These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
36-3871531
|
|
(State or Other Jurisdiction of Incorporation or Organization)
|
|
(I.R.S. Employer Identification No.)
|
|
Title of each class
|
Name of each exchange on which registered
|
|
Common Stock, par value $0.01 per share
|
New York Stock Exchange
Chicago Stock Exchange
|
|
5.10% Fixed-to-Floating Rate Subordinated Debentures due 2053
|
New York Stock Exchange
|
|
Depositary Shares each representing a 1/1,000
th
interest in a share of Fixed Rate Noncumulative Perpetual Preferred Stock, Series A
|
New York Stock Exchange
|
|
Depositary Shares each representing a 1/1,000
th
interest in a share of Fixed Rate Noncumulative Perpetual Preferred Stock, Series C
|
New York Stock Exchange
|
|
Depositary Shares each representing a 1/1,000
th
interest in a share of Fixed Rate Noncumulative Perpetual Preferred Stock, Series D
|
New York Stock Exchange
|
|
Depositary Shares each representing a 1/1,000
th
interest in a share of Fixed Rate Noncumulative Perpetual Preferred Stock, Series E
|
New York Stock Exchange
|
|
Depositary Shares each representing a 1/1,000
th
interest in a share of Fixed Rate Noncumulative Perpetual Preferred Stock, Series F
|
New York Stock Exchange
|
|
Large accelerated filer
X
|
|
Accelerated filer
|
|
Non-accelerated filer
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
|
Part I
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
||
|
|
|
•
Segment Information
|
|
|
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
–
Allstate A
nnuities
|
|
|
|
|
|
–
Other Business Segments
and Additional Information
|
|
|
|
|
|
|
||
|
|
|
•
Website
|
|
|
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|
|
|
|
Part II
|
|
|
|
|
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|
|
|
|
Part III
|
|
|
|
|
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|
|
|
|
Part IV
|
|
|
|
|
|
|
|
|||
|
|
|
|||
|
|
|
|
||
|
|
||||
|
•
Better serve our customers
|
|
•
Achieve target economic returns on capital
|
|
•
Grow customer base
|
|
•
Proactively manage investments
|
|
•
Build long-term growth platforms
|
|
Reportable segments
|
||
|
Allstate Protection
(1)
|
|
Includes the Allstate, Encompass and Esurance brands and Answer Financial. Offers private passenger auto, homeowners, other personal lines and small commercial insurance products through agencies and directly through contact centers and the internet.
|
|
Service Businesses
|
|
Includes SquareTrade, Arity, Allstate Roadside Services and Allstate Dealer Services, which offer a broad range of products and services that expand and enhance our customer value propositions.
|
|
Allstate Life
|
|
Offers traditional, interest-sensitive and variable life insurance products through Allstate exclusive agencies and exclusive financial specialists.
|
|
Allstate Benefits
|
|
Offers voluntary benefits products, including life, accident, critical illness, short-term disability and other health products sold through workplace enrolling independent agents and Allstate exclusive agencies.
|
|
Allstate Annuities
|
|
Consists of deferred fixed annuities and immediate fixed annuities (including standard and sub-standard structured settlements) in run-off. We exited the sale of annuities over an eight year period from 2006 to 2014. In 2006, we disposed of substantially all of the variable annuity business through reinsurance agreements.
|
|
Discontinued Lines and Coverages
(1)
|
|
Relates to property and casualty insurance policies primarily written during the 1960s through the mid-1980s. Our exposure to asbestos, environmental and other discontinued lines claims arises from direct excess commercial insurance, assumed reinsurance coverage, direct primary commercial insurance and other businesses in run-off.
|
|
Corporate and Other
|
|
Includes holding company activities and certain non-insurance operations.
|
|
(1)
|
Allstate Protection and Discontinued Lines and Coverages segments comprise Property-Liability.
|
1
|
•
Have a local presence that instills confidence
|
|
•
Know their customers and understand the unique needs of their households
|
|
•
Help our customers assess the potential risks they face
|
|
•
Provide local expertise and personalized guidance on how to protect what matters most to customers by offering customized solutions
|
|
•
Support customers when they have changes in their lives and during their times of need
|
www.allstate.com
|
•
|
Variable compensation includes factors such as customer satisfaction and life insurance and retirement policies sold relative to the size of the agency.
|
|
•
|
Bonus compensation is based on a percentage of premiums and can be earned by agents who are meeting certain sales goals and selling additional policies to meet customer needs profitably.
|
|
•
|
Improve our core operations is focused on enhanced loss cost management, expense control and customer experience. To achieve this, we are continuing to modernize our operating platform (including enhanced digital capabilities), improving estimating accuracy and optimizing vendor relationships.
|
|
•
|
Invest in our foundation is focused on leveraging operational efficiency, mitigating risk, quality assurance and a continued pursuit to automate and simplify processes. To achieve this, we are investing in long-term growth platforms, leveraging continuous improvement, enabling consistent data and metrics, and modernizing claims handling through digitization.
|
|
•
|
Lead into our future is focused on leveraging emerging technologies and predictive analytics to simplify the customer experience and expedite the claims process. To achieve this, we have opened several Digital Operating Centers to handle auto claims countrywide utilizing our virtual estimation capabilities, which includes estimating damage through photos and video with the use of
|
|
•
|
Offer a seamless online and mobile experience.
|
|
•
|
Provide hassle-free purchases and claims processing using regionalized call centers and intuitive tools.
|
|
•
|
Offer a broad suite of protection products and solutions to our customers.
|
|
•
|
Offer innovative product options and features.
|
|
•
|
For auto insurance, risk evaluation factors can include, but are not limited to, vehicle make, model and year; driver age and marital status; territory;
|
3
|
•
|
For property insurance, risk evaluation factors can include, but are not limited to, the amount of insurance purchased; geographic location of the property; loss history; age, condition and construction characteristics of the property; and characteristics of the insured including insurance scoring utilizing certain consumer report information.
|
|
Insurance products
|
|||
|
Allstate brand
|
Auto
|
||
|
Homeowners
|
|||
|
Specialty auto (motorcycle, trailer, motor home and off-road vehicle)
|
|||
|
Other personal lines (renters, condominium, landlord, boat, umbrella and manufactured home)
|
|||
|
Commercial lines
|
|||
|
Esurance brand
|
Auto
|
|
|
|
Homeowners
|
|
|
|
|
Motorcycle
|
|
|
|
|
Renters
|
|
|
|
|
Encompass brand
|
Auto
|
|
|
|
Homeowners
|
|
|
|
|
Other personal lines (renters, condominium, landlord, boat and umbrella)
|
|||
|
Answer Financial
|
Comparison quotes for non-proprietary auto, homeowners and other personal lines (condominium, renters, motorcycle, recreational vehicle and boat)
|
||
www.allstate.com
|
Innovative product offerings and features
|
|||
|
Allstate brand
|
Your Choice Auto
®
|
|
Qualified customers choose from a variety of options, such as Accident Forgiveness, Deductible Rewards
®
, Safe Driving Bonus
®
and New Car Replacement.
|
|
Allstate House and Home
®
|
|
Featured options include Claim RateGuard
®
, Claim-Free Bonus and flexibility in options and coverages, including graduated roof coverage and pricing based on roof type and age for damage related to wind and hail events.
|
|
|
Claim Satisfaction Guarantee
®
|
|
Promised return of premium to standard auto insurance customers dissatisfied with their claims experience.
|
|
|
Drivewise
®
|
|
Telematics-based insurance program, available in 49 states and the District of Columbia as of December 31, 2017, that uses a mobile application or an in-car device to capture driving behaviors and encourage safe driving. It provides customers with information and tools, incentives and driving challenges. For example, Allstate Rewards
®
provides reward points for safe driving.
|
|
|
Milewise
SM
|
|
Usage-based insurance product, launched in 2016, currently available as a limited market test. It gives customers flexibility to customize their insurance and pay based on the number of miles they drive.
|
|
|
Esurance brand
|
DriveSense
®
|
|
Telematics-based insurance program, available in 32 states as of December 31, 2017, that uses a mobile application or an in-car device to capture driving behaviors and reward customers for safe driving.
|
|
Esurance Pay Per Mile
®
|
|
Usage-based insurance product that gives customers flexibility to customize their insurance and pay based on the number of miles they drive, currently available to a limited market.
|
|
|
Encompass brand
|
EncompassOne Policy
®
|
|
Packaged insurance product with one premium, one bill, one policy deductible and one renewal date. Broad coverage options include customizable features such as enhanced accident forgiveness, new-car replacement coverage, walk-away home coverage option should the insured decide not to rebuild, flexible additional living expense coverage, water-sewer backup coverage options and roadside assistance.
|
|
Answer Financial
|
StreetWise
|
|
Telematics-based driving application available in all 50 states that uses location and motion settings to reward good drivers.
|
|
Distribution channels
|
|
|
Allstate brand
|
In the U.S., we offer products through 10,430 Allstate exclusive agencies, operating in 10,300 locations, supported by 24,800 licensed sales professionals and 1,100 exclusive financial specialists. We also offer products through 2,400 independent agencies that are primarily in rural areas and through contact centers and online. In Canada, we offer Allstate brand products through 920 employee producers.
|
|
Esurance brand
|
Sold to customers online, through contact centers or through select agents.
|
|
Encompass brand
|
Distributed through 2,500 independent agencies.
|
|
Answer Financial
|
Comparison quotes offered to customers online or through contact centers.
|
5
|
Geographic distribution of premiums earned
(1) (2)
|
|||
|
Texas
|
|
11.6
|
%
|
|
California
|
|
9.9
|
|
|
New York
|
|
8.9
|
|
|
Florida
|
|
7.0
|
|
|
(1)
|
Based on 2017 information contained in statements filed
|
|
(2)
|
No other jurisdiction accounted for more than 5 percent.
|
www.allstate.com
|
SquareTrade
®
|
|
Rapidly grow new and existing domestic retail customer accounts and expand internationally while increasing profitability and returns.
|
|
Arity
SM
|
|
Build a strategic mobility platform that provides data and analytics solutions to insurance customers, consumers and other businesses (including government agencies) on a recurring basis.
|
|
Allstate Roadside Services
®
|
|
Digitize the roadside assistance business and enhance capabilities to deliver a superior customer experience while lowering costs in the customer assistance centers and optimizing the rescue network.
|
|
Allstate Dealer Services
®
|
|
Leverage relationships with auto dealerships while improving operational efficiency and profitability.
|
|
Products and services
|
||
|
SquareTrade
|
|
A leading and innovative provider of consumer electronics and appliance protection plans, covering products including TVs, smartphones and computers. Under these protection plans, SquareTrade agrees to repair, replace or indemnify the customer for the cost to repair or replace consumer goods from mechanical or electrical failure due to normal wear and tear after expiration of the term of the original manufacturer’s warranty. Our protection plans also provide additional coverages beyond the manufacturer’s warranty, and in certain cases, accidental damage from handling.
|
|
Arity
|
|
A connected car technology and data analytics company with offerings including device and mobile data collection services, analytics and customer risk assessment solutions and telematics services.
|
|
Allstate Roadside Services
|
|
A leading roadside assistance provider in North America offering towing, jump-start, lockout, fuel delivery, and tire change services to retail customers and customers of our wholesale partners. Good Hands Rescue
®
is a 24/7 pay-per-use service offered through a mobile application that connects users to a select network of countrywide providers to assist with emergencies.
|
|
Allstate Dealer Services
|
|
Offers finance and insurance products through independent agencies and brokers to auto dealerships countrywide. Products primarily include vehicle service contracts, guaranteed asset protection waivers, road hazard tire and wheel protection, and paintless dent repair protection.
|
|
Distribution channels
|
||
|
SquareTrade
|
|
Distributed primarily through many of the U.S.’s major retailers and mobile operators in Europe.
|
|
Arity
|
|
Allstate and Esurance brands and Answer Financial use Arity’s services through their Drivewise, DriveSense and StreetWise telematics solutions. In 2017, Arity began providing services to non-affiliates.
|
|
Allstate Roadside Services
|
|
Distributed through Allstate exclusive agencies, relationships with wholesale partners, affinity groups and through a mobile application. We serve customers through a combination of proprietary and third party services, Allstate-branded and pay-per-use plans.
|
|
Allstate Dealer Services
|
|
These products and services are distributed nationwide by independent agencies and brokers through auto dealerships in the U.S. to customers in conjunction with the purchase of a new or used vehicle.
|
7
|
Insurance products
|
||
|
Term life
|
|
Interest-sensitive life
|
|
Whole life
|
|
Variable life
|
|
Distribution channel
|
|
Allstate exclusive agencies and 1,100 exclusive financial specialists. The majority of life insurance business written involves exclusive financial specialists, including referrals from exclusive agencies and licensed sales professionals.
|
|
Geographic distribution of statutory direct premiums
(1)
|
|||
|
New York
|
|
19.0
|
%
|
|
California
|
|
10.3
|
|
|
Texas
|
|
8.7
|
|
|
Florida
|
|
6.1
|
|
|
Illinois
|
|
5.9
|
|
|
(1)
|
No other jurisdiction accounted for more than 5 percent.
|
www.allstate.com
|
Voluntary benefits products
|
||
|
Life
|
|
Short-term disability
|
|
Accident
|
|
Other health
|
|
Critical illness
|
|
|
|
Distribution channels
|
|
Our primary distribution channel continues to be through 6,000 workplace enrolling independent agents.
|
|
We also distribute products using Allstate exclusive agencies, focusing on small employers.
|
|
Geographic distribution of statutory direct premiums
(1)
|
|||
|
Florida
|
|
11.9
|
%
|
|
Texas
|
|
11.5
|
|
|
North Carolina
|
|
6.3
|
|
|
Georgia
|
|
5.1
|
|
|
(1)
|
No other jurisdiction accounted for more than 5 percent.
|
9
10
11
www.allstate.com
13
www.allstate.com
|
•
|
As of December 31, 2017, Allstate had approximately 42,460 full-time employees and 440 part-time employees.
|
|
•
|
Information regarding revenues generated outside the United States is incorporated in this Part I, Item 1 by reference to Note 4 of the consolidated financial statements.
|
|
•
|
Allstate’s seven reportable segments use shared services, including human resources, investment, finance, information technology and legal services, provided by Allstate Insurance Company and other affiliates.
|
|
•
|
Although the insurance business generally is not seasonal, claims and claims expense for the Allstate Protection segment tend to be higher for periods of severe or inclement weather.
|
|
•
|
“Allstate” is a very well-recognized brand name in the United States. We use the “Allstate,” “Esurance,” “Encompass” and “Answer Financial” brands extensively in our business. We also provide additional protection products and services through “SquareTrade,” “Arity,” “Allstate Roadside Services,
”
“Allstate Dealer Services” and “Allstate Benefits.” These brands, products and services are supported with the related service marks, logos, and slogans. Our rights in the United States to these names, service marks, logos and slogans continue as long as we continue to use them in commerce. Many service marks used by Allstate are the subject of renewable U.S. and/or foreign service mark registrations. We believe that these service marks are important to our business and we intend to maintain our rights to them.
|
15
|
Name
|
|
Age
|
|
Position with Allstate and Business Experience
|
|
Year First
Elected
Officer
|
|
Thomas J. Wilson
|
|
60
|
|
Chair of the Board (May 2008 to present), President (June 2005 to January 2015 and February 2018 to present), and Chief Executive Officer (January 2007 to present) of The Allstate Corporation and AIC.
|
|
1995
|
|
Don Civgin
|
|
56
|
|
President, Service Businesses of AIC (January 2018 to present); President, Emerging Businesses of AIC (February 2015 to January 2018); President and Chief Executive Officer, Allstate Financial of AIC (March 2012 to February 2015).
|
|
2008
|
|
John E. Dugenske
|
|
51
|
|
Executive Vice President and Chief Investment and Corporate Strategy Officer of AIC (January 2018 to present); Executive Vice President and Chief Investment Officer of AIC (March 2017 to January 2018); Group Managing Director and Global Head of Fixed Income at UBS Global Asset Management (December 2008 to February 2017).
|
|
2017
|
|
Eric K. Ferren
|
|
44
|
|
Senior Vice President, Controller, and Chief Accounting Officer of The Allstate Corporation (May 2017 to present) and of AIC (December 2017 to present); Senior Vice President of External Reporting and Corporate Accounting of AIC (April 2014 to December 2017); Chief Financial Officer of HSBC Bank USA, N.A. (January 2014 to April 2014); Chief Accounting Officer of HSBC North America Holdings Inc. (July 2010 to April 2014).
|
|
2014
|
|
Mary Jane Fortin
|
|
53
|
|
President, Allstate Financial of AIC (February 2017 to present); President, Allstate Life and Retirement of AIC (October 2015 to February 2017); Executive Vice President and Chief Financial Officer, Global Consumer Insurance of AIG (April 2012 to September 2015); President and Chief Executive Officer, American General Life Insurance Company (August 2009 to March 2012).
|
|
2015
|
|
Suren Gupta
|
|
56
|
|
Executive Vice President, Enterprise Technology and Strategic Ventures of AIC (February 2015 to present); Executive Vice President, Allstate Technology and Operations of AIC (April 2011 to February 2015).
|
|
2011
|
|
Harriet K. Harty
|
|
51
|
|
Executive Vice President, Human Resources of AIC (February 2015 to present); Senior Vice President of AIC (November 2012 to February 2015).
|
|
2012
|
|
Susan L. Lees
|
|
60
|
|
Executive Vice President, General Counsel, and Secretary of The Allstate Corporation (May 2013 to present) and of AIC (June 2013 to present); Executive Vice President and General Counsel of The Allstate Corporation (June 2012 to May 2013) and of AIC (June 2012 to June 2013).
|
|
2008
|
|
Jesse E. Merten
|
|
43
|
|
Executive Vice President and Chief Risk Officer of AIC (December 2017 to present) and Treasurer of The Allstate Corporation (January 2015 to present) and of AIC (February 2015 to present); Senior Vice President and Chief Financial Officer, Allstate Financial of AIC (January 2012 to February 2015).
|
|
2012
|
|
Mario Rizzo
|
|
51
|
|
Executive Vice President and Chief Financial Officer of The Allstate Corporation and AIC (January 2018 to present); Senior Vice President and Chief Financial Officer, Allstate Personal Lines of AIC (February 2015 to January 2018); Senior Vice President and Treasurer of The Allstate Corporation (November 2010 to January 2015) and of AIC (November 2010 to February 2015).
|
|
2010
|
|
Glenn T. Shapiro
|
|
52
|
|
President, Allstate Personal Lines of AIC (January 2018 to present); Executive Vice President, Claims of AIC (April 2016 to January 2018); Executive Vice President and Chief Claims Officer of Liberty Mutual Commercial Insurance (May 2011 to March 2016).
|
|
2016
|
|
Steven E. Shebik
|
|
61
|
|
Vice Chair of The Allstate Corporation and AIC (January 2018 to present); Executive Vice President and Chief Financial Officer of The Allstate Corporation (February 2012 to January 2018) and of AIC (March 2012 to January 2018).
|
|
1999
|
www.allstate.com
17
www.allstate.com
19
www.allstate.com
21
www.allstate.com
23
www.allstate.com
25
www.allstate.com
27
www.allstate.com
29
|
Common stock high and low New York Stock Exchange Composite listing prices and cash dividends declared
|
||||||||||||||||||||||||||||||||
|
|
|
2017
|
|
2016
|
||||||||||||||||||||||||||||
|
|
|
High
|
|
Low
|
|
Close
|
|
Dividends Declared
|
|
High
|
|
Low
|
|
Close
|
|
Dividends Declared
|
||||||||||||||||
|
First quarter
|
|
$
|
83.09
|
|
|
$
|
73.04
|
|
|
$
|
81.49
|
|
|
$
|
0.37
|
|
|
$
|
67.92
|
|
|
$
|
56.03
|
|
|
$
|
67.37
|
|
|
$
|
0.33
|
|
|
Second quarter
|
|
90.74
|
|
|
79.09
|
|
|
88.44
|
|
|
0.37
|
|
|
69.95
|
|
|
64.36
|
|
|
69.95
|
|
|
0.33
|
|
||||||||
|
Third quarter
|
|
95.25
|
|
|
85.59
|
|
|
91.91
|
|
|
0.37
|
|
|
70.38
|
|
|
67.24
|
|
|
69.18
|
|
|
0.33
|
|
||||||||
|
Fourth quarter
|
|
105.36
|
|
|
90.62
|
|
|
104.71
|
|
|
0.37
|
|
|
74.77
|
|
|
66.55
|
|
|
74.12
|
|
|
0.33
|
|
||||||||
|
Value at each year-end of $100 initial investment made on December 31, 2012
|
||||||||||||||||||||||||
|
|
|
12/31/2012
|
|
|
12/31/2013
|
|
|
12/31/2014
|
|
|
12/31/2015
|
|
|
12/31/2016
|
|
|
12/31/2017
|
|
||||||
|
Allstate
|
|
$
|
100.00
|
|
|
$
|
138.26
|
|
|
$
|
180.93
|
|
|
$
|
163.00
|
|
|
$
|
198.05
|
|
|
$
|
283.74
|
|
|
S&P P/C
|
|
$
|
100.00
|
|
|
$
|
138.13
|
|
|
$
|
159.42
|
|
|
$
|
174.29
|
|
|
$
|
201.30
|
|
|
$
|
245.90
|
|
|
S&P 500
|
|
$
|
100.00
|
|
|
$
|
132.04
|
|
|
$
|
149.89
|
|
|
$
|
151.94
|
|
|
$
|
169.82
|
|
|
$
|
206.49
|
|
www.allstate.com
|
Period
|
|
Total number of shares
(or units) purchased
(1)
|
|
Average price
paid per share
(or unit)
|
|
Total number of shares (or units) purchased as part of publicly announced plans or programs
(3)
|
|
Maximum number (or approximate dollar value) of shares (or units) that may yet be purchased under the plans or programs
(4)
|
||||
|
October 1, 2017 -
October 31, 2017 |
|
|
|
|
|
|
|
|
||||
|
Open Market Purchases
|
|
1,796,030
|
|
|
$
|
92.8883
|
|
|
1,789,717
|
|
|
|
|
November 1, 2017 -
November 30, 2017 |
|
|
|
|
|
|
|
|
||||
|
Open Market Purchases
|
|
2,028,067
|
|
|
99.3560
|
|
|
1,512,700
|
|
|
|
|
|
December 1, 2017 -
December 31, 2017 |
|
|
|
|
|
|
|
|
||||
|
ASR Agreement
(2)
|
|
2,487,805
|
|
|
—
|
|
|
2,487,805
|
|
|
|
|
|
Open Market Purchases
|
|
473,424
|
|
|
98.0832
|
|
|
70,000
|
|
|
|
|
|
Total
|
|
6,785,326
|
|
|
|
|
5,860,222
|
|
|
$1.27 billion
|
||
|
(1)
|
In accordance with the terms of its equity compensation plans, Allstate acquired the following shares in connection with the vesting of restricted stock units and performance stock awards and the exercise of stock options held by employees and/or directors. The shares were acquired in satisfaction of withholding taxes due upon exercise or vesting and in payment of the exercise price of the options.
|
|
(2)
|
On December 8, 2017, Allstate entered into an accelerated share repurchase agreement (“ASR Agreement”) with Morgan Stanley & Co. LLC (“Morgan Stanley”), to purchase $300 million of our outstanding shares of common stock. In exchange for an upfront payment of $300 million, Morgan Stanley initially delivered 2,487,805 shares to Allstate. This ASR agreement settled on January 5, 2018, and we repurchased a total of 2.92 million shares at an average price of $102.8811.
|
|
(3)
|
From time to time, repurchases under our programs are executed under the terms of a pre-set trading plan meeting the requirements of Rule 10b5-1(c) of the Securities Exchange Act of 1934.
|
|
(4)
|
On May 4, 2016, we announced the approval of a common share repurchase program for $1.5 billion, which was completed on August 21, 2017. On August 1, 2017, we announced the approval of a new common share repurchase program for $2 billion, which is expected to be completed by February 2019.
|
31
|
5-year summary of selected financial data
|
||||||||||||||||||||
|
($ in millions, except per share data and ratios)
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
Consolidated Operating Results
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Insurance premiums and contract charges
|
|
$
|
34,678
|
|
|
$
|
33,582
|
|
|
$
|
32,467
|
|
|
$
|
31,086
|
|
|
$
|
29,970
|
|
|
Net investment income
|
|
3,401
|
|
|
3,042
|
|
|
3,156
|
|
|
3,459
|
|
|
3,943
|
|
|||||
|
Realized capital gains and losses
|
|
445
|
|
|
(90
|
)
|
|
30
|
|
|
694
|
|
|
594
|
|
|||||
|
Total revenues
|
|
38,524
|
|
|
36,534
|
|
|
35,653
|
|
|
35,239
|
|
|
34,507
|
|
|||||
|
Net income applicable to common shareholders
|
|
3,073
|
|
|
1,761
|
|
|
2,055
|
|
|
2,746
|
|
|
2,263
|
|
|||||
|
Net income applicable to common shareholders per common share:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income applicable to common shareholders per common share - Basic
|
|
8.49
|
|
|
4.72
|
|
|
5.12
|
|
|
6.37
|
|
|
4.87
|
|
|||||
|
Net income applicable to common shareholders per common share - Diluted
|
|
8.36
|
|
|
4.67
|
|
|
5.05
|
|
|
6.27
|
|
|
4.81
|
|
|||||
|
Cash dividends declared per common share
|
|
1.48
|
|
|
1.32
|
|
|
1.20
|
|
|
1.12
|
|
|
1.00
|
|
|||||
|
Consolidated Financial Position
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investments
|
|
$
|
82,803
|
|
|
$
|
81,799
|
|
|
$
|
77,758
|
|
|
$
|
81,113
|
|
|
$
|
81,155
|
|
|
Total assets
(1)
|
|
112,422
|
|
|
108,610
|
|
|
104,656
|
|
|
108,479
|
|
|
123,460
|
|
|||||
|
Reserves for claims and claims expense, life-contingent contract benefits and contractholder funds
|
|
58,308
|
|
|
57,749
|
|
|
57,411
|
|
|
57,832
|
|
|
58,547
|
|
|||||
|
Long-term debt
|
|
6,350
|
|
|
6,347
|
|
|
5,124
|
|
|
5,140
|
|
|
6,141
|
|
|||||
|
Shareholders’ equity
|
|
22,551
|
|
|
20,573
|
|
|
20,025
|
|
|
22,304
|
|
|
21,480
|
|
|||||
|
Shareholders’ equity per diluted common share
|
|
57.58
|
|
|
50.77
|
|
|
47.34
|
|
|
48.24
|
|
|
45.31
|
|
|||||
|
(1)
|
As of December 31, 2013, total assets include $11.98 billion of investments that were classified as held for sale relating to the sale of Lincoln Benefit Life Company.
|
www.allstate.com
|
Overview and Segment Results
|
|
Page
|
|
Overview and 2017
Highlights
|
|
|
|
|
||
|
Property-Liability
Results
|
|
|
|
|
||
|
•
Allstate brand
|
|
|
|
•
Esurance brand
|
|
|
|
•
Encompass brand
|
|
|
|
|
||
|
|
||
|
Service Businesses
|
|
|
|
Allstate Life
|
|
|
|
Allstate Benefits
|
|
|
|
Allstate Annuities
|
|
|
|
Key Business Area Results and Updates
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Application of Critical Accounting Estimates
|
|
|
|
|
||
|
|
||
33
|
•
|
Allstate Protection
: premium, policies in force (“PIF”), new business sales, policy retention, price changes, claim frequency and severity, catastrophes, loss ratio, expenses, underwriting results, and relative competitive position.
|
|
•
|
Service Businesses
: revenues, premium written, PIF, adjusted net income and net income.
|
|
•
|
Allstate Life
: premiums and contract charges, new business sales, PIF, benefit spread, expenses, adjusted net income and net income.
|
|
•
|
Allstate Benefits
: premiums, new business sales, PIF, benefit ratio, expenses, adjusted net income and net income.
|
|
•
|
Allstate Annuities
: investment spread, asset-liability matching, contract benefits, expenses, adjusted net income, net income and invested assets.
|
|
•
|
Investments
: exposure to market risk, asset allocation, credit quality/experience, total return, net investment income, cash flows, realized capital gains and losses, unrealized capital gains and losses, stability of long-term returns, and asset and liability duration.
|
|
•
|
Financial condition
: liquidity, parent holding company deployable assets, financial strength ratings, operating leverage, debt levels, book value per share and return on equity.
|
|
•
Realized capital gains and losses, after-tax, except for periodic settlements and accruals on non-hedge derivative instruments, which are reported with realized capital gains and losses but included in adjusted net income
|
|
•
Valuation changes on embedded derivatives not hedged, after-tax
|
|
•
Amortization of DAC and DSI, to the extent they resulted from the recognition of certain realized capital gains and losses or valuation changes on embedded derivatives not hedged, after-tax
|
|
•
Business combination expenses and the amortization of purchased intangible assets, after-tax
|
|
•
Gain (loss) on disposition of operations, after-tax
|
|
•
Adjustments for other significant non-recurring, infrequent or unusual items, when (a) the nature of the charge or gain is such that it is reasonably unlikely to recur within two years, or (b) there has been no similar charge or gain within the prior two years
|
www.allstate.com
|
Consolidated Net Income
|
||||
|
($ in billions)
|
||||
|
2017 vs. 2016
- Increase was primarily due to higher Allstate Protection insurance premiums, a tax benefit from the Tax Legislation, net realized capital gains in 2017 compared to net realized capital losses in 2016, higher net investment income, lower claims and claims expense, partially offset by higher catastrophe losses. The Property-Liability combined ratio was 93.6 in 2017 compared to 96.0 in 2016.
2016 vs. 2015
- Decrease was primarily due to higher claims and claims expense and catastrophe losses, net realized capital losses in 2016 compared to net realized capital gains in 2015 and lower net investment income, partially offset by higher Allstate Protection insurance premiums.
|
|
Total Revenue
|
||||
|
($ in billions)
|
||||
|
2017 vs. 2016
- Increase was primarily due to higher Allstate Protection insurance premiums, net realized capital gains in 2017 compared to net realized capital losses in 2016, higher net investment income and the acquisition of SquareTrade.
2016 vs. 2015
- Increase was primarily due to higher Allstate Protection insurance premiums and life and annuity premiums and contract charges, partially offset by net realized capital losses in 2016 compared to net realized capital gains in 2015 and lower net investment income.
|
|
Net Investment Income
|
||||
|
($ in billions)
|
||||
|
2017 vs. 2016
- 2017 benefited from strong performance-based results, primarily from limited partnerships, an increase in invested assets and stable market-based yields, partially offset by higher employee-related expenses. Limited partnership income reflects continued growth of our performance-based portfolio and included asset appreciation and sales of underlying investments.
2016 vs. 2015
- Decrease was primarily due to lower fixed income yields resulting from lower market yields and portfolio repositioning (including both the 2015 maturity profile shortening in the portfolio supporting annuity liabilities and the shift to performance-based investments).
|
|
|
||||
35
www.allstate.com
|
Consolidated Net Income
|
||||||||||||
|
($ in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Revenues
|
|
|
|
|
|
|
||||||
|
Property and casualty insurance premiums
|
|
$
|
32,300
|
|
|
$
|
31,307
|
|
|
$
|
30,309
|
|
|
Life premiums and contract charges
|
|
2,378
|
|
|
2,275
|
|
|
2,158
|
|
|||
|
Net investment income
|
|
3,401
|
|
|
3,042
|
|
|
3,156
|
|
|||
|
Realized capital gains and losses:
|
|
|
|
|
|
|
||||||
|
Total other-than-temporary impairment (“OTTI”) losses
|
|
(146
|
)
|
|
(313
|
)
|
|
(452
|
)
|
|||
|
OTTI losses reclassified to (from) other comprehensive income
|
|
(4
|
)
|
|
10
|
|
|
36
|
|
|||
|
Net OTTI losses recognized in earnings
|
|
(150
|
)
|
|
(303
|
)
|
|
(416
|
)
|
|||
|
Sales and other realized capital gains and losses
|
|
595
|
|
|
213
|
|
|
446
|
|
|||
|
Total realized capital gains and losses
|
|
445
|
|
|
(90
|
)
|
|
30
|
|
|||
|
Total revenues
|
|
38,524
|
|
|
36,534
|
|
|
35,653
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Costs and expenses
|
|
|
|
|
|
|
||||||
|
Property and casualty insurance claims and claims expense
|
|
(21,929
|
)
|
|
(22,221
|
)
|
|
(21,034
|
)
|
|||
|
Life contract benefits
|
|
(1,923
|
)
|
|
(1,857
|
)
|
|
(1,803
|
)
|
|||
|
Interest credited to contractholder funds
|
|
(690
|
)
|
|
(726
|
)
|
|
(761
|
)
|
|||
|
Amortization of deferred policy acquisition costs
|
|
(4,784
|
)
|
|
(4,550
|
)
|
|
(4,364
|
)
|
|||
|
Operating costs and expenses
|
|
(4,658
|
)
|
|
(4,106
|
)
|
|
(4,081
|
)
|
|||
|
Restructuring and related charges
|
|
(109
|
)
|
|
(30
|
)
|
|
(39
|
)
|
|||
|
Goodwill impairment
|
|
(125
|
)
|
|
—
|
|
|
—
|
|
|||
|
Interest expense
|
|
(335
|
)
|
|
(295
|
)
|
|
(292
|
)
|
|||
|
Total costs and expenses
|
|
(34,553
|
)
|
|
(33,785
|
)
|
|
(32,374
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
Gain on disposition of operations
|
|
20
|
|
|
5
|
|
|
3
|
|
|||
|
Income tax expense
(1)
|
|
(802
|
)
|
|
(877
|
)
|
|
(1,111
|
)
|
|||
|
Net income
|
|
3,189
|
|
|
1,877
|
|
|
2,171
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Preferred stock dividends
|
|
(116
|
)
|
|
(116
|
)
|
|
(116
|
)
|
|||
|
Net income applicable to common shareholders
|
|
$
|
3,073
|
|
|
$
|
1,761
|
|
|
$
|
2,055
|
|
|
(1)
|
2017 results include a Tax Legislation benefit of $506 million. For further information on the impacts of the Tax Legislation, see Note 15 of the consolidated financial statements. 2017 results also include a tax benefit of $63 million related to the adoption of the new accounting standard for share-based payments on January 1, 2017. For a description of these changes, see Note 2 of the consolidated financial statements.
|
37
|
•
|
Loss ratio - the ratio of claims and claims expense to premiums earned. Loss ratios include the impact of catastrophe losses.
|
|
•
|
Expense ratio - the ratio of amortization of DAC, operating costs and expenses, and restructuring and related charges to premiums earned.
|
|
•
|
Combined ratio - the ratio of claims and claims expense, amortization of DAC, operating costs and expenses, and restructuring and related charges to premiums earned. The combined ratio is the sum of the loss ratio and the expense ratio. The difference between 100% and the combined ratio represents underwriting income as a percentage of premiums earned, or underwriting margin.
|
|
•
|
Effect of catastrophe losses on combined ratio - the ratio of catastrophe losses included in claims and claims expense to premiums earned. This ratio includes prior year reserve reestimates of catastrophe losses.
|
|
•
|
Effect of prior year reserve reestimates on combined ratio - the ratio of prior year reserve reestimates included in claims and claims expense to premiums earned. This ratio includes prior year reserve reestimates of catastrophe losses.
|
|
•
|
Effect of amortization of purchased intangible assets on combined ratio - the ratio of amortization of purchased intangible assets to premiums earned. Amortization of purchased intangible assets is reported in operating costs and expenses on the Consolidated Statements of Operations.
|
|
•
|
Effect of restructuring and related charges on combined ratio - the ratio of restructuring and related charges to premiums earned.
|
|
•
|
Effect of Discontinued Lines and Coverages on combined ratio - the ratio of claims and claims expense and operating costs and expenses in the Discontinued Lines and Coverages segment to Property-Liability premiums earned. The sum of the effect of Discontinued Lines and Coverages on the combined ratio and the Allstate Protection combined ratio is equal to the Property-Liability combined ratio.
|
www.allstate.com
|
Summarized financial data
|
||||||||||||
|
($ in millions, except ratios)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Premiums written
|
|
$
|
31,648
|
|
|
$
|
30,891
|
|
|
$
|
30,115
|
|
|
|
|
|
|
|
|
|
||||||
|
Revenues
|
|
|
|
|
|
|
||||||
|
Premiums earned
|
|
$
|
31,433
|
|
|
$
|
30,727
|
|
|
$
|
29,748
|
|
|
Net investment income
|
|
1,478
|
|
|
1,253
|
|
|
1,226
|
|
|||
|
Realized capital gains and losses
|
|
401
|
|
|
(6
|
)
|
|
(237
|
)
|
|||
|
Total revenues
|
|
33,312
|
|
|
31,974
|
|
|
30,737
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Costs and expenses
|
|
|
|
|
|
|
||||||
|
Claims and claims expense
|
|
(21,566
|
)
|
|
(21,968
|
)
|
|
(20,771
|
)
|
|||
|
Amortization of DAC
|
|
(4,205
|
)
|
|
(4,053
|
)
|
|
(3,933
|
)
|
|||
|
Operating costs and expenses
|
|
(3,559
|
)
|
|
(3,457
|
)
|
|
(3,440
|
)
|
|||
|
Restructuring and related charges
|
|
(91
|
)
|
|
(29
|
)
|
|
(38
|
)
|
|||
|
Total costs and expenses
|
|
(29,421
|
)
|
|
(29,507
|
)
|
|
(28,182
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
Gain on disposition of operations
(1)
|
|
14
|
|
|
—
|
|
|
—
|
|
|||
|
Income tax expense
(2)
|
|
(1,318
|
)
|
|
(806
|
)
|
|
(867
|
)
|
|||
|
Net income applicable to common shareholders
|
|
$
|
2,587
|
|
|
$
|
1,661
|
|
|
$
|
1,688
|
|
|
|
|
|
|
|
|
|
||||||
|
Underwriting income
|
|
$
|
2,012
|
|
|
$
|
1,220
|
|
|
$
|
1,566
|
|
|
Net investment income
|
|
1,478
|
|
|
1,253
|
|
|
1,226
|
|
|||
|
Income tax expense on operations
(2)
|
|
(1,119
|
)
|
|
(812
|
)
|
|
(922
|
)
|
|||
|
Realized capital gains and losses, after-tax
|
|
272
|
|
|
—
|
|
|
(154
|
)
|
|||
|
Gain on disposition of operations, after-tax
(1)
|
|
9
|
|
|
—
|
|
|
—
|
|
|||
|
Change in accounting for investments in qualified affordable housing projects
|
|
—
|
|
|
—
|
|
|
(28
|
)
|
|||
|
Tax Legislation expense
|
|
(65
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net income applicable to common shareholders
|
|
$
|
2,587
|
|
|
$
|
1,661
|
|
|
$
|
1,688
|
|
|
|
|
|
|
|
|
|
||||||
|
Catastrophe losses
(3)
|
|
$
|
3,228
|
|
|
$
|
2,571
|
|
|
$
|
1,719
|
|
|
|
|
|
|
|
|
|
||||||
|
Operating ratios
|
|
|
|
|
|
|
||||||
|
Claims and claims expense ratio
|
|
68.6
|
|
|
71.5
|
|
|
69.8
|
|
|||
|
Expense ratio
|
|
25.0
|
|
|
24.5
|
|
|
24.9
|
|
|||
|
Combined ratio
|
|
93.6
|
|
|
96.0
|
|
|
94.7
|
|
|||
|
Effect of catastrophe losses on combined ratio
|
|
10.3
|
|
|
8.4
|
|
|
5.8
|
|
|||
|
Effect of prior year reserve reestimates on combined ratio
(4)
|
|
(1.6
|
)
|
|
(0.1
|
)
|
|
0.3
|
|
|||
|
Effect of amortization of purchased intangible assets on combined ratio
|
|
—
|
|
|
0.1
|
|
|
0.1
|
|
|||
|
Effect of restructuring and related charges on combined ratio
|
|
0.3
|
|
|
0.1
|
|
|
0.1
|
|
|||
|
Effect of Discontinued Lines and Coverages on combined ratio
|
|
0.3
|
|
|
0.3
|
|
|
0.2
|
|
|||
|
(1)
|
2017 results represent the conclusion of a contractual arrangement related to the sale of Sterling Collision Centers, Inc. in 2014.
|
|
(2)
|
2017 results include a tax benefit of $62 million related to the adoption of the new accounting standard for share-based payments on January 1, 2017.
|
|
(3)
|
Prior year reserve reestimates included in catastrophe losses totaled
$18 million
favorable,
$6 million
unfavorable and
$15 million
favorable in
2017
,
2016
and
2015
, respectively, and had no effect on the combined ratio for all periods presented.
|
|
(4)
|
Prior year reserve reestimates totaled
$505 million
favorable,
$21 million
favorable and
$79 million
unfavorable in
2017
,
2016
and
2015
, respectively.
|
39
|
Net investment income
|
||||||||||||
|
|
|
For the years ended December 31,
|
||||||||||
|
($ in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Fixed income securities
|
|
$
|
909
|
|
|
$
|
870
|
|
|
$
|
873
|
|
|
Equity securities
|
|
122
|
|
|
95
|
|
|
81
|
|
|||
|
Mortgage loans
|
|
12
|
|
|
11
|
|
|
15
|
|
|||
|
Limited partnership interests
|
|
432
|
|
|
269
|
|
|
262
|
|
|||
|
Short-term investments
|
|
17
|
|
|
9
|
|
|
6
|
|
|||
|
Other
|
|
100
|
|
|
89
|
|
|
75
|
|
|||
|
Investment income, before expense
|
|
1,592
|
|
|
1,343
|
|
|
1,312
|
|
|||
|
Investment expense
(1)
|
|
(114
|
)
|
|
(90
|
)
|
|
(86
|
)
|
|||
|
Net investment income
|
|
$
|
1,478
|
|
|
$
|
1,253
|
|
|
$
|
1,226
|
|
|
(1)
|
Investment expense includes $22 million, $19 million and $14 million of investee level expenses in 2017, 2016 and 2015, respectively. Investee level expenses include depreciation and asset level operating expenses on directly held real estate and other consolidated investments.
|
|
Realized capital gains and losses
|
||||||||||||
|
|
|
For the years ended December 31,
|
||||||||||
|
($ in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Impairment write-downs
|
|
$
|
(56
|
)
|
|
$
|
(130
|
)
|
|
$
|
(132
|
)
|
|
Change in intent write-downs
|
|
(44
|
)
|
|
(56
|
)
|
|
(156
|
)
|
|||
|
Net other-than-temporary impairment losses recognized in earnings
|
|
(100
|
)
|
|
(186
|
)
|
|
(288
|
)
|
|||
|
Sales and other
|
|
531
|
|
|
185
|
|
|
85
|
|
|||
|
Valuation and settlements of derivative instruments
|
|
(30
|
)
|
|
(5
|
)
|
|
(34
|
)
|
|||
|
Realized capital gains and losses, pre-tax
|
|
401
|
|
|
(6
|
)
|
|
(237
|
)
|
|||
|
Income tax (expense) benefit
|
|
(129
|
)
|
|
6
|
|
|
83
|
|
|||
|
Realized capital gains and losses, after-tax
|
|
$
|
272
|
|
|
$
|
—
|
|
|
$
|
(154
|
)
|
www.allstate.com
|
Underwriting results
|
||||||||||||
|
|
|
For the years ended December 31,
|
||||||||||
|
($ in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Premiums written
|
|
$
|
31,648
|
|
|
$
|
30,888
|
|
|
$
|
30,115
|
|
|
Premiums earned
|
|
$
|
31,433
|
|
|
$
|
30,727
|
|
|
$
|
29,748
|
|
|
Claims and claims expense
|
|
(21,470
|
)
|
|
(21,863
|
)
|
|
(20,718
|
)
|
|||
|
Amortization of DAC
|
|
(4,205
|
)
|
|
(4,053
|
)
|
|
(3,933
|
)
|
|||
|
Other costs and expenses
|
|
(3,556
|
)
|
|
(3,455
|
)
|
|
(3,438
|
)
|
|||
|
Restructuring and related charges
|
|
(91
|
)
|
|
(29
|
)
|
|
(38
|
)
|
|||
|
Underwriting income
|
|
$
|
2,111
|
|
|
$
|
1,327
|
|
|
$
|
1,621
|
|
|
Catastrophe losses
|
|
$
|
3,228
|
|
|
$
|
2,571
|
|
|
$
|
1,719
|
|
|
|
|
|
|
|
|
|
||||||
|
Underwriting income (loss) by line of business
|
|
|
|
|
|
|
||||||
|
Auto
|
|
$
|
1,298
|
|
|
$
|
156
|
|
|
$
|
23
|
|
|
Homeowners
|
|
658
|
|
|
1,075
|
|
|
1,431
|
|
|||
|
Other personal lines
(1)
|
|
124
|
|
|
160
|
|
|
175
|
|
|||
|
Commercial lines
|
|
(19
|
)
|
|
(110
|
)
|
|
(40
|
)
|
|||
|
Other business lines
(2)
|
|
51
|
|
|
53
|
|
|
40
|
|
|||
|
Answer Financial
|
|
(1
|
)
|
|
(7
|
)
|
|
(8
|
)
|
|||
|
Underwriting income
|
|
$
|
2,111
|
|
|
$
|
1,327
|
|
|
$
|
1,621
|
|
|
(1)
|
Other personal lines include renters, condominium, landlord and other personal lines products.
|
|
(2)
|
Other business lines primarily include Ivantage, a general agency for Allstate exclusive agencies. Ivantage provides agencies a solution for their customers when coverage through Allstate brand underwritten products is not available.
|
|
Changes in underwriting results from prior year by component and by line of business
(1)
|
||||||||||||||||||||||||||||||||||||||||
|
|
|
For the years ended December 31,
|
||||||||||||||||||||||||||||||||||||||
|
|
|
Auto
|
|
Homeowners
|
|
Other personal lines
|
|
Commercial lines
|
|
Allstate Protection
(2)
|
||||||||||||||||||||||||||||||
|
($ in millions)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||||||||||||
|
Underwriting income (loss) - prior year
|
|
$
|
156
|
|
|
$
|
23
|
|
|
$
|
1,075
|
|
|
$
|
1,431
|
|
|
$
|
160
|
|
|
$
|
175
|
|
|
$
|
(110
|
)
|
|
$
|
(40
|
)
|
|
$
|
1,327
|
|
|
$
|
1,621
|
|
|
Changes in underwriting income (loss) from:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Increase (decrease) premiums earned
|
|
614
|
|
|
854
|
|
|
53
|
|
|
121
|
|
|
50
|
|
|
8
|
|
|
(11
|
)
|
|
(4
|
)
|
|
706
|
|
|
979
|
|
||||||||||
|
(Increase) decrease incurred claims and claims expense (“losses”):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Incurred losses, excluding catastrophe losses and reserve reestimates
|
|
623
|
|
|
(500
|
)
|
|
(46
|
)
|
|
14
|
|
|
(29
|
)
|
|
26
|
|
|
51
|
|
|
(6
|
)
|
|
599
|
|
|
(468
|
)
|
||||||||||
|
Catastrophe losses, excluding reserve reestimates
|
|
(150
|
)
|
|
(321
|
)
|
|
(526
|
)
|
|
(443
|
)
|
|
(12
|
)
|
|
(58
|
)
|
|
7
|
|
|
(9
|
)
|
|
(681
|
)
|
|
(831
|
)
|
||||||||||
|
Non-catastrophe reserve reestimates
|
|
328
|
|
|
193
|
|
|
89
|
|
|
13
|
|
|
(5
|
)
|
|
27
|
|
|
39
|
|
|
(60
|
)
|
|
451
|
|
|
175
|
|
||||||||||
|
Catastrophe reserve reestimates
|
|
7
|
|
|
(8
|
)
|
|
18
|
|
|
(13
|
)
|
|
(5
|
)
|
|
—
|
|
|
4
|
|
|
—
|
|
|
24
|
|
|
(21
|
)
|
||||||||||
|
Losses subtotal
|
|
808
|
|
|
(636
|
)
|
|
(465
|
)
|
|
(429
|
)
|
|
(51
|
)
|
|
(5
|
)
|
|
101
|
|
|
(75
|
)
|
|
393
|
|
|
(1,145
|
)
|
||||||||||
|
(Increase) decrease expenses
|
|
(280
|
)
|
|
(85
|
)
|
|
(5
|
)
|
|
(48
|
)
|
|
(35
|
)
|
|
(18
|
)
|
|
1
|
|
|
9
|
|
|
(315
|
)
|
|
(128
|
)
|
||||||||||
|
Underwriting income (loss)
|
|
$
|
1,298
|
|
|
$
|
156
|
|
|
$
|
658
|
|
|
$
|
1,075
|
|
|
$
|
124
|
|
|
$
|
160
|
|
|
$
|
(19
|
)
|
|
$
|
(110
|
)
|
|
$
|
2,111
|
|
|
$
|
1,327
|
|
41
|
Premiums written and earned by line of business
|
||||||||||||
|
|
|
For the years ended December 31,
|
||||||||||
|
($ in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Premiums written
|
|
|
|
|
|
|
||||||
|
Auto
|
|
$
|
22,042
|
|
|
$
|
21,425
|
|
|
$
|
20,662
|
|
|
Homeowners
|
|
7,350
|
|
|
7,240
|
|
|
7,238
|
|
|||
|
Other personal lines
|
|
1,768
|
|
|
1,724
|
|
|
1,699
|
|
|||
|
Subtotal – Personal lines
|
|
31,160
|
|
|
30,389
|
|
|
29,599
|
|
|||
|
Commercial lines
|
|
488
|
|
|
499
|
|
|
516
|
|
|||
|
Total premiums written
|
|
$
|
31,648
|
|
|
$
|
30,888
|
|
|
$
|
30,115
|
|
|
Reconciliation of premiums written to premiums earned:
|
|
|
|
|
|
|
||||||
|
Increase in unearned premiums
|
|
(258
|
)
|
|
(181
|
)
|
|
(253
|
)
|
|||
|
Other
|
|
43
|
|
|
20
|
|
|
(114
|
)
|
|||
|
Total premiums earned
|
|
$
|
31,433
|
|
|
$
|
30,727
|
|
|
$
|
29,748
|
|
|
|
|
|
|
|
|
|
||||||
|
Auto
|
|
$
|
21,878
|
|
|
$
|
21,264
|
|
|
$
|
20,410
|
|
|
Homeowners
|
|
7,310
|
|
|
7,257
|
|
|
7,136
|
|
|||
|
Other personal lines
|
|
1,750
|
|
|
1,700
|
|
|
1,692
|
|
|||
|
Subtotal – Personal lines
|
|
30,938
|
|
|
30,221
|
|
|
29,238
|
|
|||
|
Commercial lines
|
|
495
|
|
|
506
|
|
|
510
|
|
|||
|
Total premiums earned
|
|
$
|
31,433
|
|
|
$
|
30,727
|
|
|
$
|
29,748
|
|
|
Unearned premium balance and the time frame in which we expect to recognize these premiums as earned
|
||||||||||||||||||||
|
($ in millions)
|
|
as of December 31,
|
|
% earned after
|
||||||||||||||||
|
|
2017
|
|
2016
|
|
Three months
|
|
Six months
|
|
Nine months
|
|
Twelve months
|
|||||||||
|
Allstate brand:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Auto
|
|
$
|
5,344
|
|
|
$
|
5,134
|
|
|
71.3
|
%
|
|
96.7
|
%
|
|
99.2
|
%
|
|
100.0
|
%
|
|
Homeowners
|
|
3,745
|
|
|
3,682
|
|
|
43.4
|
%
|
|
75.5
|
%
|
|
94.2
|
%
|
|
100.0
|
%
|
||
|
Other personal lines
|
|
895
|
|
|
868
|
|
|
43.4
|
%
|
|
75.4
|
%
|
|
94.2
|
%
|
|
100.0
|
%
|
||
|
Commercial lines
|
|
246
|
|
|
253
|
|
|
44.1
|
%
|
|
75.3
|
%
|
|
93.9
|
%
|
|
100.0
|
%
|
||
|
Total Allstate brand
|
|
10,230
|
|
|
9,937
|
|
|
58.2
|
%
|
|
86.7
|
%
|
|
96.8
|
%
|
|
100.0
|
%
|
||
|
Esurance brand:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Auto
|
|
404
|
|
|
399
|
|
|
74.3
|
%
|
|
99.0
|
%
|
|
99.8
|
%
|
|
100.0
|
%
|
||
|
Homeowners
|
|
42
|
|
|
31
|
|
|
43.4
|
%
|
|
75.6
|
%
|
|
94.2
|
%
|
|
100.0
|
%
|
||
|
Other personal lines
|
|
2
|
|
|
2
|
|
|
43.5
|
%
|
|
75.5
|
%
|
|
94.2
|
%
|
|
100.0
|
%
|
||
|
Total Esurance brand
|
|
448
|
|
|
432
|
|
|
71.3
|
%
|
|
96.7
|
%
|
|
99.2
|
%
|
|
100.0
|
%
|
||
|
Encompass brand:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Auto
|
|
275
|
|
|
298
|
|
|
44.1
|
%
|
|
75.9
|
%
|
|
94.2
|
%
|
|
100.0
|
%
|
||
|
Homeowners
|
|
216
|
|
|
241
|
|
|
44.2
|
%
|
|
76.1
|
%
|
|
94.3
|
%
|
|
100.0
|
%
|
||
|
Other personal lines
|
|
44
|
|
|
50
|
|
|
44.4
|
%
|
|
76.1
|
%
|
|
94.3
|
%
|
|
100.0
|
%
|
||
|
Total Encompass brand
|
|
535
|
|
|
589
|
|
|
44.2
|
%
|
|
76.0
|
%
|
|
94.3
|
%
|
|
100.0
|
%
|
||
|
Allstate Protection unearned premiums
|
|
$
|
11,213
|
|
|
$
|
10,958
|
|
|
58.0
|
%
|
|
86.6
|
%
|
|
96.8
|
%
|
|
100.0
|
%
|
www.allstate.com
|
Combined ratios by line of business
|
|||||||||||||||||||||||||||
|
|
|
For the years ended December 31,
|
|||||||||||||||||||||||||
|
|
|
Loss ratio
(1)
|
|
Expense ratio
(1)
|
|
Combined ratio
|
|||||||||||||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
|||||||||
|
Auto
|
|
68.9
|
|
|
74.7
|
|
|
74.7
|
|
|
25.2
|
|
|
24.6
|
|
|
25.2
|
|
|
94.1
|
|
|
99.3
|
|
|
99.9
|
|
|
Homeowners
|
|
67.2
|
|
|
61.3
|
|
|
56.3
|
|
|
23.8
|
|
|
23.9
|
|
|
23.6
|
|
|
91.0
|
|
|
85.2
|
|
|
79.9
|
|
|
Other personal lines
|
|
64.0
|
|
|
62.9
|
|
|
62.9
|
|
|
28.9
|
|
|
27.7
|
|
|
26.8
|
|
|
92.9
|
|
|
90.6
|
|
|
89.7
|
|
|
Commercial lines
|
|
75.5
|
|
|
93.9
|
|
|
78.4
|
|
|
28.3
|
|
|
27.8
|
|
|
29.4
|
|
|
103.8
|
|
|
121.7
|
|
|
107.8
|
|
|
Total
|
|
68.3
|
|
|
71.2
|
|
|
69.7
|
|
|
25.0
|
|
|
24.5
|
|
|
24.9
|
|
|
93.3
|
|
|
95.7
|
|
|
94.6
|
|
|
(1)
|
Ratios are calculated using the premiums earned for the respective line of business.
