These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
|
|
Washington, D.C. 20549
|
|
FORM 10-K
|
|
ý
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the fiscal year ended December 31, 2015
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
ACADIA REALTY TRUST
|
|
|
(Exact name of registrant as specified in its charter)
|
|
|
Maryland
|
23-2715194
|
|
(State of incorporation)
|
(I.R.S. employer identification no.)
|
|
411 Theodore Fremd Avenue, Suite 300 Rye, NY 10580
|
|
|
(Address of principal executive offices)
|
|
|
(914) 288-8100
|
|
|
(Registrant’s telephone number)
|
|
|
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
Common Shares of Beneficial Interest, $.001 par value
|
|
|
(Title of Class)
|
|
|
New York Stock Exchange
|
|
|
(Name of Exchange on which registered)
|
|
|
Securities registered pursuant to Section 12(g) of the Act:
|
|
None
|
|
Indicate by check mark if the Registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
|
|
YES
x
NO
o
|
|
Indicate by check mark if the Registrant is not required to file reports pursuant to Section 13 or Section 15 (d) of the Securities Act.
|
|
YES
o
NO
x
|
|
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.
|
|
YES
x
NO
o
|
|
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
|
|
YES
x
NO
o
|
|
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.
o
|
|
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer (as defined in Rule 12b-2 of the Act).
|
|
Large Accelerated Filer
x
Accelerated Filer
o
Non-accelerated Filer
o
Smaller Reporting Company
o
|
|
Indicate by checkmark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act)
|
|
YES
o
NO
x
|
|
The aggregate market value of the voting and non-voting common equity held by non-affiliates of the registrant as of the last business day of the registrant’s most recently completed second fiscal quarter was approximately $2,011.2 million, based on a price of $29.22 per share, the average sales price for the registrant’s common shares of beneficial interest on the New York Stock Exchange on that date.
|
|
The number of shares of the registrant’s common shares of beneficial interest outstanding on February 19, 2016 was 70,462,368.
|
|
DOCUMENTS INCORPORATED BY REFERENCE
|
|
Part III – Portions of the registrant’s definitive proxy statement relating to its 2016 Annual Meeting of Shareholders presently scheduled to be held May 9, 2016 to be filed pursuant to Regulation 14A.
|
|
|
|
|
|
|
Item No.
|
|
|
Page
|
|
|
PART I
|
|
|
|
1.
|
Business
|
|
|
|
1A.
|
Risk Factors
|
|
|
|
1B.
|
Unresolved Staff Comments
|
|
|
|
2.
|
Properties
|
|
|
|
3.
|
Legal Proceedings
|
|
|
|
4.
|
Mine Safety Disclosures
|
|
|
|
|
|
|
|
|
|
PART II
|
|
|
|
5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters, Issuer Purchases of Equity Securities and Performance Graph
|
|
|
|
6.
|
Selected Financial Data
|
|
|
|
7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
|
7A.
|
Quantitative and Qualitative Disclosures about Market Risk
|
|
|
|
8.
|
Financial Statements and Supplementary Data
|
|
|
|
9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
|
|
|
9A.
|
Controls and Procedures
|
|
|
|
9B.
|
Other Information
|
|
|
|
|
|
|
|
|
|
PART III
|
|
|
|
10.
|
Directors, Executive Officers and Corporate Governance
|
|
|
|
11.
|
Executive Compensation
|
|
|
|
12.
|
Security Ownership of Certain Beneficial Owners and Management
|
|
|
|
13.
|
Certain Relationships and Related Transactions and Director Independence
|
|
|
|
14.
|
Principal Accounting Fees and Services
|
|
|
|
|
|
|
|
|
|
PART IV
|
|
|
|
15.
|
Exhibits and Financial Statement Schedule
|
|
|
|
•
|
Own and operate a Core Portfolio of high-quality retail properties located primarily in high-barrier-to-entry, densely-populated metropolitan areas. Our goal is to create value through accretive redevelopment and re-tenanting activities within our existing portfolio and grow this platform through the acquisition of high-quality assets that have the long-term potential to outperform the asset class.
|
|
•
|
Generate additional growth through our Funds in which we co-invest with high-quality institutional investors. Our Fund strategy focuses on opportunistic yet disciplined acquisitions with high inherent opportunity for the creation of additional value, execution on this opportunity and the realization of value through the sale of these assets. In connection with this strategy, we focus on:
|
|
◦
|
value-add investments in street retail properties, located in established and "next-generation" submarkets, with re-tenanting or repositioning opportunities,
|
|
◦
|
opportunistic acquisitions of well-located real estate anchored by distressed retailers, and
|
|
◦
|
other opportunistic acquisitions, which vary based on market conditions and may include high-yield acquisitions and purchases of distressed debt.
|
|
•
|
Maintain a strong and flexible balance sheet through conservative financial practices while ensuring access to sufficient capital to fund future growth.
|
|
(shares and dollars in millions)
|
2015
|
2014
|
2013
|
||||||
|
|
|
|
|
||||||
|
ATM Issuance (1)
|
|
|
|
||||||
|
Common Shares issued
|
2.0
|
|
4.7
|
|
3.0
|
|
|||
|
Gross proceeds
|
$
|
65.6
|
|
$
|
128.9
|
|
$
|
82.2
|
|
|
Net proceeds
|
$
|
64.4
|
|
$
|
126.8
|
|
$
|
80.7
|
|
|
|
|
|
|
||||||
|
Follow-on Offering Issuances
|
|
|
|
||||||
|
Common Shares issued
|
—
|
|
7.6
|
|
—
|
|
|||
|
Gross proceeds
|
$
|
—
|
|
$
|
237.4
|
|
$
|
—
|
|
|
Net proceeds
|
$
|
—
|
|
$
|
230.7
|
|
$
|
—
|
|
|
(dollars in millions)
|
|
|
|
|
|
|
|
|
||||||
|
Property
|
|
Owner
|
|
Costs
to date |
|
Anticipated
additional costs (1) |
|
Status
|
|
Square
feet upon completion |
Anticipated completion date
|
|||
|
City Point (2)
|
|
Fund II
|
|
$
|
341.9
|
|
|
$48.1 - $68.1 (3)
|
|
Construction commenced
|
|
763,000
|
|
2016/2020 (4)
|
|
Sherman Plaza (2)
|
|
Fund II
|
|
35.8
|
|
|
TBD
|
|
Pre-construction
|
|
TBD
|
|
TBD
|
|
|
Cortlandt Crossing
|
|
Fund III
|
|
14.6
|
|
|
32.4 - 41.4
|
|
Pre-construction
|
|
150,000 - 170,000
|
|
2017
|
|
|
3104 M Street NW (2)
|
|
Fund III
|
|
7.3
|
|
|
0.7 - 1.7
|
|
Construction commenced
|
|
10,000
|
|
2016
|
|
|
Broad Hollow Commons
|
|
Fund III
|
|
14.4
|
|
|
35.6 - 45.6
|
|
Pre-construction
|
|
180,000 - 200,000
|
|
2016
|
|
|
210 Bowery
|
|
Fund IV
|
|
13.2
|
|
|
5.3 - 9.3
|
|
Pre-construction
|
|
16,000
|
|
2016
|
|
|
Broughton Street Portfolio (2)
|
|
Fund IV
|
|
61.3
|
|
|
23.7 - 28.7
|
|
Construction commenced
|
|
200,000
|
|
2016
|
|
|
27 E. 61st Street
|
|
Fund IV
|
|
21.3
|
|
|
1.5 - 5.5
|
|
Construction commenced
|
|
9,500
|
|
2016
|
|
|
801 Madison Avenue
|
|
Fund IV
|
|
33.6
|
|
|
2.4 - 7.4
|
|
Pre-construction
|
|
5,000
|
|
2016
|
|
|
650 Bald Hill Road
|
|
Fund IV
|
|
10.5
|
|
|
17.0 - 22.0
|
|
Pre-construction
|
|
161,000
|
|
2016
|
|
|
Total
|
|
|
|
$
|
553.9
|
|
|
|
|
|
|
|
|
|
|
•
|
We may abandon redevelopment opportunities after expending resources to determine feasibility;
|
|
•
|
Construction costs of a project may exceed our original estimates;
|
|
•
|
Occupancy rates and rents at a newly completed property may not be sufficient to make the property profitable;
|
|
•
|
Financing for redevelopment of a property may not be available to us on favorable terms;
|
|
•
|
We may not complete construction and lease-up on schedule, resulting in increased debt service expense and construction costs; and
|
|
•
|
We may not be able to obtain, or may experience delays in obtaining necessary zoning and land use approvals as well as building, occupancy and other required governmental permits and authorizations.
|
|
•
|
The property may fail to achieve the returns we have projected, either temporarily or for extended periods;
|
|
•
|
We may not be able to identify suitable properties to acquire or may be unable to complete the acquisition of the properties we identify;
|
|
•
|
We may not be able to integrate an acquisition into our existing operations successfully;
|
|
•
|
Properties we redevelop or acquire may fail to achieve the occupancy or rental rates we project, within the time frames we project, at the time we make the decision to invest, which may result in the properties' failure to achieve the returns we projected;
|
|
•
|
Our pre-acquisition evaluation of the physical condition of each new investment may not detect certain defects or identify necessary repairs until after the property is acquired, which could significantly increase our total acquisition costs or decrease cash flow from the property; and
|
|
•
|
Our investigation of a property or building prior to our acquisition, and any representations we may receive from the seller of such building or property, may fail to reveal various liabilities, which could reduce the cash flow from the property or increase our acquisition cost.
|
|
•
|
actual receipt of an improper benefit or profit in money, property or services; or
|
|
•
|
a final judgment based upon a finding of active and deliberate dishonesty by the trustee or officer that was material to the cause of action adjudicated.
|
|
•
|
Compromising of confidential information;
|
|
•
|
Manipulation and destruction of data;
|
|
•
|
Loss of trade secrets;
|
|
•
|
System downtimes and operational disruptions;
|
|
•
|
Remediation cost that may include liability for stolen assets or information and repairing system damage that may have been caused. Remediation may include incentives offered to customers, tenants or other business partners in an effort to maintain the business relationships or due to legal requirements imposed by the Gramm-Leach-Bliley Act of 1999 or the Privacy of Consumer Financial Information Rule;
|
|
•
|
Loss of revenues resulting from unauthorized use of proprietary information;
|
|
•
|
Cost to deploy additional protection strategies, training employees and engaging third party experts and consultants;
|
|
•
|
Reputational damage adversely affecting investor confidence; and
|
|
•
|
Litigation.
|
|
•
|
Increased storm intensity and severity of weather (e.g., floods or hurricanes);
|
|
•
|
Sea level rise; and
|
|
•
|
Extreme temperatures.
|
|
•
|
Risks of property damage to our retail properties;
|
|
•
|
Indirect financial and operational impacts from disruptions to the operations of major tenants located in our retail properties from severe weather, such as hurricanes or floods;
|
|
•
|
Increased insurance premiums and deductibles, or a decrease in the availability of coverage, for properties in areas subject to severe weather;
|
|
•
|
Increased insurance claims and liabilities;
|
|
•
|
Increases in energy costs impacting operational returns;
|
|
•
|
Changes in the availability or quality of water, or other natural resources on which the tenant's business depends;
|
|
•
|
Decreased consumer demand for consumer products or services resulting from physical changes associated with climate change (e.g., warmer temperatures or decreasing shoreline could reduce demand for residential and commercial properties previously viewed as desirable);
|
|
•
|
Incorrect long-term valuation of an equity investment due to changing conditions not previously anticipated at the time of the investment; and
|
|
•
|
Economic disruptions arising from the above.
|
|
•
|
The discovery of previously unknown environmental conditions;
|
|
•
|
Changes in law;
|
|
•
|
Activities of tenants; and
|
|
•
|
Activities relating to properties in the vicinity of our properties.
|
|
Retail Property
|
|
Location
|
|
Year
Constructed (C) Acquired (A) |
|
Ownership
Interest |
|
GLA
|
|
Occupancy
% 12/31/15 (1) |
|
Annual
Base Rent (2) |
|
Annual
Base Rent PSF |
|
Anchor Tenants
Current Lease Expiration/ Lease Option Expiration |
||||||
|
Core Portfolio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
STREET AND URBAN RETAIL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Chicago Metro
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
664 N. Michigan
|
|
Chicago
|
|
2013 (A)
|
|
Fee
|
|
18,141
|
|
|
100
|
%
|
|
$
|
4,399,313
|
|
|
$
|
242.51
|
|
|
Tommy Bahama 2029/2039
Ann Taylor Loft 2028/2033 |
|
840 N. Michigan
|
|
Chicago
|
|
2014 (A)
|
|
Fee/JV
|
|
87,135
|
|
|
100
|
%
|
|
7,548,895
|
|
|
86.63
|
|
|
H&M 2018/2028
Verizon 2024/2034 |
||
|
Rush and Walton Streets (4)
|
|
Chicago
|
|
2011/14 (A)
|
|
Fee
|
|
41,533
|
|
|
100
|
%
|
|
6,205,858
|
|
|
156.00
|
|
|
Lululemon 2019/2029
Brioni 2023/2033 BHLDN 2023/2033 Marc Jacobs |
||
|
613-623 West Diversey
|
|
Chicago
|
|
2006 (A)
|
|
Fee
|
|
19,265
|
|
|
26
|
%
|
|
428,662
|
|
|
88.16
|
|
|
|
||
|
651-671 West Diversey
|
|
Chicago
|
|
2011 (A)
|
|
Fee
|
|
46,259
|
|
|
100
|
%
|
|
1,922,016
|
|
|
41.55
|
|
|
Trader Joe's 2021/2041
Urban Outfitters 2021/2031 |
||
|
Clark Street and W. Diversey (5)
|
|
Chicago
|
|
2011/12 (A)
|
|
Fee
|
|
23,531
|
|
|
96
|
%
|
|
1,232,791
|
|
|
54.82
|
|
|
Ann Taylor 2021/2031
Akira 2018/2028 |
||
|
Retail Property
|
|
Location
|
|
Year
Constructed (C) Acquired (A) |
|
Ownership
Interest |
|
GLA
|
|
Occupancy
% 12/31/15 (1) |
|
Annual
Base Rent (2) |
|
Annual
Base Rent PSF |
|
Anchor Tenants
Current Lease Expiration/ Lease Option Expiration |
||||||
|
Halsted and Armitage (6)
|
|
Chicago
|
|
2011/12 (A)
|
|
Fee
|
|
44,658
|
|
|
95
|
%
|
|
1,831,119
|
|
|
43.07
|
|
|
Intermix 2017/2022
BCBG 2018/2028 Club Monaco 2016/2021 |
||
|
North Lincoln Park (7)
|
|
Chicago
|
|
2011/14 (A)
|
|
Fee
|
|
51,255
|
|
|
82
|
%
|
|
1,659,944
|
|
|
39.68
|
|
|
Aldo 2019/2024
Carhartt 2021/2031 |
||
|
Roosevelt Galleria
|
|
Chicago
|
|
2015 (A)
|
|
Fee
|
|
37,995
|
|
|
100
|
%
|
|
1,066,439
|
|
|
28.07
|
|
|
Petco 2024/2039
Vitamin Shoppe 2028/2038 |
||
|
Total Chicago Metro
|
|
|
|
|
|
|
|
369,772
|
|
|
92
|
%
|
|
26,295,037
|
|
|
77.09
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
New York Metro
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
83 Spring Street
|
|
Manhattan
|
|
2012 (A)
|
|
Fee
|
|
3,000
|
|
|
100
|
%
|
|
686,272
|
|
|
228.76
|
|
|
Paper Source 2022/2027
|
||
|
152-154 Spring Street
|
|
Manhattan
|
|
2014 (A)
|
|
Fee
|
|
2,936
|
|
|
100
|
%
|
|
2,209,681
|
|
|
752.62
|
|
|
Kate Spade Saturday 2025/—
|
||
|
15 Mercer Street
|
|
Manhattan
|
|
2011 (A)
|
|
Fee
|
|
3,375
|
|
|
100
|
%
|
|
418,689
|
|
|
124.06
|
|
|
3 x 1 Denim 2021/—
|
||
|
East 17th Street
|
|
Manhattan
|
|
2008 (A)
|
|
Fee
|
|
11,467
|
|
|
100
|
%
|
|
1,300,014
|
|
|
113.37
|
|
|
Union Fare 2036/—
|
||
|
West 54th Street
|
|
Manhattan
|
|
2007 (A)
|
|
Fee
|
|
5,773
|
|
|
86
|
%
|
|
2,058,708
|
|
|
413.46
|
|
|
Stage Coach Tavern 2033/—
|
||
|
61 Main Street
|
|
Westport
|
|
2014 (A)
|
|
Fee
|
|
3,400
|
|
|
100
|
%
|
|
351,560
|
|
|
103.40
|
|
|
|
||
|
181 Main Street
|
|
Westport
|
|
2012 (A)
|
|
Fee
|
|
11,350
|
|
|
100
|
%
|
|
852,150
|
|
|
75.08
|
|
|
TD Bank 2026/2041
|
||
|
4401 White Plains Road
|
|
Bronx
|
|
2011 (A)
|
|
Fee
|
|
12,964
|
|
|
100
|
%
|
|
625,000
|
|
|
48.21
|
|
|
Walgreens
2060/— |
||
|
Bartow Avenue
|
|
Bronx
|
|
2005 (C)
|
|
Fee
|
|
14,676
|
|
|
100
|
%
|
|
371,379
|
|
|
25.31
|
|
|
Sleepy's 2019/—
|
||
|
239 Greenwich Avenue
|
|
Greenwich
|
|
1998 (A)
|
|
Fee/JV
|
|
16,553
|
|
(8)
|
100
|
%
|
|
1,469,653
|
|
|
88.78
|
|
|
|
||
|
252-256 Greenwich Avenue
|
|
Greenwich
|
|
2014 (A)
|
|
Fee
|
|
9,172
|
|
|
100
|
%
|
|
1,238,827
|
|
|
135.07
|
|
|
Calypso 2016/2026
Jack Wills 2020/2025 Madewell 2020/2025 |
||
|
2914 Third Avenue
|
|
Bronx
|
|
2006 (A)
|
|
Fee
|
|
40,320
|
|
|
100
|
%
|
|
898,890
|
|
|
22.29
|
|
|
Planet Fitness 2027/2042
|
||
|
868 Broadway
|
|
Manhattan
|
|
2013 (A)
|
|
Fee
|
|
2,031
|
|
|
100
|
%
|
|
702,531
|
|
|
345.90
|
|
|
Dr Martens 2022/2027
|
||
|
313-315 Bowery
|
|
Manhattan
|
|
2013 (A)
|
|
Fee
|
|
6,600
|
|
|
100
|
%
|
|
435,600
|
|
|
66.00
|
|
|
|
||
|
120 West Broadway
|
|
Manhattan
|
|
2013 (A)
|
|
Fee
|
|
13,838
|
|
|
91
|
%
|
|
1,873,981
|
|
|
148.28
|
|
|
HSBC Bank 2021/2031
Citibank 2022/2037 |
||
|
131-135 Prince Street
|
|
Manhattan
|
|
2014 (A)
|
|
Fee
|
|
3,200
|
|
|
100
|
%
|
|
1,269,324
|
|
|
396.66
|
|
|
Follie Follie 2020/2030
Uno de 50 2017/2022 |
||
|
Shops at Grand
|
|
Queens
|
|
2014 (A)
|
|
Fee
|
|
99,975
|
|
|
91
|
%
|
|
2,736,357
|
|
|
29.99
|
|
|
Stop and Shop 2023/2043
|
||
|
2520 Flatbush Avenue
|
|
Brooklyn
|
|
2014 (A)
|
|
Fee
|
|
29,114
|
|
|
100
|
%
|
|
1,054,338
|
|
|
36.21
|
|
|
Bob's Discount Furniture 2028/2033
Capital One 2024/2034 |
||
|
Total New York Metro
|
|
|
|
|
|
|
|
289,744
|
|
|
96
|
%
|
|
20,552,954
|
|
|
73.67
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Retail Property
|
|
Location
|
|
Year
Constructed (C) Acquired (A) |
|
Ownership
Interest |
|
GLA
|
|
Occupancy
% 12/31/15 (1) |
|
Annual
Base Rent (2) |
|
Annual
Base Rent PSF |
|
Anchor Tenants
Current Lease Expiration/ Lease Option Expiration |
||||||
|
San Francisco Metro
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
City Center
|
|
San Francisco
|
|
2015 (A)
|
|
Fee
|
|
204,648
|
|
|
98
|
%
|
|
7,333,292
|
|
|
36.76
|
|
|
City Target 2025/2035
Best Buy 2018/2042 |
||
|
Total San Francisco Metro
|
|
|
|
|
|
|
|
204,648
|
|
|
98
|
%
|
|
7,333,292
|
|
|
36.76
|
|
|
|
||
|
District of Columbia Metro
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
1739-53 & 1801-03 Connecticut Avenue
|
|
Washington D.C.
|
|
2012 (A)
|
|
Fee
|
|
22,907
|
|
|
100
|
%
|
|
1,321,630
|
|
|
57.70
|
|
|
Ruth Chris Steakhouse
2020/— TD Bank 2024/2044 |
||
|
Rhode Island Place Shopping Center
|
|
Washington D.C.
|
|
2012 (A)
|
|
Fee
|
|
57,529
|
|
|
90
|
%
|
|
1,460,379
|
|
|
28.07
|
|
|
TJ Maxx 2017/—
|
||
|
M Street and Wisonsin Corridor (9)
|
|
Washington D.C.
