These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
Delaware
|
|
91-1292054
|
(State of Incorporation)
|
|
(I.R.S. Employer Identification No.)
|
19300 International Boulevard, Seattle, Washington 98188
|
Telephone: (206) 392-5040
|
Large accelerated filer
x
|
Accelerated filer
¨
|
Non-accelerated filer
¨
(Do not check if a smaller reporting company)
|
Smaller reporting company
¨
|
Emerging growth company
¨
|
|
•
|
the competitive environment in our industry;
|
•
|
changes in our operating costs, including fuel, which can be volatile;
|
•
|
our ability to meet our cost reduction goals;
|
•
|
labor disputes and our ability to attract and retain qualified personnel;
|
•
|
operational disruptions;
|
•
|
an aircraft accident or incident;
|
•
|
general economic conditions, including the impact of those conditions on customer travel behavior;
|
•
|
the concentration of our revenue from a few key markets;
|
•
|
actual or threatened terrorist attacks, global instability and potential U.S. military actions or activities;
|
•
|
our reliance on automated systems and the risks associated with changes made to those systems;
|
•
|
changes in laws and regulations;
|
•
|
our ability to successfully integrate the operations of Virgin America into those of Alaska;
|
•
|
our ability to achieve anticipated synergies and timing thereof in connection with the acquisition of Virgin America.
|
ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
|
(in millions)
|
September 30, 2017
|
|
December 31, 2016
|
||||
ASSETS
|
|
|
|
||||
Current Assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
144
|
|
|
$
|
328
|
|
Marketable securities
|
1,596
|
|
|
1,252
|
|
||
Total cash and marketable securities
|
1,740
|
|
|
1,580
|
|
||
Receivables—net
|
301
|
|
|
302
|
|
||
Inventories and supplies—net
|
57
|
|
|
47
|
|
||
Prepaid expenses and other current assets
|
116
|
|
|
121
|
|
||
Total Current Assets
|
2,214
|
|
|
2,050
|
|
||
|
|
|
|
||||
Property and Equipment
|
|
|
|
|
|
||
Aircraft and other flight equipment
|
7,590
|
|
|
6,947
|
|
||
Other property and equipment
|
1,187
|
|
|
1,103
|
|
||
Deposits for future flight equipment
|
531
|
|
|
545
|
|
||
|
9,308
|
|
|
8,595
|
|
||
Less accumulated depreciation and amortization
|
3,078
|
|
|
2,929
|
|
||
Total Property and Equipment—Net
|
6,230
|
|
|
5,666
|
|
||
|
|
|
|
||||
Goodwill
|
1,934
|
|
|
1,934
|
|
||
Intangible assets
|
135
|
|
|
143
|
|
||
Other noncurrent assets
|
226
|
|
|
169
|
|
||
Other Assets
|
2,295
|
|
|
2,246
|
|
||
|
|
|
|
||||
Total Assets
|
$
|
10,739
|
|
|
$
|
9,962
|
|
(in millions, except share amounts)
|
September 30, 2017
|
|
December 31, 2016
|
||||
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
||||
Current Liabilities
|
|
|
|
||||
Accounts payable
|
$
|
97
|
|
|
$
|
92
|
|
Accrued wages, vacation and payroll taxes
|
345
|
|
|
397
|
|
||
Air traffic liability
|
1,103
|
|
|
849
|
|
||
Other accrued liabilities
|
886
|
|
|
878
|
|
||
Current portion of long-term debt
|
334
|
|
|
319
|
|
||
Total Current Liabilities
|
2,765
|
|
|
2,535
|
|
||
|
|
|
|
||||
Long-Term Debt, Net of Current Portion
|
2,367
|
|
|
2,645
|
|
||
Other Liabilities and Credits
|
|
|
|
|
|
||
Deferred income taxes
|
682
|
|
|
463
|
|
||
Deferred revenue
|
682
|
|
|
640
|
|
||
Obligation for pension and postretirement medical benefits
|
323
|
|
|
331
|
|
||
Other liabilities
|
429
|
|
|
417
|
|
||
|
2,116
|
|
|
1,851
|
|
||
Commitments and Contingencies
|
|
|
|
|
|
||
Shareholders' Equity
|
|
|
|
|
|
||
Preferred stock, $0.01 par value, Authorized: 5,000,000 shares, none issued or outstanding
|
—
|
|
|
—
|
|
||
Common stock, $0.01 par value, Authorized: 400,000,000 shares, Issued: 2017 - 129,860,836 shares; 2016 - 129,189,634 shares, Outstanding: 2017 - 123,387,158 shares; 2016 - 123,328,051 shares
|
1
|
|
|
1
|
|
||
Capital in excess of par value
|
156
|
|
|
110
|
|
||
Treasury stock (common), at cost: 2017 - 6,473,678 shares; 2016 - 5,861,583 shares
|
(494
|
)
|
|
(443
|
)
|
||
Accumulated other comprehensive loss
|
(289
|
)
|
|
(305
|
)
|
||
Retained earnings
|
4,117
|
|
|
3,568
|
|
||
|
3,491
|
|
|
2,931
|
|
||
Total Liabilities and Shareholders' Equity
|
$
|
10,739
|
|
|
$
|
9,962
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(in millions, except per share amounts)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Operating Revenues
|
|
|
|
|
|
|
|
||||||||
Passenger
|
|
|
|
|
|
|
|
||||||||
Mainline
|
$
|
1,562
|
|
|
$
|
1,073
|
|
|
$
|
4,390
|
|
|
$
|
3,036
|
|
Regional
|
262
|
|
|
249
|
|
|
725
|
|
|
682
|
|
||||
Total passenger revenue
|
1,824
|
|
|
1,322
|
|
|
5,115
|
|
|
3,718
|
|
||||
Freight and mail
|
32
|
|
|
31
|
|
|
88
|
|
|
82
|
|
||||
Other—net
|
264
|
|
|
213
|
|
|
768
|
|
|
607
|
|
||||
Total Operating Revenues
|
2,120
|
|
|
1,566
|
|
|
5,971
|
|
|
4,407
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Operating Expenses
|
|
|
|
|
|
|
|
|
|
||||||
Wages and benefits
|
475
|
|
|
340
|
|
|
1,392
|
|
|
1,008
|
|
||||
Variable incentive pay
|
40
|
|
|
31
|
|
|
98
|
|
|
95
|
|
||||
Aircraft fuel, including hedging gains and losses
|
368
|
|
|
225
|
|
|
1,051
|
|
|
593
|
|
||||
Aircraft maintenance
|
88
|
|
|
64
|
|
|
271
|
|
|
197
|
|
||||
Aircraft rent
|
70
|
|
|
25
|
|
|
204
|
|
|
80
|
|
||||
Landing fees and other rentals
|
124
|
|
|
89
|
|
|
338
|
|
|
232
|
|
||||
Contracted services
|
76
|
|
|
63
|
|
|
234
|
|
|
183
|
|
||||
Selling expenses
|
91
|
|
|
58
|
|
|
269
|
|
|
162
|
|
||||
Depreciation and amortization
|
95
|
|
|
101
|
|
|
275
|
|
|
281
|
|
||||
Food and beverage service
|
50
|
|
|
31
|
|
|
145
|
|
|
93
|
|
||||
Third-party regional carrier expense
|
30
|
|
|
25
|
|
|
84
|
|
|
72
|
|
||||
Special items—merger-related costs
|
24
|
|
|
22
|
|
|
88
|
|
|
36
|
|
||||
Other
|
150
|
|
|
92
|
|
|
424
|
|
|
267
|
|
||||
Total Operating Expenses
|
1,681
|
|
|
1,166
|
|
|
4,873
|
|
|
3,299
|
|
||||
Operating Income
|
439
|
|
|
400
|
|
|
1,098
|
|
|
1,108
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Nonoperating Income (Expense)
|
|
|
|
|
|
|
|
|
|
||||||
Interest income
|
9
|
|
|
7
|
|
|
25
|
|
|
20
|
|
||||
Interest expense
|
(26
|
)
|
|
(11
|
)
|
|
(77
|
)
|
|
(33
|
)
|
||||
Interest capitalized
|
5
|
|
|
6
|
|
|
13
|
|
|
21
|
|
||||
Other—net
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(2
|
)
|
||||
|
(12
|
)
|
|
2
|
|
|
(40
|
)
|
|
6
|
|
||||
Income before income tax
|
427
|
|
|
402
|
|
|
1,058
|
|
|
1,114
|
|
||||
Income tax expense
|
161
|
|
|
146
|
|
|
397
|
|
|
414
|
|
||||
Net Income
|
$
|
266
|
|
|
$
|
256
|
|
|
$
|
661
|
|
|
$
|
700
|
|
|
|
|
|
|
|
|
|
||||||||
Basic Earnings Per Share:
|
$
|
2.15
|
|
|
$
|
2.08
|
|
|
$
|
5.35
|
|
|
$
|
5.66
|
|
Diluted Earnings Per Share:
|
$
|
2.14
|
|
|
$
|
2.07
|
|
|
$
|
5.31
|
|
|
$
|
5.63
|
|
Shares used for computation:
|
|
|
|
|
|
|
|
|
|||||||
Basic
|
123.467
|
|
|
123.149
|
|
|
123.501
|
|
|
123.648
|
|
||||
Diluted
|
124.220
|
|
|
123.833
|
|
|
124.341
|
|
|
124.393
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Cash dividend declared per share:
|
$
|
0.30
|
|
|
$
|
0.275
|
|
|
$
|
0.90
|
|
|
$
|
0.825
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(in millions)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Net Income
|
$
|
266
|
|
|
$
|
256
|
|
|
$
|
661
|
|
|
$
|
700
|
|
|
|
|
|
|
|
|
|
||||||||
Other Comprehensive Income (Loss):
|
|
|
|
|
|
|
|
||||||||
Related to marketable securities:
|
|
|
|
|
|
|
|
||||||||
Unrealized holding gain (loss) arising during the period
|
1
|
|
|
(2
|
)
|
|
5
|
|
|
17
|
|
||||
Reclassification of (gain) loss into Other—net nonoperating income (expense)
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||
Income tax effect
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
(6
|
)
|
||||
Total
|
—
|
|
|
(2
|
)
|
|
