These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hawai`i
|
|
45-4849780
|
|
(State or other jurisdiction of
|
|
(I.R.S. Employer
|
|
incorporation or organization)
|
|
Identification No.)
|
|
|
Name of each exchange
|
|
Title of each class
|
on which registered
|
|
Common Stock, without par value
|
NYSE
|
|
Large accelerated filer
x
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
|
Emerging growth company
o
|
|
|
|
Page
|
|||
|
|
|
|
|
|
|
Items 1 & 2.
|
|
Business and Properties by Business Segments
|
||
|
|
|
|
|
|
|
A.
|
|
Commercial Real Estate
|
||
|
|
|
|
|
|
|
B.
|
|
Land Operations
|
|
|
|
|
|
(1)
|
Landholdings
|
|
|
|
|
(2)
|
Development-for-sale Projects
|
|
|
|
|
(3)
|
Renewable Energy
|
|
|
|
|
|
|
|
|
C.
|
|
Materials & Construction
|
||
|
|
|
|
|
|
|
|
|
Employees and Labor Relations
|
||
|
|
|
|
|
|
|
|
|
Available Information
|
||
|
|
|
|
|
|
|
Item 1A.
|
|
Risk Factors
|
||
|
|
|
|
|
|
|
Item 1B.
|
|
Unresolved Staff Comments
|
||
|
|
|
|
|
|
|
Item 3.
|
|
Legal Proceedings
|
||
|
|
|
|
|
|
|
Item 4.
|
|
Mine Safety Disclosures
|
||
|
Item 5.
|
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
|
|
|
|
|
|
|
Item 6.
|
|
Selected Financial Data
|
|
|
|
|
|
|
|
Item 7.
|
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
|
|
|
|
|
Items 7A.
|
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
|
|
|
|
|
|
Item 8.
|
|
Financial Statements and Supplementary Data
|
|
|
Item 10.
|
|
Directors, Executive Officers and Corporate Governance
|
|
|
|
|
|
|
|
A.
|
|
Directors
|
|
|
|
|
|
|
|
B.
|
|
Executive Officers
|
|
|
|
|
|
|
|
C.
|
|
Corporate Governance
|
|
|
|
|
|
|
|
D.
|
|
Code of Ethics
|
|
|
|
|
|
|
|
Item 11.
|
|
Executive Compensation
|
|
|
|
|
|
|
|
Item 12.
|
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
|
|
|
|
|
|
|
Item 13.
|
|
Certain Relationships and Related Transactions, and Director Independence
|
|
|
|
|
|
|
|
Item 14.
|
|
Principal Accounting Fees and Services
|
|
|
•
|
Commercial Real Estate ("CRE"):
includes leasing, property management, redevelopment and development-for-hold activities. Significant assets include improved commercial real estate and urban ground leases. Income from this segment is principally generated by leasing and operating real estate assets.
|
|
•
|
Land Operations:
involves the management and optimization of A&B's land and related assets primarily through the following activities: planning, zoning, financing, constructing, selling, and investing in real property; leasing agricultural land; and renewable energy. Primary assets include landholdings, renewable energy assets (investments in hydroelectric and solar facilities and power purchase agreements) and development-for-sale projects and investments. Financial results from this segment are principally derived from renewable energy operations, income/loss from real estate joint ventures, real estate development sales and fees, and land parcel sales.
|
|
•
|
Materials & Construction ("M&C"):
performs asphalt paving as prime contractor and subcontractor; imports and sells liquid asphalt; mines, processes and sells basalt aggregate; produces and sells asphaltic concrete; provides and sells various construction- and traffic-control-related products; and manufactures and sells precast concrete products. Assets
|
|
•
|
Growing recurring income streams by leveraging several sources of CRE portfolio growth, including effective leasing and property management, investments in repositioning and redevelopment of existing assets, ground-up development of new assets, purchase of new assets using tax-deferred exchange funds from land sales, and purchase of new assets using the Company's balance sheet;
|
|
•
|
Monetization of development-for-sale pipeline and related investments;
|
|
•
|
Employing landholdings at their highest and best use or monetizing them when realizable values exceed the NPV of alternative uses;
|
|
•
|
Leveraging the Materials & Construction's segment's strong market position and vertical integration to increase earnings and cash flow; and
|
|
•
|
Continuing to practice disciplined and prudent financial management and capital allocation to maintain balance sheet strength and financial flexibility.
|
|
•
|
Grow income and optimize returns on A&B’s commercial portfolio by:
|
|
◦
|
Being the landlord of choice by providing desirable locations, quality properties, landlord services and community amenities;
|
|
◦
|
Leveraging internal property management to efficiently manage operations and maximize cash returns;
|
|
◦
|
Executing effective marketing and leasing strategies that attract quality tenants in the marketplace and new tenants to Hawai`i by leveraging our position as the largest owner of grocery/drug anchored shopping centers in Hawai`i;
|
|
◦
|
Investing in the repositioning and redevelopment of existing assets at an appropriate risk-adjusted return on capital;
|
|
◦
|
Developing new commercial properties at an appropriate risk adjusted return on capital; and
|
|
◦
|
Selectively acquiring commercial real estate assets in Hawai`i markets at returns that exceed the Company’s risk-adjusted cost of capital.
|
|
•
|
Evaluate other commercial property investment opportunities, such as leased fee assets or other commercial real estate types, when the acquisitions are strategically consistent with the value creation objectives of the Company.
|
|
•
|
Actively market and sell available development inventory;
|
|
•
|
Entitle certain Hawai`i lands to respond to market demand while meeting community needs;
|
|
•
|
Monetize development-for-sale assets when appropriate to manage risk and return and shift capital to CRE uses;
|
|
•
|
Utilize joint venture structures and third-party capital when pursuit of development-for-sale projects is warranted; and
|
|
•
|
Maintain a disciplined approach to risk management that includes careful assessment of market conditions/risks, prudent structuring of transactions, and maintaining fiscal discipline.
|
|
•
|
Generates revenue by leasing or selling land to diversified agricultural producers;
|
|
•
|
Maintain access to irrigation water to support current and future diversified agriculture activities; and
|
|
•
|
Ensure the effective management and stewardship of watershed and supporting lands.
|
|
•
|
Maintain a disciplined capital allocation strategy with a focus on investments that have attractive risk-adjusted returns relative to the Company’s cost of capital.
|
|
•
|
Continue to enhance leverage metrics through earnings growth and debt reduction;
|
|
•
|
Ensure well-laddered debt maturities and minimize near-term maturing debt;
|
|
•
|
Maintain a high proportion of fixed-rate debt and a longer weighted-average maturity; and
|
|
•
|
Maintain a large unencumbered portfolio of assets
|
|
|
Current GLA (sq. ft.)
|
|
|
Retail
|
2,238,500
|
|
|
Industrial
|
1,115,800
|
|
|
Office
|
143,600
|
|
|
Total
|
3,497,900
|
|
|
($ in thousands)
|
Cash NOI by Geography and Type
1
|
|
Cash NOI as a % of Total Cash NOI
1
|
||||||||||||||
|
|
Hawai`i
|
|
Mainland
|
|
Total
|
|
Hawai`i
|
|
Mainland
|
|
Total
|
||||||
|
Retail
|
$
|
56,525
|
|
|
$
|
548
|
|
|
$
|
57,073
|
|
|
65.2%
|
|
0.6%
|
|
65.8%
|
|
Industrial
|
12,822
|
|
|
516
|
|
|
13,338
|
|
|
14.8%
|
|
0.6%
|
|
15.4%
|
|||
|
Office
|
4,191
|
|
|
446
|
|
|
4,637
|
|
|
4.8%
|
|
0.5%
|
|
5.3%
|
|||
|
Ground
|
11,688
|
|
|
—
|
|
|
11,688
|
|
|
13.5%
|
|
—%
|
|
13.5%
|
|||
|
Total
|
$
|
85,226
|
|
|
$
|
1,510
|
|
|
$
|
86,736
|
|
|
98.3%
|
|
1.7%
|
|
100.0%
|
|
1
Refer to page 42 for a discussion of management's use of non-GAAP financial measures and the required reconciliation of non-GAAP measures to GAAP measures.
|
|||||||||||||||||
|
|
Property
|
Island
|
Year Built/
Renovated |
Current
GLA (SF) |
Occupancy
|
ABR
($ in 000's)
|
ABR
PSF |
|||||
|
|
Retail:
|
|
|
|
|
|
|
|||||
|
1
|
Pearl Highlands Center
|
Oahu
|
1992-1994
|
411,300
|
|
93.4%
|
$
|
9,777
|
|
$
|
26.11
|
|
|
2
|
Kailua Retail
|
Oahu
|
1947-2014, 2018
|
365,200
|
|
95.3%
|
11,596
|
|
35.84
|
|
||
|
3
|
Laulani Village
|
Oahu
|
2012
|
175,600
|
|
94.4%
|
6,121
|
|
36.91
|
|
||
|
4
|
Waianae Mall
|
Oahu
|
1975
|
170,300
|
|
87.4%
|
3,025
|
|
20.67
|
|
||
|
5
|
Manoa Marketplace
|
Oahu
|
1977
|
140,200
|
|
92.2%
|
4,304
|
|
33.83
|
|
||
|
6
|
Kaneohe Bay Shopping Center (Leasehold)
|
Oahu
|
1971
|
125,400
|
|
100.0%
|
3,050
|
|
24.32
|
|
||
|
7
|
Hokulei Village
|
Kauai
|
2015
|
119,200
|
|
98.4%
|
4,126
|
|
35.41
|
|
||
|
8
|
Waipio Shopping Center
|
Oahu
|
1986, 2004
|
113,800
|
|
95.6%
|
3,167
|
|
29.28
|
|
||
|
9
|
Aikahi Park Shopping Center
|
Oahu
|
1971
|
98,000
|
|
79.2%
|
1,711
|
|
22.05
|
|
||
|
10
|
The Shops at Kukui`ula
|
Kauai
|
2009
|
89,100
|
|
93.2%
|
4,206
|
|
52.06
|
|
||
|
11
|
Lanihau Marketplace
|
Hawai`i
Island |
1987
|
88,300
|
|
99.9%
|
1,850
|
|
20.96
|
|
||
|
12
|
Kunia Shopping Center
|
Oahu
|
2004
|
60,600
|
|
95.1%
|
2,120
|
|
39.65
|
|
||
|
13
|
Kahului Shopping Center
|
Maui
|
1951
|
45,300
|
|
96.9%
|
655
|
|
14.92
|
|
||
|
14
|
Napili Plaza
|
Maui
|
1991
|
45,600
|
|
73.0%
|
1,058
|
|
31.78
|
|
||
|
15
|
Gateway at Mililani Mauka
|
Oahu
|
2008, 2013
|
34,900
|
|
97.7%
|
1,827
|
|
53.63
|
|
||
|
16
|
Port Allen Marina Center
|
Kauai
|
2002
|
23,600
|
|
92.0%
|
574
|
|
26.49
|
|
||
|
17
|
The Collection
|
Oahu
|
2017
|
12,000
|
|
100.0%
|
98
|
|
54.02
|
|
||
|
18
|
Pu`unene Shopping Center
|
Maui
|
2017
|
120,100
|
|
N/A
|
—
|
|
—
|
|
||
|
|
Subtotal – Retail
|
|
|
2,238,500
|
|
93.4%
|
$
|
59,265
|
|
$
|
30.83
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Industrial:
|
|
|
|
|
|
|
|||||
|
19
|
Komohana Industrial Park
|
Oahu
|
1990
|
238,300
|
|
81.2%
|
$
|
2,422
|
|
$
|
12.52
|
|
|
20
|
Kaka`ako Commerce Center
|
Oahu
|
1969
|
193,900
|
|
90.4%
|
2,626
|
|
15.08
|
|
||
|
21
|
Waipio Industrial
|
Oahu
|
1988-1989
|
158,400
|
|
100.0%
|
2,493
|
|
15.84
|
|
||
|
22
|
Opule Street Industrial
|
Oahu
|
2005-2006, 2018
|
151,500
|
|
N/A
|
—
|
|
—
|
|
||
|
23
|
P&L Warehouse
|
Maui
|
1970
|
104,100
|
|
90.9%
|
1,345
|
|
14.33
|
|
||
|
24
|
Honokohau Industrial
|
Hawai`i
Island |
2004-2006, 2008
|
85,700
|
|
98.3%
|
1,012
|
|
12.02
|
|
||
|
25
|
Kailua Industrial/Other
|
Oahu
|
1951-1974
|
69,000
|
|
89.7%
|
964
|
|
16.07
|
|
||
|
26
|
Port Allen
|
Kauai
|
1983, 1993
|
63,800
|
|
100.0%
|
702
|
|
11.00
|
|
||
|
27
|
Harbor Industrial
|
Maui
|
1930
|
51,100
|
|
72.2%
|
425
|
|
11.53
|
|
||
|
|
Subtotal – Industrial
|
|
|
1,115,800
|
|
90.1%
|
$
|
11,989
|
|
$
|
13.88
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Office:
|
|
|
|
|
|
|
|||||
|
28
|
Kahului Office Building
|
Maui
|
1974
|
59,400
|
|
93.2%
|
$
|
1,597
|
|
$
|
29.40
|
|
|
29
|
Gateway at Mililani Mauka South
|
Oahu
|
1992, 2006
|
37,100
|
|
100.0%
|
1,638
|
|
44.10
|
|
||
|
30
|
Kahului Office Center
|
Maui
|
1991
|
33,400
|
|
85.2%
|
687
|
|
25.83
|
|
||
|
31
|
Lono Center
|
Maui
|
1973
|
13,700
|
|
100.0%
|
311
|
|
22.76
|
|
||
|
|
Subtotal – Office
|
|
|
143,600
|
|
93.8%
|
$
|
4,233
|
|
$
|
32.14
|
|
|
|
Total – Hawai`i Portfolio
|
|
3,497,900
|
|
92.4%
|
$
|
75,487
|
|
$
|
25.87
|
|
|
|
Ground
Leases * |
Location
(City, Island) |
Acres
|
Property Type
|
Exp. Year
|
Current ABR
|
Next Rent Step
|
Step Type
|
Next ABR ($ in $000)
|
Previous Rent Step
|
Previous Step Type
|
Previous ABR ($ in $000)
|
|||||||
|
#1
|
Kaneohe, Oahu
|
15.4
|
|
Retail
|
2035
|
|
$
|
2,800
|
|
2023
|
FMV Reset
|
|
FMV
|
|
2017
|
Fixed Step
|
$2,100
|
|
|
#2
|
Honolulu, Oahu
|
2.8
|
|
Retail
|
2040
|
|
1,344
|
|
2020
|
FMV Reset
|
|
FMV
|
|
2016
|
Fixed Step
|
1,296
|
||
|
#3
|
Kaneohe, Oahu
|
3.7
|
|
Retail
|
2048
|
|
990
|
|
2023
|
Fixed Step
|
|
1,059
|
|
2018
|
Option
|
694
|
||
|
#4
|
Kailua, Oahu
|
3.4
|
|
Retail
|
2062
|
|
753
|
|
2022
|
Fixed Step
|
|
963
|
|
2012
|
FMV Reset
|
160
|
||
|
#5
|
Pu`unene, Maui
|
52.0
|
|
Industrial
|
2034
|
|
751
|
|
2019
|
FMV Reset
|
|
FMV
|
|
2014
|
Fixed Step
|
626
|
||
|
#6
|
Kailua, Oahu
|
1.6
|
|
Retail
|
—
|
|
565
|
|
Month-to-Month
|
|
Month-to-Month
|
|
—
|
|
2017
|
Option
|
538
|
|
|
#7
|
Kailua, Oahu
|
2.2
|
|
Retail
|
2062
|
|
485
|
|
2022
|
Fixed Step
|
|
621
|
|
2012
|
FMV Reset
|
unknown
|
||
|
#8
|
Honolulu, Oahu
|
0.5
|
|
Retail
|
2028
|
|
340
|
|
2019
|
Fixed Step
|
|
348
|
|
2018
|
Fixed Step
|
252
|
||
|
#9
|
Honolulu, Oahu
|
0.5
|
|
Parking
|
2023
|
|
310
|
|
2019
|
Fixed Step
|
|
319
|
|
2018
|
Fixed Step
|
270
|
||
|
#10
|
Kailua, Oahu
|
1.2
|
|
Retail
|
2022
|
|
237
|
|
—
|
|
—
|
|
—
|
|
2013
|
FMV Reset
|
120
|
|
|
#11
|
Kahului, Maui
|
0.8
|
|
Retail
|
2026
|
|
235
|
|
2019
|
Fixed Step
|
|
242
|
|
2018
|
Fixed Step
|
228
|
||
|
#12
|
Kahului, Maui
|
0.4
|
|
Retail
|
2020
|
|
207
|
|
2019
|
Fixed Step
|
|
214
|
|
2018
|
Fixed Step
|
201
|
||
|
#13
|
Kailua, Oahu
|
3.3
|
|
Office
|
2037
|
|
200
|
|
2022
|
FMV Reset
|
|
FMV
|
|
2012
|
Negotiated
|
100
|
||
|
#14
|
Kahului, Maui
|
0.8
|
|
Industrial
|
2020
|
|
192
|
|
2019
|
Fixed Step
|
|
200
|
|
2018
|
Fixed Step
|
183
|
||
|
#15
|
Kailua, Oahu
|
0.9
|
|
Retail
|
2033
|
|
181
|
|
2019
|
FMV Reset
|
|
FMV
|
|
2014
|
Fixed Step
|
167
|
||
|
#16
|
Kahului, Maui
|
0.5
|
|
Retail
|
2029
|
|
168
|
|
2019
|
Fixed Step
|
|
173
|
|
2018
|
Fixed Step
|
163
|
||
|
#17
|
Kahului, Maui
|
0.4
|
|
Retail
|
2027
|
|
158
|
|
2022
|
Fixed Step
|
|
181
|
|
2017
|
Negotiated
|
128
|
||
|
#18
|
Kailua, Oahu
|
0.4
|
|
Retail
|
2022
|
|
144
|
|
2019
|
Fixed Step
|
|
151
|
|
2018
|
Negotiated
|
130
|
||
|
#19
|
Kailua, Oahu
|
0.4
|
|
Retail
|
2026
|
|
126
|
|
—
|
|
—
|
|
—
|
|
2017
|
Negotiated
|
63
|
|
|
#20
|
Kailua, Oahu
|
0.3
|
|
Retail
|
2026
|
|
110
|
|
—
|
|
—
|
|
—
|
|
2017
|
Negotiated
|
77
|
|
|
Remainder
|
Various
|
17.2
|
|
Various
|
Various
|
|
1,263
|
|
Various
|
|
Various
|
|
|
|
|
|
||
|
Total
|
|
108.7
|
|
|
|
$
|
11,559
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
* Excludes intersegment ground leases, primarily from our Materials & Construction segment, which are eliminated in our consolidated results of operations.
|
||||||||||||||||||
|
Tenant (a)
|
ABR
($ in 000's)
|
|
% of Total
Portfolio ABR |
|
GLA (SF)
|
|
% of Total
Portfolio GLA |
|||||
|
Albertsons Companies (including Safeway)
|
$
|
4,470
|
|
|
5.9
|
%
|
|
226,208
|
|
|
6.4
|
%
|
|
Sam's Club
|
3,308
|
|
|
4.4
|
%
|
|
180,908
|
|
|
5.2
|
%
|
|
|
CVS Corporation (including Longs Drugs)
|
2,697
|
|
|
3.6
|
%
|
|
150,411
|
|
|
4.3
|
%
|
|
|
Foodland Supermarket & related companies
|
2,033
|
|
|
2.7
|
%
|
|
114,739
|
|
|
3.2
|
%
|
|
|
Ross Dress for Less
|
1,795
|
|
|
2.4
|
%
|
|
65,484
|
|
|
1.9
|
%
|
|
|
Coleman World Group
|
1,780
|
|
|
2.4
|
%
|
|
115,495
|
|
|
3.3
|
%
|
|
|
Ulta Salon, Cosmetics, & Fragrance, Inc.
|
1,508
|
|
|
2.0
|
%
|
|
33,985
|
|
|
1.0
|
%
|
|
|
24 Hour Fitness USA
|
1,375
|
|
|
1.8
|
%
|
|
45,870
|
|
|
1.3
|
%
|
|
|
Petco Animal Supplies Stores
|
1,316
|
|
|
1.7
|
%
|
|
34,282
|
|
|
1.0
|
%
|
|
|
Whole Foods Market
|
1,210
|
|
|
1.6
|
%
|
|
31,647
|
|
|
0.9
|
%
|
|
|
Total
|
$
|
21,492
|
|
|
28.5
|
%
|
|
999,029
|
|
|
28.5
|
%
|
|
|
|
|
|
|
|
|
|
|||||
|
(a) Excludes intersegment ground leases, primarily from the Materials & Construction segment, which are eliminated in consolidated results.
