These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
Delaware
|
|
36-3871531
|
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
2775 Sanders Road, Northbrook, Illinois
|
60062
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
|
Yes
X
|
No ___
|
|
|
Yes
X
|
No ___
|
|
Large accelerated filer
|
X
|
Accelerated filer
|
____
|
|
|
|
|
Non-accelerated filer
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
____
|
|
Yes
|
No
X
|
|
PART I
|
FINANCIAL INFORMATION
|
PAGE
|
|
|
|
|
||
|
|
|
|
Condensed Consolidated Statements of Operations for the Three-Month and Nine-Month Periods Ended September 30, 2016 and 2015 (unaudited)
|
|
|
Condensed Consolidated Statements of Comprehensive Income for the Three-Month and Nine-Month Periods Ended September 30, 2016 and 2015 (unaudited)
|
|
|
Condensed Consolidated Statements of Financial Position as of September 30, 2016 (unaudited) and December 31, 2015
|
|
|
Condensed Consolidated Statements of Shareholders’ Equity for the Nine-Month Periods Ended September 30, 2016 and 2015 (unaudited)
|
|
|
Condensed Consolidated Statements of Cash Flows for the Nine-Month Periods Ended September 30, 2016 and 2015 (unaudited)
|
|
|
||
|
||
|
|
|
|
||
|
|
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
|
|
|
|
|
|
||
Item 1A
.
|
||
($ in millions, except per share data)
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
(unaudited)
|
|
(unaudited)
|
||||||||||||
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||
Property-liability insurance premiums
|
$
|
7,869
|
|
|
$
|
7,650
|
|
|
$
|
23,406
|
|
|
$
|
22,625
|
|
Life and annuity premiums and contract charges
|
571
|
|
|
538
|
|
|
1,701
|
|
|
1,611
|
|
||||
Net investment income
|
748
|
|
|
807
|
|
|
2,241
|
|
|
2,446
|
|
||||
Realized capital gains and losses:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total other-than-temporary impairment (“OTTI”) losses
|
(73
|
)
|
|
(186
|
)
|
|
(241
|
)
|
|
(286
|
)
|
||||
OTTI losses reclassified to (from) other comprehensive income
|
—
|
|
|
12
|
|
|
8
|
|
|
20
|
|
||||
Net OTTI losses recognized in earnings
|
(73
|
)
|
|
(174
|
)
|
|
(233
|
)
|
|
(266
|
)
|
||||
Sales and other realized capital gains and losses
|
106
|
|
|
207
|
|
|
141
|
|
|
546
|
|
||||
Total realized capital gains and losses
|
33
|
|
|
33
|
|
|
(92
|
)
|
|
280
|
|
||||
|
9,221
|
|
|
9,028
|
|
|
27,256
|
|
|
26,962
|
|
||||
Costs and expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||
Property-liability insurance claims and claims expense
|
5,553
|
|
|
5,255
|
|
|
17,138
|
|
|
15,835
|
|
||||
Life and annuity contract benefits
|
484
|
|
|
460
|
|
|
1,393
|
|
|
1,347
|
|
||||
Interest credited to contractholder funds
|
183
|
|
|
194
|
|
|
558
|
|
|
578
|
|
||||
Amortization of deferred policy acquisition costs
|
1,138
|
|
|
1,092
|
|
|
3,393
|
|
|
3,248
|
|
||||
Operating costs and expenses
|
1,021
|
|
|
992
|
|
|
3,043
|
|
|
3,143
|
|
||||
Restructuring and related charges
|
5
|
|
|
9
|
|
|
21
|
|
|
32
|
|
||||
Interest expense
|
73
|
|
|
73
|
|
|
218
|
|
|
219
|
|
||||
|
8,457
|
|
|
8,075
|
|
|
25,764
|
|
|
24,402
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Gain on disposition of operations
|
1
|
|
|
2
|
|
|
4
|
|
|
2
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Income from operations before income tax expense
|
765
|
|
|
955
|
|
|
1,496
|
|
|
2,562
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Income tax expense
|
245
|
|
|
305
|
|
|
459
|
|
|
880
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Net income
|
520
|
|
|
650
|
|
|
1,037
|
|
|
1,682
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Preferred stock dividends
|
29
|
|
|
29
|
|
|
87
|
|
|
87
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Net income applicable to common shareholders
|
$
|
491
|
|
|
$
|
621
|
|
|
$
|
950
|
|
|
$
|
1,595
|
|
|
|
|
|
|
|
|
|
||||||||
Earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income applicable to common shareholders per common share - Basic
|
$
|
1.32
|
|
|
$
|
1.56
|
|
|
$
|
2.54
|
|
|
$
|
3.92
|
|
Weighted average common shares - Basic
|
371.5
|
|
|
397.0
|
|
|
374.4
|
|
|
406.5
|
|
||||
Net income applicable to common shareholders per common share - Diluted
|
$
|
1.31
|
|
|
$
|
1.54
|
|
|
$
|
2.51
|
|
|
$
|
3.87
|
|
Weighted average common shares - Diluted
|
375.9
|
|
|
402.1
|
|
|
378.9
|
|
|
412.4
|
|
||||
Cash dividends declared per common share
|
$
|
0.33
|
|
|
$
|
0.30
|
|
|
$
|
0.99
|
|
|
$
|
0.90
|
|
($ in millions)
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
(unaudited)
|
|
(unaudited)
|
||||||||||||
Net income
|
$
|
520
|
|
|
$
|
650
|
|
|
$
|
1,037
|
|
|
$
|
1,682
|
|
|
|
|
|
|
|
|
|
||||||||
Other comprehensive income (loss), after-tax
|
|
|
|
|
|
|
|
|
|
|
|
||||
Changes in:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Unrealized net capital gains and losses
|
193
|
|
|
(540
|
)
|
|
1,197
|
|
|
(1,047
|
)
|
||||
Unrealized foreign currency translation adjustments
|
(7
|
)
|
|
(14
|
)
|
|
12
|
|
|
(50
|
)
|
||||
Unrecognized pension and other postretirement benefit cost
|
21
|
|
|
25
|
|
|
48
|
|
|
74
|
|
||||
Other comprehensive income (loss), after-tax
|
207
|
|
|
(529
|
)
|
|
1,257
|
|
|
(1,023
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Comprehensive income
|
$
|
727
|
|
|
$
|
121
|
|
|
$
|
2,294
|
|
|
$
|
659
|
|
($ in millions, except par value data)
|
September 30, 2016
|
|
December 31, 2015
|
||||
Assets
|
(unaudited)
|
|
|
|
|||
Investments
|
|
|
|
|
|
||
Fixed income securities, at fair value (amortized cost $57,775 and $57,201)
|
$
|
60,306
|
|
|
$
|
57,948
|
|
Equity securities, at fair value (cost $4,800 and $4,806)
|
5,288
|
|
|
5,082
|
|
||
Mortgage loans
|
4,396
|
|
|
4,338
|
|
||
Limited partnership interests
|
5,588
|
|
|
4,874
|
|
||
Short-term, at fair value (amortized cost $1,863 and $2,122)
|
1,863
|
|
|
2,122
|
|
||
Other
|
3,663
|
|
|
3,394
|
|
||
Total investments
|
81,104
|
|
|
77,758
|
|
||
Cash
|
389
|
|
|
495
|
|
||
Premium installment receivables, net
|
5,799
|
|
|
5,544
|
|
||
Deferred policy acquisition costs
|
3,886
|
|
|
3,861
|
|
||
Reinsurance recoverables, net
|
8,922
|
|
|
8,518
|
|
||
Accrued investment income
|
567
|
|
|
569
|
|
||
Property and equipment, net
|
1,013
|
|
|
1,024
|
|
||
Goodwill
|
1,219
|
|
|
1,219
|
|
||
Other assets
|
2,169
|
|
|
2,010
|
|
||
Separate Accounts
|
3,469
|
|
|
3,658
|
|
||
Total assets
|
$
|
108,537
|
|
|
$
|
104,656
|
|
Liabilities
|
|
|
|
|
|
||
Reserve for property-liability insurance claims and claims expense
|
$
|
25,450
|
|
|
$
|
23,869
|
|
Reserve for life-contingent contract benefits
|
12,228
|
|
|
12,247
|
|
||
Contractholder funds
|
20,583
|
|
|
21,295
|
|
||
Unearned premiums
|
12,772
|
|
|
12,202
|
|
||
Claim payments outstanding
|
934
|
|
|
842
|
|
||
Deferred income taxes
|
935
|
|
|
90
|
|
||
Other liabilities and accrued expenses
|
6,122
|
|
|
5,304
|
|
||
Long-term debt
|
5,110
|
|
|
5,124
|
|
||
Separate Accounts
|
3,469
|
|
|
3,658
|
|
||
Total liabilities
|
87,603
|
|
|
84,631
|
|
||
Commitments and Contingent Liabilities (Note 10)
|
|
|
|
|
|
||
Shareholders’ equity
|
|
|
|
|
|
||
Preferred stock and additional capital paid-in, $1 par value, 25 million shares authorized, 72.2 thousand shares issued and outstanding, and $1,805 aggregate liquidation preference
|
1,746
|
|
|
1,746
|
|
||
Common stock, $.01 par value, 2.0 billion shares authorized and 900 million issued, 368 million and 381 million shares outstanding
|
9
|
|
|
9
|
|
||
Additional capital paid-in
|
3,237
|
|
|
3,245
|
|
||
Retained income
|
39,990
|
|
|
39,413
|
|
||
Deferred ESOP expense
|
(13
|
)
|
|
(13
|
)
|
||
Treasury stock, at cost (532 million and 519 million shares)
|
(24,537
|
)
|
|
(23,620
|
)
|
||
Accumulated other comprehensive income:
|
|
|
|
|
|
||
Unrealized net capital gains and losses:
|
|
|
|
|
|
||
Unrealized net capital gains and losses on fixed income securities with OTTI
|
56
|
|
|
56
|
|
||
Other unrealized net capital gains and losses
|
1,902
|
|
|
608
|
|
||
Unrealized adjustment to DAC, DSI and insurance reserves
|
(141
|
)
|
|
(44
|
)
|
||
Total unrealized net capital gains and losses
|
1,817
|
|
|
620
|
|
||
Unrealized foreign currency translation adjustments
|
(48
|
)
|
|
(60
|
)
|
||
Unrecognized pension and other postretirement benefit cost
|
(1,267
|
)
|
|
(1,315
|
)
|
||
Total accumulated other comprehensive income (loss)
|
502
|
|
|
(755
|
)
|
||
Total shareholders’ equity
|
20,934
|
|
|
20,025
|
|
||
Total liabilities and shareholders’ equity
|
$
|
108,537
|
|
|
$
|
104,656
|
|
($ in millions)
|
Nine months ended September 30,
|
||||||
|
2016
|
|
2015
|
||||
|
(unaudited)
|
||||||
Preferred stock par value
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
||||
Preferred stock additional capital paid-in
|
1,746
|
|
|
1,746
|
|
||
|
|
|
|
||||
Common stock
|
9
|
|
|
9
|
|
||
|
|
|
|
||||
Additional capital paid-in
|
|
|
|
|
|
||
Balance, beginning of period
|
3,245
|
|
|
3,199
|
|
||
Forward contract on accelerated share repurchase agreement
|
(37
|
)
|
|
—
|
|
||
Equity incentive plans activity
|
29
|
|
|
25
|
|
||
Balance, end of period
|
3,237
|
|
|
3,224
|
|
||
|
|
|
|
||||
Retained income
|
|
|
|
|
|
||
Balance, beginning of period
|
39,413
|
|
|
37,842
|
|
||
Net income
|
1,037
|
|
|
1,682
|
|
||
Dividends on common stock
|
(373
|
)
|
|
(369
|
)
|
||
Dividends on preferred stock
|
(87
|
)
|
|
(87
|
)
|
||
Balance, end of period
|
39,990
|
|
|
39,068
|
|
||
|
|
|
|
||||
Deferred ESOP expense
|
(13
|
)
|
|
(23
|
)
|
||
|
|
|
|
||||
Treasury stock
|
|
|
|
|
|
||
Balance, beginning of period
|
(23,620
|
)
|
|
(21,030
|
)
|
||
Shares acquired
|
(1,094
|
)
|
|
(2,230
|
)
|
||
Shares reissued under equity incentive plans, net
|
177
|
|
|
202
|
|
||
Balance, end of period
|
(24,537
|
)
|
|
(23,058
|
)
|
||
|
|
|
|
||||
Accumulated other comprehensive income
|
|
|
|
|
|
||
Balance, beginning of period
|
(755
|
)
|
|
561
|
|
||
Change in unrealized net capital gains and losses
|
1,197
|
|
|
(1,047
|
)
|
||
Change in unrealized foreign currency translation adjustments
|
12
|
|
|
(50
|
)
|
||
Change in unrecognized pension and other postretirement benefit cost
|
48
|
|
|
74
|
|
||
Balance, end of period
|
502
|
|
|
(462
|
)
|
||
Total shareholders’ equity
|
$
|
20,934
|
|
|
$
|
20,504
|
|
($ in millions)
|
Nine months ended September 30,
|
||||||
|
2016
|
|
2015
|
||||
Cash flows from operating activities
|
(unaudited)
|
||||||
Net income
|
$
|
1,037
|
|
|
$
|
1,682
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||
Depreciation, amortization and other non-cash items
|
285
|
|
|
275
|
|
||
Realized capital gains and losses
|
92
|
|
|
(280
|
)
|
||
Gain on disposition of operations
|
(4
|
)
|
|
(2
|
)
|
||
Interest credited to contractholder funds
|
558
|
|
|
578
|
|
||
Changes in:
|
|
|
|
|
|
||
Policy benefits and other insurance reserves
|
978
|
|
|
500
|
|
||
Unearned premiums
|
540
|
|
|
762
|
|
||
Deferred policy acquisition costs
|
(159
|
)
|
|
(219
|
)
|
||
Premium installment receivables, net
|
(236
|
)
|
|
(290
|
)
|
||
Reinsurance recoverables, net
|
(420
|
)
|
|
(133
|
)
|
||
Income taxes
|
30
|
|
|
(60
|
)
|
||
Other operating assets and liabilities
|
41
|
|
|
(127
|
)
|
||
Net cash provided by operating activities
|
2,742
|
|
|
2,686
|
|
||
Cash flows from investing activities
|
|
|
|
|
|
||
Proceeds from sales
|
|
|
|
|
|
||
Fixed income securities
|
19,132
|
|
|
22,796
|
|
||
Equity securities
|
4,069
|
|
|
2,688
|
|
||
Limited partnership interests
|
634
|
|
|
795
|
|
||
Mortgage loans
|
—
|
|
|
6
|
|
||
Other investments
|
206
|
|
|
178
|
|
||
Investment collections
|
|
|
|
|
|
||
Fixed income securities
|
3,430
|
|
|
3,248
|
|
||
Mortgage loans
|
403
|
|
|
305
|
|
||
Other investments
|
281
|
|
|
254
|
|
||
Investment purchases
|
|
|
|
|
|
||
Fixed income securities
|
(22,282
|
)
|
|
(22,928
|
)
|
||
Equity securities
|
(4,113
|
)
|
|
(3,238
|
)
|
||
Limited partnership interests
|
(1,128
|
)
|
|
(930
|
)
|
||
Mortgage loans
|
(460
|
)
|
|
(524
|
)
|
||
Other investments
|
(674
|
)
|
|
(743
|
)
|
||
Change in short-term investments, net
|
94
|
|
|
(577
|
)
|
||
Change in other investments, net
|
(60
|
)
|
|
(16
|
)
|
||
Purchases of property and equipment, net
|
(190
|
)
|
|
(219
|
)
|
||
Net cash (used in) provided by investing activities
|
(658
|
)
|
|
1,095
|
|
||
Cash flows from financing activities
|
|
|
|
|
|
||
Repayments of long-term debt
|
(16
|
)
|
|
(20
|
)
|
||
Contractholder fund deposits
|
785
|
|
|
784
|
|
||
Contractholder fund withdrawals
|
(1,537
|
)
|
|
(1,793
|
)
|
||
Dividends paid on common stock
|
(364
|
)
|
|
(365
|
)
|
||
Dividends paid on preferred stock
|
(87
|
)
|
|
(87
|
)
|
||
Treasury stock purchases
|
(1,154
|
)
|
|
(2,216
|
)
|
||
Shares reissued under equity incentive plans, net
|
123
|
|
|
121
|
|
||
Excess tax benefits on share-based payment arrangements
|
25
|
|
|
44
|
|
||
Other
|
35
|
|
|
(1
|
)
|
||
Net cash used in financing activities
|
(2,190
|
)
|
|
(3,533
|
)
|
||
Net (decrease) increase in cash
|
(106
|
)
|
|
248
|
|
||
Cash at beginning of period
|
495
|
|
|
657
|
|
||
Cash at end of period
|
$
|
389
|
|
|
$
|
905
|
|
($ in millions, except per share data)
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Numerator:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income
|
$
|
520
|
|
|
$
|
650
|
|
|
$
|
1,037
|
|
|
$
|
1,682
|
|
Less: Preferred stock dividends
|
29
|
|
|
29
|
|
|
87
|
|
|
87
|
|
||||
Net income applicable to common shareholders
(1)
|
$
|
491
|
|
|
$
|
621
|
|
|
$
|
950
|
|
|
$
|
1,595
|
|
|
|
|
|
|
|
|
|
||||||||
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted average common shares outstanding
|
371.5
|
|
|
397.0
|
|
|
374.4
|
|
|
406.5
|
|
||||
Effect of dilutive potential common shares:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Stock options
|
3.2
|
|
|
3.6
|
|
|
3.3
|
|
|
4.2
|
|
||||
Restricted stock units (non-participating) and performance stock awards
|
1.2
|
|
|
1.5
|
|
|
1.2
|
|
|
1.7
|
|
||||
Weighted average common and dilutive potential common shares outstanding
|
375.9
|
|
|
402.1
|
|
|
378.9
|
|
|
412.4
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Earnings per common share - Basic
|
$
|
1.32
|
|
|
$
|
1.56
|
|
|
$
|
2.54
|
|
|
$
|
3.92
|
|
Earnings per common share - Diluted
|
$
|
1.31
|
|
|
$
|
1.54
|
|
|
$
|
2.51
|
|
|
$
|
3.87
|
|
(1)
|
Net income applicable to common shareholders is net income less preferred stock dividends.
