|
|
10/31/2015
|
|
1 x 12 Months
|
|
|||
|
Zero Coupon Loan (2)
|
|
24.0%
|
|
166,200
|
|
|
4,986
|
|
|
4,431
|
|
|
1/3/2016
|
|
—
|
|
|||
|
First Mortgage Loan
|
|
5.5%
|
|
—
|
|
|
4,000
|
|
|
42,000
|
|
|
4/1/2016
|
|
1 x 6 Months
|
|
|||
|
Preferred Equity
|
|
13.5%
|
|
—
|
|
|
4,000
|
|
|
—
|
|
|
5/9/2016
|
|
|
|
|||
|
Other
|
|
18.0%
|
|
—
|
|
|
3,307
|
|
|
—
|
|
|
7/1/2017
|
|
|
|
|||
|
Preferred Equity
|
|
8.1%
|
|
20,855
|
|
|
13,000
|
|
|
13,000
|
|
|
9/1/2017
|
|
—
|
|
|||
|
Mezzanine Loan
|
|
15.0%
|
|
—
|
|
|
30,879
|
|
|
30,879
|
|
|
11/9/2020
|
|
—
|
|
|||
|
First Mortgage Loan
|
|
6.0%
|
|
—
|
|
|
—
|
|
|
6,400
|
|
|
Demand
|
|
—
|
|
|||
|
Other
|
|
LIBOR + 2.5%
|
|
—
|
|
|
4,000
|
|
|
3,000
|
|
|
12/30/2020
|
|
|
|
|||
|
Mezzanine Loan (3)
|
|
10.0%
|
|
87,477
|
|
|
7,983
|
|
|
9,089
|
|
|
Demand
|
|
—
|
|
|||
|
Mezzanine Loan
|
|
15.0%
|
|
16,668
|
|
|
—
|
|
|
3,834
|
|
|
Upon Capital Event
|
|
—
|
|
|||
|
Individually less than 3% (4)
|
|
2.7% to 17.5%
|
|
—
|
|
|
2,631
|
|
|
2,023
|
|
|
12/31/2015 to 5/1/2024
|
|
—
|
|
|||
|
Total
|
|
|
|
|
|
$
|
102,286
|
|
|
$
|
126,656
|
|
|
|
|
|
|||
|
|
|
Allowance for
|
||
|
(dollars in thousands)
|
|
Notes Receivable
|
||
|
Balance at December 31, 2012
|
|
$
|
3,681
|
|
|
Additional reserves
|
|
—
|
|
|
|
Recoveries
|
|
—
|
|
|
|
Charge-offs and reclassifications
|
|
—
|
|
|
|
Balance at December 31, 2013
|
|
$
|
3,681
|
|
|
Additional reserves
|
|
—
|
|
|
|
Recoveries
|
|
(2,724
|
)
|
|
|
Charge-offs and reclassifications
|
|
(957
|
)
|
|
|
Balance at December 31, 2014
|
|
$
|
—
|
|
|
|
|
December 31,
|
||||||
|
(dollars in thousands)
|
|
2014
|
|
2013
|
||||
|
Deferred financing costs
|
|
$
|
39,660
|
|
|
$
|
36,481
|
|
|
Deferred leasing and other costs
|
|
37,275
|
|
|
33,664
|
|
||
|
|
|
76,935
|
|
|
70,145
|
|
||
|
Accumulated amortization
|
|
(46,256
|
)
|
|
(39,370
|
)
|
||
|
Total
|
|
$
|
30,679
|
|
|
$
|
30,775
|
|
|
(dollars in thousands)
|
|
Acquired lease intangibles
|
||||||
|
|
|
Assets
|
|
Liabilities
|
||||
|
2015
|
|
$
|
6,687
|
|
|
$
|
5,126
|
|
|
2016
|
|
6,330
|
|
|
4,932
|
|
||
|
2017
|
|
5,126
|
|
|
4,301
|
|
||
|
2018
|
|
4,676
|
|
|
3,705
|
|
||
|
2019
|
|
4,119
|
|
|
3,569
|
|
||
|
Thereafter
|
|
17,680
|
|
|
7,952
|
|
||
|
Total
|
|
$
|
44,618
|
|
|
$
|
29,585
|
|
|
(dollars in thousands)
|
|
|
Borrowings
|
|
Repayments
|
||||||
|
Property
|
Date
|
Description
|
Amount
|
Interest Rate
|
Maturity Date
|
Amount
|
Interest Rate
|
||||
|
664 N. Michigan Avenue
|
January
|
New Borrowing
|
$
|
45,000
|
|
LIBOR + 1.65%
|
6/28/2018
|
$
|
—
|
|
|
|
New Hyde Park Shopping Center
|
January
|
Additional Draw
|
1,500
|
|
LIBOR + 2.25%
|
11/10/2015
|
—
|
|
|
||
|
Heritage Shops
|
February
|
Refinancing
|
24,500
|
|
LIBOR + 1.55%
|
2/28/2016
|
20,900
|
|
LIBOR + 2.25%
|
||
|
654 Broadway
|
March
|
New Borrowing
|
9,000
|
|
LIBOR + 1.88%
|
3/7/2017
|
—
|
|
|
||
|
Paramus Plaza
|
March
|
New Borrowing
|
12,600
|
|
LIBOR + 1.70%
|
2/20/2019
|
—
|
|
|
||
|
613-623 W. Diversey
|
April
|
Repayment
|
—
|
|
|
7/1/2014
|
4,200
|
|
6.35%
|
||
|
Lake Montclair Center
|
April
|
New Borrowing
|
15,500
|
|
LIBOR + 2.15%
|
5/1/2019
|
—
|
|
|
||
|
New Hyde Park Shopping Center
|
April
|
Refinancing
|
12,000
|
|
LIBOR + 1.85%
|
5/1/2017
|
7,700
|
|
LIBOR + 2.25%
|
||
|
938 W. North Avenue
|
May
|
New Borrowing
|
12,500
|
|
LIBOR + 2.35%
|
5/1/2017
|
—
|
|
|
||
|
1151 Third Ave
|
June
|
New Borrowing
|
12,500
|
|
LIBOR + 1.75%
|
6/3/2017
|
—
|
|
|
||
|
New Loudon Center
|
June
|
Repayment
|
—
|
|
5.64%
|
9/6/2014
|
13,300
|
|
5.64%
|
||
|
Bedford Green
|
July
|
Assumption
|
29,794
|
|
5.10%
|
9/5/2017
|
—
|
|
|
||
|
City Point
|
October
|
Refinancing
|
20,000
|
|
LIBOR + 2.00%
|
11/1/2021
|
20,000
|
|
7.25%
|
||
|
City Point
|
December
|
Refinancing
|
20,000
|
|
LIBOR + 1.70%
|
8/23/2015
|
20,000
|
|
LIBOR + 5.00%
|
||
|
Lincoln Park Center
|
December
|
Additional Draw
|
5,000
|
|
|
|
|
|
|||
|
3104 M Street
|
December
|
New Borrowing
|
103
|
|
Prime + 0.50%
|
12/10/2021
|
—
|
|
|
||
|
City Point (1)
|
Various
|
Additional Draw
|
81,191
|
|
|
|
|
|
|
||
|
Total
|
|
|
$
|
301,188
|
|
|
|
$
|
86,100
|
|
|
|
(dollars in thousands)
Borrower
|
|
Total amount of credit facility
|
|
Amount
borrowed
as of
December 31, 2013
|
|
Net borrowings (repayments) during the year ended
December 31, 2014
|
|
Amount
borrowed as of December 31, 2014
|
|
Letters
of credit outstanding
as of
December 31, 2014
|
|
Amount available under credit facilities
as of
December 31, 2014
|
||||||||||||
|
Operating Partnership
|
|
$
|
150,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12,500
|
|
|
$
|
137,500
|
|
|
Fund IV
|
|
150,000
|
|
|
68,750
|
|
|
8,350
|
|
|
77,100
|
|
|
—
|
|
|
72,900
|
|
||||||
|
Total
|
|
$
|
300,000
|
|
|
$
|
68,750
|
|
|
$
|
8,350
|
|
|
$
|
77,100
|
|
|
$
|
12,500
|
|
|
$
|
210,400
|
|
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
||||
|
Description of Debt and Collateral
|
|
12/31/2014
|
|
12/31/2013
|
|
Interest Rate at December 31, 2014
|
|
Maturity
|
|
Payment
Terms |
||||
|
Mortgage notes payable – variable-rate
|
|
|
|
|
|
|
|
|
|
|||||
|
Liberty Avenue
|
|
$
|
8,973
|
|
|
$
|
9,090
|
|
|
2.92%
(LIBOR+2.75%) |
|
4/30/2015
|
|
Monthly principal and interest.