|
|
2011/14 (A)
|
|
Fee/JV
|
|
31,629
|
|
|
100
|
%
|
|
2,715,244
|
|
|
85.85
|
|
|
Lacoste 2019/2025
Juicy Couture 2018/2028 Coach 2017/— |
||
|
Total District of Columbia Metro
|
|
|
|
|
|
|
|
112,065
|
|
|
95
|
%
|
|
5,497,253
|
|
|
51.59
|
|
|
|
||
|
Boston Metro
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
330-340 River Street
|
|
Cambridge
|
|
2012 (A)
|
|
Fee
|
|
54,226
|
|
|
100
|
%
|
|
1,130,470
|
|
|
20.85
|
|
|
Whole Foods 2021/2051
|
||
|
Total Boston Metro
|
|
|
|
|
|
|
|
54,226
|
|
|
100
|
%
|
|
1,130,470
|
|
|
20.85
|
|
|
|
||
|
TOTAL STREET AND URBAN RETAIL
|
|
|
|
|
|
|
|
1,030,455
|
|
|
95
|
%
|
|
60,809,006
|
|
|
62.03
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
SUBURBAN PROPERTIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
New Jersey
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Elmwood Park Shopping Center
|
|
Elmwood Park
|
|
1998 (A)
|
|
Fee
|
|
149,070
|
|
|
97
|
%
|
|
3,833,276
|
|
|
26.43
|
|
|
Acme 2017/2052
Walgreen’s 2022/2062 |
||
|
Marketplace of Absecon
|
|
Absecon
|
|
1998 (A)
|
|
Fee
|
|
104,556
|
|
|
95
|
%
|
|
1,416,309
|
|
|
14.30
|
|
|
Rite Aid 2020/2040
White Horse Liquors 2019/202024 |
||
|
60 Orange Street
|
|
Bloomfield
|
|
2012 (A)
|
|
Fee/JV
|
|
101,715
|
|
|
100
|
%
|
|
695,000
|
|
|
6.83
|
|
|
Home Depot 2032/2052
|
||
|
New York
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Village Commons Shopping Center
|
|
Smithtown
|
|
1998 (A)
|
|
Fee
|
|
87,330
|
|
|
98
|
%
|
|
2,737,535
|
|
|
31.96
|
|
|
|
||
|
Branch Shopping Center
|
|
Smithtown
|
|
1998 (A)
|
|
LI (3)
|
|
124,439
|
|
|
92
|
%
|
|
2,915,843
|
|
|
25.61
|
|
|
CVS 2020/—
LA Fitness 2027/2042 |
||
|
Amboy Road
|
|
Staten Island
|
|
2005 (A)
|
|
LI (3)
|
|
63,290
|
|
|
100
|
%
|
|
2,046,520
|
|
|
32.34
|
|
|
Stop & Shop 2028/2043
|
||
|
Pacesetter Park Shopping Center
|
|
Ramapo
|
|
1999 (A)
|
|
Fee
|
|
98,159
|
|
|
85
|
%
|
|
1,047,708
|
|
|
12.54
|
|
|
Stop & Shop 2020/2040
|
||
|
West Shore Expressway
|
|
Staten Island
|
|
2007 (A)
|
|
Fee
|
|
55,000
|
|
|
100
|
%
|
|
1,391,500
|
|
|
25.30
|
|
|
LA Fitness 2022/2037
|
||
|
Crossroads Shopping Center
|
|
White Plains
|
|
1998 (A)
|
|
Fee/JV (10)
|
|
310,762
|
|
|
94
|
%
|
|
6,846,836
|
|
|
23.36
|
|
|
Kmart 2017/2032
Home Goods 2018/2033 PetSmart 2024/2039 |
||
|
Retail Property
|
|
Location
|
|
Year
Constructed (C) Acquired (A) |
|
Ownership
Interest |
|
GLA
|
|
Occupancy
% 12/31/15 (1) |
|
Annual
Base Rent (2) |
|
Annual
Base Rent PSF |
|
Anchor Tenants
Current Lease Expiration/ Lease Option Expiration |
||||||
|
New Loudon Center
|
|
Latham
|
|
1993 (A)
|
|
Fee
|
|
255,673
|
|
|
100
|
%
|
|
2,033,458
|
|
|
7.95
|
|
|
Price Chopper 2020/2035
AC Moore 2016/— Hobby Lobby 2021/2031 |
||
|
28 Jericho Turnpike
|
|
Westbury
|
|
2012 (A)
|
|
Fee
|
|
96,363
|
|
|
100
|
%
|
|
1,650,000
|
|
|
17.12
|
|
|
Kohl's 2020/2050
|
||
|
Bedford Green
|
|
Bedford Hills
|
|
2014 (A)
|
|
Fee
|
|
90,472
|
|
|
81
|
%
|
|
2,188,367
|
|
|
29.99
|
|
|
Shop Rite 2016/2031
|
||
|
Connecticut
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Town Line Plaza
|
|
Rocky Hill
|
|
1998 (A)
|
|
Fee
|
|
206,346
|
|
|
99
|
%
|
|
1,720,212
|
|
|
16.18
|
|
|
Stop & Shop 2024/2064
Wal-Mart(11) |
||
|
Massachusetts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Methuen Shopping Center
|
|
Methuen
|
|
1998 (A)
|
|
Fee
|
|
130,021
|
|
|
100
|
%
|
|
1,257,627
|
|
|
9.67
|
|
|
Market Basket 2025/2035
Wal-Mart 2016/2051 |
||
|
Crescent Plaza
|
|
Brockton
|
|
1993 (A)
|
|
Fee
|
|
218,148
|
|
|
96
|
%
|
|
1,812,245
|
|
|
8.65
|
|
|
Supervalu 2017/2047
Home Depot 2021/2056 |
||
|
201 Needham Street
|
|
Newton
|
|
2014 (A)
|
|
Fee
|
|
20,409
|
|
|
100
|
%
|
|
591,861
|
|
|
29.00
|
|
|
Michael's 2023/2033
|
||
|
163 Highland
|
|
Needham
|
|
2015 (A)
|
|
Fee
|
|
40,505
|
|
|
100
|
%
|
|
1,275,673
|
|
|
31.49
|
|
|
Staples 2020/2035
Petco 2025/2040
|
||
|
Vermont
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Gateway Shopping Center
|
|
South Burlington
|
|
1999 (A)
|
|
Fee
|
|
101,655
|
|
|
100
|
%
|
|
2,037,757
|
|
|
20.05
|
|
|
Supervalu 2024/2053
|
||
|
Illinois
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Hobson West Plaza
|
|
Naperville
|
|
1998 (A)
|
|
Fee
|
|
99,137
|
|
|
96
|
%
|
|
1,158,605
|
|
|
12.14
|
|
|
Garden Fresh Markets 2017/2022
|
||
|
Indiana
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Merrillville Plaza
|
|
Hobart
|
|
1998 (A)
|
|
Fee
|
|
236,087
|
|
|
100
|
%
|
|
3,384,713
|
|
|
14.40
|
|
|
TJ Maxx 2019/2034
Art Van 2023/2038 |
||
|
Michigan
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Bloomfield Town Square
|
|
Bloomfield Hills
|
|
1998 (A)
|
|
Fee
|
|
235,786
|
|
|
100
|
%
|
|
3,576,014
|
|
|
15.17
|
|
|
TJ Maxx 2019/2034
Home Goods 2016/2026 Best Buy 2021/2041 Dick's Sporting Goods 2023/2043 |
||
|
Ohio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Mad River Station (12)
|
|
Dayton
|
|
1999 (A)
|
|
Fee
|
|
123,335
|
|
|
83
|
%
|
|
1,396,788
|
|
|
13.69
|
|
|
Babies ‘R’ Us 2020/—
|
||
|
Delaware
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Brandywine Town Center
|
|
Wilmington
|
|
2003 (A)
|
|
Fee/JV (13)
|
|
824,411
|
|
|
93
|
%
|
|
12,328,789
|
|
|
16.06
|
|
|
Bed, Bath & Beyond 2019/2029
Dick’s Sporting Goods 2018/2033 Lowe’s Home Centers 2018/2048 Target 2018/2058 HH Gregg 2020/2035 |
||
|
Retail Property
|
|
Location
|
|
Year
Constructed (C) Acquired (A) |
|
Ownership
Interest |
|
GLA
|
|
Occupancy
% 12/31/15 (1) |
|
Annual
Base Rent (2) |
|
Annual
Base Rent PSF |
|
Anchor Tenants
Current Lease Expiration/ Lease Option Expiration |
||||||
|
Market Square Shopping Center
|
|
Wilmington
|
|
2003 (A)
|
|
Fee/JV (13)
|
|
102,047
|
|
|
95
|
%
|
|
2,490,003
|
|
|
25.67
|
|
|
TJ Maxx 2016/2021
Trader Joe’s 2019/2034 |
||
|
Route 202 Shopping Center
|
|
Wilmington
|
|
2006 (C)
|
|
LI (3)
|
|
19,984
|
|
|
75
|
%
|
|
637,701
|
|
|
42.55
|
|
|
|
||
|
Pennsylvania
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Mark Plaza
|
|
Edwardsville
|
|
1993 (C)
|
|
LI (3)
|
|
106,856
|
|
|
100
|
%
|
|
240,664
|
|
|
2.25
|
|
|
Kmart 2019/2049
|
||
|
Plaza 422
|
|
Lebanon
|
|
1993 (C)
|
|
Fee
|
|
156,279
|
|
|
100
|
%
|
|
835,956
|
|
|
5.35
|
|
|
Home Depot 2028/2058
|
||
|
Route 6 Plaza
|
|
Honesdale
|
|
1994 (C)
|
|
Fee
|
|
175,589
|
|
|
100
|
%
|
|
1,295,907
|
|
|
7.38
|
|
|
Kmart 2020/2070
Dollar Tree 2018/2033 Peebles 2024/2034 |
||
|
Chestnut Hill (14)
|
|
Philadelphia
|
|
2006 (A)
|
|
Fee
|
|
37,646
|
|
|
100
|
%
|
|
908,141
|
|
|
24.12
|
|
|
|
||
|
Abington Towne Center
|
|
Abington
|
|
1998 (A)
|
|
Fee
|
|
216,278
|
|
|
96
|
%
|
|
1,023,468
|
|
|
20.76
|
|
|
TJ Maxx 2016/2021
Target (15) |
||
|
TOTAL SUBURBAN PROPERTIES
|
|
|
|
|
|
|
|
4,587,348
|
|
|
96
|
%
|
|
66,774,476
|
|
|
16.10
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Total Core Portfolio
|
|
|
|
|
|
|
|
5,617,803
|
|
|
96
|
%
|
|
127,583,482
|
|
|
24.88
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Fund Portfolio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Fund II Properties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
New York
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
216th Street
|
|
Manhattan
|
|
2005 (A)
|
|
Fee/JV
|
|
60,000
|
|
|
100
|
%
|
|
2,574,000
|
|
|
42.90
|
|
|
City of New York 2027/2032
|
||
|
161st Street
|
|
Manhattan
|
|
2005 (A)
|
|
Fee/JV
|
|
249,336
|
|
|
41
|
%
|
|
3,238,376
|
|
|
31.91
|
|
|
|
||
|
Total Fund II Properties
|
|
|
|
|
|
|
|
309,336
|
|
|
52
|
%
|
|
5,812,376
|
|
|
35.99
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Fund III Properties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
New York
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Cortlandt Towne Center
|
|
Mohegan Lake
|
|
2009 (A)
|
|
Fee
|
|
635,457
|
|
|
93
|
%
|
|
10,134,945
|
|
|
17.14
|
|
|
Walmart 2018/2048
A&P 2022/2047 Best Buy 2017/2032 Petsmart 2019/2034 |
||
|
654 Broadway
|
|
Manhattan
|
|
2011 (A)
|
|
Fee
|
|
2,896
|
|
|
100
|
%
|
|
583,495
|
|
|
201.48
|
|
|
Penguin 2023/2033
|
||
|
640 Broadway
|
|
Manhattan
|
|
2012 (A)
|
|
Fee/JV (16)
|
|
4,251
|
|
|
79
|
%
|
|
818,375
|
|
|
245.17
|
|
|
Swatch 2023/2028
|
||
|
New Hyde Park Shopping Center
|
|
New Hyde Park
|
|
2011 (A)
|
|
Fee
|
|
32,602
|
|
|
83
|
%
|
|
1,172,792
|
|
|
43.41
|
|
|
Petsmart 2024/2039
|
||
|
3780-3858 Nostrand Avenue
|
|
Brooklyn
|
|
2013 (A)
|
|
Fee
|
|
42,912
|
|
|
78
|
%
|
|
1,559,139
|
|
|
46.45
|
|
|
|
||
|
Maryland
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Arundel Plaza
|
|
Glen Burnie
|
|
2012 (A)
|
|
Fee/JV (17)
|
|
265,116
|
|
|
95
|
%
|
|
1,320,784
|
|
|
5.25
|
|
|
Giant Food 2016/2026
Lowes 2019/2059 |
||
|
Illinois
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Heritage Shops
|
|
Chicago
|
|
2011 (A)
|
|
Fee
|
|
82,098
|
|
|
97
|
%
|
|
3,279,138
|
|
|
41.20
|
|
|
LA Fitness 2025/2040
Ann Taylor 2016/2026 |
||
|
Total Fund III Properties
|
|
|
|
|
|
|
|
1,065,332
|
|
|
93
|
%
|
|
18,868,668
|
|
|
19.07
|
|
|
|
||
|
Retail Property
|
|
Location
|
|
Year
Constructed (C) Acquired (A) |
|
Ownership
Interest |
|
GLA
|
|
Occupancy
% 12/31/15 (1) |
|
Annual
Base Rent (2) |
|
Annual
Base Rent PSF |
|
Anchor Tenants
Current Lease Expiration/ Lease Option Expiration |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Fund IV Properties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
New York
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
1151 Third Avenue
|
|
Manhattan
|
|
2013 (A)
|
|
Fee
|
|
13,250
|
|
|
100
|
%
|
|
1,700,850
|
|
|
128.37
|
|
|
Vineyard Vines 2025/2035
|
||
|
17 East 71st Street
|
|
Manhattan
|
|
2014 (A)
|
|
Fee
|
|
8,432
|
|
|
100
|
%
|
|
1,792,487
|
|
|
212.58
|
|
|
|
||
|
1035 Third Avenue
|
|
Manhattan
|
|
2015 (A)
|
|
Fee
|
|
7,617
|
|
|
71
|
%
|
|
918,500
|
|
|
168.94
|
|
|
|
||
|
New Jersey
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
2819 Kennedy Boulevard
|
|
North Bergen
|
|
2013 (A)
|
|
Fee/JV (17)
|
|
47,539
|
|
|
48
|
%
|
|
605,558
|
|
|
26.75
|
|
|
Aldi 2030/2050
|
||
|
Paramus Plaza
|
|
Paramus
|
|
2013 (A)
|
|
Fee/JV (18)
|
|
154,409
|
|
|
63
|
%
|
|
1,847,945
|
|
|
18.89
|
|
|
Babies R Us 2019/2044
Ashley Furniture 2024/2034 |
||
|
Virginia
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Promenade at Manassas
|
|
Manassas
|
|
2013 (A)
|
|
Fee/JV (17)
|
|
265,442
|
|
|
99
|
%
|
|
3,480,754
|
|
|
13.30
|
|
|
Home Depot 2031/2071
HH Gregg 2020/2030 |
||
|
Lake Montclair Center
|
|
Dumfries
|
|
2013 (A)
|
|
Fee
|
|
105,832
|
|
|
95
|
%
|
|
1,893,136
|
|
|
18.85
|
|
|
Food Lion
2023/2043 |
||
|
Maryland
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
1701 Belmont Avenue
|
|
Catonsville
|
|
2012 (A)
|
|
Fee/JV (17)
|
|
58,674
|
|
|
100
|
%
|
|
936,166
|
|
|
15.96
|
|
|
Best Buy 2017/2032
|
||
|
Delaware
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Eden Square
|
|
Bear
|
|
2014 (A)
|
|
Fee/JV (17)
|
|
231,392
|
|
|
73
|
%
|
|
2,393,735
|
|
|
14.09
|
|
|
Giant, 2024/2059
Lowe's 2017/2032 |
||
|
Illinois
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
938 W. North Avenue
|
|
Chicago
|
|
2013 (A)
|
|
Fee/JV (19)
|
|
33,228
|
|
|
16
|
%
|
|
326,350
|
|
|
61.00
|
|
|
Sephora 2024/2029
|
||
|
Georgia
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Broughton Street Portfolio
|
|
Savannah
|
|
2014 (A)
|
|
Fee/JV (20)
|
|
24,961
|
|
|
100
|
%
|
|
981,469
|
|
|
33.48
|
|
|
J. Crew 2025/2035
L'Occitane 2025/2030 |
||
|
California
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
146 Geary Street
|
|
San Francisco
|
|
2015 (A)
|
|
Fee
|
|
11,436
|
|
|
100
|
%
|
|
300,000
|
|
|
26.23
|
|
|
|
||
|
Union and Fillmore Collection
|
|
San Francisco
|
|
2015 (A)
|
|
Fee/JV (21)
|
|
9,104
|
|
|
100
|
%
|
|
635,279
|
|
|
69.78
|
|
|
|
||
|
Total Fund IV Properties
|
|
|
|
|
|
|
|
971,316
|
|
|
81
|
%
|
|
17,812,229
|
|
|
22.24
|
|
|
|
||
|
Total Fund Operating Properties (22)
|
|
|
|
|
|
|
|
2,345,984
|
|
|
83
|
%
|
|
$
|
42,493,273
|
|
|
$
|
21.77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
Number of
|
|
|
|
|
|
Percentage of Total
Represented by Retail Tenant |
||||||||
|
Retail Tenant
|
|
Stores in Portfolio (1)
|
|
Total GLA
|
|
Annualized Base Rent (2)
|
|
Total Portfolio
GLA |
|
Annualized Base Rent
|
||||||
|
The Stop & Shop Supermarket Co
|
|
5
|
|
|
220
|
|
|
$
|
3,643
|
|
|
4.3
|
%
|
|
3.1
|
%
|
|
Best Buy Co., Inc.
|
|
4
|
|
|
107
|
|
|
3,628
|
|
|
2.1
|
%
|
|
3.1
|
%
|
|
|
Supervalu Inc.
|
|
4
|
|
|
187
|
|
|
3,425
|
|
|
3.7
|
%
|
|
2.9
|
%
|
|
|
Target Corp.
|
|
2
|
|
|
156
|
|
|
3,225
|
|
|
3.1
|
%
|
|
2.8
|
%
|
|
|
LA Fitness International LLC
|
|
3
|
|
|
112
|
|
|
2,624
|
|
|
2.2
|
%
|
|
2.2
|
%
|
|
|
Verizon Wireless
|
|
2
|
|
|
31
|
|
|
2,331
|
|
|
0.6
|
%
|
|
2.0
|
%
|
|
|
Ann Inc.
|
|
3
|
|
|
16
|
|
|
2,309
|
|
|
0.3
|
%
|
|
2.0
|
%
|
|
|
TJX Companies, Inc.
|
|
9
|
|
|
217
|
|
|
2,131
|
|
|
4.3
|
%
|
|
1.8
|
%
|
|
|
The Home Depot, Inc.
|
|
4
|
|
|
337
|
|
|
2,036
|
|
|
6.6
|
%
|
|
1.7
|
%
|
|
|
Walgreens
|
|
4
|
|
|
40
|
|
|
1,552
|
|
|
0.8
|
%
|
|
1.3
|
%
|
|
|
Kate Spade & Co.
|
|
2
|
|
|
4
|
|
|
1,379
|
|
|
0.1
|
%
|
|
1.2
|
%
|
|
|
Sleepy's Inc.
|
|
11
|
|
|
50
|
|
|
1,321
|
|
|
1.0
|
%
|
|
1.1
|
%
|
|
|
Citibank
|
|
6
|
|
|
18
|
|
|
1,304
|
|
|
0.4
|
%
|
|
1.1
|
%
|
|
|
Lululemon Athletica, Inc.
|
|
2
|
|
|
3
|
|
|
1,267
|
|
|
0.1
|
%
|
|
1.1
|
%
|
|
|
Kmart
|
|
3
|
|
|
274
|
|
|
1,170
|
|
|
5.4
|
%
|
|
1.0
|
%
|
|
|
JP Morgan Chase Co.
|
|
7
|
|
|
19
|
|
|
1,128
|
|
|
0.4
|
%
|
|
1.0
|
%
|
|
|
Bob's Discount Furniture
|
|
2
|
|
|
35
|
|
|
1,064
|
|
|
0.7
|
%
|
|
0.9
|
%
|
|
|
Toronto-Dominion Bank
|
|
2
|
|
|
16
|
|
|
1,061
|
|
|
0.3
|
%
|
|
0.9
|
%
|
|
|
Trader Joe's Co., Inc.
|
|
2
|
|
|
19
|
|
|
967
|
|
|
0.4
|
%
|
|
0.8
|
%
|
|
|
Gap, Inc.
|
|
4
|
|
|
18
|
|
|
964
|
|
|
0.3
|
%
|
|
0.8
|
%
|
|
|
Total
|
|
81
|
|
|
1,879
|
|
|
$
|
38,529
|
|
|
37.1
|
%
|
|
32.8
|
%
|
|
|
|
|
|
Annualized Base Rent (1)
|
|
GLA
|
||||||||||
|
Leases maturing in
|
|
Number of Leases
|
|
Current Annual Rent
|
|
Percentage of Total
|
|
Square Feet
|
|
Percentage of Total
|
||||||
|
Month to Month
|
|
8
|
|
|
$
|
453
|
|
|
—
|
%
|
|
23
|
|
|
1
|
%
|
|
2016 (2)
|
|
66
|
|
|
10,210
|
|
|
8
|
%
|
|
575
|
|
|
11
|
%
|
|
|
2017
|
|
57
|
|
|
11,473
|
|
|
9
|
%
|
|
508
|
|
|
10
|
%
|
|
|
2018
|
|
70
|
|
|
19,935
|
|
|
16
|
%
|
|
725
|
|
|
14
|
%
|
|
|
2019
|
|
45
|
|
|
8,623
|
|
|
7
|
%
|
|
446
|
|
|
9
|
%
|
|
|
2020
|
|
47
|
|
|
12,296
|
|
|
10
|
%
|
|
632
|
|
|
12
|
%
|
|
|
2021
|
|
27
|
|
|
7,447
|
|
|
6
|
%
|
|
389
|
|
|
8
|
%
|
|
|
2022
|
|
28
|
|
|
7,076
|
|
|
6
|
%
|
|
176
|
|
|
3
|
%
|
|
|
2023
|
|
22
|
|
|
7,599
|
|
|
6
|
%
|
|
297
|
|
|
6
|
%
|
|
|
2024
|
|
37
|
|
|
15,446
|
|
|
12
|
%
|
|
498
|
|
|
10
|
%
|
|
|
2025
|
|
34
|
|
|
9,513
|
|
|
8
|
%
|
|
279
|
|
|
5
|
%
|
|
|
Thereafter
|
|
30
|
|
|
17,083
|
|
|
12
|
%
|
|
575
|
|
|
11
|
%
|
|
|
Total
|
|
471
|
|
|
$
|
127,154
|
|
|
100
|
%
|
|
5,123
|
|
|
100
|
%
|
|
|
|
|
|
Annualized Base Rent (1)
|
|
GLA
|
||||||||||
|
Leases maturing in
|
|
Number of Leases
|
|
Current Annual Rent
|
|
Percentage of Total
|
|
Square Feet
|
|
Percentage of Total
|
||||||
|
Month to Month
|
|
8
|
|
|
$
|
529
|
|
|
1
|
%
|
|
26
|
|
|
1
|
%
|
|
2016 (2)
|
|
22
|
|
|
1,879
|
|
|
4
|
%
|
|
110
|
|
|
6
|
%
|
|
|
2017
|
|
23
|
|
|
4,450
|
|
|
11
|
%
|
|
178
|
|
|
9
|
%
|
|
|
2018
|
|
29
|
|
|
4,807
|
|
|
11
|
%
|
|
307
|
|
|
16
|
%
|
|
|
2019
|
|
22
|
|
|
4,325
|
|
|
10
|
%
|
|
359
|
|
|
19
|
%
|
|
|
2020
|
|
16
|
|
|
1,960
|
|
|
5
|
%
|
|
69
|
|
|
4
|
%
|
|
|
2021
|
|
6
|
|
|
1,274
|
|
|
3
|
%
|
|
80
|
|
|
4
|
%
|
|
|
2022
|
|
9
|
|
|
2,230
|
|
|
5
|
%
|
|
114
|
|
|
6
|
%
|
|
|
2023
|
|
10
|
|
|
2,023
|
|
|
5
|
%
|
|
76
|
|
|
4
|
%
|
|
|
2024
|
|
15
|
|
|
5,021
|
|
|
12
|
%
|
|
177
|
|
|
9
|
%
|
|
|
2025
|
|
18
|
|
|
5,174
|
|
|
12
|
%
|
|
90
|
|
|
5
|
%
|
|
|
Thereafter
|
|
16
|
|
|
8,820
|
|
|
21
|
%
|
|
354
|
|
|
17
|
%
|
|
|
Total
|
|
194
|
|
|
$
|
42,492
|
|
|
100
|
%
|
|
1,940
|
|
|
100
|
%
|
|
Notes:
|
|
|
(1)
|
Base rents do not include percentage rents, additional rents for property expense reimbursements, nor contractual rent escalations.
|
|
(2)
|
The 88 leases scheduled to expire during 2016 are for tenants at 42 properties located in 34 markets. No single market represents a material amount of exposure to the Company as it relates to the rents from these leases. Given the diversity of these markets, properties and characteristics of the individual spaces, the Company cannot make any general representations as it relates to the expiring rents and the rates for which these spaces may be re-leased.
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of Total
Represented by Region |
||||||||||
|
Region
|
|
GLA (1) (3)
|
|
Occupied %
(2) |
|
Annualized
Base Rent (2) (3) |
|
Annualized Base
Rent per Occupied Square Foot (3) |
|
GLA
|
|
Annualized
Base Rent |
||||||||
|
Core Portfolio:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Operating Properties:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
New York Metro
|
|
1,662
|
|
|
96
|
%
|
|
$
|
45,482
|
|
|
$
|
28.66
|
|
|
36
|
%
|
|
41
|
%
|
|
New England
|
|
771
|
|
|
99
|
%
|
|
9,826
|
|
|
12.93
|
|
|
16
|
%
|
|
9
|
%
|
||
|
Chicago Metro
|
|
340
|
|
|
96
|
%
|
|
24,991
|
|
|
76.55
|
|
|
7
|
%
|
|
23
|
%
|
||
|
Midwest
|
|
694
|
|
|
96
|
%
|
|
9,516
|
|
|
14.24
|
|
|
15
|
%
|
|
9
|
%
|
||
|
Washington D.C Metro
|
|
100
|
|
|
95
|
%
|
|
4,476
|
|
|
47.19
|
|
|
2
|
%
|
|
4
|
%
|
||
|
San Francisco Metro
|
|
205
|
|
|
98
|
%
|
|
7,333
|
|
|
36.76
|
|
|
4
|
%
|
|
7
|
%
|
||
|
Mid-Atlantic
|
|
918
|
|
|
95
|
%
|
|
8,235
|
|
|
9.40
|
|
|
20
|
%
|
|
7
|
%
|
||
|
Total Core Operating Properties
|
|
4,690
|
|
|
97
|
%
|
|
$
|
109,859
|
|
|
$
|
24.38
|
|
|
100
|
%
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fund Portfolio:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operating Properties:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
New York Metro
|
|
239
|
|
|
77
|
%
|
|
$
|
5,302
|
|
|
$
|
28.83
|
|
|
51
|
%
|
|
63
|
%
|
|
San Francisco Metro
|
|
5
|
|
|
100
|
%
|
|
202
|
|
|
44.41
|
|
|
1
|
%
|
|
2
|
%
|
||
|
Chicago Metro
|
|
22
|
|
|
74
|
%
|
|
713
|
|
|
43.05
|
|
|
5
|
%
|
|
8
|
%
|
||
|
Mid-Atlantic
|
|
197
|
|
|
91
|
%
|
|
2,208
|
|
|
12.31
|
|
|
43
|
%
|
|
26
|
%
|
||
|
Total Fund Operating Properties
|
|
463
|
|
|
82
|
%
|
|
$
|
8,425
|
|
|
$
|
22.02
|
|
|
100
|
%
|
|
99
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fund Redevelopment Portfolio:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Southeast
|
|
14
|
|
|
29
|
%
|
|
$
|
121
|
|
|
$
|
30.92
|
|
|
90
|
%
|
|
100
|
%
|
|
Other
|
|
1
|
|
|
—
|
%
|
|
—
|
|
|
—
|
|
|
10
|
%
|
|
—
|
%
|
||
|
Total Fund Redevelopment Properties
|
|
15
|
|
|
27
|
%
|
|
$
|
121
|
|
|
$
|
28.11
|
|
|
100
|
%
|
|
100
|
%
|
|
Notes:
|
|
|
(1)
|
Property GLA includes a total of 255,000 square feet, which is not owned by us. This square footage has been excluded for calculating annualized base rent per square foot.
|
|
(2)
|
The above occupancy and rent amounts do not include space that is currently leased, but for which payment of rent had not commenced as of December 31, 2015.
|
|
(3)
|
The amounts presented reflect the Operating Partnership's pro-rata shares of properties included within each region.
