These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MARYLAND
(State or other jurisdiction of
incorporation or organization)
|
|
23-2715194
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
1311 MAMARONECK AVENUE, SUITE 260, WHITE PLAINS, NY
(Address of principal executive offices)
|
10605
(Zip Code)
|
|
|
YES
x
|
|
NO
o
|
|
YES
x
|
|
NO
o
|
|
Large Accelerated Filer
x
|
|
Accelerated Filer
o
|
|
|
|
|
|
Non-accelerated Filer
o
|
|
Smaller Reporting Company
o
|
|
|
|
Page
|
|
|
|
|
|
Part I:
|
Financial Information
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Part II:
|
Other Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
(dollars in thousands)
|
September 30,
2012 |
|
December 31,
2011 |
||||
|
ASSETS
|
(unaudited)
|
|
|
||||
|
Operating real estate
|
|
|
|
||||
|
Land
|
$
|
355,586
|
|
|
$
|
270,305
|
|
|
Building and improvements
|
1,107,680
|
|
|
938,652
|
|
||
|
Construction in progress
|
10,244
|
|
|
7,321
|
|
||
|
|
1,473,510
|
|
|
1,216,278
|
|
||
|
Less: accumulated depreciation
|
203,404
|
|
|
178,791
|
|
||
|
Net operating real estate
|
1,270,106
|
|
|
1,037,487
|
|
||
|
Real estate under development
|
229,808
|
|
|
219,645
|
|
||
|
Notes receivable, net
|
78,826
|
|
|
59,989
|
|
||
|
Investments in and advances to unconsolidated affiliates
|
88,572
|
|
|
84,568
|
|
||
|
Cash and cash equivalents
|
85,297
|
|
|
89,812
|
|
||
|
Cash in escrow
|
19,030
|
|
|
20,969
|
|
||
|
Rents receivable, net
|
30,549
|
|
|
25,585
|
|
||
|
Deferred charges, net
|
30,326
|
|
|
24,371
|
|
||
|
Acquired lease intangibles, net
|
29,066
|
|
|
26,721
|
|
||
|
Prepaid expenses and other assets
|
38,003
|
|
|
26,571
|
|
||
|
Accounts receivable from related party
|
—
|
|
|
1,375
|
|
||
|
Assets of discontinued operations
|
—
|
|
|
36,226
|
|
||
|
Total assets
|
$
|
1,899,583
|
|
|
$
|
1,653,319
|
|
|
LIABILITIES
|
|
|
|
|
|
||
|
Mortgage notes payable
|
$
|
871,243
|
|
|
$
|
767,150
|
|
|
Convertible notes payable
|
930
|
|
|
930
|
|
||
|
Distributions in excess of income from, and investments in, unconsolidated affiliates
|
22,409
|
|
|
21,710
|
|
||
|
Accounts payable and accrued expenses
|
34,691
|
|
|
38,937
|
|
||
|
Dividends and distributions payable
|
8,757
|
|
|
7,914
|
|
||
|
Acquired lease and other intangibles, net
|
9,420
|
|
|
5,462
|
|
||
|
Other liabilities
|
23,514
|
|
|
19,735
|
|
||
|
Liabilities of discontinued operations
|
—
|
|
|
22,172
|
|
||
|
Total liabilities
|
970,964
|
|
|
884,010
|
|
||
|
EQUITY
|
|
|
|
|
|
||
|
Shareholders' Equity
|
|
|
|
||||
|
Common shares, $.001 par value, authorized 100,000,000 shares; issued and outstanding 47,138,544 and 42,586,376 shares, respectively
|
47
|
|
|
43
|
|
||
|
Additional paid-in capital
|
450,163
|
|
|
348,667
|
|
||
|
Accumulated other comprehensive loss
|
(4,763
|
)
|
|
(3,913
|
)
|
||
|
Retained earnings
|
33,269
|
|
|
39,317
|
|
||
|
Total shareholders’ equity
|
478,716
|
|
|
384,114
|
|
||
|
Noncontrolling interests
|
449,903
|
|
|
385,195
|
|
||
|
Total equity
|
928,619
|
|
|
769,309
|
|
||
|
Total liabilities and equity
|
$
|
1,899,583
|
|
|
$
|
1,653,319
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
(dollars in thousands, except per share amounts)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Revenues
|
|
|
|
|
|
|
|
||||||||
|
Rental income
|
$
|
35,028
|
|
|
$
|
28,075
|
|
|
$
|
97,237
|
|
|
$
|
81,741
|
|
|
Interest income
|
1,866
|
|
|
1,585
|
|
|
5,996
|
|
|
9,493
|
|
||||
|
Expense reimbursements
|
6,007
|
|
|
5,291
|
|
|
17,973
|
|
|
16,049
|
|
||||
|
Other
|
1,240
|
|
|
918
|
|
|
3,536
|
|
|
3,018
|
|
||||
|
Total revenues
|
44,141
|
|
|
35,869
|
|
|
124,742
|
|
|
110,301
|
|
||||
|
Operating Expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Property operating
|
7,712
|
|
|
6,397
|
|
|
21,462
|
|
|
20,888
|
|
||||
|
Other operating
|
613
|
|
|
568
|
|
|
2,929
|
|
|
665
|
|
||||
|
Real estate taxes
|
5,861
|
|
|
4,900
|
|
|
15,903
|
|
|
13,683
|
|
||||
|
General and administrative
|
7,004
|
|
|
5,758
|
|
|
18,154
|
|
|
17,149
|
|
||||
|
Depreciation and amortization
|
10,365
|
|
|
8,183
|
|
|
29,326
|
|
|
23,960
|
|
||||
|
Total operating expenses
|
31,555
|
|
|
25,806
|
|
|
87,774
|
|
|
76,345
|
|
||||
|
Operating income
|
12,586
|
|
|
10,063
|
|
|
36,968
|
|
|
33,956
|
|
||||
|
Equity in (losses) earnings of unconsolidated affiliates
|
(2,538
|
)
|
|
3,110
|
|
|
1,997
|
|
|
3,025
|
|
||||
|
Other interest income
|
55
|
|
|
105
|
|
|
131
|
|
|
219
|
|
||||
|
(Loss) gain on debt extinguishment
|
—
|
|
|
(303
|
)
|
|
—
|
|
|
1,268
|
|
||||
|
Interest and other finance expense
|
(9,563
|
)
|
|
(9,692
|
)
|
|
(26,675
|
)
|
|
(27,450
|
)
|
||||
|
Income from continuing operations before income taxes
|
540
|
|
|
3,283
|
|
|
12,421
|
|
|
11,018
|
|
||||
|
Income tax (benefit) provision
|
(97
|
)
|
|
(488
|
)
|
|
1,137
|
|
|
(4
|
)
|
||||
|
Income from continuing operations
|
637
|
|
|
3,771
|
|
|
11,284
|
|
|
11,022
|
|
||||
|
Discontinued Operations
|
|
|
|
|
|
|
|
||||||||
|
Operating income from discontinued operations
|
101
|
|
|
876
|
|
|
783
|
|
|
2,745
|
|
||||
|
Impairment of asset
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,925
|
)
|
||||
|
Gain on sale of property
|
5,917
|
|
|
—
|
|
|
8,585
|
|
|
32,498
|
|
||||
|
Income from discontinued operations
|
6,018
|
|
|
876
|
|
|
9,368
|
|
|
28,318
|
|
||||
|
Net income
|
6,655
|
|
|
4,647
|
|
|
20,652
|
|
|
39,340
|
|
||||
|
Noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Continuing operations
|
5,628
|
|
|
(2
|
)
|
|
5,381
|
|
|
5,035
|
|
||||
|
Discontinued operations
|
(4,702
|
)
|
|
(634
|
)
|
|
(7,604
|
)
|
|
(707
|
)
|
||||
|
Net loss (income) attributable to noncontrolling interests
|
926
|
|
|
(636
|
)
|
|
(2,223
|
)
|
|
4,328
|
|
||||
|
Net income attributable to Common Shareholders
|
$
|
7,581
|
|
|
$
|
4,011
|
|
|
$
|
18,429
|
|
|
$
|
43,668
|
|
|
Basic Earnings per Share
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Income from continuing operations
|
$
|
0.13
|
|
|
$
|
0.09
|
|
|
$
|
0.37
|
|
|
$
|
0.40
|
|
|
Income from discontinued operations
|
0.03
|
|
|
0.01
|
|
|
0.04
|
|
|
0.68
|
|
||||
|
Basic earnings per share
|
$
|
0.16
|
|
|
$
|
0.10
|
|
|
$
|
0.41
|
|
|
$
|
1.08
|
|
|
Diluted Earnings per Share
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Income from continuing operations
|
$
|
0.13
|
|
|
$
|
0.09
|
|
|
$
|
0.37
|
|
|
$
|
0.40
|
|
|
Income from discontinued operations
|
0.03
|
|
|
0.01
|
|
|
0.04
|
|
|
0.68
|
|
||||
|
Diluted earnings per share
|
$
|
0.16
|
|
|
$
|
0.10
|
|
|
$
|
0.41
|
|
|
$
|
1.08
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
(dollars in thousands)
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
|
$
|
6,655
|
|
|
$
|
4,647
|
|
|
$
|
20,652
|
|
|
$
|
39,340
|
|
|
Other Comprehensive income
|
|
|
|
|
|
|
|
|
||||||||
|
Unrealized loss on valuation of swap agreements
|
|
(1,315
|
)
|
|
(3,652
|
)
|
|
(3,870
|
)
|
|
(5,209
|
)
|
||||
|
Reclassification of realized interest on swap agreements
|
|
681
|
|
|
761
|
|
|
1,964
|
|
|
2,398
|
|
||||
|
Other comprehensive loss
|
|
(634
|
)
|
|
(2,891
|
)
|
|
(1,906
|
)
|
|
(2,811
|
)
|
||||
|
Comprehensive income
|
|
6,021
|
|
|
1,756
|
|
|
18,746
|
|
|
36,529
|
|
||||
|
Comprehensive loss (income) attributable to noncontrolling interests
|
|
1,282
|
|
|
374
|
|
|
(1,167
|
)
|
|
5,765
|
|
||||
|
Comprehensive income attributable to Common Shareholders
|
|
$
|
7,303
|
|
|
$
|
2,130
|
|
|
$
|
17,579
|
|
|
$
|
42,294
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Common Shares
|
|
Additional
Paid-In
Capital
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Retained
Earnings
|
|
Total
Shareholders’
Equity
|
|
Noncontrolling
Interests
|
|
Total
Equity
|
|||||||||||||||||
|
(amounts in thousands, except per share amounts)
|
Shares
|
|
Amount
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Balance at December 31, 2011
|
42,586
|
|
|
$
|
43
|
|
|
$
|
348,667
|
|
|
$
|
(3,913
|
)
|
|
$
|
39,317
|
|
|
$
|
384,114
|
|
|
$
|
385,195
|
|
|
$
|
769,309
|
|
|
Conversion of OP Units to Common Shares by limited partners of the Operating Partnership
|
171
|
|
|
—
|
|
|
2,711
|
|
|
—
|
|
|
—
|
|
|
2,711
|
|
|
(2,711
|
)
|
|
—
|
|
|||||||
|
Issuance of Common Shares, net of issuance costs
|
4,332
|
|
|
4
|
|
|
98,308
|
|
|
—
|
|
|
—
|
|
|
98,312
|
|
|
—
|
|
|
98,312
|
|
|||||||
|
Issuance of OP Units to acquire real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,279
|
|
|
2,279
|
|
|||||||
|
Dividends declared ($0.54 per Common Share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(24,477
|
)
|
|
(24,477
|
)
|
|
(847
|
)
|
|
(25,324
|
)
|
|||||||
|
Vesting of employee Restricted Share and LTIP awards
|
44
|
|
|
—
|
|
|
128
|
|
|
—
|
|
|
—
|
|
|
128
|
|
|
2,579
