These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MARYLAND
(State or other jurisdiction of
incorporation or organization)
|
|
23-2715194
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
1311 MAMARONECK AVENUE, SUITE 260, WHITE PLAINS, NY
(Address of principal executive offices)
|
10605
(Zip Code)
|
|
|
YES
x
|
|
NO
o
|
|
YES
x
|
|
NO
o
|
|
Large Accelerated Filer
x
|
|
Accelerated Filer
o
|
|
|
|
|
|
Non-accelerated Filer
o
|
|
Smaller Reporting Company
o
|
|
|
|
Page
|
|
|
|
|
|
Part I:
|
Financial Information
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Part II:
|
Other Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
(dollars in thousands)
|
September 30,
2014 |
|
December 31,
2013 |
||||
|
ASSETS
|
(unaudited)
|
|
|
||||
|
Operating real estate
|
|
|
|
||||
|
Land
|
$
|
404,582
|
|
|
$
|
336,251
|
|
|
Buildings and improvements
|
1,304,438
|
|
|
1,140,613
|
|
||
|
Construction in progress
|
7,977
|
|
|
4,836
|
|
||
|
|
1,716,997
|
|
|
1,481,700
|
|
||
|
Less: accumulated depreciation
|
251,545
|
|
|
229,538
|
|
||
|
Net operating real estate
|
1,465,452
|
|
|
1,252,162
|
|
||
|
Real estate under development
|
398,727
|
|
|
337,353
|
|
||
|
Notes receivable and preferred equity investments, net
|
94,409
|
|
|
126,656
|
|
||
|
Investments in and advances to unconsolidated affiliates
|
123,693
|
|
|
181,322
|
|
||
|
Cash and cash equivalents
|
131,132
|
|
|
79,189
|
|
||
|
Cash in escrow
|
26,820
|
|
|
19,822
|
|
||
|
Restricted cash
|
49,281
|
|
|
109,795
|
|
||
|
Rents receivable, net
|
33,347
|
|
|
29,574
|
|
||
|
Deferred charges, net
|
29,745
|
|
|
30,775
|
|
||
|
Acquired lease intangibles, net
|
43,512
|
|
|
33,663
|
|
||
|
Prepaid expenses and other assets
|
58,533
|
|
|
44,212
|
|
||
|
Assets of discontinued operations
|
—
|
|
|
20,434
|
|
||
|
Total assets
|
$
|
2,454,651
|
|
|
$
|
2,264,957
|
|
|
|
|
|
|
||||
|
LIABILITIES
|
|
|
|
|
|
||
|
Mortgage and other notes payable
|
$
|
1,141,066
|
|
|
$
|
1,039,997
|
|
|
Distributions in excess of income from, and investments in, unconsolidated affiliates
|
8,416
|
|
|
8,701
|
|
||
|
Accounts payable and accrued expenses
|
43,196
|
|
|
38,050
|
|
||
|
Dividends and distributions payable
|
14,864
|
|
|
13,455
|
|
||
|
Acquired lease intangibles, net
|
24,441
|
|
|
22,394
|
|
||
|
Other liabilities
|
20,334
|
|
|
18,265
|
|
||
|
Liabilities of discontinued operations
|
—
|
|
|
2,507
|
|
||
|
Total liabilities
|
1,252,317
|
|
|
1,143,369
|
|
||
|
|
|
|
|
||||
|
EQUITY
|
|
|
|
|
|
||
|
Shareholders' Equity
|
|
|
|
||||
|
Common shares, $.001 par value, authorized 100,000,000 shares; issued and outstanding 60,081,109 and 55,643,068 shares, respectively
|
60
|
|
|
56
|
|
||
|
Additional paid-in capital
|
783,791
|
|
|
665,301
|
|
||
|
Accumulated other comprehensive (loss) income
|
(1,554
|
)
|
|
1,132
|
|
||
|
Retained earnings
|
58,954
|
|
|
37,747
|
|
||
|
Total shareholders’ equity
|
841,251
|
|
|
704,236
|
|
||
|
Noncontrolling interests
|
361,083
|
|
|
417,352
|
|
||
|
Total equity
|
1,202,334
|
|
|
1,121,588
|
|
||
|
Total liabilities and equity
|
$
|
2,454,651
|
|
|
$
|
2,264,957
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
(dollars in thousands, except per share amounts)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Revenues
|
|
|
|
|
|
|
|
||||||||
|
Rental income
|
$
|
36,587
|
|
|
$
|
30,604
|
|
|
$
|
106,517
|
|
|
$
|
90,097
|
|
|
Interest income
|
3,006
|
|
|
2,969
|
|
|
9,219
|
|
|
9,265
|
|
||||
|
Expense reimbursements
|
7,386
|
|
|
7,333
|
|
|
24,008
|
|
|
20,979
|
|
||||
|
Other
|
681
|
|
|
180
|
|
|
4,112
|
|
|
3,842
|
|
||||
|
Total revenues
|
47,660
|
|
|
41,086
|
|
|
143,856
|
|
|
124,183
|
|
||||
|
Operating Expenses
|
|
|
|
|
|
|
|
|
|
||||||
|
Property operating
|
5,170
|
|
|
5,468
|
|
|
18,031
|
|
|
14,513
|
|
||||
|
Other operating
|
1,588
|
|
|
842
|
|
|
3,183
|
|
|
2,743
|
|
||||
|
Real estate taxes
|
5,666
|
|
|
5,866
|
|
|
16,905
|
|
|
15,949
|
|
||||
|
General and administrative
|
7,123
|
|
|
5,335
|
|
|
20,898
|
|
|
17,263
|
|
||||
|
Depreciation and amortization
|
12,884
|
|
|
10,450
|
|
|
36,055
|
|
|
29,278
|
|
||||
|
Total operating expenses
|
32,431
|
|
|
27,961
|
|
|
95,072
|
|
|
79,746
|
|
||||
|
Operating income
|
15,229
|
|
|
13,125
|
|
|
48,784
|
|
|
44,437
|
|
||||
|
Equity in earnings of unconsolidated affiliates
|
2,923
|
|
|
4,209
|
|
|
7,382
|
|
|
7,274
|
|
||||
|
Gain on disposition of properties of unconsolidated affiliates
|
102,855
|
|
|
—
|
|
|
102,855
|
|
|
—
|
|
||||
|
Impairment of asset
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,500
|
)
|
||||
|
Loss on debt extinguishment
|
—
|
|
|
—
|
|
|
(269
|
)
|
|
—
|
|
||||
|
Gain on disposition of property
|
190
|
|
|
—
|
|
|
13,138
|
|
|
—
|
|
||||
|
Interest and other finance expense
|
(10,142
|
)
|
|
(10,595
|
)
|
|
(30,327
|
)
|
|
(29,806
|
)
|
||||
|
Income from continuing operations before income taxes
|
111,055
|
|
|
6,739
|
|
|
141,563
|
|
|
20,405
|
|
||||
|
Income tax benefit (provision)
|
17
|
|
|
(186
|
)
|
|
(68
|
)
|
|
(57
|
)
|
||||
|
Income from continuing operations
|
111,072
|
|
|
6,553
|
|
|
141,495
|
|
|
20,348
|
|
||||
|
Discontinued Operations
|
|
|
|
|
|
|
|
||||||||
|
Operating income from discontinued operations
|
—
|
|
|
2,589
|
|
|
—
|
|
|
5,394
|
|
||||
|
Gain on disposition of property
|
—
|
|
|
—
|
|
|
560
|
|
|
4,191
|
|
||||
|
Income from discontinued operations
|
—
|
|
|
2,589
|
|
|
560
|
|
|
9,585
|
|
||||
|
Net income
|
111,072
|
|
|
9,142
|
|
|
142,055
|
|
|
29,933
|
|
||||
|
Noncontrolling interests
|
|
|
|
|
|
|
|
|
|
||||||
|
Continuing operations
|
(82,508
|
)
|
|
2,342
|
|
|
(79,971
|
)
|
|
6,103
|
|
||||
|
Discontinued operations
|
—
|
|
|
(1,999
|
)
|
|
(461
|
)
|
|
(8,171
|
)
|
||||
|
Net (income) loss attributable to noncontrolling interests
|
(82,508
|
)
|
|
343
|
|
|
(80,432
|
)
|
|
(2,068
|
)
|
||||
|
Net income attributable to Common Shareholders
|
$
|
28,564
|
|
|
$
|
9,485
|
|
|
$
|
61,623
|
|
|
$
|
27,865
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic Earnings per Share
|
|
|
|
|
|
|
|
|
|
||||||
|
Income from continuing operations
|
$
|
0.47
|
|
|
$
|
0.16
|
|
|
$
|
1.04
|
|
|
$
|
0.47
|
|
|
Income from discontinued operations
|
—
|
|
|
0.01
|
|
|
—
|
|
|
0.03
|
|
||||
|
Basic earnings per share
|
$
|
0.47
|
|
|
$
|
0.17
|
|
|
$
|
1.04
|
|
|
$
|
0.50
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted Earnings per Share
|
|
|
|
|
|
|
|
|
|
||||||
|
Income from continuing operations
|
$
|
0.47
|
|
|
$
|
0.16
|
|
|
$
|
1.04
|
|
|
$
|
0.47
|
|
|
Income from discontinued operations
|
—
|
|
|
0.01
|
|
|
—
|
|
|
0.03
|
|
||||
|
Diluted earnings per share
|
$
|
0.47
|
|
|
$
|
0.17
|
|
|
$
|
1.04
|
|
|
$
|
0.50
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
|
$
|
111,072
|
|
|
$
|
9,142
|
|
|
$
|
142,055
|
|
|
$
|
29,933
|
|
|
Other comprehensive (loss) income
|
|
|
|
|
|
|
|
|
||||||||
|
Unrealized (loss) income on valuation of swap agreements
|
|
(81
|
)
|
|
(857
|
)
|
|
(5,189
|
)
|
|
2,247
|
|
||||
|
Reclassification of realized interest on swap agreements
|
|
961
|
|
|
795
|
|
|
2,734
|
|
|
2,132
|
|
||||
|
Other comprehensive income (loss)
|
|
880
|
|
|
(62
|
)
|
|
(2,455
|
)
|
|
4,379
|
|
||||
|
Comprehensive income
|
|
111,952
|
|
|
9,080
|
|
|
139,600
|
|
|
34,312
|
|
||||
|
Comprehensive (income) loss attributable to noncontrolling interests
|
|
(82,864
|
)
|
|
416
|
|
|
(80,663
|
)
|
|
(2,886
|
)
|
||||
|
Comprehensive income attributable to Common Shareholders
|
|
$
|
29,088
|
|
|
$
|
9,496
|
|
|
$
|
58,937
|
|
|
$
|
31,426
|
|
|
|
Common Shares
|
|
Additional
Paid-In
Capital
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Retained
Earnings
|
|
Total
Shareholders’
Equity
|
|
Noncontrolling
Interests
|
|
Total
Equity
|
|||||||||||||||||
|
(amounts in thousands, except per share amounts)
|
Shares
|
|
Amount
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Balance at December 31, 2013
|
55,643
|
|
|
$
|
56
|
|
|
$
|
665,301
|
|
|
$
|
1,132
|
|
|
$
|
37,747
|
|
|
$
|
704,236
|
|
|
$
|
417,352
|
|
|
$
|
1,121,588
|
|
|
Conversion of OP Units to Common Shares by limited partners of the Operating Partnership
|
99
|
|
|
—
|
|
|
2,267
|
|
|
—
|
|
|
—
|
|
|
2,267
|
|
|
(2,267
|
)
|
|
—
|
|
|||||||
|
Issuance of Common Shares, net of issuance costs
|
4,254
|
|
|
4
|
|
|
114,637
|
|
|
—
|
|
|
—
|
|
|
114,641
|
|
|
—
|
|
|
114,641
|
|
|||||||
|
Issuance of OP Units to acquire real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
