These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MARYLAND
|
23-2715194
|
|
(State or other jurisdiction of
|
(I.R.S. Employer
|
|
incorporation or organization)
|
Identification No.)
|
|
1311 MAMARONECK AVENUE, SUITE 260
|
10605
|
|
WHITE PLAINS, NY
|
(Zip Code)
|
|
(Address of principal executive offices)
|
|
Page
|
|||
|
Part I:
|
|||
|
Item 1.
|
|||
|
1
|
|||
|
2
|
|||
|
3
|
|||
|
4
|
|||
|
6
|
|||
|
Item 2.
|
18
|
||
|
Item 3.
|
30
|
||
|
Item 4.
|
31
|
||
|
Part II:
|
|||
|
Item 1.
|
31
|
||
|
Item 1A.
|
31
|
||
|
Item 2.
|
31
|
||
|
Item 3.
|
31
|
||
|
Item 4.
|
31
|
||
|
Item 5.
|
31
|
||
|
Item 6.
|
31
|
||
|
32
|
|||
|
33
|
|
(dollars in thousands)
|
June 30,
|
December 31,
|
||||||
|
2010
|
2009
|
|||||||
|
ASSETS
|
(unaudited)
|
|||||||
|
Operating real estate
|
||||||||
|
Land
|
$ | 200,354 | $ | 221,740 | ||||
|
Building and improvements
|
856,070 | 845,751 | ||||||
|
Construction in progress
|
968 | 2,575 | ||||||
| 1,057,392 | 1,070,066 | |||||||
|
Less: accumulated depreciation
|
208,475 | 193,745 | ||||||
|
Net operating real estate
|
848,917 | 876,321 | ||||||
|
Real estate under development
|
293,476 | 137,340 | ||||||
|
Notes receivable and preferred equity investment, net
|
126,048 | 125,221 | ||||||
|
Investments in and advances to unconsolidated affiliates
|
16,037 | 51,712 | ||||||
|
Cash and cash equivalents
|
78,930 | 93,808 | ||||||
|
Rents receivable, net
|
17,213 | 16,782 | ||||||
|
Deferred charges, net of amortization
|
27,341 | 28,311 | ||||||
|
Acquired lease intangibles, net of amortization
|
20,447 | 22,382 | ||||||
|
Prepaid expenses and other assets
|
33,824 | 30,587 | ||||||
|
Total assets
|
$ | 1,462,233 | $ | 1,382,464 | ||||
|
LIABILITIES
|
||||||||
|
Mortgages payable
|
$ | 761,041 | $ | 732,287 | ||||
|
Notes payable, net of unamortized discount of $1,594 and $2,105, respectively
|
48,421 | 47,910 | ||||||
|
Distributions in excess of income from, and investments in, unconsolidated affiliates
|
20,782 | 20,589 | ||||||
|
Accounts payable and accrued expenses
|
23,601 | 17,548 | ||||||
|
Dividends and distributions payable
|
7,426 | 7,377 | ||||||
|
Acquired lease and other intangibles, net of amortization
|
6,247 | 6,753 | ||||||
|
Other liabilities
|
18,029 | 17,523 | ||||||
|
Total liabilities
|
885,547 | 849,987 | ||||||
|
SHAREHOLDERS’ EQUITY
|
||||||||
|
Common shares, $.001 par value, authorized 100,000,000 shares; issued
|
||||||||
|
and outstanding 40,143,189 and 39,787,018 shares, respectively
|
40 | 40 | ||||||
|
Additional paid-in capital
|
301,625 | 299,014 | ||||||
|
Accumulated other comprehensive loss
|
(3,371 | ) | (2,994 | ) | ||||
|
Retained earnings
|
19,587 | 16,125 | ||||||
|
Total shareholders’ equity
|
317,881 | 312,185 | ||||||
|
Noncontrolling interests
|
258,805 | 220,292 | ||||||
|
Total equity
|
576,686 | 532,477 | ||||||
|
Total liabilities and equity
|
$ | 1,462,233 | $ | 1,382,464 | ||||
|
Three months ended
June 30,
|
Six months ended
June 30,
|
|||||||||||||||
|
(dollars in thousands, except per share amounts)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
|
Revenues
|
||||||||||||||||
|
Rental income
|
$ | 25,826 | $ | 23,925 | $ | 51,693 | $ | 45,375 | ||||||||
|
Mortgage interest income
|
5,238 | 4,933 | 10,231 | 9,959 | ||||||||||||
|
Expense reimbursements
|
4,870 | 4,921 | 10,900 | 10,383 | ||||||||||||
|
Lease termination income
|
59 | 21 | 65 | 226 | ||||||||||||
|
Management fee income
|
436 | 444 | 836 | 1,200 | ||||||||||||
|
Other
|
503 | 887 | 934 | 2,889 | ||||||||||||
|
Total revenues
|
36,932 | 35,131 | 74,659 | 70,032 | ||||||||||||
|
Operating Expenses
|
||||||||||||||||
|
Property operating
|
6,571 | 7,240 | 14,416 | 14,546 | ||||||||||||
|
Real estate taxes
|
4,346 | 4,088 | 8,873 | 7,753 | ||||||||||||
|
General and administrative
|
5,416 | 5,208 | 10,538 | 11,349 | ||||||||||||
|
Depreciation and amortization
|
7,864 | 8,456 | 18,205 | 17,036 | ||||||||||||
|
Other expense
|
- | 4,149 | - | 4,165 | ||||||||||||
|
Total operating expenses
|
24,197 | 29,141 | 52,032 | 54,849 | ||||||||||||
|
Operating income
|
12,735 | 5,990 | 22,627 | 15,183 | ||||||||||||
|
Other interest income
|
153 | 95 | 287 | 212 | ||||||||||||
|
Equity in earnings (losses) of unconsolidated affiliates
|
80 | 49 | 467 | (3,258 | ) | |||||||||||
|
Interest and other finance expense
|
(8,631 | ) | (7,631 | ) | (17,098 | ) | (15,452 | ) | ||||||||
|
Gain on bargain purchase
|
33,805 | - | 33,805 | - | ||||||||||||
|
Gain on debt extinguishment
|
- | 3,895 | - | 7,045 | ||||||||||||
|
Income from continuing operations before income taxes
|
38,142 | 2,398 | 40,088 | 3,730 | ||||||||||||
|
Income tax provision
|
(645 | ) | (1,096 | ) | (1,084 | ) | (1,622 | ) | ||||||||
|
Income from continuing operations
|
37,497 | 1,302 | 39,004 | 2,108 | ||||||||||||
|
Discontinued Operations
|
||||||||||||||||
|
Operating income from discontinued operations
|
- | 19 | - | 193 | ||||||||||||
|
Gain on sale of property
|
- | - | - | 5,637 | ||||||||||||
|
Income from discontinued operations
|
- | 19 | - | 5,830 | ||||||||||||
|
Net income
|
37,497 | 1,321 | 39,004 | 7,938 | ||||||||||||
|
(Income) loss attributable to noncontrolling interests:
|
||||||||||||||||
|
Continuing operations
|
(24,699 | ) | 5,814 | (21,076 | ) | 14,360 | ||||||||||
|
Discontinued operations
|
- | - | - | (4,864 | ) | |||||||||||
|
Net (income) loss attributable to noncontrolling interests
|
(24,699 | ) | 5,814 | (21,076 | ) | 9,496 | ||||||||||
|
Net income attributable to Common Shareholders
|
$ | 12,798 | $ | 7,135 | $ | 17,928 | $ | 17,434 | ||||||||
|
Basic Earnings per Share
|
||||||||||||||||
|
Income from continuing operations
|
$ | 0.32 | $ | 0.18 | $ | 0.45 | $ | 0.45 | ||||||||
|
Income from discontinued operations
|
- | - | - | 0.03 | ||||||||||||
|
Basic earnings per share
|
$ | 0.32 | $ | 0.18 | $ | 0.45 | $ | 0.48 | ||||||||
|
Diluted Earnings per Share
|
||||||||||||||||
|
Income from continuing operations
|
$ | 0.32 | $ | 0.18 | $ | 0.45 | $ | 0.45 | ||||||||
|
Income from discontinued operations
|
- | - | - | 0.03 | ||||||||||||
|
Diluted earnings per share
|
$ | 0.32 | $ | 0.18 | $ | 0.45 | $ | 0.48 | ||||||||
| Acc- | ||||||||
|
umulated
|
||||||||
|