|
|
210 Bowery
|
|
4,600
|
|
|
4,600
|
|
|
2.12%
(LIBOR+1.95%) |
|
6/1/2015
|
|
Interest only monthly.
|
||
|
640 Broadway
|
|
22,564
|
|
|
22,750
|
|
|
3.12%
(LIBOR+2.95%) |
|
7/1/2015
|
|
Monthly principal and interest.
|
||
|
Heritage Shops
|
|
—
|
|
|
20,871
|
|
|
2.42%
(LIBOR+2.25%) |
|
8/10/2015
|
|
Interest only monthly.
|
||
|
CityPoint
|
|
20,650
|
|
|
20,650
|
|
|
4.17%
(LIBOR+4.00%) |
|
8/12/2015
|
|
Interest only monthly.
|
||
|
CityPoint
|
|
20,000
|
|
|
20,000
|
|
|
1.87%
(LIBOR+1.70%) |
|
8/23/2015
|
|
Interest only monthly.
|
||
|
Cortlandt Towne Center
|
|
83,936
|
|
|
84,745
|
|
|
1.82%
(LIBOR+1.65%) |
|
10/26/2015
|
|
Monthly principal and interest.
|
||
|
New Hyde Park Shopping Center
|
|
—
|
|
|
6,294
|
|
|
2.40%
(LIBOR+1.85%) |
|
11/10/2015
|
|
Monthly principal and interest.
|
||
|
3780-3858 Nostrand Avenue
|
|
12,046
|
|
|
12,567
|
|
|
2.82%
(LIBOR+2.65%) |
|
2/1/2016
|
|
Monthly principal and interest.
|
||
|
Heritage Shops
|
|
24,500
|
|
|
—
|
|
|
1.72%
(LIBOR+1.55%) |
|
2/28/2016
|
|
Interest only monthly.
|
||
|
Lincoln Park Centre
|
|
28,000
|
|
|
23,000
|
|
|
1.62%
(LIBOR+1.45%) |
|
12/3/2016
|
|
Interest only monthly.
|
||
|
654 Broadway
|
|
9,000
|
|
|
—
|
|
|
2.05%
(LIBOR+1.88%) |
|
3/1/2017
|
|
Interest only monthly.
|
||
|
New Hyde Park Shopping Center
|
|
11,720
|
|
|
—
|
|
|
2.02%
(LIBOR+1.85%) |
|
5/1/2017
|
|
Monthly principal and interest.
|
||
|
938 W. North Avenue
|
|
12,500
|
|
|
—
|
|
|
2.52%
(LIBOR+2.35%) |
|
5/1/2017
|
|
Interest only monthly.
|
||
|
1151 Third Avenue
|
|
12,481
|
|
|
—
|
|
|
1.92%
(LIBOR+1.75%) |
|
6/3/2017
|
|
Interest only monthly.
|
||
|
161st Street
|
|
29,500
|
|
|
29,500
|
|
|
2.67%
(LIBOR+2.50%) |
|
4/1/2018
|
|
Interest only monthly.
|
||
|
664 N. Michigan
|
|
44,369
|
|
|
—
|
|
|
1.82%
(LIBOR+1.65%) |
|
6/28/2018
|
|
Monthly principal and interest.
|
||
|
Paramus Plaza
|
|
12,600
|
|
|
—
|
|
|
1.87%
(LIBOR+1.70%) |
|
2/20/2019
|
|
Interest only monthly.
|
||
|
Lake Montclair Center
|
|
15,284
|
|
|
—
|
|
|
2.32%
(LIBOR+2.15%) |
|
5/1/2019
|
|
Monthly principal and interest.
|
||
|
City Point
|
|
20,000
|
|
|
—
|
|
|
1.56%
(LIBOR+1.39%) |
|
11/1/2021
|
|
Interest only monthly.
|
||
|
3104 M Street
|
|
103
|
|
|
—
|
|
|
3.75%
(Prime+0.5%) |
|
12/10/2021
|
|
Interest only monthly.
|
||
|
4401 N. White Plains Road
|
|
6,141
|
|
|
6,263
|
|
|
2.07%
(LIBOR+1.90%) |
|
9/1/2022
|
|
Monthly principal and interest.
|
||
|
28 Jericho Turnpike
|
|
15,747
|
|
|
16,164
|
|
|
2.07%
(LIBOR+1.90%) |
|
1/23/2023
|
|
Monthly principal and interest.
|
||
|
60 Orange Street
|
|
8,236
|
|
|
8,457
|
|
|
1.92%
(LIBOR+1.75%) |
|
4/3/2023
|
|
Monthly principal and interest.
|
||
|
Sub-total mortgage notes payable
|
|
$
|
422,950
|
|
|
$
|
284,951
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
||||
|
Description of Debt and Collateral
|
|
12/31/2014
|
|
12/31/2013
|
|
Interest Rate at December 31, 2014
|
|
Maturity
|
|
Payment
Terms |
||||
|
Unsecured Debt
|
|
|
|
|
|
|
|
|
|
|||||
|
Fund IV revolving subscription line of credit (2)
|
|
$
|
77,100
|
|
|
$
|
68,750
|
|
|
1.82%
(LIBOR+1.65%) |
|
11/20/2015
|
|
Interest only monthly.
|
|
Unsecured Line of Credit
|
|
—
|
|
|
—
|
|
|
1.57%
(LIBOR+1.40%) |
|
1/31/2018
|
|
Interest only monthly.
|
||
|
Term Loan
|
|
50,000
|
|
|
50,000
|
|
|
1.47%
(LIBOR+130%) |
|
11/25/2019
|
|
Interest only monthly.
|
||
|
Interest rate swaps (1)
|
|
(223,829
|
)
|
|
(179,660
|
)
|
|
|
|
|
|
|
||
|
Total variable-rate debt
|
|
326,221
|
|
|
224,041
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Mortgage notes payable – fixed-rate
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
613-623 W. Diversey
|
|
$
|
—
|
|
|
$
|
4,192
|
|
|
6.35%
|
|
7/1/2014
|
|
Monthly principal and interest.
|
|
New Loudon Center
|
|
—
|
|
|
13,369
|
|
|
5.64%
|
|
9/6/2014
|
|
Monthly principal and interest.