38,937
|
|
|
38,937
|
|
|||||||
|
Dividends declared ($0.69 per Common Share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(40,416
|
)
|
|
(40,416
|
)
|
|
(2,548
|
)
|
|
(42,964
|
)
|
|||||||
|
Employee and trustee stock compensation, net
|
85
|
|
|
—
|
|
|
1,586
|
|
|
—
|
|
|
—
|
|
|
1,586
|
|
|
4,968
|
|
|
6,554
|
|
|||||||
|
Noncontrolling interest distributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(211,339
|
)
|
|
(211,339
|
)
|
|||||||
|
Noncontrolling interest contributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35,317
|
|
|
35,317
|
|
|||||||
|
|
60,081
|
|
|
60
|
|
|
783,791
|
|
|
1,132
|
|
|
(2,669
|
)
|
|
782,314
|
|
|
280,420
|
|
|
1,062,734
|
|
|||||||
|
Comprehensive (loss) income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
61,623
|
|
|
61,623
|
|
|
80,432
|
|
|
142,055
|
|
|||||||
|
Unrealized (loss) income on valuation of swap agreements
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,969
|
)
|
|
—
|
|
|
(5,969
|
)
|
|
780
|
|
|
(5,189
|
)
|
|||||||
|
Reclassification of realized interest on swap agreements
|
—
|
|
|
—
|
|
|
—
|
|
|
3,283
|
|
|
—
|
|
|
3,283
|
|
|
(549
|
)
|
|
2,734
|
|
|||||||
|
Total comprehensive (loss) income
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,686
|
)
|
|
61,623
|
|
|
58,937
|
|
|
80,663
|
|
|
139,600
|
|
|||||||
|
Balance at September 30, 2014
|
60,081
|
|
|
$
|
60
|
|
|
$
|
783,791
|
|
|
$
|
(1,554
|
)
|
|
$
|
58,954
|
|
|
$
|
841,251
|
|
|
$
|
361,083
|
|
|
$
|
1,202,334
|
|
|
ACADIA REALTY TRUST AND SUBSIDIARIES
(unaudited)
|
|||||||
|
|
Nine Months Ended
|
||||||
|
|
September 30,
|
||||||
|
(dollars in thousands)
|
2014
|
|
2013
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
||||
|
Net income
|
$
|
142,055
|
|
|
$
|
29,933
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities
|
|
|
|
|
|||
|
Depreciation and amortization
|
36,055
|
|
|
32,054
|
|
||
|
Amortization of financing costs
|
2,214
|
|
|
2,801
|
|
||
|
Gain on disposition of property
|
(13,698
|
)
|
|
(4,191
|
)
|
||
|
Impairment of asset
|
—
|
|
|
1,500
|
|
||
|
Share-based compensation expense
|
5,542
|
|
|
4,590
|
|
||
|
Equity in earnings of unconsolidated affiliates
|
(7,382
|
)
|
|
(7,274
|
)
|
||
|
Gain on disposition of properties of unconsolidated affiliates
|
(102,855
|
)
|
|
—
|
|
||
|
Distributions of operating income from unconsolidated affiliates
|
7,780
|
|
|
4,644
|
|
||
|
Other, net
|
(2,106
|
)
|
|
(3,598
|
)
|
||
|
Changes in assets and liabilities
|
|
|
|
|
|||
|
Cash in escrow
|
(7,148
|
)
|
|
(3,378
|
)
|
||
|
Rents receivable, net
|
(3,707
|
)
|
|
(4,315
|
)
|
||
|
Prepaid expenses and other assets
|
430
|
|
|
(19,894
|
)
|
||
|
Accounts payable and accrued expenses
|
4,209
|
|
|
5,845
|
|
||
|
Other liabilities
|
295
|
|
|
2,904
|
|
||
|
Net cash provided by operating activities
|
61,684
|
|
|
41,621
|
|
||
|
|
|
|
|
||||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
||
|
Acquisition of real estate
|
(136,978
|
)
|
|
(140,075
|
)
|
||
|
Redevelopment and property improvement costs
|
(105,049
|
)
|
|
(79,549
|
)
|
||
|
Deferred leasing costs
|
(2,654
|
)
|
|
(4,226
|
)
|
||
|
Investments in and advances to unconsolidated affiliates
|
(59,529
|
)
|
|
(54,207
|
)
|
||
|
Return of capital from unconsolidated affiliates
|
30,604
|
|
|
88,403
|
|
||
|
Proceeds from disposition of properties of unconsolidated affiliates
|
188,870
|
|
|
—
|
|
||
|
Consolidation of previously unconsolidated investment
|
—
|
|
|
1,864
|
|
||
|
Collection of notes receivable
|
18,095
|
|
|
15,779
|
|
||
|
Issuance of notes receivable
|
(23,519
|
)
|
|
—
|
|
||
|
Proceeds from sale of properties, net
|
31,188
|
|
|
11,815
|
|
||
|
Net cash used in investing activities
|
(58,972
|
)
|
|
(160,196
|
)
|
||
|
ACADIA REALTY TRUST AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)
(unaudited)
|
|||||||
|
|
Nine Months Ended
|
||||||
|
|
September 30,
|
||||||
|
(dollars in thousands)
|
2014
|
|
2013
|
||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
||||
|
Principal payments on mortgage and other notes
|
(134,334
|
)
|
|
(140,037
|
)
|
||
|
Proceeds received from mortgage and other notes
|
229,000
|
|
|
360,943
|
|
||
|
Loan proceeds held as restricted cash
|
60,514
|
|
|
(134,392
|
)
|
||
|
Purchase of convertible notes payable
|
—
|
|
|
(550
|
)
|
||
|
Deferred financing and other costs
|
(2,120
|
)
|
|
(11,018
|
)
|
||
|
Capital contributions from noncontrolling interests
|
35,317
|
|
|
27,515
|
|
||
|
Distributions to noncontrolling interests
|
(213,496
|
)
|
|
(30,572
|
)
|
||
|
Dividends paid to Common Shareholders
|
(39,399
|
)
|
|
(32,471
|
)
|
||
|
Proceeds from issuance of Common Shares, net of issuance costs of $1,818 and $1,430, respectively
|
113,749
|
|
|
75,765
|
|
||
|
Net cash provided by financing activities
|
49,231
|
|
|
115,183
|
|
||
|
Increase (decrease) in cash and cash equivalents
|
51,943
|
|
|
(3,392
|
)
|
||
|
Cash and cash equivalents, beginning of period
|
79,189
|
|
|
91,813
|
|
||
|
Cash and cash equivalents, end of period
|
$
|
131,132
|
|
|
$
|
88,421
|
|
|
|
|
|
|
||||
|
Supplemental disclosure of cash flow information
|
|
|
|
|
|
||
|
Cash paid during the period for interest, net of capitalized interest of $9,250 and $6,429, respectively
|
$
|
34,935
|
|
|
$
|
29,758
|
|
|
Cash paid for income taxes
|
$
|
316
|
|
|
$
|
281
|
|
|
|
|
|
|
||||
|
Supplemental disclosure of non-cash investing activities
|
|
|
|
||||
|
Acquisition of real estate through assumption of debt
|
$
|
29,794
|
|
|
$
|
—
|
|
|
Acquisition of real estate through issuance of OP Units
|
$
|
38,937
|
|
|
$
|
—
|
|
|
Acquisition of real estate through conversion of notes receivable
|
$
|
38,000
|
|
|
$
|
18,500
|
|
|
Disposition of real estate through cancellation of debt
|
$
|
(22,865
|
)
|
|
$
|
—
|
|
|
|
|
|
|
||||
|
Consolidation of previously unconsolidated investment
|
|
|
|
||||
|
Real estate, net
|
$
|
—
|
|
|
$
|
(118,484
|
)
|
|
Mortgage notes payable
|
—
|
|
|
166,200
|
|
||
|
Distributions in excess of income from, and investments in, unconsolidated affiliates
|
—
|
|
|
(10,298
|
)
|
||
|
Other assets and liabilities
|
—
|
|
|
(1,605
|
)
|
||
|
Noncontrolling interest
|
—
|
|
|
(33,949
|
)
|
||
|
Cash included in consolidation of previously unconsolidated investment
|
$
|
—
|
|
|
$
|
1,864
|
|
|
1.
|
ORGANIZATION AND BASIS OF PRESENTATION
|
|
Entity
|
Formation Date
|
Operating Partnership Share of Capital
|
Committed Capital (2)
|
|
Capital Called as of September 30, 2014 (3)
|
Equity Interest Held By Operating Partnership
|
Preferred Return
|
Total Distributions as of September 30, 2014 (3)
|
|||||||||
|
Fund I and Mervyns I (1)
|
9/2001
|
22.22
|
%
|
$
|
90.0
|
|
|
$
|
86.6
|
|
37.78
|
%
|
9
|
%
|
$
|
192.3
|
|
|
Fund II and Mervyns II (2)
|
6/2004
|
20.00
|
%
|
300.0
|
|
|
300.0
|
|
20.00
|
%
|
8
|
%
|
131.6
|
|
|||
|
Fund III
|
5/2007
|
19.90
|
%
|
475.0
|
|
|
372.0
|
|
19.90
|
%
|
6
|
%
|
362.2
|
|
|||
|
Fund IV
|
5/2012
|
23.12
|
%
|
540.6
|
|
|
121.0
|
|
23.12
|
%
|
6
|
%
|
95.9
|
|
|||
|
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
September 30,
|
||||||||||||
|
(dollars in thousands, except per share amounts)
|
2014
|
|
2013
|
2014
|
|
2013
|
||||||||
|
Numerator
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations
|
$
|
28,564
|
|
|
$
|
8,895
|
|
$
|
61,524
|
|
|
$
|
26,451
|
|
|
Less: net income attributable to participating securities
|
(490
|
)
|
|
(157
|
)
|
(1,083
|
)
|
|
(468
|
)
|
||||
|
Income from continuing operations, net of income attributable to participating securities
|
28,074
|
|
|
8,738
|
|
60,441
|
|
|
25,983
|
|
||||
|
|
|
|
|
|
|
|
||||||||
|
Denominator
|
|
|
|
|
|
|
|
|
||||||
|
Weighted average shares for basic earnings per share
|
59,686
|
|
|
55,460
|
|
57,898
|
|
|
54,697
|
|
||||
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
|
|
||||
|
Employee Restricted Share Units and share options
|
18
|
|
|
26
|
|
26
|
|
|
41
|
|
||||
|
Convertible Preferred OP Units
|
25
|
|
|
—
|
|
25
|
|
|
—
|
|
||||
|
Denominator for diluted earnings per share
|
59,729
|
|
|
55,486
|
|
57,949
|
|
|
54,738
|
|
||||
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings per Common Share from continuing operations attributable to Common Shareholders
|
$
|
0.47
|
|
|
$
|
0.16
|
|
$
|
1.04
|
|
|
$
|
0.47
|
|
|
Diluted earnings per Common Share from continuing operations attributable to Common Shareholders
|
$
|
0.47
|
|
|
$
|
0.16
|
|
$
|
1.04
|
|
|
$
|
0.47
|
|
|
3.