|
|
Quarter Ended
|
|
|
|
|
|
Dividend
|
|||||||
|
2015
|
|
High
|
|
Low
|
|
Per Share
|
|||||||
|
March 31, 2015
|
|
$
|
36.82
|
|
|
$
|
32.13
|
|
|
$
|
0.24
|
|
|
|
June 30, 2015
|
|
35.36
|
|
|
29.05
|
|
|
0.24
|
|
||||
|
September 30, 2015
|
|
32.67
|
|
|
28.34
|
|
|
0.24
|
|
||||
|
December 31, 2015
|
(1
|
)
|
34.06
|
|
|
29.80
|
|
|
0.50
|
|
|||
|
2014
|
|
|
|
|
|
|
|
|
|
||||
|
March 31, 2014
|
|
$
|
27.06
|
|
|
$
|
24.47
|
|
|
$
|
0.23
|
|
|
|
June 30, 2014
|
|
28.60
|
|
|
25.98
|
|
|
0.23
|
|
||||
|
September 30, 2014
|
|
29.36
|
|
|
27.00
|
|
|
0.23
|
|
||||
|
December 31, 2014
|
(2
|
)
|
33.18
|
|
|
27.52
|
|
|
0.54
|
|
|||
|
|
|
Equity Compensation Plan Information
|
|
|
||||||
|
|
|
(a)
|
|
(b)
|
|
(c)
|
||||
|
|
|
Number of securities to
be issued upon exercise of outstanding options, warrants and rights |
|
Weighted - average
exercise price of outstanding options, warrants and rights |
|
Number of securities
remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a)) |
||||
|
Equity compensation plans approved by security holders
|
|
3,249
|
|
|
$
|
22.27
|
|
|
851,125
|
|
|
Equity compensation plans not approved by security holders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Total
|
|
3,249
|
|
|
$
|
22.27
|
|
|
851,125
|
|
|
|
|
|
|
Outstanding Common Shares as of December 31, 2015
|
70,258,415
|
|
|
Outstanding OP Units as of December 31, 2015
|
3,857,368
|
|
|
Total Outstanding Common Shares and OP Units
|
74,115,783
|
|
|
|
|
|
|
Common Shares and OP Units pursuant to the 1999 and 2003 Plans
|
5,193,681
|
|
|
Common Shares pursuant to the Amended 2006 Plan
|
2,100,000
|
|
|
Total Common Shares available under equity compensation plans
|
7,293,681
|
|
|
|
|
|
|
Less: Issuance of Restricted Shares and LTIP Units Granted
|
(3,670,783
|
)
|
|
Issuance of Options Granted
|
(2,771,773
|
)
|
|
Number of Common Shares remaining available
|
851,125
|
|
|
|
|
Period Ended
|
||||||||||||||||||||||
|
Index
|
|
12/31/10
|
|
|
12/31/11
|
|
|
12/31/12
|
|
|
12/31/13
|
|
|
12/31/14
|
|
|
12/31/15
|
|
||||||
|
Acadia Realty Trust
|
|
$
|
100.00
|
|
|
$
|
114.59
|
|
|
$
|
147.08
|
|
|
$
|
150.59
|
|
|
$
|
202.52
|
|
|
$
|
217.68
|
|
|
Russell 2000
|
|
100.00
|
|
|
95.82
|
|
|
111.49
|
|
|
154.78
|
|
|
162.35
|
|
|
155.18
|
|
||||||
|
NAREIT All Equity REIT Index
|
|
100.00
|
|
|
108.28
|
|
|
129.62
|
|
|
133.32
|
|
|
170.68
|
|
|
175.51
|
|
||||||
|
SNL REIT Retail Shopping Ctr Index
|
|
100.00
|
|
|
97.14
|
|
|
122.65
|
|
|
131.04
|
|
|
169.80
|
|
|
178.88
|
|
||||||
|
|
|
Years ended December 31,
|
||||||||||||||||||
|
(dollars in thousands, except per share amounts)
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
||||||||||
|
OPERATING DATA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Revenues
|
|
$
|
217,262
|
|
|
$
|
195,012
|
|
|
$
|
168,286
|
|
|
$
|
114,987
|
|
|
$
|
97,857
|
|
|
Operating expenses, excluding depreciation and reserves
|
|
88,850
|
|
|
79,104
|
|
|
72,108
|
|
|
58,939
|
|
|
51,024
|
|
|||||
|
Interest expense
|
|
37,162
|
|
|
39,091
|
|
|
39,474
|
|
|
22,811
|
|
|
23,343
|
|
|||||
|
Gain on disposition of properties
|
|
89,063
|
|
|
13,138
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Depreciation and amortization
|
|
60,751
|
|
|
49,645
|
|
|
40,299
|
|
|
27,888
|
|
|
20,975
|
|
|||||
|
Equity in earnings of unconsolidated affiliates
|
|
13,287
|
|
|
8,723
|
|
|
12,382
|
|
|
550
|
|
|
1,555
|
|
|||||
|
Gain on sale of properties of unconsolidated affiliates
|
|
24,043
|
|
|
102,855
|
|
|
—
|
|
|
3,061
|
|
|
—
|
|
|||||
|
Impairment of investment in unconsolidated affiliates
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,032
|
)
|
|
—
|
|
|||||
|
Impairment of asset
|
|
(5,000
|
)
|
|
—
|
|
|
(1,500
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Reserve for notes receivable
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(405
|
)
|
|
—
|
|
|||||
|
Gain on involuntary conversion of asset
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,368
|
|
|
—
|
|
|||||
|
(Loss) gain on debt extinguishment
|
|
(135
|
)
|
|
(335
|
)
|
|
(765
|
)
|
|
(198
|
)
|
|
1,268
|
|
|||||
|
Income tax (provision) benefit
|
|
(1,787
|
)
|
|
(629
|
)
|
|
(19
|
)
|
|
574
|
|
|
(461
|
)
|
|||||
|
Income from continuing operations
|
|
149,970
|
|
|
150,924
|
|
|
26,503
|
|
|
9,267
|
|
|
4,877
|
|
|||||
|
Income from discontinued operations
|
|
—
|
|
|
1,222
|
|
|
18,137
|
|
|
80,669
|
|
|
48,838
|
|
|||||
|
Net income
|
|
149,970
|
|
|
152,146
|
|
|
44,640
|
|
|
89,936
|
|
|
53,715
|
|
|||||
|
(Income) loss attributable to noncontrolling interests:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Continuing operations
|
|
(84,262
|
)
|
|
(80,059
|
)
|
|
7,523
|
|
|
14,352
|
|
|
13,734
|
|
|||||
|
Discontinued operations
|
|
—
|
|
|
(1,023
|
)
|
|
(12,048
|
)
|
|
(64,582
|
)
|
|
(15,894
|
)
|
|||||
|
Net income attributable to noncontrolling interests
|
|
(84,262
|
)
|
|
(81,082
|
)
|
|
(4,525
|
)
|
|
(50,230
|
)
|
|
(2,160
|
)
|
|||||
|
Net income attributable to Common Shareholders
|
|
$
|
65,708
|
|
|
$
|
71,064
|
|
|
$
|
40,115
|
|
|
$
|
39,706
|
|
|
$
|
51,555
|
|
|
Supplemental Information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Income from continuing operations attributable to Common Shareholders
|
|
$
|
65,708
|
|
|
$
|
70,865
|
|
|
$
|
34,026
|
|
|
$
|
23,619
|
|
|
$
|
18,611
|
|
|
Income from discontinued operations attributable to Common Shareholders
|
|
—
|
|
|
199
|
|
|
6,089
|
|
|
16,087
|
|
|
32,944
|
|
|||||
|
Net income attributable to Common Shareholders
|
|
$
|
65,708
|
|
|
$
|
71,064
|
|
|
$
|
40,115
|
|
|
$
|
39,706
|
|
|
$
|
51,555
|
|
|
Basic earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Income from continuing operations
|
|
$
|
0.94
|
|
|
$
|
1.18
|
|
|
$
|
0.61
|
|
|
$
|
0.51
|
|
|
$
|
0.45
|
|
|
Income from discontinued operations
|
|
—
|
|
|
—
|
|
|
0.11
|
|
|
0.34
|
|
|
0.80
|
|
|||||
|
Basic earnings per share
|
|
$
|
0.94
|
|
|
$
|
1.18
|
|
|
$
|
0.72
|
|
|
$
|
0.85
|
|
|
$
|
1.25
|
|
|
Diluted earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Income from continuing operations
|
|
$
|
0.94
|
|
|
$
|
1.18
|
|
|
$
|
0.61
|
|
|
$
|
0.51
|
|
|
$
|
0.45
|
|
|
Income from discontinued operations
|
|
—
|
|
|
—
|
|
|
0.11
|
|
|
0.34
|
|
|
0.80
|
|
|||||
|
Diluted earnings per share
|
|
$
|
0.94
|
|
|
$
|
1.18
|
|
|
$
|
0.72
|
|
|
$
|
0.85
|
|
|
$
|
1.25
|
|
|
Weighted average number of Common Shares outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
basic
|
|
68,851
|
|
|
59,402
|
|
|
54,919
|
|
|
45,854
|
|
|
40,697
|
|
|||||
|
diluted
|
|
68,870
|
|
|
59,426
|
|
|
54,982
|
|
|
46,335
|
|
|
40,986
|
|
|||||
|
Cash dividends declared per Common Share
|
|
$
|
1.22
|
|
|
$
|
1.23
|
|
|
$
|
0.86
|
|
|
$
|
0.72
|
|
|
$
|
0.72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Years ended December 31,
|
||||||||||||||||||
|
(dollars in thousands, except per share amounts)
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Real estate before accumulated depreciation
|
|
$
|
2,736,283
|
|
|
$
|
2,208,595
|
|
|
$
|
1,819,053
|
|
|
$
|
1,287,198
|
|
|
$
|
897,370
|
|
|
Total assets
|
|
3,032,319
|
|
|
2,720,721
|
|
|
2,264,957
|
|
|
1,908,440
|
|
|
1,653,319
|
|
|||||
|
Total mortgage indebtedness
|
|
1,050,051
|
|
|
991,502
|
|
|
1,039,997
|
|
|
613,181
|
|
|
531,881
|
|
|||||
|
Total common shareholders’ equity
|
|
1,100,488
|
|
|
1,055,541
|
|
|
704,236
|
|
|
622,797
|
|
|
384,114
|
|
|||||
|
Noncontrolling interests
|
|
420,866
|
|
|
380,416
|
|
|
417,352
|
|
|
447,459
|
|
|
385,195
|
|
|||||
|
Total equity
|
|
1,521,354
|
|
|
1,435,957
|
|
|
1,121,588
|
|
|
1,070,256
|
|
|
769,309
|
|
|||||
|
OTHER:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Funds from operations attributable to Common Shareholders and Common OP Unit holders (1)
|
|
111,560
|
|
|
78,882
|
|
|
67,161
|
|
|
48,845
|
|
|
42,931
|
|
|||||
|
Cash flows provided by (used in):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Operating activities
|
|
113,598
|
|
|
82,519
|
|
|
65,233
|
|
|
59,001
|
|
|
65,715
|
|
|||||
|
Investing activities
|
|
(354,503
|
)
|
|
(268,516
|
)
|
|
(87,879
|
)
|
|
(136,745
|
)
|
|
(153,157
|
)
|
|||||
|
Financing activities
|
|
96,101
|
|
|
324,388
|
|
|
10,022
|
|
|
79,745
|
|
|
56,662
|
|
|||||
|
Note:
|
|
|
|
(1
|
)
|
The Company considers funds from operations ("FFO") as defined by the National Association of Real Estate Investment Trusts ("NAREIT") and net property operating income ("NOI") to be appropriate supplemental disclosures of operating performance for an equity REIT due to their widespread acceptance and use within the REIT and analyst communities. FFO and NOI are presented to assist investors in analyzing the performance of the Company. They are helpful as they exclude various items included in net income that are not indicative of the operating performance, such as gains (losses) from sales of depreciated property, depreciation and amortization, and impairment of depreciable real estate. In addition, NOI excludes interest expense. The Company's method of calculating FFO and NOI may be different from methods used by other REITs and, accordingly, may not be comparable to such other REITs. FFO does not represent cash generated from operations as defined by generally accepted accounting principles ("GAAP") and is not indicative of cash available to fund all cash needs, including distributions. It should not be considered as an alternative to net income for the purpose of evaluating the Company's performance or to cash flows as a measure of liquidity. Consistent with the NAREIT definition, the Company defines FFO as net income (computed in accordance with GAAP), excluding gains (losses) from sales of depreciated property and impairment of depreciable real estate, plus depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures.
|
|
•
|
Own and operate a Core Portfolio of high-quality retail properties located primarily in high-barrier-to-entry, densely-populated metropolitan areas and create value through accretive redevelopment and re-tenanting activities coupled with the acquisition of high-quality assets that have the long-term potential to outperform the asset class as part of our Core asset recycling and acquisition initiative.
|
|
•
|
Generate additional external growth through an opportunistic yet disciplined acquisition program within our Funds. We target transactions with high inherent opportunity for the creation of additional value through:
|
|
◦
|
value-add investments in street retail properties, located in established and "next generation" submarkets, with re-tenanting or repositioning opportunities,
|
|
◦
|
opportunistic acquisitions of well-located real-estate anchored by distressed retailers, and
|
|
◦
|
other opportunistic acquisitions which may include high-yield acquisitions and purchases of distressed debt.
|
|
•
|
Maintain a strong and flexible balance sheet through conservative financial practices while ensuring access to sufficient capital to fund future growth.
|
|
Revenues
|
|
2015
|
|
2014
|
||||||||||||||||||||
|
(dollars in millions)
|
|
Core
Portfolio |
|
Funds
|
|
Structured Financings
|
|
Core
Portfolio |
|
Funds
|
|
Structured Financings
|
||||||||||||
|
Rental income
|
|
$
|
121.2
|
|
|
$
|
37.5
|
|
|
$
|
—
|
|
|
$
|
102.1
|
|
|
$
|
43.0
|
|
|
$
|
—
|
|
|
Interest income
|
|
—
|
|
|
—
|
|
|
16.6
|
|
|
—
|
|
|
—
|
|
|
12.6
|
|
||||||
|
Expense reimbursements
|
|
26.5
|
|
|
9.8
|
|
|
—
|
|
|
22.1
|
|
|
10.6
|
|
|
—
|
|
||||||
|
Other
|
|
2.3
|
|
|
1.8
|
|
|
1.6
|
|
|
0.8
|
|
|
1.1
|
|
|
2.7
|
|
||||||
|
Total revenues
|
|
$
|
150.0
|
|
|
$
|
49.1
|
|
|
$
|
18.2
|
|
|
$
|
125.0
|
|
|
$
|
54.7
|
|
|
$
|
15.3
|
|
|
Operating Expenses
|
|
2015
|
|
2014
|
||||||||||||||||||||
|
(dollars in millions)
|
|
Core
Portfolio |
|
Funds
|
|
Structured Financings
|
|
Core
Portfolio |
|
Funds
|
|
Structured Financings
|
||||||||||||
|
Property operating
|
|
$
|
19.2
|
|
|
$
|
9.2
|
|
|
$
|
—
|
|
|
$
|
15.1
|
|
|
$
|
9.7
|
|
|
$
|
—
|
|
|
Other operating
|
|
1.1
|
|
|
3.5
|
|
|
—
|
|
|
3.6
|
|
|
0.2
|
|
|
—
|
|
||||||
|
Real estate taxes
|
|
16.9
|
|
|
8.5
|
|
|
—
|
|
|
14.4
|
|
|
8.7
|
|
|
—
|
|
||||||
|
General and administrative
|
|
28.6
|
|
|
1.8
|
|
|
—
|
|
|
24.8
|
|
|
1.7
|
|
|
0.9
|
|
||||||
|
Depreciation and amortization
|
|
46.2
|
|
|
14.5
|
|
|
—
|
|
|
35.9
|
|
|
13.8
|
|
|
—
|
|
||||||
|
Impairment of asset
|
|
5.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total operating expenses
|
|
$
|
117.0
|
|
|
$
|
37.5
|
|
|
$
|
—
|
|
|
$
|
93.8
|
|
|
$
|
34.1
|
|
|
$
|
0.9
|
|
|
Other
|
|
2015
|
|
2014
|
||||||||||||||||||||
|
(dollars in millions)
|
|
Core
Portfolio |
|
Funds
|
|
Structured Financings
|
|
Core
Portfolio |
|
Funds
|
|
Structured Financings
|
||||||||||||
|
Equity in earnings (losses) of unconsolidated affiliates
|
|
$
|
1.2
|
|
|
$
|
12.2
|
|
|
$
|
—
|
|
|
$
|
(0.1
|
)
|
|
$
|
8.8
|
|
|
$
|
—
|
|
|
Gain on disposition of properties of unconsolidated affiliates
|
|
—
|
|
|
24.0
|
|
|
—
|
|
|
—
|
|
|
102.9
|
|
|
—
|
|
||||||
|
Loss on debt extinguishment
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
(0.3
|
)
|
|
—
|
|
||||||
|
Interest and other finance expense
|
|
(27.9
|
)
|
|
(9.2
|
)
|
|
—
|
|
|
(27.0
|
)
|
|
(12.1
|
)
|
|
—
|
|
||||||
|
Gain on disposition of properties
|
|
—
|
|
|
89.1
|
|
|
—
|
|
|
12.6
|
|
|
0.5
|
|
|
—
|
|
||||||
|
Income tax provision
|
|
(0.6
|
)
|
|
(1.2
|
)
|
|
—
|
|
|
(0.2
|
)
|
|
(0.4
|
)
|
|
—
|
|
||||||
|
Income from discontinued operations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.2
|
|
|
—
|
|
||||||
|
Loss attributable to noncontrolling interests:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
- Continuing operations
|
|
(0.1
|
)
|
|
(84.1
|
)
|
|
—
|
|
|
(3.2
|
)
|
|
(76.9
|
)
|
|
—
|
|
||||||
|
- Discontinued operations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.0
|
)
|
|
—
|
|
||||||
|
Revenues
|
|
2014
|
|
2013
|
||||||||||||||||||||
|
(dollars in millions)
|
|
Core
Portfolio |
|
Funds
|
|
Structured Financings
|
|
Core
Portfolio |
|
Funds
|
|
Structured Financings
|
||||||||||||
|
Rental income
|
|
$
|
102.1
|
|
|
$
|
43.0
|
|
|
$
|
—
|
|
|
$
|
90.2
|
|
|
$
|
32.5
|
|
|
$
|
—
|
|
|
Interest income
|
|
—
|
|
|
—
|
|
|
12.6
|
|
|
—
|
|
|
—
|
|
|
11.8
|
|
||||||
|
Expense reimbursements
|
|
22.1
|
|
|
10.6
|
|
|
—
|
|
|
19.1
|
|
|
9.3
|
|
|
—
|
|
||||||
|
Other
|
|
0.8
|
|
|
1.1
|
|
|
2.7
|
|
|
1.1
|
|
|
4.3
|
|
|
—
|
|
||||||
|
Total revenues
|
|
$
|
125.0
|
|
|
$
|
54.7
|
|
|
$
|
15.3
|
|
|
$
|
110.4
|
|
|
$
|
46.1
|
|
|
$
|
11.8
|
|
|
Operating Expenses
|
|
2014
|
|
2013
|
||||||||||||||||||||
|
(dollars in millions)
|
|
Core
Portfolio |
|
Funds
|
|
Structured Financings
|
|
Core
Portfolio |
|
Funds
|
|
Structured Financings
|
||||||||||||
|
Property operating
|
|
$
|
15.1
|
|
|
$
|
9.7
|
|
|
$
|
—
|
|
|
$
|
13.5
|
|
|
$
|
7.5
|
|
|
$
|
—
|
|
|
Other operating
|
|
3.6
|
|
|
0.2
|
|
|
—
|
|
|
2.7
|
|
|
1.9
|
|
|
—
|
|
||||||
|
Real estate taxes
|
|
14.4
|
|
|
8.7
|
|
|
—
|
|
|
12.8
|
|
|
8.1
|
|
|
—
|
|
||||||
|
General and administrative
|
|
24.8
|
|
|
1.7
|
|
|
0.9
|
|
|
24.4
|
|
|
1.2
|
|
|
—
|
|
||||||
|
Depreciation and amortization
|
|
35.9
|
|
|
13.8
|
|
|
—
|
|
|
29.0
|
|
|
11.3
|
|
|
—
|
|
||||||
|
Impairment of asset
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.5
|
|
|
—
|
|
|
—
|
|
||||||
|
Total operating expenses
|
|
$
|
93.8
|
|
|
$
|
34.1
|
|
|
$
|
0.9
|
|
|
$
|
83.9
|
|
|
$
|
30.0
|
|
|
$
|
—
|
|
|
Other
|
|
2014
|
|
2013
|
||||||||||||||||||||
|
(dollars in millions)
|
|
Core
Portfolio |
|
Funds
|
|
Structured Financings
|
|
Core
Portfolio |
|
Funds
|
|
Structured Financings
|
||||||||||||
|
Equity in earnings (losses) of unconsolidated affiliates
|
|
$
|
0.1
|
|
|
$
|
8.8
|
|
|
$
|
—
|
|
|
$
|
(0.1
|
)
|
|
$
|
12.5
|
|
|
$
|
—
|
|
|
Gain on disposition of properties of unconsolidated affiliates
|
|
—
|
|
|
102.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Loss on debt extinguishment
|
|
—
|
|
|
(0.3
|
)
|
|
—
|
|
|
(0.3
|
)
|
|
(0.5
|
)
|
|
—
|
|
||||||
|
Interest and other finance expense
|
|
(27.0
|
)
|
|
(12.1
|
)
|
|
—
|
|
|
(26.2
|
)
|
|
(13.3
|
)
|
|
—
|
|
||||||
|
Gain on disposition of properties
|
|
12.6
|
|
|
0.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Income tax (provision) benefit
|
|
(0.2
|
)
|
|
(0.4
|
)
|
|
—
|
|
|
0.1
|
|
|
(0.1
|
)
|
|
—
|
|
||||||
|
Income from discontinued operations
|
|
—
|
|
|
1.2
|
|
|
—
|
|
|
6.9
|
|
|
11.2
|
|
|
—
|
|
||||||
|
(Loss) income attributable to noncontrolling interests:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
- Continuing operations
|
|
(3.2
|
)
|
|
(76.9
|
)
|
|
—
|
|
|
(1.0
|
)
|
|
8.5
|
|
|
—
|
|
||||||
|
- Discontinued operations
|
|
—
|
|
|
(1.0
|
)
|
|
—
|
|
|
(2.4
|
)
|
|
(9.6
|
)
|
|
—
|
|
||||||
|
(dollars in millions)
|
|
Year Ended December 31,
|
||||||
|
|
|
2015
|
|
2014
|
||||
|
Consolidated Operating Income
|
|
$
|
62.7
|
|
|
$
|
66.3
|
|
|
Add back:
|
|
|
|
|
||||
|
General and administrative
|
|
30.4
|
|
|
27.4
|
|
||
|
Depreciation and amortization
|
|
60.7
|
|
|
49.6
|
|
||
|
Impairment of asset
|
|
5.0
|
|
|
—
|
|
||
|
Less:
|
|
|
|
|
||||
|
Interest income
|
|
(16.6
|
)
|
|
(12.6
|
)
|
||
|
Above/below market rent, straight-line rent and other adjustments
|
|
(9.8
|
)
|
|
(8.6
|
)
|
||
|
Consolidated NOI
|
|
132.4
|
|
|
122.1
|
|
||
|
|
|
|
|
|
||||
|
Noncontrolling interest in consolidated NOI
|
|
(34.7
|
)
|
|
(38.9
|
)
|
||
|
Less: Operating Partnership's interest in Fund NOI included above
|
|
(5.8
|
)
|
|
(6.3
|
)
|
||
|
Add: Operating Partnership's share of unconsolidated joint ventures NOI
1
|
|
10.4
|
|
|
4.4
|
|
||
|
NOI - Core Portfolio
|
|
$
|
102.3
|
|
|
$
|
81.3
|
|
|
|
|
Year Ended December 31,
|
||||||
|
(dollars in millions)
|
|
2015
|
|
2014
|
||||
|
Core Portfolio NOI - Continuing Operations
|
|
$
|
102.3
|
|
|
$
|
81.3
|
|
|
Less properties excluded from Same-Property NOI
|
|
(28.7
|
)
|
|
(10.4
|
)
|
||
|
Same-Property NOI
|
|
$
|
73.6
|
|
|
$
|
70.9
|
|
|
|
|
|
|
|
||||
|
Percent change from 2014
|
|
4.0
|
%
|
|
|
|||
|
|
|
|
|
|
||||
|
Components of Same-Property NOI
|
|
|
|
|
||||
|
Same-Property Revenues
|
|
$
|
99.8
|
|
|
$
|
96.0
|
|
|
Same-Property Operating Expenses
|
|
26.2
|
|
|
25.1
|
|
||
|
Same-Property NOI
|
|
$
|
73.6
|
|
|
$
|
70.9
|
|
|
|
Year Ended
|
||||||
|
|
December 31, 2015
|
||||||
|
Core Portfolio New and Renewal Leases
|
Cash Basis
|
|
Straight-Line Basis
|
||||
|
Number of new and renewal leases executed
|
53
|
|
|
53
|
|
||
|
Gross leasable area
|
325,627
|
|
|
325,627
|
|
||
|
New base rent
|
$
|
19.23
|
|
|
$
|
19.95
|
|
|
Previous base rent
|
$
|
17.41
|
|
|
$
|
16.79
|
|
|
Percent growth in base rent
|
10.5
|
%
|
|
18.8
|
%
|
||
|
Average cost per square foot (1)
|
$
|
8.5
|
|
|
$
|
8.5
|
|
|
Weighted average lease term (years)
|
6.4
|
|
|
6.4
|
|
||
|
|
|
For the Years Ended December 31,
|
||||||||||||||||||
|
(dollars in thousands)
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
||||||||||
|
Net income attributable to Common Shareholders
|
|
$
|
65,708
|
|
|
$
|
71,064
|
|
|
$
|
40,115
|
|
|
$
|
39,706
|
|
|
$
|
51,555
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Depreciation of real estate and amortization of leasing costs: (net of noncontrolling interests' share)
|
|
52,013
|
|
|
38,020
|
|
|
31,432
|
|
|
24,671
|
|
|
19,823
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Gain on sale (net of noncontrolling interests’ share)
|
|
(11,114
|
)
|
|
(33,438
|
)
|
|
(6,378
|
)
|
|
(16,060
|
)
|
|
(31,716
|
)
|
|||||
|
Income attributable to Common OP Unit holders
|
|
3,811
|
|
|
3,203
|
|
|
470
|
|
|
510
|
|
|
635
|
|
|||||
|
Impairment of asset (net of noncontrolling interests’ share)
|
|
1,111
|
|
|
—
|
|
|
1,500
|
|
|
—
|
|
|
2,616
|
|
|||||
|
Distributions - Preferred OP Units
|
|
31
|
|
|
33
|
|
|
22
|
|
|
18
|
|
|
18
|
|
|||||
|
Funds from operations attributable to Common Shareholders and Common OP Unit holders (1)
|
|
$
|
111,560
|
|
|
$
|
78,882
|
|
|
$
|
67,161
|
|
|
$
|
48,845
|
|
|
$
|
42,931
|
|
|
Funds From Operations per Share - Diluted
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average number of Common Shares and Common OP Units
|
|
73,067
|
|
|
62,420
|
|
|
55,954
|
|
|
46,940
|
|
|
41,467
|
|
|||||
|
Diluted Funds from operations, per Common Share and Common OP Unit
|
|
$
|
1.53
|
|
|
$
|
1.26
|
|
|
$
|
1.20
|
|
|
$
|
1.04
|
|
|
$
|
1.04
|
|
|
(dollars in millions)
|
|
|
|
|
|||
|
Property
|
Location
|
Date Acquired
|
Purchase Price
|
GLA
|
|||
|
3780-3858 Nostrand Avenue
|
Brooklyn, NY
|
February 2013
|
$
|
18.5
|
|
