These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
MARYLAND
(State or other jurisdiction of
incorporation or organization)
1311 MAMARONECK AVENUE, SUITE 260
WHITE PLAINS, NY
(Address of principal executive offices)
|
23-2715194
(I.R.S. Employer
Identification No.)
10605
(Zip Code)
|
|
Large Accelerated Filer
o
|
Accelerated Filer
x
|
|
|
|
Non-accelerated Filer
o
|
Smaller Reporting Company o |
|
Page
|
||
|
Part I:
|
Financial Information
|
|
|
Item 1.
|
Financial Statements
|
|
|
1
|
||
|
2
|
||
|
3
|
||
|
5
|
||
|
Item 2.
|
20
|
|
|
Item 3.
|
31
|
|
|
Item 4.
|
32
|
|
|
Part II:
|
Other Information
|
|
|
Item 1.
|
32
|
|
|
Item 1A.
|
32
|
|
|
Item 2.
|
32
|
|
|
Item 3.
|
32
|
|
|
Item 4.
|
32
|
|
|
Item 5.
|
32
|
|
|
Item 6.
|
32
|
|
|
33
|
||
|
34
|
|
(dollars in thousands)
|
March 31,
|
December 31,
|
||||||
|
2010
|
2009
|
|||||||
|
ASSETS
|
(unaudited)
|
|||||||
|
Operating real estate
|
||||||||
|
Land
|
$ | 200,865 | $ | 221,740 | ||||
|
Buildings and improvements
|
847,140 | 845,751 | ||||||
|
Construction in progress
|
4,985 | 2,575 | ||||||
| 1,052,990 | 1,070,066 | |||||||
|
Less: accumulated depreciation
|
200,943 | 193,745 | ||||||
|
Net operating real estate
|
852,047 | 876,321 | ||||||
|
Real estate under development
|
164,846 | 137,340 | ||||||
|
Cash and cash equivalents
|
66,077 | 93,808 | ||||||
|
Cash in escrow
|
6,649 | 8,582 | ||||||
|
Investments in and advances to unconsolidated affiliates
|
52,123 | 51,712 | ||||||
|
Rents receivable, net
|
18,590 | 16,782 | ||||||
|
Notes receivable and preferred equity investment, net
|
126,643 | 125,221 | ||||||
|
Deferred charges, net of amortization
|
27,609 | 28,311 | ||||||
|
Acquired lease intangibles, net of amortization
|
21,365 | 22,382 | ||||||
|
Prepaid expenses and other assets, net of amortization
|
24,223 | 22,005 | ||||||
|
Total assets
|
$ | 1,360,172 | $ | 1,382,464 | ||||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
|
Mortgage notes payable
|
$ | 706,536 | $ | 732,287 | ||||
|
Convertible notes payable, net of unamortized discount of $1,850 and $2,105, respectively
|
48,165 | 47,910 | ||||||
|
Acquired lease and other intangibles, net of amortization
|
6,506 | 6,753 | ||||||
|
Accounts payable and accrued expenses
|
14,418 | 17,548 | ||||||
|
Dividends and distributions payable
|
7,423 | 7,377 | ||||||
|
Distributions in excess of income from, and investments in, unconsolidated affiliates
|
20,534 | 20,589 | ||||||
|
Other liabilities
|
18,679 | 17,523 | ||||||
|
Total liabilities
|
822,261 | 849,987 | ||||||
|
Equity
|
||||||||
|
Common shares
|
40 | 40 | ||||||
|
Additional paid-in capital
|
300,799 | 299,014 | ||||||
|
Accumulated other comprehensive loss
|
(3,213 | ) | (2,994 | ) | ||||
|
Retained earnings
|
14,024 | 16,125 | ||||||
|
Total Common Shareholders’ equity
|
311,650 | 312,185 | ||||||
|
Noncontrolling interests in subsidiaries
|
226,261 | 220,292 | ||||||
|
Total equity
|
537,911 | 532,477 | ||||||
|
Total liabilities and equity
|
$ | 1,360,172 | $ | 1,382,464 | ||||
|
Three months ended
March 31,
|
||||||||
|
(dollars in thousands, except per share amounts)
|
2010
|
2009
|
||||||
|
Revenues
|
||||||||
|
Minimum rents
|
$ | 25,732 | $ | 21,249 | ||||
|
Percentage rents
|
135 | 201 | ||||||
|
Expense reimbursements
|
6,030 | 5,462 | ||||||
|
Lease termination income
|
6 | 205 | ||||||
|
Other property income
|
431 | 302 | ||||||
|
Management fee income
|
400 | 756 | ||||||
|
Interest income
|
5,127 | 5,143 | ||||||
|
Other
|
- | 1,700 | ||||||
|
Total revenues
|
37,861 | 35,018 | ||||||
|
Operating Expenses
|
||||||||
|
Property operating
|
7,848 | 7,322 | ||||||
|
Real estate taxes
|
4,527 | 3,665 | ||||||
|
General and administrative
|
5,119 | 6,141 | ||||||
|
Depreciation and amortization
|
10,341 | 8,580 | ||||||
|
Total operating expenses
|
27,835 | 25,708 | ||||||
|
Operating income
|
10,026 | 9,310 | ||||||
|
Equity in earnings (losses) of unconsolidated affiliates
|
387 | (3,307 | ) | |||||
|
Interest and other finance expense
|
(8,467 | ) | (7,821 | ) | ||||
|
Gain on debt extinguishment
|
- | 3,150 | ||||||
|
Income from continuing operations before income taxes
|
1,946 | 1,332 | ||||||
|
Income tax expense
|
(439 | ) | (526 | ) | ||||
|
Income from continuing operations
|
1,507 | 806 | ||||||
|
Discontinued Operations
|
||||||||
|
Operating income from discontinued operations
|
- | 174 | ||||||
|
Gain on sale of property
|
- | 5,637 | ||||||
|
Income from discontinued operations
|
- | 5,811 | ||||||
|
Net income
|
1,507 | 6,617 | ||||||
|
Loss (income) attributable to noncontrolling interests in subsidiaries:
|
||||||||
|
Continuing operations
|
3,623 | 8,546 | ||||||
|
Discontinued operations
|
- | (4,864 | ) | |||||
|
Net loss attributable to noncontrolling interests in subsidiaries
|
3,623 | 3,682 | ||||||
|
Net income attributable to Common Shareholders
|
$ | 5,130 | $ | 10,299 | ||||
|
Income from continuing operations attributable to Common Shareholders
|
$ | 5,130 | $ | 9,352 | ||||
|
Income from discontinued operations attributable to Common Shareholders
|
- | 947 | ||||||
|
Net Income attributable to Common Shareholders
|
$ | 5,130 | $ | 10,299 | ||||
|
Basic Earnings per Share
|
||||||||
|
Income from continuing operations
|
$ | 0.13 | $ | 0.28 | ||||
|
Income from discontinued operations
|
- | 0.03 | ||||||
|
Basic earnings per share
|
$ | 0.13 | $ | 0.31 | ||||
|
Diluted Earnings per Share
|
||||||||
|
Income from continuing operations
|
$ | 0.13 | $ | 0.28 | ||||
|
Income from discontinued operations
|
- | 0.03 | ||||||
|
Diluted earnings per share
|
$ | 0.13 | $ | 0.31 | ||||
|
(dollars in thousands)
|
Three months ended
March 31,
|
|||||||
|
2010
|
2009
|
|||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
|
Net income
|