3
|
|
|
10
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Related to employee benefit plans:
|
|
|
|
|
|
|
|
||||||||
Reclassification of net pension expense into Wages and benefits
|
5
|
|
|
5
|
|
|
16
|
|
|
15
|
|
||||
Income tax effect
|
(2
|
)
|
|
(1
|
)
|
|
(5
|
)
|
|
(5
|
)
|
||||
Total
|
3
|
|
|
4
|
|
|
11
|
|
|
10
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Related to interest rate derivative instruments:
|
|
|
|
|
|
|
|
||||||||
Unrealized holding gain (loss) arising during the period
|
—
|
|
|
1
|
|
|
(2
|
)
|
|
(6
|
)
|
||||
Reclassification of (gain) loss into Aircraft rent
|
2
|
|
|
1
|
|
|
4
|
|
|
4
|
|
||||
Income tax effect
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
1
|
|
||||
Total
|
1
|
|
|
1
|
|
|
1
|
|
|
(1
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Other Comprehensive Income
|
4
|
|
|
3
|
|
|
15
|
|
|
19
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Comprehensive Income
|
$
|
270
|
|
|
$
|
259
|
|
|
$
|
676
|
|
|
$
|
719
|
|
|
Nine Months Ended September 30,
|
||||||
(in millions)
|
2017
|
|
2016
|
||||
Cash flows from operating activities:
|
|
|
|
||||
Net income
|
$
|
661
|
|
|
$
|
700
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||
Depreciation and amortization
|
275
|
|
|
281
|
|
||
Stock-based compensation and other
|
43
|
|
|
19
|
|
||
Changes in certain assets and liabilities:
|
|
|
|
||||
Changes in deferred tax provision
|
217
|
|
|
47
|
|
||
Increase in air traffic liability
|
254
|
|
|
116
|
|
||
Increase in deferred revenue
|
46
|
|
|
60
|
|
||
Other—net
|
(139
|
)
|
|
(17
|
)
|
||
Net cash provided by operating activities
|
1,357
|
|
|
1,206
|
|
||
|
|
|
|
||||
Cash flows from investing activities:
|
|
|
|
|
|
||
Property and equipment additions:
|
|
|
|
|
|
||
Aircraft and aircraft purchase deposits
|
(679
|
)
|
|
(408
|
)
|
||
Other flight equipment
|
(70
|
)
|
|
(35
|
)
|
||
Other property and equipment
|
(92
|
)
|
|
(66
|
)
|
||
Total property and equipment additions, including capitalized interest
|
(841
|
)
|
|
(509
|
)
|
||
Purchases of marketable securities
|
(1,408
|
)
|
|
(775
|
)
|
||
Sales and maturities of marketable securities
|
1,069
|
|
|
638
|
|
||
Other investing activities
|
38
|
|
|
5
|
|
||
Net cash used in investing activities
|
(1,142
|
)
|
|
(641
|
)
|
||
|
|
|
|
||||
Cash flows from financing activities:
|
|
|
|
|
|
||
Proceeds from issuance of debt
|
—
|
|
|
1,546
|
|
||
Long-term debt payments
|
(265
|
)
|
|
(93
|
)
|
||
Common stock repurchases
|
(50
|
)
|
|
(193
|
)
|
||
Dividends paid
|
(111
|
)
|
|
(102
|
)
|
||
Other financing activities
|
27
|
|
|
22
|
|
||
Net cash provided (used) by financing activities
|
(399
|
)
|
|
1,180
|
|
||
Net increase (decrease) in cash and cash equivalents
|
(184
|
)
|
|
1,745
|
|
||
Cash and cash equivalents at beginning of year
|
328
|
|
|
73
|
|
||
Cash and cash equivalents at end of the period
|
$
|
144
|
|
|
$
|
1,818
|
|
|
|
|
|
||||
Supplemental disclosure:
|
|
|
|
|
|
||
Cash paid during the period for:
|
|
|
|
||||
Interest (net of amount capitalized)
|
$
|
68
|
|
|
$
|
12
|
|
Income taxes
|
129
|
|
|
321
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
Cash and cash equivalents
|
$
|
645
|
|
|
$
|
645
|
|
Receivables
|
54
|
|
|
44
|
|
||
Prepaid expenses and other current assets
|
18
|
|
|
16
|
|
||
Property and equipment—provisional
|
561
|
|
|
560
|
|
||
Intangible assets—provisional
|
141
|
|
|
143
|
|
||
Goodwill—provisional
|
1,934
|
|
|
1,934
|
|
||
Other assets
|
89
|
|
|
84
|
|
||
Total assets
|
3,442
|
|
|
3,426
|
|
||
|
|
|
|
||||
Accounts payable
|
22
|
|
|
22
|
|
||
Accrued wages, vacation and payroll taxes
|
54
|
|
|
51
|
|
||
Air traffic liabilities
|
172
|
|
|
172
|
|
||
Other accrued liabilities—provisional
|
197
|
|
|
196
|
|
||
Current portion of long-term debt
|
125
|
|
|
125
|
|
||
Long-term debt, net of current portion
|
360
|
|
|
360
|
|
||
Deferred income taxes—provisional
|
(307
|
)
|
|
(304
|
)
|
||
Deferred revenue
|
126
|
|
|
126
|
|
||
Other liabilities—provisional
|
97
|
|
|
82
|
|
||
Total liabilities
|
846
|
|
|
830
|
|
||
|
|
|
|
||||
Total purchase price
|
$
|
2,596
|
|
|
$
|
2,596
|
|
September 30, 2017
|
Level 1
|
|
Level 2
|
|
Total
|
||||||
Assets
|
|
|
|
|
|
||||||
Marketable securities
|
|
|
|
|
|
||||||
U.S. government and agency securities
|
$
|
359
|
|
|
$
|
—
|
|
|
$
|
359
|
|
Foreign government bonds
|
—
|
|
|
48
|
|
|
48
|
|
|||
Asset-backed securities
|
—
|
|
|
232
|
|
|
232
|
|
|||
Mortgage-backed securities
|
—
|
|
|
113
|
|
|
113
|
|
|||
Corporate notes and bonds
|
—
|
|
|
828
|
|
|
828
|
|
|||
Municipal securities
|
—
|
|
|
16
|
|
|
16
|
|
|||
Total Marketable securities
|
359
|
|
|
1,237
|
|
|
1,596
|
|
|||
Derivative instruments
|
|
|
|
|
|
||||||
Fuel hedge call options
|
—
|
|
|
10
|
|
|
10
|
|
|||
Interest rate swap agreements
|
—
|
|
|
8
|
|
|
8
|
|
|||
Total Assets
|
359
|
|
|
1,255
|
|
|
1,614
|
|
|||
|
|
|
|
|
|
||||||
Liabilities
|
|
|
|
|
|
||||||
Derivative instruments
|
|
|
|
|
|
||||||
Interest rate swap agreements
|
—
|
|
|
(11
|
)
|
|
(11
|
)
|
|||
Total Liabilities
|
—
|
|
|
(11
|
)
|
|
(11
|
)
|
December 31, 2016
|
Level 1
|
|
Level 2
|
|
Total
|
||||||
Assets
|
|
|
|
|
|
||||||
Marketable securities
|
|
|
|
|
|
||||||
U.S. government and agency securities
|
$
|
287
|
|
|
$
|
—
|
|
|
$
|
287
|
|
Foreign government bonds
|
—
|
|
|
36
|
|
|
36
|
|
|||
Asset-backed securities
|
—
|
|
|
138
|
|
|
138
|
|
|||
Mortgage-backed securities
|
—
|
|
|
89
|
|
|
89
|
|
|||
Corporate notes and bonds
|
—
|
|
|
691
|
|
|
691
|
|
|||
Municipal securities
|
—
|
|
|
11
|
|
|
11
|
|
|||
Total Marketable securities
|
287
|
|
|
965
|
|
|
1,252
|
|
|||
Derivative instruments
|
|
|
|
|
|
||||||
Fuel hedge call options
|
—
|
|
|
20
|
|
|
20
|
|
|||
Total Assets
|
287
|
|
|
985
|
|
|
1,272
|
|
|||
|
|
|
|
|
|
||||||
Liabilities
|
|
|
|
|
|
||||||
Derivative instruments
|
|
|
|
|
|
||||||
Interest rate swap agreements
|
—
|
|
|
(5
|
)
|
|
(5
|
)
|
|||
Total Liabilities
|
—
|
|
|
(5
|
)
|
|
(5
|
)
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Proceeds from sales and maturities
|
$
|
528
|
|
|
$
|
280
|
|
|
$
|
1,069
|
|
|
$
|
638
|
|
September 30, 2017
|
Cost Basis
|
|
Fair Value
|
||||
Due in one year or less
|
$
|
193
|
|
|
$
|
193
|
|
Due after one year through five years
|
1,367
|
|
|
1,367
|
|
||
Due after five years through 10 years
|
36
|
|
|
36
|
|
||
Due after 10 years
|
—
|
|
|
—
|
|
||
Total
|
$
|
1,596
|
|
|
$
|
1,596
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
Carrying amount
|
$
|
1,024
|
|
|
$
|
1,179
|
|
Fair value
|
1,034
|
|
|
1,199
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
Current Liabilities:
|
|
|
|
||||
Other accrued liabilities
|
$
|
509
|
|
|
$
|
484
|
|
Other Liabilities and Credits:
|
|
|
|
||||
Deferred revenue
|
682
|
|
|
638
|
|
||
Other liabilities
|
24
|
|
|
21
|
|
||
Total
|
$
|
1,215
|
|
|
$
|
1,143
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Passenger revenues
|
$
|
94
|
|
|
$
|
73
|
|
|
$
|
276
|
|
|
$
|
215
|
|
Other—net revenues
|
122
|
|
|
107
|
|
|
369
|
|
|
318
|
|
||||
Total
|
$
|
216
|
|
|
$
|
180
|
|
|
$
|
645
|
|
|
$
|
533
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
Fixed-rate notes payable due through 2028
|
$
|
1,024
|
|
|
$
|
1,179
|
|
Variable-rate notes payable due through 2028
|
1,693
|
|
|
1,803
|
|
||
Less debt issuance costs
|
(16
|
)
|
|
(18
|
)
|
||
Total debt
|
2,701
|
|
|
2,964
|
|
||
Less current portion
|
334
|
|
|
319
|
|
||
Long-term debt, less current portion
|
$
|
2,367
|
|
|
$
|
2,645
|
|
|
|
|
|
||||
Weighted-average fixed-interest rate
|
4.3
|
%
|
|
4.4
|
%
|
||
Weighted-average variable-interest rate
|
2.6
|
%
|
|
2.4
|
%
|
|
Total
|
||
Remainder of 2017
|
$
|
55
|
|
2018
|
350
|
|
|
2019
|
422
|
|