|
($ in millions)
|
Nine months ended September 30,
|
||||||
|
2016
|
|
2015
|
||||
Net change in proceeds managed
|
|
|
|
|
|
||
Net change in fixed income securities
|
$
|
(436
|
)
|
|
$
|
—
|
|
Net change in short-term investments
|
181
|
|
|
(2
|
)
|
||
Operating cash flow used
|
(255
|
)
|
|
(2
|
)
|
||
Net change in cash
|
—
|
|
|
1
|
|
||
Net change in proceeds managed
|
$
|
(255
|
)
|
|
$
|
(1
|
)
|
|
|
|
|
||||
Net change in liabilities
|
|
|
|
|
|
||
Liabilities for collateral, beginning of period
|
$
|
(840
|
)
|
|
$
|
(782
|
)
|
Liabilities for collateral, end of period
|
(1,095
|
)
|
|
(783
|
)
|
||
Operating cash flow provided
|
$
|
255
|
|
|
$
|
1
|
|
($ in millions)
|
Amortized cost
|
|
Gross unrealized
|
|
Fair
value
|
||||||||||
|
|
Gains
|
|
Losses
|
|
||||||||||
September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
||||
U.S. government and agencies
|
$
|
4,199
|
|
|
$
|
107
|
|
|
$
|
(2
|
)
|
|
$
|
4,304
|
|
Municipal
|
7,432
|
|
|
483
|
|
|
(13
|
)
|
|
7,902
|
|
||||
Corporate
|
42,670
|
|
|
1,925
|
|
|
(121
|
)
|
|
44,474
|
|
||||
Foreign government
|
1,060
|
|
|
59
|
|
|
—
|
|
|
1,119
|
|
||||
Asset-backed securities (“ABS”)
|
1,393
|
|
|
12
|
|
|
(15
|
)
|
|
1,390
|
|
||||
Residential mortgage-backed securities (“RMBS”)
|
696
|
|
|
90
|
|
|
(8
|
)
|
|
778
|
|
||||
Commercial mortgage-backed securities (“CMBS”)
|
304
|
|
|
20
|
|
|
(9
|
)
|
|
315
|
|
||||
Redeemable preferred stock
|
21
|
|
|
3
|
|
|
—
|
|
|
24
|
|
||||
Total fixed income securities
|
$
|
57,775
|
|
|
$
|
2,699
|
|
|
$
|
(168
|
)
|
|
$
|
60,306
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||||
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
||||
U.S. government and agencies
|
$
|
3,836
|
|
|
$
|
90
|
|
|
$
|
(4
|
)
|
|
$
|
3,922
|
|
Municipal
|
7,032
|
|
|
389
|
|
|
(20
|
)
|
|
7,401
|
|
||||
Corporate
|
41,674
|
|
|
1,032
|
|
|
(879
|
)
|
|
41,827
|
|
||||
Foreign government
|
983
|
|
|
50
|
|
|
—
|
|
|
1,033
|
|
||||
ABS
|
2,359
|
|
|
11
|
|
|
(43
|
)
|
|
2,327
|
|
||||
RMBS
|
857
|
|
|
100
|
|
|
(10
|
)
|
|
947
|
|
||||
CMBS
|
438
|
|
|
32
|
|
|
(4
|
)
|
|
466
|
|
||||
Redeemable preferred stock
|
22
|
|
|
3
|
|
|
—
|
|
|
25
|
|
||||
Total fixed income securities
|
$
|
57,201
|
|
|
$
|
1,707
|
|
|
$
|
(960
|
)
|
|
$
|
57,948
|
|
($ in millions)
|
Amortized cost
|
|
Fair value
|
||||
Due in one year or less
|
$
|
4,084
|
|
|
$
|
4,115
|
|
Due after one year through five years
|
29,357
|
|
|
30,222
|
|
||
Due after five years through ten years
|
16,576
|
|
|
17,315
|
|
||
Due after ten years
|
5,365
|
|
|
6,171
|
|
||
|
55,382
|
|
|
57,823
|
|
||
ABS, RMBS and CMBS
|
2,393
|
|
|
2,483
|
|
||
Total
|
$
|
57,775
|
|
|
$
|
60,306
|
|
($ in millions)
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Fixed income securities
|
$
|
508
|
|
|
$
|
546
|
|
|
$
|
1,546
|
|
|
$
|
1,681
|
|
Equity securities
|
31
|
|
|
23
|
|
|
103
|
|
|
77
|
|
||||
Mortgage loans
|
56
|
|
|
53
|
|
|
162
|
|
|
165
|
|
||||
Limited partnership interests
|
136
|
|
|
167
|
|
|
383
|
|
|
483
|
|
||||
Short-term investments
|
4
|
|
|
4
|
|
|
11
|
|
|
8
|
|
||||
Other
|
55
|
|
|
49
|
|
|
163
|
|
|
143
|
|
||||
Investment income, before expense
|
790
|
|
|
842
|
|
|
2,368
|
|
|
2,557
|
|
||||
Investment expense
|
(42
|
)
|
|
(35
|
)
|
|
(127
|
)
|
|
(111
|
)
|
||||
Net investment income
|
$
|
748
|
|
|
$
|
807
|
|
|
$
|
2,241
|
|
|
$
|
2,446
|
|
($ in millions)
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Fixed income securities
|
$
|
(1
|
)
|
|
$
|
221
|
|
|
$
|
(48
|
)
|
|
$
|
361
|
|
Equity securities
|
45
|
|
|
(150
|
)
|
|
(34
|
)
|
|
(24
|
)
|
||||
Mortgage loans
|
—
|
|
|
1
|
|
|
1
|
|
|
2
|
|
||||
Limited partnership interests
|
12
|
|
|
(55
|
)
|
|
25
|
|
|
(52
|
)
|
||||
Derivatives
|
(15
|
)
|
|
24
|
|
|
(22
|
)
|
|
4
|
|
||||
Other
|
(8
|
)
|
|
(8
|
)
|
|
(14
|
)
|
|
(11
|
)
|
||||
Realized capital gains and losses
|
$
|
33
|
|
|
$
|
33
|
|
|
$
|
(92
|
)
|
|
$
|
280
|
|
($ in millions)
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Impairment write-downs
|
$
|
(63
|
)
|
|
$
|
(47
|
)
|
|
$
|
(185
|
)
|
|
$
|
(77
|
)
|
Change in intent write-downs
|
(10
|
)
|
|
(127
|
)
|
|
(48
|
)
|
|
(189
|
)
|
||||
Net other-than-temporary impairment losses recognized in earnings
|
(73
|
)
|
|
(174
|
)
|
|
(233
|
)
|
|
(266
|
)
|
||||
Sales and other
|
121
|
|
|
183
|
|
|
166
|
|
|
545
|
|
||||
Valuation and settlements of derivative instruments
|
(15
|
)
|
|
24
|
|
|
(25
|
)
|
|
1
|
|
||||
Realized capital gains and losses
|
$
|
33
|
|
|
$
|
33
|
|
|
$
|
(92
|
)
|
|
$
|
280
|
|
($ in millions)
|
Three months ended September 30, 2016
|
|
Three months ended September 30, 2015
|
||||||||||||||||||||
|
Gross
|
|
Included
in OCI
|
|
Net
|
|
Gross
|
|
Included
in OCI
|
|
Net
|
||||||||||||
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Municipal
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
Corporate
|
(13
|
)
|
|
—
|
|
|
(13
|
)
|
|
(9
|
)
|
|
—
|
|
|
(9
|
)
|
||||||
ABS
|
—
|
|
|
—
|
|
|
—
|
|
|
(16
|
)
|
|
12
|
|
|
(4
|
)
|
||||||
RMBS
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
CMBS
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||||
Total fixed income securities
|
(17
|
)
|
|
—
|
|
|
(17
|
)
|
|
(27
|
)
|
|
12
|
|
|
(15
|
)
|
||||||
Equity securities
|
(27
|
)
|
|
—
|
|
|
(27
|
)
|
|
(151
|
)
|
|
—
|
|
|
(151
|
)
|
||||||
Limited partnership interests
|
(22
|
)
|
|
—
|
|
|
(22
|
)
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
||||||
Other
|
(7
|
)
|
|
—
|
|
|
(7
|
)
|
|
(6
|
)
|
|
—
|
|
|
(6
|
)
|
||||||
Other-than-temporary impairment losses
|
$
|
(73
|
)
|
|
$
|
—
|
|
|
$
|
(73
|
)
|
|
$
|
(186
|
)
|
|
$
|
12
|
|
|
$
|
(174
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Nine months ended September 30, 2016
|
|
Nine months ended September 30, 2015
|
||||||||||||||||||||
|
Gross
|
|
Included
in OCI
|
|
Net
|
|
Gross
|
|
Included
in OCI
|
|
Net
|
||||||||||||
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Municipal
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(5
|
)
|
|
$
|
4
|
|
|
$
|
(1
|
)
|
Corporate
|
(30
|
)
|
|
7
|
|
|
(23
|
)
|
|
(19
|
)
|
|
4
|
|
|
(15
|
)
|
||||||
ABS
|
(6
|
)
|
|
—
|
|
|
(6
|
)
|
|
(20
|
)
|
|
13
|
|
|
(7
|
)
|
||||||
RMBS
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
1
|
|
|
(1
|
)
|
|
—
|
|
||||||
CMBS
|
(7
|
)
|
|
1
|
|
|
(6
|
)
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||||
Total fixed income securities
|
(44
|
)
|
|
8
|
|
|
(36
|
)
|
|
(44
|
)
|
|
20
|
|
|
(24
|
)
|
||||||
Equity securities
|
(155
|
)
|
|
—
|
|
|
(155
|
)
|
|
(226
|
)
|
|
—
|
|
|
(226
|
)
|
||||||
Limited partnership interests
|
(33
|
)
|
|
—
|
|
|
(33
|
)
|
|
(7
|
)
|
|
—
|
|
|
(7
|
)
|
||||||
Other
|
(9
|
)
|
|
—
|
|
|
(9
|
)
|
|
(9
|
)
|
|
—
|
|
|
(9
|
)
|
||||||
Other-than-temporary impairment losses
|
$
|
(241
|
)
|
|
$
|
8
|
|
|
$
|
(233
|
)
|
|
$
|
(286
|
)
|
|
$
|
20
|
|
|
$
|
(266
|
)
|
($ in millions)
|
September 30, 2016
|
|
December 31, 2015
|
||||
Municipal
|
$
|
(8
|
)
|
|
$
|
(9
|
)
|
Corporate
|
(5
|
)
|
|
(7
|
)
|
||
ABS
|
(23
|
)
|
|
(23
|
)
|
||
RMBS
|
(93
|
)
|
|
(102
|
)
|
||
CMBS
|
(7
|
)
|
|
(6
|
)
|
||
Total
|
$
|
(136
|
)
|
|
$
|
(147
|
)
|
($ in millions)
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Beginning balance
|
$
|
(331
|
)
|
|
$
|
(372
|
)
|
|
$
|
(392
|
)
|
|
$
|
(380
|
)
|
Additional credit loss for securities previously other-than-temporarily impaired
|
(3
|
)
|
|
(7
|
)
|
|
(14
|
)
|
|
(10
|
)
|
||||
Additional credit loss for securities not previously other-than-temporarily impaired
|
(14
|
)
|
|
(8
|
)
|
|
(22
|
)
|
|
(14
|
)
|
||||
Reduction in credit loss for securities disposed or collected
|
12
|
|
|
23
|
|
|
92
|
|
|
37
|
|
||||
Change in credit loss due to accretion of increase in cash flows
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
||||
Ending balance
|
$
|
(336
|
)
|
|
$
|
(364
|
)
|
|
$
|
(336
|
)
|
|
$
|
(364
|
)
|
($ in millions)
|
Fair
value
|
|
Gross unrealized
|
|
Unrealized net
gains (losses)
|
||||||||||
September 30, 2016
|
|
Gains
|
|
Losses
|
|
||||||||||
Fixed income securities
|
$
|
60,306
|
|
|
$
|
2,699
|
|
|
$
|
(168
|
)
|
|
$
|
2,531
|
|
Equity securities
|
5,288
|
|
|
592
|
|
|
(104
|
)
|
|
488
|
|
||||
Short-term investments
|
1,863
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Derivative instruments
(1)
|
4
|
|
|
4
|
|
|
(3
|
)
|
|
1
|
|
||||
Equity method (“EMA”) limited partnerships
(2)
|
|
|
|
|
|
|
|
|
|
(5
|
)
|
||||
Unrealized net capital gains and losses, pre-tax
|
|
|
|
|
|
|
|
|
|
3,015
|
|
||||
Amounts recognized for:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Insurance reserves
(3)
|
|
|
|
|
|
|
|
|
|
—
|
|
||||
DAC and DSI
(4)
|
|
|
|
|
|
|
|
|
|
(216
|
)
|
||||
Amounts recognized
|
|
|
|
|
|
|
|
|
|
(216
|
)
|
||||
Deferred income taxes
|
|
|
|
|
|
|
|
|
|
(982
|
)
|
||||
Unrealized net capital gains and losses, after-tax
|
|
|
|
|
|
|
|
|
|
$
|
1,817
|
|
(1)
|
Included in the fair value of derivative instruments is
$(4) million
classified as liabilities.
|
(2)
|
Unrealized net capital gains and losses for limited partnership interests represent the Company’s share of EMA limited partnerships’ other comprehensive income. Fair value and gross unrealized gains and losses are not applicable.
|
(3)
|
The insurance reserves adjustment represents the amount by which the reserve balance would increase if the net unrealized gains in the applicable product portfolios were realized and reinvested at current lower interest rates, resulting in a premium deficiency. Although the Company evaluates premium deficiencies on the combined performance of life insurance and immediate annuities with life contingencies, the adjustment, if any, primarily relates to structured settlement annuities with life contingencies, in addition to annuity buy-outs and certain payout annuities with life contingencies.
|
(4)
|
The DAC and DSI adjustment balance represents the amount by which the amortization of DAC and DSI would increase or decrease if the unrealized gains or losses in the respective product portfolios were realized.
|
($ in millions)
|
Fair
value
|
|
Gross unrealized
|
|
Unrealized net
gains (losses)
|
||||||||||
December 31, 2015
|
|
Gains
|
|
Losses
|
|
||||||||||
Fixed income securities
|
$
|
57,948
|
|
|
$
|
1,707
|
|
|
$
|
(960
|
)
|
|
$
|
747
|
|
Equity securities
|
5,082
|
|
|
415
|
|
|
(139
|
)
|
|
276
|
|
||||
Short-term investments
|
2,122
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Derivative instruments
(1)
|
10
|
|
|
10
|
|
|
(4
|
)
|
|
6
|
|
||||
EMA limited partnerships
|
|
|
|
|
|
|
|
|
|
(4
|
)
|
||||
Unrealized net capital gains and losses, pre-tax
|
|
|
|
|
|
|
|
|
|
1,025
|
|
||||
Amounts recognized for:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Insurance reserves
|
|
|
|
|
|
|
|
|
|
—
|
|
||||
DAC and DSI
|
|
|
|
|
|
|
|
|
|
(67
|
)
|
||||
Amounts recognized
|
|
|
|
|
|
|
|
|
|
(67
|
)
|
||||
Deferred income taxes
|
|
|
|
|
|
|
|
|
|
(338
|
)
|
||||
Unrealized net capital gains and losses, after-tax
|
|
|
|
|
|
|
|
|
|
$
|
620
|
|
(1)
|
Included in the fair value of derivative instruments are
$6 million
classified as assets and
$(4) million
classified as liabilities.
|
($ in millions)
|
|
||
Fixed income securities
|
$
|
1,784
|
|
Equity securities
|
212
|
|
|
Derivative instruments
|
(5
|
)
|
|
EMA limited partnerships
|
(1
|
)
|
|
Total
|
1,990
|
|
|
Amounts recognized for:
|
|
|
|
Insurance reserves
|
—
|
|
|
DAC and DSI
|
(149
|
)
|
|
Amounts recognized
|
(149
|
)
|
|
Deferred income taxes
|
(644
|
)
|
|
Increase in unrealized net capital gains and losses, after-tax
|
$
|
1,197
|
|
($ in millions)
|
Less than 12 months
|
|
12 months or more
|
|
Total
unrealized
losses
|
||||||||||||||||||||
|
Number
of issues
|
|
Fair
value
|
|
Unrealized
losses
|
|
Number
of issues
|
|
Fair
value
|
|
Unrealized
losses
|
|
|||||||||||||
September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Fixed income securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
U.S. government and agencies
|
17
|
|
|
$
|
1,530
|
|
|
$
|
(2
|
)
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
Municipal
|
302
|
|
|
785
|
|
|
(2
|
)
|
|
9
|
|
|
28
|
|
|
(11
|
)
|
|
(13
|
)
|
|||||
Corporate
|
226
|
|
|
3,733
|
|
|
(38
|
)
|
|
112
|
|
|
882
|
|
|
(83
|
)
|
|
(121
|
)
|
|||||
ABS
|
12
|
|
|
102
|
|
|
—
|
|
|
23
|
|
|
308
|
|
|
(15
|
)
|
|
(15
|
)
|
|||||
RMBS
|
61
|
|
|
30
|
|
|
(1
|
)
|
|
177
|
|
|
97
|
|
|
(7
|
)
|
|
(8
|
)
|
|||||
CMBS
|
17
|
|
|
93
|
|
|
(7
|
)
|
|
3
|
|
|
8
|
|
|
(2
|
)
|
|
(9
|
)
|
|||||
Total fixed income securities
|
635
|
|
|
6,273
|
|
|
(50
|
)
|
|
324
|
|
|
1,323
|
|
|
(118
|
)
|
|
(168
|
)
|
|||||
Equity securities
|
190
|
|
|
689
|
|
|
(82
|
)
|
|
42
|
|
|
121
|
|
|
(22
|
)
|
|
(104
|
)
|
|||||
Total fixed income and equity securities
|
825
|
|
|
$
|
6,962
|
|
|
$
|
(132
|
)
|
|
366
|
|
|
$
|
1,444
|
|
|
$
|
(140
|
)
|
|
$
|
(272
|
)
|
Investment grade fixed income securities
|
525
|
|
|
$
|
5,095
|
|
|
$
|
(17
|
)
|
|
220
|
|
|
$
|
808
|
|
|
$
|
(61
|
)
|
|
$
|
(78
|
)
|
Below investment grade fixed income securities
|
110
|
|
|
1,178
|
|
|
(33
|
)
|
|
104
|
|
|
515
|
|
|
(57
|
)
|
|
(90
|
)
|
|||||
Total fixed income securities
|
635
|
|
|
$
|
6,273
|
|
|
$
|
(50
|
)
|
|
324
|
|
|
$
|
1,323
|
|
|
$
|
(118
|
)
|
|
$
|
(168
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Fixed income securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
U.S. government and agencies
|
53
|
|
|
$
|
1,874
|
|
|
$
|
(4
|
)
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(4
|
)
|
Municipal
|
222
|
|
|
810
|
|
|
(6
|
)
|
|
9
|
|
|
36
|
|
|
(14
|
)
|
|
(20
|
)
|
|||||
Corporate
|
1,361
|
|
|
17,915
|
|
|
(696
|
)
|
|
111
|
|
|
1,024
|
|
|
(183
|
)
|
|
(879
|
)
|
|||||
Foreign government
|
9
|
|
|
44
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
ABS
|
133
|
|
|
1,733
|
|
|
(24
|
)
|
|
20
|
|
|
324
|
|
|
(19
|
)
|
|
(43
|
)
|
|||||
RMBS
|
88
|
|
|
69
|
|
|
—
|
|
|
176
|
|
|
125
|
|
|
(10
|
)
|
|
(10
|
)
|
|||||
CMBS
|
13
|
|
|
75
|
|
|
(2
|
)
|
|
1
|
|
|
2
|
|
|
(2
|
)
|
|
(4
|
)
|
|||||
Total fixed income securities
|
1,879
|
|
|
22,520
|
|
|
(732
|
)
|
|
317
|
|
|
1,511
|
|
|
(228
|
)
|
|
(960
|
)
|
|||||
Equity securities
|
265
|
|
|
1,397
|
|
|
(107
|
)
|
|
37
|
|
|
143
|
|
|
(32
|
)
|
|
(139
|
)
|
|||||
Total fixed income and equity securities
|
2,144
|
|
|
$
|
23,917
|
|
|
$
|
(839
|
)
|
|
354
|
|
|
$
|
1,654
|
|
|
$
|
(260
|
)
|
|
$
|
(1,099
|
)
|
Investment grade fixed income securities
|
1,405
|
|
|
$
|
17,521
|
|
|
$
|
(362
|
)
|
|
225
|
|
|
$
|
972
|
|
|
$
|
(105
|
)
|
|
$
|
(467
|
)
|
Below investment grade fixed income securities
|
474
|
|
|
4,999
|
|
|
(370
|
)
|
|
92
|
|
|
539
|
|
|
(123
|
)
|
|
(493
|
)
|
|||||
Total fixed income securities
|
1,879
|
|
|
$
|
22,520
|
|
|
$
|
(732
|
)
|
|
317
|
|
|
$
|
1,511
|
|
|
$
|
(228
|
)
|
|
$
|
(960
|
)
|
($ in millions)
|
September 30, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
|
Fixed rate
mortgage
loans
|
|
Variable rate
mortgage
loans
|
|
Total
|
|
Fixed rate
mortgage
loans
|
|
Variable rate
mortgage
loans
|
|
Total
|
||||||||||||
Below 1.0
|
$
|
61
|
|
|
$
|
—
|
|
|
$
|
61
|
|
|
$
|
64
|
|
|
$
|
—
|
|
|
$
|
64
|
|
1.0 - 1.25
|
321
|
|
|
—
|
|
|
321
|
|
|
382
|
|
|
—
|
|
|
382
|
|
||||||
1.26 - 1.50
|
1,198
|
|
|
—
|
|
|
1,198
|
|
|
1,219
|
|
|
—
|
|
|
1,219
|
|
||||||
Above 1.50
|
2,785
|
|
|
25
|
|
|
2,810
|
|
|
2,667
|
|
|
—
|
|
|
2,667
|
|
||||||
Total non-impaired mortgage loans
|
$
|
4,365
|
|
|
$
|
25
|
|
|
$
|
4,390
|
|
|
$
|
4,332
|
|
|
$
|
—
|
|
|
$
|
4,332
|
|
($ in millions)
|
September 30, 2016
|
|
December 31, 2015
|
||||
Impaired mortgage loans with a valuation allowance
|
$
|
6
|
|
|
$
|
6
|
|
Impaired mortgage loans without a valuation allowance
|
—
|
|
|
—
|
|
||
Total impaired mortgage loans
|
$
|
6
|
|
|
$
|
6
|
|
Valuation allowance on impaired mortgage loans
|
$
|
3
|
|
|
$
|
3
|
|
($ in millions)
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Beginning balance
|
$
|
3
|
|
|
$
|
7
|
|
|
$
|
3
|
|
|
$
|
8
|
|
Charge offs
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||
Ending balance
|
$
|
3
|
|
|
$
|
7
|
|
|
$
|
3
|
|
|
$
|
7
|
|
|
|
|
|
(a)
|
Quoted prices for similar assets or liabilities in active markets;
|
(b)
|
Quoted prices for identical or similar assets or liabilities in markets that are not active; or
|
(c)
|
Valuation models whose inputs are observable, directly or indirectly, for substantially the full term of the asset or liability.
|
•
|
Fixed income securities:
Comprise certain U.S. Treasury fixed income securities. Valuation is based on unadjusted quoted prices for identical assets in active markets that the Company can access.
|
•
|
Equity securities:
Comprise actively traded, exchange-listed equity securities. Valuation is based on unadjusted quoted prices for identical assets in active markets that the Company can access.
|
•
|
Short-term:
Comprise U.S. Treasury bills valued based on unadjusted quoted prices for identical assets in active markets that the Company can access and actively traded money market funds that have daily quoted net asset values for identical assets that the Company can access.
|
•
|
Separate account assets:
Comprise actively traded mutual funds that have daily quoted net asset values for identical assets that the Company can access. Net asset values for the actively traded mutual funds in which the separate account assets are invested are obtained daily from the fund managers.
|
•
|
Fixed income securities:
|
•
|
Equity securities:
The primary inputs to the valuation include quoted prices or quoted net asset values for identical or similar assets in markets that are not active.
|
•
|
Short-term:
The primary inputs to the valuation include quoted prices for identical or similar assets in markets that are not active, contractual cash flows, benchmark yields and credit spreads. For certain short-term investments, amortized cost is used as the best estimate of fair value.
|
•
|
Other investments:
Free-standing exchange listed derivatives that are not actively traded are valued based on quoted prices for identical instruments in markets that are not active.
|
•
|
Fixed income securities:
|
•
|
Equity securities:
The primary inputs to the valuation include quoted prices or quoted net asset values for identical or similar assets in markets that exhibit less liquidity relative to those markets supporting Level 2 fair value measurements.
|
•
|
Other investments:
Certain OTC derivatives, such as interest rate caps, certain credit default swaps and certain options (including swaptions), are valued using models that are widely accepted in the financial services industry. These are categorized as Level 3 as a result of the significance of non-market observable inputs such as volatility. Other primary inputs include interest rate yield curves and credit spreads.