$ | 1,507 | $ | 6,617 | ||||
|
Adjustments to reconcile net income to net cash provided by operating activities
|
||||||||
|
Depreciation and amortization
|
10,341 | 8,592 | ||||||
|
Gain on sale of property
|
- | (5,637 | ) | |||||
|
Gain on debt extinguishment
|
- | (3,150 | ) | |||||
|
Amortization of lease intangibles
|
285 | 2,455 | ||||||
|
Amortization of mortgage note premium
|
(9 | ) | (9 | ) | ||||
|
Amortization of discount on convertible debt
|
255 | 447 | ||||||
|
Non-cash accretion of notes receivable
|
(1,438 | ) | (1,258 | ) | ||||
|
Share compensation expense
|
1,057 | 1,133 | ||||||
|
Equity in (earnings) losses of unconsolidated affiliates
|
(387 | ) | 3,307 | |||||
|
Distributions of operating income from unconsolidated affiliates
|
49 | 139 | ||||||
|
Provision for bad debt
|
442 | 359 | ||||||
|
Changes in assets and liabilities
|
||||||||
|
Cash in escrow
|
1,933 | 684 | ||||||
|
Rents receivable
|
(2,250 | ) | (2,080 | ) | ||||
|
Prepaid expenses and other assets, net
|
(2,366 | ) | 8,477 | |||||
|
Accounts payable and accrued expenses
|
(939 | ) | (2,361 | ) | ||||
|
Other liabilities
|
1,002 | 1,430 | ||||||
|
Net cash provided by operating activities
|
9,482 | 19,145 | ||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
|
Investment in real estate
|
(11,075 | ) | (96,052 | ) | ||||
|
Deferred acquisition and leasing costs
|
(395 | ) | (694 | ) | ||||
|
Investments in and advances to unconsolidated affiliates
|
(156 | ) | (2,242 | ) | ||||
|
Return of capital from unconsolidated affiliates
|
28 | 301 | ||||||
|
Repayments of notes receivable
|
- | 902 | ||||||
|
Advances on notes receivable
|
- | (347 | ) | |||||
|
Proceeds from sale of property
|
- | 9,481 | ||||||
|
Net cash used in investing activities
|
(11,598 | ) | (88,651 | ) | ||||
|
(dollars in thousands)
|
Three months ended
March 31,
|
|||||||
|
2010
|
2009
|
|||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
|
Principal payments on mortgage notes
|
(25,742 | ) | (24,319 | ) | ||||
|
Proceeds received on mortgage notes
|
- | 150,565 | ||||||
|
Purchase of convertible notes
|
- | (13,925 | ) | |||||
|
Increase in deferred financing and other costs
|
(2,943 | ) | (1,124 | ) | ||||
|
Capital contributions from noncontrolling interests in partially-owned affiliates
|
11,876 | - | ||||||
|
Distributions to noncontrolling interests in partially-owned affiliates
|
(487 | ) | (404 | ) | ||||
|
Dividends paid to Common Shareholders
|
(7,188 | ) | (8,671 | ) | ||||
|
Distributions to noncontrolling interests in Operating Partnership
|
(184 | ) | (630 | ) | ||||
|
Distributions on preferred Operating Partnership Units to noncontrolling interests
|
(5 | ) | (19 | ) | ||||
|
Repurchase and cancellation of Common Shares
|
(966 | ) | (2,715 | ) | ||||
|
Common Shares issued under Employee Share Purchase Plan
|
24 | 30 | ||||||
|
Net cash (used in) provided by financing activities
|
(25,615 | ) | 98,788 | |||||
|
(Decrease) increase in cash and cash equivalents
|
(27,731 | ) | 29,282 | |||||
|
Cash and cash equivalents, beginning of period
|
93,808 | 86,691 | ||||||
|
Cash and cash equivalents, end of period
|
$ | 66,077 | $ | 115,973 | ||||
|
Supplemental disclosure of cash flow information
|
||||||||
|
Cash paid during the period for interest, including capitalized interest of $442 and $969, respectively
|
$ | 7,724 | $ | 7,589 | ||||
|
Cash paid for income taxes
|
$ | 784 | $ | 30 | ||||
|
Dividends paid through the issuance of Common Shares
|
$ | - | $ | 16,192 | ||||
|
Three months ended
March 31,
|
||||||||
|
(dollars in thousands, except per share amounts)
|
2010
|
2009
|
||||||
|
Numerator:
|
||||||||
|
Income from continuing operations attributable to Common Shareholders
|
$ | 5,130 | $ | 9,352 | ||||
|
Effect of dilutive securities:
|
||||||||
|
Preferred OP Unit distributions
|
─
|
5 | ||||||
|
Numerator for diluted earnings per Common Share
|
$ | 5,130 | $ | 9,357 | ||||
|
Denominator:
|
||||||||
|
Weighted average shares for basic earnings per share
|
39,981 | 33,474 | ||||||
|
Effect of dilutive securities:
|
||||||||
|
Employee share options
|
169 | 122 | ||||||
|
Convertible Preferred OP Units
|
─
|
25 | ||||||
|
Dilutive potential Common Shares
|
169 | 147 | ||||||
|
Denominator for diluted earnings per share
|
40,150 | 33,621 | ||||||
|
Basic earnings per Common Share from continuing operations attributable to Common Shareholders
|
$ | 0.13 | $ | 0.28 | ||||
|
Diluted earnings per Common Share from continuing operations attributable to Common Shareholders
|
$ | 0.13 | $ | 0.28 | ||||
|
(dollars in thousands)
|
Three months ended
March 31,
|
|||||||
|
2010
|
2009
|
|||||||
|
Net income attributable to Common Shareholders
|
$ | 5,130 | $ | 10,299 | ||||
|
Other comprehensive (loss) income
|
(219 | ) | 146 | |||||
|
Comprehensive income attributable to Common Shareholders
|
$ | 4,911 | $ | 10,445 | ||||
|
(dollars in thousands)
|
||||
|
Balance at December 31, 2009
|
$ | (2,994 | ) | |
|
Unrealized loss on valuation of derivative instruments and amortization of derivative instrument
|
(219 | ) | ||
|
Balance at March 31, 2010
|
$ | (3,213 | ) | |
|
(dollars in thousands)
|
Common Shareholders’
Equity
|
Noncontrolling Interests
|
Total
|
|||||||||
|
Balance at December 31, 2009
|
$ | 312,185 | $ | 220,292 | $ | 532,477 | ||||||
|
Dividends and distributions declared of $0.18 per Common Share and
Common OP Units
|
(7,231 | ) | (192 | ) | (7,423 | ) | ||||||
|
Net income (loss) for the period January 1 through March 31, 2010
|
5,130 | (3,623 | ) | 1,507 | ||||||||
|
Distributions paid
|
- | (487 | ) | (487 | ) | |||||||
|
Other comprehensive (loss) income – Unrealized (loss) gain on valuation of derivative instruments
|
(219 | ) | 65 | (154 | ) | |||||||
|