|
||||||||||||
|
Expiration Year
|
Number
of Leases |
|
ABR
Expiring
($ in 000's)
|
|
% of Total
Portfolio Expiring ABR |
|
Square
Footage of Expiring Leases |
|
% of Total
Portfolio Leased GLA |
|
2019
|
133
|
|
$8,276
|
|
9.7%
|
|
308,681
|
|
10.4%
|
|
2020
|
144
|
|
10,800
|
|
12.7%
|
|
433,778
|
|
14.5%
|
|
2021
|
129
|
|
11,666
|
|
13.7%
|
|
508,622
|
|
17.2%
|
|
2022
|
107
|
|
10,400
|
|
12.2%
|
|
335,294
|
|
11.2%
|
|
2023
|
98
|
|
8,045
|
|
9.4%
|
|
242,186
|
|
8.1%
|
|
2024
|
26
|
|
7,864
|
|
9.2%
|
|
313,726
|
|
10.5%
|
|
2025
|
22
|
|
3,450
|
|
4.0%
|
|
90,348
|
|
3.0%
|
|
2026
|
11
|
|
1,689
|
|
2.0%
|
|
35,424
|
|
1.2%
|
|
2027
|
12
|
|
3,031
|
|
3.6%
|
|
108,826
|
|
3.6%
|
|
Thereafter
|
50
|
|
16,889
|
|
19.8%
|
|
456,053
|
|
15.3%
|
|
Month-to-month
|
77
|
|
3,167
|
|
3.7%
|
|
149,357
|
|
5.0%
|
|
Total
|
809
|
|
$85,277
|
|
100%
|
|
2,982,295
|
|
100%
|
|
Type
|
Segment
|
Maui
|
Kauai
|
Oahu
|
Molokai
|
Hawai`i Island
|
Total Acres
|
|
Land under commercial properties/ urban ground leases
|
CRE
|
99
|
33
|
206
|
—
|
15
|
353
|
|
|
|
|
|
|
|
|
|
|
Land in active development
|
CRE/Land Operations
|
188
|
—
|
2
|
—
|
—
|
190
|
|
|
|
|
|
|
|
|
|
|
Land used in other operations
|
Land Operations
|
21
|
20
|
—
|
—
|
—
|
41
|
|
|
|
|
|
|
|
|
|
|
Urban land, not in active development/use
|
|
|
|
|
|
|
|
|
Developable, with full or partial infrastructure
|
Land Operations
|
146
|
7
|
—
|
—
|
—
|
153
|
|
Developable, with limited or no infrastructure
|
Land Operations
|
186
|
29
|
—
|
—
|
—
|
215
|
|
Other
|
Land Operations
|
12
|
6
|
—
|
—
|
—
|
18
|
|
Subtotal - Urban land, not in active development
|
|
344
|
42
|
—
|
—
|
—
|
386
|
|
Agriculture-related
|
|
|
|
|
|
|
|
|
Agriculture
|
Land Operations
|
8,600
|
6,358
|
75
|
—
|
—
|
15,033
|
|
In urban entitlement process
|
Land Operations
|
357
|
260
|
—
|
—
|
—
|
617
|
|
Conservation & preservation
|
Land Operations
|
14,103
|
13,309
|
509
|
—
|
—
|
27,921
|
|
Subtotal - Agriculture-related
|
|
23,060
|
19,927
|
584
|
—
|
—
|
43,571
|
|
Materials & Construction
|
M&C
|
1
|
—
|
542
|
264
|
—
|
807
|
|
Total Landholdings
|
|
23,713
|
20,022
|
1,334
|
264
|
15
|
45,348
|
|
|
|
|
($ in millions)
|
|||||||||
|
Project
|
Location
|
Product
Type |
Est.
Economic Interest |
Planned
Units or Saleable Acres |
Units/
Acres Closed |
Target
Sales Price Range per SF/per Unit for Remaining |
Est.
Total Project/ Investment Cost |
A&B Gross
Investment (Life to Date) |
||||
|
Wholly Owned:
|
|
|
|
|
|
|
|
|
||||
|
Kahala Avenue
Portfolio |
Honolulu,
Oahu |
Residential
|
100%
|
17.0
acres |
14.0
acres |
$150-$385
|
$
|
135.0
|
|
$
|
134.0
|
|
|
Kamalani
(Increment 1) |
Kihei,
Maui |
Primary
residential |
100%
|
170
units |
126 units
|
$432
|
$
|
60.0
|
|
$
|
54.0
|
|
|
Maui Business Park
(Phase II) |
Kahului,
Maui |
Light
industrial lots |
100%
|
125.0
acres |
35.0
acres |
$38-$60
|
$
|
77.0
|
|
$
|
59.0
|
|
|
Joint Ventures:
|
|
|
|
|
|
|
|
|
||||
|
Kukui`ula
|
Poipu,
Kauai |
Resort
residential |
85% +/- 5%
|
1,425 units
|
191 units
|
$1.1M per unit
|
$
|
1,071.0
|
|
$
|
323.0
|
|
|
Other Kukui`ula Related Investments
|
Poipu,
Kauai |
Resort
residential |
75% +/- 5%
|
60 units
|
49 units
|
$3.0M per unit
|
$
|
118.0
|
|
$
|
58.4
|
|
|
•
|
a significant number of our tenants are unable to meet their obligations;
|
|
•
|
increases in non-recoverable operating and ownership costs;
|
|
•
|
we are unable to lease space at our properties when the space becomes available;
|
|
•
|
the rental rates upon a renewal or a new lease are significantly lower than prior rents or do not increase sufficiently to cover increases in operating and ownership costs;
|
|
•
|
the providing of lease concessions, such as free or discounted rents and tenant improvement allowances; and
|
|
•
|
the discovery of hazardous or toxic substances, or other environmental, culturally-sensitive, or related issues at the property.
|
|
•
|
our inability to secure sufficient financing or insurance on favorable terms, or at all;
|
|
•
|
construction delays, defects, or cost overruns, which may increase project development costs;
|
|
•
|
an increase in commodity or construction costs, including labor costs;
|
|
•
|
the discovery of hazardous or toxic substances, or other environmental, culturally-sensitive, or related issues;
|
|
•
|
an inability to obtain, or a significant delay in obtaining, zoning, construction, occupancy and other required governmental permits and authorizations;
|
|
•
|
difficulty in complying with local, city, county and state rules and regulations regarding permitting, zoning, subdivision, utilities, and water quality, as well as federal rules and regulations regarding air and water quality and protection of endangered species and their habitats;
|
|
•
|
insufficient infrastructure capacity or availability (e.g., water, sewer and roads) to serve the needs of our projects;
|
|
•
|
an inability to secure tenants necessary to support the project or maintain compliance with debt covenants;
|
|
•
|
failure to achieve or sustain anticipated occupancy levels;
|
|
•
|
condemnation of all or parts of development or operating properties, which could adversely affect the value or viability of such projects; and
|
|
•
|
instability in the financial industry could reduce the availability of financing.
|
|
•
|
we may not have voting control over the joint venture;
|
|
•
|
we may not be able to maintain good relationships with our venture partners;
|
|
•
|
the venture partner at any time may have economic or business interests that are inconsistent with our economic or business interests;
|
|
•
|
the venture partner may fail to fund its share of capital for operations and development activities or to fulfill its other commitments, including providing accurate and timely accounting and financial information to us;
|
|
•
|
the joint venture or venture partner could lose key personnel;
|
|
•
|
the venture partner could become insolvent, requiring us to assume all risks and capital requirements related to the joint venture project, and any resulting bankruptcy proceedings could have an adverse impact on the operation of the project or the joint venture; and
|
|
•
|
we may be required to perform on guarantees we have provided or agree to provide in the future related to the completion of a joint venture’s construction and development of a project, joint venture indebtedness, or on indemnification of a third party serving as surety for a joint venture’s bonds for such completion.
|
|
•
|
decreased government funding for infrastructure projects (see the “Economic downturns or reductions in government funding of infrastructure projects could reduce our revenues and profits from our materials and construction businesses” risk factor below);
|
|
•
|
reduced spending by private sector customers resulting from poor economic conditions in Hawai`i;
|
|
•
|
an increased number of competitors;
|
|
•
|
less success in competitive bidding for contracts;
|
|
•
|
a decline in transportation and logistical costs, which may result in customers purchasing material from sources located outside of Hawai`i in a more cost-efficient manner;
|
|
•
|
limitations on access to necessary working capital and investment capital to sustain growth; and
|
|
•
|
inability to hire and retain essential personnel and to acquire equipment to support growth.
|
|
Plan Category
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights
|
Weighted-average exercise price of outstanding options, warrants and rights
|
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a))
|
|
|
(a)
1
|
(b)
1
|
(c)
2
|
|
Equity compensation plans approved by security holders
|
580,100
|
$12.91
|
1,936,052
|
|
Total
|
580,100
|
$12.91
|
1,936,052
|
|
Issuer Purchases of Equity Securities
|
||||||
|
Period
|
Total Number of Shares Purchased¹
|
Average Price
Paid per Share |
Total Number of
Shares Purchased as Part of Publicly Announced Plans or Programs |
Maximum Number
of Shares that May Yet Be Purchased Under the Plans or Programs |
||
|
October 1-31, 2018
|
—
|
$
|
—
|
|
—
|
—
|
|
November 1-30, 2018
|
—
|
$
|
—
|
|
—
|
—
|
|
December 1-31, 2018
|
23,069
|
$19.87
|
—
|
—
|
||
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
(dollars in millions, except per share amounts)
|
|
2018
7
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
Operating Revenue:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial Real Estate
|
|
$
|
140.3
|
|
|
$
|
136.9
|
|
|
$
|
134.7
|
|
|
$
|
133.6
|
|
|
$
|
125.3
|
|
|
Land Operations
|
|
289.5
|
|
|
84.5
|
|
|
61.9
|
|
|
120.2
|
|
|
96.7
|
|
|||||
|
Materials & Construction
|
|
214.6
|
|
|
204.1
|
|
|
190.9
|
|
|
219.0
|
|
|
234.3
|
|
|||||
|
Total operating revenue
|
|
644.4
|
|
|
425.5
|
|
|
387.5
|
|
|
472.8
|
|
|
456.3
|
|
|||||
|
Operating Costs and Expenses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of Commercial Real Estate
|
|
77.2
|
|
|
75.5
|
|
|
79.0
|
|
|
80.4
|
|
|
78.0
|
|
|||||
|
Cost of Land Operations
|
|
117.1
|
|
|
60.4
|
|
|
35.0
|
|
|
71.1
|
|
|
57.4
|
|
|||||
|
Cost of Materials & Construction
|
|
188.1
|
|
|
166.1
|
|
|
154.5
|
|
|
175.7
|
|
|
191.3
|
|
|||||
|
Selling, general and administrative
|
|
61.2
|
|
|
66.4
|
|
|
52.0
|
|
|
51.6
|
|
|
52.9
|
|
|||||
|
REIT evaluation/conversion costs
1
|
|
—
|
|
|
15.2
|
|
|
9.5
|
|
|
—
|
|
|
—
|
|
|||||
|
Impairment of assets
2
|
|
79.4
|
|
|
22.4
|
|
|
11.7
|
|
|
—
|
|
|
—
|
|
|||||
|
Total operating costs and expenses
|
|
523.0
|
|
|
406.0
|
|
|
341.7
|
|
|
378.8
|
|
|
379.6
|
|
|||||
|
Gain (loss) on the sale of improved property, net
|
|
51.4
|
|
|
9.3
|
|
|
8.1
|
|
|
(1.8
|
)
|
|
—
|
|
|||||
|
Operating Income (Loss)
|
|
172.8
|
|
|
28.8
|
|
|
53.9
|
|
|
92.2
|
|
|
76.7
|
|
|||||
|
Other Income and (Expenses):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income (loss) related to joint ventures
|
|
(4.1
|
)
|
|
7.2
|
|
|
19.2
|
|
|
36.8
|
|
|
1.8
|
|
|||||
|
Impairment of equity method investments
3
|
|
(188.6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Interest and other income (expense), net
|
|
2.8
|
|
|
2.1
|
|
|
(1.7
|
)
|
|
(2.5
|
)
|
|
6.1
|
|
|||||
|
Reductions in solar investments, net
4
|
|
(0.5
|
)
|
|
(2.6
|
)
|
|
(9.8
|
)
|
|
(2.6
|
)
|
|
(14.7
|
)
|
|||||
|
Interest expense
|
|
(35.3
|
)
|
|
(25.6
|
)
|
|
(26.3
|
)
|
|
(26.8
|
)
|
|
(29.0
|
)
|
|||||
|
Income (Loss) from Continuing Operations Before Income Taxes
|
|
(52.9
|
)
|
|
9.9
|
|
|
35.3
|
|
|
97.1
|
|
|
40.9
|
|
|||||
|
Income tax benefit (expense)
|
|
(16.3
|
)
|
|
218.2
|
|
|
(2.6
|
)
|
|
(36.3
|
)
|
|
(4.1
|
)
|
|||||
|
Income (Loss) from Continuing Operations
|
|
(69.2
|
)
|
|
228.1
|
|
|
32.7
|
|
|
60.8
|
|
|
36.8
|
|
|||||
|
Income (loss) from discontinued operations, net of income taxes
|
|
(0.6
|
)
|
|
2.4
|
|
|
(41.1
|
)
|
|
(29.7
|
)
|
|
27.7
|
|
|||||
|
Net Income (Loss)
|
|
(69.8
|
)
|
|
230.5
|
|
|
(8.4
|
)
|
|
31.1
|
|
|
64.5
|
|
|||||
|
Income attributable to noncontrolling interest
|
|
(2.2
|
)
|
|
(2.2
|
)
|
|
(1.8
|
)
|
|
(1.5
|
)
|
|
(3.1
|
)
|
|||||
|
Net Income (Loss) Attributable to A&B Shareholders
|
|
$
|
(72.0
|
)
|
|
$
|
228.3
|
|
|
$
|
(10.2
|
)
|
|
$
|
29.6
|
|
|
$
|
61.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Capital expenditures
5,6
|
|
$
|
296.1
|
|
|
$
|
42.5
|
|
|
$
|
119.6
|
|
|
$
|
44.7
|
|
|
$
|
75.1
|
|
|
Depreciation and amortization
6
|
|
$
|
42.8
|
|
|
$
|
41.4
|
|
|
$
|
119.5
|
|
|
$
|
55.7
|
|
|
$
|
55.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Earnings (Loss) Per Share Available to A&B Shareholders:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic Earnings (Loss) Per Share of Common Stock:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Continuing operations available to A&B shareholders
|
|
$
|
(1.01
|
)
|
|
$
|
4.63
|
|
|
$
|
0.66
|
|
|
$
|
1.15
|
|
|
$
|
0.69
|
|
|
Discontinued operations available to A&B shareholders
|
|
(0.01
|
)
|
|
0.05
|
|
|
(0.84
|
)
|
|
(0.61
|
)
|
|
0.57
|
|
|||||
|
Net income (loss) available to A&B shareholders
|
|
$
|
(1.02
|
)
|
|
$
|
4.68
|
|
|
$
|
(0.18
|
)
|
|
$
|
0.54
|
|
|
$
|
1.26
|
|
|
Diluted Earnings (Loss) Per Share of Common Stock:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Continuing operations available to A&B shareholders
|
|
$
|
(1.01
|
)
|
|
$
|
4.30
|
|
|
$
|
0.65
|
|
|
$
|
1.14
|
|
|
$
|
0.68
|
|
|
Discontinued operations available to A&B shareholders
|
|
(0.01
|
)
|
|
0.04
|
|
|
(0.83
|
)
|
|
(0.60
|
)
|
|
0.57
|
|
|||||
|
Net income (loss) available to A&B shareholders
|
|
$
|
(1.02
|
)
|
|
$
|
4.34
|
|
|
$
|
(0.18
|
)
|
|
$
|
0.54
|
|
|
$
|
1.25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash dividends declared per common share
|
|
$
|
—
|
|
|
$
|
4.48
|
|
|
$
|
0.25
|
|
|
$
|
0.21
|
|
|
$
|
0.17
|
|
|
|
|
December 31,
|
||||||||||||||||||
|
(In millions)
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
Consolidated balance sheet data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets
|
|
$
|
2,225.2
|
|
|
$
|
2,231.2
|
|
|
$
|
2,156.3
|
|
|
$
|
2,242.3
|
|
|
$
|
2,321.1
|
|
|
Total liabilities
|
|
$
|
1,009.0
|
|
|
$
|
1,572.1
|
|
|
$
|
932.3
|
|
|
$
|
1,003.6
|
|
|
$
|
1,107.3
|
|
|
Long-term debt – non-current
|
|
$
|
739.1
|
|
|
$
|
585.2
|
|
|
$
|
472.7
|
|
|
$
|
496.6
|
|
|
$
|
632.0
|
|
|
Redeemable noncontrolling interest
|
|
$
|
7.9
|
|
|
$
|
8.0
|
|
|
$
|
10.8
|
|
|
$
|
11.6
|
|
|
$
|
—
|
|
|
Total equity (includes noncontrolling interest)
8
|
|
$
|
1,208.3
|
|
|
$
|
651.1
|
|
|
$
|
1,213.2
|
|
|
$
|
1,227.1
|
|
|
$
|
1,213.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
•
|
Business Overview:
This section provides a general description of A&B's business, as well as recent developments that A&B believes are important in understanding its results of operations and financial condition or in understanding anticipated future trends.
|
|
•
|
Critical Accounting Estimates:
This section identifies and summarizes those accounting policies that significantly impact A&B's reported results of operations and financial condition and require significant judgment or estimates on the part of management in their application.
|
|
•
|
Consolidated
Results of Operations:
This section provides an analysis of A&B's consolidated results of operations for the
years ended December 31, 2018, 2017 and 2016
.
|
|
•
|
Analysis of Operating Revenue and Profit by Segment:
This section provides an analysis of A&B's results of operations by business segment.
|
|
•
|
Liquidity and Capital Resources:
This section provides a discussion of A&B's financial condition and an analysis of A&B’s cash flows for the
years ended December 31, 2018, 2017 and 2016
, as well as a discussion of A&B's ability to fund its future commitments and ongoing operating activities through internal and external sources of capital.
|
|
•
|
Contractual Obligations, Commitments, Contingencies and Off-Balance-Sheet Arrangements:
This section provides a discussion of A&B’s contractual obligations and other commitments and contingencies that existed at
December 31, 2018
.
|
|
•
|
Quantitative and Qualitative Disclosures about Market Risk:
This section discusses how A&B monitors and manages exposure to potential gains and losses associated with changes in interest rates.
|
|
•
|
Rounding:
Amounts in the MD&A are rounded to the nearest tenth of a million. Accordingly, a recalculation of totals and percentages, if based on the reported data, may be slightly different.