Other
|
Total | |||||||
|
Additional
|
Comp-
|
Share-
|
Non- | |||||
|
Common Shares
|
Paid-in
|
rehensive
|
Retained
|
holders’
|
controlling
|
Total
|
||
|
(dollars in thousands, except per share amounts)
|
Shares
|
Amount
|
Capital
|
Loss
|
Earnings
|
Equity
|
Interests
|
Equity
|
|
Balance at December 31, 2009
|
39,787 | $ | 40 | $ | 299,014 | $ | (2,994 | ) | $ | 16,125 | $ | 312,185 | $ | 220,292 | $ | 532,477 | ||||||||||||||||
|
Conversion of 256,967 OP Units to Common Shares
by limited partners of the Operating Partnership
|
257 | 2,174 | - | - | 2,174 | (2,174 | ) | - | ||||||||||||||||||||||||
|
Dividends declared ($0.36 per Common Share)
|
- | - | - | - | (14,466 | ) | (14,466 | ) | (381 | ) | (14,847 | ) | ||||||||||||||||||||
|
Employee Restricted Share awards
|
133 | - | 1,062 | - | - | 1,062 | 888 | 1,950 | ||||||||||||||||||||||||
|
Common Shares issued under Employee Share
|
||||||||||||||||||||||||||||||||
|
Purchase Plan
|
3 | - | 50 | - | - | 50 | - | 50 | ||||||||||||||||||||||||
|
Issuance of Common Shares to Trustees
|
13 | - | 190 | - | - | 190 | - | 190 | ||||||||||||||||||||||||
|
Exercise of Trustees options
|
7 | - | 101 | - | - | 101 | - | 101 | ||||||||||||||||||||||||
|
Employee Restricted Shares cancelled
|
(57 | ) | - | (966 | ) | - | - | (966 | ) | - | (966 | ) | ||||||||||||||||||||
|
Noncontrolling interest contributions (distributions)
|
- | - | - | - | - | - | 18,953 | 18,953 | ||||||||||||||||||||||||
|
Net income
|
- | - | - | 17,928 | 17,928 | 21,076 | 39,004 | |||||||||||||||||||||||||
|
Unrealized loss on valuation of swap agreements
|
- | - | - | (1,701 | ) | - | (1,701 | ) | (26 | ) | (1,727 | ) | ||||||||||||||||||||
|
Reclassification of realized interest on swap agreements
|
- | - | - | 1,324 | - | 1,324 | 177 | 1,501 | ||||||||||||||||||||||||
|
Total comprehensive income
|
- | - | - | - | - | 17,551 | 21,227 | 38,778 | ||||||||||||||||||||||||
|
Balance at June 30, 2010
|
40,143 | $ | 40 | $ | 301,625 | $ | (3,371 | ) | $ | 19,587 | $ | 317,881 | $ | 258,805 | $ | 576,686 |
|
Balance at December 31, 2008
|
32,357 | $ | 32 | $ | 218,527 | $ | (4,508 | ) | $ | 13,671 | $ | 227,722 | $ | 214,506 | $ | 442,228 | ||||||||||||||||
|
Dividends declared ($0.39 per Common Share)
|
- | - | - | - | (14,321 | ) | (14,321 | ) | (415 | ) | (14,736 | ) | ||||||||||||||||||||
|
Issuance of Common Shares
|
5,750 | 6 | 65,237 | - | - | 65,243 | - | 65,243 | ||||||||||||||||||||||||
|
Issuance of Common Shares through special dividend
|
1,287 | 2 | 16,190 | - | - | 16,192 | - | 16,192 | ||||||||||||||||||||||||
|
Employee Restricted Share awards
|
442 | - | 1,678 | - | - | 1,678 | 452 | 2,130 | ||||||||||||||||||||||||
|
Common Shares issued under Employee Share
|
||||||||||||||||||||||||||||||||
|
Purchase Plan
|
5 | - | 57 | - | - | 57 | - | 57 | ||||||||||||||||||||||||
|
Issuance of Common Shares to Trustees
|
25 | - | 570 | - | - | 570 | - | 570 | ||||||||||||||||||||||||
|
Employee Restricted Shares cancelled
|
(191 | ) | (2,715 | ) | - | - | (2,715 | ) | - | (2,715 | ) | |||||||||||||||||||||
|
Conversion options on Convertible Notes purchased
|
- | - | (838 | ) | - | - | (838 | ) | - | (838 | ) | |||||||||||||||||||||
|
Noncontrolling interest distributions
|
- | - | - | - | - | - | (454 | ) | (454 | ) | ||||||||||||||||||||||
|
Net income (loss)
|
- | - | - | 17,434 | 17,434 | (9,496 | ) | 7,938 | ||||||||||||||||||||||||
|
Unrealized loss on valuation of swap agreements
|
- | - | - | (26 | ) | - | (26 | ) | (27 | ) | (53 | ) | ||||||||||||||||||||
|
Reclassification of realized interest on swap agreements
|
- | - | - | 1,307 | - | 1,307 | 140 | 1,447 | ||||||||||||||||||||||||
|
Total comprehensive income (loss)
|
- | - | - | - | - | 18,715 | (9,383 | ) | 9,332 | |||||||||||||||||||||||
|
Balance at June 30, 2009
|
39,675 | $ | 40 | $ | 298,706 | $ | (3,227 | ) | $ | 16,784 | $ | 312,303 | $ | 204,706 | $ | 517,009 |
|
(dollars in thousands)
|
Six months ended
June 30
|
|||||||
|
2010
|
2009
|
|||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
|
Net income
|
$ | 39,004 | $ | 7,938 | ||||
|
Adjustments to reconcile net income to net cash provided by operating activities
|
||||||||
|
Depreciation and amortization
|
18,205 | 17,060 | ||||||
|
Gain on bargain purchase
|
(33,805 | ) | - | |||||
|
Gain on sale of property
|
- | (5,637 | ) | |||||
|
Gain on debt extinguishment
|
- | (7,045 | ) | |||||
|
Non-cash accretion of notes receivable
|
(2,961 | ) | (2,570 | ) | ||||
|
Share compensation expense
|
2,141 | 2,187 | ||||||
|
Equity in (earnings) losses of unconsolidated affiliates
|
(467 | ) | 3,258 | |||||
|
Other, net
|
2,107 | 11,529 | ||||||
|
Changes in assets and liabilities
|
||||||||
|
Cash in escrow
|
484 | (550 | ) | |||||
|
Rents receivable, net
|
(1,441 | ) | (3,083 | ) | ||||
|
Prepaid expenses and other assets, net
|
(1,094 | ) | 4,266 | |||||
|
Accounts payable and accrued expenses
|
(2,216 | ) | 1,409 | |||||
|
Other liabilities
|
280 | (372 | ) | |||||
|
Net cash provided by operating activities
|
20,237 | 28,390 | ||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
|
Investment in real estate
|
(36,934 | ) | (107,804 | ) | ||||
|
Deferred acquisition and leasing costs
|
(1,802 | ) | (6,160 | ) | ||||
|
Investments in and advances to unconsolidated affiliates
|
(2,182 | ) | (2,985 | ) | ||||
|
Return of capital from unconsolidated affiliates
|
617 | 1,879 | ||||||
|
Repayments of notes receivable
|
2,011 | 1,728 | ||||||
|
Advances on notes receivable
|
- | (696 | ) | |||||
|
Proceeds from sale of property
|
- | 9,481 | ||||||
|
Net cash used in investing activities
|
(38,290 | ) | (104,557 | ) | ||||
|
(dollars in thousands)
|
Six months ended
June 30,
|
|||||||
|
2010
|
2009
|
|||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
|
Principal payments on mortgage notes
|
(26,254 | ) | (67,843 | ) | ||||
|
Proceeds received on mortgage notes
|
29,035 | 166,262 | ||||||
|
Purchase of convertible notes
|
- | (46,611 | ) | |||||
|
Increase in deferred financing and other costs
|
(2,945 | ) | (27 | ) | ||||
|
Capital contributions from noncontrolling interests
|
19,476 | - | ||||||
|
Distributions to noncontrolling interests
|
(903 | ) | (1,326 | ) | ||||