Conversion of OP Units to Common Shares by limited partners of the Operating Partnership
|
2,114 | (2,114 | ) | - | ||||||||
|
Common Shares issued under Employee Share Purchase Plan
|
24 | - | 24 | |||||||||
|
Issuance of Common Shares to Trustees
|
61 | - | 61 | |||||||||
|
Employee Restricted Share awards
|
552 | - | 552 | |||||||||
|
Employee Restricted Shares cancelled
|
(966 | ) | - | (966 | ) | |||||||
|
Employee LTIP Unit awards
|
- | 444 | 444 | |||||||||
|
Noncontrolling interest contributions
|
- | 11,876 | 11,876 | |||||||||
|
Balance at March 31, 2010
|
$ | 311,650 | $ | 226,261 | $ | 537,911 | ||||||
|
STATEMENTS OF OPERATIONS
|
Three months ended March 31, 2009
|
|||
|
(dollars in thousands)
|
||||
|
Total revenues
|
$ | 282 | ||
|
Total expenses
|
108 | |||
|
Operating income
|
174 | |||
|
Gain on sale of property
|
5,637 | |||
|
Income from discontinued operations
|
5,811 | |||
|
Income from discontinued operations attributable to noncontrolling interests in subsidiaries
|
(4,864 | ) | ||
|
Income from discontinued operations attributable to
|
||||
|
Common Shareholders
|
$ | 947 | ||
|
(dollars in thousands)
|
Operating Partnership Share
|
||||||||||||||||||||
|
Invested
|
Invested
|
||||||||||||||||||||
| Year |
Capital
|
Capital
|
|||||||||||||||||||
|
Investor
|
Investment
|
Acquired
|
and Advances
|
Distributions
|
and Advances
|
Distributions
|
|||||||||||||||
|
Mervyns I and Mervyns II
|
Mervyns
|
2004
|
$ | 26,058 | $ | 45,966 | $ | 4,901 | $ | 11,251 | |||||||||||
|
Mervyns I and Mervyns II
|
Mervyns add-on
|
||||||||||||||||||||
|
investments
|
2005/2008 | 5,126 | 1,703 | 753 | 283 | ||||||||||||||||
|
Mervyns II
|
Albertson’s
|
2006 | 20,717 | 65,757 | 4,239 | 13,151 | |||||||||||||||
|
Mervyns II
|
Albertson’s add-on
|
||||||||||||||||||||
|
investments
|
2006/2007 | 2,409 | 1,215 | 386 | 243 | ||||||||||||||||
|
Fund II
|
Shopko
|
2006 | 1,100 | 1,100 | 220 | 220 | |||||||||||||||
|
Fund II
|
Marsh
|
2006 | 2,667 | 2,639 | 533 | 528 | |||||||||||||||
|
Mervyns II
|
Rex Stores
|
2007 | 2,701 | 400 | 535 | 80 | |||||||||||||||
|
Total
|
$ | 60,778 | $ | 118,780 | $ | 11,567 | $ | 25,756 | |||||||||||||
|
March 31, 2010
|
||||||||||||||||||||||||
|
(dollars in thousands)
|
RCP
Venture
|
CityPoint
|
Brandywine
Portfolio
|
Crossroads
|
Other
Investments
|
Total
|
||||||||||||||||||
|
Balance Sheets
|
||||||||||||||||||||||||
|
Assets:
|
||||||||||||||||||||||||
|
Rental property, net
|
$ | - | $ | - | $ | 127,250 | $ | 4,905 | $ | 3,489 | $ | 135,644 | ||||||||||||
|
Real estate under development
|
- | 101,437 | - | - | - | 101,437 | ||||||||||||||||||
|
Investment in unconsolidated affiliates
|
197,221 | - | - | - | - | 197,221 | ||||||||||||||||||
|
Other assets
|
- | 3,261 | 10,177 | 4,846 | 724 | 19,008 | ||||||||||||||||||
|
Total assets
|
$ | 197,221 | $ | 104,698 | $ | 137,427 | $ | 9,751 | $ | 4,213 | $ | 453,310 | ||||||||||||
|
Liabilities and partners’ equity
|
||||||||||||||||||||||||
|
Mortgage note payable
|
$ | - | $ | 25,990 | $ | 166,200 | $ | 62,056 | $ | - | $ | 254,246 | ||||||||||||
|
Other liabilities
|
- | 2,704 | 7,089 | 1,192 | 8 | 10,993 | ||||||||||||||||||
|
Partners’ equity (deficit)
|
197,221 | 76,004 | (35,862 | ) | (53,497 | ) | 4,205 | 188,071 | ||||||||||||||||
|
Total liabilities and partners’ equity
|
$ | 197,221 | $ | 104,698 | $ | 137,427 | $ | 9,751 | $ | 4,213 | $ | 453,310 | ||||||||||||
| Company’s investment in and advances to | ||||||||||||||||||||||||
|
unconsolidated affiliates
|
$ | 13,108 | $ | 37,513 | $ | - | $ | - | $ | 1,502 | $ | 52,123 | ||||||||||||
| Share of distributions in excess of share of | ||||||||||||||||||||||||
| income and investment in unconsolidated | ||||||||||||||||||||||||
|
affiliates
|
$ | - | $ | - | $ | (8,297 | ) | $ | (12,237 | ) | $ | - | $ | (20,534 | ) | |||||||||
|
December 31, 2009
|
||||||||||||||||||||||||
|
RCP
Venture
|
CityPoint
|
Brandywine
Portfolio
|
Crossroads
|
Other
Investments
|
Total
|
|||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||
|
Balance Sheets
|
||||||||||||||||||||||||
|
Assets
|
||||||||||||||||||||||||
|
Rental property, net
|
$ | - | $ | - | $ | 127,091 | $ | 4,968 | $ | 10,631 | $ | 142,690 | ||||||||||||
|
Real Estate under development
|
- | 100,346 | - | - | - | 100,346 | ||||||||||||||||||
|
Investment in unconsolidated affiliates
|
209,407 | - | - | - | - | 209,407 | ||||||||||||||||||
|
Other assets
|
- | 3,265 | 11,388 | 4,322 | 1,976 | 20,951 | ||||||||||||||||||
|
Total assets
|
$ | 209,407 | $ | 103,611 | $ | 138,479 | $ | 9,290 | $ | 12,607 | $ | 473,394 | ||||||||||||
|
Liabilities and partners’ equity
|
||||||||||||||||||||||||
|
Mortgage note payable
|
$ | - | $ | 25,990 | $ | 166,200 | $ | 62,295 | $ | 4,200 | $ | 258,685 | ||||||||||||
|
Other liabilities
|
- | 2,096 | 7,762 | 977 | 1,250 | 12,085 | ||||||||||||||||||
|
Partners equity (deficit)
|
209,407 | 75,525 | (35,483 | ) | (53,982 | ) | 7,157 | 202,624 | ||||||||||||||||
|
Total liabilities and partners’ equity
|
$ | 209,407 | $ | 103,611 | $ | 138,479 | $ | 9,290 | $ | 12,607 | $ | 473,394 | ||||||||||||
| Company’s investment in and advances to | ||||||||||||||||||||||||
|
unconsolidated affiliates
|
$ | 12,832 | $ | 37,357 | $ | - | $ | - | $ | 1,523 | $ | 51,712 | ||||||||||||
| Share of distributions in excess of share | ||||||||||||||||||||||||
| of income and investment in unconsolidated | ||||||||||||||||||||||||
|
affiliates
|
$ | - | $ | - | $ | (8,212 | ) | $ | (12,377 | ) | $ | - | $ | (20,589 | ) | |||||||||
|
Three Months Ended March 31, 2010
|
||||||||||||||||||||
|
(dollars in thousands)
|
RCP
Venture
|
Brandywine
Portfolio
|
Crossroads
|
Other
Investments
|
Total
|
|||||||||||||||
|
Statements of Operations
|
||||||||||||||||||||
|
Total revenue
|