|
|
Loss ratios by line of business
|
||||||||||||||||||||||||||||||||||||
|
|
|
For the years ended December 31,
|
||||||||||||||||||||||||||||||||||
|
|
|
Loss ratio
|
|
Effect of catastrophe losses on
combined ratio
|
|
Effect of prior year reserve reestimates on combined ratio
|
|
Effect of catastrophe losses included in prior year reserve reestimates on combined ratio
|
||||||||||||||||||||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||
|
Auto
|
|
68.9
|
|
|
74.7
|
|
|
74.7
|
|
|
3.3
|
|
|
2.7
|
|
|
1.2
|
|
|
(2.2
|
)
|
|
(0.7
|
)
|
|
0.1
|
|
|
(0.1
|
)
|
|
—
|
|
|
(0.1
|
)
|
|
Homeowners
|
|
67.2
|
|
|
61.3
|
|
|
56.3
|
|
|
31.2
|
|
|
24.4
|
|
|
18.4
|
|
|
(1.8
|
)
|
|
(0.3
|
)
|
|
(0.4
|
)
|
|
(0.1
|
)
|
|
0.2
|
|
|
—
|
|
|
Other personal lines
|
|
64.0
|
|
|
62.9
|
|
|
62.9
|
|
|
11.9
|
|
|
11.3
|
|
|
7.9
|
|
|
0.1
|
|
|
(0.5
|
)
|
|
1.1
|
|
|
0.2
|
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|
Commercial lines
|
|
75.5
|
|
|
93.9
|
|
|
78.4
|
|
|
4.8
|
|
|
6.9
|
|
|
5.1
|
|
|
3.8
|
|
|
12.2
|
|
|
0.4
|
|
|
0.2
|
|
|
1.0
|
|
|
1.0
|
|
|
Total
|
|
68.3
|
|
|
71.2
|
|
|
69.7
|
|
|
10.3
|
|
|
8.4
|
|
|
5.8
|
|
|
(1.9
|
)
|
|
(0.4
|
)
|
|
0.1
|
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
Catastrophe losses in 2017 by the size of event
|
||||||||||||||||||||
|
($ in millions)
|
|
Number
of Events
|
|
|
|
Claims
and claims
expense
|
|
|
|
Combined ratio impact
|
|
Average catastrophe loss per event
|
||||||||
|
Size of catastrophe loss
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Greater than $250 million
|
|
2
|
|
|
1.8
|
%
|
|
$
|
806
|
|
|
25.0
|
%
|
|
2.6
|
|
|
$
|
403
|
|
|
$101 million to $250 million
|
|
4
|
|
|
3.6
|
|
|
719
|
|
|
22.3
|
|
|
2.3
|
|
|
180
|
|
||
|
$50 million to $100 million
|
|
8
|
|
|
7.2
|
|
|
574
|
|
|
17.8
|
|
|
1.8
|
|
|
72
|
|
||
|
Less than $50 million
|
|
97
|
|
|
87.4
|
|
|
1,147
|
|
|
35.5
|
|
|
3.7
|
|
|
12
|
|
||
|
Total
|
|
111
|
|
|
100.0
|
%
|
|
3,246
|
|
|
100.6
|
|
|
10.4
|
|
|
29
|
|
||
|
Prior year reserve reestimates
|
|
|
|
|
|
(18
|
)
|
|
(0.6
|
)
|
|
(0.1
|
)
|
|
|
|||||
|
Total catastrophe losses
|
|
|
|
|
|
$
|
3,228
|
|
|
100.0
|
%
|
|
10.3
|
|
|
|
||||
|
Catastrophe losses by the type of event
|
|||||||||||||||||||||
|
|
|
For the years ended December 31,
|
|||||||||||||||||||
|
($ in millions)
|
|
Number of events
|
|
2017
|
|
Number of events
|
|
2016
|
|
Number of events
|
|
2015
|
|||||||||
|
Hurricanes/Tropical storms
|
|
3
|
|
|
$
|
613
|
|
|
2
|
|
|
$
|
156
|
|
|
1
|
|
|
$
|
21
|
|
|
Tornadoes
|
|
3
|
|
|
100
|
|
|
2
|
|
|
7
|
|
|
2
|
|
|
152
|
|
|||
|
Wind/Hail
|
|
93
|
|
|
1,973
|
|
|
72
|
|
|
2,255
|
|
|
72
|
|
|
1,274
|
|
|||
|
Wildfires
|
|
10
|
|
|
536
|
|
|
8
|
|
|
92
|
|
|
6
|
|
|
51
|
|
|||
|
Other events
|
|
2
|
|
|
24
|
|
|
2
|
|
|
55
|
|
|
4
|
|
|
236
|
|
|||
|
Prior year reserve reestimates
|
|
|
|
(18
|
)
|
|
|
|
6
|
|
|
|
|
(15
|
)
|
||||||
|
Total catastrophe losses
|
|
111
|
|
|
$
|
3,228
|
|
|
86
|
|
|
$
|
2,571
|
|
|
85
|
|
|
$
|
1,719
|
|
43
|
•
|
Continuing to limit or not offer new homeowners, manufactured home and landlord package policy business in certain coastal geographies.
|
|
•
|
Increased capacity in our brokerage platform for customers not offered an Allstate policy.
|
|
•
|
In 2016, we began to write a limited number of homeowners policies in select areas of California. We continue to renew current policyholders and allow replacement policies for existing customers who buy a new home, or change their residence to rental property. Additionally, we write homeowners coverage through North Light Specialty Insurance Company (“NorthLight”), which includes earthquake coverage (other than fire following earthquakes) that is currently ceded via quota share reinsurance.
|
|
•
|
In certain states, we have been ceding wind exposure related to insured property located in wind pool eligible areas.
|
|
•
|
Starting in the second quarter of 2017, we are writing a limited number of homeowners policies in select areas of Florida and focusing on existing customers who replace their currently-insured home with an acceptable property. Encompass withdrew from property lines in Florida in 2009.
|
|
•
|
Tropical cyclone deductibles are generally higher than all peril deductibles and are in place for a large portion of coastal insured properties.
|
|
•
|
We have additional catastrophe exposure, beyond the property lines, for auto customers who have purchased physical damage coverage. Auto physical damage coverage generally includes coverage for flood-related loss. We manage this
|
|
•
|
Designed a homeowners new business offering available in 41 states, Allstate House and Home®, that provides options of coverage for roof damage, including graduated coverage and pricing based on roof type and age.
|
www.allstate.com
|
Expense ratios by line of business
|
|||||||||
|
|
|
For the years ended December 31,
|
|||||||
|
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Auto
|
|
25.2
|
|
|
24.6
|
|
|
25.2
|
|
|
Homeowners
|
|
23.8
|
|
|
23.9
|
|
|
23.6
|
|
|
Other personal lines
|
|
28.9
|
|
|
27.7
|
|
|
26.8
|
|
|
Commercial lines
|
|
28.3
|
|
|
27.8
|
|
|
29.4
|
|
|
Total expense ratio
|
|
25.0
|
|
|
24.5
|
|
|
24.9
|
|
|
Impact of specific costs and expenses on the expense ratio
|
|||||||||
|
|
|
For the years ended December 31,
|
|||||||
|
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Amortization of DAC
|
|
13.4
|
|
|
13.2
|
|
|
13.2
|
|
|
Advertising expense
|
|
2.2
|
|
|
2.5
|
|
|
2.5
|
|
|
Amortization of purchased intangible assets
|
|
—
|
|
|
0.1
|
|
|
0.2
|
|
|
Other costs and expenses
|
|
9.1
|
|
|
8.6
|
|
|
8.9
|
|
|
Restructuring and related charges
|
|
0.3
|
|
|
0.1
|
|
|
0.1
|
|
|
Total expense ratio
|
|
25.0
|
|
|
24.5
|
|
|
24.9
|
|
|
DAC balance as of December 31 by product type
|
||||||||
|
($ in millions)
|
|
2017
|
|
2016
|
||||
|
Auto
|
|
$
|
789
|
|
|
$
|
738
|
|
|
Homeowners
|
|
558
|
|
|
540
|
|
||
|
Other personal lines
|
|
132
|
|
|
122
|
|
||
|
Commercial lines
|
|
31
|
|
|
32
|
|
||
|
Total DAC
|
|
$
|
1,510
|
|
|
$
|
1,432
|
|
45
|
Premiums written, policies in force and underwriting income (loss)
|
||||||||||||||||||||||||||||
|
($ in millions)
|
|
Allstate brand
|
|
Esurance brand
|
|
Encompass brand
|
|
Allstate Protection
|
||||||||||||||||||||
|
Premiums written
|
|
Amount
|
|
Percent to total
|
|
Amount
|
|
Percent to total
|
|
Amount
|
|
Percent to total
|
|
Amount
|
|
Percent to total
|
||||||||||||
|
Auto
|
|
$
|
19,859
|
|
|
68.7
|
%
|
|
$
|
1,641
|
|
|
95.0
|
%
|
|
$
|
542
|
|
|
52.4
|
%
|
|
$
|
22,042
|
|
|
69.7
|
%
|
|
Homeowners
|
|
6,865
|
|
|
23.8
|
|
|
79
|
|
|
4.6
|
|
|
406
|
|
|
39.2
|
|
|
7,350
|
|
|
23.2
|
|
||||
|
Other personal lines
|
|
1,673
|
|
|
5.8
|
|
|
8
|
|
|
0.4
|
|
|
87
|
|
|
8.4
|
|
|
1,768
|
|
|
5.6
|
|
||||
|
Commercial lines
|
|
488
|
|
|
1.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
488
|
|
|
1.5
|
|
||||
|
Total
|
|
$
|
28,885
|
|
|
100.0
|
%
|
|
$
|
1,728
|
|
|
100.0
|
%
|
|
$
|
1,035
|
|
|
100.0
|
%
|
|
$
|
31,648
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Percent to total Allstate Protection
|
|
|
|
91.2
|
%
|
|
|
|
5.5
|
%
|
|
|
|
3.3
|
%
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
PIF (thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Auto
|
|
19,580
|
|
|
65.0
|
%
|
|
1,352
|
|
|
91.6
|
%
|
|
530
|
|
|
61.0
|
%
|
|
21,462
|
|
|
66.1
|
%
|
||||
|
Homeowners
|
|
6,088
|
|
|
20.2
|
|
|
79
|
|
|
5.4
|
|
|
254
|
|
|
29.2
|
|
|
6,421
|
|
|
19.8
|
|
||||
|
Other personal lines
|
|
4,223
|
|
|
14.0
|
|
|
44
|
|
|
3.0
|
|
|
85
|
|
|
9.8
|
|
|
4,352
|
|
|
13.4
|
|
||||
|
Commercial lines
|
|
245
|
|
|
0.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
245
|
|
|
0.7
|
|
||||
|
Total
|
|
30,136
|
|
|
100.0
|
%
|
|
1,475
|
|
|
100.0
|
%
|
|
869
|
|
|
100.0
|
%
|
|
32,480
|
|
|
100.0
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Percent to total Allstate Protection
|
|
|
|
92.8
|
%
|
|
|
|
4.5
|
%
|
|
|
|
2.7
|
%
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Underwriting income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Auto
|
|
$
|
1,331
|
|
|
60.5
|
%
|
|
$
|
(37
|
)
|
|
66.1
|
%
|
|
$
|
4
|
|
|
(12.1
|
)%
|
|
$
|
1,298
|
|
|
61.5
|
%
|
|
Homeowners
|
|
725
|
|
|
33.0
|
|
|
(20
|
)
|
|
35.7
|
|
|
(47
|
)
|
|
142.4
|
|
|
658
|
|
|
31.2
|
|
||||
|
Other personal lines
|
|
113
|
|
|
5.1
|
|
|
1
|
|
|
(1.8
|
)
|
|
10
|
|
|
(30.3
|
)
|
|
124
|
|
|
5.9
|
|
||||
|
Commercial lines
|
|
(19
|
)
|
|
(0.9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(19
|
)
|
|
(0.9
|
)
|
||||
|
Other business lines
|
|
51
|
|
|
2.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
51
|
|
|
2.4
|
|
||||
|
Answer Financial
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(0.1
|
)
|
||||
|
Total
|
|
$
|
2,201
|
|
|
100.0
|
%
|
|
$
|
(56
|
)
|
|
100.0
|
%
|
|
$
|
(33
|
)
|
|
100.0
|
%
|
|
$
|
2,111
|
|
|
100.0
|
%
|
|
•
|
PIF: Policy counts are based on items rather than customers. A multi-car customer would generate multiple item (policy) counts, even if all cars were insured under one policy.
|
|
•
|
New issued applications: Item counts of automobile or homeowner insurance applications for insurance policies that were issued during the period, regardless of whether the customer was previously insured by another Allstate Protection brand. Allstate brand includes automobiles added by existing customers when they exceed the number allowed (currently 10) on a policy.
|
|
•
|
Average premium-gross written (“average premium”): Gross premiums written divided by issued item count. Gross premiums written include the impacts from discounts, surcharges and ceded reinsurance premiums and exclude the impacts from mid-term premium adjustments and premium refund accruals. Average premiums represent the appropriate policy term for each line. Allstate and Esurance brand policy terms are 6 months for auto and 12 months for homeowners. Encompass brand policy terms are 12 months for auto and homeowners.
|
|
•
|
Renewal ratio: Renewal policies issued during the period, based on contract effective dates, divided by the total policies issued 6 months prior for auto (generally 12 months prior for Encompass brand) or 12 months prior for homeowners.
|
www.allstate.com
|
Underwriting results
|
||||||||||||
|
|
|
For the years ended December 31,
|
||||||||||
|
($ in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Premiums written
|
|
$
|
28,885
|
|
|
$
|
28,059
|
|
|
$
|
27,258
|
|
|
Premiums earned
|
|
$
|
28,631
|
|
|
$
|
27,865
|
|
|
$
|
26,891
|
|
|
Claims and claims expense
|
|
(19,352
|
)
|
|
(19,750
|
)
|
|
(18,593
|
)
|
|||
|
Amortization of DAC
|
|
(3,963
|
)
|
|
(3,791
|
)
|
|
(3,659
|
)
|
|||
|
Other costs and expenses
|
|
(3,032
|
)
|
|
(2,840
|
)
|
|
(2,783
|
)
|
|||
|
Restructuring and related charges
|
|
(83
|
)
|
|
(27
|
)
|
|
(37
|
)
|
|||
|
Underwriting income
|
|
$
|
2,201
|
|
|
$
|
1,457
|
|
|
$
|
1,819
|
|
|
Catastrophe losses
|
|
$
|
2,985
|
|
|
$
|
2,424
|
|
|
$
|
1,594
|
|
|
|
|
|
|
|
|
|
||||||
|
Underwriting income (loss) by line of business
|
|
|
|
|
|
|
||||||
|
Auto
|
|
$
|
1,331
|
|
|
$
|
250
|
|
|
$
|
204
|
|
|
Homeowners
|
|
725
|
|
|
1,098
|
|
|
1,418
|
|
|||
|
Other personal lines
(1)
|
|
113
|
|
|
166
|
|
|
197
|
|
|||
|
Commercial lines
|
|
(19
|
)
|
|
(110
|
)
|
|
(40
|
)
|
|||
|
Other business lines
(2)
|
|
51
|
|
|
53
|
|
|
40
|
|
|||
|
Underwriting income
|
|
$
|
2,201
|
|
|
$
|
1,457
|
|
|
$
|
1,819
|
|
|
(1)
|
Other personal lines include renters, condominium, landlord and other personal lines products.
|
|
(2)
|
Other business lines primarily include Ivantage.
|
|
Changes in underwriting results from prior year by component
(1)
|
||||||||
|
|
|
For the years ended December 31,
|
||||||
|
($ in millions)
|
|
2017
|
|
2016
|
||||
|
Underwriting income (loss) - prior year
|
|
$
|
1,457
|
|
|
$
|
1,819
|
|
|
Changes in underwriting income (loss) from:
|
|
|
|
|
||||
|
Increase (decrease) premiums earned
|
|
766
|
|
|
974
|
|
||
|
(Increase) decrease incurred claims and claims expense (“losses”):
|
|
|
|
|
||||
|
Incurred losses, excluding catastrophe losses and reserve reestimates
|
|
506
|
|
|
(495
|
)
|
||
|
Catastrophe losses, excluding reserve reestimates
|
|
(583
|
)
|
|
(810
|
)
|
||
|
Non-catastrophe reserve reestimates
|
|
453
|
|
|
168
|
|
||
|
Catastrophe reserve reestimates
|
|
22
|
|
|
(20
|
)
|
||
|
Losses subtotal - loss
|
|
398
|
|
|
(1,157
|
)
|
||
|
(Increase) decrease expenses
|
|
(420
|
)
|
|
(179
|
)
|
||
|
Underwriting income (loss)
|
|
$
|
2,201
|
|
|
$
|
1,457
|
|
47
|
Premiums written and earned by line of business
|
||||||||||||
|
|
|
For the years ended December 31,
|
||||||||||
|
($ in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Premiums written
|
|
|
|
|
|
|
||||||
|
Auto
|
|
$
|
19,859
|
|
|
$
|
19,209
|
|
|
$
|
18,445
|
|
|
Homeowners
|
|
6,865
|
|
|
6,730
|
|
|
6,711
|
|
|||
|
Other personal lines
|
|
1,673
|
|
|
1,621
|
|
|
1,586
|
|
|||
|
Subtotal – Personal lines
|
|
28,397
|
|
|
27,560
|
|
|
26,742
|
|
|||
|
Commercial lines
|
|
488
|
|
|
499
|
|
|
516
|
|
|||
|
Total
|
|
$
|
28,885
|
|
|
$
|
28,059
|
|
|
$
|
27,258
|
|
|
Premiums earned
|
|
|
|
|
|
|
||||||
|
Auto
|
|
$
|
19,676
|
|
|
$
|
19,031
|
|
|
$
|
18,191
|
|
|
Homeowners
|
|
6,811
|
|
|
6,736
|
|
|
6,613
|
|
|||
|
Other personal lines
|
|
1,649
|
|
|
1,592
|
|
|
1,577
|
|
|||
|
Subtotal – Personal lines
|
|
28,136
|
|
|
27,359
|
|
|
26,381
|
|
|||
|
Commercial lines
|
|
495
|
|
|
506
|
|
|
510
|
|
|||
|
Total
|
|
$
|
28,631
|
|
|
$
|
27,865
|
|
|
$
|
26,891
|
|
|
Auto premium measures and statistics
|
||||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
PIF (thousands)
|
|
19,580
|
|
|
19,742
|
|
|
20,326
|
|
|||
|
New issued applications (thousands)
|
|
2,520
|
|
|
2,312
|
|
|
2,962
|
|
|||
|
Average premium
|
|
$
|
550
|
|
|
$
|
523
|
|
|
$
|
492
|
|
|
Renewal ratio (%)
|
|
87.6
|
|
|
87.8
|
|
|
88.6
|
|
|||
|
Approved rate changes
(1)
:
|
|
|
|
|
|
|
||||||
|
# of locations
(2)
|
|
49
|
|
|
53
|
|
|
50
|
|
|||
|
Total brand (%)
(3)
|
|
4.0
|
|
(6)
|
7.2
|
|
|
5.3
|
|
|||
|
Location specific (%)
(4)(5)
|
|
6.0
|
|
(6)
|
8.1
|
|
|
7.6
|
|
|||
|
(1)
|
Rate changes do not include rating plan enhancements, including the introduction of discounts and surcharges that result in no change in the overall rate level in a location. These rate changes do not reflect initial rates filed for insurance subsidiaries initially writing business in a location.
|
|
(2)
|
Allstate brand operates in 50 states, the District of Columbia and 5 Canadian provinces.
|
|
(3)
|
Represents the impact in the states, the District of Columbia and Canadian provinces where rate changes were approved during the period as a percentage of total brand prior year-end premiums written.
|
|
(4)
|
Represents the impact in the states, the District of Columbia and Canadian provinces where rate changes were approved during the period as a percentage of its respective total prior year-end premiums written in those same locations.
|
|
(5)
|
Based on historical premiums written in the locations noted above, rate changes approved for auto totaled $773 million, $1.33 billion, and $942 million in 2017, 2016 and 2015, respectively. Approximately 27% of the rate increases approved in 2017 are earned in 2017, with the remainder expected to be earned in 2018 and 2019.
|
|
(6)
|
Includes a rate increase in California in first and fourth quarter 2017. Excluding California, Allstate brand auto total brand and location specific rate changes were 2.7% and 4.7% in 2017.
|
|
•
|
0.8%
or
162 thousand
decrease in PIF as of December 31, 2017 compared to December 31, 2016. The rate of PIF change compared to the prior year improved throughout 2017. Auto PIF increased in 18 states, including 3 of our largest 10 states, as of December 31, 2017 compared to December 31, 2016.
|
|
•
|
9.0%
increase in new issued applications in 2017 compared to 2016. 38 states, including 9 of our largest 10 states, experienced increases in new issued applications in 2017 compared to 2016, with 20 states experiencing double digit increases.
|
|
•
|
5.2%
increase in average premium in 2017 compared to 2016, primarily due to rate increases. Rate changes approved for auto do not assume customer choices such as non-renewal or changes
|
|
•
|
0.2
point decrease in the renewal ratio in 2017 compared to 2016. 20 states, including 3 of our largest 10 states, experienced increases in the renewal ratio in 2017 compared to 2016.
|
|
•
|
2.9%
or
584 thousand
decrease in PIF as of December 31, 2016 compared to December 31, 2015. Allstate brand auto PIF increased in 9 states, including 1 of our largest 10 states, as of December 31, 2016 compared to December 31, 2015.
|
|
•
|
21.9%
decrease in new issued applications in 2016 compared to 2015. All of our largest 10 states experienced decreases in new issued applications in 2016 compared to 2015. New issued
|
www.allstate.com
|
•
|
6.3%
increase in average premium in 2016 compared to 2015, primarily due to rate increases. Approximately 61% of the change in rates approved for auto in 2016 were driven by the increases approved in our 10 largest states.
|
|
•
|
0.8
point decrease in the renewal ratio in 2016 compared to 2015. Of our largest 10 states, 9 experienced decreases in the renewal ratio in 2016 compared to 2015.
|
|
Homeowners premium measures and statistics
|
||||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
PIF (thousands)
|
|
6,088
|
|
|
6,120
|
|
|
6,174
|
|
|||
|
New issued applications (thousands)
|
|
733
|
|
|
712
|
|
|
781
|
|
|||
|
Average premium
|
|
$
|
1,197
|
|
|
$
|
1,177
|
|
|
$
|
1,155
|
|
|
Renewal ratio (%)
|
|
87.3
|
|
|
87.8
|
|
|
88.5
|
|
|||
|
Approved rate changes
(1)
:
|
|
|
|
|
|
|
||||||
|
# of locations
(2)
|
|
30
|
|
|
40
|
|
|
36
|
|
|||
|
Total brand (%)
|
|
1.8
|
|
|
1.1
|
|
(4)
|
2.8
|
|
|||
|
Location specific (%)
(3)
|
|
3.7
|
|
|
2.2
|
|
(4)
|
5.0
|
|
|||
|
(1)
|
Includes rate changes approved based on our net cost of reinsurance.
|
|
(2)
|
Allstate brand operates in 50 states, the District of Columbia, and 5 Canadian provinces.
|
|
(3)
|
Based on historical premiums written in the locations noted above, rate changes approved for homeowners totaled $122 million, $75 million and $190 million in 2017, 2016 and 2015, respectively.
|
|
(4)
|
Includes the impact of a rate decrease in California in first quarter 2016. Excluding California, Allstate brand homeowners total brand and location specific rate changes were 2.1% and 5.1% in 2016, respectively.
|
|
•
|
0.5%
or
32 thousand
decrease in PIF as of December 31, 2017 compared to December 31, 2016. Allstate brand homeowners PIF increased in 20 states, including 4 of our largest 10 states, as of December 31, 2017 compared to December 31, 2016.
|
|
•
|
2.9%
increase in new issued applications in 2017 compared to 2016. Of our largest 10 states, 6 experienced increases in new issued applications in 2017 compared to 2016.
|
|
•
|
1.7%
increase in average premium in 2017 compared to 2016 primarily due to rate changes and increasing insured home valuations due to inflationary costs.
|
|
•
|
0.5
point decrease in the renewal ratio in 2017 compared to 2016. Of our largest 10 states, 1 experienced an increase in the renewal ratio in 2017 compared to 2016.
|
|
•
|
$52 million decrease in the cost of our catastrophe reinsurance program to $283 million in 2017 from $335 million in 2016. Catastrophe reinsurance premiums are recorded primarily in Allstate brand and are a reduction of premium.
|
|
•
|
0.9% or 54 thousand decrease in PIF as of December 31, 2016 compared to December 31,
|
|
•
|
8.8% decrease in new issued applications in 2016 compared to 2015. Of our largest 10 states, 8 experienced decreases in new issued applications in 2016 compared to 2015. New issued applications were relatively consistent throughout the year.
|
|
•
|
1.9% increase in average premium in 2016 compared to 2015 primarily due to rate changes and increasing insured home valuations due to inflationary costs.
|
|
•
|
0.7 point decrease in the renewal ratio in 2016 compared to 2015. Of our largest 10 states, 9 experienced decreases in the renewal ratio in 2016 compared to 2015.
|
|
•
|
$35 million decrease in the cost of our catastrophe reinsurance program to $335 million in 2016 from $370 million in 2015.
|
49
|
Combined ratios by line of business
|
|||||||||||||||||||||||||||
|
|
|
For the years ended December 31,
|
|||||||||||||||||||||||||
|
|
|
Loss ratio
(1)
|
|
Expense ratio
(1)
|
|
Combined ratio
|
|||||||||||||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
|||||||||
|
Auto
|
|
68.1
|
|
|
74.5
|
|
|
74.5
|
|
|
25.1
|
|
|
24.2
|
|
|
24.4
|
|
|
93.2
|
|
|
98.7
|
|
|
98.9
|
|
|
Homeowners
|
|
66.2
|
|
|
61.0
|
|
|
55.6
|
|
|
23.2
|
|
|
22.7
|
|
|
23.0
|
|
|
89.4
|
|
|
83.7
|
|
|
78.6
|
|
|
Other personal lines
|
|
64.3
|
|
|
62.0
|
|
|
60.9
|
|
|
28.8
|
|
|
27.6
|
|
|
26.6
|
|
|
93.1
|
|
|
89.6
|
|
|
87.5
|
|
|
Commercial lines
|
|
75.5
|
|
|
93.9
|
|
|
78.4
|
|
|
28.3
|
|
|
27.8
|
|
|
29.4
|
|
|
103.8
|
|
|
121.7
|
|
|
107.8
|
|
|
Total
|
|
67.6
|
|
|
70.9
|
|
|
69.1
|
|
|
24.7
|
|
|
23.9
|
|
|
24.1
|
|
|
92.3
|
|
|
94.8
|
|
|
93.2
|
|
|
(1)
|
Ratios are calculated using the premiums earned for the respective line of business.
|
|
Loss ratios by line of business
|
||||||||||||||||||||||||||||||||||||
|
|
|
For the years ended December 31,
|
||||||||||||||||||||||||||||||||||
|
|
|
Loss ratio
|
|
Effect of catastrophe losses on combined ratio
|
|
Effect of prior year reserve reestimates on combined ratio
|
|
Effect of catastrophe losses included in prior year reserve reestimates on combined ratio
|
||||||||||||||||||||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||
|
Auto
|
|
68.1
|
|
|
74.5
|
|
|
74.5
|
|
|
3.4
|
|
|
2.8
|
|
|
1.3
|
|
|
(2.5
|
)
|
|
(0.7
|
)
|
|
0.2
|
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|
Homeowners
|
|
66.2
|
|
|
61.0
|
|
|
55.6
|
|
|
30.7
|
|
|
24.6
|
|
|
18.3
|
|
|
(1.9
|
)
|
|
(0.3
|
)
|
|
(0.3
|
)
|
|
(0.1
|
)
|
|
0.1
|
|
|
(0.1
|
)
|
|
Other personal lines
|
|
64.3
|
|
|
62.0
|
|
|
60.9
|
|
|
12.2
|
|
|
11.8
|
|
|
8.1
|
|
|
0.7
|
|
|
(0.9
|
)
|
|
0.5
|
|
|
0.2
|
|
|
(0.2
|
)
|
|
(0.1
|
)
|
|
Commercial lines
|
|
75.5
|
|
|
93.9
|
|
|
78.4
|
|
|
4.8
|
|
|
6.9
|
|
|
5.1
|
|
|
3.8
|
|
|
12.2
|
|
|
0.4
|
|
|
0.2
|
|
|
1.0
|
|
|
1.0
|
|
|
Total
|
|
67.6
|
|
|
70.9
|
|
|
69.1
|
|
|
10.4
|
|
|
8.7
|
|
|
5.9
|
|
|
(2.0
|
)
|
|
(0.4
|
)
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
www.allstate.com
|
Expense ratios by line of business
|
|||||||||
|
|
|
For the years ended December 31,
|
|||||||
|
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Auto
|
|
25.1
|
|
|
24.2
|
|
|
24.4
|
|
|
Homeowners
|
|
23.2
|
|
|
22.7
|
|
|
23.0
|
|
|
Other personal lines
|
|
28.8
|
|
|
27.6
|
|
|
26.6
|
|
|
Commercial lines
|
|
28.3
|
|
|
27.8
|
|
|
29.4
|
|
|
Total expense ratio
|
|
24.7
|
|
|
23.9
|
|
|
24.1
|
|
|
Impact of specific costs and expenses on the expense ratio
|
|||||||||
|
|
|
For the years ended December 31,
|
|||||||
|
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Amortization of DAC
|
|
13.8
|
|
|
13.6
|
|
|
13.6
|
|
|
Advertising expense
|
|
2.0
|
|
|
2.1
|
|
|
2.1
|
|
|
Other costs and expenses
|
|
8.6
|
|
|
8.1
|
|
|
8.3
|
|
|
Restructuring and related charges
|
|
0.3
|
|
|
0.1
|
|
|
0.1
|
|
|
Total expense ratio
|
|
24.7
|
|
|
23.9
|
|
|
24.1
|
|
51
|
Underwriting results
|
||||||||||||
|
|
|
For the years ended December 31,
|
||||||||||
|
($ in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Premiums written
|
|
$
|
1,728
|
|
|
$
|
1,689
|
|
|
$
|
1,613
|
|
|
Premiums earned
|
|
$
|
1,712
|
|
|
$
|
1,660
|
|
|
$
|
1,588
|
|
|
Claims and claims expense
|
|
(1,329
|
)
|
|
(1,258
|
)
|
|
(1,192
|
)
|
|||
|
Amortization of DAC
|
|
(41
|
)
|
|
(41
|
)
|
|
(40
|
)
|
|||
|
Other costs and expenses
|
|
(395
|
)
|
|
(485
|
)
|
|
(520
|
)
|
|||
|
Restructuring and related charges
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|||
|
Underwriting loss
|
|
$
|
(56
|
)
|
|
$
|
(124
|
)
|
|
$
|
(164
|
)
|
|
Catastrophe losses
|
|
$
|
50
|
|
|
$
|
36
|
|
|
$
|
14
|
|
|
|
|
|
|
|
|
|
||||||
|
Underwriting income (loss) by line of business
|
|
|
|
|
|
|
||||||
|
Auto
|
|
$
|
(37
|
)
|
|
$
|
(65
|
)
|
|
$
|
(145
|
)
|
|
Homeowners
|
|
(20
|
)
|
|
(59
|
)
|
|
(19
|
)
|
|||
|
Other personal lines
|
|
1
|
|
|
—
|
|
|
—
|
|
|||
|
Underwriting loss
|
|
$
|
(56
|
)
|
|
$
|
(124
|
)
|
|
$
|
(164
|
)
|
|
Changes in underwriting results from prior year by component
(1)
|
||||||||
|
|
|
For the years ended December 31,
|
||||||
|
($ in millions)
|
|
2017
|
|
2016
|
||||
|
Underwriting income (loss) - prior year
|
|
$
|
(124
|
)
|
|
$
|
(164
|
)
|
|
Changes in underwriting income (loss) from:
|
|
|
|
|
||||
|
Increase (decrease) premiums earned
|
|
52
|
|
|
72
|
|
||
|
(Increase) decrease incurred claims and claims expense (“losses”):
|
|
|
|
|
||||
|
Incurred losses, excluding catastrophe losses and reserve reestimates
|
|
(37
|
)
|
|
(47
|
)
|
||
|
Catastrophe losses, excluding reserve reestimates
|
|
(15
|
)
|
|
(23
|
)
|
||
|
Non-catastrophe reserve reestimates
|
|
(20
|
)
|
|
3
|
|
||
|
Catastrophe reserve reestimates
|
|
1
|
|
|
1
|
|
||
|
Losses subtotal
|
|
(71
|
)
|
|
(66
|
)
|
||
|
(Increase) decrease expenses
|
|
87
|
|
|
34
|
|
||
|
Underwriting income (loss)
|
|
$
|
(56
|
)
|
|
$
|
(124
|
)
|
www.allstate.com
|
Premiums written and earned by line of business
|
||||||||||||
|
|
|
For the years ended December 31,
|
||||||||||
|
($ in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Premiums written
|
|
|
|
|
|
|
||||||
|
Auto
|
|
$
|
1,641
|
|
|
$
|
1,625
|
|
|
$
|
1,576
|
|
|
Homeowners
|
|
79
|
|
|
56
|
|
|
30
|
|
|||
|
Other personal lines
|
|
8
|
|
|
8
|
|
|
7
|
|
|||
|
Total
|
|
$
|
1,728
|
|
|
$
|
1,689
|
|
|
$
|
1,613
|
|
|
Premiums earned
|
|
|
|
|
|
|
||||||
|
Auto
|
|
$
|
1,636
|
|
|
$
|
1,610
|
|
|
$
|
1,562
|
|
|
Homeowners
|
|
68
|
|
|
42
|
|
|
19
|
|
|||
|
Other personal lines
|
|
8
|
|
|
8
|
|
|
7
|
|
|||
|
Total
|
|
$
|
1,712
|
|
|
$
|
1,660
|
|
|
$
|
1,588
|
|
|
Auto premium measures and statistics
|
||||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
PIF (thousands)
|
|
1,352
|
|
|
1,391
|
|
|
1,415
|
|
|||
|
New issued applications (thousands)
|
|
484
|
|
|
597
|
|
|
627
|
|
|||
|
Average premium
|
|
$
|
574
|
|
|
$
|
547
|
|
|
$
|
516
|
|
|
Renewal ratio (%)
|
|
81.5
|
|
|
79.4
|
|
|
79.5
|
|
|||
|
Approved rate changes
(1)
:
|
|
|
|
|
|
|
||||||
|
# of locations
(2)
|
|
39
|
|
|
33
|
|
|
37
|
|
|||
|
Total brand (%)
(3)
|
|
5.0
|
|
|
4.2
|
|
|
7.1
|
|
|||
|
Location specific (%)
(4) (5)
|
|
5.7
|
|
|
6.1
|
|
|
9.3
|
|
|||
|
(1)
|
Rate changes do not include rating plan enhancements, including the introduction of discounts and surcharges that result in no change in the overall rate level in a location. These rate changes do not reflect initial rates filed for insurance subsidiaries initially writing business in a location.
|
|
(2)
|
Esurance brand operates in 43 states and 2 Canadian provinces.
|
|
(3)
|
Represents the impact in the states and Canadian provinces where rate changes were approved during the period as a percentage of total brand prior year-end premiums written.
|
|
(4)
|
Represents the impact in the states and Canadian provinces where rate changes were approved during the period as a percentage of its respective total prior year-end premiums written in those same locations.
|
|
(5)
|
Based on historical premiums written in the locations noted above, rate changes approved for auto totaled $81 million, $65 million and $106 million in 2017, 2016 and 2015, respectively.
|
|
•
|
2.8%
or
39 thousand
decrease in PIF as of December 31, 2017 compared to December 31, 2016.
|
|
•
|
18.9%
decrease in new issued applications in 2017 compared to 2016, primarily due to the impact of rate increases, decreased marketing activities and underwriting guideline changes.
|
|
•
|
4.9%
increase in average premium in 2017 compared to 2016.
|
|
•
|
2.1
point increase in the renewal ratio in 2017 compared to 2016, primarily due to improved customer experience.
|
|
•
|
1.7% or 24 thousand decrease in PIF as of December 31, 2016 compared to December 31, 2015.
|
|
•
|
4.8% decrease in new issued applications in 2016 compared to 2015 due to a decrease in marketing activities and the impact of rate increases.
|
|
•
|
6.0% increase in average premium in 2016 compared to 2015.
|
|
•
|
0.1 point decrease in the renewal ratio in 2016 compared to 2015 primarily due to continued pressure from rate actions.
|
53
|
Homeowners premium measures and statistics
|
||||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
PIF (thousands)
|
|
79
|
|
|
58
|
|
|
32
|
|
|||
|
New issued applications (thousands)
|
|
34
|
|
|
37
|
|
|
28
|
|
|||
|
Average premium
|
|
$
|
917
|
|
|
$
|
875
|
|
|
$
|
833
|
|
|
Renewal ratio (%)
(1)
|
|
85.5
|
|
|
82.6
|
|
|
81.9
|
|
|||
|
Approved rate changes
(2)
:
|
|
|
|
|
|
|
||||||
|
# of locations
(3)
|
|
4
|
|
|
1
|
|
|
N/A
|
|
|||
|
Total brand (%)
|
|
5.1
|
|
|
(0.5
|
)
|
|
N/A
|
|
|||
|
Location specific (%)
|
|
14.3
|
|
|
(10.0
|
)
|
|
N/A
|
|
|||
|
(1)
|
Esurance’s renewal ratios exclude the impact of risk related cancellations during the new business underwriting period. Customers can enter into a policy without a physical inspection. During the underwriting review period, a number of policies may be canceled if upon inspection the condition is unsatisfactory.
|
|
(2)
|
Rate changes were approved in 4 states, totaled $2.9 million in 2017. Rate changes were only approved in Texas in 2016. No rate changes were approved in 2015. N/A reflects not applicable.
|
|
(3)
|
Esurance brand operates in 31 states and 2 Canadian provinces.
|
|
•
|
21 thousand
increase in PIF as of December 31, 2017 compared to December 31, 2016.
|
|
•
|
3 thousand
decrease in new issued applications in 2017 compared to 2016 due to reduced marketing activities.
|
|
•
|
4.8%
increase in average premium in 2017 compared to 2016, primarily due to increased premium distribution in higher average premium states and rate changes. As of December 31, 2017, Esurance is writing homeowners insurance in 31
|
|
•
|
26 thousand increase in PIF as of December 31, 2016 compared to December 31, 2015.
|
|
•
|
9 thousand increase in new issued applications in 2016 compared to 2015.
|
|
•
|
As of December 31, 2016, Esurance was writing homeowners insurance in 31 states with lower hurricane risk.
|
|
Combined ratios by line of business
|
|||||||||||||||||||||||||||
|
|
|
For the years ended December 31,
|
|||||||||||||||||||||||||
|
|
|
Loss ratio
(1)
|
|
Expense ratio
(1)
|
|
Combined ratio
|
|||||||||||||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
|||||||||
|
Auto
|
|
77.5
|
|
|
75.8
|
|
|
75.3
|
|
|
24.8
|
|
|
28.2
|
|
|
34.0
|
|
|
102.3
|
|
|
104.0
|
|
|
109.3
|
|
|
Homeowners
|
|
83.8
|
|
|
78.6
|
|
|
63.2
|
|
|
45.6
|
|
|
161.9
|
|
|
136.8
|
|
|
129.4
|
|
|
240.5
|
|
|
200.0
|
|
|
Other personal lines
|
|
50.0
|
|
|
62.5
|
|
|
57.1
|
|
|
37.5
|
|
|
37.5
|
|
|
42.9
|
|
|
87.5
|
|
|
100.0
|
|
|
100.0
|
|
|
Total
|
|
77.6
|
|
|
75.8
|
|
|
75.1
|
|
|
25.7
|
|
|
31.7
|
|
|
35.2
|
|
|
103.3
|
|
|
107.5
|
|
|
110.3
|
|
|
(1)
|
Ratios are calculated using the premiums earned for the respective line of business.
|
|
Loss ratios by line of business
|
||||||||||||||||||||||||||||||||||||
|
|
|
For the years ended December 31,
|
||||||||||||||||||||||||||||||||||
|
|
|
Loss ratio
|
|
Effect of catastrophe losses on combined ratio
|
|
Effect of prior year reserve reestimates on combined ratio
|
|
Effect of catastrophe losses included in prior year reserve reestimates on combined ratio
|
||||||||||||||||||||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||
|
Auto
|
|
77.5
|
|
|
75.8
|
|
|
75.3
|
|
|
2.1
|
|
|
1.5
|
|
|
0.7
|
|
|
0.1
|
|
|
(1.3
|
)
|
|
(1.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Homeowners
|
|
83.8
|
|
|
78.6
|
|
|
63.2
|
|
|
23.5
|
|
|
28.6
|
|
|
15.8
|
|
|
(3.0
|
)
|
|
—
|
|
|
—
|
|
|
(1.5
|
)
|
|
—
|
|
|
—
|
|
|
Other personal lines
|
|
50.0
|
|
|
62.5
|
|
|
57.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total
|
|
77.6
|
|
|
75.8
|
|
|
75.1
|
|
|
2.9
|
|
|
2.2
|
|
|
0.9
|
|
|
(0.1
|
)
|
|
(1.3
|
)
|
|
(1.1
|
)
|
|
(0.1
|
)
|
|
—
|
|
|
0.1
|
|
www.allstate.com
|
Expense ratios by line of business
|
|||||||||
|
|
|
For the years ended December 31,
|
|||||||
|
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Auto
|
|
24.8
|
|
|
28.2
|
|
|
34.0
|
|
|
Homeowners
|
|
45.6
|
|
|
161.9
|
|
|
136.8
|
|
|
Other personal lines
|
|
37.5
|
|
|
37.5
|
|
|
42.9
|
|
|
Total expense ratio
|
|
25.7
|
|
|
31.7
|
|
|
35.2
|
|
|
Impact of specific costs and expenses on the expense ratio
|
|||||||||
|
|
|
For the years ended December 31,
|
|||||||
|
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Amortization of DAC
|
|
2.4
|
|
|
2.5
|
|
|
2.5
|
|
|
Advertising expense
|
|
8.3
|
|
|
11.2
|
|
|
12.6
|
|
|
Amortization of purchased intangible assets
|
|
0.2
|
|
|
1.4
|
|
|
2.2
|
|
|
Other costs and expenses
|
|
14.6
|
|
|
16.6
|
|
|
17.9
|
|
|
Restructuring and related charges
|
|
0.2
|
|
|
—
|
|
|
—
|
|
|
Total expense ratio
|
|
25.7
|
|
|
31.7
|
|
|
35.2
|
|
55
|
Underwriting results
|
||||||||||||
|
|
|
For the years ended December 31,
|
||||||||||
|
($ in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Premiums written
|
|
$
|
1,035
|
|
|
$
|
1,140
|
|
|
$
|
1,244
|
|
|
Premiums earned
|
|
$
|
1,090
|
|
|
$
|
1,202
|
|
|
$
|
1,269
|
|
|
Claims and claims expense
|
|
(789
|
)
|
|
(855
|
)
|
|
(933
|
)
|
|||
|
Amortization of DAC
|
|
(201
|
)
|
|
(221
|
)
|
|
(234
|
)
|
|||
|
Other costs and expenses
|
|
(128
|
)
|
|
(124
|
)
|
|
(127
|
)
|
|||
|
Restructuring and related charges
|
|
(5
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|||
|
Underwriting (loss) income
|
|
$
|
(33
|
)
|
|
$
|
1
|
|
|
$
|
(26
|
)
|
|
Catastrophe losses
|
|
$
|
193
|
|
|
$
|
111
|
|
|
$
|
111
|
|
|
|
|
|
|
|
|
|
||||||
|
Underwriting income (loss) by line of business
|
|
|
|
|
|
|
||||||
|
Auto
|
|
$
|
4
|
|
|
$
|
(29
|
)
|
|
$
|
(36
|
)
|
|
Homeowners
|
|
(47
|
)
|
|
36
|
|
|
32
|
|
|||
|
Other personal lines
|
|
10
|
|
|
(6
|
)
|
|
(22
|
)
|
|||
|
Underwriting (loss) income
|
|
$
|
(33
|
)
|
|
$
|
1
|
|
|
$
|
(26
|
)
|
|
Changes in underwriting results from prior year by component
(1)
|
||||||||
|
|
|
For the years ended December 31,
|
||||||
|
($ in millions)
|
|
2017
|
|
2016
|
||||
|
Underwriting income (loss) - prior year
|
|
$
|
1
|
|
|
$
|
(26
|
)
|
|
Changes in underwriting income (loss) from:
|
|
|
|
|
||||
|
Increase (decrease) premiums earned
|
|
(112
|
)
|
|
(67
|
)
|
||
|
(Increase) decrease incurred claims and claims expense (“losses”):
|
|
|
|
|
||||
|
Incurred losses, excluding catastrophe losses and reserve reestimates
|
|
130
|
|
|
74
|
|
||
|
Catastrophe losses, excluding reserve reestimates
|
|
(83
|
)
|
|
2
|
|
||
|
Non-catastrophe reserve reestimates
|
|
18
|
|
|
4
|
|
||
|
Catastrophe reserve reestimates
|
|
1
|
|
|
(2
|
)
|
||
|
Losses subtotal
|
|
66
|
|
|
78
|
|
||
|
(Increase) decrease expenses
|
|
12
|
|
|
16
|
|
||
|
Underwriting (loss) income
|
|
$
|
(33
|
)
|
|
$
|
1
|
|
www.allstate.com
|
Premiums written and earned by line of business
|
||||||||||||
|
|
|
For the years ended December 31,
|
||||||||||
|
($ in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Premiums written
|
|
|
|
|
|
|
||||||
|
Auto
|
|
$
|
542
|
|
|
$
|
591
|
|
|
$
|
641
|
|
|
Homeowners
|
|
406
|
|
|
454
|
|
|
497
|
|
|||
|
Other personal lines
|
|
87
|
|
|
95
|
|
|
106
|
|
|||
|
Total
|
|
$
|
1,035
|
|
|
$
|
1,140
|
|
|
$
|
1,244
|
|
|
Premiums earned
|
|
|
|
|
|
|
||||||
|
Auto
|
|
$
|
566
|
|
|
$
|
623
|
|
|
$
|
657
|
|
|
Homeowners
|
|
431
|
|
|
479
|
|
|
504
|
|
|||
|
Other personal lines
|
|
93
|
|
|
100
|
|
|
108
|
|
|||
|
Total
|
|
$
|
1,090
|
|
|
$
|
1,202
|
|
|
$
|
1,269
|
|
|
Auto premium measures and statistics
|
||||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
PIF (thousands)
|
|
530
|
|
|
622
|
|
|
723
|
|
|||
|
New issued applications (thousands)
|
|
52
|
|
|
54
|
|
|
82
|
|
|||
|
Average premium
|
|
$
|
1,079
|
|
|
$
|
1,008
|
|
|
$
|
945
|
|
|
Renewal ratio (%)
(1)
|
|
73.0
|
|
|
74.4
|
|
|
77.3
|
|
|||
|
Approved rate changes
(2)
:
|
|
|
|
|
|
|
||||||
|
# of locations
(3)
|
|
27
|
|
|
24
|
|
|
30
|
|
|||
|
Total brand (%)
(4)
|
|
6.2
|
|
|
10.5
|
|
|
9.4
|
|
|||
|
Location specific (%)
(5)(6)
|
|
7.8
|
|
|
14.3
|
|
|
11.1
|
|
|||
|
(1)
|
Encompass announced a plan to exit business in Massachusetts in the second quarter of 2017 and previously announced a plan to exit business in North Carolina in the first half of 2016, which has impacted the renewal ratio. Excluding Massachusetts and North Carolina, the renewal ratios were 74.5 points in 2017 compared to 75.0 points in 2016.
|
|
(2)
|
Rate changes that are indicated based on loss trend analysis to achieve a targeted return will continue to be pursued. Rate changes do not include rating plan enhancements, including the introduction of discounts and surcharges that result in no change in the overall rate level in a location. These rate changes do not reflect initial rates filed for insurance subsidiaries initially writing business in a location.
|
|
(3)
|
Encompass brand operates in 39 states and the District of Columbia.
|
|
(4)
|
Represents the impact in the states and the District of Columbia where rate changes were approved during the period as a percentage of total brand prior year-end premiums written.
|
|
(5)
|
Represents the impact in the states and the District of Columbia where rate changes were approved during the period as a percentage of its respective total prior year-end premiums written in those same locations.
|
|
(6)
|
Based on historical premiums written in the locations noted above, rate changes approved for auto totaled $37 million, $68 million and $63 million in 2017, 2016 and 2015, respectively. Approximately 20% of the rate increases approved in 2017 are expected to be earned in 2017, with the remainder expected to be earned in 2018 and 2019.
|
|
•
|
14.8%
or
92 thousand
decrease in PIF as of December 31, 2017 compared to December 31, 2016.
|
|
•
|
3.7%
decrease in new issued applications in
2017
compared to
2016
.
|
|
•
|
7.0%
increase in average premium in
2017
compared to
2016
.
|
|
•
|
1.4
point decrease in the renewal ratio in
2017
compared to
2016
, primarily due to profit improvement actions taken, including exiting states with inadequate returns. Encompass sells a high percentage of package policies that include both auto and homeowners; therefore, declines in
|
|
•
|
14.0% or 101 thousand decrease in PIF as of December 31, 2016 compared to December 31, 2015.
|
|
•
|
34.1% decrease in new issued applications in 2016 compared to 2015.
|
|
•
|
6.7% increase in average premium in 2016 compared to 2015.
|
|
•
|
2.9 point decrease in the renewal ratio in 2016 compared to 2015.
|
57
|
Homeowners premium measure and statistics
|
||||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
PIF (thousands)
|
|
254
|
|
|
295
|
|
|
338
|
|
|||
|
New issued applications (thousands)
|
|
30
|
|
|
34
|
|
|
48
|
|
|||
|
Average premium
|
|
$
|
1,684
|
|
|
$
|
1,639
|
|
|
$
|
1,555
|
|
|
Renewal ratio (%)
|
|
78.1
|
|
|
79.4
|
|
|
82.5
|
|
|||
|
Approved rate changes
(1)
:
|
|
|
|
|
|
|
||||||
|
# of locations
(2)
|
|
21
|
|
|
19
|
|
|
27
|
|
|||
|
Total brand (%)
|
|
4.8
|
|
|
5.1
|
|
|
6.5
|
|
|||
|
Location specific (%)
(3)
|
|
8.4
|
|
|
9.0
|
|
|
8.8
|
|
|||
|
(1)
|
Encompass announced a plan to exit business in Massachusetts in the second quarter of 2017 and previously announced a plan to exit business in North Carolina in the first half of 2016, which has impacted the renewal ratio. Excluding Massachusetts and North Carolina, the renewal ratios were 79.0 points in 2017 compared to 79.9 points in 2016.
|
|
(2)
|
Includes rate changes approved based on our net cost of reinsurance.
|
|
(3)
|
Encompass brand operates in 39 states and the District of Columbia.
|
|
(4)
|
Based on historical premiums written in the locations noted above, rate changes approved for homeowner totaled $23 million, $27 million and $35 million in 2017, 2016 and 2015, respectively.
|
|
•
|
13.9%
or
41 thousand
decrease in PIF as of December 31, 2017 compared to December 31, 2016.
|
|
•
|
11.8%
decrease in new issued applications in
2017
compared to
2016
.
|
|
•
|
2.7%
increase in average premium in
2017
compared to
2016
, primarily due to rate changes.
|
|
•
|
1.3
point decrease in the renewal ratio in
2017
compared to
2016
, primarily due to profit improvement actions taken to exit states with inadequate returns. Encompass sells a high percentage of package policies that include both
|
|
•
|
12.7% or 43 thousand decrease in PIF as of December 31, 2016 compared to December 31, 2015.
|
|
•
|
29.2% decrease in new issued applications in 2016 compared to 2015.
|
|
•
|
5.4% increase in average premium in 2016 compared to 2015, primarily due to rate changes.
|
|
•
|
3.1 point decrease in the renewal ratio in 2016 compared to 2015.
|
|
Combined ratios by line of business
|
|||||||||||||||||||||||||||
|
|
|
For the years ended December 31,
|
|||||||||||||||||||||||||
|
|
|
Loss ratio
(1)
|
|
Expense ratio
(1)
|
|
Combined ratio
|
|||||||||||||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
|||||||||
|
Auto
|
|
68.6
|
|
|
76.1
|
|
|
77.0
|
|
|
30.7
|
|
|
28.6
|
|
|
28.5
|
|
|
99.3
|
|
|
104.7
|
|
|
105.5
|
|
|
Homeowners
|
|
80.3
|
|
|
63.5
|
|
|
64.9
|
|
|
30.6
|
|
|
29.0
|
|
|
28.8
|
|
|
110.9
|
|
|
92.5
|
|
|
93.7
|
|
|
Other personal lines
|
|
59.1
|
|
|
77.0
|
|
|
92.6
|
|
|
30.1
|
|
|
29.0
|
|
|
27.8
|
|
|
89.2
|
|
|
106.0
|
|
|
120.4
|
|
|
Total
|
|
72.4
|
|
|
71.1
|
|
|
73.5
|
|
|
30.6
|
|
|
28.8
|
|
|
28.5
|
|
|
103.0
|
|
|
99.9
|
|
|
102.0
|
|
|
(1)
|
Ratios are calculated using the premiums earned for the respective line of business.
|
|
Loss ratios by line of business
|
||||||||||||||||||||||||||||||||||||
|
|
|
For the years ended December 31,
|
||||||||||||||||||||||||||||||||||
|
|
|
Loss ratio
|
|
Effect of catastrophe losses on combined ratio
|
|
Effect of prior year reserve reestimates on combined ratio
|
|
Effect of catastrophe losses included in prior year reserve reestimates on combined ratio
|
||||||||||||||||||||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||
|
Auto
|
|
68.6
|
|
|
76.1
|
|
|
77.0
|
|
|
2.1
|
|
|
1.6
|
|
|
1.1
|
|
|
(1.1
|
)
|
|
—
|
|
|
0.3
|
|
|
(0.2
|
)
|
|
(0.4
|
)
|
|
(0.1
|
)
|
|
Homeowners
|
|
80.3
|
|
|
63.5
|
|
|
64.9
|
|
|
40.1
|
|
|
20.3
|
|
|
19.3
|
|
|
0.5
|
|
|
—
|
|
|
(1.0
|
)
|
|
—
|
|
|
0.5
|
|
|
(0.2
|
)
|
|
Other personal lines
|
|
59.1
|
|
|
77.0
|
|
|
92.6
|
|
|
8.6
|
|
|
4.0
|
|
|
6.5
|
|
|
(10.8
|
)
|
|
5.0
|
|
|
9.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total
|
|
72.4
|
|
|
71.1
|
|
|
73.5
|
|
|
17.7
|
|
|
9.2
|
|
|
8.7
|
|
|
(1.3
|
)
|
|
0.4
|
|
|
0.6
|
|
|
(0.1
|
)
|
|
—
|
|
|
(0.1
|
)
|
www.allstate.com
|
Expense ratios by line of business
|
|||||||||
|
|
|
For the years ended December 31,
|
|||||||
|
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Auto
|
|
30.7
|
|
|
28.6
|
|
|
28.5
|
|
|
Homeowners
|
|
30.6
|
|
|
29.0
|
|
|
28.8
|
|
|
Other personal lines
|
|
30.1
|
|
|
29.0
|
|
|
27.8
|
|
|
Total expense ratio
|
|
30.6
|
|
|
28.8
|
|
|
28.5
|
|
|
Impact of specific costs and expenses on the expense ratio
|
|||||||||
|
|
|
For the years ended December 31,
|
|||||||
|
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Amortization of DAC
|
|
18.3
|
|
|
18.4
|
|
|
18.4
|
|
|
Advertising expense
|
|
0.2
|
|
|
0.2
|
|
|
0.4
|
|
|
Other costs and expenses
|
|
11.6
|
|
|
10.1
|
|
|
9.6
|
|
|
Restructuring and related charges
|
|
0.5
|
|
|
0.1
|
|
|
0.1
|
|
|
Total expense ratio
|
|
30.6
|
|
|
28.8
|
|
|
28.5
|
|
59
|
Underwriting Results
|
||||||||||||
|
|
|
For the years ended December 31,
|
||||||||||
|
($ in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Premiums written
(1)
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
||||||
|
Premiums earned
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Claims and claims expense
|
|
(96
|
)
|
|
(105
|
)
|
|
(53
|
)
|
|||
|
Operating costs and expenses
|
|
(3
|
)
|
|
(2
|
)
|
|
(2
|
)
|
|||
|
Underwriting loss
|
|
$
|
(99
|
)
|
|
$
|
(107
|
)
|
|
$
|
(55
|
)
|
|
(1)
|
Primarily represents retrospective reinsurance premium recognized when billed.