|
Dividends paid to Common Shareholders
|
(14,419 | ) | (15,824 | ) | ||||
|
Proceeds from issuance of Common Shares, net of issuance costs
|
- | 65,243 | ||||||
|
Repurchase and cancellation of Common Shares
|
(966 | ) | (2,715 | ) | ||||
|
Common Shares issued under Employee Share Purchase Plan
|
50 | 56 | ||||||
|
Exercise of options to purchase Common Shares
|
101 | - | ||||||
|
Net cash provided by financing activities
|
3,175 | 97,215 | ||||||
|
(Decrease) increase in cash and cash equivalents
|
(14,878 | ) | 21,048 | |||||
|
Cash and cash equivalents, beginning of period
|
93,808 | 86,691 | ||||||
|
Cash and cash equivalents, end of period
|
$ | 78,930 | $ | 107,739 | ||||
|
Supplemental disclosure of cash flow information
|
||||||||
|
Cash paid during the period for interest, including capitalized interest of $876 and $2,126, respectively
|
$ | 16,473 | $ | 16,746 | ||||
|
Cash paid for income taxes
|
$ | 1,095 | $ | 153 | ||||
|
Dividends paid through the issuance of Common Shares
|
$ | - | $ | 16,192 | ||||
|
Acquisition of interest in unconsolidated affiliate:
|
||||||||
|
Real estate, net
|
$ | (108,000 | ) | $ | - | |||
|
Assumption of mortgage debt
|
25,990 | - | ||||||
|
Gain on bargain purchase
|
33,805 | - | ||||||
|
Other assets and liabilities
|
7,532 | - | ||||||
|
Investment in unconsolidated affiliates
|
37,824 | - | ||||||
|
Cash included in investment in real estate
|
$ | (2,849 | ) | $ | - | |||
|
Entity
|
Equity Interest Held By Operating Partnership
|
||
|
Fund I and Mervyns I
|
22.2%
|
||
|
Fund II and Mervyns II
|
20.0%
|
||
|
Fund III
|
19.9%
|
|
Three months ended
June 30,
|
Six months ended
June 30,
|
|||||||||||||||
|
(dollars in thousands, except per share amounts)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
|
Numerator:
|
||||||||||||||||
|
Income from continuing operations attributable to Common Shareholders
|
$ | 12,798 | $ | 7,116 | $ | 17,928 | $ | 16,468 | ||||||||
|
Effect of dilutive securities:
|
─
|
─
|
─
|
─
|
||||||||||||
|
Preferred OP Unit distributions
|
5 | 5 | 9 | 10 | ||||||||||||
|
Numerator for diluted earnings per Common Share
|
$ | 12,803 | $ | 7,121 | $ | 17,937 | $ | 16,478 | ||||||||
|
Denominator:
|
||||||||||||||||
|
Weighted average shares for basic earnings per share
|
40,135 | 38,592 | 40,058 | 36,261 | ||||||||||||
|
Effect of dilutive securities:
|
||||||||||||||||
|
Employee share options
|
212 | 187 | 191 | 154 | ||||||||||||
|
Convertible Preferred OP Units
|
25 | 25 | 25 | 25 | ||||||||||||
|
Dilutive potential Common Shares
|
237 | 212 | 216 | 179 | ||||||||||||
|
Denominator for diluted earnings per share
|
40,372 | 38,804 | 40,274 | 36,440 | ||||||||||||
|
Basic earnings per Common Share from continuing operations attributable to Common Shareholders
|
$ | 0.32 | $ | 0.18 | $ | 0.45 | $ | 0.45 | ||||||||
|
Diluted earnings per Common Share from continuing operations attributable to Common Shareholders
|
$ | 0.32 | $ | 0.18 | $ | 0.45 | $ | 0.45 | ||||||||
|
Statements Of Operations
|
Three
months
ended
June 30,
|
Six
months
ended
June 30,
|
||||||
|
(dollars in thousands)
|
2009
|
2009
|
||||||
|
Total revenues
|
$ | 93 | $ | 375 | ||||
|
Total expenses
|
74 | 182 | ||||||
|
Operating income
|
19 | 193 | ||||||
|
Gain on sale of property
|
─
|
5,637 | ||||||
|
Income from discontinued operations
|
19 | 5,830 | ||||||
|
Income from discontinued operations attributable to noncontrolling interests in subsidiaries
|
─
|
(4,864 | ) | |||||
|
Income from discontinued operations attributable to Common Shareholders
|
$ | 19 | $ | 966 | ||||
|
The following table summarized the Company’s RCP Venture investments from inception through June 30, 2010:
|
|||||||||||||||||||||
|
(dollars in thousands)
|
Operating Partnership Share
|
||||||||||||||||||||
| Invested | Invested | ||||||||||||||||||||
|
Capital
|
Capital
|
||||||||||||||||||||
| Year |
and
|
and
|
|||||||||||||||||||
|
Investor
|
Investment
|
Acquired
|
Advances
|
Distributions
|
Advances
|
Distributions
|
|||||||||||||||
|
Mervyns I and Mervyns II
|
Mervyns
|
2004
|
$ | 26,058 | $ | 45,966 | $ | 4,901 | $ | 11,251 | |||||||||||
|
Mervyns add-on
|
|||||||||||||||||||||
|
Mervyns I and Mervyns II
|
investments
|
2005/2008 | 6,517 | 1,703 | 1,046 | 283 | |||||||||||||||
|
Mervyns II
|
Albertson’s
|
2006 | 20,717 | 65,969 | 4,239 | 13,193 | |||||||||||||||
|
Albertson’s add-on
|
|||||||||||||||||||||
|
Mervyns II
|
investments
|
2006/2007 | 2,412 | 1,215 | 387 | 243 | |||||||||||||||
|
Fund II
|
Shopko
|
2006 | 1,108 | 1,100 | 222 | 220 | |||||||||||||||
|
Fund II
|
Marsh/Marsh Add-on investments
|
2006/2008 | 2,667 | 2,639 | 533 | 528 | |||||||||||||||
|
Mervyns II
|
Rex Stores
|
2007 | 2,701 | 400 | 535 | 80 | |||||||||||||||
|
Total
|
$ | 62,180 | $ | 118,992 | $ | 11,863 | $ | 25,798 | |||||||||||||
|
(dollars in thousands)
|
June 30,
2010
|
December 31,
2009
|
||||||
|
Combined/Condensed Balance Sheets
|
||||||||
|
Assets:
|
||||||||
|
Rental property, net
|
$ | 134,448 | $ | 142,690 | ||||
|
Real estate under development
|
─
|
100,346 | ||||||
|
Investment in unconsolidated affiliates
|
210,337 | 209,407 | ||||||
|
Other assets
|
15,711 | 20,951 | ||||||
|
Total assets
|
$ | 360,496 | $ | 473,394 | ||||
|
Liabilities and partners’ equity
|
||||||||
|
Mortgage note payable
|
$ | 228,032 | $ | 258,685 | ||||
|
Other liabilities
|
8,032 | 12,085 | ||||||
|
Partners’ equity
|
124,432 | 202,624 | ||||||
|
Total liabilities and partners’ equity
|
$ | 360,496 | $ | 473,394 | ||||
|
Company’s investment in and advances to unconsolidated affiliates
|
$ | 16,037 | $ | 51,712 | ||||
|
Share of distributions in excess of share of income and investments in unconsolidated affiliates
|
$ | (20,782 | ) | $ | (20,589 | ) | ||
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
(dollars in thousands)
|
June 30,
2010
|
June 30,
2009
|
June 30,
2010
|
June 30,
2009
|
||||||||||||
|
Combined/Condensed Statements of Operations
|
||||||||||||||||
|
Total revenue
|
$ | 7,401 | $ | 7,460 | $ | 14,470 | $ | 14,945 | ||||||||
|
Operating and other expenses
|
2,074 | 2,223 | 4,611 | 4,864 | ||||||||||||
|
Interest expense
|
3,359 | 3,450 | 6,714 | 6,852 | ||||||||||||
|