$ | - | $ | 4,544 | $ | 2,167 | $ | 358 | $ | 7,069 | ||||||||||
|
Operating and other expenses
|
- | 1,579 | 701 | 257 | 2,537 | |||||||||||||||
|
Interest expense
|
- | 2,481 | 834 | 40 | 3,355 | |||||||||||||||
|
Equity in earnings of unconsolidated affiliates
|
2,923 | - | - | - | 2,923 | |||||||||||||||
|
Depreciation and amortization
|
- | 863 | 146 | 89 | 1,098 | |||||||||||||||
|
Loss on sale of property, net
|
- | - | - | (2,957 | ) | (2,957 | ) | |||||||||||||
|
Net income (loss)
|
$ | 2,923 | $ | (379 | ) | $ | 486 | $ | (2,985 | ) | $ | 45 | ||||||||
|
Company’s share of net income (loss)
|
$ | 276 | $ | (43 | ) | $ | 237 | $ | 14 | $ | 484 | |||||||||
|
Amortization of excess investment
|
- | - | (97 | ) | - | (97 | ) | |||||||||||||
|
Company’s share of net income (loss)
|
$ | 276 | $ | (43 | ) | $ | 140 | $ | 14 | $ | 387 | |||||||||
|
Three Months Ended March 31, 2009
|
||||||||||||||||||||
|
(dollars in thousands)
|
RCP
Venture
|
Brandywine
Portfolio
|
Crossroads
|
Other
Investments
|
Total
|
|||||||||||||||
|
Statements of Operations
|
||||||||||||||||||||
|
Total revenue
|
$ | - | $ | 4,917 | $ | 2,109 | $ | 459 | $ | 7,485 | ||||||||||
|
Operating and other expenses
|
- | 1,564 | 773 | 304 | 2,641 | |||||||||||||||
|
Interest expense
|
- | 2,519 | 846 | 37 | 3,402 | |||||||||||||||
|
Equity in losses of unconsolidated affiliates
|
(32,194 | ) | - | - | - | (32,194 | ) | |||||||||||||
|
Depreciation and amortization
|
- | 848 | 148 | 127 | 1,123 | |||||||||||||||
|
Loss on sale of property, net
|
- | - | - | (390 | ) | (390 | ) | |||||||||||||
|
Net (loss) income
|
$ | (32,194 | ) | $ | (14 | ) | $ | 342 | $ | (399 | ) | $ | (32,265 | ) | ||||||
|
Company’s share of net (loss) income
|
$ | (3,381 | ) | $ | 43 | $ | 166 | $ | (38 | ) | $ | (3,210 | ) | |||||||
|
Amortization of excess investment
|
- | - | (97 | ) | - | (97 | ) | |||||||||||||
|
Company’s share of net (loss) income
|
$ | (3,381 | ) | $ | 43 | $ | 69 | $ | (38 | ) | $ | (3,307 | ) | |||||||
|
Description
|
Effective
interest
Rate
|
Maturity
date
|
Periodic
payment
terms
|
Prior
liens
|
Carrying
amount of
notes
receivable and
preferred
equity
|
Extension options
|
||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||
|
72nd Street
|
19.28% |
7/18/2011
|
(1) | $ | 185,000 | (4) | $ | 42,322 |
1 x 1 year
|
|||||||||
|
Georgetown A
|
10.14% |
11/12/2010
|
(3) | 8,516 | 8,000 |
2 x 1 year
|
||||||||||||
|
Georgetown B
|
13.43% |
6/27/2010
|
(2) | 115,713 | 40,000 |
2 x 1 year
|
||||||||||||
|
Other Loan
|
14.50% |
12/30/2010
|
(2) |
-
|
8,585 |
1 x 6 month
|
||||||||||||
|
First Mortgage Loan
|
12.50% |
9/11/2010
|
(3) |
-
|
10,000 |
1 x 1 year
|
||||||||||||
|
Individually less
|
10% to
|
Demand note
|
||||||||||||||||
|
than 3%
|
21.90% |
to 1/1/2017
|
272,433 | 17,736 |
-
|
|||||||||||||
|
Total
|
$ | 126,643 | ||||||||||||||||
|
Hedge Type
|
Notional Value
|
Rate
|
Maturity
|
Fair Value
|
||||||||
|
(dollars in thousands)
|
||||||||||||
|
Interest rate LIBOR swaps
|
$ | 78,933 |
0.90%
to
5.14%
|
7/19/10
to
11/30/12
|
$ | (3,422 | ) | |||||
|
Interest rate LIBOR Cap
|
$ | 30,000 | 6.0% |
4/01/10
|
-
|
|||||||
|
Net Derivative instrument liability (1)
|
$ | (3,422 | ) | |||||||||
|
(dollars in thousands)
Borrower
|
Total
amount of
credit
facility
|
Amount
borrowed
as of
December 31,
2009
|
Net borrowings (repayments)
during the
three months
ended
March 31, 2010
|
Amount
borrowed
as of
March 31,
2010
|
Letters
of credit
outstanding
as of
March 31,
2010
|
Amount
available
under
credit
facilities
as of
March 31,
2010
|
||||||||||||||||||
|
Acadia Realty, LP
|
$ | 64,498 | $ | 30,000 | $ | (15,000 | ) | $ | 15,000 | $ | 9,210 | $ | 40,288 | |||||||||||
|
Acadia Realty, LP
|
- | 2,000 | (2,000 | ) | - | - | - | |||||||||||||||||
|
Fund II
|
40,000 | 48,245 | (8,245 | ) | 40,000 | - | - | |||||||||||||||||
|
Fund III
|
221,000 | 139,450 | - | 139,450 | 500 | 81,050 | ||||||||||||||||||
|
Total
|
$ | 325,498 | $ | 219,695 | $ | (25,245 | ) | $ | 194,450 | $ | 9,710 | $ | 121,338 | |||||||||||
|
·
|
Level 1 - Quoted prices for identical instruments in active markets
|
|
·
|
Level 2 - Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which significant value drivers are observable
|
|
·
|
Level 3 - Valuations derived from valuation techniques in which significant value drivers are unobservable
|
|
(dollars in thousands)
|
Level 1
|
Level 2
|
Level 3
|
|||||||||
|
Liabilities
|
||||||||||||
|
Derivatives
|
$ | - | $ | 3,422 | $ | - | ||||||
|
Total liabilities measured at fair value
|
$ | - | $ | 3,422 | $ | - | ||||||
|
(dollars in thousands)
|
Core
Portfolio
|
Opportunity
Funds
|
Self-
Storage
Portfolio
|
Notes
Receivable
|
Other
|
Amounts
Eliminated in Consolidation
|
Total
|
|||||||||||||||||||||
|
Revenues
|
$ | 15,934 | $ | 11,862 | $ | 4,539 | $ | 4,857 | $ | 5,055 | $ | (4,386 | ) | $ | 37,861 | |||||||||||||
|
Property operating expenses
and real estate taxes
|
5,330 | 4,455 | 2,882 | - | - | (292 | ) | 12,375 | ||||||||||||||||||||
|
Other expenses
|
5,714 | 3,382 | - | - | - | (3,977 | ) | 5,119 | ||||||||||||||||||||
|
Income before depreciation
and amortization
|
$ | 4,890 | $ | 4,025 | $ | 1,657 | $ | 4,857 | $ | 5,055 | $ | (117 | ) | $ | 20,367 | |||||||||||||
|
Depreciation and amortization
|
$ | 3,917 | $ | 5,349 | $ | 1,183 | $ | - | $ | - | $ | (108 | ) | $ | 10,341 | |||||||||||||
|
Interest and other finance
expense
|
$ | 4,302 | $ | 3,063 | $ | 1,102 | $ | - | $ | - | $ | - | $ | 8,467 | ||||||||||||||
|
Real estate at cost
|
$ | 476,751 | $ | 542,961 | $ | 209,268 | $ | - | $ | - | $ | (11,144 | ) | $ | 1,217,836 | |||||||||||||
|
Total assets
|
$ | 538,059 | $ | 612,245 | $ | 196,206 | $ | 126,643 | $ | - | $ | (112,981 | ) | $ | 1,360,172 | |||||||||||||
|
Expenditures for real estate