40,300
|
|
|
Arundel Plaza
|
Glen Burnie, MD
|
August 2012
|
17.6
|
|
265,100
|
|
|
|
640 Broadway
|
New York, NY
|
February 2012
|
32.5
|
|
39,600
|
|
|
|
New Hyde Park
|
New Hyde Park, NY
|
December 2011
|
11.2
|
|
32,600
|
|
|
|
654 Broadway
|
New York, NY
|
December 2011
|
13.7
|
|
18,700
|
|
|
|
The Heritage Shops at Millennium Park
|
Chicago, IL
|
April 2011
|
31.6
|
|
81,700
|
|
|
|
Cortlandt Towne Center (1)
|
Westchester Co. NY
|
January 2009
|
78.0
|
|
639,400
|
|
|
|
Total
|
|
|
$
|
203.1
|
|
1,117,400
|
|
|
(dollars in millions)
|
|
|
|
|
|||
|
Property
|
Location
|
Date Acquired
|
Purchase Price
|
GLA
|
|||
|
Restaurants at Fort Point
|
Boston, MA
|
January 2016
|
$
|
11.5
|
|
15,711
|
|
|
1964 Union Street
|
San Francisco, CA
|
January 2016
|
1.8
|
|
3,100
|
|
|
|
1861 Union Street
|
San Francisco, CA
|
December 2015
|
3.2
|
|
4,275
|
|
|
|
2207 Fillmore Street
|
San Francisco, CA
|
November 2015
|
2.5
|
|
3,870
|
|
|
|
146 Geary Street
|
San Francisco, CA
|
November 2015
|
38.0
|
|
11,400
|
|
|
|
2208-2216 Fillmore Street
|
San Francisco, CA
|
October 2015
|
7.8
|
|
7,375
|
|
|
|
1035 Third Avenue
|
New York, NY
|
January 2015
|
51.0
|
|
53,294
|
|
|
|
17 East 71st Street
|
New York, NY
|
October 2014
|
28.0
|
|
9,330
|
|
|
|
Eden Square
|
Bear, DE
|
July 2014
|
25.4
|
|
235,508
|
|
|
|
1151 Third Avenue
|
New York, NY
|
October 2013
|
18.0
|
|
12,040
|
|
|
|
2819 Kennedy Boulevard
|
North Bergen, NJ
|
June 2013
|
9.0
|
|
41,480
|
|
|
|
Paramus Plaza
|
Paramus, NJ
|
September 2013
|
18.9
|
|
152,060
|
|
|
|
Promenade at Manassas
|
Manassas, VA
|
July 2013
|
38.0
|
|
265,440
|
|
|
|
Lake Montclair Center
|
Dumfries, VA
|
October 2013
|
19.3
|
|
105,850
|
|
|
|
1701 Belmont Avenue
|
Catonsville, MD
|
December 2012
|
4.7
|
|
58,670
|
|
|
|
938 W. North Avenue
|
Chicago, IL
|
November 2013
|
20.0
|
|
35,400
|
|
|
|
Broughton Street
|
Savannah, GA
|
2015
|
33.9
|
|
24,961
|
|
|
|
Total
|
|
|
$
|
331.0
|
|
1,039,764
|
|
|
(dollars in millions)
Borrower |
|
Total
available credit facilities |
|
Amount
borrowed as of December 31, 2014 |
|
Net
borrowings (repayments) during the year ended December 31, 2015 |
|
Amount
borrowed as of December 31, 2015 |
|
Letters
of credit outstanding as of December 31, 2015 |
|
Amount available
under credit facilities as of December 31, 2015 |
||||||||||||
|
Unsecured Line (1)
|
|
$
|
150.0
|
|
|
$
|
—
|
|
|
$
|
20.8
|
|
|
$
|
20.8
|
|
|
$
|
17.5
|
|
|
$
|
111.7
|
|
|
Term Loan
|
|
50.0
|
|
|
50.0
|
|
|
—
|
|
|
50.0
|
|
|
—
|
|
|
—
|
|
||||||
|
Term Loan
|
|
50.0
|
|
|
—
|
|
|
50.0
|
|
|
50.0
|
|
|
—
|
|
|
—
|
|
||||||
|
Term Loan
|
|
50.0
|
|
|
—
|
|
|
50.0
|
|
|
50.0
|
|
|
—
|
|
|
—
|
|
||||||
|
Fund II Line (1)
|
|
25.0
|
|
|
—
|
|
|
12.5
|
|
|
12.5
|
|
|
—
|
|
|
12.5
|
|
||||||
|
Fund IV revolving subscription line (2)
|
|
150.0
|
|
|
77.1
|
|
|
14.8
|
|
|
91.9
|
|
|
—
|
|
|
58.1
|
|
||||||
|
Fund IV Revolving Loan
|
|
50.0
|
|
|
—
|
|
|
34.5
|
|
|
34.5
|
|
|
—
|
|
|
15.5
|
|
||||||
|
Total
|
|
$
|
525.0
|
|
|
$
|
127.1
|
|
|
$
|
182.6
|
|
|
$
|
309.7
|
|
|
$
|
17.5
|
|
|
$
|
197.8
|
|
|
(dollars in millions)
|
|
Payments due by period
|
||||||||||||||||||
|
Contractual obligations:
|
|
Total
|
|
Less than
1 year |
|
1 to 3
years |
|
3 to 5
years |
|
More than
5 years |
||||||||||
|
Principal obligations on debt
|
|
$
|
1,369.0
|
|
|
$
|
578.5
|
|
|
$
|
288.4
|
|
|
$
|
353.7
|
|
|
$
|
148.3
|
|
|
Interest obligations on debt
|
|
130.3
|
|
|
42.9
|
|
|
46.9
|
|
|
29.8
|
|
|
10.7
|
|
|||||
|
Operating lease obligations (1)
|
|
22.7
|
|
|
1.8
|
|
|
7.7
|
|
|
5.8
|
|
|
7.4
|
|
|||||
|
Construction commitments (2)
|
|
85.8
|
|
|
85.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
|
$
|
1,607.8
|
|
|
$
|
709.0
|
|
|
$
|
343.0
|
|
|
$
|
389.3
|
|
|
$
|
166.4
|
|
|
(dollars in millions)
|
|
|
|
|
|
|
|||
|
Investment
|
|
Pro-rata share of mortgage debt Operating Partnership
|
|
Interest rate at December 31, 2015
|
|
Maturity date
|
|||
|
Promenade at Manassas
|
|
$
|
5.7
|
|
|
1.59
|
%
|
|
11/19/2016
|
|
1701 Belmont Avenue
|
|
0.7
|
|
|
4.00
|
%
|
|
1/31/2017
|
|
|
Arundel Plaza
|
|
1.8
|
|
|
2.19
|
%
|
|
4/8/2017
|
|
|
2819 Kennedy Boulevard
|
|
1.6
|
|
|
2.34
|
%
|
|
12/9/2017
|
|
|
Eden Square
|
|
3.6
|
|
|
2.19
|
%
|
|
12/17/2017
|
|
|
230/240 W. Broughton
|
|
0.9
|
|
|
2.09
|
%
|
|
5/1/2018
|
|
|
Crossroads Shopping Center
|
|
33.1
|
|
|
3.94
|
%
|
|
9/30/2024
|
|
|
840 N. Michigan
|
|
65.0
|
|
|
4.36
|
%
|
|
2/10/2025
|
|
|
Georgetown Portfolio
|
|
8.8
|
|
|
4.72
|
%
|
|
12/10/2027
|
|
|
Total
|
|
$
|
121.2
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
||||||||||
|
(dollars in millions)
|
|
2015
|
|
2014
|
|
Variance
|
||||||
|
Net cash provided by operating activities
|
|
$
|
113.6
|
|
|
$
|
82.5
|
|
|
$
|
31.1
|
|
|
Net cash used in investing activities
|
|
(354.5
|
)
|
|
(268.5
|
)
|
|
(86.0
|
)
|
|||
|
Net cash provided by financing activities
|
|
96.1
|
|
|
324.4
|
|
|
(228.3
|
)
|
|||
|
Total
|
|
$
|
(144.8
|
)
|
|
$
|
138.4
|
|
|
$
|
(283.2
|
)
|
|
•
|
An increase in cash flow from Core and Fund Property acquisitions
|
|
•
|
An increase in cash flow from our Structured Financing Portfolio
|
|
•
|
An additional $94.1 million was used for the acquisition of real estate
|
|
•
|
$62.5 million less cash was collected from the return of capital from unconsolidated affiliates
|
|
•
|
$28.5 million more was used for redevelopment and property improvement costs
|
|
•
|
$17.3 million of additional cash was issued for notes receivable
|
|
•
|
$14.3 million less cash received from the disposition of properties, including unconsolidated affiliates
|
|
•
|
$4.3 million more was used for deferred leasing costs
|
|
•
|
$132.8 million less cash used in investments and advances to unconsolidated affiliates
|
|
•
|
$294.2 million less cash received from the issuance of Common Shares
|
|
•
|
Cash provided from net borrowings decreased $16.4 million
|
|
•
|
An additional $33.1 million of cash was used to pay dividends to Common Shareholders
|
|
•
|
Capital contributions from noncontrolling interests decreased $22.5 million
|
|
•
|
$136.7 million of less cash distributed to noncontrolling interests
|
|
Year
|
|
Scheduled
amortization |
|
Maturities
|
|
Total
|
|
Weighted average
interest rate |
|||||||
|
2016
|
|
$
|
5.0
|
|
|
$
|
573.5
|
|
|
$
|
578.5
|
|
|
3.5
|
%
|
|
2017
|
|
3.9
|
|
|
191.7
|
|
|
195.6
|
|
|
4.0
|
%
|
|||
|
2018
|
|
2.5
|
|
|
90.4
|
|
|
92.9
|
|
|
2.1
|
%
|
|||
|
2019
|
|
1.6
|
|
|
82.0
|
|
|
83.6
|
|
|
1.7
|
%
|
|||
|
2020
|
|
1.6
|
|
|
268.5
|
|
|
270.1
|
|
|
4.0
|
%
|
|||
|
Thereafter
|
|
4.0
|
|
|
144.3
|
|
|
148.3
|
|
|
2.3
|
%
|
|||
|
|
|
$
|
18.6
|
|
|
$
|
1,350.4
|
|
|
$
|
1,369.0
|
|
|
|
|
|
Year
|
|
Scheduled
amortization |
|
Maturities
|
|
Total
|
|
Weighted average
interest rate |
|||||||
|
2016
|
|
$
|
0.2
|
|
|
$
|
5.7
|
|
|
$
|
5.9
|
|
|
1.6
|
%
|
|
2017
|
|
0.3
|
|
|
8.1
|
|
|
8.4
|
|
|
2.5
|
%
|
|||
|
2018
|
|
0.8
|
|
|
0.9
|
|
|
1.7
|
|
|
3.2
|
%
|
|||
|
2019
|
|
0.8
|
|
|
—
|
|
|
0.8
|
|
|
—
|
%
|
|||
|
2020
|
|
0.8
|
|
|
—
|
|
|
0.8
|
|
|
—
|
%
|
|||
|
Thereafter
|
|
4.1
|
|
|
99.9
|
|
|
104.0
|
|
|
4.3
|
%
|
|||
|
|
|
$
|
7.0
|
|
|
$
|
114.6
|
|
|
$
|
121.6
|
|
|
|
|
|
•
|
"PROPOSAL 1 — ELECTION OF TRUSTEES"
|
|
•
|
"MANAGEMENT"
|
|
•
|
"SECTION 16(a) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE"
|
|
•
|
"ACADIA REALTY TRUST COMPENSATION COMMITTEE REPORT"
|
|
•
|
"COMPENSATION DISCUSSION AND ANALYSIS"
|
|
•
|
"BOARD OF TRUSTEES COMPENSATION"
|
|
•
|
"COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION"
|
|
•
|
"CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS"
|
|
•
|
"PROPOSAL 1 — ELECTION OF TRUSTEES—Trustee Independence"
|
|
|
|
ACADIA REALTY TRUST
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
By:
|
/s/ Kenneth F. Bernstein
|
|
|
|
Kenneth F. Bernstein
|
|
|
|
Chief Executive Officer,
|
|
|
|
President and Trustee
|
|
|
|
|
|
|
By:
|
/s/ Jonathan W. Grisham
|
|
|
|
Jonathan W. Grisham
|
|
|
|
Senior Vice President and
|
|
|
|
Chief Financial Officer
|
|
|
|
|
|
|
By:
|
/s/ Richard Hartmann
|
|
|
|
Richard Hartmann
|
|
|
|
Senior Vice President and
|
|
|
|
Chief Accounting Officer
|
|
|
|
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
/s/ Kenneth F. Bernstein
(Kenneth F. Bernstein)
|
|
Chief Executive Officer,
President and Trustee
(Principal Executive Officer)
|
|
February 19, 2016
|
|
|
|
|
|
|
|
/s/ Jonathan W. Grisham
(Jonathan W. Grisham)
|
|
Senior Vice President
and Chief Financial Officer
(Principal Financial Officer)
|
|
February 19, 2016
|
|
|
|
|
|
|
|
/s/ Richard Hartmann
(Richard Hartmann)
|
|
Senior Vice President
and Chief Accounting Officer
(Principal Accounting Officer)
|
|
February 19, 2016
|
|
|
|
|
|
|
|
/s/ Douglas Crocker II
(Douglas Crocker II)
|
|
Trustee
|
|
February 19, 2016
|
|
|
|
|
|
|
|
/s/ Lorrence T. Kellar
(Lorrence T. Kellar)
|
|
Trustee
|
|
February 19, 2016
|
|
|
|
|
|
|
|
/s/ Wendy Luscombe
(Wendy Luscombe)
|
|
Trustee
|
|
February 19, 2016
|
|
|
|
|
|
|
|
/s/ William T. Spitz
(William T. Spitz)
|
|
Trustee
|
|
February 19, 2016
|
|
|
|
|
|
|
|
/s/ Lee S. Wielansky
(Lee S. Wielansky)
|
|
Trustee
|
|
February 19, 2016
|
|
|
|
|
|
|
|
/s/ C. David Zoba
(C. David Zoba)
|
|
Trustee
|
|
February 19, 2016
|
|
Exhibit No.
|
Description
|
|
3.1
|
Declaration of Trust of the Company (incorporated by reference to the copy thereof filed as Exhibit 3.1 to the Company's Annual Report on Form 10-K filed for the year ended December 31, 2012.)
|
|
|
|
|
3.2
|
First Amendment to Declaration of Trust of the Company (incorporated by reference to the copy thereof filed as Exhibit 3.2 to the Company's Annual Report on Form 10-K filed for the year ended December 31, 2012.)
|
|
|
|
|
3.3
|
Second Amendment to Declaration of Trust of the Company (incorporated by reference to the copy thereof filed as Exhibit 3.3 to the Company's Annual Report on Form 10-K filed for the year ended December 31, 2012.)
|
|
|
|
|
3.4
|
Third Amendment to Declaration of Trust of the Company (incorporated by reference to the copy thereof filed as Exhibit 3.4 to the Company's Annual Report on Form 10-K filed for the year ended December 31, 2012.)
|
|
|
|
|
3.5
|
Fourth Amendment to Declaration of Trust (incorporated by reference to the copy thereof filed as Exhibit 3.1 (a) to the Company's Quarterly Report on Form 10-Q filed for the quarter ended September 30, 1998.)
|
|
|
|
|
3.6
|
Fifth Amendment to Declaration of Trust (incorporated by reference to the copy thereof filed as Exhibit 3.4 to the Company's Quarterly Report on Form 10-Q filed for the quarter ended March 31, 2009.)
|
|
|
|
|
3.7
|
Amended and Restated Bylaws of the Company (incorporated by reference to the copy thereof filed as Exhibit 3.1 to the Company's Current Report on Form 8-K filed on November 18, 2013.)
|
|
|
|
|
3.8
|
Amendment No. 1 to Amended and Restated Bylaws of the Company (incorporated by reference to the copy thereof filed as Exhibit 3.1 to the Company's Current Report on Form 8-K filed on April 1, 2014.)
|
|
|
|
|
10.1
|
Amended and Restated Acadia Realty Trust 2006 Share Incentive Plan (incorporated by reference to the copy thereof filed as Appendix A to the Company's Definitive Proxy Statement on Schedule 14A filed on April 5, 2012.) (2)
|
|
|
|
|
10.2
|
Certain information regarding the compensation arrangements with certain officers of registrant (incorporated by reference to the copy thereof filed as to Item 5.02 of the registrant's Form 8-K filed with the SEC on February 4, 2008.)
|
|
|
|
|
10.3
|
Description of Long Term Investment Alignment Program (incorporated by reference to the copy thereof filed as Exhibit 10.13 to the Company's Quarterly Report on Form 10-Q filed for the quarter ended March 31, 2009.)
|
|
|
|
|
10.4
|
Form of Share Award Agreement (incorporated by reference to the copy thereof filed as Exhibit 99.1 to the Company's Current Report on Form S-8 filed on July 2, 2003.) (2)
|
|
|
|
|
10.5
|
Form of 2014-15 Long-Term Incentive Plan Award Agreement (1) (2)
|
|
|
|
|
10.6
|
Registration Rights and Lock-Up Agreement (RD Capital Transaction) (incorporated by reference to the copy thereof filed as Exhibit 99.1 (a) to the Company's Registration Statement on Form S-3 filed on March 3, 2000.)
|
|
|
|
|
10.7
|
Contribution and Share Purchase Agreement dated as of April 15, 1998 among Mark Centers Trust, Mark Centers Limited Partnership, the Contributing Owners and Contributing Entities named therein, RD Properties, L.P. VI, RD Properties, L.P. VIA and RD Properties, L.P. VIB (incorporated by reference to the copy thereof filed as Exhibit 10.1 to the Company's Form 8-K filed on April 20, 1998.)
|
|
|
|
|
10.8
|
Amended and Restated Employment agreement between the Company and Kenneth F. Bernstein (incorporated by reference to the copy thereof filed as Exhibit 10.1 to the Company's Current Report on Form 8-K filed on April 1, 2014.) (2)
|
|
|
|
|
10.9
|
Form of Amended and Restated Severance Agreement, dated June 12, 2008, that was entered into with each of Joel Braun, Executive Vice President and Chief Investment Officer; Michael Nelsen, Senior Vice President and Chief Financial Officer; Robert Masters, Senior Vice President, Senior Legal Counsel, Chief Compliance Officer and Secretary; and Joseph Hogan, Senior Vice President and Director of Construction (incorporated by reference to the copy thereof filed as Exhibit 10.1 to the Company's Form 8-K filed on June 12, 2008.) (2)
|
|
|
|
|
10.10
|
Amended and Restated Severance Agreement, dated April 19, 2011, that was entered into with Christopher Conlon, Senior Vice President, Leasing and Development (incorporated by reference to the copy thereof filed as Exhibit 10.43 to the Company's Quarterly Report on Form 10-Q filed for the quarter ended March 31, 2011.) (2)
|
|
|
|
|
10.11
|
Revolving Credit Agreement Dated as of November 21, 2012 by and among Acadia Strategic Opportunity Fund IV LLC as Borrower, Acadia Realty Acquisition IV LLC as Borrowers Managing Member, Acadia Realty Limited Partnership as Guarantor, Acadia Realty Trust as Guarantor General Partner, Acadia Investors IV Inc. as Pledgor and Bank of America, N.A. as Administrative Agent, Structuring Agent, Sole Bookrunner, Sole Lead Arranger, Letter of Credit Issuer, and Lender (incorporated by reference to the copy thereof filed as Exhibit 10.23 to the Company's Annual Report on Form 10-K filed for the year ended December 31, 2012.)
|
|
|
|
|
10.12
|
Credit Agreement, dated as of January 31, 2013, among Acadia Realty Limited Partnership, as the Borrower, and Acadia Realty Trust and Certain Subsidiaries of Acadia Realty Limited Partnership from time to time party thereto, as Guarantors, Bank of America, N.A., as Administrative Agent, Swing Line Lender, L/C Issuer, and as a Lender, PNC Bank, National Association and Wells Fargo Bank, National Association, as Co-Documentation Agents, Merrill Lynch, Pierce, Fenner & Smith Incorporated, as a Joint Lead Arranger and Sole Bookrunner and PNC Bank, National Association and Wells Fargo Securities, LLC, as Joint Lead Arrangers (incorporated by reference to the copy thereof filed as Exhibit 10.1 to the Company's Current Report on Form 8-K filed on February 5, 2013.)
|
|
|
|
|
10.13
|
First Amendment to Credit Agreement, among Acadia Realty Limited Partnership, as the Borrower, and Acadia Realty Trust and Certain Subsidiaries of Acadia Realty Limited Partnership from time to time party thereto, as Guarantors, Bank of America, N.A., as Administrative Agent, Swing Line Lender, L/C Issuer, and as a Lender, PNC Bank, National Association and Wells Fargo Bank, National Association, as Co-Documentation Agents, Merrill Lynch, Pierce, Fenner & Smith Incorporated, as a Joint Lead Arranger and Sole Bookrunner and PNC Bank, National Association and Wells Fargo Securities, LLC, as Joint Lead Arrangers, dated September 30, 2014 (incorporated by reference to the copy thereof filed as Exhibit 10.2 to the Company's Quarterly Report on Form 10-Q filed for the quarter ended June 30, 2015.)
|
|
|
|
|
10.14
|
Second Amendment to Credit Agreement, among Acadia Realty Limited Partnership, as the Borrower, and Acadia Realty Trust and Certain Subsidiaries of Acadia Realty Limited Partnership from time to time party thereto, as Guarantors, Bank of America, N.A., as Administrative Agent, Swing Line Lender, L/C Issuer, and as a Lender, PNC Bank, National Association and Wells Fargo Bank, National Association, as Co-Documentation Agents, Merrill Lynch, Pierce, Fenner & Smith Incorporated, as a Joint Lead Arranger and Sole Bookrunner and PNC Bank, National Association and Wells Fargo Securities, LLC, as Joint Lead Arrangers, dated May 22, 2015 (incorporated by reference to the copy thereof filed as Exhibit 10.3 to the Company's Quarterly Report on Form 10-Q filed for the quarter ended June 30, 2015.)
|
|
|
|
|
10.15
|
Agreement and Plan Of Merger Dated as of December 22, 2005 by and among Acadia Realty Acquisition I, LLC, Ara Btc LLC, ARA MS LLC, ARA BS LLC, ARA BC LLC and ARA BH LLC, Acadia Investors, Inc., AII BTC LLC, AII MS LLC, AII BS LLC, AII BC LLC And AII BH LLC, Samuel Ginsburg 2000 Trust Agreement #1, Martin Ginsburg 2000 Trust Agreement #1, Martin Ginsburg, Samuel Ginsburg and Adam Ginsburg, and GDC SMG, LLC, GDC Beechwood, LLC, Aspen Cove Apartments, LLC and SMG Celebration, LLC (incorporated by reference to the copy thereof filed as Exhibit 99.1 to the Company's Current Report on Form 8-K filed on January 4, 2006.)
|
|
|
|
|
10.16
|
Form of Assignments and Assumptions of Carried Interest with respect to the Company's Long-Term Incentive Alignment Program (incorporated by reference to the copy thereof filed as Exhibit 10.4 to the Company's Quarterly Report on Form 10-Q filed for the quarter ended June 30, 2015.)
|
|
|
|
|
10.17
|
Form of Omnibus Amendment to the Series of Assignments and Assumptions of Carried Interest with respect to the Company's Long-Term Incentive Alignment Program (incorporated by reference to the copy thereof filed as Exhibit 10.5 to the Company's Quarterly Report on Form 10-Q filed for the quarter ended June 30, 2015.)
|
|
|
|
|
21
|
List of Subsidiaries of Acadia Realty Trust (1)
|
|
|
|
|
23.1
|
Consent of Registered Public Accounting Firm to incorporation by reference its reports into Forms S-3 and Forms S-8 (1)
|
|
|
|
|
31.1
|
Certification of Chief Executive Officer pursuant to rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (1)
|
|
|
|
|
31.2
|
Certification of Chief Financial Officer pursuant to rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (1)
|
|
|
|
|
32.1
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (1)
|
|
|
|
|
32.2
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (1)
|
|
|
|
|
99.1
|
Amended and Restated Agreement of Limited Partnership of the Operating Partnership (not including immaterial amendments) (incorporated by reference to the copy thereof filed as Exhibit 10.1 (c) to the Company's Registration Statement on Form S-3 filed on March 3, 2000.)
|
|
|
|
|
99.2
|
Third Amendment to Amended and Restated Agreement of Limited Partnership of the Operating Partnership (incorporated by reference to the copy thereof filed as Exhibit 99.2 to the Company's Quarterly Report on Form 10-Q filed for the quarter ended June 30, 2015.)
|
|
|
|
|
99.3
|
Eighth Amendment to Amended and Restated Agreement of Limited Partnership of the Operating Partnership (incorporated by reference to the copy thereof filed as Exhibit 10.8 to the Company's Registration Statement on Form S-3 filed on March 12, 2009.)
|
|
|
|
|
99.4
|
Certificate of Designation of Series A Preferred Operating Partnership Units of Limited Partnership Interest of Acadia Realty Limited Partnership (incorporated by reference to the copy thereof filed as Exhibit 99.5 to the Company's Quarterly Report on Form 10-Q filed for the quarter ended June 30, 1997.)
|
|
|
|
|
101.INS
|
XBRL Instance Document* (1)
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document* (1)
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Document* (1)
|
|
101.DEF
|
XBRL Taxonomy Extension Definitions Document* (1)
|
|
101.LAB
|
XBRL Taxonomy Extension Labels Document* (1)
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Document* (1)
|
|
*
|
Pursuant to Regulation S-T, this interactive data file is deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, and otherwise is not subject to liability under these sections.
|
|
|
|
|
Notes:
|
|
|
|
|
|
|
|
(1
|
)
|
Filed herewith.
|
|
|
|
|
|
(2
|
)
|
Management contract or compensatory plan or arrangement.