|
||
|
CityPoint
|
|
—
|
|
|
20,000
|
|
|
7.25%
|
|
11/1/2014
|
|
Interest only quarterly.
|
||
|
Crescent Plaza
|
|
16,455
|
|
|
16,747
|
|
|
4.98%
|
|
9/6/2015
|
|
Monthly principal and interest.
|
||
|
Pacesetter Park Shopping Center
|
|
11,307
|
|
|
11,530
|
|
|
5.12%
|
|
11/6/2015
|
|
Monthly principal and interest.
|
||
|
Elmwood Park Shopping Center
|
|
32,201
|
|
|
32,744
|
|
|
5.53%
|
|
1/1/2016
|
|
Monthly principal and interest.
|
||
|
Chicago Street Retail Portfolio
|
|
15,265
|
|
|
15,558
|
|
|
5.61%
|
|
2/1/2016
|
|
Monthly principal and interest.
|
||
|
Gateway Shopping Center
|
|
19,440
|
|
|
19,746
|
|
|
5.44%
|
|
3/1/2016
|
|
Monthly principal and interest.
|
||
|
330-340 River Street
|
|
10,668
|
|
|
10,904
|
|
|
5.30%
|
|
5/1/2016
|
|
Monthly principal and interest.
|
||
|
Brandywine Town Center
|
|
166,200
|
|
|
166,200
|
|
|
5.99%
|
|
7/1/2016
|
|
Interest only monthly.
|
||
|
Walnut Hill Plaza
|
|
—
|
|
|
22,910
|
|
|
6.06%
|
|
10/1/2016
|
|
Monthly principal and interest.
|
||
|
Rhode Island Place Shopping Center
|
|
15,975
|
|
|
16,208
|
|
|
6.35%
|
|
12/1/2016
|
|
Monthly principal and interest.
|
||
|
239 Greenwich Avenue
|
|
26,000
|
|
|
26,000
|
|
|
5.42%
|
|
2/11/2017
|
|
Interest only monthly.
|
||
|
639 West Diversey
|
|
4,245
|
|
|
4,341
|
|
|
6.65%
|
|
3/1/2017
|
|
Monthly principal and interest.
|
||
|
Merrillville Plaza
|
|
25,504
|
|
|
25,837
|
|
|
5.88%
|
|
8/1/2017
|
|
Monthly principal and interest.
|
||
|
Bedford Green
|
|
29,586
|
|
|
—
|
|
|
5.10%
|
|
9/5/2017
|
|
Monthly principal and interest.
|
||
|
216th Street
|
|
—
|
|
|
25,500
|
|
|
5.80%
|
|
10/1/2017
|
|
Interest only monthly.
|
||
|
CityPoint
|
|
5,262
|
|
|
5,262
|
|
|
1.00%
|
|
8/23/2019
|
|
Interest only monthly.
|
||
|
CityPoint
|
|
199,000
|
|
|
197,000
|
|
|
4.75%
|
|
2020 (3)
|
|
Interest only monthly.
|
||
|
Convertible Notes
|
|
380
|
|
|
380
|
|
|
3.75%
|
|
(4)
|
|
Interest only semi-annually.
|
||
|
Interest rate swaps (1)
|
|
223,829
|
|
|
179,660
|
|
|
2.15%
|
|
|
|
|
||
|
Total fixed-rate debt
|
|
801,317
|
|
|
814,088
|
|
|
|
|
|
|
|
||
|
Unamortized premium
|
|
2,943
|
|
|
1,868
|
|
|
|
|
|
|
|
||
|
Total
|
|
$
|
1,130,481
|
|
|
$
|
1,039,997
|
|
|
|
|
|
|
|
|
(1)
|
Represents the amount of the Company’s variable-rate debt that has been fixed through certain cash flow hedge transactions (Note 10).
|
|
(2)
|
The Fund IV revolving subscription line of credit is secured by unfunded investor capital commitments.
|
|
(3)
|
The maturity date of this loan is
five
years after the final advancing of funds which is currently anticipated to occur by the end of 2015.
|
|
(4)
|
Holders of the Convertible Notes may require the Company to repurchase them at par on December 15, 2016 and December 15, 2021. The Company may redeem the Convertible Notes, in whole, or in part, at any time.
|
|
|
|
||
|
(dollars in thousands)
|
|||
|
2015
|
$
|
271,784
|
|
|
2016
|
326,767
|
|
|
|
2017
|
130,721
|
|
|
|
2018
|
71,790
|
|
|
|
2019
|
82,423
|
|
|
|
Thereafter
|
244,053
|
|
|
|
|
$
|
1,127,538
|
|
|
(dollars in thousands)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||
|
Assets
|
|
|
|
|
|
|
||||||
|
Derivative financial instruments
|
|
$
|
—
|
|
|
$
|
226
|
|
|
$
|
—
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|||
|
Derivative financial instruments
|
|
$
|
—
|
|
|
$
|
4,567
|
|
|
$
|
—
|
|
|
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||||
|
(dollars in thousands)
|
|
Carrying
Amount
|
|
Estimated
Fair
Value
|
|
Carrying
Amount
|
|
Estimated
Fair
Value
|
||||||||
|
Notes Receivable and Preferred Equity Investments
|
|
$
|
102,286
|
|
|
$
|
102,286
|
|
|
$
|
126,656
|
|
|
$
|
126,656
|
|
|
Mortgage, Convertible Notes and Other Notes Payable
|
|
$
|
1,130,481
|
|
|
$
|
1,141,371
|
|
|
$
|
1,039,997
|
|
|
$
|
1,056,457
|
|
|
|
|
Noncontrolling
Interests
in Operating
Partnership
|
|
Noncontrolling
Interests
in Partially-Owned
Affiliates
|
||||
|
(dollars in thousands)
|
|
|
|
|
|
|
||
|
Balance at December 31, 2013
|
|
$
|
48,948
|
|
|
$
|
368,404
|
|
|
Distributions declared of $1.23 per Common OP Unit
|
|
(5,085
|
)
|
|
—
|
|
||
|
Net income for the period January 1 through December 31, 2014
|
|
3,204
|
|
|
77,878
|
|
||
|
Conversion of 136,128 OP Units to Common Shares by limited partners of the Operating Partnership
|
|
(3,181
|
)
|
|
—
|
|
||
|
Issuance of OP Units to acquire real estate
|
|
44,051
|
|
|
—
|
|
||
|
Other comprehensive income - unrealized loss on valuation of swap agreements
|
|
(345
|
)
|
|
(902
|
)
|
||
|
Reclassification of realized interest expense on swap agreements
|
|
115
|
|
|
984
|
|
||
|
Noncontrolling interest contributions
|
|
—
|
|
|
57,969
|
|
||
|