|
SHAREHOLDERS' EQUITY AND NONCONTROLLING INTERESTS
|
|
(dollars in thousands)
|
|
|
|
|
|
|
|
||||||
|
Property
|
GLA
|
|
Percent Owned
|
|
Type
|
Month of Acquisition
|
Purchase Price
|
|
Location
|
Assumption of Debt
|
|
||
|
11 E. Walton
|
6,738
|
|
100
|
%
|
Street Retail
|
January
|
$
|
44,000
|
|
Chicago, IL
|
$
|
—
|
|
|
61 Main Street
|
3,400
|
|
100
|
%
|
Street Retail
|
February
|
7,300
|
|
Westport, CT
|
—
|
|
||
|
865 W. North Avenue
|
16,000
|
|
100
|
%
|
Street Retail
|
March
|
14,750
|
|
Chicago, IL
|
—
|
|
||
|
252-256 Greenwich Avenue
|
9,172
|
|
100
|
%
|
Street Retail
|
March
|
24,450
|
|
Greenwich, CT
|
—
|
|
||
|
152-154 Spring Street
|
2,936
|
|
90
|
%
|
Street Retail
|
April
|
38,000
|
|
New York, NY
|
—
|
|
||
|
2520 Flatbush Avenue
|
29,114
|
|
100
|
%
|
Urban Retail
|
May
|
17,100
|
|
Brooklyn, NY
|
—
|
|
||
|
Bedford Green
|
90,472
|
|
100
|
%
|
Shopping Center
|
July
|
46,750
|
|
Bedford Hills, NY
|
29,794
|
|
||
|
131-135 Prince Street (1)
|
3,200
|
|
100
|
%
|
Street Retail
|
July
|
51,359
|
|
New York, NY
|
—
|
|
||
|
Total
|
161,032
|
|
|
|
|
$
|
243,709
|
|
|
$
|
29,794
|
|
|
|
(dollars in thousands)
|
|
|
|
|
|
|
||||
|
Property
|
GLA
|
|
Percent Owned
|
|
Type
|
Month of Acquisition
|
Purchase Price
|
|
Location
|
|
|
Broughton Street Portfolio (1)
|
218,076
|
|
50
|
%
|
Street Retail
|
Various
|
$
|
33,856
|
|
Savannah, GA
|
|
Eden Square (2)
|
235,508
|
|
90
|
%
|
Shopping Center
|
July
|
25,369
|
|
Bear, DE
|
|
|
Total
|
453,584
|
|
|
|
|
$
|
59,225
|
|
|
|
|
(dollars in thousands)
|
Preliminary Purchase Price Allocations
|
||
|
Land
|
$
|
73,459
|
|
|
Buildings and improvements
|
220,375
|
|
|
|
Total consideration
|
$
|
293,834
|
|
|
(dollars in thousands)
|
Purchase Price Allocations as Originally Reported
|
Adjustments
|
Finalized Purchase Price Allocations
|
||||||
|
Land
|
$
|
52,029
|
|
$
|
14,356
|
|
$
|
66,385
|
|
|
Buildings and improvements
|
173,605
|
|
(28,988
|
)
|
144,617
|
|
|||
|
Acquisition-related intangible assets (in Acquired lease intangibles, net)
|
—
|
|
19,574
|
|
19,574
|
|
|||
|
Acquisition-related intangible liabilities (in Acquired lease intangibles, net)
|
—
|
|
(4,942
|
)
|
(4,942
|
)
|
|||
|
Total consideration
|
$
|
225,634
|
|
$
|
—
|
|
$
|
225,634
|
|
|
(dollars in thousands)
|
|
|
|
|
|
|||||
|
Dispositions
|
GLA
|
Sale Price
|
Gain/Loss on Sale
|
Month Sold
|
Owner
|
|||||
|
Walnut Hill (1)
|
297,905
|
|
$
|
—
|
|
$
|
12,402
|
|
March
|
Core
|
|
Sheepshead Bay
|
96,418
|
|
20,200
|
|
1,399
|
|
April
|
Fund III
|
||
|
City Point (2)
|
—
|
|
26,300
|
|
561
|
|
June
|
Fund II
|
||
|
Other post-sale adjustments
|
—
|
|
—
|
|
(854
|
)
|
-
|
Fund II
|
||
|
Union Plaza
|
—
|
|
340
|
|
190
|
|
July
|
Core
|
||
|
Lincoln Road Portfolio (3)
|
61,443
|
|
141,800
|
|
86,600
|
|
August
|
Fund III
|
||
|
Lincoln Road Portfolio (3)
|
54,453
|
|
200,200
|
|
54,642
|
|
August
|
Fund IV
|
||
|
Total
|
510,219
|
|
$
|
388,840
|
|
$
|
154,940
|
|
|
|
|
(dollars in thousands)
|
|
||
|
BALANCE SHEET
|
December 31, 2013
|
||
|
ASSETS
|
|
||
|
Net real estate
|
$
|
17,991
|
|
|
Rents receivable, net
|
565
|
|
|
|
Deferred charges, net
|
38
|
|
|
|
Prepaid expenses and other assets
|
1,840
|
|
|
|
Total assets of discontinued operations
|
$
|
20,434
|
|
|
LIABILITIES
|
|
||
|
Accounts payable and accrued expenses
|
$
|
1,473
|
|
|
Other liabilities
|
1,034
|
|
|
|
Total liabilities of discontinued operations
|
$
|
2,507
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
(dollars in thousands)
|
September 30,
|
|
September 30,
|
||||||||||||
|
STATEMENTS OF INCOME
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Total revenues
|
$
|
—
|
|
|
$
|
3,641
|
|
|
$
|
—
|
|
|
$
|
15,854
|
|
|
Total expenses
|
—
|
|
|
1,052
|
|
|
—
|
|
|
10,460
|
|
||||
|
Operating income
|
—
|
|
|
2,589
|
|
|
—
|
|
|
5,394
|
|
||||
|
Gain on disposition of property
|
—
|
|
|
—
|
|
|
560
|
|
|
4,191
|
|
||||
|
Income from discontinued operations
|
—
|
|
|
2,589
|
|
|
560
|
|
|
9,585
|
|
||||
|
Income from discontinued operations attributable to noncontrolling interests
|
—
|
|
|
(1,999
|
)
|
|
(461
|
)
|
|
(8,171
|
)
|
||||
|
Income from discontinued operations attributable to Common Shareholders
|
$
|
—
|
|
|
$
|
590
|
|
|
$
|
99
|
|
|
$
|
1,414
|
|
|
(dollars in thousands)
|
|
Investment Group Share
|
|
Operating Partnership Share
|
||||||||||||
|
Investment
|
Year Acquired
|
Invested
Capital
and Advances
|
|
Distributions
|
|
Invested
Capital
and Advances
|
|
Distributions
|
||||||||
|
Mervyns
|
2004
|
$
|
26,058
|
|
|
$
|
48,547
|
|
|
$
|
4,901
|
|
|
$
|
11,801
|
|
|
Mervyns Add-On investments
|
2005/2008
|
7,547
|
|
|
5,789
|
|
|
1,252
|
|
|
1,284
|
|
||||
|
Albertsons
|
2006
|
20,717
|
|
|
81,594
|
|
|
4,239
|
|
|
16,318
|
|
||||
|
Albertsons Add-On investments
|
2006/2007
|
2,416
|
|
|
4,864
|
|
|
388
|
|
|
972
|
|
||||
|
Shopko
|
2006
|
1,110
|
|
|
2,460
|
|
|
222
|
|
|
492
|
|
||||
|
Marsh and Add-On investments
|
2006/2008
|
2,667
|
|
|
2,639
|
|
|
533
|
|
|
528
|
|
||||
|
Rex Stores
|
2007
|
2,701
|
|
|
1,956
|
|
|
535
|
|
|
392
|
|
||||
|
|
|
$
|
63,216
|
|
|
$
|
147,849
|
|
|
$
|
12,070
|
|
|
$
|
31,787
|
|
|
(dollars in thousands)
|
September 30,
2014 |
|
December 31,
2013 |
||||
|
Combined and Condensed Balance Sheets
|
|
|
|
||||
|
Assets
|
|
|
|
||||
|
Rental property, net
|
$
|
235,949
|
|
|
$
|
380,268
|
|
|
Real estate under development
|
49,866
|
|
|
5,573
|
|
||
|
Investment in unconsolidated affiliates
|
11,154
|
|
|
63,745
|
|
||
|
Other assets
|
41,107
|
|
|
66,895
|
|
||
|
Total assets
|
$
|
338,076
|
|
|
$
|
516,481
|
|
|
Liabilities and partners’ equity
|
|
|
|
|
|
||
|
Mortgage notes payable
|
$
|
208,326
|
|
|
$
|
265,982
|
|
|
Other liabilities
|
51,611
|
|
|
43,733
|
|
||
|
Partners’ equity
|
78,139
|
|
|
206,766
|
|
||
|
Total liabilities and partners’ equity
|
$
|
338,076
|
|
|
$
|
516,481
|
|
|
Company’s investment in and advances to unconsolidated affiliates
|
$
|
123,693
|
|
|
$
|
181,322
|
|
|
Company's share of distributions in excess of income from, and investments in, unconsolidated affiliates
|
$
|
(8,416
|
)
|
|
$
|
(8,701
|
)
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
(dollars in thousands)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Combined and Condensed Statements of Income
|
|
|
|
|
|
|
|
||||||||
|
Total revenues
|
$
|
10,280
|
|
|
$
|
13,731
|
|
|
$
|
34,632
|
|
|
$
|
35,577
|
|
|
Operating and other expenses
|
(3,840
|
)
|
|
(4,139
|
)
|
|
(13,158
|
)
|
|
(13,117
|
)
|
||||
|
Interest and other finance expense
|
(1,808
|
)
|
|
(2,359
|
)
|
|
(7,308
|
)
|
|
(6,446
|
)
|
||||
|
Equity in earnings (losses) of unconsolidated affiliates
|
—
|
|
|
1,284
|
|
|
(328
|
)
|
|
7,154
|
|
||||
|
Depreciation and amortization
|
(2,275
|
)
|
|
(3,200
|
)
|
|
(8,456
|
)
|
|
(7,888
|
)
|
||||
|
Loss on debt extinguishment
|
—
|
|
|
—
|
|
|
(187
|
)
|
|
—
|
|
||||
|
Gain on disposition of property
|
142,377
|
|
|
—
|
|
|
142,615
|
|
|
—
|
|
||||
|
Net income
|
$
|
144,734
|
|
|
$
|
5,317
|
|
|
$
|
147,810
|
|
|
$
|
15,280
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Company’s share of net income
|
$
|
105,876
|
|
|
$
|
4,307
|
|
|
$
|
110,531
|
|
|
$
|
7,568
|
|
|
Amortization of excess investment
|
(98
|
)
|
|
(98
|
)
|
|
(294
|
)
|
|
(294
|
)
|
||||
|
Company’s equity in earnings of unconsolidated affiliates
|
$
|
105,778
|
|
|
$
|
4,209
|
|
|
$
|