|
|
|
|
|
|
Report of Independent Registered Public Accounting Firm
|
|
|
|
Consolidated Balance Sheets as of December 31, 2015 and 2014
|
|
|
|
Consolidated Statements of Income for the years ended December 31, 2015, 2014 and 2013
|
|
|
|
Consolidated Statements of Comprehensive Income for the years ended December 31, 2015, 2014 and 2013
|
|
|
|
Consolidated Statements of Shareholders’ Equity for the years ended December 31, 2015, 2014 and 2013
|
|
|
|
Consolidated Statements of Cash Flows for the years ended December 31, 2015, 2014 and 2013
|
|
|
|
Notes to Consolidated Financial Statements
|
|
|
|
Schedule III – Real Estate and Accumulated Depreciation
|
|
F-48
|
|
|
|
|
|
|
|
December 31,
|
||||||
|
(dollars in thousands)
|
|
2015
|
|
2014
|
||||
|
ASSETS
|
|
|
|
|
||||
|
Operating real estate
|
|
|
|
|
|
|
||
|
Land
|
|
$
|
514,120
|
|
|
$
|
424,661
|
|
|
Buildings and improvements
|
|
1,593,350
|
|
|
1,329,080
|
|
||
|
Construction in progress
|
|
19,239
|
|
|
7,464
|
|
||
|
|
|
2,126,709
|
|
|
1,761,205
|
|
||
|
Less: accumulated depreciation
|
|
298,703
|
|
|
256,015
|
|
||
|
Net operating real estate
|
|
1,828,006
|
|
|
1,505,190
|
|
||
|
Real estate under development
|
|
609,574
|
|
|
447,390
|
|
||
|
Notes receivable and preferred equity investments
|
|
147,188
|
|
|
102,286
|
|
||
|
Investments in and advances to unconsolidated affiliates
|
|
173,277
|
|
|
184,352
|
|
||
|
Cash and cash equivalents
|
|
72,776
|
|
|
217,580
|
|
||
|
Cash in escrow
|
|
26,444
|
|
|
20,358
|
|
||
|
Restricted cash
|
|
10,840
|
|
|
30,604
|
|
||
|
Rents receivable, net
|
|
40,425
|
|
|
36,962
|
|
||
|
Deferred charges, net
|
|
22,568
|
|
|
18,800
|
|
||
|
Acquired lease intangibles, net
|
|
52,593
|
|
|
44,618
|
|
||
|
Prepaid expenses and other assets
|
|
48,628
|
|
|
56,508
|
|
||
|
Assets of discontinued operations and properties held for sale
|
|
—
|
|
|
56,073
|
|
||
|
Total assets
|
|
$
|
3,032,319
|
|
|
$
|
2,720,721
|
|
|
|
|
|
|
|
||||
|
LIABILITIES
|
|
|
|
|
|
|
||
|
Mortgage and other notes payable, net
|
|
$
|
1,050,051
|
|
|
$
|
991,502
|
|
|
Unsecured notes payable, net
|
|
308,555
|
|
|
127,100
|
|
||
|
Distributions in excess of income from, and investments in, unconsolidated affiliates
|
|
13,244
|
|
|
12,564
|
|
||
|
Accounts payable and accrued expenses
|
|
38,754
|
|
|
34,026
|
|
||
|
Dividends and distributions payable
|
|
37,552
|
|
|
39,339
|
|
||
|
Acquired lease intangibles, net
|
|
31,809
|
|
|
29,585
|
|
||
|
Other liabilities
|
|
31,000
|
|
|
25,148
|
|
||
|
Liabilities of discontinued operations and properties held for sale
|
|
—
|
|
|
25,500
|
|
||
|
Total liabilities
|
|
1,510,965
|
|
|
1,284,764
|
|
||
|
EQUITY
|
|
|
|
|
|
|
||
|
Shareholders' Equity
|
|
|
|
|
||||
|
Common shares, $.001 par value, authorized 100,000,000 shares, issued and outstanding 70,258,415 and 68,109,287 shares, respectively
|
|
70
|
|
|
68
|
|
||
|
Additional paid-in capital
|
|
1,092,239
|
|
|
1,027,861
|
|
||
|
Accumulated other comprehensive loss
|
|
(4,463
|
)
|
|
(4,005
|
)
|
||
|
Retained earnings
|
|
12,642
|
|
|
31,617
|
|
||
|
Total shareholders’ equity
|
|
1,100,488
|
|
|
1,055,541
|
|
||
|
Noncontrolling interests
|
|
420,866
|
|
|
380,416
|
|
||
|
Total equity
|
|
1,521,354
|
|
|
1,435,957
|
|
||
|
Total liabilities and equity
|
|
$
|
3,032,319
|
|
|
$
|
2,720,721
|
|
|
|
|
Years ended December 31,
|
||||||||||
|
(dollars in thousands except per share amounts)
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Revenues
|
|
|
||||||||||
|
Rental income
|
|
$
|
158,632
|
|
|
$
|
145,103
|
|
|
$
|
122,730
|
|
|
Interest income
|
|
16,603
|
|
|
12,607
|
|
|
11,800
|
|
|||
|
Expense reimbursements
|
|
36,306
|
|
|
32,642
|
|
|
28,373
|
|
|||
|
Other
|
|
5,721
|
|
|
4,660
|
|
|
5,383
|
|
|||
|
Total revenues
|
|
217,262
|
|
|
195,012
|
|
|
168,286
|
|
|||
|
Operating Expenses
|
|
|
|
|
|
|
|
|
|
|||
|
Property operating
|
|
28,423
|
|
|
24,833
|
|
|
21,026
|
|
|||
|
Other operating
|
|
4,675
|
|
|
3,776
|
|
|
4,605
|
|
|||
|
Real estate taxes
|
|
25,384
|
|
|
23,062
|
|
|
20,922
|
|
|||
|
General and administrative
|
|
30,368
|
|
|
27,433
|
|
|
25,555
|
|
|||
|
Depreciation and amortization
|
|
60,751
|
|
|
49,645
|
|
|
40,299
|
|
|||
|
Impairment of asset
|
|
5,000
|
|
|
—
|
|
|
1,500
|
|
|||
|
Total operating expenses
|
|
154,601
|
|
|
128,749
|
|
|
113,907
|
|
|||
|
Operating income
|
|
62,661
|
|
|
66,263
|
|
|
54,379
|
|
|||
|
Equity in earnings of unconsolidated affiliates
|
|
13,287
|
|
|
8,723
|
|
|
12,382
|
|
|||
|
Gain on disposition of properties of unconsolidated affiliates
|
|
24,043
|
|
|
102,855
|
|
|
—
|
|
|||
|
Loss on debt extinguishment
|
|
(135
|
)
|
|
(335
|
)
|
|
(765
|
)
|
|||
|
Interest and other finance expense
|
|
(37,162
|
)
|
|
(39,091
|
)
|
|
(39,474
|
)
|
|||
|
Gain on disposition of properties
|
|
89,063
|
|
|
13,138
|
|
|
—
|
|
|||
|
Income from continuing operations before income taxes
|
|
151,757
|
|
|
151,553
|
|
|
26,522
|
|
|||
|
Income tax provision
|
|
(1,787
|
)
|
|
(629
|
)
|
|
(19
|
)
|
|||
|
Income from continuing operations
|
|
149,970
|
|
|
150,924
|
|
|
26,503
|
|
|||
|
Discontinued operations
|
|
|
|
|
|
|
|
|
|
|||
|
Operating income from discontinued operations
|
|
—
|
|
|
—
|
|
|
6,818
|
|
|||
|
Impairment of asset
|
|
—
|
|
|
—
|
|
|
(6,683
|
)
|
|||
|
Loss on debt extinguishment
|
|
—
|
|
|
—
|
|
|
(800
|
)
|
|||
|
Gain on disposition of properties
|
|
—
|
|
|
1,222
|
|
|
18,802
|
|
|||
|
Income from discontinued operations
|
|
—
|
|
|
1,222
|
|
|
18,137
|
|
|||
|
Net income
|
|
149,970
|
|
|
152,146
|
|
|
44,640
|
|
|||
|
Noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|||
|
Continuing operations
|
|
(84,262
|
)
|
|
(80,059
|
)
|
|
7,523
|
|
|||
|
Discontinued operations
|
|
—
|
|
|
(1,023
|
)
|
|
(12,048
|
)
|
|||
|
Net income attributable to noncontrolling interests
|
|
(84,262
|
)
|
|
(81,082
|
)
|
|
(4,525
|
)
|
|||
|
Net income attributable to Common Shareholders
|
|
$
|
65,708
|
|
|
$
|
71,064
|
|
|
$
|
40,115
|
|
|
Basic earnings per share
|
|
|
|
|
|
|
|
|
|
|||
|
Income from continuing operations
|
|
$
|
0.94
|
|
|
$
|
1.18
|
|
|
$
|
0.61
|
|
|
Income from discontinued operations
|
|
—
|
|
|
—
|
|
|
0.11
|
|
|||
|
Basic earnings per share
|
|
$
|
0.94
|
|
|
$
|
1.18
|
|
|
$
|
0.72
|
|
|
Diluted earnings per share
|
|
|
|
|
|
|
|
|
|
|||
|
Income from continuing operations
|
|
$
|
0.94
|
|
|
$
|
1.18
|
|
|
$
|
0.61
|
|
|
Income from discontinued operations
|
|
—
|
|
|
—
|
|
|
0.11
|
|
|||
|
Diluted earnings per share
|
|
$
|
0.94
|
|
|
$
|
1.18
|
|
|
$
|
0.72
|
|
|
|
|
Years ended December 31,
|
||||||||||
|
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
(dollars in thousands)
|
|
|
|
|
|
|
||||||
|
Net income
|
|
$
|
149,970
|
|
|
$
|
152,146
|
|
|
$
|
44,640
|
|
|
Other comprehensive (loss) income:
|
|
|
|
|
|
|
||||||
|
Unrealized (loss) gain on valuation of swap agreements
|
|
(5,061
|
)
|
|
(9,061
|
)
|
|
3,610
|
|
|||
|
Reclassification of realized interest on swap agreements
|
|
5,524
|
|
|
3,776
|
|
|
2,892
|
|
|||
|
Other comprehensive income (loss)
|
|
463
|
|
|
(5,285
|
)
|
|
6,502
|
|
|||
|
Comprehensive income
|
|
150,433
|
|
|
146,861
|
|
|
51,142
|
|
|||
|
Comprehensive income attributable to noncontrolling interests
|
|
(85,183
|
)
|
|
(80,934
|
)
|
|
(5,588
|
)
|
|||
|
Comprehensive income attributable to Common Shareholders
|
|
$
|
65,250
|
|
|
$
|
65,927
|
|
|
$
|
45,554
|
|
|
(amounts in thousands, except per share amounts)
|
Common Shares
|
|
Share Amount
|
|
Additional
Paid-in
Capital
|
|
Accumulated
Other
Comprehensive
(Loss) Income
|
|
Retained
Earnings
|
|
Total
Common
Shareholders’
Equity
|
|
Noncontrolling
Interests
|
|
Total
Equity
|
|||||||||||||||
|
Balance at January 1, 2013
|
52,482
|
|
|
$
|
52
|
|
|
$
|
581,925
|
|
|
$
|
(4,307
|
)
|
|
$
|
45,127
|
|
|
$
|
622,797
|
|
|
$
|
447,459
|
|
|
$
|
1,070,256
|
|
|
Conversion of OP Units to Common Shares by limited partners of the Operating Partnership
|
93
|
|
|
—
|
|
|
1,548
|
|
|
—
|
|
|
—
|
|
|
1,548
|
|
|
(1,548
|
)
|
|
—
|
|
|||||||
|
Issuance of Common Shares, net of issuance costs
|
3,013
|
|
|
4
|
|
|
80,686
|
|
|
—
|
|
|
—
|
|
|
80,690
|
|
|
—
|
|
|
80,690
|
|
|||||||
|
Dividends declared ($0.86 per Common Share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(47,495
|
)
|
|
(47,495
|
)
|
|
(1,664
|
)
|
|
(49,159
|
)
|
|||||||
|
Issuance of OP Units to acquire real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
33,300
|
|
|
33,300
|
|
|||||||
|
Employee and trustee stock compensation, net
|
55
|
|
|
—
|
|
|
1,142
|
|
|
—
|
|
|
—
|
|
|
1,142
|
|
|
6,530
|
|
|
7,672
|
|
|||||||
|
Consolidation of previously unconsolidated investment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(33,949
|
)
|
|
(33,949
|
)
|
|||||||
|
Noncontrolling interest distributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(87,688
|
)
|
|
(87,688
|
)
|
|||||||
|
Noncontrolling interest contributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
49,324
|
|
|
49,324
|
|
|||||||
|
|
55,643
|
|
|
56
|
|
|
665,301
|
|
|
(4,307
|
)
|
|
(2,368
|
)
|
|
658,682
|
|
|
411,764
|
|
|
1,070,446
|
|
|||||||
|
Comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
40,115
|
|
|
40,115
|
|
|
4,525
|
|
|
44,640
|
|
|||||||
|
Unrealized income on valuation of swap agreements
|
—
|
|
|
—
|
|
|
—
|
|
|
3,541
|
|
|
—
|
|
|
3,541
|
|
|
69
|
|
|
3,610
|
|
|||||||
|
Reclassification of realized interest on swap agreements
|
—
|
|
|
—
|
|
|
—
|
|
|
1,898
|
|
|
—
|
|
|
1,898
|
|
|
994
|
|
|
2,892
|
|
|||||||
|
Total comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
5,439
|
|
|
40,115
|
|
|
45,554
|
|
|
5,588
|
|
|
51,142
|
|
|||||||
|
Balance at December 31, 2013
|
55,643
|
|
|
56
|
|
|
665,301
|
|
|
1,132
|
|
|
37,747
|
|
|
704,236
|
|
|
417,352
|
|
|
1,121,588
|
|
|||||||
|
(amounts in thousands, except per share amounts)
|
Common Shares
|
|
Share Amount
|
|
Additional
Paid-in
Capital
|
|
Accumulated
Other
Comprehensive
(Loss) Income
|
|
Retained
Earnings
|
|
Total
Common
Shareholders’
Equity
|
|
Noncontrolling
Interests
|
|
Total
Equity
|
|||||||||||||||
|
Conversion of OP Units to Common Shares by limited partners of the Operating Partnership
|
136
|
|
|
—
|
|
|
3,181
|
|
|
—
|
|
|
—
|
|
|
3,181
|
|
|
(3,181
|
)
|
|
—
|
|
|||||||
|
Issuance of Common Shares, net of issuance costs
|
12,237
|
|
|
12
|
|
|
357,447
|
|
|
—
|
|
|
—
|
|
|
357,459
|
|
|
—
|
|
|
357,459
|
|
|||||||
|
Dividends declared ($1.23 per Common Share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(77,194
|
)
|
|
(77,194
|
)
|
|
(5,085
|
)
|
|
(82,279
|
)
|
|||||||
|
Issuance of OP Units to acquire real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
44,051
|
|
|
44,051
|
|
|||||||
|
Employee and trustee stock compensation, net
|
93
|
|
|
—
|
|
|
1,932
|
|
|
—
|
|
|
—
|
|
|
1,932
|
|
|
6,528
|
|
|
8,460
|
|
|||||||
|
Noncontrolling interest distributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(218,152
|
)
|
|
(218,152
|
)
|
|||||||
|
Noncontrolling interest contributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
57,969
|
|
|
57,969
|
|
|||||||
|
|
68,109
|
|
|
68
|
|
|
1,027,861
|
|
|
1,132
|
|
|
(39,447
|
)
|
|
989,614
|
|
|
299,482
|
|
|
1,289,096
|
|
|||||||
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
71,064
|
|
|
71,064
|
|
|
81,082
|
|
|
152,146
|
|
|||||||
|
Unrealized loss on valuation of swap agreements
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,814
|
)
|
|
—
|
|
|
(7,814
|
)
|
|
(1,247
|
)
|
|
(9,061
|
)
|
|||||||
|
Reclassification of realized interest on swap agreements
|
—
|
|
|
—
|
|
|
—
|
|
|
2,677
|
|
|
—
|
|
|
2,677
|
|
|
1,099
|
|
|
3,776
|
|
|||||||
|
Total comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,137
|
)
|
|
71,064
|
|
|
65,927
|
|
|
80,934
|
|
|
146,861
|
|
|||||||
|
Balance at December 31, 2014
|
68,109
|
|
|
68
|
|
|
1,027,861
|
|
|
(4,005
|
)
|
|
31,617
|
|
|
1,055,541
|
|
|
380,416
|
|
|
1,435,957
|
|
|||||||
|
(amounts in thousands, except per share amounts)
|
Common Shares
|
|
Share Amount
|
|
Additional
Paid-in
Capital
|
|
Accumulated
Other
Comprehensive
(Loss) Income
|
|
Retained
Earnings
|
|
Total
Common
Shareholders’
Equity
|
|
Noncontrolling
Interests
|
|
Total
Equity
|
|||||||||||||||
|
Conversion of OP Units to Common Shares by limited partners of the Operating Partnership
|
101
|
|
|
—
|
|
|
2,451
|
|
|
—
|
|
|
—
|
|
|
2,451
|
|
|
(2,451
|
)
|
|
—
|
|
|||||||
|
Issuance of Common Shares, net of issuance costs
|
1,973
|
|
|
2
|
|
|
64,415
|
|
|
—
|
|
|
—
|
|
|
64,417
|
|
|
—
|
|
|
64,417
|
|
|||||||
|
Dividends declared ($1.22 per Common Share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(84,683
|
)
|
|
(84,683
|
)
|
|
(5,983
|
)
|
|
(90,666
|
)
|
|||||||
|
Acquisition of noncontrolling interests
|
—
|
|
|
—
|
|
|
(4,409
|
)
|
|
—
|
|
|
—
|
|
|
(4,409
|
)
|
|
(3,561
|
)
|
|
(7,970
|
)
|
|||||||
|
Employee and trustee stock compensation, net
|
75
|
|
|
—
|
|
|
1,921
|
|
|
—
|
|
|
—
|
|
|
1,921
|
|
|
6,723
|
|
|
8,644
|
|
|||||||
|
Noncontrolling interest distributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(74,950
|
)
|
|
(74,950
|
)
|
|||||||
|
Noncontrolling interest contributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35,489
|
|
|
35,489
|
|
|||||||
|
|
70,258
|
|
|
70
|
|
|
1,092,239
|
|
|
(4,005
|
)
|
|
(53,066
|
)
|
|
1,035,238
|
|
|
335,683
|
|
|
1,370,921
|
|
|||||||
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
65,708
|
|
|
65,708
|
|
|
84,262
|
|
|
149,970
|
|
|||||||
|
Unrealized loss on valuation of swap agreements
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,047
|
)
|
|
—
|
|
|
(4,047
|
)
|
|
(1,014
|
)
|
|
(5,061
|
)
|
|||||||
|
Reclassification of realized interest on swap agreements
|
—
|
|
|
—
|
|
|
—
|
|
|
3,589
|
|
|
—
|
|
|
3,589
|
|
|
1,935
|
|
|
5,524
|
|
|||||||
|
Total comprehensive (loss) income
|
—
|
|
|
—
|
|
|
—
|
|
|
(458
|
)
|
|
65,708
|
|
|
65,250
|
|
|
85,183
|
|
|
150,433
|
|
|||||||
|
Balance at December 31, 2015
|
70,258
|
|
|
$
|
70
|
|
|
$
|
1,092,239
|
|
|
$
|
(4,463
|
)
|
|
$
|
12,642
|
|
|
$
|
1,100,488
|
|
|
$
|
420,866
|
|
|
$
|
1,521,354
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
Years ended December 31,
|
||||||||||
|
(dollars in thousands)
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|||
|
Net income
|
|
$
|
149,970
|
|
|
$
|
152,146
|
|
|
$
|
44,640
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities
|
|
|
|
|
|
|
|
|
|
|||
|
Depreciation and amortization
|
|
60,751
|
|
|
49,645
|
|
|
43,071
|
|
|||
|
Amortization of financing costs
|
|
3,537
|
|
|
3,003
|
|
|
3,082
|
|
|||
|
Gain on disposition of property
|
|
(89,063
|
)
|
|
(14,360
|
)
|
|
(18,802
|
)
|
|||
|
Loss on debt extinguishment
|
|
135
|
|
|
335
|
|
|
1,565
|
|
|||
|
Impairment of asset
|
|
5,000
|
|
|
—
|
|
|
8,183
|
|
|||
|
Share compensation expense
|
|
7,438
|
|
|
6,744
|
|
|
7,667
|
|
|||
|
Equity in earnings of unconsolidated affiliates
|
|
(13,287
|
)
|
|
(8,723
|
)
|
|
(12,382
|
)
|
|||
|
Gain on disposition of properties of unconsolidated affiliates
|
|
(24,043
|
)
|
|
(102,855
|
)
|
|
—
|
|
|||
|
Distributions of operating income from unconsolidated affiliates
|
|
12,291
|
|
|
9,579
|
|
|
9,829
|
|
|||
|
Other, net
|
|
(6,618
|
)
|
|
(4,147
|
)
|
|
(4,771
|
)
|
|||
|
Changes in assets and liabilities
|
|
|
|
|
|
|
|
|
|
|||
|
Cash in escrow
|
|
(6,168
|
)
|
|
(686
|
)
|
|
218
|
|
|||
|
Rents receivable, net
|
|
(5,673
|
)
|
|
(8,097
|
)
|
|
997
|
|
|||
|
Prepaid expenses and other assets
|
|
12,690
|
|
|
852
|
|
|
(22,524
|
)
|
|||
|
Accounts payable and accrued expenses
|
|
1,284
|
|
|
(4,016
|
)
|
|
5,586
|
|
|||
|
Other liabilities
|
|
5,354
|
|
|
3,099
|
|
|
(1,126
|
)
|
|||
|
Net cash provided by operating activities
|
|
113,598
|
|
|
82,519
|
|
|
65,233
|
|
|||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|||
|
Acquisition of real estate
|
|
(344,476
|
)
|
|
(250,353
|
)
|
|
(220,041
|
)
|
|||
|
Redevelopment and property improvement costs
|
|
(164,315
|
)
|
|
(140,118
|
)
|
|
(106,883
|
)
|
|||
|
Deferred leasing costs
|
|
(8,207
|
)
|
|
(3,914
|
)
|
|
(4,617
|
)
|
|||
|
Investments in and advances to unconsolidated affiliates
|
|
(24,168
|
)
|
|
(156,972
|
)
|
|
(56,171
|
)
|
|||
|
Return of capital from unconsolidated affiliates
|
|
11,892
|
|
|
74,371
|
|
|
108,899
|
|
|||
|
Proceeds from disposition of properties of unconsolidated affiliates
|
|
38,392
|
|
|
190,356
|
|
|
—
|
|
|||
|
Consolidation of previously unconsolidated investment
|
|
—
|
|
|
—
|
|
|
1,864
|
|
|||
|
Proceeds from notes receivable
|
|
15,984
|
|
|
18,095
|
|
|
29,583
|
|
|||
|
Issuance of notes receivable
|
|
(48,500
|
)
|
|
(31,169
|
)
|
|
(45,050
|
)
|
|||
|
Proceeds from disposition of properties
|
|
168,895
|
|
|
31,188
|
|
|
204,537
|
|
|||
|
Net cash used in investing activities
|
|
(354,503
|
)
|
|
(268,516
|
)
|
|
(87,879
|
)
|
|||
|
|
|
Years ended December 31,
|
||||||||||
|
(dollars in thousands)
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|||
|
Principal payments on mortgage and other notes
|
|
(383,238
|
)
|
|
(176,323
|
)
|
|
(437,257
|
)
|
|||
|
Proceeds received on mortgage and other notes
|
|
507,659
|
|
|
284,303
|
|
|
572,443
|
|
|||
|
Loan proceeds held as restricted cash
|
|
48,676
|
|
|
79,191
|
|
|
(109,795
|
)
|
|||
|
Purchase of convertible notes payable
|
|
(380
|
)
|
|
—
|
|
|
(550
|
)
|
|||
|
Deferred financing and other costs
|
|
(4,376
|
)
|
|
(3,672
|
)
|
|
(11,741
|
)
|
|||
|
Capital contributions from noncontrolling interests
|
|
35,489
|
|
|
57,970
|
|
|
49,324
|
|
|||
|
Distributions to noncontrolling interests
|
|
(84,610
|
)
|
|
(221,330
|
)
|
|
(88,975
|
)
|
|||
|
Dividends paid to Common Shareholders
|
|
(86,353
|
)
|
|
(53,210
|
)
|
|
(44,115
|
)
|
|||
|
Proceeds from issuance of Common Shares, net of issuance costs of $1,150, $2,112 and $1,645 respectively
|
|
63,234
|
|
|
357,459
|
|
|
80,688
|
|
|||
|
Net cash provided by financing activities
|
|
96,101
|
|
|
324,388
|
|
|
10,022
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
(Decrease) increase in cash and cash equivalents
|
|
(144,804
|
)
|
|
138,391
|
|
|
(12,624
|
)
|
|||
|
Cash and cash equivalents, beginning of period
|
|
217,580
|
|
|
79,189
|
|
|
91,813
|
|
|||
|
Cash and cash equivalents, end of period
|
|
$
|
72,776
|
|
|
$
|
217,580
|
|
|
$
|
79,189
|
|
|
|
|
|
|
|
|
|
||||||
|
Supplemental disclosure of cash flow information
|
|
|
|
|
|
|
|
|
|
|||
|
Cash paid during the period for interest, net of capitalized interest of $16,447, $12,650 and $9,193, respectively
|
|
$
|
47,960
|
|
|
$
|
46,542
|
|
|
$
|
41,543
|
|
|
|
|
|
|
|
|
|
||||||
|
Cash paid for income taxes, net of refunds received of $0, $2,045 and $0, respectively
|
|
$
|
2,038
|
|
|
$
|
(1,772
|
)
|
|
$
|
301
|
|
|
|
|
|
|
|
|
|
||||||
|
Supplemental disclosure of non-cash investing activities
|
|
|
|
|
|
|
|
|
|
|||
|
Acquisition of real estate through assumption of debt
|
|
$
|
91,885
|
|
|
$
|
29,794
|
|
|
$
|
—
|
|
|
Disposition of real estate through forgiveness of debt
|
|
$
|
—
|
|
|
$
|
(22,865
|
)
|
|
$
|
—
|
|
|
Acquisition of real estate through issuance of OP Units
|
|
$
|
—
|
|
|
$
|
38,937
|
|
|
$
|
33,300
|
|
|
Investments in and advances to unconsolidated affiliates through issuance of OP Units
|
|
$
|
—
|
|
|
$
|
5,114
|
|
|
$
|
—
|
|
|
Acquisition of real estate through conversion of notes receivable
|
|
$
|
13,386
|
|
|
$
|
38,000
|
|
|
$
|
18,500
|
|
|
Acquisition of real estate through assumption of restricted cash
|
|
$
|
(28,912
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Disposition of air rights through issuance of notes receivable
|
|
$
|
(29,539
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
||||||
|
Consolidation of previously unconsolidated investment
|
|
|
|
|
|
|
||||||
|
Real estate, net
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(118,484
|
)
|
|
Mortgage notes payable
|
|
—
|
|
|
—
|
|
|
166,200
|
|
|||
|
Distributions in excess of income from, and investments in, unconsolidated affiliates
|
|
—
|
|
|
—
|
|
|
(10,298
|
)
|
|||
|
Other assets and liabilities
|
|
—
|
|
|
—
|
|
|
(1,605
|
)
|
|||
|
Noncontrolling interest
|
|
—
|
|
|
—
|
|
|
(33,949
|
)
|
|||
|
Cash included in consolidation of previously unconsolidated investment
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,864
|
|
|
Entity
|
Formation Date
|
Operating Partnership Share of Capital
|
Fund Size
|
Capital Called as of December 31, 2015 (4)
|
Unfunded Commitment
|
Equity Interest Held By Operating Partnership
|
Preferred Return
|
Total Distributions as of December 31, 2015 (4)
|
|||||||||||
|
Fund I and Mervyns I (1)
|
9/2001
|
22.22
|
%
|
$
|
90.0
|
|
$
|
86.6
|
|
$
|
—
|
|
37.78
|
%
|
9
|
%
|
$
|
194.5
|
|
|
Fund II and Mervyns II (2)
|
6/2004
|
20.00
|
%
|
300.0
|
|
300.0
|
|
47.1
|
|
20.00
|
%
|
8
|
%
|
131.6
|
|
||||
|
Fund III (3)
|
5/2007
|
24.54
|
%
|
502.5
|
|
387.5
|
|
62.5
|
|
24.54
|
%
|
6
|
%
|
445.7
|
|
||||
|
Fund IV
|
5/2012
|
23.12
|
%
|
540.6
|
|
179.4
|
|
361.2
|
|
23.12
|
%
|
6
|
%
|
101.9
|
|
||||
|
(3)
|
During 2015, the Company acquired an additional
4.6%
interest in Fund III from a limited partner for
$7.3 million
, giving the Company an aggregate
24.54%
interest.