|
2020
|
449
|
|
|
2021
|
422
|
|
|
Thereafter
|
1,016
|
|
|
Total
|
$
|
2,714
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Service cost
|
$
|
10
|
|
|
$
|
9
|
|
|
$
|
30
|
|
|
$
|
27
|
|
Interest cost
|
19
|
|
|
18
|
|
|
55
|
|
|
55
|
|
||||
Expected return on assets
|
(27
|
)
|
|
(27
|
)
|
|
(80
|
)
|
|
(81
|
)
|
||||
Amortization of prior service cost (credit)
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
||||
Recognized actuarial loss (gain)
|
7
|
|
|
7
|
|
|
20
|
|
|
19
|
|
||||
Total
|
$
|
8
|
|
|
$
|
6
|
|
|
$
|
24
|
|
|
$
|
19
|
|
|
Aircraft Leases
|
|
Facility Leases
|
|
Aircraft Purchase Commitments
|
|
Capacity Purchase Agreements
(a)
|
|
Aircraft Maintenance Deposits
|
|
Aircraft Maintenance and Parts Management
|
||||||||||||
Remainder of 2017
|
$
|
77
|
|
|
$
|
34
|
|
|
$
|
168
|
|
|
$
|
21
|
|
|
$
|
15
|
|
|
$
|
8
|
|
2018
|
342
|
|
|
73
|
|
|
956
|
|
|
118
|
|
|
61
|
|
|
32
|
|
||||||
2019
|
344
|
|
|
65
|
|
|
806
|
|
|
151
|
|
|
65
|
|
|
35
|
|
||||||
2020
|
317
|
|
|
63
|
|
|
352
|
|
|
158
|
|
|
68
|
|
|
37
|
|
||||||
2021
|
280
|
|
|
55
|
|
|
273
|
|
|
165
|
|
|
63
|
|
|
40
|
|
||||||
Thereafter
|
1,263
|
|
|
204
|
|
|
355
|
|
|
1,250
|
|
|
90
|
|
|
—
|
|
||||||
Total
|
$
|
2,623
|
|
|
$
|
494
|
|
|
$
|
2,910
|
|
|
$
|
1,863
|
|
|
$
|
362
|
|
|
$
|
152
|
|
(a)
|
Includes all non-aircraft lease costs associated with capacity purchase agreements.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||||||||||||
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
||||||||||||
2015 Repurchase Program—$1 billion
|
355,415
|
|
|
$
|
28
|
|
|
—
|
|
|
$
|
—
|
|
|
612,095
|
|
|
$
|
50
|
|
|
2,594,809
|
|
|
$
|
193
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
Marketable securities
|
$
|
—
|
|
|
$
|
(3
|
)
|
Employee benefit plans
|
(287
|
)
|
|
(299
|
)
|
||
Interest rate derivatives
|
(2
|
)
|
|
(3
|
)
|
||
Total
|
$
|
(289
|
)
|
|
$
|
(305
|
)
|
•
|
Mainline
- includes Alaska's and Virgin America’s scheduled air transportation for passengers and cargo throughout the U.S., and in parts of Canada, Mexico, Costa Rica and Cuba.
|
•
|
Regional
- includes Horizon's and other third-party carriers’ scheduled air transportation for passengers across a shorter distance network within the U.S. under CPAs. This segment includes the actual revenues and expenses associated with regional flying, as well as an allocation of corporate overhead incurred by Air Group on behalf of the regional operations.
|
•
|
Horizon
- includes the capacity sold to Alaska under CPA. Expenses include those typically borne by regional airlines such as crew costs, ownership costs and maintenance costs.
|
|
Three Months Ended September 30, 2017
|
||||||||||||||||||||||||||
|
Mainline
|
|
Regional
|
|
Horizon
|
|
Consolidating & Other
(a)
|
|
Air Group Adjusted
(b)
|
|
Special Items
(c)
|
|
Consolidated
|
||||||||||||||
Operating revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Passenger
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Mainline
|
$
|
1,562
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,562
|
|
|
$
|
—
|
|
|
$
|
1,562
|
|
Regional
|
—
|
|
|
262
|
|
|
—
|
|
|
—
|
|
|
262
|
|
|
—
|
|
|
262
|
|
|||||||
Total passenger revenues
|
1,562
|
|
|
262
|
|
|
—
|
|
|
—
|
|
|
1,824
|
|
|
—
|
|
|
1,824
|
|
|||||||
CPA revenues
|
—
|
|
|
—
|
|
|
112
|
|
|
(112
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Freight and mail
|
30
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
32
|
|
|
—
|
|
|
32
|
|
|||||||
Other—net
|
242
|
|
|
21
|
|
|
1
|
|
|
—
|
|
|
264
|
|
|
—
|
|
|
264
|
|
|||||||
Total operating revenues
|
1,834
|
|
|
284
|
|
|
114
|
|
|
(112
|
)
|
|
2,120
|
|
|
—
|
|
|
2,120
|
|
|||||||
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Operating expenses, excluding fuel
|
1,077
|
|
|
219
|
|
|
105
|
|
|
(112
|
)
|
|
1,289
|
|
|
24
|
|
|
1,313
|
|
|||||||
Economic fuel
|
328
|
|
|
45
|
|
|
—
|
|
|
—
|
|
|
373
|
|
|
(5
|
)
|
|
368
|
|
|||||||
Total operating expenses
|
1,405
|
|
|
264
|
|
|
105
|
|
|
(112
|
)
|
|
1,662
|
|
|
19
|
|
|
1,681
|
|
|||||||
Nonoperating income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Interest income
|
11
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
9
|
|
|
—
|
|
|
9
|
|
|||||||
Interest expense
|
(23
|
)
|
|
—
|
|
|
(4
|
)
|
|
1
|
|
|
(26
|
)
|
|
—
|
|
|
(26
|
)
|
|||||||
Other
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
|||||||
Total Nonoperating income (expense)
|
(7
|
)
|
|
—
|
|
|
(4
|
)
|
|
(1
|
)
|
|
(12
|
)
|
|
—
|
|
|
(12
|
)
|
|||||||
Income (loss) before income tax
|
$
|
422
|
|
|
$
|
20
|
|
|
$
|
5
|
|
|
$
|
(1
|
)
|
|
$
|
446
|
|
|
$
|
(19
|
)
|
|
$
|
427
|
|
|
Three Months Ended September 30, 2016
|
||||||||||||||||||||||||||
|
Mainline
|
|
Regional
|
|
Horizon
|
|
Consolidating & Other
(a)
|
|
Air Group Adjusted
(b)
|
|
Special Items
(c)
|
|
Consolidated
|
||||||||||||||
Operating revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Passenger
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Mainline
|
$
|
1,073
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,073
|
|
|
$
|
—
|
|
|
$
|
1,073
|
|
Regional
|
—
|
|
|
249
|
|
|
—
|
|
|
—
|
|
|
249
|
|
|
—
|
|
|
249
|
|
|||||||
Total passenger revenues
|
1,073
|
|
|
249
|
|
|
—
|
|
|
—
|
|
|
1,322
|
|
|
—
|
|
|
1,322
|
|
|||||||
CPA revenues
|
—
|
|
|
—
|
|
|
109
|
|
|
(109
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Freight and mail
|
30
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
31
|
|
|
—
|
|
|
31
|
|
|||||||
Other—net
|
190
|
|
|
21
|
|
|
1
|
|
|
1
|
|
|
213
|
|
|
—
|
|
|
213
|
|
|||||||
Total operating revenues
|
1,293
|
|
|
271
|
|
|
110
|
|
|
(108
|
)
|
|
1,566
|
|
|
—
|
|
|
1,566
|
|
|||||||
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Operating expenses, excluding fuel
|
727
|
|
|
202
|
|
|
99
|
|
|
(109
|
)
|
|
919
|
|
|
22
|
|
|
941
|
|
|||||||
Economic fuel
|
188
|
|
|
34
|
|
|
—
|
|
|
—
|
|
|
222
|
|
|
3
|
|
|
225
|
|
|||||||
Total operating expenses
|
915
|
|
|
236
|
|
|
99
|
|
|
(109
|
)
|
|
1,141
|
|
|
25
|
|
|
1,166
|
|
|||||||
Nonoperating income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Interest income
|
7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
7
|
|
|||||||
Interest expense
|
(7
|
)
|
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
|
(11
|
)
|
|
—
|
|
|
(11
|
)
|
|||||||
Other
|
5
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
6
|
|
|
—
|
|
|
6
|
|
|||||||
Total Nonoperating income (expense)
|
5
|
|
|
—
|
|
|
(2
|
)
|
|
(1
|
)
|
|
2
|
|
|
—
|
|
|
2
|
|
|||||||
Income (loss) before income tax
|
$
|
383
|
|
|
$
|
35
|
|
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
427
|
|
|
$
|
(25
|
)
|
|
$
|
402
|
|
|
Nine Months Ended September 30, 2017
|
||||||||||||||||||||||||||
|
Mainline
|
|
Regional
|
|
Horizon
|
|
Consolidating & Other
(a)
|
|
Air Group Adjusted
(b)
|
|
Special Items
(c)
|
|
Consolidated
|
||||||||||||||
Operating revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Passenger
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Mainline
|
$
|
4,390
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,390
|
|
|
$
|
—
|
|
|
$
|
4,390
|
|
Regional
|
—
|
|
|
725
|
|
|
—
|
|
|
—
|
|
|
725
|
|
|
—
|
|
|
725
|
|
|||||||
Total passenger revenues
|
4,390
|
|
|
725
|
|
|
—
|
|
|
—
|
|
|
5,115
|
|
|
—
|
|
|
5,115
|
|
|||||||
CPA revenues
|
—
|
|
|
—
|
|
|
317
|
|
|
(317
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Freight and mail
|
84
|
|
|
3
|
|
|
1
|
|
|
—
|
|
|
88
|
|
|
—
|
|
|
88
|
|
|||||||
Other—net
|
708
|
|
|
57
|
|
|
3
|
|
|
—
|
|
|
768
|
|
|
—
|
|
|
768
|
|
|||||||
Total operating revenues
|
5,182
|
|
|
785
|
|
|
321
|
|
|
(317
|
)
|
|
5,971
|
|
|
—
|
|
|
5,971
|
|
|||||||
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Operating expenses, excluding fuel