|
|
|
|
|
|
|
|
|
|
2018 vs 2017
|
|
2017 vs 2016
|
||||||||||||||||
|
(dollars in millions, except per share amounts)
|
|
2018
|
|
2017
|
|
2016
|
|
$
|
|
%
|
|
$
|
|
%
|
||||||||||||
|
Operating revenue
|
|
$
|
644.4
|
|
|
$
|
425.5
|
|
|
$
|
387.5
|
|
|
$
|
218.9
|
|
|
51.4
|
%
|
|
$
|
38.0
|
|
|
9.8
|
%
|
|
Cost of operations
|
|
(382.4
|
)
|
|
(302.0
|
)
|
|
(268.5
|
)
|
|
(80.4
|
)
|
|
(26.6
|
)%
|
|
(33.5
|
)
|
|
(12.5
|
)%
|
|||||
|
Selling, general and administrative
|
|
(61.2
|
)
|
|
(66.4
|
)
|
|
(52.0
|
)
|
|
5.2
|
|
|
7.8
|
%
|
|
(14.4
|
)
|
|
(27.7
|
)%
|
|||||
|
REIT evaluation/conversion costs
|
|
—
|
|
|
(15.2
|
)
|
|
(9.5
|
)
|
|
15.2
|
|
|
100.0
|
%
|
|
(5.7
|
)
|
|
(60.0
|
)%
|
|||||
|
Impairment of assets
|
|
(79.4
|
)
|
|
(22.4
|
)
|
|
(11.7
|
)
|
|
(57.0
|
)
|
|
3X
|
|
|
(10.7
|
)
|
|
(91.5
|
)%
|
|||||
|
Gain (loss) on the sale of commercial real estate properties
|
|
51.4
|
|
|
9.3
|
|
|
8.1
|
|
|
42.1
|
|
|
5X
|
|
|
1.2
|
|
|
14.8
|
%
|
|||||
|
Operating income (loss)
|
|
172.8
|
|
|
28.8
|
|
|
53.9
|
|
|
144.0
|
|
|
5X
|
|
|
(25.1
|
)
|
|
(46.6
|
)%
|
|||||
|
Income (loss) related to joint ventures
|
|
(4.1
|
)
|
|
7.2
|
|
|
19.2
|
|
|
(11.3
|
)
|
|
NM
|
|
|
(12.0
|
)
|
|
(62.5
|
)%
|
|||||
|
Impairment of equity method investments
|
|
(188.6
|
)
|
|
—
|
|
|
—
|
|
|
(188.6
|
)
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|||||
|
Other income (expense), net
|
|
(33.0
|
)
|
|
(26.1
|
)
|
|
(37.8
|
)
|
|
(6.9
|
)
|
|
(26.4
|
)%
|
|
11.7
|
|
|
31.0
|
%
|
|||||
|
Income tax benefit (expense)
|
|
(16.3
|
)
|
|
218.2
|
|
|
(2.6
|
)
|
|
(234.5
|
)
|
|
NM
|
|
|
220.8
|
|
|
NM
|
|
|||||
|
Income (loss) from continuing operations
|
|
(69.2
|
)
|
|
228.1
|
|
|
32.7
|
|
|
(297.3
|
)
|
|
NM
|
|
|
195.4
|
|
|
6X
|
|
|||||
|
Discontinued operations (net of income taxes)
|
|
(0.6
|
)
|
|
2.4
|
|
|
(41.1
|
)
|
|
(3.0
|
)
|
|
NM
|
|
|
43.5
|
|
|
NM
|
|
|||||
|
Net income (loss)
|
|
(69.8
|
)
|
|
230.5
|
|
|
(8.4
|
)
|
|
(300.3
|
)
|
|
NM
|
|
|
238.9
|
|
|
NM
|
|
|||||
|
Income attributable to noncontrolling interest
|
|
(2.2
|
)
|
|
(2.2
|
)
|
|
(1.8
|
)
|
|
—
|
|
|
—
|
%
|
|
(0.4
|
)
|
|
(22.2
|
)%
|
|||||
|
Net income (loss) attributable to A&B
|
|
$
|
(72.0
|
)
|
|
$
|
228.3
|
|
|
$
|
(10.2
|
)
|
|
$
|
(300.3
|
)
|
|
NM
|
|
|
$
|
238.5
|
|
|
NM
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Basic - Continuing operations available to A&B shareholders
|
|
$
|
(1.01
|
)
|
|
$
|
4.63
|
|
|
$
|
0.66
|
|
|
$
|
(5.64
|
)
|
|
NM
|
|
|
$
|
3.97
|
|
|
6X
|
|
|
Basic - Discontinued operations available to A&B shareholders
|
|
(0.01
|
)
|
|
0.05
|
|
|
(0.84
|
)
|
|
(0.06
|
)
|
|
NM
|
|
|
0.89
|
|
|
NM
|
|
|||||
|
Net income (loss) available to A&B shareholders
|
|
$
|
(1.02
|
)
|
|
$
|
4.68
|
|
|
$
|
(0.18
|
)
|
|
$
|
(5.70
|
)
|
|
NM
|
|
|
$
|
4.86
|
|
|
NM
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Diluted - Continuing operations available to A&B shareholders
|
|
$
|
(1.01
|
)
|
|
$
|
4.30
|
|
|
$
|
0.65
|
|
|
$
|
(5.31
|
)
|
|
NM
|
|
|
$
|
3.65
|
|
|
6X
|
|
|
Diluted - Discontinued operations available to A&B shareholders
|
|
(0.01
|
)
|
|
0.04
|
|
|
(0.83
|
)
|
|
(0.05
|
)
|
|
NM
|
|
|
0.87
|
|
|
NM
|
|
|||||
|
Net income (loss) available to A&B shareholders
|
|
$
|
(1.02
|
)
|
|
$
|
4.34
|
|
|
$
|
(0.18
|
)
|
|
$
|
(5.36
|
)
|
|
NM
|
|
|
$
|
4.52
|
|
|
NM
|
|
|
(dollars in millions, unaudited)
|
|
2018
|
|
2017
|
|
$ Change
|
|
Change
|
|||||||
|
Commercial Real Estate operating revenue
|
|
$
|
140.3
|
|
|
$
|
136.9
|
|
|
$
|
3.4
|
|
|
2.5
|
%
|
|
Commercial Real Estate operating costs and expenses
|
|
(77.2
|
)
|
|
(75.5
|
)
|
|
(1.7
|
)
|
|
(2.3
|
)%
|
|||
|
Selling, general and administrative
|
|
(6.9
|
)
|
|
(6.8
|
)
|
|
(0.1
|
)
|
|
(1.5
|
)%
|
|||
|
Intersegment operating revenue, net
1
|
|
2.6
|
|
|
2.5
|
|
|
0.1
|
|
|
4.0
|
%
|
|||
|
Impairment of assets
|
|
—
|
|
|
(22.4
|
)
|
|
22.4
|
|
|
100.0
|
%
|
|||
|
Other income/(expense), net
|
|
(0.3
|
)
|
|
(0.3
|
)
|
|
—
|
|
|
—
|
%
|
|||
|
Commercial Real Estate operating profit (loss)
|
|
$
|
58.5
|
|
|
$
|
34.4
|
|
|
$
|
24.1
|
|
|
70.1
|
%
|
|
Operating profit (loss) margin
|
|
41.7
|
%
|
|
25.1
|
%
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Cash Net Operating Income ("Cash NOI")
2
|
|
|
|
|
|
|
|
|
|||||||
|
Hawai`i
|
|
$
|
85.2
|
|
|
$
|
74.0
|
|
|
|
|
|
|||
|
Mainland
|
|
1.5
|
|
|
10.9
|
|
|
|
|
|
|||||
|
Total
|
|
$
|
86.7
|
|
|
$
|
84.9
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Same-Store Cash Net Operating Income ("Same-Store Cash NOI")
2
|
|
$
|
74.2
|
|
|
$
|
71.6
|
|
|
|
|
|
|||
|
Gross Leasable Area ("GLA") (million sq. ft.) - Improved (at year end)
|
|
|
|
|
|
|
|
|
|||||||
|
Hawai`i
|
|
3.5
|
|
|
3.0
|
|
|
|
|
|
|||||
|
Mainland
|
|
—
|
|
|
1.0
|
|
|
|
|
|
|||||
|
Total improved
|
|
3.5
|
|
|
4.0
|
|
|
|
|
|
|||||
|
Hawai`i ground leases (acres at end of period)
|
|
108.7
|
|
|
117.0
|
|
|
|
|
|
|||||
|
Occupancy
|
|
|
|
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
|
Percentage Point Change
|
|
Retail
|
93.4%
|
|
93.1%
|
|
0.3
|
|
Industrial
|
90.1%
|
|
95.1%
|
|
(5.0)
|
|
Office
|
93.8%
|
|
89.1%
|
|
4.7
|
|
Total
|
92.4%
|
|
93.5%
|
|
(1.1)
|
|
Same-Store Occupancy
|
|
|
|
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
|
Percentage Point Change
|
|
Retail
|
93.0%
|
|
93.3%
|
|
(0.3)
|
|
Industrial
|
89.3%
|
|
95.3%
|
|
(6.0)
|
|
Office
|
93.8%
|
|
89.8%
|
|
4.0
|
|
Total
|
91.9%
|
|
93.7%
|
|
(1.8)
|
|
Dispositions
|
|
Acquisitions
|
||||||||||
|
Date
|
|
Property
|
|
GLA (SF)
|
|
Date
|
|
Property
|
|
GLA (SF)
|
||
|
11/18
|
|
Lahaina Square
|
|
44,800
|
|
|
12/18
|
|
Opule Street Industrial
|
|
151,500
|
|
|
3/18
|
|
Sparks Business Center
|
|
396,100
|
|
|
7/18
|
|
The Collection
|
|
12,000
|
|
|
3/18
|
|
Preston Park
|
|
198,800
|
|
|
2/18
|
|
Laulani Village
|
|
175,600
|
|
|
3/18
|
|
Little Cottonwood Center
|
|
141,500
|
|
|
2/18
|
|
Hokulei Village
|
|
119,200
|
|
|
3/18
|
|
Royal MacArthur Center
|
|
44,900
|
|
|
2/18
|
|
Pu`unene Shopping Center
|
|
120,400
|
|
|
3/18
|
|
Stangenwald Building
|
|
27,100
|
|
|
|
|
|
|
|
|
|
3/18
|
|
Judd Building
|
|
20,200
|
|
|
|
|
|
|
|
|
|
3/18
|
|
Kaiser Permanente Ground Lease
|
|
N/A
|
|
|
|
|
|
|
|
|
|
2/18
|
|
Deer Valley Financial Center
|
|
126,600
|
|
|
|
|
|
|
|
|
|
1/18
|
|
Concorde Commerce Center
|
|
138,700
|
|
|
|
|
|
|
|
|
|
|
|
Total improved dispositions
|
|
1,138,700
|
|
|
|
|
Total improved acquisitions
|
|
578,700
|
|
|
(dollars in millions, unaudited)
|
2017
|
|
2016
|
|
$ Change
|
|
Change
|
|||||||
|
Commercial Real Estate operating revenue
|
$
|
136.9
|
|
|
$
|
134.7
|
|
|
$
|
2.2
|
|
|
1.6
|
%
|
|
Commercial Real Estate operating costs and expenses
|
(75.5
|
)
|
|
(79.0
|
)
|
|
3.5
|
|
|
4.4
|
%
|
|||
|
Selling, general and administrative
|
(6.8
|
)
|
|
(2.5
|
)
|
|
(4.3
|
)
|
|
(172.0
|
)%
|
|||
|
Intersegment operating revenue, net
1
|
2.5
|
|
|
2.0
|
|
|
0.5
|
|
|
25.0
|
%
|
|||
|
Impairment of assets
|
(22.4
|
)
|
|
—
|
|
|
(22.4
|
)
|
|
NM
|
|
|||
|
Other income/(expense), net
|
(0.3
|
)
|
|
(0.4
|
)
|
|
0.1
|
|
|
25.0
|
%
|
|||
|
Commercial Real Estate operating profit (loss)
|
$
|
34.4
|
|
|
$
|
54.8
|
|
|
$
|
(20.4
|
)
|
|
(37.2
|
)%
|
|
Operating profit (loss) margin
|
25.1
|
%
|
|
40.7
|
%
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|||||||
|
Cash Net Operating Income ("Cash NOI")
2
|
|
|
|
|
|
|
|
|||||||
|
Hawai`i
|
$
|
74.0
|
|
|
69.8
|
|
|
|
|
|
||||
|
Mainland
|
10.9
|
|
|
13.2
|
|
|
|
|
|
|||||
|
Total
|
$
|
84.9
|
|
|
$
|
83.0
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Same-Store Cash Net Operating Income ("Same-Store Cash NOI")
2
|
$
|
71.6
|
|
|
$
|
72.2
|
|
|
|
|
|
|||
|
Gross Leasable Area ("GLA") (million sq. ft.) - Improved (at year end)
|
|
|
|
|
|
|
|
|
||||||
|
Hawai`i
|
3.0
|
|
|
2.9
|
|
|
|
|
|
|||||
|
Mainland
|
1.0
|
|
|
1.8
|
|
|
|
|
|
|||||
|
Total improved
|
4.0
|
|
|
4.7
|
|
|
|
|
|
|||||
|
Hawai`i ground leases (acres at end of period)
|
117.0
|
|
|
106.0
|
|
|
|
|
|
|||||
|
Dispositions
|
|
Acquisitions
|
||||||||||
|
Date
|
|
Property
|
|
GLA
|
|
Date
|
|
Property
|
|
GLA
|
||
|
1/17
|
|
The Maui Clinic Building
|
|
16,600
|
|
|
6/17
|
|
Honokohau Industrial
|
|
73,200
|
|
|
11/17
|
|
Midstate 99 Distribution Center
|
|
790,200
|
|
|
|
|
|
|
|
|
|
|
|
Total dispositions
|
|
806,800
|
|
|
|
|
Total improved acquisitions
|
|
73,200
|
|
|
(dollars in millions, unaudited)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Commercial Real Estate Operating Profit (Loss)
|
|
$
|
58.5
|
|
|
$
|
34.4
|
|
|
$
|
54.8
|
|
|
Plus: Depreciation and amortization
|
|
28.0
|
|
|
26.0
|
|
|
28.4
|
|
|||
|
Less: Straight-line lease adjustments
|
|
(4.0
|
)
|
|
(1.6
|
)
|
|
(2.1
|
)
|
|||
|
Plus: Lease incentive amortization
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|||
|
Less: Favorable/(unfavorable) lease amortization
|
|
(1.9
|
)
|
|
(2.9
|
)
|
|
(3.3
|
)
|
|||
|
Less: Termination income
|
|
(1.1
|
)
|
|
(1.7
|
)
|
|
(0.1
|
)
|
|||
|
Plus: Other (income)/expense, net
|
|
0.3
|
|
|
0.3
|
|
|
0.4
|
|
|||
|
Plus: Impairment of assets
|
|
—
|
|
|
22.4
|
|
|
—
|
|
|||
|
Plus: Selling, general, administrative and other expenses
|
|
6.9
|
|
|
7.9
|
|
|
4.8
|
|
|||
|
Commercial Real Estate Cash NOI
|
|
$
|
86.7
|
|
|
$
|
84.8
|
|
|
$
|
83.0
|
|
|
(in millions, unaudited)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Development sales revenue
|
|
$
|
54.3
|
|
|
$
|
35.0
|
|
|
$
|
12.5
|
|
|
Unimproved/other property sales revenue
|
|
210.5
|
|
|
25.6
|
|
|
28.7
|
|
|||
|
Other operating revenues
1
|
|
24.7
|
|
|
23.9
|
|
|
20.7
|
|
|||
|
Total Land Operations operating revenue
|
|
289.5
|
|
|
84.5
|
|
|
61.9
|
|
|||
|
Land operations costs and operating expenses
|
|
(124.0
|
)
|
|
(73.9
|
)
|
|
(46.3
|
)
|
|||
|
Impairment of assets
|
|
(1.6
|
)
|
|
—
|
|
|
(11.7
|
)
|
|||
|
Impairment of equity method investment
|
|
(188.6
|
)
|
|
—
|
|
|
—
|
|
|||
|
Earnings (loss) from joint ventures
|
|
(4.7
|
)
|
|
3.3
|
|
|
15.1
|
|
|||
|
Reductions in solar investments, net
|
|
(0.5
|
)
|
|
(2.6
|
)
|
|
(9.8
|
)
|
|||
|
Interest and other income (expense), net
|
|
3.2
|
|
|
2.9
|
|
|
(2.2
|
)
|
|||
|
Total Land Operations operating profit (loss)
|
|
$
|
(26.7
|
)
|
|
$
|
14.2
|
|
|
$
|
7.0
|
|
|
(dollars in millions, unaudited)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Sugar operations revenue
|
|
$
|
—
|
|
|
$
|
22.9
|
|
|
$
|
98.4
|
|
|
Cost of discontinued sugar operations
|
|
—
|
|
|
22.5
|
|
|
87.5
|
|
|||
|
Operating income (loss) from sugar operations
|
|
—
|
|
|
0.4
|
|
|
10.9
|
|
|||
|
Sugar operations cessation costs
|
|
(0.6
|
)
|
|
(2.7
|
)
|
|
(77.6
|
)
|
|||
|
Gain (loss) on asset dispositions
|
|
—
|
|
|
6.0
|
|
|
—
|
|
|||
|
Income (loss) from discontinued operations before income taxes
|
|
(0.6
|
)
|
|
3.7
|
|
|
(66.7
|
)
|
|||
|
Income tax benefit (expense)
|
|
—
|
|
|
(1.3
|
)
|
|
25.6
|
|
|||
|
Income (loss) from discontinued operations, net of income taxes
|
|
$
|
(0.6
|
)
|
|
$
|
2.4
|
|
|
$
|
(41.1
|
)
|
|
(dollars in millions, unaudited)
|
2018
|
|
2017
|
|
$ Change
|
|
Change
|
||||
|
Materials & Construction operating revenue
|
$
|
214.6
|
|
|
$
|
204.1
|
|
|
10.5
|
|
5.1%
|
|
Operating Profit (Loss)
|
$
|
(73.2
|
)
|
|
$
|
22.0
|
|
|
(95.2)
|
|
(432.7)%
|
|
Operating margin percentage
|
(34.1
|
)%
|
|
10.8
|
%
|
|
|
|
|
||
|
Depreciation and amortization
|
$
|
12.1
|
|
|
$
|
12.2
|
|
|
0.1
|
|
0.8%
|
|
Aggregate tons delivered (tons in thousands)
|
718.2
|
|
|
691.6
|
|
|
26.6
|
|
3.8%
|
||
|
Asphalt tons delivered (tons in thousands)
|
498.2
|
|
|
553.8
|
|
|
(55.6)
|
|
(10.0)%
|
||
|
Backlog
1,2
at period end
|
128.7
|
|
|
202.1
|
|
|
(73.4)
|
|
(36.3)%
|
||
|
(dollars in millions, unaudited)
|
2017
|
|
2016
|
|
$ Change
|
|
Change
|
||||
|
Materials & Construction operating revenue
|
$
|
204.1
|
|
|
$
|
190.9
|
|
|
13.2
|
|
6.9%
|
|
Operating Profit (Loss)
|
$
|
22.0
|
|
|
$
|
23.3
|
|
|
(1.3)
|
|
(5.6)%
|
|
Operating margin percentage
|
10.8
|
%
|
|
12.2
|
%
|
|
|
|
|
||
|
Depreciation and amortization
|
$
|
12.2
|
|
|
$
|
11.7
|
|
|
(0.5)
|
|
(4.3)%
|
|
Aggregate tons delivered (tons in thousands)
|
691.6
|
|
|
696.1
|
|
|
(4.5)
|
|
(0.6)%
|
||
|
Asphalt tons delivered (tons in thousands)
|
553.8
|
|
|
444.9
|
|
|
108.9
|
|
24.5%
|
||
|
Backlog at period end
|
$
|
202.1
|
|
|
$
|
242.9
|
|
|
(40.8)
|
|
(16.8)%
|
|
(dollars in millions)
|
|
2018
|
|
2017
|
|
Change
|
||||
|
Commercial real estate property acquisitions/improvements
|
|
$
|
274.0
|
|
|
$
|
26.7
|
|
|
9X
|
|
Tenant improvements
|
|
8.7
|
|
|
6.1
|
|
|
42.6%
|
||
|
Quarrying and paving
|
|
11.0
|
|
|
6.3
|
|
|
74.6%
|
||
|
Agribusiness and other
|
|
2.4
|
|
|
3.4
|
|
|
(29.4)%
|
||
|
Total capital expenditures¹
|
|
$
|
296.1
|
|
|
$
|
42.5
|
|
|
6X
|
|
|
|
|
|
Payment due by period
|
||||||||||||||||
|
Contractual Obligations
|
|
Total
|
|
2019
|
|
2020-2021
|
|
2022-2023
|
|
Thereafter
|
||||||||||
|
Debt obligations
|
(a)
|
$
|
779.2
|
|
|
$
|
29.9
|
|
|
$
|
81.7
|
|
|
$
|
249.5
|
|
|
$
|
418.1
|
|
|
Estimated interest on debt
|
(b)
|
196.9
|
|
|
35.1
|
|
|
65.4
|
|
|
49.7
|
|
|
46.7
|
|
|||||
|
Purchase obligations
|
(c)
|
37.0
|
|
|
37.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Pension benefits
|
|
128.2
|
|
|
13.2
|
|
|
26.1
|
|
|
26.0
|
|
|
62.9
|
|
|||||
|
Post-retirement obligations
|
(d)
|
7.1
|
|
|
0.8
|
|
|
1.6
|
|
|
1.4
|
|
|
3.3
|
|
|||||
|
Non-qualified benefit obligations
|
(e)
|
3.5
|
|
|
0.3
|
|
|
1.2
|
|
|
—
|
|
|
2.0
|
|
|||||
|
Operating lease obligations
|
(f)
|
39.9
|
|
|
5.5
|
|
|
10.7
|
|
|
9.8
|
|
|
13.9
|
|
|||||
|
Total
|
|
$
|
1,191.8
|
|
|
$
|
121.8
|
|
|
$
|
186.7
|
|
|
$
|
336.4
|
|
|
$
|
546.9
|
|
|
|
Expected Fiscal Year of Repayment at December 31, 2018
|
|
Fair Value at
|
||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
||||||||||||||||
|
(dollars in millions)
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
Thereafter
|
|
Total
|
|
2018
|
||||||||||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Fixed rate
|
$
|
29.9
|
|
|
$
|
29.7
|
|
|
$
|
42.2
|
|
|
$
|
29.1
|
|
|
$
|
33.8
|
|
|
$
|
418.1
|
|
|
$
|
582.8
|
|
|
$
|
561.6
|
|
|
Average interest rate
|
4.51
|
%
|
|
4.56
|
%
|
|
4.48
|
%
|
|
4.37
|
%
|
|
4.32
|
%
|
|
3.82
|
%
|
|
4.34
|
%
|
|
|
|||||||||
|
Variable rate
|
$
|
—
|
|
|
$
|
0.4
|
|
|
$
|
9.4
|
|
|
$
|
136.6
|
|
|
$
|
50.0
|
|
|
$
|
—
|
|
|
$
|
196.4
|
|
|
$
|
196.4
|
|
|
Average interest rate*
|
4.47
|
%
|
|
4.47
|
%
|
|
4.48
|
%
|
|
4.60
|
%
|
|
4.30
|
%
|
|
—
|
%
|
|
4.46
|
%
|
|
|
|||||||||
|
|
|
|
Page
|
|
|
|
|
|||
|
Report of Independent Registered Public Accounting Firm
|
||||
|
Consolidated Statements of Operation
|
||||
|
Consolidated Statements of Comprehensive Income (Loss)
|
||||
|
Consolidated Balance Sheets
|
||||
|
Consolidated Statements of Cash Flows
|
||||
|
Consolidated Statements of Equity
|
||||
|
Notes to Consolidated Financial Statements
|
||||
|
|
1.