|
|
(dollars in millions)
|
|
|
|
|
|
|
|
||||||
|
Property
|
GLA
|
Percent Owned
|
Type
|
Month of Acquisition
|
Purchase Price
|
Debt Assumption
|
Location
|
||||||
|
City Center
|
205,000
|
|
100
|
%
|
Urban Retail Center
|
March
|
$
|
155.0
|
|
$
|
—
|
|
San Francisco, CA
|
|
163 Highland Avenue
|
40,500
|
|
100
|
%
|
Suburban Shopping Center
|
March
|
24.0
|
|
9.8
|
|
Needham, MA
|
||
|
Route 202 Shopping Center (1)
|
20,000
|
|
100
|
%
|
Suburban Shopping Center
|
April
|
5.6
|
|
—
|
|
Wilmington, DE
|
||
|
Roosevelt Galleria
|
40,300
|
|
100
|
%
|
Urban Retail Center
|
September
|
19.6
|
|
—
|
|
Chicago, IL
|
||
|
Total
|
305,800
|
|
|
|
|
$
|
204.2
|
|
$
|
9.8
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
|
|
|
||||||
|
Property
|
GLA
|
Percent Owned
|
Type
|
Month of Acquisition
|
Purchase Price
|
Debt Assumption
|
Location
|
||||||
|
City Point - Tower I (1)
|
—
|
|
95
|
%
|
Urban Development
|
May
|
$
|
100.8
|
|
$
|
81.0
|
|
Brooklyn, NY
|
|
Total
|
—
|
|
|
|
|
$
|
100.8
|
|
$
|
81.0
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
|
|
|
||||||
|
Property
|
GLA
|
Percent Owned
|
Type
|
Month of Acquisition
|
Purchase Price
|
Debt Assumption
|
Location
|
||||||
|
1035 Third Avenue (1)
|
53,294
|
|
100
|
%
|
Street Retail
|
January
|
$
|
51.0
|
|
$
|
—
|
|
New York, NY
|
|
801 Madison Avenue
|
6,375
|
|
100
|
%
|
Street Retail
|
April
|
33.0
|
|
—
|
|
New York, NY
|
||
|
650 Bald Hill Road
|
225,000
|
|
90
|
%
|
Suburban Shopping Center
|
October
|
9.2
|
|
—
|
|
Warwick, RI
|
||
|
2208-2216 Fillmore Street
|
7,375
|
|
90
|
%
|
Street Retail
|
October
|
8.6
|
|
—
|
|
San Francisco, CA
|
||
|
146 Geary Street
|
12,400
|
|
100
|
%
|
Street Retail
|
November
|
38.0
|
|
—
|
|
San Francisco, CA
|
||
|
2207 Fillmore Street
|
3,870
|
|
90
|
%
|
Street Retail
|
November
|
2.8
|
|
1.1
|
|
San Francisco, CA
|
||
|
1861 Union Street
|
4,275
|
|
90
|
%
|
Street Retail
|
December
|
3.5
|
|
—
|
|
San Francisco, CA
|
||
|
Total
|
312,589
|
|
|
|
|
$
|
146.1
|
|
$
|
1.1
|
|
|
|
|
(dollars in thousands)
|
Preliminary Purchase Price Allocation
|
||
|
Land
|
$
|
83,890
|
|
|
Buildings and improvements
|
258,926
|
|
|
|
Above and below market debt assumed (included in Mortgages and other notes payable, net)
|
(10,885
|
)
|
|
|
Total Consideration
|
$
|
331,931
|
|
|
(dollars in thousands)
|
Preliminary Purchase Price Allocation
|
Adjustments
|
Finalized Purchase Price Allocation
|
||||||
|
Land
|
$
|
149,609
|
|
$
|
(12,489
|
)
|
$
|
137,120
|
|
|
Buildings and improvements
|
418,720
|
|
(5,705
|
)
|
413,015
|
|
|||
|
Acquisition-related intangible assets (in Acquired lease intangibles, net)
|
—
|
|
41,812
|
|
41,812
|
|
|||
|
Acquisition-related intangible liabilities (in Acquired lease intangibles, net)
|
(6,434
|
)
|
(22,630
|
)
|
(29,064
|
)
|
|||
|
Above and below market debt assumed (included in Mortgages and other notes payable)
|
(2,100
|
)
|
(988
|
)
|
(3,088
|
)
|
|||
|
Total Consideration
|
$
|
559,795
|
|
$
|
—
|
|
$
|
559,795
|
|
|
(dollars in thousands)
|
|
|
|
|
|
|||||
|
Dispositions
|
GLA
|
Sale Price
|
Gain on Sale
|
|
Month Sold
|
Owner
|
||||
|
Lincoln Park Centre
|
61,761
|
|
$
|
64,000
|
|
$
|
27,143
|
|
January
|
Fund III
|
|
White City Shopping Center (1)
|
249,549
|
|
96,750
|
|
17,105
|
|
April
|
Fund III
|
||
|
City Point - Air Rights (2)
|
—
|
|
115,600
|
|
49,884
|
|
May
|
Fund II
|
||
|
Liberty Avenue
|
26,117
|
|
24,000
|
|
11,957
|
|
May
|
Fund II
|
||
|
Parkway Crossing (1)
|
260,241
|
|
27,275
|
|
6,938
|
|
July
|
Fund III
|
||
|
Kroger-Safeway (3)
|
97,500
|
|
278
|
|
79
|
|
August
|
Fund I
|
||
|
Total
|
695,168
|
|
$
|
327,903
|
|
$
|
113,106
|
|
|
|
|
(dollars in thousands)
|
|
Years ended December 31,
|
||||||
|
STATEMENTS OF INCOME
|
|
2014
|
|
2013
|
||||
|
Total revenues
|
|
$
|
—
|
|
|
$
|
20,920
|
|
|
Total expenses
|
|
—
|
|
|
14,102
|
|
||
|
Operating income
|
|
—
|
|
|
6,818
|
|
||
|
Impairment of assets
|
|
—
|
|
|
(6,683
|
)
|
||
|
Loss on debt extinguishment
|
|
—
|
|
|
(800
|
)
|
||
|
Gain on disposition of properties
|
|
1,222
|
|
|
18,802
|
|
||
|
Income from discontinued operations
|
|
1,222
|
|
|
18,137
|
|
||
|
Income from discontinued operations attributable to noncontrolling interests
|
|
(1,023
|
)
|
|
(12,048
|
)
|
||
|
Income from discontinued operations attributable to Common Shareholders
|
|
$
|
199
|
|
|
$
|
6,089
|
|
|
(dollars in thousands)
|
|
Core Portfolio
|
|
Funds
|
|
Structured Financing
|
|
Total
|
||||||||
|
Revenues
|
|
$
|
150,015
|
|
|
$
|
49,048
|
|
|
$
|
18,199
|
|
|
$
|
217,262
|
|
|
Property operating expenses, other operating and real estate taxes
|
|
(37,259
|
)
|
|
(21,223
|
)
|
|
—
|
|
|
(58,482
|
)
|
||||
|
General and administrative expenses
|
|
(28,600
|
)
|
|
(1,768
|
)
|
|
—
|
|
|
(30,368
|
)
|
||||
|
Depreciation and amortization
|
|
(46,223
|
)
|
|
(14,528
|
)
|
|
—
|
|
|
(60,751
|
)
|
||||
|
Impairment of asset
|
|
(5,000
|
)
|
|
—
|
|
|
—
|
|
|
(5,000
|
)
|
||||
|
Operating income
|
|
32,933
|
|
|
11,529
|
|
|
18,199
|
|
|
62,661
|
|
||||
|
Equity in earnings of unconsolidated affiliates
|
|
1,169
|
|
|
12,118
|
|
|
—
|
|
|
13,287
|
|
||||
|
Gain on disposition of properties of unconsolidated affiliates
|
|
—
|
|
|
24,043
|
|
|
—
|
|
|
24,043
|
|
||||
|
Loss on debt extinguishment
|
|
—
|
|
|
(135
|
)
|
|
—
|
|
|
(135
|
)
|
||||
|
Interest and other finance expense
|
|
(27,945
|
)
|
|
(9,217
|
)
|
|
—
|
|
|
(37,162
|
)
|
||||
|
Gain on disposition of property
|
|
—
|
|
|
89,063
|
|
|
—
|
|
|
89,063
|
|
||||
|
Income tax provision
|
|
(604
|
)
|
|
(1,183
|
)
|
|
—
|
|
|
(1,787
|
)
|
||||
|
Net income
|
|
5,553
|
|
|
126,218
|
|
|
18,199
|
|
|
149,970
|
|
||||
|
Noncontrolling interests
|
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations
|
|
(140
|
)
|
|
(84,122
|
)
|
|
—
|
|
|
(84,262
|
)
|
||||
|
Net income attributable to noncontrolling interests
|
|
(140
|
)
|
|
(84,122
|
)
|
|
—
|
|
|
(84,262
|
)
|
||||
|
Net income attributable to Common Shareholders
|
|
$
|
5,413
|
|
|
$
|
42,096
|
|
|
$
|
18,199
|
|
|
$
|
65,708
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Real estate at cost
|
|
$
|
1,572,681
|
|
|
$
|
1,163,602
|
|
|
$
|
—
|
|
|
$
|
2,736,283
|
|
|
Total assets
|
|
$
|
1,662,092
|
|
|
$
|
1,223,039
|
|
|
$
|
147,188
|
|
|
$
|
3,032,319
|
|
|
Acquisition of real estate
|
|
$
|
188,835
|
|
|
$
|
155,641
|
|
|
$
|
—
|
|
|
$
|
344,476
|
|
|
Redevelopment and property improvement costs
|
|
$
|
16,505
|
|
|
$
|
147,810
|
|
|
$
|
—
|
|
|
$
|
164,315
|
|
|
(dollars in thousands)
|
|
Core Portfolio
|
|
Funds
|
|
Structured Financing
|
|
Total
|
||||||||
|
Revenues
|
|
$
|
125,022
|
|
|
$
|
54,659
|
|
|
$
|
15,331
|
|
|
$
|
195,012
|
|
|
Property operating expenses, other operating and real estate taxes
|
|
(33,097
|
)
|
|
(18,574
|
)
|
|
—
|
|
|
(51,671
|
)
|
||||
|
General and administrative expenses
|
|
(24,853
|
)
|
|
(1,665
|
)
|
|
(915
|
)
|
|
(27,433
|
)
|
||||
|
Depreciation and amortization
|
|
(35,875
|
)
|
|
(13,770
|
)
|
|
—
|
|
|
(49,645
|
)
|
||||
|
Operating income
|
|
31,197
|
|
|
20,650
|
|
|
14,416
|
|
|
66,263
|
|
||||
|
Equity in (losses) earnings of unconsolidated affiliates
|
|
(77
|
)
|
|
8,800
|
|
|
—
|
|
|
8,723
|
|
||||
|
Gain on disposition of properties of unconsolidated affiliates
|
|
—
|
|
|
102,855
|
|
|
—
|
|
|
102,855
|
|
||||
|
Loss on debt extinguishment
|
|
(3
|
)
|
|
(332
|
)
|
|
—
|
|
|
(335
|
)
|
||||
|
Interest and other finance expense
|
|
(27,021
|
)
|
|
(12,070
|
)
|
|
—
|
|
|
(39,091
|
)
|
||||
|
Gain on disposition of property
|
|
12,577
|
|
|
561
|
|
|
—
|
|
|
13,138
|
|
||||
|
Income tax provision
|
|
(176
|
)
|
|
(453
|
)
|
|
—
|
|
|
(629
|
)
|
||||
|
Income from continuing operations
|
|
16,497
|
|
|
120,011
|
|
|
14,416
|
|
|
150,924
|
|
||||
|
Discontinued operations
|
|
|
|
|
|
|
|
|
|
|||||||
|
Gain on disposition of properties
|
|
—
|
|
|
1,222
|
|
|
—
|
|
|
1,222
|
|
||||
|
Income from discontinued operations
|
|
—
|
|
|
1,222
|
|
|
—
|
|
|
1,222
|
|
||||
|
Net income
|
|
16,497
|
|
|
121,233
|
|
|
14,416
|
|
|
152,146
|
|
||||
|
Noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|||||||
|
Income from continuing operations
|
|
(3,213
|
)
|
|
(76,846
|
)
|
|
—
|
|
|
(80,059
|
)
|
||||
|
Income from discontinued operations
|
|
(9
|
)
|
|
(1,014
|
)
|
|
—
|
|
|
(1,023
|
)
|
||||
|
Net income attributable to noncontrolling interests
|
|
(3,222
|
)
|
|
(77,860
|
)
|
|
—
|
|
|
(81,082
|
)
|
||||
|
Net income attributable to Common Shareholders
|
|
$
|
13,275
|
|
|
$
|
43,373
|
|
|
$
|
14,416
|
|
|
$
|
71,064
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Real estate at cost
|
|
$
|
1,366,017
|
|
|
$
|
842,578
|
|
|
$
|
—
|
|
|
$
|
2,208,595
|
|
|
Total assets
|
|
$
|
1,613,290
|
|
|
$
|
1,005,145
|
|
|
$
|
102,286
|
|
|
$
|
2,720,721
|
|
|
Acquisition of real estate
|
|
$
|
203,103
|
|
|
$
|
47,250
|
|
|
$
|
—
|
|
|
$
|
250,353
|
|
|
Redevelopment and property improvement costs
|
|
$
|
5,432
|
|
|
$
|
134,686
|
|
|
$
|
—
|
|
|
$
|
140,118
|
|
|
(dollars in thousands)
|
|
Core Portfolio
|
|
Funds
|
|
Structured Financing
|
|
Total
|
||||||||
|
Revenues
|
|
$
|
110,355
|
|
|
$
|
46,131
|
|
|
$
|
11,800
|
|
|
$
|
168,286
|
|
|
Property operating expenses, other operating and real estate taxes
|
|
(29,040
|
)
|
|
(17,513
|
)
|
|
—
|
|
|
(46,553
|
)
|
||||
|
General and administrative expenses
|
|
(24,387
|
)
|
|
(1,168
|
)
|
|
—
|
|
|
(25,555
|
)
|
||||
|
Depreciation and amortization
|
|
(28,989
|
)
|
|
(11,310
|
)
|
|
—
|
|
|
(40,299
|
)
|
||||
|
Impairment of asset
|
|
(1,500
|
)
|
|
—
|
|
|
—
|
|
|
(1,500
|
)
|
||||
|
Operating income
|
|
26,439
|
|
|
16,140
|
|
|
11,800
|
|
|
54,379
|
|
||||
|
Equity in (losses) earnings of unconsolidated affiliates
|
|
(99
|
)
|
|
12,481
|
|
|
—
|
|
|
12,382
|
|
||||
|
Loss on debt extinguishment
|
|
(309
|
)
|
|
(456
|
)
|
|
—
|
|
|
(765
|
)
|
||||
|
Interest and other finance expense
|
|
(26,158
|
)
|
|
(13,316
|
)
|
|
—
|
|
|
(39,474
|
)
|
||||
|
Income tax benefit (provision)
|
|
131
|
|
|
(150
|
)
|
|
—
|
|
|
(19
|
)
|
||||
|
Income from continuing operations
|
|
4
|
|
|
14,699
|
|
|
11,800
|
|
|
26,503
|
|
||||
|
Discontinued operations
|
|
|
|
|
|
|
|
|
||||||||
|
Operating income from discontinued operations
|
|
535
|
|
|
6,283
|
|
|
—
|
|
|
6,818
|
|
||||
|
Impairment of asset
|
|
—
|
|
|
(6,683
|
)
|
|
—
|
|
|
(6,683
|
)
|
||||
|
Loss on debt extinguishment
|
|
(145
|
)
|
|
(655
|
)
|
|
—
|
|
|
(800
|
)
|
||||
|
Gain on disposition of properties
|
|
6,488
|
|
|
12,314
|
|
|
—
|
|
|
18,802
|
|
||||
|
Income from discontinued operations
|
|
6,878
|
|
|
11,259
|
|
|
—
|
|
|
18,137
|
|
||||
|
Net income
|
|
6,882
|
|
|
25,958
|
|
|
11,800
|
|
|
44,640
|
|
||||
|
Noncontrolling interests
|
|
|
|
|
|
|
|
|
||||||||
|
(Income) loss from continuing operations
|
|
(1,002
|
)
|
|
8,525
|
|
|
—
|
|
|
7,523
|
|
||||
|
Income from discontinued operations
|
|
(2,406
|
)
|
|
(9,642
|
)
|
|
—
|
|
|
(12,048
|
)
|
||||
|
Net income attributable to noncontrolling interests
|
|
(3,408
|
)
|
|
(1,117
|
)
|
|
—
|
|
|
(4,525
|
)
|
||||
|
Net income attributable to Common Shareholders
|
|
$
|
3,474
|
|
|
$
|
24,841
|
|
|
$
|
11,800
|
|
|
$
|
40,115
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Real estate at cost
|
|
$
|
1,059,257
|
|
|
$
|
759,796
|
|
|
$
|
—
|
|
|
$
|
1,819,053
|
|
|
Total assets
|
|
$
|
1,012,553
|
|
|
$
|
1,105,264
|
|
|
$
|
126,706
|
|
|
$
|
2,244,523
|
|
|
Acquisition of real estate
|
|
$
|
143,616
|
|
|
$
|
76,425
|
|
|
$
|
—
|
|
|
$
|
220,041
|
|
|
Redevelopment and property improvement costs
|
|
$
|
10,611
|
|
|
$
|
96,272
|
|
|
$
|
—
|
|
|
$
|
106,883
|
|
|
|
|
|
|
|
|
|
|
Operating Partnership Share
|
||||||||||
|
Investment
|
|
Year
Acquired
|
|
Invested
Capital
and Advances
|
|
Distributions
|
|
Invested
Capital
and Advances
|
|
Distributions
|
||||||||
|
Mervyns
|
|
2004
|
|
$
|
26,058
|
|
|
$
|
48,547
|
|
|
$
|
4,901
|
|
|
$
|
11,801
|
|
|
Mervyns Add-On investments
|
|
2005/2008
|
|
7,547
|
|
|
9,272
|
|
|
1,252
|
|
|
2,017
|
|
||||
|
Albertsons
|
|
2006
|
|
20,717
|
|
|
81,594
|
|
|
4,239
|
|
|
16,318
|
|
||||
|
Albertsons Add-On investments
|
|
2006/2007
|
|
2,416
|
|
|
4,864
|
|
|
388
|
|
|
972
|
|
||||
|
Shopko
|
|
2006
|
|
1,110
|
|
|
3,358
|
|
|
222
|
|
|
672
|
|
||||
|
Marsh and Add-On investments
|
|
2006/2008
|
|
2,667
|
|
|
2,941
|
|
|
533
|
|
|
588
|
|
||||
|
Rex Stores
|
|
2007
|
|
2,701
|
|
|
4,927
|
|
|
535
|
|
|
986
|
|
||||
|
Total
|
|
|
|
$
|
63,216
|
|
|
$
|
155,503
|
|
|
$
|
12,070
|
|
|
$
|
33,354
|
|
|
|
|
|
|
|
|
Acadia Investors
Ownership % in:
|
||
|
Investment
|
|
Investee LLC
|
|
Acadia Investors
Entity
|
|
Investee
LLC
|
|
Underlying
entity(s)
|
|
Mervyns
|
|
KLA/Mervyn's, L.L.C
|
|
Mervyns I and Mervyns II
|
|
10.5%
|
|
5.8%
|
|
Mervyns Add-On Investments
|
|
KLA/Mervyn's, L.L.C
|
|
Mervyns I and Mervyns II
|
|
10.5%
|
|
5.8%
|
|
Albertsons
|
|
KLA A Markets, LLC
|
|
Mervyns II
|
|
18.9%
|
|
5.7%
|
|
Albertsons Add-On Investments
|
|
KLA A Markets, LLC
|
|
Mervyns II
|
|
20.0%
|
|
6.0%
|
|
Shopko
|
|
KA-Shopko, LLC
|
|
Fund II
|
|
20.0%
|
|
2.0%
|
|
Marsh and Add-On Investments
|
|
KA Marsh, LLC
|
|
Fund II
|
|
20.0%
|
|
3.3%
|
|
Rex Stores
|
|
KLAC Rex Venture, LLC
|
|
Mervyns II
|
|
13.3%
|
|
13.3%
|
|
(dollars in thousands)
|
|
December 31, 2015
|
|
December 31, 2014
|
||||
|
Combined and Condensed Balance Sheets
|
|
|
|
|
|
|
||
|
Assets:
|
|
|
|
|
|
|
||
|
Rental property, net
|
|
$
|
302,976
|
|
|
$
|
387,739
|
|
|
Real estate under development
|
|
35,743
|
|
|
60,476
|
|
||
|
Investment in unconsolidated affiliates
|
|
6,853
|
|
|
11,154
|
|
||
|
Other assets
|
|
47,083
|
|
|
62,862
|
|
||
|
Total assets
|
|
$
|
392,655
|
|
|
$
|
522,231
|
|
|
Liabilities and partners’ equity:
|
|
|
|
|
|
|
||
|
Mortgage notes payable
|
|
$
|
192,684
|
|
|
$
|
315,897
|
|
|
Other liabilities
|
|
21,945
|
|
|
66,116
|
|
||
|
Partners’ equity
|
|
178,026
|
|
|
140,218
|
|
||
|
Total liabilities and partners’ equity
|
|
$
|
392,655
|
|
|
$
|
522,231
|
|
|
Company’s investment in and advances to unconsolidated affiliates
|
|
$
|
173,277
|
|
|
$
|
184,352
|
|
|
Company's share of distributions in excess of income and investments in unconsolidated affiliates
|
|
$
|
(13,244
|
)
|
|
$
|
(12,564
|
)
|
|
|
|
Years Ended December 31,
|
||||||||||
|
(dollars in thousands)
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Combined and Condensed Statements of Income
|
|
|
|
|
|
|
|
|
|
|||
|
Total revenues
|
|
$
|
43,990
|
|
|
$
|
44,422
|
|
|
$
|
51,638
|
|
|
Operating and other expenses
|
|
(13,721
|
)
|
|
(17,069
|
)
|
|
(18,700
|
)
|
|||
|
Interest expense
|
|
(9,178
|
)
|
|
(9,363
|
)
|
|
(8,943
|
)
|
|||
|
Equity in earnings (losses) of unconsolidated affiliates
|
|
66,655
|
|
|
(328
|
)
|
|
13,651
|
|
|||
|
Depreciation and amortization
|
|
(12,154
|
)
|
|
(10,967
|
)
|
|
(10,599
|
)
|
|||
|
Loss on debt extinguishment
|
|
—
|
|
|
(187
|
)
|
|
—
|
|
|||
|
Gain on disposition of properties
|
|
32,623
|
|
|
142,615
|
|
|
—
|
|
|||
|
Net income
|
|
$
|
108,215
|
|
|
$
|
149,123
|
|
|
$
|
27,047
|
|
|
|
|
|
|
|
|
|
||||||
|
Company’s share of net income
|
|
$
|
37,722
|
|
|
$
|
111,970
|
|
|
$
|
12,774
|
|
|
Amortization of excess investment
|
|
(392
|
)
|
|
(392
|
)
|
|
(392
|
)
|
|||
|
Company’s equity in earnings of unconsolidated affiliates
|
|
$
|
37,330
|
|
|
$
|
111,578
|
|
|
$
|
12,382
|
|
|
|
|
For the years ended December 31,
|
||||||||||
|
(dollars in thousands)
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Beginning Balance
|
|
$
|
102,286
|
|
|
$
|
126,656
|
|
|
$
|
129,278
|
|
|
Additions during period:
|
|
|
|
|
|
|
||||||
|
New investments
|
|
48,500
|
|
|
31,169
|
|
|
45,000
|
|
|||
|
Disposition of air rights through issuance of notes
|
|
29,539
|
|
|
—
|
|
|
—
|
|
|||
|
Deductions during period:
|
|
|
|
|
|
|
||||||
|
Collections of principal
|
|
(15,984
|
)
|
|
(18,095
|
)
|
|
(29,583
|
)
|
|||
|
Conversion to real estate through receipt of deed or through foreclosure
|
|
(13,386
|
)
|
|
(38,000
|
)
|
|
(18,500
|
)
|
|||
|
Other
|
|
(3,767
|
)
|
|
556
|
|
|
461
|
|
|||
|
Ending Balance
|
|
$
|
147,188
|
|
|
$
|
102,286
|
|
|
$
|
126,656
|
|
|
Description
|
|
Notes
|
|
Effective
interest rate (1) |
|
First Priority Liens
|
|
Net Carrying Amount of Notes Receivable as of December 31, 2015
|
|
Net Carrying Amount of Notes Receivable as of December 31, 2014
|
|
Maturity Date
|
|
Extension Options
|
||||||
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Mezzanine Loan
|
|
(2)
|
|
12.7%
|
|
$
|
18,900
|
|
|
$
|
—
|
|
|
$
|
8,000
|
|
|
10/3/2015
|
|
|
|
First Mortgage Loan
|
|
|
|
8.8%
|
|
—
|
|
|
7,500
|
|
|
7,500
|
|
|
11/1/2016
|
|
|
|||
|
Zero Coupon Loan
|
|
(3) (4)
|
|
24.0%
|
|
166,200
|
|
|
—
|
|
|
4,986
|
|
|
1/3/2016
|
|
|
|||
|
First Mortgage Loan
|
|
|
|
5.5%
|
|
—
|
|
|
4,000
|
|
|
4,000
|
|
|
4/1/2016
|
|
1 x 6 Months
|
|||
|
First Mortgage Loan
|
|
(5)
|
|
6.0%
|
|
—
|
|
|
15,000
|
|
|
—
|
|
|
5/1/2016
|
|
1 x 12 Months
|
|||
|
Preferred Equity
|
|
|
|
13.5%
|
|
—
|
|
|
4,000
|
|
|
4,000
|
|
|
5/9/2016
|
|
|
|||
|
Other
|
|
(6)
|
|
17.0%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6/1/2016
|
|
|
|||
|
Other
|
|
(7)
|
|
18.0%
|
|
—
|
|
|
3,907
|
|
|
3,307
|
|
|
7/1/2017
|
|
|
|||
|
Preferred Equity
|
|
|
|
8.1%
|
|
20,855
|
|
|
13,000
|
|
|
13,000
|
|
|
9/1/2017
|
|
|
|||
|
First Mortgage Loan
|
|
(8)
|
|
LIBOR + 7.1%
|
|
—
|
|
|
26,000
|
|
|
—
|
|
|
6/25/2018
|
|
1 x 12 Months
|
|||
|
Zero Coupon Loan
|
|
(3) (9)
|
|
2.5%
|
|
—
|
|
|
30,234
|
|
|
—
|
|
|
5/31/2020
|
|
|
|||
|
Mezzanine Loan
|
|
|
|
15.0%
|
|
—
|
|
|
30,879
|
|
|
30,879
|
|
|
11/9/2020
|
|
|
|||
|
Other
|
|
|
|
LIBOR + 2.5%
|
|
—
|
|
|
—
|
|
|
4,000
|
|
|
12/30/2020
|
|
|
|||
|
Mezzanine Loan
|
|
(10)
|
|
10.0%
|
|
87,477
|
|
|
—
|
|
|
7,983
|
|
|
Demand
|
|
|
|||
|
First Mortgage Loan
|
|
(11)
|
|
7.7%
|
|
—
|
|
|
12,000
|
|
|
12,000
|
|
|
Demand
|
|
|
|||
|
Individually less than 3%
|
|
(12) (13) (14)
|
|
2.5% to 11.6%
|
|
—
|
|
|
668
|
|
|
2,631
|
|
|
12/31/2016
|
|
|
|||
|
Total
|
|
|
|
|
|
|
|
$
|
147,188
|
|
|
$
|
102,286
|
|
|
|
|
|
||
|
|
|
Allowance for
|
||
|
(dollars in thousands)
|
|
Notes Receivable
|
||
|
Balance at December 31, 2013
|
|
$
|
3,681
|
|
|
Additional reserves
|
|
—
|
|
|
|
Recoveries
|
|
(2,724
|
)
|
|
|
Charge-offs and reclassifications
|
|
(957
|
)
|
|
|
Balance at December 31, 2014
|
|
$
|
—
|
|
|
Additional reserves
|
|
—
|
|
|
|
Recoveries
|
|
—
|
|
|
|
Charge-offs and reclassifications
|
|
—
|
|
|
|
Balance at December 31, 2015
|
|
$
|
—
|
|
|
|
|
December 31,