|
|
|
2,707
|
|
|||||||
|
Common Shares issued under Employee Share Purchase Plan
|
3
|
|
|
—
|
|
|
59
|
|
|
—
|
|
|
—
|
|
|
59
|
|
|
—
|
|
|
59
|
|
|||||||
|
Issuance of LTIP Unit awards to employees
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,577
|
|
|
2,577
|
|
|||||||
|
Issuance of Common Shares to trustees
|
—
|
|
|
—
|
|
|
280
|
|
|
—
|
|
|
—
|
|
|
280
|
|
|
—
|
|
|
280
|
|
|||||||
|
Exercise of Share options
|
11
|
|
|
—
|
|
|
160
|
|
|
—
|
|
|
—
|
|
|
160
|
|
|
—
|
|
|
160
|
|
|||||||
|
Employee Restricted Shares cancelled
|
(8
|
)
|
|
—
|
|
|
(150
|
)
|
|
—
|
|
|
—
|
|
|
(150
|
)
|
|
—
|
|
|
(150
|
)
|
|||||||
|
Noncontrolling interest distributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(62,645
|
)
|
|
(62,645
|
)
|
|||||||
|
Noncontrolling interest contributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
122,309
|
|
|
122,309
|
|
|||||||
|
|
47,139
|
|
|
47
|
|
|
450,163
|
|
|
(3,913
|
)
|
|
14,840
|
|
|
461,137
|
|
|
448,736
|
|
|
909,873
|
|
|||||||
|
Comprehensive (loss) income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18,429
|
|
|
18,429
|
|
|
2,223
|
|
|
20,652
|
|
|||||||
|
Unrealized loss on valuation of swap agreements
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,212
|
)
|
|
—
|
|
|
(2,212
|
)
|
|
(1,658
|
)
|
|
(3,870
|
)
|
|||||||
|
Reclassification of realized interest on swap agreements
|
—
|
|
|
—
|
|
|
—
|
|
|
1,362
|
|
|
—
|
|
|
1,362
|
|
|
602
|
|
|
1,964
|
|
|||||||
|
Total comprehensive (loss) income
|
—
|
|
|
—
|
|
|
—
|
|
|
(850
|
)
|
|
18,429
|
|
|
17,579
|
|
|
1,167
|
|
|
18,746
|
|
|||||||
|
Balance at September 30, 2012
|
47,139
|
|
|
$
|
47
|
|
|
$
|
450,163
|
|
|
$
|
(4,763
|
)
|
|
$
|
33,269
|
|
|
$
|
478,716
|
|
|
$
|
449,903
|
|
|
$
|
928,619
|
|
|
|
Common Shares
|
|
Additional
Paid-In
Capital
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Retained
Earnings
|
|
Total
Shareholders’
Equity
|
|
Noncontrolling
Interests
|
|
Total
Equity
|
|||||||||||||||||
|
(amounts in thousands, except per share amounts)
|
Shares
|
|
Amount
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Balance at December 31, 2010
|
40,254
|
|
|
$
|
40
|
|
|
$
|
303,823
|
|
|
$
|
(2,857
|
)
|
|
$
|
17,206
|
|
|
$
|
318,212
|
|
|
$
|
269,310
|
|
|
$
|
587,522
|
|
|
Conversion of OP Units to Common Shares by limited partners of the Operating Partnership
|
11
|
|
|
—
|
|
|
49
|
|
|
—
|
|
|
—
|
|
|
49
|
|
|
(49
|
)
|
|
—
|
|
|||||||
|
Dividends declared ($0.54 per Common Share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(21,776
|
)
|
|
(21,776
|
)
|
|
(738
|
)
|
|
(22,514
|
)
|
|||||||
|
Vesting of employee Restricted Share and LTIP awards
|
95
|
|
|
—
|
|
|
389
|
|
|
—
|
|
|
—
|
|
|
389
|
|
|
2,829
|
|
|
3,218
|
|
|||||||
|
Common Shares issued under Employee Share Purchase Plan
|
4
|
|
|
—
|
|
|
68
|
|
|
—
|
|
|
—
|
|
|
68
|
|
|
—
|
|
|
68
|
|
|||||||
|
Issuance of LTIP Unit awards to employees
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,441
|
|
|
2,441
|
|
|||||||
|
Issuance of Common Shares to trustees
|
8
|
|
|
—
|
|
|
171
|
|
|
—
|
|
|
—
|
|
|
171
|
|
|
—
|
|
|
171
|
|
|||||||
|
Exercise of Share options
|
1
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
7
|
|
|||||||
|
Employee Restricted Shares cancelled
|
(40
|
)
|
|
—
|
|
|
(724
|
)
|
|
—
|
|
|
—
|
|
|
(724
|
)
|
|
—
|
|
|
(724
|
)
|
|||||||
|
Noncontrolling interest distributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(815
|
)
|
|
(815
|
)
|
|||||||
|
Noncontrolling interest contributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
43,646
|
|
|
43,646
|
|
|||||||
|
|
40,333
|
|
|
40
|
|
|
303,783
|
|
|
(2,857
|
)
|
|
(4,570
|
)
|
|
296,396
|
|
|
316,624
|
|
|
613,020
|
|
|||||||
|
Comprehensive (loss) income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
43,668
|
|
|
43,668
|
|
|
(4,328
|
)
|
|
39,340
|
|
|||||||
|
Unrealized loss on valuation of swap agreements
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,265
|
)
|
|
—
|
|
|
(3,265
|
)
|
|
(1,944
|
)
|
|
(5,209
|
)
|
|||||||
|
Reclassification of realized interest on swap agreements
|
—
|
|
|
—
|
|
|
—
|
|
|
1,891
|
|
|
—
|
|
|
1,891
|
|
|
507
|
|
|
2,398
|
|
|||||||
|
Total comprehensive (loss) income
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,374
|
)
|
|
43,668
|
|
|
42,294
|
|
|
(5,765
|
)
|
|
36,529
|
|
|||||||
|
Balance at September 30, 2011
|
40,333
|
|
|
$
|
40
|
|
|
$
|
303,783
|
|
|
$
|
(4,231
|
)
|
|
$
|
39,098
|
|
|
$
|
338,690
|
|
|
$
|
310,859
|
|
|
$
|
649,549
|
|
|
ACADIA REALTY TRUST AND SUBSIDIARIES
(unaudited)
|
|||||||
|
|
Nine Months Ended
|
||||||
|
(dollars in thousands)
|
September 30,
|
||||||
|
|
2012
|
|
2011
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
||||
|
Net income
|
$
|
20,652
|
|
|
$
|
39,340
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities
|
|
|
|
|
|||
|
Depreciation and amortization
|
29,653
|
|
|
25,087
|
|
||
|
Amortization of financing costs
|
2,395
|
|
|
2,897
|
|
||
|
Gain on sale of property
|
(8,585
|
)
|
|
(32,498
|
)
|
||
|
Gain on debt extinguishment
|
—
|
|
|
(1,268
|
)
|
||
|
Impairment of asset
|
—
|
|
|
6,925
|
|
||
|
Share compensation expense
|
2,986
|
|
|
3,390
|
|
||
|
Equity in (earnings) of unconsolidated affiliates
|
(1,997
|
)
|
|
(3,025
|
)
|
||
|
Distributions of operating income from unconsolidated affiliates
|
4,087
|
|
|
5,213
|
|
||
|
Other, net
|
336
|
|
|
1,970
|
|
||
|
Changes in assets and liabilities
|
|
|
|
|
|||
|
Cash in escrow
|
1,939
|
|
|
735
|
|
||
|
Rents receivable, net
|
(5,639
|
)
|
|
(6,974
|
)
|
||
|
Prepaid expenses and other assets
|
(7,625
|
)
|
|
(4,039
|
)
|
||
|
Accounts payable and accrued expenses
|
(3,013
|
)
|
|
4,133
|
|
||
|
Other liabilities
|
739
|
|
|
(2,749
|
)
|
||
|
Net cash provided by operating activities
|
35,928
|
|
|
39,137
|
|
||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
||
|
Acquisition of real estate
|
(137,208
|
)
|
|
(90,615
|
)
|
||
|
Redevelopment and property improvement costs
|
(55,817
|
)
|
|
(45,094
|
)
|
||
|
Deferred leasing costs
|
(3,397
|
)
|
|
(4,291
|
)
|
||
|
Investments in and advances to unconsolidated affiliates
|
(19,356
|
)
|
|
(46,544
|
)
|
||
|
Return of capital from unconsolidated affiliates
|
13,497
|
|
|
3,735
|
|
||
|
Proceeds from notes receivable
|
2,005
|
|
|
48,182
|
|
||
|
Issuance of notes receivable
|
(34,500
|
)
|
|
(7,834
|
)
|
||
|
Proceeds from sale of property
|
44,703
|
|
|
43,791
|
|
||
|
Net cash used in investing activities
|
(190,073
|
)
|
|
(98,670
|
)
|
||
|
ACADIA REALTY TRUST AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)
(unaudited)
|
|||||||
|
|
Nine Months Ended
|
||||||
|
(dollars in thousands)
|
September 30,
|
||||||
|
|
2012
|
|
2011
|
||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
||||
|
Principal payments on mortgage notes
|
(189,747
|
)
|
|
(66,751
|
)
|
||
|
Proceeds received from mortgage notes
|
214,276
|
|
|
108,802
|
|
||
|
Purchase of convertible notes payable
|
—
|
|
|
(21,994
|
)
|
||
|
Increase in deferred financing and other costs
|
(6,684
|
)
|
|
(2,835
|
)
|
||
|
Capital contributions from noncontrolling interests
|
122,309
|
|
|
43,646
|
|
||
|
Distributions to noncontrolling interests
|
(63,463
|
)
|
|
(1,478
|
)
|
||
|
Dividends paid to Common Shareholders
|
(23,671
|
)
|
|
(21,773
|
)
|
||
|
Proceeds from stock offering, net of issuance costs of $400
|
96,540
|
|
|
—
|
|
||
|
Other employee and trustee stock compensation, net
|
70
|
|
|
(649
|
)
|
||
|
Net cash provided by financing activities
|
149,630
|
|
|
36,968
|
|
||
|
(Decrease) in cash and cash equivalents
|
(4,515
|
)
|
|
(22,565
|
)
|
||
|
Cash and cash equivalents, beginning of period
|
89,812
|
|
|
120,592
|
|
||
|
Cash and cash equivalents, end of period
|
$
|
85,297
|
|
|
$
|
98,027
|
|
|
Supplemental disclosure of cash flow information
|
|
|
|
|
|
||
|
Cash paid during the period for interest, net of capitalized interest of $4,515 and $3,613, respectively
|
$
|
24,528
|
|
|
$
|
22,006
|
|
|
|
|
|
|
||||
|
Cash paid for income taxes
|
$
|
941
|
|
|
$
|
3,721
|
|
|
|
|
|
|
||||
|
Supplemental disclosure of non-cash investing activities:
|
|
|
|
||||
|
Acquisition of real estate through assumption of debt
|
$
|
59,335
|
|
|
$
|
—
|
|
|
Acquisition of real estate through issuance of OP Units
|
$
|
2,279
|
|
|
$
|
—
|
|
|
Acquisition of real estate through conversion of notes receivable
|
$
|
14,000
|
|
|
$
|
—
|
|
|
|
|
|
|
||||
|
1.
|
ORGANIZATION AND BASIS OF PRESENTATION
|
|
Entity
|
Equity Interest Held By Operating Partnership
|
Preferred Return
|
|
Fund I and Mervyns I
|
22.2%
|
9.0%
|
|
Fund II and Mervyns II
|
20.0%
|
8.0%
|
|
Fund III
|
19.9%
|
6.0%
|
|
Fund IV
|
23.1%
|
6.0%
|
|
2.
|
EARNINGS PER COMMON SHARE
|
|
2.