|
•
|
Contractholder funds:
Derivatives embedded in certain life and annuity contracts are valued internally using models widely accepted in the financial services industry that determine a single best estimate of fair value for the embedded derivatives within a block of contractholder liabilities. The models primarily use stochastically determined cash flows based on the contractual elements of embedded derivatives, projected option cost and applicable market data, such as interest rate yield curves and equity index volatility assumptions. These are categorized as Level 3 as a result of the significance of non-market observable inputs.
|
($ in millions)
|
Quoted prices in active markets for identical assets (Level 1)
|
|
Significant other observable inputs (Level 2)
|
|
Significant unobservable inputs (Level 3)
|
|
Counterparty and cash collateral netting
|
|
Balance as of September 30, 2016
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
U.S. government and agencies
|
$
|
3,440
|
|
|
$
|
864
|
|
|
$
|
—
|
|
|
|
|
|
$
|
4,304
|
|
|
Municipal
|
—
|
|
|
7,742
|
|
|
160
|
|
|
|
|
|
7,902
|
|
|||||
Corporate - public
|
—
|
|
|
31,789
|
|
|
98
|
|
|
|
|
|
31,887
|
|
|||||
Corporate - privately placed
|
—
|
|
|
12,271
|
|
|
316
|
|
|
|
|
12,587
|
|
||||||
Foreign government
|
—
|
|
|
1,119
|
|
|
—
|
|
|
|
|
|
1,119
|
|
|||||
ABS - CDO
|
—
|
|
|
636
|
|
|
74
|
|
|
|
|
|
710
|
|
|||||
ABS - consumer and other
|
—
|
|
|
601
|
|
|
79
|
|
|
|
|
680
|
|
||||||
RMBS
|
—
|
|
|
777
|
|
|
1
|
|
|
|
|
|
778
|
|
|||||
CMBS
|
—
|
|
|
292
|
|
|
23
|
|
|
|
|
|
315
|
|
|||||
Redeemable preferred stock
|
—
|
|
|
24
|
|
|
—
|
|
|
|
|
|
24
|
|
|||||
Total fixed income securities
|
3,440
|
|
|
56,115
|
|
|
751
|
|
|
|
|
|
60,306
|
|
|||||
Equity securities
|
4,941
|
|
|
187
|
|
|
160
|
|
|
|
|
|
5,288
|
|
|||||
Short-term investments
|
343
|
|
|
1,520
|
|
|
—
|
|
|
|
|
|
1,863
|
|
|||||
Other investments: Free-standing derivatives
|
—
|
|
|
92
|
|
|
1
|
|
|
$
|
(8
|
)
|
|
85
|
|
||||
Separate account assets
|
3,469
|
|
|
—
|
|
|
—
|
|
|
|
|
|
3,469
|
|
|||||
Other assets
|
1
|
|
|
—
|
|
|
1
|
|
|
|
|
|
2
|
|
|||||
Total recurring basis assets
|
12,194
|
|
|
57,914
|
|
|
913
|
|
|
(8
|
)
|
|
71,013
|
|
|||||
Non-recurring basis
(1)
|
—
|
|
|
—
|
|
|
25
|
|
|
|
|
|
25
|
|
|||||
Total assets at fair value
|
$
|
12,194
|
|
|
$
|
57,914
|
|
|
$
|
938
|
|
|
$
|
(8
|
)
|
|
$
|
71,038
|
|
% of total assets at fair value
|
17.2
|
%
|
|
81.5
|
%
|
|
1.3
|
%
|
|
—
|
%
|
|
100
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Contractholder funds: Derivatives embedded in life and annuity contracts
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(307
|
)
|
|
|
|
|
$
|
(307
|
)
|
|
Other liabilities: Free-standing derivatives
|
(1
|
)
|
|
(66
|
)
|
|
(4
|
)
|
|
$
|
22
|
|
|
(49
|
)
|
||||
Total liabilities at fair value
|
$
|
(1
|
)
|
|
$
|
(66
|
)
|
|
$
|
(311
|
)
|
|
$
|
22
|
|
|
$
|
(356
|
)
|
% of total liabilities at fair value
|
0.3
|
%
|
|
18.5
|
%
|
|
87.4
|
%
|
|
(6.2
|
)%
|
|
100
|
%
|
(1)
|
Includes
$16 million
of limited partnership interests and $
9 million
of other investments written-down to fair value in connection with recognizing other-than-temporary impairments.
|
($ in millions)
|
Quoted prices in active markets for identical assets (Level 1)
|
|
Significant other observable inputs (Level 2)
|
|
Significant unobservable inputs (Level 3)
|
|
Counterparty and cash collateral netting
|
|
Balance as of December 31, 2015
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
U.S. government and agencies
|
$
|
3,056
|
|
|
$
|
861
|
|
|
$
|
5
|
|
|
|
|
|
$
|
3,922
|
|
|
Municipal
|
—
|
|
|
7,240
|
|
|
161
|
|
|
|
|
|
7,401
|
|
|||||
Corporate - public
|
—
|
|
|
30,356
|
|
|
46
|
|
|
|
|
|
30,402
|
|
|||||
Corporate - privately placed
|
—
|
|
|
10,923
|
|
|
502
|
|
|
|
|
11,425
|
|
||||||
Foreign government
|
—
|
|
|
1,033
|
|
|
—
|
|
|
|
|
|
1,033
|
|
|||||
ABS - CDO
|
—
|
|
|
716
|
|
|
61
|
|
|
|
|
|
777
|
|
|||||
ABS - consumer and other
|
—
|
|
|
1,500
|
|
|
50
|
|
|
|
|
1,550
|
|
||||||
RMBS
|
—
|
|
|
946
|
|
|
1
|
|
|
|
|
|
947
|
|
|||||
CMBS
|
—
|
|
|
446
|
|
|
20
|
|
|
|
|
|
466
|
|
|||||
Redeemable preferred stock
|
—
|
|
|
25
|
|
|
—
|
|
|
|
|
|
25
|
|
|||||
Total fixed income securities
|
3,056
|
|
|
54,046
|
|
|
846
|
|
|
|
|
|
57,948
|
|
|||||
Equity securities
|
4,786
|
|
|
163
|
|
|
133
|
|
|
|
|
|
5,082
|
|
|||||
Short-term investments
|
615
|
|
|
1,507
|
|
|
—
|
|
|
|
|
|
2,122
|
|
|||||
Other investments: Free-standing derivatives
|
—
|
|
|
65
|
|
|
1
|
|
|
$
|
(13
|
)
|
|
53
|
|
||||
Separate account assets
|
3,658
|
|
|
—
|
|
|
—
|
|
|
|
|
|
3,658
|
|
|||||
Other assets
|
2
|
|
|
—
|
|
|
1
|
|
|
|
|
|
3
|
|
|||||
Total recurring basis assets
|
12,117
|
|
|
55,781
|
|
|
981
|
|
|
(13
|
)
|
|
68,866
|
|
|||||
Non-recurring basis
(1)
|
—
|
|
|
—
|
|
|
55
|
|
|
|
|
|
55
|
|
|||||
Total assets at fair value
|
$
|
12,117
|
|
|
$
|
55,781
|
|
|
$
|
1,036
|
|
|
$
|
(13
|
)
|
|
$
|
68,921
|
|
% of total assets at fair value
|
17.6
|
%
|
|
80.9
|
%
|
|
1.5
|
%
|
|
—
|
%
|
|
100
|
%
|
|||||
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Contractholder funds: Derivatives embedded in life and annuity contracts
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(299
|
)
|
|
|
|
|
$
|
(299
|
)
|
|
Other liabilities: Free-standing derivatives
|
(1
|
)
|
|
(23
|
)
|
|
(8
|
)
|
|
$
|
7
|
|
|
(25
|
)
|
||||
Total liabilities at fair value
|
$
|
(1
|
)
|
|
$
|
(23
|
)
|
|
$
|
(307
|
)
|
|
$
|
7
|
|
|
$
|
(324
|
)
|
% of total liabilities at fair value
|
0.3
|
%
|
|
7.1
|
%
|
|
94.8
|
%
|
|
(2.2
|
)%
|
|
100
|
%
|
(1)
|
Includes
$42 million
of limited partnership interests and
$13 million
of other investments written-down to fair value in connection with recognizing other-than-temporary impairments.
|
($ in millions)
|
Fair value
|
|
Valuation
technique
|
|
Unobservable
input
|
|
Range
|
|
Weighted
average
|
||
September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives embedded in life and annuity contracts – Equity-indexed and forward starting options
|
$
|
(256
|
)
|
|
Stochastic cash flow model
|
|
Projected option cost
|
|
1.0 - 2.2%
|
|
1.75%
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives embedded in life and annuity contracts – Equity-indexed and forward starting options
|
$
|
(247
|
)
|
|
Stochastic cash flow model
|
|
Projected option cost
|
|
1.0 - 2.2%
|
|
1.76%
|
($ in millions)
|
|
|
|
Total gains (losses) included in:
|
|
|
|
|
|
|
|
|||||||||
|
Balance as of June 30, 2016
|
|
Net
income
(1)
|
|
OCI
|
|
Transfers
into
Level 3
|
|
Transfers
out of
Level 3
|
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Municipal
|
$
|
149
|
|
|
$
|
1
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Corporate - public
|
74
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
|||||
Corporate - privately placed
|
585
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
(280
|
)
|
|
|||||
ABS - CDO
|
33
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
|||||
ABS - consumer and other
|
45
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||
RMBS
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||
CMBS
|
20
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||
Total fixed income securities
|
907
|
|
|
1
|
|
|
4
|
|
|
—
|
|
|
(286
|
)
|
|
|||||
Equity securities
|
118
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||
Free-standing derivatives, net
|
(7
|
)
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||
Other assets
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||
Total recurring Level 3 assets
|
$
|
1,019
|
|
|
$
|
4
|
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
(286
|
)
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Contractholder funds: Derivatives embedded in life and annuity contracts
|
$
|
(304
|
)
|
|
$
|
(3
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total recurring Level 3 liabilities
|
$
|
(304
|
)
|
|
$
|
(3
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Purchases
|
|
Sales
|
|
Issues
|
|
Settlements
|
|
Balance as of September 30, 2016
|
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Municipal
|
$
|
22
|
|
|
$
|
(11
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
160
|
|
|
Corporate - public
|
40
|
|
|
(10
|
)
|
|
—
|
|
|
—
|
|
|
98
|
|
|
|||||
Corporate - privately placed
|
38
|
|
|
—
|
|
|
—
|
|
|
(29
|
)
|
|
316
|
|
|
|||||
ABS - CDO
|
40
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
74
|
|
|
|||||
ABS - consumer and other
|
35
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
79
|
|
|
|||||
RMBS
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
|||||
CMBS
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23
|
|
|
|||||
Total fixed income securities
|
178
|
|
|
(21
|
)
|
|
—
|
|
|
(32
|
)
|
|
751
|
|
|
|||||
Equity securities
|
43
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
160
|
|
|
|||||
Free-standing derivatives, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
(2)
|
|||||
Other assets
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
|||||
Total recurring Level 3 assets
|
$
|
221
|
|
|
$
|
(21
|
)
|
|
$
|
—
|
|
|
$
|
(32
|
)
|
|
$
|
909
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Contractholder funds: Derivatives embedded in life and annuity contracts
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
1
|
|
|
$
|
(307
|
)
|
|
Total recurring Level 3 liabilities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
1
|
|
|
$
|
(307
|
)
|
|
(1)
|
The effect to net income totals
$1 million
and is reported in the Condensed Consolidated Statements of Operations as follows:
$1 million
in realized capital gains and losses,
$3 million
in net investment income,
$(6) million
in interest credited to contractholder funds and
$3 million
in life and annuity contract benefits.
|
(2)
|
Comprises
$1 million
of assets and
$4 million
of liabilities.
|
($ in millions)
|
|
|
|
Total gains (losses) included in:
|
|
|
|
|
|
|
|
|||||||||
|
Balance as of
December 31, 2015
|
|
Net
income
(1)
|
|
OCI
|
|
Transfers
into
Level 3
|
|
Transfers
out of
Level 3
|
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
U.S. government and agencies
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(4
|
)
|
|
Municipal
|
161
|
|
|
11
|
|
|
(6
|
)
|
|
6
|
|
|
—
|
|
|
|||||
Corporate - public
|
46
|
|
|
—
|
|
|
1
|
|
|
25
|
|
|
(13
|
)
|
|
|||||
Corporate - privately placed
|
502
|
|
|
4
|
|
|
15
|
|
|
16
|
|
|
(363
|
)
|
|
|||||
ABS - CDO
|
61
|
|
|
—
|
|
|
5
|
|
|
10
|
|
|
(3
|
)
|
|
|||||
ABS - consumer and other
|
50
|
|
|
—
|
|
|
(2
|
)
|
|
3
|
|
|
—
|
|
|
|||||
RMBS
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||
CMBS
|
20
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||
Total fixed income securities
|
846
|
|
|
15
|
|
|
13
|
|
|
60
|
|
|
(383
|
)
|
|
|||||
Equity securities
|
133
|
|
|
(33
|
)
|
|
8
|
|
|
—
|
|
|
—
|
|
|
|||||
Free-standing derivatives, net
|
(7
|
)
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||
Other assets
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||
Total recurring Level 3 assets
|
$
|
973
|
|
|
$
|
(14
|
)
|
|
$
|
21
|
|
|
$
|
60
|
|
|
$
|
(383
|
)
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Contractholder funds: Derivatives embedded in life and annuity contracts
|
$
|
(299
|
)
|
|
$
|
(11
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total recurring Level 3 liabilities
|
$
|
(299
|
)
|
|
$
|
(11
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Purchases
|
|
Sales
|
|
Issues
|
|
Settlements
|
|
Balance as of September 30, 2016
|
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
U.S. government and agencies
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
Municipal
|
22
|
|
|
(33
|
)
|
|
—
|
|
|
(1
|
)
|
|
160
|
|
|
|||||
Corporate - public
|
47
|
|
|
(6
|
)
|
|
—
|
|
|
(2
|
)
|
|
98
|
|
|
|||||
Corporate - privately placed
|
181
|
|
|
—
|
|
|
—
|
|
|
(39
|
)
|
|
316
|
|
|
|||||
ABS - CDO
|
40
|
|
|
(2
|
)
|
|
—
|
|
|
(37
|
)
|
|
74
|
|
|
|||||
ABS - consumer and other
|
35
|
|
|
(5
|
)
|
|
—
|
|
|
(2
|
)
|
|
79
|
|
|
|||||
RMBS
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
|||||
CMBS
|
5
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
23
|
|
|
|||||
Total fixed income securities
|
330
|
|
|
(46
|
)
|
|
—
|
|
|
(84
|
)
|
|
751
|
|
|
|||||
Equity securities
|
52
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
160
|
|
|
|||||
Free-standing derivatives, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
(2)
|
|||||
Other assets
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
|||||
Total recurring Level 3 assets
|
$
|
382
|
|
|
$
|
(46
|
)
|
|
$
|
—
|
|
|
$
|
(84
|
)
|
|
$
|
909
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Contractholder funds: Derivatives embedded in life and annuity contracts
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
5
|
|
|
$
|
(307
|
)
|
|
Total recurring Level 3 liabilities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
5
|
|
|
$
|
(307
|
)
|
|
(1)
|
The effect to net income totals
$(25) million
and is reported in the Condensed Consolidated Statements of Operations as follows:
$(24) million
in realized capital gains and losses,
$10 million
in net investment income,
$(12) million
in interest credited to contractholder funds and
$1 million
in life and annuity contract benefits.
|
(2)
|
Comprises
$1 million
of assets and
$4 million
of liabilities.
|
($ in millions)
|
|
|
Total gains (losses) included in:
|
|
|
|
|
|
||||||||||||
|
Balance as of June 30, 2015
|
|
Net
income
(1)
|
|
OCI
|
|
Transfers
into
Level 3
|
|
Transfers
out of
Level 3
|
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
U.S. government and agencies
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Municipal
|
215
|
|
|
3
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
|||||
Corporate
|
626
|
|
|
11
|
|
|
(10
|
)
|
|
—
|
|
|
(24
|
)
|
|
|||||
ABS
|
120
|
|
|
—
|
|
|
(1
|
)
|
|
31
|
|
|
—
|
|
|
|||||
RMBS
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||
CMBS
|
28
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||
Total fixed income securities
|
995
|
|
|
14
|
|
|
(11
|
)
|
|
34
|
|
|
(24
|
)
|
|
|||||
Equity securities
|
108
|
|
|
(2
|
)
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
|||||
Short-term investments
|
35
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||
Free-standing derivatives, net
|
(7
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||
Other assets
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||
Total recurring Level 3 assets
|
$
|
1,132
|
|
|
$
|
11
|
|
|
$
|
(14
|
)
|
|
$
|
34
|
|
|
$
|
(24
|
)
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Contractholder funds: Derivatives embedded in life and annuity contracts
|
$
|
(315
|
)
|
|
$
|
19
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total recurring Level 3 liabilities
|
$
|
(315
|
)
|
|
$
|
19
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Purchases
|
|
Sales
|
|
Issues
|
|
Settlements
|
|
Balance as of September 30, 2015
|
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
U.S. government and agencies
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
Municipal
|
—
|
|
|
(32
|
)
|
|
—
|
|
|
—
|
|
|
189
|
|
|
|||||
Corporate
|
10
|
|
|
(11
|
)
|
|
—
|
|
|
(2
|
)
|
|
600
|
|
|
|||||
ABS
|
60
|
|
|
—
|
|
|
—
|
|
|
(28
|
)
|
|
182
|
|
|
|||||
RMBS
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
|||||
CMBS
|
4
|
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
|
19
|
|
|
|||||
Total fixed income securities
|
74
|
|
|
(43
|
)
|
|
—
|
|
|
(43
|
)
|
|
996
|
|
|
|||||
Equity securities
|
38
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
141
|
|
|
|||||
Short-term investments
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
40
|
|
|
|||||
Free-standing derivatives, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
(2)
|
|||||
Other assets
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
|||||
Total recurring Level 3 assets
|
$
|
117
|
|
|
$
|
(43
|
)
|
|
$
|
—
|
|
|
$
|
(43
|
)
|
|
$
|
1,170
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Contractholder funds: Derivatives embedded in life and annuity contracts
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
(295
|
)
|
|
Total recurring Level 3 liabilities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
(295
|
)
|
|
(1)
|
The effect to net income totals
$30 million
and is reported in the Condensed Consolidated Statements of Operations as follows:
$8 million
in realized capital gains and losses,
$3 million
in net investment income,
$27 million
in interest credited to contractholder funds and
$(8) million
in life and annuity contract benefits.
|
(2)
|
Comprises
$1 million
of assets and
$9 million
of liabilities.
|
($ in millions)
|
|
|
Total gains (losses) included in:
|
|
|
|
|
|
||||||||||||
|
Balance as of December 31, 2014
|
|
Net
income
(1)
|
|
OCI
|
|
Transfers
into
Level 3
|
|
Transfers
out of
Level 3
|
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
U.S. government and agencies
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Municipal
|
270
|
|
|
5
|
|
|
(4
|
)
|
|
3
|
|
|
(2
|
)
|
|
|||||
Corporate
|
891
|
|
|
11
|
|
|
(16
|
)
|
|
5
|
|
|
(232
|
)
|
|
|||||
ABS
|
196
|
|
|
(2
|
)
|
|
1
|
|
|
43
|
|
|
(84
|
)
|
|
|||||
RMBS
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||
CMBS
|
23
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||
Total fixed income securities
|
1,387
|
|
|
14
|
|
|
(19
|
)
|
|
51
|
|
|
(318
|
)
|
|
|||||
Equity securities
|
83
|
|
|
(1
|
)
|
|
1
|
|
|
—
|
|
|
—
|
|
|
|||||
Short-term investments
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||
Free-standing derivatives, net
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||
Other assets
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||
Total recurring Level 3 assets
|
$
|
1,469
|
|
|
$
|
13
|
|
|
$
|
(18
|
)
|
|
$
|
51
|
|
|
$
|
(318
|
)
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Contractholder funds: Derivatives embedded in life and annuity contracts
|
$
|
(323
|
)
|
|
$
|
24
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total recurring Level 3 liabilities
|
$
|
(323
|
)
|
|
$
|
24
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Purchases
|
|
Sales
|
|
Issues
|
|
Settlements
|
|
Balance as of September 30, 2015
|
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
U.S. government and agencies
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
5
|
|
|
Municipal
|
—
|
|
|
(81
|
)
|
|
—
|
|
|
(2
|
)
|
|
189
|
|
|
|||||
Corporate
|
70
|
|
|
(57
|
)
|
|
—
|
|
|
(72
|
)
|
|
600
|
|
|
|||||
ABS
|
70
|
|
|
(5
|
)
|
|
—
|
|
|
(37
|
)
|
|
182
|
|
|
|||||
RMBS
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
|||||
CMBS
|
9
|
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
|
19
|
|
|
|||||
Total fixed income securities
|
149
|
|
|
(143
|
)
|
|
—
|
|
|
(125
|
)
|
|
996
|
|
|
|||||
Equity securities
|
58
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
141
|
|
|
|||||
Short-term investments
|
35
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
40
|
|
|
|||||
Free-standing derivatives, net
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(8
|
)
|
(2)
|
|||||
Other assets
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
|||||
Total recurring Level 3 assets
|
$
|
242
|
|
|
$
|
(143
|
)
|
|
$
|
—
|
|
|
$
|
(126
|
)
|
|
$
|
1,170
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Contractholder funds: Derivatives embedded in life and annuity contracts
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
5
|
|
|
$
|
(295
|
)
|
|
Total recurring Level 3 liabilities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
5
|
|
|
$
|
(295
|
)
|
|
(1)
|
The effect to net income totals
$37 million
and is reported in the Condensed Consolidated Statements of Operations as follows:
$4 million
in realized capital gains and losses,
$9 million
in net investment income,
$32 million
in interest credited to contractholder funds and
$(8) million
in life and annuity contract benefits.