Noncontrolling interest distributions and other reductions
|
|
—
|
|
|
(218,152
|
)
|
||
|
Employee Long-term Incentive Plan Unit Awards
|
|
6,528
|
|
|
—
|
|
||
|
Balance at December 31, 2014
|
|
$
|
94,235
|
|
|
$
|
286,181
|
|
|
|
|
||
|
(dollars in thousands)
|
|||
|
2015
|
$
|
124,699
|
|
|
2016
|
118,039
|
|
|
|
2017
|
107,338
|
|
|
|
2018
|
94,846
|
|
|
|
2019
|
82,356
|
|
|
|
Thereafter
|
418,588
|
|
|
|
Total
|
$
|
945,866
|
|
|
|
|
||
|
(dollars in thousands)
|
|||
|
2015
|
$
|
2,756
|
|
|
2016
|
1,761
|
|
|
|
2017
|
6,336
|
|
|
|
2018
|
2,376
|
|
|
|
2019
|
2,346
|
|
|
|
Thereafter
|
19,424
|
|
|
|
Total
|
$
|
34,999
|
|
|
Options
|
|
Shares
|
|
Weighted
Average
Exercise Price
|
|
Weighted Average
Remaining
Contractual
Term (years)
|
|
Aggregate Intrinsic
Value
(dollars in thousands)
|
||||||
|
Outstanding and exercisable at December 31, 2012
|
|
137,647
|
|
|
$
|
18.71
|
|
|
2.6
|
|
|
$
|
877
|
|
|
Granted
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Exercised
|
|
(23,815
|
)
|
|
15.96
|
|
|
—
|
|
|
211
|
|
||
|
Forfeited or Expired
|
|
(746
|
)
|
|
20.65
|
|
|
—
|
|
|
—
|
|
||
|
Outstanding and exercisable at December 31, 2013
|
|
113,086
|
|
|
19.28
|
|
|
3.5
|
|
|
628
|
|
||
|
Granted
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Exercised
|
|
(57,739
|
)
|
|
17.68
|
|
|
—
|
|
|
828
|
|
||
|
Forfeited or Expired
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Outstanding and exercisable at December 31, 2014
|
|
55,347
|
|
|
$
|
20.93
|
|
|
1.1
|
|
|
$
|
614
|
|
|
Unvested Restricted Shares and LTIP Units
|
|
Restricted
Shares
|
|
Weighted
Grant-Date
Fair Value
|
|
LTIP Units
|
|
Weighted
Grant-Date
Fair Value
|
||||||
|
Unvested at December 31, 2012
|
|
60,916
|
|
|
$
|
19.36
|
|
|
943,686
|
|
|
$
|
19.27
|
|
|
Granted
|
|
31,830
|
|
|
23.75
|
|
|
290,912
|
|
|
26.69
|
|
||
|
Vested
|
|
(28,179
|
)
|
|
18.77
|
|
|
(350,264
|
)
|
|
19.51
|
|
||
|
Forfeited
|
|
(830
|
)
|
|
23.00
|
|
|
—
|
|
|
—
|
|
||
|
Unvested at December 31, 2013
|
|
63,737
|
|
|
23.34
|
|
|
884,334
|
|
|
21.62
|
|
||
|
Granted
|
|
28,563
|
|
|
27.18
|
|
|
441,946
|
|
|
26.24
|
|
||
|
Vested
|
|
(34,598
|
)
|
|
23.40
|
|
|
(263,556
|
)
|
|
20.23
|
|
||
|
Forfeited
|
|
(2,684
|
)
|
|
23.54
|
|
|
(800
|
)
|
|
24.66
|
|
||
|
Unvested at December 31, 2014
|
|
55,018
|
|
|
$
|
25.90
|
|
|
1,061,924
|
|
|
$
|
23.92
|
|
|
|
|
For the years ended December 31,
|
|||||||
|
|
|
2014
|
|
2013
|
|
2012
|
|||
|
Ordinary income
|
|
69
|
%
|
|
87
|
%
|
|
63
|
%
|
|
Qualified dividend
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
Capital gain
|
|
31
|
%
|
|
13
|
%
|
|
37
|
%
|
|
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
(dollars in thousands)
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
TRS loss before income taxes
|
|
$
|
(36
|
)
|
|
$
|
(2,225
|
)
|
|
$
|
(2,056
|
)
|
|
(Provision) benefit for income taxes:
|
|
|
|
|
|
|
|
|
|
|||
|
Federal
|
|
(377
|
)
|
|
276
|
|
|
592
|
|
|||
|
State and local
|
|
(97
|
)
|
|
71
|
|
|
147
|
|
|||
|
TRS net loss before noncontrolling interests
|
|
(510
|
)
|
|
(1,878
|
)
|
|
(1,317
|
)
|
|||
|
Noncontrolling interests
|
|
(508
|
)
|
|
267
|
|
|
702
|
|
|||
|
TRS net loss
|
|
$
|
(1,018
|
)
|
|
$
|
(1,611
|
)
|
|
$
|
(615
|
)
|
|
(dollars in thousands)
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Federal benefit at statutory tax rate
|
|
$
|
(12
|
)
|
|
$
|
(757
|
)
|
|
$
|
(699
|
)
|
|
TRS state and local taxes, net of federal benefit
|
|
(2
|
)
|
|
(117
|
)
|
|
(109
|
)
|
|||
|
Tax effect of:
|
|
|
|
|
|
|
|
|
|
|||
|
Permanent differences, net
|
|
446
|
|
|
496
|
|
|
809
|
|
|||
|
Prior year overaccrual, net
|
|
1
|
|
|
128
|
|
|
(553
|
)
|
|||
|
Restricted stock vesting
|
|
(20
|
)
|
|
(2
|
)
|
|
(159
|
)
|
|||
|
Other
|
|
61
|
|
|
127
|
|
|
(41
|
)
|
|||
|
REIT state and local income and franchise taxes
|
|
155
|
|
|
144
|
|
|
178
|
|
|||
|
Total provision (benefit) for income taxes
|
|
$
|
629
|
|
|
$
|
19
|
|
|
$
|
(574
|
)
|
|
|
|
Years ended December 31,
|
||||||||||
|
(dollars in thousands, except per share amounts)
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Numerator:
|
|
|
|
|
|
|
|
|
|
|||
|
Income from continuing operations
|
|
$
|
70,865
|
|
|
$
|
34,026
|
|
|
$
|
23,619
|
|
|
Less: net income attributable to participating securities
|
|
1,152
|
|
|
581
|
|
|
458
|
|
|||
|
Income from continuing operations net of income
|
|
69,713
|
|
|
33,445
|
|
|
23,161
|
|
|||
|
attributable to participating securities
|
|
|
|
|
|
|
||||||
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|||
|
Weighted average shares for basic earnings per share
|
|
59,402
|
|
|
54,919
|
|
|
45,854
|
|
|||
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
|
|||
|