|
3,101
|
|
|
625
|
|
|
324
|
|
|
(316
|
)
|
|
3,734
|
|
|
88
|
|
|
3,822
|
|
|||||||
Economic fuel
|
924
|
|
|
120
|
|
|
—
|
|
|
—
|
|
|
1,044
|
|
|
7
|
|
|
1,051
|
|
|||||||
Total operating expenses
|
4,025
|
|
|
745
|
|
|
324
|
|
|
(316
|
)
|
|
4,778
|
|
|
95
|
|
|
4,873
|
|
|||||||
Nonoperating income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Interest income
|
27
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
25
|
|
|
—
|
|
|
25
|
|
|||||||
Interest expense
|
(68
|
)
|
|
—
|
|
|
(9
|
)
|
|
—
|
|
|
(77
|
)
|
|
—
|
|
|
(77
|
)
|
|||||||
Other
|
11
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
12
|
|
|
—
|
|
|
12
|
|
|||||||
Total Nonoperating income (expense)
|
(30
|
)
|
|
—
|
|
|
(8
|
)
|
|
(2
|
)
|
|
(40
|
)
|
|
—
|
|
|
(40
|
)
|
|||||||
Income (loss) before income tax
|
1,127
|
|
|
40
|
|
|
(11
|
)
|
|
(3
|
)
|
|
1,153
|
|
|
(95
|
)
|
|
1,058
|
|
|
Nine Months Ended September 30, 2016
|
||||||||||||||||||||||||||
|
Mainline
|
|
Regional
|
|
Horizon
|
|
Consolidating & Other
(a)
|
|
Air Group Adjusted
(b)
|
|
Special Items
(c)
|
|
Consolidated
|
||||||||||||||
Operating revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Passenger
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Mainline
|
$
|
3,036
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,036
|
|
|
$
|
—
|
|
|
$
|
3,036
|
|
Regional
|
—
|
|
|
682
|
|
|
—
|
|
|
—
|
|
|
682
|
|
|
—
|
|
|
682
|
|
|||||||
Total passenger revenues
|
3,036
|
|
|
682
|
|
|
—
|
|
|
—
|
|
|
3,718
|
|
|
—
|
|
|
3,718
|
|
|||||||
CPA revenues
|
—
|
|
|
—
|
|
|
322
|
|
|
(322
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Freight and mail
|
79
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
82
|
|
|
—
|
|
|
82
|
|
|||||||
Other—net
|
546
|
|
|
57
|
|
|
3
|
|
|
1
|
|
|
607
|
|
|
—
|
|
|
607
|
|
|||||||
Total operating revenues
|
3,661
|
|
|
742
|
|
|
325
|
|
|
(321
|
)
|
|
4,407
|
|
|
—
|
|
|
4,407
|
|
|||||||
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Operating expenses, excluding fuel
|
2,107
|
|
|
580
|
|
|
305
|
|
|
(322
|
)
|
|
2,670
|
|
|
36
|
|
|
2,706
|
|
|||||||
Economic fuel
|
512
|
|
|
90
|
|
|
—
|
|
|
—
|
|
|
602
|
|
|
(9
|
)
|
|
593
|
|
|||||||
Total operating expenses
|
2,619
|
|
|
670
|
|
|
305
|
|
|
(322
|
)
|
|
3,272
|
|
|
27
|
|
|
3,299
|
|
|||||||
Nonoperating income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Interest income
|
19
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
20
|
|
|
—
|
|
|
20
|
|
|||||||
Interest expense
|
(23
|
)
|
|
—
|
|
|
(7
|
)
|
|
(3
|
)
|
|
(33
|
)
|
|
—
|
|
|
(33
|
)
|
|||||||
Other
|
15
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
19
|
|
|
—
|
|
|
19
|
|
|||||||
Total Nonoperating income (expense)
|
11
|
|
|
—
|
|
|
(6
|
)
|
|
1
|
|
|
6
|
|
|
—
|
|
|
6
|
|
|||||||
Income (loss) before income tax
|
1,053
|
|
|
72
|
|
|
14
|
|
|
2
|
|
|
1,141
|
|
|
(27
|
)
|
|
1,114
|
|
(a)
|
Includes consolidating entries, Parent Company, McGee Air Services, and other immaterial business units.
|
(b)
|
The Air Group Adjusted column represents the financial information that is reviewed by management to assess performance of operations and determine capital allocations and does not include certain income and charges.
|
(c)
|
Includes merger-related costs and mark-to-market fuel-hedge accounting charges.
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
Mainline
|
$
|
16,382
|
|
|
$
|
15,260
|
|
Horizon
|
914
|
|
|
690
|
|
||
Consolidating & Other
|
(6,557
|
)
|
|
(5,988
|
)
|
||
Consolidated
|
$
|
10,739
|
|
|
$
|
9,962
|
|
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
•
|
Third
Quarter Review
—highlights from the
third
quarter of
2017
outlining some of the major events that happened during the period and how they affected our financial performance.
|
•
|
Results of Operations
—an in-depth analysis of our revenues by segment and our expenses from a consolidated perspective for the
three and nine
months ended
September 30, 2017
. To the extent material to the understanding of segment profitability, we more fully describe the segment expenses per financial statement line item. Financial and statistical data is also included here. As Virgin America was acquired on December 14, 2016, its financial and operational results are reflected in the
three and nine
months ended
September 30, 2017
but not in the comparative prior period. However, for comparability purposes, we have added "Combined Comparative" information for the prior year, which is more fully described below. This section includes forward-looking statements regarding our view of the remainder of
2017
.
|
•
|
Liquidity and Capital Resources
—an overview of our financial position, analysis of cash flows, and relevant contractual obligations and commitments.
|
|
Forecast
Q4 2017 |
|
Q4 2016 Combined Comparative
(a)
|
% Change
|
Capacity (ASMs in millions)
|
15,950 - 16,000
|
|
14,404
|
~ 11%
|
Cost per ASM excluding fuel and special items (cents)
|
8.50¢ - 8.55¢
|
|
8.25¢
|
~ 3%
|
Fuel gallons (millions)
|
204
|
|
184
|
~ 11%
|
Economic fuel cost per gallon
|
$1.95
|
|
$1.66
|
~ 17.5%
|
|
Forecast
Full Year 2017 |
|
2016 Combined Comparative
(a)
|
% Change
|
Capacity (ASMs in millions)
|
62,130 - 62,160
|
|
57,953
|
~ 7.2%
|
Cost per ASM excluding fuel and special items (cents)
|
8.19¢ - 8.21¢
|
|
8.04¢
|
~ 2%
|
Fuel gallons (millions)
|
795
|
|
739
|
~ 7.5%
|
Economic fuel cost per gallon
|
$1.81
|
|
$1.54
|
~ 17.5%
|
(a)
|
Refer to our Investor Update issued on
October 25, 2017
on Form 8-K for further details of the calculation of the three and twelve months ended
December 31, 2016
combined data.
|
•
|
By excluding fuel expense and certain special items (including merger-related costs) from our unit metrics, we believe it provides management better visibility into the results of operations and our non-fuel cost initiatives. Our industry is highly competitive and is characterized by high fixed costs, so even a small reduction in non-fuel operating costs can lead to a significant improvement in operating results. In addition, we believe that all domestic carriers are similarly impacted by changes in jet fuel costs over the long run, so it is important for management (and thus investors) to understand the impact of (and trends in) company-specific cost drivers, such as labor rates and productivity, airport costs, maintenance costs, etc., which are more controllable by management.
|
•
|
Cost per ASM ("CASM") excluding fuel and certain special items, such as merger-related costs, is one of the most important measures used by management and by the Air Group Board of Directors in assessing quarterly and annual cost performance.
|
•
|
Adjusted income before income tax and CASM excluding fuel (and other items as specified in our plan documents) are important metrics for the employee incentive plan, which covers the majority of Air Group employees.
|
•
|
CASM excluding fuel and certain special items is a measure commonly used by industry analysts and we believe it is an important metric by which they compare our airlines to others in the industry. The measure is also the subject of frequent questions from investors.
|
•
|
Disclosure of the individual impact of certain noted items provides investors the ability to measure and monitor performance both with and without these special items. We believe that disclosing the impact of certain items, such as merger-related costs and mark-to-market hedging adjustments, is important because it provides information on significant items that are not necessarily indicative of future performance. Industry analysts and investors consistently measure our performance without these items for better comparability between periods and among other airlines.