|
(2)
|
Comprises
$1 million
of assets and
$9 million
of liabilities.
|
($ in millions)
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Municipal
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
(1
|
)
|
Corporate
|
—
|
|
|
3
|
|
|
1
|
|
|
7
|
|
||||
ABS
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
3
|
|
||||
Total fixed income securities
|
1
|
|
|
2
|
|
|
3
|
|
|
9
|
|
||||
Equity securities
|
(1
|
)
|
|
(2
|
)
|
|
(33
|
)
|
|
(2
|
)
|
||||
Free-standing derivatives, net
|
4
|
|
|
(1
|
)
|
|
4
|
|
|
—
|
|
||||
Total recurring Level 3 assets
|
$
|
4
|
|
|
$
|
(1
|
)
|
|
$
|
(26
|
)
|
|
$
|
7
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||
Contractholder funds: Derivatives embedded in life and annuity contracts
|
$
|
(3
|
)
|
|
$
|
19
|
|
|
$
|
(11
|
)
|
|
$
|
24
|
|
Total recurring Level 3 liabilities
|
$
|
(3
|
)
|
|
$
|
19
|
|
|
$
|
(11
|
)
|
|
$
|
24
|
|
($ in millions)
|
September 30, 2016
|
|
December 31, 2015
|
||||||||||||
|
Carrying
value
|
|
Fair
value
|
|
Carrying
value
|
|
Fair
value
|
||||||||
Mortgage loans
|
$
|
4,396
|
|
|
$
|
4,573
|
|
|
$
|
4,338
|
|
|
$
|
4,489
|
|
Cost method limited partnerships
|
1,375
|
|
|
1,600
|
|
|
1,154
|
|
|
1,450
|
|
||||
Bank loans
|
1,660
|
|
|
1,665
|
|
|
1,565
|
|
|
1,527
|
|
||||
Agent loans
|
463
|
|
|
452
|
|
|
422
|
|
|
408
|
|
($ in millions)
|
September 30, 2016
|
|
December 31, 2015
|
||||||||||||
|
Carrying
value
|
|
Fair
value
|
|
Carrying
value
|
|
Fair
value
|
||||||||
Contractholder funds on investment contracts
|
$
|
11,644
|
|
|
$
|
12,345
|
|
|
$
|
12,424
|
|
|
$
|
12,874
|
|
Long-term debt
|
5,110
|
|
|
5,992
|
|
|
5,124
|
|
|
5,648
|
|
||||
Liability for collateral
|
1,095
|
|
|
1,095
|
|
|
840
|
|
|
840
|
|
($ in millions, except number of contracts)
|
|
|
Volume
(1)
|
|
|
|
|
|
|
|||||||||||
|
Balance sheet location
|
|
Notional amount
|
|
Number of contracts
|
|
Fair value, net
|
|
Gross asset
|
|
Gross liability
|
|||||||||
Asset derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Derivatives not designated as accounting hedging instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest rate contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest rate cap agreements
|
Other investments
|
|
$
|
23
|
|
|
n/a
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Equity and index contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Options
|
Other investments
|
|
—
|
|
|
4,246
|
|
|
84
|
|
|
84
|
|
|
—
|
|
||||
Financial futures contracts
|
Other assets
|
|
—
|
|
|
837
|
|
|
1
|
|
|
1
|
|
|
—
|
|
||||
Foreign currency contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Foreign currency forwards
|
Other investments
|
|
347
|
|
|
n/a
|
|
|
(19
|
)
|
|
1
|
|
|
(20
|
)
|
||||
Credit default contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Credit default swaps – buying protection
|
Other investments
|
|
49
|
|
|
n/a
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||
Credit default swaps – selling protection
|
Other investments
|
|
120
|
|
|
n/a
|
|
|
2
|
|
|
2
|
|
|
—
|
|
||||
Other contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other contracts
|
Other assets
|
|
3
|
|
|
n/a
|
|
|
1
|
|
|
1
|
|
|
—
|
|
||||
Subtotal
|
|
|
542
|
|
|
5,083
|
|
|
68
|
|
|
89
|
|
|
(21
|
)
|
||||
Total asset derivatives
|
|
|
$
|
542
|
|
|
5,083
|
|
|
$
|
68
|
|
|
$
|
89
|
|
|
$
|
(21
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Liability derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Derivatives designated as accounting hedging instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Foreign currency swap agreements
|
Other liabilities & accrued expenses
|
|
$
|
49
|
|
|
n/a
|
|
|
$
|
4
|
|
|
$
|
4
|
|
|
$
|
—
|
|
Derivatives not designated as accounting hedging instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest rate contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest rate swap agreements
|
Other liabilities & accrued expenses
|
|
85
|
|
|
n/a
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Interest rate cap agreements
|
Other liabilities & accrued expenses
|
|
44
|
|
|
n/a
|
|
|
1
|
|
|
1
|
|
|
—
|
|
||||
Equity and index contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Options and futures
|
Other liabilities & accrued expenses
|
|
—
|
|
|
7,016
|
|
|
(28
|
)
|
|
—
|
|
|
(28
|
)
|
||||
Foreign currency contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Foreign currency forwards
|
Other liabilities & accrued expenses
|
|
352
|
|
|
n/a
|
|
|
(4
|
)
|
|
1
|
|
|
(5
|
)
|
||||
Embedded derivative financial instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Guaranteed accumulation benefits
|
Contractholder funds
|
|
420
|
|
|
n/a
|
|
|
(38
|
)
|
|
—
|
|
|
(38
|
)
|
||||
Guaranteed withdrawal benefits
|
Contractholder funds
|
|
299
|
|
|
n/a
|
|
|
(13
|
)
|
|
—
|
|
|
(13
|
)
|
||||
Equity-indexed and forward starting options in life and annuity product contracts
|
Contractholder funds
|
|
1,750
|
|
|
n/a
|
|
|
(256
|
)
|
|
—
|
|
|
(256
|
)
|
||||
Other embedded derivative financial instruments
|
Contractholder funds
|
|
85
|
|
|
n/a
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Credit default contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Credit default swaps – buying protection
|
Other liabilities & accrued expenses
|
|
364
|
|
|
n/a
|
|
|
(13
|
)
|
|
—
|
|
|
(13
|
)
|
||||
Credit default swaps – selling protection
|
Other liabilities & accrued expenses
|
|
125
|
|
|
n/a
|
|
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
||||
Subtotal
|
|
|
3,524
|
|
|
7,016
|
|
|
(355
|
)
|
|
2
|
|
|
(357
|
)
|
||||
Total liability derivatives
|
|
|
3,573
|
|
|
7,016
|
|
|
(351
|
)
|
|
$
|
6
|
|
|
$
|
(357
|
)
|
||
Total derivatives
|
|
|
$
|
4,115
|
|
|
12,099
|
|
|
$
|
(283
|
)
|
|
|
|
|
|
|
(1)
|
Volume for OTC and cleared derivative contracts is represented by their notional amounts. Volume for exchange traded derivatives is represented by the number of contracts, which is the basis on which they are traded. (n/a = not applicable)
|
($ in millions, except number of contracts)
|
|
|
Volume
(1)
|
|
|
|
|
|
|
|||||||||||
|
Balance sheet location
|
|
Notional amount
|
|
Number of contracts
|
|
Fair value, net
|
|
Gross asset
|
|
Gross liability
|
|||||||||
Asset derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Derivatives designated as accounting hedging instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Foreign currency swap agreements
|
Other investments
|
|
$
|
45
|
|
|
n/a
|
|
|
$
|
6
|
|
|
$
|
6
|
|
|
$
|
—
|
|
Derivatives not designated as accounting hedging instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest rate contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest rate cap agreements
|
Other investments
|
|
42
|
|
|
n/a
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Equity and index contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Options and warrants
(2)
|
Other investments
|
|
—
|
|
|
3,730
|
|
|
44
|
|
|
44
|
|
|
—
|
|
||||
Financial futures contracts
|
Other assets
|
|
—
|
|
|
1,897
|
|
|
2
|
|
|
2
|
|
|
—
|
|
||||
Foreign currency contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Foreign currency forwards
|
Other investments
|
|
185
|
|
|
n/a
|
|
|
1
|
|
|
2
|
|
|
(1
|
)
|
||||
Embedded derivative financial instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other embedded derivative financial instruments
|
Other investments
|
|
1,000
|
|
|
n/a
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Credit default contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Credit default swaps – buying protection
|
Other investments
|
|
112
|
|
|
n/a
|
|
|
4
|
|
|
5
|
|
|
(1
|
)
|
||||
Credit default swaps – selling protection
|
Other investments
|
|
150
|
|
|
n/a
|
|
|
2
|
|
|
2
|
|
|
—
|
|
||||
Other contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other contracts
|
Other investments
|
|
31
|
|
|
n/a
|
|
|
1
|
|
|
1
|
|
|
—
|
|
||||
Other contracts
|
Other assets
|
|
3
|
|
|
n/a
|
|
|
1
|
|
|
1
|
|
|
—
|
|
||||
Subtotal
|
|
|
1,523
|
|
|
5,627
|
|
|
55
|
|
|
57
|
|
|
(2
|
)
|
||||
Total asset derivatives
|
|
|
$
|
1,568
|
|
|
5,627
|
|
|
$
|
61
|
|
|
$
|
63
|
|
|
$
|
(2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Liability derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Derivatives designated as accounting hedging instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Foreign currency swap agreements
|
Other liabilities & accrued expenses
|
|
$
|
19
|
|
|
n/a
|
|
|
$
|
4
|
|
|
$
|
4
|
|
|
$
|
—
|
|
Derivatives not designated as accounting hedging instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest rate contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest rate swap agreements
|
Other liabilities & accrued expenses
|
|
85
|
|
|
n/a
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Interest rate cap agreements
|
Other liabilities & accrued expenses
|
|
72
|
|
|
n/a
|
|
|
1
|
|
|
1
|
|
|
—
|
|
||||
Equity and index contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Options and futures
|
Other liabilities & accrued expenses
|
|
—
|
|
|
4,406
|
|
|
(7
|
)
|
|
—
|
|
|
(7
|
)
|
||||
Foreign currency contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Foreign currency forwards
|
Other liabilities & accrued expenses
|
|
361
|
|
|
n/a
|
|
|
(12
|
)
|
|
1
|
|
|
(13
|
)
|
||||
Embedded derivative financial instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Guaranteed accumulation benefits
|
Contractholder funds
|
|
481
|
|
|
n/a
|
|
|
(38
|
)
|
|
—
|
|
|
(38
|
)
|
||||
Guaranteed withdrawal benefits
|
Contractholder funds
|
|
332
|
|
|
n/a
|
|
|
(14
|
)
|
|
—
|
|
|
(14
|
)
|
||||
Equity-indexed and forward starting options in life and annuity product contracts
|
Contractholder funds
|
|
1,781
|
|
|
n/a
|
|
|
(247
|
)
|
|
—
|
|
|
(247
|
)
|
||||
Other embedded derivative financial instruments
|
Contractholder funds
|
|
85
|
|
|
n/a
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Credit default contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Credit default swaps – buying protection
|
Other liabilities & accrued expenses
|
|
88
|
|
|
n/a
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
||||
Credit default swaps – selling protection
|
Other liabilities & accrued expenses
|
|
105
|
|
|
n/a
|
|
|
(8
|
)
|
|
—
|
|
|
(8
|
)
|
||||
Subtotal
|
|
|
3,390
|
|
|
4,406
|
|
|
(327
|
)
|
|
2
|
|
|
(329
|
)
|
||||
Total liability derivatives
|
|
|
3,409
|
|
|
4,406
|
|
|
(323
|
)
|
|
$
|
6
|
|
|
$
|
(329
|
)
|
||
Total derivatives
|
|
|
$
|
4,977
|
|
|
10,033
|
|
|
$
|
(262
|
)
|
|
|
|
|
|
|
(1)
|
Volume for OTC and cleared derivative contracts is represented by their notional amounts. Volume for exchange traded derivatives is represented by the number of contracts, which is the basis on which they are traded. (n/a = not applicable)
|
(2)
|
In addition to the number of contracts presented in the table, the Company held
220
stock rights and warrants. Stock rights and warrants can be converted to cash upon sale of those instruments or exercised for shares of common stock.
|
($ in millions)
|
|
|
Offsets
|
|
|
|
|
|
|
||||||||||||||
|
Gross amount
|
|
Counter-party netting
|
|
Cash collateral (received) pledged
|
|
Net amount on balance sheet
|
|
Securities collateral (received) pledged
|
|
Net amount
|
||||||||||||
September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Asset derivatives
|
$
|
8
|
|
|
$
|
(27
|
)
|
|
$
|
19
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
3
|
|
Liability derivatives
|
(35
|
)
|
|
27
|
|
|
(5
|
)
|
|
(13
|
)
|
|
10
|
|
|
(3
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Asset derivatives
|
$
|
21
|
|
|
$
|
(8
|
)
|
|
$
|
(5
|
)
|
|
$
|
8
|
|
|
$
|
(4
|
)
|
|
$
|
4
|
|
Liability derivatives
|
(25
|
)
|
|
8
|
|
|
(1
|
)
|
|
(18
|
)
|
|
9
|
|
|
(9
|
)
|
($ in millions)
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Gain (loss) recognized in OCI on derivatives during the period
|
$
|
—
|
|
|
$
|
4
|
|
|
$
|
(1
|
)
|
|
$
|
11
|
|
Gain recognized in OCI on derivatives during the term of the hedging relationship
|
1
|
|
|
7
|
|
|
1
|
|
|
7
|
|
||||
Gain (loss) reclassified from AOCI into income (net investment income)
|
1
|
|
|
—
|
|
|
1
|
|
|
(1
|
)
|
||||
Gain reclassified from AOCI into income (realized capital gains and losses)
|
—
|
|
|
—
|
|
|
3
|
|
|
3
|
|
($ in millions)
|
Realized capital gains and losses
|
|
Life and annuity contract benefits
|
|
Interest credited to contractholder funds
|
|
Operating costs and expenses
|
|
Total gain (loss) recognized in net income on derivatives
|
||||||||||
Three months ended September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Equity and index contracts
|
$
|
(10
|
)
|
|
$
|
—
|
|
|
$
|
14
|
|
|
$
|
7
|
|
|
$
|
11
|
|
Embedded derivative financial instruments
|
—
|
|
|
3
|
|
|
(6
|
)
|
|
—
|
|
|
(3
|
)
|
|||||
Foreign currency contracts
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
(10
|
)
|
|||||
Credit default contracts
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total
|
$
|
(15
|
)
|
|
$
|
3
|
|
|
$
|
8
|
|
|
$
|
2
|
|
|
$
|
(2
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Nine months ended September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest rate contracts
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
Equity and index contracts
|
(15
|
)
|
|
—
|
|
|
9
|
|
|
11
|
|
|
5
|
|
|||||
Embedded derivative financial instruments
|
—
|
|
|
1
|
|
|
(9
|
)
|
|
—
|
|
|
(8
|
)
|
|||||
Foreign currency contracts
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
(26
|
)
|
|
(30
|
)
|
|||||
Credit default contracts
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|||||
Total
|
$
|
(25
|
)
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
(15
|
)
|
|
$
|
(39
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Three months ended September 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest rate contracts
|
$
|
(3
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(3
|
)
|
Equity and index contracts
|
24
|
|
|
—
|
|
|
(27
|
)
|
|
(12
|
)
|
|
(15
|
)
|
|||||
Embedded derivative financial instruments
|
—
|
|
|
(8
|
)
|
|
28
|
|
|
—
|
|
|
20
|
|
|||||
Foreign currency contracts
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
(8
|
)
|
|||||
Credit default contracts
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|||||
Other contracts
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||||
Total
|
$
|
24
|
|
|
$
|
(8
|
)
|
|
$
|
—
|
|
|
$
|
(18
|
)
|
|
$
|
(2
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Nine months ended September 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest rate contracts
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
Equity and index contracts
|
19
|
|
|
—
|
|
|
(23
|
)
|
|
(8
|
)
|
|
(12
|
)
|
|||||
Embedded derivative financial instruments
|
—
|
|
|
(8
|
)
|
|
36
|
|
|
—
|
|
|
28
|
|
|||||
Foreign currency contracts
|
(22
|
)
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
(25
|
)
|
|||||
Credit default contracts
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|||||
Total
|
$
|
1
|
|
|
$
|
(8
|
)
|
|
$
|
13
|
|
|
$
|
(11
|
)
|
|
$
|
(5
|
)
|
($ in millions)
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||||||||||||||||||||
Rating
(1)
|
|
Number of
counter-
parties
|
|
Notional
amount
(2)
|
|
Credit
exposure
(2)
|
|
Exposure, net of collateral
(2)
|
|
Number of
counter-
parties
|
|
Notional
amount
(2)
|
|
Credit
exposure
(2)
|
|
Exposure, net of collateral
(2)
|
||||||||||||||
A+
|
|
1
|
|
|
$
|
63
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
1
|
|
|
$
|
82
|
|
|
$
|
5
|
|
|
$
|
—
|
|
A
|
|
4
|
|
|
301
|
|
|
2
|
|
|
1
|
|
|
5
|
|
|
375
|
|
|
9
|
|
|
6
|
|
||||||
A-
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
41
|
|
|
3
|
|
|
—
|
|
||||||
BBB+
|
|
2
|
|
|
12
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
49
|
|
|
—
|
|
|
1
|
|
||||||
Total
|
|
7
|
|
|
$
|
376
|
|
|
$
|
5
|
|
|
$
|
1
|
|
|
9
|
|
|
$
|
547
|
|
|
$
|
17
|
|
|
$
|
7
|
|
(1)
|
Rating is the lower of S&P or Moody’s ratings.
|
(2)
|
Only OTC derivatives with a net positive fair value are included for each counterparty.