|
Background and Basis of Presentation
|
||
|
|
2.
|
Significant Accounting Policies
|
||
|
|
3.
|
Related Party Transactions
|
||
|
|
4.
|
Discontinued Operations
|
||
|
|
5.
|
Investments in Affiliates
|
||
|
|
6.
|
Revenue and Contract Balances
|
||
|
|
7.
|
Property
|
||
|
|
8.
|
Notes Payable and Long-Term Debt
|
||
|
|
9.
|
Leases – The Company as Lessee
|
||
|
|
10
|
Leases – The Company as Lessor
|
||
|
|
11.
|
Employee Benefit Plans
|
||
|
|
12.
|
Income Taxes
|
||
|
|
13.
|
Share-Based Awards
|
||
|
|
14.
|
Commitments and Contingencies
|
||
|
|
15.
|
Derivative Instruments
|
||
|
|
16.
|
Earnings Per Share ("EPS")
|
||
|
|
17.
|
Redeemable Noncontrolling Interest
|
||
|
|
18.
|
Cessation of Sugar Operations
|
||
|
|
19.
|
Segment Results
|
||
|
|
20.
|
Real Estate Acquisitions
|
||
|
|
21.
|
Land Sale
|
||
|
|
22.
|
Subsequent Events
|
||
|
|
23.
|
Unaudited Summarized Quarterly Information
|
||
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Operating Revenue:
|
|
|
|
|
|
|
||||||
|
Commercial Real Estate
|
|
$
|
140.3
|
|
|
$
|
136.9
|
|
|
$
|
134.7
|
|
|
Land Operations
|
|
289.5
|
|
|
84.5
|
|
|
61.9
|
|
|||
|
Materials & Construction
|
|
214.6
|
|
|
204.1
|
|
|
190.9
|
|
|||
|
Total operating revenue
|
|
644.4
|
|
|
425.5
|
|
|
387.5
|
|
|||
|
Operating Costs and Expenses:
|
|
|
|
|
|
|
||||||
|
Cost of Commercial Real Estate
|
|
77.2
|
|
|
75.5
|
|
|
79.0
|
|
|||
|
Cost of Land Operations
|
|
117.1
|
|
|
60.4
|
|
|
35.0
|
|
|||
|
Cost of Materials & Construction
|
|
188.1
|
|
|
166.1
|
|
|
154.5
|
|
|||
|
Selling, general and administrative
|
|
61.2
|
|
|
66.4
|
|
|
52.0
|
|
|||
|
REIT evaluation/conversion costs
|
|
—
|
|
|
15.2
|
|
|
9.5
|
|
|||
|
Impairment of assets
|
|
79.4
|
|
|
22.4
|
|
|
11.7
|
|
|||
|
Total operating costs and expenses
|
|
523.0
|
|
|
406.0
|
|
|
341.7
|
|
|||
|
Gain (loss) on the sale of commercial real estate properties
|
|
51.4
|
|
|
9.3
|
|
|
8.1
|
|
|||
|
Operating Income (Loss)
|
|
172.8
|
|
|
28.8
|
|
|
53.9
|
|
|||
|
Other Income and (Expenses):
|
|
|
|
|
|
|
||||||
|
Income (loss) related to joint ventures
|
|
(4.1
|
)
|
|
7.2
|
|
|
19.2
|
|
|||
|
Impairment of equity method investment
|
|
(188.6
|
)
|
|
—
|
|
|
—
|
|
|||
|
Interest and other income (expense), net (Note 2)
|
|
2.8
|
|
|
2.1
|
|
|
(1.7
|
)
|
|||
|
Reductions in solar investments, net
|
|
(0.5
|
)
|
|
(2.6
|
)
|
|
(9.8
|
)
|
|||
|
Interest expense
|
|
(35.3
|
)
|
|
(25.6
|
)
|
|
(26.3
|
)
|
|||
|
Income (Loss) from Continuing Operations Before Income Taxes
|
|
(52.9
|
)
|
|
9.9
|
|
|
35.3
|
|
|||
|
Income tax benefit (expense)
|
|
(16.3
|
)
|
|
218.2
|
|
|
(2.6
|
)
|
|||
|
Income (Loss) from Continuing Operations
|
|
(69.2
|
)
|
|
228.1
|
|
|
32.7
|
|
|||
|
Income (loss) from discontinued operations, net of income taxes (Note 4)
|
|
(0.6
|
)
|
|
2.4
|
|
|
(41.1
|
)
|
|||
|
Net Income (Loss)
|
|
(69.8
|
)
|
|
230.5
|
|
|
(8.4
|
)
|
|||
|
Income attributable to noncontrolling interest
|
|
(2.2
|
)
|
|
(2.2
|
)
|
|
(1.8
|
)
|
|||
|
Net Income (Loss) Attributable to A&B Shareholders
|
|
$
|
(72.0
|
)
|
|
$
|
228.3
|
|
|
$
|
(10.2
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Earnings (Loss) Per Share Available to A&B Shareholders:
|
|
|
|
|
|
|
||||||
|
Basic Earnings (Loss) Per Share of Common Stock:
|
|
|
|
|
|
|
||||||
|
Continuing operations available to A&B shareholders
|
|
$
|
(1.01
|
)
|
|
$
|
4.63
|
|
|
$
|
0.66
|
|
|
Discontinued operations available to A&B shareholders
|
|
(0.01
|
)
|
|
0.05
|
|
|
(0.84
|
)
|
|||
|
Net income (loss) available to A&B shareholders
|
|
$
|
(1.02
|
)
|
|
$
|
4.68
|
|
|
$
|
(0.18
|
)
|
|
Diluted Earnings (Loss) Per Share of Common Stock:
|
|
|
|
|
|
|
||||||
|
Continuing operations available to A&B shareholders
|
|
$
|
(1.01
|
)
|
|
$
|
4.30
|
|
|
$
|
0.65
|
|
|
Discontinued operations available to A&B shareholders
|
|
(0.01
|
)
|
|
0.04
|
|
|
(0.83
|
)
|
|||
|
Net income (loss) available to A&B shareholders
|
|
$
|
(1.02
|
)
|
|
$
|
4.34
|
|
|
$
|
(0.18
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Weighted-Average Number of Shares Outstanding:
|
|
|
|
|
|
|
||||||
|
Basic
|
|
70.6
|
|
|
49.2
|
|
|
49.0
|
|
|||
|
Diluted
|
|
70.6
|
|
|
53.0
|
|
|
49.4
|
|
|||
|
|
|
|
|
|
|
|
|
|
||||
|
Amounts Available to A&B Shareholders (Note 16):
|
|
|
|
|
|
|
|
|
||||
|
Continuing operations available to A&B shareholders
|
|
$
|
(71.4
|
)
|
|
$
|
227.7
|
|
|
$
|
32.2
|
|
|
Discontinued operations available to A&B shareholders
|
|
(0.6
|
)
|
|
2.4
|
|
|
(41.1
|
)
|
|||
|
Net income (loss) available to A&B shareholders
|
|
$
|
(72.0
|
)
|
|
$
|
230.1
|
|
|
$
|
(8.9
|
)
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Net Income (Loss)
|
|
$
|
(69.8
|
)
|
|
$
|
230.5
|
|
|
$
|
(8.4
|
)
|
|
Other Comprehensive Income (Loss), net of tax:
|
|
|
|
|
|
|
||||||
|
Unrealized interest rate hedging gain (loss)
|
|
1.0
|
|
|
(0.4
|
)
|
|
2.6
|
|
|||
|
Reclassification adjustment for interest expense included in net income (loss)
|
|
—
|
|
|
0.5
|
|
|
0.4
|
|
|||
|
Defined benefit pension plans:
|
|
|
|
|
|
|
||||||
|
Actuarial loss
|
|
(4.9
|
)
|
|
(3.2
|
)
|
|
(4.5
|
)
|
|||
|
Amortization of net loss included in net periodic pension cost
|
|
4.6
|
|
|
4.3
|
|
|
7.5
|
|
|||
|
Amortization of prior service credit included in net periodic pension cost
|
|
(0.7
|
)
|
|
(0.8
|
)
|
|
(1.0
|
)
|
|||
|
Amortization of curtailment (gain)/loss
|
|
(0.6
|
)
|
|
(0.3
|
)
|
|
(1.5
|
)
|
|||
|
Amortization of settlement (gain)/loss
|
|
0.1
|
|
|
1.4
|
|
|
—
|
|
|||
|
Income taxes related to other comprehensive income (loss)
|
|
—
|
|
|
(0.6
|
)
|
|
(1.4
|
)
|
|||
|
Other comprehensive income (loss), net of tax
|
|
(0.5
|
)
|
|
0.9
|
|
|
2.1
|
|
|||
|
Comprehensive Income (Loss)
|
|
(70.3
|
)
|
|
231.4
|
|
|
(6.3
|
)
|
|||
|
Comprehensive income (loss) attributable to noncontrolling interest
|
|
(2.2
|
)
|
|
(2.2
|
)
|
|
(1.8
|
)
|
|||
|
Comprehensive Income (Loss) Attributable to A&B Shareholders
|
|
$
|
(72.5
|
)
|
|
$
|
229.2
|
|
|
$
|
(8.1
|
)
|
|
|
|
December 31,
|
||||||
|
|
|
2018
|
|
2017
|
||||
|
ASSETS
|
|
|
|
|
||||
|
Current Assets:
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
11.4
|
|
|
$
|
68.9
|
|
|
Accounts receivable, net
|
|
49.6
|
|
|
34.1
|
|
||
|
Contracts retention
|
|
11.6
|
|
|
13.2
|
|
||
|
Costs and estimated earnings in excess of billings on uncompleted contracts
|
|
9.2
|
|
|
20.2
|
|
||
|
Inventories
|
|
26.5
|
|
|
31.9
|
|
||
|
Real estate development inventory and property held for sale
|
|
31.1
|
|
|
67.4
|
|
||
|
Income tax receivable
|
|
25.4
|
|
|
27.7
|
|
||
|
Prepaid expenses and other assets
|
|
15.9
|
|
|
11.4
|
|
||
|
Total current assets
|
|
180.7
|
|
|
274.8
|
|
||
|
Investments in Affiliates
|
|
171.4
|
|
|
401.7
|
|
||
|
Real Estate Developments
|
|
124.1
|
|
|
151.0
|
|
||
|
Property – Net
|
|
1,322.0
|
|
|
1,147.5
|
|
||
|
Intangible Assets – Net
|
|
68.4
|
|
|
46.9
|
|
||
|
Deferred Income Taxes
|
|
—
|
|
|
16.5
|
|
||
|
Goodwill
|
|
65.1
|
|
|
102.3
|
|
||
|
Restricted Cash
|
|
223.5
|
|
|
34.3
|
|
||
|
Other Assets
|
|
70.0
|
|
|
56.2
|
|
||
|
Total assets
|
|
$
|
2,225.2
|
|
|
$
|
2,231.2
|
|
|
|
|
|
|
|
||||
|
LIABILITIES AND EQUITY
|
|
|
|
|
||||
|
Current Liabilities:
|
|
|
|
|
||||
|
Notes payable and current portion of long-term debt
|
|
$
|
39.0
|
|
|
$
|
46.0
|
|
|
Accounts payable
|
|
34.2
|
|
|
43.3
|
|
||
|
Billings in excess of costs and estimated earnings on uncompleted contracts
|
|
5.9
|
|
|
5.7
|
|
||
|
Indemnity holdback related to Grace acquisition
|
|
8.8
|
|
|
9.3
|
|
||
|
Accrued dividends
|
|
—
|
|
|
783.0
|
|
||
|
Accrued and other liabilities
|
|
41.5
|
|
|
39.5
|
|
||
|
Total current liabilities
|
|
129.4
|
|
|
926.8
|
|
||
|
Long-term Liabilities:
|
|
|
|
|
||||
|
Long-term debt
|
|
739.1
|
|
|
585.2
|
|
||
|
Accrued retirement benefits
|
|
28.3
|
|
|
22.7
|
|
||
|
Deferred revenue
|
|
63.1
|
|
|
2.5
|
|
||
|
Other non-current liabilities
|
|
49.1
|
|
|
34.9
|
|
||
|
Total long-term liabilities
|
|
879.6
|
|
|
645.3
|
|
||
|
Total liabilities
|
|
1,009.0
|
|
|
1,572.1
|
|
||
|
Redeemable Noncontrolling Interest (Note 17)
|
|
7.9
|
|
|
8.0
|
|
||
|
Equity:
|
|
|
|
|
||||
|
Common stock - no par value; authorized, 150 million shares; outstanding, 72.0 million and 49.3 million shares at December 31, 2018 and December 31, 2017, respectively
|
|
1,793.4
|
|
|
1,161.7
|
|
||
|
Accumulated other comprehensive income (loss)
|
|
(51.9
|
)
|
|
(42.3
|
)
|
||
|
(Distribution in excess of accumulated earnings) Earnings surplus
|
|
(538.9
|
)
|
|
(473.0
|
)
|
||
|
Total A&B shareholders' equity
|
|
1,202.6
|
|
|
646.4
|
|
||
|
Noncontrolling interest
|
|
5.7
|
|
|
4.7
|
|
||
|
Total equity
|
|
1,208.3
|
|
|
651.1
|
|
||
|
Total liabilities and equity
|
|
$
|
2,225.2
|
|
|
$
|
2,231.2
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Cash Flows from Operating Activities:
|
|
|
|
|
|
|
||||||
|
Net income (loss)
|
|
$
|
(69.8
|
)
|
|
$
|
230.5
|
|
|
$
|
(8.4
|
)
|
|
Adjustments to reconcile net income (loss) to net cash provided by (used in) operations:
|
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
|
42.8
|
|
|
41.4
|
|
|
119.5
|
|
|||
|
Deferred income taxes
|
|
16.6
|
|
|
(199.0
|
)
|
|
(20.1
|
)
|
|||
|
Gains on asset transactions, net
|
|
(54.0
|
)
|
|
(35.1
|
)
|
|
(23.3
|
)
|
|||
|
Impairment of assets and equity method investments
|
|
268.0
|
|
|
22.4
|
|
|
11.7
|
|
|||
|
Share-based compensation expense
|
|
4.7
|
|
|
4.4
|
|
|
4.1
|
|
|||
|
Income (loss) from affiliates, net of distributions of income
|
|
12.9
|
|
|
5.5
|
|
|
1.4
|
|
|||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
||||||
|
Trade, contracts retention, and other contract receivables
|
|
(4.2
|
)
|
|
(2.4
|
)
|
|
5.0
|
|
|||
|
Inventories
|
|
5.5
|
|
|
11.4
|
|
|
12.7
|
|
|||
|
Prepaid expenses, income tax receivable and other assets
|
|
(13.2
|
)
|
|
(23.0
|
)
|
|
(0.1
|
)
|
|||
|
Accrued pension and post-retirement benefits
|
|
3.6
|
|
|
(47.4
|
)
|
|
6.3
|
|
|||
|
Accounts payable
|
|
(9.0
|
)
|
|
3.3
|
|
|
(0.4
|
)
|
|||
|
Accrued and other liabilities
|
|
74.2
|
|
|
(40.1
|
)
|
|
10.7
|
|
|||
|
Real estate inventory sales (real estate developments held for sale)
|
|
58.4
|
|
|
47.6
|
|
|
7.4
|
|
|||
|
Expenditures for real estate inventory (real estate developments held for sale)
|
|
(26.6
|
)
|
|
(20.8
|
)
|
|
(15.3
|
)
|
|||
|
Net cash provided by (used in) operations
|
|
309.9
|
|
|
(1.3
|
)
|
|
111.2
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Cash Flows from Investing Activities:
|
|
|
|
|
|
|
||||||
|
Capital expenditures for acquisitions
|
|
(241.7
|
)
|
|
(10.1
|
)
|
|
(82.4
|
)
|
|||
|
Capital expenditures for property, plant and equipment
|
|
(54.4
|
)
|
|
(32.4
|
)
|
|
(33.7
|
)
|
|||
|
Proceeds from disposal of property and other assets
|
|
171.7
|
|
|
47.2
|
|
|
88.8
|
|
|||
|
Payments for purchases of investments in affiliates and other
|
|
(22.6
|
)
|
|
(41.9
|
)
|
|
(47.2
|
)
|
|||
|
Distributions of capital from investments in affiliates and other investments
|
|
42.3
|
|
|
33.3
|
|
|
41.3
|
|
|||
|
Net cash provided by (used in) investing activities
|
|
(104.7
|
)
|
|
(3.9
|
)
|
|
(33.2
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
Cash Flows from Financing Activities:
|
|
|
|
|
|
|
||||||
|
Proceeds from issuance of long-term debt
|
|
548.4
|
|
|
292.5
|
|
|
272.0
|
|
|||
|
Payments of long-term debt and deferred financing costs
|
|
(467.8
|
)
|
|
(181.0
|
)
|
|
(334.3
|
)
|
|||
|
Borrowings (payments) on line-of-credit agreement, net
|
|
4.7
|
|
|
2.6
|
|
|
(9.9
|
)
|
|||
|
Distribution to noncontrolling interests
|
|
(0.7
|
)
|
|
(0.5
|
)
|
|
(1.4
|
)
|
|||
|
Cash dividends paid
|
|
(156.6
|
)
|
|
(10.3
|
)
|
|
(12.3
|
)
|
|||
|
Proceeds from issuance (repurchase) of capital stock and other, net
|
|
(1.5
|
)
|
|
(7.2
|
)
|
|
1.2
|
|
|||
|
Net cash provided by (used in) financing activities
|
|
(73.5
|
)
|
|
96.1
|
|
|
(84.7
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
Cash, Cash Equivalents and Restricted Cash
|
|
|
|
|
|
|
||||||
|
Net increase (decrease) in cash, cash equivalents and restricted cash
|
|
131.7
|
|
|
90.9
|
|
|
(6.7
|
)
|
|||
|
Balance, beginning of period
|
|
103.2
|
|
|
12.3
|
|
|
19.0
|
|
|||
|
Balance, end of period
|
|
$
|
234.9
|
|
|
$
|
103.2
|
|
|
$
|
12.3
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Other Cash Flow Information:
|
|
|
|
|
|
|
||||||
|
Interest paid, net of capitalized interest
|
|
$
|
(34.4
|
)
|
|
$
|
(24.9
|
)
|
|
$
|
(26.2
|
)
|
|
Income tax (payments)/refunds, net
|
|
$
|
2.6
|
|
|
$
|
(4.0
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
||||||
|
Noncash Investing and Financing Activities:
|
|
|
|
|
|
|
||||||
|
Issuance of shares for stock dividend
|
|
$
|
626.4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Fair value of loan assumed in connection with acquisition
|
|
$
|
61.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Capital expenditures included in accounts payable and accrued expenses
|
|
$
|
1.4
|
|
|
$
|
4.5
|
|
|
$
|
1.3
|
|
|
Dividends declared
|
|
$
|
—
|
|
|
$
|
783.0
|
|
|
$
|
—
|
|
|
Uncollected proceeds from disposal of equipment
|
|
$
|
—
|
|
|
$
|
1.9
|
|
|
$
|
—
|
|
|
Real estate exchanged for note receivable
|
|
$
|
—
|
|
|
$
|
2.5
|
|
|
$
|
—
|
|
|
Declared distribution from investment in affiliate
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8.0
|
|
|
Declared distribution to noncontrolling interest
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.9
|
|
|
Asset retirement obligations
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5.4
|
|
|
|
|
|
|
|
|
|
||||||
|
Reconciliation of cash, cash equivalents and restricted cash:
|
|
|
|
|
|
|
||||||
|
Beginning of the period:
|
|
|
|
|
|
|
||||||
|
Cash and cash equivalents
|
|
$
|
68.9
|
|
|
$
|
2.2
|
|
|
$
|
1.3
|
|
|
Restricted cash
|
|
34.3
|
|
|
10.1
|
|
|
17.7
|
|
|||
|
Cash, cash equivalents and restricted cash
|
|
$
|
103.2
|
|
|
$
|
12.3
|
|
|
$
|
19.0
|
|
|
|
|
|
|
|
|
|
||||||
|
End of the period:
|
|
|
|
|
|
|
||||||
|
Cash and cash equivalents
|
|
$
|
11.4
|
|
|
$
|
68.9
|
|
|
$
|
2.2
|
|
|
Restricted cash
|
|
223.5
|
|
|
34.3
|