|
•
|
Although we disclose our passenger unit revenues, we do not (nor are we able to) evaluate unit revenues excluding the impact that changes in fuel costs have had on ticket prices. Fuel expense represents a large percentage of our total operating expenses. Fluctuations in fuel prices often drive changes in unit revenues in the mid-to-long term. Although we believe it is useful to evaluate non-fuel unit costs for the reasons noted above, we would caution readers of these financial statements not to place undue reliance on unit costs excluding fuel as a measure or predictor of future profitability because of the significant impact of fuel costs on our business.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||
|
2017
|
|
2016
|
|
Change
(d)
|
|
2017
|
|
2016
|
|
Change
(d)
|
Consolidated Operating Statistics:
(a)
|
|
|
|
|
|
|
|
|
|
|
|
Revenue passengers (000)
|
11,645
|
|
9,054
|
|
28.6%
|
|
33,063
|
|
25,536
|
|
29.5%
|
RPMs (000,000) "traffic"
|
13,811
|
|
9,601
|
|
43.8%
|
|
39,073
|
|
27,569
|
|
41.7%
|
ASMs (000,000) "capacity"
|
16,164
|
|
11,212
|
|
44.2%
|
|
46,170
|
|
32,728
|
|
41.1%
|
Load factor
|
85.4%
|
|
85.6%
|
|
(0.2) pts
|
|
84.6%
|
|
84.2%
|
|
0.4 pts
|
Yield
|
13.21¢
|
|
13.77¢
|
|
(4.1)%
|
|
13.09¢
|
|
13.49¢
|
|
(3.0)%
|
PRASM
|
11.29¢
|
|
11.79¢
|
|
(4.2)%
|
|
11.08¢
|
|
11.36¢
|
|
(2.5)%
|
RASM
|
13.12¢
|
|
13.97¢
|
|
(6.1)%
|
|
12.93¢
|
|
13.47¢
|
|
(4.0)%
|
CASM excluding fuel and special items
(b)
|
7.98¢
|
|
8.20¢
|
|
(2.7)%
|
|
8.09¢
|
|
8.16¢
|
|
(0.9)%
|
Economic fuel cost per gallon
(b)
|
$1.80
|
|
$1.58
|
|
13.9%
|
|
$1.76
|
|
$1.47
|
|
19.7%
|
Fuel gallons (000,000)
|
207
|
|
140
|
|
47.9%
|
|
592
|
|
410
|
|
44.4%
|
ASMs per fuel gallon
|
78.1
|
|
80.1
|
|
(2.5)%
|
|
78.0
|
|
79.8
|
|
(2.3)%
|
Average full-time equivalent employees (FTEs)
|
20,743
|
|
14,674
|
|
41.4%
|
|
19,723
|
|
14,500
|
|
36.0%
|
Mainline Operating Statistics:
|
|
|
|
|
|
|
|
|
|
|
|
Revenue passengers (000)
|
9,142
|
|
6,507
|
|
40.5%
|
|
25,875
|
|
18,432
|
|
40.4%
|
RPMs (000,000) "traffic"
|
12,694
|
|
8,595
|
|
47.7%
|
|
36,046
|
|
24,767
|
|
45.5%
|
ASMs (000,000) "capacity"
|
14,796
|
|
9,987
|
|
48.2%
|
|
42,398
|
|
29,216
|
|
45.1%
|
Load factor
|
85.8%
|
|
86.1%
|
|
(0.3) pts
|
|
85.0%
|
|
84.8%
|
|
0.2 pts
|
Yield
|
12.31¢
|
|
12.49¢
|
|
(1.4)%
|
|
12.18¢
|
|
12.26¢
|
|
(0.7)%
|
PRASM
|
10.56¢
|
|
10.75¢
|
|
(1.8)%
|
|
10.36¢
|
|
10.39¢
|
|
(0.3)%
|
RASM
|
12.40¢
|
|
12.96¢
|
|
(4.3)%
|
|
12.22¢
|
|
12.53¢
|
|
(2.5)%
|
CASM excluding fuel and special items
(b)
|
7.28¢
|
|
7.28¢
|
|
—%
|
|
7.32¢
|
|
7.21¢
|
|
1.5%
|
Economic fuel cost per gallon
(b)
|
$1.79
|
|
$1.57
|
|
14.0%
|
|
$1.76
|
|
$1.46
|
|
20.5%
|
Fuel gallons (000,000)
|
183
|
|
119
|
|
53.8%
|
|
526
|
|
350
|
|
50.3%
|
ASMs per fuel gallon
|
80.9
|
|
83.9
|
|
(3.6)%
|
|
80.6
|
|
83.5
|
|
(3.5)%
|
Average FTEs
|
15,862
|
|
11,397
|
|
39.2%
|
|
15,439
|
|
11,260
|
|
37.1%
|
Aircraft utilization
|
11.4
|
|
10.6
|
|
7.5%
|
|
11.1
|
|
10.7
|
|
3.7%
|
Average aircraft stage length
|
1,300
|
|
1,203
|
|
8.1%
|
|
1,296
|
|
1,218
|
|
6.4%
|
Operating fleet
|
218
|
|
154
|
|
64 a/c
|
|
218
|
|
154
|
|
64 a/c
|
Regional Operating Statistics:
(c)
|
|
|
|
|
|
|
|
|
|
|
|
Revenue passengers (000)
|
2,503
|
|
2,547
|
|
(1.7)%
|
|
7,188
|
|
7,105
|
|
1.2%
|
RPMs (000,000) "traffic"
|
1,117
|
|
1,006
|
|
11.0%
|
|
3,027
|
|
2,801
|
|
8.1%
|
ASMs (000,000) "capacity"
|
1,368
|
|
1,225
|
|
11.7%
|
|
3,772
|
|
3,512
|
|
7.4%
|
Load factor
|
81.7%
|
|
82.1%
|
|
(0.4 pts)
|
|
80.2%
|
|
79.8%
|
|
0.4 pts
|
Yield
|
23.48¢
|
|
24.75¢
|
|
(5.1)%
|
|
23.95¢
|
|
24.35¢
|
|
(1.6)%
|
PRASM
|
19.17¢
|
|
20.32¢
|
|
(5.7)%
|
|
19.22¢
|
|
19.43¢
|
|
(1.1)%
|
Operating fleet
|
83
|
|
69
|
|
14 a/c
|
|
83
|
|
69
|
|
14 a/c
|
(a)
|
Except for FTEs, data includes information related to third-party regional capacity purchase flying arrangements.
|
(b)
|
See reconciliation of this non-GAAP measure to the most directly related GAAP measure in the accompanying pages.
|
(c)
|
Data presented includes information related to flights operated by Horizon and third-party carriers.
|
(d)
|
See Combined Comparative information in the accompanying pages for year-over-year comparisons including Virgin America.
|
|
Three Months Ended September 30,
|
||||||||||||||
|
2017
|
|
2016
|
||||||||||||
(in millions, except per share amounts)
|
Dollars
|
|
Diluted EPS
|
|
Dollars
|
|
Diluted EPS
|
||||||||
Reported GAAP net income and diluted EPS
|
$
|
266
|
|
|
$
|
2.14
|
|
|
$
|
256
|
|
|
$
|
2.07
|
|
Mark-to-market fuel hedge adjustments
|
(5
|
)
|
|
(0.04
|
)
|
|
3
|
|
|
0.02
|
|
||||
Special items—merger-related costs
|
24
|
|
|
0.20
|
|
|
22
|
|
|
0.18
|
|
||||
Income tax effect on special items and fuel hedge adjustments
|
(7
|
)
|
|
(0.06
|
)
|
|
(9
|
)
|
|
(0.07
|
)
|
||||
Non-GAAP adjusted net income and diluted EPS
|
$
|
278
|
|
|
$
|
2.24
|
|
|
$
|
272
|
|
|
$
|
2.20
|
|
|
Three Months Ended September 30,
|
|||||||||
(in cents)
|
2017
|
|
2016
|
|
% Change
|
|||||
Consolidated:
|
|
|
|
|
|
|||||
CASM
|
|
10.40
|
¢
|
|
|
10.40
|
¢
|
|
—
|
%
|
Less the following components:
|
|
|
|
|
|
|
||||
Aircraft fuel, including hedging gains and losses
|
2.27
|
|
|
2.01
|
|
|
12.9
|
%
|
||
Special items—merger-related costs
|
0.15
|
|
|
0.19
|
|
|
(21.1
|
)%
|
||
CASM excluding fuel and special items
|
|
7.98
|
¢
|
|
|
8.20
|
¢
|
|
(2.7
|
)%
|
|
|
|
|
|
|
|||||
Mainline:
|
|
|
|
|
|
|||||
CASM
|
|
9.63
|
¢
|
|
|
9.41
|
¢
|
|
2.3
|
%
|
Less the following components:
|
|
|
|
|
|
|
||||
Aircraft fuel, including hedging gains and losses
|
2.19
|
|
|
1.91
|
|
|
14.7
|
%
|
||
Special items—merger-related costs
|
0.16
|
|
|
0.22
|
|
|
(27.3
|
)%
|
||
CASM excluding fuel and special items
|
|
7.28
|
¢
|
|
|
7.28
|
¢
|
|
—
|
%
|
|
Three Months Ended September 30,
|
||||||||
|
2017
|
|
2016 as Reported
|
|
2016 Virgin America
|
|
2016 Combined
|
|
Change
|
Consolidated:
|
|
|
|
|
|
|
|
|
|
Revenue passengers (in 000)
|
11,645
|
|
9,054
|
|
2,175
|
|
11,229
|
|
3.7%
|
RPMs (in 000,000)
|
13,811
|
|
9,601
|
|
3,321
|
|
12,922
|
|
6.9%
|
ASMs (in 000,000)
|
16,164
|
|
11,212
|
|
3,867
|
|
15,079
|
|
7.2%
|
Load Factor
|
85.4%
|
|
85.6%
|
|
(a)
|
|
85.7%
|
|
(0.3) pts
|
PRASM
|
11.29¢
|
|
11.79¢
|
|
(a)
|
|
11.43¢
|
|
(1.2)%
|
RASM
|
13.12¢
|
|
13.97¢
|
|
(a)
|
|
13.34¢
|
|
(1.6)%
|
CASMex
|
7.98¢
|
|
8.20¢
|
|
(a)
|
|
7.90¢
|
|
1.0%
|
FTEs
|
20,743
|
|
14,674
|
|
2,888
|
|
17,562
|
|
18.1%
|
|
|
|
|
|
|
|
|
|
|
Mainline:
|
|
|
|
|
|
|
|
|
|
RPMs (in 000,000)
|
12,694
|
|
8,595
|
|
3,321
|
|
11,916
|
|
6.5%
|
ASMs (in 000,000)
|
14,796
|
|
9,987
|
|
3,867
|
|
13,854
|
|
6.8%
|
Load Factor
|
85.8%
|
|
86.1%
|
|
(a)
|
|
86.0%
|
|
(0.2) pts
|
PRASM
|
10.56¢
|
|
10.75¢
|
|
(a)
|
|
10.65¢
|
|
(0.8)%
|
(a)