110,237
|
|
|
$
|
7,274
|
|
|
(dollars in thousands)
|
|
|
|
||||||||
|
Description
|
Effective interest rate (1)
|
First Priority liens
|
Net Carrying Amounts of Notes Receivable as of September 30, 2014
|
|
Net Carrying Amounts of Notes Receivable as of December 31, 2013
|
Maturity date
|
|||||
|
First Mortgage Loan
|
6.0%
|
—
|
|
$
|
—
|
|
|
$
|
6,400
|
|
Demand
|
|
Mezzanine Loan (2)
|
10.0%
|
83,686
|
|
7,895
|
|
|
9,089
|
|
Demand
|
||
|
First Mortgage Loan
|
5.5%
|
—
|
|
4,000
|
|
|
42,000
|
|
4/1/2016
|
||
|
Zero Coupon Loan (3)
|
24.0%
|
166,200
|
|
4,847
|
|
|
4,431
|
|
1/3/2016
|
||
|
Mezzanine Loan
|
15.0%
|
—
|
|
30,879
|
|
|
30,879
|
|
11/9/2020
|
||
|
Mezzanine Loan
|
15.0%
|
—
|
|
—
|
|
|
3,834
|
|
Upon Capital Event
|
||
|
Preferred Equity
|
8.1%
|
20,855
|
|
13,000
|
|
|
13,000
|
|
9/1/2017
|
||
|
Construction Loan
|
7.7%
|
—
|
|
12,000
|
|
|
12,000
|
|
1/1/2015
|
||
|
Mezzanine Loan
|
12.7%
|
18,900
|
|
8,000
|
|
|
—
|
|
10/3/2015
|
||
|
Preferred Equity
|
13.5%
|
—
|
|
4,000
|
|
|
—
|
|
5/9/2016
|
||
|
Other
|
LIBOR + 2.5%
|
—
|
|
4,000
|
|
|
3,000
|
|
12/30/2020
|
||
|
Other
|
18.0%
|
—
|
|
3,157
|
|
|
—
|
|
7/1/2017
|
||
|
Individually less than 3%
(4)
|
2.7% to 11.6%
|
—
|
|
2,631
|
|
|
2,023
|
|
12/31/20 to 5/1/2024
|
||
|
Total
|
|
|
$
|
94,409
|
|
|
$
|
126,656
|
|
|
|
|
(dollars in thousands)
|
Allowance for Notes Receivable
|
||
|
Balance at December 31, 2013
|
$
|
3,681
|
|
|
Additional reserves
|
88
|
|
|
|
Recoveries
|
(3,681
|
)
|
|
|
Charge-offs and reclassifications
|
—
|
|
|
|
Balance at September 30, 2014
|
$
|
88
|
|
|
7.
|
DERIVATIVE FINANCIAL INSTRUMENTS
|
|
8.
|
MORTGAGE AND OTHER NOTES PAYABLE
|
|
(dollars in thousands)
|
|
|
Borrowings
|
|
Repayments
|
||||||
|
Property
|
Date
|
Description
|
Amount
|
Interest Rate
|
Maturity Date
|
Amount
|
Interest Rate
|
||||
|
664 N. Michigan
|
January
|
New Borrowing
|
$
|
45,000
|
|
LIBOR + 1.65%
|
6/28/2018
|
$
|
—
|
|
|
|
New Hyde Park Shopping Center
|
January
|
Additional Draw
|
1,500
|
|
LIBOR + 2.25%
|
11/10/2015
|
—
|
|
|
||
|
Heritage Shops
|
February
|
Refinancing
|
24,500
|
|
LIBOR + 1.55%
|
2/28/2016
|
20,900
|
|
LIBOR + 2.25%
|
||
|
654 Broadway
|
March
|
New Borrowing
|
9,000
|
|
LIBOR + 1.88%
|
3/7/2017
|
—
|
|
|
||
|
Paramus Plaza
|
March
|
New Borrowing
|
12,600
|
|
LIBOR + 1.70%
|
2/20/2019
|
—
|
|
|
||
|
Clark Diversey
|
April
|
Repayment
|
—
|
|
|
7/1/2014
|
4,200
|
|
6.35%
|
||
|
Lake Montclair
|
April
|
New Borrowing
|
15,500
|
|
LIBOR + 2.15%
|
5/1/2019
|
—
|
|
|
||
|
New Hyde Park Shopping Center
|
April
|
Refinancing
|
12,000
|
|
LIBOR + 1.85%
|
5/1/2017
|
7,700
|
|
LIBOR + 2.25%
|
||
|
938 W. North
|
May
|
New Borrowing
|
12,500
|
|
LIBOR + 2.35%
|
5/1/2017
|
—
|
|
|
||
|
1151 Third Ave
|
June
|
New Borrowing
|
12,500
|
|
LIBOR + 1.75%
|
6/3/2017
|
—
|
|
|
||
|
New Loudon Center
|
June
|
Repayment
|
—
|
|
|
9/6/2014
|
13,300
|
|
5.64%
|
||
|
Bedford Green
|
July
|
Assumption
|
29,794
|
|
5.10%
|
9/5/2017
|
—
|
|
|
||
|
City Point (1)
|
Various
|
Additional Draw
|
60,514
|
|
|
|
|
|
|||
|
Total
|
|
|
$
|
235,408
|
|
|
|
$
|
46,100
|
|
|
|
(dollars in thousands)
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||
|
Assets
|
|
|
|
|
|
||||||
|
Derivative financial instruments (Note 7)
|
$
|
—
|
|
|
$
|
1,076
|
|
|
$
|
—
|
|
|
Liabilities
|
|
|
|
|
|
||||||
|
Derivative financial instruments (Note 7)
|
$
|
—
|
|
|
$
|
2,618
|
|
|
$
|
—
|
|
|
(dollars in thousands)
|
September 30, 2014
|
|
December 31, 2013
|
||||||||||||
|
|
Carrying
Amount
|
|
Estimated Fair Value
|
|
Carrying
Amount
|
|
Estimated Fair Value
|
||||||||
|
Notes Receivable and Preferred Equity Investments
|
$
|
94,409
|
|
|
$
|
94,409
|
|
|
$
|
126,656
|
|
|
$
|
126,656
|
|
|
Mortgage, Convertible Notes and Other Notes Payable
|
$
|
1,141,066
|
|
|
$
|
1,155,499
|
|
|
$
|
1,039,997
|
|
|
$
|
1,056,457
|
|
|
(dollars in thousands)
|
|
Core Portfolio
|
|
Funds
|
|
Structured Financing
|
|
Total
|
||||||||
|
Revenues
|
|
$
|
31,291
|
|
|
$
|
13,363
|
|
|
$
|
3,006
|
|
|
$
|
47,660
|
|
|
Property operating expenses, other operating and real estate taxes
|
|
(8,198
|
)
|
|
(4,226
|
)
|
|
—
|
|
|
(12,424
|
)
|
||||
|
General and administrative expenses
|
|
(5,828
|
)
|
|
(1,054
|
)
|
|
(241
|
)
|
|
(7,123
|
)
|
||||
|
Depreciation and amortization
|
|
(9,330
|
)
|
|
(3,554
|
)
|
|
—
|
|
|
(12,884
|
)
|
||||
|
Operating income
|
|
7,935
|
|
|
4,529
|
|
|
2,765
|
|
|
15,229
|
|
||||
|
Equity in earnings of unconsolidated affiliates
|
|
118
|
|
|
2,805
|
|
|
—
|
|
|
2,923
|
|
||||
|
Gain on disposition of properties of unconsolidated affiliates
|
|
—
|
|
|
102,855
|
|
|
—
|
|
|
102,855
|
|
||||
|
Gain on disposition of property
|
|
190
|
|
|
—
|
|
|
—
|
|
|
190
|
|
||||
|
Interest and other finance expense
|
|
(7,274
|
)
|
|
(2,868
|
)
|
|
—
|
|
|
(10,142
|
)
|
||||
|
Income tax (provision) benefit
|
|
(71
|
)
|
|
88
|
|
|
—
|
|
|
17
|
|
||||
|
Net income
|
|
898
|
|
|
107,409
|
|
|
2,765
|
|
|
111,072
|
|
||||
|
Noncontrolling interests
|
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to noncontrolling interests
|
|
(1,465
|
)
|
|
(81,043
|
)
|
|
—
|
|
|
(82,508
|
)
|
||||
|
Net (loss) income attributable to Common Shareholders
|
|
$
|
(567
|
)
|
|
$
|
26,366
|
|
|
$
|
2,765
|
|
|
$
|
28,564
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Real Estate at Cost
|
|
$
|
1,280,087
|
|
|
$
|
835,637
|
|
|
$
|
—
|
|
|
$
|
2,115,724
|
|
|
Total Assets
|
|
$
|
1,289,107
|
|
|
$
|
1,071,135
|
|
|
$
|
94,409
|
|
|
$
|
2,454,651
|
|
|
Acquisition of Real Estate
|
|
$
|
29,378
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
29,378
|
|
|
Investment in Redevelopment and Improvements
|
|
$
|
650
|
|
|
$
|
36,086
|
|
|
$
|
—
|
|
|
$
|
36,736
|
|
|
(dollars in thousands)
|
|
Core Portfolio
|
|
Funds
|
|
Structured Financing
|
|
Total
|
||||||||
|
Revenues
|
|
$
|
28,115
|
|
|
$
|
10,002
|
|
|
$
|
2,969
|
|
|
$
|
41,086
|
|
|
Property operating expenses, other operating and real estate taxes
|
|
(7,723
|
)
|
|
(4,453
|
)
|
|
—
|
|
|
(12,176
|
)
|
||||
|
General and administrative expenses
|
|
(4,954
|
)
|
|
(381
|
)
|
|
—
|
|
|
(5,335
|
)
|
||||
|
Depreciation and amortization
|
|
(7,890
|
)
|
|
(2,560
|
)
|
|
—
|
|
|
(10,450
|
)
|
||||
|
Operating income
|
|
7,548
|
|
|
2,608
|
|
|
2,969
|
|
|
13,125
|
|
||||
|
Equity in (losses) earnings of unconsolidated affiliates
|
|
(49
|
)
|
|
4,258
|
|
|
—
|
|
|
4,209
|
|
||||
|
Interest and other finance expense
|
|
(6,683
|
)
|
|
(3,912
|
)
|
|
—
|
|
|
(10,595
|
)
|
||||
|
Income tax provision
|
|
(81
|
)
|
|
(105
|
)
|
|
—
|
|
|
(186
|
)
|
||||
|
Income from continuing operations
|
|
735
|
|
|
2,849
|
|
|
2,969
|
|
|
6,553
|
|
||||
|
Discontinued operations
|
|
|
|
|
|
|
|
|
||||||||
|
Operating income from discontinued operations
|
|
171
|
|
|
2,418
|
|
|
—
|
|
|
2,589
|
|
||||
|
Net income
|
|
906
|
|
|
5,267
|
|
|
2,969
|
|
|
9,142
|
|
||||
|
Noncontrolling interests
|
|
|
|
|
|
|
|
|
||||||||
|
Loss from continuing operations
|
|
—
|
|
|
2,342
|
|
|
—
|
|
|
2,342
|
|
||||
|
Income from discontinued operations
|
|
(68
|
)
|
|
(1,931
|
)
|
|
—
|
|
|
(1,999
|
)
|
||||
|
Net (income) loss attributable to noncontrolling interests
|
|
(68
|
)
|
|
411
|
|
|
—
|
|
|
343
|
|
||||
|
Net income attributable to Common Shareholders
|
|
$
|
838
|
|
|
$
|
5,678
|
|
|
$
|
2,969
|
|
|
$
|
9,485
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Real Estate at Cost