|
|
10.1
|
|
|||
|
Cash, cash equivalents and restricted cash
|
|
$
|
234.9
|
|
|
$
|
103.2
|
|
|
$
|
12.3
|
|
|
|
|
Total Equity
|
|
|
|||||||||||||||||||||||
|
|
|
Common Stock
|
|
Accumulated
Other Compre- hensive Income (Loss) |
|
(Distribution
in Excess of Accumulated Earnings) Earnings Surplus |
|
Non-Controlling
Interest |
|
Total
|
|
Redeem-
able Non- Controlling Interest |
|||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
|
Shares
|
|
Stated Value
|
|
|
|
|
|
||||||||||||||||||
|
Balance, January 1, 2016
|
|
48.9
|
|
|
$
|
1,151.7
|
|
|
$
|
(45.3
|
)
|
|
$
|
117.2
|
|
|
$
|
3.5
|
|
|
$
|
1,227.1
|
|
|
$
|
11.6
|
|
|
Net income (loss)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10.2
|
)
|
|
0.4
|
|
|
(9.8
|
)
|
|
1.4
|
|
||||||
|
Other comprehensive income (loss), net of tax
|
|
—
|
|
|
—
|
|
|
2.1
|
|
|
—
|
|
|
—
|
|
|
2.1
|
|
|
—
|
|
||||||
|
Dividends on common stock ($0.25 per share)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12.3
|
)
|
|
—
|
|
|
(12.3
|
)
|
|
—
|
|
||||||
|
Distributions to noncontrolling interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.9
|
)
|
||||||
|
Adjustments to redemption value of redeemable noncontrolling interest (Note 17)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.3
|
|
|
—
|
|
|
1.3
|
|
|
(1.3
|
)
|
||||||
|
Share-based compensation
|
|
—
|
|
|
4.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4.1
|
|
|
—
|
|
||||||
|
Shares issued or repurchased, net
|
|
0.1
|
|
|
1.5
|
|
|
—
|
|
|
(0.8
|
)
|
|
—
|
|
|
0.7
|
|
|
—
|
|
||||||
|
Balance, December 31, 2016
|
|
49.0
|
|
|
$
|
1,157.3
|
|
|
$
|
(43.2
|
)
|
|
$
|
95.2
|
|
|
$
|
3.9
|
|
|
$
|
1,213.2
|
|
|
$
|
10.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Net income (loss)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
228.3
|
|
|
1.0
|
|
|
229.3
|
|
|
1.2
|
|
||||||
|
Other comprehensive income (loss), net of tax
|
|
—
|
|
|
—
|
|
|
0.9
|
|
|
—
|
|
|
—
|
|
|
0.9
|
|
|
—
|
|
||||||
|
Dividends on common stock ($16.13 per share)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(793.3
|
)
|
|
—
|
|
|
(793.3
|
)
|
|
—
|
|
||||||
|
Distributions to noncontrolling interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|
(0.2
|
)
|
|
(0.3
|
)
|
||||||
|
Adjustments to redemption value of redeemable noncontrolling interest (Note 17)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.7
|
|
|
—
|
|
|
3.7
|
|
|
(3.7
|
)
|
||||||
|
Share-based compensation
|
|
—
|
|
|
4.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4.4
|
|
|
—
|
|
||||||
|
Shares issued or repurchased, net
|
|
0.3
|
|
|
|
|
|
—
|
|
|
(6.9
|
)
|
|
—
|
|
|
(6.9
|
)
|
|
—
|
|
||||||
|
Balance, December 31, 2017
|
|
49.3
|
|
|
$
|
1,161.7
|
|
|
$
|
(42.3
|
)
|
|
$
|
(473.0
|
)
|
|
$
|
4.7
|
|
|
$
|
651.1
|
|
|
$
|
8.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Net income (loss)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(72.0
|
)
|
|
1.5
|
|
|
(70.5
|
)
|
|
0.7
|
|
||||||
|
Impact of adoption of new accounting standards
|
|
—
|
|
|
—
|
|
|
(9.1
|
)
|
|
7.7
|
|
|
—
|
|
|
(1.4
|
)
|
|
—
|
|
||||||
|
Other comprehensive income (loss), net of tax
|
|
—
|
|
|
—
|
|
|
(0.5
|
)
|
|
—
|
|
|
—
|
|
|
(0.5
|
)
|
|
—
|
|
||||||
|
Stock dividend ($11.65 per share)
|
|
22.6
|
|
|
626.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
626.4
|
|
|
—
|
|
||||||
|
Distributions to noncontrolling interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.5
|
)
|
|
(0.5
|
)
|
|
(0.2
|
)
|
||||||
|
Adjustments to redemption value of redeemable noncontrolling interest (Note 17)
|
|
—
|
|
|
0.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.6
|
|
|
(0.6
|
)
|
||||||
|
Share-based compensation
|
|
—
|
|
|
4.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4.7
|
|
|
—
|
|
||||||
|
Shares issued or repurchased, net
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
(1.6
|
)
|
|
—
|
|
|
(1.6
|
)
|
|
—
|
|
||||||
|
Balance, December 31, 2018
|
|
72.0
|
|
|
$
|
1,793.4
|
|
|
$
|
(51.9
|
)
|
|
$
|
(538.9
|
)
|
|
$
|
5.7
|
|
|
$
|
1,208.3
|
|
|
$
|
7.9
|
|
|
1.
|
BACKGROUND AND BASIS OF PRESENTATION
|
|
•
|
Commercial Real Estate ("CRE"):
includes leasing, property management, redevelopment and development-for-hold activities. Significant assets include improved commercial real estate and urban ground leases. Income from this segment is principally generated by leasing and operating real estate assets.
|
|
•
|
Land Operations:
involves the management and optimization of A&B's land and related assets primarily through the following activities: planning, zoning, financing, constructing, selling, and investing in real property; leasing agricultural land; and renewable energy. Primary assets include landholdings, renewable energy assets (investments in hydroelectric and solar facilities and power purchase agreements) and development-for-sale projects and investments. Financial results from this segment are principally derived from renewable energy operations, income/loss from real estate joint ventures, real estate development sales and fees, and land parcel sales.
|
|
•
|
Materials & Construction ("M&C"):
performs asphalt paving as prime contractor and subcontractor; imports and sells liquid asphalt; mines, processes and sells basalt aggregate; produces and sells asphaltic concrete; provides and sells various construction- and traffic-control-related products; and manufactures and sells precast concrete products. Assets include two grade A (prime) rock quarries, an asphalt storage terminal, hot mix asphalt plants and quarry and paving equipment. Income is generated principally by materials supply and paving construction.
|
|
2.
|
SIGNIFICANT ACCOUNTING POLICIES
|
|
|
Balance at
Beginning of Year |
Provision for Bad Debt
|
Write-offs
and Other |
Balance at
End of Year |
|
2018
|
$1.4
|
$1.3
|
$(0.7)
|
$2.0
|
|
2017
|
$1.0
|
$1.0
|
$(0.6)
|
$1.4
|
|
2016
|
$1.7
|
$0.8
|
$(1.5)
|
$1.0
|
|
|
2018
|
|
2017
|
||||
|
Asphalt
|
$
|
9.4
|
|
|
$
|
12.2
|
|
|
Processed rock and sand
|
9.5
|
|
|
13.5
|
|
||
|
Work in progress
|
4.0
|
|
|
2.8
|
|
||
|
Retail merchandise
|
2.0
|
|
|
1.7
|
|
||
|
Parts, materials and supplies inventories
|
1.6
|
|
|
1.7
|
|
||
|
Total
|
$
|
26.5
|
|
|
$
|
31.9
|
|
|
Classification
|
Range of Life (in years)
|
|
Building and improvements
|
10 to 40
|
|
Leasehold improvements
|
5 to 10 (lesser of useful life or lease term)
|
|
Water, power and sewer systems
|
5 to 50
|
|
Rock crushing and asphalt plants
|
25 to 35
|
|
Machinery and equipment
|
2 to 35
|
|
Other property improvements
|
3 to 35
|
|
|
2018
|
|
2017
|
||||
|
Commercial Real Estate Assets
|
$
|
—
|
|
|
$
|
68.7
|
|
|
Impairment of real estate assets
|
—
|
|
|
(22.4
|
)
|
||
|
Real Estate Assets held for sale
|
—
|
|
|
46.3
|
|
||
|
Real Estate development-for-sale inventory
|
31.1
|
|
|
21.1
|
|
||
|
Real estate development inventory and property held for sale
|
$
|
31.1
|
|
|
$
|
67.4
|
|
|
Intangible Assets
|
Materials & Construction
|
|
Fixed Assets
|
Materials & Construction
|
||||
|
|
Balance, January 1, 2018
|
$
|
139.5
|
|
||||
|
Balance, January 1, 2018
|
$
|
16.5
|
|
|
Additions to fixed assets
|
11.1
|
|
|
|
Amortization
|
(0.9
|
)
|
|
Depreciation
|
(11.2
|
)
|
||
|
Intangible impairment
|
(7.0
|
)
|
|
Fixed asset impairment
|
(33.6
|
)
|
||
|
Balance, December 31, 2018
|
$
|
8.6
|
|
|
Balance, December 31, 2018
|
$
|
105.8
|
|
|
|
2018
|
|
2017
|
||||||
|
|
Amount
|
Weighted Average Life (Years)
|
|
Amount
|
Weighted Average Life (Years)
|
||||
|
In-place/favorable leases
|
$
|
38.7
|
|
11.9
|
|
$
|
0.3
|
|
1.6
|
|
|
2018
|
|
2017
|
||||
|
In-place leases
|
$
|
102.1
|
|
|
$
|
70.2
|
|
|
Favorable leases
|
24.6
|
|
|
17.9
|
|
||
|
Permitted quarry rights
|
8.0
|
|
|
18.0
|
|
||
|
Trade name/customer relationships
|
2.2
|
|
|
2.2
|
|
||
|
Amortization of in-place leases
|
(53.2
|
)
|
|
(45.6
|
)
|
||
|
Amortization of favorable leases
|
(13.7
|
)
|
|
(12.1
|
)
|
||
|
Amortization of permitted quarry rights
|
(0.1
|
)
|
|
(2.5
|
)
|
||
|
Amortization of trade name/customer relationships
|
(1.5
|
)
|
|
(1.2
|
)
|
||
|
Intangible assets, net
|
$
|
68.4
|
|
|
$
|
46.9
|
|
|
|
Estimated
Amortization |
||
|
2019
|
$
|
6.8
|
|
|
2020
|
5.6
|
|
|
|
2021
|
5.0
|
|
|
|
2022
|
4.5
|
|
|
|
2023
|
3.9
|
|
|
|
|
Materials & Construction
|
|
Commercial Real Estate
|
|
Total
|
||||||
|
Balance, January 1, 2017
|
$
|
93.6
|
|
|
$
|
8.7
|
|
|
$
|
102.3
|
|
|
Changes to goodwill
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Balance, December 31, 2017
|
93.6
|
|
|
8.7
|
|
|
102.3
|
|
|||
|
Goodwill impairment
|
(37.2
|
)
|
|
—
|
|
|
(37.2
|
)
|
|||
|
Balance, December 31, 2018
|
$
|
56.4
|
|
|
$
|
8.7
|
|
|
$
|
65.1
|
|
|
|
2018
|
|
2017
|
||||
|
Unrealized components of benefit plans:
|
|
|
|
||||
|
Pension plans
|
$
|
(54.8
|
)
|
|
$
|
(43.1
|
)
|
|
Post-retirement plans
|
—
|
|
|
(1.0
|
)
|
||
|
Non-qualified benefit plans
|
(0.4
|
)
|
|
(0.1
|
)
|
||
|
Interest rate swap
|
3.3
|
|
|
1.9
|
|
||
|
Accumulated other comprehensive income (loss)
|
$
|
(51.9
|
)
|
|
$
|
(42.3
|
)
|
|
|
Employee
Benefit Plans |
|
Interest Rate Swap
|
|
Total
|
||||||
|
Balance, January 1, 2016
|
$
|
(45.3
|
)
|
|
$
|
—
|
|
|
$
|
(45.3
|
)
|
|
Other comprehensive income (loss) before reclassifications, net of taxes of $2.1 and $1.0 for employee benefit plans and interest rate swap, respectively
|
(3.4
|
)
|
|
1.6
|
|
|
(1.8
|
)
|
|||
|
Amounts reclassified from accumulated other comprehensive income (loss), net of taxes of $2.3 and $0.2 for employee benefit plans and interest rate swap, respectively
|
3.7
|
|
|
0.2
|
|
|
3.9
|
|
|||
|
Balance, December 31, 2016
|
$
|
(45.0
|
)
|
|
$
|
1.8
|
|
|
$
|
(43.2
|
)
|
|
Other comprehensive income (loss) before reclassifications, net of taxes of $1.2 and $0.2 for employee benefit plans and interest rate swap, respectively
|
(2.0
|
)
|
|
(0.2
|
)
|
|
(2.2
|
)
|
|||
|
Amounts reclassified from accumulated other comprehensive income (loss), net of taxes of $1.8 and $0.2 for employee benefit plans and interest rate swap, respectively
|
2.8
|
|
|
0.3
|
|
|
3.1
|
|
|||
|
Balance, December 31, 2017
|
$
|
(44.2
|
)
|
|
$
|
1.9
|
|
|
$
|
(42.3
|
)
|
|
Other comprehensive income (loss) before reclassifications, net of taxes of $0 for interest rate swap
|
—
|
|
|
1.0
|
|
|
1.0
|
|
|||
|
Other comprehensive income (loss) before reclassifications, net of taxes of $0 for employee benefit plans
|
(4.9
|
)
|
|
—
|
|
|
(4.9
|
)
|
|||
|
Amounts reclassified from accumulated other comprehensive income (loss), net of taxes of $0 for employee benefit plans
|
3.4
|
|
|
—
|
|
|
3.4
|
|
|||
|
Impact of adoption of ASU 2018-02
|
(9.5
|
)
|
|
0.4
|
|
|
(9.1
|
)
|
|||
|
Balance, December 31, 2018
|
$
|
(55.2
|
)
|
|
$
|
3.3
|
|
|
$
|
(51.9
|
)
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Unrealized interest rate hedging gain (loss)
|
|
$
|
1.0
|
|
|
$
|
(0.4
|
)
|
|
$
|
2.6
|
|
|
Actuarial loss
|
|
(4.9
|
)
|
|
(3.2
|
)
|
|
(4.5
|
)
|
|||
|
Reclassification adjustment for interest expense included in net income (loss)
|
|
—
|
|
|
0.5
|
|
|
0.4
|
|
|||
|
Amortization of defined benefit pension items reclassified to net periodic pension cost:
|
|
|
|
|
|
|
||||||
|
Net loss*
|
|
4.6
|
|
|
4.3
|
|
|
7.5
|
|
|||
|
Prior service credit*
|
|
(0.7
|
)
|
|
(0.8
|
)
|
|
(1.0
|
)
|
|||
|
Curtailment (gain)/loss*
|
|
(0.6
|
)
|
|
(0.3
|
)
|
|
(1.5
|
)
|
|||
|
Settlement (gain)/loss*
|
|
0.1
|
|
|
1.4
|
|
|
—
|
|
|||
|
Total before income tax
|
|
(0.5
|
)
|
|
1.5
|
|
|
3.5
|
|
|||
|
Income taxes
|
|
—
|
|
|
(0.6
|
)
|
|
(1.4
|
)
|
|||
|
Other comprehensive income (loss), net of tax
|
|
$
|
(0.5
|
)
|
|
$
|
0.9
|
|
|
$
|
2.1
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Pension and postretirement benefit (expense)
|
|
$
|
(3.0
|
)
|
|
$
|
(3.8
|
)
|
|
$
|
(4.2
|
)
|
|
Interest income
|
|
1.5
|
|
|
5.3
|
|
|
1.8
|
|
|||
|
Sale of Ka Milo joint venture interest
|
|
4.2
|
|
|
—
|
|
|
—
|
|
|||
|
Other income (expense)
|
|
0.1
|
|
|
0.6
|
|
|
0.7
|
|
|||
|
Interest and other income (expense), net
|
|
$
|
2.8
|
|
|
$
|
2.1
|
|
|
$
|
(1.7
|
)
|
|
|
Balance at December 31, 2017
|
|
Impact of adoption
|
|
Balance at January 1, 2018
|
||||||
|
Other Assets
|
$
|
56.2
|
|
|
$
|
(1.4
|
)
|
|
$
|
54.8
|
|
|
(Distribution in excess of accumulated earnings) Earnings surplus
|
$
|
(473.0
|
)
|
|
$
|
(1.4
|
)
|
|
$
|
(474.4
|
)
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Sugar operations revenue
|
|
$
|
—
|
|
|
$
|
22.9
|
|
|
$
|
98.4
|
|
|
Cost of discontinued sugar operations
|
|
—
|
|
|
22.5
|
|
|
87.5
|
|
|||
|
Operating income (loss) from sugar operations
|
|
—
|
|
|
0.4
|
|
|
10.9
|
|
|||
|
Sugar operations cessation costs
|
|
(0.6
|
)
|
|
(2.7
|
)
|
|
(77.6
|
)
|
|||
|
Gain (loss) on asset dispositions
|
|
—
|
|
|
6.0
|
|
|
—
|
|
|||
|
Income (loss) from discontinued operations before income taxes
|
|
(0.6
|
)
|
|
3.7
|
|
|
(66.7
|
)
|
|||
|
Income tax benefit (expense)
|
|
—
|
|
|
(1.3
|
)
|
|
25.6
|
|
|||
|
Income (loss) from discontinued operations, net of income taxes
|
|
$
|
(0.6
|
)
|
|
$
|
2.4
|
|
|
$
|
(41.1
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Basic earnings (loss) per share
|
|
$
|
(0.01
|
)
|
|
$
|
0.05
|
|
|
$
|
(0.84
|
)
|
|
Diluted earnings (loss) per share
|
|
$
|
(0.01
|
)
|
|
$
|
0.04
|
|
|
$
|
(0.83
|
)
|
|
|
|
2018
|
|
2017
|
||||
|
Current assets
|
|
$
|
71.1
|
|
|
$
|
153.1
|
|
|
Non-current assets
|
|
755.8
|
|
|
754.9
|
|
||
|
Total assets
|
|
$
|
826.9
|
|
|
$
|
908.0
|
|
|
|
|
|
|
|
||||
|
Current liabilities
|
|
$
|
26.8
|
|
|
$
|
52.5
|
|
|
Non-current liabilities
|
|
149.2
|
|
|
192.8
|
|
||
|
Total liabilities
|
|
$
|
176.0
|
|
|
$
|
245.3
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Revenues
|
|
$
|
243.6
|
|
|
$
|
200.5
|
|
|
$
|
489.3
|
|
|
Operating costs and expenses
|
|
209.7
|
|
|
166.3
|
|
|
449.8
|
|
|||
|
Gross profit (loss)
|
|
$
|
33.9
|
|
|
$
|
34.2
|
|
|
$
|
39.5
|
|
|
Income (loss) from Continuing Operations*
|
|
$
|
17.4
|
|
|
$
|
16.0
|
|
|
$
|
31.7
|
|
|
Net Income (loss)*
|
|
$
|
16.5
|
|
|
$
|
15.5
|
|
|
$
|
31.7
|
|
|
* Includes earnings from equity method investments held by the investee.