|
EARNINGS PER COMMON SHARE (continued)
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
(dollars in thousands, except per share amounts)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Numerator
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations
|
$
|
6,265
|
|
|
$
|
3,769
|
|
|
$
|
16,665
|
|
|
$
|
16,057
|
|
|
Less: net income attributable to participating securities
|
127
|
|
|
164
|
|
|
336
|
|
|
122
|
|
||||
|
Income from continuing operations net of income attributable to participating securities
|
6,138
|
|
|
3,605
|
|
|
16,329
|
|
|
15,935
|
|
||||
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
||||||||
|
Preferred OP Unit distributions
|
—
|
|
|
—
|
|
|
—
|
|
|
14
|
|
||||
|
Numerator for diluted earnings per Common Share
|
$
|
6,138
|
|
|
$
|
3,605
|
|
|
$
|
16,329
|
|
|
$
|
15,949
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Denominator
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Weighted average shares for basic earnings per share
|
46,338
|
|
|
40,340
|
|
|
44,447
|
|
|
40,330
|
|
||||
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Employee Restricted Share Units and share options
|
435
|
|
|
289
|
|
|
424
|
|
|
267
|
|
||||
|
Convertible Preferred OP Units
|
—
|
|
|
—
|
|
|
—
|
|
|
25
|
|
||||
|
Dilutive potential Common Shares
|
435
|
|
|
289
|
|
|
424
|
|
|
292
|
|
||||
|
Denominator for diluted earnings per share
|
46,773
|
|
|
40,629
|
|
|
44,871
|
|
|
40,622
|
|
||||
|
Basic earnings per Common Share from continuing operations attributable to Common Shareholders
|
$
|
0.13
|
|
|
$
|
0.09
|
|
|
$
|
0.37
|
|
|
$
|
0.40
|
|
|
Diluted earnings per Common Share from continuing operations attributable to Common Shareholders
|
$
|
0.13
|
|
|
$
|
0.09
|
|
|
$
|
0.37
|
|
|
$
|
0.40
|
|
|
3.
|
SHAREHOLDERS' EQUITY AND NONCONTROLLING INTERESTS
|
|
4.
|
ACQUISITION AND DISPOSITION OF REAL ESTATE AND DISCONTINUED OPERATIONS
|
|
4.
|
ACQUISITION AND DISPOSITION OF REAL ESTATE AND DISCONTINUED OPERATIONS (continued)
|
|
(dollars in thousands)
|
Purchase Price Allocation as Originally Reported
|
Adjustments
|
Finalized Purchase Price Allocation
|
|
Preliminary Purchase Price Allocation (1)
|
||||||||
|
Land
|
$
|
50,870
|
|
$
|
4,951
|
|
$
|
55,821
|
|
|
$
|
27,084
|
|
|
Buildings and improvements
|
67,303
|
|
(7,432
|
)
|
59,871
|
|
|
85,592
|
|
||||
|
Acquisition-related intangible assets (in Acquired lease intangibles, net)
|
2,482
|
|
3,463
|
|
5,945
|
|
|
—
|
|
||||
|
Acquisition-related intangible liabilities (in Acquired lease and other intangibles, net)
|
(4,387
|
)
|
(1,056
|
)
|
(5,443
|
)
|
|
—
|
|
||||
|
Above-below market debt assumed (included in Mortgage notes payable)
|
935
|
|
74
|
|
1,009
|
|
|
—
|
|
||||
|
Total consideration
|
$
|
117,203
|
|
$
|
—
|
|
$
|
117,203
|
|
|
$
|
112,676
|
|
|
(dollars in thousands)
|
Finalized Purchase Price Allocation
|
Preliminary Purchase Price Allocation
|
||||
|
Land
|
$
|
12,150
|
|
$
|
5,438
|
|
|
Buildings and improvements
|
11,009
|
|
18,563
|
|
||
|
Acquisition-related intangible assets (in Acquired lease intangibles, net)
|
1,027
|
|
—
|
|
||
|
Acquisition-related intangible liabilities (in Acquired lease and other intangibles, net)
|
(185
|
)
|
—
|
|
||
|
Total consideration
|
$
|
24,001
|
|
$
|
24,001
|
|
|
4.
|
ACQUISITION AND DISPOSITION OF REAL ESTATE AND DISCONTINUED OPERATIONS (continued)
|
|
BALANCE SHEET
|
|
|
|
|
|
ASSETS
|
|
December 31, 2011
|
||
|
(dollars in thousands)
|
|
|
|
|
|
Net real estate
|
|
$
|
33,817
|
|
|
Rents receivable, net
|
|
830
|
|
|
|
Deferred charges, net
|
|
1,483
|
|
|
|
Prepaid expenses and other assets
|
|
96
|
|
|
|
Total assets of discontinued operations
|
|
$
|
36,226
|
|
|
LIABILITIES
|
|
|
|
|
|
Mortgage notes payable
|
|
$
|
20,760
|
|
|
Accounts payable and accrued expenses
|
|
710
|
|
|
|
Other liabilities
|
|
702
|
|
|
|
Total liabilities of discontinued operations
|
|
$
|
22,172
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
|
September 30,
|
|
September 30,
|
|
September 30,
|
|
September 30,
|
||||||||
|
(dollars in thousands)
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Total revenues
|
|
$
|
226
|
|
|
$
|
1,766
|
|
|
$
|
1,917
|
|
|
$
|
6,457
|
|
|
Total expenses
|
|
125
|
|
|
890
|
|
|
1,134
|
|
|
3,712
|
|
||||
|
Operating income
|
|
101
|
|
|
876
|
|
|
783
|
|
|
2,745
|
|
||||
|
Impairment of asset
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,925
|
)
|
||||
|
Gain on sale of property
|
|
5,917
|
|
|
—
|
|
|
8,585
|
|
|
32,498
|
|
||||
|
Income from discontinued operations
|
|
6,018
|
|
|
876
|
|
|
9,368
|
|
|
28,318
|
|
||||
|
(Income) from discontinued operations attributable to noncontrolling interests
|
|
(4,702
|
)
|
|
(634
|
)
|
|
(7,604
|
)
|
|
(707
|
)
|
||||
|
Income from discontinued operations attributable to Common Shareholders
|
|
$
|
1,316
|
|
|
$
|
242
|
|
|
$
|
1,764
|
|
|
$
|
27,611
|
|
|
5.
|
INVESTMENTS IN AND ADVANCES TO UNCONSOLIDATED AFFILIATES
|
|
5.
|
INVESTMENTS IN AND ADVANCES TO UNCONSOLIDATED AFFILIATES (continued)
|
|
|
|
|
Acadia Investors
Ownership % in: |
|
|
Investment
|
Investee LLC
|
Acadia Investors
Entity |
Investee
LLC |
Underlying
entity(ies) |
|
Mervyns
|
KLA/Mervyn’s, LLC
|
Mervyns I and Mervyns II
|
10.5%
|
5.8%
|
|
Mervyns Add-On investments
|
KLA/Mervyn’s, LLC
|
Mervyns I and Mervyns II
|
10.5%
|
5.8%
|
|
Albertsons
|
KLA A Markets, LLC
|
Mervyns II
|
18.9%
|
5.7%
|
|
Albertsons Add-On investments
|
KLA A Markets, LLC
|
Mervyns II
|
20.0%
|
6.0%
|
|
Shopko
|
KLA-Shopko, LLC
|
Fund II
|
20.0%
|
2.0%
|
|
Marsh and Add-On investments
|
KLA Marsh, LLC
|
Fund II
|
20.0%
|
3.3%
|
|
Rex Stores
|
KLAC Rex Venture, LLC
|
Mervyns II
|
13.3%
|
13.3%
|
|
(dollars in thousands)
|
|
|
|
Operating Partnership Share
|
|||||||||
|
Investment
|
Year Acquired
|
Invested
Capital
and Advances
|
Distributions
|
Invested
Capital
and Advances
|
Distributions
|
||||||||
|
Mervyns
|
2004
|
$
|
26,058
|
|
$
|
45,966
|
|
$
|
4,901
|
|
$
|
11,251
|
|
|
Mervyns Add-On investments
|
2005/2008
|
6,517
|
|
3,558
|
|
1,046
|
|
819
|
|
||||
|
Albertsons
|
2006
|
20,717
|
|
81,594
|
|
4,239
|
|
16,318
|
|
||||
|
Albertsons Add-On investments
|
2006/2007
|
2,416
|
|
4,778
|
|
388
|
|
955
|
|
||||
|
Shopko
|
2006
|
1,108
|
|
1,659
|
|
222
|
|
332
|
|
||||
|
Marsh and Add-On investments
|
2006/2008
|
2,667
|
|
2,639
|
|
533
|
|
528
|
|
||||
|
Rex Stores
|
2007
|
2,701
|
|
1,623
|
|
535
|
|
325
|
|
||||
|
|
|
$
|
62,184
|
|
$
|
141,817
|
|
$
|
11,864
|
|
$
|
30,528
|
|
|
5.
|
INVESTMENTS IN AND ADVANCES TO UNCONSOLIDATED AFFILIATES (continued)
|
|
(dollars in thousands)
|
September 30,
2012 |
|
December 31,
2011 |
||||
|
Combined and Condensed Balance Sheets
|
|
|
|
||||
|
Assets
|
|
|
|
||||
|
Rental property, net
|
$
|
296,390
|
|
|
$
|
280,470
|
|
|
Investment in unconsolidated affiliates
|
89,099
|
|
|
156,421
|
|
||
|
Other assets
|
40,554
|
|
|
29,587
|
|
||
|
Total assets
|
$
|
426,043
|
|
|
$
|
466,478
|
|
|
Liabilities and partners’ equity
|
|
|
|
|
|
||
|
Mortgage notes payable
|
$
|
318,568
|
|
|
$
|
319,425
|
|
|
Other liabilities
|
28,323
|
|
|
16,902
|
|
||
|
Partners’ equity
|
79,152
|
|
|
130,151
|
|
||
|
Total liabilities and partners’ equity
|
$
|
426,043
|
|
|
$
|
466,478
|
|
|
Company’s investment in and advances to unconsolidated affiliates
|
$
|
88,572
|
|
|
$
|
84,568
|
|
|
Company's share of distributions in excess of income and investments in unconsolidated affiliates
|
$
|
(22,409
|
)
|
|
$
|
(21,710
|
)
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
(dollars in thousands)
|
September 30,
2012 |
|
September 30,
2011 |
|
September 30,
2012 |
|
September 30,
2011 |
||||||||
|
Combined and Condensed Statements of Operations
|
|
|
|
|
|
|
|
||||||||
|
Total revenues
|
$
|
11,903
|
|
|
$
|
10,290
|
|
|
$
|
36,121
|
|
|
$
|
30,789
|
|
|
Operating and other expenses
|
4,977
|
|
|
3,699
|
|
|
13,793
|
|
|
10,993
|
|
||||
|
Interest and other finance expense
|
4,603
|
|
|
4,274
|
|
|
13,854
|
|
|
12,532
|
|
||||
|
Equity in earnings of unconsolidated affiliates
|
1,398
|
|
|
13,472
|
|
|
6,244
|
|
|
13,060
|
|
||||
|
Depreciation and amortization
|
2,573
|
|
|
2,222
|
|
|
7,216
|
|
|
6,467
|
|
||||
|
Gain on sale of property
|
—
|
|
|
—
|
|
|
3,402
|
|
|
—
|
|
||||
|
Net income
|
$
|
1,148
|
|
|
$
|
13,567
|
|
|
$
|
10,904
|
|
|
$
|
13,857
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Company’s share of net income
|
$
|
(2,440
|
)
|
|
$
|
3,208
|
|
|
$
|
2,291
|
|
|
$
|
3,318
|
|
|
Amortization of excess investment
|
(98
|
)
|
|
(98
|
)
|
|
(294
|
)
|
|
(293
|
)
|
||||
|
Company’s equity in (losses) earnings of unconsolidated affiliates
|
$
|
(2,538
|
)
|
|
$
|
3,110
|
|
|
$
|
1,997
|
|
|
$
|
3,025
|
|
|
6.