|
|
Reserves for asbestos, environmental and other discontinued lines claims before and after the effects of reinsurance
|
||||||||
|
($ in millions)
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
Asbestos claims
|
|
|
|
|
||||
|
Gross reserves
|
|
$
|
1,296
|
|
|
$
|
1,356
|
|
|
Reinsurance
|
|
(412
|
)
|
|
(444
|
)
|
||
|
Net reserves
|
|
884
|
|
|
912
|
|
||
|
Environmental claims
|
|
|
|
|
||||
|
Gross reserves
|
|
199
|
|
|
219
|
|
||
|
Reinsurance
|
|
(33
|
)
|
|
(40
|
)
|
||
|
Net reserves
|
|
166
|
|
|
179
|
|
||
|
Other discontinued lines
|
|
|
|
|
||||
|
Gross reserves
|
|
398
|
|
|
378
|
|
||
|
Reinsurance
|
|
(41
|
)
|
|
(24
|
)
|
||
|
Net reserves
|
|
357
|
|
|
354
|
|
||
|
Total
|
|
|
|
|
||||
|
Gross reserves
|
|
1,893
|
|
|
1,953
|
|
||
|
Reinsurance
|
|
(486
|
)
|
|
(508
|
)
|
||
|
Net reserves
|
|
$
|
1,407
|
|
|
$
|
1,445
|
|
www.allstate.com
|
Reserves by type of exposure before and after the effects of reinsurance
|
||||||||
|
($ in millions)
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
Direct excess commercial insurance
|
|
|
|
|
||||
|
Gross reserves
(1)
|
|
$
|
997
|
|
|
$
|
1,051
|
|
|
Reinsurance
(2)
|
|
(378
|
)
|
|
(400
|
)
|
||
|
Net reserves
|
|
619
|
|
|
651
|
|
||
|
Assumed reinsurance coverage
|
|
|
|
|
||||
|
Gross reserves
(3)
|
|
622
|
|
|
623
|
|
||
|
Reinsurance
(4)
|
|
(38
|
)
|
|
(35
|
)
|
||
|
Net reserves
|
|
584
|
|
|
588
|
|
||
|
Direct primary commercial insurance
|
|
|
|
|
||||
|
Gross reserves
(5)
|
|
177
|
|
|
191
|
|
||
|
Reinsurance
(6)
|
|
(48
|
)
|
|
(51
|
)
|
||
|
Net reserves
|
|
129
|
|
|
140
|
|
||
|
Other run-off business
|
|
|
|
|
||||
|
Gross reserves
|
|
24
|
|
|
25
|
|
||
|
Reinsurance
|
|
(21
|
)
|
|
(21
|
)
|
||
|
Net reserves
|
|
3
|
|
|
4
|
|
||
|
Unallocated loss adjustment expenses
|
|
|
|
|
||||
|
Gross reserves
|
|
73
|
|
|
63
|
|
||
|
Reinsurance
|
|
(1
|
)
|
|
(1
|
)
|
||
|
Net reserves
|
|
72
|
|
|
62
|
|
||
|
Total
|
|
|
|
|
||||
|
Gross reserves
|
|
1,893
|
|
|
1,953
|
|
||
|
Reinsurance
|
|
(486
|
)
|
|
(508
|
)
|
||
|
Net reserves
|
|
$
|
1,407
|
|
|
$
|
1,445
|
|
61
|
Summarized financial information
|
||||||||||||
|
|
|
For the years ended December 31,
|
||||||||||
|
($ in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Premiums written
|
|
$
|
1,094
|
|
|
$
|
709
|
|
|
$
|
756
|
|
|
|
|
|
|
|
|
|
||||||
|
Revenues
|
|
|
|
|
|
|
||||||
|
Premiums
|
|
$
|
867
|
|
|
$
|
580
|
|
|
$
|
561
|
|
|
Intersegment insurance premiums and service fees
(1)
|
|
110
|
|
|
105
|
|
|
42
|
|
|||
|
Net investment income
|
|
16
|
|
|
13
|
|
|
11
|
|
|||
|
Realized capital gains and losses
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total revenues
|
|
993
|
|
|
698
|
|
|
614
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Costs and expenses
|
|
|
|
|
|
|
||||||
|
Claims and claims expense
|
|
(369
|
)
|
|
(258
|
)
|
|
(277
|
)
|
|||
|
Amortization of DAC
|
|
(296
|
)
|
|
(214
|
)
|
|
(169
|
)
|
|||
|
Operating costs and expenses
|
|
(401
|
)
|
|
(223
|
)
|
|
(164
|
)
|
|||
|
Amortization of purchased intangible assets
|
|
(92
|
)
|
|
—
|
|
|
—
|
|
|||
|
Restructuring and related charges
(2)
|
|
(13
|
)
|
|
—
|
|
|
—
|
|
|||
|
Total costs and expenses
|
|
(1,171
|
)
|
|
(695
|
)
|
|
(610
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
Income tax benefit (expense)
|
|
193
|
|
|
—
|
|
|
(2
|
)
|
|||
|
Net income applicable to common shareholders
|
|
$
|
15
|
|
|
$
|
3
|
|
|
$
|
2
|
|
|
|
|
|
|
|
|
|
||||||
|
Adjusted net (loss) income
|
|
$
|
(59
|
)
|
|
$
|
3
|
|
|
$
|
2
|
|
|
Amortization of purchased intangible assets, after-tax
|
|
(60
|
)
|
|
—
|
|
|
—
|
|
|||
|
Tax Legislation benefit
|
|
134
|
|
|
—
|
|
|
—
|
|
|||
|
Net income applicable to common shareholders
|
|
$
|
15
|
|
|
$
|
3
|
|
|
$
|
2
|
|
|
|
|
|
|
|
|
|
||||||
|
SquareTrade
|
|
$
|
(22
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Allstate Roadside Services
|
|
(20
|
)
|
|
(12
|
)
|
|
(14
|
)
|
|||
|
Allstate Dealers Services
|
|
(2
|
)
|
|
4
|
|
|
16
|
|
|||
|
Arity
|
|
(15
|
)
|
|
11
|
|
|
—
|
|
|||
|
Adjusted net (loss) income
|
|
$
|
(59
|
)
|
|
$
|
3
|
|
|
$
|
2
|
|
|
|
|
|
|
|
|
|
||||||
|
Policies in force as of December 31 (in thousands)
|
|
43,506
|
|
|
4,910
|
|
|
4,812
|
|
|||
www.allstate.com
63
|
Total reserves, net of reinsurance recoverables (“net reserves”), as of December 31, by line of business
|
||||||||||||
|
($ in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Allstate brand
|
|
$
|
16,826
|
|
|
$
|
16,108
|
|
|
$
|
14,953
|
|
|
Esurance brand
|
|
777
|
|
|
740
|
|
|
717
|
|
|||
|
Encompass brand
|
|
758
|
|
|
749
|
|
|
770
|
|
|||
|
Total Allstate Protection
|
|
18,361
|
|
|
17,597
|
|
|
16,440
|
|
|||
|
Discontinued Lines and Coverages
|
|
1,407
|
|
|
1,445
|
|
|
1,516
|
|
|||
|
Total Property-Liability
|
|
19,768
|
|
|
19,042
|
|
|
17,956
|
|
|||
|
Service Businesses
|
|
86
|
|
|
24
|
|
|
21
|
|
|||
|
Total net reserves
|
|
$
|
19,854
|
|
|
$
|
19,066
|
|
|
$
|
17,977
|
|
|
Net reserves
|
||||||||||||
|
($ in millions)
|
|
January 1 reserves
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Allstate brand
|
|
$
|
16,108
|
|
|
$
|
14,953
|
|
|
$
|
14,195
|
|
|
Esurance brand
|
|
740
|
|
|
717
|
|
|
649
|
|
|||
|
Encompass brand
|
|
749
|
|
|
770
|
|
|
754
|
|
|||
|
Total Allstate Protection
|
|
17,597
|
|
|
16,440
|
|
|
15,598
|
|
|||
|
Discontinued Lines and Coverages
|
|
1,445
|
|
|
1,516
|
|
|
1,612
|
|
|||
|
Total Property-Liability
|
|
19,042
|
|
|
17,956
|
|
|
17,210
|
|
|||
|
Service Businesses
|
|
24
|
|
|
21
|
|
|
19
|
|
|||
|
Total net reserves
|
|
$
|
19,066
|
|
|
$
|
17,977
|
|
|
$
|
17,229
|
|
www.allstate.com
|
Net reserves and prior year reserve reestimates
|
|||||||||||||||||||||
|
($ in millions, except ratios)
|
|
2017
|
|
2016
|
|
2015
|
|||||||||||||||
|
|
|
Reserve reestimate
(1)
|
|
Effect on combined ratio
(2)
|
|
Reserve reestimate
(1)
|
|
Effect on combined ratio
(2)
|
|
Reserve reestimate
(1)
|
|
Effect on combined ratio
(2)
|
|||||||||
|
Allstate brand
|
|
$
|
(585
|
)
|
|
(1.8
|
)
|
|
$
|
(110
|
)
|
|
(0.3
|
)
|
|
$
|
36
|
|
|
0.1
|
|
|
Esurance brand
|
|
(2
|
)
|
|
—
|
|
|
(21
|
)
|
|
(0.1
|
)
|
|
(17
|
)
|
|
—
|
|
|||
|
Encompass brand
|
|
(14
|
)
|
|
(0.1
|
)
|
|
5
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|||
|
Total Allstate Protection
|
|
(601
|
)
|
|
(1.9
|
)
|
|
(126
|
)
|
|
(0.4
|
)
|
|
26
|
|
|
0.1
|
|
|||
|
Discontinued Lines and Coverages
|
|
96
|
|
|
0.3
|
|
|
105
|
|
|
0.3
|
|
|
53
|
|
|
0.2
|
|
|||
|
Total Property-Liability
(3)
|
|
(505
|
)
|
|
(1.6
|
)
|
|
(21
|
)
|
|
(0.1
|
)
|
|
79
|
|
|
0.3
|
|
|||
|
Service Businesses
|
|
2
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|||
|
Total
|
|
$
|
(503
|
)
|
|
|
|
$
|
(17
|
)
|
|
|
|
$
|
81
|
|
|
|
|||
|
Reserve reestimates, after-tax
|
|
$
|
(327
|
)
|
|
|
|
$
|
(11
|
)
|
|
|
|
$
|
53
|
|
|
|
|||
|
Consolidated net income applicable to common shareholders
|
|
$
|
3,073
|
|
|
|
|
$
|
1,761
|
|
|
|
|
$
|
2,055
|
|
|
|
|||
|
Reserve reestimates as a % impact on consolidated net income applicable to common shareholders
|
|
10.6
|
%
|
|
|
|
0.6
|
%
|
|
|
|
(2.6
|
)%
|
|
|
||||||
|
(1)
|
Favorable reserve reestimates are shown in parentheses.
|
|
(2)
|
Ratios are calculated using property and casualty premiums earned.
|
|
(3)
|
Prior year reserve reestimates included in catastrophe losses totaled
$18 million
favorable,
$6 million
unfavorable and
$15 million
favorable in
2017
,
2016
and
2015
, respectively.
|
|
2017 Prior year reserve reestimates
|
||||||||||||||||||||||||
|
($ in millions)
|
|
2012 & prior
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
Total
|
||||||||||||
|
Allstate brand
|
|
$
|
3
|
|
|
$
|
(99
|
)
|
|
$
|
(103
|
)
|
|
$
|
(121
|
)
|
|
$
|
(265
|
)
|
|
$
|
(585
|
)
|
|
Esurance brand
|
|
(3
|
)
|
|
(1
|
)
|
|
(12
|
)
|
|
1
|
|
|
13
|
|
|
(2
|
)
|
||||||
|
Encompass brand
|
|
(6
|
)
|
|
(1
|
)
|
|
(4
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|
(14
|
)
|
||||||
|
Total Allstate Protection
|
|
(6
|
)
|
|
(101
|
)
|
|
(119
|
)
|
|
(121
|
)
|
|
(254
|
)
|
|
(601
|
)
|
||||||
|
Discontinued Lines and Coverages
|
|
96
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
96
|
|
||||||
|
Total Property-Liability
|
|
90
|
|
|
(101
|
)
|
|
(119
|
)
|
|
(121
|
)
|
|
(254
|
)
|
|
(505
|
)
|
||||||
|
Service Businesses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
||||||
|
Total
|
|
$
|
90
|
|
|
$
|
(101
|
)
|
|
$
|
(119
|
)
|
|
$
|
(121
|
)
|
|
$
|
(252
|
)
|
|
$
|
(503
|
)
|
|
2016 Prior year reserve reestimates
|
||||||||||||||||||||||||
|
($ in millions)
|
|
2011 & prior
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
Total
|
||||||||||||
|
Allstate brand
|
|
$
|
(11
|
)
|
|
$
|
(52
|
)
|
|
$
|
(69
|
)
|
|
$
|
(40
|
)
|
|
$
|
62
|
|
|
$
|
(110
|
)
|
|
Esurance brand
|
|
(7
|
)
|
|
(3
|
)
|
|
(5
|
)
|
|
(9
|
)
|
|
3
|
|
|
(21
|
)
|
||||||
|
Encompass brand
|
|
(25
|
)
|
|
7
|
|
|
3
|
|
|
14
|
|
|
6
|
|
|
5
|
|
||||||
|
Total Allstate Protection
|
|
(43
|
)
|
|
(48
|
)
|
|
(71
|
)
|
|
(35
|
)
|
|
71
|
|
|
(126
|
)
|
||||||
|
Discontinued Lines and Coverages
|
|
105
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
105
|
|
||||||
|
Total Property-Liability
|
|
62
|
|
|
(48
|
)
|
|
(71
|
)
|
|
(35
|
)
|
|
71
|
|
|
(21
|
)
|
||||||
|
Service Businesses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
4
|
|
||||||
|
Total
|
|
$
|
62
|
|
|
$
|
(48
|
)
|
|
$
|
(71
|
)
|
|
$
|
(35
|
)
|
|
$
|
75
|
|
|
$
|
(17
|
)
|
|
2015 Prior year reserve reestimates
|
||||||||||||||||||||||||
|
($ in millions)
|
|
2010 & prior
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
Total
|
||||||||||||
|
Allstate brand
|
|
$
|
(73
|
)
|
|
$
|
(74
|
)
|
|
$
|
(29
|
)
|
|
$
|
42
|
|
|
$
|
170
|
|
|
$
|
36
|
|
|
Esurance brand
|
|
(5
|
)
|
|
(3
|
)
|
|
(2
|
)
|
|
(5
|
)
|
|
(2
|
)
|
|
(17
|
)
|
||||||
|
Encompass brand
|
|
(11
|
)
|
|
1
|
|
|
2
|
|
|
12
|
|
|
3
|
|
|
7
|
|
||||||
|
Total Allstate Protection
|
|
(89
|
)
|
|
(76
|
)
|
|
(29
|
)
|
|
49
|
|
|
171
|
|
|
26
|
|
||||||
|
Discontinued Lines and Coverages
|
|
53
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
53
|
|
||||||
|
Total Property-Liability
|
|
(36
|
)
|
|
(76
|
)
|
|
(29
|
)
|
|
49
|
|
|
171
|
|
|
79
|
|
||||||
|
Service Businesses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
||||||
|
Total
|
|
$
|
(36
|
)
|
|
$
|
(76
|
)
|
|
$
|
(29
|
)
|
|
$
|
49
|
|
|
$
|
173
|
|
|
$
|
81
|
|
65
|
Net reserves by line
|
||||||||||||
|
|
|
January 1 reserves
|
||||||||||
|
($ in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Auto
|
|
$
|
13,530
|
|
|
$
|
12,459
|
|
|
$
|
11,698
|
|
|
Homeowners
|
|
1,990
|
|
|
1,937
|
|
|
1,849
|
|
|||
|
Other personal lines
|
|
1,456
|
|
|
1,490
|
|
|
1,502
|
|
|||
|
Commercial lines
|
|
621
|
|
|
554
|
|
|
549
|
|
|||
|
Total Allstate Protection
|
|
$
|
17,597
|
|
|
$
|
16,440
|
|
|
$
|
15,598
|
|
|
Net reserves and prior year reserve reestimates by line
|
|||||||||||||||||||||
|
($ in millions, except ratios)
|
|
2017
|
|
2016
|
|
2015
|
|||||||||||||||
|
|
|
Reserve reestimate
|
|
Effect on combined ratio
|
|
Reserve reestimate
|
|
Effect on combined ratio
|
|
Reserve reestimate
|
|
Effect on combined ratio
|
|||||||||
|
Auto
|
|
$
|
(490
|
)
|
|
(1.5
|
)
|
|
$
|
(155
|
)
|
|
(0.5
|
)
|
|
$
|
30
|
|
|
0.1
|
|
|
Homeowners
|
|
(131
|
)
|
|
(0.4
|
)
|
|
(24
|
)
|
|
(0.1
|
)
|
|
(24
|
)
|
|
(0.1
|
)
|
|||
|
Other personal lines
|
|
1
|
|
|
—
|
|
|
(9
|
)
|
|
—
|
|
|
18
|
|
|
0.1
|
|
|||
|
Commercial lines
|
|
19
|
|
|
—
|
|
|
62
|
|
|
0.2
|
|
|
2
|
|
|
—
|
|
|||
|
Total Allstate Protection
|
|
$
|
(601
|
)
|
|
(1.9
|
)
|
|
$
|
(126
|
)
|
|
(0.4
|
)
|
|
$
|
26
|
|
|
0.1
|
|
|
Underwriting income
|
|
$
|
2,111
|
|
|
|
|
$
|
1,327
|
|
|
|
|
$
|
1,621
|
|
|
|
|||
|
Reserve reestimates as a % impact on underwriting income
|
|
28.5
|
%
|
|
|
|
9.5
|
%
|
|
|
|
(1.6
|
)%
|
|
|
||||||
www.allstate.com
|
Summary of pending new and closed claims for Allstate Protection
|
|||||||||
|
Number of claims
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Auto
|
|
|
|
|
|
|
|||
|
Pending, beginning of year
|
|
534,531
|
|
|
521,890
|
|
|
487,227
|
|
|
New
|
|
6,448,747
|
|
|
6,844,491
|
|
|
6,752,401
|
|
|
Total closed
|
|
(6,444,854
|
)
|
|
(6,831,850
|
)
|
|
(6,717,738
|
)
|
|
Pending, end of year
|
|
538,424
|
|
|
534,531
|
|
|
521,890
|
|
|
Homeowners
|
|
|
|
|
|
|
|||
|
Pending, beginning of year
|
|
34,691
|
|
|
38,865
|
|
|
33,648
|
|
|
New
|
|
898,512
|
|
|
818,084
|
|
|
714,562
|
|
|
Total closed
|
|
(895,909
|
)
|
|
(822,258
|
)
|
|
(709,345
|
)
|
|
Pending, end of year
|
|
37,294
|
|
|
34,691
|
|
|
38,865
|
|
|
Other personal lines
|
|
|
|
|
|
|
|||
|
Pending, beginning of year
|
|
14,937
|
|
|
15,835
|
|
|
15,494
|
|
|
New
|
|
242,427
|
|
|
219,053
|
|
|
307,011
|
|
|
Total closed
|
|
(240,287
|
)
|
|
(219,951
|
)
|
|
(306,670
|
)
|
|
Pending, end of year
|
|
17,077
|
|
|
14,937
|
|
|
15,835
|
|
|
Commercial lines
|
|
|
|
|
|
|
|||
|
Pending, beginning of year
|
|
11,518
|
|
|
11,837
|
|
|
11,836
|
|
|
New
|
|
55,308
|
|
|
73,139
|
|
|
74,942
|
|
|
Total closed
|
|
(56,410
|
)
|
|
(73,458
|
)
|
|
(74,941
|
)
|
|
Pending, end of year
|
|
10,416
|
|
|
11,518
|
|
|
11,837
|
|
|
Total Allstate Protection
|
|
|
|
|
|
|
|||
|
Pending, beginning of year
|
|
595,677
|
|
|
588,427
|
|
|
548,205
|
|
|
New
|
|
7,644,994
|
|
|
7,954,767
|
|
|
7,848,916
|
|
|
Total closed
|
|
(7,637,460
|
)
|
|
(7,947,517
|
)
|
|
(7,808,694
|
)
|
|
Pending, end of year
|
|
603,211
|
|
|
595,677
|
|
|
588,427
|
|
|
Impact of reestimates on the Allstate brand underwriting income
|
||||||||||||
|
|
|
For the years ended December 31,
|
||||||||||
|
($ in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Reserve reestimates
|
|
$
|
(585
|
)
|
|
$
|
(110
|
)
|
|
$
|
36
|
|
|
Allstate brand underwriting income
|
|
2,201
|
|
|
1,457
|
|
|
1,819
|
|
|||
|
Reserve reestimates as a % impact on underwriting income
|
|
26.6
|
%
|
|
7.5
|
%
|
|
(2.0
|
)%
|
|||
|
Impact of reestimates on the Esurance brand underwriting loss
|
||||||||||||
|
|
|
For the years ended December 31,
|
||||||||||
|
($ in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Reserve reestimates
|
|
$
|
(2
|
)
|
|
$
|
(21
|
)
|
|
$
|
(17
|
)
|
|
Esurance brand underwriting loss
|
|
(56
|
)
|
|
(124
|
)
|
|
(164
|
)
|
|||
|
Reserve reestimates as a % impact on underwriting loss
|
|
3.6
|
%
|
|
16.9
|
%
|
|
10.4
|
%
|
|||
|
Impact of reestimates on the Encompass brand underwriting income (loss) is shown in the table below.
|
||||||||||||
|
|
|
For the years ended December 31,
|
||||||||||
|
($ in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Reserve reestimates
|
|
$
|
(14
|
)
|
|
$
|
5
|
|
|
$
|
7
|
|
|
Encompass brand underwriting income (loss)
|
|
(33
|
)
|
|
1
|
|
|
(26
|
)
|
|||
|
Reserve reestimates as a % impact on underwriting income (loss)
|
|
42.4
|
%
|
|
N/A
|
|
|
(26.9
|
)%
|
|||
67
|
Discontinued Lines and Coverages reserve reestimates
|
||||||||||||||||||||||||
|
($ in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||||||||
|
|
|
January 1 reserves
|
|
Reserve reestimate
|
|
January 1 reserves
|
|
Reserve reestimate
|
|
January 1 reserves
|
|
Reserve reestimate
|
||||||||||||
|
Asbestos claims
|
|
$
|
912
|
|
|
$
|
61
|
|
|
$
|
960
|
|
|
$
|
67
|
|
|
$
|
1,014
|
|
|
$
|
39
|
|
|
Environmental claims
|
|
179
|
|
|
10
|
|
|
179
|
|
|
23
|
|
|
203
|
|
|
1
|
|
||||||
|
Other discontinued lines
|
|
354
|
|
|
25
|
|
|
377
|
|
|
15
|
|
|
395
|
|
|
13
|
|
||||||
|
Total
|
|
$
|
1,445
|
|
|
$
|
96
|
|
|
$
|
1,516
|
|
|
$
|
105
|
|
|
$
|
1,612
|
|
|
$
|
53
|
|
|
Underwriting loss
|
|
|
|
$
|
(99
|
)
|
|
|
|
$
|
(107
|
)
|
|
|
|
$
|
(55
|
)
|
||||||
|
Reserve reestimates as a % impact on underwriting loss
|
|
|
|
(97.0
|
)%
|
|
|
|
(98.1
|
)%
|
|
|
|
(96.4
|
)%
|
|||||||||
|
Reserves and claim activity before (Gross) and after (Net) the effects of reinsurance
|
||||||||||||||||||||||||
|
($ in millions, except ratios)
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||||||||
|
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
||||||||||||
|
Asbestos claims
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Beginning reserves
|
|
$
|
1,356
|
|
|
$
|
912
|
|
|
$
|
1,418
|
|
|
$
|
960
|
|
|
$
|
1,492
|
|
|
$
|
1,014
|
|
|
Incurred claims and claims expense
|
|
79
|
|
|
61
|
|
|
96
|
|
|
67
|
|
|
51
|
|
|
39
|
|
||||||
|
Claims and claims expense paid
|
|
(139
|
)
|
|
(89
|
)
|
|
(158
|
)
|
|
(115
|
)
|
|
(125
|
)
|
|
(93
|
)
|
||||||
|
Ending reserves
|
|
$
|
1,296
|
|
|
$
|
884
|
|
|
$
|
1,356
|
|
|
$
|
912
|
|
|
$
|
1,418
|
|
|
$
|
960
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Annual survival ratio
|
|
9.3
|
|
|
9.9
|
|
|
8.6
|
|
|
7.9
|
|
|
11.3
|
|
|
10.3
|
|
||||||
|
3-year survival ratio
|
|
9.2
|
|
|
8.9
|
|
|
9.9
|
|
|
9.2
|
|
|
11.7
|
|
|
10.8
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Environmental claims
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Beginning reserves
|
|
$
|
219
|
|
|
$
|
179
|
|
|
$
|
222
|
|
|
$
|
179
|
|
|
$
|
267
|
|
|
$
|
203
|
|
|
Incurred claims and claims expense
|
|
9
|
|
|
10
|
|
|
24
|
|
|
23
|
|
|
(13
|
)
|
|
1
|
|
||||||
|
Claims and claims expense paid
|
|
(29
|
)
|
|
(23
|
)
|
|
(27
|
)
|
|
(23
|
)
|
|
(32
|
)
|
|
(25
|
)
|
||||||
|
Ending reserves
|
|
$
|
199
|
|
|
$
|
166
|
|
|
$
|
219
|
|
|
$
|
179
|
|
|
$
|
222
|
|
|
$
|
179
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Annual survival ratio
|
|
6.9
|
|
|
7.2
|
|
|
8.1
|
|
|
7.8
|
|
|
6.9
|
|
|
7.2
|
|
||||||
|
3-year survival ratio
|
|
6.9
|
|
|
6.9
|
|
|
8.1
|
|
|
7.8
|
|
|
9.3
|
|
|
9.0
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Combined environmental and asbestos claims
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Annual survival ratio
|
|
8.9
|
|
|
9.4
|
|
|
8.5
|
|
|
7.9
|
|
|
10.4
|
|
|
9.7
|
|
||||||
|
3-year survival ratio
|
|
8.8
|
|
|
8.5
|
|
|
9.6
|
|
|
8.9
|
|
|
11.3
|
|
|
10.4
|
|
||||||
|
Percentage of IBNR in ending reserves
|
|
|
|
52.7
|
%
|
|
|
|
|
56.7
|
%
|
|
|
|
|
56.9
|
%
|
|||||||
www.allstate.com
|
Net asbestos reserves by type of exposure and total reserve additions
|
||||||||||||||||||||||||||||||
|
($ in millions)
|
|
December 31, 2017
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||||||
|
|
|
Active policy-holders
|
|
Net reserves
|
|
% of reserves
|
|
Active policy-holders
|
|
Net reserves
|
|
% of reserves
|
|
Active policy-holders
|
|
Net reserves
|
|
% of reserves
|
||||||||||||
|
Direct policyholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Primary
|
|
48
|
|
|
$
|
10
|
|
|
1
|
%
|
|
51
|
|
|
$
|
9
|
|
|
1
|
%
|
|
48
|
|
|
$
|
10
|
|
|
1
|
%
|
|
Excess
|
|
296
|
|
|
308
|
|
|
35
|
|
|
297
|
|
|
266
|
|
|
29
|
|
|
298
|
|
|
248
|
|
|
26
|
|
|||
|
Total
|
|
344
|
|
|
318
|
|
|
36
|
|
|
348
|
|
|
275
|
|
|
30
|
|
|
346
|
|
|
258
|
|
|
27
|
|
|||
|
Assumed reinsurance
|
|
|
|
117
|
|
|
13
|
|
|
|
|
125
|
|
|
14
|
|
|
|
|
156
|
|
|
16
|
|
||||||
|
IBNR
|
|
|
|
449
|
|
|
51
|
|
|
|
|
512
|
|
|
56
|
|
|
|
|
546
|
|
|
57
|
|
||||||
|
Total net reserves
|
|
|
|
$
|
884
|
|
|
100
|
%
|
|
|
|
$
|
912
|
|
|
100
|
%
|
|
|
|
$
|
960
|
|
|
100
|
%
|
|||
|
Total reserve additions
|
|
|
|
$
|
61
|
|
|
|
|
|
|
$
|
67
|
|
|
|
|
|
|
$
|
39
|
|
|
|
||||||
|
•
|
There was a net decrease of 4 policyholders in 2017, including 10 new policyholders reporting new claims and the closing of 14 policyholders’ claims.
|
|
•
|
There was a net increase of 2 policyholders in 2016, including 17 new policyholders reporting new claims and the closing of 15 policyholders’ claims.
|
|
•
|
There was a net increase of 6 policyholders in 2015, including 15 new policyholders reporting new claims and the closing of 9 policyholders’ claims.
|
|
Claims counts for asbestos and environmental exposures
|
|||||||||
|
|
|
For the years ended December 31,
|
|||||||
|
Number of claims
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Asbestos
|
|
|
|
|
|
|
|||
|
Pending, beginning of year
|
|
6,883
|
|
|
7,151
|
|
|
7,306
|
|
|
New
|
|
406
|
|
|
477
|
|
|
530
|
|
|
Closed
|
|
(630
|
)
|
|
(745
|
)
|
|
(685
|
)
|
|
Pending, end of year
|
|
6,659
|
|
|
6,883
|
|
|
7,151
|
|
|
Closed without payment
|
|
377
|
|
|
373
|
|
|
398
|
|
|
|
|
|
|
|
|
|
|||
|
Environmental
|
|
|
|
|
|
|
|||
|
Pending, beginning of year
|
|
3,399
|
|
|
3,504
|
|
|
3,552
|
|
|
New
|
|
375
|
|
|
292
|
|
|
347
|
|
|
Closed
|
|
(423
|
)
|
|
(397
|
)
|
|
(395
|
)
|
|
Pending, end of year
|
|
3,351
|
|
|
3,399
|
|
|
3,504
|
|
|
Closed without payment
|
|
299
|
|
|
211
|
|
|
254
|
|
69
|
Reinsurance recoverable balances net of the allowance established for uncollectible amounts
|
|
|
|
|
|
|
||||
|
($ in millions)
|
|
S&P financial strength rating
(1)
|
|
Reinsurance
recoverable on paid and unpaid claims, net
|
||||||
|
|
|
|
|
2017
|
|
2016
|
||||
|
Industry pools and facilities
|
|
|
|
|
|
|
||||
|
MCCA
(2) (3)
|
|
N/A
|
|
$
|
5,261
|
|
|
$
|
4,949
|
|
|
New Jersey Property-Liability Insurance Guaranty Association (“PLIGA”)
(3)
|
|
N/A
|
|
493
|
|
|
506
|
|
||
|
NFIP
|
|
N/A
|
|
88
|
|
|
77
|
|
||
|
North Carolina Reinsurance Facility
|
|
N/A
|
|
86
|
|
|
81
|
|
||
|
Florida Hurricane Catastrophe Fund
|
|
N/A
|
|
19
|
|
|
—
|
|
||
|
Other
|
|
|
|
6
|
|
|
6
|
|
||
|
Subtotal
|
|
|
|
5,953
|
|
|
5,619
|
|
||
|
|
|
|
|
|
|
|
||||
|
Other reinsurance
|
|
|
|
|
|
|
||||
|
Lloyd’s of London (“Lloyd’s”)
(3)
|
|
A+
|
|
167
|
|
|
174
|
|
||
|
Westport Insurance Corporation
|
|
AA-
|
|
61
|
|
|
61
|
|
||
|
TIG Insurance Company
|
|
N/A
|
|
31
|
|
|
31
|
|
||
|
New England Reinsurance Corporation
|
|
N/A
|
|
27
|
|
|
35
|
|
||
|
St. Paul Fire & Marine Insurance Company
|
|
AA
|
|
17
|
|
|
18
|
|
||
|
Other, including allowance for future uncollectible reinsurance recoverables
|
|
|
|
293
|
|
|
323
|
|
||
|
Subtotal
|
|
|
|
596
|
|
|
642
|
|
||
|
Total Property-Liability
(3)
|
|
|
|
6,549
|
|
|
6,261
|
|
||
|
Service Businesses
|
|
|
|
18
|
|
|
16
|
|
||
|
Total
|
|
|
|
$
|
6,567
|
|
|
$
|
6,277
|
|
|
(1)
|
N/A reflects no S&P Global Ratings (“S&P”) rating available.
|
|
(2)
|
As of December 31, 2017 and 2016, MCCA includes $27 million and $28 million of reinsurance recoverable on paid claims, respectively, and $5.23 billion and $4.92 billion of reinsurance recoverable on unpaid claims, respectively.
|
|
(3)
|
As of December 31, 2017, case reserves for MCCA, PLIGA, Lloyd’s and total Property-Liability were 83%, 100%, 64% and 82% of the reinsurance recoverable for unpaid claims, respectively.
|
www.allstate.com
|
The effects of reinsurance ceded on our premiums earned and claims and claims expense
|
||||||||||||
|
|
|
For the years ended December 31,
|
||||||||||
|
($ in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Allstate Protection
|
|
|
|
|
|
|
||||||
|
Catastrophe Reinsurance Programs
|
|
$
|
355
|
|
|
$
|
393
|
|
|
$
|
427
|
|
|
NFIP
|
|
263
|
|
|
274
|
|
|
293
|
|
|||
|
MCCA
|
|
73
|
|
|
73
|
|
|
84
|
|
|||
|
PLIGA
|
|
9
|
|
|
8
|
|
|
9
|
|
|||
|
Other
|
|
108
|
|
|
99
|
|
|
91
|
|
|||
|
Total Allstate Protection
|
|
808
|
|
|
847
|
|
|
904
|
|
|||
|
Discontinued Lines and Coverages
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total Property-Liability
|
|
808
|
|
|
847
|
|
|
904
|
|
|||
|
Service Businesses
|
|
163
|
|
|
140
|
|
|
102
|
|
|||
|
Ceded premiums earned
|
|
$
|
971
|
|
|
$
|
987
|
|
|
$
|
1,006
|
|
|
|
|
|
|
|
|
|
||||||
|
Allstate Protection
|
|
|
|
|
|
|
||||||
|
NFIP
|
|
1,116
|
|
|
537
|
|
|
120
|
|
|||
|
MCCA
|
|
410
|
|
|
386
|
|
|
337
|
|
|||
|
Catastrophe Reinsurance Programs
(1)
|
|
65
|
|
|
(9
|
)
|
|
(7
|
)
|
|||
|
PLIGA
|
|
3
|
|
|
20
|
|
|
9
|
|
|||
|
Other
|
|
89
|
|
|
82
|
|
|
89
|
|
|||
|
Total Allstate Protection
|
|
1,683
|
|
|
1,016
|
|
|
548
|
|
|||
|
Discontinued Lines and Coverages
|
|
35
|
|
|
27
|
|
|
(1
|
)
|
|||
|
Total Property-Liability
|
|
1,718
|
|
|
1,043
|
|
|
547
|
|
|||
|
Service Businesses
|
|
89
|
|
|
73
|
|
|
55
|
|
|||
|
Ceded claims and claims expense
|
|
$
|
1,807
|
|
|
$
|
1,116
|
|
|
$
|
602
|
|
|
(1)
|
We ceded $84 million of claims and claims expenses related to Hurricane Irma to the catastrophe reinsurance programs, of which $13 million of unallocated expenses were recorded in Other. Reinsurance recoverables related to named storm Sandy also decreased the ceded claims and claims expenses by $6 million.
|
71
|
Michigan personal injury protection reserve and claim activity before and after the effects of MCCA reinsurance
|
|||||||||||||||||||||||||||
|
|
|
For the years ended December 31.
|
|||||||||||||||||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
|||||||||||||||||||||
|
($ in millions)
|
|
Gross
|
|
|
Net
|
|
Gross
|
|
|
Net
|
|
Gross
|
|
|
Net
|
||||||||||||
|
Beginning reserves
|
|
$
|
5,443
|
|
|
|
$
|
522
|
|
|
$
|
5,121
|
|
|
|
$
|
486
|
|
|
$
|
4,804
|
|
|
|
$
|
417
|
|
|
Incurred claims and claims expense-current year
|
|
513
|
|
|
|
195
|
|
|
578
|
|
|
|
214
|
|
|
526
|
|
|
|
200
|
|
||||||
|
Incurred claims and claims expense-prior years
|
|
117
|
|
|
|
25
|
|
|
8
|
|
|
|
(15
|
)
|
|
37
|
|
|
|
26
|
|
||||||
|
Claims and claims expense paid-current year
(1)
|
|
(54
|
)
|
|
|
(53
|
)
|
|
(60
|
)
|
|
|
(58
|
)
|
|
(56
|
)
|
|
|
(55
|
)
|
||||||
|
Claims and claims expense paid-prior years
(1)
|
|
(220
|
)
|
|
|
(124
|
)
|
|
(204
|
)
|
|
|
(105
|
)
|
|
(190
|
)
|
|
|
(102
|
)
|
||||||
|
Ending reserves
(2)
|
|
$
|
5,799
|
|
|
|
$
|
565
|
|
|
$
|
5,443
|
|
|
|
$
|
522
|
|
|
$
|
5,121
|
|
|
|
$
|
486
|
|
|
(1)
|
Paid claims and claims expenses reported in the table for the current and prior years, recovered from the MCCA totaled $97 million, $101 million and $89 million in 2017, 2016 and 2015, respectively.
|
|
(2)
|
Gross reserves for the year ended December 31, 2017, comprise 87% case reserves and 13% IBNR. Gross reserves for the year ended December 31, 2016 comprise 85% case reserves and 15% IBNR. Reserves for the years ended December 31, 2015 comprise 86% case reserves and 14% IBNR
. The MCCA does not require member companies to report ultimate case reserves
.
|
|
Pending, new and closed claims for Michigan personal injury protection exposures
|
|||||||||
|
|
|
For the years ended December 31,
|
|||||||
|
Number of claims
(1)
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Pending, beginning of year
|
|
5,388
|
|
|
5,127
|
|
|
4,936
|
|
|
New
|
|
8,494
|
|
|
9,577
|
|
|
8,956
|
|
|
Closed
|
|
(8,899
|
)
|
|
(9,316
|
)
|
|
(8,765
|
)
|
|
Pending, end of year
|
|
4,983
|
|
|
5,388
|
|
|
5,127
|
|
|
(1)
|
Total claims includes those covered and not covered by the MCCA reinsurance.
|
www.allstate.com
|
•
|
Net income applicable to common shareholders was
$577 million
in
2017
compared to
$219 million
in
2016
. 2017 results include a tax benefit of $332 million related to the Tax Legislation.
|
|
•
|
Adjusted net income was
$253 million
in
2017
compared to
$247 million
in
2016
.
|
|
•
|
Premiums and contract charges totaled
$1.28 billion
in
2017
, an increase of
2.4%
from
$1.25 billion
in
2016
.
|
|
•
|
Contract benefits totaled
$765 million
in
2017
, an increase of
3.1%
from
$742 million
in
2016
.
|
|
Summarized financial information
|
||||||||||||
|
|
|
For the years ended December 31,
|
||||||||||
|
($ in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Revenues
|
|
|
|
|
|
|
||||||
|
Premiums and contract charges
|
|
$
|
1,280
|
|
|
$
|
1,250
|
|
|
$
|
1,223
|
|
|
Net investment income
|
|
489
|
|
|
482
|
|
|
490
|
|
|||
|
Realized capital gains and losses
|
|
5
|
|
|
(38
|
)
|
|
2
|
|
|||
|
Total revenues
|
|
1,774
|
|
|
1,694
|
|
|
1,715
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Costs and expenses
|
|
|
|
|
|
|
||||||
|
Contract benefits
|
|
(765
|
)
|
|
(742
|
)
|
|
(749
|
)
|
|||
|
Interest credited to contractholder funds
|
|
(282
|
)
|
|
(285
|
)
|
|
(282
|
)
|
|||
|
Amortization of DAC
|
|
(134
|
)
|
|
(131
|
)
|
|
(133
|
)
|
|||
|
Operating costs and expenses
|
|
(238
|
)
|
|
(225
|
)
|
|
(212
|
)
|
|||
|
Restructuring and related charges
|
|
(2
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|||
|
Total costs and expenses
|
|
(1,421
|
)
|
|
(1,384
|
)
|
|
(1,377
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
Loss on disposition of operations
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||
|
Income tax benefit (expense)
|
|
224
|
|
|
(91
|
)
|
|
(108
|
)
|
|||
|
Net income applicable to common shareholders
|
|
$
|
577
|
|
|
$
|
219
|
|
|
$
|
229
|
|
|
|
|
|
|
|
|
|
||||||
|
Adjusted net income
|
|
$
|
253
|
|
|
$
|
247
|
|
|
$
|
239
|
|
|
Realized capital gains and losses, after-tax
|
|
2
|
|
|
(24
|
)
|
|
1
|
|
|||
|
DAC and DSI amortization related to realized capital gains and losses, after-tax
|
|
(10
|
)
|
|
(4
|
)
|
|
(4
|
)
|
|||
|
Loss on disposition of operations, after-tax
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||
|
Change in accounting for investments in qualified affordable housing projects
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|||
|
Tax Legislation benefit
|
|
332
|
|
|
—
|
|
|
—
|
|
|||
|
Net income applicable to common shareholders
|
|
$
|
577
|
|
|
$
|
219
|
|
|
$
|
229
|
|
|
|
|
|
|
|
|
|
||||||
|
Reserve for life-contingent contract benefits as of December 31
|
|
$
|
2,636
|
|
|
$
|
2,578
|
|
|
$
|
2,536
|
|
|
|
|
|
|
|
|
|
||||||
|
Contractholder funds as of December 31
|
|
$
|
7,608
|
|
|
$
|
7,464
|
|
|
$
|
7,359
|
|
|
|
|
|
|
|
|
|
||||||
|
Policies in force as of December 31 (in thousands)
|
|
2,026
|
|
|
2,023
|
|
|
2,026
|
|
|||
73
|
Premiums and contract charges by product
|
||||||||||||
|
|
|
For the years ended December 31,
|
||||||||||
|
($ in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Traditional life insurance premiums
|
|
$
|
568
|
|
|
$
|
533
|
|
|
$
|
505
|
|
|
Accident and health insurance premiums
|
|
2
|
|
|
2
|
|
|
2
|
|
|||
|
Interest-sensitive life insurance contract charges
|
|
710
|
|
|
715
|
|
|
716
|
|
|||
|
Premiums and contract charges
(1)
|
|
$
|
1,280
|
|
|
$
|
1,250
|
|
|
$
|
1,223
|
|
|
(1)
|
Contract charges related to the cost of insurance totaled $
487 million
, $488 million and $485 million in
2017
,
2016
and
2015
, respectively.
|
|
Components of amortization of DAC
|
||||||||||||
|
|
|
For the years ended December 31,
|
||||||||||
|
($ in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Amortization of DAC before amortization relating to realized capital gains and losses and changes in assumptions
|
|
$
|
134
|
|
|
$
|
131
|
|
|
$
|
127
|
|
|
Amortization relating to realized capital gains and losses
(1)
|
|
14
|
|
|
6
|
|
|
5
|
|
|||
|
Amortization (deceleration) acceleration for changes in assumptions (‘‘DAC unlocking’’)
|
|
(14
|
)
|
|
(6
|
)
|
|
1
|
|
|||
|
Total amortization of DAC
|
|
$
|
134
|
|
|
$
|
131
|
|
|
$
|
133
|
|
|
(1)
|
The impact of realized capital gains and losses on amortization of DAC is dependent upon the relationship between the assets that give rise to the gain or loss and the product liability supported by the assets. Fluctuations result from changes in the impact of realized capital gains and losses on actual and expected gross profits.
|
www.allstate.com
|
Changes in DAC
|
||||||||||||||||||||||||
|
($ in millions)
|
|
Traditional life and accident and health
|
|
Interest-sensitive life insurance
|
|
Total
|
||||||||||||||||||
|
|
|
For the years ended December 31,
|
||||||||||||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||||
|
Balance, beginning of year
|
|
$
|
438
|
|
|
$
|
424
|
|
|
$
|
762
|
|
|
$
|
847
|
|
|
$
|
1,200
|
|
|
$
|
1,271
|
|
|
Acquisition costs deferred
|
|
66
|
|
|
57
|
|
|
66
|
|
|
77
|
|
|
132
|
|
|
134
|
|
||||||
|
Amortization of DAC before amortization relating to realized capital gains and losses and changes in assumptions
(1)
|
|
(39
|
)
|
|
(43
|
)
|
|
(95
|
)
|
|
(88
|
)
|
|
(134
|
)
|
|
(131
|
)
|
||||||
|
Amortization relating to realized capital gains and losses
(1)
|
|
—
|
|
|
—
|
|
|
(14
|
)
|
|
(6
|
)
|
|
(14
|
)
|
|
(6
|
)
|
||||||
|
Amortization deceleration for changes in assumptions (“DAC unlocking”)
(1)
|
|
—
|
|
|
—
|
|
|
14
|
|
|
6
|
|
|
14
|
|
|
6
|
|
||||||
|
Effect of unrealized capital gains and losses
(2)
|
|
—
|
|
|
—
|
|
|
(46
|
)
|
|
(74
|
)
|
|
(46
|
)
|
|
(74
|
)
|
||||||
|
Ending balance
|
|
$
|
465
|
|
|
$
|
438
|
|
|
$
|
687
|
|
|
$
|
762
|
|
|
$
|
1,152
|
|
|
$
|
1,200
|
|
|
(1)
|
Included as a component of amortization of DAC on the Consolidated Statements of Operations.
|
|
(2)
|
Represents the change in the DAC adjustment for unrealized capital gains and losses. The DAC adjustment represents the amount by which the amortization of DAC would increase or decrease if the unrealized gains and losses in the respective product portfolios were realized.
|
|
Operating costs and expenses
|
||||||||||||
|
|
|
For the years ended December 31,
|
||||||||||
|
($ in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Non-deferrable commissions
|
|
$
|
13
|
|
|
$
|
17
|
|
|
$
|
5
|
|
|
General and administrative expenses
|
|
225
|
|
|
208
|
|
|
207
|
|
|||
|
Total operating costs and expenses
|
|
$
|
238
|
|
|
$
|
225
|
|
|
$
|
212
|
|
75
|
Reserve for life-contingent contract benefits
|
||||||||||||
|
|
|
For the years ended December 31,
|
||||||||||
|
($ in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Traditional life insurance
|
|
$
|
2,460
|
|
|
$
|
2,398
|
|
|
$
|
2,353
|
|
|
Accident and health insurance
|
|
176
|
|
|
180
|
|
|
183
|
|
|||
|
Reserve for life-contingent contract benefits
|
|
$
|
2,636
|
|
|
$
|
2,578
|
|
|
$
|
2,536
|
|
|
Change in contractholder funds
|
||||||||||||
|
|
|
For the years ended December 31,
|
||||||||||
|
($ in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Contractholder funds, beginning balance
|
|
$
|
7,464
|
|
|
$
|
7,359
|
|
|
$
|
7,254
|
|
|
|
|
|
|
|
|
|
||||||
|
Deposits
|
|
973
|
|
|
991
|
|
|
1,034
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Interest credited
|
|
282
|
|
|
284
|
|
|
282
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Benefits, withdrawals and other adjustments
|
|
|
|
|
|
|
||||||
|
Benefits
|
|
(241
|
)
|
|
(245
|
)
|
|
(273
|
)
|
|||
|
Surrenders and partial withdrawals
|
|
(254
|
)
|
|
(250
|
)
|
|
(253
|
)
|
|||
|
Contract charges
|
|
(704
|
)
|
|
(705
|
)
|
|
(702
|
)
|
|||
|
Net transfers from separate accounts
|
|
4
|
|
|
4
|
|
|
6
|
|
|||
|
Other adjustments
(1)
|
|
84
|
|
|
26
|
|
|
11
|
|
|||
|
Total benefits, withdrawals and other adjustments
|
|
(1,111
|
)
|
|
(1,170
|
)
|
|
(1,211
|
)
|
|||
|
Contractholder funds, ending balance
|
|
$
|
7,608
|
|
|
$
|
7,464
|
|
|
$
|
7,359
|
|
|
(1)
|
The table above illustrates the changes in contractholder funds, which are presented gross of reinsurance recoverables on the Consolidated Statements of Financial Position. The table above is intended to supplement our discussion and analysis of revenues, which are presented net of reinsurance on the Consolidated Statements of Operations. As a result, the net change in contractholder funds associated with products reinsured is reflected as a component of the other adjustments line.
|
www.allstate.com
|
Reinsurance recoverables by reinsurer
|
|
|
|
|
|
|
||||
|
|
|
S&P financial strength rating
(1)
|
|
Reinsurance recoverable on paid and unpaid benefits
|
||||||
|
|
|
|
||||||||
|
|
|
|
|
For the years ended December 31,
|
||||||
|
($ in millions)
|
|
|
|
2017
|
|
2016
|
||||
|
RGA Reinsurance Company
|
|
AA-
|
|
$
|
229
|
|
|
$
|
250
|
|
|
Swiss Re Life and Health America, Inc.
|
|
AA-
|
|
159
|
|
|
151
|
|
||
|
Munich American Reassurance
|
|
AA-
|
|
91
|
|
|
98
|
|
||
|
Scottish Re Group
|
|
N/A
|
|
87
|
|
|
90
|
|
||
|
Transamerica Life Group
|
|
AA-
|
|
77
|
|
|
80
|
|
||
|
John Hancock Life & Health Insurance Company
|
|
AA-
|
|
54
|
|
|
55
|
|
||
|
Triton Insurance Company
|
|
N/A
|
|
47
|
|
|
49
|
|
||
|
American Health & Life Insurance Co.
|
|
N/A
|
|
37
|
|
|
41
|
|
||
|
Lincoln National Life Insurance
|
|
AA-
|
|
28
|
|
|
32
|
|
||
|
Security Life of Denver
|
|
A
|
|
27
|
|
|
30
|
|
||
|
SCOR Global Life
|
|
AA-
|
|
17
|
|
|
17
|
|
||
|
Other
(2)
|
|
|
|
39
|
|
|
41
|
|
||
|
Total
|
|
|
|
$
|
892
|
|
|
$
|
934
|
|
|
(1)
|
N/A reflects no S&P rating available.
|
|
(2)
|
As of December 31,
2017
and
2016
, the other category includes $33 million and $35 million, respectively, of recoverables due from reinsurers rated A- or better by S&P.
|
77
|
•
|
Net income applicable to common shareholders was
$146 million
in
2017
compared to
$96 million
in
2016
. 2
017 results include a tax benefit of $51 million related to the Tax Legislation.
|
|
•
|
Adjusted net income was
$95 million
in
2017
compared to
$100 million
in
2016
.
|
|
•
|
Premiums and contract charges totaled
$1.08 billion
in
2017
, an increase of
7.2%
from
$1.01 billion
in
2016
.
|
|
•
|
Contract benefits totaled
$564 million
in
2017
, an increase of
10.8%
from
$509 million
in
2016
.
|
|
Summarized financial information
|
|||||||||||||
|
|
|
For the years ended December 31,
|
|||||||||||
|
($ in millions)
|
|
2017
|
|
2016
|
|
2015
|
|||||||
|
Revenues
|
—
|
|
|
|
|
|
|
||||||
|
Premiums and contract charges
|
|
$
|
1,084
|
|
|
$
|
1,011
|
|
|
$
|
921
|
|
|
|
Net investment income
|
|
72
|
|
|
71
|
|
|
71
|
|
||||
|
Realized capital gains and losses
|
|
1
|
|
|
(5
|
)
|
|
1
|
|
||||
|
Total revenues
|
|
1,157
|
|
|
1,077
|
|
|
993
|
|
||||
|
|
|
|
|
|
|
|
|||||||
|
Costs and expenses
|
|
|
|
|
|
|
|||||||
|
Contract benefits
|
|
(564
|
)
|
|
(509
|
)
|
|
(452
|
)
|
||||
|
Interest credited to contractholder funds
|
|
(35
|
)
|
|
(36
|
)
|
|
(36
|
)
|
||||
|
Amortization of DAC
|
|
(142
|
)
|
|
(145
|
)
|
|
(124
|
)
|
||||
|
Operating costs and expenses
|
|
(266
|
)
|
|
(240
|
)
|
|
(222
|
)
|
||||
|
Restructuring and related charges
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
||||
|
Total costs and expenses
|
|
(1,010
|
)
|
|
(930
|
)
|
|
(834
|
)
|
||||
|
|
|
|
|
|
|
|
|||||||
|
Income tax expense
|
|
(1
|
)
|
|
(51
|
)
|
|
(55
|
)
|
||||
|
Net income applicable to common shareholders
|
|
$
|
146
|
|
|
$
|
96
|
|
|
$
|
104
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Adjusted net income
|
|
$
|
95
|
|
|
$
|
100
|
|
|
$
|
104
|
|
|
|
Realized capital gains and losses, after-tax
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
||||
|
Tax Legislation benefit
|
|
51
|
|
|
—
|
|
|
—
|
|
||||
|
Net income applicable to common shareholders
|
|
$
|
146
|
|
|
$
|
96
|
|
|
$
|
104
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Benefit ratio
(1)
|
|
52.0
|
|
|
50.3
|
|
|
49.1
|
|
||||
|
|
|
|
|
|
|
|
|||||||
|
Operating expense ratio
(2)
|
|
24.5
|
|
|
23.7
|
|
|
24.1
|
|
||||
|
|
|
|
|
|
|
|
|||||||
|
Reserve for life-contingent contract benefits as of December 31
|
|
$
|
979
|
|
|
$
|
940
|
|
|
$
|
894
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Contractholder funds as of December 31
|
|
$
|
890
|
|
|
$
|
881
|
|
|
$
|
866
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Policies in force as of December 31 (in thousands)
|
|
4,033
|
|
|
3,755
|
|
|
3,312
|
|
||||
|
(1)
|
Benefit ratio is calculated as contract benefits divided by premiums and contract charges.
|
|
(2)
|
Operating expense ratio is calculated as operating costs and expenses divided by premiums and contract charges.
|
www.allstate.com
|
Premiums and contract charges by product
|
||||||||||||
|
|
|
For the years ended December 31,
|
||||||||||
|
($ in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Life
|
|
$
|
155
|
|
|
$
|
154
|
|
|
$
|
143
|
|
|
Accident
|
|
280
|
|
|
270
|
|
|
238
|
|
|||
|
Critical illness
|
|
468
|
|
|
443
|
|
|
402
|
|
|||
|
Short-term disability
|
|
102
|
|
|
78
|
|
|
75
|
|
|||
|
Other health
|
|
79
|
|
|
66
|
|
|
63
|
|
|||
|
Premiums and contract charges
|
|
$
|
1,084
|
|
|
$
|
1,011
|
|
|
$
|
921
|
|
|
Changes in DAC
|
||||||||
|
|
|
For the years ended December 31,
|
||||||
|
($ in millions)
|
|
2017
|
|
2016
|
||||
|
Balance, beginning of year
|
|
$
|
526
|
|
|
$
|
514
|
|
|
Acquisition costs deferred
|
|
158
|
|
|
157
|
|
||
|
Amortization of DAC before amortization relating to changes in assumptions
(1)
|
|
(141
|
)
|
|
(141
|
)
|
||
|
Amortization acceleration for changes in assumptions (“DAC unlocking”)
(1)
|
|
(1
|
)
|
|
(4
|
)
|
||
|
Ending balance
|
|
$
|
542
|
|
|
$
|
526
|
|
|
(1)
|
Included as a component of amortization of DAC on the Consolidated Statements of Operations.
|
|
Operating costs and expenses
|
||||||||||||
|
|
|
For the years ended December 31,
|
||||||||||
|
($ in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Non-deferrable commissions
|
|
$
|
98
|
|
|
$
|
91
|
|
|
$
|
87
|
|
|
General and administrative expenses
|
|
168
|
|
|
149
|
|
|
135
|
|
|||
|
Total operating costs and expenses
|
|
$
|
266
|
|
|
$
|
240
|
|
|
$
|
222
|
|
79
|
Reserve for life-contingent contract benefits
|
||||||||||||
|
|
|
For the years ended December 31,
|
||||||||||
|
($ in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Traditional life insurance
|
|
$
|
262
|
|
|
$
|
247
|
|
|
$
|
233
|
|
|
Accident and health insurance
|
|
717
|
|
|
693
|
|
|
661
|
|
|||
|
Reserve for life-contingent contract benefits
|
|
$
|
979
|
|
|
$
|
940
|
|
|
$
|
894
|
|
|
Reinsurance recoverables by reinsurer
|
||||||||||
|
|
|
S&P financial strength rating
|
|
Reinsurance recoverable on paid and unpaid benefits
|
||||||
|
|
|
|
||||||||
|
|
|
|
|
For the years ended December 31,
|
||||||
|
($ in millions)
|
|
|
|
2017
|
|
2016
|
||||
|
Mutual of Omaha Insurance
|
|
AA-
|
|
$
|
68
|
|
|
$
|
84
|
|
|
General Re Life Corporation
|
|
AA+
|
|
19
|
|
|
21
|
|
||
|
Other
(1)
|
|
|
|
5
|
|
|
5
|
|
||
|
Total
|
|
|
|
$
|
92
|
|
|
$
|
110
|
|
|
(1)
|
As of
December 31, 2017
and
2016
, the other category includes $4 million and $4 million, respectively, of recoverables due from reinsurers rated A- or better by S&P.
|
www.allstate.com
|
•
|
Net income applicable to common shareholders was
$418 million
in
2017
compared to
$76 million
in
2016
.