|
2016 Combined operating statistics have been recalculated using the combined results.
|
|
Three Months Ended September 30,
|
|
Change
|
|||||||||||||||||||
(in millions)
|
2017
|
|
2016 as Reported
|
|
2016 Virgin America
|
|
2016 Combined
|
|
$ Combined
|
|
% Combined
|
|||||||||||
Passenger
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Mainline
|
$
|
1,562
|
|
|
$
|
1,073
|
|
|
$
|
402
|
|
|
$
|
1,475
|
|
|
$
|
87
|
|
|
5.9
|
%
|
Regional
|
262
|
|
|
249
|
|
|
—
|
|
|
249
|
|
|
13
|
|
|
5.2
|
%
|
|||||
Total passenger revenue
|
1,824
|
|
|
1,322
|
|
|
402
|
|
|
1,724
|
|
|
100
|
|
|
5.8
|
%
|
|||||
Freight and mail
|
32
|
|
|
31
|
|
|
—
|
|
|
31
|
|
|
1
|
|
|
3.2
|
%
|
|||||
Other—net
|
264
|
|
|
213
|
|
|
44
|
|
|
257
|
|
|
7
|
|
|
2.7
|
%
|
|||||
Total operating revenues
|
$
|
2,120
|
|
|
$
|
1,566
|
|
|
$
|
446
|
|
|
$
|
2,012
|
|
|
$
|
108
|
|
|
5.4
|
%
|
|
Three Months Ended September 30,
|
|
Change
|
|||||||||||||||||||
(in millions)
|
2017
|
|
2016 as Reported
|
|
2016 Virgin America
|
|
2016 Combined
|
|
$ Combined
|
|
% Combined
|
|||||||||||
Fuel expense
|
$
|
368
|
|
|
$
|
225
|
|
|
$
|
81
|
|
|
$
|
306
|
|
|
$
|
62
|
|
|
20.3
|
%
|
Non-fuel expenses
|
1,289
|
|
|
919
|
|
|
273
|
|
|
1,192
|
|
|
97
|
|
|
8.1
|
%
|
|||||
Special items—merger-related costs
|
24
|
|
|
22
|
|
|
2
|
|
|
24
|
|
|
—
|
|
|
—
|
%
|
|||||
Total operating expenses
|
$
|
1,681
|
|
|
$
|
1,166
|
|
|
$
|
356
|
|
|
$
|
1,522
|
|
|
$
|
159
|
|
|
10.4
|
%
|
|
Three Months Ended September 30,
|
||||||||||||||||||||||
|
2017
|
|
2016 as Reported
|
|
2016 Combined
|
||||||||||||||||||
(in millions, except for per gallon amounts)
|
Dollars
|
|
Cost/Gal
|
|
Dollars
|
|
Cost/Gal
|
|
Dollars
|
|
Cost/Gal
|
||||||||||||
Raw or "into-plane" fuel cost
|
$
|
368
|
|
|
$
|
1.78
|
|
|
$
|
218
|
|
|
$
|
1.55
|
|
|
$
|
298
|
|
|
$
|
1.54
|
|
Losses on settled hedges
|
5
|
|
|
0.02
|
|
|
4
|
|
|
0.03
|
|
|
5
|
|
|
0.03
|
|
||||||
Consolidated economic fuel expense
|
373
|
|
|
1.80
|
|
|
222
|
|
|
1.58
|
|
|
$
|
303
|
|
|
$
|
1.57
|
|
||||
Mark-to-market fuel hedge adjustments
|
(5
|
)
|
|
(0.02
|
)
|
|
3
|
|
|
0.02
|
|
|
3
|
|
|
0.02
|
|
||||||
GAAP fuel expense
|
$
|
368
|
|
|
$
|
1.78
|
|
|
$
|
225
|
|
|
$
|
1.60
|
|
|
$
|
306
|
|
|
$
|
1.59
|
|
Fuel gallons
|
207
|
|
|
|
|
140
|
|
|
|
|
192
|
|
|
|
|
Three Months Ended September 30,
|
|
Change
|
|||||||||||||||||||
(in millions)
|
2017
|
|
2016 as Reported
|
|
2016 Virgin America
|
|
2016 Combined
|
|
$ Combined
|
|
% Combined
|
|||||||||||
Wages and benefits
|
$
|
475
|
|
|
$
|
340
|
|
|
$
|
72
|
|
|
$
|
412
|
|
|
$
|
63
|
|
|
15.3
|
%
|
Variable incentive pay
|
40
|
|
|
31
|
|
|
11
|
|
|
42
|
|
|
(2
|
)
|
|
(4.8
|
)%
|
|||||
Aircraft maintenance
|
88
|
|
|
64
|
|
|
17
|
|
|
81
|
|
|
7
|
|
|
8.6
|
%
|
|||||
Aircraft rent
|
70
|
|
|
25
|
|
|
48
|
|
|
73
|
|
|
(3
|
)
|
|
(4.1
|
)%
|
|||||
Landing fees and other rentals
|
124
|
|
|
89
|
|
|
28
|
|
|
117
|
|
|
7
|
|
|
6.0
|
%
|
|||||
Contracted services
|
76
|
|
|
63
|
|
|
16
|
|
|
79
|
|
|
(3
|
)
|
|
(3.8
|
)%
|
|||||
Selling expenses
|
91
|
|
|
58
|
|
|
34
|
|
|
92
|
|
|
(1
|
)
|
|
(1.1
|
)%
|
|||||
Depreciation and amortization
|
95
|
|
|
101
|
|
|
11
|
|
|
112
|
|
|
(17
|
)
|
|
(15.2
|
)%
|
|||||
Food and beverage service
|
50
|
|
|
31
|
|
|
13
|
|
|
44
|
|
|
6
|
|
|
13.6
|
%
|
|||||
Third-party regional carrier expense
|
30
|
|
|
25
|
|
|
—
|
|
|
25
|
|
|
5
|
|
|
20.0
|
%
|
|||||
Other
|
150
|
|
|
92
|
|
|
23
|
|
|
115
|
|
|
35
|
|
|
30.4
|
%
|
|||||
Total non-fuel and non-special operating expenses
|
$
|
1,289
|
|
|
$
|
919
|
|
|
273
|
|
|
1,192
|
|
|
97
|
|
|
8.1
|
%
|
|
Three Months Ended September 30,
|
|
Change
|
|||||||||||||||||||
(in millions)
|
2017
|
|
2016 as Reported
|
|
2016 Virgin America
|
|
2016 Combined
|
|
$ Combined
|
|
% Combined
|
|||||||||||
Wages
|
$
|
358
|
|
|
$
|
250
|
|
|
$
|
58
|
|
|
$
|
308
|
|
|
$
|
50
|
|
|
16.2
|
%
|
Pension—Defined benefit plans
|
8
|
|
|
6
|
|
|
—
|
|
|
6
|
|
|
2
|
|
|
33.3
|
%
|
|||||
Defined contribution plans
|
25
|
|
|
16
|
|
|
5
|
|
|
21
|
|
|
4
|
|
|
19.0
|
%
|
|||||
Medical and other benefits
|
59
|
|
|
50
|
|
|
6
|
|
|
56
|
|
|
3
|
|
|
5.4
|
%
|
|||||
Payroll taxes
|
25
|
|
|
18
|
|
|
3
|
|
|
21
|
|
|
4
|
|
|
19.0
|
%
|
|||||
Total wages and benefits
|
$
|
475
|
|
|
$
|
340
|
|
|
$
|
72
|
|
|
$
|
412
|
|
|
$
|
63
|
|
|
15.3
|
%
|
|
Three Months Ended September 30,
|
|
|
||||||||||||||||
(in millions)
|
2017
|
|
2016 as Reported
|
|
2016 Virgin America
|
|
2016 Combined
|
|
$ Change
|
||||||||||
Mainline
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating revenues
|
$
|
1,834
|
|
|
$
|
1,293
|
|
|
$
|
446
|
|
|
$
|
1,739
|
|
|
$
|
95
|
|
Non-fuel, non-special operating expenses
|
1,077
|
|
|
727
|
|
|
273
|
|
|
1,000
|
|
|
77
|
|
|||||
Economic fuel
|
328
|
|
|
188
|
|
|
81
|
|
|
269
|
|
|
59
|
|
|||||
Operating income
|
429
|
|
|
378
|
|
|
92
|
|
|
470
|
|
|
(41
|
)
|
|||||
Nonoperating income (expense)
|
(7
|
)
|
|
5
|
|
|
(5
|
)
|
|
—
|
|
|
(7
|
)
|
|||||
Pretax profit
|
$
|
422
|
|
|
$
|
383
|
|
|
$
|
87
|
|
|
$
|
470
|
|
|
$
|
(48
|
)
|
|
Nine Months Ended September 30,
|
||||||||||||||
|
2017
|
|
2016
|
||||||||||||
(in millions, except per share amounts)
|
Dollars
|
|
Diluted EPS
|
|
Dollars
|
|
Diluted EPS
|
||||||||
Reported GAAP net income and diluted EPS
|
$
|
661
|
|
|
$
|
5.31
|
|
|
$
|
700
|
|
|
$
|
5.63
|
|
Mark-to-market fuel hedge adjustments
|
7
|
|
|
0.06
|
|
|
(9
|
)
|
|
(0.07
|
)
|
||||
Special items—merger-related costs
|
88
|
|
|
0.70
|
|
|
36
|
|
|
0.29
|
|
||||
Income tax effect on special items and fuel hedge adjustments
|
(35
|
)
|
|
(0.28
|
)
|
|
(10
|
)
|
|
(0.08
|
)
|
||||
Non-GAAP adjusted net income and diluted EPS
|
$
|
721
|
|
|
$
|
5.79
|
|
|
$
|
717
|
|
|
$
|
5.77
|
|
|
Nine Months Ended September 30,
|
|||||||||
(in cents)
|
2017
|
|
2016
|
|
% Change
|
|||||
Consolidated:
|
|
|
|
|
|
|||||
CASM
|
|
10.55
|
¢
|
|
|
10.08
|
¢
|
|
4.7
|
%
|
Less the following components:
|
|
|
|
|
|
|||||
Aircraft fuel, including hedging gains and losses
|
2.27
|
|
|
1.81
|
|
|
25.4
|
%
|
||
Special items—merger-related costs
|
0.19
|
|
|
0.11
|
|
|
72.7
|
%
|
||
CASM excluding fuel and special items
|
|
8.09
|
¢
|
|
|
8.16
|
¢
|
|
(0.9
|
)%
|
|
|
|
|
|
|
|||||
Mainline:
|
|
|
|
|
|
|||||
CASM
|
|
9.72
|
¢
|
|
|
9.06
|
¢
|
|
7.3
|
%
|
Less the following components:
|
|
|
|
|
|
|||||
Aircraft fuel, including hedging gains and losses
|
2.19
|
|
|
1.72
|
|
|
27.3
|
%
|
||
Special items—merger-related costs
|
0.21
|
|
|
0.13
|
|
|
61.5
|
%
|
||
CASM excluding fuel and special items
|
|
7.32
|
¢
|
|
|
7.21
|
¢
|
|
1.5
|
%
|
|
Nine Months Ended September 30,
|
||||||||
|
2017
|
|
2016 as Reported
|
|
2016 Virgin America
|
|
2016 Combined
|
|
Change
|
Consolidated:
|
|
|
|
|
|
|
|
|
|
Revenue passengers (in 000)
|
33,063
|
|
25,536
|
|
6,029
|
|
31,565
|
|
4.7%
|
RPMs (in 000,000)
|
39,073
|
|
27,569
|
|
9,101
|
|
36,670
|
|
6.6%
|
ASMs (in 000,000)
|
46,170
|
|
32,728
|
|
10,821
|
|
43,549
|
|
6.0%
|
Load Factor
|
84.6%
|
|
84.2%
|
|
(a)
|
|
84.2%
|
|
0.4 pts
|
PRASM
|
11.08¢
|
|
11.36¢
|
|
(a)
|
|
11.10¢
|
|
(0.2)%
|
RASM
|
12.93¢
|
|
13.47¢
|
|
(a)
|
|
12.95¢
|
|
(0.2)%
|
CASMex
|
8.09¢
|
|
8.16¢
|
|
(a)
|
|
7.98¢
|
|
1.4%
|
FTEs
|
19,723
|
|
14,500
|
|
2,771
|
|
17,271
|
|
14.2%
|
|
|
|
|
|
|
|
|
|
|
Mainline:
|
|
|
|
|
|
|
|
|
|
RPMs (in 000,000)
|
36,046
|
|
24,767
|
|
9,101
|
|
33,868
|
|
6.4%
|
ASMs (in 000,000)
|
42,398
|
|
29,216
|
|
10,821
|
|
40,037
|
|
5.9%
|
Load Factor
|
85.0%
|
|
84.8%
|
|
(a)
|
|
84.6%
|
|
0.4 pts
|
PRASM
|
10.36¢
|
|
10.39¢
|
|
(a)
|
|
10.37¢
|
|
(0.1)%
|
(a)