|
NOTES RECEIVABLE
|
|
Description
|
Effective
Interest
Rate
|
Maturity Date
|
First
Priority
Liens
|
Net Carrying
amount
of Notes
Receivable
|
Extension
Options
|
||||
|
(dollars in thousands)
|
|
|
|
|
|
||||
|
Zero Coupon Loan
|
24.0%
|
1/3/2016
|
$
|
166,200
|
|
$
|
3,861
|
|
—
|
|
Mezzanine Loan
|
10.0%
|
12/31/2013
|
85,835
|
|
9,089
|
|
—
|
||
|
Mezzanine Loan
|
15.0%
|
Upon Capital Event
|
11,925
|
|
3,834
|
|
—
|
||
|
First Mortgage Loan
|
12.0%
|
12/5/2012
|
—
|
|
19,500
|
|
—
|
||
|
First Mortgage Loan
|
9.2%
|
3/30/2013
|
—
|
|
3,000
|
|
—
|
||
|
First Mortgage Loan
|
5.3%
|
Demand
|
—
|
|
18,500
|
|
—
|
||
|
First Mortgage Loan
|
6.0%
|
12/1/2012
|
—
|
|
12,609
|
|
2 x 6 months
|
||
|
Construction Loan
|
20.5%
|
10/1/2012
|
—
|
|
5,400
|
|
—
|
||
|
Individually less than 3.0%
|
10.0% to 12.0%
|
12/31/13 to 1/1/17
|
37,623
|
|
3,033
|
|
—
|
||
|
Total
|
|
|
|
|
$
|
78,826
|
|
|
|
|
(dollars in thousands)
|
Allowance for Notes Receivable
|
||
|
Balance at December 31, 2011
|
$
|
3,276
|
|
|
Provision for losses on notes receivable
|
5,147
|
|
|
|
Balance at September 30, 2012
|
$
|
8,423
|
|
|
7.
|
DERIVATIVE FINANCIAL INSTRUMENTS
|
|
8.
|
MORTGAGE NOTES PAYABLE
|
|
8.
|
MORTGAGE NOTES PAYABLE (continued)
|
|
9.
|
CONVERTIBLE NOTES PAYABLE
|
|
(dollars in thousands)
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||
|
Liabilities
|
|
|
|
|
|
||||||
|
Derivative financial instruments (Note 7)
|
$
|
—
|
|
|
$
|
4,928
|
|
|
$
|
—
|
|
|
|
September 30, 2012
|
|
December 31, 2011
|
||||||||||||
|
(dollars in thousands)
|
Carrying
Amount
|
|
Estimated
Fair
Value
|
|
Carrying
Amount
|
|
Estimated
Fair
Value
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Notes Receivable
|
$
|
78,826
|
|
|
$
|
78,826
|
|
|
$
|
59,989
|
|
|
$
|
59,989
|
|
|
Mortgage Notes Payable and Convertible Notes Payable
|
$
|
872,173
|
|
|
$
|
888,099
|
|
|
$
|
768,080
|
|
|
$
|
771,991
|
|
|
11.
|
RELATED PARTY TRANSACTIONS
|
|
12.
|
SEGMENT REPORTING
|
|
Three Months Ended September 30, 2012
|
|||||||||||||||||||||||||||
|
(dollars in thousands)
|
Core
Portfolio
|
|
Opportunity
Funds
|
|
Self-
Storage
Investments
|
|
Notes
Receivable
|
|
Other
|
|
Amounts
Eliminated in
Consolidation
|
|
Total
|
||||||||||||||
|
Revenues
|
$
|
17,917
|
|
|
$
|
17,340
|
|
|
$
|
6,729
|
|
|
$
|
1,866
|
|
|
$
|
5,815
|
|
|
$
|
(5,526
|
)
|
|
$
|
44,141
|
|
|
Property operating expenses, other operating and real estate taxes
|
5,571
|
|
|
5,851
|
|
|
3,444
|
|
|
—
|
|
|
—
|
|
|
(680
|
)
|
|
14,186
|
|
|||||||
|
General and administrative
|
5,436
|
|
|
4,948
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
(3,377
|
)
|
|
7,004
|
|
|||||||
|
Income before depreciation and amortization and interest and other finance expense
|
$
|
6,910
|
|
|
$
|
6,541
|
|
|
$
|
3,288
|
|
|
$
|
1,866
|
|
|
$
|
5,815
|
|
|
$
|
(1,469
|
)
|
|
$
|
22,951
|
|
|
Depreciation and amortization
|
$
|
4,712
|
|
|
$
|
4,732
|
|
|
$
|
1,188
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(267
|
)
|
|
$
|
10,365
|
|
|
Interest and other finance expense
|
$
|
4,085
|
|
|
$
|
4,449
|
|
|
$
|
827
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
202
|
|
|
$
|
9,563
|
|
|
Real estate at cost
|
$
|
634,851
|
|
|
$
|
868,206
|
|
|
$
|
217,296
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(17,035
|
)
|
|
$
|
1,703,318
|
|
|
Total assets
|
$
|
786,041
|
|
|
$
|
993,046
|
|
|
$
|
193,225
|
|
|
$
|
78,826
|
|
|
$
|
—
|
|
|
$
|
(151,555
|
)
|
|
$
|
1,899,583
|
|
|
Expenditures for redevelopment and improvements
|
$
|
(915
|
)
|
|
$
|
14,108
|
|
|
$
|
1,643
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(727
|
)
|
|
$
|
14,109
|
|
|
Acquisition of real estate
|
$
|
11,492
|
|
|
$
|
14,601
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
26,093
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Reconciliation to net income and net income attributable to Common Shareholders
|
|
|
|
||||||||||||||||||||||||
|
Income before depreciation and amortization and interest and other finance expense
|
|
$
|
22,951
|
|
|||||||||||||||||||||||
|
Other interest income
|
|
55
|
|
||||||||||||||||||||||||
|
Depreciation and amortization
|
|
(10,365
|
)
|
||||||||||||||||||||||||
|
Equity in losses of unconsolidated affiliates
|
|
(2,538
|
)
|
||||||||||||||||||||||||
|
Interest and other finance expense
|
|
(9,563
|
)
|
||||||||||||||||||||||||
|
Income tax benefit
|
|
(97
|
)
|
||||||||||||||||||||||||
|
Income from discontinued operations
|
|
101
|
|
||||||||||||||||||||||||
|
Gain on sale of property
|
|
5,917
|
|
||||||||||||||||||||||||
|
Net income
|
|
6,655
|
|
||||||||||||||||||||||||
|
Net loss attributable to noncontrolling interests
|
|
926
|
|
||||||||||||||||||||||||
|
Net income attributable to Common Shareholders
|
|
$
|
7,581
|
|
|||||||||||||||||||||||
|
12.
|
SEGMENT REPORTING (continued)
|
|
Three Months Ended September 30, 2011
|
|||||||||||||||||||||||||||
|
(dollars in thousands)
|
Core
Portfolio
|
|
Opportunity
Funds
|
|
Self-
Storage
Investments
|
|
Notes
Receivable
|
|
Other
|
|
Amounts
Eliminated in
Consolidation
|
|
Total
|
||||||||||||||
|
Revenues
|
$
|
14,277
|
|
|
$
|
13,614
|
|
|
$
|
6,141
|
|
|
$
|
1,585
|
|
|
$
|
5,537
|
|
|
$
|
(5,285
|
)
|
|
$
|
35,869
|
|
|
Property operating expenses, other operating and real estate taxes
|
4,190
|
|
|
4,557
|
|
|
3,731
|
|
|
—
|
|
|
—
|
|
|
(613
|
)
|
|
11,865
|
|
|||||||
|
General and administrative
|
6,362
|
|
|
3,438
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,042
|
)
|
|
5,758
|
|
|||||||
|
Income before depreciation and amortization and interest and other finance expense
|
$
|
3,725
|
|
|
$
|
5,619
|
|
|
$
|
2,410
|
|
|
$
|
1,585
|
|
|
$
|
5,537
|
|
|
$
|
(630
|
)
|
|
$
|
18,246
|
|
|
Depreciation and amortization
|
$
|
3,547
|
|
|
$
|
3,745
|
|
|
$
|
1,070
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(179
|
)
|
|
$
|
8,183
|
|
|
Interest and other finance expense
|
$
|
3,943
|
|
|
$
|
4,570
|
|
|
$
|
882
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
297
|
|
|
$
|
9,692
|
|
|
Real estate at cost
|
$
|
499,349
|
|
|
$
|
731,900
|
|
|
$
|
211,912
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(14,994
|
)
|
|
$
|
1,428,167
|
|
|
Total assets
|
$
|
614,100
|
|
|
$
|
875,623
|
|
|
$
|
191,840
|
|
|
$
|
41,304
|
|
|
$
|
—
|
|
|
$
|
(116,400
|
)
|
|
$
|
1,606,467
|
|
|
Expenditures for redevelopment and improvements
|
$
|
4,119
|
|
|
$
|
13,547
|
|
|
$
|
1,063
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(738
|
)
|
|
$
|
17,991
|
|
|
Acquisition of real estate
|
$
|
25,800
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
25,800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Reconciliation to net income and net income attributable to Common Shareholders
|
|
|
|||||||||||||||||||||||||
|
Income before depreciation and amortization and interest and other finance expense
|
|
$
|
18,246
|
|
|||||||||||||||||||||||
|
Other interest income
|
|
105
|
|
||||||||||||||||||||||||
|
Depreciation and amortization
|
|
(8,183
|
)
|
||||||||||||||||||||||||
|
Equity in earnings of unconsolidated affiliates
|
|
3,110
|
|
||||||||||||||||||||||||
|
Interest and other finance expense
|
|
(9,692
|
)
|
||||||||||||||||||||||||
|
Income tax benefit
|
|
(488
|
)
|
||||||||||||||||||||||||
|
Loss on debt extinguishment
|
|
(303
|
)
|
||||||||||||||||||||||||
|
Income from discontinued operations
|
|
876
|
|
||||||||||||||||||||||||
|
Net income
|
|
4,647
|
|
||||||||||||||||||||||||
|
Net income attributable to noncontrolling interests
|
|
(636
|
)
|
||||||||||||||||||||||||
|
Net income attributable to Common Shareholders
|
|
$
|
4,011
|
|
|||||||||||||||||||||||
|
12.