|
|
|
||||||||||
|
|
|
2018
|
||
|
Revenues:
|
|
|
||
|
Commercial Real Estate
1
|
|
$
|
140.3
|
|
|
Land Operations:
|
|
|
||
|
Development sales revenue
|
|
54.3
|
|
|
|
Unimproved/other property sales revenue
|
|
210.5
|
|
|
|
Other operating revenue
|
|
24.7
|
|
|
|
Total Land Operations
|
|
289.5
|
|
|
|
Materials & Construction
2
|
|
214.6
|
|
|
|
Total revenues
|
|
$
|
644.4
|
|
|
(in millions)
|
|
2018
|
|
2017
|
||||
|
Accounts receivable, net
|
|
$
|
49.6
|
|
|
$
|
34.1
|
|
|
Contracts retention
|
|
11.6
|
|
|
13.2
|
|
||
|
Costs and estimated earnings in excess of billings on uncompleted contracts
|
|
9.2
|
|
|
20.2
|
|
||
|
Current deferred revenue
|
|
0.1
|
|
|
0.9
|
|
||
|
Billings in excess of costs and estimated earnings on uncompleted contracts
|
|
5.9
|
|
|
5.7
|
|
||
|
Variable consideration
(1)
|
|
62.0
|
|
|
—
|
|
||
|
Other long term deferred revenue
|
|
1.1
|
|
|
2.5
|
|
||
|
(in millions)
|
|
2018
|
|
2017
|
||||
|
Costs incurred on uncompleted contracts
|
|
$
|
218.0
|
|
|
$
|
137.5
|
|
|
Estimated earnings
|
|
30.3
|
|
|
35.8
|
|
||
|
Subtotal
|
|
248.3
|
|
|
173.3
|
|
||
|
Billings to date
|
|
(245.0
|
)
|
|
(158.8
|
)
|
||
|
Total
|
|
$
|
3.3
|
|
|
$
|
14.5
|
|
|
7.
|
PROPERTY
|
|
|
|
2018
|
|
2017
|
||||
|
Buildings
|
|
$
|
604.6
|
|
|
$
|
471.6
|
|
|
Land
|
|
680.5
|
|
|
613.3
|
|
||
|
Machinery and equipment
|
|
68.3
|
|
|
74.7
|
|
||
|
Asphalt plants and quarry assets
|
|
49.6
|
|
|
80.2
|
|
||
|
Water, power and sewer systems
|
|
37.1
|
|
|
109.9
|
|
||
|
Other property improvements
|
|
74.1
|
|
|
70.5
|
|
||
|
Subtotal
|
|
1,514.2
|
|
|
1,420.2
|
|
||
|
Accumulated depreciation
|
|
(192.2
|
)
|
|
(272.7
|
)
|
||
|
Property - net
|
|
$
|
1,322.0
|
|
|
$
|
1,147.5
|
|
|
|
|
|
|
|
|
Principal Outstanding
|
||||||
|
Debt
|
|
Stated Rate (%)
|
|
Maturity Date
|
|
2018
|
|
2017
|
||||
|
Secured:
|
|
|
|
|
|
|
|
|
||||
|
GLP Asphalt Plant
|
|
( a )
|
|
2021
|
|
—
|
|
|
$
|
4.8
|
|
|
|
Kailua Town Center
|
|
( b )
|
|
2021
|
|
$
|
10.5
|
|
|
$
|
10.8
|
|
|
Kailua Town Center #2
|
|
3.15%
|
|
2021
|
|
4.7
|
|
|
4.9
|
|
||
|
Laulani Village
|
|
3.93%
|
|
2024
|
|
62.0
|
|
|
—
|
|
||
|
Pearl Highlands
|
|
4.15%
|
|
2024
|
|
85.3
|
|
|
87.0
|
|
||
|
Manoa Marketplace
|
|
( c )
|
|
2029
|
|
60.0
|
|
|
60.0
|
|
||
|
Subtotal
|
|
|
|
|
|
$
|
222.5
|
|
|
$
|
167.5
|
|
|
Unsecured:
|
|
|
|
|
|
|
|
|
|
|
||
|
Term Loan 1
|
|
2.00%
|
|
2018
|
|
—
|
|
|
0.1
|
|
||
|
Term Loan 2
|
|
3.31%
|
|
2018
|
|
—
|
|
|
1.0
|
|
||
|
Term Loan 3
|
|
5.19%
|
|
2019
|
|
2.3
|
|
|
4.4
|
|
||
|
Series D Note
|
|
6.90%
|
|
2020
|
|
32.5
|
|
|
48.8
|
|
||
|
Term Loan 4
|
|
( d )
|
|
2021
|
|
9.4
|
|
|
9.4
|
|
||
|
Bank Syndicated Loan
|
|
( e )
|
|
2023
|
|
50.0
|
|
|
—
|
|
||
|
Series A Note
|
|
5.73%
|
|
2024
|
|
28.5
|
|
|
28.5
|
|
||
|
Series E Note
|
|
3.90%
|
|
2024
|
|
—
|
|
|
62.6
|
|
||
|
Series J Note
|
|
4.66%
|
|
2025
|
|
10.0
|
|
|
—
|
|
||
|
Series B Note
|
|
5.55%
|
|
2026
|
|
46.0
|
|
|
46.0
|
|
||
|
Series C Note
|
|
5.56%
|
|
2026
|
|
24.0
|
|
|
25.0
|
|
||
|
Series F Note
|
|
4.35%
|
|
2026
|
|
22.0
|
|
|
22.0
|
|
||
|
Series H Note
|
|
4.04%
|
|
2026
|
|
50.0
|
|
|
50.0
|
|
||
|
Series K Note
|
|
4.81%
|
|
2027
|
|
34.5
|
|
|
—
|
|
||
|
Series G Note
|
|
3.88%
|
|
2027
|
|
42.5
|
|
|
50.0
|
|
||
|
Series L Note
|
|
4.89%
|
|
2028
|
|
18.0
|
|
|
—
|
|
||
|
Series I Note
|
|
4.16%
|
|
2028
|
|
25.0
|
|
|
25.0
|
|
||
|
Term Loan 5
|
|
4.30%
|
|
2029
|
|
25.0
|
|
|
25.0
|
|
||
|
Subtotal
|
|
|
|
|
|
$
|
419.7
|
|
|
$
|
397.8
|
|
|
Revolving Credit Facilities:
|
|
|
|
|
|
|
|
|
|
|
||
|
GLP Asphalt Revolving Credit Facility
|
|
( f )
|
|
2020
|
|
0.4
|
|
|
0.5
|
|
||
|
Revolving credit facility
|
|
( g )
|
|
2022
|
|
136.6
|
|
|
66.0
|
|
||
|
Subtotal
|
|
|
|
|
|
137.0
|
|
|
66.5
|
|
||
|
Total Debt (contractual)
|
|
|
|
|
|
$
|
779.2
|
|
|
$
|
631.8
|
|
|
Unamortized debt premium (discount)
|
|
|
|
|
|
(0.2
|
)
|
|
0.5
|
|
||
|
Unamortized debt issuance costs
|
|
|
|
|
|
(0.9
|
)
|
|
(1.1
|
)
|
||
|
Total debt (carrying value)
|
|
|
|
|
|
778.1
|
|
|
631.2
|
|
||
|
Less current portion
|
|
|
|
|
|
(39.0
|
)
|
|
(46.0
|
)
|
||
|
Long-term debt
|
|
|
|
|
|
$
|
739.1
|
|
|
$
|
585.2
|
|
|
(a) Loan has a stated interest rate of LIBOR plus 1.00%.
|
||||||||||||||||
|
(b) Loan has a stated interest rate of LIBOR plus 1.50% and is swapped through maturity to a 5.95% fixed rate.
|
||||||||||||||||
|
(c) Loan has a stated interest rate of LIBOR plus 1.35% and is swapped through maturity to a 3.14% fixed rate.
|
||||||||||||||||
|
(d) Loan has a stated interest rate of LIBOR plus 2.00% and is secured by a letter of credit.
|
||||||||||||||||
|
(e) Loan has a stated interest rate of LIBOR plus 1.80%, based on pricing grid.
|
||||||||||||||||
|
(f) Loan has a stated interest rate of LIBOR plus 1.25%.
|
||||||||||||||||
|
(g) Loan has a stated interest rate of LIBOR plus 1.85%, based on pricing grid.
|
||||||||||||||||
|
•
|
An increase in the maximum ratio of debt to total adjusted asset value from
0.5
:
1.0
to
0.6
:
1.0
.
|
|
•
|
An increase in the aggregate maximum amount of priority debt at any time from
20%
to
25%
.
|
|
•
|
Allows the Company to consummate the holding company merger to adopt certain governance changes and facilitate the Company's ongoing compliance with REIT requirements.
|
|
•
|
Sets the minimum shareholders' equity amount to be
$850.6 million
plus
75%
of the net proceeds received from equity issuances, less non-recurring costs related to the REIT conversion, among other additions and subtractions.
|
|
•
|
Allows for the payment of minimum dividends required to maintain REIT status and other dividends in any amount so long as no event of default shall then exist or would exist after giving effect to such dividends.
|
|
9.
|
LEASES - THE COMPANY AS LESSEE
|
|
|
|
Minimum Lease Payments
|
||
|
2019
|
|
$
|
5.5
|
|
|
2020
|
|
5.4
|
|
|
|
2021
|
|
5.3
|
|
|
|
2022
|
|
5.3
|
|
|
|
2023
|
|
4.5
|
|
|
|
Thereafter
|
|
13.9
|
|
|
|
Total
|
|
$
|
39.9
|
|
|
10.
|
LEASES - THE COMPANY AS LESSOR
|
|
|
2018
|
|
2017
|
||||
|
Leased property - real estate
|
$
|
1,263.0
|
|
|
$
|
1,089.0
|
|
|
Less accumulated depreciation
|
(104.4
|
)
|
|
(104.0
|
)
|
||
|
Property under operating leases - net
|
$
|
1,158.6
|
|
|
$
|
985.0
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Minimum rentals
|
$
|
93.0
|
|
|
$
|
95.4
|
|
|
$
|
95.2
|
|
|
Contingent rentals (based on sales volume)
|
4.7
|
|
|
4.4
|
|
|
5.4
|
|
|||
|
Total
|
$
|
97.7
|
|
|
$
|
99.8
|
|
|
$
|
100.6
|
|
|
|
Operating Leases
|
||
|
2019
|
$
|
97.6
|
|
|
2020
|
96.2
|
|
|
|
2021
|
78.2
|
|
|
|
2022
|
69.3
|
|
|
|
2023
|
59.9
|
|
|
|
Thereafter
|
407.8
|
|
|
|
Total
|
$
|
809.0
|
|
|
|
|
Target
|
|
2018
|
|
2017
|
|||
|
Fixed income securities
|
|
100
|
%
|
|
99
|
%
|
|
98
|
%
|
|
Cash and cash equivalents
|
|
—
|
%
|
|
1
|
%
|
|
2
|
%
|
|
Total
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
|
|
Fair Value Measurements at
|
||||||||||||||||||||||
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
|
|
|
Total
|
|
Quoted Prices in Active Markets (Level 1)
|
|
Significant Observable Inputs
(Level 2) |
|
Total
|
|
Quoted Prices in Active Markets (Level 1)
|
|
Significant Observable Inputs
(Level 2) |
||||||||||||
|
Asset Category
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash and cash equivalents
|
|
$
|
1.4
|
|
|
$
|
1.4
|
|
|
$
|
—
|
|
|
$
|
4.5
|
|
|
$
|
4.5
|
|
|
$
|
—
|
|
|
Fixed income securities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. Treasury obligations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
81.2
|
|
|
81.2
|
|
|
—
|
|
||||||
|
Domestic corporate bonds and notes
|
|
—
|
|
|
—
|
|
|
—
|
|
|
102.3
|
|
|
—
|
|
|
102.3
|
|
||||||
|
Foreign corporate bonds
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9.6
|
|
|
—
|
|
|
9.6
|
|
||||||
|
Assets measured at NAV
|
|
172.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total
|
|
$
|
173.6
|
|
|
$
|
1.4
|
|
|
$
|
—
|
|
|
$
|
197.6
|
|
|
$
|
85.7
|
|
|
$
|
111.9
|
|
|
|
|
Fair Value Measurements Using Significant
|
||||||||||||||
|
|
|
Unobservable Inputs (Level 3)
|
||||||||||||||
|
|
|
Real Estate
|
|
Private Equity
|
|
Insurance
|
|
Total
|
||||||||
|
Beginning balance, January 1, 2017
|
|
$
|
—
|
|
|
$
|
0.1
|
|
|
$
|
0.1
|
|
|
$
|
0.2
|
|
|
Actual return on plan assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Assets held at the reporting date
|
|
—
|
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|
(0.2
|
)
|
||||
|
Ending balance, December 31, 2017
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Pension Benefits
|
|
Other Post-retirement Benefits
|
|
Non-qualified Plan Benefits
|
||||||||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||
|
Change in Benefit Obligation
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Benefit obligation at beginning of year
|
|
$
|
206.1
|
|
|
$
|
197.0
|
|
|
$
|
12.3
|
|
|
$
|
11.9
|
|
|
$
|
3.4
|
|
|
$
|
7.3
|
|
|
Service cost
|
|
1.8
|
|
|
2.8
|
|
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
||||||
|
Interest cost
|
|
7.4
|
|
|
8.0
|
|
|
0.4
|
|
|
0.4
|
|
|
0.1
|
|
|
0.2
|
|
||||||
|
Plan participants’ contributions
|
|
—
|
|
|
—
|
|
|
0.8
|
|
|
1.0
|
|
|
—
|
|
|
—
|
|
||||||
|
Actuarial (gain) loss
|
|
(11.8
|
)
|
|
12.3
|
|
|
(1.4
|
)
|
|
0.7
|
|
|
(0.2
|
)
|
|
0.1
|
|
||||||
|
Benefits paid
|
|
(13.9
|
)
|
|
(14.0
|
)
|
|
(1.6
|
)
|
|
(1.8
|
)
|
|
(0.1
|
)
|
|
(0.1
|
)
|
||||||
|
Settlement
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.6
|
)
|
|
(4.2
|
)
|
||||||
|
Benefit obligation at end of year
|
|
$
|
189.6
|
|
|
$
|
206.1
|
|
|
$
|
10.6
|
|
|
$
|
12.3
|
|
|
$
|
2.7
|
|
|
$
|
3.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Change in Plan Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Fair value of plan assets at beginning of year
|
|
$
|
197.6
|
|
|
$
|
143.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Actual return on plan assets
|
|
(10.1
|
)
|
|
19.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Employer contributions
|
|
—
|
|
|
49.2
|
|
|
0.8
|
|
|
0.8
|
|
|
0.7
|
|
|
4.3
|
|
||||||
|
Participant contributions
|
|
—
|
|
|
—
|
|
|
0.8
|
|
|
1.0
|
|
|
—
|
|
|
—
|
|
||||||
|
Benefits paid
|
|
(13.9
|
)
|
|
(14.0
|
)
|
|
(1.6
|
)
|
|
(1.8
|
)
|
|
(0.1
|
)
|
|
(0.1
|
)
|
||||||
|
Settlement
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.6
|
)
|
|
(4.2
|
)
|
||||||
|
Fair value of plan assets at end of year
|
|
$
|
173.6
|
|
|
$
|
197.6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Funded Status and Recognized Liability
|
|
$
|
(16.0
|
)
|
|
$
|
(8.5
|
)
|
|
$
|
(10.6
|
)
|
|
$
|
(12.3
|
)
|
|
$
|
(2.7
|
)
|
|
$
|
(3.4
|
)
|
|
|
|
Pension Benefits
|
|
Other Post-retirement Benefits
|
|
Non-qualified Plan Benefits
|
||||||||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||
|
Non-current assets
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Current liabilities
|
|
—
|
|
|
—
|
|
|
(0.8
|
)
|
|
(0.8
|
)
|
|
(0.2
|
)
|
|
(0.8
|
)
|
||||||
|
Non-current liabilities
|
|
(16.0
|
)
|
|
(8.5
|
)
|
|
(9.8
|
)
|
|
(11.5
|
)
|
|
(2.5
|
)
|
|
(2.6
|
)
|
||||||
|
Total
|
|
$
|
(16.0
|
)
|
|
$
|
(8.5
|
)
|
|
$
|
(10.6
|
)
|
|
$
|
(12.3
|
)
|
|
$
|
(2.7
|
)
|
|
$
|
(3.4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net loss (gain) (net of taxes)
|
|
$
|
56.2
|
|
|
$
|
44.6
|
|
|
$
|
—
|
|
|
$
|
1.0
|
|
|
$
|
0.5
|
|
|
$
|
0.6
|
|
|
Unrecognized prior service credit (net of taxes)
|
|
(1.4
|
)
|
|
(1.5
|
)
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
(0.6
|
)
|
||||||
|
Total
|
|
$
|
54.8
|
|
|
$
|
43.1
|
|
|
$
|
—
|
|
|
$
|
1.0
|
|
|
$
|
0.4
|
|
|
$
|
—
|
|
|
|
|
2018
|
|
2017
|
||||
|
Projected benefit obligation
|
|
$
|
189.6
|
|
|
$
|
206.1
|
|
|
Accumulated benefit obligation
|
|
$
|
189.6
|
|
|
$
|
206.1
|
|
|
Fair value of plan assets
|
|
$
|
173.6
|
|
|
$
|
197.6
|
|
|
|
|
Pension Benefits
|
|
Post-retirement Benefits
|
|
Non-qualified Plan Benefits
|
||||||||||||||||||||||||||||||
|
Components of Net Periodic Benefit Cost
|
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||||||||
|
Service cost
|
|
$
|
1.8
|
|
|
$
|
2.8
|
|
|
$
|
3.1
|
|
|
$
|
0.1
|
|
|
$
|
0.1
|
|
|
$
|
0.1
|
|
|
$
|
0.1
|
|
|
$
|
0.1
|
|
|
$
|
0.1
|
|
|
Interest cost
|
|
7.4
|
|
|
8.0
|
|
|
8.5
|
|
|
0.4
|
|
|
0.4
|
|
|
0.5
|
|
|
0.1
|
|
|
0.2
|
|
|
0.2
|
|
|||||||||
|
Expected return on plan assets
|
|
(8.2
|
)
|
|
(9.4
|
)
|
|
(10.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Amortization of net loss
|
|
4.2
|
|
|
4.1
|
|
|
7.1
|
|
|
0.3
|
|
|
—
|
|
|
0.2
|
|
|
0.1
|
|
|
0.2
|
|
|
0.2
|
|
|||||||||
|
Amortization of prior service cost
|
|
(0.5
|
)
|
|
(0.5
|
)
|
|
(0.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|
(0.3
|
)
|
|
(0.5
|
)
|
|||||||||
|
Amortization of curtailment (gain)/loss
|
|
—
|
|
|
—
|
|
|
(0.9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.6
|
)
|
|
(0.3
|
)
|
|
(0.6
|
)
|
|||||||||
|
Amortization of settlement (gain)/loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
1.4
|
|
|
—
|
|
|||||||||
|
Net periodic benefit cost
|
|
$
|
4.7
|
|
|
$
|
5.0
|
|
|
$
|
7.3
|
|
|
$
|
0.8
|
|
|
$
|
0.5
|
|
|
$
|
0.8
|
|
|
$
|
(0.4
|
)
|
|
$
|
1.3
|
|
|
$
|
(0.6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Other Changes in Plan Assets and Benefit Obligations Recognized in Other Comprehensive Income (Loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Net loss (gain)
|
|
$
|
6.5
|
|
|
$
|
2.4
|
|
|
$
|
4.4
|
|
|
$
|
(1.4
|
)
|
|
$
|
0.7
|
|
|
$
|
—
|
|
|
$
|
(0.2
|
)
|
|
$
|
0.1
|
|
|
$
|
0.1
|
|
|
Amortization of unrecognized gain (loss)
|
|
(4.2
|
)
|
|
(4.1
|
)
|
|
(7.1
|
)
|
|
(0.3
|
)
|
|
—
|
|
|
(0.2
|
)
|
|
(0.1
|
)
|
|
(0.2
|
)
|
|
(0.2
|
)
|
|||||||||
|
Amortization of prior service credit
|
|
0.5
|
|
|
0.5
|
|
|
0.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
|
0.3
|
|
|
0.5
|
|
|||||||||
|
Amortization of curtailment (gain)/loss
|
|
—
|
|
|
—
|
|
|
0.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.6
|
|
|
0.3
|
|
|
0.6
|
|
|||||||||
|
Amortization of settlement (gain)/loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
(1.4
|
)
|
|
—
|
|
|||||||||
|
Total recognized in other comprehensive income (loss)
|
|
2.8
|
|
|
(1.2
|
)
|
|
(1.3
|
)
|
|
(1.7
|
)
|
|
0.7
|
|
|
(0.2
|
)
|
|
0.4
|
|
|
(0.9
|
)
|
|
1.0
|
|
|||||||||
|
Total recognized in net periodic benefit cost and Other comprehensive income (loss)
|
|
$
|
7.5
|
|
|
$
|
3.8
|
|
|
$
|
6.0
|
|
|
$
|
(0.9
|
)
|
|
$
|
1.2
|
|
|
$
|
0.6
|
|
|
$
|
—
|
|
|
$
|
0.4
|
|
|
$
|
0.4
|
|
|
|
|
Pension Benefits
|
|
Post-retirement Benefits
|
|
Non-qualified Plan Benefits
|
|||||||||||||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|
2016
|
|||||||||
|
Weighted Average Assumptions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Discount rate
|
|
4.33
|
%
|
|
3.70
|
%
|
|
4.20
|
%
|
|
4.38
|
%
|
|
3.70
|
%
|
|
4.20
|
%
|
|
3.78
|
%
|
|
3.50
|
%
|
|
3.90
|
%
|
|
Expected return on plan assets
|
|
4.30
|
%
|
|
6.80
|
%
|
|
7.10
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
Rate of compensation increase
|
|
0.5%-3%
|
|
|
0.5%-3%
|
|
|
0.5%-3%
|
|
|
0.5%-3%
|
|
|
0.5%-3%
|
|
|
0.5%-3%
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
Initial health care cost trend rate
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
6.20
|
%
|
|
6.50
|
%
|
|
6.80
|
%
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
Ultimate rate
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
4.50
|
%
|
|
4.50
|
%
|
|
4.50
|
%
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
Year ultimate rate is reached
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
2037
|
|
|
2037
|
|
|
2037
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
|
|
Other Post-retirement Benefits One Percentage Point
|
||||||||||||||||||||||
|
|
|
Increase
|
|
Decrease
|
||||||||||||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||
|
Effect on total of service and interest cost components
|
|
$
|
0.1
|
|
|
$
|
0.1
|
|
|
$
|
0.1
|
|
|
$
|
(0.1
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Effect on post-retirement benefit obligation
|
|
$
|
1.0
|
|
|
$
|
1.3
|
|
|
$
|
1.0
|
|
|
$
|
(0.8
|
)
|
|
$
|
(1.0
|
)
|
|
$
|
(0.9
|
)
|
|
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
2024-2028
|
||||||
|
Estimated Benefit Payments
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Pension
|
|
13.2
|
|
|
13.1
|
|
|
13.0
|
|
|
13.1
|
|
|
12.9
|
|
|
62.9
|
|
|
Post-retirement Benefits
|
|
0.8
|
|
|
0.8
|
|
|
0.8
|
|
|
0.7
|
|
|
0.7
|
|
|
3.3
|
|
|
Non-qualified Plan Benefits
|
|
0.3
|
|
|
1.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.0
|
|
|
a.