|
2016 Combined operating statistics have been recalculated using the combined results.
|
|
Nine Months Ended September 30,
|
|
Change
|
|||||||||||||||||||
(in millions)
|
2017
|
|
2016 as Reported
|
|
2016 Virgin America
|
|
2016 Combined
|
|
$ Combined
|
|
% Combined
|
|||||||||||
Passenger
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Mainline
|
$
|
4,390
|
|
|
$
|
3,036
|
|
|
$
|
1,115
|
|
|
$
|
4,151
|
|
|
$
|
239
|
|
|
5.8
|
%
|
Regional
|
725
|
|
|
682
|
|
|
—
|
|
|
682
|
|
|
43
|
|
|
6.3
|
%
|
|||||
Total passenger revenue
|
5,115
|
|
|
3,718
|
|
|
1,115
|
|
|
4,833
|
|
|
282
|
|
|
5.8
|
%
|
|||||
Freight and mail
|
88
|
|
|
82
|
|
|
—
|
|
|
82
|
|
|
6
|
|
|
7.3
|
%
|
|||||
Other—net
|
768
|
|
|
607
|
|
|
119
|
|
|
726
|
|
|
42
|
|
|
5.8
|
%
|
|||||
Total operating revenues
|
$
|
5,971
|
|
|
$
|
4,407
|
|
|
$
|
1,234
|
|
|
$
|
5,641
|
|
|
$
|
330
|
|
|
5.9
|
%
|
|
Nine Months Ended September 30,
|
|
Change
|
|||||||||||||||||||
(in millions)
|
2017
|
|
2016 as Reported
|
|
2016 Virgin America
|
|
2016 Combined
|
|
$ Combined
|
|
% Combined
|
|||||||||||
Fuel expense
|
$
|
1,051
|
|
|
$
|
593
|
|
|
$
|
229
|
|
|
$
|
822
|
|
|
$
|
229
|
|
|
27.9
|
%
|
Non-fuel expenses
|
3,734
|
|
|
2,670
|
|
|
804
|
|
|
3,474
|
|
|
260
|
|
|
7.5
|
%
|
|||||
Special items—merger-related costs
|
88
|
|
|
36
|
|
|
8
|
|
|
44
|
|
|
44
|
|
|
100.0
|
%
|
|||||
Total operating expenses
|
$
|
4,873
|
|
|
$
|
3,299
|
|
|
$
|
1,041
|
|
|
$
|
4,340
|
|
|
$
|
533
|
|
|
12.3
|
%
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||
|
2017
|
|
2016 as Reported
|
|
2016 Combined
|
||||||||||||||||||
(in millions, except for per gallon amounts)
|
Dollars
|
|
Cost/Gal
|
|
Dollars
|
|
Cost/Gal
|
|
Dollars
|
|
Cost/Gal
|
||||||||||||
Raw or "into-plane" fuel cost
|
$
|
1,030
|
|
|
$
|
1.74
|
|
|
$
|
590
|
|
|
$
|
1.44
|
|
|
$
|
801
|
|
|
$
|
1.44
|
|
Losses on settled hedges
|
14
|
|
|
0.02
|
|
|
12
|
|
|
0.03
|
|
|
32
|
|
|
0.06
|
|
||||||
Consolidated economic fuel expense
|
1,044
|
|
|
1.76
|
|
|
602
|
|
|
1.47
|
|
|
$
|
833
|
|
|
$
|
1.50
|
|
||||
Mark-to-market fuel hedge adjustments
|
7
|
|
|
0.01
|
|
|
(9
|
)
|
|
(0.02
|
)
|
|
(11
|
)
|
|
(0.02
|
)
|
||||||
GAAP fuel expense
|
$
|
1,051
|
|
|
$
|
1.77
|
|
|
$
|
593
|
|
|
$
|
1.45
|
|
|
$
|
822
|
|
|
$
|
1.48
|
|
Fuel gallons
|
592
|
|
|
|
|
410
|
|
|
|
|
554
|
|
|
|
|
Nine Months Ended September 30,
|
|
Change
|
|||||||||||||||||||
(in millions)
|
2017
|
|
2016 as Reported
|
|
2016 Virgin America
|
|
2016 Combined
|
|
$ Combined
|
|
% Combined
|
|||||||||||
Wages and benefits
|
$
|
1,392
|
|
|
$
|
1,008
|
|
|
$
|
219
|
|
|
$
|
1,227
|
|
|
$
|
165
|
|
|
13.4
|
%
|
Variable incentive pay
|
98
|
|
|
95
|
|
|
25
|
|
|
120
|
|
|
(22
|
)
|
|
(18.3
|
)%
|
|||||
Aircraft maintenance
|
271
|
|
|
197
|
|
|
51
|
|
|
248
|
|
|
23
|
|
|
9.3
|
%
|
|||||
Aircraft rent
|
204
|
|
|
80
|
|
|
143
|
|
|
223
|
|
|
(19
|
)
|
|
(8.5
|
)%
|
|||||
Landing fees and other rentals
|
338
|
|
|
232
|
|
|
83
|
|
|
315
|
|
|
23
|
|
|
7.3
|
%
|
|||||
Contracted services
|
234
|
|
|
183
|
|
|
47
|
|
|
230
|
|
|
4
|
|
|
1.7
|
%
|
|||||
Selling expenses
|
269
|
|
|
162
|
|
|
96
|
|
|
258
|
|
|
11
|
|
|
4.3
|
%
|
|||||
Depreciation and amortization
|
275
|
|
|
281
|
|
|
29
|
|
|
310
|
|
|
(35
|
)
|
|
(11.3
|
)%
|
|||||
Food and beverage service
|
145
|
|
|
93
|
|
|
39
|
|
|
132
|
|
|
13
|
|
|
9.8
|
%
|
|||||
Third-party regional carrier expense
|
84
|
|
|
72
|
|
|
—
|
|
|
72
|
|
|
12
|
|
|
16.7
|
%
|
|||||
Other
|
424
|
|
|
267
|
|
|
72
|
|
|
339
|
|
|
85
|
|
|
25.1
|
%
|
|||||
Total non-fuel and non-special operating expenses
|
$
|
3,734
|
|
|
$
|
2,670
|
|
|
804
|
|
|
3,474
|
|
|
260
|
|
|
7.5
|
%
|
|
Nine Months Ended September 30,
|
|
Change
|
|||||||||||||||||||
(in millions)
|
2017
|
|
2016 as Reported
|
|
2016 Virgin America
|
|
2016 Combined
|
|
$ Combined
|
|
% Combined
|
|||||||||||
Wages
|
$
|
1,055
|
|
|
$
|
749
|
|
|
$
|
171
|
|
|
$
|
920
|
|
|
$
|
135
|
|
|
14.7
|
%
|
Pension—Defined benefit plans
|
24
|
|
|
19
|
|
|
—
|
|
|
19
|
|
|
5
|
|
|
26.3
|
%
|
|||||
Defined contribution plans
|
73
|
|
|
49
|
|
|
18
|
|
|
67
|
|
|
6
|
|
|
9.0
|
%
|
|||||
Medical and other benefits
|
163
|
|
|
135
|
|
|
18
|
|
|
153
|
|
|
10
|
|
|
6.5
|
%
|
|||||
Payroll taxes
|
77
|
|
|
56
|
|
|
12
|
|
|
68
|
|
|
9
|
|
|
13.2
|
%
|
|||||
Total wages and benefits
|
$
|
1,392
|
|
|
$
|
1,008
|
|
|
$
|
219
|
|
|
$
|
1,227
|
|
|
$
|
165
|
|
|
13.4
|
%
|
|
Nine Months Ended September 30,
|
|
|
||||||||||||||||
(in millions)
|
2017
|
|
2016 as Reported
|
|
2016 Virgin America
|
|
2016 Combined
|
|
$ Change
|
||||||||||
Mainline
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating revenues
|
$
|
5,182
|
|
|
$
|
3,661
|
|
|
$
|
1,234
|
|
|
$
|
4,895
|
|
|
$
|
287
|
|
Non-fuel, non-special operating expenses
|
3,101
|
|
|
2,107
|
|
|
804
|
|
|
2,911
|
|
|
190
|
|
|||||
Economic fuel
|
924
|
|
|
512
|
|
|
231
|
|
|
743
|
|
|
181
|
|
|||||
Operating income
|
1,157
|
|
|
1,042
|
|
|
199
|
|
|
1,241
|
|
|
(84
|
)
|
|||||
Nonoperating income (expense)
|
(30
|
)
|
|
11
|
|
|
(14
|
)
|
|
(3
|
)
|
|
(27
|
)
|
|||||
Pretax profit
|
$
|
1,127
|
|
|
$
|
1,053
|
|
|
$
|
185
|
|
|
$
|
1,238
|
|
|
$
|
(111
|
)
|
•
|
Our existing cash and marketable securities balance of
$1.7 billion
, and our expected cash from operations;
|
•
|
Our
64
unencumbered aircraft in our operating fleet that could be financed, if necessary;
|
•
|
Our combined bank line-of-credit facilities, with no outstanding borrowings, of
$400 million
. Information about these facilities can be found in
Note 5
to the condensed consolidated financial statements.