Employee share options
|
|
24
|
|
|
38
|
|
|
40
|
|
|||
|
Denominator for diluted earnings per share
|
|
59,426
|
|
|
54,957
|
|
|
45,894
|
|
|||
|
Basic earnings per Common Share from continuing operations attributable to Common Shareholders
|
|
$
|
1.18
|
|
|
$
|
0.61
|
|
|
$
|
0.51
|
|
|
Diluted earnings per Common Share from continuing operations attributable to Common Shareholders
|
|
$
|
1.18
|
|
|
$
|
0.61
|
|
|
$
|
0.51
|
|
|
(amounts in thousands, except per share amounts)
|
|
March 31, 2014
|
|
June 30, 2014
|
|
September 30, 2014
|
|
December 31, 2014
|
||||||||
|
Revenue
|
|
$
|
46,685
|
|
|
$
|
49,511
|
|
|
$
|
47,660
|
|
|
$
|
51,156
|
|
|
Income from continuing operations attributable to Common Shareholders
|
|
$
|
21,595
|
|
|
$
|
11,365
|
|
|
$
|
28,564
|
|
|
$
|
9,341
|
|
|
Income from discontinued operations attributable to Common Shareholders
|
|
—
|
|
|
99
|
|
|
—
|
|
|
100
|
|
||||
|
Net income attributable to Common Shareholders
|
|
$
|
21,595
|
|
|
$
|
11,464
|
|
|
$
|
28,564
|
|
|
$
|
9,441
|
|
|
Net income attributable to Common Shareholders per Common Share - basic:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Income from continuing operations
|
|
$
|
0.38
|
|
|
$
|
0.19
|
|
|
$
|
0.47
|
|
|
$
|
0.13
|
|
|
Income from discontinued operations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Net income per share
|
|
$
|
0.38
|
|
|
$
|
0.19
|
|
|
$
|
0.47
|
|
|
$
|
0.13
|
|
|
Net income attributable to Common Shareholders per Common Share - diluted:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Income from continuing operations
|
|
$
|
0.38
|
|
|
$
|
0.19
|
|
|
$
|
0.47
|
|
|
$
|
0.15
|
|
|
Income from discontinued operations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Net income per share
|
|
$
|
0.38
|
|
|
$
|
0.19
|
|
|
$
|
0.47
|
|
|
$
|
0.15
|
|
|
Cash dividends declared per Common Share
|
|
$
|
0.23
|
|
|
$
|
0.23
|
|
|
$
|
0.23
|
|
|
$
|
0.54
|
|
|
(amounts in thousands, except per share amounts)
|
|
March 31, 2013
|
|
June 30, 2013
|
|
September 30, 2013
|
|
December 31, 2013
|
||||||||
|
Revenue
|
|
$
|
42,291
|
|
|
$
|
40,808
|
|
|
$
|
41,085
|
|
|
$
|
44,102
|
|
|
Income from continuing operations attributable to Common Shareholders
|
|
$
|
9,590
|
|
|
$
|
7,967
|
|
|
$
|
8,893
|
|
|
$
|
7,576
|
|
|
Income from discontinued operations attributable to Common Shareholders
|
|
33
|
|
|
790
|
|
|
591
|
|
|
4,675
|
|
||||
|
Net income attributable to Common Shareholders
|
|
$
|
9,623
|
|
|
$
|
8,757
|
|
|
$
|
9,484
|
|
|
$
|
12,251
|
|
|
Net income attributable to Common Shareholders per Common Share - basic:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Income from continuing operations
|
|
$
|
0.18
|
|
|
$
|
0.14
|
|
|
$
|
0.16
|
|
|
$
|
0.14
|
|
|
Income from discontinued operations
|
|
—
|
|
|
0.02
|
|
|
0.01
|
|
|
0.08
|
|
||||
|
Net income per share
|
|
$
|
0.18
|
|
|
$
|
0.16
|
|
|
$
|
0.17
|
|
|
$
|
0.22
|
|
|
Net income attributable to Common Shareholders per Common Share - diluted:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Income from continuing operations
|
|
$
|
0.18
|
|
|
$
|
0.14
|
|
|
$
|
0.16
|
|
|
$
|
0.14
|
|
|
Income from discontinued operations
|
|
—
|
|
|
0.02
|
|
|
0.01
|
|
|
0.08
|
|
||||
|
Net income per share
|
|
$
|
0.18
|
|
|
$
|
0.16
|
|
|
$
|
0.17
|
|
|
$
|
0.22
|
|
|
Cash dividends declared per Common Share
|
|
$
|
0.21
|
|
|
$
|
0.21
|
|
|
$
|
0.21
|
|
|
$
|
0.23
|
|
|
|
|
|
|
Initial Cost
to Company |
|
|
|
Amount at which
Carried at December 31, 2014 |
|
|
|
|
|
|
||||||||||||||||||||||
|
Description
|
|
Encumbrances
|
|
Land
|
|
Buildings &
Improvements |
|
Costs
Capitalized Subsequent to Acquisition |
|
Land
|
|
Buildings &
Improvements |
|
Total
|
|
Accumulated
Depreciation |
|
Date of
Acquisition (a) Construction (c) |
|
|
||||||||||||||||
|
Shopping Centers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Core Portfolio:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Crescent Plaza
Brockton, MA |
|
$
|
16,455
|
|
|
$
|
1,147
|
|
|
$
|
7,425
|
|
|
$
|
1,376
|
|
|
$
|
1,147
|
|
|
$
|
8,801
|
|
|
$
|
9,948
|
|
|
$
|
6,913
|
|
|
1993
|
|
(a)
|
|
New Loudon Center
Latham, NY |
|
—
|
|
|
505
|
|
|
4,161
|
|
|
13,052
|
|
|
505
|
|
|
17,213
|
|
|
17,718
|
|
|
13,112
|
|
|
1993
|
|
(a)
|
||||||||
|
Mark Plaza
Edwardsville, PA |
|
—
|
|
|
—
|
|
|
4,268
|
|
|
(872
|
)
|
|
—
|
|
|
3,396
|
|
|
3,396
|
|
|
2,783
|
|
|
1993
|
|
(c)
|
||||||||
|
Plaza 422
Lebanon, PA |
|
—
|
|
|
190
|
|
|
3,004
|
|
|
2,309
|
|
|
190
|
|
|
5,313
|
|
|
5,503
|
|
|
4,963
|
|
|
1993
|
|
(c)
|
||||||||
|
Route 6 Mall
Honesdale, PA |
|
—
|
|
|
1,664
|
|
|
—
|
|
|
12,276
|
|
|
1,664
|
|
|
12,276
|
|
|
13,940
|
|
|
7,624
|
|
|
1994
|
|
(c)
|