Equity in (losses) earnings of unconsolidated affiliates
|
(159 | ) | (2,070 | ) | 2,764 | (34,264 | ) | |||||||||
|
Depreciation and amortization
|
1,589 | 1,109 | 2,687 | 2,232 | ||||||||||||
|
Loss on sale of property, net
|
─
|
─
|
(2,957 | ) | (390 | ) | ||||||||||
|
Net income (loss)
|
$ | 220 | $ | (1,392 | ) | $ | 265 | $ | (33,657 | ) | ||||||
|
Company’s share of net income (loss)
|
$ | 177 | $ | 146 | $ | 661 | $ | (3,064 | ) | |||||||
|
Amortization of excess investment
|
(97 | ) | (97 | ) | (194 | ) | (194 | ) | ||||||||
|
Company’s share of net income (loss)
|
$ | 80 | $ | 49 | $ | 467 | $ | (3,258 | ) | |||||||
|
Description
|
Effective
interest Rate
|
Maturity date
|
First Priority liens
|
Net carrying amount of notes receivable and preferred equity
|
Extension options
|
||||||||||||
|
(dollars in thousands)
|
|||||||||||||||||
|
72nd Street
|
20.9% | 7/2011 | $ | 185,000 | $ | 43,727 |
1 x 1 year
|
||||||||||
|
Georgetown A
|
10.2% | 11/2010 | 9,630 | 8,000 |
2 x 1 year
|
||||||||||||
|
Georgetown B
|
13.5% | 6/2011 | 115,981 | 40,000 |
2 x 1 year
|
||||||||||||
|
Other Loan
|
14.5% | 12/2010 |
─
|
8,585 |
1 x 6 months
|
||||||||||||
|
First Mortgage Loan
|
12.8% | 9/2010 |
─
|
10,000 |
1 x 1 year
|
||||||||||||
|
Individually less
|
10% to
|
Demand note
|
|||||||||||||||
|
than 3%
|
24.0% |
to 1/2017
|
272,433 | 15,736 |
─
|
||||||||||||
|
Total
|
$ | 126,048 | |||||||||||||||
|
(dollars in thousands)
|
Level 1
|
Level 2
|
Level 3
|
|||||||||
|
Liabilities
|
||||||||||||
|
Derivative financial instruments (Note 7)
|
$ | — | $ | 3,494 | $ | — | ||||||
|
June 30, 2010
|
December 31, 2009
|
|||||||||||||||
|
Estimated
|
Estimated
|
|||||||||||||||
|
Carrying
|
Fair
|
Carrying
|
Fair
|
|||||||||||||
|
(dollars in thousands)
|
Amount
|
Value
|
Amount
|
Value
|
||||||||||||
|
Notes Receivable and Preferred Equity Investments
|
$ | 126,048 | $ | 124,165 | $ | 125,221 | $ | 126,403 | ||||||||
|
Mortgage Notes Payable and Convertible Notes Payable
|
$ | 809,462 | $ | 808,829 | $ | 780,197 | $ | 751,043 | ||||||||
|
(dollars in thousands)
|
Core
Portfolio
|
Opportunity
Funds
|
Self-
Storage
Portfolio
|
Notes
Receivable
|
Other
|
Amounts
Eliminated in
Consolidation
|
Total
|
|||||||||||||||||||||
|
Revenues
|
$ | 14,863 | $ | 11,622 | $ | 4,773 | $ | 5,238 | $ | 5,204 | $ | (4,768 | ) | $ | 36,932 | |||||||||||||
|
Property operating expenses
and real estate taxes
|
3,942 | 4,098 | 3,298 |
─
|
─ | (421 | ) | 10,917 | ||||||||||||||||||||
|
Other expenses
|
5,347 | 3,543 |
─
|
─
|
─
|
(3,474 | ) | 5,416 | ||||||||||||||||||||
|
Income before depreciation
and amortization
|
$ | 5,574 | $ | 3,981 | $ | 1,475 | $ | 5,238 | $ | 5,204 | $ | (873 | ) | $ | 20,599 | |||||||||||||
|
Depreciation and amortization
|
$ | 3,960 | $ | 2,775 | $ | 1,129 | $ | ─ | $ |
─
|
$ |
─
|
$ | 7,864 | ||||||||||||||
|
Interest and other finance
expense
|
$ | 4,290 | $ | 2,242 | $ | 2,099 | $ | ─ | $ |
─
|
$ |
─
|
$ | 8,631 | ||||||||||||||
|
Real estate at cost
|
$ | 478,904 | $ | 674,383 | $ | 209,733 | $ |
─
|
$ |
─
|
$ | (12,152 | ) | $ | 1,350,868 | |||||||||||||
|
Total assets
|
$ | 547,065 | $ | 704,037 | $ | 196,223 | $ | 126,048 | $ |
─
|
$ | (111,140 | ) | $ | 1,462,233 | |||||||||||||
|
Expenditures in real estate
|
$ | 2,348 | $ | 23,871 | $ | 551 | $ |
─
|
$ |
─
|
$ | (918 | ) | $ | 25,852 | |||||||||||||
|
Reconciliation to net income and net income attributable to Common Shareholders
|
||||
|
Net property income before depreciation and amortization
|
$ | 20,599 | ||
|
Other interest income
|
153 | |||
|
Depreciation and amortization
|
(7,864 | ) | ||
|
Equity in earnings of unconsolidated affiliates
|
80 | |||
|
Interest and other finance expense
|
(8,631 | ) | ||
|
Income tax expense
|
(645 | ) | ||
|
Gain on bargain purchase
|
33,805 | |||
|
Net income
|
37,497 | |||
|
Net (income) attributable to noncontrolling interests in subsidiaries
|
(24,699 | ) | ||
|
Net income attributable to Common Shareholders
|
$ | 12,798 | ||
|
(dollars in thousands)
|
Core
Portfolio
|
Opportunity
Funds
|
Self-
Storage
Portfolio
|
Notes
Receivable
|
Other
|
Amounts
Eliminated in
Consolidation
|
Total
|
|||||||||||||||||||||
|
Revenues
|
$ | 15,745 | $ | 11,646 | $ | 2,362 | $ | 4,933 | $ | 6,461 | $ | (6,016 | ) | $ | 35,131 | |||||||||||||
|
Property operating expenses
and real estate taxes
|
5,408 | 3,946 | 2,357 |
─
|
─
|
(383 | ) | 11,328 | ||||||||||||||||||||
|
Other expenses
|
5,520 | 6,013 |
─
|
1,734 |
─
|
(3,910 | ) | 9,357 | ||||||||||||||||||||
|
Income (loss) before depreciation
and amortization
|
$ | 4,817 | $ | 1,687 | $ | 5 | $ | 3,199 | $ | 6,461 | $ | (1,723 | ) | $ | 14,446 | |||||||||||||
|
Depreciation and amortization
|
$ | 4,074 | $ | 3,284 | $ | 1,098 | $ |
─
|
$ |
─
|
$ |
─
|
$ | 8,456 | ||||||||||||||
|
Interest and other finance expense
|
$ | 4,725 | $ | 1,304 | $ | 1,602 | $ |
─
|
$ |
─
|
$ |
─
|
$ | 7,631 | ||||||||||||||
|
Real estate at cost
|
$ | 475,196 | $ | 517,102 | $ | 206,744 | $ |
─
|
$ |
─
|
$ | (11,190 | ) | $ | 1,187,852 | |||||||||||||
|
Total assets
|
$ | 562,887 | $ | 607,876 | $ | 200,785 | $ | 124,500 | $ |
─
|
$ | (102,758 | ) | $ | 1,393,290 | |||||||||||||
|
Expenditures in real estate
|
$ | 745 | $ | 10,951 | $ | 1,737 | $ |
─
|
$ |
─
|
$ | (1,681 | ) | $ | 11,752 | |||||||||||||
|
Reconciliation to net income and net income attributable to Common Shareholders
|
||||
|
Net property income before depreciation and amortization
|
$ | 14,446 | ||
|
Other interest income
|
95 | |||
|
Depreciation and amortization
|
(8,456 | ) | ||
|
Equity in losses of unconsolidated affiliates
|
49 | |||
|
Interest and other finance expense
|
(7,631 | ) | ||
|
Gain on debt extinguishment
|
3,895 | |||
|
Income tax expense
|
(1,096 | ) | ||
|
Income from discontinued operations
|
19 | |||
|
Net income
|
1,321 | |||
|
Net loss attributable to noncontrolling interests in subsidiaries
|
5,814 | |||
|
Net income attributable to Common Shareholders
|
$ | 7,135 | ||
|
(dollars in thousands)
|
Core
Portfolio
|
Opportunity
Funds
|
Self-
Storage
Portfolio
|
Notes
Receivable
|
Other
|
Amounts
Eliminated in
Consolidation
|
Total
|
|||||||||||||||||||||
|
Revenues
|
$ | 30,796 | $ | 23,484 | $ | 9,312 | $ | 10,231 | $ | 9,990 | $ | (9,154 | ) | $ | 74,659 | |||||||||||||