|
(in millions)
|
September 30, 2017
|
|
December 31, 2016
|
|
Change
|
||||
Cash and marketable securities
|
$
|
1,740
|
|
|
$
|
1,580
|
|
|
10.1 %
|
Cash, marketable securities, and unused lines of credit as a percentage of trailing twelve months' revenue
|
29
|
%
|
|
31
|
%
|
|
(2) pts
|
||
Long-term debt, net of current portion
|
$
|
2,367
|
|
|
$
|
2,645
|
|
|
(10.5)%
|
Shareholders’ equity
|
$
|
3,491
|
|
|
$
|
2,931
|
|
|
19.1%
|
Long-term debt-to-capital including net present value of aircraft operating lease payments
(a)
|
53
|
%
|
|
59
|
%
|
|
(6) pts
|
(a)
|
Calculated using the present value of remaining aircraft lease payments for aircraft in our operating fleet as of the balance sheet date.
|
(in millions)
|
2017
|
|
2018
|
|
2019
|
||||||
Aircraft and aircraft purchase deposits—firm
|
$
|
780
|
|
|
$
|
820
|
|
|
$
|
635
|
|
Other flight equipment
|
100
|
|
|
135
|
|
|
170
|
|
|||
Other property and equipment
|
170
|
|
|
240
|
|
|
205
|
|
|||
Total property and equipment additions
|
$
|
1,050
|
|
|
$
|
1,195
|
|
|
$
|
1,010
|
|
Option aircraft and aircraft deposits, if exercised
(a)
|
$
|
—
|
|
|
$
|
170
|
|
|
$
|
665
|
|
(a)
|
We have options to acquire
37
B737 aircraft with deliveries from
2020
through
2024
, and options to acquire
30
E175 aircraft with deliveries in
2019
to
2021
. Amounts above also include payments toward cancelable purchase commitments for
30
A320neo aircraft with deliveries from
2020
through
2022
.
|
|
Actual Fleet
|
|
Expected Fleet Activity
|
||||||||||||||
Aircraft
|
September 30, 2017
|
|
Q4 2017 Additions
|
|
Q4 2017 Removals
|
|
December 31, 2017
|
|
2018-2019 Changes
|
|
December 31, 2019
|
||||||
B737 Freighters & Combis
(a)
|
5
|
|
|
2
|
|
|
(3
|
)
|
|
4
|
|
|
(1
|
)
|
|
3
|
|
B737 Passenger Aircraft
|
148
|
|
|
4
|
|
|
(1
|
)
|
|
151
|
|
|
19
|
|
|
170
|
|
Airbus Passenger Aircraft
|
65
|
|
|
3
|
|
|
—
|
|
|
68
|
|
|
4
|
|
|
72
|
|
Total Mainline Fleet
|
218
|
|
|
9
|
|
|
(4
|
)
|
|
223
|
|
|
22
|
|
|
245
|
|
Q400 operated by Horizon
|
52
|
|
|
—
|
|
|
—
|
|
|
52
|
|
|
(15
|
)
|
|
37
|
|
E175 operated by Horizon
(b)
|
10
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|
23
|
|
|
33
|
|
E175 operated by third party
(c)
|
21
|
|
|
2
|
|
|
—
|
|
|
23
|
|
|
12
|
|
|
35
|
|
Total Regional Fleet
|
83
|
|
|
2
|
|
|
—
|
|
|
85
|
|
|
20
|
|
|
105
|
|
Total
|
301
|
|
|
11
|
|
|
(4
|
)
|
|
308
|
|
|
42
|
|
|
350
|
|
(a)
|
Remaining 2017 changes reflect retirement of
three
combis and the reintroduction of
two
B737-700 aircraft as freighters.
|
(b)
|
Reflects recent deferral of three aircraft from 2017 to 2018.
|
(c)
|
Reflects third-quarter addition of ten aircraft flown by SkyWest under our CPA to be delivered in 2017 and 2018.
|
|
Approximate % of Expected Fuel Requirements
|
|
Weighted-Average Crude Oil Price per Barrel
|
|
Average Premium Cost per Barrel
|
|||||
Fourth Quarter 2017
|
50
|
%
|
|
$
|
61
|
|
|
$
|
2
|
|
First Quarter 2018
|
50
|
%
|
|
62
|
|
|
2
|
|
||
Second Quarter 2018
|
40
|
%
|
|
$
|
61
|
|
|
$
|
2
|
|
Third Quarter 2018
|
30
|
%
|
|
60
|
|
|
2
|
|
||
Fourth Quarter 2018
|
20
|
%
|
|
60
|
|
|
2
|
|
||
Full Year 2018
|
35
|
%
|
|
61
|
|
|
2
|
|
||
First Quarter 2019
|
10
|
%
|
|
62
|
|
|
2
|
|
||
Total 2019
|
2
|
%
|
|
$
|
62
|
|
|
$
|
2
|
|
(in millions)
|
Remainder of 2017
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
Beyond 2021
|
|
Total
|
||||||||||||||
Current and long-term debt obligations
|
$
|
55
|
|
|
$
|
350
|
|
|
$
|
422
|
|
|
$
|
449
|
|
|
$
|
422
|
|
|
$
|
1,016
|
|
|
$
|
2,714
|
|
Operating lease commitments
(a)
|
111
|
|
|
415
|
|
|
409
|
|
|
380
|
|
|
335
|
|
|
1,467
|
|
|
3,117
|
|
|||||||
Aircraft maintenance deposits
(b)
|
15
|
|
|
61
|
|
|
65
|
|
|
68
|
|
|
63
|
|
|
90
|
|
|
362
|
|
|||||||
Aircraft purchase commitments
(c)
|
168
|
|
|
956
|
|
|
806
|
|
|
352
|
|
|
273
|
|
|
355
|
|
|
2,910
|
|
|||||||
Interest obligations
(d)
|
18
|
|
|
89
|
|
|
77
|
|
|
63
|
|
|
48
|
|
|
108
|
|
|
403
|
|
|||||||
Aircraft maintenance and parts management
(e)
|
8
|
|
|
32
|
|
|
35
|
|
|
37
|
|
|
40
|
|
|
—
|
|
|
152
|
|
|||||||
Other obligations
(f)
|
22
|
|
|
125
|
|
|
158
|
|
|
165
|
|
|
172
|
|
|
1,277
|
|
|
1,919
|
|
|||||||
Total
|
$
|
397
|
|
|
$
|
2,028
|
|
|
$
|
1,972
|
|
|
$
|
1,514
|
|
|
$
|
1,353
|
|
|
$
|
4,313
|
|
|
$
|
11,577
|
|
(a)
|
Operating lease commitments generally include aircraft operating leases, airport property and hangar leases, office space, and other equipment leases. Included here are E175 aircraft that are operated by SkyWest under capacity purchase agreements.
|
(b)
|
Aircraft maintenance deposits relate to leased Airbus aircraft.
|
(c)
|
Represents non-cancelable contractual commitments for aircraft and engines.
|
(d)
|
For variable-rate debt, future obligations are shown above using interest rates in effect as of
September 30, 2017
.
|
(e)
|
Includes minimum obligations under engine and parts management and maintenance agreements with third-party vendors. Subsequent to September 30, 2017, the Company signed a parts management and maintenance agreement which includes minimum obligations of approximately
$459 million
over a nine-year period, not included in the table above.
|
(f)
|
Includes minimum obligations associated with the SkyWest third-party CPA.
|
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
|
ITEM 4. CONTROLS AND PROCEDURES
|
ITEM 1. LEGAL PROCEEDINGS
|
ITEM 1A. RISK FACTORS
|
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
|
Total Number of
Shares Purchased
|
|
Average Price
Paid per Share
|
|
Maximum remaining
dollar value of shares
that can be purchased
under the plan
(in millions)
|
|||||
July 1, 2017 - July 31, 2017
|
5,770
|
|
|
$
|
84.37
|
|
|
|
||
August 1, 2017 - August 31, 2017
|
349,645
|
|
|
78.52
|
|
|
|
|||
September 1, 2017 - September 30, 2017
|
—
|
|
|
—
|
|
|
|
|||
Total
|
355,415
|
|
|
$
|
78.61
|
|
|
$
|
637
|
|
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
|
ITEM 4. MINE SAFETY DISCLOSURES
|
ITEM 5. OTHER INFORMATION
|
ITEM 6. EXHIBITS
|
1.
|
Exhibits:
See Exhibit Index.
|
ALASKA AIR GROUP, INC.
|
|
|
|
/s/ CHRISTOPHER M. BERRY
|
|
Christopher M. Berry
|
|
Vice President Finance and Controller
|
|
|
|
November 2, 2017
|
|
Exhibit
Number
|
Exhibit
Description
|
Form
|
Date of First Filing
|
Exhibit Number
|
3.1
|
10-Q
|
August 3, 2017
|
3.1
|
|
10.1*
|
10-Q
|
May 5, 2017
|
10.1
|
|
10.2*
|
10-Q
|
May 5, 2017
|
10.2
|
|
31.1†
|
10-Q
|
|
|
|
31.2†
|
10-Q
|
|
|
|
32.1†
|
10-Q
|
|
|
|
32.2†
|
10-Q
|
|
|
|
101.INS†
|
|
|
|
|
101.SCH†
|
|
|
|
|
101.CAL†
|
|
|
|
|
101.DEF†
|
|
|
|
|
101.LAB†
|
|
|
|
|
101.PRE†
|
|
|
|
|
|
|
|
|
|
†
|
Filed herewith
|
|
|
|
*
|
Indicates management contract or compensatory plan arrangement
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|