|
($ in millions)
|
September 30, 2016
|
|
December 31, 2015
|
||||
Gross liability fair value of contracts containing credit-risk-contingent features
|
$
|
6
|
|
|
$
|
21
|
|
Gross asset fair value of contracts containing credit-risk-contingent features and subject to MNAs
|
(1
|
)
|
|
(3
|
)
|
||
Collateral posted under MNAs for contracts containing credit-risk-contingent features
|
—
|
|
|
(13
|
)
|
||
Maximum amount of additional exposure for contracts with credit-risk-contingent features if all features were triggered concurrently
|
$
|
5
|
|
|
$
|
5
|
|
($ in millions)
|
Notional amount
|
|
|
||||||||||||||||||||
|
AA
|
|
A
|
|
BBB
|
|
BB and
lower
|
|
Total
|
|
Fair
value
|
||||||||||||
September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Single name
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Corporate debt
|
$
|
20
|
|
|
$
|
10
|
|
|
$
|
35
|
|
|
$
|
—
|
|
|
$
|
65
|
|
|
$
|
1
|
|
First-to-default Basket
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Municipal
|
—
|
|
|
—
|
|
|
100
|
|
|
—
|
|
|
100
|
|
|
(4
|
)
|
||||||
Index
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Corporate debt
|
1
|
|
|
19
|
|
|
49
|
|
|
11
|
|
|
80
|
|
|
1
|
|
||||||
Total
|
$
|
21
|
|
|
$
|
29
|
|
|
$
|
184
|
|
|
$
|
11
|
|
|
$
|
245
|
|
|
$
|
(2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Single name
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Corporate debt
|
$
|
20
|
|
|
$
|
10
|
|
|
$
|
45
|
|
|
$
|
—
|
|
|
$
|
75
|
|
|
$
|
1
|
|
First-to-default Basket
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Municipal
|
—
|
|
|
—
|
|
|
100
|
|
|
—
|
|
|
100
|
|
|
(8
|
)
|
||||||
Index
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Corporate debt
|
1
|
|
|
20
|
|
|
52
|
|
|
7
|
|
|
80
|
|
|
1
|
|
||||||
Total
|
$
|
21
|
|
|
$
|
30
|
|
|
$
|
197
|
|
|
$
|
7
|
|
|
$
|
255
|
|
|
$
|
(6
|
)
|
($ in millions)
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Property-liability insurance premiums earned
|
$
|
244
|
|
|
$
|
246
|
|
|
$
|
741
|
|
|
$
|
757
|
|
Life and annuity premiums and contract charges
|
78
|
|
|
82
|
|
|
230
|
|
|
252
|
($ in millions)
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Property-liability insurance claims and claims expense
|
$
|
493
|
|
|
$
|
107
|
|
|
$
|
895
|
|
|
$
|
441
|
|
Life and annuity contract benefits
|
25
|
|
|
23
|
|
|
172
|
|
|
150
|
|||||
Interest credited to contractholder funds
|
7
|
|
|
6
|
|
|
18
|
|
|
19
|
($ in millions)
|
Employee
costs
|
|
Exit
costs
|
|
Total
liability
|
||||||
Balance as of December 31, 2015
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
2
|
|
Expense incurred
|
7
|
|
|
1
|
|
|
8
|
|
|||
Adjustments to liability
|
—
|
|
|
—
|
|
|
—
|
|
|||
Payments applied against liability
|
(7
|
)
|
|
(1
|
)
|
|
(8
|
)
|
|||
Balance as of September 30, 2016
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
2
|
|
($ in millions)
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Pension benefits
|
|
|
|
|
|
|
|
||||||||
Service cost
|
$
|
28
|
|
|
$
|
29
|
|
|
$
|
84
|
|
|
$
|
86
|
|
Interest cost
|
71
|
|
|
64
|
|
|
214
|
|
|
192
|
|
||||
Expected return on plan assets
|
(99
|
)
|
|
(106
|
)
|
|
(298
|
)
|
|
(318
|
)
|
||||
Amortization of:
|
|
|
|
|
|
|
|
|
|
||||||
Prior service credit
|
(14
|
)
|
|
(14
|
)
|
|
(42
|
)
|
|
(42
|
)
|
||||
Net actuarial loss
|
44
|
|
|
47
|
|
|
131
|
|
|
143
|
|
||||
Settlement loss
|
7
|
|
|
6
|
|
|
23
|
|
|
18
|
|
||||
Net periodic pension cost
|
$
|
37
|
|
|
$
|
26
|
|
|
$
|
112
|
|
|
$
|
79
|
|
|
|
|
|
|
|
|
|
||||||||
Postretirement benefits
|
|
|
|
|
|
|
|
||||||||
Service cost
|
$
|
2
|
|
|
$
|
3
|
|
|
$
|
7
|
|
|
$
|
9
|
|
Interest cost
|
4
|
|
|
6
|
|
|
13
|
|
|
17
|
|
||||
Amortization of:
|
|
|
|
|
|
|
|
||||||||
Prior service credit
|
(5
|
)
|
|
(5
|
)
|
|
(16
|
)
|
|
(16
|
)
|
||||
Net actuarial gain
|
(2
|
)
|
|
(3
|
)
|
|
(18
|
)
|
|
(7
|
)
|
||||
Net periodic postretirement (credit) cost
|
$
|
(1
|
)
|
|
$
|
1
|
|
|
$
|
(14
|
)
|
|
$
|
3
|
|
($ in millions)
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Property-Liability
|
|
|
|
|
|
|
|
|
|
|
|
||||
Property-liability insurance premiums
|
|
|
|
|
|
|
|
|
|
|
|
||||
Auto
|
$
|
5,353
|
|
|
$
|
5,154
|
|
|
$
|
15,879
|
|
|
$
|
15,219
|
|
Homeowners
|
1,813
|
|
|
1,795
|
|
|
5,438
|
|
|
5,331
|
|
||||
Other personal lines
|
426
|
|
|
425
|
|
|
1,271
|
|
|
1,268
|
|
||||
Commercial lines
|
127
|
|
|
128
|
|
|
383
|
|
|
381
|
|
||||
Other business lines
|
150
|
|
|
148
|
|
|
435
|
|
|
426
|
|
||||
Allstate Protection
|
7,869
|
|
|
7,650
|
|
|
23,406
|
|
|
22,625
|
|
||||
Discontinued Lines and Coverages
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Total property-liability insurance premiums
|
7,869
|
|
|
7,650
|
|
|
23,406
|
|
|
22,625
|
|
||||
Net investment income
|
310
|
|
|
307
|
|
|
928
|
|
|
957
|
|
||||
Realized capital gains and losses
|
53
|
|
|
(161
|
)
|
|
(20
|
)
|
|
(84
|
)
|
||||
Total Property-Liability
|
8,232
|
|
|
7,796
|
|
|
24,314
|
|
|
23,498
|
|
||||
Allstate Financial
|
|
|
|
|
|
|
|
|
|
|
|
||||
Life and annuity premiums and contract charges
|
|
|
|
|
|
|
|
|
|
|
|
||||
Life and annuity premiums
|
|
|
|
|
|
|
|
||||||||
Traditional life insurance
|
145
|
|
|
135
|
|
|
422
|
|
|
398
|
|
||||
Accident and health insurance
|
216
|
|
|
194
|
|
|
646
|
|
|
585
|
|
||||
Total life and annuity premiums
|
361
|
|
|
329
|
|
|
1,068
|
|
|
983
|
|
||||
Contract charges
|
|
|
|
|
|
|
|
||||||||
Interest-sensitive life insurance
|
206
|
|
|
205
|
|
|
623
|
|
|
618
|
|
||||
Fixed annuities
|
4
|
|
|
4
|
|
|
10
|
|
|
10
|
|
||||
Total contract charges
|
210
|
|
|
209
|
|
|
633
|
|
|
628
|
|
||||
Total life and annuity premiums and contract charges
|
571
|
|
|
538
|
|
|
1,701
|
|
|
1,611
|
|
||||
Net investment income
|
427
|
|
|
491
|
|
|
1,281
|
|
|
1,464
|
|
||||
Realized capital gains and losses
|
(21
|
)
|
|
194
|
|
|
(70
|
)
|
|
364
|
|
||||
Total Allstate Financial
|
977
|
|
|
1,223
|
|
|
2,912
|
|
|
3,439
|
|
||||
Corporate and Other
|
|
|
|
|
|
|
|
|
|
|
|
||||
Service fees
|
1
|
|
|
—
|
|
|
3
|
|
|
2
|
|
||||
Net investment income
|
11
|
|
|
9
|
|
|
32
|
|
|
25
|
|
||||
Realized capital gains and losses
|
1
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
||||
Total Corporate and Other before reclassification of service fees
|
13
|
|
|
9
|
|
|
33
|
|
|
27
|
|
||||
Reclassification of service fees
(1)
|
(1
|
)
|
|
—
|
|
|
(3
|
)
|
|
(2
|
)
|
||||
Total Corporate and Other
|
12
|
|
|
9
|
|
|
30
|
|
|
25
|
|
||||
Consolidated revenues
|
$
|
9,221
|
|
|
$
|
9,028
|
|
|
$
|
27,256
|
|
|
$
|
26,962
|
|
(1)
|
For presentation in the Condensed Consolidated Statements of Operations, service fees of the Corporate and Other segment are reclassified to operating costs and expenses.
|
($ in millions)
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Property-Liability
|
|
|
|
|
|
|
|
|
|
|
|
||||
Underwriting income
|
|
|
|
|
|
|
|
|
|
|
|
||||
Allstate Protection
|
$
|
455
|
|
|
$
|
540
|
|
|
$
|
518
|
|
|
$
|
1,001
|
|
Discontinued Lines and Coverages
|
(100
|
)
|
|
(49
|
)
|
|
(104
|
)
|
|
(53
|
)
|
||||
Total underwriting income
|
355
|
|
|
491
|
|
|
414
|
|
|
948
|
|
||||
Net investment income
|
310
|
|
|
307
|
|
|
928
|
|
|
957
|
|
||||
Income tax expense on operations
(1)
|
(218
|
)
|
|
(256
|
)
|
|
(429
|
)
|
|
(653
|
)
|
||||
Realized capital gains and losses, after-tax
|
36
|
|
|
(104
|
)
|
|
(10
|
)
|
|
(55
|
)
|
||||
Loss on disposition of operations, after-tax
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
||||
Property-Liability net income applicable to common shareholders
|
483
|
|
|
437
|
|
|
903
|
|
|
1,197
|
|
||||
Allstate Financial
|
|
|
|
|
|
|
|
|
|
|
|
||||
Life and annuity premiums and contract charges
|
571
|
|
|
538
|
|
|
1,701
|
|
|
1,611
|
|
||||
Net investment income
|
427
|
|
|
491
|
|
|
1,281
|
|
|
1,464
|
|
||||
Contract benefits and interest credited to contractholder funds
|
(667
|
)
|
|
(651
|
)
|
|
(1,939
|
)
|
|
(1,921
|
)
|
||||
Operating costs and expenses and amortization of deferred policy acquisition costs
|
(194
|
)
|
|
(173
|
)
|
|
(577
|
)
|
|
(545
|
)
|
||||
Restructuring and related charges
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
(3
|
)
|
||||
Income tax expense on operations
|
(43
|
)
|
|
(66
|
)
|
|
(147
|
)
|
|
(195
|
)
|
||||
Operating income
|
94
|
|
|
138
|
|
|
318
|
|
|
411
|
|
||||
Realized capital gains and losses, after-tax
|
(14
|
)
|
|
125
|
|
|
(46
|
)
|
|
235
|
|
||||
Valuation changes on embedded derivatives that are not hedged, after-tax
|
—
|
|
|
(2
|
)
|
|
(8
|
)
|
|
(3
|
)
|
||||
DAC and DSI amortization related to realized capital gains and losses and valuation changes on embedded derivatives that are not hedged, after-tax
|
(1
|
)
|
|
(1
|
)
|
|
(3
|
)
|
|
(3
|
)
|
||||
Gain on disposition of operations, after-tax
|
1
|
|
|
2
|
|
|
3
|
|
|
1
|
|
||||
Change in accounting for investments in qualified affordable housing projects, after-tax
|
—
|
|
|
—
|
|
|
—
|
|
|
(17
|
)
|
||||
Allstate Financial net income applicable to common shareholders
|
80
|
|
|
262
|
|
|
264
|
|
|
624
|
|
||||
Corporate and Other
|
|
|
|
|
|
|
|
|
|
|
|||||
Service fees
(2)
|
1
|
|
|
—
|
|
|
3
|
|
|
2
|
|
||||
Net investment income
|
11
|
|
|
9
|
|
|
32
|
|
|
25
|
|
||||
Operating costs and expenses
(2)
|
(81
|
)
|
|
(86
|
)
|
|
(241
|
)
|
|
(248
|
)
|
||||
Income tax benefit on operations
|
26
|
|
|
28
|
|
|
77
|
|
|
82
|
|
||||
Preferred stock dividends
|
(29
|
)
|
|
(29
|
)
|
|
(87
|
)
|
|
(87
|
)
|
||||
Operating loss
|
(72
|
)
|
|
(78
|
)
|
|
(216
|
)
|
|
(226
|
)
|
||||
Realized capital gains and losses, after-tax
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
||||
Corporate and Other net loss applicable to common shareholders
|
(72
|
)
|
|
(78
|
)
|
|
(217
|
)
|
|
(226
|
)
|
||||
Consolidated net income applicable to common shareholders
|
$
|
491
|
|
|
$
|
621
|
|
|
$
|
950
|
|
|
$
|
1,595
|
|
(1)
|
Income tax on operations for the Property-Liability segment includes
$28 million
of expense for the nine months ended September 30, 2015 related to the change in accounting guidance for investments in qualified affordable housing projects.
|
(2)
|
For presentation in the Condensed Consolidated Statements of Operations, service fees of the Corporate and Other segment are reclassified to operating costs and expenses.
|
($ in millions)
|
Three months ended September 30,
|
||||||||||||||||||||||
|
2016
|
|
2015
|
||||||||||||||||||||
|
Pre-tax
|
|
Tax
|
|
After-tax
|
|
Pre-tax
|
|
Tax
|
|
After-tax
|
||||||||||||
Unrealized net holding gains and losses arising during the period, net of related offsets
|
$
|
350
|
|
|
$
|
(123
|
)
|
|
$
|
227
|
|
|
$
|
(813
|
)
|
|
$
|
285
|
|
|
$
|
(528
|
)
|
Less: reclassification adjustment of realized capital gains and losses
|
53
|
|
|
(19
|
)
|
|
34
|
|
|
18
|
|
|
(6
|
)
|
|
12
|
|
||||||
Unrealized net capital gains and losses
|
297
|
|
|
(104
|
)
|
|
193
|
|
|
(831
|
)
|
|
291
|
|
|
(540
|
)
|
||||||
Unrealized foreign currency translation adjustments
|
(11
|
)
|
|
4
|
|
|
(7
|
)
|
|
(22
|
)
|
|
8
|
|
|
(14
|
)
|
||||||
Unrecognized pension and other postretirement benefit cost arising during the period
|
1
|
|
|
—
|
|
|
1
|
|
|
7
|
|
|
(2
|
)
|
|
5
|
|
||||||
Less: reclassification adjustment of net periodic cost recognized in operating costs and expenses
|
(30
|
)
|
|
10
|
|
|
(20
|
)
|
|
(31
|
)
|
|
11
|
|
|
(20
|
)
|
||||||
Unrecognized pension and other postretirement benefit cost
|
31
|
|
|
(10
|
)
|
|
21
|
|
|
38
|
|
|
(13
|
)
|
|
25
|
|
||||||
Other comprehensive income (loss)
|
$
|
317
|
|
|
$
|
(110
|
)
|
|
$
|
207
|
|
|
$
|
(815
|
)
|
|
$
|
286
|
|
|
$
|
(529
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Nine months ended September 30,
|
||||||||||||||||||||||
|
2016
|
|
2015
|
||||||||||||||||||||
|
Pre-tax
|
|
Tax
|
|
After-tax
|
|
Pre-tax
|
|
Tax
|
|
After-tax
|
||||||||||||
Unrealized net holding gains and losses arising during the period, net of related offsets
|
$
|
1,685
|
|
|
$
|
(589
|
)
|
|
$
|
1,096
|
|
|
$
|
(1,306
|
)
|
|
$
|
457
|
|
|
$
|
(849
|
)
|
Less: reclassification adjustment of realized capital gains and losses
|
(156
|
)
|
|
55
|
|
|
(101
|
)
|
|
304
|
|
|
(106
|
)
|
|
198
|
|
||||||
Unrealized net capital gains and losses
|
1,841
|
|
|
(644
|
)
|
|
1,197
|
|
|
(1,610
|
)
|
|
563
|
|
|
(1,047
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Unrealized foreign currency translation adjustments
|
18
|
|
|
(6
|
)
|
|
12
|
|
|
(77
|
)
|
|
27
|
|
|
(50
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Unrecognized pension and other postretirement benefit cost arising during the period
|
(6
|
)
|
|
3
|
|
|
(3
|
)
|
|
15
|
|
|
(3
|
)
|
|
12
|
|
||||||
Less: reclassification adjustment of net periodic cost recognized in operating costs and expenses
|
(78
|
)
|
|
27
|
|
|
(51
|
)
|
|
(96
|
)
|
|
34
|
|
|
(62
|
)
|
||||||
Unrecognized pension and other postretirement benefit cost
|
72
|
|
|
(24
|
)
|
|
48
|
|
|
111
|
|
|
(37
|
)
|
|
74
|
|
||||||
Other comprehensive income (loss)
|
$
|
1,931
|
|
|
$
|
(674
|
)
|
|
$
|
1,257
|
|
|
$
|
(1,576
|
)
|
|
$
|
553
|
|
|
$
|
(1,023
|
)
|
•
|
better serve our customers through innovation, effectiveness and efficiency;
|
•
|
achieve target economic returns on capital;
|
•
|
grow insurance policies in force;
|
•
|
proactively manage investments; and
|
•
|
build and acquire long-term growth platforms.
|
•
|
Consolidated net income applicable to common shareholders was
$491 million
in the
third
quarter of
2016
compared to
$621 million
in the
third
quarter of
2015
, and
$950 million
in the first
nine
months of
2016
compared to
$1.60 billion
in the first
nine
months of
2015
. Net income applicable to common shareholders per diluted common share was
$1.31
in the
third
quarter of
2016
compared to
$1.54
in the
third
quarter of
2015
, and
$2.51
in the first
nine
months of
2016
compared to
$3.87
in the first
nine
months of
2015
.
|
•
|
Property-Liability net income applicable to common shareholders was
$483 million
in the
third
quarter of
2016
compared to
$437 million
in the
third
quarter of
2015
, and
$903 million
in the first
nine
months of
2016
compared to
$1.20 billion
in the first
nine
months of
2015
.
|
•
|
The Property-Liability combined ratio was
95.5
in the
third
quarter of
2016
compared to
93.6
in the
third
quarter of
2015
, and
98.2
in the first
nine
months of
2016
compared to
95.8
in the first
nine
months of
2015
.
|
•
|
Allstate Financial net income applicable to common shareholders was
$80 million
in the
third
quarter of
2016
compared to
$262 million
in the
third
quarter of
2015
, and
$264 million
in the first
nine
months of
2016
compared to
$624 million
in the first
nine
months of
2015
.
|
•
|
Total revenues were
$9.22 billion
in the
third
quarter of
2016
compared to
$9.03 billion
in the
third
quarter of
2015
, and
$27.26 billion
in the first
nine
months of
2016
compared to
$26.96 billion
in the first
nine
months of
2015
.
|
•
|
Property-Liability premiums earned totaled
$7.87 billion
in the
third
quarter of
2016
, an increase of
2.9%
from
$7.65 billion
in the
third
quarter of
2015
, and
$23.41 billion
in the first
nine
months of
2016
, an increase of
3.5%
from
$22.63 billion
in the first
nine
months of
2015
.
|
•
|
Investments totaled
$81.10 billion
as of
September 30, 2016
, increasing from
$77.76 billion
as of
December 31, 2015
. Net investment income was
$748 million
in the
third
quarter of
2016
, a decrease of
7.3%
from
$807 million
in the
third
quarter of
2015
, and
$2.24 billion
in the first
nine
months of
2016
, a decrease of
8.4%
from
$2.45 billion
in the first
nine
months of
2015
.
|
•
|
Net realized capital gains were
$33 million
in both the
third
quarter of
2016
and the
third
quarter of
2015
, and net realized capital losses were
$92 million
in the first
nine
months of
2016
compared to net realized capital gains of
$280 million
in the first
nine
months of
2015
.
|
•
|
Book value per diluted common share (ratio of common shareholders’ equity to total common shares outstanding and dilutive potential common shares outstanding) was $51.48 as of
September 30, 2016
, an increase of 8.3% from $47.54 as of
September 30, 2015
, and an increase of 8.7% from $47.34 as of
December 31, 2015
.
|
•
|
For the twelve months ended
September 30, 2016
, return on the average of beginning and ending period common shareholders’ equity of 7.4% decreased by 4.8 points from 12.2% for the twelve months ended
September 30, 2015
.
|
•
|
As of
September 30, 2016
, shareholders’ equity was
$20.93 billion
. This total included $2.66 billion in deployable assets at the parent holding company level comprising cash and investments that are generally saleable within one quarter.
|
($ in millions)
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||
Property-liability insurance premiums
|
$
|
7,869
|
|
|
$
|
7,650
|
|
|
$
|
23,406
|
|
|
$
|
22,625
|
|
Life and annuity premiums and contract charges
|
571
|
|
|
538
|
|
|
1,701
|
|
|
1,611
|
|
||||
Net investment income
|
748
|
|
|
807
|
|
|
2,241
|
|
|
2,446
|
|
||||
Realized capital gains and losses:
|
|
|
|
|
|
|
|
|
|
|
|||||
Total other-than-temporary impairment (“OTTI”) losses
|
(73
|
)
|
|
(186
|
)
|
|
(241
|
)
|
|
(286
|
)
|
||||
OTTI losses reclassified to (from) other comprehensive income
|
—
|
|
|
12
|
|
|
8
|
|
|
20
|
|
||||
Net OTTI losses recognized in earnings
|
(73
|
)
|
|
(174
|
)
|
|
(233
|
)
|
|
(266
|
)
|
||||
Sales and other realized capital gains and losses
|
106
|
|
|
207
|
|
|
141
|
|
|
546
|
|
||||
Total realized capital gains and losses
|
33
|
|
|
33
|
|
|
(92
|
)
|
|
280
|
|
||||
Total revenues
|
9,221
|
|
|
9,028
|
|
|
27,256
|
|
|
26,962
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Costs and expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||
Property-liability insurance claims and claims expense
|
(5,553
|
)
|
|
(5,255
|
)
|
|
(17,138
|
)
|
|
(15,835
|
)
|
||||
Life and annuity contract benefits
|
(484
|
)
|
|
(460
|
)
|
|
(1,393
|
)
|
|
(1,347
|
)
|
||||
Interest credited to contractholder funds
|
(183
|
)
|
|
(194
|
)
|
|
(558
|
)
|
|
(578
|
)
|
||||
Amortization of deferred policy acquisition costs
|
(1,138
|
)
|
|
(1,092
|
)
|
|
(3,393
|
)
|
|
(3,248
|
)
|
||||
Operating costs and expenses
|
(1,021
|
)
|
|
(992
|
)
|
|
(3,043
|
)
|
|
(3,143
|
)
|
||||
Restructuring and related charges
|
(5
|
)
|
|
(9
|
)
|
|
(21
|
)
|
|
(32
|
)
|
||||
Interest expense
|
(73
|
)
|
|
(73
|
)
|
|
(218
|
)
|
|
(219
|
)
|
||||
Total costs and expenses
|
(8,457
|
)
|
|
(8,075
|
)
|
|
(25,764
|
)
|
|
(24,402
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Gain on disposition of operations
|
1
|
|
|
2
|
|
|
4
|
|
|
2
|
|
||||
Income tax expense
|
(245
|
)
|
|
(305
|
)
|
|
(459
|
)
|
|
(880
|
)
|
||||
Net income
|
520
|
|
|
650
|
|
|
1,037
|
|
|
1,682
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Preferred stock dividends
|
(29
|
)
|
|
(29
|
)
|
|
(87
|
)
|
|
(87
|
)
|
||||
Net income applicable to common shareholders
|
$
|
491
|
|
|
$
|
621
|
|
|
$
|
950
|
|
|
$
|
1,595
|
|
|
|
|
|
|
|
|
|
||||||||
Property-Liability
|
$
|
483
|
|
|
$
|
437
|
|
|
$
|
903
|
|
|
$
|
1,197
|
|
Allstate Financial
|
80
|
|
|
262
|
|
|
264
|
|
|
624
|
|
||||
Corporate and Other
|
(72
|
)
|
|
(78
|
)
|
|
(217
|
)
|
|
(226
|
)
|
||||
Net income applicable to common shareholders
|
$
|
491
|
|
|
$
|
621
|
|
|
$
|
950
|
|
|
$
|
1,595
|
|
•
|
Net income applicable to common shareholders was
$483 million
in the
third
quarter of
2016
compared to
$437 million
in the
third
quarter of
2015
, and
$903 million
in the first
nine
months of
2016
compared to
$1.20 billion
in the first
nine
months of
2015
.