|
Property operating expenses and real estate taxes
|
9,273 | 8,526 | 6,204 |
─
|
─
|
(714 | ) | 23,289 | ||||||||||||||||||||
|
Other expenses
|
11,061 | 6,928 |
─
|
─
|
─
|
(7,451 | ) | 10,538 | ||||||||||||||||||||
|
Income (loss) before depreciation
and amortization
|
$ | 10,462 | $ | 8,030 | $ | 3,108 | $ | 10,231 | $ | 9,990 | $ | (989 | ) | $ | 40,832 | |||||||||||||
|
Depreciation and amortization
|
$ | 7,875 | $ | 8,017 | $ | 2,313 | $ |
─
|
$ |
─
|
$ |
─
|
$ | 18,205 | ||||||||||||||
|
Interest and other finance expense
|
$ | 8,593 | $ | 4,270 | $ | 4,235 | $ |
─
|
$ |
─
|
$ |
─
|
$ | 17,098 | ||||||||||||||
|
Real estate at cost
|
$ | 478,904 | $ | 674,490 | $ | 209,733 | $ |
─
|
$ |
─
|
$ | (12,259 | ) | $ | 1,350,868 | |||||||||||||
|
Total assets
|
$ | 547,065 | $ | 704,144 | $ | 196,223 | $ | 126,048 | $ |
─
|
$ | (111,247 | ) | $ | 1,462,233 | |||||||||||||
|
Expenditures in real estate
|
$ | 4,308 | $ | 32,482 | $ | 1,113 | $ |
─
|
$ |
─
|
$ | (969 | ) | $ | 36,934 | |||||||||||||
|
Reconciliation to net income and net income attributable to Common Shareholders
|
||||
|
Net property income before depreciation and amortization
|
$ | 40,832 | ||
|
Other interest income
|
287 | |||
|
Depreciation and amortization
|
(18,205 | ) | ||
|
Equity in losses of unconsolidated affiliates
|
467 | |||
|
Interest and other finance expense
|
(17,098 | ) | ||
|
Income tax expense
|
(1,084 | ) | ||
|
Gain on bargain purchase
|
33,805 | |||
|
Net income
|
39,004 | |||
|
Net (income) attributable to noncontrolling interests in subsidiaries
|
(21,076 | ) | ||
|
Net income attributable to Common Shareholders
|
$ | 17,928 | ||
|
(dollars in thousands)
|
Core
Portfolio
|
Opportunity
Funds
|
Self-
Storage
Portfolio
|
Notes
Receivable
|
Other
|
Amounts
Eliminated in
Consolidation |
Total
|
|||||||||||||||||||||
|
Revenues
|
$ | 34,471 | $ | 20,288 | $ | 4,115 | $ | 9,959 | $ | 13,378 | $ | (12,179 | ) | $ | 70,032 | |||||||||||||
|
Property operating expenses
and real estate taxes
|
10,938 | 7,060 | 4,789 |
─
|
─
|
(488 | ) | 22,299 | ||||||||||||||||||||
|
Other expenses
|
12,452 | 10,058 |
─
|
1,734 |
─
|
(8,730 | ) | 15,514 | ||||||||||||||||||||
|
Income (loss) before depreciation
and amortization
|
$ | 11,081 | $ | 3,170 | $ | (674 | ) | $ | 8,225 | $ | 13,378 | $ | (2,961 | ) | $ | 32,219 | ||||||||||||
|
Depreciation and amortization
|
$ | 8,217 | $ | 6,672 | $ | 2,147 | $ |
─
|
$ |
─
|
$ |
─
|
$ | 17,036 | ||||||||||||||
|
Interest and other finance expense
|
$ | 9,881 | $ | 2,439 | $ | 3,132 | $ |
─
|
$ |
─
|
$ |
─
|
$ | 15,452 | ||||||||||||||
|
Real estate at cost
|
$ | 475,196 | $ | 517,102 | $ | 206,744 | $ |
─
|
$ |
─
|
$ | (11,190 | ) | $ | 1,187,852 | |||||||||||||
|
Total assets
|
$ | 562,887 | $ | 607,876 | $ | 200,785 | $ | 124,500 | $ |
─
|
$ | (102,758 | ) | $ | 1,393,290 | |||||||||||||
|
Expenditures in real estate
|
$ | 791 | $ | 107,692 | $ | 1,737 | $ |
─
|
$ |
─
|
$ | (2,416 | ) | $ | 107,804 | |||||||||||||
|
Reconciliation to net income and net income attributable to Common Shareholders
|
||||
|
Net property income before depreciation and amortization
|
$ | 32,219 | ||
|
Other interest income
|
212 | |||
|
Depreciation and amortization
|
(17,036 | ) | ||
|
Equity in losses of unconsolidated affiliates
|
(3,258 | ) | ||
|
Interest and other finance expense
|
(15,452 | ) | ||
|
Gain on debt extinguishment
|
7,045 | |||
|
Income tax expense
|
(1,622 | ) | ||
|
Income from discontinued operations
|
5,830 | |||
|
Net income
|
7,938 | |||
|
Net loss attributable to noncontrolling interests in subsidiaries
|
9,496 | |||
|
Net income attributable to Common Shareholders
|
$ | 17,434 | ||
|
FORWARD-LOOKING STATEMENTS
|
|
OVERVIEW
|
|
–
|
Own and operate a Core Portfolio of community and neighborhood shopping centers and main street retail located in markets with strong demographics and generate internal growth within the Core Portfolio through aggressive redevelopment, re-anchoring and/or leasing activities
|
|
–
|
Maintain a strong and flexible balance sheet through conservative financial practices while ensuring access to sufficient capital to fund future growth
|
|
–
|
Generate external growth through an opportunistic yet disciplined acquisition program. We target transactions with high inherent opportunity for the creation of additional value through redevelopment and leasing and/or transactions requiring creative capital structuring to facilitate the transactions. These transactions may include other types of commercial real estate besides those which we invest in through our Core Portfolio. These may also include joint ventures with private equity investors for the purpose of making investments in operating retailers with significant embedded value in their real estate assets
|
|
Revenues
|
2010
|
2009
|
||||||||||||||||||||||||||||||
|
(dollars in millions)
|
Core Portfolio
|
Opportunity Funds
|
Storage Portfolio
|
Notes
Receivable and Other |
Core Portfolio
|
Opportunity Funds
|
Storage Portfolio
|
Notes
Receivable and Other |
||||||||||||||||||||||||
|
Rental income
|
$ | 12.0 | $ | 9.3 | $ | 4.5 | $ | — | $ | 12.5 | $ | 9.3 | $ | 2.1 | $ | — | ||||||||||||||||
|
Mortgage interest income
|
— | — | — | 5.2 | — | — | — | 4.9 | ||||||||||||||||||||||||
|
Expense reimbursements
|
2.7 | 2.2 | — | — | 3.1 | 1.8 | — | — | ||||||||||||||||||||||||
|
Lease termination income
|
0.1 | — | — | — | — | — | — | — | ||||||||||||||||||||||||
|
Management fee income (1)
|
— | — | — | 0.4 | — | — | — | 0.5 | ||||||||||||||||||||||||
|
Other
|
0.1 | 0.1 | 0.3 | — | 0.1 | 0.5 | 0.3 | — | ||||||||||||||||||||||||
|
Total revenues
|
$ | 14.9 | $ | 11.6 | $ | 4.8 | $ | 5.6 | $ | 15.7 | $ | 11.6 | $ | 2.4 | $ | 5.4 | ||||||||||||||||
|
(1)
|
Includes fees earned by us as general partner/managing member of the Opportunity Funds that are eliminated in consolidation. These fees are adjusted in noncontrolling interests. The net balance reflected in the table represents third party fees that are not eliminated in consolidation. Reference is made to Note 12 to the Notes to Consolidated Financial Statements in Part 1, Item 1 of this Form 10-Q for an overview of our five reportable segments.