|
Assets contributed to the multiemployer plan by one employer may be used to provide benefits to employees of other participating employers.
|
|
b.
|
If a participating employer stops contributing to the plan, the unfunded obligations of the plan may be borne by the remaining participating employers.
|
|
c.
|
If the Company chooses to stop participating in some of its multiemployer plans, the Company may be required to pay those plans an amount based on the underfunded status of the plan, referred to as a withdrawal liability.
|
|
|
|
Pension Protection Act Zone Status
|
FIP/RP Status
|
Contribution by Entity
|
Contribution by Entity
|
Contribution by Entity
|
Surcharge Imposed
|
Expiration Date
|
Current Plan Year End
|
||||||
|
Fund
|
EIN Plan No.
|
2018 and 2017
|
Pending/Implemented
|
Jan. 1 - Dec. 31, 2018
|
Jan. 1 - Dec. 31, 2017
|
Jan. 1 - Dec. 31, 2016
|
|||||||||
|
Operating Engineers
|
94-6090764; 001
|
Yellow
|
Yes
|
$
|
4.7
|
|
$
|
4.9
|
|
$
|
4.7
|
|
No
|
9/2/19
|
12/31/18
|
|
Laborers National
|
52-6074345; 001
|
Yellow
|
Yes
|
0.2
|
|
0.2
|
|
0.1
|
|
No
|
8/31/21
|
12/31/18
|
|||
|
Hawai`i Laborers
|
99-6025107; 001
|
Green
|
No
|
0.9
|
|
0.8
|
|
0.7
|
|
No
|
8/31/19
|
2/28/18
|
|||
|
Hawai`i Laborers
|
99-6025107; 001
|
Green
|
No
|
0.2
|
|
0.2
|
|
0.2
|
|
No
|
9/30/19
|
2/28/18
|
|||
|
Total
|
|
|
|
$
|
6.0
|
|
$
|
6.1
|
|
$
|
5.7
|
|
|
|
|
|
12.
|
INCOME TAXES
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Current:
|
|
|
|
|
|
|
||||||
|
Federal
|
|
$
|
(0.3
|
)
|
|
$
|
(2.6
|
)
|
|
$
|
2.9
|
|
|
State
|
|
—
|
|
|
(0.5
|
)
|
|
0.9
|
|
|||
|
Current
|
|
$
|
(0.3
|
)
|
|
$
|
(3.1
|
)
|
|
$
|
3.8
|
|
|
Deferred:
|
|
|
|
|
|
|
||||||
|
Federal
|
|
$
|
14.0
|
|
|
$
|
(200.7
|
)
|
|
$
|
(1.4
|
)
|
|
State
|
|
2.6
|
|
|
(14.4
|
)
|
|
0.2
|
|
|||
|
Deferred
|
|
$
|
16.6
|
|
|
$
|
(215.1
|
)
|
|
$
|
(1.2
|
)
|
|
Income tax expense (benefit)
|
|
$
|
16.3
|
|
|
$
|
(218.2
|
)
|
|
$
|
2.6
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Computed federal income tax expense
|
|
$
|
(11.1
|
)
|
|
$
|
3.3
|
|
|
$
|
12.3
|
|
|
State income taxes
|
|
(15.6
|
)
|
|
0.1
|
|
|
0.6
|
|
|||
|
Valuation allowance
|
|
84.4
|
|
|
6.9
|
|
|
—
|
|
|||
|
REIT rate differential
|
|
(51.5
|
)
|
|
(2.2
|
)
|
|
—
|
|
|||
|
Nondeductible transaction costs
|
|
—
|
|
|
—
|
|
|
2.4
|
|
|||
|
Tax credits, including solar
|
|
—
|
|
|
(0.3
|
)
|
|
(8.7
|
)
|
|||
|
Return to provision
|
|
—
|
|
|
(1.1
|
)
|
|
0.1
|
|
|||
|
Amended return
|
|
0.6
|
|
|
(0.1
|
)
|
|
(0.2
|
)
|
|||
|
Share-based compensation
|
|
—
|
|
|
(4.0
|
)
|
|
(1.5
|
)
|
|||
|
Noncontrolling interest
|
|
(0.6
|
)
|
|
(0.7
|
)
|
|
(0.7
|
)
|
|||
|
Rate change effect related to REIT conversion
|
|
—
|
|
|
(223.0
|
)
|
|
—
|
|
|||
|
Rate change effect related to Tax Cuts and Jobs Act of 2017
|
|
—
|
|
|
3.0
|
|
|
—
|
|
|||
|
Impairments
|
|
10.7
|
|
|
—
|
|
|
—
|
|
|||
|
Other—net
|
|
(0.6
|
)
|
|
(0.1
|
)
|
|
(1.7
|
)
|
|||
|
Income tax expense (benefit)
|
|
$
|
16.3
|
|
|
$
|
(218.2
|
)
|
|
$
|
2.6
|
|
|
|
|
2018
|
|
2017
|
||||
|
Deferred tax assets:
|
|
|
|
|
||||
|
Employee benefits
|
|
$
|
10.6
|
|
|
$
|
9.1
|
|
|
Capitalized costs
|
|
9.7
|
|
|
10.7
|
|
||
|
Joint ventures and other investments
|
|
55.7
|
|
|
2.8
|
|
||
|
Impairment and amortization
|
|
0.8
|
|
|
0.7
|
|
||
|
Solar investment benefits
|
|
16.7
|
|
|
16.6
|
|
||
|
Insurance and other reserves
|
|
2.6
|
|
|
2.9
|
|
||
|
Disallowed interest expense
|
|
4.4
|
|
|
—
|
|
||
|
Net operating losses
|
|
8.3
|
|
|
7.7
|
|
||
|
Other
|
|
1.5
|
|
|
1.4
|
|
||
|
Total deferred tax assets
|
|
$
|
110.3
|
|
|
$
|
51.9
|
|
|
Valuation allowance
|
|
(91.5
|
)
|
|
(6.9
|
)
|
||
|
Total net deferred tax assets
|
|
$
|
18.8
|
|
|
$
|
45.0
|
|
|
|
|
|
|
|
||||
|
Deferred tax liabilities:
|
|
|
|
|
||||
|
Property (including tax-deferred gains on real estate transactions)
|
|
$
|
17.0
|
|
|
$
|
25.7
|
|
|
Interest rate swap
|
|
1.0
|
|
|
0.7
|
|
||
|
Other
|
|
0.8
|
|
|
2.1
|
|
||
|
Total deferred tax liabilities
|
|
$
|
18.8
|
|
|
$
|
28.5
|
|
|
|
|
|
|
|
||||
|
Net deferred tax assets (liabilities)
|
|
$
|
—
|
|
|
$
|
16.5
|
|
|
|
|
Balance at Beginning of Year
|
|
Additions
|
|
Reductions
|
|
Balance at End of Year
|
||||||||
|
2018
|
|
$
|
6.9
|
|
|
$
|
84.6
|
|
|
$
|
—
|
|
|
$
|
91.5
|
|
|
2017
|
|
$
|
—
|
|
|
$
|
6.9
|
|
|
$
|
—
|
|
|
$
|
6.9
|
|
|
|
|
2012 Plan
Stock Options |
|
Weighted-
Average Exercise Price |
|
Weighted-
Average Contractual Life |
|
Aggregate
Intrinsic Value |
||||
|
Outstanding, January 1, 2018
|
|
630.5
|
|
$
|
12.58
|
|
|
|
|
|
||
|
Exercised
|
|
(48.8)
|
|
$
|
8.62
|
|
|
|
|
|
||
|
Canceled
|
|
(1.6)
|
|
$
|
13.11
|
|
|
|
|
|
||
|
Outstanding, December 31, 2018
|
|
580.1
|
|
$
|
12.91
|
|
|
2.0 years
|
|
$
|
3,232
|
|
|
Vested or expected to vest
|
|
580.1
|
|
$
|
12.91
|
|
|
2.0 years
|
|
$
|
3,232
|
|
|
Exercisable, December 31, 2018
|
|
580.1
|
|
$
|
12.91
|
|
|
2.0 years
|
|
$
|
3,232
|
|
|
|
|
2012 Plan
Restricted Stock Units |
|
Weighted-
Average Grant-date Fair Value |
||
|
Outstanding, January 1, 2018
|
|
318.9
|
|
$
|
36.66
|
|
|
Anti-dilutive adjustment for Special Distribution
|
|
182.9
|
|
|
||
|
Granted
|
|
248.4
|
|
$
|
28.76
|
|
|
Vested
|
|
(181.4)
|
|
$
|
22.59
|
|
|
Canceled
|
|
(147.5)
|
|
$
|
25.30
|
|
|
Outstanding, December 31, 2018
|
|
421.3
|
|
$
|
25.91
|
|
|
|
|
2018 Grants
|
|
2017 Grants
|
||
|
Volatility of A&B common stock
|
|
22.7
|
%
|
|
24.1
|
%
|
|
Average volatility of peer companies
|
|
21.6
|
%
|
|
25.6
|
%
|
|
Risk-free interest rate
|
|
2.3
|
%
|
|
1.6
|
%
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Share-based expense:
|
|
|
|
|
|
|
||||||
|
Time-based and market-based restricted stock units
|
|
$
|
4.7
|
|
|
$
|
4.4
|
|
|
$
|
4.1
|
|
|
Total share-based expense
|
|
4.7
|
|
|
4.4
|
|
|
4.1
|
|
|||
|
Total recognized tax benefit
|
|
—
|
|
|
(0.5
|
)
|
|
(1.4
|
)
|
|||
|
Share-based expense (net of tax)
|
|
$
|
4.7
|
|
|
$
|
3.9
|
|
|
$
|
2.7
|
|
|
|
|
|
|
|
|
|
||||||
|
Cash received upon option exercise
|
|
$
|
0.4
|
|
|
$
|
8.1
|
|
|
$
|
4.6
|
|
|
Intrinsic value of options exercised
|
|
$
|
0.4
|
|
|
$
|
13.2
|
|
|
$
|
2.6
|
|
|
Tax benefit realized upon option exercise
|
|
$
|
—
|
|
|
$
|
4.2
|
|
|
$
|
1.0
|
|
|
Fair value of stock vested
|
|
$
|
4.0
|
|
|
$
|
3.7
|
|
|
$
|
2.2
|
|
|
Standby letters of credit
(a)
|
$
|
11.3
|
|
|
Bonds
(b)
|
$
|
475.2
|
|
|
Effective
|
Maturity
|
Fixed
|
|
Notional Amount at
|
|
Fair Value at
|
Classification on
|
||||||||
|
Date
|
Date
|
Interest Rate
|
|
December 31, 2018
|
|
December 31, 2018
|
|
December 31, 2017
|
Balance Sheet
|
||||||
|
4/7/2016
|
8/1/2029
|
3.14%
|
|
$
|
60.0
|
|
|
$
|
3.9
|
|
|
$
|
2.8
|
|
Other assets
|
|
Effective
|
Maturity
|
Fixed
|
|
Notional Amount at
|
|
Fair Value at
|
Classification on
|
||||||||
|
Date
|
Date
|
Interest Rate
|
|
December 31, 2018
|
|
December 31, 2018
|
|
December 31, 2017
|
Balance Sheet
|
||||||
|
1/1/2014
|
9/1/2021
|
5.95%
|
|
$
|
10.5
|
|
|
$
|
(0.5
|
)
|
|
$
|
(0.9
|
)
|
Other non-current liabilities
|
|
|
|
2018
|
|
2017
|
||||
|
Derivatives in Designated Cash Flow Hedging Relationships:
|
|
|
|
|
||||
|
Amount of (gain) loss recognized in OCI on derivatives (effective portion)
|
|
$
|
(1.0
|
)
|
|
$
|
0.4
|
|
|
Amounts of (gain) loss reclassified from accumulated OCI into earnings under
Interest expense
(ineffective portion and amount excluded from effectiveness testing)
|
|
$
|
—
|
|
|
$
|
(0.5
|
)
|
|
Derivatives Not Designated as Cash Flow Hedges:
|
|
|
|
|
||||
|
Amount of gain (loss) realized and unrealized loss on derivatives recognized in earnings under
Interest income and other
|
|
$
|
0.4
|
|
|
$
|
0.6
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Income (Loss) from Continuing Operations
|
|
$
|
(69.2
|
)
|
|
$
|
228.1
|
|
|
$
|
32.7
|
|
|
Loss (income) attributable to noncontrolling interest
|
|
(2.2
|
)
|
|
(2.2
|
)
|
|
(1.8
|
)
|
|||
|
Income (loss) from continuing operations attributable to A&B shareholders
|
|
(71.4
|
)
|
|
225.9
|
|
|
30.9
|
|
|||
|
Undistributed earnings allocated to redeemable noncontrolling interest
|
|
—
|
|
|
1.8
|
|
|
1.3
|
|
|||
|
Income (loss) from continuing operations available to A&B shareholders
|
|
(71.4
|
)
|
|
227.7
|
|
|
32.2
|
|
|||
|
Income (loss) from discontinued operations available to A&B shareholders
|
|
(0.6
|
)
|
|
2.4
|
|
|
(41.1
|
)
|
|||
|
Net income (loss) available to A&B shareholders
|
|
$
|
(72.0
|
)
|
|
$
|
230.1
|
|
|
$
|
(8.9
|
)
|
|
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Denominator for basic EPS - weighted average shares outstanding
|
|
70.6
|
|
|
49.2
|
|
|
49.0
|
|
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|||
|
Non-participating stock options and restricted stock unit awards
|
|
—
|
|
|
0.8
|
|
|
0.4
|
|
|
Special Distribution
|
|
—
|
|
|
3.0
|
|
|
—
|
|
|
Denominator for diluted EPS - weighted average shares outstanding
|
|
70.6
|
|
|
53.0
|
|
|
49.4
|
|
|
|
|
For the Year Ended December 31, 2018
|
||||||||||||||
|
|
|
Charges
|
|
Cumulative Amount
|
|
Remaining
|
|
Total
|
||||||||
|
Employee severance benefits and related costs
|
|
$
|
—
|
|
|
$
|
22.1
|
|
|
$
|
—
|
|
|
$
|
22.1
|
|
|
Asset write-offs and accelerated depreciation
|
|
—
|
|
|
71.3
|
|
|
—
|
|
|
71.3
|
|
||||
|
Property removal, restoration and other exit-related costs
|
|
0.6
|
|
|
10.1
|
|
|
0.3
|
|
|
10.4
|
|
||||
|
Total Cessation-related costs
|
|
$
|
0.6
|
|
|
$
|
103.5
|
|
|
$
|
0.3
|
|
|
$
|
103.8
|
|
|
|
|
Other Exit Costs
1
|
||
|
Balance at December 31, 2017
|
|
$
|
4.6
|
|
|
Expense
|
|
0.6
|
|
|
|
Cash payments
|
|
(1.1
|
)
|
|
|
Balance at December 31, 2018
|
|
$
|
4.1
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Operating Revenue:
|
|
|
|
|
|
|
||||||
|
Commercial Real Estate
|
|
$
|
140.3
|
|
|
$
|
136.9
|
|
|
$
|
134.7
|
|
|
Land Operations
|
|
289.5
|
|
|
84.5
|
|
|
61.9
|
|
|||
|
Materials & Construction
|
|
214.6
|
|
|
204.1
|
|
|
190.9
|
|
|||
|
Total operating revenue
|
|
644.4
|
|
|
425.5
|
|
|
387.5
|
|
|||
|
Operating Profit (Loss):
|
|
|
|
|
|
|
||||||
|
Commercial Real Estate
1
|
|
58.5
|
|
|
34.4
|
|
|
54.8
|
|
|||
|
Land Operations
2,6
|
|
(26.7
|
)
|
|
14.2
|
|
|
7.0
|
|
|||
|
Materials & Construction
7
|
|
(73.2
|
)
|
|
22.0
|
|
|
23.3
|
|
|||
|
Total operating profit (loss)
|
|
(41.4
|
)
|
|
70.6
|
|
|
85.1
|
|
|||
|
Gain (loss) on the sale of commercial real estate properties
|
|
51.4
|
|
|
9.3
|
|
|
8.1
|
|
|||
|
Interest expense
|
|
(35.3
|
)
|
|
(25.6
|
)
|
|
(26.3
|
)
|
|||
|
General corporate expenses
|
|
(27.6
|
)
|
|
(29.2
|
)
|
|
(22.1
|
)
|
|||
|
REIT evaluation/conversion costs
|
|
—
|
|
|
(15.2
|
)
|
|
(9.5
|
)
|
|||
|
Income (Loss) from Continuing Operations Before Income Taxes
|
|
$
|
(52.9
|
)
|
|
$
|
9.9
|
|
|
$
|
35.3
|
|
|
|
|
|
|
|
|
|
||||||
|
Identifiable Assets:
|
|
|
|
|
|
|
||||||
|
Commercial Real Estate
|
|
$
|
1,530.4
|
|
|
$
|
1,128.1
|
|
|
$
|
1,119.5
|
|
|
Land Operations
3
|
|
350.0
|
|
|
604.2
|
|
|
632.8
|
|
|||
|
Materials & Construction
|
|
297.1
|
|
|
379.2
|
|
|
371.8
|
|
|||
|
Other
|
|
47.7
|
|
|
119.7
|
|
|
32.2
|
|
|||
|
Total assets
|
|
$
|
2,225.2
|
|
|
$
|
2,231.2
|
|
|
$
|
2,156.3
|
|
|
|
|
|
|
|
|
|
||||||
|
Capital Expenditures:
|
|
|
|
|
|
|
||||||
|
Commercial Real Estate
4
|
|
$
|
282.7
|
|
|
$
|
32.8
|
|
|
$
|
98.7
|
|
|
Land Operations
5
|
|
1.4
|
|
|
1.4
|
|
|
5.3
|
|
|||
|
Materials & Construction
|
|
11.0
|
|
|
6.3
|
|
|
9.3
|
|
|||
|
Other
|
|
1.0
|
|
|
0.2
|
|
|
0.3
|
|
|||
|
Total capital expenditures
|
|
$
|
296.1
|
|
|
$
|
40.7
|
|
|
$
|
113.6
|
|
|
|
|
|
|
|
|
|
||||||
|
Depreciation and Amortization:
|
|
|
|
|
|
|
||||||
|
Commercial Real Estate
|
|
$
|
28.0
|
|
|
$
|
26.0
|
|
|
$
|
28.4
|
|
|
Land Operations
|
|
1.9
|
|
|
1.6
|
|
|
6.7
|
|
|||
|
Materials & Construction
|
|
12.1
|
|
|
12.2
|
|
|
11.7
|
|
|||
|
Other
|
|
0.8
|
|
|
1.6
|
|
|
1.8
|
|
|||
|
Total depreciation and amortization
|
|
$
|
42.8
|
|
|
$
|
41.4
|
|
|
$
|
48.6
|
|
|
Fair value of assets acquired and liabilities assumed
|
|||
|
Assets acquired:
|
|
||
|
Land
|
$
|
92.8
|
|
|
Property and improvements
|
173.9
|
|
|
|
In-place/favorable leases
|
38.7
|
|
|
|
Total assets acquired
|
$
|
305.4
|
|
|
|
|
||
|
Liabilities assumed:
|
|
||
|
Unfavorable leases
|
$
|
2.7
|
|
|
Long term debt*
|
61.0
|
|
|
|
Total liabilities assumed
|
63.7
|
|
|
|
Net assets acquired
|
$
|
241.7
|
|
|
*
Includes a fair value adjustment of $1.0 million.