||||||||
|
Abington Towne Center
Abington, PA |
|
—
|
|
|
799
|
|
|
3,197
|
|
|
2,357
|
|
|
799
|
|
|
5,554
|
|
|
6,353
|
|
|
3,307
|
|
|
1998
|
|
(a)
|
||||||||
|
Bloomfield Town Square
Bloomfield Hills, MI |
|
—
|
|
|
3,207
|
|
|
13,774
|
|
|
21,579
|
|
|
3,207
|
|
|
35,353
|
|
|
38,560
|
|
|
15,511
|
|
|
1998
|
|
(a)
|
||||||||
|
Elmwood Park Shopping Center
Elmwood Park, NJ |
|
32,201
|
|
|
3,248
|
|
|
12,992
|
|
|
15,855
|
|
|
3,798
|
|
|
28,297
|
|
|
32,095
|
|
|
15,647
|
|
|
1998
|
|
(a)
|
||||||||
|
Merrillville Plaza
Hobart, IN |
|
25,503
|
|
|
4,288
|
|
|
17,152
|
|
|
5,553
|
|
|
4,288
|
|
|
22,705
|
|
|
26,993
|
|
|
9,400
|
|
|
1998
|
|
(a)
|
||||||||
|
Marketplace of Absecon
Absecon, NJ |
|
—
|
|
|
2,573
|
|
|
10,294
|
|
|
4,900
|
|
|
2,577
|
|
|
15,190
|
|
|
17,767
|
|
|
6,616
|
|
|
1998
|
|
(a)
|
||||||||
|
239 Greenwich Avenue
Greenwich, CT |
|
26,000
|
|
|
1,817
|
|
|
15,846
|
|
|
597
|
|
|
1,817
|
|
|
16,443
|
|
|
18,260
|
|
|
6,545
|
|
|
1998
|
|
(a)
|
||||||||
|
Hobson West Plaza
Naperville, IL |
|
—
|
|
|
1,793
|
|
|
7,172
|
|
|
1,842
|
|
|
1,793
|
|
|
9,014
|
|
|
10,807
|
|
|
4,308
|
|
|
1998
|
|
(a)
|
||||||||
|
Village Commons Shopping Center
Smithtown, NY |
|
—
|
|
|
3,229
|
|
|
12,917
|
|
|
4,048
|
|
|
3,229
|
|
|
16,965
|
|
|
20,194
|
|
|
7,799
|
|
|
1998
|
|
(a)
|
||||||||
|
Town Line Plaza
Rocky Hill, CT |
|
—
|
|
|
878
|
|
|
3,510
|
|
|
7,609
|
|
|
907
|
|
|
11,090
|
|
|
11,997
|
|
|
8,615
|
|
|
1998
|
|
(a)
|
||||||||
|
Branch Shopping Center
Smithtown, NY |
|
—
|
|
|
3,156
|
|
|
12,545
|
|
|
11,457
|
|
|
3,401
|
|
|
23,757
|
|
|
27,158
|
|
|
7,045
|
|
|
1998
|
|
(a)
|
||||||||
|
Methuen Shopping Center
Methuen, MA |
|
—
|
|
|
956
|
|
|
3,826
|
|
|
594
|
|
|
961
|
|
|
4,415
|
|
|
5,376
|
|
|
2,070
|
|
|
1998
|
|
(a)
|
||||||||
|
Gateway Shopping Center
South Burlington, VT |
|
19,440
|
|
|
1,273
|
|
|
5,091
|
|
|
12,258
|
|
|
1,273
|
|
|
17,349
|
|
|
18,622
|
|
|
7,608
|
|
|
1999
|
|
(a)
|
||||||||
|
Mad River Station
Dayton, OH |
|
—
|
|
|
2,350
|
|
|
9,404
|
|
|
1,149
|
|
|
2,350
|
|
|
10,553
|
|
|
12,903
|
|
|
4,590
|
|
|
1999
|
|
(a)
|
||||||||
|
Pacesetter Park Shopping Center
Ramapo, NY |
|
11,307
|
|
|
1,475
|
|
|
5,899
|
|
|
2,235
|
|
|
1,475
|
|
|
8,134
|
|
|
9,609
|
|
|
3,757
|
|
|
1999
|
|
(a)
|
||||||||
|
Brandywine Town Center
Wilmington, DE |
|
141,825
|
|
|
21,993
|
|
|
87,988
|
|
|
16,329
|
|
|
24,213
|
|
|
102,097
|
|
|
126,310
|
|
|
28,808
|
|
|
2003
|
|
|
||||||||
|
Brandywine Market Square
Wilmington, DE |
|
24,375
|
|
|
4,308
|
|
|
17,239
|
|
|
970
|
|
|
4,262
|
|
|
18,255
|
|
|
22,517
|
|
|
5,916
|
|
|
2003
|
|
|
||||||||
|
Bartow Avenue
Bronx, NY |
|
—
|
|
|
1,691
|
|
|
5,803
|
|
|
638
|
|
|
1,691
|
|
|
6,441
|
|
|
8,132
|
|
|
2,310
|
|
|
2005
|
|
(c)
|
||||||||
|
Amboy Road
Staten Island, NY |
|
—
|
|
|
—
|
|
|
11,909
|
|
|
2,514
|
|
|
—
|
|
|
14,423
|
|
|
14,423
|
|
|
4,306
|
|
|
2005
|
|
(a)
|
||||||||
|
613-623 W. Diversey
Chicago, IL |
|
—
|
|
|
10,061
|
|
|
2,773
|
|
|
355
|
|
|
10,061
|
|
|
3,128
|
|
|
13,189
|
|
|
793
|
|
|
2006
|
|
(a)
|
||||||||
|
Chestnut Hill
Philadelphia, PA |
|
—
|
|
|
8,289
|
|
|
5,691
|
|
|
4,242
|
|
|
8,289
|
|
|
9,933
|
|
|
18,222
|
|
|
2,143
|
|
|
2006
|
|
(a)
|
||||||||
|
2914 Third Avenue
Bronx, NY |
|
—
|
|
|
11,108
|
|
|
8,038
|
|
|
4,397
|
|
|
11,855
|
|
|
11,688
|
|
|
23,543
|
|
|
1,851
|
|
|
2006
|
|
(a)
|
||||||||
|
|
|
|
|
Initial Cost
to Company |
|
|
|
Amount at which
Carried at December 31, 2014 |
|
|
|
|
|
|
||||||||||||||||||||||
|
Description
|
|
Encumbrances
|
|
Land
|
|
Buildings &
Improvements |
|
Costs
Capitalized Subsequent to Acquisition |
|
Land
|
|
Buildings &
Improvements |
|
Total
|
|
Accumulated
Depreciation |
|
Date of
Acquisition (a) Construction (c) |
|
|
||||||||||||||||
|
Shopping Centers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
West Shore Expressway
Staten Island, NY |
|
—
|
|
|
3,380
|
|
|
13,554
|
|
|
(55
|
)
|
|
3,380
|
|
|
13,499
|
|
|
16,879
|
|
|
2,969
|
|
|
2007
|
|
(a)
|
||||||||
|
West 54th Street
Manhattan, NY |
|
—
|
|
|
16,699
|
|
|
18,704
|
|
|
949
|
|
|
16,699
|
|
|
19,653
|
|
|
36,352
|
|
|
3,692
|
|
|
2007
|
|
(a)
|
||||||||
|
5-7 East 17th Street
Manhattan, NY |
|
—
|
|
|
3,048
|
|
|
7,281
|
|
|
376
|
|
|
3,048
|
|
|
7,657
|
|
|
10,705
|
|
|
1,321
|
|
|
2008
|
|
(a)
|
||||||||
|
651-671 W Diversey
Chicago, IL |
|
—
|
|
|
8,576
|
|
|
17,256
|
|
|
8
|
|
|
8,576
|
|
|
17,264
|
|
|
25,840
|
|
|
1,546
|
|
|
2011
|
|
(a)
|
||||||||
|
15 Mercer Street
New York, NY |
|
—
|
|
|
1,887
|
|
|
2,483
|
|
|
7
|
|
|
1,887
|
|
|
2,490
|
|
|
4,377
|
|
|
217
|
|
|
2011
|
|
(a)
|
||||||||
|
4401 White Plains
Bronx, NY |
|
6,141
|
|
|
1,581
|
|
|
5,054
|
|
|
—
|
|
|
1,581
|
|
|
5,054
|