2017 results include a tax benefit of $182 million related to the Tax Legislation.
|
|
•
|
Adjusted net income was
$204 million
in
2017
compared to
$101 million
in
2016
.
|
|
•
|
Net investment income increased
10.5%
to
$1.31 billion
in 2017 from
$1.18 billion
in
2016
.
|
|
•
|
Net realized capital gains totaled
$44 million
in
2017
compared to net realized capital losses of
$38 million
in
2016
.
|
|
•
|
Contractholder funds totaled
$10.94 billion
as of
December 31, 2017
, reflecting a decrease of
$979 million
from
$11.92 billion
as of
December 31, 2016
. Reserve for life-contingent contract benefits totaled
$8.93 billion
as of
December 31, 2017
compared to
$8.72 billion
as of
December 31, 2016
.
|
|
Summarized financial information
|
||||||||||||
|
|
|
For the years ended December 31,
|
||||||||||
|
($ in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Revenues
|
|
|
|
|
|
|
||||||
|
Contract charges
|
|
$
|
14
|
|
|
$
|
14
|
|
|
$
|
14
|
|
|
Net investment income
|
|
1,305
|
|
|
1,181
|
|
|
1,323
|
|
|||
|
Realized capital gains and losses
|
|
44
|
|
|
(38
|
)
|
|
264
|
|
|||
|
Total revenues
|
|
1,363
|
|
|
1,157
|
|
|
1,601
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Costs and expenses
|
|
|
|
|
|
|
||||||
|
Contract benefits
|
|
(594
|
)
|
|
(606
|
)
|
|
(602
|
)
|
|||
|
Interest credited to contractholder funds
|
|
(373
|
)
|
|
(405
|
)
|
|
(443
|
)
|
|||
|
Amortization of DAC
|
|
(7
|
)
|
|
(7
|
)
|
|
(5
|
)
|
|||
|
Operating costs and expenses
|
|
(35
|
)
|
|
(32
|
)
|
|
(38
|
)
|
|||
|
Restructuring and related charges
|
|
—
|
|
|
—
|
|
|
1
|
|
|||
|
Total costs and expenses
|
|
(1,009
|
)
|
|
(1,050
|
)
|
|
(1,087
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
Gain on disposition of operations
|
|
6
|
|
|
5
|
|
|
4
|
|
|||
|
Income tax benefit (expense)
|
|
58
|
|
|
(36
|
)
|
|
(188
|
)
|
|||
|
Net income applicable to common shareholders
|
|
$
|
418
|
|
|
$
|
76
|
|
|
$
|
330
|
|
|
|
|
|
|
|
|
|
||||||
|
Adjusted net income
|
|
$
|
204
|
|
|
$
|
101
|
|
|
$
|
166
|
|
|
Realized capital gains and losses, after-tax
|
|
28
|
|
|
(26
|
)
|
|
172
|
|
|||
|
Valuation changes on embedded derivatives not hedged, after-tax
|
|
—
|
|
|
(2
|
)
|
|
(1
|
)
|
|||
|
DAC and DSI amortization related to realized capital gains and losses and valuation changes on embedded derivatives not hedged, after-tax
|
|
—
|
|
|
—
|
|
|
1
|
|
|||
|
Gain on disposition of operations, after-tax
|
|
4
|
|
|
3
|
|
|
3
|
|
|||
|
Change in accounting for investments in qualified affordable housing projects
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|||
|
Tax Legislation benefit
|
|
182
|
|
|
—
|
|
|
—
|
|
|||
|
Net income applicable to common shareholders
|
|
$
|
418
|
|
|
$
|
76
|
|
|
$
|
330
|
|
|
|
|
|
|
|
|
|
||||||
|
Reserve for life-contingent contract benefits as of December 31
|
|
$
|
8,934
|
|
|
$
|
8,721
|
|
|
$
|
8,817
|
|
|
|
|
|
|
|
|
|
||||||
|
Contractholder funds as of December 31
|
|
$
|
10,936
|
|
|
$
|
11,915
|
|
|
$
|
13,070
|
|
|
|
|
|
|
|
|
|
||||||
|
Policies in force as of December 31 (in thousands)
|
|
|
|
|
|
|
||||||
|
Deferred annuities
|
|
142
|
|
|
156
|
|
|
172
|
|
|||
|
Immediate annuities
|
|
89
|
|
|
95
|
|
|
100
|
|
|||
|
Total
|
|
231
|
|
|
251
|
|
|
272
|
|
|||
81
|
Investment spread
|
||||||||||||
|
|
|
For the years ended December 31,
|
||||||||||
|
($ in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Investment spread before valuation changes on embedded derivatives not hedged
|
|
$
|
432
|
|
|
$
|
268
|
|
|
$
|
368
|
|
|
Valuation changes on derivatives embedded in equity-indexed annuity contracts that are not hedged
|
|
(1
|
)
|
|
(3
|
)
|
|
(2
|
)
|
|||
|
Total investment spread
|
|
$
|
431
|
|
|
$
|
265
|
|
|
$
|
366
|
|
www.allstate.com
|
Analysis of investment spread
|
|||||||||||||||||||||||||||
|
|
|
Weighted average
investment yield
|
|
Weighted average
interest crediting rate
|
|
Weighted average
investment spreads
|
|||||||||||||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
|||||||||
|
Deferred fixed annuities and institutional products
|
|
4.2
|
%
|
|
4.1
|
%
|
|
4.3
|
%
|
|
2.8
|
%
|
|
2.8
|
%
|
|
2.8
|
%
|
|
1.4
|
%
|
|
1.3
|
%
|
|
1.5
|
%
|
|
Immediate fixed annuities with and without life contingencies
|
|
8.0
|
|
|
6.5
|
|
|
7.0
|
|
|
6.0
|
|
|
5.9
|
|
|
5.9
|
|
|
2.0
|
|
|
0.6
|
|
|
1.1
|
|
|
Weighted average guaranteed crediting rates and weighted average current crediting rates
|
||||||||||
|
($ in millions)
|
|
Weighted average guaranteed crediting rates
|
|
Weighted average current crediting rates
|
|
Contractholder
funds
|
||||
|
Annuities with annual crediting rate resets
|
|
3.12
|
%
|
|
3.12
|
%
|
|
$
|
4,945
|
|
|
Annuities with multi-year rate guarantees
(1)
:
|
|
|
|
|
|
|
||||
|
Resettable in next 12 months
|
|
1.28
|
|
|
4.08
|
|
|
514
|
|
|
|
Resettable after 12 months
|
|
1.81
|
|
|
2.72
|
|
|
813
|
|
|
|
(1)
|
These contracts include interest rate guarantee periods which are typically 5, 6 or 10 years.
|
|
Product liabilities
|
||||||||||||
|
|
|
For the years ended December 31,
|
||||||||||
|
($ in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Immediate fixed annuities with life contingencies
|
|
|
|
|
|
|
||||||
|
Sub-standard structured settlements and group pension terminations
(1)
|
|
$
|
5,284
|
|
|
$
|
5,029
|
|
|
$
|
5,030
|
|
|
Standard structured settlements and SPIA
(2)
|
|
3,565
|
|
|
3,592
|
|
|
3,682
|
|
|||
|
Other
|
|
85
|
|
|
100
|
|
|
105
|
|
|||
|
Reserve for life-contingent contract benefits
|
|
$
|
8,934
|
|
|
$
|
8,721
|
|
|
$
|
8,817
|
|
|
|
|
|
|
|
|
|
||||||
|
Deferred fixed annuities
|
|
$
|
8,128
|
|
|
$
|
8,921
|
|
|
$
|
9,748
|
|
|
Immediate fixed annuities without life contingencies
|
|
2,700
|
|
|
2,874
|
|
|
3,094
|
|
|||
|
Other
(3)
|
|
108
|
|
|
120
|
|
|
228
|
|
|||
|
Contractholder funds
|
|
$
|
10,936
|
|
|
$
|
11,915
|
|
|
$
|
13,070
|
|
|
(1)
|
Comprises structured settlement annuities for annuitants with severe injuries or other health impairments which increased their expected mortality rate at the time the annuity was issued (“sub-standard structured settlements”) and group annuity contracts issued to sponsors of terminated pension plans (“ABO”). Sub-standard structured settlements comprise 5% of our immediate annuity policies in force and 53% of the immediate annuity reserve for life-contingent contract benefits.
|
|
(2)
|
Comprises structured settlement annuities for annuitants with standard life expectancy (“standard structured settlements”) and single premium immediate annuities (“SPIA”) with life contingencies.
|
|
(3)
|
Includes $85 million of institutional products as of December 31, 2015.
|
83
|
Changes in contractholder funds
|
||||||||||||
|
|
|
For the years ended December 31,
|
||||||||||
|
($ in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Contractholder funds, beginning balance
|
|
$
|
11,915
|
|
|
$
|
13,070
|
|
|
$
|
14,427
|
|
|
|
|
|
|
|
|
|
||||||
|
Deposits
|
|
28
|
|
|
42
|
|
|
42
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Interest credited
|
|
370
|
|
|
403
|
|
|
442
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Benefits, withdrawals, maturities and other adjustments
|
|
|
|
|
|
|
||||||
|
Benefits
|
|
(638
|
)
|
|
(705
|
)
|
|
(790
|
)
|
|||
|
Surrenders and partial withdrawals
|
|
(723
|
)
|
|
(780
|
)
|
|
(1,003
|
)
|
|||
|
Maturities of and interest payments on institutional products
|
|
—
|
|
|
(86
|
)
|
|
(1
|
)
|
|||
|
Contract charges
|
|
(9
|
)
|
|
(9
|
)
|
|
(9
|
)
|
|||
|
Net transfers from separate accounts
|
|
1
|
|
|
1
|
|
|
1
|
|
|||
|
Other adjustments
(1)
|
|
(8
|
)
|
|
(21
|
)
|
|
(39
|
)
|
|||
|
Total benefits, withdrawals, maturities and other adjustments
|
|
(1,377
|
)
|
|
(1,600
|
)
|
|
(1,841
|
)
|
|||
|
Contractholder funds, ending balance
|
|
$
|
10,936
|
|
|
$
|
11,915
|
|
|
$
|
13,070
|
|
|
(1)
|
The table above illustrates the changes in contractholder funds, which are presented gross of reinsurance recoverables on the Consolidated Statements of Financial Position. The table above is intended to supplement our discussion and analysis of revenues, which are presented net of reinsurance on the Consolidated Statements of Operations. As a result, the net change in contractholder funds associated with products reinsured is reflected as a component of the other adjustments line.
|
www.allstate.com
|
•
|
Investments totaled
$82.80 billion
as of December 31,
2017
, increasing from
$81.80 billion
as of December 31,
2016
.
|
|
•
|
Unrealized net capital gains totaled
$2.63 billion
as of December 31,
2017
, increasing from
$1.77 billion
as of December 31,
2016
.
|
|
•
|
Net investment income was
$3.40 billion
in
2017
, an increase of
11.8%
from
$3.04 billion
in
2016
.
|
|
•
|
Net realized capital gains were
$445 million
in
2017
compared to net realized capital losses of
$90 million
in
2016
.
|
85
|
•
|
Enhance investment portfolio returns through dynamic asset allocation and tax efficiency.
|
|
•
|
Leverage our broad capabilities to shift the portfolio mix to earn higher risk-adjusted returns on capital.
|
|
•
|
Invest for the specific needs and characteristics of Allstate’s businesses, including its corresponding liability profile.
|
|
Portfolio composition and strategy by reporting segment
(1)
|
||||||||||||||||||||||||||||
|
|
|
As of December 31, 2017
|
||||||||||||||||||||||||||
|
($ in millions)
|
|
Property-Liability
|
|
Service Businesses
|
|
Allstate Life
|
|
Allstate Benefits
|
|
Allstate Annuities
|
|
Corporate
and Other
|
|
Total
|
||||||||||||||
|
Fixed income securities
(2)
|
|
$
|
31,740
|
|
|
$
|
757
|
|
|
$
|
7,904
|
|
|
$
|
1,159
|
|
|
$
|
15,691
|
|
|
$
|
1,741
|
|
|
$
|
58,992
|
|
|
Equity securities
(3)
|
|
4,752
|
|
|
144
|
|
|
42
|
|
|
89
|
|
|
1,584
|
|
|
10
|
|
|
6,621
|
|
|||||||
|
Mortgage loans
|
|
394
|
|
|
—
|
|
|
1,823
|
|
|
195
|
|
|
2,122
|
|
|
—
|
|
|
4,534
|
|
|||||||
|
Limited partnership interests
|
|
3,599
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,141
|
|
|
—
|
|
|
6,740
|
|
|||||||
|
Short-term investments
(4)
|
|
909
|
|
|
53
|
|
|
228
|
|
|
18
|
|
|
529
|
|
|
207
|
|
|
1,944
|
|
|||||||
|
Other
|
|
1,789
|
|
|
—
|
|
|
1,213
|
|
|
315
|
|
|
655
|
|
|
—
|
|
|
3,972
|
|
|||||||
|
Total
|
|
$
|
43,183
|
|
|
$
|
954
|
|
|
$
|
11,210
|
|
|
$
|
1,776
|
|
|
$
|
23,722
|
|
|
$
|
1,958
|
|
|
$
|
82,803
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Market-based core
|
|
$
|
31,255
|
|
|
$
|
954
|
|
|
$
|
11,210
|
|
|
$
|
1,776
|
|
|
$
|
19,368
|
|
|
$
|
1,958
|
|
|
$
|
66,521
|
|
|
Market-based active
|
|
8,157
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,191
|
|
|
—
|
|
|
9,348
|
|
|||||||
|
Performance-based
|
|
3,771
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,163
|
|
|
—
|
|
|
6,934
|
|
|||||||
|
Total
|
|
$
|
43,183
|
|
|
$
|
954
|
|
|
$
|
11,210
|
|
|
$
|
1,776
|
|
|
$
|
23,722
|
|
|
$
|
1,958
|
|
|
$
|
82,803
|
|
|
(1)
|
Balances reflect the elimination of related party investments between segments.
|
|
(2)
|
Fixed income securities are carried at fair value. Amortized cost basis for these securities was $31.59 billion, $760 million, $7.41 billion, $1.12 billion, $14.91 billion, $1.74 billion and $57.53 billion for Property-Liability, Service Businesses, Allstate Life, Allstate Benefits, Allstate Annuities, Corporate and Other, and in Total, respectively.
|
|
(3)
|
Equity securities are carried at fair value. Cost basis for these securities was $3.93 billion, $144 million, $41 million, $57 million, $1.28 billion, $10 million and $5.46 billion for Property-Liability, Service Businesses, Allstate Life, Allstate Benefits, Allstate Annuities, Corporate and Other, and in Total, respectively.
|
|
(4)
|
Short-term investments are carried at fair value.
|
www.allstate.com
|
Portfolio composition by investment strategy
|
||||||||||||||||
|
|
|
As of December 31, 2017
|
||||||||||||||
|
($ in millions)
|
|
Market-based core
|
|
Market-based active
|
|
Performance-based
|
|
Total
|
||||||||
|
Fixed income securities
|
|
$
|
50,891
|
|
|
$
|
8,027
|
|
|
$
|
74
|
|
|
$
|
58,992
|
|
|
Equity securities
|
|
5,438
|
|
|
1,045
|
|
|
138
|
|
|
6,621
|
|
||||
|
Mortgage loans
|
|
4,534
|
|
|
—
|
|
|
—
|
|
|
4,534
|
|
||||
|
Limited partnership interests
|
|
695
|
|
|
—
|
|
|
6,045
|
|
|
6,740
|
|
||||
|
Short-term investments
|
|
1,858
|
|
|
86
|
|
|
—
|
|
|
1,944
|
|
||||
|
Other
|
|
3,105
|
|
|
190
|
|
|
677
|
|
|
3,972
|
|
||||
|
Total
|
|
$
|
66,521
|
|
|
$
|
9,348
|
|
|
$
|
6,934
|
|
|
$
|
82,803
|
|
|
% of total
|
|
80
|
%
|
|
11
|
%
|
|
9
|
%
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Unrealized net capital gains and losses
|
|
|
|
|
|
|
|
|
||||||||
|
Fixed income securities
|
|
$
|
1,446
|
|
|
$
|
21
|
|
|
$
|
—
|
|
|
$
|
1,467
|
|
|
Equity securities
|
|
1,050
|
|
|
95
|
|
|
15
|
|
|
1,160
|
|
||||
|
Limited partnership interests
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
||||
|
Other
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||
|
Total
|
|
$
|
2,495
|
|
|
$
|
116
|
|
|
$
|
16
|
|
|
$
|
2,627
|
|
|
Fixed income securities by type
|
||||||||
|
|
|
Fair value as of December 31,
|
||||||
|
($ in millions)
|
|
2017
|
|
2016
|
||||
|
U.S. government and agencies
|
|
$
|
3,616
|
|
|
$
|
3,637
|
|
|
Municipal
|
|
8,328
|
|
|
7,333
|
|
||
|
Corporate
|
|
44,026
|
|
|
43,601
|
|
||
|
Foreign government
|
|
1,021
|
|
|
1,075
|
|
||
|
Asset-backed securities (“ABS”)
|
|
1,272
|
|
|
1,171
|
|
||
|
Residential mortgage-backed securities (“RMBS”)
|
|
578
|
|
|
728
|
|
||
|
Commercial mortgage-backed securities (“CMBS”)
|
|
128
|
|
|
270
|
|
||
|
Redeemable preferred stock
|
|
23
|
|
|
24
|
|
||
|
Total fixed income securities
|
|
$
|
58,992
|
|
|
$
|
57,839
|
|
87
|
Fair value and unrealized net capital gains and losses for fixed income securities by credit quality
|
||||||||||||||||||||||||
|
|
|
As of December 31, 2017
|
||||||||||||||||||||||
|
|
|
Investment grade
|
|
Below investment grade
|
|
Total
|
||||||||||||||||||
|
($ in millions)
|
|
Fair
value
|
|
Unrealized gain/(loss)
|
|
Fair
value
|
|
Unrealized gain/(loss)
|
|
Fair
value
|
|
Unrealized gain/(loss)
|
||||||||||||
|
U.S. government and agencies
|
|
$
|
3,616
|
|
|
$
|
36
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,616
|
|
|
$
|
36
|
|
|
Municipal
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Tax exempt
|
|
5,969
|
|
|
(1
|
)
|
|
41
|
|
|
—
|
|
|
6,010
|
|
|
(1
|
)
|
||||||
|
Taxable
|
|
2,283
|
|
|
275
|
|
|
35
|
|
|
1
|
|
|
2,318
|
|
|
276
|
|
||||||
|
Corporate
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Public
|
|
27,881
|
|
|
602
|
|
|
4,190
|
|
|
103
|
|
|
32,071
|
|
|
705
|
|
||||||
|
Privately placed
|
|
9,225
|
|
|
258
|
|
|
2,730
|
|
|
67
|
|
|
11,955
|
|
|
325
|
|
||||||
|
Foreign government
|
|
1,021
|
|
|
16
|
|
|
—
|
|
|
—
|
|
|
1,021
|
|
|
16
|
|
||||||
|
ABS
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Collateralized debt obligations (“CDO”)
|
|
539
|
|
|
—
|
|
|
40
|
|
|
7
|
|
|
579
|
|
|
7
|
|
||||||
|
Consumer and other asset-backed securities (“Consumer and other ABS”)
|
|
688
|
|
|
(2
|
)
|
|
5
|
|
|
1
|
|
|
693
|
|
|
(1
|
)
|
||||||
|
RMBS
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. government sponsored entities (“U.S. Agency”)
|
|
103
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
103
|
|
|
2
|
|
||||||
|
Non-agency
|
|
30
|
|
|
1
|
|
|
445
|
|
|
95
|
|
|
475
|
|
|
96
|
|
||||||
|
CMBS
|
|
46
|
|
|
—
|
|
|
82
|
|
|
4
|
|
|
128
|
|
|
4
|
|
||||||
|
Redeemable preferred stock
|
|
23
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
23
|
|
|
2
|
|
||||||
|
Total fixed income securities
|
|
$
|
51,424
|
|
|
$
|
1,189
|
|
|
$
|
7,568
|
|
|
$
|
278
|
|
|
$
|
58,992
|
|
|
$
|
1,467
|
|
www.allstate.com
89
|
Carrying value and other information for limited partnership interests
|
||||||||||||||||
|
|
|
As of December 31, 2017
|
||||||||||||||
|
($ in millions)
|
|
Private equity
|
|
Real estate
|
|
Other
|
|
Total
|
||||||||
|
Cost method of accounting (“Cost”)
(1)
|
|
$
|
1,179
|
|
|
$
|
103
|
|
|
$
|
45
|
|
|
$
|
1,327
|
|
|
Equity method of accounting (“EMA”)
(2)
|
|
3,573
|
|
|
1,190
|
|
|
650
|
|
|
5,413
|
|
||||
|
Total
|
|
$
|
4,752
|
|
|
$
|
1,293
|
|
|
$
|
695
|
|
|
$
|
6,740
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Number of managers
|
|
130
|
|
|
46
|
|
|
13
|
|
|
189
|
|
||||
|
Number of individual investments
|
|
252
|
|
|
90
|
|
|
15
|
|
|
357
|
|
||||
|
Largest exposure to single investment
|
|
$
|
197
|
|
|
$
|
144
|
|
|
$
|
265
|
|
|
|
||
|
(1)
|
Beginning January 1, 2018, due to the adoption of the new accounting standard for the recognition and measurement of financial assets and liabilities, cost method limited partnerships (excluding limited partnership interests accounted for on a cost recovery basis) will be measured at fair value w
ith changes in fair value recognized in net income. The existing carrying value of these investments will increase to fair value with the offsetting adjustment, after-tax, recognized in retained income through a cumulative effect adjustment. See Note 2 of the consolidated financial statements for additional details on the new accounting standard.
|
|
(2)
|
Total EMA includes approximately $854 million of cumulative pre-tax appreciation. EMA limited partnerships are included in our comprehensive portfolio monitoring process to identify other-than-temporary impairment. Evidence of a loss in value that is other-than-temporary may include the absence of an ability to recover the carrying amount of the investment or the inability of the investee to sustain a level of earnings that would justify the carrying amount of the investment.
|
|
Unrealized net capital gains and losses
|
||||||||
|
|
|
As of December 31,
|
||||||
|
($ in millions)
|
|
2017
|
|
2016
|
||||
|
U.S. government and agencies
|
|
$
|
36
|
|
|
$
|
65
|
|
|
Municipal
|
|
275
|
|
|
217
|
|
||
|
Corporate
|
|
1,030
|
|
|
859
|
|
||
|
Foreign government
|
|
16
|
|
|
32
|
|
||
|
ABS
|
|
6
|
|
|
2
|
|
||
|
RMBS
|
|
98
|
|
|
77
|
|
||
|
CMBS
|
|
4
|
|
|
8
|
|
||
|
Redeemable preferred stock
|
|
2
|
|
|
3
|
|
||
|
Fixed income securities
|
|
1,467
|
|
|
1,263
|
|
||
|
Equity securities
(1)
|
|
1,160
|
|
|
509
|
|
||
|
Derivatives
|
|
(1
|
)
|
|
2
|
|
||
|
EMA limited partnerships
|
|
1
|
|
|
(4
|
)
|
||
|
Unrealized net capital gains and losses, pre-tax
|
|
$
|
2,627
|
|
|
$
|
1,770
|
|
|
(1)
|
Beginning January 1, 2018, due to the adoption of the new accounting standard for the recognition and measurement of financial assets and liabilities, equity securities will be measured at fair value w
ith changes in fair value recognized in net income. The existing unrealized net capital gains and losses, after-tax, will be reclassified to retained income through a cumulative-effect adjustment. See Note 2 of the consolidated financial statements for additional details on the new accounting standard.
|
www.allstate.com
|
Gross unrealized gains and losses on fixed income securities by type and sector
|
||||||||||||||||
|
|
|
As of December 31, 2017
|
||||||||||||||
|
|
|
Amortized cost
|
|
Gross unrealized
|
|
Fair value
|
||||||||||
|
($ in millions)
|
|
|
Gains
|
|
Losses
|
|
||||||||||
|
Corporate:
|
|
|
|
|
|
|
|
|
||||||||
|
Consumer goods (cyclical and non-cyclical)
|
|
$
|
13,321
|
|
|
$
|
264
|
|
|
$
|
(64
|
)
|
|
$
|
13,521
|
|
|
Utilities
|
|
5,655
|
|
|
360
|
|
|
(27
|
)
|
|
5,988
|
|
||||
|
Banking
|
|
3,219
|
|
|
32
|
|
|
(24
|
)
|
|
3,227
|
|
||||
|
Communications
|
|
3,331
|
|
|
73
|
|
|
(21
|
)
|
|
3,383
|
|
||||
|
Capital goods
|
|
4,835
|
|
|
113
|
|
|
(21
|
)
|
|
4,927
|
|
||||
|
Technology
|
|
3,568
|
|
|
56
|
|
|
(16
|
)
|
|
3,608
|
|
||||
|
Financial services
|
|
2,839
|
|
|
71
|
|
|
(10
|
)
|
|
2,900
|
|
||||
|
Energy
|
|
2,167
|
|
|
96
|
|
|
(9
|
)
|
|
2,254
|
|
||||
|
Basic industry
|
|
1,989
|
|
|
78
|
|
|
(5
|
)
|
|
2,062
|
|
||||
|
Transportation
|
|
1,706
|
|
|
83
|
|
|
(5
|
)
|
|
1,784
|
|
||||
|
Other
|
|
366
|
|
|
8
|
|
|
(2
|
)
|
|
372
|
|
||||
|
Total corporate fixed income portfolio
|
|
42,996
|
|
|
1,234
|
|
|
(204
|
)
|
|
44,026
|
|
||||
|
U.S. government and agencies
|
|
3,580
|
|
|
56
|
|
|
(20
|
)
|
|
3,616
|
|
||||
|
Municipal
|
|
8,053
|
|
|
311
|
|
|
(36
|
)
|
|
8,328
|
|
||||
|
Foreign government
|
|
1,005
|
|
|
27
|
|
|
(11
|
)
|
|
1,021
|
|
||||
|
ABS
|
|
1,266
|
|
|
13
|
|
|
(7
|
)
|
|
1,272
|
|
||||
|
RMBS
|
|
480
|
|
|
101
|
|
|
(3
|
)
|
|
578
|
|
||||
|
CMBS
|
|
124
|
|
|
6
|
|
|
(2
|
)
|
|
128
|
|
||||
|
Redeemable preferred stock
|
|
21
|
|
|
2
|
|
|
—
|
|
|
23
|
|
||||
|
Total fixed income securities
|
|
$
|
57,525
|
|
|
$
|
1,750
|
|
|
$
|
(283
|
)
|
|
$
|
58,992
|
|
91
|
Gross unrealized gains and losses on equity securities by sector
|
||||||||||||||||
|
|
|
As of December 31, 2017
|
||||||||||||||
|
|
|
Amortized Cost
|
|
Gross unrealized
|
|
Fair value
|
||||||||||
|
($ in millions)
|
|
|
Gains
|
|
Losses
|
|
||||||||||
|
Energy
|
|
$
|
293
|
|
|
$
|
35
|
|
|
$
|
(2
|
)
|
|
$
|
326
|
|
|
Communications
|
|
181
|
|
|
32
|
|
|
(2
|
)
|
|
211
|
|
||||
|
Consumer goods (cyclical and non-cyclical)
|
|
808
|
|
|
194
|
|
|
(2
|
)
|
|
1,000
|
|
||||
|
Basic industry
|
|
169
|
|
|
35
|
|
|
(1
|
)
|
|
203
|
|
||||
|
Utilities
|
|
92
|
|
|
17
|
|
|
(1
|
)
|
|
108
|
|
||||
|
Financial services
|
|
269
|
|
|
70
|
|
|
(1
|
)
|
|
338
|
|
||||
|
Real estate
|
|
212
|
|
|
20
|
|
|
(1
|
)
|
|
231
|
|
||||
|
Transportation
|
|
75
|
|
|
22
|
|
|
—
|
|
|
97
|
|
||||
|
Technology
|
|
403
|
|
|
161
|
|
|
—
|
|
|
564
|
|
||||
|
Capital goods
|
|
310
|
|
|
101
|
|
|
—
|
|
|
411
|
|
||||
|
Banking
|
|
347
|
|
|
151
|
|
|
—
|
|
|
498
|
|
||||
|
Funds
|
|
2,302
|
|
|
334
|
|
|
(2
|
)
|
|
2,634
|
|
||||
|
Total equity securities
|
|
$
|
5,461
|
|
|
$
|
1,172
|
|
|
$
|
(12
|
)
|
|
$
|
6,621
|
|
|
Net investment income
|
||||||||||||
|
|
|
For the years ended December 31,
|
||||||||||
|
($ in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Fixed income securities
|
|
$
|
2,078
|
|
|
$
|
2,060
|
|
|
$
|
2,218
|
|
|
Equity securities
|
|
174
|
|
|
137
|
|
|
110
|
|
|||
|
Mortgage loans
|
|
206
|
|
|
217
|
|
|
228
|
|
|||
|
Limited partnership interests
|
|
889
|
|
|
561
|
|
|
549
|
|
|||
|
Short-term investments
|
|
30
|
|
|
16
|
|
|
9
|
|
|||
|
Other
|
|
236
|
|
|
222
|
|
|
192
|
|
|||
|
Investment income, before expense
|
|
3,613
|
|
|
3,213
|
|
|
3,306
|
|
|||
|
Investment expense
(1)
|
|
(212
|
)
|
|
(171
|
)
|
|
(150
|
)
|
|||
|
Net investment income
|
|
$
|
3,401
|
|
|
$
|
3,042
|
|
|
$
|
3,156
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Market-based core
|
|
$
|
2,360
|
|
|
$
|
2,340
|
|
|
$
|
2,495
|
|
|
Market-based active
|
|
301
|
|
|
262
|
|
|
213
|
|
|||
|
Performance-based
|
|
952
|
|
|
611
|
|
|
598
|
|
|||
|
Investment income, before expense
|
|
$
|
3,613
|
|
|
$
|
3,213
|
|
|
$
|
3,306
|
|
|
(1)
|
Investment expense includes $40 million, $36 million and $19 million of investee level expenses in 2017, 2016 and 2015, respectively. Investee level expenses include depreciation and asset level operating expenses on directly held real estate and other consolidated investments.
|
www.allstate.com
|
Investment income for performance-based investments
|
||||||||||||
|
|
|
For the years ended December 31,
|
||||||||||
|
($ in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Limited partnerships
|
|
|
|
|
|
|
||||||
|
Private equity
|
|
$
|
725
|
|
|
$
|
455
|
|
|
$
|
402
|
|
|
Real estate
|
|
164
|
|
|
106
|
|
|
157
|
|
|||
|
Performance-based - limited partnerships
(1)
|
|
889
|
|
|
561
|
|
|
559
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Non-limited partnerships
|
|
|
|
|
|
|
||||||
|
Private equity
|
|
19
|
|
|
9
|
|
|
10
|
|
|||
|
Real estate
|
|
44
|
|
|
41
|
|
|
29
|
|
|||
|
Performance-based - non-limited partnerships
|
|
63
|
|
|
50
|
|
|
39
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Total
|
|
|
|
|
|
|
||||||
|
Private equity
|
|
744
|
|
|
464
|
|
|
412
|
|
|||
|
Real estate
|
|
208
|
|
|
147
|
|
|
186
|
|
|||
|
Total performance-based
|
|
$
|
952
|
|
|
$
|
611
|
|
|
$
|
598
|
|
|
|
|
|
|
|
|
|
||||||
|
Investee level expenses
(2)
|
|
$
|
(35
|
)
|
|
$
|
(32
|
)
|
|
$
|
(19
|
)
|
|
(1)
|
Other limited partnership interests where the underlying assets consist of public securities are held in the market-based core portfolio and are not included in the table above. Investment income (loss) for these limited partnership interests was zero for both
2017
and
2016
, and $(10) million in
2015
.
|
|
(2)
|
Investee level expenses include depreciation and asset level operating expenses reported in investment expense. When calculating the pre-tax yields, investee level operating expenses are netted against income for directly held real estate and other consolidated investments.
|
|
Components of realized capital gains and losses and the related tax effect
|
||||||||||||
|
|
|
For the year December 31,
|
||||||||||
|
($ in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Impairment write-downs
|
|
|
|
|
|
|
||||||
|
Fixed income securities
|
|
$
|
(26
|
)
|
|
$
|
(44
|
)
|
|
$
|
(75
|
)
|
|
Equity securities
|
|
(38
|
)
|
|
(125
|
)
|
|
(59
|
)
|
|||
|
Mortgage Loans
|
|
(1
|
)
|
|
—
|
|
|
4
|
|
|||
|
Limited partnership interests
|
|
(32
|
)
|
|
(56
|
)
|
|
(51
|
)
|
|||
|
Other investments
|
|
(5
|
)
|
|
(9
|
)
|
|
(14
|
)
|
|||
|
Total impairment write-downs
|
|
(102
|
)
|
|
(234
|
)
|
|
(195
|
)
|
|||
|
Change in intent write-downs
|
|
(48
|
)
|
|
(69
|
)
|
|
(221
|
)
|
|||
|
Net other-than-temporary impairment losses recognized in earnings
|
|
(150
|
)
|
|
(303
|
)
|
|
(416
|
)
|
|||
|
Sales and other
|
|
641
|
|
|
213
|
|
|
470
|
|
|||
|
Valuation and settlements of derivative instruments
|
|
(46
|
)
|
|
—
|
|
|
(24
|
)
|
|||
|
Realized capital gains and losses, pre-tax
|
|
445
|
|
|
(90
|
)
|
|
30
|
|
|||
|
Income tax (expense) benefit
|
|
(147
|
)
|
|
34
|
|
|
(11
|
)
|
|||
|
Realized capital gains and losses, after-tax
|
|
$
|
298
|
|
|
$
|
(56
|
)
|
|
$
|
19
|
|
|
|
|
|
|
|
|
|
||||||
|
Market-based core
|
|
$
|
309
|
|
|
$
|
(40
|
)
|
|
$
|
70
|
|
|
Market-based active
|
|
177
|
|
|
21
|
|
|
9
|
|
|||
|
Performance-based
|
|
(41
|
)
|
|
(71
|
)
|
|
(49
|
)
|
|||
|
Realized capital gains and losses, pre-tax
|
|
$
|
445
|
|
|
$
|
(90
|
)
|
|
$
|
30
|
|
93
www.allstate.com
|
Realized capital gains and losses for performance-based investments
|
||||||||||||
|
|
|
For the years ended December 31,
|
||||||||||
|
($ in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Limited partnerships
|
|
|
|
|
|
|
||||||
|
Private equity
|
|
$
|
(38
|
)
|
|
$
|
(57
|
)
|
|
$
|
(46
|
)
|
|
Real estate
|
|
7
|
|
|
5
|
|
|
(4
|
)
|
|||
|
Performance-based - limited partnerships
(1)
|
|
(31
|
)
|
|
(52
|
)
|
|
(50
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
Non-limited partnerships
|
|
|
|
|
|
|
||||||
|
Private equity
|
|
(26
|
)
|
|
(21
|
)
|
|
3
|
|
|||
|
Real estate
|
|
16
|
|
|
2
|
|
|
(2
|
)
|
|||
|
Performance-based - non-limited partnerships
|
|
(10
|
)
|
|
(19
|
)
|
|
1
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Total
|
|
|
|
|
|
|
||||||
|
Private equity
|
|
(64
|
)
|
|
(78
|
)
|
|
(43
|
)
|
|||
|
Real estate
|
|
23
|
|
|
7
|
|
|
(6
|
)
|
|||
|
Total performance-based
|
|
$
|
(41
|
)
|
|
$
|
(71
|
)
|
|
$
|
(49
|
)
|
|
(1)
|
Other limited partnership interests where the underlying assets consist of public securities are held in the market-based core portfolio and are not included in the table above. Realized capital gains and losses were $163 million, $31 million and $(43) million in
2017
,
2016
and
2015
, respectively, for these limited partnership interests.
|
95
|
•
Duration,
a measure of the price sensitivity of assets and liabilities to changes in interest rates
|
|
•
Value-at-risk,
a statistical estimate of the probability that the change in fair value of a portfolio will exceed a certain amount over a given time horizon
|
|
•
Scenario analysis,
an estimate of the potential changes in the fair value of a portfolio that could occur under hypothetical market conditions defined by changes to multiple market risk factors: interest rates, credit spreads, equity prices or currency exchange rates
|
|
•
Sensitivity analysis,
an estimate of the potential changes in the fair value of a portfolio that could occur using hypothetical shocks to a market risk factor
|
www.allstate.com
97
www.allstate.com
99
|
•
|
Shareholders’ equity as of December 31,
2017
was
$22.55 billion
, an increase of
9.6%
from
$20.57 billion
as of December 31,
2016
.
|
|
•
|
On January 3, 2017, April 3, 2017, July 3, 2017 and October 2, 2017, we paid common shareholder dividends of $0.33, $0.37, $0.37 and $0.37, respectively. On November 16, 2017, we declared a common shareholder dividend of $0.37, payable on January 2, 2018. On February 7, 2018, we declared a common shareholder dividend of $0.46 payable on April 2, 2018.
|
|
•
|
In 2017, we returned $1.9 billion to shareholders through a combination of common stock dividends and repurchasing 4.3% of our beginning-of-year outstanding shares. As of December 31, 2017, there was
$1.27 billion
remaining on the $2.00 billion common share repurchase program.
|
|
Capital resources
|
|
|
|
|
|
|
||||||
|
|
|
As of December 31,
|
||||||||||
|
($ in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Preferred stock, common stock, treasury stock, retained income and other shareholders’ equity items
|
|
$
|
22,245
|
|
|
$
|
20,989
|
|
|
$
|
20,780
|
|
|
Accumulated other comprehensive income (loss)
|
|
306
|
|
|
(416
|
)
|
|
(755
|
)
|
|||
|
Total shareholders’ equity
|
|
22,551
|
|
|
20,573
|
|
|
20,025
|
|
|||
|
Debt
|
|
6,350
|
|
|
6,347
|
|
|
5,124
|
|
|||
|
Total capital resources
|
|
$
|
28,901
|
|
|
$
|
26,920
|
|
|
$
|
25,149
|
|
|
Ratio of debt to shareholders’ equity
|
|
28.2
|
%
|
|
30.9
|
%
|
|
25.6
|
%
|
|||
|
Ratio of debt to capital resources
|
|
22.0
|
%
|
|
23.6
|
%
|
|
20.4
|
%
|
|||
www.allstate.com
|
Senior long-term debt, commercial paper and insurance financial strength ratings
|
||||||
|
|
|
As of December 31, 2017
|
||||
|
|
|
Moody’s
|
|
S&P Global Ratings
|
|
A.M. Best
|
|
The Allstate Corporation (debt)
|
|
A3
|
|
A-
|
|
a-
|
|
The Allstate Corporation (short-term issuer)
|
|
P-2
|
|
A-2
|
|
AMB-1
|
|
Allstate Insurance Company (insurance financial strength)
|
|
Aa3
|
|
AA-
|
|
A+
|
|
Allstate Life Insurance Company (insurance financial strength)
|
|
A1
|
|
A+
|
|
A+
|
|
Allstate Assurance Company (insurance financial strength)
|
|
A1
|
|
N/A
|
|
A+
|
101
|
Activities for potential sources of funds
|
||||||||||||
|
|
|
Property-
Liability
|
|
Service Businesses
|
|
Allstate
Life
|
|
Allstate Benefits
|
|
Allstate Annuities
|
|
Corporate
and Other
|
|
Receipt of insurance premiums
|
|
ü
|
|
ü
|
|
ü
|
|
ü
|
|
ü
|
|
|
|
Recurring service fees
|
|
|
|
ü
|
|
|
|
|
|
|
|
|
|
Contractholder fund deposits
|
|
|
|
|
|
ü
|
|
ü
|
|
ü
|
|
|
|
Reinsurance recoveries
|
|
ü
|
|
|
|
ü
|
|
ü
|
|
ü
|
|
|
|
Receipts of principal, interest and dividends on investments
|
|
ü
|
|
ü
|
|
ü
|
|
ü
|
|
ü
|
|
ü
|
|
Sales of investments
|
|
ü
|
|
ü
|
|
ü
|
|
ü
|
|
ü
|
|
ü
|
|
Funds from securities lending, commercial paper and line of credit agreements
|
|
ü
|
|
|
|
ü
|
|
|
|
ü
|
|
ü
|
|
Intercompany loans
|
|
ü
|
|
ü
|
|
ü
|
|
ü
|
|
ü
|
|
ü
|
|
Capital contributions from parent
|
|
ü
|
|
ü
|
|
ü
|
|
ü
|
|
ü
|
|
|
|
Dividends or return of capital from subsidiaries
|
|
ü
|
|
|
|
ü
|
|
|
|
ü
|
|
ü
|
|
Tax refunds/settlements
|
|
ü
|
|
ü
|
|
ü
|
|
ü
|
|
ü
|
|
ü
|
|
Funds from periodic issuance of additional securities
|
|
|
|
|
|
|
|
|
|
|
|
ü
|
|
Receipt of intercompany settlements related to employee benefit plans
|
|
|
|
|
|
|
|
|
|
|
|
ü
|
|
Activities for potential uses of funds
|
||||||||||||
|
|
|
Property-
Liability
|
|
Service Businesses
|
|
Allstate
Life
|
|
Allstate Benefits
|
|
Allstate Annuities
|
|
Corporate
and Other
|
|
Payment of claims and related expenses
|
|
ü
|
|
ü
|
|
|
|
|
|
|
|
|
|
Payment of contract benefits, maturities, surrenders and withdrawals
|
|
|
|
|
|
ü
|
|
ü
|
|
ü
|
|
|
|
Reinsurance cessions and payments
|
|
ü
|
|
|
|
ü
|
|
ü
|
|
ü
|
|
|
|
Operating costs and expenses
|
|
ü
|
|
ü
|
|
ü
|
|
ü
|
|
ü
|
|
ü
|
|
Purchase of investments
|
|
ü
|
|
ü
|
|
ü
|
|
ü
|
|
ü
|
|
ü
|
|
Repayment of securities lending, commercial paper and line of credit agreements
|
|
ü
|
|
|
|
ü
|
|
|
|
ü
|
|
ü
|
|
Payment or repayment of intercompany loans
|
|
ü
|
|
ü
|
|
ü
|
|
ü
|
|
ü
|
|
ü
|
|
Capital contributions to subsidiaries
|
|
ü
|
|
|
|
ü
|
|
|
|
ü
|
|
ü
|
|
Dividends or return of capital to shareholders/parent company
|
|
ü
|
|
ü
|
|
ü
|
|
ü
|
|
ü
|
|
ü
|
|
Tax payments/settlements
|
|
ü
|
|
ü
|
|
ü
|
|
ü
|
|
ü
|
|
|
|
Common share repurchases
|
|
|
|
|
|
|
|
|
|
|
|
ü
|
|
Debt service expenses and repayment
|
|
ü
|
|
|
|
ü
|
|
|
|
ü
|
|
ü
|
|
Payments related to employee and employee-agent benefit plans
|
|
ü
|
|
ü
|
|
ü
|
|
ü
|
|
ü
|
|
ü
|
|
Payments for acquisitions
|
|
ü
|
|
ü
|
|
ü
|
|
ü
|
|
ü
|
|
ü
|
www.allstate.com
|
•
|
The Corporation has access to a commercial paper facility with a borrowing limit of $1.00 billion to cover short-term cash needs. In December 2017, we issued $100 million of commercial paper which was outstanding for seven days with a weighted average interest rate of 1.47% and was used for general corporate purposes. As of December 31,
2017
, there were no balances outstanding and therefore the remaining borrowing capacity was $1.00 billion; however, the outstanding balance can fluctuate daily.
|
|
•
|
The Corporation, AIC and ALIC have access to a $1.00 billion unsecured revolving credit facility that is available for short-term liquidity requirements. The maturity date of this facility is April 2021. The facility is fully subscribed among 11 lenders with the largest commitment being $115 million. The commitments of the lenders are several and no lender is responsible for any other lender’s commitment if such lender fails to make a loan under the facility. This facility contains an increase provision that would allow up to an additional $500 million of borrowing. This facility has a financial covenant requiring that we not exceed a 37.5% debt to capitalization ratio as defined in the agreement. This ratio was 14.9% as of December 31,
2017
. Although the right to borrow under the facility is not subject to a minimum rating requirement, the costs of maintaining the facility and borrowing under it are based on the ratings of our senior unsecured, unguaranteed long-term debt. There were no borrowings under the credit facility during
2017
.
|
103
|
•
|
The Corporation has access to a universal shelf registration statement that was filed with the Securities and Exchange Commission on April 30, 2015. We can use this shelf registration to issue an unspecified amount of debt securities, common stock (including 545 million shares of treasury stock as of December 31,
2017
), preferred stock,
|
|
Contractholder funds by contractual withdrawal provisions
|
|
|
|
|
|||
|
|
|
As of December 31, 2017
|
|||||
|
($ in millions)
|
|
|
|
Percent to total
|
|||
|
Not subject to discretionary withdrawal
|
|
$
|
3,015
|
|
|
15.5
|
%
|
|
Subject to discretionary withdrawal with adjustments:
|
|
|
|
|
|||
|
Specified surrender charges
(1)
|
|
4,878
|
|
|
25.1
|
|
|
|
Market value adjustments
(2)
|
|
1,387
|
|
|
7.1
|
|
|
|
Subject to discretionary withdrawal without adjustments
(3)
|
|
10,154
|
|
|
52.3
|
|
|
|
Total contractholder funds
(4)
|
|
$
|
19,434
|
|
|
100.0
|
%
|
|
(1)
|
Includes $1.09 billion of liabilities with a contractual surrender charge of less than 5% of the account balance.
|
|
(2)
|
$850 million of the contracts with market value adjusted surrenders have a 30-45 day period at the end of their initial and subsequent interest rate guarantee periods (which are typically 1, 5, 7 or 10 years) during which there is no surrender charge or market value adjustment. $426 million of these contracts have their 30-45 day window period in 2018.
|
|
(3)
|
89% of these contracts have a minimum interest crediting rate guarantee of 3% or higher.
|
|
(4)
|
Includes $738 million of contractholder funds on variable annuities reinsured to The Prudential Insurance Company of America, a subsidiary of Prudential Financial Inc., in 2006.
|
www.allstate.com
|
Contractual obligations and payments due by period
|
||||||||||||||||||||
|
|
|
As of December 31, 2017
|
||||||||||||||||||
|
($ in millions)
|
|
Total
|
|
Less than 1 year
|
|
1 to 3 years
|
|
Over 3 years to 5 years
|
|
Over 5 years
|
||||||||||
|
Liabilities for collateral
(1)
|
|
$
|
1,124
|
|
|
$
|
1,124
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Contractholder funds
(2)
|
|
38,474
|
|
|
2,452
|
|
|
4,216
|
|
|
3,856
|
|
|
27,950
|
|
|||||
|
Reserve for life-contingent contract benefits
(2)
|
|
39,381
|
|
|
1,420
|
|
|
2,640
|
|
|
2,442
|
|
|
32,879
|
|
|||||
|
Long-term debt
(3)
|
|
14,069
|
|
|
496
|
|
|
910
|
|
|
584
|
|
|
12,079
|
|
|||||
|
Operating leases
(4)
|
|
643
|
|
|
126
|
|
|
208
|
|
|
134
|
|
|
175
|
|
|||||
|
Unconditional purchase obligations
(4)
|
|
520
|
|
|
200
|
|
|
286
|
|
|
31
|
|
|
3
|
|
|||||
|
Defined benefit pension plans and other postretirement benefit plans
(4)(5)
|
|
979
|
|
|
39
|
|
|
115
|
|
|
118
|
|
|
707
|
|
|||||
|
Reserve for property and casualty insurance claims and claims expense
(6)
|
|
26,325
|
|
|
11,809
|
|
|
8,553
|
|
|
3,083
|
|
|
2,880
|
|
|||||
|
Other liabilities and accrued expenses
(7)(8)
|
|
5,043
|
|
|
4,792
|
|
|
227
|
|
|
13
|
|
|
11
|
|
|||||
|
Net unrecognized tax benefits
(9)
|
|
55
|
|
|
55
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total contractual cash obligations
|
|
$
|
126,613
|
|
|
$
|
22,513
|
|
|
$
|
17,155
|
|
|
$
|
10,261
|
|
|
$
|
76,684
|
|
|
(1)
|
Liabilities for collateral are typically fully secured with cash or short-term investments. We manage our short-term liquidity position to ensure the availability of a sufficient amount of liquid assets to extinguish short-term liabilities as they come due in the normal course of business, including utilizing potential sources of liquidity as disclosed previously.
|
|
(2)
|
Contractholder funds represent interest-bearing liabilities arising from the sale of products such as interest-sensitive life and fixed annuities, including immediate annuities without life contingencies. The reserve for life-contingent contract benefits relates primarily to traditional life insurance, immediate annuities with life contingencies and voluntary accident and health insurance. These amounts reflect the present value of estimated cash payments to be made to contractholders and policyholders. Certain of these contracts, such as immediate annuities without life contingencies, involve payment obligations where the amount and timing of the payment are essentially fixed and determinable. These amounts relate to (i) policies or contracts where we are currently making payments and will continue to do so and (ii) contracts where the timing of a portion or all of the payments has been determined by the contract. Other contracts, such as interest-sensitive life, fixed deferred annuities, traditional life insurance and voluntary accident and health insurance, involve payment obligations where a portion or all of the amount and timing of future payments is uncertain. For these contracts, we are not currently making payments and will not make payments until (i) the occurrence of an insurable event such as death or illness or (ii) the occurrence of a payment triggering event such as the surrender or partial withdrawal on a policy or deposit contract, which is outside of our control. For immediate annuities with life contingencies, the amount of future payments is uncertain since payments will continue as long as the annuitant lives. We have estimated the timing of payments related to these contracts based on historical experience and our expectation of future payment patterns. Uncertainties relating to these liabilities include mortality, morbidity, expenses, customer lapse and withdrawal activity, estimated additional deposits for interest-sensitive life contracts, and renewal premium for life policies, which may significantly impact both the timing and amount of future payments. Such cash outflows reflect adjustments for the estimated timing of mortality, retirement, and other appropriate factors, but are undiscounted with respect to interest. As a result, the sum of the cash outflows shown for all years in the table exceeds the corresponding liabilities of
$19.43 billion
for contractholder funds and
$12.55 billion
for reserve for life-contingent contract benefits as included in the Consolidated Statements of Financial Position as of December 31,
2017
. The liability amount in the Consolidated Statements of Financial Position reflects the discounting for interest as well as adjustments for the timing of other factors as described above.
|
|
(3)
|
Amount differs from the balance presented on the Consolidated Statements of Financial Position as of December 31,
2017
, because the long-term debt amount above includes interest and excludes debt issuance costs.
|
|
(4)
|
Our payment obligations relating to operating leases, unconditional purchase obligations and pension and other postretirement benefits (“OPEB”) contributions are managed within the structure of our intermediate to long-term liquidity management program.
|
|
(5)
|
The pension plans’ obligations in the next 12 months represent our planned contributions to certain unfunded non-qualified plans where the benefit obligation exceeds the assets, and the remaining years’ contributions are projected based on the average remaining service period using the current underfunded status of the plans. The OPEB plans’ obligations are estimated based on the expected benefits to be paid. These liabilities are discounted with respect to interest, and as a result the sum of the cash outflows shown for all years in the table exceeds the corresponding liability amount of $526 million included in other liabilities and accrued expenses on the Consolidated Statements of Financial Position.
|
|
(6)
|
Reserve for property and casualty insurance claims and claims expense is an estimate of amounts necessary to settle all outstanding claims, including claims that have been IBNR as of the balance sheet date. We have estimated the timing of these payments based on our historical experience and our expectation of future payment patterns. However, the timing of these payments may vary significantly from the amounts shown above, especially for IBNR claims. The ultimate cost of losses may vary materially from recorded amounts that are our best estimates.
|
|
(7)
|
Other liabilities primarily include accrued expenses and certain benefit obligations and claim payments and other checks outstanding. Certain of these long-term liabilities are discounted with respect to interest, as a result the sum of the cash outflows shown for all years in the table exceeds the corresponding liability amount by $5 million.