and improvements
|
$ | 1,960 | $ | 8,611 | $ | 555 | $ | - | $ | - | $ | (51 | ) | $ | 11,075 | |||||||||||||
|
Reconciliation to net income and net income attributable to Common Shareholders
|
||||||||||||||||||||||||||||
| Net property income before depreciation and amortization | $ | 20,367 | ||||||||||||||||||||||||||
|
Depreciation and amortization
|
(10,341 | ) | ||||||||||||||||||||||||||
|
Equity in earnings of unconsolidated affiliates
|
387 | |||||||||||||||||||||||||||
|
Interest and other finance expense
|
(8,467 | ) | ||||||||||||||||||||||||||
|
Income tax expense
|
(439 | ) | ||||||||||||||||||||||||||
|
Net income
|
1,507 | |||||||||||||||||||||||||||
| Net loss attributable to noncontrolling interests in subsidiaries | 3,623 | |||||||||||||||||||||||||||
| Net income attributable to Common Shareholders | $ | 5,130 | ||||||||||||||||||||||||||
|
(dollars in thousands)
|
Core
Portfolio
|
Opportunity
Funds
|
Self-
Storage
Portfolio
|
Notes
Receivable
|
Other
|
Amounts
Eliminated in Consolidation
|
Total
|
|||||||||||||||||||||
|
Revenues
|
$ | 18,723 | $ | 8,643 | $ | 1,752 | $ | 4,890 | $ | 7,170 | $ | (6,160 | ) | $ | 35,018 | |||||||||||||
|
Property operating
expenses
and real estate taxes
|
5,541 | 3,134 | 2,417 | - | - | (105 | ) | 10,987 | ||||||||||||||||||||
|
Other expenses
|
6,921 | 4,040 | - | - | - | (4,820 | ) | 6,141 | ||||||||||||||||||||
|
Income (loss) before
depreciation
and amortization
|
$ | 6,261 | $ | 1,469 | $ | (665 | ) | $ | 4,890 | $ | 7,170 | $ | (1,235 | ) | $ | 17,890 | ||||||||||||
|
Depreciation and
amortization
|
$ | 4,143 | $ | 3,388 | $ | 1,049 | $ | - | $ | - | $ | - | $ | 8,580 | ||||||||||||||
|
Interest and other finance
expense
|
$ | 5,156 | $ | 1,472 | $ | 1,193 | $ | - | $ | - | $ | - | $ | 7,821 | ||||||||||||||
|
Real estate at cost
|
$ | 474,177 | $ | 512,319 | $ | 200,035 | $ | - | $ | - | $ | (8,213 | ) | $ | 1,178,318 | |||||||||||||
|
Total assets
|
$ | 565,619 | $ | 603,210 | $ | 195,857 | $ | 126,290 | $ | - | $ | (94,877 | ) | $ | 1,396,099 | |||||||||||||
|
Expenditures for real
estate and improvements
|
$ | 38 | $ | 94,575 | $ | 2,323 | $ | - | $ | - | $ | (884 | ) | $ | 96,052 | |||||||||||||
| Reconciliation to net income and net income attributable to Common Shareholders | ||||||||||||||||||||||||||||
| Net property income before depreciation and amortization | $ | 17,890 | ||||||||||||||||||||||||||
| Depreciation and amortization | (8,580 | ) | ||||||||||||||||||||||||||
| Equity in losses of unconsolidated affiliates | (3,307 | ) | ||||||||||||||||||||||||||
| Interest and other finance expense | (7,821 | ) | ||||||||||||||||||||||||||
| Gain on debt extinguishment | 3,150 | |||||||||||||||||||||||||||
| Income tax expense | (526 | ) | ||||||||||||||||||||||||||
| Income from discontinued operations | 5,811 | |||||||||||||||||||||||||||
| Net income | 6,617 | |||||||||||||||||||||||||||
| Net loss attributable to noncontrolling interests in subsidiaries | 3,682 | |||||||||||||||||||||||||||
| Net income attributable to Common Shareholders | $ | 10,299 | ||||||||||||||||||||||||||
|
–
|
Own and operate a Core Portfolio of community and neighborhood shopping centers and main street retail located in markets with strong demographics and generate internal growth within the Core Portfolio through aggressive redevelopment, re-anchoring and/or leasing activities
|
|
–
|
Maintain a strong and flexible balance sheet through conservative financial practices while ensuring access to sufficient capital to fund future growth
|
|
–
|
Generate external growth through an opportunistic yet disciplined acquisition program. We target transactions with high inherent opportunity for the creation of additional value through redevelopment and leasing and/or transactions requiring creative capital structuring to facilitate the transactions. These transactions may include other types of commercial real estate besides those which we invest in through our Core Portfolio. These may also include joint ventures with private equity investors for the purpose of making investments in operating retailers with significant embedded value in their real estate assets
|
|
Revenues
|
2010
|
2009
|
||||||||||||||||||||||||||||||
|
(dollars in millions)
|
Core
Portfolio
|
Opportunity Funds
|
Storage
Portfolio
|
Notes
Receivable
and Other
|
Core
Portfolio
|
Opportunity Funds
|
Storage
Portfolio
|
Notes
Receivable
and Other
|
||||||||||||||||||||||||
|
Minimum rents
|
$ | 11.9 | $ | 9.6 | $ | 4.2 | $ | — | $ | 12.5 | $ | 7.2 | $ | 1.5 | $ | — | ||||||||||||||||
|
Percentage rents
|
0.1 | — | — | — | 0.2 | — | — | — | ||||||||||||||||||||||||
|
Expense reimbursements
|
3.9 | 2.2 | — | — | 4.1 | 1.4 | — | — | ||||||||||||||||||||||||
|
Lease termination income
|
— | — | — | — | 0.2 | — | — | — | ||||||||||||||||||||||||
|
Other property income
|
— | 0.1 | 0.3 | — | — | — | 0.3 | — | ||||||||||||||||||||||||
|
Management fee income (1)
|
— | — | — | 0.4 | — | — | — | 0.8 | ||||||||||||||||||||||||
|
Interest income
|
— | — | — | 5.1 | — | — | — | 5.1 | ||||||||||||||||||||||||
|
Other income
|
— | — | — | — | 1.7 | — | — | — | ||||||||||||||||||||||||
|
Total revenues
|
$ | 15.9 | $ | 11.9 | $ | 4.5 | $ | 5.5 | $ | 18.7 | $ | 8.6 | $ | 1.8 | $ | 5.9 | ||||||||||||||||
|
(1)
|
Includes fees earned by the Company as general partner/managing member of the Opportunity Funds that are eliminated in consolidation. These fees are adjusted in noncontrolling interests. The net balance reflected in the table represents third party fees that are not eliminated in consolidation. Reference is made to Note 14 to the Notes to Consolidated Financial Statements in Part 1, Item 1 of this Form 10-Q for an overview of our five reportable segments.