|
|
$
|
998,711
|
|
|
$
|
676,406
|
|
|
$
|
—
|
|
|
$
|
1,675,117
|
|
|
Total Assets
|
|
$
|
993,472
|
|
|
$
|
1,260,544
|
|
|
$
|
95,352
|
|
|
$
|
2,349,368
|
|
|
Acquisition of Real Estate
|
|
$
|
11,800
|
|
|
$
|
19,175
|
|
|
$
|
—
|
|
|
$
|
30,975
|
|
|
Investment in Redevelopment and Improvements
|
|
$
|
5,246
|
|
|
$
|
30,736
|
|
|
$
|
—
|
|
|
$
|
35,982
|
|
|
(dollars in thousands)
|
|
Core Portfolio
|
|
Funds
|
|
Structured Financing
|
|
Total
|
||||||||
|
Revenues
|
|
$
|
91,974
|
|
|
$
|
39,938
|
|
|
$
|
11,944
|
|
|
$
|
143,856
|
|
|
Property operating expenses, other operating and real estate taxes
|
|
(23,693
|
)
|
|
(14,426
|
)
|
|
—
|
|
|
(38,119
|
)
|
||||
|
General and administrative expenses
|
|
(18,191
|
)
|
|
(2,179
|
)
|
|
(528
|
)
|
|
(20,898
|
)
|
||||
|
Depreciation and amortization
|
|
(25,963
|
)
|
|
(10,092
|
)
|
|
—
|
|
|
(36,055
|
)
|
||||
|
Operating income
|
|
24,127
|
|
|
13,241
|
|
|
11,416
|
|
|
48,784
|
|
||||
|
Equity in earnings of unconsolidated affiliates
|
|
441
|
|
|
6,941
|
|
|
—
|
|
|
7,382
|
|
||||
|
Gain on disposition of properties of unconsolidated affiliates
|
|
—
|
|
|
102,855
|
|
|
—
|
|
|
102,855
|
|
||||
|
Loss on debt extinguishment
|
|
—
|
|
|
(269
|
)
|
|
—
|
|
|
(269
|
)
|
||||
|
Interest and other finance expense
|
|
(21,436
|
)
|
|
(8,891
|
)
|
|
—
|
|
|
(30,327
|
)
|
||||
|
Income tax (provision) benefit
|
|
(84
|
)
|
|
16
|
|
|
—
|
|
|
(68
|
)
|
||||
|
Gain on disposition of property
|
|
12,577
|
|
|
561
|
|
|
—
|
|
|
13,138
|
|
||||
|
Income from continuing operations
|
|
15,625
|
|
|
114,454
|
|
|
11,416
|
|
|
141,495
|
|
||||
|
Discontinued operations
|
|
|
|
|
|
|
|
|
||||||||
|
Gain on disposition of property
|
|
—
|
|
|
560
|
|
|
—
|
|
|
560
|
|
||||
|
Net income
|
|
15,625
|
|
|
115,014
|
|
|
11,416
|
|
|
142,055
|
|
||||
|
Noncontrolling interests
|
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations
|
|
(2,834
|
)
|
|
(77,137
|
)
|
|
—
|
|
|
(79,971
|
)
|
||||
|
Income from discontinued operations
|
|
—
|
|
|
(461
|
)
|
|
—
|
|
|
(461
|
)
|
||||
|
Net income attributable to noncontrolling interests
|
|
(2,834
|
)
|
|
(77,598
|
)
|
|
—
|
|
|
(80,432
|
)
|
||||
|
Net income attributable to Common Shareholders
|
|
$
|
12,791
|
|
|
$
|
37,416
|
|
|
$
|
11,416
|
|
|
$
|
61,623
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Real Estate at Cost
|
|
$
|
1,280,087
|
|
|
$
|
835,637
|
|
|
$
|
—
|
|
|
$
|
2,115,724
|
|
|
Total Assets
|
|
$
|
1,289,107
|
|
|
$
|
1,071,135
|
|
|
$
|
94,409
|
|
|
$
|
2,454,651
|
|
|
Acquisition of Real Estate
|
|
$
|
136,978
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
136,978
|
|
|
Investment in Redevelopment and Improvements
|
|
$
|
3,711
|
|
|
$
|
101,338
|
|
|
$
|
—
|
|
|
$
|
105,049
|
|
|
(dollars in thousands)
|
|
Core Portfolio
|
|
Funds
|
|
Structured Financing
|
|
Total
|
||||||||
|
Revenues
|
|
$
|
82,252
|
|
|
$
|
32,666
|
|
|
$
|
9,265
|
|
|
$
|
124,183
|
|
|
Property operating expenses, other operating and real estate taxes
|
|
(21,098
|
)
|
|
(12,107
|
)
|
|
—
|
|
|
(33,205
|
)
|
||||
|
General and administrative expenses
|
|
(16,042
|
)
|
|
(1,221
|
)
|
|
—
|
|
|
(17,263
|
)
|
||||
|
Depreciation and amortization
|
|
(21,187
|
)
|
|
(8,091
|
)
|
|
—
|
|
|
(29,278
|
)
|
||||
|
Operating income
|
|
23,925
|
|
|
11,247
|
|
|
9,265
|
|
|
44,437
|
|
||||
|
Equity in (losses) earnings of unconsolidated affiliates
|
|
(96
|
)
|
|
7,370
|
|
|
—
|
|
|
7,274
|
|
||||
|
Impairment of asset
|
|
(1,500
|
)
|
|
—
|
|
|
—
|
|
|
(1,500
|
)
|
||||
|
Interest and other finance expense
|
|
(19,169
|
)
|
|
(10,637
|
)
|
|
—
|
|
|
(29,806
|
)
|
||||
|
Income tax benefit (provision)
|
|
159
|
|
|
(216
|
)
|
|
—
|
|
|
(57
|
)
|
||||
|
Income from continuing operations
|
|
3,319
|
|
|
7,764
|
|
|
9,265
|
|
|
20,348
|
|
||||
|
Discontinued operations
|
|
|
|
|
|
|
|
|
||||||||
|
Operating income from discontinued operations
|
|
384
|
|
|
5,010
|
|
|
—
|
|
|
5,394
|
|
||||
|
Gain on disposition of property
|
|
—
|
|
|
4,191
|
|
|
—
|
|
|
4,191
|
|
||||
|
Net income
|
|
3,703
|
|
|
16,965
|
|
|
9,265
|
|
|
29,933
|
|
||||
|
Noncontrolling interests
|
|
|
|
|
|
|
|
|
||||||||
|
Loss from continuing operations
|
|
—
|
|
|
6,103
|
|
|
—
|
|
|
6,103
|
|
||||
|
Income from discontinued operations
|
|
(154
|
)
|
|
(8,017
|
)
|
|
—
|
|
|
(8,171
|
)
|
||||
|
Net income attributable to noncontrolling interests
|
|
(154
|
)
|
|
(1,914
|
)
|
|
—
|
|
|
(2,068
|
)
|
||||
|
Net income attributable to Common Shareholders
|
|
$
|
3,549
|
|
|
$
|
15,051
|
|
|
$
|
9,265
|
|
|
$
|
27,865
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Real Estate at Cost
|
|
$
|
998,711
|
|
|
$
|
676,406
|
|
|
$
|
—
|
|
|
$
|
1,675,117
|
|
|
Total Assets
|
|
$
|
993,472
|
|
|
$
|
1,260,544
|
|
|
$
|
95,352
|
|
|
$
|
2,349,368
|
|
|
Acquisition of Real Estate
|
|
$
|
120,900
|
|
|
$
|
19,175
|
|
|
$
|
—
|
|
|
$
|
140,075
|
|
|
Investment in Redevelopment and Improvements
|
|
$
|
8,957
|
|
|
$
|
70,592
|
|
|
$
|
—
|
|
|
$
|
79,549
|
|
|
•
|
Own and operate a Core Portfolio of high-quality retail properties located in key street and urban retail corridors as well as suburban locations within high-barrier-to-entry, supply constrained, densely-populated metropolitan areas and create value through accretive redevelopment and re-anchoring activities coupled with the acquisition of high-quality assets that have the long-term potential to outperform the industry asset class in terms of net operating income sustainability and growth.
|
|
•
|
Generate additional external growth through an opportunistic yet disciplined acquisition program through our Funds. We target transactions with high inherent opportunity for the creation of additional value through:
|
|
◦
|
value-add investments in high-quality urban and/or street retail properties with re-tenanting or repositioning opportunities,
|
|
◦
|
opportunistic acquisitions of well-located real estate anchored by distressed retailers or by motivated sellers and
|
|
◦
|
opportunistic purchases of debt which may include restructuring or the opportunity to convert the investment into an equity interest.
|
|
•
|
Maintain a strong and flexible balance sheet through conservative financial practices while ensuring access to sufficient capital to fund future growth.
|
|
•
|
Core Portfolio
|
|
◦
|
Our Core Portfolio consists of those properties we either entirely own, or partially own in joint ventures, through the Operating Partnership, or subsidiaries thereof, not including those properties owned through our Funds. There are
84
properties in our Core Portfolio totaling 4.2 million square feet. As of
September 30, 2014
, the Core Portfolio physical occupancy was 96.0% and leased occupancy, which includes executed leases for which rent has not yet commenced, was 97.0%.
|
|
•
|
Funds
|
|
◦
|
Fund I has three properties totaling 0.1 million square feet.
|
|
◦
|
Fund II has five properties, three of which (representing 0.3 million square feet) are operating, one of which is under construction, and one of which is in the design phase.
|
|
◦
|
Fund III has
13
properties, ten of which (representing 1.6 million square feet) are operating and three of which are in various stages of redevelopment.
|
|
◦
|
Fund IV has 33 properties, seven of which (representing 0.9 million square feet) are operating and 26 of which are in the design phase.