|
•
|
Premiums written totaled
$8.31 billion
in the
third
quarter of
2016
, an increase of
2.1%
from
$8.14 billion
in the
third
quarter of
2015
, and
$23.88 billion
in the first
nine
months of
2016
, an increase of
2.4%
from
$23.32 billion
in the first
nine
months of
2015
.
|
•
|
Premiums earned totaled
$7.87 billion
in the
third
quarter of
2016
, an increase of
2.9%
from
$7.65 billion
in the
third
quarter of
2015
, and
$23.41 billion
in the first
nine
months of
2016
, an increase of
3.5%
from
$22.63 billion
in the first
nine
months of
2015
.
|
•
|
The loss ratio was
70.6
in the
third
quarter of
2016
compared to
68.7
in the
third
quarter of
2015
, and
73.2
in the first
nine
months of
2016
compared to
70.0
in the first
nine
months of
2015
.
|
•
|
Catastrophe losses were
$481 million
in the
third
quarter of
2016
compared to
$270 million
in the
third
quarter of
2015
, and
$2.27 billion
in the first
nine
months of
2016
compared to
$1.36 billion
in the first
nine
months of
2015
. The effect of catastrophes on the combined ratio was
6.1
in the
third
quarter of
2016
compared to
3.5
in the
third
quarter of
2015
, and
9.7
in the first
nine
months of
2016
compared to
6.0
in the first
nine
months of
2015
.
|
•
|
Prior year reserve reestimates totaled
$99 million
unfavorable in the
third
quarter of
2016
compared to
$47 million
unfavorable in the
third
quarter of
2015
, and
$120 million
unfavorable in the first
nine
months of
2016
compared to
$112 million
unfavorable in the first
nine
months of
2015
. These amounts include unfavorable reestimates of $96 million and $44 million from our annual Discontinued Lines and Coverages reserve review performed in the third quarter of 2016 and 2015, respectively.
|
•
|
Underwriting income was
$355 million
in the
third
quarter of
2016
compared to
$491 million
in the
third
quarter of
2015
, and
$414 million
in the first
nine
months of
2016
compared to
$948 million
in the first
nine
months of
2015
. Underwriting income, a measure not based on accounting principles generally accepted in the United States of America (“GAAP”), is defined below.
|
•
|
Investments were
$41.06 billion
as of
September 30, 2016
, an increase of
6.7%
from
$38.48 billion
as of
December 31, 2015
. Net investment income was
$310 million
in the
third
quarter of
2016
, an increase of
1.0%
from
$307 million
in the
third
quarter of
2015
, and
$928 million
in the first
nine
months of
2016
, a decrease of
3.0%
from
$957 million
in the first
nine
months of
2015
.
|
•
|
Net realized capital gains were
$53 million
in the
third
quarter of
2016
compared to net realized capital losses of
$161 million
in the
third
quarter of
2015
, and net realized capital losses were
$20 million
in the first
nine
months of
2016
compared to
$84 million
in the first
nine
months of
2015
.
|
•
|
Claims and claims expense (“loss”) ratio - the ratio of claims and claims expense to premiums earned. Loss ratios include the impact of catastrophe losses.
|
•
|
Expense ratio - the ratio of amortization of DAC, operating costs and expenses, and restructuring and related charges to premiums earned.
|
•
|
Combined ratio - the ratio of claims and claims expense, amortization of DAC, operating costs and expenses, and restructuring and related charges to premiums earned. The combined ratio is the sum of the loss ratio and the expense ratio. The difference between 100% and the combined ratio represents underwriting income as a percentage of premiums earned, or underwriting margin.
|
•
|
Effect of catastrophe losses on combined ratio - the percentage of catastrophe losses included in claims and claims expense to premiums earned. This ratio includes prior year reserve reestimates of catastrophe losses.
|
•
|
Effect of prior year reserve reestimates on combined ratio - the percentage of prior year reserve reestimates included in claims and claims expense to premiums earned. This ratio includes prior year reserve reestimates of catastrophe losses.
|
•
|
Effect of amortization of purchased intangible assets on combined and expense ratio - the percentage of amortization of purchased intangible assets to premiums earned.
|
•
|
Effect of restructuring and related charges on combined ratio - the percentage of restructuring and related charges to premiums earned.
|
•
|
Effect of Discontinued Lines and Coverages on combined ratio - the ratio of claims and claims expense and operating costs and expenses in the Discontinued Lines and Coverages segment to Property-Liability premiums earned. The sum of the effect of Discontinued Lines and Coverages on the combined ratio and the Allstate Protection combined ratio is equal to the Property-Liability combined ratio.
|
($ in millions, except ratios)
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Premiums written
|
$
|
8,311
|
|
|
$
|
8,137
|
|
|
$
|
23,877
|
|
|
$
|
23,320
|
|
|
|
|
|
|
|
|
|
||||||||
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||
Premiums earned
|
$
|
7,869
|
|
|
$
|
7,650
|
|
|
$
|
23,406
|
|
|
$
|
22,625
|
|
Net investment income
|
310
|
|
|
307
|
|
|
928
|
|
|
957
|
|
||||
Realized capital gains and losses
|
53
|
|
|
(161
|
)
|
|
(20
|
)
|
|
(84
|
)
|
||||
Total revenues
|
8,232
|
|
|
7,796
|
|
|
24,314
|
|
|
23,498
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Costs and expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||
Claims and claims expense
|
(5,553
|
)
|
|
(5,255
|
)
|
|
(17,138
|
)
|
|
(15,835
|
)
|
||||
Amortization of DAC
|
(1,068
|
)
|
|
(1,029
|
)
|
|
(3,181
|
)
|
|
(3,050
|
)
|
||||
Operating costs and expenses
|
(888
|
)
|
|
(867
|
)
|
|
(2,653
|
)
|
|
(2,763
|
)
|
||||
Restructuring and related charges
|
(5
|
)
|
|
(8
|
)
|
|
(20
|
)
|
|
(29
|
)
|
||||
Total costs and expenses
|
(7,514
|
)
|
|
(7,159
|
)
|
|
(22,992
|
)
|
|
(21,677
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Loss on disposition of operations
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
||||
Income tax expense
|
(235
|
)
|
|
(199
|
)
|
|
(419
|
)
|
|
(624
|
)
|
||||
Net income applicable to common shareholders
|
$
|
483
|
|
|
$
|
437
|
|
|
$
|
903
|
|
|
$
|
1,197
|
|
|
|
|
|
|
|
|
|
||||||||
Underwriting income
|
$
|
355
|
|
|
$
|
491
|
|
|
$
|
414
|
|
|
$
|
948
|
|
Net investment income
|
310
|
|
|
307
|
|
|
928
|
|
|
957
|
|
||||
Income tax expense on operations
|
(218
|
)
|
|
(256
|
)
|
|
(429
|
)
|
|
(653
|
)
|
||||
Realized capital gains and losses, after-tax
|
36
|
|
|
(104
|
)
|
|
(10
|
)
|
|
(55
|
)
|
||||
Loss on disposition of operations, after-tax
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
||||
Net income applicable to common shareholders
|
$
|
483
|
|
|
$
|
437
|
|
|
$
|
903
|
|
|
$
|
1,197
|
|
|
|
|
|
|
|
|
|
||||||||
Catastrophe losses
|
$
|
481
|
|
|
$
|
270
|
|
|
$
|
2,269
|
|
|
$
|
1,361
|
|
|
|
|
|
|
|
|
|
||||||||
GAAP operating ratios
|
|
|
|
|
|
|
|
|
|
|
|
||||
Claims and claims expense ratio
|
70.6
|
|
|
68.7
|
|
|
73.2
|
|
|
70.0
|
|
||||
Expense ratio
|
24.9
|
|
|
24.9
|
|
|
25.0
|
|
|
25.8
|
|
||||
Combined ratio
|
95.5
|
|
|
93.6
|
|
|
98.2
|
|
|
95.8
|
|
||||
Effect of catastrophe losses on combined ratio
|
6.1
|
|
|
3.5
|
|
|
9.7
|
|
|
6.0
|
|
||||
Effect of prior year reserve reestimates on combined ratio
(1)
|
1.3
|
|
|
0.6
|
|
|
0.5
|
|
|
0.5
|
|
||||
Effect of catastrophe losses included in prior year reserve reestimates on combined ratio
(2)
|
—
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
||||
Effect of amortization of purchased intangible assets on combined ratio
|
0.1
|
|
|
0.2
|
|
|
0.1
|
|
|
0.2
|
|
||||
Effect of restructuring and related charges on combined ratio
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
||||
Effect of Discontinued Lines and Coverages on combined ratio
|
1.3
|
|
|
0.7
|
|
|
0.4
|
|
|
0.2
|
|
(1)
|
Prior year reserve reestimates in the
three and nine
months ended
September 30, 2016
and
September 30, 2015
were primarily related to our annual review of reserves in Discontinued Lines and Coverages.
|
(2)
|
Prior year reserve reestimates included in catastrophe losses totaled
$3 million
and
$13 million
unfavorable in the
three and nine
months ended
September 30, 2016
, respectively, compared to
$2 million
favorable and
$1 million
unfavorable in the
three and nine
months ended
September 30, 2015
, respectively.
|
($ in millions)
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Premiums written:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Allstate Protection
|
$
|
8,309
|
|
|
$
|
8,137
|
|
|
$
|
23,875
|
|
|
$
|
23,320
|
|
Discontinued Lines and Coverages
(1)
|
2
|
|
|
—
|
|
|
2
|
|
|
—
|
|
||||
Property-Liability premiums written
|
8,311
|
|
|
8,137
|
|
|
23,877
|
|
|
23,320
|
|
||||
Increase in unearned premiums
|
(472
|
)
|
|
(485
|
)
|
|
(570
|
)
|
|
(689
|
)
|
||||
Other
|
30
|
|
|
(2
|
)
|
|
99
|
|
|
(6
|
)
|
||||
Property-Liability premiums earned
|
$
|
7,869
|
|
|
$
|
7,650
|
|
|
$
|
23,406
|
|
|
$
|
22,625
|
|
|
|
|
|
|
|
|
|
||||||||
Premiums earned:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Allstate Protection
|
$
|
7,869
|
|
|
$
|
7,650
|
|
|
$
|
23,406
|
|
|
$
|
22,625
|
|
Discontinued Lines and Coverages
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Property-Liability
|
$
|
7,869
|
|
|
$
|
7,650
|
|
|
$
|
23,406
|
|
|
$
|
22,625
|
|
(1)
|
Represents retrospective reinsurance premium recognized when billed.
|
($ in millions)
|
Three months ended September 30,
|
||||||||||||||||||||||||||||||
|
Allstate
brand
|
|
Esurance
brand
|
|
Encompass
brand
|
|
Allstate
Protection
|
||||||||||||||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||||||||
Auto
|
$
|
4,940
|
|
|
$
|
4,746
|
|
|
$
|
428
|
|
|
$
|
411
|
|
|
$
|
153
|
|
|
$
|
169
|
|
|
$
|
5,521
|
|
|
$
|
5,326
|
|
Homeowners
|
1,869
|
|
|
1,879
|
|
|
16
|
|
|
9
|
|
|
121
|
|
|
134
|
|
|
2,006
|
|
|
2,022
|
|
||||||||
Other personal lines
(1)
|
447
|
|
|
429
|
|
|
2
|
|
|
3
|
|
|
25
|
|
|
28
|
|
|
474
|
|
|
460
|
|
||||||||
Subtotal – Personal lines
|
7,256
|
|
|
7,054
|
|
|
446
|
|
|
423
|
|
|
299
|
|
|
331
|
|
|
8,001
|
|
|
7,808
|
|
||||||||
Commercial lines
|
123
|
|
|
124
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
123
|
|
|
124
|
|
||||||||
Other business lines
(2)
|
185
|
|
|
205
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
185
|
|
|
205
|
|
||||||||
Total
|
$
|
7,564
|
|
|
$
|
7,383
|
|
|
$
|
446
|
|
|
$
|
423
|
|
|
$
|
299
|
|
|
$
|
331
|
|
|
$
|
8,309
|
|
|
$
|
8,137
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Nine months ended September 30,
|
||||||||||||||||||||||||||||||
|
Allstate
brand
|
|
Esurance
brand
|
|
Encompass
brand
|
|
Allstate
Protection
|
||||||||||||||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||||||||
Auto
|
$
|
14,453
|
|
|
$
|
13,869
|
|
|
$
|
1,243
|
|
|
$
|
1,208
|
|
|
$
|
453
|
|
|
$
|
489
|
|
|
$
|
16,149
|
|
|
$
|
15,566
|
|
Homeowners
|
5,092
|
|
|
5,077
|
|
|
41
|
|
|
21
|
|
|
351
|
|
|
381
|
|
|
5,484
|
|
|
5,479
|
|
||||||||
Other personal lines
(1)
|
1,228
|
|
|
1,210
|
|
|
6
|
|
|
6
|
|
|
73
|
|
|
81
|
|
|
1,307
|
|
|
1,297
|
|
||||||||
Subtotal – Personal lines
|
20,773
|
|
|
20,156
|
|
|
1,290
|
|
|
1,235
|
|
|
877
|
|
|
951
|
|
|
22,940
|
|
|
22,342
|
|
||||||||
Commercial lines
|
384
|
|
|
390
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
384
|
|
|
390
|
|
||||||||
Other business lines
(2)
|
551
|
|
|
588
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
551
|
|
|
588
|
|
||||||||
Total
|
$
|
21,708
|
|
|
$
|
21,134
|
|
|
$
|
1,290
|
|
|
$
|
1,235
|
|
|
$
|
877
|
|
|
$
|
951
|
|
|
$
|
23,875
|
|
|
$
|
23,320
|
|
(1)
|
Other personal lines include renter, condominium, landlord and other personal lines products.
|
(2)
|
Other business lines include Allstate Roadside Services and Allstate Dealer Services.
|
($ in millions)
|
Three months ended September 30,
|
||||||||||||||||||||||||||||||
|
Allstate
brand
|
|
Esurance
brand
|
|
Encompass
brand
|
|
Allstate
Protection
|
||||||||||||||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||||||||
Auto
|
$
|
4,793
|
|
|
$
|
4,597
|
|
|
$
|
405
|
|
|
$
|
392
|
|
|
$
|
155
|
|
|
$
|
165
|
|
|
$
|
5,353
|
|
|
$
|
5,154
|
|
Homeowners
|
1,683
|
|
|
1,663
|
|
|
11
|
|
|
5
|
|
|
119
|
|
|
127
|
|
|
1,813
|
|
|
1,795
|
|
||||||||
Other personal lines
|
399
|
|
|
396
|
|
|
2
|
|
|
2
|
|
|
25
|
|
|
27
|
|
|
426
|
|
|
425
|
|
||||||||
Subtotal – Personal lines
|
6,875
|
|
|
6,656
|
|
|
418
|
|
|
399
|
|
|
299
|
|
|
319
|
|
|
7,592
|
|
|
7,374
|
|
||||||||
Commercial lines
|
127
|
|
|
128
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
127
|
|
|
128
|
|
||||||||
Other business lines
|
150
|
|
|
148
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
150
|
|
|
148
|
|
||||||||
Total
|
$
|
7,152
|
|
|
$
|
6,932
|
|
|
$
|
418
|
|
|
$
|
399
|
|
|
$
|
299
|
|
|
$
|
319
|
|
|
$
|
7,869
|
|
|
$
|
7,650
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Nine months ended September 30,
|
||||||||||||||||||||||||||||||
|
Allstate
brand
|
|
Esurance
brand
|
|
Encompass
brand
|
|
Allstate
Protection
|
||||||||||||||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||||||||
Auto
|
$
|
14,205
|
|
|
$
|
13,553
|
|
|
$
|
1,202
|
|
|
$
|
1,171
|
|
|
$
|
472
|
|
|
$
|
495
|
|
|
$
|
15,879
|
|
|
$
|
15,219
|
|
Homeowners
|
5,045
|
|
|
4,939
|
|
|
29
|
|
|
12
|
|
|
364
|
|
|
380
|
|
|
5,438
|
|
|
5,331
|
|
||||||||
Other personal lines
|
1,189
|
|
|
1,182
|
|
|
6
|
|
|
5
|
|
|
76
|
|
|
81
|
|
|
1,271
|
|
|
1,268
|
|
||||||||
Subtotal – Personal lines
|
20,439
|
|
|
19,674
|
|
|
1,237
|
|
|
1,188
|
|
|
912
|
|
|
956
|
|
|
22,588
|
|
|
21,818
|
|
||||||||
Commercial lines
|
383
|
|
|
381
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
383
|
|
|
381
|
|
||||||||
Other business lines
|
435
|
|
|
426
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
435
|
|
|
426
|
|
||||||||
Total
|
$
|
21,257
|
|
|
$
|
20,481
|
|
|
$
|
1,237
|
|
|
$
|
1,188
|
|
|
$
|
912
|
|
|
$
|
956
|
|
|
$
|
23,406
|
|
|
$
|
22,625
|
|
•
|
Policies in force (“PIF”): Policy counts are based on items rather than customers. A multi-car customer would generate multiple item (policy) counts, even if all cars were insured under one policy.
|
•
|
New issued applications: Item counts of automobiles or homeowners insurance applications for insurance policies that were issued during the period, regardless of whether the customer was previously insured by another Allstate Protection brand. Allstate brand includes automobiles added by existing customers when they exceed the number allowed on a policy, which in 2015 was either four or ten depending on the state. Currently all states allow ten automobiles on a policy.
|
•
|
Average premium-gross written (“average premium”): Gross premiums written divided by issued item count. Gross premiums written include the impacts from discounts, surcharges and ceded reinsurance premiums and exclude the impacts from mid-term premium adjustments and premium refund accruals. Average premiums represent the appropriate policy term for each line. Allstate and Esurance brands policy terms are 6 months for auto and 12 months for homeowners. Encompass brand policy terms are 12 months for auto and homeowners.
|
•
|
Renewal ratio: Renewal policies issued during the period, based on contract effective dates, divided by the total policies issued 6 months prior for auto (12 months prior for Encompass brand) or 12 months prior for homeowners.
|
|
Allstate brand
|
|
Esurance brand
|
|
Encompass brand
|
||||||||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||||
Three months ended September 30,
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
PIF (thousands)
|
19,852
|
|
|
20,367
|
|
|
1,395
|
|
|
1,433
|
|
|
649
|
|
|
746
|
|
||||||
New issued applications (thousands)
|
584
|
|
|
790
|
|
|
151
|
|
|
145
|
|
|
13
|
|
|
20
|
|
||||||
Average premium
(1)
|
$
|
532
|
|
|
$
|
494
|
|
|
$
|
546
|
|
|
$
|
513
|
|
|
$
|
1,022
|
|
|
$
|
963
|
|
Renewal ratio (%)
(1)
|
87.5
|
|
|
88.6
|
|
|
78.9
|
|
|
78.7
|
|
|
73.1
|
|
|
76.7
|
|
||||||
Approved rate changes
(2)
:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
# of locations
(3)
|
25
|
|
|
23
|
|
|
9
|
|
|
13
|
|
|
9
|
|
|
8
|
|
||||||
Total brand (%)
(4)
|
1.0
|
|
|
1.6
|
|
|
0.4
|
|
|
1.3
|
|
|
1.6
|
|
|
1.3
|
|
||||||
Location specific (%)
(5) (6)
|
7.1
|
|
|
5.1
|
|
|
2.3
|
|
|
5.1
|
|
|
8.8
|
|
|
7.6
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Nine months ended September 30,
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
PIF (thousands)
|
19,852
|
|
|
20,367
|
|
|
1,395
|
|
|
1,433
|
|
|
649
|
|
|
746
|
|
||||||
New issued applications (thousands)
|
1,750
|
|
|
2,400
|
|
|
460
|
|
|
488
|
|
|
43
|
|
|
66
|
|
||||||
Average premium
(1)
|
$
|
518
|
|
|
$
|
489
|
|
|
$
|
544
|
|
|
$
|
514
|
|
|
$
|
997
|
|
|
$
|
934
|
|
Renewal ratio (%)
(1)
|
87.9
|
|
|
88.8
|
|
|
79.5
|
|
|
79.6
|
|
|
74.9
|
|
|
77.7
|
|
||||||
Approved rate changes
(2)
:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
# of locations
(3)
|
51
|
|
|
47
|
|
|
26
|
|
|
32
|
|
|
22
|
|
|
25
|
|
||||||
Total brand (%)
(4)
|
5.9
|
|
|
3.4
|
|
|
2.0
|
|
|
4.1
|
|
|
7.3
|
|
|
7.4
|
|
||||||
Location specific (%)
(5) (6)
|
7.0
|
|
|
5.1
|
|
|
4.4
|
|
|
5.7
|
|
|
10.1
|
|
|
9.0
|
|
(1)
|
Policy term is six months for Allstate and Esurance brands and twelve months for Encompass brand.
|
(2)
|
Rate changes that are indicated based on loss trend analysis to achieve a targeted return will continue to be pursued. Rate changes do not include rating plan enhancements, including the introduction of discounts and surcharges that result in no change in the overall rate level in a location. These rate changes do not reflect initial rates filed for insurance subsidiaries initially writing business in a location.
|
(3)
|
Allstate brand operates in 50 states, the District of Columbia, and 5 Canadian provinces. Esurance brand operates in 43 states and 1 Canadian province. Encompass brand operates in 40 states and the District of Columbia.
|
(4)
|
Represents the impact in the states, the District of Columbia and Canadian provinces where rate changes were approved during the period as a percentage of total brand prior year-end premiums written.
|
(5)
|
Represents the impact in the states, the District of Columbia and Canadian provinces where rate changes were approved during the period as a percentage of its respective total prior year-end premiums written in those same locations.
|
(6)
|
Based on historical premiums written in the locations noted above, the annual impact of rate changes approved for auto for all three brands totaled $209 million and $1.17 billion in the
three and nine
months ended
September 30, 2016
, respectively, compared to $304 million and $710 million in the
three and nine
months ended
September 30, 2015
, respectively.