|
SEGMENT REPORTING (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Nine Months Ended September 30, 2012
|
|||||||||||||||||||||||||||
|
(dollars in thousands)
|
Core
Portfolio
|
|
Opportunity
Funds
|
|
Self-
Storage
Investments
|
|
Notes
Receivable
|
|
Other
|
|
Amounts
Eliminated in
Consolidation
|
|
Total
|
||||||||||||||
|
Revenues
|
$
|
50,193
|
|
|
$
|
48,183
|
|
|
$
|
19,204
|
|
|
$
|
6,077
|
|
|
$
|
17,615
|
|
|
$
|
(16,530
|
)
|
|
$
|
124,742
|
|
|
Property operating expenses, other operating and real estate taxes
|
14,573
|
|
|
17,990
|
|
|
9,939
|
|
|
—
|
|
|
—
|
|
|
(2,208
|
)
|
|
40,294
|
|
|||||||
|
General and administrative
|
17,570
|
|
|
12,436
|
|
|
(38
|
)
|
|
—
|
|
|
—
|
|
|
(11,814
|
)
|
|
18,154
|
|
|||||||
|
Income before depreciation, amortization and impairment
|
$
|
18,050
|
|
|
$
|
17,757
|
|
|
$
|
9,303
|
|
|
$
|
6,077
|
|
|
$
|
17,615
|
|
|
$
|
(2,508
|
)
|
|
$
|
66,294
|
|
|
Depreciation and amortization
|
$
|
12,954
|
|
|
$
|
13,673
|
|
|
$
|
3,440
|
|
|
—
|
|
|
—
|
|
|
$
|
(741
|
)
|
|
$
|
29,326
|
|
||
|
Interest and other finance expense
|
$
|
11,159
|
|
|
$
|
12,394
|
|
|
$
|
2,591
|
|
|
—
|
|
|
—
|
|
|
531
|
|
|
$
|
26,675
|
|
|||
|
Real estate at cost
|
$
|
634,851
|
|
|
$
|
868,206
|
|
|
$
|
217,296
|
|
|
—
|
|
|
—
|
|
|
$
|
(17,035
|
)
|
|
$
|
1,703,318
|
|
||
|
Total assets
|
$
|
786,041
|
|
|
$
|
993,046
|
|
|
$
|
193,225
|
|
|
$
|
78,826
|
|
|
—
|
|
|
$
|
(151,555
|
)
|
|
$
|
1,899,583
|
|
|
|
Expenditures for real estate and improvements
|
$
|
13,333
|
|
|
$
|
40,806
|
|
|
$
|
3,296
|
|
|
—
|
|
|
—
|
|
|
$
|
(1,618
|
)
|
|
$
|
55,817
|
|
||
|
Acquisition of real estate
|
$
|
78,370
|
|
|
$
|
58,838
|
|
|
$
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
137,208
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Reconciliation to net income and net income attributable to Common Shareholders
|
|
|
|||||||||||||||||||||||||
|
Income before depreciation and amortization and interest and other finance expense
|
|
$
|
66,294
|
|
|||||||||||||||||||||||
|
Other interest income
|
|
131
|
|
||||||||||||||||||||||||
|
Depreciation and amortization
|
|
(29,326
|
)
|
||||||||||||||||||||||||
|
Equity in earnings of unconsolidated affiliates
|
|
1,997
|
|
||||||||||||||||||||||||
|
Interest and other finance expense
|
|
(26,675
|
)
|
||||||||||||||||||||||||
|
Income tax expense
|
|
1,137
|
|
||||||||||||||||||||||||
|
Income from discontinued operations
|
|
783
|
|
||||||||||||||||||||||||
|
Gain on sale of property
|
|
8,585
|
|
||||||||||||||||||||||||
|
Net income
|
|
20,652
|
|
||||||||||||||||||||||||
|
Net income attributable to noncontrolling interests
|
|
(2,223
|
)
|
||||||||||||||||||||||||
|
Net income attributable to Common Shareholders
|
|
$
|
18,429
|
|
|||||||||||||||||||||||
|
12.
|
SEGMENT REPORTING (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Nine Months Ended September 30, 2011
|
|||||||||||||||||||||||||||
|
(dollars in thousands)
|
Core
Portfolio
|
|
Opportunity
Funds
|
|
Self-
Storage
Investments
|
|
Notes
Receivable
|
|
Other
|
|
Amounts
Eliminated in
Consolidation
|
|
Total
|
||||||||||||||
|
Revenues
|
$
|
42,820
|
|
|
$
|
39,674
|
|
|
$
|
17,148
|
|
|
$
|
9,506
|
|
|
$
|
16,761
|
|
|
$
|
(15,608
|
)
|
|
$
|
110,301
|
|
|
Property operating expenses, other operating and real estate taxes
|
12,659
|
|
|
13,880
|
|
|
10,431
|
|
|
—
|
|
|
—
|
|
|
(1,734
|
)
|
|
35,236
|
|
|||||||
|
General and administrative
|
18,318
|
|
|
9,443
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,612
|
)
|
|
17,149
|
|
|||||||
|
Income before depreciation
and amortization |
$
|
11,843
|
|
|
$
|
16,351
|
|
|
$
|
6,717
|
|
|
$
|
9,506
|
|
|
$
|
16,761
|
|
|
$
|
(3,262
|
)
|
|
$
|
57,916
|
|
|
Depreciation and amortization
|
$
|
10,475
|
|
|
$
|
10,980
|
|
|
$
|
3,089
|
|
|
—
|
|
|
—
|
|
|
$
|
(584
|
)
|
|
$
|
23,960
|
|
||
|
Interest and other finance expense
|
$
|
12,294
|
|
|
$
|
11,597
|
|
|
$
|
2,835
|
|
|
—
|
|
|
—
|
|
|
724
|
|
|
$
|
27,450
|
|
|||
|
Real estate at cost
|
$
|
499,349
|
|
|
$
|
731,900
|
|
|
$
|
211,912
|
|
|
—
|
|
|
—
|
|
|
$
|
(14,994
|
)
|
|
$
|
1,428,167
|
|
||
|
Total assets
|
$
|
614,100
|
|
|
$
|
875,623
|
|
|
$
|
191,840
|
|
|
$
|
41,304
|
|
|
—
|
|
|
$
|
(116,400
|
)
|
|
$
|
1,606,467
|
|
|
|
Expenditures for real estate and improvements
|
$
|
8,828
|
|
|
$
|
34,732
|
|
|
$
|
3,179
|
|
|
—
|
|
|
—
|
|
|
$
|
(1,645
|
)
|
|
$
|
45,094
|
|
||
|
Acquisition of real estate
|
$
|
59,015
|
|
|
$
|
31,600
|
|
|
$
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
90,615
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Reconciliation to net income and net income attributable to Common Shareholders
|
|
|
|||||||||||||||||||||||||
|
Income before depreciation and amortization and interest and other finance expense
|
|
$
|
57,916
|
|
|||||||||||||||||||||||
|
Other interest income
|
|
219
|
|
||||||||||||||||||||||||
|
Depreciation and amortization
|
|
(23,960
|
)
|
||||||||||||||||||||||||
|
Equity in earnings of unconsolidated affiliates
|
|
3,025
|
|
||||||||||||||||||||||||
|
Interest and other finance expense
|
|
(27,450
|
)
|
||||||||||||||||||||||||
|
Income tax benefit
|
|
(4
|
)
|
||||||||||||||||||||||||
|
Gain on debt extinguishment
|
|
1,268
|
|
||||||||||||||||||||||||
|
Impairment of asset
|
|
(6,925
|
)
|
||||||||||||||||||||||||
|
Income from discontinued operations
|
|
2,745
|
|
||||||||||||||||||||||||
|
Gain on sale of property
|
|
32,498
|
|
||||||||||||||||||||||||
|
Net income
|
|
39,340
|
|
||||||||||||||||||||||||
|
Net loss attributable to noncontrolling interests
|
|
4,328
|
|
||||||||||||||||||||||||
|
Net income attributable to Common Shareholders
|
|
43,668
|
|
||||||||||||||||||||||||
|
13.
|
LONG-TERM INCENTIVE COMPENSATION
|
|
13.
|
LONG-TERM INCENTIVE COMPENSATION (continued)
|
|
•
|
Own and operate a Core Portfolio of high-quality retail properties located primarily in high-barrier-to-entry, supply constrained, densely-populated metropolitan areas and create value through accretive redevelopment and re-anchoring activities coupled with the acquisition of high-quality assets that have the long-term potential to outperform the asset class as part of our Core asset acquisition and recycling initiative.
|
|
•
|
Generate additional external growth through an opportunistic yet disciplined acquisition program through our Opportunity Funds. We target transactions with high inherent opportunity for the creation of additional value through:
|
|
◦
|
value-add investments in high-quality urban and/or street retail properties with re-tenanting or repositioning opportunities,
|
|
◦
|
opportunistic acquisitions of well-located real estate anchored by distressed retailers or by motivated sellers and
|
|
◦
|
opportunistic purchases of debt which may include restructuring.
|
|
•
|
Maintain a strong and flexible balance sheet through conservative financial practices while ensuring access to sufficient capital to fund future growth.
|
|
•
|
Core Portfolio
|
|
◦
|
Our Core Portfolio consists of those properties either 100% owned, or partially owned through joint venture interests, by the Operating Partnership, or subsidiaries thereof, not including those properties owned through
|
|
•
|
Opportunity Funds
|
|
◦
|
Fund I has three remaining properties comprising 97,500 square feet.
|
|
◦
|
Fund II has nine properties representing 1.2 million square feet, seven of which are currently operating, one of which is under construction, and one of which is in the design phase. Three of the properties also include self-storage facilities.
|
|
◦
|
Fund III has
25
properties totaling approximately 2.8 million square feet, of which 11 locations representing 1.1 million net rentable square feet are self-storage facilities.
|
|
Revenues
|
2012
|
|
2011
|
||||||||||||||||||||||||||||
|
(dollars in millions)
|
Core
Portfolio
|
|
Opportunity Funds
|
|
Self- Storage Investments
|
|
Notes
Receivable
and Other
|
|
Core
Portfolio
|
|
Opportunity Funds
|
|
Self- Storage Investments
|
|
Notes
Receivable
and Other
|
||||||||||||||||
|
Rental income
|
$
|
14.6
|
|
|
$
|
14.3
|
|
|
$
|
6.1
|
|
|
$
|
—
|
|
|
$
|
11.6
|
|
|
$
|
10.9
|
|
|
$
|
5.5
|
|
|
$
|
—
|
|
|
Interest income
|
—
|
|
|
—
|
|
|
—
|
|
|
1.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.6
|
|
||||||||
|
Expense reimbursements
|
3.3
|
|
|
2.7
|
|
|
—
|
|
|
—
|
|
|
2.6
|
|
|
2.7
|
|
|
—
|
|
|
—
|
|
||||||||
|
Management fee income (1)
|
—
|
|
|
—
|
|
|
—
|
|
|
0.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.3
|
|
||||||||
|
Lease termination income
|
—
|
|
|
0.2
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Other
|
—
|
|
|
0.1
|
|
|
0.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.6
|
|
|
—
|
|
||||||||
|
Total revenues
|
$
|
17.9
|
|
|
$
|
17.3
|
|
|
$
|
6.7
|
|
|
$
|
2.2
|
|
|
$
|
14.3
|
|
|
$
|
13.6
|
|
|
$
|
6.1
|
|
|
$
|
1.9
|
|
|
(1)
|
Includes fees earned by us as general partner/managing member of the Opportunity Funds that are eliminated in consolidation and adjusts the loss (income) attributable to noncontrolling interests. The balance reflected in the table represents third party fees that are not eliminated in consolidation. Reference is made to Note 12 to the Notes to Consolidated Financial Statements in Part 1, Item 1 of this Form 10-Q for an overview of our five reportable segments.