|
105
|
(8)
|
Balance sheet liabilities not included in the table above include unearned and advance premiums of $14.20 billion and gross deferred tax liabilities of
$1.75 billion
. These items were excluded as they do not meet the definition of a contractual liability as we are not contractually obligated to pay these amounts to third parties. Rather, they represent an accounting mechanism that allows us to present our financial statements on an accrual basis. In addition, other liabilities of $306 million were not included in the table above because they did not represent a contractual obligation or the amount and timing of their eventual payment was sufficiently uncertain.
|
|
(9)
|
Net unrecognized tax benefits represent our potential future obligation to the taxing authority for a tax position that was not recognized in the consolidated financial statements. We believe it is reasonably possible that the liability balance will not significantly increase within the next twelve months. The resolution of this obligation may be for an amount different than what we have accrued.
|
|
Contractual commitments and periods in which commitments expire
|
||||||||||||||||||||
|
|
|
As of December 31, 2017
|
||||||||||||||||||
|
($ in millions)
|
|
Total
|
|
Less than 1 year
|
|
1 to 3 years
|
|
Over 3 years to 5 years
|
|
Over 5 years
|
||||||||||
|
Other commitments – conditional
|
|
$
|
172
|
|
|
$
|
114
|
|
|
$
|
4
|
|
|
$
|
3
|
|
|
$
|
51
|
|
|
Other commitments – unconditional
|
|
3,142
|
|
|
197
|
|
|
192
|
|
|
442
|
|
|
2,311
|
|
|||||
|
Total commitments
|
|
$
|
3,314
|
|
|
$
|
311
|
|
|
$
|
196
|
|
|
$
|
445
|
|
|
$
|
2,362
|
|
www.allstate.com
107
|
•
|
Stochastic methods: measures and monitors risks such as natural catastrophes and severe weather. We develop probabilistic estimates of risk based on our exposures, historical observed volatility and/or industry-recognized models in the case of catastrophe risk.
|
|
•
|
Scenario analysis: measures and monitors risks and estimated losses due to catastrophe scenarios and stress scenario events for mortality/morbidity exposures.
|
|
•
|
Sensitivity analysis: measures the impact from a unit change in a market risk input.
|
|
•
|
Stochastic and probabilistic estimation of potential losses: combines portfolio risk exposures with historical or recent market volatilities and correlations to assess the potential span of future investment results.
|
|
•
|
Stress testing: measures material adverse outcomes such as shock scenarios applied to credit, public and private equity markets.
|
www.allstate.com
|
•
|
Fair value of financial assets
|
|
•
|
Impairment of fixed income and equity securities
|
|
•
|
Deferred policy acquisition costs amortization
|
|
•
|
Evaluation of goodwill for impairment
|
|
•
|
Reserve for property and casualty insurance claims and claims expense estimation
|
|
•
|
Reserve for life-contingent contract benefits estimation
|
109
|
Fixed income, equity securities and short-term investments by source of fair value determination
|
|||||||
|
|
|
December 31, 2017
|
|||||
|
($ in millions)
|
|
Fair value
|
|
Percent
to total
|
|||
|
Fair value based on internal sources
|
|
$
|
3,739
|
|
|
5.5
|
%
|
|
Fair value based on external sources
(1)
|
|
63,818
|
|
|
94.5
|
|
|
|
Total
|
|
$
|
67,557
|
|
|
100.0
|
%
|
|
(1)
|
Includes $730 million that are valued using broker quotes.
|
www.allstate.com
111
|
Effect on DAC amortization of changes in assumptions relating to gross profit components
|
||||||||||||
|
|
|
For the years ended December 31,
|
||||||||||
|
($ in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Investment margin
|
|
$
|
12
|
|
|
$
|
(1
|
)
|
|
$
|
2
|
|
|
Benefit margin
|
|
(23
|
)
|
|
1
|
|
|
1
|
|
|||
|
Expense margin
|
|
(2
|
)
|
|
(2
|
)
|
|
(2
|
)
|
|||
|
Net (deceleration) acceleration
|
|
$
|
(13
|
)
|
|
$
|
(2
|
)
|
|
$
|
1
|
|
www.allstate.com
|
($ in millions)
|
|
Increase/(reduction)
|
||
|
Increase in future investment margins of 25 basis points
|
|
$
|
54
|
|
|
Decrease in future investment margins of 25 basis points
|
|
$
|
(59)
|
|
|
|
|
|
|
|
|
Decrease in future life mortality by 1%
|
|
$
|
15
|
|
|
Increase in future life mortality by 1%
|
|
$
|
(15)
|
|
|
Goodwill by reporting unit
|
||||
|
($ in millions)
|
|
December 31, 2017
|
||
|
Allstate Protection
|
|
$
|
810
|
|
|
Service Businesses
|
|
1,100
|
|
|
|
Allstate Life
|
|
175
|
|
|
|
Allstate Benefits
|
|
96
|
|
|
|
Total
|
|
$
|
2,181
|
|
113
www.allstate.com
|
Net claims and claims expense reserves by segment and line of business
|
||||||||||||
|
|
|
As of December 31,
|
||||||||||
|
($ in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Allstate Protection
|
|
|
|
|
|
|
||||||
|
Auto
|
|
$
|
14,051
|
|
|
$
|
13,530
|
|
|
$
|
12,459
|
|
|
Homeowners
|
|
2,205
|
|
|
1,989
|
|
|
1,937
|
|
|||
|
Other lines
|
|
2,105
|
|
|
2,078
|
|
|
2,044
|
|
|||
|
Total Allstate Protection
|
|
18,361
|
|
|
17,597
|
|
|
16,440
|
|
|||
|
Discontinued Lines and Coverages
|
|
|
|
|
|
|
||||||
|
Asbestos
|
|
884
|
|
|
912
|
|
|
960
|
|
|||
|
Environmental
|
|
166
|
|
|
179
|
|
|
179
|
|
|||
|
Other discontinued lines
|
|
357
|
|
|
354
|
|
|
377
|
|
|||
|
Total Discontinued Lines and Coverages
|
|
1,407
|
|
|
1,445
|
|
|
1,516
|
|
|||
|
Total Service Businesses
|
|
86
|
|
|
24
|
|
|
21
|
|
|||
|
Total net claims and claims expense reserves
|
|
$
|
19,854
|
|
|
$
|
19,066
|
|
|
$
|
17,977
|
|
115
www.allstate.com
117
www.allstate.com
119
|
Reserves for other discontinued lines
|
||||||||||||
|
|
|
As of December 31,
|
||||||||||
|
($ in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Other mass torts
|
|
$
|
150
|
|
|
$
|
142
|
|
|
$
|
162
|
|
|
Workers’ compensation
|
|
73
|
|
|
76
|
|
|
88
|
|
|||
|
Commercial and other
|
|
134
|
|
|
136
|
|
|
127
|
|
|||
|
Other discontinued lines
|
|
$
|
357
|
|
|
$
|
354
|
|
|
$
|
377
|
|
www.allstate.com
|
($ in millions)
|
|
Increase/(reduction)
in sufficiency
|
|
Change in sufficiency as a percentage of applicable reserves
|
|
Increase in future investment yields of 25 basis points
|
|
$207
|
|
3%
|
|
Decrease in future investment yields of 25 basis points
|
|
$(219)
|
|
(3)%
|
121
|
Consolidated Financial Statements
|
|
Page
|
|
|
||
|
|
||
|
|
||
|
Consolidated Statements of Shareholders’ Equity
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
www.allstate.com
|
|
|
Years Ended December 31,
|
||||||||||
|
($ in millions, except per share data)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Revenues
|
|
|
|
|
|
|
||||||
|
Property and casualty insurance premiums (net of reinsurance ceded of $971, $987 and $1,006)
|
|
$
|
32,300
|
|
|
$
|
31,307
|
|
|
$
|
30,309
|
|
|
Life premiums and contract charges (net of reinsurance ceded of $303, $309 and $332)
|
|
2,378
|
|
|
2,275
|
|
|
2,158
|
|
|||
|
Net investment income
|
|
3,401
|
|
|
3,042
|
|
|
3,156
|
|
|||
|
Realized capital gains and losses:
|
|
|
|
|
|
|
||||||
|
Total other-than-temporary impairment (“OTTI”) losses
|
|
(146
|
)
|
|
(313
|
)
|
|
(452
|
)
|
|||
|
OTTI losses reclassified to other comprehensive income
|
|
(4
|
)
|
|
10
|
|
|
36
|
|
|||
|
Net OTTI losses recognized in earnings
|
|
(150
|
)
|
|
(303
|
)
|
|
(416
|
)
|
|||
|
Sales and other realized capital gains and losses
|
|
595
|
|
|
213
|
|
|
446
|
|
|||
|
Total realized capital gains and losses
|
|
445
|
|
|
(90
|
)
|
|
30
|
|
|||
|
Total revenues
|
|
38,524
|
|
|
36,534
|
|
|
35,653
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Costs and expenses
|
|
|
|
|
|
|
||||||
|
Property and casualty insurance claims and claims expense (net of reinsurance ceded of $1,807, $1,116 and $602)
|
|
21,929
|
|
|
22,221
|
|
|
21,034
|
|
|||
|
Life contract benefits (net of reinsurance ceded of $179, $208 and $219)
|
|
1,923
|
|
|
1,857
|
|
|
1,803
|
|
|||
|
Interest credited to contractholder funds (net of reinsurance ceded of $25, $26 and $25)
|
|
690
|
|
|
726
|
|
|
761
|
|
|||
|
Amortization of deferred policy acquisition costs
|
|
4,784
|
|
|
4,550
|
|
|
4,364
|
|
|||
|
Operating costs and expenses
|
|
4,658
|
|
|
4,106
|
|
|
4,081
|
|
|||
|
Restructuring and related charges
|
|
109
|
|
|
30
|
|
|
39
|
|
|||
|
Goodwill impairment
|
|
125
|
|
|
—
|
|
|
—
|
|
|||
|
Interest expense
|
|
335
|
|
|
295
|
|
|
292
|
|
|||
|
Total costs and expenses
|
|
34,553
|
|
|
33,785
|
|
|
32,374
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Gain on disposition of operations
|
|
20
|
|
|
5
|
|
|
3
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Income from operations before income tax expense
|
|
3,991
|
|
|
2,754
|
|
|
3,282
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Income tax expense
|
|
802
|
|
|
877
|
|
|
1,111
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Net income
|
|
3,189
|
|
|
1,877
|
|
|
2,171
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Preferred stock dividends
|
|
116
|
|
|
116
|
|
|
116
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Net income applicable to common shareholders
|
|
$
|
3,073
|
|
|
$
|
1,761
|
|
|
$
|
2,055
|
|
|
|
|
|
|
|
|
|
||||||
|
Earnings per common share:
|
|
|
|
|
|
|
||||||
|
Net income applicable to common shareholders per common share - Basic
|
|
$
|
8.49
|
|
|
$
|
4.72
|
|
|
$
|
5.12
|
|
|
Weighted average common shares - Basic
|
|
362.0
|
|
|
372.8
|
|
|
401.1
|
|
|||
|
Net income applicable to common shareholders per common share - Diluted
|
|
$
|
8.36
|
|
|
$
|
4.67
|
|
|
$
|
5.05
|
|
|
Weighted average common shares - Diluted
|
|
367.8
|
|
|
377.3
|
|
|
406.8
|
|
|||
|
Cash dividends declared per common share
|
|
$
|
1.48
|
|
|
$
|
1.32
|
|
|
$
|
1.20
|
|
123
|
|
|
Years Ended December 31,
|
||||||||||
|
($ in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Net income
|
|
$
|
3,189
|
|
|
$
|
1,877
|
|
|
$
|
2,171
|
|
|
|
|
|
|
|
|
|
||||||
|
Other comprehensive income (loss), after-tax
|
|
|
|
|
|
|
||||||
|
Changes in:
|
|
|
|
|
|
|
||||||
|
Unrealized net capital gains and losses
|
|
319
|
|
|
433
|
|
|
(1,306
|
)
|
|||
|
Unrealized foreign currency translation adjustments
|
|
47
|
|
|
10
|
|
|
(58
|
)
|
|||
|
Unrecognized pension and other postretirement benefit cost
|
|
307
|
|
|
(104
|
)
|
|
48
|
|
|||
|
Other comprehensive income (loss), after-tax
|
|
673
|
|
|
339
|
|
|
(1,316
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
Comprehensive income
|
|
$
|
3,862
|
|
|
$
|
2,216
|
|
|
$
|
855
|
|
www.allstate.com
|
|
|
December 31,
|
||||||
|
($ in millions, except par value data)
|
|
2017
|
|
2016
|
||||
|
Assets
|
|
|
|
|
||||
|
Investments
|
|
|
|
|
||||
|
Fixed income securities, at fair value (amortized cost $57,525 and $56,576)
|
|
$
|
58,992
|
|
|
$
|
57,839
|
|
|
Equity securities, at fair value (cost $5,461 and $5,157)
|
|
6,621
|
|
|
5,666
|
|
||
|
Mortgage loans
|
|
4,534
|
|
|
4,486
|
|
||
|
Limited partnership interests
|
|
6,740
|
|
|
5,814
|
|
||
|
Short-term, at fair value (amortized cost $1,944 and $4,288)
|
|
1,944
|
|
|
4,288
|
|
||
|
Other
|
|
3,972
|
|
|
3,706
|
|
||
|
Total investments
|
|
82,803
|
|
|
81,799
|
|
||
|
Cash
|
|
617
|
|
|
436
|
|
||
|
Premium installment receivables, net
|
|
5,786
|
|
|
5,597
|
|
||
|
Deferred policy acquisition costs
|
|
4,191
|
|
|
3,954
|
|
||
|
Reinsurance recoverables, net
|
|
8,921
|
|
|
8,745
|
|
||
|
Accrued investment income
|
|
569
|
|
|
567
|
|
||
|
Property and equipment, net
|
|
1,072
|
|
|
1,065
|
|
||
|
Goodwill
|
|
2,181
|
|
|
1,219
|
|
||
|
Other assets
|
|
2,838
|
|
|
1,835
|
|
||
|
Separate Accounts
|
|
3,444
|
|
|
3,393
|
|
||
|
Total assets
|
|
$
|
112,422
|
|
|
$
|
108,610
|
|
|
Liabilities
|
|
|
|
|
||||
|
Reserve for property and casualty insurance claims and claims expense
|
|
$
|
26,325
|
|
|
$
|
25,250
|
|
|
Reserve for life-contingent contract benefits
|
|
12,549
|
|
|
12,239
|
|
||
|
Contractholder funds
|
|
19,434
|
|
|
20,260
|
|
||
|
Unearned premiums
|
|
13,473
|
|
|
12,583
|
|
||
|
Claim payments outstanding
|
|
875
|
|
|
879
|
|
||
|
Deferred income taxes
|
|
782
|
|
|
487
|
|
||
|
Other liabilities and accrued expenses
|
|
6,639
|
|
|
6,599
|
|
||
|
Long-term debt
|
|
6,350
|
|
|
6,347
|
|
||
|
Separate Accounts
|
|
3,444
|
|
|
3,393
|
|
||
|
Total liabilities
|
|
89,871
|
|
|
88,037
|
|
||
|
Commitments and Contingent Liabilities (Note 7, 8 and 14)
|
|
|
|
|
||||
|
Shareholders’ equity
|
|
|
|
|
||||
|
Preferred stock and additional capital paid-in, $1 par value, 25 million shares authorized, 72.2 thousand issued and outstanding, $1,805 aggregate liquidation preference
|
|
1,746
|
|
|
1,746
|
|
||
|
Common stock, $.01 par value, 2.0 billion shares authorized and 900 million issued, 355 million and 366 million shares outstanding
|
|
9
|
|
|
9
|
|
||
|
Additional capital paid-in
|
|
3,313
|
|
|
3,303
|
|
||
|
Retained income
|
|
43,162
|
|
|
40,678
|
|
||
|
Deferred ESOP expense
|
|
(3
|
)
|
|
(6
|
)
|
||
|
Treasury stock, at cost (545 million and 534 million shares)
|
|
(25,982
|
)
|
|
(24,741
|
)
|
||
|
Accumulated other comprehensive income:
|
|
|
|
|
||||
|
Unrealized net capital gains and losses:
|
|
|
|
|
||||
|
Unrealized net capital gains and losses on fixed income securities with OTTI
|
|
85
|
|
|
57
|
|
||
|
Other unrealized net capital gains and losses
|
|
1,981
|
|
|
1,091
|
|
||
|
Unrealized adjustment to DAC, DSI and insurance reserves
|
|
(404
|
)
|
|
(95
|
)
|
||
|
Total unrealized net capital gains and losses
|
|
1,662
|
|
|
1,053
|
|
||
|
Unrealized foreign currency translation adjustments
|
|
(9
|
)
|
|
(50
|
)
|
||
|
Unrecognized pension and other postretirement benefit cost
|
|
(1,347
|
)
|
|
(1,419
|
)
|
||
|
Total accumulated other comprehensive income (loss) (“AOCI”)
|
|
306
|
|
|
(416
|
)
|
||
|
Total shareholders’ equity
|
|
22,551
|
|
|
20,573
|
|
||
|
Total liabilities and shareholders’ equity
|
|
$
|
112,422
|
|
|
$
|
108,610
|
|
125
|
|
|
Years Ended December 31,
|
||||||||||
|
($ in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
|
|
|
|
|
||||||
|
Preferred stock par value
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
||||||
|
Preferred stock additional capital paid-in
|
|
1,746
|
|
|
1,746
|
|
|
1,746
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Common stock
|
|
9
|
|
|
9
|
|
|
9
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Additional capital paid-in
|
|
|
|
|
|
|
||||||
|
Balance, beginning of year
|
|
3,303
|
|
|
3,245
|
|
|
3,199
|
|
|||
|
Forward contract on accelerated share repurchase agreement
|
|
(45
|
)
|
|
—
|
|
|
—
|
|
|||
|
Equity incentive plans activity
|
|
55
|
|
|
58
|
|
|
46
|
|
|||
|
Balance, end of year
|
|
3,313
|
|
|
3,303
|
|
|
3,245
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Retained income
|
|
|
|
|
|
|
||||||
|
Balance, beginning of year
|
|
40,678
|
|
|
39,413
|
|
|
37,842
|
|
|||
|
Net income
|
|
3,189
|
|
|
1,877
|
|
|
2,171
|
|
|||
|
Dividends on common stock
|
|
(540
|
)
|
|
(496
|
)
|
|
(484
|
)
|
|||
|
Dividends on preferred stock
|
|
(116
|
)
|
|
(116
|
)
|
|
(116
|
)
|
|||
|
Reclassification of tax effects due to change in accounting principle
|
|
(49
|
)
|
|
—
|
|
|
—
|
|
|||
|
Balance, end of year
|
|
43,162
|
|
|
40,678
|
|
|
39,413
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Deferred ESOP expense
|
|
|
|
|
|
|
||||||
|
Balance, beginning of year
|
|
(6
|
)
|
|
(13
|
)
|
|
(23
|
)
|
|||
|
Payments
|
|
3
|
|
|
7
|
|
|
10
|
|
|||
|
Balance, end of year
|
|
(3
|
)
|
|
(6
|
)
|
|
(13
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
Treasury stock
|
|
|
|
|
|
|
||||||
|
Balance, beginning of year
|
|
(24,741
|
)
|
|
(23,620
|
)
|
|
(21,030
|
)
|
|||
|
Shares acquired
|
|
(1,423
|
)
|
|
(1,341
|
)
|
|
(2,804
|
)
|
|||
|
Shares reissued under equity incentive plans, net
|
|
182
|
|
|
220
|
|
|
214
|
|
|||
|
Balance, end of year
|
|
(25,982
|
)
|
|
(24,741
|
)
|
|
(23,620
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
Accumulated other comprehensive income (loss)
|
|
|
|
|
|
|
||||||
|
Balance, beginning of year
|
|
(416
|
)
|
|
(755
|
)
|
|
561
|
|
|||
|
Change in unrealized net capital gains and losses
|
|
319
|
|
|
433
|
|
|
(1,306
|
)
|
|||
|
Change in unrealized foreign currency translation adjustments
|
|
47
|
|
|
10
|
|
|
(58
|
)
|
|||
|
Change in unrecognized pension and other postretirement benefit cost
|
|
307
|
|
|
(104
|
)
|
|
48
|
|
|||
|
Reclassification of tax effects due to change in accounting principle
|
|
49
|
|
|
—
|
|
|
—
|
|
|||
|
Balance, end of year
|
|
306
|
|
|
(416
|
)
|
|
(755
|
)
|
|||
|
Total shareholders’ equity
|
|
$
|
22,551
|
|
|
$
|
20,573
|
|
|
$
|
20,025
|
|
www.allstate.com
|
|
|
Years Ended December 31,
|
||||||||||
|
($ in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Cash flows from operating activities
|
|
|
|
|
|
|
||||||
|
Net income
|
|
$
|
3,189
|
|
|
$
|
1,877
|
|
|
$
|
2,171
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
||||||
|
Depreciation, amortization and other non-cash items
|
|
483
|
|
|
382
|
|
|
371
|
|
|||
|
Realized capital gains and losses
|
|
(445
|
)
|
|
90
|
|
|
(30
|
)
|
|||
|
Gain on disposition of operations
|
|
(20
|
)
|
|
(5
|
)
|
|
(3
|
)
|
|||
|
Interest credited to contractholder funds
|
|
690
|
|
|
726
|
|
|
761
|
|
|||
|
Goodwill Impairment
|
|
125
|
|
|
—
|
|
|
—
|
|
|||
|
Changes in:
|
|
|
|
|
|
|
||||||
|
Policy benefits and other insurance reserves
|
|
302
|
|
|
631
|
|
|
473
|
|
|||
|
Unearned premiums
|
|
463
|
|
|
362
|
|
|
638
|
|
|||
|
Deferred policy acquisition costs
|
|
(214
|
)
|
|
(165
|
)
|
|
(239
|
)
|
|||
|
Premium installment receivables, net
|
|
(131
|
)
|
|
(42
|
)
|
|
(134
|
)
|
|||
|
Reinsurance recoverables, net
|
|
(211
|
)
|
|
(264
|
)
|
|
(178
|
)
|
|||
|
Income taxes
|
|
(245
|
)
|
|
417
|
|
|
(119
|
)
|
|||
|
Other operating assets and liabilities
|
|
328
|
|
|
(16
|
)
|
|
(95
|
)
|
|||
|
Net cash provided by operating activities
|
|
4,314
|
|
|
3,993
|
|
|
3,616
|
|
|||
|
Cash flows from investing activities
|
|
|
|
|
|
|
||||||
|
Proceeds from sales
|
|
|
|
|
|
|
||||||
|
Fixed income securities
|
|
25,341
|
|
|
25,061
|
|
|
28,693
|
|
|||
|
Equity securities
|
|
6,504
|
|
|
5,546
|
|
|
3,754
|
|
|||
|
Limited partnership interests
|
|
1,125
|
|
|
881
|
|
|
1,101
|
|
|||
|
Mortgage loans
|
|
—
|
|
|
—
|
|
|
6
|
|
|||
|
Other investments
|
|
274
|
|
|
262
|
|
|
545
|
|
|||
|
Investment collections
|
|
|
|
|
|
|
||||||
|
Fixed income securities
|
|
4,194
|
|
|
4,533
|
|
|
4,432
|
|
|||
|
Mortgage loans
|
|
600
|
|
|
501
|
|
|
538
|
|
|||
|
Other investments
|
|
642
|
|
|
421
|
|
|
293
|
|
|||
|
Investment purchases
|
|
|
|
|
|
|
||||||
|
Fixed income securities
|
|
(31,145
|
)
|
|
(27,990
|
)
|
|
(30,758
|
)
|
|||
|
Equity securities
|
|
(6,585
|
)
|
|
(5,950
|
)
|
|
(4,960
|
)
|
|||
|
Limited partnership interests
|
|
(1,440
|
)
|
|
(1,450
|
)
|
|
(1,343
|
)
|
|||
|
Mortgage loans
|
|
(646
|
)
|
|
(646
|
)
|
|
(687
|
)
|
|||
|
Other investments
|
|
(999
|
)
|
|
(885
|
)
|
|
(902
|
)
|
|||
|
Change in short-term investments, net
|
|
2,610
|
|
|
(2,446
|
)
|
|
385
|
|
|||
|
Change in other investments, net
|
|
(30
|
)
|
|
(51
|
)
|
|
(52
|
)
|
|||
|
Purchases of property and equipment, net
|
|
(299
|
)
|
|
(313
|
)
|
|
(303
|
)
|
|||
|
Acquisition of operations
|
|
(1,356
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net cash (used in) provided by investing activities
|
|
(1,210
|
)
|
|
(2,526
|
)
|
|
742
|
|
|||
|
Cash flows from financing activities
|
|
|
|
|
|
|
||||||
|
Proceeds from issuance of long-term debt
|
|
—
|
|
|
1,236
|
|
|
—
|
|
|||
|
Repayments of long-term debt
|
|
—
|
|
|
(17
|
)
|
|
(20
|
)
|
|||
|
Contractholder fund deposits
|
|
1,025
|
|
|
1,049
|
|
|
1,052
|
|
|||
|
Contractholder fund withdrawals
|
|
(1,890
|
)
|
|
(2,087
|
)
|
|
(2,327
|
)
|
|||
|
Dividends paid on common stock
|
|
(525
|
)
|
|
(486
|
)
|
|
(483
|
)
|
|||
|
Dividends paid on preferred stock
|
|
(116
|
)
|
|
(116
|
)
|
|
(116
|
)
|
|||
|
Treasury stock purchases
|
|
(1,495
|
)
|
|
(1,337
|
)
|
|
(2,808
|
)
|
|||
|
Shares reissued under equity incentive plans, net
|
|
135
|
|
|
164
|
|
|
130
|
|
|||
|
Excess tax benefits on share-based payment arrangements
|
|
—
|
|
|
32
|
|
|
45
|
|
|||
|
Other
|
|
(57
|
)
|
|
36
|
|
|
7
|
|
|||
|
Net cash used in financing activities
|
|
(2,923
|
)
|
|
(1,526
|
)
|
|
(4,520
|
)
|
|||
|
Net increase (decrease) in cash
|
|
181
|
|
|
(59
|
)
|
|
(162
|
)
|
|||
|
Cash at beginning of year
|
|
436
|
|
|
495
|
|
|
657
|
|
|||
|
Cash at end of year
|
|
$
|
617
|
|
|
$
|
436
|
|
|
$
|
495
|
|
127
|
Note 1
|
General
|
|
Note 2
|
Summary of Significant Accounting Policies
|
www.allstate.com
129
www.allstate.com
131
www.allstate.com
|
Goodwill by reporting unit
|
||||
|
($ in millions)
|
|
December 31, 2017
|
||
|
Allstate Protection
|
|
$
|
810
|
|
|
Service Businesses
|
|
1,100
|
|
|
|
Allstate Life
|
|
175
|
|
|
|
Allstate Benefits
|
|
96
|
|
|
|
Total
|
|
$
|
2,181
|
|
133
www.allstate.com
135
|
Computation of basic and diluted earnings per common share
|
||||||||||||
|
|
|
For the years ended December 31,
|
||||||||||
|
($ in millions, except per share data)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Numerator:
|
|
|
|
|
|
|
||||||
|
Net income
|
|
$
|
3,189
|
|
|
$
|
1,877
|
|
|
$
|
2,171
|
|
|
Less: Preferred stock dividends
|
|
116
|
|
|
116
|
|
|
116
|
|
|||
|
Net income applicable to common shareholders
(1)
|
|
$
|
3,073
|
|
|
$
|
1,761
|
|
|
$
|
2,055
|
|
|
|
|
|
|
|
|
|
||||||
|
Denominator:
|
|
|
|
|
|
|
||||||
|
Weighted average common shares outstanding
|
|
362.0
|
|
|
372.8
|
|
|
401.1
|
|
|||
|
Effect of dilutive potential common shares:
|
|
|
|
|
|
|
||||||
|
Stock options
|
|
4.3
|
|
|
3.2
|
|
|
4.0
|
|
|||
|
Restricted stock units (non-participating) and performance stock awards
|
|
1.5
|
|
|
1.3
|
|
|
1.7
|
|
|||
|
Weighted average common and dilutive potential common shares outstanding
|
|
367.8
|
|
|
377.3
|
|
|
406.8
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Earnings per common share – Basic
|
|
$
|
8.49
|
|
|
$
|
4.72
|
|
|
$
|
5.12
|
|
|
Earnings per common share – Diluted
|
|
$
|
8.36
|
|
|
$
|
4.67
|
|
|
$
|
5.05
|
|
|
(1)
|
Net income applicable to common shareholders is net income less preferred stock dividends.
|
www.allstate.com
137
www.allstate.com
|
Note 3
|
Acquisition
|
|
Amortization expense of intangible assets for the next five years and thereafter
|
||||
|
($ in millions)
|
|
|
||
|
2018
|
|
$
|
82
|
|
|
2019
|
|
72
|
|
|
|
2020
|
|
62
|
|
|
|
2021
|
|
52
|
|
|
|
2022
|
|
42
|
|
|
|
Thereafter
|
|
84
|
|
|
|
Total amortization
|
|
$
|
394
|
|
|
Note 4
|
Reportable Segments
|
139
|
•
Realized capital gains and losses, after-tax, except for periodic settlements and accruals on non-hedge derivative instruments, which are reported with realized capital gains and losses but included in adjusted net income
|
|
•
Valuation changes on embedded derivatives not hedged, after-tax
|
|
•
Amortization of DAC and DSI, to the extent they resulted from the recognition of certain realized capital gains and losses or valuation changes on embedded derivatives not hedged, after-tax
|
|
•
Business combination expenses and the amortization of purchased intangible assets, after-tax
|
|
•
Gain (loss) on disposition of operations, after-tax
|
|
•
Adjustments for other significant non-recurring, infrequent or unusual items, when (a) the nature of the charge or gain is such that it is reasonably unlikely to recur within two years, or (b) there has been no similar charge or gain within the prior two years
|
www.allstate.com
|
Reportable segments revenue information
|
||||||||||||
|
|
|
For the years ended December 31,
|
||||||||||
|
($ in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Property-Liability
|
|
|
|
|
|
|
||||||
|
Insurance premiums
|
|
|
|
|
|
|
||||||
|
Auto
|
|
$
|
21,878
|
|
|
$
|
21,264
|
|
|
$
|
20,410
|
|
|
Homeowners
|
|
7,310
|
|
|
7,257
|
|
|
7,136
|
|
|||
|
Other personal lines
|
|
1,750
|
|
|
1,700
|
|
|
1,692
|
|
|||
|
Commercial lines
|
|
495
|
|
|
506
|
|
|
510
|
|
|||
|
Allstate Protection
|
|
31,433
|
|
|
30,727
|
|
|
29,748
|
|
|||
|
Discontinued Lines and Coverages
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total property-liability insurance premiums
|
|
31,433
|
|
|
30,727
|
|
|
29,748
|
|
|||
|
Net investment income
|
|
1,478
|
|
|
1,253
|
|
|
1,226
|
|
|||
|
Realized capital gains and losses
|
|
401
|
|
|
(6
|
)
|
|
(237
|
)
|
|||
|
Total Property-Liability
|
|
33,312
|
|
|
31,974
|
|
|
30,737
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Service Businesses
|
|
|
|
|
|
|
||||||
|
Consumer product protection plans
|
|
295
|
|
|
—
|
|
|
—
|
|
|||
|
Roadside assistance
|
|
268
|
|
|
310
|
|
|
340
|
|
|||
|
Finance and insurance products
|
|
304
|
|
|
270
|
|
|
221
|
|
|||
|
Intersegment premiums and service fees
(1)
|
|
110
|
|
|
105
|
|
|
42
|
|
|||
|
Net investment income
|
|
16
|
|
|
13
|
|
|
11
|
|
|||
|
Total Service Businesses
|
|
993
|
|
|
698
|
|
|
614
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Allstate Life
|
|
|
|
|
|
|
||||||
|
Traditional life insurance premiums
|
|
568
|
|
|
533
|
|
|
505
|
|
|||
|
Accident and health insurance premiums
|
|
2
|
|
|
2
|
|
|
2
|
|
|||
|
Interest-sensitive life insurance contract charges
|
|
710
|
|
|
715
|
|
|
716
|
|
|||
|
Net investment income
|
|
489
|
|
|
482
|
|
|
490
|
|
|||
|
Realized capital gains and losses
|
|
5
|
|
|
(38
|
)
|
|
2
|
|
|||
|
Total Allstate Life
|
|
1,774
|
|
|
1,694
|
|
|
1,715
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Allstate Benefits
|
|
|
|
|
|
|
||||||
|
Traditional life insurance premiums
|
|
42
|
|
|
40
|
|
|
37
|
|
|||
|
Accident and health insurance premiums
|
|
928
|
|
|
857
|
|
|
778
|
|
|||
|
Interest-sensitive life insurance contract charges
|
|
114
|
|
|
114
|
|
|
106
|
|
|||
|
Net investment income
|
|
72
|
|
|
71
|
|
|
71
|
|
|||
|
Realized capital gains and losses
|
|
1
|
|
|
(5
|
)
|
|
1
|
|
|||
|
Total Allstate Benefits
|
|
1,157
|
|
|
1,077
|
|
|
993
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Allstate Annuities
|
|
|
|
|
|
|
||||||
|
Fixed annuities contract charges
|
|
14
|
|
|
14
|
|
|
14
|
|
|||
|
Net investment income
|
|
1,305
|
|
|
1,181
|
|
|
1,323
|
|
|||
|
Realized capital gains and losses
|
|
44
|
|
|
(38
|
)
|
|
264
|
|
|||
|
Total Allstate Annuities
|
|
1,363
|
|
|
1,157
|
|
|
1,601
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Corporate and Other
|
|
|
|
|
|
|
||||||
|
Net investment income
|
|
41
|
|
|
42
|
|
|
35
|
|
|||
|
Realized capital gains and losses
|
|
(6
|
)
|
|
(3
|
)
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Total Corporate and Other
|
|
35
|
|
|
39
|
|
|
35
|
|
|||
|
Intersegment eliminations
(1)
|
|
(110
|
)
|
|
(105
|
)
|
|
(42
|
)
|
|||
|
Consolidated revenues
|
|
$
|
38,524
|
|
|
$
|
36,534
|
|
|
$
|
35,653
|
|
141
|
Reportable segments financial performance
|
||||||||||||
|
|
|
For the years ended December 31,
|
||||||||||
|
($ in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Property-Liability
|
|
|
|
|
|
|
||||||
|
Allstate Protection
|
|
$
|
2,111
|
|
|
$
|
1,327
|
|
|
$
|
1,621
|
|
|
Discontinued Lines and Coverages
|
|
(99
|
)
|
|
(107
|
)
|
|
(55
|
)
|
|||
|
Total underwriting income
|
|
2,012
|
|
|
1,220
|
|
|
1,566
|
|
|||
|
Net investment income
|
|
1,478
|
|
|
1,253
|
|
|
1,226
|
|
|||
|
Income tax expense on operations
|
|
(1,119
|
)
|
|
(812
|
)
|
|
(922
|
)
|
|||
|
Realized capital gains and losses, after-tax
|
|
272
|
|
|
—
|
|
|
(154
|
)
|
|||
|
Gain on disposition of operations, after-tax
|
|
9
|
|
|
—
|
|
|
—
|
|
|||
|
Change in accounting for investments in qualified affordable housing projects
|
|
—
|
|
|
—
|
|
|
(28
|
)
|
|||
|
Tax Legislation expense
|
|
(65
|
)
|
|
—
|
|
|
—
|
|
|||
|
Property-Liability net income applicable to common shareholders
|
|
2,587
|
|
|
1,661
|
|
|
1,688
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Service Businesses
|
|
|
|
|
|
|
||||||
|
Adjusted net (loss) income
|
|
(59
|
)
|
|
3
|
|
|
2
|
|
|||
|
Amortization of purchased intangible assets, after-tax
|
|
(60
|
)
|
|
—
|
|
|
—
|
|
|||
|
Tax Legislation benefit
|
|
134
|
|
|
—
|
|
|
—
|
|
|||
|
Service Businesses net income applicable to common shareholders
|
|
15
|
|
|
3
|
|
|
2
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Allstate Life
|
|
|
|
|
|
|
||||||
|
Adjusted net income
|
|
253
|
|
|
247
|
|
|
239
|
|
|||
|
Realized capital gains and losses, after-tax
|
|
2
|
|
|
(24
|
)
|
|
1
|
|
|||
|
DAC and DSI amortization related to realized capital gains and losses, after-tax
|
|
(10
|
)
|
|
(4
|
)
|
|
(4
|
)
|
|||
|
Loss on disposition of operations, after-tax
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||
|
Change in accounting for investments in qualified affordable housing projects
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|||
|
Tax Legislation benefit
|
|
332
|
|
|
—
|
|
|
—
|
|
|||
|
Allstate Life net income applicable to common shareholders
|
|
577
|
|
|
219
|
|
|
229
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Allstate Benefits
|
|
|
|
|
|
|
||||||
|
Adjusted net income
|
|
95
|
|
|
100
|
|
|
104
|
|
|||
|
Realized capital gains and losses, after-tax
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|||
|
Tax Legislation benefit
|
|
51
|
|
|
—
|
|
|
—
|
|
|||
|
Allstate Benefits net income applicable to common shareholders
|
|
146
|
|
|
96
|
|
|
104
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Allstate Annuities
|
|
|
|
|
|
|
||||||
|
Adjusted net income
|
|
204
|
|
|
101
|
|
|
166
|
|
|||
|
Realized capital gains and losses, after-tax
|
|
28
|
|
|
(26
|
)
|
|
172
|
|
|||
|
Valuation changes on embedded derivatives not hedged, after-tax
|
|
—
|
|
|
(2
|
)
|
|
(1
|
)
|
|||
|
DAC and DSI amortization related to realized capital gains and losses and valuation changes on embedded derivatives not hedged, after-tax
|
|
—
|
|
|
—
|
|
|
1
|
|
|||
|
Gain on disposition of operations, after-tax
|
|
4
|
|
|
3
|
|
|
3
|
|
|||
|
Change in accounting for investments in qualified affordable housing projects
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|||
|
Tax Legislation benefit
|
|
182
|
|
|
—
|
|
|
—
|
|
|||
|
Allstate Annuities net income applicable to common shareholders
|
|
418
|
|
|
76
|
|
|
330
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Corporate and Other
|
|
|
|
|
|
|
||||||
|
Adjusted net loss
|
|
(399
|
)
|
|
(292
|
)
|
|
(298
|
)
|
|||
|
Realized capital gains and losses, after-tax
|
|
(4
|
)
|
|
(2
|
)
|
|
—
|
|
|||
|
Goodwill impairment
|
|
(125
|
)
|
|
—
|
|
|
—
|
|
|||
|
Business combination expenses, after-tax
|
|
(14
|
)
|
|
—
|
|
|
—
|
|
|||
|
Tax Legislation expense
|
|
(128
|
)
|
|
—
|
|
|
—
|
|
|||
|
Corporate and Other net loss applicable to common shareholders
|
|
(670
|
)
|
|
(294
|
)
|
|
(298
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
Consolidated net income applicable to common shareholders
|
|
$
|
3,073
|
|
|
$
|
1,761
|
|
|
$
|
2,055
|
|
www.allstate.com
|
Additional significant financial performance data
|
|
|
|
|
|
|
||||||
|
|
|
For the years ended December 31,
|
||||||||||
|
($ in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Amortization of DAC
|
|
|
|
|
|
|
||||||
|
Property-Liability
|
|
$
|
4,205
|
|
|
$
|
4,053
|
|
|
$
|
3,933
|
|
|
Service Businesses
|
|
296
|
|
|
214
|
|
|
169
|
|
|||
|
Allstate Life
|
|
134
|
|
|
131
|
|
|
133
|
|
|||
|
Allstate Benefits
|
|
142
|
|
|
145
|
|
|
124
|
|
|||
|
Allstate Annuities
|
|
7
|
|
|
7
|
|
|
5
|
|
|||
|
Consolidated
|
|
$
|
4,784
|
|
|
$
|
4,550
|
|
|
$
|
4,364
|
|
|
|
|
|
|
|
|
|
||||||
|
Income tax expense (benefit)
|
|
|
|
|
|
|
||||||
|
Property-Liability
|
|
$
|
1,318
|
|
|
$
|
806
|
|
|
$
|
867
|
|
|
Service Businesses
|
|
(193
|
)
|
|
—
|
|
|
2
|
|
|||
|
Allstate Life
|
|
(224
|
)
|
|
91
|
|
|
108
|
|
|||
|
Allstate Benefits
|
|
1
|
|
|
51
|
|
|
55
|
|
|||
|
Allstate Annuities
|
|
(58
|
)
|
|
36
|
|
|
188
|
|
|||
|
Corporate and Other
|
|
(42
|
)
|
|
(107
|
)
|
|
(109
|
)
|
|||
|
Consolidated
|
|
$
|
802
|
|
|
$
|
877
|
|
|
$
|
1,111
|
|
|
Impacts of Tax Legislation
|
|
|
|
|
|
|
||||||
|
|
|
For the year ended December 31, 2017
|
||||||||||
|
($ in millions)
|
|
Income tax expense (benefit) before Tax Legislation
|
|
Tax Legislation expense (benefit)
|
|
Income tax expense (benefit) after Tax Legislation
|
||||||
|
Income tax expense (benefit)
|
|
|
|
|
|
|
||||||
|
Property-Liability
|
|
$
|
1,253
|
|
|
$
|
65
|
|
|
$
|
1,318
|
|
|
Service Businesses
|
|
(59
|
)
|
|
(134
|
)
|
|
(193
|
)
|
|||
|
Allstate Life
|
|
108
|
|
|
(332
|
)
|
|
(224
|
)
|
|||
|
Allstate Benefits
|
|
52
|
|
|
(51
|
)
|
|
1
|
|
|||
|
Allstate Annuities
|
|
124
|
|
|
(182
|
)
|
|
(58
|
)
|
|||
|
Corporate and Other
|
|
(170
|
)
|
|
128
|
|
|
(42
|
)
|
|||
|
Consolidated
|
|
$
|
1,308
|
|
|
$
|
(506
|
)
|
|
$
|
802
|
|
143
|
Reportable segment total assets and investments as of December 31, 2017
(1)
|
|
|
||
|
($ in millions)
|
|
|
||
|
Assets
(2)
|
|
|
||
|
Property-Liability
|
|
$
|
60,197
|
|
|
Service Businesses
|
|
4,531
|
|
|
|
Allstate Life
|
|
14,107
|
|
|
|
Allstate Benefits
|
|
2,766
|
|
|
|
Allstate Annuities
|
|
28,836
|
|
|
|
Corporate and Other
|
|
1,985
|
|
|
|
Consolidated
|
|
$
|
112,422
|
|
|
|
|
|
||
|
Investments
(3)
|
|
|
||
|
Property-Liability
|
|
$
|
43,183
|
|
|
Service Businesses
|
|
954
|
|
|
|
Allstate Life
|
|
11,210
|
|
|
|
Allstate Benefits
|
|
1,776
|
|
|
|
Allstate Annuities
|
|
23,722
|
|
|
|
Corporate and Other
|
|
1,958
|
|
|
|
Consolidated
|
|
$
|
82,803
|
|
|
(1)
|
The balances above reflect the elimination of related party investments between segments.
|
|
(2)
|
Due to the changes in reportable segments, prior year total assets are not available for the new segments as it was impracticable to calculate. Total assets for previously reported Property-Liability, Allstate Financial, and Corporate and Other segments were
$60.39 billion
,
$45.95 billion
and
$2.27 billion
as of December 31, 2016, respectively, and
$55.67 billion
,
$46.34 billion
and
$2.64 billion
as of December 31, 2015, respectively.
|
|
(3)
|
Due to the changes in reportable segments, prior year investments balances are not available for the new segments as it was impracticable to calculate. Total investments for previously reported Property-Liability, Allstate Financial, and Corporate and Other segments were
$42.72 billion
,
$36.84 billion
and
$2.24 billion
as of December 31, 2016, respectively, and
$38.48 billion
,
$36.79 billion
and
$2.49 billion
as of December 31, 2015, respectively.
|
|
Note 5
|
Investments
|
|
Amortized cost, gross unrealized gains and losses and fair value for fixed income securities
|
||||||||||||||||
|
|
|
Amortized
cost
|
|
Gross unrealized
|
|
Fair
value
|
||||||||||
|
($ in millions)
|
|
|
Gains
|
|
Losses
|
|
||||||||||
|
December 31, 2017
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. government and agencies
|
|
$
|
3,580
|
|
|
$
|
56
|
|
|
$
|
(20
|
)
|
|
$
|
3,616
|
|
|
Municipal
|
|
8,053
|
|
|
311
|
|
|
(36
|
)
|
|
8,328
|
|
||||
|
Corporate
|
|
42,996
|
|
|
1,234
|
|
|
(204
|
)
|
|
44,026
|
|
||||
|
Foreign government
|
|
1,005
|
|
|
27
|
|
|
(11
|
)
|
|
1,021
|
|
||||
|
ABS
|
|
1,266
|
|
|
13
|
|
|
(7
|
)
|
|
1,272
|
|
||||
|
RMBS
|
|
480
|
|
|
101
|
|
|
(3
|
)
|
|
578
|
|
||||
|
CMBS
|
|
124
|
|
|
6
|
|
|
(2
|
)
|
|
128
|
|
||||
|
Redeemable preferred stock
|
|
21
|
|
|
2
|
|
|
—
|
|
|
23
|
|
||||
|
Total fixed income securities
|
|
$
|
57,525
|
|
|
$
|
1,750
|
|
|
$
|
(283
|
)
|
|
$
|
58,992
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2016
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. government and agencies
|
|
$
|
3,572
|
|
|
$
|
74
|
|
|
$
|
(9
|
)
|
|
$
|
3,637
|
|
|
Municipal
|
|
7,116
|
|
|
304
|
|
|
(87
|
)
|
|
7,333
|
|
||||
|
Corporate
|
|
42,742
|
|
|
1,178
|
|
|
(319
|
)
|
|
43,601
|
|
||||
|
Foreign government
|
|
1,043
|
|
|
36
|
|
|
(4
|
)
|
|
1,075
|
|
||||
|
ABS
|
|
1,169
|
|
|
13
|
|
|
(11
|
)
|
|
1,171
|
|
||||
|
RMBS
|
|
651
|
|
|
85
|
|
|
(8
|
)
|
|
728
|
|
||||
|
CMBS
|
|
262
|
|
|
17
|
|
|
(9
|
)
|
|
270
|
|
||||
|
Redeemable preferred stock
|
|
21
|
|
|
3
|
|
|
—
|
|
|
24
|
|
||||
|
Total fixed income securities
|
|
$
|
56,576
|
|
|
$
|
1,710
|
|
|
$
|
(447
|
)
|
|
$
|
57,839
|
|
www.allstate.com
|
Scheduled maturities for fixed Income securities
|
||||||||
|
|
|
As of December 31, 2017
|
||||||
|
($ in millions)
|
|
Amortized
cost
|
|
Fair
value
|
||||
|
Due in one year or less
|
|
$
|
4,771
|
|
|
$
|
4,783
|
|
|
Due after one year through five years
|
|
28,736
|
|
|
29,080
|
|
||
|
Due after five years through ten years
|
|
16,956
|
|
|
17,278
|
|
||
|
Due after ten years
|
|
5,192
|
|
|
5,873
|
|
||
|
|
|
55,655
|
|
|
57,014
|
|
||
|
ABS, RMBS and CMBS
|
|
1,870
|
|
|
1,978
|
|
||
|
Total
|
|
$
|
57,525
|
|
|
$
|
58,992
|
|
|
Net investment income
|
||||||||||||
|
|
|
For the years ended December 31,
|
||||||||||
|
($ in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Fixed income securities
|
|
$
|
2,078
|
|
|
$
|
2,060
|
|
|
$
|
2,218
|
|
|
Equity securities
|
|
174
|
|
|
137
|
|
|
110
|
|
|||
|
Mortgage loans
|
|
206
|
|
|
217
|
|
|
228
|
|
|||
|
Limited partnership interests
|
|
889
|
|
|
561
|
|
|
549
|
|
|||
|
Short-term investments
|
|
30
|
|
|
16
|
|
|
9
|
|
|||
|
Other
|
|
236
|
|
|
222
|
|
|
192
|
|
|||
|
Investment income, before expense
|
|
3,613
|
|
|
3,213
|
|
|
3,306
|
|
|||
|
Investment expense
|
|
(212
|
)
|
|
(171
|
)
|
|
(150
|
)
|
|||
|
Net investment income
|
|
$
|
3,401
|
|
|
$
|
3,042
|
|
|
$
|
3,156
|
|
|
Realized capital gains and losses by asset type
|
||||||||||||
|
|
|
For the years ended December 31,
|
||||||||||
|
($ in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Fixed income securities
|
|
$
|
94
|
|
|
$
|
(91
|
)
|
|
$
|
212
|
|
|
Equity securities
|
|
255
|
|
|
23
|
|
|
(50
|
)
|
|||
|
Mortgage loans
|
|
1
|
|
|
—
|
|
|
6
|
|
|||
|
Limited partnership interests
|
|
132
|
|
|
(21
|
)
|
|
(93
|
)
|
|||
|
Derivatives
|
|
(46
|
)
|
|
3
|
|
|
(21
|
)
|
|||
|
Other
|
|
9
|
|
|
(4
|
)
|
|
(24
|
)
|
|||
|
Realized capital gains and losses
|
|
$
|
445
|
|
|
$
|
(90
|
)
|
|
$
|
30
|
|
|
Realized capital gains and losses by transaction type
|
||||||||||||
|
|
|
For the years ended December 31,
|
||||||||||
|
($ in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Impairment write-downs
|
|
$
|
(102
|
)
|
|
$
|
(234
|
)
|
|
$
|
(195
|
)
|
|
Change in intent write-downs
|
|
(48
|
)
|
|
(69
|
)
|
|
(221
|
)
|
|||
|
Net other-than-temporary impairment losses recognized in earnings
|
|
(150
|
)
|
|
(303
|
)
|
|
(416
|
)
|
|||
|
Sales and other
|
|
641
|
|
|
213
|
|
|
470
|
|
|||
|
Valuation and settlements of derivative instruments
|
|
(46
|
)
|
|
—
|
|
|
(24
|
)
|
|||
|
Realized capital gains and losses
|
|
$
|
445
|
|
|
$
|
(90
|
)
|
|
$
|
30
|
|
145
|
Other-than-temporary impairment losses by asset type
|
||||||||||||||||||||||||||||||||||||
|
|
|
For the years ended December 31,
|
||||||||||||||||||||||||||||||||||
|
($ in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||||||||||||||||||||
|
|
|
Gross
|
|
Included in OCI
|
|
Net
|
|
Gross
|
|
Included in OCI
|
|
Net
|
|
Gross
|
|
Included in OCI
|
|
Net
|
||||||||||||||||||
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Municipal
|
|
$
|
(1
|
)
|
|
$
|
(3
|
)
|
|
$
|
(4
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(17
|
)
|
|
$
|
4
|
|
|
$
|
(13
|
)
|
|
Corporate
|
|
(9
|
)
|
|
3
|
|
|
(6
|
)
|
|
(33
|
)
|
|
9
|
|
|
(24
|
)
|
|
(61
|
)
|
|
11
|
|
|
(50
|
)
|
|||||||||
|
ABS
|
|
(1
|
)
|
|
(2
|
)
|
|
(3
|
)
|
|
(6
|
)
|
|
—
|
|
|
(6
|
)
|
|
(33
|
)
|
|
22
|
|
|
(11
|
)
|
|||||||||
|
RMBS
|
|
(2
|
)
|
|
(3
|
)
|
|
(5
|
)
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
1
|
|
|
(1
|
)
|
|
—
|
|
|||||||||
|
CMBS
|
|
(9
|
)
|
|
1
|
|
|
(8
|
)
|
|
(15
|
)
|
|
2
|
|
|
(13
|
)
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||||||||
|
Total fixed income securities
|
|
(22
|
)
|
|
(4
|
)
|
|
(26
|
)
|
|
(54
|
)
|
|
10
|
|
|
(44
|
)
|
|
(111
|
)
|
|
36
|
|
|
(75
|
)
|
|||||||||
|
Equity securities
|
|
(86
|
)
|
|
—
|
|
|
(86
|
)
|
|
(194
|
)
|
|
—
|
|
|
(194
|
)
|
|
(279
|
)
|
|
—
|
|
|
(279
|
)
|
|||||||||
|
Mortgage loans
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
|||||||||
|
Limited partnership interests
|
|
(32
|
)
|
|
—
|
|
|
(32
|
)
|
|
(56
|
)
|
|
—
|
|
|
(56
|
)
|
|
(51
|
)
|
|
—
|
|
|
(51
|
)
|
|||||||||
|
Other
|
|
(5
|
)
|
|
—
|
|
|
(5
|
)
|
|
(9
|
)
|
|
—
|
|
|
(9
|
)
|
|
(15
|
)
|
|
—
|
|
|
(15
|
)
|
|||||||||
|
Other-than-temporary impairment losses
|
|
$
|
(146
|
)
|
|
$
|
(4
|
)
|
|
$
|
(150
|
)
|
|
$
|
(313
|
)
|
|
$
|
10
|
|
|
$
|
(303
|
)
|
|
$
|
(452
|
)
|
|
$
|
36
|
|
|
$
|
(416
|
)
|
|
OTTI losses included in AOCI at the time of impairment for fixed income securities
|
||||||||
|
($ in millions)
|
|
December 31,
2017 |
|
December 31,
2016 |
||||
|
Municipal
|
|
$
|
(5
|
)
|
|
$
|
(8
|
)
|
|
Corporate
|
|
—
|
|
|
(7
|
)
|
||
|
ABS
|
|
(15
|
)
|
|
(21
|
)
|
||
|
RMBS
|
|
(77
|
)
|
|
(90
|
)
|
||
|
CMBS
|
|
(4
|
)
|
|
(7
|
)
|
||
|
Total
|
|
$
|
(101
|
)
|
|
$
|
(133
|
)
|
|
Rollforward of the cumulative credit losses recognized in earnings for fixed income securities held
|
||||||||||||
|
|
|
As of December 31,
|
||||||||||
|
($ in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Beginning balance
|
|
$
|
(318
|
)
|
|
$
|
(392
|
)
|
|
$
|
(380
|
)
|
|
Additional credit loss for securities previously other-than-temporarily impaired
|
|
(18
|
)
|
|
(21
|
)
|
|
(30
|
)
|
|||
|
Additional credit loss for securities not previously other-than-temporarily impaired
|
|
(8
|
)
|
|
(23
|
)
|
|
(45
|
)
|
|||
|
Reduction in credit loss for securities disposed or collected
|
|
116
|
|
|
117
|
|
|
60
|
|
|||
|
Change in credit loss due to accretion of increase in cash flows
|
|
2
|
|
|
1
|
|
|
3
|
|
|||
|
Ending balance
|
|
$
|
(226
|
)
|
|
$
|
(318
|
)
|
|
$
|
(392
|
)
|
www.allstate.com
|
Unrealized net capital gains and losses included in AOCI
|
||||||||||||||||
|
($ in millions)
|
|
Fair
value
|
|
Gross unrealized
|
|
Unrealized net gains (losses)
|
||||||||||
|
December 31, 2017
|
|
|
Gains
|
|
Losses
|
|
||||||||||
|
Fixed income securities
|
|
$
|
58,992
|
|
|
$
|
1,750
|
|
|
$
|
(283
|
)
|
|
$
|
1,467
|
|
|
Equity securities
(1)
|
|
6,621
|
|
|
1,172
|
|
|
(12
|
)
|
|
1,160
|
|
||||
|
Short-term investments
|
|
1,944
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Derivative instruments
(2)
|
|
2
|
|
|
2
|
|
|
(3
|
)
|
|
(1
|
)
|
||||
|
EMA limited partnerships
(3)
|
|
|
|
|
|
|
|
1
|
|
|||||||
|
Unrealized net capital gains and losses, pre-tax
|
|
|
|
|
|
|
|
2,627
|
|
|||||||
|
Amounts recognized for:
|
|
|
|
|
|
|
|
|
||||||||
|
Insurance reserves
(4)
|
|
|
|
|
|
|
|
(315
|
)
|
|||||||
|
DAC and DSI
(5)
|
|
|
|
|
|
|
|
(196
|
)
|
|||||||
|
Amounts recognized
|
|
|
|
|
|
|
|
(511
|
)
|
|||||||
|
Deferred income taxes
(6)
|
|
|
|
|
|
|
|
(454
|
)
|
|||||||
|
Unrealized net capital gains and losses, after-tax
|
|
|
|
|
|
|
|
$
|
1,662
|
|
||||||
|
(1)
|
Beginning January 1, 2018, due to the adoption of the new accounting standard for the recognition and measurement of financial assets and liabilities, equity securities will be measured at fair value w
ith changes in fair value recognized in net income. The existing unrealized net capital gains and losses, after-tax, will be reclassified to retained income through a cumulative effect adjustment. See Note 2 for additional details on the new accounting standard.