|
•
|
2.5%
or
515 thousand
decrease in PIF as of
September 30, 2016
compared to
September 30, 2015
. Allstate brand auto PIF increased in 8 states, including 1 out of our largest 10 states, as of
September 30, 2016
compared to
September 30, 2015
.
|
•
|
26.1%
and
27.1%
decrease in new issued applications in the
third
quarter and first
nine
months of
2016
, respectively, compared to the same periods of
2015
. All of our largest 10 states experienced decreases in new issued applications in both the
third
quarter and first
nine
months of 2016 compared to the same periods of 2015.
|
•
|
7.7%
and
5.9%
increase in average premium in the
third
quarter and first
nine
months of
2016
, respectively, compared to the same periods of
2015
, primarily due to rate increases. Based on historical premiums written, the annual impact of rate changes approved for auto totaled $192 million and $1.09 billion in the
three and nine
months ended
September 30, 2016
, respectively, compared to $277 million and $600 million in the
three and nine
months ended
September 30, 2015
, respectively. These amounts do not assume customer choices such as non-renewal or changes in policy terms which might reduce future premiums. Approximately 30% of the change in rates approved for auto in the third quarter of 2016 are driven by the increases approved in 5 out of our 10 largest states. Fluctuation in the Canadian exchange rate had no impact to premiums written and average premium growth rates in third quarter of 2016 and reduced premiums written and average premium growth rates by 0.2 points in the first
nine
months of
2016
.
|
•
|
1.1
point and
0.9
point decrease in the renewal ratio in the
third
quarter and first
nine
months of
2016
, respectively, compared to the same periods of
2015
. Of our largest 10 states, 9 experienced decreases in the renewal ratio in both the
third
quarter and first
nine
months of 2016 compared to the same periods of 2015.
|
•
|
We increased and accelerated rate filings broadly across the country. Approximately 34% of the Allstate brand rate increases approved in the first nine months of 2016 are expected to be earned in 2016, with the remainder expected to be earned in 2017 and 2018. We continue to aggressively pursue rate increases to respond to higher loss trends, subject to regulatory processes and review.
|
•
|
We made underwriting guideline adjustments in state specific locations and customer segments experiencing less than acceptable returns which reduced the number of new issued applications and slowed growth. Underwriting guideline adjustments vary by state and include restrictions on business with no prior insurance as well as business with prior accidents and violations. Changes in down payment requirements and coverage plan adjustments have also been implemented. These changes are intended to increase underwriting margin and are continually monitored. In 2016, as targeted underwriting results in these segments are achieved, the guidelines are modified appropriately.
|
•
|
4.1%
increase in new issued applications in the
third
quarter of
2016
compared to the same period of
2015
, due to reallocation of advertising spending from less effective to more productive channels;
5.7%
decrease in the first
nine
months of
2016
compared to the same period of
2015
, due to a decrease in marketing activities and the impact of rate increases. Quote volume increased in the third quarter of 2016 compared to the same period of 2015 consistent with the advertising spending reallocation and decreased in the first nine months of 2016 compared to the same period of 2015 due to marketing spending reductions. The conversion rate (the percentage of actual issued policies to completed quotes) decreased 0.1 points and increased 0.3 points in the
third
quarter and first
nine
months of
2016
, respectively, compared to the same periods of
2015
.
|
•
|
6.4%
and
5.8%
increase in average premium in the
third
quarter and first
nine
months of
2016
, respectively, compared to the same periods of
2015
.
|
•
|
0.2
point increase and
0.1
point decrease in the renewal ratio in the
third
quarter and first
nine
months of
2016
, respectively, compared to the same periods of
2015
.
|
•
|
13.0%
or
97 thousand
decrease in PIF as of
September 30, 2016
compared to
September 30, 2015
.
|
•
|
35.0%
and
34.8%
decrease in new issued applications in the
third
quarter and first
nine
months of
2016
, respectively, compared to the same periods of
2015
.
|
•
|
6.1%
and
6.7%
increase in average premium in the
third
quarter and first
nine
months of
2016
, respectively, compared to the same periods of
2015
.
|
•
|
3.6
point and
2.8
point decrease in the renewal ratio in the
third
quarter and first
nine
months of
2016
, respectively, compared to the same periods of
2015
. Encompass sells a high percentage of package policies that include both auto and homeowners; therefore, declines in one coverage can contribute to declines in the other.
|
|
Allstate brand
|
|
Esurance brand
|
|
Encompass brand
|
|||||||||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|||||||||||||
Three months ended September 30,
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
PIF (thousands)
|
6,109
|
|
|
6,163
|
|
|
52
|
|
|
26
|
|
|
305
|
|
|
347
|
|
|||||||
New issued applications (thousands)
|
188
|
|
|
218
|
|
|
10
|
|
|
8
|
|
|
9
|
|
|
12
|
|
|||||||
Average premium
(1)
|
$
|
1,181
|
|
|
$
|
1,158
|
|
|
$
|
872
|
|
|
$
|
838
|
|
|
$
|
1,659
|
|
|
$
|
1,583
|
|
|
Renewal ratio (%)
(1) (2)
|
87.9
|
|
|
88.7
|
|
|
76.1
|
|
|
N/A
|
|
|
77.9
|
|
|
82.5
|
|
|||||||
Approved rate changes
(3)
:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
# of locations
(4)
|
10
|
|
|
6
|
|
|
N/A
|
|
|
N/A
|
|
|
5
|
|
|
8
|
|
|||||||
Total brand (%)
|
0.2
|
|
|
0.4
|
|
|
N/A
|
|
|
N/A
|
|
|
1.4
|
|
|
1.2
|
|
|||||||
Location specific (%)
(5)
|
4.6
|
|
|
6.4
|
|
|
N/A
|
|
|
N/A
|
|
|
9.2
|
|
|
5.9
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Nine months ended September 30,
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
PIF (thousands)
|
6,109
|
|
|
6,163
|
|
|
52
|
|
|
26
|
|
|
305
|
|
|
347
|
|
|||||||
New issued applications (thousands)
|
545
|
|
|
607
|
|
|
28
|
|
|
21
|
|
|
27
|
|
|
38
|
|
|||||||
Average premium
(1)
|
$
|
1,176
|
|
|
$
|
1,152
|
|
|
$
|
877
|
|
|
$
|
836
|
|
|
$
|
1,636
|
|
|
$
|
1,546
|
|
|
Renewal ratio (%)
(1) (2)
|
87.9
|
|
|
88.5
|
|
|
76.1
|
|
|
N/A
|
|
|
79.7
|
|
|
82.9
|
|
|||||||
Approved rate changes
(3)
:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
# of locations
(4)
|
33
|
|
|
23
|
|
|
N/A
|
|
|
N/A
|
|
|
16
|
|
|
23
|
|
|||||||
Total brand (%)
|
0.6
|
|
(6
|
)
|
1.3
|
|
|
N/A
|
|
|
N/A
|
|
|
4.5
|
|
|
4.9
|
|
||||||
Location specific (%)
(5)
|
1.6
|
|
(6
|
)
|
4.2
|
|
|
N/A
|
|
|
N/A
|
|
|
9.4
|
|
|
8.5
|
|
(1)
|
Policy term is twelve months.
|
(2)
|
Esurance’s retention ratios will appear lower due to its underwriting process. Customers can enter into a policy without a physical inspection. During the underwriting review period, a number of policies may be canceled if upon inspection the condition is unsatisfactory. Excluding the impact of risk related cancellations, Esurance’s retention ratio was 81.8% and 82.5% for the
three and nine
months ended
September 30, 2016
, respectively.
|
(3)
|
Includes rate changes approved based on our net cost of reinsurance.
|
(4)
|
Allstate brand operates in 50 states, the District of Columbia, and 5 Canadian provinces. Esurance brand operates in 30 states and 2 Canadian provinces. Encompass brand operates in 40 states and the District of Columbia.
|
(5)
|
Based on historical premiums written in the locations noted above, the annual impact of rate changes approved for homeowners for all three brands totaled $23 million and $66 million in the
three and nine
months ended
September 30, 2016
, respectively, compared to $31 million and $114 million in the
three and nine
months ended
September 30, 2015
, respectively.
|
(6)
|
Includes the impact of a rate decrease in California in first quarter 2016. Excluding California, Allstate brand homeowners total brand and location specific rate changes were 1.6% and 5.2% for the
nine
months ended
September 30, 2016
, respectively.
|
•
|
0.9%
or
54 thousand
decrease in PIF as of
September 30, 2016
compared to
September 30, 2015
. Allstate brand homeowners PIF increased in 18 states, including 3 out of our largest 10 states, as of
September 30, 2016
compared to
September 30, 2015
.
|
•
|
13.8%
and
10.2%
decrease in new issued applications in the
third
quarter and first
nine
months of
2016
, respectively, compared to the same periods of
2015
. Of our largest 10 states, 8 experienced decreases in new issued applications in both the
third
quarter and first
nine
months of 2016 compared to the same periods of 2015.
|
•
|
2.0%
and
2.1%
increase in average premium in the
third
quarter and first
nine
months of
2016
, respectively, compared to the same periods of
2015
, primarily due to rate changes and increasing insured home valuations due to inflationary costs. Fluctuation in the Canadian exchange rate had no impact to premiums written and average premium growth rates in
third
quarter 2016 and reduced premiums written and average premium growth rates by 0.1 points in the first
nine
months of
2016
.
|
•
|
0.8
point and
0.6
point decrease in the renewal ratio in the
third
quarter and first
nine
months of
2016
, respectively, compared to the same periods of
2015
. Of our largest 10 states, 8 experienced decreases in the renewal ratio in both the
third
quarter and first
nine
months of 2016 compared to the same periods of 2015.
|
•
|
$9 million decrease in the cost of our catastrophe reinsurance program to $80 million in the
third
quarter of
2016
from $89 million in the
third
quarter of
2015
, and $23 million decrease to $256 million in the first
nine
months of
2016
from $279 million in the first
nine
months of
2015
. Catastrophe reinsurance premiums are recorded primarily in Allstate brand and are a reduction of premium.
|
•
|
26 thousand
increase in PIF as of
September 30, 2016
compared to
September 30, 2015
.
|
•
|
2 thousand
and
7 thousand
increase in new issued applications in the
third
quarter and first
nine
months of
2016
, respectively, compared to the same periods of
2015
.
|
•
|
12.1%
or
42 thousand
decrease in PIF as of
September 30, 2016
compared to
September 30, 2015
.
|
•
|
25.0%
and
28.9%
decrease in new issued applications in the
third
quarter and first
nine
months of
2016
, respectively, compared to the same periods of
2015
.
|
•
|
4.8%
and
5.8%
increase in average premium in the
third
quarter and first
nine
months of
2016
, respectively, compared to the same periods of
2015
, primarily due to rate changes.
|
•
|
4.6
point and
3.2
point decrease in the renewal ratio in the
third
quarter and first
nine
months of
2016
, respectively, compared to the same periods of
2015
. Encompass sells a high percentage of package policies that include both auto and homeowners; therefore, declines in one coverage can contribute to declines in the other.
|
($ in millions)
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Premiums written
|
$
|
8,309
|
|
|
$
|
8,137
|
|
|
$
|
23,875
|
|
|
$
|
23,320
|
|
Premiums earned
|
$
|
7,869
|
|
|
$
|
7,650
|
|
|
$
|
23,406
|
|
|
$
|
22,625
|
|
Claims and claims expense
|
(5,454
|
)
|
|
(5,207
|
)
|
|
(17,036
|
)
|
|
(15,784
|
)
|
||||
Amortization of DAC
|
(1,068
|
)
|
|
(1,029
|
)
|
|
(3,181
|
)
|
|
(3,050
|
)
|
||||
Other costs and expenses
|
(887
|
)
|
|
(866
|
)
|
|
(2,651
|
)
|
|
(2,761
|
)
|
||||
Restructuring and related charges
|
(5
|
)
|
|
(8
|
)
|
|
(20
|
)
|
|
(29
|
)
|
||||
Underwriting income
|
$
|
455
|
|
|
$
|
540
|
|
|
$
|
518
|
|
|
$
|
1,001
|
|
Catastrophe losses
|
$
|
481
|
|
|
$
|
270
|
|
|
$
|
2,269
|
|
|
$
|
1,361
|
|
|
|
|
|
|
|
|
|
||||||||
Underwriting income (loss) by line of business
|
|
|
|
|
|
|
|
|
|
||||||
Auto
|
$
|
24
|
|
|
$
|
22
|
|
|
$
|
(44
|
)
|
|
$
|
(13
|
)
|
Homeowners
|
395
|
|
|
465
|
|
|
528
|
|
|
922
|
|
||||
Other personal lines
|
50
|
|
|
43
|
|
|
104
|
|
|
104
|
|
||||
Commercial lines
|
(19
|
)
|
|
(5
|
)
|
|
(90
|
)
|
|
(33
|
)
|
||||
Other business lines
|
7
|
|
|
16
|
|
|
25
|
|
|
27
|
|
||||
Answer Financial
|
(2
|
)
|
|
(1
|
)
|
|
(5
|
)
|
|
(6
|
)
|
||||
Underwriting income
|
$
|
455
|
|
|
$
|
540
|
|
|
$
|
518
|
|
|
$
|
1,001
|
|
|
|
|
|
|
|
|
|
||||||||
Underwriting income (loss) by brand
|
|
|
|
|
|
|
|
|
|
|
|
||||
Allstate brand
|
$
|
493
|
|
|
$
|
571
|
|
|
$
|
654
|
|
|
$
|
1,183
|
|
Esurance brand
|
(41
|
)
|
|
(26
|
)
|
|
(103
|
)
|
|
(136
|
)
|
||||
Encompass brand
|
5
|
|
|
(4
|
)
|
|
(28
|
)
|
|
(40
|
)
|
||||
Answer Financial
|
(2
|
)
|
|
(1
|
)
|
|
(5
|
)
|
|
(6
|
)
|
||||
Underwriting income
|
$
|
455
|
|
|
$
|
540
|
|
|
$
|
518
|
|
|
$
|
1,001
|
|
($ in millions)
|
Three months ended September 30,
|
||||||||||||||||||||||||||||||||||||||
|
Auto
|
|
Homeowners
|
|
Other personal lines
|
|
Commercial lines
|
|
Allstate Protection
(1)
|
||||||||||||||||||||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||||||||||||
Underwriting income (loss) - prior period
|
$
|
22
|
|
|
$
|
226
|
|
|
$
|
465
|
|
|
$
|
287
|
|
|
$
|
43
|
|
|
$
|
55
|
|
|
$
|
(5
|
)
|
|
$
|
10
|
|
|
$
|
540
|
|
|
$
|
579
|
|
Changes in underwriting income (loss) from:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Premiums earned
|
199
|
|
|
264
|
|
|
18
|
|
|
55
|
|
|
1
|
|
|
7
|
|
|
(1
|
)
|
|
8
|
|
|
219
|
|
|
344
|
|
||||||||||
Incurred claims and claims expense (“losses”):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Incurred losses, excluding catastrophe losses and reserve reestimates
|
(50
|
)
|
|
(475
|
)
|
|
(11
|
)
|
|
(37
|
)
|
|
3
|
|
|
(17
|
)
|
|
14
|
|
|
(20
|
)
|
|
(40
|
)
|
|
(549
|
)
|
||||||||||
Catastrophe losses, excluding reserve reestimates
|
(139
|
)
|
|
71
|
|
|
(57
|
)
|
|
166
|
|
|
(6
|
)
|
|
2
|
|
|
(4
|
)
|
|
—
|
|
|
(206
|
)
|
|
239
|
|
||||||||||
Non-catastrophe reserve reestimates
|
24
|
|
|
(89
|
)
|
|
(6
|
)
|
|
(5
|
)
|
|
13
|
|
|
—
|
|
|
(25
|
)
|
|
(6
|
)
|
|
4
|
|
|
(101
|
)
|
||||||||||
Catastrophe reserve reestimates
|
—
|
|
|
(4
|
)
|
|
(5
|
)
|
|
11
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
(5
|
)
|
|
8
|
|
||||||||||
Total reserve reestimates
|
24
|
|
|
(93
|
)
|
|
(11
|
)
|
|
6
|
|
|
13
|
|
|
—
|
|
|
(25
|
)
|
|
(5
|
)
|
|
(1
|
)
|
|
(93
|
)
|
||||||||||
Subtotal - losses
|
(165
|
)
|
|
(497
|
)
|
|
(79
|
)
|
|
135
|
|
|
10
|
|
|
(15
|
)
|
|
(15
|
)
|
|
(25
|
)
|
|
(247
|
)
|
|
(403
|
)
|
||||||||||
Expenses
|
(32
|
)
|
|
29
|
|
|
(9
|
)
|
|
(12
|
)
|
|
(4
|
)
|
|
(4
|
)
|
|
2
|
|
|
2
|
|
|
(57
|
)
|
|
20
|
|
||||||||||
Underwriting income (loss) - current period
|
$
|
24
|
|
|
$
|
22
|
|
|
$
|
395
|
|
|
$
|
465
|
|
|
$
|
50
|
|
|
$
|
43
|
|
|
$
|
(19
|
)
|
|
$
|
(5
|
)
|
|
$
|
455
|
|
|
$
|
540
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Nine months ended September 30,
|
||||||||||||||||||||||||||||||||||||||
|
Auto
|
|
Homeowners
|
|
Other personal lines
|
|
Commercial lines
|
|
Allstate Protection
(1)
|
||||||||||||||||||||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||||||||||||
Underwriting (loss) income - prior period
|
$
|
(13
|
)
|
|
$
|
539
|
|
|
$
|
922
|
|
|
$
|
472
|
|
|
$
|
104
|
|
|
$
|
103
|
|
|
$
|
(33
|
)
|
|
$
|
13
|
|
|
$
|
1,001
|
|
|
$
|
1,146
|
|
Changes in underwriting income (loss) from:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Premiums earned
|
660
|
|
|
793
|
|
|
107
|
|
|
180
|
|
|
3
|
|
|
24
|
|
|
2
|
|
|
30
|
|
|
781
|
|
|
1,051
|
|
||||||||||
Incurred claims and claims expense (“losses”):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Incurred losses, excluding catastrophe losses and reserve reestimates
|
(491
|
)
|
|
(1,208
|
)
|
|
55
|
|
|
(86
|
)
|
|
28
|
|
|
(45
|
)
|
|
(4
|
)
|
|
(53
|
)
|
|
(399
|
)
|
|
(1,399
|
)
|
||||||||||
Catastrophe losses, excluding reserve reestimates
|
(319
|
)
|
|
127
|
|
|
(514
|
)
|
|
335
|
|
|
(55
|
)
|
|
27
|
|
|
(8
|
)
|
|
5
|
|
|
(896
|
)
|
|
494
|
|
||||||||||
Non-catastrophe reserve reestimates
|
90
|
|
|
(205
|
)
|
|
(5
|
)
|
|
5
|
|
|
25
|
|
|
(1
|
)
|
|
(54
|
)
|
|
(19
|
)
|
|
55
|
|
|
(222
|
)
|
||||||||||
Catastrophe reserve reestimates
|
—
|
|
|
(7
|
)
|
|
(13
|
)
|
|
55
|
|
|
1
|
|
|
(3
|
)
|
|
—
|
|
|
(2
|
)
|
|
(12
|
)
|
|
43
|
|
||||||||||
Total reserve reestimates
|
90
|
|
|
(212
|
)
|
|
(18