|
||||||
|
(dollars in thousands)
|
|
2015
|
|
2014
|
||||
|
Deferred financing costs
|
|
$
|
4,072
|
|
|
$
|
3,216
|
|
|
Deferred leasing and other costs
|
|
39,310
|
|
|
37,275
|
|
||
|
|
|
43,382
|
|
|
40,491
|
|
||
|
Accumulated amortization
|
|
(20,814
|
)
|
|
(21,691
|
)
|
||
|
Total
|
|
$
|
22,568
|
|
|
$
|
18,800
|
|
|
(dollars in thousands)
|
|
Acquired lease intangibles
|
||||||
|
|
|
Assets
|
|
Liabilities
|
||||
|
2016
|
|
$
|
9,032
|
|
|
$
|
6,233
|
|
|
2017
|
|
7,245
|
|
|
5,429
|
|
||
|
2018
|
|
6,518
|
|
|
4,481
|
|
||
|
2019
|
|
5,923
|
|
|
3,786
|
|
||
|
2020
|
|
4,849
|
|
|
2,772
|
|
||
|
Thereafter
|
|
19,026
|
|
|
9,108
|
|
||
|
Total
|
|
$
|
52,593
|
|
|
$
|
31,809
|
|
|
(dollars in thousands)
|
|
|
Borrowings
|
|
Repayments
|
||||||
|
Property
|
Date
|
Description
|
Amount
|
Interest Rate
|
Maturity Date
|
Amount
|
Interest Rate
|
||||
|
1035 Third Avenue
|
January
|
New Borrowing
|
$
|
42,000
|
|
LIBOR+2.35%
|
1/27/2021
|
$
|
—
|
|
|
|
Lincoln Park Centre
|
January
|
Repayment
|
—
|
|
|
|
28,000
|
|
LIBOR+1.45%
|
||
|
163 Highland Avenue
|
March
|
Assumption
|
9,765
|
|
4.66%
|
2/1/2024
|
—
|
|
|
||
|
Broughton Street Portfolio (1)
|
May
|
New Borrowing
|
20,000
|
|
LIBOR+3.00%
|
5/5/2016
|
—
|
|
|
||
|
City Point
|
June
|
Assumption
|
19,000
|
|
1.25%
|
12/23/2016
|
—
|
|
|
||
|
City Point
|
June
|
Assumption
|
62,000
|
|
SIFMA+1.60%
|
12/23/2016
|
—
|
|
|
||
|
City Point
|
June
|
Repayment
|
—
|
|
|
|
20,650
|
|
LIBOR+4.00%
|
||
|
17 E. 71st Street
|
June
|
New Borrowing
|
19,000
|
|
LIBOR+1.90%
|
6/9/2020
|
—
|
|
|
||
|
Crescent Plaza
|
June
|
Repayment
|
—
|
|
|
|
16,326
|
|
4.98%
|
||
|
Pacesetter Park Shopping Center
|
September
|
Repayment
|
—
|
|
|
|
11,152
|
|
5.13%
|
||
|
Elmwood Park Shopping Center
|
October
|
Repayment
|
—
|
|
|
1/1/2016
|
31,723
|
|
5.53%
|
||
|
210 Bowery
|
October
|
Refinancing
|
4,600
|
|
LIBOR+2.75%
|
10/15/2017
|
4,600
|
|
LIBOR+1.95%
|
||
|
2207 Filmore
|
November
|
Assumption
|
1,120
|
|
4.50%
|
10/31/2025
|
—
|
|
|
||
|
Gateway Shopping Center
|
December
|
Repayment
|
—
|
|
|
3/1/2016
|
19,117
|
|
5.44%
|
||
|
Total
|
|
|
$
|
177,485
|
|
|
|
$
|
131,568
|
|
|
|
(dollars in thousands)
Borrower |
Total Amount of Credit Facility
|
|
Amount
borrowed as of December 31, 2014 |
|
Net
borrowings (repayments) during the year ended December 31, 2015 |
|
Amount
borrowed as of December 31, 2015 |
|
Letters of Credit
|
|
Amount available
under credit facilities as of December 31, 2015 |
||||||||||||
|
Unsecured Line (1)
|
$
|
150,000
|
|
|
$
|
—
|
|
|
$
|
20,800
|
|
|
$
|
20,800
|
|
|
$
|
17,500
|
|
|
$
|
111,700
|
|
|
Term Loan
|
50,000
|
|
|
50,000
|
|
|
—
|
|
|
50,000
|
|
|
—
|
|
|
—
|
|
||||||
|
Term Loan
|
50,000
|
|
|
—
|
|
|
50,000
|
|
|
50,000
|
|
|
—
|
|
|
—
|
|
||||||
|
Term Loan
|
50,000
|
|
|
—
|
|
|
50,000
|
|
|
50,000
|
|
|
—
|
|
|
—
|
|
||||||
|
Fund II Line
|
25,000
|
|
|
—
|
|
|
12,500
|
|
|
12,500
|
|
|
—
|
|
|
12,500
|
|
||||||
|
Fund IV Revolving Loan
|
50,000
|
|
|
—
|
|
|
34,500
|
|
|
34,500
|
|
|
—
|
|
|
15,500
|
|
||||||
|
Fund IV revolving subscription line (2)
|
150,000
|
|
|
77,100
|
|
|
14,810
|
|
|
91,910
|
|
|
—
|
|
|
58,090
|
|
||||||
|
Total
|
$
|
525,000
|
|
|
$
|
127,100
|
|
|
$
|
182,610
|
|
|
$
|
309,710
|
|
|
$
|
17,500
|
|
|
$
|
197,790
|
|
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
||||
|
Description of Debt and Collateral
|
|
12/31/2015
|
|
12/31/2014
|
|
Interest Rate at December 31, 2015
|
|
Maturity
|
|
Payment
Terms |
||||
|
Variable
|
|
|
|
|
|
|
|
|
|
|
||||
|
Liberty Avenue
|
|
$
|
—
|
|
|
$
|
8,973
|
|
|
LIBOR+2.75%
|
|
4/30/2015
|
|
Monthly principal and interest
|
|
City Point
|
|
—
|
|
|
20,650
|
|
|
LIBOR+4.00%
|
|
8/12/2015
|
|
Interest only monthly
|
||
|
Cortlandt Towne Center (1)
|
|
83,070
|
|
|
83,936
|
|
|
LIBOR+1.65%
|
|
10/26/2015
|
|
Monthly principal and interest
|
||
|
Nostrand Avenue
|
|
11,527
|
|
|
12,046
|
|
|
LIBOR+2.65%
|
|
2/1/2016
|
|
Monthly principal and interest
|
||
|
Heritage Shops
|
|
24,500
|
|
|
24,500
|
|
|
LIBOR+1.55%
|
|
2/28/2016
|
|
Interest only monthly
|
||
|
Broughton Street Portfolio
|
|
20,000
|
|
|
—
|
|
|
LIBOR+3.00%
|
|
5/5/2016
|
|
Interest only monthly
|
||
|
640 Broadway
|
|
22,109
|
|
|
22,564
|
|
|
LIBOR+2.95%
|
|
7/1/2016
|
|
Monthly principal and interest
|
||
|
City Point
|
|
20,000
|
|
|
20,000
|
|
|
LIBOR+1.70%
|
|
8/23/2016
|
|
Interest only monthly
|
||
|
City Point
|
|
62,000
|
|
|
—
|
|
|
SIFMA+1.60%
|
|
12/1/2016
|
|
Interest only monthly
|
||
|
Lincoln Park Centre
|
|
—
|
|
|
28,000
|
|
|
LIBOR+1.45%
|
|
12/3/2016
|
|
Interest only monthly
|
||
|
654 Broadway
|
|
8,835
|
|
|
9,000
|
|
|
LIBOR+1.88%
|
|
3/1/2017
|
|
Monthly principal and interest
|
||
|
New Hyde Park Shopping Center
|
|
11,240
|
|
|
11,720
|
|
|
LIBOR+1.85%
|
|
5/1/2017
|
|
Monthly principal and interest
|
||
|
938 W. North Avenue
|
|
12,500
|
|
|
12,500
|
|
|
LIBOR+2.35%
|
|
5/1/2017
|
|
Interest only monthly
|
||
|
1151 Third Avenue
|
|
12,481
|
|
|
12,481
|
|
|
LIBOR+1.75%
|
|
6/3/2017
|
|
Interest only monthly
|
||
|
210 Bowery
|
|
4,600
|
|
|
4,600
|
|
|
LIBOR+2.12%
|
|
10/15/2017
|
|
Interest only monthly
|
||
|
161st Street
|
|
29,500
|
|
|
29,500
|
|
|
LIBOR+2.50%
|
|
4/1/2018
|
|
Interest only monthly
|
||
|
664 North Michigan Avenue
|
|
43,107
|
|
|
44,369
|
|
|
LIBOR+1.65%
|
|
6/28/2018
|
|
Monthly principal and interest
|
||
|
Paramus Plaza
|
|
13,339
|
|
|
12,600
|
|
|
LIBOR+1.70%
|
|
2/20/2019
|
|
Interest only monthly
|
||
|
Lake Montclair
|
|
14,904
|
|
|
15,284
|
|
|
LIBOR+2.15%
|
|
5/1/2019
|
|
Monthly principal and interest
|
||
|
17 E. 71st Street
|
|
19,000
|
|
|
—
|
|
|
LIBOR+1.90%
|
|
6/9/2020
|
|
Interest only monthly
|
||
|
1035 Third Avenue
|
|
42,000
|
|
|
—
|
|
|
LIBOR+2.29%
|
|
1/27/2021
|
|
Interest only monthly
|
||
|
City Point
|
|
19,984
|
|
|
20,000
|
|
|
LIBOR+1.39%
|
|
11/1/2021
|
|
Interest only monthly
|
||
|
3104 M Street
|
|
2,999
|
|
|
103
|
|
|
Prime+0.50%
|
|
12/10/2021
|
|
Interest only monthly
|
||
|
4401 White Plains Road
|
|
6,015
|
|
|
6,141
|
|
|
LIBOR+1.90%
|
|
9/1/2022
|
|
Monthly principal and interest
|
||
|
28 Jericho Turnpike
|
|
15,315
|
|
|
15,747
|
|
|
LIBOR+1.90%
|
|
1/23/2023
|
|
Monthly principal and interest
|
||
|
60 Orange Street
|
|
8,006
|
|
|
8,236
|
|
|
LIBOR+1.75%
|
|
4/3/2023
|
|
Monthly principal and interest
|
||
|
Sub-total mortgage notes payable
|
|
507,031
|
|
|
422,950
|
|
|
|
|
|
|
|
||
|
Unsecured Debt
|
|
|
|
|
|
|
|
|
|
|
||||
|
Fund IV revolving subscription line
|
|
91,910
|
|
|
77,100
|
|
|
LIBOR+1.65%
|
|
11/20/2015
|
|
Interest only monthly
|
||
|
Fund II Line
|
|
12,500
|
|
|
—
|
|
|
LIBOR+2.75%
|
|
10/9/2016
|
|
Interest only monthly
|
||
|
Fund IV Term Loan
|
|
34,500
|
|
|
—
|
|
|
LIBOR+2.75%
|
|
2/9/2017
|
|
Interest only monthly
|
||
|
Unsecured Line
|
|
20,800
|
|
|
—
|
|
|
LIBOR+1.40%
|
|
1/31/2018
|
|
Interest only monthly
|
||
|
Term Loan
|
|
50,000
|
|
|
50,000
|
|
|
LIBOR+1.30%
|
|
11/25/2019
|
|
Interest only monthly
|
||
|
Term Loan
|
|
50,000
|
|
|
—
|
|
|
LIBOR+1.40%
|
|
7/2/2020
|
|
Interest only monthly
|
||
|
Term Loan
|
|
50,000
|
|
|
—
|
|
|
LIBOR+1.60%
|
|
12/18/2020
|
|
Interest only monthly
|
||
|
Sub-total unsecured debt
|
|
309,710
|
|
|
127,100
|
|
|
|
|
|
|
|
||
|
Interest rate swaps (3)
|
|
(256,491
|
)
|
|
(223,829
|
)
|
|
|
|
|
|
|
||
|
Total variable-rate debt, net of swaps
|
|
560,250
|
|
|
326,221
|
|
|
|
|
|
|
|
||
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Description of Debt and Collateral
|
|
12/31/2015
|
|
12/31/2014
|
|
Interest Rate at December 31, 2015
|
|
Maturity
|
|
Payment
Terms |
|||||
|
Mortgage notes payable – fixed-rate
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Crescent Plaza
|
|
—
|
|
|
16,455
|
|
|
4.98
|
%
|
|
9/6/2015
|
|
Monthly principal and interest
|
||
|
Pacesetter Park Shopping Center
|
|
—
|
|
|
11,307
|
|
|
5.13
|
%
|
|
11/6/2015
|
|
Monthly principal and interest
|
||
|
Elmwood Park Shopping Center
|
|
—
|
|
|
32,201
|
|
|
5.53
|
%
|
|
1/1/2016
|
|
Monthly principal and interest
|
||
|
Chicago Street Retail Portfolio (1)
|
|
14,955
|
|
|
15,265
|
|
|
5.61
|
%
|
|
2/1/2016
|
|
Monthly principal and interest
|
||
|
The Gateway Shopping Center
|
|
—
|
|
|
19,440
|
|
|
5.44
|
%
|
|
3/1/2016
|
|
Monthly principal and interest
|
||
|
330-340 River Street
|
|
10,421
|
|
|
10,668
|
|
|
5.24
|
%
|
|
5/1/2016
|
|
Monthly principal and interest
|
||
|
Brandywine (2)
|
|
166,200
|
|
|
166,200
|
|
|
6.00
|
%
|
|
7/1/2016
|
|
Interest only monthly
|
||
|
Rhode Island Place Shopping Center
|
|
15,727
|
|
|
15,975
|
|
|
6.35
|
%
|
|
12/1/2016
|
|
Monthly principal and interest
|
||
|
City Point
|
|
19,000
|
|
|
—
|
|
|
1.25
|
%
|
|
12/1/2016
|
|
Interest only monthly
|
||
|
Convertible Note
|
|
—
|
|
|
380
|
|
|
3.75
|
%
|
|
12/15/2016
|
|
Interest only monthly
|
||
|
239 Greenwich Avenue
|
|
26,000
|
|
|
26,000
|
|
|
5.42
|
%
|
|
2/11/2017
|
|
Interest only monthly
|
||
|
639 West Diversey
|
|
4,142
|
|
|
4,245
|
|
|
6.65
|
%
|
|
3/1/2017
|
|
Monthly principal and interest
|
||
|
Merrillville Plaza
|
|
25,150
|
|
|
25,504
|
|
|
5.88
|
%
|
|
8/1/2017
|
|
Monthly principal and interest
|
||
|
Bedford Green
|
|
29,151
|
|
|
29,586
|
|
|
5.10
|
%
|
|
9/5/2017
|
|
Monthly principal and interest
|
||
|
216th Street
|
|
25,500
|
|
|
—
|
|
|
5.80
|
%
|
|
10/1/2017
|
|
Interest only monthly
|
||
|
City Point
|
|
5,262
|
|
|
5,262
|
|
|
1.00
|
%
|
|
8/23/2019
|
|
Interest only monthly
|
||
|
City Point
|
|
200,000
|
|
|
199,000
|
|
|
4.75
|
%
|
|
5/29/2020
|
|
Interest only monthly
|
||
|
163 Highland Avenue
|
|
9,595
|
|
|
—
|
|
|
4.66
|
%
|
|
2/1/2024
|
|
Monthly principal and interest
|
||
|
2207 Filmore Street
|
|
1,120
|
|
|
—
|
|
|
4.50
|
%
|
|
10/31/2025
|
|
Interest only monthly
|
||
|
Interest rate swaps (3)
|
|
256,491
|
|
|
223,829
|
|
|
2.15
|
%
|
|
|
|
|
||
|
Total fixed-rate debt
|
|
808,714
|
|
|
801,317
|
|
|
|
|
|
|
|
|||
|
Unamortized loan costs
|
|
(11,722
|
)
|
|
(11,879
|
)
|
|
|
|
|
|
|
|||
|
Unamortized premium
|
|
1,364
|
|
|
2,943
|
|
|
|
|
|
|
|
|||
|
Total
|
|
$
|
1,358,606
|
|
|
$
|
1,118,602
|
|
|
|
|
|
|
|
|
|
(1)
|
Loan was repaid subsequent to December 31, 2015.
|
|
(2)
|
Comprised of four loans, one of which was in default as of December 31, 2015.
|
|
(3)
|
Represents the amount of the Company's variable-rate debt that has been fixed through certain cash flow hedge transactions (Note 11).
|
|
(dollars in thousands)
|
|||
|
2016
|
$
|
578,450
|
|
|
2017
|
195,541
|
|
|
|
2018
|
92,904
|
|
|
|
2019
|
83,621
|
|
|
|
2020
|
270,105
|
|
|
|
Thereafter
|
148,343
|
|
|
|
|
$
|
1,368,964
|
|
|
(dollars in thousands)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||
|
Assets
|
|
|
|
|
|
|
||||||
|
Derivative financial instruments
|
|
$
|
—
|
|
|
$
|
818
|
|
|
$
|
—
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|||
|
Derivative financial instruments
|
|
$
|
—
|
|
|
$
|
5,876
|
|
|
$
|
—
|
|
|
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||||||||
|
(dollars in thousands)
|
|
Carrying
Amount
|
|
Estimated
Fair
Value
|
|
Carrying
Amount
|
|
Estimated
Fair
Value
|
||||||||
|
Notes Receivable and Preferred Equity Investments
|
|
$
|
147,188
|
|
|
$
|
147,188
|
|
|
$
|
102,286
|
|
|
$
|
102,286
|
|
|
Mortgage, Convertible Notes and Other Notes Payable
|
|
$
|
1,358,606
|
|
|
$
|
1,382,318
|
|
|
$
|
1,118,602
|
|
|
$
|
1,141,371
|
|
|
|
|
Noncontrolling
Interests
in Operating
Partnership
|
|
Noncontrolling
Interests
in Partially-Owned
Affiliates
|
||||
|
(dollars in thousands)
|
|
|
|
|
|
|
||
|
Balance at December 31, 2014
|
|
$
|
94,235
|
|
|
$
|
286,181
|
|
|
Distributions declared of $1.22 per Common OP Unit
|
|
(5,983
|
)
|
|
—
|
|
||
|
Net income for the period January 1 through December 31, 2015
|
|
3,836
|
|
|
80,426
|
|
||
|
Conversion of 100,620 OP Units to Common Shares by limited partners of the Operating Partnership
|
|
(2,451
|
)
|
|
—
|
|
||
|
Other comprehensive income - unrealized loss on valuation of swap agreements
|
|
(117
|
)
|
|
(897
|
)
|
||
|
Reclassification of realized interest expense on swap agreements
|
|
97
|
|
|
1,838
|
|
||
|
Noncontrolling interest contributions
|
|
—
|
|
|
35,489
|
|
||
|
Noncontrolling interest distributions and other reductions
|
|
—
|
|
|
(78,511
|
)
|
||
|
Employee Long-term Incentive Plan Unit Awards
|
|
6,723
|
|
|
—
|
|
||
|
Balance at December 31, 2015
|
|
$
|
96,340
|
|
|
$
|
324,526
|
|
|
|
|
||
|
(dollars in thousands)
|
|||
|
2016
|
$
|
141,719
|
|
|
2017
|
134,963
|
|
|
|
2018
|
120,690
|
|
|
|
2019
|
108,230
|
|
|
|
2020
|
95,945
|
|
|
|
Thereafter
|
471,777
|
|
|
|
Total
|
$
|
1,073,324
|
|
|
|
|
||
|
(dollars in thousands)
|
|
||
|
2016
|
$
|
1,837
|
|
|
2017
|
5,821
|
|
|
|
2018
|
1,838
|
|
|
|
2019
|
1,731
|
|
|
|
2020
|
4,040
|
|
|
|
Thereafter (1)
|
7,369
|
|
|
|
Total
|
$
|
22,636
|
|
|
Options
|
|
Shares
|
|
Weighted
Average
Exercise Price
|
|
Weighted Average
Remaining
Contractual
Term (years)
|
|
Aggregate Intrinsic
Value
(dollars in thousands)
|
||||||
|
Outstanding and exercisable at December 31, 2013
|
|
113,086
|
|
|
$
|
19.28
|
|
|
3.5
|
|
|
$
|
628
|
|
|
Granted
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Exercised
|
|
(57,739
|
)
|
|
17.68
|
|
|
—
|
|
|
828
|
|
||
|
Forfeited or Expired
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Outstanding and exercisable at December 31, 2014
|
|
55,347
|
|
|
20.93
|
|
|
1.1
|
|
|
614
|
|
||
|
Granted
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Exercised
|
|
(49,098
|
)
|
|
20.76
|
|
|
—
|
|
|
608
|
|
||
|
Forfeited or Expired
|
|
(3,000
|
)
|
|
22.40
|
|
|
—
|
|
|
—
|
|
||
|
Outstanding and exercisable at December 31, 2015
|
|
3,249
|
|
|
$
|
22.27
|
|
|
1.1
|
|
|
$
|
35
|
|
|
Unvested Restricted Shares and LTIP Units
|
|
Restricted
Shares
|
|
Weighted
Grant-Date
Fair Value
|
|
LTIP Units
|
|
Weighted
Grant-Date
Fair Value
|
||||||
|
Unvested at December 31, 2013
|
|
63,737
|
|
|
$
|
23.34
|
|
|
884,334
|
|
|
$
|
21.62
|
|
|
Granted
|
|
28,563
|
|
|
27.18
|
|
|
441,946
|
|
|
26.24
|
|
||
|
Vested
|
|
(34,598
|
)
|
|
23.40
|
|
|
(263,556
|
)
|
|
20.23
|
|
||
|
Forfeited
|
|
(2,684
|
)
|
|
23.54
|
|
|
(800
|
)
|
|
24.66
|
|
||
|
Unvested at December 31, 2014
|
|
55,018
|
|
|
25.90
|
|
|
1,061,924
|
|
|
23.92
|
|
||
|
Granted
|
|
22,819
|
|
|
32.78
|
|
|
258,464
|
|
|
34.00
|
|
||
|
Vested
|
|
(24,744
|
)
|
|
25.44
|
|
|
(292,544
|
)
|
|
22.82
|
|
||
|
Forfeited
|
|
(3,194
|
)
|
|
26.25
|
|
|
(7,723
|
)
|
|
25.90
|
|
||
|
Unvested at December 31, 2015
|
|
49,899
|
|
|
$
|
25.90
|
|
|
1,020,121
|
|
|
$
|
23.92
|
|
|
|
|
For the years ended December 31,
|
|||||||
|
|
|
2015
|
|
2014
|
|
2013
|
|||
|
Ordinary income
|
|
68
|
%
|
|
69
|
%
|
|
87
|
%
|
|
Qualified dividend
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
Capital gain
|
|
32
|
%
|
|
31
|
%
|
|
13
|
%
|
|
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
(dollars in thousands)
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
TRS income (loss) before income taxes
|
|
$
|
1,008
|
|
|
$
|
(36
|
)
|
|
$
|
(2,225
|
)
|
|
(Provision) benefit for income taxes:
|
|
|
|
|
|
|
|
|
|
|||
|
Federal
|
|
(526
|
)
|
|
(377
|
)
|
|
276
|
|
|||
|
State and local
|
|
(134
|
)
|
|
(97
|
)
|
|
71
|
|
|||
|
TRS net income (loss) before noncontrolling interests
|
|
348
|
|
|
(510
|
)
|
|
(1,878
|
)
|
|||
|
Noncontrolling interests
|
|
(208
|
)
|
|
(508
|
)
|
|
267
|
|
|||
|
TRS net income (loss)
|
|
$
|
140
|
|
|
$
|
(1,018
|
)
|
|
$
|
(1,611
|
)
|
|
(dollars in thousands)
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Federal tax provision (benefit) at statutory tax rate
|
|
$
|
343
|
|
|
$
|
(12
|
)
|
|
$
|
(757
|
)
|
|
TRS state and local taxes, net of Federal benefit
|
|
53
|
|
|
(2
|
)
|
|
(117
|
)
|
|||
|
Tax effect of:
|
|
|
|
|
|
|
||||||
|
Permanent differences, net
|
|
396
|
|
|
446
|
|
|
496
|
|
|||
|
Prior year underaccrual, net
|
|
938
|
|
|
1
|
|
|
128
|
|
|||
|
Restricted stock vesting
|
|
(5
|
)
|
|
(20
|
)
|
|
(2
|
)
|
|||
|
Other
|
|
(126
|
)
|
|
61
|
|
|
127
|
|
|||
|
REIT state and local income and franchise taxes
|
|
188
|
|
|
155
|
|
|
144
|
|
|||
|
Total provision for income taxes
|
|
$
|
1,787
|
|
|
$
|
629
|
|
|
$
|
19
|
|
|
|
|
Years ended December 31,
|
||||||||||
|
(dollars in thousands, except per share amounts)
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Numerator:
|
|
|
|
|
|
|
|
|
|
|||
|
Income from continuing operations
|
|
$
|
65,708
|
|
|
$
|
70,865
|
|
|
$
|
34,026
|
|
|
Less: net income attributable to participating securities
|
|
927
|
|
|
1,152
|
|
|
581
|
|
|||
|
Income from continuing operations net of income
|
|
64,781
|
|
|
69,713
|
|
|
33,445
|
|
|||
|
attributable to participating securities
|
|
|
|
|
|
|
||||||
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|||
|
Weighted average shares for basic earnings per share
|
|
68,851
|
|
|
59,402
|
|
|
54,919
|
|
|||
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
|
|||
|
Employee share options
|
|
19
|
|
|
24
|
|
|
38
|
|
|||
|
Denominator for diluted earnings per share
|
|
68,870
|
|
|
59,426
|
|
|
54,957
|
|
|||
|
Basic earnings per Common Share from continuing operations attributable to Common Shareholders
|
|
$
|
0.94
|
|
|
$
|
1.18
|
|
|
$
|
0.61
|
|
|
Diluted earnings per Common Share from continuing operations attributable to Common Shareholders
|
|
$
|
0.94
|
|
|
$
|
1.18
|
|
|
$
|
0.61
|
|
|
(amounts in thousands, except per share amounts)
|
|
March 31, 2015
|
|
June 30, 2015
|
|
September 30, 2015
|
|
December 31, 2015
|
||||||||
|
Revenue
|
|
$
|
52,481
|
|
|
$
|
53,161
|
|
|
$
|
56,852
|
|
|
$
|
54,768
|
|
|
Income from continuing operations attributable to Common Shareholders
|
|
$
|
16,547
|
|
|
$
|
26,495
|
|
|
$
|
13,776
|
|
|
$
|
8,890
|
|
|
Net income attributable to Common Shareholders
|
|
$
|
16,547
|
|
|
$
|
26,495
|
|
|
$
|
13,776
|
|
|
$
|
8,890
|
|
|
Net income attributable to Common Shareholders per Common Share - basic:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Income from continuing operations
|
|
$
|
0.24
|
|
|
$
|
0.38
|
|
|
$
|
0.20
|
|
|
$
|
0.13
|
|
|
Net income per share
|
|
$
|
0.24
|
|
|
$
|
0.38
|
|
|
$
|
0.20
|
|
|
$
|
0.13
|
|
|
Net income attributable to Common Shareholders per Common Share - diluted:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Income from continuing operations
|
|
$
|
0.24
|
|
|
$
|
0.38
|
|
|
$
|
0.20
|
|
|
$
|
0.13
|
|
|
Net income per share
|
|
$
|
0.24
|
|
|
$
|
0.38
|
|
|
$
|
0.20
|
|
|
$
|
0.13
|
|
|
Cash dividends declared per Common Share
|
|
$
|
0.24