|
|
(2)
|
Included in the fair value of derivative instruments is
$2 million
classified as liabilities.
|
|
(3)
|
Unrealized net capital gains and losses for limited partnership interests represent the Company’s share of EMA limited partnerships’ other comprehensive income. Fair value and gross unrealized gains and losses are not applicable.
|
|
(4)
|
The insurance reserves adjustment represents the amount by which the reserve balance would increase if the net unrealized gains in the applicable product portfolios were realized and reinvested at current lower interest rates, resulting in a premium deficiency. This adjustment primarily relates to structured settlement annuities with life contingencies (a type of immediate fixed annuities).
|
|
(5)
|
The DAC and DSI adjustment balance represents the amount by which the amortization of DAC and DSI would increase or decrease if the unrealized gains or losses in the respective product portfolios were realized.
|
|
(6)
|
Unrealized net capital gains and losses were reduced by deferred income taxes at the newly enacted 21% U.S. corporate tax rate.
|
|
Unrealized net capital gains and losses included in AOCI
|
||||||||||||||||
|
($ in millions)
|
|
Fair
value
|
|
Gross unrealized
|
|
Unrealized net gains (losses)
|
||||||||||
|
December 31, 2016
|
|
|
Gains
|
|
Losses
|
|
||||||||||
|
Fixed income securities
|
|
$
|
57,839
|
|
|
$
|
1,710
|
|
|
$
|
(447
|
)
|
|
$
|
1,263
|
|
|
Equity securities
|
|
5,666
|
|
|
594
|
|
|
(85
|
)
|
|
509
|
|
||||
|
Short-term investments
|
|
4,288
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Derivative instruments
(1)
|
|
5
|
|
|
5
|
|
|
(3
|
)
|
|
2
|
|
||||
|
EMA limited partnerships
|
|
|
|
|
|
|
|
(4
|
)
|
|||||||
|
Unrealized net capital gains and losses, pre-tax
|
|
|
|
|
|
|
|
1,770
|
|
|||||||
|
Amounts recognized for:
|
|
|
|
|
|
|
|
|
||||||||
|
Insurance reserves
|
|
|
|
|
|
|
|
—
|
|
|||||||
|
DAC and DSI
|
|
|
|
|
|
|
|
(146
|
)
|
|||||||
|
Amounts recognized
|
|
|
|
|
|
|
|
(146
|
)
|
|||||||
|
Deferred income taxes
(2)
|
|
|
|
|
|
|
|
(571
|
)
|
|||||||
|
Unrealized net capital gains and losses, after-tax
|
|
|
|
|
|
|
|
$
|
1,053
|
|
||||||
|
(1)
|
Included in the fair value of derivative instruments is
$5 million
classified as assets.
|
|
(2)
|
Unrealized net capital gains and losses were reduced by deferred income taxes at the
35%
corporate tax rate.
|
147
|
Change in unrealized net capital gains and losses
|
||||||||||||
|
|
|
For the years ended December 31,
|
||||||||||
|
($ in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Fixed income securities
|
|
$
|
204
|
|
|
$
|
516
|
|
|
$
|
(2,021
|
)
|
|
Equity securities
|
|
651
|
|
|
233
|
|
|
(136
|
)
|
|||
|
Derivative instruments
|
|
(3
|
)
|
|
(4
|
)
|
|
8
|
|
|||
|
EMA limited partnerships
|
|
5
|
|
|
—
|
|
|
1
|
|
|||
|
Total
|
|
857
|
|
|
745
|
|
|
(2,148
|
)
|
|||
|
Amounts recognized for:
|
|
|
|
|
|
|
||||||
|
Insurance reserves
|
|
(315
|
)
|
|
—
|
|
|
28
|
|
|||
|
DAC and DSI
|
|
(50
|
)
|
|
(79
|
)
|
|
112
|
|
|||
|
Amounts recognized
|
|
(365
|
)
|
|
(79
|
)
|
|
140
|
|
|||
|
Deferred income taxes
|
|
117
|
|
|
(233
|
)
|
|
702
|
|
|||
|
Increase (decrease) in unrealized net capital gains and losses, after-tax
|
|
$
|
609
|
|
|
$
|
433
|
|
|
$
|
(1,306
|
)
|
www.allstate.com
|
Gross unrealized losses and fair value by type and length of time held in a continuous unrealized loss position
|
||||||||||||||||||||||||||
|
($ in millions)
|
|
Less than 12 months
|
|
12 months or more
|
|
|
||||||||||||||||||||
|
|
|
Number of issues
|
|
Fair value
|
|
Unrealized losses
|
|
Number of issues
|
|
Fair value
|
|
Unrealized losses
|
|
Total unrealized losses
|
||||||||||||
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Fixed income securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. government and agencies
|
|
66
|
|
|
$
|
2,829
|
|
|
$
|
(18
|
)
|
|
18
|
|
|
$
|
182
|
|
|
$
|
(2
|
)
|
|
$
|
(20
|
)
|
|
Municipal
|
|
1,756
|
|
|
3,143
|
|
|
(24
|
)
|
|
165
|
|
|
349
|
|
|
(12
|
)
|
|
(36
|
)
|
|||||
|
Corporate
|
|
781
|
|
|
11,616
|
|
|
(102
|
)
|
|
208
|
|
|
3,289
|
|
|
(102
|
)
|
|
(204
|
)
|
|||||
|
Foreign government
|
|
45
|
|
|
580
|
|
|
(10
|
)
|
|
5
|
|
|
44
|
|
|
(1
|
)
|
|
(11
|
)
|
|||||
|
ABS
|
|
57
|
|
|
476
|
|
|
(3
|
)
|
|
9
|
|
|
34
|
|
|
(4
|
)
|
|
(7
|
)
|
|||||
|
RMBS
|
|
118
|
|
|
35
|
|
|
(1
|
)
|
|
181
|
|
|
50
|
|
|
(2
|
)
|
|
(3
|
)
|
|||||
|
CMBS
|
|
2
|
|
|
1
|
|
|
—
|
|
|
6
|
|
|
23
|
|
|
(2
|
)
|
|
(2
|
)
|
|||||
|
Redeemable preferred stock
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total fixed income securities
|
|
2,826
|
|
|
18,680
|
|
|
(158
|
)
|
|
592
|
|
|
3,971
|
|
|
(125
|
)
|
|
(283
|
)
|
|||||
|
Equity securities
|
|
127
|
|
|
369
|
|
|
(12
|
)
|
|
2
|
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
|||||
|
Total fixed income and equity securities
|
|
2,953
|
|
|
$
|
19,049
|
|
|
$
|
(170
|
)
|
|
594
|
|
|
$
|
3,971
|
|
|
$
|
(125
|
)
|
|
$
|
(295
|
)
|
|
Investment grade fixed income securities
|
|
2,706
|
|
|
$
|
17,668
|
|
|
$
|
(134
|
)
|
|
535
|
|
|
$
|
3,751
|
|
|
$
|
(98
|
)
|
|
$
|
(232
|
)
|
|
Below investment grade fixed income securities
|
|
120
|
|
|
1,012
|
|
|
(24
|
)
|
|
57
|
|
|
220
|
|
|
(27
|
)
|
|
(51
|
)
|
|||||
|
Total fixed income securities
|
|
2,826
|
|
|
$
|
18,680
|
|
|
$
|
(158
|
)
|
|
592
|
|
|
$
|
3,971
|
|
|
$
|
(125
|
)
|
|
$
|
(283
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Fixed income securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. government and agencies
|
|
46
|
|
|
$
|
943
|
|
|
$
|
(9
|
)
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(9
|
)
|
|
Municipal
|
|
1,310
|
|
|
3,073
|
|
|
(76
|
)
|
|
8
|
|
|
29
|
|
|
(11
|
)
|
|
(87
|
)
|
|||||
|
Corporate
|
|
862
|
|
|
13,343
|
|
|
(256
|
)
|
|
83
|
|
|
678
|
|
|
(63
|
)
|
|
(319
|
)
|
|||||
|
Foreign government
|
|
41
|
|
|
225
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|||||
|
ABS
|
|
31
|
|
|
222
|
|
|
(1
|
)
|
|
14
|
|
|
109
|
|
|
(10
|
)
|
|
(11
|
)
|
|||||
|
RMBS
|
|
89
|
|
|
53
|
|
|
(1
|
)
|
|
179
|
|
|
91
|
|
|
(7
|
)
|
|
(8
|
)
|
|||||
|
CMBS
|
|
15
|
|
|
59
|
|
|
(4
|
)
|
|
4
|
|
|
15
|
|
|
(5
|
)
|
|
(9
|
)
|
|||||
|
Redeemable preferred stock
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total fixed income securities
|
|
2,395
|
|
|
17,918
|
|
|
(351
|
)
|
|
288
|
|
|
922
|
|
|
(96
|
)
|
|
(447
|
)
|
|||||
|
Equity securities
|
|
195
|
|
|
654
|
|
|
(56
|
)
|
|
46
|
|
|
165
|
|
|
(29
|
)
|
|
(85
|
)
|
|||||
|
Total fixed income and equity securities
|
|
2,590
|
|
|
$
|
18,572
|
|
|
$
|
(407
|
)
|
|
334
|
|
|
$
|
1,087
|
|
|
$
|
(125
|
)
|
|
$
|
(532
|
)
|
|
Investment grade fixed income securities
|
|
2,202
|
|
|
$
|
15,678
|
|
|
$
|
(293
|
)
|
|
201
|
|
|
$
|
493
|
|
|
$
|
(51
|
)
|
|
$
|
(344
|
)
|
|
Below investment grade fixed income securities
|
|
193
|
|
|
2,240
|
|
|
(58
|
)
|
|
87
|
|
|
429
|
|
|
(45
|
)
|
|
(103
|
)
|
|||||
|
Total fixed income securities
|
|
2,395
|
|
|
$
|
17,918
|
|
|
$
|
(351
|
)
|
|
288
|
|
|
$
|
922
|
|
|
$
|
(96
|
)
|
|
$
|
(447
|
)
|
149
|
Principal geographic distribution of commercial real estate exceeding 5% of the mortgage loans portfolio
|
||||||
|
|
|
As of December 31,
|
||||
|
(% of mortgage loan portfolio carrying value)
|
|
2017
|
|
2016
|
||
|
California
|
|
19.9
|
%
|
|
19.3
|
%
|
|
Texas
|
|
13.0
|
|
|
10.5
|
|
|
New Jersey
|
|
7.6
|
|
|
8.2
|
|
|
Illinois
|
|
7.1
|
|
|
6.7
|
|
|
Florida
|
|
6.4
|
|
|
5.4
|
|
|
Types of properties collateralizing the mortgage loan portfolio
|
||||||
|
|
|
As of December 31,
|
||||
|
(% of mortgage loan portfolio carrying value)
|
|
2017
|
|
2016
|
||
|
Apartment complex
|
|
30.9
|
%
|
|
27.6
|
%
|
|
Office buildings
|
|
23.8
|
|
|
23.9
|
|
|
Retail
|
|
18.0
|
|
|
20.4
|
|
|
Warehouse
|
|
15.7
|
|
|
17.0
|
|
|
Other
|
|
11.6
|
|
|
11.1
|
|
|
Total
|
|
100.0
|
%
|
|
100.0
|
%
|
www.allstate.com
|
Contractual maturities of the mortgage loan portfolio
|
||||||||||
|
|
|
As of December 31, 2017
|
||||||||
|
($ in millions)
|
|
Number of loans
|
|
Carrying value
|
|
Percent
|
||||
|
2018
|
|
17
|
|
|
$
|
169
|
|
|
3.7
|
%
|
|
2019
|
|
10
|
|
|
268
|
|
|
5.9
|
|
|
|
2020
|
|
14
|
|
|
192
|
|
|
4.2
|
|
|
|
2021
|
|
43
|
|
|
625
|
|
|
13.8
|
|
|
|
Thereafter
|
|
201
|
|
|
3,280
|
|
|
72.4
|
|
|
|
Total
|
|
285
|
|
|
$
|
4,534
|
|
|
100.0
|
%
|
|
Carrying value of non-impaired mortgage loans summarized by debt service coverage ratio distribution
|
||||||||||||||||||||||||
|
|
|
As of December 31,
|
||||||||||||||||||||||
|
($ in millions)
|
|
2017
|
|
2016
|
||||||||||||||||||||
|
Debt Service Coverage Ratio Distribution
|
|
Fixed rate mortgage loans
|
|
Variable rate mortgage loans
|
|
Total
|
|
Fixed rate mortgage loans
|
|
Variable rate mortgage loans
|
|
Total
|
||||||||||||
|
Below 1.0
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
60
|
|
|
$
|
—
|
|
|
$
|
60
|
|
|
1.0 - 1.25
|
|
345
|
|
|
—
|
|
|
345
|
|
|
324
|
|
|
—
|
|
|
324
|
|
||||||
|
1.26 - 1.50
|
|
1,141
|
|
|
30
|
|
|
1,171
|
|
|
1,293
|
|
|
—
|
|
|
1,293
|
|
||||||
|
Above 1.50
|
|
2,949
|
|
|
62
|
|
|
3,011
|
|
|
2,765
|
|
|
39
|
|
|
2,804
|
|
||||||
|
Total non-impaired mortgage loans
|
|
$
|
4,438
|
|
|
$
|
92
|
|
|
$
|
4,530
|
|
|
$
|
4,442
|
|
|
$
|
39
|
|
|
$
|
4,481
|
|
|
Net carrying value of impaired mortgage loans
|
||||||||
|
|
|
As of December 31,
|
||||||
|
($ in millions)
|
|
2017
|
|
2016
|
||||
|
Impaired mortgage loans with a valuation allowance
|
|
$
|
4
|
|
|
$
|
5
|
|
|
Impaired mortgage loans without a valuation allowance
|
|
—
|
|
|
—
|
|
||
|
Total impaired mortgage loans
|
|
$
|
4
|
|
|
$
|
5
|
|
|
Valuation allowance on impaired mortgage loans
|
|
$
|
3
|
|
|
$
|
3
|
|
151
|
Rollforward of the valuation allowance on impaired mortgage loans
|
||||||||||||
|
|
|
For the years ended December 31,
|
||||||||||
|
($ in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Beginning balance
|
|
$
|
3
|
|
|
$
|
3
|
|
|
$
|
8
|
|
|
Net increase (decrease) in valuation allowance
|
|
1
|
|
|
—
|
|
|
(4
|
)
|
|||
|
Charge offs
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||
|
Ending balance
|
|
$
|
3
|
|
|
$
|
3
|
|
|
$
|
3
|
|
|
Principal geographic distribution of municipal bond issuers exceeding 5% of the portfolio
|
||||||
|
|
|
As of December 31,
|
||||
|
(% of municipal bond portfolio carrying value)
|
|
2017
|
|
2016
|
||
|
Texas
|
|
9.6
|
%
|
|
10.0
|
%
|
|
California
|
|
7.0
|
|
|
7.2
|
|
|
New York
|
|
6.9
|
|
|
6.8
|
|
|
Florida
|
|
6.5
|
|
|
5.7
|
|
|
Washington
|
|
5.4
|
|
|
5.6
|
|
|
Michigan
|
|
4.2
|
|
|
5.4
|
|
|
Note 6
|
Fair Value of Assets and Liabilities
|
|
(a)
|
Quoted prices for similar assets or liabilities in active markets;
|
|
(b)
|
Quoted prices for identical or similar assets or liabilities in markets that are not active; or
|
|
(c)
|
Valuation models whose inputs are observable, directly or indirectly, for substantially the full term of the asset or liability.
|
www.allstate.com
|
•
|
Fixed income securities:
Comprise certain U.S. Treasury fixed income securities. Valuation is based on unadjusted quoted prices for identical assets in active markets that the Company can access.
|
|
•
|
Equity securities:
Comprise actively traded, exchange-listed equity securities. Valuation is based on unadjusted quoted prices for identical assets in active markets that the Company can access.
|
|
•
|
Short-term:
Comprise U.S. Treasury bills valued based on unadjusted quoted prices for identical assets in active markets that the Company can access and actively traded money market funds that have daily quoted net asset values for identical assets that the Company can access.
|
|
•
|
Separate account assets:
Comprise actively traded mutual funds that have daily quoted net asset values for identical assets that the Company can access. Net asset values for the actively traded mutual funds in which the separate account assets are invested are obtained daily from the fund managers.
|
153
|
•
|
Fixed income securities:
|
|
•
|
Equity securities:
The primary inputs to the valuation include quoted prices or quoted net asset
|
|
•
|
Short-term:
The primary inputs to the valuation include quoted prices for identical or similar assets in markets that are not active, contractual cash flows, benchmark yields and credit spreads. For certain short-term investments, amortized cost is used as the best estimate of fair value.
|
|
•
|
Other investments:
Free-standing exchange listed derivatives that are not actively traded are valued based on quoted prices for identical instruments in markets that are not active.
|
|
•
|
Fixed income securities:
|
|
•
|
Equity securities:
The primary inputs to the valuation include quoted prices or quoted net asset values for identical or similar assets in markets that exhibit less liquidity relative to those markets supporting Level 2 fair value measurements.
|
|
•
|
Other investments:
Certain OTC derivatives, such as interest rate caps, certain credit default swaps and certain options (including swaptions), are valued using models that are widely accepted in
|
www.allstate.com
|
•
|
Contractholder funds:
Derivatives embedded in certain life and annuity contracts are valued internally using models widely accepted in the financial services industry that determine a single best estimate of fair value for the embedded derivatives within a block of contractholder liabilities. The models primarily use stochastically determined cash flows based on the contractual elements of embedded derivatives, projected option cost and applicable market data, such as
|
|
Assets and liabilities measured at fair value on a recurring and non-recurring basis
|
||||||||||||||||||||
|
|
|
As of December 31, 2017
|
||||||||||||||||||
|
($ in millions)
|
|
Quoted prices in active markets for identical assets
(Level 1)
|
|
Significant other observable inputs
(Level 2)
|
|
Significant unobservable inputs
(Level 3)
|
|
Counterparty and cash collateral netting
|
|
Balance as of December 31, 2017
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S. government and agencies
|
|
$
|
3,079
|
|
|
$
|
537
|
|
|
$
|
—
|
|
|
|
|
$
|
3,616
|
|
||
|
Municipal
|
|
—
|
|
|
8,227
|
|
|
101
|
|
|
|
|
8,328
|
|
||||||
|
Corporate - public
|
|
—
|
|
|
31,963
|
|
|
108
|
|
|
|
|
32,071
|
|
||||||
|
Corporate - privately placed
|
|
—
|
|
|
11,731
|
|
|
224
|
|
|
|
|
11,955
|
|
||||||
|
Foreign government
|
|
—
|
|
|
1,021
|
|
|
—
|
|
|
|
|
1,021
|
|
||||||
|
ABS - CDO
|
|
—
|
|
|
480
|
|
|
99
|
|
|
|
|
579
|
|
||||||
|
ABS - consumer and other
|
|
—
|
|
|
645
|
|
|
48
|
|
|
|
|
693
|
|
||||||
|
RMBS
|
|
—
|
|
|
578
|
|
|
—
|
|
|
|
|
578
|
|
||||||
|
CMBS
|
|
—
|
|
|
102
|
|
|
26
|
|
|
|
|
128
|
|
||||||
|
Redeemable preferred stock
|
|
—
|
|
|
23
|
|
|
—
|
|
|
|
|
23
|
|
||||||
|
Total fixed income securities
|
|
3,079
|
|
|
55,307
|
|
|
606
|
|
|
|
|
58,992
|
|
||||||
|
Equity securities
|
|
6,032
|
|
|
379
|
|
|
210
|
|
|
|
|
6,621
|
|
||||||
|
Short-term investments
|
|
264
|
|
|
1,660
|
|
|
20
|
|
|
|
|
1,944
|
|
||||||
|
Other investments: Free-standing derivatives
|
|
—
|
|
|
132
|
|
|
1
|
|
|
(6
|
)
|
|
127
|
|
|||||
|
Separate account assets
|
|
3,444
|
|
|
—
|
|
|
—
|
|
|
|
|
3,444
|
|
||||||
|
Other assets
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
—
|
|
||||||
|
Total recurring basis assets
|
|
12,819
|
|
|
57,478
|
|
|
837
|
|
|
(6
|
)
|
|
71,128
|
|
|||||
|
Non-recurring basis
(1)
|
|
—
|
|
|
—
|
|
|
3
|
|
|
|
|
3
|
|
||||||
|
Total assets at fair value
|
|
$
|
12,819
|
|
|
$
|
57,478
|
|
|
$
|
840
|
|
|
$
|
(6
|
)
|
|
$
|
71,131
|
|
|
% of total assets at fair value
|
|
18.0
|
%
|
|
80.8
|
%
|
|
1.2
|
%
|
|
—
|
%
|
|
100.0
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Contractholder funds: Derivatives embedded in life and annuity contracts
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(286
|
)
|
|
|
|
$
|
(286
|
)
|
||
|
Other liabilities: Free-standing derivatives
|
|
(1
|
)
|
|
(83
|
)
|
|
—
|
|
|
$
|
14
|
|
|
(70
|
)
|
||||
|
Total liabilities at fair value
|
|
$
|
(1
|
)
|
|
$
|
(83
|
)
|
|
$
|
(286
|
)
|
|
$
|
14
|
|
|
$
|
(356
|
)
|
|
% of total liabilities at fair value
|
|
0.3
|
%
|
|
23.3
|
%
|
|
80.3
|
%
|
|
(3.9
|
)%
|
|
100.0
|
%
|
|||||
|
(1)
|
Includes
$3 million
of limited partnership interests written-down to fair value in connection with recognizing other-than-temporary impairments.
|
155
|
Assets and liabilities measured at fair value on a recurring and non-recurring basis
|
||||||||||||||||||||
|
|
|
As of December 31, 2016
|
||||||||||||||||||
|
($ in millions)
|
|
Quoted prices in active markets for identical assets
(Level 1)
|
|
Significant other observable inputs
(Level 2)
|
|
Significant unobservable inputs
(Level 3)
|
|
Counterparty and cash collateral netting
|
|
Balance as of December 31, 2016
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S. government and agencies
|
|
$
|
2,918
|
|
|
$
|
719
|
|
|
$
|
—
|
|
|
|
|
$
|
3,637
|
|
||
|
Municipal
|
|
—
|
|
|
7,208
|
|
|
125
|
|
|
|
|
7,333
|
|
||||||
|
Corporate - public
|
|
—
|
|
|
31,414
|
|
|
78
|
|
|
|
|
31,492
|
|
||||||
|
Corporate - privately placed
|
|
—
|
|
|
11,846
|
|
|
263
|
|
|
|
|
12,109
|
|
||||||
|
Foreign government
|
|
—
|
|
|
1,075
|
|
|
—
|
|
|
|
|
1,075
|
|
||||||
|
ABS - CDO
|
|
—
|
|
|
650
|
|
|
27
|
|
|
|
|
677
|
|
||||||
|
ABS - consumer and other
|
|
—
|
|
|
452
|
|
|
42
|
|
|
|
|
494
|
|
||||||
|
RMBS
|
|
—
|
|
|
727
|
|
|
1
|
|
|
|
|
728
|
|
||||||
|
CMBS
|
|
—
|
|
|
248
|
|
|
22
|
|
|
|
|
270
|
|
||||||
|
Redeemable preferred stock
|
|
—
|
|
|
24
|
|
|
—
|
|
|
|
|
24
|
|
||||||
|
Total fixed income securities
|
|
2,918
|
|
|
54,363
|
|
|
558
|
|
|
|
|
57,839
|
|
||||||
|
Equity securities
|
|
5,247
|
|
|
256
|
|
|
163
|
|
|
|
|
5,666
|
|
||||||
|
Short-term investments
|
|
850
|
|
|
3,423
|
|
|
15
|
|
|
|
|
4,288
|
|
||||||
|
Other investments: Free-standing derivatives
|
|
—
|
|
|
119
|
|
|
1
|
|
|
(9
|
)
|
|
111
|
|
|||||
|
Separate account assets
|
|
3,393
|
|
|
—
|
|
|
—
|
|
|
|
|
3,393
|
|
||||||
|
Other assets
|
|
—
|
|
|
—
|
|
|
1
|
|
|
|
|
1
|
|
||||||
|
Total recurring basis assets
|
|
12,408
|
|
|
58,161
|
|
|
738
|
|
|
(9
|
)
|
|
71,298
|
|
|||||
|
Non-recurring basis
(1)
|
|
—
|
|
|
—
|
|
|
24
|
|
|
|
|
24
|
|
||||||
|
Total assets at fair value
|
|
$
|
12,408
|
|
|
$
|
58,161
|
|
|
$
|
762
|
|
|
$
|
(9
|
)
|
|
$
|
71,322
|
|
|
% of total assets at fair value
|
|
17.4
|
%
|
|
81.5
|
%
|
|
1.1
|
%
|
|
—
|
%
|
|
100.0
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Contractholder funds: Derivatives embedded in life and annuity contracts
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(290
|
)
|
|
|
|
$
|
(290
|
)
|
||
|
Other liabilities: Free-standing derivatives
|
|
(1
|
)
|
|
(68
|
)
|
|
(3
|
)
|
|
$
|
28
|
|
|
(44
|
)
|
||||
|
Total liabilities at fair value
|
|
$
|
(1
|
)
|
|
$
|
(68
|
)
|
|
$
|
(293
|
)
|
|
$
|
28
|
|
|
$
|
(334
|
)
|
|
% of total liabilities at fair value
|
|
0.3
|
%
|
|
20.4
|
%
|
|
87.7
|
%
|
|
(8.4
|
)%
|
|
100.0
|
%
|
|||||
|
(1)
|
Includes
$24 million
of limited partnership interests written-down to fair value in connection with recognizing other-than-temporary impairments.
|
www.allstate.com
|
Quantitative information about the significant unobservable inputs used in Level 3 fair value measurements
|
||||||||||||
|
($ in millions)
|
|
Fair value
|
|
Valuation
technique
|
|
Unobservable
input
|
|
Range
|
|
Weighted
average
|
||
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
||
|
Derivatives embedded in life and annuity contracts – Equity-indexed and forward starting options
|
|
$
|
(252
|
)
|
|
Stochastic cash flow model
|
|
Projected option cost
|
|
1.0 - 2.2%
|
|
1.74%
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
||
|
Derivatives embedded in life and annuity contracts – Equity-indexed and forward starting options
|
|
$
|
(247
|
)
|
|
Stochastic cash flow model
|
|
Projected option cost
|
|
1.0 - 2.2%
|
|
1.75%
|
157
|
Rollforward of level 3 assets and liabilities held at fair value on a recurring basis during the period
|
||||||||||||||||||||||
|
|
|
|
|
December 31, 2017
|
|
|||||||||||||||||
|
|
|
Balance as of December 31, 2016
|
|
Total gains (losses) included in:
|
|
Transfers into Level 3
|
|
Transfers out of Level 3
|
|
|||||||||||||
|
($ in millions)
|
|
|
Net income
(1)
|
|
OCI
|
|
|
|
||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Municipal
|
|
$
|
125
|
|
|
$
|
(1
|
)
|
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
(6
|
)
|
|
|
|
Corporate - public
|
|
78
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
(30
|
)
|
|
||||||
|
Corporate - privately placed
|
|
263
|
|
|
8
|
|
|
(2
|
)
|
|
30
|
|
|
(49
|
)
|
|
||||||
|
ABS - CDO
|
|
27
|
|
|
—
|
|
|
6
|
|
|
60
|
|
|
(190
|
)
|
|
||||||
|
ABS - consumer and other
|
|
42
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(90
|
)
|
|
||||||
|
RMBS
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||||
|
CMBS
|
|
22
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||||
|
Total fixed income securities
|
|
558
|
|
|
7
|
|
|
11
|
|
|
94
|
|
|
(365
|
)
|
|
||||||
|
Equity securities
|
|
163
|
|
|
13
|
|
|
4
|
|
|
—
|
|
|
(4
|
)
|
|
||||||
|
Short-term investments
|
|
15
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||||
|
Free-standing derivatives, net
|
|
(2
|
)
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||||
|
Other assets
|
|
1
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||||
|
Total recurring Level 3 assets
|
|
$
|
735
|
|
|
$
|
22
|
|
|
$
|
15
|
|
|
$
|
94
|
|
|
$
|
(369
|
)
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Contractholder funds: Derivatives embedded in life and annuity contracts
|
|
$
|
(290
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Total recurring Level 3 liabilities
|
|
$
|
(290
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
Purchases
|
|
Sales
|
|
Issues
|
|
Settlements
|
|
Balance as of December 31, 2017
|
|
|||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Municipal
|
|
$
|
8
|
|
|
$
|
(29
|
)
|
|
$
|
—
|
|
|
$
|
(3
|
)
|
|
$
|
101
|
|
|
|
|
Corporate - public
|
|
60
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
108
|
|
|
||||||
|
Corporate - privately placed
|
|
44
|
|
|
(30
|
)
|
|
—
|
|
|
(40
|
)
|
|
224
|
|
|
||||||
|
ABS - CDO
|
|
219
|
|
|
—
|
|
|
—
|
|
|
(23
|
)
|
|
99
|
|
|
||||||
|
ABS - consumer and other
|
|
103
|
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
48
|
|
|
||||||
|
RMBS
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
||||||
|
CMBS
|
|
6
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
26
|
|
|
||||||
|
Total fixed income securities
|
|
440
|
|
|
(59
|
)
|
|
—
|
|
|
(80
|
)
|
|
606
|
|
|
||||||
|
Equity securities
|
|
48
|
|
|
(14
|
)
|
|
—
|
|
|
—
|
|
|
210
|
|
|
||||||
|
Short-term investments
|
|
45
|
|
|
(40
|
)
|
|
—
|
|
|
—
|
|
|
20
|
|
|
||||||
|
Free-standing derivatives, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
(2
|
)
|
|||||
|
Other assets
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||||
|
Total recurring Level 3 assets
|
|
$
|
533
|
|
|
$
|
(113
|
)
|
|
$
|
—
|
|
|
$
|
(80
|
)
|
|
$
|
837
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Contractholder funds: Derivatives embedded in life and annuity contracts
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
6
|
|
|
$
|
(286
|
)
|
|
|
|
Total recurring Level 3 liabilities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
6
|
|
|
$
|
(286
|
)
|
|
|
|
(1)
|
The effect to net income totals
$22 million
and is reported in the Consolidated Statements of Operations as follows:
$4 million
in realized capital gains and losses,
$19 million
in net investment income,
$(10) million
in interest credited to contractholder funds and
$9 million
in life contract benefits.
|
|
(2)
|
Comprises
$1 million
of assets.
|
www.allstate.com
|
Rollforward of level 3 assets and liabilities held at fair value on a recurring basis during the period
|
|||||||||||||||||||||
|
|
|
|
|
December 31, 2016
|
|
||||||||||||||||
|
|
|
Balance as of December 31, 2015
|
|
Total gains (losses) included in:
|
|
Transfers into Level 3
|
|
Transfers out of Level 3
|
|
||||||||||||
|
($ in millions)
|
|
|
Net income
(1)
|
|
OCI
|
|
|
|
|||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S. government and agencies
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(4
|
)
|
|
|
Municipal
|
|
161
|
|
|
12
|
|
|
(10
|
)
|
|
6
|
|
|
(23
|
)
|
|
|||||
|
Corporate - public
|
|
46
|
|
|
—
|
|
|
—
|
|
|
41
|
|
|
(43
|
)
|
|
|||||
|
Corporate - privately placed
|
|
502
|
|
|
15
|
|
|
18
|
|
|
16
|
|
|
(398
|
)
|
|
|||||
|
ABS - CDO
|
|
61
|
|
|
1
|
|
|
6
|
|
|
10
|
|
|
(43
|
)
|
|
|||||
|
ABS - consumer and other
|
|
50
|
|
|
—
|
|
|
(3
|
)
|
|
3
|
|
|
(35
|
)
|
|
|||||
|
RMBS
|
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||
|
CMBS
|
|
20
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
|||||
|
Total fixed income securities
|
|
846
|
|
|
29
|
|
|
11
|
|
|
76
|
|
|
(547
|
)
|
|
|||||
|
Equity securities
|
|
133
|
|
|
(32
|
)
|
|
12
|
|
|
—
|
|
|
(12
|
)
|
|
|||||
|
Short-term investments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||
|
Free-standing derivatives, net
|
|
(7
|
)
|
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||
|
Other assets
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||
|
Total recurring Level 3 assets
|
|
$
|
973
|
|
|
$
|
3
|
|
|
$
|
23
|
|
|
$
|
76
|
|
|
$
|
(559
|
)
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Contractholder funds: Derivatives embedded in life and annuity contracts
|
|
$
|
(299
|
)
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Total recurring Level 3 liabilities
|
|
$
|
(299
|
)
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Purchases
|
|
Sales
|
|
Issues
|
|
Settlements
|
|
Balance as of December 31, 2016
|
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S. government and agencies
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
|
Municipal
|
|
22
|
|
|
(40
|
)
|
|
—
|
|
|
(3
|
)
|
|
125
|
|
|
|||||
|
Corporate - public
|
|
47
|
|
|
(11
|
)
|
|
—
|
|
|
(2
|
)
|
|
78
|
|
|
|||||
|
Corporate - privately placed
|
|
181
|
|
|
(15
|
)
|
|
—
|
|
|
(56
|
)
|
|
263
|
|
|
|||||
|
ABS - CDO
|
|
40
|
|
|
(3
|
)
|
|
—
|
|
|
(45
|
)
|
|
27
|
|
|
|||||
|
ABS - consumer and other
|
|
35
|
|
|
(5
|
)
|
|
—
|
|
|
(3
|
)
|
|
42
|
|
|
|||||
|
RMBS
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
1
|
|
|
|||||
|
CMBS
|
|
5
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
22
|
|
|
|||||
|
Total fixed income securities
|
|
330
|
|
|
(75
|
)
|
|
—
|
|
|
(112
|
)
|
|
558
|
|
|
|||||
|
Equity securities
|
|
65
|
|
|
(4
|
)
|
|
—
|
|
|
1
|
|
|
163
|
|
|
|||||
|
Short-term investments
|
|
15
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|
|||||
|
Free-standing derivatives, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(2
|
)
|
(2)
|
|||||
|
Other assets
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
|||||
|
Total recurring Level 3 assets
|
|
$
|
410
|
|
|
$
|
(79
|
)
|
|
$
|
—
|
|
|
$
|
(112
|
)
|
|
$
|
735
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Contractholder funds: Derivatives embedded in life and annuity contracts
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(3
|
)
|
|
$
|
7
|
|
|
$
|
(290
|
)
|
|
|
Total recurring Level 3 liabilities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(3
|
)
|
|
$
|
7
|
|
|
$
|
(290
|
)
|
|
|
(1)
|
The effect to net income totals
$8 million
and is reported in the Consolidated Statements of Operations as follows:
$(9) million
in realized capital gains and losses,
$12 million
in net investment income,
$(4) million
in interest credited to contractholder funds and
$9 million
in life contract benefits.
|
|
(2)
|
Comprises
$1 million
of assets and
$3 million
of liabilities.
|
159
|
Rollforward of level 3 assets and liabilities held at fair value on a recurring basis during the period
|
|||||||||||||||||||||
|
|
|
|
|
December 31, 2015
|
|
||||||||||||||||
|
|
|
|
|
Total gains (losses) included in:
|
|
|
|
|
|
||||||||||||
|
($ in millions)
|
|
Balance as of December 31, 2014
|
|
Net income
(1)
|
|
OCI
|
|
Transfers into Level 3
|
|
Transfers out of Level 3
|
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S. government and agencies
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Municipal
|
|
270
|
|
|
(4
|
)
|
|
(7
|
)
|
|
3
|
|
|
(2
|
)
|
|
|||||
|
Corporate - public
|
|
214
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(175
|
)
|
|
|||||
|
Corporate - privately placed
|
|
677
|
|
|
13
|
|
|
(20
|
)
|
|
13
|
|
|
(106
|
)
|
|
|||||
|
ABS - CDO
|
|
104
|
|
|
(1
|
)
|
|
4
|
|
|
43
|
|
|
(52
|
)
|
|
|||||
|
ABS - consumer and other
|
|
92
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(98
|
)
|
|
|||||
|
RMBS
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||
|
CMBS
|
|
23
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||
|
Total fixed income securities
|
|
1,387
|
|
|
7
|
|
|
(23
|
)
|
|
59
|
|
|
(433
|
)
|
|
|||||
|
Equity securities
|
|
83
|
|
|
(3
|
)
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
|||||
|
Short-term investments
|
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||
|
Free-standing derivatives, net
|
|
(7
|
)
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||
|
Other assets
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||
|
Total recurring Level 3 assets
|
|
$
|
1,469
|
|
|
$
|
5
|
|
|
$
|
(28
|
)
|
|
$
|
59
|
|
|
$
|
(433
|
)
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Contractholder funds: Derivatives embedded in life and annuity contracts
|
|
$
|
(323
|
)
|
|
$
|
19
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Total recurring Level 3 liabilities
|
|
$
|
(323
|
)
|
|
$
|
19
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Purchases
|
|
Sales
|
|
Issues
|
|
Settlements
|
|
Balance as of December 31, 2015
|
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S. government and agencies
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
5
|
|
|
|
Municipal
|
|
—
|
|
|
(91
|
)
|
|
—
|
|
|
(8
|
)
|
|
161
|
|
|
|||||
|
Corporate - public
|
|
11
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
46
|
|
|
|||||
|
Corporate - privately placed
|
|
79
|
|
|
(74
|
)
|
|
—
|
|
|
(80
|
)
|
|
502
|
|
|
|||||
|
ABS - CDO
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(35
|
)
|
|
61
|
|
|
|||||
|
ABS - consumer and other
|
|
70
|
|
|
(5
|
)
|
|
—
|
|
|
(8
|
)
|
|
50
|
|
|
|||||
|
RMBS
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
|||||
|
CMBS
|
|
12
|
|
|
—
|
|
|
—
|
|
|
(15
|
)
|
|
20
|
|
|
|||||
|
Total fixed income securities
|
|
172
|
|
|
(172
|
)
|
|
—
|
|
|
(151
|
)
|
|
846
|
|
|
|||||
|
Equity securities
|
|
69
|
|
|
(11
|
)
|
|
—
|
|
|
—
|
|
|
133
|
|
|
|||||
|
Short-term investments
|
|
35
|
|
|
(40
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||
|
Free-standing derivatives, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(7
|
)
|
(2)
|
|||||
|
Other assets
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
|||||
|
Total recurring Level 3 assets
|
|
$
|
276
|
|
|
$
|
(223
|
)
|
|
$
|
—
|
|
|
$
|
(152
|
)
|
|
$
|
973
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Contractholder funds: Derivatives embedded in life and annuity contracts
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
7
|
|
|
$
|
(299
|
)
|
|
|
Total recurring Level 3 liabilities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
7
|
|
|
$
|
(299
|
)
|
|
|
(1)
|
The effect to net income totals
$24 million
and is reported in the Consolidated Statements of Operations as follows:
$(8) million
in realized capital gains and losses,
$13 million
in net investment income,
$26 million
in interest credited to contractholder funds and
$(7) million
in life contract benefits.
|
|
(2)
|
Comprises
$1 million
of assets and
$8 million
of liabilities.
|
www.allstate.com
|
Change in unrealized gains and losses included in net income for level 3 assets and liabilities held as of
|
||||||||||||
|
|
|
December 31,
|
||||||||||
|
($ in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Assets
|
|
|
|
|
|
|
||||||
|
Fixed income securities:
|
|
|
|
|
|
|
||||||
|
Municipal
|
|
$
|
(3
|
)
|
|
$
|
2
|
|
|
$
|
(12
|
)
|
|
Corporate
|
|
1
|
|
|
2
|
|
|
11
|
|
|||
|
ABS
|
|
—
|
|
|
—
|
|
|
2
|
|
|||
|
Total fixed income securities
|
|
(2
|
)
|
|
4
|
|
|
1
|
|
|||
|
Equity securities
|
|
13
|
|
|
(32
|
)
|
|
(4
|
)
|
|||
|
Free-standing derivatives, net
|
|
—
|
|
|
5
|
|
|
1
|
|
|||
|
Other assets
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|||
|
Total recurring Level 3 assets
|
|
$
|
10
|
|
|
$
|
(23
|
)
|
|
$
|
(2
|
)
|
|
Liabilities
|
|
|
|
|
|
|
||||||
|
Contractholder funds: Derivatives embedded in life and annuity contracts
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
19
|
|
|
Total recurring Level 3 liabilities
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
19
|
|
|
Carrying values and fair value estimates of financial instruments not carried at fair value
|
||||||||||||||||
|
|
|
As of December 31, 2017
|
|
As of December 31, 2016
|
||||||||||||
|
($ in millions)
|
|
Carrying
value
|
|
Fair
value
|
|
Carrying
value
|
|
Fair
value
|
||||||||
|
Mortgage loans
|
|
$
|
4,534
|
|
|
$
|
4,732
|
|
|
$
|
4,486
|
|
|
$
|
4,514
|
|
|
Cost method limited partnerships
(1)
|
|
1,327
|
|
|
1,569
|
|
|
1,282
|
|
|
1,493
|
|
||||
|
Bank loans
|
|
1,702
|
|
|
1,704
|
|
|
1,669
|
|
|
1,677
|
|
||||
|
Agent loans
|
|
538
|
|
|
536
|
|
|
467
|
|
|
467
|
|
||||
|
(1)
|
Beginning January 1, 2018, due to the adoption of the new accounting standard for the recognition and measurement of financial assets and liabilities, cost method limited partnerships (excluding limited partnership interests accounted for on a cost recovery basis) will be measured at fair value w
ith changes in fair value recognized in net income. The existing carrying value of these investments will increase to fair value with the offsetting adjustment recognized in retained income through a cumulative effect adjustment. See Note 2 for additional details on the new accounting standard.
|
161
|
Carrying values and fair value estimates of financial instruments not carried at fair value
|
||||||||||||||||
|
|
|
As of December 31, 2017
|
|
As of December 31, 2016
|
||||||||||||
|
($ in millions)
|
|
Carrying
value
|
|
Fair
value
|
|
Carrying
value
|
|
Fair
value
|
||||||||
|
Contractholder funds on investment contracts
|
|
$
|
10,367
|
|
|
$
|
11,071
|
|
|
$
|
11,313
|
|
|
$
|
12,009
|
|
|
Long-term debt
|
|
6,350
|
|
|
7,199
|
|
|
6,347
|
|
|
6,920
|
|
||||
|
Liability for collateral
|
|
1,124
|
|
|
1,124
|
|
|
1,129
|
|
|
1,129
|
|
||||
|
Note 7
|
Derivative Financial Instruments and Off-balance sheet Financial Instruments
|
www.allstate.com
163
|
Summary of the volume and fair value positions of derivative instruments as of December 31, 2017
|
||||||||||||||||||||
|
|
|
|
Volume
(1)
|
|
|
|
|
|
|
|||||||||||
|
($ in millions, except number of contracts)
|
|
|
Notional amount
|
|
Number of contracts
|
|
Fair value, net
|
|
Gross asset
|
|
Gross liability
|
|||||||||
|
Asset derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Derivatives not designated as accounting hedging instruments
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest rate contracts
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Interest rate cap agreements
|
Other investments
|
|
$
|
15
|
|
|
n/a
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Equity and index contracts
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Options
|
Other investments
|
|
—
|
|
|
6,316
|
|
|
125
|
|
|
125
|
|
|
—
|
|
||||
|
Financial futures contracts
|
Other assets
|
|
—
|
|
|
289
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Foreign currency contracts
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Foreign currency forwards
|
Other investments
|
|
52
|
|
|
n/a
|
|
|
1
|
|
|
1
|
|
|
—
|
|
||||
|
Credit default contracts
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Credit default swaps – buying protection
|
Other investments
|
|
105
|
|
|
n/a
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||
|
Credit default swaps – selling protection
|
Other investments
|
|
80
|
|
|
n/a
|
|
|
1
|
|
|
1
|
|
|
—
|
|
||||
|
Other contracts
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Other contracts
|
Other assets
|
|
3
|
|
|
n/a
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total asset derivatives
|
|
|
$
|
255
|
|
|
6,605
|
|
|
$
|
126
|
|
|
$
|
127
|
|
|
$
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Liability derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Derivatives designated as accounting hedging instruments
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Foreign currency swap agreements
|
Other liabilities & accrued expenses
|
|
$
|
19
|
|
|
n/a
|
|
|
$
|
2
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
Derivatives not designated as accounting hedging instruments
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest rate contracts
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Interest rate cap agreements
|
Other liabilities & accrued expenses
|
|
30
|
|
|
n/a
|
|
|
1
|
|
|
1
|
|
|
—
|
|
||||
|
Equity and index contracts
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Options and futures
|
Other liabilities & accrued expenses
|
|
—
|
|
|
7,128
|
|
|
(58
|
)
|
|
—
|
|
|
(58
|
)
|
||||
|
Foreign currency contracts
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Foreign currency forwards
|
Other liabilities & accrued expenses
|
|
650
|
|
|
n/a
|
|
|
(17
|
)
|
|
3
|
|
|
(20
|
)
|
||||
|
Embedded derivative financial instruments
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Guaranteed accumulation benefits
|
Contractholder funds
|
|
225
|
|
|
n/a
|
|
|
(22
|
)
|
|
—
|
|
|
(22
|
)
|
||||
|
Guaranteed withdrawal benefits
|
Contractholder funds
|
|
274
|
|
|
n/a
|
|
|
(12
|
)
|
|
—
|
|
|
(12
|
)
|
||||
|
Equity-indexed and forward starting options in life and annuity product contracts
|
Contractholder funds
|
|
1,774
|
|
|
n/a
|
|
|
(252
|
)
|
|
—
|
|
|
(252
|
)
|
||||
|
Credit default contracts
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Credit default swaps – buying protection
|
Other liabilities & accrued expenses
|
|
136
|
|
|
n/a
|
|
|
(5
|
)
|
|
—
|
|
|
(5
|
)
|
||||
|
Credit default swaps – selling protection
|
Other liabilities & accrued expenses
|
|
25
|
|
|
n/a
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Subtotal
|
|
|
3,114
|
|
|
7,128
|
|
|
(365
|
)
|
|
4
|
|
|
(369
|
)
|
||||
|
Total liability derivatives
|
|
|
3,133
|
|
|
7,128
|
|
|
(363
|
)
|
|
$
|
6
|
|
|
$
|
(369
|
)
|
||
|
Total derivatives
|
|
|
$
|
3,388
|
|
|
13,733
|
|
|
$
|
(237
|
)
|
|
|
|
|
||||
|
(1)
|
Volume for OTC and cleared derivative contracts is represented by their notional amounts. Volume for exchange traded derivatives is represented by the number of contracts, which is the basis on which they are traded. (n/a = not applicable)
|
www.allstate.com
|
Summary of the volume and fair value positions of derivative instruments as of December 31, 2016
|
||||||||||||||||||||
|
|
|
|
Volume
(1)
|
|
|
|
|
|
|
|||||||||||
|
($ in millions, except number of contracts)
|
Balance sheet location
|
|
Notional amount
|
|
Number of contracts
|
|
Fair value, net
|
|
Gross asset
|
|
Gross liability
|
|||||||||
|
Asset derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Derivatives designated as accounting hedging instruments
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Foreign currency swap agreements
|
Other investments
|
|
$
|
49
|
|
|
n/a
|
|
|
$
|
5
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
Derivatives not designated as accounting hedging instruments
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest rate contracts
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Interest rate cap agreements
|
Other investments
|
|
65
|
|
|
n/a
|
|
|
1
|
|
|
1
|
|
|
—
|
|
||||
|
Equity and index contracts
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Options
|
Other investments
|
|
—
|
|
|
3,972
|
|
|
88
|
|
|
88
|
|
|
—
|
|
||||
|
Financial futures contracts
|
Other assets
|
|
—
|
|
|
261
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Foreign currency contracts
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Foreign currency forwards
|
Other investments
|
|
759
|
|
|
n/a
|
|
|
—
|
|
|
24
|
|
|
(24
|
)
|
||||
|
Credit default contracts
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Credit default swaps – buying protection
|
Other investments
|
|
87
|
|
|
n/a
|
|
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
||||
|
Credit default swaps – selling protection
|
Other investments
|
|
140
|
|
|
n/a
|
|
|
2
|
|
|
2
|
|
|
—
|
|
||||
|
Other contracts
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Other contracts
|
Other assets
|
|
3
|
|
|
n/a
|
|
|
1
|
|
|
1
|
|
|
—
|
|
||||
|
Subtotal
|
|
|
1,054
|
|
|
4,233
|
|
|
88
|
|
|
116
|
|
|
(28
|
)
|
||||
|
Total asset derivatives
|
|
|
$
|
1,103
|
|
|
4,233
|
|
|
$
|
93
|
|
|
$
|
121
|
|
|
$
|
(28
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Liability derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Derivatives not designated as accounting hedging instruments
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity and index contracts
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Options and futures
|
Other liabilities & accrued expenses
|
|
$
|
—
|
|
|
4,848
|
|
|
$
|
(39
|
)
|
|
$
|
—
|
|
|
$
|
(39
|
)
|
|
Embedded derivative financial instruments
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Guaranteed accumulation benefits
|
Contractholder funds
|
|
391
|
|
|
n/a
|
|
|
(34
|
)
|
|
—
|
|
|
(34
|
)
|
||||
|
Guaranteed withdrawal benefits
|
Contractholder funds
|
|
290
|
|
|
n/a
|
|
|
(9
|
)
|
|
—
|
|
|
(9
|
)
|
||||
|
Equity-indexed and forward starting options in life and annuity product contracts
|
Contractholder funds
|
|
1,751
|
|
|
n/a
|
|
|
(247
|
)
|
|
—
|
|
|
(247
|
)
|
||||
|
Credit default contracts
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Credit default swaps – buying protection
|
Other liabilities & accrued expenses
|
|
136
|
|
|
n/a
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
||||
|
Credit default swaps – selling protection
|
Other liabilities & accrued expenses
|
|
105
|
|
|
n/a
|
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
||||
|
Total liability derivatives
|
|
|
2,673
|
|
|
4,848
|
|
|
(334
|
)
|
|
$
|
—
|
|
|
$
|
(334
|
)
|
||
|
Total derivatives
|
|
|
$
|
3,776
|
|
|
9,081
|
|
|
$
|
(241
|
)
|
|
|
|
|
||||
|
(1)
|
Volume for OTC and cleared derivative contracts is represented by their notional amounts. Volume for exchange traded derivatives is represented by the number of contracts, which is the basis on which they are traded. (n/a = not applicable)
|
|
Gross and net amounts for OTC derivatives
(1)
|
||||||||||||||||||||||||
|
|
|
|
|
Offsets
|
|
|
|
|
|
|
||||||||||||||
|
($ in millions)
|
|
Gross
amount
|
|
Counter-
party
netting
|
|
Cash
collateral
(received)
pledged
|
|
Net
amount on
balance sheet
|
|
Securities
collateral
(received)
pledged
|
|
Net
amount
|
||||||||||||
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Asset derivatives
|
|
$
|
8
|
|
|
$
|
(7
|
)
|
|
$
|
1
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
Liability derivatives
|
|
(26
|
)
|
|
7
|
|
|
7
|
|
|
(12
|
)
|
|
3
|
|
|
(9
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Asset derivatives
|
|
$
|
31
|
|
|
$
|
(28
|
)
|
|
$
|
19
|
|
|
$
|
22
|
|
|
$
|
(9
|
)
|
|
$
|
13
|
|
|
Liability derivatives
|
|
(33
|
)
|
|
28
|
|
|
—
|
|
|
(5
|
)
|
|
4
|
|
|
(1
|
)
|
||||||
|
(1)
|
All OTC derivatives are subject to enforceable master netting agreements.
|
165
|
Summary of the impacts of the foreign currency contracts in cash flow hedging relationships
|
||||||||||||
|
|
|
For the years ended December 31,
|
||||||||||
|
($ in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
(Loss) gain recognized in OCI on derivatives during the period
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
10
|
|
|
(Loss) gain recognized in OCI on derivatives during the term of the hedging relationship
|
|
(1
|
)
|
|
2
|
|
|
6
|
|
|||
|
Gain (loss) reclassified from AOCI into income (net investment income)
|
|
1
|
|
|
1
|
|
|
(1
|
)
|
|||
|
Gain reclassified from AOCI into income (realized capital gains and losses)
|
|
—
|
|
|
3
|
|
|
3
|
|
|||
|
Gains and losses from valuation and settlements reported on derivatives not designated as accounting hedges
|
||||||||||||||||||||
|
($ in millions)
|
|
Realized capital gains and losses
|
|
Life contract benefits
|
|
Interest credited to contractholder funds
|
|
Operating costs and expenses
|
|
Total gain (loss) recognized in net income on derivatives
|
||||||||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity and index contracts
|
|
$
|
(15
|
)
|
|
$
|
—
|
|
|
$
|
47
|
|
|
$
|
28
|
|
|
$
|
60
|
|
|
Embedded derivative financial instruments
|
|
—
|
|
|
9
|
|
|
(6
|
)
|
|
—
|
|
|
3
|
|
|||||
|
Foreign currency contracts
|
|
(27
|
)
|
|
—
|
|
|
—
|
|
|
6
|
|
|
(21
|
)
|
|||||
|
Credit default contracts
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|||||
|
Total
|
|
$
|
(46
|
)
|
|
$
|
9
|
|
|
$
|
41
|
|
|
$
|
34
|
|
|
$
|
38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
2016
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity and index contracts
|
|
$
|
(12
|
)
|
|
$
|
—
|
|
|
$
|
18
|
|
|
$
|
19
|
|
|
$
|
25
|
|
|
Embedded derivative financial instruments
|
|
—
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|||||
|
Foreign currency contracts
|
|
17
|
|
|
—
|
|
|
—
|
|
|
(35
|
)
|
|
(18
|
)
|
|||||
|
Credit default contracts
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|||||
|
Total
|
|
$
|
—
|
|
|
$
|
9
|
|
|
$
|
18
|
|
|
$
|
(16
|
)
|
|
$
|
11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
2015
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest rate contracts
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
Equity and index contracts
|
|
1
|
|
|
—
|
|
|
(9
|
)
|
|
(1
|
)
|
|
(9
|
)
|
|||||
|
Embedded derivative financial instruments
|
|
—
|
|
|
(7
|
)
|
|
31
|
|
|
—
|
|
|
24
|
|
|||||
|
Foreign currency contracts
|
|
(24
|
)
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
(32
|
)
|
|||||
|
Credit default contracts
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|||||
|
Total
|
|
$
|
(24
|
)
|
|
$
|
(7
|
)
|
|
$
|
22
|
|
|
$
|
(9
|
)
|
|
$
|
(18
|
)
|
www.allstate.com
|
OTC derivatives counterparty credit exposure by counterparty credit rating
|
||||||||||||||||||||||||||||||
|
($ in millions)
|
|
2017
|
|
2016
|
||||||||||||||||||||||||||
|
Rating
(1)
|
|
Number of counter-parties
|
|
Notional amount
(2)
|
|
Credit exposure
(2)
|
|
Exposure, net of collateral
(2)
|
|
Number of counter-parties
|
|
Notional amount
(2)
|
|
Credit exposure
(2)
|
|
Exposure, net of collateral
(2)
|
||||||||||||||
|
AA–
|
|
1
|
|
|
$
|
18
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
2
|
|
|
$
|
80
|
|
|
$
|
2
|
|
|
$
|
2
|
|
|
A+
|
|
3
|
|
|
90
|
|
|
3
|
|
|
1
|
|
|
5
|
|
|
698
|
|
|
20
|
|
|
9
|
|
||||||
|
A–
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
110
|
|
|
1
|
|
|
1
|
|
||||||
|
Total
|
|
4
|
|
|
$
|
108
|
|
|
$
|
4
|
|
|
$
|
1
|
|
|
8
|
|
|
$
|
888
|
|
|
$
|
23
|
|
|
$
|
12
|
|
|
(1)
|
Rating is the lower of S&P or Moody’s ratings.