|
|
(dollars in millions)
|
2014
|
2013
|
||||||||||||||||
|
Revenues
|
Core
Portfolio
|
Funds
|
Structured Financing
|
Core
Portfolio
|
Funds
|
Structured Financing
|
||||||||||||
|
Rental income
|
$
|
25.8
|
|
$
|
10.8
|
|
$
|
—
|
|
$
|
22.9
|
|
$
|
7.7
|
|
$
|
—
|
|
|
Interest income
|
—
|
|
—
|
|
3.0
|
|
—
|
|
—
|
|
3.0
|
|
||||||
|
Expense reimbursements
|
5.2
|
|
2.2
|
|
—
|
|
5.1
|
|
2.2
|
|
—
|
|
||||||
|
Other
|
0.3
|
|
0.4
|
|
—
|
|
0.1
|
|
0.1
|
|
—
|
|
||||||
|
Total revenues
|
$
|
31.3
|
|
$
|
13.4
|
|
$
|
3.0
|
|
$
|
28.1
|
|
$
|
10.0
|
|
$
|
3.0
|
|
|
(dollars in millions)
|
2014
|
2013
|
||||||||||||||||
|
Operating Expenses
|
Core
Portfolio
|
Funds
|
Structured Financing
|
Core
Portfolio
|
Funds
|
Structured Financing
|
||||||||||||
|
Property operating
|
$
|
2.9
|
|
$
|
2.3
|
|
$
|
—
|
|
$
|
3.5
|
|
$
|
2.0
|
|
$
|
—
|
|
|
Other operating
|
1.4
|
|
0.2
|
|
—
|
|
0.5
|
|
0.3
|
|
—
|
|
||||||
|
Real estate taxes
|
3.9
|
|
1.8
|
|
—
|
|
3.8
|
|
2.1
|
|
—
|
|
||||||
|
General and administrative
|
6.0
|
|
1.1
|
|
—
|
|
5.1
|
|
0.2
|
|
—
|
|
||||||
|
Depreciation and amortization
|
9.3
|
|
3.6
|
|
—
|
|
7.9
|
|
2.6
|
|
—
|
|
||||||
|
Total operating expenses
|
$
|
23.5
|
|
$
|
9.0
|
|
$
|
—
|
|
$
|
20.8
|
|
$
|
7.2
|
|
$
|
—
|
|
|
(dollars in millions)
|
2014
|
2013
|
||||||||||||||||
|
Other
|
Core
Portfolio
|
Funds
|
Structured Financing
|
Core
Portfolio
|
Funds
|
Structured Financing
|
||||||||||||
|
Equity in earnings of unconsolidated affiliates
|
$
|
0.1
|
|
$
|
105.7
|
|
$
|
—
|
|
$
|
—
|
|
$
|
4.2
|
|
$
|
—
|
|
|
Gain on disposition of property
|
0.2
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Interest and other finance expense
|
(7.2
|
)
|
(2.9
|
)
|
—
|
|
(6.7
|
)
|
(3.9
|
)
|
—
|
|
||||||
|
Income tax benefit (provision)
|
(0.1
|
)
|
0.1
|
|
—
|
|
(0.1
|
)
|
(0.1
|
)
|
—
|
|
||||||
|
Income from discontinued operations
|
—
|
|
—
|
|
—
|
|
0.2
|
|
2.4
|
|
—
|
|
||||||
|
Net (income) loss attributable to noncontrolling interests -
|
|
|
|
|
|
|
||||||||||||
|
- Continuing operations
|
(1.5
|
)
|
(81.0
|
)
|
—
|
|
—
|
|
2.3
|
|
—
|
|
||||||
|
- Discontinued operations
|
—
|
|
—
|
|
—
|
|
(0.1
|
)
|
(1.9
|
)
|
—
|
|
||||||
|
(dollars in millions)
|
2014
|
2013
|
||||||||||||||||
|
Revenues
|
Core
Portfolio
|
Funds
|
Structured Financing
|
Core
Portfolio
|
Funds
|
Structured Financing
|
||||||||||||
|
Rental income
|
$
|
75.2
|
|
$
|
31.3
|
|
$
|
—
|
|
$
|
66.8
|
|
$
|
23.3
|
|
$
|
—
|
|
|
Interest income
|
—
|
|
—
|
|
9.2
|
|
—
|
|
—
|
|
9.3
|
|
||||||
|
Expense reimbursements
|
16.2
|
|
7.8
|
|
—
|
|
14.5
|
|
6.5
|
|
—
|
|
||||||
|
Other
|
0.6
|
|
1.0
|
|
2.5
|
|
0.9
|
|
2.9
|
|
—
|
|
||||||
|
Total revenues
|
$
|
92.0
|
|
$
|
40.1
|
|
$
|
11.7
|
|
$
|
82.2
|
|
$
|
32.7
|
|
$
|
9.3
|
|
|
(dollars in millions)
|
2014
|
2013
|
||||||||||||||||
|
Operating Expenses
|
Core
Portfolio
|
Funds
|
Structured Financing
|
Core
Portfolio
|
Funds
|
Structured Financing
|
||||||||||||
|
Property operating
|
$
|
10.4
|
|
$
|
7.6
|
|
$
|
—
|
|
$
|
9.5
|
|
$
|
5.0
|
|
$
|
—
|
|
|
Other operating
|
2.8
|
|
0.4
|
|
—
|
|
1.4
|
|
1.3
|
|
—
|
|
||||||
|
Real estate taxes
|
10.5
|
|
6.4
|
|
—
|
|
10.1
|
|
5.8
|
|
—
|
|
||||||
|
General and administrative
|
18.6
|
|
2.3
|
|
—
|
|
16.1
|
|
1.2
|
|
—
|
|
||||||
|
Depreciation and amortization
|
26.0
|
|
10.1
|
|
—
|
|
21.2
|
|
8.1
|
|
—
|
|
||||||
|
Total operating expenses
|
$
|
68.3
|
|
$
|
26.8
|
|
$
|
—
|
|
$
|
58.3
|
|
$
|
21.4
|
|
$
|
—
|
|
|
(dollars in millions)
|
2014
|
2013
|
||||||||||||||||
|
Other
|
Core
Portfolio
|
Funds
|
Structured Financing
|
Core
Portfolio
|
Funds
|
Structured Financing
|
||||||||||||
|
Equity in earnings of unconsolidated affiliates
|
$
|
0.4
|
|
$
|
109.8
|
|
$
|
—
|
|
$
|
(0.1
|
)
|
$
|
7.4
|
|
$
|
—
|
|
|
Impairment of asset
|
—
|
|
—
|
|
—
|
|
(1.5
|
)
|
—
|
|
—
|
|
||||||
|
Loss on debt extinguishment
|
—
|
|
(0.3
|
)
|
|
—
|
|
—
|
|
—
|
|
|||||||
|
Gain on disposition of property
|
12.6
|
|
0.5
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Interest and other finance expense
|
(21.4
|
)
|
(8.9
|
)
|
—
|
|
(19.2
|
)
|
(10.6
|
)
|
—
|
|
||||||
|
Income tax benefit (provision)
|
(0.1
|
)
|
—
|
|
—
|
|
0.1
|
|
(0.2
|
)
|
—
|
|
||||||
|
Income from discontinued operations
|
—
|
|
0.6
|
|
—
|
|
0.4
|
|
9.2
|
|
—
|
|
||||||
|
Net (income) loss attributable to noncontrolling interests -
|
|
|
|
|
|
|
||||||||||||
|
- Continuing operations
|
(2.8
|
)
|
(77.1
|
)
|
—
|
|
—
|
|
6.1
|
|
—
|
|
||||||
|
- Discontinued operations
|
—
|
|
(0.5
|
)
|
—
|
|
(0.2
|
)
|
(8.0
|
)
|
—
|
|
||||||
|
(dollars in millions)
|
|
|
|
|
|
|
|
|
||||||||
|
Reconciliation of Consolidated Operating Income to NOI - Core Portfolio
|
|
|
|
|
||||||||||||
|
|
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Consolidated Operating Income
|
|
$
|
15.2
|
|
|
$
|
13.1
|
|
|
$
|
48.8
|
|
|
$
|
44.4
|
|
|
Add back:
|
|
|
|
|
|
|
|
|
||||||||
|
General and administrative
|
|
7.1
|
|
|
5.3
|
|
|
20.9
|
|
|
17.3
|
|
||||
|
Depreciation and amortization
|
|
12.9
|
|
|
10.5
|
|
|
36.0
|
|
|
29.3
|
|
||||
|
Less:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest income
|
|
(3.0
|
)
|
|
(3.0
|
)
|
|
(9.2
|
)
|
|
(9.3
|
)
|
||||
|
Straight-line rent and other adjustments
|
|
(0.6
|
)
|
|
(1.1
|
)
|
|
(6.1
|
)
|
|
(4.2
|
)
|
||||
|
Consolidated NOI
|
|
31.6
|
|
|
24.8
|
|
|
90.4
|
|
|
77.5
|
|
||||
|
Noncontrolling interest in consolidated NOI
|
|
(10.1
|
)
|
|
(7.4
|
)
|
|
(28.8
|
)
|
|
(25.6
|
)
|
||||
|
Less: Operating Partnership's interest in Fund NOI included above
|
|
(1.7
|
)
|
|
(1.2
|
)
|
|
(4.6
|
)
|
|
(4.0
|
)
|
||||
|
Add: Operating Partnership's share of unconsolidated joint ventures NOI
1
|
|
0.9
|
|
|
0.7
|
|
|
2.7
|
|
|
2.0
|
|
||||
|
Core Portfolio NOI
|
|
$
|
20.7
|
|
|
$
|
16.9
|
|
|
$
|
59.7
|
|
|
$
|
49.9
|
|
|
Reconciliation of Core Portfolio NOI to Same-Property NOI
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
(dollars in millions)
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Core Portfolio NOI - Continuing Operations
|
|
$
|
20.7
|
|
|
$
|
16.9
|
|
|
$
|
59.7
|
|
|
$
|
49.9
|
|
|
Less properties excluded from Same-Property NOI
|
|
(5.1
|
)
|
|
(2.4
|
)
|
|
(12.6
|
)
|
|
(5.3
|
)
|
||||
|
Same-Property NOI
|
|
$
|
15.6
|
|
|
$
|
14.5
|
|
|
$
|
47.1
|
|
|
$
|
44.6
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Percent change from 2013
|
|
7.7
|
%
|
|
|
|
5.6
|
%
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Components of Same-Property NOI
|
|
|
|
|
|
|
|
|
||||||||
|
Same-Property Revenues
|
|
$
|
21.0
|
|
|
$
|
20.5
|
|
|
$
|
63.9
|
|
|
$
|
61.1
|
|
|
Same-Property Operating Expenses
|
|
5.4
|
|
|
6.0
|
|
|
16.8
|
|
|
16.5
|
|
||||
|
Same-Property NOI
|
|
$
|
15.6
|
|
|
$
|
14.5
|
|
|
$
|
47.1
|
|
|
$
|
44.6
|
|
|
Rent Spreads on New and Renewal Leases - Core Portfolio
|
|
|
|
|
|||||||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30, 2014
|
|
September 30, 2014
|
||||||||||||
|
Core Portfolio New and Renewal Leases
|
Cash Basis
|
|
Straight-Line Basis (GAAP)
|
|
Cash Basis
|
|
Straight-Line Basis (GAAP)
|
||||||||
|
Number of new and renewal leases executed
|
10
|
|
|
10
|
|
|
31
|
|
|
31
|
|
||||
|
Gross leasable area
|
71,336
|
|
|
71,336
|
|
|
286,382
|
|
|
286,382
|
|
||||
|
New average base rent
|
$
|
18.84
|
|
|
$
|
19.69
|
|
|
$
|
23.40
|
|
|
$
|
25.28
|
|
|
Expiring average base rent
|
$
|
17.32
|
|
|
$
|
16.80
|
|
|
$
|
19.72
|
|
|
$
|
19.24
|
|
|
Percent growth in average base rent
|
8.7
|
%
|
|
17.2
|
%
|
|
18.7
|
%
|
|
31.4
|
%
|
||||
|
Average cost per square foot (1)
|
$
|
57.36
|
|
|
$
|
57.36
|
|
|
$
|
25.18
|
|
|
$
|
25.18
|
|
|
Weighted average lease term (years)
|
6.9
|
|
|
6.9
|
|
|
6
|
|
|
6
|
|
||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
(amounts in millions, except per share amounts)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Funds From Operations