|
|
|
$
|
0.24
|
|
|
$
|
0.24
|
|
|
$
|
0.50
|
|
|
(amounts in thousands, except per share amounts)
|
|
March 31, 2014
|
|
June 30, 2014
|
|
September 30, 2014
|
|
December 31, 2014
|
||||||||
|
Revenue
|
|
$
|
46,685
|
|
|
$
|
49,511
|
|
|
$
|
47,660
|
|
|
$
|
51,156
|
|
|
Income from continuing operations attributable to Common Shareholders
|
|
$
|
21,595
|
|
|
$
|
11,365
|
|
|
$
|
28,564
|
|
|
$
|
9,341
|
|
|
Income from discontinued operations attributable to Common Shareholders
|
|
—
|
|
|
99
|
|
|
—
|
|
|
100
|
|
||||
|
Net income attributable to Common Shareholders
|
|
$
|
21,595
|
|
|
$
|
11,464
|
|
|
$
|
28,564
|
|
|
$
|
9,441
|
|
|
Net income attributable to Common Shareholders per Common Share - basic:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Income from continuing operations
|
|
$
|
0.38
|
|
|
$
|
0.19
|
|
|
$
|
0.47
|
|
|
$
|
0.15
|
|
|
Income from discontinued operations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Net income per share
|
|
$
|
0.38
|
|
|
$
|
0.19
|
|
|
$
|
0.47
|
|
|
$
|
0.15
|
|
|
Net income attributable to Common Shareholders per Common Share - diluted:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Income from continuing operations
|
|
$
|
0.38
|
|
|
$
|
0.19
|
|
|
$
|
0.47
|
|
|
$
|
0.15
|
|
|
Income from discontinued operations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Net income per share
|
|
$
|
0.38
|
|
|
$
|
0.19
|
|
|
$
|
0.47
|
|
|
$
|
0.15
|
|
|
Cash dividends declared per Common Share
|
|
$
|
0.23
|
|
|
$
|
0.23
|
|
|
$
|
0.23
|
|
|
$
|
0.54
|
|
|
|
|
|
|
Initial Cost
to Company |
|
|
|
Amount at which
Carried at December 31, 2015 |
|
|
|
|
|
|
||||||||||||||||||||||
|
Description
|
|
Encumbrances
|
|
Land
|
|
Buildings &
Improvements |
|
Costs
Capitalized Subsequent to Acquisition |
|
Land
|
|
Buildings &
Improvements |
|
Total
|
|
Accumulated
Depreciation |
|
Date of
Acquisition (a) Construction (c) |
|
|
||||||||||||||||
|
Shopping Centers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Core Portfolio:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Crescent Plaza
Brockton, MA |
|
$
|
—
|
|
|
$
|
1,147
|
|
|
$
|
7,425
|
|
|
$
|
1,502
|
|
|
$
|
1,147
|
|
|
$
|
8,927
|
|
|
$
|
10,074
|
|
|
$
|
7,127
|
|
|
1993
|
|
(a)
|
|
New Loudon Center
Latham, NY |
|
—
|
|
|
505
|
|
|
4,161
|
|
|
13,068
|
|
|
505
|
|
|
17,229
|
|
|
17,734
|
|
|
13,535
|
|
|
1993
|
|
(a)
|
||||||||
|
Mark Plaza
Edwardsville, PA |
|
—
|
|
|
—
|
|
|
3,396
|
|
|
—
|
|
|
—
|
|
|
3,396
|
|
|
3,396
|
|
|
2,838
|
|
|
1993
|
|
(c)
|
||||||||
|
Plaza 422
Lebanon, PA |
|
—
|
|
|
190
|
|
|
3,004
|
|
|
2,765
|
|
|
190
|
|
|
5,769
|
|
|
5,959
|
|
|
5,108
|
|
|
1993
|
|
(c)
|
||||||||
|
Route 6 Mall
Honesdale, PA |
|
—
|
|
|
1,664
|
|
|
—
|
|
|
12,276
|
|
|
1,664
|
|
|
12,276
|
|
|
13,940
|
|
|
8,089
|
|
|
1994
|
|
(c)
|
||||||||
|
Abington Towne Center
Abington, PA |
|
—
|
|
|
799
|
|
|
3,197
|
|
|
2,390
|
|
|
799
|
|
|
5,587
|
|
|
6,386
|
|
|
3,539
|
|
|
1998
|
|
(a)
|
||||||||
|
Bloomfield Town Square
Bloomfield Hills, MI |
|
—
|
|
|
3,207
|
|
|
13,774
|
|
|
21,869
|
|
|
3,207
|
|
|
35,643
|
|
|
38,850
|
|
|
17,407
|
|
|
1998
|
|
(a)
|
||||||||
|
Elmwood Park Shopping Center
Elmwood Park, NJ |
|
—
|
|
|
3,248
|
|
|
12,992
|
|
|
15,855
|
|
|
3,798
|
|
|
28,297
|
|
|
32,095
|
|
|
16,879
|
|
|
1998
|
|
(a)
|
||||||||
|
Merrillville Plaza
Hobart, IN |
|
25,150
|
|
|
4,288
|
|
|
17,152
|
|
|
5,643
|
|
|
4,288
|
|
|
22,795
|
|
|
27,083
|
|
|
10,339
|
|
|
1998
|
|
(a)
|
||||||||
|
Marketplace of Absecon
Absecon, NJ |
|
—
|
|
|
2,573
|
|
|
10,294
|
|
|
4,900
|
|
|
2,577
|
|
|
15,190
|
|
|
17,767
|
|
|
7,116
|
|
|
1998
|
|
(a)
|
||||||||
|
239 Greenwich Avenue
Greenwich, CT |
|
26,000
|
|
|
1,817
|
|
|
15,846
|
|
|
772
|
|
|
1,817
|
|
|
16,618
|
|
|
18,435
|
|
|
6,965
|
|
|
1998
|
|
(a)
|
||||||||
|
Hobson West Plaza
Naperville, IL |
|
—
|
|
|
1,793
|
|
|
7,172
|
|
|
1,903
|
|
|
1,793
|
|
|
9,075
|
|
|
10,868
|
|
|
4,574
|
|
|
1998
|
|
(a)
|
||||||||
|
Village Commons Shopping Center
Smithtown, NY |
|
—
|
|
|
3,229
|
|
|
12,917
|
|
|
4,051
|
|
|
3,229
|
|
|
16,968
|
|
|
20,197
|
|
|
8,323
|
|
|
1998
|
|
(a)
|
||||||||
|
Town Line Plaza
Rocky Hill, CT |
|
—
|
|
|
878
|
|
|
3,510
|
|
|
7,736
|
|
|
907
|
|
|
11,217
|
|
|
12,124
|
|
|
8,761
|
|
|
1998
|
|
(a)
|
||||||||
|
Branch Shopping Center
Smithtown, NY |
|
—
|
|
|
3,156
|
|
|
12,545
|
|
|
15,108
|
|
|
3,401
|
|
|
27,408
|
|
|
30,809
|
|
|
8,225
|
|
|
1998
|
|
(a)
|
||||||||
|
Methuen Shopping Center
Methuen, MA |
|
—
|
|
|
956
|
|
|
3,826
|
|
|
739
|
|
|
961
|
|
|
4,560
|
|
|
5,521
|
|
|
2,256
|
|
|
1998
|
|
(a)
|
||||||||
|
Gateway Shopping Center
South Burlington, VT |
|
—
|
|
|
1,273
|
|
|
5,091
|
|
|
12,258
|
|
|
1,273
|
|
|
17,349
|
|
|
18,622
|
|
|
8,272
|
|
|
1999
|
|
(a)
|
||||||||
|
Mad River Station
Dayton, OH |
|
—
|
|
|
2,350
|
|
|
9,404
|
|
|
1,167
|
|
|
2,350
|
|
|
10,571
|
|
|
12,921
|
|
|
4,900
|
|
|
1999
|
|
(a)
|
||||||||
|
Pacesetter Park Shopping Center
Ramapo, NY |
|
—
|
|
|
1,475
|
|
|
5,899
|
|
|
2,828
|
|
|
1,475
|
|
|
8,727
|
|
|
10,202
|
|
|
4,142
|
|
|
1999
|
|
(a)
|
||||||||
|
Brandywine Town Center
Wilmington, DE |
|
141,825
|
|
|
21,993
|
|
|
87,988
|
|
|
13,346
|
|
|
24,213
|
|
|
99,114
|
|
|
123,327
|
|
|
31,686
|
|
|
2003
|
|
(a)
|
||||||||
|
Brandywine Market Square
Wilmington, DE |
|
24,375
|
|
|
4,308
|
|
|
17,239
|
|
|
1,630
|
|
|
4,262
|
|
|
18,915
|
|
|
23,177
|
|
|
6,468
|
|
|
2003
|
|
(a)
|
||||||||
|
Bartow Avenue
Bronx, NY |
|
—
|
|
|
1,691
|
|
|
5,803
|
|
|
653
|
|
|
1,691
|
|
|
6,456
|
|
|
8,147
|
|
|
2,520
|
|
|
2005
|
|
(c)
|
||||||||
|
Amboy Road
Staten Island, NY |
|
—
|
|
|
—
|
|
|
11,909
|
|
|
2,482
|
|
|
—
|
|
|
14,391
|
|
|
14,391
|
|
|
5,060
|
|
|
2005
|
|
(a)
|
||||||||
|
613-623 W. Diversey
Chicago, IL |
|
—
|
|
|
10,061
|
|
|
2,773
|
|
|
592
|
|
|
10,061
|
|
|
3,365
|
|
|
13,426
|
|
|
893
|
|
|
2006
|
|
(a)
|
||||||||
|
Chestnut Hill
Philadelphia, PA |
|
—
|
|
|
8,289
|
|
|
5,691
|
|
|
4,514
|
|
|
8,289
|
|
|
10,205
|
|
|
18,494
|
|
|
2,660
|
|
|
2006
|
|
(a)
|
||||||||
|
2914 Third Avenue
Bronx, NY |
|
—
|
|
|
11,108
|
|
|
8,038
|
|
|
4,581
|
|
|
11,855
|
|
|
11,872
|
|
|
23,727
|
|
|
2,154
|
|
|
2006
|
|
(a)
|
||||||||
|
|
|
|
|
Initial Cost
to Company |
|
|
|
Amount at which
Carried at December 31, 2015 |
|
|
|
|
|
|
||||||||||||||||||||||
|
Description
|
|
Encumbrances
|
|
Land
|
|
Buildings &
Improvements |
|
Costs
Capitalized Subsequent to Acquisition |
|
Land
|
|
Buildings &
Improvements |
|
Total
|
|
Accumulated
Depreciation |
|
Date of
Acquisition (a) Construction (c) |
|
|
||||||||||||||||
|
Shopping Centers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
West Shore Expressway
Staten Island, NY |
|
—
|
|
|
3,380
|
|
|
13,499
|
|
|
—
|
|
|
3,380
|
|
|
13,499
|
|
|
16,879
|
|
|
3,351
|
|
|
2007
|
|
(a)
|
||||||||
|
West 54th Street
Manhattan, NY |
|
—
|
|
|
16,699
|
|
|
18,704
|
|
|
984
|
|
|
16,699
|
|
|
19,688
|
|
|
36,387
|
|
|
4,253
|
|
|
2007
|
|
(a)
|
||||||||
|
5-7 East 17th Street
Manhattan, NY |
|
—
|
|
|
3,048
|
|
|
7,281
|
|
|
3,779
|
|
|
3,048
|
|
|
11,060
|
|
|
14,108
|
|
|
1,653
|
|
|
2008
|
|
(a)
|
||||||||
|
651-671 W Diversey
Chicago, IL |
|
—
|
|
|
8,576
|
|
|
17,256
|
|
|
8
|
|
|
8,576
|
|
|
17,264
|
|
|
25,840
|
|
|
1,978
|
|
|
2011
|
|
(a)
|
||||||||
|
15 Mercer Street
New York, NY |
|
—
|
|
|
1,887
|
|
|
2,483
|
|
|
—
|
|
|
1,887
|
|
|
2,483
|
|
|
4,370
|
|
|
279
|
|
|
2011
|
|
(a)
|
||||||||
|
4401 White Plains
Bronx, NY |
|
6,015
|
|
|
1,581
|
|
|
5,054
|
|
|
—
|
|
|
1,581
|
|
|
5,054
|
|
|
6,635
|
|
|
548
|
|
|
2011
|
|
(a)
|
||||||||
|
Chicago Street Retail Portfolio
Chicago, IL |
|
14,955
|
|
|
18,521
|
|
|
55,627
|
|
|
1,670
|
|
|
18,521
|
|
|
57,297
|
|
|
75,818
|
|
|
5,189
|
|
|
2012
|
|
(a)
|
||||||||
|
330 River Street
Cambridge, MA |
|
3,857
|
|
|
3,510
|
|
|
2,886
|
|
|
—
|
|
|
3,510
|
|
|
2,886
|
|
|
6,396
|
|
|
316
|
|
|
2012
|
|
(a)
|
||||||||
|
Rhode Island Place Shopping Center
Washington, D.C. |
|
15,727
|
|
|
7,458
|
|
|
15,968
|
|
|
709
|
|
|
7,458
|
|
|
16,677
|
|
|
24,135
|
|
|
1,614
|
|
|
2012
|
|
(a)
|
||||||||
|
1520 Milwaukee Avenue
Chicago, IL |
|
—
|
|
|
2,110
|
|
|
1,306
|
|
|
—
|
|
|
2,110
|
|
|
1,306
|
|
|
3,416
|
|
|
128
|
|
|
2012
|
|
(a)
|
||||||||
|
340 River Street
Cambridge, MA |
|
6,564
|
|
|
4,894
|
|
|
11,349
|
|
|
—
|
|
|
4,894
|
|
|
11,349
|
|
|
16,243
|
|
|
1,128
|
|
|
2012
|
|
(a)
|
||||||||
|
930 Rush Street
Chicago, IL |
|
—
|
|
|
4,933
|
|
|
14,587
|
|
|
—
|
|
|
4,933
|
|
|
14,587
|
|
|
19,520
|
|
|
1,367
|
|
|
2012
|
|
(a)
|
||||||||
|
28 Jericho Turnpike
Westbury, NY |
|
15,315
|
|
|
6,220
|
|
|
24,416
|
|
|
—
|
|
|
6,220
|
|
|
24,416
|
|
|
30,636
|
|
|
2,294
|
|
|
2012
|
|
(a)
|
||||||||
|
181 Main Street
Westport, CT |
|
—
|
|
|
1,908
|
|
|
12,158
|
|
|
41
|
|
|
1,908
|
|
|
12,199
|
|
|
14,107
|
|
|
959
|
|
|
2012
|
|
(a)
|
||||||||
|
83 Spring Street
Manhattan, NY |
|
—
|
|
|
1,754
|
|
|
9,200
|
|
|
—
|
|
|
1,754
|
|
|
9,200
|
|
|
10,954
|
|
|
805
|
|
|
2012
|
|
(a)
|
||||||||
|
60 Orange Street
Bloomfield, NJ |
|
8,006
|
|
|
3,609
|
|
|
10,790
|
|
|
—
|
|
|
3,609
|
|
|
10,790
|
|
|
14,399
|
|
|
967
|
|
|
2012
|
|
(a)
|
||||||||
|
179-53 & 1801-03 Connecticut Avenue
Washington, D.C. |
|
—
|
|
|
11,690
|
|
|
10,135
|
|
|
580
|
|
|
11,690
|
|
|
10,715
|
|
|
22,405
|
|
|
878
|
|
|
2012
|
|
(a)
|
||||||||
|
639 West Diversey
Chicago, IL |
|
4,142
|
|
|
4,429
|
|
|
6,102
|
|
|
802
|
|
|
4,429
|
|
|
6,904
|
|
|
11,333
|
|
|
549
|
|
|
2012
|
|
(a)
|
||||||||
|
664 North Michigan
Chicago, IL |
|
43,107
|
|
|
15,240
|
|
|
65,331
|
|
|
—
|
|
|
15,240
|
|
|
65,331
|
|
|
80,571
|
|
|
4,717
|
|
|
2013
|
|
(a)
|
||||||||
|
8-12 E. Walton
Chicago, IL |
|
—
|
|
|
5,398
|
|
|
15,601
|
|
|
29
|
|
|
5,398
|
|
|
15,630
|
|
|
21,028
|
|
|
1,021
|
|
|
2013
|
|
(a)
|
||||||||
|
3200-3204 M Street
Washington, DC |
|
—
|
|
|
6,899
|
|
|
4,249
|
|
|
—
|
|
|
6,899
|
|
|
4,249
|
|
|
11,148
|
|
|
266
|
|
|
2013
|
|
(a)
|
||||||||
|
868 Broadway
Manhattan, NY |
|
—
|
|
|
3,519
|
|
|
9,247
|
|
|
5
|
|
|
3,519
|
|
|
9,252
|
|
|
12,771
|
|
|
479
|
|
|
2013
|
|
(a)
|
||||||||
|
313-315 Bowery
Manhattan, NY |
|
—
|
|
|
—
|
|
|
5,516
|
|
|
—
|
|
|
—
|
|
|
5,516
|
|
|
5,516
|
|
|
446
|
|
|
2013
|
|
(a)
|
||||||||
|
120 West Broadway
Manhattan, NY |
|
—
|
|
|
—
|
|
|
32,819
|
|
|
65
|
|
|
—
|
|
|
32,884
|
|
|
32,884
|
|
|
995
|
|
|
2013
|
|
(a)
|
||||||||
|
11 E. Walton
Chicago, IL |
|
—
|
|
|
16,744
|
|
|
28,346
|
|
|
—
|
|
|
16,744
|
|
|
28,346
|
|
|
45,090
|
|
|
1,472
|
|
|
2014
|
|
(a)
|
||||||||
|
61 Main Street
Westport, CT |
|
—
|
|
|
4,578
|
|
|
2,645
|
|
|
—
|
|
|
4,578
|
|
|
2,645
|
|
|
7,223
|
|
|
178
|
|
|
2014
|
|
(a)
|
||||||||
|
865 W. North Avenue
Chicago, IL |
|
—
|
|
|
1,893
|
|
|
11,594
|
|
|
23
|
|
|
1,893
|
|
|
11,617
|
|
|
13,510
|
|
|
521
|
|
|
2014
|
|
(a)
|
||||||||
|
152-154 Spring Street
Manhattan, NY |
|
—
|
|
|
8,544
|
|
|
27,001
|
|
|
—
|
|
|
8,544
|
|
|
27,001
|
|
|
35,545
|
|
|
1,159
|
|
|
2014
|
|
(a)
|
||||||||
|
2520 Flatbush Avenue
Brooklyn, NY |
|
—
|
|
|
6,613
|
|
|
10,419
|
|
|
193
|
|
|
6,613
|
|
|
10,612
|
|
|
17,225
|
|
|
482
|
|
|
2014
|
|
(a)
|
||||||||
|
252-256 Greenwich Avenue
Greenwich, CT |
|
—
|
|
|
10,175
|
|
|
12,641
|
|
|
119
|
|
|
10,175
|
|
|
12,760
|
|
|
22,935
|
|
|
657
|
|
|
2014
|
|
(a)
|
||||||||
|
Bedford Green
Bedford Hills, NY |
|
29,151
|
|
|
12,425
|
|
|
32,730
|
|
|
1,159
|
|
|
12,425
|
|
|
33,889
|
|
|
46,314
|
|
|
1,356
|
|
|
2014
|
|
(a)
|
||||||||
|
|
|
|
|
Initial Cost
to Company |
|
|
|
Amount at which
Carried at December 31, 2015 |
|
|
|
|
|
|
||||||||||||||||||||||
|
Description
|
|
Encumbrances
|
|
Land
|
|
Buildings &
Improvements |
|
Costs
Capitalized Subsequent to Acquisition |
|
Land
|
|
Buildings &
Improvements |
|
Total
|
|
Accumulated
Depreciation |
|
Date of
Acquisition (a) Construction (c) |
|
|
||||||||||||||||
|
Shopping Centers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
131-135 Prince Street
Manhattan, NY |
|
—
|
|
|
—
|
|
|
57,536
|
|
|
71
|
|
|
—
|
|
|
57,607
|
|
|
57,607
|
|
|
3,719
|
|
|
2014
|
|
(a)
|
||||||||
|
Shops at Grand Ave
Queens, NY |
|
—
|
|
|
20,264
|
|
|
33,131
|
|
|
230
|
|
|
20,264
|
|
|
33,361
|
|
|
53,625
|
|
|
1,051
|
|
|
2014
|
|
(a)
|
||||||||
|
201 Needham Street
Newton, MA |
|
—
|
|
|
4,550
|
|
|
4,459
|
|
|
—
|
|
|
4,550
|
|
|
4,459
|
|
|
9,009
|
|
|
80
|
|
|
2014
|
|
(a)
|
||||||||
|
City Center
San Francisco, CA |
|
—
|
|
|
38,750
|
|
|
116,250
|
|
|
321
|
|
|
38,750
|
|
|
116,571
|
|
|
155,321
|
|
|
2,180
|
|
|
2015
|
|
(a)
|
||||||||
|
163 Highland Avenue Needham, MA
|
|
9,595
|
|
|
6,000
|
|
|
18,000
|
|
|
1
|
|
|
6,000
|
|
|
18,001
|
|
|
24,001
|
|
|
338
|
|
|
2015
|
|
(a)
|
||||||||
|
Roosevelt Galleria Chicago, IL
|
|
—
|
|
|
4,900
|
|
|
14,700
|
|
|
—
|
|
|
4,900
|
|
|
14,700
|
|
|
19,600
|
|
|
123
|
|
|
2015
|
|
(a)
|
||||||||
|
Route 202 Shopping Center,
Wilmington, DE |
|
—
|
|
|
—
|
|
|
7,255
|
|
|
—
|
|
|
—
|
|
|
7,255
|
|
|
7,255
|
|
|
136
|
|
|
2015
|
|
(a)
|
||||||||
|
Undeveloped Land
|
|
—
|
|
|
100
|
|
|
—
|
|
|
—
|
|
|
100
|
|
|
—
|
|
|
100
|
|
|
—
|
|
|
|
|
|
||||||||
|
Fund II:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
216th Street
|
|
25,500
|
|
|
7,261
|
|
|
—
|
|
|
18,481
|
|
|
7,261
|
|
|
18,481
|
|
|
25,742
|
|
|
4,304
|
|
|
2005
|
|
(a)
|
||||||||
|
City Point
Brooklyn, NY |
|
25,324
|
|
|
—
|
|
|
—
|
|
|
13,463
|
|
|
—
|
|
|
13,463
|
|
|
13,463
|
|
|
405
|
|
|
2010
|
|
(c)
|
||||||||
|
161st Street
Bronx, NY |
|
29,500
|
|
|
16,679
|
|
|
28,410
|
|
|
25,590
|
|
|
16,679
|
|
|
54,000
|
|
|
70,679
|
|
|
10,363
|
|
|
2005
|
|
(a)
|
||||||||
|
Fund III:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Cortlandt Towne Center
Mohegan Lake, NY |
|
83,070
|
|
|
7,293
|
|
|
61,395
|
|
|
10,087
|
|
|
7,293
|
|
|
71,482
|
|
|
78,775
|
|
|
20,855
|
|
|
2009
|
|
(a)
|
||||||||
|
Heritage Shops
Chicago, IL |
|
24,500
|
|
|
13,131
|
|
|
15,409
|
|
|
325
|
|
|
13,131
|
|
|
15,734
|
|
|
28,865
|
|
|
2,575
|
|
|
2011
|
|
(a)
|
||||||||
|
654 Broadway
Manhattan, NY |
|
8,835
|
|
|
9,040
|
|
|
3,654
|
|
|
2,801
|
|
|
9,040
|
|
|
6,455
|
|
|
15,495
|
|
|
504
|
|
|
2011
|
|
(a)
|
||||||||
|
New Hyde Park Shopping Center
New Hyde Park, NY |
|
11,240
|
|
|
3,016
|
|
|
7,733
|
|
|
4,088
|
|
|
3,016
|
|
|
11,821
|
|
|
14,837
|
|
|
1,635
|
|
|
2011
|
|
(a)
|
||||||||
|
640 Broadway
Manhattan, NY |
|
22,109
|
|
|
12,503
|
|
|
19,960
|
|
|
9,786
|
|
|
12,503
|
|
|
29,746
|
|
|
42,249
|
|
|
2,734
|
|
|
2012
|
|
(a)
|
||||||||
|
3780-3858 Nostrand Avenue
Brooklyn, NY |
|
11,527
|
|
|
6,229
|
|
|
11,216
|
|
|
4,581
|
|
|
6,229
|
|
|
15,797
|
|
|
22,026
|
|
|
1,009
|
|
|
2013
|
|
(a)
|
||||||||
|
Fund IV:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Paramus Plaza
Paramus, NJ |
|
13,339
|
|
|
11,052
|
|
|
7,037
|
|
|
2,988
|
|
|
11,052
|
|
|
10,025
|
|
|
21,077
|
|
|
477
|
|
|
2013
|
|
(a)
|
||||||||
|
1151 Third Ave
Manhattan, NY |
|
12,481
|
|
|
8,306
|
|
|
9,685
|
|
|
1,380
|
|
|
8,306
|
|
|
11,065
|
|
|
19,371
|
|
|
644
|
|
|
2013
|
|
(a)
|
||||||||
|
Lake Montclair Center
Dumfries, VA |
|
14,904
|
|
|
7,077
|
|
|
12,028
|
|
|
422
|
|
|
7,077
|
|
|
12,450
|
|
|
19,527
|
|
|
735
|
|
|
2013
|
|
(a)
|
||||||||
|
938 W. North Avenue
Chicago, IL |
|
12,500
|
|
|
2,314
|
|
|
17,067
|
|
|
35
|
|
|
2,314
|
|
|
17,102
|
|
|
19,416
|
|
|
878
|
|
|
2013
|
|
(a)
|
||||||||
|
17 E. 71st Street
Manhattan, NY |
|
19,000
|
|
|
7,391
|
|
|
20,176
|
|
|
245
|
|
|
7,391
|
|
|
20,421
|
|
|
27,812
|
|
|
619
|
|
|
2014
|
|
(a)
|
||||||||
|
1035 Third Ave
Manhattan, NY |
|
42,000
|
|
|
12,759
|
|
|
38,306
|
|
|
797
|
|
|
12,759
|
|
|
39,103
|
|
|
51,862
|
|
|
879
|
|
|
2015
|
|
(a)
|
||||||||
|
801 Madison Avenue
Manhattan, NY |
|
—
|
|
|
8,250
|
|
|
24,750
|
|
|
57
|
|
|
8,250
|
|
|
24,807
|
|
|
33,057
|
|
|
464
|
|
|
2015
|
|
(a)
|
||||||||
|
2208-2216 Fillmore Street
San Francisco, CA |
|
—
|
|
|
2,156
|
|
|
6,469
|
|
|
—
|
|
|
2,156
|
|
|
6,469
|
|
|
8,625
|
|
|
27
|
|
|
2015
|
|
(a)
|
||||||||
|
146 Geary Street
San Francisco, CA |
|
—
|
|
|
9,500
|
|
|
28,500
|
|
|
—
|
|
|
9,500
|
|
|
28,500
|
|
|
38,000
|
|
|
119
|
|
|
2015
|
|
(a)
|
||||||||
|
2207 Fillmore Street
San Francisco, CA |
|
1,120
|
|
|
700
|
|
|
2,100
|
|
|
—
|
|
|
700
|
|
|
2,100
|
|
|
2,800
|
|
|
4
|
|
|
2015
|
|
(a)
|
||||||||
|
|
|
|
|
Initial Cost
to Company |
|
|
|
Amount at which
Carried at December 31, 2015 |
|
|
|
|
|
|
||||||||||||||||||||||
|
Description
|
|
Encumbrances
|
|
Land
|
|
Buildings &
Improvements |
|
Costs
Capitalized Subsequent to Acquisition |
|
Land
|
|
Buildings &
Improvements |
|
Total
|
|
Accumulated
Depreciation |
|
Date of
Acquisition (a) Construction (c) |
|
|
||||||||||||||||
|
Shopping Centers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
1861 Union Street
San Francisco, CA |
|
—
|
|
|
875
|
|
|
2,625
|
|
|
—
|
|
|
875
|
|
|
2,625
|
|
|
3,500
|
|
|
5
|
|
|
2015
|
|
(a)
|
||||||||
|
Real Estate Under Development
|
|
328,521
|
|
|
32,705
|
|
|
24,878
|
|
|
551,991
|
|
|
32,705
|
|
|
576,869
|
|
|
609,574
|
|
|
—
|
|
|
|
|
|
||||||||
|
Unamortized Loan Costs
|
|
(10,567
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
||||||||
|
Unamortized Premium
|
|
1,364
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Total
|
|
$
|
1,050,051
|
|
|
$
|
543,034
|
|
|
$
|
1,380,715
|
|
|
$
|
812,534
|
|
|
$
|
546,788
|
|
|
$
|
2,189,495
|
|
|
$
|
2,736,283
|
|
|
$
|
298,703
|
|
|
|
|
|
|
|
|
For the years ended December 31,
|
||||||||||
|
(dollars in thousands)
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Balance at beginning of year
|
|
$
|
2,208,595
|
|
|
$
|
1,819,053
|
|
|
$
|
1,287,198
|
|
|
Other improvements
|
|
162,760
|
|
|
162,827
|
|
|
112,622
|
|
|||
|
Property acquisitions
|
|
418,396
|
|
|
299,793
|
|
|
272,661
|
|
|||
|
Property dispositions
|
|
(66,359
|
)
|
|
(73,078
|
)
|
|
—
|
|
|||
|
Consolidation of previously unconsolidated investments
|
|
12,891
|
|
|
—
|
|
|
146,572
|
|
|||
|
Balance at end of year
|
|
$
|
2,736,283
|
|
|
$
|
2,208,595
|
|
|
$
|
1,819,053
|
|
|
|
|
For the years ended December 31,
|
||||||||||
|
(dollars in thousands)
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Balance at beginning of year
|
|
$
|
256,015
|
|
|
$
|
229,538
|
|
|
$
|
169,718
|
|
|
Depreciation related to real estate
|
|
49,775
|
|
|
26,477
|
|
|
31,732
|
|
|||
|
|
|
(7,087
|
)
|
|
|
|
|
|||||
|
Consolidation of previously unconsolidated investments
|
|
—
|
|
|
—
|
|
|
28,088
|
|
|||
|
Balance at end of year
|
|
$
|
298,703
|
|
|
$
|
256,015
|
|
|
$
|
229,538
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|