|
|
Operating Expenses
|
2010
|
2009
|
||||||||||||||||||||||||||||||
|
(dollars in millions)
|
Core
Portfolio
|
Opportunity Funds
|
Storage
Portfolio
|
Notes
Receivable
and Other
|
Core
Portfolio
|
Opportunity Funds
|
Storage
Portfolio
|
Notes
Receivable
and Other
|
||||||||||||||||||||||||
|
Property operating
|
$ | 3.0 | $ | 2.9 | $ | 2.3 | $ | (0.3 | ) | $ | 3.3 | $ | 2.2 | $ | 1.9 | $ | (0.1 | ) | ||||||||||||||
|
Real estate taxes
|
2.3 | 1.6 | 0.6 | — | 2.3 | 0.9 | 0.5 | — | ||||||||||||||||||||||||
|
General and administrative
|
5.7 | 3.4 | — | (4.0 | ) | 6.9 | 4.0 | — | (4.8 | ) | ||||||||||||||||||||||
|
Abandoned project costs
|
— | — | — | — | — | — | — | — | ||||||||||||||||||||||||
|
Depreciation and amortization
|
3.9 | 5.3 | 1.2 | (0.1 | ) | 4.1 | 3.4 | 1.1 | — | |||||||||||||||||||||||
|
Total operating expenses
|
$ | 14.9 | $ | 13.2 | $ | 4.1 | $ | (4.4 | ) | $ | 16.6 | $ | 10.5 | $ | 3.5 | $ | (4.9 | ) | ||||||||||||||
|
Other
|
2010
|
2009
|
||||||||||||||||||||||||||||||
|
(dollars in millions)
|
Core
Portfolio
|
Opportunity Funds
|
Storage
Portfolio
|
Notes
Receivable
and Other
|
Core
Portfolio
|
Opportunity Funds
|
Storage
Portfolio
|
Notes
Receivable
and Other
|
||||||||||||||||||||||||
|
Equity in earnings (losses) of
unconsolidated affiliates
|
$ | 0.1 | $ | 0.3 | $ | — | $ | — | $ | 0.1 | $ | (3.4 | ) | $ | — | $ | — | |||||||||||||||
|
Interest expense
|
(4.3 | ) | (3.1 | ) | (1.1 | ) | — | (5.1 | ) | (1.5 | ) | (1.2 | ) | |||||||||||||||||||
|
Gain on extinguishment of debt
|
— | — | — | — | 3.1 | — | — | — | ||||||||||||||||||||||||
|
Income tax provision
|
(0.4 | ) | — | — | — | (0.5 | ) | — | — | — | ||||||||||||||||||||||
|
Income from discontinued operations
|
— | — | — | — | — | — | — | 5.8 | ||||||||||||||||||||||||
|
Loss (income) attributable to
noncontrolling interests in
subsidiaries - Continuing operations
|
(0.1 | ) | 3.7 | — | — | (0.2 | ) | 7.5 | 0.2 | 1.1 | ||||||||||||||||||||||
|
Loss (income) attributable to
noncontrolling interests in
subsidiaries
- Discontinued operations
|
— | — | — | — | — | — | — | (4.9 | ) | |||||||||||||||||||||||
|
Three months ended
March 31,
|
||||||||
|
(dollars in millions)
|
2010
|
2009
|
||||||
|
Net income attributable to Common Shareholders
|
$ | 5.1 | $ | 10.3 | ||||
|
Depreciation of real estate and amortization of leasing costs
(net of noncontrolling interests’ share)
|
||||||||
|
Consolidated affiliates
|
4.6 | 4.3 | ||||||
|
Unconsolidated affiliates
|
0.4 | 0.4 | ||||||
|
Gain on sale (net of noncontrolling interests’ share)
|
||||||||
|
Consolidated affiliates
|
— | (0.9 | ) | |||||
|
Income attributable to noncontrolling interest in Operating Partnership (1)
|
0.1 | 0.2 | ||||||
|
Funds from operations
|
$ | 10.2 | $ | 14.3 | ||||
|
Cash flows provided by (used in):
|
||||||||
|
Operating activities
|
$ | 9.5 | $ | 19.1 | ||||
|
Investing activities
|
$ | (11.6 | ) | $ | (88.7 | ) | ||
|
Financing activities
|
$ | (25.6 | ) | $ | 98.8 | |||
|
Shopping Center
|
Location
|
Year acquired
|
GLA
|
||||
|
New York Region
|
|||||||
|
New York
|
|||||||
|
Tarrytown Shopping Center
|
Tarrytown
|
2004
|
35,291
|
||||
|
Mid-Atlantic Region
|
|||||||
|
Ohio
|
|||||||
|
Granville Centre
|
Columbus
|
2002
|
134,997
|
||||
|
Various Regions
|
|||||||
|
Kroger/Safeway Portfolio
|
Various
|
2003
|
709,400
|
||||
|
Total
|
879,688
|
|
Redevelopment (dollars in millions)
|
|||||||||||||||||||||
|
Anticipated
|
Estimated
|
Square
|
|||||||||||||||||||
| Year | Costs | additional | construction | feet upon | |||||||||||||||||
| Property | Location | acquired | to date | costs | completion | completion | |||||||||||||||
|
Liberty Avenue
(1)
|
Queens
|
2005
|
$
|
15.2
|
$
|
—
|
Completed
|
125,000
|
|||||||||||||
|
216
th
Street
|
Manhattan
|
2005
|
27.7
|
—
|
Completed
|
60,000
|
|||||||||||||||
|
Fordham Place
|
Bronx
|
2004
|
123.5
|
9.9
|
Substantially
completed
|
276,000
|
|||||||||||||||
|
Pelham Manor Shopping Center
(1)
|
Westchester
|
2004
|
57.8
|
6.2
|
Substantially
completed
|
320,000
|
|||||||||||||||
|
161
st
Street
|
Bronx
|
2005
|
57.8
|
7.8
|
(2)(4)
|
230,000
|
|||||||||||||||
|
Atlantic Avenue
(3)
|
Brooklyn
|
2007
|
21.2
|
0.8
|
Completed
|
110,000
|
|||||||||||||||
|
Canarsie Plaza
|
Brooklyn
|
2007
|
39.6
|
43.2
|
1
st
half 2011
|
265,000
|
|||||||||||||||
|
Sherman Plaza
|
Manhattan
|
2005
|
32.6
|
—
|
(2)
|
(2)
|
-
|
(2)
|
|||||||||||||
|
CityPoint
(1)
|
Brooklyn
|
2007
|
44.6
|
—
|
(2)
|
(2)
|
-
|
(2)
|
|||||||||||||
|
Total
|
$
|
420.0
|
$
|
67.9
|
1,386,000
|
||||||||||||||||
| Redevelopment (dollars in millions) | ||||||||||||||||||
|
Anticipated
|
Square
|
|||||||||||||||||
| Year | Costs | additional | feet upon | |||||||||||||||
| Property | Location | acquired | to date | costs | completion | |||||||||||||
|
Sheepshead Bay
|
Brooklyn, NY
|
2007
|
$
|
22.7
|
$
|
-
|
(1)
|
-
|
||||||||||
|
125 Main Street
|
Westport, CT
|
2007
|
18.6
|
7.4
|
(1)
|
30,000
|
||||||||||||
|
Total
|
$
|
41.3
|
$
|
7.4
|
30,000
|
|||||||||||||
|
(dollars in millions)
Borrower
|
Total
amount of
credit
facility
|
Amount
borrowed
as of
December 31,
2009
|
Net borrowings (repayments)
during the
three months
ended
March 31, 2010
|
Amount
borrowed
as of
March 31,
2010
|
Letters
of credit
outstanding
as of
March 31,
2010
|
Amount
available
under
credit
facilities
as of
March 31,
2010
|
||||||||||||||||||
|
Acadia Realty, LP
|
$ | 64.5 | $ | 30.0 | $ | (15.0 | ) | $ | 15.0 | $ | 9.2 | $ | 40.3 | |||||||||||
|
Acadia Realty, LP
|
- | 2.0 | (2.0 | ) | - | - | - | |||||||||||||||||
|
Fund II
|
40.0 | 48.2 | (8.2 | ) | 40.0 | - | - | |||||||||||||||||
|
Fund III
|
221.0 | 139.5 | - | 139.5 | 0.5 | 81.0 | ||||||||||||||||||
|
Total
|
$ | 325.5 | $ | 219.7 | $ | (25.2 | ) | $ | 194.5 | $ | 9.7 | $ | 121.3 | |||||||||||
|
(dollars in millions)
|
||||||||||||||||||||||
|
Lender/Originator
|
March 31,
2010
|
December 31,
2009
|
Interest Rate
at March 31, 2010
|
Maturity
|
Properties Encumbered
|
Payment
Terms
|
||||||||||||||||
|
Mortgage notes payable – variable-rate
|
||||||||||||||||||||||
|
Bank of America, N.A.