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to Common Shareholders
|
$
|
28.6
|
|
|
$
|
9.5
|
|
|
$
|
61.6
|
|
|
$
|
27.9
|
|
|
Depreciation of real estate and amortization of leasing costs (net of noncontrolling interests’ share)
|
9.7
|
|
|
8.3
|
|
|
27.6
|
|
|
23.1
|
|
||||
|
Gain on sale (net of noncontrolling interests’ share)
|
(21.0
|
)
|
|
—
|
|
|
(33.2
|
)
|
|
(0.8
|
)
|
||||
|
Impairment of asset
|
—
|
|
|
—
|
|
|
—
|
|
|
1.5
|
|
||||
|
Income attributable to noncontrolling interests’ in Operating Partnership
|
1.4
|
|
|
0.1
|
|
|
2.7
|
|
|
0.4
|
|
||||
|
Funds from operations
|
$
|
18.7
|
|
|
$
|
17.9
|
|
|
$
|
58.7
|
|
|
$
|
52.1
|
|
|
Funds From Operations per Share - Diluted
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Weighted average number of Common Shares and OP Units
|
62.8
|
|
|
56.4
|
|
|
60.6
|
|
|
55.7
|
|
||||
|
Diluted funds from operations, per share
|
$
|
0.30
|
|
|
$
|
0.32
|
|
|
$
|
0.97
|
|
|
$
|
0.94
|
|
|
(dollars in millions)
|
|
|
|
|
|
|
|
|||||
|
Property
|
|
Owner
|
|
Costs
to date (1) |
|
Anticipated
additional costs (2) |
Status
|
Anticipated square
feet upon completion |
Anticipated completion dates
|
|||
|
City Point (3)
|
|
Fund II
|
|
$
|
306.7
|
|
|
($26.7) - $3.3
|
Construction commenced
|
675,000
|
|
2015
|
|
Sherman Plaza
|
|
Fund II
|
|
35.1
|
|
|
To be determined
|
Pre-construction
|
To be determined
|
|
To be determined
|
|
|
Cortlandt Crossing
|
|
Fund III
|
|
12.8
|
|
|
34.2 - 43.2
|
Pre-construction
|
150,000 - 170,000
|
|
2016
|
|
|
3104 M Street NW
|
|
Fund III
|
|
3.7
|
|
|
3.3 - 4.8
|
Pre-construction
|
10,000
|
|
To be determined
|
|
|
Broad Hollow Commons
|
|
Fund III
|
|
13.9
|
|
|
36.1 - 46.1
|
Pre-construction
|
180,000 - 200,000
|
|
2016
|
|
|
210 Bowery
|
|
Fund IV
|
|
8.0
|
|
|
3.5 - 4.0
|
Pre-construction
|
10,000
|
|
2016
|
|
|
Broughton Street Portfolio
|
|
Fund IV
|
|
38.6
|
|
|
23.4 - 29.4
|
Pre-construction
|
To be determined
|
|
2016
|
|
|
Total
|
|
|
|
$
|
418.8
|
|
|
$73.8 - $130.8
|
|
|
|
|
|
(dollars in millions)
Borrower
|
|
Total
amount of
credit
facility
|
|
Amount
borrowed as of
December 31,
2013
|
|
Net borrowings (repayments)
during the nine months ended September 30, 2014
|
|
Amount
borrowed
as of
September 30, 2014
|
|
Letters of credit outstanding as of September 30, 2014
|
|
Amount
available
under credit
facilities
as of
September 30, 2014
|
||||||||||||
|
Acadia Realty, LP (1)
|
|
$
|
150.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12.5
|
|
|
$
|
137.5
|
|
|
Fund IV (2)
|
|
150.0
|
|
|
68.8
|
|
|
(1.4
|
)
|
|
67.4
|
|
|
—
|
|
|
82.6
|
|
||||||
|
Total
|
|
$
|
300.0
|
|
|
$
|
68.8
|
|
|
$
|
(1.4
|
)
|
|
$
|
67.4
|
|
|
$
|
12.5
|
|
|
$
|
220.1
|
|
|
(dollars in millions)
|
|
|
|
|
|
|
||||
|
Description of Debt and Collateral
|
9/30/14
|
12/31/13
|
Interest Rate at 9/30/14
|
Maturity
|
Payment
Terms
|
|||||
|
Variable-rate debt
|
|
|
|
|
|
|||||
|
Liberty Avenue
|
$
|
9.0
|
|
$
|
9.1
|
|
2.90% (LIBOR+2.75%)
|
4/30/2015
|
Monthly principal and interest
|
|
|
210 Bowery
|
4.6
|
|
4.6
|
|
2.10% (LIBOR+1.95%)
|
6/1/2015
|
Interest only monthly
|
|||
|
640 Broadway
|
22.7
|
|
22.8
|
|
3.101% (LIBOR+2.95%)
|
7/1/2015
|
Interest only monthly
|
|||
|
Heritage Shops
|
—
|
|
20.9
|
|
2.41% (LIBOR+2.25%)
|
8/10/2015
|
Interest only monthly
|
|||
|
CityPoint
|
20.7
|
|
20.7
|
|
4.15% (LIBOR+4.00%)
|
8/12/2015
|
Interest only monthly
|
|||
|
CityPoint
|
20.0
|
|
20.0
|
|
5.15% (LIBOR+5.00%)
|
8/23/2015
|
Monthly principal and interest
|
|||
|
Cortlandt Towne Center
|
84.1
|
|
84.7
|
|
1.80% (LIBOR+1.65%)
|
10/26/2015
|
Monthly principal and interest
|
|||
|
New Hyde Park Shopping Center
|
—
|
|
6.3
|
|
2.40% (LIBOR+2.25%)
|
11/10/2015
|
Monthly principal and interest
|
|||
|
Nostrand Ave
|
12.2
|
|
12.5
|
|
2.80% (LIBOR+2.65%)
|
2/1/2016
|
Monthly principal and interest
|
|||
|
Heritage Shops
|
24.5
|
|
—
|
|
1.70% (LIBOR+1.55%
|
2/28/2016
|
Interest only monthly
|
|||
|
Lincoln Park Centre
|
23.0
|
|
23.0
|
|
1.60% (LIBOR+1.45%)
|
12/3/2016
|
Interest only monthly
|
|||
|
654 Broadway
|
9.0
|
|
—
|
|
2.03% (LIBOR+1.88%)
|
3/7/2017
|
Interest only monthly
|
|||
|
New Hyde Park Shopping Center
|
11.8
|
|
—
|
|
2.00% (LIBOR+1.85%)
|
5/1/2017
|
Monthly principal and interest
|
|||
|
938 W. North Avenue
|
12.5
|
|
—
|
|
2.50% (LIBOR+2.35%)
|
5/1/2017
|
Interest only monthly
|
|||
|
1151 Third Avenue
|
12.5
|
|
—
|
|
1.90% (LIBOR+1.75%)
|
6/3/2017
|
Monthly principal and interest
|
|||
|
161st Street
|
29.5
|
|
29.5
|
|
2.65% (LIBOR+2.50%)
|
4/1/2018
|
Interest only monthly
|
|||
|
664 N. Michigan
|
44.7
|
|
—
|
|
1.80% (LIBOR+1.65%)
|
6/28/2018
|
Interest only monthly
|
|||
|
Paramus Plaza
|
12.6
|
|
—
|
|
1.85% (LIBOR+1.70%)
|
2/20/2019
|
Interest only monthly
|
|||
|
Lake Montclair
|
15.4
|
|
—
|
|
2.30% (LIBOR+2.15%)
|
5/1/2019
|
Monthly principal and interest
|
|||
|
4401 N White Plains Road
|
6.2
|
|
6.2
|
|
2.05% (LIBOR+1.90%)
|
9/1/2022
|
Monthly principal and interest
|
|||
|
28 Jericho Turnpike
|
15.9
|
|
16.2
|
|
2.05% (LIBOR+1.90%)
|
1/23/2023
|
Monthly principal and interest
|
|||
|
60 Orange Street
|
8.3
|
|
8.5
|
|
1.90% (LIBOR+1.75%)
|
4/3/2023
|
Monthly principal and interest
|
|||
|
Sub-total mortgage notes payable
|
399.2
|
|
285.0
|
|
|
|
|
|||
|
Unsecured debt
|
|
|
|
|
|
|
|
|||
|
Fund IV revolving subscription line of credit
|
67.4
|
|
68.8
|
|
1.80% (LIBOR+1.65%)
|
11/20/2015
|
Interest only monthly
|
|||
|
Unsecured line of credit
|
—
|
|
—
|
|
1.55% (LIBOR+1.40%)
|
1/31/2018
|
Interest only monthly
|
|||
|
Unsecured term loan
|
50.0
|
|
50.0
|
|
1.45% (LIBOR+1.30%)
|
11/25/2019
|
Interest only monthly
|
|||
|
Sub-total credit facilities
|
117.4
|
|
118.8
|
|
|
|
|
|||
|
Interest rate swaps (1)
|
(191.5
|
)
|
(179.7
|
)
|
|
|
|
|||
|
Total variable-rate debt, net of swaps
|
325.1
|
|
224.1
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||||
|
(dollars in millions)
|
|
|
|
|
|
|
||||
|
Description of Debt and Collateral
|
9/30/14
|
12/31/13
|
Interest Rate at 9/30/14
|
Maturity
|
Payment
Terms
|
|||||
|
Fixed-rate debt
|
|
|
|
|
|
|
|
|||
|
Clark Diversey
|
$
|
—
|
|
$
|
4.2
|
|
6.35%
|
7/1/2014
|
Monthly principal and interest
|
|
|
New Loudon Center
|
—
|
|
13.4
|
|
5.64%
|
9/6/2014
|
Monthly principal and interest
|
|||
|
City Point
|
20.0
|
|
20.0
|
|
7.25%
|
11/1/2014
|
Interest only quarterly
|
|||
|
Crescent Plaza
|
16.5
|
|
16.7
|
|
4.98%
|
9/6/2015
|
Monthly principal and interest
|
|||
|
Pacesetter Park Shopping Center
|
11.4
|
|
11.5
|
|
5.12%
|
11/6/2015
|
Monthly principal and interest
|
|||
|
Elmwood Park Shopping Center
|
32.3
|
|
32.7
|
|
5.53%
|
1/1/2016
|
Monthly principal and interest
|
|||
|
Chicago Portfolio
|
15.3
|
|
15.6
|
|
5.61%
|
2/1/2016
|
Monthly principal and interest
|
|||
|
The Gateway Shopping Center
|
19.5
|
|
19.7
|
|
5.44%
|
3/1/2016
|
Monthly principal and interest
|
|||
|
340 River Street
|
10.7
|
|
10.9
|
|
5.30%
|
5/1/2016
|
Monthly principal and interest
|
|||
|
Brandywine
|
166.2
|
|
166.2
|
|
5.99%
|
7/1/2016
|
Interest only monthly
|
|||
|
Walnut Hill Plaza
|
—
|
|
22.9
|
|
6.06%
|
10/1/2016
|
Monthly principal and interest
|
|||
|
Rhode Island Shopping Center
|
16.0
|
|
16.2
|
|
6.35%
|
12/1/2016
|
Monthly principal and interest
|
|||
|
239 Greenwich Avenue
|
26.0
|
|
26.0
|
|
5.42%
|
2/11/2017
|
Interest only monthly
|
|||
|
639 W Diversey
|
4.3
|
|
4.3
|
|
6.65%
|
3/1/2017
|
Monthly principal and interest
|
|||
|
Merrillville Plaza
|
25.6
|
|
25.8
|
|
5.88%
|
8/1/2017
|
Interest only monthly
|
|||
|
Bedford Green
|
29.7
|
|
—
|
|
5.10%
|
9/5/2017
|
Monthly principal and interest
|
|||
|
216th Street
|
25.5
|
|
25.5
|
|
5.80%
|
10/1/2017
|
Interest only monthly
|
|||
|
City Point
|
198.5
|
|
197.0
|
|
4.75%
|
2019 (2)
|
Interest only monthly
|
|||
|
City Point
|
5.3
|
|
5.3
|
|
1.00%