|
|
(2)
|
Only OTC derivatives with a net positive fair value are included for each counterparty.
|
|
($ in millions)
|
|
2017
|
|
2016
|
||||
|
Gross liability fair value of contracts containing credit-risk-contingent features
|
|
$
|
28
|
|
|
$
|
9
|
|
|
Gross asset fair value of contracts containing credit-risk-contingent features and subject to MNAs
|
|
(17
|
)
|
|
(7
|
)
|
||
|
Collateral posted under MNAs for contracts containing credit-risk-contingent features
|
|
(6
|
)
|
|
—
|
|
||
|
Maximum amount of additional exposure for contracts with credit-risk-contingent features if all features were triggered concurrently
|
|
$
|
5
|
|
|
$
|
2
|
|
167
|
CDS notional amounts by credit rating and fair value of protection sold
|
||||||||||||||||||||||||
|
|
|
Notional amount
|
|
|
||||||||||||||||||||
|
($ in millions)
|
|
AA
|
|
A
|
|
BBB
|
|
BB and lower
|
|
Total
|
|
Fair value
|
||||||||||||
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Single name
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Corporate debt
|
|
$
|
—
|
|
|
$
|
10
|
|
|
$
|
10
|
|
|
$
|
5
|
|
|
$
|
25
|
|
|
$
|
—
|
|
|
Index
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Corporate debt
|
|
1
|
|
|
19
|
|
|
45
|
|
|
15
|
|
|
80
|
|
|
1
|
|
||||||
|
Total
|
|
$
|
1
|
|
|
$
|
29
|
|
|
$
|
55
|
|
|
$
|
20
|
|
|
$
|
105
|
|
|
$
|
1
|
|
|
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Single name
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Corporate debt
|
|
$
|
20
|
|
|
$
|
10
|
|
|
$
|
35
|
|
|
$
|
—
|
|
|
$
|
65
|
|
|
$
|
1
|
|
|
First-to-default Basket
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Municipal
|
|
—
|
|
|
—
|
|
|
100
|
|
|
—
|
|
|
100
|
|
|
(3
|
)
|
||||||
|
Index
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Corporate debt
|
|
1
|
|
|
19
|
|
|
50
|
|
|
10
|
|
|
80
|
|
|
1
|
|
||||||
|
Total
|
|
$
|
21
|
|
|
$
|
29
|
|
|
$
|
185
|
|
|
$
|
10
|
|
|
$
|
245
|
|
|
$
|
(1
|
)
|
|
Contractual amounts of off balance sheet financial instruments
|
||||||||
|
|
|
As of December 31,
|
||||||
|
($ in millions)
|
|
2017
|
|
2016
|
||||
|
Commitments to invest in limited partnership interests
|
|
$
|
3,121
|
|
|
$
|
2,979
|
|
|
Private placement commitments
|
|
96
|
|
|
69
|
|
||
|
Other loan commitments
|
|
97
|
|
|
83
|
|
||
www.allstate.com
|
Note 8
|
Reserve for Property and Casualty Insurance Claims and Claims Expense
|
|
Rollforward of reserve for property and casualty insurance claims and claims expense
|
||||||||||||
|
($ in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Balance as of January 1
|
|
$
|
25,250
|
|
|
$
|
23,869
|
|
|
$
|
22,923
|
|
|
Less reinsurance recoverables
|
|
6,184
|
|
|
5,892
|
|
|
5,694
|
|
|||
|
Net balance as of January 1
|
|
19,066
|
|
|
17,977
|
|
|
17,229
|
|
|||
|
SquareTrade acquisition as of January 3, 2017
|
|
17
|
|
|
—
|
|
|
—
|
|
|||
|
Incurred claims and claims expense related to:
|
|
|
|
|
|
|
||||||
|
Current year
|
|
22,432
|
|
|
22,238
|
|
|
20,953
|
|
|||
|
Prior years
|
|
(503
|
)
|
|
(17
|
)
|
|
81
|
|
|||
|
Total incurred
|
|
21,929
|
|
|
22,221
|
|
|
21,034
|
|
|||
|
Claims and claims expense paid related to:
|
|
|
|
|
|
|
||||||
|
Current year
|
|
14,194
|
|
|
14,222
|
|
|
13,660
|
|
|||
|
Prior years
|
|
6,964
|
|
|
6,910
|
|
|
6,626
|
|
|||
|
Total paid
|
|
21,158
|
|
|
21,132
|
|
|
20,286
|
|
|||
|
Net balance as of December 31
|
|
19,854
|
|
|
19,066
|
|
|
17,977
|
|
|||
|
Plus reinsurance recoverables
|
|
6,471
|
|
|
6,184
|
|
|
5,892
|
|
|||
|
Balance as of December 31
|
|
$
|
26,325
|
|
|
$
|
25,250
|
|
|
$
|
23,869
|
|
169
www.allstate.com
|
($ in millions, except number of reported claims)
|
|
Incurred claims and allocated claim adjustment expenses, net of reinsurance
|
|
IBNR reserves plus expected development on reported claims
|
|
Cumulative number of reported claims
|
|||||||||||||||||||||
|
|
|
For the years ended December 31,
|
|
As of December 31, 2017
|
|||||||||||||||||||||||
|
|
|
(unaudited)
|
|
(unaudited)
|
|
(unaudited)
|
|
(unaudited)
|
|
|
|
||||||||||||||||
|
Accident year
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
||||||||||||||||
|
2013
|
|
$
|
7,461
|
|
|
$
|
7,429
|
|
|
$
|
7,446
|
|
|
$
|
7,387
|
|
|
$
|
7,317
|
|
|
$
|
513
|
|
|
2,114,149
|
|
|
2014
|
|
—
|
|
|
7,889
|
|
|
7,955
|
|
|
7,882
|
|
|
7,785
|
|
|
951
|
|
|
2,194,476
|
|
||||||
|
2015
|
|
—
|
|
|
—
|
|
|
8,896
|
|
|
8,816
|
|
|
8,721
|
|
|
1,828
|
|
|
2,380,096
|
|
||||||
|
2016
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,169
|
|
|
8,926
|
|
|
3,149
|
|
|
2,387,023
|
|
||||||
|
2017
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,621
|
|
|
5,465
|
|
|
2,112,379
|
|
||||||
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
41,370
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
Cumulative paid claims and allocated claims adjustment expenses, net of reinsurance
|
|
|
|
|
|||||||||||||||||||||
|
|
|
For the years ended December 31,
|
|
|
|
|
|||||||||||||||||||||
|
|
|
(unaudited)
|
|
(unaudited)
|
|
(unaudited)
|
|
(unaudited)
|
|
|
|
|
|
|
|||||||||||||
|
Accident year
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
|
|
|
|||||||||||||
|
2013
|
|
$
|
2,955
|
|
|
$
|
4,993
|
|
|
$
|
5,946
|
|
|
$
|
6,493
|
|
|
$
|
6,804
|
|
|
|
|
|
|||
|
2014
|
|
—
|
|
|
3,177
|
|
|
5,322
|
|
|
6,265
|
|
|
6,834
|
|
|
|
|
|
||||||||
|
2015
|
|
—
|
|
|
—
|
|
|
3,529
|
|
|
5,846
|
|
|
6,893
|
|
|
|
|
|
||||||||
|
2016
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,491
|
|
|
5,777
|
|
|
|
|
|
||||||||
|
2017
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,156
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
29,464
|
|
|
|
|
|
||||||||||
|
All outstanding liabilities before 2013, net of reinsurance
|
|
1,275
|
|
|
|
|
|
||||||||||||||||||||
|
Liabilities for claims and claim adjustment expenses, net of reinsurance
|
|
$
|
13,181
|
|
|
|
|
|
|||||||||||||||||||
|
Average annual percentage payout of incurred claims by age, net of reinsurance, as of December 31, 2017
|
|||||||||||||||
|
|
|
1 year
|
|
2 years
|
|
3 years
|
|
4 years
|
|
5 years
|
|||||
|
Auto insurance
–
liability coverage
|
|
40.2
|
%
|
|
27.4
|
%
|
|
12.5
|
%
|
|
8.0
|
%
|
|
4.7
|
%
|
171
|
($ in millions, except number of reported claims)
|
|
Incurred claims and allocated claim adjustment expenses, net of reinsurance
|
|
IBNR reserves plus expected development on reported claims
|
|
Cumulative number of reported claims
|
|||||||||||||||||||||
|
|
|
For the years ended December 31,
|
|
As of December 31, 2017
|
|||||||||||||||||||||||
|
|
|
(unaudited)
|
|
(unaudited)
|
|
(unaudited)
|
|
(unaudited)
|
|
|
|
||||||||||||||||
|
Accident year
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
||||||||||||||||
|
2013
|
|
$
|
3,894
|
|
|
$
|
3,866
|
|
|
$
|
3,854
|
|
|
$
|
3,844
|
|
|
$
|
3,842
|
|
|
$
|
1
|
|
|
3,777,287
|
|
|
2014
|
|
—
|
|
|
4,308
|
|
|
4,296
|
|
|
4,270
|
|
|
4,273
|
|
|
3
|
|
|
4,144,310
|
|
||||||
|
2015
|
|
—
|
|
|
—
|
|
|
4,663
|
|
|
4,688
|
|
|
4,676
|
|
|
11
|
|
|
4,388,829
|
|
||||||
|
2016
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,136
|
|
|
5,058
|
|
|
19
|
|
|
4,426,714
|
|
||||||
|
2017
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,131
|
|
|
278
|
|
|
4,075,755
|
|
||||||
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
22,980
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
Cumulative paid claims and allocated claims adjustment expenses, net of reinsurance
|
|
|
|
|
|||||||||||||||||||||
|
|
|
For the years ended December 31,
|
|
|
|
|
|||||||||||||||||||||
|
|
|
(unaudited)
|
|
(unaudited)
|
|
(unaudited)
|
|
(unaudited)
|
|
|
|
|
|
|
|||||||||||||
|
Accident year
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
|
|
|
|||||||||||||
|
2013
|
|
$
|
3,718
|
|
|
$
|
3,848
|
|
|
$
|
3,841
|
|
|
$
|
3,841
|
|
|
$
|
3,841
|
|
|
|
|
|
|||
|
2014
|
|
—
|
|
|
4,148
|
|
|
4,281
|
|
|
4,273
|
|
|
4,270
|
|
|
|
|
|
||||||||
|
2015
|
|
—
|
|
|
—
|
|
|
4,513
|
|
|
4,679
|
|
|
4,665
|
|
|
|
|
|
||||||||
|
2016
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,895
|
|
|
5,039
|
|
|
|
|
|
||||||||
|
2017
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,853
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
22,668
|
|
|
|
|
|
||||||||||
|
All outstanding liabilities before 2013, net of reinsurance
|
|
9
|
|
|
|
|
|
||||||||||||||||||||
|
Liabilities for claims and claim adjustment expenses, net of reinsurance
|
|
$
|
321
|
|
|
|
|
|
|||||||||||||||||||
|
Average annual percentage payout of incurred claims by age, net of reinsurance, as of December 31, 2017
|
|||||||||||||||
|
|
|
1 year
|
|
2 years
|
|
3 years
|
|
4 years
|
|
5 years
|
|||||
|
Auto insurance
– p
hysical damage coverage
|
|
96.6
|
%
|
|
3.2
|
%
|
|
(0.2
|
)%
|
|
—
|
%
|
|
—
|
%
|
www.allstate.com
|
($ in millions, except number of reported claims)
|
|
Incurred claims and allocated claim adjustment expenses, net of reinsurance
|
|
IBNR reserves plus expected development on reported claims
|
|
Cumulative number of reported claims
|
|||||||||||||||||||||
|
|
|
For the years ended December 31,
|
|
As of December 31, 2017
|
|||||||||||||||||||||||
|
|
|
(unaudited)
|
|
(unaudited)
|
|
(unaudited)
|
|
(unaudited)
|
|
|
|
||||||||||||||||
|
Accident year
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
||||||||||||||||
|
2013
|
|
$
|
3,098
|
|
|
$
|
3,170
|
|
|
$
|
3,163
|
|
|
$
|
3,142
|
|
|
$
|
3,121
|
|
|
$
|
51
|
|
|
682,873
|
|
|
2014
|
|
—
|
|
|
3,608
|
|
|
3,651
|
|
|
3,653
|
|
|
3,621
|
|
|
88
|
|
|
765,001
|
|
||||||
|
2015
|
|
—
|
|
|
—
|
|
|
3,572
|
|
|
3,622
|
|
|
3,560
|
|
|
158
|
|
|
720,102
|
|
||||||
|
2016
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,972
|
|
|
4,001
|
|
|
319
|
|
|
809,045
|
|
||||||
|
2017
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,490
|
|
|
1,260
|
|
|
840,254
|
|
||||||
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
18,793
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
Cumulative paid claims and allocated claims adjustment expenses, net of reinsurance
|
|
|
|
|
|||||||||||||||||||||
|
|
|
For the years ended December 31,
|
|
|
|
|
|||||||||||||||||||||
|
|
|
(unaudited)
|
|
(unaudited)
|
|
(unaudited)
|
|
(unaudited)
|
|
|
|
|
|
|
|||||||||||||
|
Accident year
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
|
|
|
|||||||||||||
|
2013
|
|
$
|
2,288
|
|
|
$
|
2,885
|
|
|
$
|
2,998
|
|
|
$
|
3,045
|
|
|
$
|
3,070
|
|
|
|
|
|
|||
|
2014
|
|
—
|
|
|
2,736
|
|
|
3,365
|
|
|
3,481
|
|
|
3,533
|
|
|
|
|
|
||||||||
|
2015
|
|
—
|
|
|
—
|
|
|
2,589
|
|
|
3,299
|
|
|
3,402
|
|
|
|
|
|
||||||||
|
2016
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,950
|
|
|
3,682
|
|
|
|
|
|
||||||||
|
2017
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,230
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
16,917
|
|
|
|
|
|
||||||||||
|
All outstanding liabilities before 2013, net of reinsurance
|
|
173
|
|
|
|
|
|
||||||||||||||||||||
|
Liabilities for claims and claim adjustment expenses, net of reinsurance
|
|
$
|
2,049
|
|
|
|
|
|
|||||||||||||||||||
|
Average annual percentage payout of incurred claims by age, net of reinsurance, as of December 31, 2017
|
|||||||||||||||
|
|
|
1 year
|
|
2 years
|
|
3 years
|
|
4 years
|
|
5 years
|
|||||
|
Homeowners insurance
|
|
74.6
|
%
|
|
18.6
|
%
|
|
2.9
|
%
|
|
1.3
|
%
|
|
0.7
|
%
|
173
|
Reconciliation of the net incurred and paid claims development tables above to the reserve for property and casualty insurance claims and claims expense
|
||||
|
($ in millions)
|
|
As of December 31, 2017
|
||
|
Net outstanding liabilities:
|
|
|
||
|
Allstate Protection
|
|
|
||
|
Auto insurance - Liability coverage
|
|
$
|
13,181
|
|
|
Auto insurance - Physical damage coverage
|
|
321
|
|
|
|
Homeowners insurance
|
|
2,049
|
|
|
|
Other personal lines
|
|
1,311
|
|
|
|
Commercial lines
|
|
593
|
|
|
|
Service Businesses
|
|
86
|
|
|
|
Discontinued Lines and Coverages
(1)
|
|
1,335
|
|
|
|
Unallocated loss adjustment expenses
|
|
978
|
|
|
|
Net reserve for property and casualty insurance claims and claims expense
|
|
19,854
|
|
|
|
|
|
|
||
|
Reinsurance recoverable:
|
|
|
||
|
Allstate Protection
|
|
|
||
|
Auto insurance - Liability coverage
|
|
5,715
|
|
|
|
Auto insurance - Physical damage coverage
|
|
—
|
|
|
|
Homeowners insurance
|
|
23
|
|
|
|
Other personal lines
|
|
214
|
|
|
|
Commercial lines
|
|
20
|
|
|
|
Service Businesses
|
|
10
|
|
|
|
Discontinued Lines and Coverages
|
|
485
|
|
|
|
Unallocated loss adjustment expenses
|
|
4
|
|
|
|
Total reinsurance recoverable
|
|
6,471
|
|
|
|
Gross reserve for property and casualty insurance claims and claims expense
|
|
$
|
26,325
|
|
|
(1)
|
Discontinued Lines and Coverages includes business in run-off. All of the claims primarily relate to accident years more than 30 years ago. IBNR reserves represent
$733 million
of the total reserves as of December 31,
2017
.
|
|
Note 9
|
Reserve for Life-Contingent Contract Benefits and Contractholder Funds
|
|
Reserve for life-contingent contract benefits
|
||||||||
|
|
|
As of December 31,
|
||||||
|
($ in millions)
|
|
2017
|
|
2016
|
||||
|
Immediate fixed annuities:
|
|
|
|
|
||||
|
Structured settlement annuities
|
|
$
|
6,994
|
|
|
$
|
6,681
|
|
|
Other immediate fixed annuities
|
|
1,855
|
|
|
1,941
|
|
||
|
Traditional life insurance
|
|
2,722
|
|
|
2,643
|
|
||
|
Accident and health insurance
|
|
893
|
|
|
873
|
|
||
|
Other
|
|
85
|
|
|
101
|
|
||
|
Total reserve for life-contingent contract benefits
|
|
$
|
12,549
|
|
|
$
|
12,239
|
|
www.allstate.com
|
Key assumptions generally used in calculating the reserve for life-contingent contract benefits
|
||||||
|
Product
|
|
Mortality
|
|
Interest rate
|
|
Estimation method
|
|
Structured settlement annuities
|
|
U.S. population with projected calendar year improvements; mortality rates adjusted for each impaired life based on reduction in life expectancy
|
|
Interest rate assumptions range from 2.9% to 9.0%
|
|
Present value of contractually specified future benefits
|
|
Other immediate fixed annuities
|
|
1983 group annuity mortality table with internal modifications; 1983 individual annuity mortality table; Annuity 2000 mortality table with internal modifications; Annuity 2000 mortality table; 1983 individual annuity mortality table with internal modifications
|
|
Interest rate assumptions range from 0% to 11.5%
|
|
Present value of expected future benefits based on historical experience
|
|
Traditional life insurance
|
|
Actual company experience plus loading
|
|
Interest rate assumptions range from 2.5% to 11.3%
|
|
Net level premium reserve method using the Company’s withdrawal experience rates; includes reserves for unpaid claims
|
|
Accident and health insurance
|
|
Actual company experience plus loading
|
|
Interest rate assumptions range from 3.0% to 7.0%
|
|
Unearned premium; additional contract reserves for mortality risk and unpaid claims
|
|
Other:
Variable annuity guaranteed minimum death benefits
(1)
|
|
Annuity 2012 mortality table with internal modifications
|
|
Interest rate assumptions range from 2.0% to 5.8%
|
|
Projected benefit ratio applied to cumulative assessments
|
|
(1)
|
In 2006, the Company disposed of substantially all of its variable annuity business through reinsurance agreements with The Prudential Insurance Company of America, a subsidiary of Prudential Financial, Inc. (collectively “Prudential”).
|
|
Contractholder funds
|
||||||||
|
|
|
As of December 31,
|
||||||
|
($ in millions)
|
|
2017
|
|
2016
|
||||
|
Interest-sensitive life insurance
|
|
$
|
8,190
|
|
|
$
|
8,062
|
|
|
Investment contracts:
|
|
|
|
|
||||
|
Fixed annuities
|
|
10,828
|
|
|
11,933
|
|
||
|
Other investment contracts
|
|
416
|
|
|
265
|
|
||
|
Total contractholder funds
|
|
$
|
19,434
|
|
|
$
|
20,260
|
|
175
|
Key contract provisions of contractholder funds
|
||||
|
Product
|
|
Interest rate
|
|
Withdrawal/surrender charges
|
|
Interest-sensitive life insurance
|
|
Interest rates credited range from 0% to 10.5% for equity-indexed life (whose returns are indexed to the S&P 500) and 1.0% to 6.0% for all other products
|
|
Either a percentage of account balance or dollar amount grading off generally over 20 years
|
|
Fixed annuities
|
|
Interest rates credited range from 0% to 9.8% for immediate annuities; (8.0)% to 12.3% for equity-indexed annuities (whose returns are indexed to the S&P 500); and 0.1% to 6.0% for all other products
|
|
Either a declining or a level percentage charge generally over ten years or less. Additionally, approximately 16.7% of fixed annuities are subject to market value adjustment for discretionary withdrawals
|
|
Other investment contracts:
Guaranteed minimum income, accumulation and withdrawal benefits on variable
(1)
and fixed annuities and secondary guarantees on interest-sensitive life insurance and fixed annuities
|
|
Interest rates used in establishing reserves range from 1.5% to 10.3%
|
|
Withdrawal and surrender charges are based on the terms of the related interest-sensitive life insurance or fixed annuity contract
|
|
(1)
|
In 2006, the Company disposed of substantially all of its variable annuity business through reinsurance agreements with Prudential.
|
|
Contractholder funds activity
|
||||||||||||
|
|
|
For the years ended December 31,
|
||||||||||
|
($ in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Balance, beginning of year
|
|
$
|
20,260
|
|
|
$
|
21,295
|
|
|
$
|
22,529
|
|
|
Deposits
|
|
1,130
|
|
|
1,164
|
|
|
1,203
|
|
|||
|
Interest credited
|
|
687
|
|
|
722
|
|
|
760
|
|
|||
|
Benefits
|
|
(901
|
)
|
|
(966
|
)
|
|
(1,077
|
)
|
|||
|
Surrenders and partial withdrawals
|
|
(999
|
)
|
|
(1,053
|
)
|
|
(1,278
|
)
|
|||
|
Maturities of and interest payments on institutional products
|
|
—
|
|
|
(86
|
)
|
|
(1
|
)
|
|||
|
Contract charges
|
|
(826
|
)
|
|
(829
|
)
|
|
(818
|
)
|
|||
|
Net transfers from separate accounts
|
|
5
|
|
|
5
|
|
|
7
|
|
|||
|
Other adjustments
|
|
78
|
|
|
8
|
|
|
(30
|
)
|
|||
|
Balance, end of year
|
|
$
|
19,434
|
|
|
$
|
20,260
|
|
|
$
|
21,295
|
|
www.allstate.com
|
($ in millions)
|
|
As of December 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
In the event of death
|
|
|
|
|
||||
|
Separate account value
|
|
$
|
3,344
|
|
|
$
|
3,298
|
|
|
Net amount at risk
(1)
|
|
$
|
454
|
|
|
$
|
585
|
|
|
Average attained age of contractholders
|
|
70 years
|
|
|
70 years
|
|
||
|
At annuitization (includes income benefit guarantees)
|
|
|
|
|
||||
|
Separate account value
|
|
$
|
944
|
|
|
$
|
915
|
|
|
Net amount at risk
(2)
|
|
$
|
202
|
|
|
$
|
265
|
|
|
Weighted average waiting period until annuitization options available
|
|
None
|
|
|
None
|
|
||
|
For cumulative periodic withdrawals
|
|
|
|
|
||||
|
Separate account value
|
|
$
|
253
|
|
|
$
|
267
|
|
|
Net amount at risk
(3)
|
|
$
|
10
|
|
|
$
|
10
|
|
|
Accumulation at specified dates
|
|
|
|
|
||||
|
Separate account value
|
|
$
|
170
|
|
|
$
|
310
|
|
|
Net amount at risk
(4)
|
|
$
|
17
|
|
|
$
|
26
|
|
|
Weighted average waiting period until guarantee date
|
|
5 years
|
|
|
3 years
|
|
||
|
(1)
|
Defined as the estimated current guaranteed minimum death benefit in excess of the current account balance as of the balance sheet date.
|
|
(2)
|
Defined as the estimated present value of the guaranteed minimum annuity payments in excess of the current account balance.
|
|
(3)
|
Defined as the estimated current guaranteed minimum withdrawal balance (initial deposit) in excess of the current account balance as of the balance sheet date.
|
|
(4)
|
Defined as the estimated present value of the guaranteed minimum accumulation balance in excess of the current account balance.
|
177
|
Summary of liabilities for guarantees
|
||||||||||||||||
|
($ in millions)
|
|
Liability for guarantees related to death benefits and interest-sensitive life products
|
|
Liability for guarantees related to income benefits
|
|
Liability for guarantees related to accumulation and withdrawal benefits
|
|
Total
|
||||||||
|
Balance, December 31, 2016
(1)
|
|
$
|
244
|
|
|
$
|
44
|
|
|
$
|
77
|
|
|
$
|
365
|
|
|
Less reinsurance recoverables
|
|
101
|
|
|
40
|
|
|
43
|
|
|
184
|
|
||||
|
Net balance as of December 31, 2016
|
|
143
|
|
|
4
|
|
|
34
|
|
|
181
|
|
||||
|
Incurred guarantee benefits
|
|
34
|
|
|
—
|
|
|
11
|
|
|
45
|
|
||||
|
Paid guarantee benefits
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
||||
|
Net change
|
|
32
|
|
|
—
|
|
|
11
|
|
|
43
|
|
||||
|
Net balance as of December 31, 2017
|
|
175
|
|
|
4
|
|
|
45
|
|
|
224
|
|
||||
|
Plus reinsurance recoverables
|
|
87
|
|
|
25
|
|
|
34
|
|
|
146
|
|
||||
|
Balance, December 31, 2017
(2)
|
|
$
|
262
|
|
|
$
|
29
|
|
|
$
|
79
|
|
|
$
|
370
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Balance, December 31, 2015
(3)
|
|
$
|
223
|
|
|
$
|
68
|
|
|
$
|
75
|
|
|
$
|
366
|
|
|
Less reinsurance recoverables
|
|
106
|
|
|
64
|
|
|
52
|
|
|
222
|
|
||||
|
Net balance as of December 31, 2015
|
|
117
|
|
|
4
|
|
|
23
|
|
|
144
|
|
||||
|
Incurred guarantee benefits
|
|
26
|
|
|
—
|
|
|
11
|
|
|
37
|
|
||||
|
Paid guarantee benefits
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Net change
|
|
26
|
|
|
—
|
|
|
11
|
|
|
37
|
|
||||
|
Net balance as of December 31, 2016
|
|
143
|
|
|
4
|
|
|
34
|
|
|
181
|
|
||||
|
Plus reinsurance recoverables
|
|
101
|
|
|
40
|
|
|
43
|
|
|
184
|
|
||||
|
Balance, December 31, 2016
(1)
|
|
$
|
244
|
|
|
$
|
44
|
|
|
$
|
77
|
|
|
$
|
365
|
|
|
(1)
|
Included in the total liability balance as of
December 31, 2016
are reserves for variable annuity death benefits of
$100 million
, variable annuity income benefits of
$40 million
, variable annuity accumulation benefits of
$34 million
, variable annuity withdrawal benefits of
$9 million
and other guarantees of
$182 million
.
|
|
(2)
|
Included in the total liability balance as of
December 31, 2017
are reserves for variable annuity death benefits of
$85 million
, variable annuity income benefits of
$26 million
, variable annuity accumulation benefits of
$22 million
, variable annuity withdrawal benefits of
$12 million
and other guarantees of
$225 million
.
|
|
(3)
|
Included in the total liability balance as of
December 31, 2015
are reserves for variable annuity death benefits of
$105 million
, variable annuity income benefits of
$65 million
, variable annuity accumulation benefits of
$38 million
, variable annuity withdrawal benefits of
$14 million
and other guarantees of
$144 million
.
|
|
Note 10
|
Reinsurance
|
|
Effects of reinsurance on property and casualty premiums written and earned and life premiums and contract charges
|
||||||||||||
|
|
|
For the years ended December 31,
|
||||||||||
|
($ in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Property and casualty insurance premiums written
|
|
|
|
|
|
|
||||||
|
Direct
|
|
$
|
33,685
|
|
|
$
|
32,614
|
|
|
$
|
31,924
|
|
|
Assumed
|
|
64
|
|
|
47
|
|
|
39
|
|
|||
|
Ceded
|
|
(1,007
|
)
|
|
(1,061
|
)
|
|
(1,092
|
)
|
|||
|
Property and casualty insurance premiums written, net of reinsurance
|
|
$
|
32,742
|
|
|
$
|
31,600
|
|
|
$
|
30,871
|
|
|
|
|
|
|
|
|
|
||||||
|
Property and casualty insurance premiums earned
|
|
|
|
|
|
|
||||||
|
Direct
|
|
$
|
33,221
|
|
|
$
|
32,249
|
|
|
$
|
31,274
|
|
|
Assumed
|
|
50
|
|
|
45
|
|
|
41
|
|
|||
|
Ceded
|
|
(971
|
)
|
|
(987
|
)
|
|
(1,006
|
)
|
|||
|
Property and casualty insurance premiums earned, net of reinsurance
|
|
$
|
32,300
|
|
|
$
|
31,307
|
|
|
$
|
30,309
|
|
|
|
|
|
|
|
|
|
||||||
|
Life premiums and contract charges
|
|
|
|
|
|
|
||||||
|
Direct
|
|
$
|
1,894
|
|
|
$
|
1,766
|
|
|
$
|
1,641
|
|
|
Assumed
|
|
787
|
|
|
818
|
|
|
849
|
|
|||
|
Ceded
|
|
(303
|
)
|
|
(309
|
)
|
|
(332
|
)
|
|||
|
Life premiums and contract charges, net of reinsurance
|
|
$
|
2,378
|
|
|
$
|
2,275
|
|
|
$
|
2,158
|
|
www.allstate.com
179
|
•
|
The majority of our program comprises multi-year contracts, primarily placed in the traditional reinsurance market, such that one third of the program is renewed every year.
|
|
•
|
Coverage is generally purchased on a broad geographic, product line and multiple peril loss basis.
|
|
•
|
The Company purchases reinsurance from traditional reinsurance companies as well as the insurance linked securities market (e.g. “PCS Agreements”).
|
|
•
|
Florida property and New Jersey property and auto are each covered by separate agreements, as the risk of loss is different and our subsidiaries operating in these states are separately capitalized.
|
www.allstate.com
181
www.allstate.com
|
Retention limits by period of policy issuance
|
||
|
Period
|
|
Retention limits
|
|
April 2015 through current
|
|
Single life: $2 million per life
Joint life: no longer offered
|
|
April 2011 through March 2015
|
|
Single life: $5 million per life, $3 million age 70 and over, and $10 million for contracts that meet specific criteria
Joint life: $8 million per life, and $10 million for contracts that meet specific criteria
|
|
July 2007 through March 2011
|
|
$5 million per life, $3 million age 70 and over, and $10 million for contracts that meet specific criteria
|
|
September 1998 through June 2007
|
|
$2 million per life, in 2006 the limit was increased to $5 million for instances when specific criteria were met
|
|
August 1998 and prior
|
|
Up to $1 million per life
|
|
Reinsurance recoverables on paid and unpaid benefits
|
||||||||
|
|
|
As of December 31,
|
||||||
|
($ in millions)
|
|
2017
|
|
2016
|
||||
|
Annuities
|
|
$
|
1,370
|
|
|
$
|
1,424
|
|
|
Life insurance
|
|
817
|
|
|
860
|
|
||
|
Other
|
|
167
|
|
|
184
|
|
||
|
Total
|
|
$
|
2,354
|
|
|
$
|
2,468
|
|
|
Note 11
|
Deferred Policy Acquisition and Sales Inducement Costs
|
|
Deferred policy acquisition costs activity
|
||||||||||||
|
|
|
For the years ended December 31,
|
||||||||||
|
($ in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Balance, beginning of year
|
|
$
|
3,954
|
|
|
$
|
3,861
|
|
|
$
|
3,525
|
|
|
SquareTrade acquisition
|
|
66
|
|
|
—
|
|
|
—
|
|
|||
|
Acquisition costs deferred
|
|
5,001
|
|
|
4,717
|
|
|
4,596
|
|
|||
|
Amortization charged to income
|
|
(4,784
|
)
|
|
(4,550
|
)
|
|
(4,364
|
)
|
|||
|
Effect of unrealized gains and losses
|
|
(46
|
)
|
|
(74
|
)
|
|
104
|
|
|||
|
Balance, end of year
|
|
$
|
4,191
|
|
|
$
|
3,954
|
|
|
$
|
3,861
|
|
183
|
Deferred sales inducement costs activity
(1)
|
||||||||||||
|
|
|
For the years ended December 31,
|
||||||||||
|
($ in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Balance, beginning of year
|
|
$
|
40
|
|
|
$
|
45
|
|
|
$
|
44
|
|
|
Sales inducements deferred
|
|
—
|
|
|
1
|
|
|
3
|
|
|||
|
Amortization charged to income
|
|
(4
|
)
|
|
(5
|
)
|
|
(4
|
)
|
|||
|
Effect of unrealized gains and losses
|
|
—
|
|
|
(1
|
)
|
|
2
|
|
|||
|
Balance, end of year
|
|
$
|
36
|
|
|
$
|
40
|
|
|
$
|
45
|
|
|
(1)
|
Deferred sales inducement costs primarily relate to fixed annuities and interest-sensitive life contracts.
|
|
Note 12
|
Capital Structure
|
|
Total debt outstanding
|
||||||||
|
|
|
As of December 31,
|
||||||
|
($ in millions)
|
|
2017
|
|
2016
|
||||
|
6.75% Senior Debentures, due 2018
|
|
$
|
176
|
|
|
$
|
176
|
|
|
7.45% Senior Notes, due 2019
(1)
|
|
317
|
|
|
317
|
|
||
|
Due after one year through five years
|
|
493
|
|
|
493
|
|
||
|
3.15% Senior Notes, due 2023
(1)
|
|
500
|
|
|
500
|
|
||
|
3.28% Senior Notes, due 2026
(1)
|
|
550
|
|
|
550
|
|
||
|
Due after five years through ten years
|
|
1,050
|
|
|
1,050
|
|
||
|
6.125% Senior Notes, due 2032
(1)
|
|
159
|
|
|
159
|
|
||
|
5.35% Senior Notes due 2033
(1)
|
|
323
|
|
|
323
|
|
||
|
5.55% Senior Notes due 2035
(1)
|
|
546
|
|
|
546
|
|
||
|
5.95% Senior Notes, due 2036
(1)
|
|
386
|
|
|
386
|
|
||
|
6.90% Senior Debentures, due 2038
|
|
165
|
|
|
165
|
|
||
|
5.20% Senior Notes, due 2042
(1)
|
|
62
|
|
|
62
|
|
||
|
4.50% Senior Notes, due 2043
(1)
|
|
500
|
|
|
500
|
|
||
|
4.20% Senior Notes, due 2046
(1)
|
|
700
|
|
|
700
|
|
||
|
5.10% Subordinated Debentures, due 2053
|
|
500
|
|
|
500
|
|
||
|
5.75% Subordinated Debentures, due 2053
|
|
800
|
|
|
800
|
|
||
|
6.125% Junior Subordinated Debentures, due 2067
|
|
224
|
|
|
224
|
|
||
|
6.50% Junior Subordinated Debentures, due 2067
|
|
500
|
|
|
500
|
|
||
|
Due after ten years
|
|
4,865
|
|
|
4,865
|
|
||
|
|
|
|
|
|
||||
|
Long-term debt total principal
|
|
6,408
|
|
|
6,408
|
|
||
|
Debt issuance costs
|
|
(58
|
)
|
|
(61
|
)
|
||
|
Total long-term debt
|
|
6,350
|
|
|
6,347
|
|
||
|
Short-term debt
(2)
|
|
—
|
|
|
—
|
|
||
|
Total debt
|
|
$
|
6,350
|
|
|
$
|
6,347
|
|
|
(1)
|
Senior Notes are subject to redemption at the Company’s option in whole or in part at any time at the greater of either
100%
of the principal amount plus accrued and unpaid interest to the redemption date or the discounted sum of the present values of the remaining scheduled payments of principal and interest and accrued and unpaid interest to the redemption date.
|
|
(2)
|
The Company classifies any borrowings which have a maturity of twelve months or less at inception as short-term debt.
|
|
Debt maturities for each of the next five years
and thereafter
|
||||
|
($ in millions)
|
|
|
||
|
2018
|
|
$
|
176
|
|
|
2019
|
|
317
|
|
|
|
2020
|
|
—
|
|
|
|
2021
|
|
—
|
|
|
|
2022
|
|
—
|
|
|
|
Thereafter
|
|
5,915
|
|
|
|
Total long-term debt principal
|
|
$
|
6,408
|
|
www.allstate.com
185
|
Outstanding preferred stock as of December 31, 2017
|
||||||||||||||||||||||||||||||||||
|
|
|
Aggregate liquidation preference
|
|
|
|
Dividend per share
|
|
Aggregate dividend payment ($ in millions)
|
||||||||||||||||||||||||||
|
|
|
Shares
|
|
|
Dividend rate
|
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
|||||||||||||||||
|
Series A
|
|
11,500
|
|
|
$
|
287.5
|
|
|
5.625
|
%
|
|
$
|
1.41
|
|
|
$
|
1.41
|
|
|
$
|
1.41
|
|
|
$
|
16
|
|
|
$
|
16
|
|
|
$
|
16
|
|
|
Series C
|
|
15,400
|
|
|
385.0
|
|
|
6.750
|
%
|
|
1.69
|
|
|
1.69
|
|
|
1.69
|
|
|
26
|
|
|
26
|
|
|
26
|
|
|||||||
|
Series D
|
|
5,400
|
|
|
135.0
|
|
|
6.625
|
%
|
|
1.66
|
|
|
1.66
|
|
|
1.66
|
|
|
9
|
|
|
9
|
|
|
9
|
|
|||||||
|
Series E
|
|
29,900
|
|
|
747.5
|
|
|
6.625
|
%
|
|
1.66
|
|
|
1.66
|
|
|
1.66
|
|
|
49
|
|
|
49
|
|
|
49
|
|
|||||||
|
Series F
|
|
10,000
|
|
|
250.0
|
|
|
6.250
|
%
|
|
1.56
|
|
|
1.56
|
|
|
1.56
|
|
|
16
|
|
|
16
|
|
|
16
|
|
|||||||
|
Total
|
|
72,200
|
|
|
$
|
1,805
|
|
|
|
|
|
|
|
|
|
|
$
|
116
|
|
|
$
|
116
|
|
|
$
|
116
|
|
|||||||
www.allstate.com
|
Note 13
|
Company Restructuring
|
|
Changes in the restructuring liability
|
||||||||||||
|
($ in millions)
|
|
Employee costs
|
|
Exit costs
|
|
Total liability
|
||||||
|
Balance as of December 31, 2016
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
2
|
|
|
Expense incurred
|
|
47
|
|
|
42
|
|
|
89
|
|
|||
|
Adjustments to liability
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|||
|
Payments applied against liability
|
|
(29
|
)
|
|
(14
|
)
|
|
(43
|
)
|
|||
|
Balance as of December 31, 2017
|
|
$
|
15
|
|
|
$
|
30
|
|
|
$
|
45
|
|
187
|
Note 14
|
Commitments, Guarantees and Contingent Liabilities
|
|
($ in millions)
|
|
|
||
|
2018
|
|
$
|
126
|
|
|
2019
|
|
113
|
|
|
|
2020
|
|
95
|
|
|
|
2021
|
|
74
|
|
|
|
2022
|
|
60
|
|
|
|
Thereafter
|
|
175
|
|
|
|
Total
|
|
$
|
643
|
|
www.allstate.com
189
www.allstate.com
191
www.allstate.com
193
www.allstate.com
|
Note 15
|
Income Taxes
|
|
1.
|
Amends the U.S. Internal Revenue Code of 1986, as amended, which among other items, permanently reduces the corporate income tax rate from a maximum of 35% to 21% beginning January 1, 2018.
|
|
2.
|
Changes international taxation to a modified territorial tax system whereby profits from non-U.S. subsidiaries will generally be taxed only in their local jurisdictions.
|
|
3.
|
Contains several other provisions, such as limitations of deductibility of executive compensation, meals and entertainment and lobbying expenses and changes to the dividends received deduction.
|
|
4.
|
Affects the timing of certain tax deductions for reserves and deferred acquisition costs, but does not impact the Company’s overall income tax expense.
|
|
Reconciliation of the change in the amount of unrecognized tax benefits
|
||||||||||||
|
|
|
For the years ended December 31,
|
||||||||||
|
($ in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Balance – beginning of year
|
|
$
|
10
|
|
|
$
|
7
|
|
|
$
|
—
|
|
|
Increase for tax positions taken in a prior year
|
|
34
|
|
|
—
|
|
|
4
|
|
|||
|
Increase for tax positions taken in the current year
|
|
11
|
|
|
3
|
|
|
3
|
|
|||
|
Balance – end of year
|
|
$
|
55
|
|
|
$
|
10
|
|
|
$
|
7
|
|
195
|
Components of the deferred income tax assets and liabilities
(1)
|
||||||||
|
|
|
As of December 31,
|
||||||
|
($ in millions)
|
|
2017
|
|
2016
|
||||
|
Deferred assets
|
|
|
|
|
||||
|
Unearned premium reserves
|
|
$
|
545
|
|
|
$
|
819
|
|
|
Accrued compensation
|
|
137
|
|
|
203
|
|
||
|
Pension
|
|
86
|
|
|
294
|
|
||
|
Discount on loss reserves
|
|
53
|
|
|
188
|
|
||
|
Net operating loss carryover
|
|
50
|
|
|
15
|
|
||
|
Other assets
|
|
49
|
|
|
103
|
|
||
|
Other postretirement benefits
|
|
48
|
|
|
64
|
|
||
|
Difference in tax bases of invested assets
|
|
—
|
|
|
78
|
|
||
|
Total deferred assets
|
|
968
|
|
|
1,764
|
|
||
|
Deferred liabilities
|
|
|
|
|
||||
|
DAC
|
|
(770
|
)
|
|
(1,211
|
)
|
||
|
Unrealized net capital gains
|
|
(422
|
)
|
|
(529
|
)
|
||
|
Life and annuity reserves
|
|
(241
|
)
|
|
(324
|
)
|
||
|
Intangible assets
|
|
(113
|
)
|
|
(29
|
)
|
||
|
Difference in tax bases of invested assets
|
|
(106
|
)
|
|
—
|
|
||
|
Other liabilities
|
|
(98
|
)
|
|
(158
|
)
|
||
|
Total deferred liabilities
|
|
(1,750
|
)
|
|
(2,251
|
)
|
||
|
Net deferred liability
|
|
$
|
(782
|
)
|
|
$
|
(487
|
)
|
|
(1)
|
Changes in deferred tax assets and liabilities primarily relate to the Tax Legislation.
|
|
Components of income tax expense
|
||||||||||||
|
|
|
For the years ended December 31,
|
||||||||||
|
($ in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Current
|
|
$
|
1,018
|
|
|
$
|
654
|
|
|
$
|
1,033
|
|
|
Deferred
|
|
(216
|
)
|
|
223
|
|
|
78
|
|
|||
|
Total income tax expense
|
|
$
|
802
|
|
|
$
|
877
|
|
|
$
|
1,111
|
|
www.allstate.com
|
Reconciliation of the statutory federal income tax rate to the effective income tax rate
|
|||||||||
|
|
|
For the years ended December 31,
|
|||||||
|
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Statutory federal income tax rate on income from operations
|
|
35.0
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
|
Tax Legislation benefit
|
|
(12.7
|
)
|
|
—
|
|
|
—
|
|
|
Share-based payments
(1)
|
|
(1.6
|
)
|
|
—
|
|
|
—
|
|
|
Tax-exempt income
|
|
(0.8
|
)
|
|
(1.2
|
)
|
|
(1.0
|
)
|
|
Tax credits
|
|
(0.9
|
)
|
|
(1.2
|
)
|
|
(0.9
|
)
|
|
Non-deductible goodwill impairment
|
|
1.1
|
|
|
—
|
|
|
—
|
|
|
Other
(2)
|
|
—
|
|
|
(0.7
|
)
|
|
0.8
|
|
|
Effective income tax rate on income from operations
|
|
20.1
|
%
|
|
31.9
|
%
|
|
33.9
|
%
|
|
(1)
|
Includes a tax benefit of $
63 million
related to the 2017 adoption of the new accounting standard for share-based payments.
|
|
(2)
|
Includes
$45 million
of income tax expense related to the change in accounting guidance for investments in qualified affordable housing projects adopted in 2015.
|
|
Note 16
|
Statutory Financial Information and Dividend Limitations
|
|
Statutory net income (loss) and capital and surplus of Allstate’s domestic insurance subsidiaries
|
||||||||||||||||||||
|
|
|
Net income (loss)
|
|
Capital and surplus
|
||||||||||||||||
|
($ in millions)
|
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
||||||||||
|
Amounts by major business type:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Property and casualty insurance
|
|
$
|
3,050
|
|
|
$
|
1,520
|
|
|
$
|
1,826
|
|
|
$
|
14,903
|
|
|
$
|
13,436
|
|
|
Life insurance, annuities and voluntary accident and health insurance
|
|
327
|
|
|
197
|
|
|
(56
|
)
|
|
3,727
|
|
|
3,383
|
|
|||||
|
Amount per statutory accounting practices
|
|
$
|
3,377
|
|
|
$
|
1,717
|
|
|
$
|
1,770
|
|
|
$
|
18,630
|
|
|
$
|
16,819
|
|
197
|
Note 17
|
Benefit Plans
|
www.allstate.com
|
Components of the pension and other postretirement plans’ funded status reflected in the Consolidated Statements of Financial Position
|
||||||||||||||||
|
|
|
As of December 31,
|
||||||||||||||
|
|
|
Pension
benefits
|
|
Postretirement
benefits
|
||||||||||||
|
($ in millions)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Fair value of plan assets
|
|
$
|
6,284
|
|
|
$
|
5,650
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Less: Benefit obligation
|
|
6,815
|
|
|
6,591
|
|
|
386
|
|
|
373
|
|
||||
|
Funded status
|
|
$
|
(531
|
)
|
|
$
|
(941
|
)
|
|
$
|
(386
|
)
|
|
$
|
(373
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Items not yet recognized as a component of net periodic cost:
|
|
|
|
|
|
|
|
|
||||||||
|
Net actuarial loss (gain)
|
|
$
|
2,224
|
|
|
$
|
2,807
|
|
|
$
|
(218
|
)
|
|
$
|
(251
|
)
|
|
Prior service credit
|
|
(254
|
)
|
|
(310
|
)
|
|
(37
|
)
|
|
(62
|
)
|
||||
|
Unrecognized pension and other postretirement benefit cost, pre-tax
|
|
1,970
|
|
|
2,497
|
|
|
(255
|
)
|
|
(313
|
)
|
||||
|
Deferred income tax
(1)
|
|
(419
|
)
|
|
(874
|
)
|
|
51
|
|
|
109
|
|
||||
|
Unrecognized pension and other postretirement benefit cost
|
|
$
|
1,551
|
|
|
$
|
1,623
|
|
|
$
|
(204
|
)
|
|
$
|
(204
|
)
|
|
(1)
|
Components of the pension plan and other postretirement benefits were reduced by deferred income taxes at the newly enacted 21% U.S. corporate tax rate as of December 31, 2017 and 35% as of December 31, 2016.
|
|
Changes in items not yet recognized as a component of net periodic cost
|
||||||||
|
($ in millions)
|
|
Pension benefits
|
|
Postretirement benefits
|
||||
|
Items not yet recognized as a component of net periodic cost – December 31, 2016
|
|
$
|
2,497
|
|
|
$
|
(313
|
)
|
|
Net actuarial (gain) loss arising during the period
|
|
(247
|
)
|
|
8
|
|
||
|
Net actuarial (loss) gain amortized to net periodic benefit cost
|
|
(342
|
)
|
|
24
|
|
||
|
Prior service credit amortized to net periodic benefit cost
|
|
56
|
|
|
25
|
|
||
|
Translation adjustment and other
|
|
6
|
|
|
1
|
|
||
|
Items not yet recognized as a component of net periodic cost – December 31, 2017
|
|
$
|
1,970
|
|
|
$
|
(255
|
)
|
|
Estimates of 2018 net actuarial loss (gain) and prior service credit
|
||||||||
|
($ in millions)
|
|
Pension
benefits
|
|
Postretirement
benefits
|
||||
|
Net actuarial loss (gain)
|
|
$
|
177
|
|
|
$
|
(22
|
)
|
|
Prior service credit
|
|
(56
|
)
|
|
(22
|
)
|
||
199
|
Changes in benefit obligations for all plans
|
||||||||||||||||
|
|
|
Pension benefits
|
|
Postretirement benefits
|
||||||||||||
|
($ in millions)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Benefit obligation, beginning of year
|
|
$
|
6,591
|
|
|
$
|
6,130
|
|
|
$
|
373
|
|
|
$
|
405
|
|
|
Service cost
|
|
114
|
|
|
113
|
|
|
8
|
|
|
9
|
|
||||
|
Interest cost
|
|
264
|
|
|
286
|
|
|
15
|
|
|
17
|
|
||||
|
Participant contributions
|
|
—
|
|
|
1
|
|
|
12
|
|
|
16
|
|
||||
|
Actuarial loss (gain)
|
|
395
|
|
|
387
|
|
|
8
|
|
|
(14
|
)
|
||||
|
Benefits paid
(1)
|
|
(553
|
)
|
|
(301
|
)
|
|
(35
|
)
|
|
(41
|
)
|
||||
|
Plan amendments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(22
|
)
|
||||
|
Translation adjustment and other
|
|
4
|
|
|
(25
|
)
|
|
5
|
|
|
3
|
|
||||
|
Benefit obligation, end of year
|
|
$
|
6,815
|
|
|
$
|
6,591
|
|
|
$
|
386
|
|
|
$
|
373
|
|
|
(1)
|
Benefits paid include lump sum distributions, a portion of which triggered settlement accounting treatment.
|
|
Components of net periodic cost
|
||||||||||||||||||||||||
|
|
|
For the years ended December 31,
|
||||||||||||||||||||||
|
|
|
Pension benefits
|
|
Postretirement benefits
|
||||||||||||||||||||
|
($ in millions)
|
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||
|
Service cost
|
|
$
|
114
|
|
|
$
|
113
|
|
|
$
|
114
|
|
|
$
|
8
|
|
|
$
|
9
|
|
|
$
|
12
|
|
|
Interest cost
|
|
264
|
|
|
286
|
|
|
258
|
|
|
15
|
|
|
17
|
|
|
23
|
|
||||||
|
Expected return on plan assets
|
|
(409
|
)
|
|
(398
|
)
|
|
(424
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Amortization of:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Prior service credit
|
|
(56
|
)
|
|
(56
|
)
|
|
(56
|
)
|
|
(25
|
)
|
|
(21
|
)
|
|
(22
|
)
|
||||||
|
Net actuarial loss (gain)
|
|
189
|
|
|
174
|
|
|
190
|
|
|
(24
|
)
|
|
(24
|
)
|
|
(9
|
)
|
||||||
|
Settlement loss
|
|
153
|
|
|
27
|
|
|
31
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Net periodic cost (credit)
|
|
$
|
255
|
|
|
$
|
146
|
|
|
$
|
113
|
|
|
$
|
(26
|
)
|
|
$
|
(19
|
)
|
|
$
|
4
|
|
www.allstate.com
|
Weighted average assumptions used to determine net pension cost and net postretirement benefit cost
|
||||||||||||||||||
|
|
|
For the years ended December 31,
|
||||||||||||||||
|
|
|
Pension benefits
|
|
Postretirement benefits
|
||||||||||||||
|
($ in millions)
|
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Discount rate
|
|
4.15
|
%
|
|
4.83
|
%
|
|
4.10
|
%
|
|
3.63
|
%
|
|
4.59
|
%
|
|
3.97
|
%
|
|
Rate of increase in compensation levels
|
|
3.20
|
|
|
3.20
|
|
|
3.50
|
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
|
Expected long-term rate of return on plan assets
|
|
7.31
|
|
|
7.30
|
|
|
7.33
|
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
|
Weighted average assumptions used to determine benefit obligations
|
||||||||||||
|
|
|
For the years ended December 31,
|
||||||||||
|
|
|
Pension benefits
|
|
Postretirement benefits
|
||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||
|
Discount rate
|
|
3.68
|
%
|
|
4.15
|
%
|
|
4.06
|
%
|
|
4.07
|
%
|
|
Rate of increase in compensation levels
|
|
3.20
|
|
|
3.20
|
|
|
n/a
|
|
|
n/a
|
|
|
Change in pension plan assets
|
||||||||
|
|
|
For the years ended December 31,
|
||||||
|
($ in millions)
|
|
2017
|
|
2016
|
||||
|
Fair value of plan assets, beginning of year
|
|
$
|
5,650
|
|
|
$
|
5,353
|
|
|
Actual return on plan assets
|
|
1,051
|
|
|
491
|
|
||
|
Employer contribution
|
|
131
|
|
|
131
|
|
||
|
Benefits paid
|
|
(553
|
)
|
|
(301
|
)
|
||
|
Translation adjustment and other
|
|
5
|
|
|
(24
|
)
|
||
|
Fair value of plan assets, end of year
|
|
$
|
6,284
|
|
|
$
|
5,650
|
|
201
|
Weighted average target asset allocation and actual percentage of plan assets by asset category
|
||||||||
|
|
|
As of December 31, 2017
|
||||||
|
|
|
Target asset allocation
(1)
|
|
Actual percentage of plan assets
|
||||
|
Pension plan’s asset category
|
|
2017
|
|
2017
|
|
2016
|
||
|
Equity securities
(2)
|
|
43 - 62%
|
|
58
|
%
|
|
62
|
%
|
|
Fixed income securities
|
|
34 - 44%
|
|
34
|
|
|
29
|
|
|
Limited partnership interests
|
|
0 - 13%
|
|
6
|
|
|
7
|
|
|
Short-term investments and other
|
|
—
|
|
2
|
|
|
2
|
|
|
Total without securities lending
(3)
|
|
|
|
100
|
%
|
|
100
|
%
|
|
(1)
|
The target asset allocation considers risk based exposure while the actual percentage of plan assets utilizes a financial reporting view excluding exposure provided through derivatives.
|
|
(2)
|
The actual percentage of plan assets for equity securities include private equity investments that are subject to the limited partnership interests target allocation of
2%
and
1
% in
2017
and
2016
, respectively, fixed income mutual funds that are subject to the fixed income securities target allocation of
3%
for both
2017
and
2016
as well as
1%
of equity exposure created through a derivative which is not included in the actual allocations in 2017.