|
$ | 9.4 | $ | 9.5 | 1.65% (LIBOR +1.40% ) |
6/29/2012
|
(1 | ) | (27 | ) | ||||||||||||
|
RBS Greenwich Capital
|
30.0 | 30.0 | 1.65% (LIBOR +1.40% ) |
4/1/2010
|
(2 | ) | (28 | ) | ||||||||||||||
|
PNC Bank, National Association
|
10.4 | 10.4 | 3.50% (LIBOR +3.25% ) |
7/18/2010
|
(4 | ) | (33 | ) | ||||||||||||||
|
Bank of America, N.A.
|
14.1 | 14.2 | 1.55% (LIBOR +1.30% ) |
12/1/2011
|
(6 | ) | (27 | ) | ||||||||||||||
|
Anglo Irish Bank Corporation
|
9.8 | 9.8 | 1.90% (LIBOR +1.65% ) |
10/30/2010
|
(10 | ) | (28 | ) | ||||||||||||||
|
Greater of 1.5%+3.5%
|
||||||||||||||||||||||
|
Eurohypo AG
|
86.0 | 86.0 | or 5.00% (LIBOR +3.5% ) |
10/4/2011
|
(5 | ) | (28 | ) | ||||||||||||||
|
Bank of America, N.A.
|
44.8 | 44.9 | 4.25% (LIBOR +4.00% ) |
7/29/2012
|
(26 | ) | (27 | ) | ||||||||||||||
|
Sub-total mortgage notes payable
|
204.5 | 204.8 | ||||||||||||||||||||
|
Secured credit facilities:
|
||||||||||||||||||||||
|
Bank of America, N.A.
|
15.0 | 30.0 | 1.50% (LIBOR +1.25% ) |
12/1/2010
|
(7 | ) | (29 | ) | ||||||||||||||
|
Bank of America, N.A./Bank of New York
|
40.0 | 48.3 | 3.50% (LIBOR +3.25% ) |
3/1/2011
|
(8 | ) | (28 | ) | ||||||||||||||
|
Bank of America, N.A
|
139.4 | 139.4 |
0.71% (Commercial
Paper +0.50%)
|
10/9/2011
|
(9 | ) | (28 | ) | ||||||||||||||
|
J.P. Morgan Chase
|
─
|
2.0 | 1.50% (LIBOR +1.25% ) |
3/29/2010
|
(24 | ) | (28 | ) | ||||||||||||||
|
Sub-total secured credit facilities
|
194.4 | 219.7 | ||||||||||||||||||||
|
Interest rate swaps (36)
|
(78.9 | ) | (83.4 | ) | ||||||||||||||||||
|
Total variable-rate debt
|
320.0 | 341.1 | ||||||||||||||||||||
|
Mortgage notes payable – fixed-rate
|
||||||||||||||||||||||
|
RBS Greenwich Capital
|
14.3 | 14.3 | 5.64 | % |
9/6/2014
|
(13 | ) | (27 | ) | |||||||||||||
|
RBS Greenwich Capital
|
17.6 | 17.6 | 4.98 | % |
9/6/2015
|
(14 | ) | (30 | ) | |||||||||||||
|
RBS Greenwich Capital
|
12.3 | 12.3 | 5.12 | % |
11/6/2015
|
(15 | ) | (27 | ) | |||||||||||||
|
Bear Stearns Commercial
|
34.5 | 34.6 | 5.53 | % |
1/1/2016
|
(16 | ) | (27 | ) | |||||||||||||
|
Bear Stearns Commercial
|
20.5 | 20.5 | 5.44 | % |
3/1/2016
|
(17 | ) | (28 | ) | |||||||||||||
|
J.P. Morgan Chase
|
8.2 | 8.2 | 6.40 | % |
11/1/2032
|
(18 | ) | (27 | ) | |||||||||||||
|
Column Financial, Inc.
|
9.5 | 9.5 | 5.45 | % |
6/11/2013
|
(19 | ) | (27 | ) | |||||||||||||
|
Merrill Lynch Mortgage Lending, Inc.
|
23.5 | 23.5 | 6.06 | % |
10/1/2016
|
(20 | ) | (31 | ) | |||||||||||||
|
Bank of America N.A.
|
25.5 | 25.5 | 5.80 | % |
10/1/2017
|
(3 | ) | (28 | ) | |||||||||||||
|
Bear Stearns Commercial
|
26.2 | 26.2 | 5.88 | % |
8/1/2017
|
(11 | ) | (32 | ) | |||||||||||||
|
Wachovia
|
26.0 | 26.0 | 5.42 | % |
2/11/2017
|
(12 | ) | (28 | ) | |||||||||||||
|
Bear Stearns Commercial
|
31.7 | 31.7 | 7.38 | % |
1/1/2020
|
(22 | ) | (34 | ) | |||||||||||||
|
GEMSA Loan Services, L.P.
|
41.5 | 41.5 | 5.30 | % |
3/16/2011
|
(21 | ) | (28 | ) | |||||||||||||
|
Bear Stearns Commercial
|
11.5 | 11.5 | 7.34 | % |
1/1/2020
|
(23 | ) | (35 | ) | |||||||||||||
|
American United Life Insurance Company
|
4.7 | 4.8 | 6.35 | % |
7/1/2014
|
(25 | ) | (27 | ) | |||||||||||||
|
Interest rate swaps (36)
|
78.9 | 83.4 | 5.67 | % | (36 | ) | ||||||||||||||||
|
Total fixed-rate debt
|
386.4 | 391.1 | ||||||||||||||||||||
|
Total fixed and variable debt
|
706.4 | 732.2 | ||||||||||||||||||||
|
Unamortized premium
|
0.1 | 0.1 | ||||||||||||||||||||
|
Total
|
$ | 706.5 | $ | 732.3 | ||||||||||||||||||
|
Notes:
|
|
|
(1)
|
Village Commons Shopping Center
|
|
(2)
|
161
st
Street
|
|
(3)
|
216
th
Street
|
|
(4)
|
Liberty Avenue
|
|
(5)
|
Fordham Place
|
|
(6)
|
Branch Shopping Center
|
|
(7)
|
Line of credit secured by the following properties:
|
|
Marketplace of Absecon
|
|
|
Bloomfield Town Square
|
|
|
Hobson West Plaza
|
|
|
Town Line Plaza
|
|
|
Methuen Shopping Center
|
|
|
Abington Towne Center
|
|
|
(8)
|
Acadia Strategic Opportunity Fund II, LLC line of credit secured by unfunded investor capital commitments
|
|
(9)
|
Acadia Strategic Opportunity Fund III, LLC line of credit secured by unfunded investor capital commitments
|
|
(10)
|
Tarrytown Center
|
|
(11)
|
Merrillville Plaza
|
|
(12)
|
239 Greenwich Avenue
|
|
(13)
|
New Loudon Center
|
|
(14)
|
Crescent Plaza
|
|
(15)
|
Pacesetter Park Shopping Center
|
|
(16)
|
Elmwood Park Shopping Center
|
|
(17)
|
Gateway Shopping Center
|
|
(18)
|
Boonton Shopping Center
|
|
(19)
|
Chestnut Hill
|
|
(20)
|
Walnut Hill
|
|
(21)
|
Acadia Storage Post Portfolio Co, LLC
|
|
(22)
|
Pelham Manor
|
|
(23)
|
Atlantic Avenue
|
|
(24)
|
Line of credit secured by the Ledgewood Mall
|
|
(25)
|
Clark-Diversey
|
|
(26)
|
Cortlandt Towne Center
|
|
(27)
|
Monthly principal and interest.