|
|
Operating Expenses
|
2012
|
|
2011
|
||||||||||||||||||||||||||||
|
(dollars in millions)
|
Core
Portfolio
|
|
Opportunity Funds
|
|
Self- Storage Investments
|
|
Notes
Receivable
and Other
|
|
Core
Portfolio
|
|
Opportunity Funds
|
|
Self- Storage Investments
|
|
Notes
Receivable
and Other
|
||||||||||||||||
|
Property operating
|
$
|
2.4
|
|
|
$
|
3.2
|
|
|
$
|
2.8
|
|
|
$
|
(0.7
|
)
|
|
$
|
1.3
|
|
|
$
|
2.5
|
|
|
$
|
3.1
|
|
|
$
|
(0.6
|
)
|
|
Other operating
|
0.4
|
|
|
0.2
|
|
|
—
|
|
|
—
|
|
|
0.5
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
||||||||
|
Real estate taxes
|
2.8
|
|
|
2.4
|
|
|
0.6
|
|
|
—
|
|
|
2.3
|
|
|
2.0
|
|
|
0.6
|
|
|
—
|
|
||||||||
|
General and administrative
|
5.5
|
|
|
4.9
|
|
|
—
|
|
|
(3.4
|
)
|
|
6.4
|
|
|
3.4
|
|
|
—
|
|
|
(4.0
|
)
|
||||||||
|
Depreciation and amortization
|
4.7
|
|
|
4.7
|
|
|
1.2
|
|
|
(0.2
|
)
|
|
3.5
|
|
|
3.8
|
|
|
1.1
|
|
|
(0.2
|
)
|
||||||||
|
Total operating expenses
|
$
|
15.8
|
|
|
$
|
15.4
|
|
|
$
|
4.6
|
|
|
$
|
(4.3
|
)
|
|
$
|
14.0
|
|
|
$
|
11.8
|
|
|
$
|
4.8
|
|
|
$
|
(4.8
|
)
|
|
Other
|
2012
|
|
2011
|
||||||||||||||||||||||||||||
|
(dollars in millions)
|
Core
Portfolio
|
|
Opportunity Funds
|
|
Self- Storage Investments
|
|
Notes
Receivable
and Other
|
|
Core
Portfolio
|
|
Opportunity Funds
|
|
Self- Storage Investments
|
|
Notes
Receivable
and Other
|
||||||||||||||||
|
Equity in (losses) earnings of unconsolidated affiliates
|
$
|
—
|
|
|
$
|
(1.6
|
)
|
|
$
|
(0.9
|
)
|
|
$
|
—
|
|
|
$
|
0.1
|
|
|
$
|
3.9
|
|
|
$
|
(0.9
|
)
|
|
$
|
—
|
|
|
Other interest income
|
—
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
||||||||
|
Loss on debt extinguishment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Interest and other finance expense
|
(4.1
|
)
|
|
(4.4
|
)
|
|
(0.8
|
)
|
|
(0.2
|
)
|
|
(4.0
|
)
|
|
(4.5
|
)
|
|
(0.9
|
)
|
|
(0.3
|
)
|
||||||||
|
Income tax (benefit) provision
|
0.1
|
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
|
(0.3
|
)
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
||||||||
|
Income from discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
6.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.8
|
|
||||||||
|
Net loss (income) attributable to noncontrolling interests -
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
- Continuing operations
|
—
|
|
|
5.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
- Discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
(4.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.6
|
)
|
||||||||
|
Revenues
|
2012
|
|
2011
|
||||||||||||||||||||||||||||
|
(dollars in millions)
|
Core
Portfolio
|
|
Opportunity Funds
|
|
Self- Storage Investments
|
|
Notes
Receivable
and Other
|
|
Core
Portfolio
|
|
Opportunity Funds
|
|
Self- Storage Investments
|
|
Notes
Receivable
and Other
|
||||||||||||||||
|
Rental income
|
$
|
41.2
|
|
|
$
|
38.6
|
|
|
$
|
17.4
|
|
|
$
|
—
|
|
|
$
|
34.0
|
|
|
$
|
32.0
|
|
|
$
|
15.7
|
|
|
$
|
—
|
|
|
Interest income
|
—
|
|
|
—
|
|
|
—
|
|
|
6.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9.5
|
|
||||||||
|
Expense reimbursements
|
8.9
|
|
|
9.1
|
|
|
—
|
|
|
—
|
|
|
8.4
|
|
|
7.7
|
|
|
—
|
|
|
—
|
|
||||||||
|
Management fee income (1)
|
—
|
|
|
—
|
|
|
—
|
|
|
1.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.2
|
|
||||||||
|
Lease termination income
|
—
|
|
|
0.2
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Other
|
—
|
|
|
0.4
|
|
|
1.7
|
|
|
—
|
|
|
0.3
|
|
|
—
|
|
|
1.4
|
|
|
—
|
|
||||||||
|
Total revenues
|
$
|
50.1
|
|
|
$
|
48.3
|
|
|
$
|
19.1
|
|
|
$
|
7.2
|
|
|
$
|
42.8
|
|
|
$
|
39.7
|
|
|
$
|
17.1
|
|
|
$
|
10.7
|
|
|
Operating Expenses
|
2012
|
|
2011
|
||||||||||||||||||||||||||||
|
(dollars in millions)
|
Core
Portfolio
|
|
Opportunity Funds
|
|
Self- Storage Investments
|
|
Notes
Receivable
and Other
|
|
Core
Portfolio
|
|
Opportunity Funds
|
|
Self- Storage Investments
|
|
Notes
Receivable
and Other
|
||||||||||||||||
|
Property operating
|
$
|
5.9
|
|
|
$
|
9.1
|
|
|
$
|
8.5
|
|
|
$
|
(2.2
|
)
|
|
$
|
5.7
|
|
|
$
|
8.5
|
|
|
$
|
8.4
|
|
|
$
|
(1.7
|
)
|
|
Other operating
|
1.2
|
|
|
1.9
|
|
|
—
|
|
|
—
|
|
|
0.6
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
||||||||
|
Real estate taxes
|
7.4
|
|
|
7.0
|
|
|
1.5
|
|
|
—
|
|
|
6.4
|
|
|
5.3
|
|
|
2.0
|
|
|
—
|
|
||||||||
|
General and administrative
|
17.6
|
|
|
12.4
|
|
|
—
|
|
|
(11.8
|
)
|
|
18.3
|
|
|
9.4
|
|
|
—
|
|
|
(10.6
|
)
|
||||||||
|
Depreciation and amortization
|
12.9
|
|
|
13.7
|
|
|
3.4
|
|
|
(0.7
|
)
|
|
10.5
|
|
|
11.0
|
|
|
3.1
|
|
|
(0.6
|
)
|
||||||||
|
Total operating expenses
|
$
|
45.0
|
|
|
$
|
44.1
|
|
|
$
|
13.4
|
|
|
$
|
(14.7
|
)
|
|
$
|
41.5
|
|
|
$
|
34.3
|
|
|
$
|
13.5
|
|
|
$
|
(12.9
|
)
|
|
Other
|
2012
|
|
2011
|
||||||||||||||||||||||||||||
|
(dollars in millions)
|
Core
Portfolio
|
|
Opportunity Funds
|
|
Self- Storage Investments
|
|
Notes
Receivable
and Other
|
|
Core
Portfolio
|
|
Opportunity Funds
|
|
Self- Storage Investments
|
|
Notes
Receivable
and Other
|
||||||||||||||||
|
Equity in earnings (losses) of unconsolidated affiliates
|
$
|
0.2
|
|
|
$
|
4.2
|
|
|
$
|
(2.4
|
)
|
|
$
|
—
|
|
|
$
|
0.5
|
|
|
$
|
4.9
|
|
|
$
|
(2.4
|
)
|
|
$
|
—
|
|
|
Other interest income
|
—
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
||||||||
|
Gain on debt extinguishment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Interest and other finance expense
|
(11.2
|
)
|
|
(12.7
|
)
|
|
(2.6
|
)
|
|
(0.5
|
)
|
|
(12.3
|
)
|
|
(11.6
|
)
|
|
(2.8
|
)
|
|
(0.7
|
)
|
||||||||
|
Income tax (benefit) provision
|
1.9
|
|
|
—
|
|
|
(0.8
|
)
|
|
—
|
|
|
0.6
|
|
|
—
|
|
|
(0.6
|
)
|
|
—
|
|
||||||||
|
Income from discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
9.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28.3
|
|
||||||||
|
Net loss (income) attributable to noncontrolling interests -
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
- Continuing operations
|
0.1
|
|
|
5.3
|
|
|
—
|
|
|
—
|
|
|
(0.5
|
)
|
|
5.5
|
|
|
—
|
|
|
—
|
|
||||||||
|
- Discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
(7.6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.7
|
)
|
||||||||
|
Reconciliation of Operating Income to NOI - Core Portfolio
|
||||||||||||||||
|
(dollars in millions)
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Operating Income
|
|
$
|
12.6
|
|
|
$
|
10.1
|
|
|
$
|
37.0
|
|
|
$
|
34.0
|
|
|
Add back:
|
|
|
|
|
|
|
|
|
||||||||
|
General and administrative
|
|
7.0
|
|
|
5.7
|
|
|
18.1
|
|
|
17.1
|
|
||||
|
Depreciation and amortization
|
|
10.3
|
|
|
8.2
|
|
|
29.3
|
|
|
24.0
|
|
||||
|
Less:
|
|
|
|
|
|
|
|
|
||||||||
|
Management fee income
|
|
(0.3
|
)
|
|
(0.3
|
)
|
|
(1.2
|
)
|
|
(1.2
|
)
|
||||
|
Interest income
|
|
(1.9
|
)
|
|
(1.6
|
)
|
|
(6.0
|
)
|
|
(9.5
|
)
|
||||
|
Straight-line rent and other adjustments
|
|
(3.1
|
)
|
|
(1.5
|
)
|
|
(8.1
|
)
|
|
(6.2
|
)
|
||||
|
Consolidated NOI
|
|
24.6
|
|
|
20.6
|
|
|
69.1
|
|
|
58.2
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Noncontrolling interest in NOI
|
|
(8.3
|
)
|
|
(6.6
|
)
|
|
(20.9
|
)
|
|
(17.6
|
)
|
||||
|
Operating Partnership's interest in Opportunity Funds
|
|
(2.8
|
)
|
|
(2.8
|
)
|
|
(8.9
|
)
|
|
(7.5
|
)
|
||||
|
NOI - Core Portfolio
|
|
$
|
13.5
|
|
|
$
|
11.2
|
|
|
$
|
39.3
|
|
|
$
|
33.1
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(dollars in millions)
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
NOI
|
|
$
|
13.5
|
|
|
$
|
11.2
|
|
|
$
|
39.3
|
|
|
$
|
33.1
|
|
|
Less properties excluded from Same Store NOI
|
|
(3.1
|
)
|
|
(1.4
|
)
|
|
(9.6
|
)
|
|
(4.5
|
)
|
||||
|
Same Store NOI
|
|
$
|
10.4
|
|
|
$
|
9.8
|
|
|
$
|
29.7
|
|
|
$
|
28.6
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Percent change from historic period
|
|
6.2
|
%
|
|
|
|
4.0
|
%
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Components of Same Store NOI
|
|
|
|
|
|
|
|
|
||||||||
|
Same Store Revenues
|
|
$
|
14.7
|
|
|
$
|
13.8
|
|
|
$
|
41.2
|
|
|
$
|
41.4
|
|
|
Same Store Operating Expenses
|
|
4.3
|
|
|
4.0
|
|
|
11.5
|
|
|
12.8
|
|
||||
|
Same Store NOI
|
|
$
|
10.4
|
|
|
$
|
9.8
|
|
|
$
|
29.7
|
|
|
$
|
28.6
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
||||||||||||
|
|
September 30, 2012
|
|
September 30, 2012
|
|
||||||||||||
|
Core Portfolio New and Renewal Leases
|
Cash Basis
|
|
Straight-Line Basis
|
|
Cash Basis
|
|
Straight-Line Basis
|
|
||||||||
|
Number of new and renewal leases executed
|
18
|
|
|
18
|
|
|
45
|
|
|
45
|
|
|
||||
|
Gross leasable area
|
47,922
|
|
|
47,922
|
|
|
228,766
|
|
|
228,766
|
|
|
||||
|
New base rent (2)
|
$
|
24.45
|
|
|
$
|
24.82
|
|
|
$
|
16.86
|
|
|
$
|
17.45
|
|
|
|
Expiring base rent (2)
|
$
|
23.75
|
|
|
$
|
22.99
|
|
|
$
|
16.91
|
|
|
$
|
16.22
|
|
|
|
Percent growth in base rent
|
3.0
|
%
|
|
8.0
|
%
|
|
(0.4
|
)%
|
|
0.8
|
%
|
|
||||
|
Average cost per square foot (1)
|
$
|
13.29
|
|
|
$
|
13.29
|
|
|
$
|
6.71
|
|
|
$
|
6.71
|
|
|
|
Weighted average lease term (years)
|
5.2
|
|
|
5.2
|
|
|
4.3
|
|
|
4.3
|
|
|
||||
|
Notes:
|
|
|
|
|
|
|
|
|
||||||||
|
(1) The average cost per square foot includes tenant improvement costs, leasing commissions and tenant allowances.
|
|
|
|
|
|
|||||||||||
|
(2) Includes contractual rental escalations, abated rent and lease incentives.