|
|||
|
|
2018
|
||||||||||||||
|
|
Q1
|
|
Q2
|
|
Q3
|
|
Q4
|
||||||||
|
Revenue
|
$
|
113.3
|
|
|
$
|
112.1
|
|
|
$
|
119.4
|
|
|
$
|
299.6
|
|
|
Total operating profit (loss)
|
10.3
|
|
|
18.8
|
|
|
32.4
|
|
|
(102.9
|
)
|
||||
|
Income (Loss) from Continuing Operations Before Income Taxes
|
44.8
|
|
|
2.8
|
|
|
16.8
|
|
|
(117.3
|
)
|
||||
|
Net Income (Loss) Attributable to A&B Shareholders
|
$
|
47.3
|
|
|
$
|
2.5
|
|
|
$
|
14.8
|
|
|
$
|
(136.6
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) Available to A&B shareholders
|
47.3
|
|
|
2.5
|
|
|
14.8
|
|
|
(136.6
|
)
|
||||
|
Basic Earnings (Loss) Per Share
|
$
|
0.71
|
|
|
$
|
0.03
|
|
|
$
|
0.21
|
|
|
$
|
(1.90
|
)
|
|
Diluted Earnings (Loss) Per Share
|
$
|
0.66
|
|
|
$
|
0.03
|
|
|
$
|
0.20
|
|
|
$
|
(1.90
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted-Average Number of Shares Outstanding:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
66.4
|
|
|
72.0
|
|
|
72.0
|
|
|
72.0
|
|
||||
|
Diluted
|
72.2
|
|
|
72.3
|
|
|
72.4
|
|
|
72.0
|
|
||||
|
|
2017
|
||||||||||||||
|
|
Q1
|
|
Q2
|
|
Q3
|
|
Q4
|
||||||||
|
Revenue
|
$
|
93.2
|
|
|
$
|
98.1
|
|
|
$
|
111.5
|
|
|
$
|
122.7
|
|
|
Total operating profit (loss)
1
|
17.5
|
|
|
21.8
|
|
|
30.7
|
|
|
0.6
|
|
||||
|
Income (Loss) from Continuing Operations Before Income Taxes
|
3.8
|
|
|
7.5
|
|
|
11.3
|
|
|
(12.7
|
)
|
||||
|
Net Income (Loss) Attributable to A&B Shareholders
|
$
|
6.3
|
|
|
$
|
4.3
|
|
|
$
|
6.1
|
|
|
$
|
211.6
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) Available to A&B shareholders
|
6.8
|
|
|
4.5
|
|
|
6.6
|
|
|
212.2
|
|
||||
|
Basic Earnings (Loss) Per Share
|
$
|
0.14
|
|
|
$
|
0.10
|
|
|
$
|
0.13
|
|
|
$
|
4.31
|
|
|
Diluted Earnings (Loss) Per Share
|
$
|
0.14
|
|
|
$
|
0.09
|
|
|
$
|
0.13
|
|
|
$
|
3.42
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted-Average Number of Shares Outstanding:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
49.1
|
|
|
49.2
|
|
|
49.2
|
|
|
49.2
|
|
||||
|
Diluted
|
49.6
|
|
|
49.6
|
|
|
49.6
|
|
|
62.0
|
|
||||
|
•
|
Pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of assets of the Company;
|
|
•
|
Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with accounting principles generally accepted in the United States of America, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and
|
|
•
|
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the financial statements.
|
|
(in millions)
|
|
|
Initial Cost
|
Costs Capitalized Subsequent to Acquisition
|
Gross Amounts of Which Carried at Close of Period
|
|
|
|
||||||||||||||||||||||
|
Description
|
|
Encum-
brances (1) |
Land
|
Buildings
and Improvements |
Improvements
|
Carrying Costs
|
Land
|
Buildings
and Improvements |
Total (2)
|
Accumulated
Depreciation (3) |
Date of
Construction |
Date
Acquired/ Completed |
||||||||||||||||||
|
Commercial Real Estate Segment
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Industrial :
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Harbor Industrial (HI)
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
1.2
|
|
$
|
—
|
|
$
|
—
|
|
$
|
1.2
|
|
$
|
1.2
|
|
$
|
(1.1
|
)
|
1930
|
2018
|
|
Honokohau Industrial (HI)
|
|
—
|
|
4.9
|
|
4.8
|
|
0.2
|
|
—
|
|
4.9
|
|
5.0
|
|
9.9
|
|
(0.2
|
)
|
Various
|
2017
|
|||||||||
|
Kailua Industrial/Other (HI)
|
|
—
|
|
10.5
|
|
2.0
|
|
0.3
|
|
—
|
|
10.5
|
|
2.3
|
|
12.8
|
|
(0.3
|
)
|
Various
|
2013
|
|||||||||
|
Kaka'ako Commerce Center (HI)
|
|
—
|
|
16.9
|
|
20.6
|
|
1.6
|
|
—
|
|
16.9
|
|
22.2
|
|
39.1
|
|
(2.2
|
)
|
1969
|
2014
|
|||||||||
|
Komohana Industrial Park (HI)
|
|
—
|
|
25.2
|
|
10.8
|
|
0.8
|
|
—
|
|
25.2
|
|
11.6
|
|
36.8
|
|
(2.7
|
)
|
1990
|
2010
|
|||||||||
|
Opule Industrial (HI)
|
|
—
|
|
10.9
|
|
27.1
|
|
—
|
|
—
|
|
10.9
|
|
27.1
|
|
38.0
|
|
—
|
|
2005-2006, 2018
|
2018
|
|||||||||
|
P&L Warehouse (HI)
|
|
—
|
|
—
|
|
—
|
|
1.2
|
|
—
|
|
—
|
|
1.2
|
|
1.2
|
|
(0.7
|
)
|
1970
|
1970
|
|||||||||
|
Port Allen (HI)
|
|
—
|
|
—
|
|
0.7
|
|
2.4
|
|
—
|
|
—
|
|
3.1
|
|
3.1
|
|
(2.1
|
)
|
1983, 1993
|
1983-1993
|
|||||||||
|
Waipio Industrial (HI)
|
|
—
|
|
19.6
|
|
7.7
|
|
0.4
|
|
—
|
|
19.6
|
|
8.1
|
|
27.7
|
|
(2.1
|
)
|
1988-1989
|
2009
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Office :
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Kahului Office Building (HI)
|
|
—
|
|
1.0
|
|
0.4
|
|
7.3
|
|
—
|
|
1.0
|
|
7.7
|
|
8.7
|
|
(8.5
|
)
|
1974
|
1989
|
|||||||||
|
Kahului Office Center (HI)
|
|
—
|
|
—
|
|
—
|
|
6.0
|
|
—
|
|
—
|
|
6.0
|
|
6.0
|
|
(4.3
|
)
|
1991
|
1991
|
|||||||||
|
Lono Center (HI)
|
|
—
|
|
—
|
|
1.4
|
|
1.2
|
|
—
|
|
—
|
|
2.6
|
|
2.6
|
|
(1.6
|
)
|
1973
|
1991
|
|||||||||
|
Gateway at Mililani Mauka South (HI)
|
|
—
|
|
7.0
|
|
3.5
|
|
5.9
|
|
—
|
|
7.0
|
|
9.4
|
|
16.4
|
|
(1.1
|
)
|
1992, 2006
|
2012
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Retail :
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Aikahi Park Shopping Center (HI)
|
|
—
|
|
23.5
|
|
6.7
|
|
0.8
|
|
—
|
|
23.5
|
|
7.5
|
|
31.0
|
|
(1.7
|
)
|
1971
|
2015
|
|||||||||
|
Gateway at Mililani Mauka (HI)
|
|
—
|
|
7.3
|
|
4.7
|
|
5.8
|
|
—
|
|
7.3
|
|
10.5
|
|
17.8
|
|
(1.4
|
)
|
2008, 2013
|
2011
|
|||||||||
|
Hokulei Street (HI)
|
|
—
|
|
16.9
|
|
36.5
|
|
2.6
|
|
—
|
|
16.9
|
|
39.1
|
|
56.0
|
|
(1.1
|
)
|
2015
|
2018
|
|||||||||
|
Kahului Shopping Center (HI)
|
|
—
|
|
—
|
|
—
|
|
2.7
|
|
—
|
|
—
|
|
2.7
|
|
2.7
|
|
(1.4
|
)
|
1951
|
1951
|
|||||||||
|
Kailua Retail Other (HI)
|
|
15.3
|
|
84.0
|
|
73.8
|
|
10.7
|
|
—
|
|
84.0
|
|
84.5
|
|
168.5
|
|
(11.9
|
)
|
Various
|
2013
|
|||||||||
|
Kaneohe Bay Shopping Ctr. (HI)
|
|
—
|
|
—
|
|
13.4
|
|
2.4
|
|
—
|
|
—
|
|
15.8
|
|
15.8
|
|
(6.8
|
)
|
1971
|
2001
|
|||||||||
|
Kunia Shopping Center (HI)
|
|
—
|
|
2.7
|
|
10.6
|
|
1.7
|
|
—
|
|
2.7
|
|
12.3
|
|
15.0
|
|
(4.8
|
)
|
2004
|
2002
|
|||||||||
|
Lanihau Marketplace (HI)
|
|
—
|
|
9.4
|
|
13.2
|
|
2.3
|
|
—
|
|
9.4
|
|
15.5
|
|
24.9
|
|
(3.7
|
)
|
1987
|
2010
|
|||||||||
|
Laulani Village (HI)
|
|
62.0
|
|
43.4
|
|
64.3
|
|
2.6
|
|
—
|
|
43.4
|
|
66.9
|
|
110.3
|
|
(1.8
|
)
|
2012
|
2018
|
|||||||||
|
Manoa Marketplace (HI)
|
|
60.0
|
|
43.3
|
|
35.9
|
|
3.8
|
|
—
|
|
43.3
|
|
39.7
|
|
83.0
|
|
(3.2
|
)
|
1977
|
2016
|
|||||||||
|
Napili Plaza (HI)
|
|
—
|
|
9.4
|
|
8.0
|
|
0.8
|
|
—
|
|
9.4
|
|
8.8
|
|
18.2
|
|
(1.9
|
)
|
1991
|
2003, 2013
|
|||||||||
|
Pearl Highlands Center (HI)
|
|
85.3
|
|
43.4
|
|
96.2
|
|
11.6
|
|
—
|
|
43.4
|
|
107.8
|
|
151.2
|
|
(16.7
|
)
|
1992-1994
|
2013
|
|||||||||
|
Port Allen Marina Ctr. (HI)
|
|
—
|
|
—
|
|
3.4
|
|
1.2
|
|
—
|
|
—
|
|
4.6
|
|
4.6
|
|
(2.3
|
)
|
2002
|
1971
|
|||||||||
|
Pu`unene Shopping Center (HI)
|
|
—
|
|
24.8
|
|
28.6
|
|
5.5
|
|
—
|
|
24.8
|
|
34.1
|
|
58.9
|
|
(1.0
|
)
|
2017
|
2018
|
|||||||||
|
The Collection (HI)
|
|
—
|
|
2.3
|
|
4.5
|
|
0.7
|
|
—
|
|
2.3
|
|
5.2
|
|
7.5
|
|
(0.1
|
)
|
2017
|
2018
|
|||||||||
|
The Shops at Kukui`ula (HI)
|
|
—
|
|
8.9
|
|
30.1
|
|
3.6
|
|
—
|
|
8.9
|
|
33.7
|
|
42.6
|
|
(5.4
|
)
|
2009
|
2013
|
|||||||||
|
Waianae Mall (HI)
|
|
—
|
|
17.4
|
|
10.1
|
|
4.7
|
|
—
|
|
17.4
|
|
14.8
|
|
32.2
|
|
(2.6
|
)
|
1975
|
2013
|
|||||||||
|
Waipio Shopping Center (HI)
|
|
—
|
|
24.0
|
|
7.6
|
|
1.2
|
|
—
|
|
24.0
|
|
8.8
|
|
32.8
|
|
(2.0
|
)
|
1986, 2004
|
2009
|
|||||||||
|
Lau Hala Shops (HI)
|
|
—
|
|
—
|
|
—
|
|
19.2
|
|
—
|
|
—
|
|
19.2
|
|
19.2
|
|
(0.1
|
)
|
2018
|
2018
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Other :
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Ho'okele Shopping Center (HI)
|
|
—
|
|
—
|
|
—
|
|
18.6
|
|
—
|
|
—
|
|
18.6
|
|
18.6
|
|
—
|
|
2017
|
—
|
|||||||||
|
Oahu Ground Leases (HI)
|
|
—
|
|
170.5
|
|
0.6
|
|
—
|
|
—
|
|
170.5
|
|
0.6
|
|
171.1
|
|
(0.1
|
)
|
—
|
—
|
|||||||||
|
Other miscellaneous investments
|
|
—
|
|
2.5
|
|
0.1
|
|
11.0
|
|
—
|
|
2.5
|
|
11.1
|
|
13.6
|
|
(7.7
|
)
|
—
|
—
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Total
|
|
$
|
222.6
|
|
$
|
629.7
|
|
$
|
527.3
|
|
$
|
142.0
|
|
$
|
—
|
|
$
|
629.7
|
|
$
|
669.3
|
|
$
|
1,299.0
|
|
$
|
(104.6
|
)
|
|
|
|
Description (amounts in millions)
|
|
Encum-
brances (1) |
Land
|
Buildings and Improvements
|
Improvements
|
Carrying Costs
|
Land
|
Buildings and Improvements
|
Total (2)
|
Accumulated
Depreciation (3) |
||||||||||||||||||
|
Land Operations Segment
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Agricultural Land
|
|
$
|
—
|
|
$
|
5.2
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
5.2
|
|
$
|
—
|
|
$
|
5.2
|
|
$
|
—
|
|
|
Kahala Portfolio
|
|
—
|
|
19.0
|
|
—
|
|
—
|
|
—
|
|
19.0
|
|
—
|
|
19.0
|
|
—
|
|
|||||||||
|
Kamalani
|
|
—
|
|
—
|
|
—
|
|
17.0
|
|
—
|
|
—
|
|
17.0
|
|
17.0
|
|
—
|
|
|||||||||
|
Kauai Landholdings
|
|
—
|
|
—
|
|
0.1
|
|
7.4
|
|
—
|
|
—
|
|
7.5
|
|
7.5
|
|
(0.7
|
)
|
|||||||||
|
Maui Business Park II
|
|
—
|
|
—
|
|
—
|
|
37.9
|
|
—
|
|
—
|
|
37.9
|
|
37.9
|
|
—
|
|
|||||||||
|
Maui Landholdings
|
|
—
|
|
0.1
|
|
0.2
|
|
3.6
|
|
—
|
|
0.1
|
|
3.8
|
|
3.9
|
|
(0.7
|
)
|
|||||||||
|
Wailea B-1
|
|
—
|
|
4.6
|
|
—
|
|
—
|
|
—
|
|
4.6
|
|
—
|
|
4.6
|
|
—
|
|
|||||||||
|
Wailea, other
|
|
—
|
|
28.5
|
|
—
|
|
20.7
|
|
(0.5
|
)
|
28.5
|
|
20.2
|
|
48.7
|
|
—
|
|
|||||||||
|
Other miscellaneous investments
|
|
—
|
|
3.1
|
|
—
|
|
1.8
|
|
—
|
|
3.1
|
|
1.8
|
|
4.9
|
|
(1.6
|
)
|
|||||||||
|
Total
|
|
$
|
—
|
|
$
|
60.5
|
|
$
|
0.3
|
|
$
|
88.4
|
|
$
|
(0.5
|
)
|
$
|
60.5
|
|
$
|
88.2
|
|
$
|
148.7
|
|
$
|
(3.0
|
)
|
|
(1)
|
See Note 8 to consolidated financial statements.
|
|
(2)
|
The aggregate tax basis, at
December 31, 2018
, for the Commercial Real Estate segment and Land Operations segment assets was approximately
$798.5 million
, including outside tax basis of consolidated joint venture investments.
|
|
(3)
|
Depreciation is computed based upon the following estimated useful lives:
|
|
Reconciliation of Real Estate (in millions)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Balance at beginning of year
|
|
$
|
1,325.1
|
|
|
$
|
1,352.7
|
|
|
$
|
1,332.5
|
|
|
Additions and improvements
|
|
317.8
|
|
|
57.8
|
|
|
118.8
|
|
|||
|
Dispositions, retirements and other adjustments
|
|
(194.7
|
)
|
|
(66.6
|
)
|
|
(87.0
|
)
|
|||
|
Impairment of assets
|
|
(0.5
|
)
|
|
(18.8
|
)
|
|
(11.6
|
)
|
|||
|
Balance at end of year
|
|
$
|
1,447.7
|
|
|
$
|
1,325.1
|
|
|
$
|
1,352.7
|
|
|
Reconciliation of Accumulated Depreciation (in millions)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Balance at beginning of year
|
|
$
|
133.5
|
|
|
$
|
122.7
|
|
|
$
|
128.0
|
|
|
Depreciation expense
|
|
20.4
|
|
|
18.8
|
|
|
20.2
|
|
|||
|
Dispositions, retirements and other adjustments
|
|
(46.3
|
)
|
|
(8.0
|
)
|
|
(25.5
|
)
|
|||
|
Balance at end of year
|
|
$
|
107.6
|
|
|
$
|
133.5
|
|
|
$
|
122.7
|
|
|
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
ALEXANDER & BALDWIN, INC.
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
|
|
|
|
|
February 28, 2019
|
|
By: /s/ Christopher J. Benjamin
|
|
|
|
|
Christopher J. Benjamin
|
|
|
|
|
President and Chief Executive Officer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant in the capacities and on the dates indicated.
|
|||
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
/s/ Stanley M. Kuriyama
|
|
Chairman of the Board
|
|
February 28, 2019
|
|
Stanley M. Kuriyama
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Christopher J. Benjamin
|
|
President, Chief Executive
|
|
February 28, 2019
|
|
Christopher J. Benjamin
|
|
Officer, and Director
|
|
|
|
|
|
|
|
|
|
/s/ Diana M. Laing
|
|
Interim Executive Vice President and
|
|
February 28, 2019
|
|
Diana M. Laing
|
|
Interim Chief Financial Officer
|
|
|
|
|
|
|
|
|
|
/s/ Clayton K.Y. Chun
|
|
Senior Vice President, Chief
|
|
February 28, 2019
|
|
Clayton K.Y. Chun
|
|
Accounting Officer and Controller
|
|
|
|
|
|
|
|
|
|
/s/ W. Allen Doane
|
|
Director
|
|
February 28, 2019
|
|
W. Allen Doane
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Robert S. Harrison
|
|
Director
|
|
February 28, 2019
|
|
Robert S. Harrison
|
|
|
|
|
|
|
|
|
|
|
|
/s/ David C. Hulihee
|
|
Director
|
|
February 28, 2019
|
|
David C. Hulihee
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Thomas A. Lewis, Jr.
|
|
Director
|
|
February 28, 2019
|
|
Thomas A. Lewis, Jr.
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Douglas M. Pasquale
|
|
Lead Independent
|
|
February 28, 2019
|
|
Douglas M. Pasquale
|
|
Director
|
|
|
|
|
|
|
|
|
|
/s/ Michele K. Saito
|
|
Director
|
|
February 28, 2019
|
|
Michele K. Saito
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Jenai S. Wall
|
|
Director
|
|
February 28, 2019
|
|
Jenai S. Wall
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Eric K. Yeaman
|
|
Director
|
|
February 28, 2019
|
|
Eric K. Yeaman
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|