|
|
(3)
|
Securities lending collateral reinvestment of
$202 million
and
$143 million
is excluded from the table above in
2017
and
2016
, respectively.
|
www.allstate.com
|
Fair values of pension plan assets as of December 31, 2017
|
||||||||||||||||
|
($ in millions)
|
|
Quoted prices in active markets for identical assets (Level 1)
|
|
Significant other observable inputs
(Level 2)
|
|
Significant unobservable inputs
(Level 3)
|
|
Balance as of December 31, 2017
|
||||||||
|
Equity securities
|
|
$
|
126
|
|
|
$
|
264
|
|
|
$
|
29
|
|
|
$
|
419
|
|
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. government and agencies
|
|
174
|
|
|
420
|
|
|
—
|
|
|
594
|
|
||||
|
Corporate
|
|
—
|
|
|
1,543
|
|
|
10
|
|
|
1,553
|
|
||||
|
Short-term investments
|
|
97
|
|
|
197
|
|
|
—
|
|
|
294
|
|
||||
|
Cash and cash equivalents
|
|
21
|
|
|
—
|
|
|
—
|
|
|
21
|
|
||||
|
Free-standing derivatives:
|
|
|
|
|
|
|
|
|
||||||||
|
Assets
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||
|
Total plan assets at fair value
|
|
$
|
418
|
|
|
$
|
2,425
|
|
|
$
|
39
|
|
|
2,882
|
|
|
|
% of total plan assets at fair value
|
|
14.5
|
%
|
|
84.1
|
%
|
|
1.4
|
%
|
|
100.0
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Investments measured using the net asset value practical expedient
(1)
|
|
|
|
|
|
|
|
3,598
|
|
|||||||
|
Securities lending obligation
(2)
|
|
|
|
|
|
|
|
(216
|
)
|
|||||||
|
Other net plan assets
(3)
|
|
|
|
|
|
|
|
20
|
|
|||||||
|
Total reported plan assets
|
|
|
|
|
|
|
|
$
|
6,284
|
|
||||||
|
(1)
|
In 2017, the Company retrospectively adopted a new accounting standard for pension plans which eliminates the requirement to include investments in the fair value hierarchy for which fair value is measured using net asset value (“NAV”) per share practical expedient. As a result, certain pension plan investments that are measured at fair value using the NAV per share practical expedient have not been classified in the fair value hierarchy, including the related rollforward of Level 3 plan assets presented below. These investments comprised of
$3.20 billion
of equity investments and
$402 million
of limited partnerships.
|
|
(2)
|
The securities lending obligation represents the plan’s obligation to return securities lending collateral received under a securities lending program. The terms of the program allow both the plan and the counterparty the right and ability to redeem/return the securities loaned on short notice. Due to its relatively short-term nature, the outstanding balance of the obligation approximates fair value.
|
|
(3)
|
Other net plan assets represent interest and dividends receivable and net receivables related to settlements of investment transactions, such as purchases and sales.
|
|
Fair values of pension plan assets as of December 31, 2016
|
||||||||||||||||
|
($ in millions)
|
|
Quoted prices in active markets for identical assets (Level 1)
|
|
Significant other observable inputs
(Level 2)
|
|
Significant unobservable inputs
(Level 3)
|
|
Balance as of December 31, 2016
|
||||||||
|
Equity securities
|
|
$
|
155
|
|
|
$
|
147
|
|
|
$
|
—
|
|
|
$
|
302
|
|
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. government and agencies
|
|
30
|
|
|
285
|
|
|
—
|
|
|
315
|
|
||||
|
Corporate
|
|
—
|
|
|
1,309
|
|
|
10
|
|
|
1,319
|
|
||||
|
Short-term investments
|
|
144
|
|
|
121
|
|
|
—
|
|
|
265
|
|
||||
|
Cash and cash equivalents
|
|
32
|
|
|
—
|
|
|
—
|
|
|
32
|
|
||||
|
Free-standing derivatives:
|
|
|
|
|
|
|
|
|
||||||||
|
Assets
|
|
(1
|
)
|
|
1
|
|
|
—
|
|
|
—
|
|
||||
|
Total plan assets at fair value
|
|
$
|
360
|
|
|
$
|
1,863
|
|
|
$
|
10
|
|
|
2,233
|
|
|
|
% of total plan assets at fair value
|
|
16.1
|
%
|
|
83.4
|
%
|
|
0.5
|
%
|
|
100.0
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Investments measured using the Net Asset Value practical expedient
|
|
|
|
|
|
|
|
3,525
|
|
|||||||
|
Securities lending obligation
|
|
|
|
|
|
|
|
(158
|
)
|
|||||||
|
Other net plan assets
|
|
|
|
|
|
|
|
50
|
|
|||||||
|
Total reported plan assets
|
|
|
|
|
|
|
|
$
|
5,650
|
|
||||||
203
|
Rollforward of level 3 plan assets during December 31, 2017
|
||||||||||||||||||||||||
|
|
|
|
|
Actual return on plan assets:
|
|
|
|
|
|
|
||||||||||||||
|
($ in millions)
|
|
Balance as of December 31, 2016
|
|
Relating to assets sold during the period
|
|
Relating to assets still held at the reporting date
|
|
Purchases, sales and settlements, net
|
|
Net transfers in and/or (out) of Level 3
|
|
Balance as of December 31, 2017
|
||||||||||||
|
Equity securities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
29
|
|
|
$
|
—
|
|
|
$
|
29
|
|
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Corporate
|
|
10
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10
|
|
||||||
|
Total Level 3 plan assets
|
|
$
|
10
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
29
|
|
|
$
|
—
|
|
|
$
|
39
|
|
|
Rollforward of level 3 plan assets during December 31, 2016
|
||||||||||||||||||||||||
|
|
|
|
|
Actual return on plan assets:
|
|
|
|
|
|
|
||||||||||||||
|
($ in millions)
|
|
Balance as of December 31, 2015
|
|
Relating to assets sold during the period
|
|
Relating to assets still held at the reporting date
|
|
Purchases, sales and settlements, net
|
|
Net transfers in and/or (out) of Level 3
|
|
Balance as of December 31, 2016
|
||||||||||||
|
Equity securities
|
|
$
|
1
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Municipal
|
|
7
|
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Corporate
|
|
10
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
5
|
|
|
10
|
|
||||||
|
Total Level 3 plan assets
|
|
$
|
18
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
(12
|
)
|
|
$
|
5
|
|
|
$
|
10
|
|
|
Rollforward of level 3 plan assets during December 31, 2015
|
||||||||||||||||||||||||
|
|
|
|
|
Actual return on plan assets:
|
|
|
|
|
|
|
||||||||||||||
|
($ in millions)
|
|
Balance as of December 31, 2014
|
|
Relating to assets sold during the period
|
|
Relating to assets still held at the reporting date
|
|
Purchases, sales and settlements, net
|
|
Net transfers in and/or (out) of Level 3
|
|
Balance as of December 31, 2015
|
||||||||||||
|
Equity securities
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Municipal
|
|
14
|
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
7
|
|
||||||
|
Corporate
|
|
12
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
10
|
|
||||||
|
Total Level 3 plan assets
|
|
$
|
27
|
|
|
$
|
1
|
|
|
$
|
(1
|
)
|
|
$
|
(7
|
)
|
|
$
|
(2
|
)
|
|
$
|
18
|
|
www.allstate.com
|
Estimated future benefit payments expected to be paid in the next 10 years
|
||||||||
|
|
|
As of December 31, 2017,
|
||||||
|
($ in millions)
|
|
Pension benefits
|
|
Postretirement benefits
|
||||
|
2018
|
|
$
|
426
|
|
|
$
|
22
|
|
|
2019
|
|
463
|
|
|
24
|
|
||
|
2020
|
|
485
|
|
|
24
|
|
||
|
2021
|
|
514
|
|
|
25
|
|
||
|
2022
|
|
533
|
|
|
26
|
|
||
|
2023-2027
|
|
2,477
|
|
|
136
|
|
||
|
Total benefit payments
|
|
$
|
4,898
|
|
|
$
|
257
|
|
|
ESOP benefit
|
||||||||||||
|
|
|
For the years December 31,
|
||||||||||
|
($ in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Interest expense recognized by ESOP
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
Less: dividends accrued on ESOP shares
|
|
(1
|
)
|
|
(3
|
)
|
|
(3
|
)
|
|||
|
Cost of shares allocated
|
|
3
|
|
|
7
|
|
|
10
|
|
|||
|
Compensation expense
|
|
2
|
|
|
5
|
|
|
8
|
|
|||
|
Reduction of defined contribution due to ESOP
|
|
38
|
|
|
60
|
|
|
73
|
|
|||
|
ESOP benefit
|
|
$
|
(36
|
)
|
|
$
|
(55
|
)
|
|
$
|
(65
|
)
|
|
Note 18
|
Equity Incentive Plans
|
205
|
Option grant assumptions
|
|||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Weighted average expected term
|
|
6.1 years
|
|
|
5.0 years
|
|
|
6.5 years
|
|
|
Expected volatility
|
|
15.7 - 32.7%
|
|
|
16.0 - 34.3%
|
|
|
16.0 - 37.8%
|
|
|
Weighted average volatility
|
|
21.0
|
%
|
|
24.3
|
%
|
|
24.7
|
%
|
|
Expected dividends
|
|
1.4 - 1.9%
|
|
|
1.9 - 2.1%
|
|
|
1.6 - 2.1%
|
|
|
Weighted average expected dividends
|
|
1.9
|
%
|
|
2.1
|
%
|
|
1.7
|
%
|
|
Risk-free rate
|
|
0.5 - 2.5%
|
|
|
0.2 - 2.4%
|
|
|
0.0 - 2.4%
|
|
|
Summary of option activity
|
|||||||||||||
|
|
|
For the year ended December 31, 2017
|
|||||||||||
|
|
|
Number
(in 000s)
|
|
Weighted average exercise price
|
|
Aggregate intrinsic value
(in 000s)
|
|
Weighted average remaining contractual term (years)
|
|||||
|
Outstanding as of January 1, 2017
|
|
13,560
|
|
|
$
|
50.01
|
|
|
|
|
|
||
|
Granted
|
|
2,631
|
|
|
78.93
|
|
|
|
|
|
|||
|
Exercised
|
|
(4,688
|
)
|
|
44.91
|
|
|
|
|
|
|||
|
Forfeited
|
|
(229
|
)
|
|
70.85
|
|
|
|
|
|
|||
|
Expired
|
|
(12
|
)
|
|
59.91
|
|
|
|
|
|
|||
|
Outstanding as of December 31, 2017
|
|
11,262
|
|
|
58.46
|
|
|
$
|
520,900
|
|
|
6.5
|
|
|
Outstanding, net of expected forfeitures
|
|
11,140
|
|
|
58.27
|
|
|
517,276
|
|
|
6.5
|
||
|
Outstanding, exercisable (“vested”)
|
|
6,314
|
|
|
47.83
|
|
|
359,121
|
|
|
5.1
|
||
www.allstate.com
|
Changes in restricted stock units
|
|||||||
|
|
|
For the year ended December 31, 2017
|
|||||
|
|
|
Number
(in 000s)
|
|
Weighted average grant date fair value
|
|||
|
Nonvested as of January 1, 2017
|
|
1,679
|
|
|
$
|
58.49
|
|
|
Granted
|
|
333
|
|
|
80.12
|
|
|
|
Vested
|
|
(718
|
)
|
|
51.42
|
|
|
|
Forfeited
|
|
(53
|
)
|
|
69.19
|
|
|
|
Nonvested as of December 31, 2017
|
|
1,241
|
|
|
67.93
|
|
|
|
Changes in performance stock awards
|
|||||||
|
|
|
For the year ended December 31, 2017
|
|||||
|
|
|
Number
(in 000s)
|
|
Weighted average grant date fair value
|
|||
|
Nonvested as of January 1, 2017
|
|
919
|
|
|
$
|
61.50
|
|
|
Granted
|
|
458
|
|
|
78.47
|
|
|
|
Adjustment for performance achievement
|
|
(33
|
)
|
|
52.75
|
|
|
|
Vested
|
|
(213
|
)
|
|
52.52
|
|
|
|
Forfeited
|
|
(41
|
)
|
|
69.30
|
|
|
|
Nonvested as of December 31, 2017
|
|
1,090
|
|
|
70.35
|
|
|
|
Note 19
|
Supplemental Cash Flow Information
|
207
|
|
|
For the years ended December 31,
|
||||||||||
|
($ in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Net change in proceeds managed
|
|
|
|
|
|
|
||||||
|
Net change in fixed income securities
|
|
$
|
259
|
|
|
$
|
(584
|
)
|
|
$
|
—
|
|
|
Net change in short-term investments
|
|
(255
|
)
|
|
295
|
|
|
(59
|
)
|
|||
|
Operating cash flow provided (used)
|
|
4
|
|
|
(289
|
)
|
|
(59
|
)
|
|||
|
Net change in cash
|
|
1
|
|
|
—
|
|
|
1
|
|
|||
|
Net change in proceeds managed
|
|
$
|
5
|
|
|
$
|
(289
|
)
|
|
$
|
(58
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Cash flows from operating activities
|
||||||||||||
|
Net change in liabilities
|
|
|
|
|
|
|
||||||
|
Liabilities for collateral, beginning of year
|
|
$
|
(1,129
|
)
|
|
$
|
(840
|
)
|
|
$
|
(782
|
)
|
|
Liabilities for collateral, end of year
|
|
(1,124
|
)
|
|
(1,129
|
)
|
|
(840
|
)
|
|||
|
Operating cash flow (used) provided
|
|
$
|
(5
|
)
|
|
$
|
289
|
|
|
$
|
58
|
|
|
Note 20
|
Other Comprehensive Income
|
|
Components of other comprehensive income (loss) on a pre-tax and after-tax basis
|
||||||||||||||||||||||||||||||||||||
|
|
|
For the years ended December 31,
|
||||||||||||||||||||||||||||||||||
|
($ in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||||||||||||||||||||
|
|
|
Pre-tax
|
|
Tax
|
|
After-tax
|
|
Pre-tax
|
|
Tax
|
|
After-tax
|
|
Pre-tax
|
|
Tax
|
|
After-tax
|
||||||||||||||||||
|
Unrealized net holding gains and losses arising during the period, net of related offsets
|
|
$
|
866
|
|
|
$
|
(304
|
)
|
|
$
|
562
|
|
|
$
|
486
|
|
|
$
|
(170
|
)
|
|
$
|
316
|
|
|
$
|
(1,896
|
)
|
|
$
|
663
|
|
|
$
|
(1,233
|
)
|
|
Less: reclassification adjustment of realized capital gains and losses
|
|
374
|
|
|
(131
|
)
|
|
243
|
|
|
(180
|
)
|
|
63
|
|
|
(117
|
)
|
|
112
|
|
|
(39
|
)
|
|
73
|
|
|||||||||
|
Unrealized net capital gains and losses
|
|
492
|
|
|
(173
|
)
|
|
319
|
|
|
666
|
|
|
(233
|
)
|
|
433
|
|
|
(2,008
|
)
|
|
702
|
|
|
(1,306
|
)
|
|||||||||
|
Unrealized foreign currency translation adjustments
|
|
72
|
|
|
(25
|
)
|
|
47
|
|
|
15
|
|
|
(5
|
)
|
|
10
|
|
|
(89
|
)
|
|
31
|
|
|
(58
|
)
|
|||||||||
|
Unrecognized pension and other postretirement benefit cost arising during the period
|
|
232
|
|
|
(79
|
)
|
|
153
|
|
|
(263
|
)
|
|
94
|
|
|
(169
|
)
|
|
(64
|
)
|
|
25
|
|
|
(39
|
)
|
|||||||||
|
Less: reclassification adjustment of net periodic cost recognized in operating costs and expenses
|
|
(237
|
)
|
|
83
|
|
|
(154
|
)
|
|
(100
|
)
|
|
35
|
|
|
(65
|
)
|
|
(134
|
)
|
|
47
|
|
|
(87
|
)
|
|||||||||
|
Unrecognized pension and other postretirement benefit cost
|
|
469
|
|
|
(162
|
)
|
|
307
|
|
|
(163
|
)
|
|
59
|
|
|
(104
|
)
|
|
70
|
|
|
(22
|
)
|
|
48
|
|
|||||||||
|
Other comprehensive income (loss)
|
|
$
|
1,033
|
|
|
$
|
(360
|
)
|
|
$
|
673
|
|
|
$
|
518
|
|
|
$
|
(179
|
)
|
|
$
|
339
|
|
|
$
|
(2,027
|
)
|
|
$
|
711
|
|
|
$
|
(1,316
|
)
|
|
Note 21
|
Quarterly Results (unaudited)
|
|
|
|
First Quarter
|
|
Second Quarter
|
|
Third Quarter
|
|
Fourth Quarter
|
||||||||||||||||||||||||
|
($ in millions, except per share data)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||||||||
|
Revenues
|
|
$
|
9,434
|
|
|
$
|
8,871
|
|
|
$
|
9,587
|
|
|
$
|
9,164
|
|
|
$
|
9,660
|
|
|
$
|
9,221
|
|
|
$
|
9,843
|
|
|
$
|
9,278
|
|
|
Net income applicable to common shareholders
|
|
666
|
|
|
217
|
|
|
550
|
|
|
242
|
|
|
637
|
|
|
491
|
|
|
1,220
|
|
|
811
|
|
||||||||
|
Net income applicable to common shareholders earnings per common share - Basic
|
|
1.82
|
|
|
0.57
|
|
|
1.51
|
|
|
0.65
|
|
|
1.76
|
|
|
1.32
|
|
|
3.41
|
|
|
2.20
|
|
||||||||
|
Net income applicable to common shareholders earnings per common share - Diluted
|
|
1.79
|
|
|
0.57
|
|
|
1.49
|
|
|
0.64
|
|
|
1.74
|
|
|
1.31
|
|
|
3.35
|
|
|
2.18
|
|
||||||||
www.allstate.com
209
www.allstate.com
|
•
|
Corporate Governance – Director Compensation
|
|
•
|
Executive Compensation
|
211
|
•
|
Stock Ownership Information – Security Ownership of Directors and Executive Officers
|
|
•
|
Stock Ownership Information – Security Ownership of Certain Beneficial Owners
|
|
Equity compensation plan information
|
||||||||||
|
The following table includes information as of December 31, 2017, with respect to The Allstate Corporation’s equity compensation plans:
|
||||||||||
|
Plan Category
|
|
Number of Securities to be Issued upon Exercise of Outstanding Options, Warrants and Rights
|
|
Weighted-Average Exercise Price of Outstanding Options, Warrants and Rights
|
|
Number of Securities Remaining Available for Future Issuance under Equity Compensation Plans (Excluding Securities Reflected in Column (a))
|
|
|||
|
|
|
(a)
|
|
(b)
|
|
(c)
|
|
|||
|
Equity Compensation Plans Approved by Security Holders
(1)
|
|
14,683,337
|
|
(2)
|
58.46
|
|
|
15,906,409
|
|
(3)
|
|
Total
|
|
14,683,337
|
|
(2)
|
58.46
|
|
|
15,906,409
|
|
(3)
|
|
(1)
|
Consists of the 2013 Equity Incentive Plan, which amended and restated the 2009 Equity Incentive Plan; the 2017 Equity Compensation Plan for Non-Employee Directors; the 2006 Equity Compensation Plan for Non-Employee Directors; and the Equity Incentive Plan for Non-Employee Directors (the equity plan for non-employee directors prior to 2006). The Corporation does not maintain any equity compensation plans not approved by stockholders.
|
|
(2)
|
As of December 31, 2017, 1,241,053 restricted stock units (“RSUs”) and 2,180,644 performance stock awards (“PSAs”) were outstanding. The weighted-average exercise price of outstanding options, warrants, and rights does not take into account RSUs and PSAs, which have no exercise price. PSAs are reported at the maximum potential amount awarded for incomplete performance periods and the amount earned for the 2015 PSA grant, reduced for forfeitures. For incomplete performance periods, the actual number of shares earned may be less and are based upon measures achieved at the end of the three-year performance period for those PSAs granted in 2016 and 2017.
|
|
(3)
|
Includes 15,523,581 shares that may be issued in the form of stock options, unrestricted stock, restricted stock, restricted stock units, stock appreciation rights, performance units, performance stock, and stock in lieu of cash under the 2013 Equity Incentive Plan; and 382,828 shares that may be issued in the form of stock options, unrestricted stock, restricted stock, restricted stock units, and stock in lieu of cash compensation under the 2017 Equity Compensation Plan for Non-Employee Directors.
|
www.allstate.com
|
•
|
Consolidated Statements of Operations
|
|
•
|
Consolidated Statements of Comprehensive Income
|
|
•
|
Consolidated Statements of Financial Position
|
|
•
|
Consolidated Statements of Shareholders’ Equity
|
|
•
|
Consolidated Statements of Cash Flows
|
|
•
|
Notes to the Consolidated Financial Statements
|
|
•
|
Report of Independent Registered Public Accounting Firm
|
|
The Allstate Corporation
|
|
Page
|
||
|
|
|
|
|
|
|
Schedules required to be filed under the provisions of Regulation S-X Article 7:
|
||||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
Incorporated by Reference
|
|
|||
|
Exhibit
Number
|
Exhibit Description
|
Form
|
File
Number
|
Exhibit
|
Filing Date
|
Filed or
Furnished
Herewith
|
|
2.1
|
8-K
|
1-11840
|
2.1
|
November 28, 2016
|
|
|
|
3.1
|
8-K
|
1-11840
|
3(i)
|
May 23, 2012
|
|
|
|
3.2
|
8-K
|
1-11840
|
3.1
|
November 19, 2015
|
|
|
|
3.3
|
8-K
|
1-11840
|
3.1
|
June 12, 2013
|
|
|
|
3.4
|
8-K
|
1-11840
|
3.1
|
September 30, 2013
|
|
|
|
3.5
|
8-K
|
1-11840
|
3.1
|
December 16, 2013
|
|
|
213
|
|
|
Incorporated by Reference
|
|
|||
|
Exhibit
Number
|
Exhibit Description
|
Form
|
File
Number
|
Exhibit
|
Filing Date
|
Filed or
Furnished
Herewith
|
|
3.6
|
10-K
|
1-11840
|
3.6
|
February 20, 2014
|
|
|
|
3.7
|
8-K
|
1-11840
|
3.1
|
March 3, 2014
|
|
|
|
3.8
|
8-K
|
1-11840
|
3.1
|
June 12, 2014
|
|
|
|
4.1
|
The Allstate Corporation hereby agrees to furnish to the Commission, upon request, the instruments defining the rights of holders of each issue of long-term debt of it and its consolidated subsidiaries
|
|
|
|
|
|
|
4.2
|
8-K
|
1-11840
|
4.1
|
June 12, 2013
|
|
|
|
4.3
|
8-K
|
1-11840
|
4.2
|
June 12, 2013
|
|
|
|
4.4
|
8-K
|
1-11840
|
4.3
|
June 12, 2013
|
|
|
|
4.5
|
8-K
|
1-11840
|
4.1
|
September 30, 2013
|
|
|
|
4.6
|
8-K
|
1-11840
|
4.2
|
September 30, 2013
|
|
|
|
4.7
|
8-K
|
1-11840
|
4.3
|
September 30, 2013
|
|
|
|
4.8
|
8-K
|
1-11840
|
4.1
|
December 16, 2013
|
|
|
|
4.9
|
8-K
|
1-11840
|
4.2
|
December 16, 2013
|
|
|
|
4.10
|
8-K
|
1-11840
|
4.3
|
December 16, 2013
|
|
|
|
4.11
|
8-K
|
1-11840
|
4.1
|
March 3, 2014
|
|
|
|
4.12
|
8-K
|
1-11840
|
4.2
|
March 3, 2014
|
|
|
|
4.13
|
8-K
|
1-11840
|
4.3
|
March 3, 2014
|
|
|
|
4.14
|
8-K
|
1-11840
|
4.1
|
June 12, 2014
|
|
|
|
4.15
|
8-K
|
1-11840
|
4.2
|
June 12, 2014
|
|
|
|
4.16
|
8-K
|
1-11840
|
4.3
|
June 12, 2014
|
|
|
|
10.1
|
10-Q
|
1-11840
|
10.6
|
May 2, 2012
|
|
|
|
10.2
|
8-K
|
1-11840
|
10.1
|
April 29, 2014
|
|
|
|
10.3*
|
Proxy
|
1-11840
|
App. B
|
April 7, 2014
|
|
|
www.allstate.com
|
|
|
Incorporated by Reference
|
|
|||
|
Exhibit
Number
|
Exhibit Description
|
Form
|
File
Number
|
Exhibit
|
Filing Date
|
Filed or
Furnished
Herewith
|
|
10.4*
|
|
|
|
|
|
X
|
|
10.5*
|
10-Q
|
1-11840
|
10.1
|
May 6, 2014
|
|
|
|
10.6*+
|
10-Q
|
1-11840
|
10.4
|
May 2, 2012
|
|
|
|
10.7*+
|
10-Q
|
1-11840
|
10.3
|
May 2, 2012
|
|
|
|
10.8*+
|
8-K
|
1-11840
|
10.2
|
December 28, 2011
|
|
|
|
10.9*+
|
10-Q
|
1-11840
|
10.3
|
April 27, 2011
|
|
|
|
10.10*+
|
8-K/A
|
1-11840
|
10.3
|
May 20, 2009
|
|
|
|
10.11*†
|
8-K
|
1-11840
|
10.3
|
September 19, 2008
|
|
|
|
10.12*†
|
8-K
|
1-11840
|
10.1
|
July 20, 2006
|
|
|
|
10.13*+
|
10-Q
|
1-11840
|
10.2
|
May 2, 2012
|
|
|
|
10.14*
|
10-Q
|
1-11840
|
10.3
|
July 31, 2013
|
|
|
|
10.15*
|
8-K
|
1-11840
|
10.1
|
December 28, 2011
|
|
|
|
10.16*
|
8-K
|
1-11840
|
10.7
|
September 19, 2008
|
|
|
|
10.17*
|
8-K
|
1-11840
|
10.5
|
September 19, 2008
|
|
|
|
10.18*
|
8-K
|
1-11840
|
10.6
|
September 19, 2008
|
|
|
|
10.19*
|
Proxy
|
1-11840
|
App. D
|
April 12, 2017
|
|
|
|
10.20*
|
8-K
|
1-11840
|
10.3
|
May 19, 2006
|
|
|
|
10.21*
|
8-K
|
1-11840
|
10.8
|
September 19, 2008
|
|
|
|
10.22*
|
8-K
|
1-11840
|
10.9
|
September 19, 2008
|
|
|
|
10.23*
|
|
10-Q
|
1-11840
|
10.2
|
August 3, 2016
|
|
215
|
|
|
Incorporated by Reference
|
|
|||
|
Exhibit
Number
|
Exhibit Description
|
Form
|
File
Number
|
Exhibit
|
Filing Date
|
Filed or
Furnished
Herewith
|
|
10.24*
|
|
10-Q
|
1-11840
|
10.2
|
August 1, 2017
|
|
|
10.25*
|
10-Q
|
1-11840
|
10.2
|
August 1, 2007
|
|
|
|
10.26*
|
10-K
|
1-11840
|
10.24
|
February 17, 2017
|
|
|
|
10.27
|
8-K
|
1-11840
|
10.1
|
July 22, 2013
|
|
|
|
10.28
|
8-K
|
1-11840
|
10.1
|
April 7, 2014
|
|
|
|
10.29
|
8-K
|
1-11840
|
10
|
March 10, 2016
|
|
|
|
10.30
|
|
10-Q
|
1-11840
|
10.3
|
August 1, 2017
|
|
|
12
|
|
|
|
|
X
|
|
|
21
|
|
|
|
|
X
|
|
|
23
|
|
|
|
|
X
|
|
|
31(i)
|
|
|
|
|
X
|
|
|
31(i)
|
|
|
|
|
X
|
|
|
32
|
|
|
|
|
X
|
|
|
101.INS
|
XBRL Instance Document
|
|
|
|
|
X
|
|
101.SCH
|
XBRL Taxonomy Extension Schema
|
|
|
|
|
X
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
|
|
|
X
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase
|
|
|
|
|
X
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase
|
|
|
|
|
X
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
|
|
|
X
|
www.allstate.com
|
|
|
The Allstate Corporation
(Registrant)
|
|
|
|
|
|
|
|
/s/ Eric K. Ferren
|
|
|
|
By: Eric K. Ferren
Senior Vice President, Controller, and Chief Accounting Officer
(Principal Accounting Officer)
|
|
|
|
February 26, 2018
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
/s/ Thomas J. Wilson
|
|
Chairman of the Board, President, Chief Executive Officer and a Director
(Principal Executive Officer)
|
|
February 26, 2018
|
|
Thomas J. Wilson
|
|
|
||
|
|
|
|
|
|
|
/s/ Mario Rizzo
|
|
Executive Vice President and Chief Financial Officer (Principal Financial Officer)
|
|
February 26, 2018
|
|
Mario Rizzo
|
|
|
||
|
|
|
|
|
|
|
/s/ Kermit R. Crawford
|
|
Director
|
|
February 26, 2018
|
|
Kermit R. Crawford
|
|
|
||
|
|
|
|
|
|
|
/s/ Michael L. Eskew
|
|
Director
|
|
February 26, 2018
|
|
Michael L. Eskew
|
|
|
||
|
|
|
|
|
|
|
/s/ Margaret M. Keane
|
|
Director
|
|
February 26, 2018
|
|
Margaret M. Keane
|
|
|
||
|
|
|
|
|
|
|
/s/ Siddharth N. Mehta
|
|
Director
|
|
February 26, 2018
|
|
Siddharth N. Mehta
|
|
|
||
|
|
|
|
|
|
|
/s/ Jacques P. Perold
|
|
Director
|
|
February 26, 2018
|
|
Jacques P. Perold
|
|
|
||
|
|
|
|
|
|
|
/s/ Andrea Redmond
|
|
Director
|
|
February 26, 2018
|
|
Andrea Redmond
|
|
|
||
|
|
|
|
|
|
|
/s/ John W. Rowe
|
|
Director
|
|
February 26, 2018
|
|
John W. Rowe
|
|
|
||
|
|
|
|
|
|
|
/s/ Gregg M. Sherrill
|
|
Director
|
|
February 26, 2018
|
|
Gregg M. Sherrill
|
|
|
||
|
|
|
|
|
|
|
/s/ Judith A. Sprieser
|
|
Lead Director
|
|
February 26, 2018
|
|
Judith A. Sprieser
|
|
|
||
|
|
|
|
|
|
|
/s/ Mary Alice Taylor
|
|
Director
|
|
February 26, 2018
|
|
Mary Alice Taylor
|
|
|
||
|
|
|
|
|
|
|
/s/ Perry M. Traquina
|
|
Director
|
|
February 26, 2018
|
|
Perry M. Traquina
|
|
|
||
217
|
|
|
As of December 31,
2017
|
||||||||||
|
($ in millions)
|
|
Cost/amortized cost
|
|
Fair
value
|
|
Amount at which shown in the
Balance Sheet
|
||||||
|
Type of investment
|
|
|
|
|
|
|
||||||
|
Fixed maturities:
|
|
|
|
|
|
|
||||||
|
Bonds:
|
|
|
|
|
|
|
||||||
|
United States government, government agencies and authorities
|
|
$
|
3,580
|
|
|
$
|
3,616
|
|
|
$
|
3,616
|
|
|
States, municipalities and political subdivisions
|
|
8,053
|
|
|
8,328
|
|
|
8,328
|
|
|||
|
Foreign governments
|
|
1,005
|
|
|
1,021
|
|
|
1,021
|
|
|||
|
Public utilities
|
|
5,655
|
|
|
5,988
|
|
|
5,988
|
|
|||
|
All other corporate bonds
|
|
37,341
|
|
|
38,038
|
|
|
38,038
|
|
|||
|
Asset-backed securities
|
|
1,266
|
|
|
1,272
|
|
|
1,272
|
|
|||
|
Residential mortgage-backed securities
|
|
480
|
|
|
578
|
|
|
578
|
|
|||
|
Commercial mortgage-backed securities
|
|
124
|
|
|
128
|
|
|
128
|
|
|||
|
Redeemable preferred stocks
|
|
21
|
|
|
23
|
|
|
23
|
|
|||
|
Total fixed maturities
|
|
57,525
|
|
|
$
|
58,992
|
|
|
58,992
|
|
||
|
|
|
|
|
|
|
|
||||||
|
Equity securities:
|
|
|
|
|
|
|
||||||
|
Common stocks:
|
|
|
|
|
|
|
||||||
|
Public utilities
|
|
84
|
|
|
$
|
99
|
|
|
99
|
|
||
|
Banks, trusts and insurance companies
|
|
565
|
|
|
725
|
|
|
725
|
|
|||
|
Industrial, miscellaneous and all other
|
|
4,591
|
|
|
5,506
|
|
|
5,506
|
|
|||
|
Nonredeemable preferred stocks
|
|
221
|
|
|
291
|
|
|
291
|
|
|||
|
Total equity securities
|
|
5,461
|
|
|
$
|
6,621
|
|
|
6,621
|
|
||
|
|
|
|
|
|
|
|
||||||
|
Mortgage loans on real estate
|
|
4,534
|
|
|
$
|
4,732
|
|
|
4,534
|
|
||
|
Real estate (none acquired in satisfaction of debt)
|
|
468
|
|
|
|
|
468
|
|
||||
|
Policy loans
|
|
905
|
|
|
|
|
905
|
|
||||
|
Derivative instruments
|
|
127
|
|
|
$
|
127
|
|
|
127
|
|
||
|
Limited partnership interests
|
|
6,740
|
|
|
|
|
6,740
|
|
||||
|
Other long-term investments
|
|
2,472
|
|
|
|
|
2,472
|
|
||||
|
Short-term investments
|
|
1,944
|
|
|
$
|
1,944
|
|
|
1,944
|
|
||
|
Total investments
|
|
$
|
80,176
|
|
|
|
|
$
|
82,803
|
|
||
www.allstate.com
|
|
|
Year Ended December 31,
|
||||||||||
|
($ in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Revenues
|
|
|
|
|
|
|
||||||
|
Investment income, less investment expense
|
|
$
|
10
|
|
|
$
|
11
|
|
|
$
|
8
|
|
|
Realized capital gains and losses
|
|
(2
|
)
|
|
2
|
|
|
—
|
|
|||
|
Other income
|
|
36
|
|
|
55
|
|
|
66
|
|
|||
|
|
|
44
|
|
|
68
|
|
|
74
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Expenses
|
|
|
|
|
|
|
||||||
|
Interest expense
|
|
334
|
|
|
295
|
|
|
292
|
|
|||
|
Pension and other postretirement benefit expense
|
|
119
|
|
|
10
|
|
|
(15
|
)
|
|||
|
Other operating expenses
|
|
50
|
|
|
28
|
|
|
34
|
|
|||
|
|
|
503
|
|
|
333
|
|
|
311
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Loss from operations before income tax benefit and equity in net income of subsidiaries
|
|
(459
|
)
|
|
(265
|
)
|
|
(237
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
Income tax benefit
|
|
(92
|
)
|
|
(115
|
)
|
|
(108
|
)
|
|||
|
Loss before equity in net income of subsidiaries
|
|
(367
|
)
|
|
(150
|
)
|
|
(129
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
Equity in net income of subsidiaries
|
|
3,556
|
|
|
2,027
|
|
|
2,300
|
|
|||
|
Net income
|
|
3,189
|
|
|
1,877
|
|
|
2,171
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Preferred stock dividends
|
|
116
|
|
|
116
|
|
|
116
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Net income applicable to common shareholders
|
|
3,073
|
|
|
1,761
|
|
|
2,055
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Other comprehensive income (loss), after-tax
|
|
|
|
|
|
|
||||||
|
Changes in:
|
|
|
|
|
|
|
||||||
|
Unrealized net capital gains and losses
|
|
319
|
|
|
433
|
|
|
(1,306
|
)
|
|||
|
Unrealized foreign currency translation adjustments
|
|
47
|
|
|
10
|
|
|
(58
|
)
|
|||
|
Unrecognized pension and other postretirement benefit cost
|
|
307
|
|
|
(104
|
)
|
|
48
|
|
|||
|
Other comprehensive income (loss), after-tax
|
|
673
|
|
|
339
|
|
|
(1,316
|
)
|
|||
|
Comprehensive income
|
|
$
|
3,862
|
|
|
$
|
2,216
|
|
|
$
|
855
|
|
S-2
|
($ in millions, except par value data)
|
|
December 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Assets
|
|
|
|
|
||||
|
Investments in subsidiaries
|
|
$
|
29,126
|
|
|
$
|
26,929
|
|
|
Fixed income securities, at fair value (amortized cost $361 and $510)
|
|
362
|
|
|
513
|
|
||
|
Short-term investments, at fair value (amortized cost $171 and $219)
|
|
171
|
|
|
219
|
|
||
|
Cash
|
|
—
|
|
|
2
|
|
||
|
Receivable from subsidiaries
|
|
427
|
|
|
385
|
|
||
|
Deferred income taxes
|
|
124
|
|
|
348
|
|
||
|
Other assets
|
|
150
|
|
|
138
|
|
||
|
Total assets
|
|
$
|
30,360
|
|
|
$
|
28,534
|
|
|
|
|
|
|
|
||||
|
Liabilities
|
|
|
|
|
||||
|
Long-term debt
|
|
$
|
6,350
|
|
|
$
|
6,347
|
|
|
Pension and other postretirement benefit obligations
|
|
675
|
|
|
1,079
|
|
||
|
Deferred compensation
|
|
297
|
|
|
274
|
|
||
|
Notes due to subsidiaries
|
|
250
|
|
|
—
|
|
||
|
Dividends payable to shareholders
|
|
167
|
|
|
157
|
|
||
|
Other liabilities
|
|
70
|
|
|
104
|
|
||
|
Total liabilities
|
|
7,809
|
|
|
7,961
|
|
||
|
|
|
|
|
|
||||
|
Shareholders’ equity
|
|
|
|
|
||||
|
Preferred stock and additional capital paid-in, $1 par value, 25 million shares authorized, 72.2 thousand issued and outstanding, and $1,805 aggregate liquidation preference
|
|
1,746
|
|
|
1,746
|
|
||
|
Common stock, $.01 par value, 2.0 billion shares authorized and 900 million issued, 355 million and 366 million shares outstanding
|
|
9
|
|
|
9
|
|
||
|
Additional capital paid-in
|
|
3,313
|
|
|
3,303
|
|
||
|
Retained income
|
|
43,162
|
|
|
40,678
|
|
||
|
Deferred ESOP expense
|
|
(3
|
)
|
|
(6
|
)
|
||
|
Treasury stock, at cost (545 million and 534 million shares)
|
|
(25,982
|
)
|
|
(24,741
|
)
|
||
|
Accumulated other comprehensive income:
|
|
|
|
|
||||
|
Unrealized net capital gains and losses
|
|
1,662
|
|
|
1,053
|
|
||
|
Unrealized foreign currency translation adjustments
|
|
(9
|
)
|
|
(50
|
)
|
||
|
Unrealized pension and other postretirement benefit cost
|
|
(1,347
|
)
|
|
(1,419
|
)
|
||
|
Total accumulated other comprehensive loss
|
|
306
|
|
|
(416
|
)
|
||
|
Total shareholders’ equity
|
|
22,551
|
|
|
20,573
|
|
||
|
Total liabilities and shareholders’ equity
|
|
$
|
30,360
|
|
|
$
|
28,534
|
|
www.allstate.com
|
($ in millions)
|
|
Years Ended December 31,
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Cash flows from operating activities
|
|
|
|
|
|
|
||||||
|
Net income
|
|
$
|
3,189
|
|
|
$
|
1,877
|
|
|
$
|
2,171
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
||||||
|
Equity in net income of subsidiaries
|
|
(3,556
|
)
|
|
(2,027
|
)
|
|
(2,300
|
)
|
|||
|
Dividends received from subsidiaries
|
|
1,671
|
|
|
1,874
|
|
|
2,300
|
|
|||
|
Realized capital gains and losses
|
|
2
|
|
|
(2
|
)
|
|
—
|
|
|||
|
Changes in:
|
|
|
|
|
|
|
||||||
|
Pension and other postretirement benefits
|
|
119
|
|
|
10
|
|
|
(15
|
)
|
|||
|
Income taxes
|
|
35
|
|
|
13
|
|
|
77
|
|
|||
|
Operating assets and liabilities
|
|
56
|
|
|
43
|
|
|
26
|
|
|||
|
Net cash provided by operating activities
|
|
1,516
|
|
|
1,788
|
|
|
2,259
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Cash flows from investing activities
|
|
|
|
|
|
|
||||||
|
Proceeds from sales of investments
|
|
880
|
|
|
389
|
|
|
399
|
|
|||
|
Investment purchases
|
|
(748
|
)
|
|
(243
|
)
|
|
(4
|
)
|
|||
|
Investment collections
|
|
13
|
|
|
60
|
|
|
—
|
|
|||
|
Return of capital from subsidiaries
|
|
42
|
|
|
(1,500
|
)
|
|
50
|
|
|||
|
Transfers to subsidiaries through intercompany loan agreement
|
|
—
|
|
|
(30
|
)
|
|
—
|
|
|||
|
Change in short-term investments, net
|
|
48
|
|
|
58
|
|
|
397
|
|
|||
|
Net cash provided (used in) by investing activities
|
|
235
|
|
|
(1,266
|
)
|
|
842
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Cash flows from financing activities
|
|
|
|
|
|
|
||||||
|
Proceeds from borrowings from subsidiaries
|
|
300
|
|
|
—
|
|
|
—
|
|
|||
|
Repayment of notes due to subsidiaries
|
|
(50
|
)
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from issuance of long-term debt
|
|
—
|
|
|
1,236
|
|
|
—
|
|
|||
|
Repayment of long-term debt
|
|
—
|
|
|
(17
|
)
|
|
(20
|
)
|
|||
|
Dividends paid on common stock
|
|
(525
|
)
|
|
(486
|
)
|
|
(483
|
)
|
|||
|
Dividends paid on preferred stock
|
|
(116
|
)
|
|
(116
|
)
|
|
(116
|
)
|
|||
|
Treasury stock purchases
|
|
(1,495
|
)
|
|
(1,337
|
)
|
|
(2,808
|
)
|
|||
|
Shares reissued under equity incentive plans, net
|
|
135
|
|
|
164
|
|
|
130
|
|
|||
|
Excess tax benefits on share-based payment arrangements
|
|
—
|
|
|
32
|
|
|
45
|
|
|||
|
Other
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net cash used in financing activities
|
|
(1,753
|
)
|
|
(524
|
)
|
|
(3,252
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
Net decrease in cash
|
|
(2
|
)
|
|
(2
|
)
|
|
(151
|
)
|
|||
|
Cash at beginning of year
|
|
2
|
|
|
4
|
|
|
155
|
|
|||
|
Cash at end of year
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
4
|
|
S-4
www.allstate.com
|
($ in millions)
|
|
As of December 31,
|
|
For the years ended December 31,
|
||||||||||||||||||||||||||||||||
|
Segment
|
|
Deferred
policy
acquisition
costs
|
|
Reserves for claims and claims expense, contract benefits and contractholder funds
|
|
Unearned premiums
|
|
Premium revenue and contract charges
|
|
Net investment income
(1)
|
|
Claims and claims expense, contract benefits and interest credited to contractholders
|
|
Amortization of deferred policy acquisition costs
|
|
Other operating costs and expenses
|
|
Premiums written (excluding life)
|
||||||||||||||||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Property-Liability
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Allstate Protection
|
|
$
|
1,510
|
|
|
$
|
24,336
|
|
|
$
|
11,409
|
|
|
$
|
31,433
|
|
|
|
|
$
|
21,470
|
|
|
$
|
4,205
|
|
|
$
|
3,647
|
|
|
$
|
31,648
|
|
||
|
Discontinued Lines and Coverages
|
|
—
|
|
|
1,893
|
|
|
—
|
|
|
—
|
|
|
|
|
96
|
|
|
—
|
|
|
3
|
|
|
—
|
|
||||||||||
|
Total Property-Liability
|
|
1,510
|
|
|
26,229
|
|
|
11,409
|
|
|
31,433
|
|
|
$
|
1,478
|
|
|
21,566
|
|
|
4,205
|
|
|
3,650
|
|
|
31,648
|
|
||||||||
|
Service Businesses
(2)
|
|
954
|
|
|
96
|
|
|
2,052
|
|
|
977
|
|
|
16
|
|
|
369
|
|
|
296
|
|
|
506
|
|
|
1,094
|
|
|||||||||
|
Allstate Life
|
|
1,152
|
|
|
10,244
|
|
|
4
|
|
|
1,280
|
|
|
489
|
|
|
1,047
|
|
|
134
|
|
|
240
|
|
|
—
|
|
|||||||||
|
Allstate Benefits
|
|
541
|
|
|
1,869
|
|
|
8
|
|
|
1,084
|
|
|
72
|
|
|
599
|
|
|
142
|
|
|
269
|
|
|
919
|
|
|||||||||
|
Allstate Annuities
|
|
34
|
|
|
19,870
|
|
|
—
|
|
|
14
|
|
|
1,305
|
|
|
967
|
|
|
7
|
|
|
35
|
|
|
—
|
|
|||||||||
|
Corporate and Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
41
|
|
|
—
|
|
|
—
|
|
|
631
|
|
|
—
|
|
|||||||||
|
Intersegment Eliminations
(2)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(110
|
)
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
(104
|
)
|
|
—
|
|
|||||||||
|
Total
|
|
$
|
4,191
|
|
|
$
|
58,308
|
|
|
$
|
13,473
|
|
|
$
|
34,678
|
|
|
$
|
3,401
|
|
|
$
|
24,542
|
|
|
$
|
4,784
|
|
|
$
|
5,227
|
|
|
$
|
33,661
|
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Property-Liability
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Allstate Protection
|
|
$
|
1,432
|
|
|
$
|
23,263
|
|
|
$
|
11,160
|
|
|
$
|
30,727
|
|
|
|
|
$
|
21,863
|
|
|
$
|
4,053
|
|
|
$
|
3,484
|
|
|
$
|
30,888
|
|
||
|
Discontinued Lines and Coverages
|
|
—
|
|
|
1,953
|
|
|
—
|
|
|
—
|
|
|
|
|
105
|
|
|
—
|
|
|
2
|
|
|
3
|
|
||||||||||
|
Total Property-Liability
|
|
1,432
|
|
|
25,216
|
|
|
11,160
|
|
|
30,727
|
|
|
$
|
1,253
|
|
|
21,968
|
|
|
4,053
|
|
|
3,486
|
|
|
30,891
|
|
||||||||
|
Service Businesses
(2)
|
|
756
|
|
|
34
|
|
|
1,411
|
|
|
685
|
|
|
13
|
|
|
258
|
|
|
214
|
|
|
223
|
|
|
709
|
|
|||||||||
|
Allstate Life
|
|
1,200
|
|
|
10,042
|
|
|
4
|
|
|
1,250
|
|
|
482
|
|
|
1,027
|
|
|
131
|
|
|
226
|
|
|
—
|
|
|||||||||
|
Allstate Benefits
|
|
526
|
|
|
1,821
|
|
|
8
|
|
|
1,011
|
|
|
71
|
|
|
545
|
|
|
145
|
|
|
240
|
|
|
855
|
|
|||||||||
|
Allstate Annuities
|
|
40
|
|
|
20,636
|
|
|
—
|
|
|
14
|
|
|
1,181
|
|
|
1,011
|
|
|
7
|
|
|
32
|
|
|
—
|
|
|||||||||
|
Corporate and Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
42
|
|
|
—
|
|
|
—
|
|
|
324
|
|
|
—
|
|
|||||||||
|
Intersegment Eliminations
(2)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(105
|
)
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
(100
|
)
|
|
—
|
|
|||||||||
|
Total
|
|
$
|
3,954
|
|
|
$
|
57,749
|
|
|
$
|
12,583
|
|
|
$
|
33,582
|
|
|
$
|
3,042
|
|
|
$
|
24,804
|
|
|
$
|
4,550
|
|
|
$
|
4,431
|
|
|
$
|
32,455
|
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Property-Liability
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Allstate Protection
|
|
$
|
1,410
|
|
|
$
|
21,777
|
|
|
$
|
10,979
|
|
|
$
|
29,748
|
|
|
|
|
$
|
20,718
|
|
|
$
|
3,933
|
|
|
$
|
3,476
|
|
|
$
|
30,115
|
|
||
|
Discontinued Lines and Coverages
|
|
—
|
|
|
2,062
|
|
|
—
|
|
|
—
|
|
|
|
|
53
|
|
|
—
|
|
|
2
|
|
|
—
|
|
||||||||||
|
Total Property-Liability
|
|
1,410
|
|
|
23,839
|
|
|
10,979
|
|
|
29,748
|
|
|
$
|
1,226
|
|
|
20,771
|
|
|
3,933
|
|
|
3,478
|
|
|
30,115
|
|
||||||||
|
Service Businesses
(2)
|
|
619
|
|
|
30
|
|
|
1,210
|
|
|
603
|
|
|
11
|
|
|
277
|
|
|
169
|
|
|
164
|
|
|
756
|
|
|||||||||
|
Allstate Life
|
|
1,271
|
|
|
9,895
|
|
|
4
|
|
|
1,223
|
|
|
490
|
|
|
1,031
|
|
|
133
|
|
|
213
|
|
|
—
|
|
|||||||||
|
Allstate Benefits
|
|
514
|
|
|
1,760
|
|
|
9
|
|
|
921
|
|
|
71
|
|
|
488
|
|
|
124
|
|
|
222
|
|
|
777
|
|
|||||||||
|
Allstate Annuities
|
|
47
|
|
|
21,887
|
|
|
—
|
|
|
14
|
|
|
1,323
|
|
|
1,045
|
|
|
5
|
|
|
37
|
|
|
—
|
|
|||||||||
|
Corporate and Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35
|
|
|
—
|
|
|
—
|
|
|
326
|
|
|
—
|
|
|||||||||
|
Intersegment Eliminations
(2)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(42
|
)
|
|
—
|
|
|
(14
|
)
|
|
—
|
|
|
(28
|
)
|
|
—
|
|
|||||||||
|
Total
|
|
$
|
3,861
|
|
|
$
|
57,411
|
|
|
$
|
12,202
|
|
|
$
|
32,467
|
|
|
$
|
3,156
|
|
|
$
|
23,598
|
|
|
$
|
4,364
|
|
|
$
|
4,412
|
|
|
$
|
31,648
|
|
|
(1)
|
A single investment portfolio supports both Allstate Protection and Discontinued Lines and Coverages segments.
|
|
(2)
|
Includes intersegment premiums and service fees and the related incurred losses and expenses that are eliminated in the consolidated financial statements.
|
S-6
|
($ in millions)
|
|
Gross amount
|
|
Ceded to other companies
(1)
|
|
Assumed from other companies
|
|
Net amount
|
|
Percentage of amount assumed to net
|
|||||||||
|
Year ended December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Life insurance in force
|
|
$
|
188,186
|
|
|
$
|
86,642
|
|
|
$
|
259,671
|
|
|
$
|
361,215
|
|
|
71.9
|
%
|
|
Premiums and contract charges:
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Life insurance
|
|
$
|
936
|
|
|
$
|
276
|
|
|
$
|
787
|
|
|
$
|
1,447
|
|
|
54.4
|
%
|
|
Accident and health insurance
|
|
958
|
|
|
27
|
|
|
—
|
|
|
931
|
|
|
—
|
%
|
||||
|
Property and casualty insurance
|
|
33,221
|
|
|
971
|
|
|
50
|
|
|
32,300
|
|
|
0.2
|
%
|
||||
|
Total premiums and contract charges
|
|
$
|
35,115
|
|
|
$
|
1,274
|
|
|
$
|
837
|
|
|
$
|
34,678
|
|
|
2.4
|
%
|
|
Year ended December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Life insurance in force
|
|
$
|
167,355
|
|
|
$
|
90,011
|
|
|
$
|
275,008
|
|
|
$
|
352,352
|
|
|
78.0
|
%
|
|
Premiums and contract charges:
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Life insurance
|
|
$
|
877
|
|
|
$
|
279
|
|
|
$
|
818
|
|
|
$
|
1,416
|
|
|
57.8
|
%
|
|
Accident and health insurance
|
|
889
|
|
|
30
|
|
|
—
|
|
|
859
|
|
|
—
|
%
|
||||
|
Property and casualty insurance
|
|
32,249
|
|
|
987
|
|
|
45
|
|
|
31,307
|
|
|
0.1
|
%
|
||||
|
Total premiums and contract charges
|
|
$
|
34,015
|
|
|
$
|
1,296
|
|
|
$
|
863
|
|
|
$
|
33,582
|
|
|
2.6
|
%
|
|
Year ended December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Life insurance in force
|
|
$
|
156,486
|
|
|
$
|
93,326
|
|
|
$
|
280,644
|
|
|
$
|
343,804
|
|
|
81.6
|
%
|
|
Premiums and contract charges:
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Life insurance
|
|
$
|
828
|
|
|
$
|
299
|
|
|
$
|
849
|
|
|
$
|
1,378
|
|
|
61.6
|
%
|
|
Accident and health insurance
|
|
813
|
|
|
33
|
|
|
—
|
|
|
780
|
|
|
—
|
%
|
||||
|
Property and casualty insurance
|
|
31,274
|
|
|
1,006
|
|
|
41
|
|
|
30,309
|
|
|
0.1
|
%
|
||||
|
Total premiums and contract charges
|
|
$
|
32,915
|
|
|
$
|
1,338
|
|
|
$
|
890
|
|
|
$
|
32,467
|
|
|
2.7
|
%
|
|
(1)
|
No
reinsurance or coinsurance income was netted against premium ceded in
2017
,
2016
or
2015
.
|
www.allstate.com
|
($ in millions)
|
|
|
|
Additions
|
|
|
|
|
||||||||||||
|
Description
|
|
Balance as
of beginning
of period
|
|
Charged to costs and expenses
|
|
Other
additions
|
|
Deductions
|
|
Balance
as of end
of period
|
||||||||||
|
Year ended December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for reinsurance recoverables
|
|
$
|
84
|
|
|
$
|
(10
|
)
|
|
$
|
—
|
|
|
$
|
4
|
|
|
$
|
70
|
|
|
Allowance for premium installment receivable
|
|
84
|
|
|
109
|
|
|
—
|
|
|
116
|
|
|
77
|
|
|||||
|
Allowance for deferred tax assets
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Allowance for estimated losses on mortgage loans
|
|
3
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
3
|
|
|||||
|
Year ended December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for reinsurance recoverables
|
|
$
|
80
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
84
|
|
|
Allowance for premium installment receivable
|
|
90
|
|
|
107
|
|
|
—
|
|
|
113
|
|
|
84
|
|
|||||
|
Allowance for deferred tax assets
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Allowance for estimated losses on mortgage loans
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|||||
|
Year ended December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for reinsurance recoverables
|
|
$
|
95
|
|
|
$
|
(15
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
80
|
|
|
Allowance for premium installment receivable
|
|
83
|
|
|
107
|
|
|
—
|
|
|
100
|
|
|
90
|
|
|||||
|
Allowance for deferred tax assets
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Allowance for estimated losses on mortgage loans
|
|
8
|
|
|
(4
|
)
|
|
—
|
|
|
1
|
|
|
3
|
|
|||||
S-8
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| Aon Plc | AON |
| Marsh & McLennan Companies, Inc. | MMC |
| Unum Group | UNM |
Suppliers
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|