|
|
|
|
|
|
|||||||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
(amounts in millions, except per share amounts)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Funds From Operations
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to Common Shareholders
|
$
|
7.6
|
|
|
$
|
4.0
|
|
|
$
|
18.4
|
|
|
$
|
43.7
|
|
|
Depreciation of real estate and amortization of leasing costs
(net of noncontrolling interests’ share) |
|
|
|
|
|
|
|
|
|
|
|
||||
|
Consolidated affiliates
|
5.8
|
|
|
4.5
|
|
|
16.3
|
|
|
13.6
|
|
||||
|
Unconsolidated affiliates
|
0.4
|
|
|
0.3
|
|
|
1.2
|
|
|
1.1
|
|
||||
|
Gain on sale (net of noncontrolling interests’ share)
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Consolidated affiliates
|
(1.2
|
)
|
|
—
|
|
|
(1.4
|
)
|
|
(29.4
|
)
|
||||
|
Unconsolidated affiliates
|
—
|
|
|
—
|
|
|
(0.6
|
)
|
|
—
|
|
||||
|
Impairment of asset
|
—
|
|
|
—
|
|
|
—
|
|
|
2.6
|
|
||||
|
Income attributable to noncontrolling interests’ in Operating Partnership
|
0.1
|
|
|
0.1
|
|
|
0.3
|
|
|
0.5
|
|
||||
|
Funds from operations
|
$
|
12.7
|
|
|
$
|
8.9
|
|
|
$
|
34.2
|
|
|
$
|
32.1
|
|
|
Funds From Operations per Share - Diluted
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Weighted average number of Common Shares and OP Units
|
47.4
|
|
|
41.1
|
|
|
45.5
|
|
|
41.1
|
|
||||
|
Diluted funds from operations, per share
|
$
|
0.27
|
|
|
$
|
0.22
|
|
|
$
|
0.75
|
|
|
$
|
0.78
|
|
|
|
Redevelopment (dollars in millions)
|
|
||||||||||||
|
Property
|
Location
|
Year
acquired
|
Costs
to date (4)
|
Anticipated additional costs (4)
|
Estimated construction completion
|
Square feet upon completion
|
Cost per square foot (4)
|
|||||||
|
Liberty Avenue (1)
|
Queens
|
2005
|
$
|
16.0
|
|
$
|
—
|
|
Completed
|
125,000
|
|
$
|
128.0
|
|
|
216th Street
|
Manhattan
|
2005
|
27.7
|
|
—
|
|
Completed
|
60,000
|
|
462.0
|
|
|||
|
Fordham Place
|
Bronx
|
2004
|
137.0
|
|
—
|
|
Completed
|
262,000
|
|
523.0
|
|
|||
|
Pelham Manor Shopping Center (1)
|
Westchester
|
2004
|
63.6
|
|
0.5
|
|
Completed
|
320,000
|
|
200.0
|
|
|||
|
161st Street (2)
|
Bronx
|
2005
|
68.2
|
|
2.7
|
|
TBD
|
232,000
|
|
306.0
|
|
|||
|
Atlantic Avenue (3)
|
Brooklyn
|
2007
|
22.8
|
|
—
|
|
Completed
|
110,000
|
|
207.0
|
|
|||
|
Canarsie Plaza
|
Brooklyn
|
2007
|
92.1
|
|
—
|
|
Completed
|
274,000
|
|
336.0
|
|
|||
|
CityPoint (1)
|
Brooklyn
|
2007
|
128.2
|
|
121.8 - 211.8
|
|
TBD
|
685,000 - 710,000
|
|
365 - 479
|
||||
|
Sherman Plaza
|
Manhattan
|
2005
|
34.6
|
|
TBD
|
|
TBD
|
TBD
|
|
|
||||
|
Total
|
|
|
$
|
590.2
|
|
|
|
|
|
|
|
|||
|
(dollars in millions)
|
|
|
|
|
|||
|
Property
|
Location
|
Date Acquired
|
Purchase Price
|
GLA
|
|||
|
3104 M Street
|
Washington, D.C.
|
August 2012
|
$
|
3.0
|
|
4,900
|
|
|
Cortlandt Crossing
|
Westchester Co. NY
|
August 2012
|
11.0
|
|
TBD
|
|
|
|
Arundel Plaza
|
Glen Burnie, MD
|
August 2012
|
17.6
|
|
265,000
|
|
|
|
Broad Hollow Commons
|
Farmingdale, NY
|
August 2012
|
10.6
|
|
TBD
|
|
|
|
Lincoln Park Centre
|
Chicago, IL
|
April 2012
|
31.5
|
|
62,700
|
|
|
|
640 Broadway
|
New York, NY
|
February 2012
|
16.3
|
|
45,700
|
|
|
|
New Hyde Park Shopping Center
|
New Hyde Park, NY
|
December 2011
|
11.2
|
|
31,500
|
|
|
|
654 Broadway
|
New York, NY
|
December 2011
|
13.7
|
|
18,700
|
|
|
|
Parkway Crossing
|
Baltimore, MD
|
December 2011
|
21.6
|
|
260,000
|
|
|
|
Heritage Shops
|
Chicago, IL
|
April 2011
|
31.6
|
|
105,000
|
|
|
|
Lincoln Road
|
South Miami Beach, FL
|
February 2011
|
51.9
|
|
61,400
|
|
|
|
White City Shopping Center
|
Shrewsbury, MA
|
December 2010
|
56.0
|
|
225,200
|
|
|
|
Cortlandt Towne Center
|
Westchester Co. NY
|
January 2009
|
78.0
|
|
642,000
|
|
|
|
Self-storage Portfolio (11 locations)
|
Various NY and NJ locations
|
February 2008
|
174.0
|
|
1,124,000
|
|
|
|
Total
|
|
|
$
|
528.0
|
|
2,846,100
|
|
|
(dollars in millions)
Borrower
|
|
Total
amount of
credit
facility
|
|
Amount
borrowed
as of
December 31,
2011
|
|
|
Net
borrowings (repayments)
during the nine months ended September 30, 2012
|
|
|
Amount
borrowed
as of
September 30, 2012
|
|
|
Letters of credit outstanding as of September 30, 2012
|
|
Amount
available
under credit
facilities
as of
September 30, 2012
|
|
||||||||
|
Acadia Realty, LP
|
|
$
|
64.5
|
|
|
$
|
1.0
|
|
|
$
|
(1.0
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
64.5
|
|
|
Fund II
|
|
32.4
|
|
|
40.0
|
|
|
(7.6
|
)
|
|
32.4
|
|
|
—
|
|
|
—
|
|
||||||
|
Fund III
|
|
82.9
|
|
|
136.1
|
|
|
(53.2
|
)
|
|
82.9
|
|
|
—
|
|
|
—
|
|
||||||
|
Total
|
|
$
|
179.8
|
|
|
$
|
177.1
|
|
|
$
|
(61.8
|
)
|
|
$
|
115.3
|
|
|
$
|
—
|
|
|
$
|
64.5
|
|
|
(dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Description of Debt and Collateral
|
September 30, 2012
|
|
December 31, 2011
|
|
Interest Rate at 9/30/12
|
|
Maturity
|
|
Payment
Terms
|
||||||
|
Mortgage notes payable – variable-rate
|
|
|
|
|
|
|
|
|
|
||||||
|
Liberty Avenue
|
$
|
9.2
|
|
|
$
|
9.4
|
|
|
3.47% (LIBOR+3.25%)
|
|
11/1/2012
|
|
Interest only monthly
|
||
|
161st Street
|
28.9
|
|
|
28.9
|
|
|
6.22% (LIBOR+6.00%)
|
|
4/1/2013
|
|
Interest only monthly
|
||||
|
CityPoint
|
20.7
|
|
|
20.7
|
|
|
2.72% (LIBOR+2.50%)
|
|
8/12/2013
|
|
Interest only monthly
|
||||
|
Six self-storage properties
|
41.9
|
|
|
42.0
|
|
|
Greater of 4.65% or 4.37% (LIBOR+4.15%)
|
|
8/31/2013
|
|
Interest only monthly until 10/12; monthly principal and interest thereafter
|
||||
|
Pelham Manor
|
33.9
|
|
|
34.0
|
|
|
2.97% (LIBOR+2.75%)
|
|
12/1/2013
|
|
Monthly principal and interest
|
||||
|
Branch Shopping Plaza
|
12.6
|
|
|
12.8
|
|
|
2.47% (LIBOR+2.25%)
|
|
9/30/2014
|
|
Monthly principal and interest
|
||||
|
Canarsie Plaza
|
69.0
|
|
|
56.5
|
|
|
2.47% (LIBOR+2.25%)
|
|
5/1/2015
|
|
Interest only monthly
|
||||
|
640 Broadway
|
22.8
|
|
|
—
|
|
|
3.17% (LIBOR+2.95%)
|
|
7/1/2015
|
|
Interest only monthly until 7/14; monthly principal and interest thereafter
|
||||
|
Atlantic Avenue
|
10.6
|
|
|
—
|
|
|
3.57% (LIBOR+3.35%)
|
|
7/1/2015
|
|
Monthly principal and interest
|
||||
|
Heritage Shops
|
21.0
|
|
|
—
|
|
|
2.47% (LIBOR+2.25%)
|
|
8/10/2015
|
|
Interest only monthly until 9/13; monthly principal and interest thereafter
|
||||
|
Fordham Place
|
83.3
|
|
|
84.2
|
|
|
3.22% (LIBOR+3.0%)
|
|
9/25/2015
|
|
Monthly principal and interest
|
||||
|
Cortlandt Towne Center
|
50.0
|
|
|
50.0
|
|
|
2.12% (LIBOR+1.90%)
|
|
10/26/2015
|
|
Interest only monthly
|
||||
|
Cortlandt Towne Center
|
23.7
|
|
|
—
|
|
|
2.52% (LIBOR+2.30%)
|
|
10/26/2015
|
|
Interest only monthly
|
||||
|
Village Commons Shopping Center
|
9.2
|
|
|
9.3
|
|
|
1.62% (LIBOR+1.40%)
|
|
6/30/2018
|
|
Monthly principal and interest
|
||||
|
West Diversey
|
15.4
|
|
|
—
|
|
|
2.12% (LIBOR+1.90%)
|
|
4/27/2019
|
|
Monthly principal and interest
|
||||
|
4401 White Plains Rd
|
6.4
|
|
|
—
|
|
|
2.12% (LIBOR+1.90%)
|
|
8/1/2022
|
|
Monthly principal and interest
|
||||
|
Sub-total mortgage notes payable
|
458.6
|
|
|
347.8
|
|
|
|
|
|
|
|
||||
|
Secured credit facilities – variable-rate:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Fund III revolving subscription line of credit (2)
|
82.9
|
|
|
136.1
|
|
|
2.47% (LIBOR+2.25%)
|
|
10/10/2012
|
|
Interest only monthly
|
||||
|
Six Core Portfolio properties
|
—
|
|
|
1.0
|
|
|
1.47% (LIBOR+1.25%)
|
|
12/1/2012
|
|
Annual principal and monthly interest
|
||||
|
Fund II term loan
|
32.4
|
|
|
40.0
|
|
|
3.12% (LIBOR+2.90%)
|
|
12/22/2014
|
|
Interest only monthly
|
||||
|
Sub-total secured credit facilities
|
115.3
|
|
|
177.1
|
|
|
|
|
|
|
|
||||
|
Interest rate swaps (1)
|
(160.9
|
)
|
|
(57.0
|
)
|
|
|
|
|
|
|
||||
|
Total variable-rate debt
|
413.0
|
|
|
467.9
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
(dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Description of Debt and Collateral
|
September 30, 2012
|
|
December 31, 2011
|
|
Interest Rate at 9/30/12
|
|
Maturity
|
|
Payment
Terms
|
||||||
|
Mortgage notes payable – fixed-rate
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Lincoln Park Centre
|
19.6
|
|
|
—
|
|
|
5.85
|
%
|
|
|
12/1/2013
|
|
Monthly principal and interest
|
||
|
Clark Diversey
|
4.4
|
|
|
4.5
|
|
|
6.35
|
%
|
|
|
7/1/2014
|
|
Monthly principal and interest
|
||
|
New Loudon Center
|
13.7
|
|
|
13.9
|
|
|
5.64
|
%
|
|
|
9/6/2014
|
|
Monthly principal and interest
|
||
|
CityPoint
|
20.0
|
|
|
20.0
|
|
|
7.25
|
%
|
|
|
11/1/2014
|
|
Interest only quarterly
|
||
|
Crescent Plaza
|
17.1
|
|
|
17.3
|
|
|
4.98
|
%
|
|
|
9/6/2015
|
|
Monthly principal and interest
|
||
|
Pacesetter Park Shopping Center
|
11.8
|
|
|
11.9
|
|
|
5.12
|
%
|
|
|
11/6/2015
|
|
Monthly principal and interest
|
||
|
Elmwood Park Shopping Center
|
33.4
|
|
|
33.7
|
|
|
5.53
|
%
|
|
|
1/1/2016
|
|
Monthly principal and interest
|
||
|
Chicago Portfolio
|
14.4
|
|
|
—
|
|
|
5.62
|
%
|
|
|
2/1/2016
|
|
Monthly principal and interest