|
|
(28)
|
Interest only monthly.
|
|
(29)
|
Annual principal and monthly interest.
|
|
(30)
|
Interest only monthly until 9/10; monthly principal and interest thereafter.
|
|
(31)
|
Interest only monthly until 10/11; monthly principal and interest thereafter.
|
|
(32)
|
Interest only monthly until 7/12 monthly principal and interest thereafter.
|
|
(33)
|
Interest only upon draw down on construction loan.
|
|
(34)
|
Interest only upon drawdown on construction loan until 1/1/13 monthly principal and interest thereafter
|
|
(35)
|
Interest only upon drawdown on construction loan until 1/1/15 monthly principal and interest thereafter
|
|
(36)
|
Represents the amount of the Company's variable-rate debt that has been fixed through certain cash flow hedge transactions. Maturing between 1/1/10 and 11/30/12. (Note 9).
|
|
(dollars in millions)
|
Payments due by period
|
||||||||||||||||||
|
Contractual obligation
|
Total
|
Less than
1 year
|
1 to 3
years
|
3 to 5
years
|
More than
5 years
|
||||||||||||||
|
Future debt maturities
|
$ | 756.5 | $ | 149.0 | $ | 347.2 | $ | 31.6 | $ | 228.7 | |||||||||
|
Interest obligations on debt
|
138.3 | 31.9 | 41.6 | 29.4 | 35.4 | ||||||||||||||
|
Operating lease obligations
|
110.4 | 3.6 | 9.8 | 10.0 | 87.0 | ||||||||||||||
|
Construction commitments
(1)
|
69.9 | 69.9 |
─
|
─
|
─
|
||||||||||||||
|
Total
|
$ | 1,075.1 | $ | 254.4 | $ | 398.6 | $ | 71.0 | $ | 351.1 | |||||||||
|
Pro-rata share of mortgage debt
|
||||||||||||||||
|
Investment
|
Opportunity
Funds
|
Operating
Partnership
|
Interest rate at
March 31, 2010
|
Maturity date
|
||||||||||||
|
Crossroads
|
$ | n/a | $ | 30.4 | 5.37 | % |
December 2014
|
|||||||||
|
Brandywine
|
n/a | 36.9 | 5.99 | % |
July 2016
|
|||||||||||
|
CityPoint
|
6.1 | 1.2 | 2.75 | % |
August 2010
|
|||||||||||
|
Total
|
$ | 6.1 | $ | 68.5 | ||||||||||||
|
Three months ended March 31,
|
||||||||||||
|
(dollars in millions)
|
2010
|
2009
|
Change
|
|||||||||
|
Net cash provided by operating activities
|
$ | 9.5 | $ | 19.1 | $ | (9.6 | ) | |||||
|
Net cash used in investing activities
|
(11.6 | ) | (88.7 | ) | 77.1 | |||||||
|
Net cash (used in) provided by financing activities
|
(25.6 | ) | 98.8 | (124.4 | ) | |||||||
|
Total
|
$ | (27.7 | ) | $ | 29.2 | $ | (56.9 | ) | ||||
|
May 5, 2010
|
/s/ Kenneth F. Bernstein
Kenneth F. Bernstein
President and Chief Executive Officer
(Principal Executive Officer)
|
|
May 5, 2010
|
/s/ Michael Nelsen
Michael Nelsen
Senior Vice President and Chief Financial Officer
(Principal Financial Officer)
|
|
Exhibit No.
|
Description
|
|
3.1
|
Declaration of Trust of the Company, as amended (1)
|
|
3.2
|
Fourth Amendment to Declaration of Trust (2)
|
|
3.3
|
Amended and Restated By-Laws of the Company (3)
|
|
3.4
|
Fifth Amendment to Declaration of Trust (9)
|
|
3.5
|
First Amendment the Amended and Restated Bylaws of the Company (9)
|
|
4.1
|
Voting Trust Agreement between the Company and Yale University dated February 27, 2002 (4)
|
|
10.19
|
Fifth Amendment to Employment Agreement between the Company and Kenneth F. Bernstein dated August 5, 2008 (5)
|
|
10.27
|
Mortgage Agreement, $25.0 million Mortgage Note, $23.0 million Mortgage Note, Building Loan Agreement and General Assignment of Rents between Manufacturers and Traders Trust Company and Capital One, N.A. (the “Lending Group”) and Canarsie Plaza, LLC, all dated January 12, 2010 (5)
|
|
10.28
|
Third Amended and Restated Credit Agreement and Note among Acadia Strategic Opportunity Fund II, LLC and Bank of America, N.A., dated March 3, 2010 (5)
|
|
31.1
|
Certification of Chief Executive Officer pursuant to rule 13a–14(a)/15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (5)
|
|
31.2
|
Certification of Chief Financial Officer pursuant to rule 13a–14(a)/15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (5)
|
|
32.1
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (5)
|
|
32.2
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (5)
|
|
99.1
|
Amended and Restated Agreement of Limited Partnership of the Operating Partnership (6)
|
|
99.2
|
First and Second Amendments to the Amended and Restated Agreement of Limited Partnership of the Operating Partnership (6)
|
|
99.3
|
Third Amendment to Amended and Restated Agreement of Limited Partnership of the Operating Partnership (7)
|
|
99.4
|
Fourth Amendment to Amended and Restated Agreement of Limited Partnership of the Operating Partnership (7)
|
|
99.5
|
Certificate of Designation of Series A Preferred Operating Partnership Units of Limited Partnership Interest of Acadia Realty Limited Partnership (8)
|
|
99.6
|
Certificate of Designation of Series B Preferred Operating Partnership Units of Limited Partnership Interest of Acadia Realty Limited Partnership (7)
|
|
Notes:
|
|
|
(1)
|
Incorporated by reference to the copy thereof filed as an Exhibit to the Company’s Annual Report on Form 10-K filed for the fiscal Year ended December 31, 1994
|
|
(2)
|
Incorporated by reference to the copy thereof filed as an Exhibit to Company’s Quarterly Report on Form 10-Q filed for the quarter ended September 30, 1998
|
|
(3)
|
Incorporated by reference to the copy thereof filed as an Exhibit to the Company’s Annual Report on Form 10-K filed for the fiscal year ended December 31, 2005.
|
|
(4)
|
Incorporated by reference to the copy thereof filed as an Exhibit to Yale University’s Schedule 13D filed on September 25, 2002
|
|
(5)
|
Filed herewith.
|
|
(6)
|
Incorporated by reference to the copy thereof filed as an Exhibit to the Company’s Registration Statement on Form S-3 filed on March 3, 2000
|
|
(7)
|
Incorporated by reference to the copy thereof filed as an Exhibit to the Company’s Annual Report on Form 10-K filed for the fiscal year ended December 31, 2003
|
|
(8)
|
Incorporated by reference to the copy thereof filed as an Exhibit to Company’s Quarterly Report on Form 10-Q filed for the quarter ended June 30, 1997
|
|
(9)
|
Incorporated by reference to the copy thereof filed as an Exhibit to Company’s Quarterly Report on Form 10-Q filed for the quarter ended March 31, 2009
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|