|
|
Operating Expenses
|
2010
|
2009
|
||||||||||||||||||||||||||||||
|
(dollars in millions)
|
Core Portfolio
|
Opportunity Funds
|
Storage Portfolio
|
Notes Receivable and Other
|
Core Portfolio
|
Opportunity Funds
|
Storage Portfolio
|
Notes Receivable and Other
|
||||||||||||||||||||||||
|
Property operating
|
$ | 1.8 | $ | 2.5 | $ | 2.6 | $ | (0.4 | ) | $ | 3.1 | $ | 2.6 | $ | 1.9 | $ | (0.4 | ) | ||||||||||||||
|
Real estate taxes
|
2.1 | 1.6 | 0.7 | — | 2.3 | 1.3 | 0.5 | — | ||||||||||||||||||||||||
|
General and administrative
|
5.4 | 3.5 | — | (3.5 | ) | 5.5 | 3.6 | — | (3.9 | ) | ||||||||||||||||||||||
|
Depreciation and amortization
|
4.0 | 2.8 | 1.1 | — | 4.1 | 3.3 | 1.1 | — | ||||||||||||||||||||||||
|
Other expense
|
— | — | — | — | — | 2.4 | — | 1.7 | ||||||||||||||||||||||||
|
Total operating expenses
|
$ | 13.3 | $ | 10.4 | $ | 4.4 | $ | (3.9 | ) | $ | 15.0 | $ | 13.2 | $ | 3.5 | $ | (2.6 | ) | ||||||||||||||
|
Other
|
2010
|
2009
|
|||||||||||||||||||||||||||||
|
(dollars in millions)
|
Core
Portfolio
|
Opportunity
Funds
|
Storage
Portfolio
|
Notes
Receivable
and Other
|
Core
Portfolio
|
Opportunity
Funds
|
Storage
Portfolio
|
Notes
Receivable
and Other
|
|||||||||||||||||||||||
|
Equity in earnings (losses)
of unconsolidated affiliates |
$ | 0.2 | $ | (0.1 | ) | $ | — | $ | — | $ | 0.3 | $ | (0.2 | ) | $ | — | $ | — | |||||||||||||
|
Other interest income
|
— | — | — | 0.2 | — | — | — | 0.1 | |||||||||||||||||||||||
|
Interest expense
|
(4.3 | ) | (2.2 | ) | (2.1 | ) | — | (4.7 | ) | (1.3 | ) | (1.6 | ) | — | |||||||||||||||||
|
Gain on bargain purchase
|
— | 33.8 | — | — | — | — | — | — | |||||||||||||||||||||||
|
Gain on extinguishment of debt
|
— | — | — | — | 3.9 | — | — | — | |||||||||||||||||||||||
|
Income tax provision
|
(0.6 | ) | — | — | — | (1.0 | ) | (0.1 | ) | — | — | ||||||||||||||||||||
|
(Income) loss attributable
to noncontrolling interests in subsidiaries - Continuing operations |
(0.2 | ) | (25.1 | ) | 0.6 | — | (0.1 | ) | 5.3 | 0.1 | 0.5 | ||||||||||||||||||||
|
Revenues
|
2010
|
2009
|
||||||||||||||||||||||||||||||
|
(dollars in millions)
|
Core
Portfolio |
Opportunity
Funds |
Storage Portfolio
|
Notes
Receivable and Other |
Core
Portfolio |
Opportunity Funds
|
Storage Portfolio
|
Notes
Receivable and Other |
||||||||||||||||||||||||
|
Rental income
|
$ | 24.1 | $ | 19.0 | $ | 8.7 | $ | — | $ | 25.2 | $ | 16.6 | $ | 3.6 | $ | — | ||||||||||||||||
|
Mortgage interest income
|
— | — | — | 10.2 | — | — | — | 9.9 | ||||||||||||||||||||||||
|
Expense reimbursements
|
6.5 | 4.4 | — | — | 7.2 | 3.2 | — | — | ||||||||||||||||||||||||
|
Lease termination income
|
0.1 | — | — | — | 0.2 | — | — | — | ||||||||||||||||||||||||
|
Management fee income (1)
|
— | — | — | 0.8 | — | — | — | 1.2 | ||||||||||||||||||||||||
|
Other
|
0.1 | 0.1 | 0.7 | — | 1.8 | 0.5 | 0.6 | — | ||||||||||||||||||||||||
|
Total revenues
|
$ | 30.8 | $ | 23.5 | $ | 9.4 | $ | 11.0 | $ | 34.4 | $ | 20.3 | $ | 4.2 | $ | 11.1 | ||||||||||||||||
|
(1)
|
Includes fees earned by us as general partner/managing member of the Opportunity Funds that are eliminated in consolidation. These fees are adjusted in noncontrolling interests. The net balance reflected in the table represents third party fees that are not eliminated in consolidation. Reference is made to Note 12 to the Notes to Consolidated Financial Statements in Part 1, Item 1 of this Form 10-Q for an overview of our five reportable segments.
|
|
Operating Expenses
|
2010
|
2009
|
||||||||||||||||||||||||||||||
|
(dollars in millions)
|
Core Portfolio
|
Opportunity Funds
|
Storage Portfolio
|
Notes Receivable and Other
|
Core Portfolio
|
Opportunity Funds
|
Storage Portfolio
|
Notes Receivable and Other
|
||||||||||||||||||||||||
|
Property operating
|
$ | 4.8 | $ | 5.4 | $ | 4.9 | $ | (0.7 | ) | $ | 6.4 | $ | 4.8 | $ | 3.8 | $ | (0.5 | ) | ||||||||||||||
|
Real estate taxes
|
4.5 | 3.1 | 1.3 | — | 4.5 | 2.3 | 1.0 | — | ||||||||||||||||||||||||
|
General and administrative
|
11.0 | 6.9 | — | (7.4 | ) | 12.5 | 7.6 | — | (8.7 | ) | ||||||||||||||||||||||
|
Depreciation and amortization
|
7.9 | 8.0 | 2.3 | — | 8.2 | 6.7 | 2.1 | — | ||||||||||||||||||||||||
|
Other expense
|
— | — | — | — | — | 2.4 | — | 1.7 | ||||||||||||||||||||||||
|
Total operating expenses
|
$ | 28.2 | $ | 23.4 | $ | 8.5 | $ | (8.1 | ) | $ | 31.6 | $ | 23.8 | $ | 6.9 | $ | (7.5 | ) | ||||||||||||||
|
Other
|
2010
|
2009
|
||||||||||||||||||||||||||||||
|
(dollars in millions)
|
Core
Portfolio
|
Opportunity
Funds
|
Storage
Portfolio
|
Notes
Receivable
and Other
|
Core
Portfolio
|
Opportunity
Funds
|
Storage
Portfolio
|
Notes
Receivable
and Other
|
||||||||||||||||||||||||
|
Equity in earnings (losses) of unconsolidated affiliates
|
$ | 0.3 | $ | 0.2 | $ | — | $ | — | $ | 0.4 | $ | (3.6 | ) | $ | — | $ | — | |||||||||||||||
|
Other interest income
|
— | — | — | 0.3 | — | — | — | 0.2 | ||||||||||||||||||||||||
|
Interest expense
|
(8.6 | ) | (4.3 | ) | (4.2 | ) | — | (9.9 | ) | (2.4 | ) | (3.1 | ) | — | ||||||||||||||||||
|
Gain on bargain purchase
|
— | 33.8 | — | — | — | — | — | — | ||||||||||||||||||||||||
|
Gain on extinguishment of debt
|
— | — | — | — | 7.0 | — | — | — | ||||||||||||||||||||||||
|
Income tax provision
|
(1.1 | ) | — | — | (1.5 | ) | (0.1 | ) | — | — | ||||||||||||||||||||||
|
Income from discontinued operations
|
— | — | — | — | — | — | — | 5.8 | ||||||||||||||||||||||||
|
(Income) loss attributable to noncontrolling interests in subsidiaries - Continuing operations
|
(0.3 | ) | (21.5 | ) | 0.1 | 0.6 | (0.2 | ) | 12.7 | 0.3 | 1.6 | |||||||||||||||||||||
|
(Income) loss attributable to noncontrolling interests in subsidiaries - Discontinued operations
|
— | — | — | — | — | — | — | (4.9 | ) | |||||||||||||||||||||||
|
Three months ended
June 30,
|
Six months ended
June 30,
|
|||||||||||||||
|
(dollars in millions, except per share amounts)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
|
Funds From Operations