|
|
6,635
|
|
|
421
|
|
|
2011
|
|
(a)
|
||||||||
|
Chicago Street Retail Portfolio
Chicago, IL |
|
15,485
|
|
|
18,521
|
|
|
55,627
|
|
|
1,576
|
|
|
18,559
|
|
|
57,165
|
|
|
75,724
|
|
|
3,692
|
|
|
2012
|
|
(a)
|
||||||||
|
330 River Street
Cambridge, MA |
|
3,974
|
|
|
3,510
|
|
|
2,886
|
|
|
—
|
|
|
3,510
|
|
|
2,886
|
|
|
6,396
|
|
|
237
|
|
|
2012
|
|
(a)
|
||||||||
|
Rhode Island Place Shopping Center
Washington, D.C. |
|
16,560
|
|
|
7,458
|
|
|
15,968
|
|
|
158
|
|
|
7,458
|
|
|
16,126
|
|
|
23,584
|
|
|
1,141
|
|
|
2012
|
|
(a)
|
||||||||
|
1520 Milwaukee Avenue
Chicago, IL |
|
—
|
|
|
2,110
|
|
|
1,306
|
|
|
—
|
|
|
2,110
|
|
|
1,306
|
|
|
3,416
|
|
|
155
|
|
|
2012
|
|
(a)
|
||||||||
|
340 River Street
Cambridge, MA |
|
6,820
|
|
|
4,894
|
|
|
11,349
|
|
|
—
|
|
|
4,894
|
|
|
11,349
|
|
|
16,243
|
|
|
840
|
|
|
2012
|
|
(a)
|
||||||||
|
930 Rush Street
Chicago, IL |
|
—
|
|
|
4,933
|
|
|
14,587
|
|
|
11
|
|
|
4,933
|
|
|
14,598
|
|
|
19,531
|
|
|
1,003
|
|
|
2012
|
|
(a)
|
||||||||
|
28 Jericho Turnpike
Westbury, NY |
|
15,747
|
|
|
6,220
|
|
|
24,416
|
|
|
—
|
|
|
6,220
|
|
|
24,416
|
|
|
30,636
|
|
|
1,654
|
|
|
2012
|
|
(a)
|
||||||||
|
181 Main Street
Westport, CT |
|
—
|
|
|
1,908
|
|
|
12,158
|
|
|
—
|
|
|
1,908
|
|
|
12,158
|
|
|
14,066
|
|
|
644
|
|
|
2012
|
|
(a)
|
||||||||
|
83 Spring Street
Manhattan, NY |
|
—
|
|
|
1,754
|
|
|
9,200
|
|
|
—
|
|
|
1,754
|
|
|
9,200
|
|
|
10,954
|
|
|
575
|
|
|
2012
|
|
(a)
|
||||||||
|
60 Orange Street
Bloomfield, NJ |
|
8,236
|
|
|
3,609
|
|
|
10,790
|
|
|
—
|
|
|
3,609
|
|
|
10,790
|
|
|
14,399
|
|
|
669
|
|
|
2012
|
|
(a)
|
||||||||
|
179-53 & 1801-03 Connecticut Avenue
Washington, D.C. |
|
—
|
|
|
11,690
|
|
|
10,135
|
|
|
318
|
|
|
11,689
|
|
|
10,454
|
|
|
22,143
|
|
|
579
|
|
|
2012
|
|
(a)
|
||||||||
|
639 West Diversey
Chicago, IL |
|
4,480
|
|
|
4,429
|
|
|
6,102
|
|
|
313
|
|
|
4,429
|
|
|
6,415
|
|
|
10,844
|
|
|
332
|
|
|
2012
|
|
(a)
|
||||||||
|
664 North Michigan
Chicago, IL |
|
44,369
|
|
|
15,240
|
|
|
65,331
|
|
|
—
|
|
|
15,240
|
|
|
65,331
|
|
|
80,571
|
|
|
3,089
|
|
|
2013
|
|
(a)
|
||||||||
|
8-12 E. Walton
Chicago, IL |
|
—
|
|
|
5,398
|
|
|
15,601
|
|
|
22
|
|
|
5,398
|
|
|
15,623
|
|
|
21,021
|
|
|
626
|
|
|
2013
|
|
(a)
|
||||||||
|
3200-3204 M Street
Washington, DC |
|
—
|
|
|
6,899
|
|
|
4,249
|
|
|
—
|
|
|
6,899
|
|
|
4,249
|
|
|
11,148
|
|
|
133
|
|
|
2013
|
|
(a)
|
||||||||
|
868 Broadway
Manhattan, NY |
|
—
|
|
|
3,519
|
|
|
9,247
|
|
|
5
|
|
|
3,519
|
|
|
9,252
|
|
|
12,771
|
|
|
248
|
|
|
2013
|
|
(a)
|
||||||||
|
313-315 Bowery
Manhattan, NY |
|
—
|
|
|
—
|
|
|
5,516
|
|
|
—
|
|
|
—
|
|
|
5,516
|
|
|
5,516
|
|
|
223
|
|
|
2013
|
|
(a)
|
||||||||
|
120 West Broadway
Manhattan, NY |
|
—
|
|
|
—
|
|
|
32,819
|
|
|
20
|
|
|
—
|
|
|
32,839
|
|
|
32,839
|
|
|
497
|
|
|
2013
|
|
(a)
|
||||||||
|
11 E. Walton
Chicago, IL |
|
—
|
|
|
11,000
|
|
|
33,000
|
|
|
—
|
|
|
11,000
|
|
|
33,000
|
|
|
44,000
|
|
|
756
|
|
|
2014
|
|
(a)
|
||||||||
|
61 Main Street
Westport, CT |
|
—
|
|
|
1,825
|
|
|
5,505
|
|
|
—
|
|
|
1,825
|
|
|
5,505
|
|
|
7,330
|
|
|
114
|
|
|
2014
|
|
(a)
|
||||||||
|
865 W. North Avenue
Chicago, IL |
|
—
|
|
|
3,688
|
|
|
11,063
|
|
|
—
|
|
|
3,688
|
|
|
11,063
|
|
|
14,751
|
|
|
230
|
|
|
2014
|
|
(a)
|
||||||||
|
152-154 Spring Street
Manhattan, NY |
|
—
|
|
|
9,500
|
|
|
28,500
|
|
|
—
|
|
|
9,500
|
|
|
28,500
|
|
|
38,000
|
|
|
475
|
|
|
2014
|
|
(a)
|
||||||||
|
2520 Flatbush Avenue
Brooklyn, NY |
|
—
|
|
|
4,275
|
|
|
12,825
|
|
|
—
|
|
|
4,275
|
|
|
12,825
|
|
|
17,100
|
|
|
187
|
|
|
2014
|
|
(a)
|
||||||||
|
252-256 Greenwich Avenue
Greenwich, CT |
|
—
|
|
|
6,113
|
|
|
18,378
|
|
|
—
|
|
|
6,113
|
|
|
18,378
|
|
|
24,491
|
|
|
344
|
|
|
2014
|
|
(a)
|
||||||||
|
Bedford Green
Bedford Hill, NY |
|
31,363
|
|
|
13,788
|
|
|
35,153
|
|
|
—
|
|
|
13,788
|
|
|
35,153
|
|
|
48,941
|
|
|
450
|
|
|
2014
|
|
(a)
|
||||||||
|
|
|
|
|
Initial Cost
to Company |
|
|
|
Amount at which
Carried at December 31, 2014 |
|
|
|
|
|
|
||||||||||||||||||||||
|
Description
|
|
Encumbrances
|
|
Land
|
|
Buildings &
Improvements |
|
Costs
Capitalized Subsequent to Acquisition |
|
Land
|
|
Buildings &
Improvements |
|
Total
|
|
Accumulated
Depreciation |
|
Date of
Acquisition (a) Construction (c) |
|
|
||||||||||||||||
|
Shopping Centers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
131-135 Prince Street
Manhattan, NY |
|
—
|
|
|
19,274
|
|
|
38,519
|
|
|
—
|
|
|
19,274
|
|
|
38,519
|
|
|
57,793
|
|
|
321
|
|
|
2014
|
|
(a)
|
||||||||
|
Shops at Grand Ave
Queens, NY |
|
—
|
|
|
14,000
|
|
|
42,000
|
|
|
—
|
|
|
14,000
|
|
|
42,000
|
|
|
56,000
|
|
|
263
|
|
|
2014
|
|
(a)
|
||||||||
|
201 Needham Street
Newton, MA |
|
—
|