|
||
|
Chicago Portfolio
|
1.5
|
|
|
—
|
|
|
5.55
|
%
|
|
|
2/1/2016
|
|
Monthly principal and interest
|
||
|
The Gateway Shopping Center
|
20.1
|
|
|
20.3
|
|
|
5.44
|
%
|
|
|
3/1/2016
|
|
Monthly principal and interest
|
||
|
330 River Street
|
7.0
|
|
|
—
|
|
|
6.26
|
%
|
|
|
5/1/2016
|
|
Monthly principal and interest
|
||
|
330 River Street
|
4.2
|
|
|
—
|
|
|
3.68
|
%
|
|
|
5/1/2016
|
|
Monthly principal and interest
|
||
|
Walnut Hill Plaza
|
23.3
|
|
|
23.5
|
|
|
6.06
|
%
|
|
|
10/1/2016
|
|
Monthly principal and interest
|
||
|
Brentwood Shopping Center
|
16.5
|
|
|
—
|
|
|
6.35
|
%
|
|
|
12/1/2016
|
|
Monthly principal and interest
|
||
|
239 Greenwich Avenue
|
26.0
|
|
|
26.0
|
|
|
5.42
|
%
|
|
|
2/11/2017
|
|
Interest only monthly
|
||
|
Merrillville Plaza
|
26.2
|
|
|
26.2
|
|
|
5.88
|
%
|
|
|
8/1/2017
|
|
Monthly principal and interest
|
||
|
216th Street
|
25.5
|
|
|
25.5
|
|
|
5.80
|
%
|
|
|
10/1/2017
|
|
Interest only monthly
|
||
|
CityPoint
|
5.2
|
|
|
—
|
|
|
1.00
|
%
|
|
|
8/23/2019
|
|
Interest only monthly
|
||
|
Atlantic Avenue
|
—
|
|
|
11.5
|
|
|
7.34
|
%
|
|
|
1/1/2020
|
|
|
||
|
A&P Shopping Plaza
|
8.0
|
|
|
7.9
|
|
|
4.20
|
%
|
|
|
9/6/2022
|
|
Monthly principal and interest
|
||
|
Interest rate swaps (1)
|
160.9
|
|
|
57.0
|
|
|
4.57
|
%
|
|
|
|
|
|
||
|
Total fixed-rate debt
|
458.8
|
|
|
299.2
|
|
|
|
|
|
|
|
|
|||
|
Unamortized premium
|
(0.5
|
)
|
|
—
|
|
|
|
|
|
|
|
|
|||
|
Total
|
$
|
871.3
|
|
|
$
|
767.1
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
Payments due by period
|
||||||||||||||||||
|
Contractual obligations
|
Total
|
|
Less than
1 year
|
|
1 to 3
years
|
|
3 to 5
years
|
|
More than
5 years
|
||||||||||
|
Future debt maturities
|
$
|
872.7
|
|
|
$
|
192.5
|
|
|
$
|
283.1
|
|
|
$
|
331.4
|
|
|
$
|
65.7
|
|
|
Interest obligations on debt
|
106.5
|
|
|
35.3
|
|
|
49.1
|
|
|
17.8
|
|
|
4.3
|
|
|||||
|
Operating lease obligations
|
158.4
|
|
|
5.0
|
|
|
9.6
|
|
|
8.0
|
|
|
135.8
|
|
|||||
|
Construction commitments
|
27.6
|
|
|
27.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
$
|
1,165.2
|
|
|
$
|
260.4
|
|
|
$
|
341.8
|
|
|
$
|
357.2
|
|
|
$
|
205.8
|
|
|
(dollars in millions)
|
|
Pro-rata share of
mortgage debt |
|
Interest rate as of
|
|
|
||
|
Investment
|
|
Operating
Partnership
|
|
September 30, 2012
|
|
Maturity Date
|
||
|
Crossroads
|
|
$
|
29.2
|
|
|
5.37%
|
|
December 2014
|
|
Brandywine Portfolio
|
|
36.9
|
|
|
5.99%
|
|
July 2016
|
|
|
White City Shopping Center
|
|
6.5
|
|
|
2.82%
|
|
December 2017
|
|
|
Lincoln Road
|
|
3.8
|
|
|
6.14%
|
|
August 2014
|
|
|
Georgetown Portfolio
|
|
5.0
|
|
|
5.11%
|
|
October 2012 - May 2021
|
|
|
Parkway Crossing
|
|
2.5
|
|
|
2.42%
|
|
January 2015
|
|
|
Arundel Plaza
|
|
1.7
|
|
|
5.60%
|
|
April 2015
|
|
|
Total
|
|
$
|
85.6
|
|
|
|
|
|
|
|
Nine Months Ended September 30,
|
||||||||||
|
(dollars in millions)
|
2012
|
|
2011
|
|
Change
|
||||||
|
Net cash provided by operating activities
|
$
|
35.9
|
|
|
$
|
39.1
|
|
|
$
|
(3.2
|
)
|
|
Net cash used in investing activities
|
(190.1
|
)
|
|
(98.7
|
)
|
|
(91.4
|
)
|
|||
|
Net cash provided by financing activities
|
149.6
|
|
|
37.0
|
|
|
112.6
|
|
|||
|
Total
|
$
|
(4.6
|
)
|
|
$
|
(22.6
|
)
|
|
$
|
18.0
|
|
|
•
|
Additional cash of $7.5 million received in 2011 for accrued interest on a mezzanine loan
|
|
•
|
Additional cash of $5.7 million used to fund deposits for potential acquisitions during 2012
|
|
•
|
Additional rents received from 2012 and 2011 Core and Fund Property Acquisitions and Redevelopment Properties
|
|
•
|
Additional funding of $3.0 million for prepaid rents for the Citypoint development project during 2011
|
|
•
|
An increase of $46.6 million used in 2012 for the acquisition of real estate
|
|
•
|
An increase of $26.7 million in additional advances of notes receivable during 2012
|
|
•
|
An increase of $10.7 million in expenditures for redevelopment and tenant installations during 2012
|
|
•
|
A decrease of $46.2 million from the collection of notes receivable during 2012
|
|
•
|
A decrease of $27.2 million in investments and advances to unconsolidated affiliates in 2012 primarily related to the acquisitions of Lincoln Road and the Shop Rite at Orchard Center during 2011
|
|
•
|
An increase of $9.8 million in return of capital from unconsolidated affiliates in 2012 due to the sale of the Shop Rite at Orchard Center in 2012
|
|
•
|
An additional $105.5 million in proceeds from mortgage notes during 2012
|
|
•
|
An additional $96.9 million of net proceeds from the issuance of Common Shares in connection with our ATM
|
|
•
|
An additional $78.7 million of contributions from noncontrolling interests during 2012
|
|
•
|
An additional $22.0 million in principal payments on convertible notes during 2011
|
|
•
|
An increase of $123.0 million in principal payments on mortgage notes during 2012
|
|
•
|
An increase of $62.0 million in distributions to noncontrolling interests during 2012
|
|
November 8, 2012
|
/s/ Kenneth F. Bernstein
Kenneth F. Bernstein
President and Chief Executive Officer
(Principal Executive Officer)
|
|
|
|
|
November 8, 2012
|
/s/ Jonathan W. Grisham
Jonathan W. Grisham
Senior Vice President and Chief Financial Officer
(Principal Financial Officer)
|
|
Exhibit No.
|
Description
|
|
3.1
|
Declaration of Trust of the Company, as amended (1)
|
|
3.2
|
Fourth Amendment to Declaration of Trust (2)
|
|
3.3
|
Amended and Restated By-Laws of the Company (3)
|
|
3.4
|
Fifth Amendment to Declaration of Trust (9)
|
|
3.5
|
First Amendment the Amended and Restated Bylaws of the Company (9)
|
|
4.1
|
Voting Trust Agreement between the Company and Yale University dated February 27, 2002 (4)
|
|
21
|
List of Subsidiaries of Acadia Realty Trust (5)
|
|
31.1
|
Certification of Chief Executive Officer pursuant to rule 13a–14(a)/15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (5)
|
|
31.2
|
Certification of Chief Financial Officer pursuant to rule 13a–14(a)/15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (5)
|
|
32.1
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (5)
|
|
32.2
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (5)
|
|
99.1
|
Amended and Restated Agreement of Limited Partnership of the Operating Partnership (6)
|
|
99.2
|
First and Second Amendments to the Amended and Restated Agreement of Limited Partnership of the Operating Partnership (6)
|
|
99.3
|
Third Amendment to Amended and Restated Agreement of Limited Partnership of the Operating Partnership (7)
|
|
99.4
|
Fourth Amendment to Amended and Restated Agreement of Limited Partnership of the Operating Partnership (7)
|
|
99.5
|
Certificate of Designation of Series A Preferred Operating Partnership Units of Limited Partnership Interest of Acadia Realty Limited Partnership (8)
|
|
99.6
|
Certificate of Designation of Series B Preferred Operating Partnership Units of Limited Partnership Interest of Acadia Realty Limited Partnership (7)
|
|
|
|
|
101.INS
|
XBRL Instance Document*
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document*
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Document*
|
|
101.DEF
|
XBRL Taxonomy Extension Definitions Document*
|
|
101.LAB
|
XBRL Taxonomy Extension Labels Document*
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Document*
|
|
*
|
Pursuant to Regulation S-T, this interactive data file is deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, and otherwise is not subject to liability under these sections.
|
|
Notes:
|
|
|
(1)
|
Incorporated by reference to the copy thereof filed as an Exhibit to the Company’s Annual Report on Form 10-K filed for the fiscal Year ended December 31, 1994
|
|
(2)
|
Incorporated by reference to the copy thereof filed as an Exhibit to Company’s Quarterly Report on Form 10-Q filed for the quarter ended September 30, 1998
|
|
(3)
|
Incorporated by reference to the copy thereof filed as an Exhibit to the Company’s Annual Report on Form 10-K filed for the fiscal year ended December 31, 2005.
|
|
(4)
|
Incorporated by reference to the copy thereof filed as an Exhibit to Yale University’s Schedule 13D filed on September 25, 2002
|
|
(5)
|
Filed herewith.
|
|
(6)
|
Incorporated by reference to the copy thereof filed as an Exhibit to the Company’s Registration Statement on Form S-3 filed on March 3, 2000
|
|
(7)
|
Incorporated by reference to the copy thereof filed as an Exhibit to the Company’s Annual Report on Form 10-K filed for the fiscal year ended December 31, 2003
|
|
(8)
|
Incorporated by reference to the copy thereof filed as an Exhibit to Company’s Quarterly Report on Form 10-Q filed for the quarter ended June 30, 1997
|
|
(9)
|
Incorporated by reference to the copy thereof filed as an Exhibit to Company’s Quarterly Report on Form 10-Q filed for the quarter ended March 31, 2009
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|