|
||||||||||||||||
|
Net income attributable to Common Shareholders
|
$ | 12.8 | $ | 7.1 | $ | 17.9 | $ | 17.4 | ||||||||
|
Depreciation of real estate and amortization of leasing costs
(net of noncontrolling interests’ share)
|
||||||||||||||||
|
Consolidated affiliates
|
4.2 | 4.4 | 8.8 | 8.8 | ||||||||||||
|
Unconsolidated affiliates
|
0.5 | 0.4 | 0.8 | 0.8 | ||||||||||||
|
Gain on sale (net of noncontrolling interests’ share)
|
||||||||||||||||
|
Consolidated affiliates
|
─
|
─
|
─
|
(0.9 | ) | |||||||||||
|
Unconsolidated affiliates
|
─
|
─
|
─
|
─
|
||||||||||||
|
Income attributable to noncontrolling interests’ in Operating Partnership
|
0.1 | 0.1 | 0.3 | 0.2 | ||||||||||||
|
Funds from operations
|
$ | 17.6 | $ | 12.0 | $ | 27.8 | $ | 26.3 | ||||||||
|
Funds From Operations per Share - Diluted
|
||||||||||||||||
|
Weighted average number of Common Shares and OP Units
|
40.8 | 39.5 | 40.8 | 37.1 | ||||||||||||
|
Diluted funds from operations, per share
|
$ | 0.43 | $ | 0.30 | $ | 0.68 | $ | 0.71 | ||||||||
|
Shopping Center
|
Location
|
Year acquired
|
GLA
|
||||
|
New York Region
|
|||||||
|
New York
|
|||||||
|
Tarrytown Shopping Center
|
Tarrytown
|
2004
|
35,291
|
||||
|
Mid-Atlantic Region
|
|||||||
|
Ohio
|
|||||||
|
Granville Centre
|
Columbus
|
2002
|
134,997
|
||||
|
Various Regions
|
|||||||
|
Kroger/Safeway Portfolio
|
Various
|
2003
|
709,400
|
||||
|
Total
|
879,688
|
|
Redevelopment (dollars in millions)
|
||||||||||||||||||||
| Property |
Location
|
Year
acquired
|
Costs
to date
|
Anticipated
additional
costs
|
Estimated
construction
completion
|
Square
feet upon
|
||||||||||||||
|
Liberty Avenue
(1)
|
Queens
|
2005
|
$
|
15.2
|
$
|
—
|
Completed
|
125,000
|
||||||||||||
|
216
th
Street
|
Manhattan
|
2005
|
27.7
|
—
|
Completed
|
60,000
|
||||||||||||||
|
Fordham Place
|
Bronx
|
2004
|
123.5
|
9.9
|
Substantially completed
|
276,000
|
||||||||||||||
|
Pelham Manor Shopping Center
(1)
|
Westchester
|
2004
|
59.7
|
4.3
|
Substantially
completed
|
320,000
|
||||||||||||||
|
161
st
Street
|
Bronx
|
2005
|
59.9
|
5.7
|
(2)(4)
|
230,000
|
||||||||||||||
|
Atlantic Avenue
(3)
|
Brooklyn
|
2007
|
21.4
|
0.6
|
Completed
|
110,000
|
||||||||||||||
|
Canarsie Plaza
|
Brooklyn
|
2007
|
56.5
|
33.3
|
1
st
half 2011
|
275,000
|
||||||||||||||
|
Sherman Plaza
|
Manhattan
|
2005
|
32.9
|
—
|
(2)
|
(2)
|
—
|
(2)
|
||||||||||||
|
CityPoint
(1)
|
Brooklyn
|
2007
|
74.5
|
—
|
(2)
|
(2)
|
—
|
(2)
|
||||||||||||
|
Total
|
$
|
471.3
|
$
|
53.8
|
1,396,000
|
|||||||||||||||
|
Redevelopment (dollars in millions)
|
|||||||||||||||||
|
Anticipated
|
Square
|
||||||||||||||||
|
Year
|
Costs
|
additional
|
feet upon
|
||||||||||||||
|
Property
|
Location
|
acquired
|
to date
|
costs
|
completion
|
||||||||||||
|
Sheepshead Bay
|
Brooklyn, NY
|
2007
|
$
|
22.7
|
$
|
-
|
(1)
|
-
|
|||||||||
|
125 Main Street
|
Westport, CT
|
2007
|
18.7
|
7.3
|
|
30,000
|
|||||||||||
|
Total
|
$
|
41.4
|
$
|
7.3
|
30,000
|
||||||||||||
|
(1)
|
To be determined
|
|
(dollars in millions)
Borrower
|
Total
amount of credit facility |
Amount
borrowed
as of
December 31, 2009
|
Net
borrowings (repayments) during the six months ended
June 30,
2010
|
Amount
borrowed
as of
June 30,
2010
|
Letters
of credit
outstanding
as of
June 30,
2010
|
Amount
available under credit facilities
as of
June 30,
2010
|
||||||||||||||||||
|
Acadia Realty, LP
|
$ | 64.5 | $ | 30.0 | $ | (15.0 | ) | $ | 15.0 | $ | 8.6 | $ | 40.9 | |||||||||||
|
Acadia Realty, LP
|
—
|
2.0 | (2.0 | ) |
—
|
—
|
—
|
|||||||||||||||||
|
Fund II
|
40.0 | 48.2 | (1) | (8.2 | ) | 40.0 |
—
|
—
|
||||||||||||||||
|
Fund III
|
221.0 | 139.5 | 17.0 | 156.5 | 0.5 | 64.0 | ||||||||||||||||||
|
Total
|
$ | 325.5 | $ | 219.7 | $ | (8.2 | ) | $ | 211.5 | $ | 9.1 | $ | 104.9 | |||||||||||
|
(dollars in millions)
|
||||||||||||
|
Description of Debt and Collateral
|
June 30,
2010
|
December 31,
2009
|
Interest Rate
at June 30, 2010
|
Maturity
|
Payment
Terms
|
|||||||
|
Mortgage notes payable – variable-rate
|
||||||||||||
|
161
st
Street (1)
|
$
|
30.0
|
$
|
30.0
|
1.75% (LIBOR +1.40%)
|
4/1/2010
|
Interest only monthly.
|
|||||
|
Liberty Avenue (2)
|
10.4
|
10.4
|
3.60% (LIBOR +3.25%)
|
7/18/2010
|
Interest only monthly.
|
|||||||
|
Tarrytown Shopping Center
|
9.8
|
9.8
|
2.00% (LIBOR +1.65%)
|
10/30/2010
|
Interest only monthly.
|
|||||||
|
Fordham Place
|
86.0
|
86.0
|
Greater of 1.5%+3.5% or
5.00% (LIBOR +3.5%)
|
10/4/2011
|
Interest only monthly.
|
|||||||
|
Branch Shopping Plaza
|
14.1
|
14.2
|
1.65% (LIBOR +1.30%)
|
12/1/2011
|
Monthly principal and interest.
|
|||||||
|
Village Commons Shopping Center
|
9.4
|
9.5
|
1.75% (LIBOR +1.40%)
|
6/29/2012
|
Monthly principal and interest.
|
|||||||
|
Cortlandt Towne Center
|
46.7
|
44.9
|
Greater of 6.50% or
4.35% (LIBOR +4.00%)
|
7/29/2012
|
Monthly principal and interest.
|
|||||||
|
Canarsie Plaza
|
10.0
|
─
|
4.35% (LIBOR +4.00%)
|
1/12/2012
|
Interest only monthly
|
|||||||
|
CityPoint
|
26.0
|
─
|
2.85% (LIBOR +2.50%)
|
8/12/2010
|
Interest only monthly
|
|||||||
|
Sub-total mortgage notes payable
|
242.4
|
204.8
|
||||||||||
|
Secured credit facilities – variable-rate:
|
||||||||||||
|
Six Core Portfolio properties
|
15.0
|
30.0
|
1.60% (LIBOR +1.25%)
|
12/1/2010
|
Annual principal and monthly interest.
|
|||||||
|
Fund II unfunded investor capital commitments
|
40.0
|
48.3
|
3.60% (LIBOR +3.25%)
|
3/1/2011
|
Interest only monthly.
|
|||||||
|
Fund III unfunded investor capital commitments
|
156.4
|
139.4
|
0.80% (Commercial
Paper +0.50%)
|
10/9/2011
|
Interest only monthly.
|
|||||||
|
Ledgewood Mall
|
─
|
2.0
|
1.60% (LIBOR +1.25%)
|
─
|
─.
|
|||||||
|
Sub-total secured credit facilities
|
211.4
|
219.7
|
||||||||||
|
Interest rate swaps (3)
|
(78.8
|
)
|
(83.4
|
)
|
||||||||
|
Total variable-rate debt
|
375.0
|
341.1
|
||||||||||
|
Mortgage notes payable – fixed-rate
|
||||||||||||
|
Five Self-Storage properties
|
41.5
|
41.5
|
5.30%
|
3/16/2011
|
Interest only monthly.