|
|
2,531
|
|
|
7,594
|
|
|
—
|
|
|
2,531
|
|
|
7,594
|
|
|
10,125
|
|
|
16
|
|
|
2014
|
|
(a)
|
||||||||
|
Undeveloped Land
|
|
—
|
|
|
100
|
|
|
—
|
|
|
—
|
|
|
100
|
|
|
—
|
|
|
100
|
|
|
—
|
|
|
|
|
|
||||||||
|
ARLP
|
|
50,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
||||||||
|
Fund I:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Kroger/Safeway Various
|
|
—
|
|
|
—
|
|
|
4,215
|
|
|
—
|
|
|
—
|
|
|
4,215
|
|
|
4,215
|
|
|
4,027
|
|
|
2003
|
|
(a)
|
||||||||
|
Fund II:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Liberty Ave
Ozone Park, NY |
|
8,973
|
|
|
—
|
|
|
12,627
|
|
|
647
|
|
|
—
|
|
|
13,274
|
|
|
13,274
|
|
|
3,060
|
|
|
2004
|
|
(a)
|
||||||||
|
CityPoint
Brooklyn, NY |
|
—
|
|
|
—
|
|
|
—
|
|
|
7,473
|
|
|
—
|
|
|
7,473
|
|
|
7,473
|
|
|
186
|
|
|
2010
|
|
(c)
|
||||||||
|
161st Street
Bronx, NY |
|
29,500
|
|
|
16,679
|
|
|
28,410
|
|
|
18,231
|
|
|
16,679
|
|
|
46,641
|
|
|
63,320
|
|
|
9,494
|
|
|
2005
|
|
(a)
|
||||||||
|
Fund III:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Cortlandt Towne Center
Mohegan Lake, NY |
|
83,936
|
|
|
7,293
|
|
|
61,395
|
|
|
9,213
|
|
|
7,293
|
|
|
70,608
|
|
|
77,901
|
|
|
17,637
|
|
|
2009
|
|
(a)
|
||||||||
|
Heritage Shops
Chicago, IL |
|
24,500
|
|
|
13,131
|
|
|
15,409
|
|
|
386
|
|
|
13,131
|
|
|
15,795
|
|
|
28,926
|
|
|
2,012
|
|
|
2011
|
|
(a)
|
||||||||
|
654 Broadway
Manhattan, NY |
|
9,000
|
|
|
9,040
|
|
|
3,654
|
|
|
1,435
|
|
|
9,040
|
|
|
5,089
|
|
|
14,129
|
|
|
352
|
|
|
2011
|
|
(a)
|
||||||||
|
New Hyde Park Shopping Center
New Hyde Park, NY |
|
11,720
|
|
|
3,016
|
|
|
7,733
|
|
|
4,019
|
|
|
3,016
|
|
|
11,752
|
|
|
14,768
|
|
|
1,050
|
|
|
2011
|
|
(a)
|
||||||||
|
640 Broadway
Manhattan, NY |
|
22,564
|
|
|
12,503
|
|
|
19,960
|
|
|
6,430
|
|
|
12,503
|
|
|
26,390
|
|
|
38,893
|
|
|
1,814
|
|
|
2012
|
|
(a)
|
||||||||
|
Lincoln Park Centre
Chicago, IL |
|
28,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2012
|
|
(a)
|
||||||||
|
3780-3858 Nostrand Avenue
Brooklyn, NY |
|
12,047
|
|
|
6,229
|
|
|
11,216
|
|
|
3,128
|
|
|
6,229
|
|
|
14,344
|
|
|
20,573
|
|
|
594
|
|
|
2013
|
|
(a)
|
||||||||
|
Fund IV:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
210 Bowery LLC
Manhattan, NY |
|
4,600
|
|
|
1,875
|
|
|
5,625
|
|
|
22
|
|
|
1,875
|
|
|
5,647
|
|
|
7,522
|
|
|
281
|
|
|
2012
|
|
(a)
|
||||||||
|
Paramus Plaza
Paramus, NJ |
|
12,600
|
|
|
11,052
|
|
|
7,037
|
|
|
1,852
|
|
|
11,052
|
|
|
8,889
|
|
|
19,941
|
|
|
272
|
|
|
2013
|
|
(a)
|
||||||||
|
1151 Third Ave
Manhattan, NY |
|
12,481
|
|
|
8,306
|
|
|
9,685
|
|
|
978
|
|
|
8,306
|
|
|
10,663
|
|
|
18,969
|
|
|
321
|
|
|
2013
|
|
(a)
|
||||||||
|
Lake Montclair Center
Prince William County, VA |
|
15,284
|
|
|
7,077
|
|
|
12,028
|
|
|
25
|
|
|
7,077
|
|
|
12,053
|
|
|
19,130
|
|
|
381
|
|
|
2013
|
|
(a)
|
||||||||
|
938 W. North Avenue
Chicago, IL |
|
12,500
|
|
|
2,314
|
|
|
17,067
|
|
|
34
|
|
|
2,314
|
|
|
17,101
|
|
|
19,415
|
|
|
449
|
|
|
2013
|
|
(a)
|
||||||||
|
17 E. 71st Street
Manhattan, NY |
|
—
|
|
|
7,000
|
|
|
21,000
|
|
|
—
|
|
|
7,000
|
|
|
21,000
|
|
|
28,000
|
|
|
86
|
|
|
2014
|
|
(a)
|
||||||||
|
Fund IV
|
|
77,100
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
||||||||
|
Real Estate Under Development
|
|
265,015
|
|
|
30,830
|
|
|
19,253
|
|
|
397,307
|
|
|
54,215
|
|
|
393,175
|
|
|
447,390
|
|
|
—
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Total
|
|
$
|
1,130,101
|
|
|
$
|
451,700
|
|
|
$
|
1,152,388
|
|
|
$
|
604,507
|
|
|
$
|
478,876
|
|
|
$
|
1,729,719
|
|
|
$
|
2,208,595
|
|
|
$
|
256,015
|
|
|
|
|
|
|
|
|
For the years ended December 31,
|
||||||||||
|
(dollars in thousands)
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Balance at beginning of year
|
|
$
|
1,819,053
|
|
|
$
|
1,287,198
|
|
|
$
|
897,370
|
|
|
Other improvements
|
|
162,827
|
|
|
112,622
|
|
|
65,480
|
|
|||
|
Property acquisitions
|
|
299,793
|
|
|
272,661
|
|
|
324,348
|
|
|||
|
Property dispositions
|
|
(73,078
|
)
|
|
—
|
|
|
—
|
|
|||
|
Consolidation of previously unconsolidated investments
|
|
—
|
|
|
146,572
|
|
|
—
|
|
|||
|
Balance at end of year
|
|
$
|
2,208,595
|
|
|
$
|
1,819,053
|
|
|
$
|
1,287,198
|
|
|
|
|
For the years ended December 31,
|
||||||||||
|
(dollars in thousands)
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Balance at beginning of year
|
|
$
|
229,538
|
|
|
$
|
169,718
|
|
|
$
|
147,626
|
|
|
Depreciation related to real estate
|
|
26,477
|
|
|
31,732
|
|
|
22,092
|
|
|||
|
Consolidation of Previously Unconsolidated Investments
|
|
—
|
|
|
28,088
|
|
|
—
|
|
|||
|
Balance at end of year
|
|
$
|
256,015
|
|
|
$
|
229,538
|
|
|
$
|
169,718
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|