|
8/23/2019
|
Interest only monthly
|
|||
|
Convertible Notes
|
0.4
|
|
0.4
|
|
3.75%
|
(3)
|
Interest only semi-annually
|
|||
|
Interest rate swaps (1)
|
191.5
|
|
179.7
|
|
3.91%
|
|
|
|||
|
Total fixed-rate debt, including swaps
|
814.7
|
|
814.0
|
|
|
|
|
|
||
|
Unamortized premium
|
1.3
|
|
1.9
|
|
|
|
|
|
||
|
Total
|
$
|
1,141.1
|
|
$
|
1,040.0
|
|
|
|
|
|
|
(dollars in millions)
|
Payments due by period
|
||||||||||||||||||
|
Contractual obligations
|
Total
|
|
Less than
1 year
|
|
1 to 3
years
|
|
3 to 5
years
|
|
More than
5 years
|
||||||||||
|
Future debt maturities
|
$
|
1,139.1
|
|
|
$
|
120.0
|
|
|
$
|
614.8
|
|
|
$
|
129.7
|
|
|
$
|
274.6
|
|
|
Interest obligations on debt
|
147.3
|
|
|
47.7
|
|
|
58.7
|
|
|
29.1
|
|
|
11.8
|
|
|||||
|
Operating lease obligations
|
32.8
|
|
|
2.6
|
|
|
5.2
|
|
|
3.3
|
|
|
21.7
|
|
|||||
|
Construction commitments
|
99.4
|
|
|
99.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
$
|
1,418.6
|
|
|
$
|
269.7
|
|
|
$
|
678.7
|
|
|
$
|
162.1
|
|
|
$
|
308.1
|
|
|
(dollars in millions)
|
Operating
Partnership
|
|
|
||
|
Investment
|
Pro-rata share of
mortgage debt |
Interest rate at September 30, 2014
|
Maturity Date
|
||
|
Crossroads (1)
|
$
|
28.1
|
|
5.37%
|
December 2014
|
|
Parkway Crossing
|
2.3
|
|
2.35%
|
January 2015
|
|
|
Arundel Plaza
|
1.6
|
|
5.60%
|
April 2015
|
|
|
Promenade at Manassas
|
5.7
|
|
1.55%
|
November 2016
|
|
|
White City Shopping Center
|
9.5
|
|
2.30%
|
February 2021
|
|
|
Georgetown Portfolio
|
9.0
|
|
4.72%
|
December 2027
|
|
|
Total
|
$
|
56.2
|
|
|
|
|
|
Nine Months Ended September 30,
|
||||||||||
|
(dollars in millions)
|
2014
|
|
2013
|
|
Change
|
||||||
|
Net cash provided by operating activities
|
$
|
61.7
|
|
|
$
|
41.6
|
|
|
$
|
20.1
|
|
|
Net cash used in investing activities
|
(59.0
|
)
|
|
(160.2
|
)
|
|
101.2
|
|
|||
|
Net cash provided by financing activities
|
49.2
|
|
|
115.2
|
|
|
(66.0
|
)
|
|||
|
Total
|
$
|
51.9
|
|
|
$
|
(3.4
|
)
|
|
$
|
55.3
|
|
|
•
|
Additional cash of $17.2 million used during 2013 to fund prepaid ground rent for Fund II's City Point project
|
|
•
|
Additional net operating income during 2014 from Core and Fund Property acquisitions
|
|
•
|
A reduction in net operating income from Core and Fund Property dispositions during 2014
|
|
•
|
An increase of $188.9 million in proceeds from disposition of properties of unconsolidated affiliates during 2014, primarily attributable to the Lincoln Road Portfolios
|
|
•
|
An increase of $19.4 million in proceeds from sales of properties during 2014
|
|
•
|
A decrease of $57.8 million in return of capital from unconsolidated affiliates during 2014
|
|
•
|
An increase of $25.5 million used in redevelopment and improvement of properties during 2014 primarily attributable to the redevelopment of Fund II's City Point project
|
|
•
|
An increase of $23.5 million used in the issuance of notes receivable during 2014
|
|
•
|
An increase of $182.9 million in distributions to noncontrolling interests during 2014
|
|
•
|
An increase of $6.9 million in dividends paid to Common Shareholders during 2014
|
|
•
|
An additional $68.7 million in mortgage debt proceeds, net of principal payments and funding of a restricted cash account during 2014
|
|
•
|
An increase of $38.0 million of net proceeds from the issuance of Common Shares, net of costs during 2014
|
|
•
|
A decrease of $8.9 million in payments of deferred financing costs during 2014
|
|
•
|
An increase of $7.8 million in capital contributions from noncontrolling interests during 2014
|
|
November 5, 2014
|
/s/ Kenneth F. Bernstein
Kenneth F. Bernstein
President and Chief Executive Officer
(Principal Executive Officer)
|
|
|
|
|
November 5, 2014
|
/s/ Jonathan W. Grisham
Jonathan W. Grisham
Senior Vice President and Chief Financial Officer
(Principal Financial Officer)
|
|
Exhibit No.
|
Description
|
|
3.1
|
Declaration of Trust of the Company (incorporated by reference to the copy thereof filed as Exhibit 3.1 to the Company's Annual Report on Form 10-K filed for the fiscal year ended December 31, 2012.)
|
|
3.2
|
First Amendment to Declaration of Trust of the Company (incorporated by reference to the copy thereof filed as Exhibit 3.2 to the Company's Annual Report on Form 10-K filed for the fiscal year ended December 31, 2012.)
|
|
3.3
|
Second Amendment to Declaration of Trust of the Company (incorporated by reference to the copy thereof filed as Exhibit 3.3 to the Company's Annual Report on Form 10-K filed for the fiscal year ended December 31, 2012.)
|
|
3.4
|
Third Amendment to Declaration of Trust of the Company (incorporated by reference to the copy thereof filed as Exhibit 3.4 to the Company's Annual Report on Form 10-K filed for the fiscal year ended December 31, 2012.)
|
|
3.5
|
Fourth Amendment to Declaration of Trust (incorporated by reference to the copy thereof filed as Exhibit 3.1 (a) to the Company's Quarterly Report on Form 10-Q filed for the quarter ended September 30, 1998.)
|
|
3.6
|
Fifth Amendment to Declaration of Trust (incorporated by reference to the copy thereof filed as Exhibit 3.4 to the Company's Quarterly Report on Form 10-Q filed for the quarter ended March 31, 2009.)
|
|
3.7
|
Amended and Restated By-Laws of the Company (incorporated by reference to the copy thereof filed as Exhibit 3.1 to the Company's Current Report on Form 8-K filed on November 18, 2013.)
|
|
3.8
|
Amendment No. 1 to Amended and Restated By-Laws of the Company (incorporated by reference to the copy thereof filed as Exhibit 3.1 to the Company's Current Report on Form 8-K filed on April 29, 2014.)
|
|
4.1
|
Voting Trust Agreement between the Company and Yale University dated February 27, 2002 (incorporated by reference to the copy thereof filed as Exhibit 99.1 to Yale University's Schedule 13D filed on September 25, 2002.)
|
|
10.1
|
Amended and Restated Employment Agreement between the Company and Kenneth Bernstein dated March 31, 2014 (incorporated by reference to the copy thereof filed as Exhibit 10.1 to the Company's Current Report on Form 8-K filed on April 1, 2014.) (2)
|
|
31.1
|
Certification of Chief Executive Officer pursuant to rule 13a–14(a)/15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (1)
|
|
31.2
|
Certification of Chief Financial Officer pursuant to rule 13a–14(a)/15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (1)
|
|
32.1
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (1)
|
|
32.2
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (1)
|
|
99.1
|
Certificate of Designation of Series A Preferred Operating Partnership Units of Limited Partnership Interest of Acadia Realty Limited Partnership (incorporated by reference to the copy thereof filed as Exhibit 99.5 to the Company's Quarterly Report on Form 10-Q filed for the quarter ended June 30, 1997.)
|
|
99.2
|
Certificate of Designation of Series B Preferred Operating Partnership Units of Limited Partnership Interest of Acadia Realty Limited Partnership (incorporated by reference to the copy thereof filed as Exhibit 99.6 to the Company's Annual Report on Form 10-K filed for the fiscal year ended December 31, 2003.)
|
|
|
|
|
101.INS
|
XBRL Instance Document*
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document*
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Document*
|
|
101.DEF
|
XBRL Taxonomy Extension Definitions Document*
|
|
101.LAB
|
XBRL Taxonomy Extension Labels Document*
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Document*
|
|
*
|
Pursuant to Regulation S-T, this interactive data file is deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, and otherwise is not subject to liability under these sections.
|
|
Note:
|
|
|
(1)
|
Filed herewith.
|
|
(2)
|
Management contract or compensatory plan or arrangement.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|