|
|||||||
|
Chestnut Hill
|
9.4
|
9.5
|
5.45%
|
6/11/2013
|
Monthly principal and interest.
|
|||||||
|
Clark Diversey
|
4.7
|
4.8
|
6.35%
|
7/1/2014
|
Monthly principal and interest.
|
|||||||
|
New Loudon Center
|
14.3
|
14.3
|
5.64%
|
9/6/2014
|
Monthly principal and interest.
|
|||||||
|
Crescent Plaza
|
17.6
|
17.6
|
4.98%
|
9/6/2015
|
Interest only monthly until 9/10; monthly principal and interest thereafter.
|
|||||||
|
Pacesetter Park Shopping Center
|
12.2
|
12.3
|
5.12%
|
11/6/2015
|
Monthly principal and interest.
|
|||||||
|
Elmwood Park Shopping Center
|
34.4
|
34.6
|
5.53%
|
1/1/2016
|
Monthly principal and interest.
|
|||||||
|
The Gateway Shopping Center
|
20.5
|
20.5
|
5.44%
|
3/1/2016
|
Interest only monthly.
|
|||||||
|
Walnut Hill Plaza
|
23.5
|
23.5
|
6.06%
|
10/1/2016
|
Interest only monthly until 10/11; monthly principal and interest thereafter.
|
|||||||
|
239 Greenwich Avenue
|
26.0
|
26.0
|
5.42%
|
2/11/2017
|
Interest only monthly.
|
|||||||
|
Merrillville Plaza
|
26.2
|
26.2
|
5.88%
|
8/1/2017
|
Interest only monthly until 7/12 monthly principal and interest thereafter.
|
|||||||
|
216
th
Street
|
25.5
|
25.5
|
5.80%
|
10/1/2017
|
Interest only monthly.
|
|||||||
|
Pelham Manor Shopping Plaza
|
31.7
|
31.7
|
7.38%
|
1/1/2020
|
Interest only upon drawdown on construction loan until 1/13 monthly principal and interest thereafter.
|
|||||||
|
Atlantic Avenue
|
11.5
|
11.5
|
7.34%
|
1/1/2020
|
Interest only upon drawdown on construction loan until 1/15 monthly principal and interest thereafter
|
|||||||
|
A&P Shopping Plaza
|
8.1
|
8.2
|
6.40%
|
11/1/2032
|
Monthly principal and interest.
|
|||||||
|
Interest rate swaps (3)
|
78.8
|
83.4
|
5.67%
|
|||||||||
|
Total fixed-rate debt
|
385.9
|
391.1
|
||||||||||
|
Unamortized premium
|
0.1
|
0.1
|
||||||||||
|
Total
|
$
|
761.0
|
$
|
732.3
|
||||||||
|
(1)
Subsequent to June 30, 2010, the maturity date was extended to April 1, 2013 and initial interest rate changed to LIBOR + 4.00% (Note 8).
|
||||||||||||
|
(2)
Subsequent to June 30, 2010, the maturity date was extended to September 2, 2010.
|
||||||||||||
|
(3)
Represents the amount of the Company's variable-rate debt that has been fixed through certain cash flow hedge transactions. (Note 7).
|
||||||||||||
|
(dollars in millions)
|
Payments due by period
|
|||||||||||||||||||
|
Contractual obligation
|
Total
|
Less than
1 year
|
1 to 3
years
|
3 to 5
years
|
More than
5 years
|
|||||||||||||||
|
Future debt maturities
|
$ | 811.0 | $ | 175.1 | $ | 376.3 | $ | 31.6 | $ | 228.0 | ||||||||||
|
Interest obligations on debt
|
132.0 | 31.6 | 39.4 | 29.1 | 31.9 | |||||||||||||||
|
Operating lease obligations
|
109.2 | 2.4 | 9.8 | 10.0 | 87.0 | |||||||||||||||
|
Construction commitments
(1)
|
30.4 | 30.4 |
─
|
─
|
─
|
|||||||||||||||
|
Total
|
$ | 1,082.6 | $ | 239.5 | $ | 425.5 | $ | 70.7 | $ | 346.9 | ||||||||||
|
Investment
|
Pro-rata share of
mortgage debt Operating
Partnership
|
Interest rate at
June 30, 2010
|
Maturity Date
|
|||||||
|
(dollars in millions)
|
||||||||||
|
Crossroads
|
$ | 30.3 | 5.37 | % |
December 2014
|
|||||
|
Brandywine
|
36.9 | 5.99 | % |
July 2016
|
||||||
|
Total
|
$ | 67.2 | ||||||||
|
Six months ended June 30,
|
||||||||||||
|
(dollars in millions)
|
2010
|
2009
|
Change
|
|||||||||
|
Net cash provided by operating activities
|
$ | 20.2 | $ | 28.4 | $ | (8.2 | ) | |||||
|
Net cash used in investing activities
|
(38.3 | ) | (104.6 | ) | 66.3 | |||||||
|
Net cash provided by financing activities
|
3.2 | 97.2 | (94.0 | ) | ||||||||
|
Total
|
$ | (14.9 | ) | $ | 21.0 | $ | (35.9 | ) | ||||
|
August 5, 2010
|
/s/ Kenneth F. Bernstein
Kenneth F. Bernstein
President and Chief Executive Officer
(Principal Executive Officer)
|
|
August 5, 2010
|
/s/ Michael Nelsen
Michael Nelsen
Senior Vice President and Chief Financial Officer
(Principal Financial Officer)
|
|
Exhibit No.
|
Description
|
|
3.1
|
Declaration of Trust of the Company, as amended (1)
|
|
3.2
|
Fourth Amendment to Declaration of Trust (2)
|
|
3.3
|
Amended and Restated By-Laws of the Company (3)
|
|
3.4
|
Fifth Amendment to Declaration of Trust (9)
|
|
3.5
|
First Amendment the Amended and Restated Bylaws of the Company (9)
|
|
4.1
|
Voting Trust Agreement between the Company and Yale University dated February 27, 2002 (4)
|
|
31.1
|
Certification of Chief Executive Officer pursuant to rule 13a–14(a)/15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (5)
|
|
31.2
|
Certification of Chief Financial Officer pursuant to rule 13a–14(a)/15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (5)
|
|
32.1
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (5)
|
|
32.2
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (5)
|
|
99.1
|
Amended and Restated Agreement of Limited Partnership of the Operating Partnership (6)
|
|
99.2
|
First and Second Amendments to the Amended and Restated Agreement of Limited Partnership of the Operating Partnership (6)
|
|
99.3
|
Third Amendment to Amended and Restated Agreement of Limited Partnership of the Operating Partnership (7)
|
|
99.4
|
Fourth Amendment to Amended and Restated Agreement of Limited Partnership of the Operating Partnership (7)
|
|
99.5
|
Certificate of Designation of Series A Preferred Operating Partnership Units of Limited Partnership Interest of Acadia Realty Limited Partnership (8)
|
|
99.6
|
Certificate of Designation of Series B Preferred Operating Partnership Units of Limited Partnership Interest of Acadia Realty Limited Partnership (7)
|
|
Notes:
|
|
|
(1)
|
Incorporated by reference to the copy thereof filed as an Exhibit to the Company’s Annual Report on Form 10-K filed for the fiscal Year ended December 31, 1994
|
|
(2)
|
Incorporated by reference to the copy thereof filed as an Exhibit to Company’s Quarterly Report on Form 10-Q filed for the quarter ended September 30, 1998
|
|
(3)
|
Incorporated by reference to the copy thereof filed as an Exhibit to the Company’s Annual Report on Form 10-K filed for the fiscal year ended December 31, 2005.
|
|
(4)
|
Incorporated by reference to the copy thereof filed as an Exhibit to Yale University’s Schedule 13D filed on September 25, 2002
|
|
(5)
|
Filed herewith.
|
|
(6)
|
Incorporated by reference to the copy thereof filed as an Exhibit to the Company’s Registration Statement on Form S-3 filed on March 3, 2000
|
|
(7)
|
Incorporated by reference to the copy thereof filed as an Exhibit to the Company’s Annual Report on Form 10-K filed for the fiscal year ended December 31, 2003
|
|
(8)
|
Incorporated by reference to the copy thereof filed as an Exhibit to Company’s Quarterly Report on Form 10-Q filed for the quarter ended June 30, 1997
|
|
(9)
|
Incorporated by reference to the copy thereof filed as an Exhibit to Company’s Quarterly Report on Form 10-Q filed for the quarter ended March 31, 2009
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|