|
)
|
|
60
|
|
|
26
|
|
|
(4
|
)
|
|
(54
|
)
|
|
(21
|
)
|
|
43
|
|
|
(179
|
)
|
||||||||||
Subtotal - losses
|
(720
|
)
|
|
(1,293
|
)
|
|
(477
|
)
|
|
309
|
|
|
(1
|
)
|
|
(22
|
)
|
|
(66
|
)
|
|
(69
|
)
|
|
(1,252
|
)
|
|
(1,084
|
)
|
||||||||||
Expenses
|
29
|
|
|
(52
|
)
|
|
(24
|
)
|
|
(39
|
)
|
|
(2
|
)
|
|
(1
|
)
|
|
7
|
|
|
(7
|
)
|
|
(12
|
)
|
|
(112
|
)
|
||||||||||
Underwriting (loss) income - current period
|
$
|
(44
|
)
|
|
$
|
(13
|
)
|
|
$
|
528
|
|
|
$
|
922
|
|
|
$
|
104
|
|
|
$
|
104
|
|
|
$
|
(90
|
)
|
|
$
|
(33
|
)
|
|
$
|
518
|
|
|
$
|
1,001
|
|
($ in millions)
|
Three months ended September 30,
|
||||||||||||||||||||||
|
Allstate brand
|
|
Esurance brand
|
|
Encompass brand
|
||||||||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||||
Underwriting income (loss) - prior period
|
$
|
571
|
|
|
$
|
676
|
|
|
$
|
(26
|
)
|
|
$
|
(62
|
)
|
|
$
|
(4
|
)
|
|
$
|
(31
|
)
|
Changes in underwriting income (loss) from:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Premiums earned
|
220
|
|
|
317
|
|
|
19
|
|
|
26
|
|
|
(20
|
)
|
|
1
|
|
||||||
Incurred claims and claims expense (“losses”):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Incurred losses, excluding catastrophe losses and reserve reestimates
|
(36
|
)
|
|
(546
|
)
|
|
(23
|
)
|
|
(12
|
)
|
|
19
|
|
|
9
|
|
||||||
Catastrophe losses, excluding reserve reestimates
|
(184
|
)
|
|
199
|
|
|
(12
|
)
|
|
5
|
|
|
(10
|
)
|
|
35
|
|
||||||
Non-catastrophe reserve reestimates
|
(10
|
)
|
|
(81
|
)
|
|
(2
|
)
|
|
3
|
|
|
16
|
|
|
(23
|
)
|
||||||
Catastrophe reserve reestimates
|
(6
|
)
|
|
9
|
|
|
1
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
||||||
Total reserve reestimates
|
(16
|
)
|
|
(72
|
)
|
|
(1
|
)
|
|
2
|
|
|
16
|
|
|
(23
|
)
|
||||||
Subtotal - losses
|
(236
|
)
|
|
(419
|
)
|
|
(36
|
)
|
|
(5
|
)
|
|
25
|
|
|
21
|
|
||||||
Expenses
|
(62
|
)
|
|
(3
|
)
|
|
2
|
|
|
15
|
|
|
4
|
|
|
5
|
|
||||||
Underwriting income (loss) - current period
(1)
|
$
|
493
|
|
|
$
|
571
|
|
|
$
|
(41
|
)
|
|
$
|
(26
|
)
|
|
$
|
5
|
|
|
$
|
(4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Nine months ended September 30,
|
||||||||||||||||||||||
|
Allstate brand
|
|
Esurance brand
|
|
Encompass brand
|
||||||||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||||
Underwriting income (loss) - prior period
|
$
|
1,183
|
|
|
$
|
1,453
|
|
|
$
|
(136
|
)
|
|
$
|
(200
|
)
|
|
$
|
(40
|
)
|
|
$
|
(98
|
)
|
Changes in underwriting income (loss) from:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Premiums earned
|
776
|
|
|
919
|
|
|
49
|
|
|
106
|
|
|
(44
|
)
|
|
26
|
|
||||||
Incurred claims and claims expense (“losses”):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Incurred losses, excluding catastrophe losses and reserve reestimates
|
(423
|
)
|
|
(1,304
|
)
|
|
(25
|
)
|
|
(81
|
)
|
|
49
|
|
|
(14
|
)
|
||||||
Catastrophe losses, excluding reserve reestimates
|
(870
|
)
|
|
425
|
|
|
(21
|
)
|
|
8
|
|
|
(5
|
)
|
|
61
|
|
||||||
Non-catastrophe reserve reestimates
|
58
|
|
|
(204
|
)
|
|
(1
|
)
|
|
2
|
|
|
(2
|
)
|
|
(20
|
)
|
||||||
Catastrophe reserve reestimates
|
(12
|
)
|
|
42
|
|
|
1
|
|
|
(1
|
)
|
|
(1
|
)
|
|
2
|
|
||||||
Total reserve reestimates
|
46
|
|
|
(162
|
)
|
|
—
|
|
|
1
|
|
|
(3
|
)
|
|
(18
|
)
|
||||||
Subtotal - losses
|
(1,247
|
)
|
|
(1,041
|
)
|
|
(46
|
)
|
|
(72
|
)
|
|
41
|
|
|
29
|
|
||||||
Expenses
|
(58
|
)
|
|
(148
|
)
|
|
30
|
|
|
30
|
|
|
15
|
|
|
3
|
|
||||||
Underwriting income (loss) - current period
(1)
|
$
|
654
|
|
|
$
|
1,183
|
|
|
$
|
(103
|
)
|
|
$
|
(136
|
)
|
|
$
|
(28
|
)
|
|
$
|
(40
|
)
|
|
Three months ended September 30,
|
||||||||||||||||||||||
|
Allstate brand
|
|
Esurance brand
|
|
Encompass brand
|
|
Allstate Protection
|
||||||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Loss ratio
|
68.8
|
|
|
67.6
|
|
|
78.0
|
|
|
72.7
|
|
|
69.6
|
|
|
73.1
|
|
|
69.3
|
|
|
68.0
|
|
Expense ratio
|
24.3
|
|
|
24.2
|
|
|
31.8
|
|
|
33.8
|
|
|
28.7
|
|
|
28.2
|
|
|
24.9
|
|
|
24.9
|
|
Combined ratio
|
93.1
|
|
|
91.8
|
|
|
109.8
|
|
|
106.5
|
|
|
98.3
|
|
|
101.3
|
|
|
94.2
|
|
|
92.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Nine months ended September 30,
|
||||||||||||||||||||||
|
Allstate brand
|
|
Esurance brand
|
|
Encompass brand
|
|
Allstate Protection
|
||||||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Loss ratio
|
72.5
|
|
|
69.2
|
|
|
75.9
|
|
|
75.1
|
|
|
74.4
|
|
|
75.2
|
|
|
72.8
|
|
|
69.8
|
|
Expense ratio
|
24.4
|
|
|
25.0
|
|
|
32.4
|
|
|
36.3
|
|
|
28.7
|
|
|
29.0
|
|
|
25.0
|
|
|
25.8
|
|
Combined ratio
|
96.9
|
|
|
94.2
|
|
|
108.3
|
|
|
111.4
|
|
|
103.1
|
|
|
104.2
|
|
|
97.8
|
|
|
95.6
|
|
|
Three months ended September 30,
|
||||||||||||||||||||||||||||
|
Auto
|
|
Homeowners
|
|
Other personal lines
|
|
Commercial lines
|
|
Total
|
||||||||||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||
Allstate brand
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Loss ratio
(1)
|
75.3
|
|
|
75.2
|
|
|
53.1
|
|
|
49.3
|
|
|
59.2
|
|
|
60.9
|
|
|
88.2
|
|
|
75.8
|
|
|
68.8
|
|
|
67.6
|
|
Effect of catastrophe losses on combined ratio
|
3.1
|
|
|
0.5
|
|
|
15.4
|
|
|
12.4
|
|
|
6.0
|
|
|
4.5
|
|
|
5.5
|
|
|
2.3
|
|
|
6.2
|
|
|
3.6
|
|
Effect of prior year reserve reestimates on
combined ratio
|
(0.1
|
)
|
|
0.1
|
|
|
(0.3
|
)
|
|
(0.9
|
)
|
|
(0.8
|
)
|
|
1.8
|
|
|
10.3
|
|
|
(9.3
|
)
|
|
—
|
|
|
(0.2
|
)
|
Effect of catastrophe losses included in prior
year reserve reestimates on combined ratio
|
(0.1
|
)
|
|
(0.1
|
)
|
|
0.3
|
|
|
(0.1
|
)
|
|
(0.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Esurance brand
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Loss ratio
(1)
|
77.3
|
|
|
72.7
|
|
|
100.0
|
|
|
80.0
|
|
|
100.0
|
|
|
50.0
|
|
|
—
|
|
|
—
|
|
|
78.0
|
|
|
72.7
|
|
Effect of catastrophe losses on combined ratio
|
2.2
|
|
|
0.5
|
|
|
45.5
|
|
|
20.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.3
|
|
|
0.8
|
|
Effect of prior year reserve reestimates on
combined ratio
|
(1.0
|
)
|
|
(1.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.0
|
)
|
|
(1.3
|
)
|
Effect of catastrophe losses included in prior
year reserve reestimates on combined ratio |
—
|
|
|
0.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Encompass brand
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Loss ratio
(1)
|
75.5
|
|
|
81.8
|
|
|
62.2
|
|
|
59.1
|
|
|
68.0
|
|
|
85.2
|
|
|
—
|
|
|
—
|
|
|
69.6
|
|
|
73.1
|
|
Effect of catastrophe losses on combined ratio
|
3.3
|
|
|
0.6
|
|
|
17.6
|
|
|
11.8
|
|
|
4.0
|
|
|
3.7
|
|
|
—
|
|
|
—
|
|
|
9.0
|
|
|
5.3
|
|
Effect of prior year reserve reestimates on
combined ratio
|
(1.3
|
)
|
|
7.9
|
|
|
1.7
|
|
|
—
|
|
|
4.0
|
|
|
14.8
|
|
|
—
|
|
|
—
|
|
|
0.3
|
|
|
5.4
|
|
Effect of catastrophe losses included in prior
year reserve reestimates on combined ratio |
—
|
|
|
—
|
|
|
0.8
|
|
|
1.6
|
|
|
—
|
|
|
(3.7
|
)
|
|
—
|
|
|
—
|
|
|
0.3
|
|
|
0.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Allstate Protection
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Loss ratio
(1)
|
75.5
|
|
|
75.2
|
|
|
53.9
|
|
|
50.1
|
|
|
59.9
|
|
|
62.4
|
|
|
88.2
|
|
|
75.8
|
|
|
69.3
|
|
|
68.0
|
|
Effect of catastrophe losses on combined ratio
|
3.1
|
|
|
0.5
|
|
|
15.7
|
|
|
12.4
|
|
|
5.9
|
|
|
4.5
|
|
|
5.5
|
|
|
2.3
|
|
|
6.1
|
|
|
3.5
|
|
Effect of prior year reserve reestimates on
combined ratio
|
(0.2
|
)
|
|
0.3
|
|
|
(0.2
|
)
|
|
(0.8
|
)
|
|
(0.5
|
)
|
|
2.6
|
|
|
10.3
|
|
|
(9.3
|
)
|
|
—
|
|
|
—
|
|
Effect of catastrophe losses included in prior
year reserve reestimates on combined ratio |
(0.1
|
)
|
|
—
|
|
|
0.3
|
|
|
0.1
|
|
|
(0.3
|
)
|
|
(0.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30,
|
||||||||||||||||||||||||||||
|
Auto
|
|
Homeowners
|
|
Other personal lines
|
|
Commercial lines
|
|
Total
|
||||||||||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||
Allstate brand
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Loss ratio
(1)
|
75.8
|
|
|
74.2
|
|
|
66.2
|
|
|
57.9
|
|
|
63.3
|
|
|
62.9
|
|
|
95.6
|
|
|
78.8
|
|
|
72.5
|
|
|
69.2
|
|
Effect of catastrophe losses on combined ratio
|
3.4
|
|
|
1.3
|
|
|
29.3
|
|
|
19.5
|
|
|
12.5
|
|
|
8.0
|
|
|
7.3
|
|
|
5.3
|
|
|
10.0
|
|
|
6.1
|
|
Effect of prior year reserve reestimates on
combined ratio
|
(0.2
|
)
|
|
0.4
|
|
|
0.1
|
|
|
(0.2
|
)
|
|
(1.3
|
)
|
|
0.8
|
|
|
14.6
|
|
|
0.5
|
|
|
0.1
|
|
|
0.3
|
|
Effect of catastrophe losses included in prior
year reserve reestimates on combined ratio |
—
|
|
|
(0.1
|
)
|
|
0.4
|
|
|
0.2
|
|
|
(0.1
|
)
|
|
—
|
|
|
1.0
|
|
|
1.0
|
|
|
0.1
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Esurance brand
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Loss ratio
(1)
|
75.7
|
|
|
75.3
|
|
|
86.2
|
|
|
66.7
|
|
|
66.7
|
|
|
60.0
|
|
|
—
|
|
|
—
|
|
|
75.9
|
|
|
75.1
|
|
Effect of catastrophe losses on combined ratio
|
1.7
|
|
|
0.8
|
|
|
37.9
|
|
|
16.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.5
|
|
|
0.9
|
|
Effect of prior year reserve reestimates on
combined ratio
|
(1.0
|
)
|
|
(1.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.0
|
)
|
|
(1.0
|
)
|
Effect of catastrophe losses included in prior
year reserve reestimates on combined ratio |
—
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Encompass brand
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Loss ratio
(1)
|
78.4
|
|
|
76.8
|
|
|
67.1
|
|
|
70.0
|
|
|
84.2
|
|
|
90.1
|
|
|
—
|
|
|
—
|
|
|
74.4
|
|
|
75.2
|
|
Effect of catastrophe losses on combined ratio
|
2.1
|
|
|
1.2
|
|
|
24.2
|
|
|
22.4
|
|
|
5.3
|
|
|
6.2
|
|
|
—
|
|
|
—
|
|
|
11.2
|
|
|
10.0
|
|
Effect of prior year reserve reestimates on
combined ratio
|
1.1
|
|
|
0.6
|
|
|
0.8
|
|
|
0.2
|
|
|
10.5
|
|
|
11.1
|
|
|
—
|
|
|
—
|
|
|
1.8
|
|
|
1.4
|
|
Effect of catastrophe losses included in prior year reserve reestimates on combined ratio
|
(0.2
|
)
|
|
(0.3
|
)
|
|
0.5
|
|
|
—
|
|
|
(1.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Allstate Protection
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Loss ratio
(1)
|
75.9
|
|
|
74.4
|
|
|
66.4
|
|
|
58.8
|
|
|
64.6
|
|
|
64.7
|
|
|
95.6
|
|
|
78.8
|
|
|
72.8
|
|
|
69.8
|
|
Effect of catastrophe losses on combined ratio
|
3.2
|
|
|
1.3
|
|
|
29.0
|
|
|
19.7
|
|
|
12.0
|
|
|
7.8
|
|
|
7.3
|
|
|
5.3
|
|
|
9.7
|
|
|
6.0
|
|
Effect of prior year reserve reestimates on
combined ratio
|
(0.3
|
)
|
|
0.3
|
|
|
0.1
|
|
|
(0.2
|
)
|
|
(0.6
|
)
|
|
1.4
|
|
|
14.6
|
|
|
0.5
|
|
|
0.1
|
|
|
0.3
|
|
Effect of catastrophe losses included in prior
year reserve reestimates on combined ratio |
(0.1
|
)
|
|
—
|
|
|
0.3
|
|
|
0.1
|
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|
1.0
|
|
|
1.0
|
|
|
0.1
|
|
|
—
|
|
(1)
|
Ratios are calculated using the premiums earned for the respective brand and line of business.
|
($ in millions)
|
Three months ended September 30, 2016
|
||||||||||||||||||
|
Number of events
|
|
|
|
Claims and claims expense
|
|
|
|
Combined
ratio
impact
|
|
Average catastrophe loss per event
|
||||||||
Size of catastrophe loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Greater than $250 million
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
—
|
|
|
$
|
—
|
|
$101 million to $250 million
|
1
|
|
|
2.9
|
|
|
105
|
|
|
21.8
|
|
|
1.4
|
|
|
105
|
|
||
$50 million to $100 million
|
1
|
|
|
2.9
|
|
|
97
|
|
|
20.2
|
|
|
1.2
|
|
|
97
|
|
||
Less than $50 million
|
33
|
|
|
94.2
|
|
|
290
|
|
|
60.3
|
|
|
3.7
|
|
|
9
|
|
||
Total
|
35
|
|
|
100.0
|
%
|
|
492
|
|
|
102.3
|
|
|
6.3
|
|
|
14
|
|
||
Prior year reserve reestimates
|
|
|
|
|
|
|
3
|
|
|
0.6
|
|
|
—
|
|
|
|
|
||
Prior quarter reserve reestimates
|
|
|
|
|
(14
|
)
|
|
(2.9
|
)
|
|
(0.2
|
)
|
|
|
|||||
Total catastrophe losses
|
|
|
|
|
|
|
$
|
481
|
|
|
100.0
|
%
|
|
6.1
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Nine months ended September 30, 2016
|
||||||||||||||||||
|
Number of events
|
|
|
|
Claims and claims expense
|
|
|
|
Combined
ratio
impact
|
|
Average catastrophe loss per event
|
||||||||
Size of catastrophe loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Greater than $250 million
|
2
|
|
|
2.7
|
%
|
|
$
|
626
|
|
|
27.6
|
%
|
|
2.7
|
|
|
$
|
313
|
|
$101 million to $250 million
|
2
|
|
|
2.7
|
|
|
291
|
|
|
12.8
|
|
|
1.2
|
|
|
146
|
|
||
$50 million to $100 million
|
5
|
|
|
6.6
|
|
|
362
|
|
|
15.9
|
|
|
1.5
|
|
|
72
|
|
||
Less than $50 million
|
66
|
|
|
88.0
|
|
|
977
|
|
|
43.1
|
|
|
4.2
|
|
|
15
|
|
||
Total
|
75
|
|
|
100.0
|
%
|
|
2,256
|
|
|
99.4
|
|
|
9.6
|
|
|
30
|
|
||
Prior year reserve reestimates
|
|
|
|
|
|
|
13
|
|
|
0.6
|
|
|
0.1
|
|
|
|
|||
Total catastrophe losses
|
|
|
|
|
|
|
$
|
2,269
|
|
|
100.0
|
%
|
|
9.7
|
|
|
|
($ in millions)
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||||||||
|
Number
of events
|
|
2016
|
|
Number of events
|
|
2015
|
|
Number of events
|
|
2016
|
|
Number of events
|
|
2015
|
||||||||||||
Hurricanes/Tropical storms
|
1
|
|
|
$
|
17
|
|
|
—
|
|
|
$
|
—
|
|
|
1
|
|
|
$
|
17
|
|
|
1
|
|
|
$
|
19
|
|
Tornadoes
|
2
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
9
|
|
|
1
|
|
|
32
|
|
||||
Wind/Hail
|
28
|
|
|
434
|
|
|
19
|
|
|
208
|
|
|
64
|
|
|
2,120
|
|
|
54
|
|
|
1,023
|
|
||||
Wildfires
|
4
|
|
|
32
|
|
|
3
|
|
|
44
|
|
|
6
|
|
|
53
|
|
|
6
|
|
|
50
|
|
||||
Other events
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
57
|
|
|
4
|
|
|
236
|
|
||||
Prior year reserve reestimates
|
|
|
3
|
|
|
|
|
(2
|
)
|
|
|
|
13
|
|
|
|
|
1
|
|
||||||||
Prior quarter reserve reestimates
|
|
|
(14
|
)
|
|
|
|
20
|
|
|
|
|
—
|
|
|
|
|
—
|
|
||||||||
Total catastrophe losses
|
35
|
|
|
$
|
481
|
|
|
22
|
|
|
$
|
270
|
|
|
75
|
|
|
$
|
2,269
|
|
|
66
|
|
|
$
|
1,361
|
|
|
Three months ended September 30,
|
||||||||||||||||||||||
|
Allstate
brand
|
|
Esurance
brand
|
|
Encompass brand
|
|
Allstate Protection
|
||||||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Amortization of DAC
|
14.0
|
|
|
13.9
|
|
|
2.4
|
|
|
2.8
|
|
|
18.4
|
|
|
18.5
|
|
|
13.5
|
|
|
13.5
|
|
Advertising expense
|
2.2
|
|
|
2.0
|
|
|
11.7
|
|
|
11.0
|
|
|
—
|
|
|
0.3
|
|
|
2.6
|
|
|
2.4
|
|
Amortization of purchased intangible assets
|
—
|
|
|
—
|
|
|
1.5
|
|
|
2.0
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
0.2
|
|
Other costs and expenses
|
8.0
|
|
|
8.2
|
|
|
16.2
|
|
|
18.0
|
|
|
10.3
|
|
|
9.4
|
|
|
8.6
|
|
|
8.7
|
|
Restructuring and related charges
|
0.1
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
0.1
|
|
Total expense ratio
|
24.3
|
|
|
24.2
|
|
|
31.8
|
|
|
33.8
|
|
|
28.7
|
|
|
28.2
|
|
|
24.9
|
|
|
24.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Nine months ended September 30,
|
||||||||||||||||||||||
|
Allstate
brand
|
|
Esurance
brand
|
|
Encompass brand
|
|
Allstate Protection
|
||||||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Amortization of DAC
|
14.0
|
|
|
13.9
|
|
|
2.4
|
|
|
2.6
|
|
|
18.5
|
|
|
18.5
|
|
|
13.6
|
|
|
13.5
|
|
Advertising expenses
|
2.0
|
|
|
2.2
|
|
|
11.9
|
|
|
13.6
|
|
|
0.1
|
|
|
0.5
|
|
|
2.4
|
|
|
2.7
|
|
Amortization of purchased intangible assets
|
—
|
|
|
—
|
|
|
1.5
|
|
|
2.2
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
0.2
|
|
Other costs and expenses
|
8.3
|
|
|
8.8
|
|
|
16.6
|
|
|
17.9
|
|
|
10.0
|
|
|
9.9
|
|
|
8.8
|
|
|
9.3
|
|
Restructuring and related charges
|
0.1
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
Total expense ratio
|
24.4
|
|
|
25.0
|
|
|
32.4
|
|
|
36.3
|
|
|
28.7
|
|
|
29.0
|
|
|
25.0
|
|
|
25.8
|
|
($ in millions)
|
January 1 reserves
|
||||||
|
2016
|
|
2015
|
||||
Auto
|
$
|
12,459
|
|
|
$
|
11,698
|
|
Homeowners
|
1,937
|
|
|
1,849
|
|
||
Other personal lines
|
1,490
|
|
|
1,502
|
|
||
Commercial lines
|
554
|
|
|
549
|
|
||
Other business lines
|
21
|
|
|
19
|
|
||
Total Allstate Protection
|
$
|
16,461
|
|
|
$
|
15,617
|
|
($ in millions, except ratios)
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||||||||
|
Reserve
reestimate
(1)
|
|
Effect on
combined ratio
(2)
|
|
Reserve
reestimate
(1)
|
|
Effect on
combined ratio
(2)
|
||||||||||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||||
Auto
|
$
|
(10
|
)
|
|
$
|
14
|
|
|
(0.1
|
)
|
|
0.2
|
|
|
$
|
(41
|
)
|
|
$
|
49
|
|
|
(0.2
|
)
|
|
0.2
|
|
Homeowners
|
(4
|
)
|
|
(15
|
)
|
|
(0.1
|
)
|
|
(0.2
|
)
|
|
8
|
|
|
(10
|
)
|
|
—
|
|
|
—
|
|
||||
Other personal lines
|
(2
|
)
|
|
11
|
|
|
—
|
|
|
0.1
|
|
|
(8
|
)
|
|
18
|
|
|
—
|
|
|
0.1
|
|
||||
Commercial lines
|
13
|
|
|
(12
|
)
|
|
0.2
|
|
|
(0.1
|
)
|
|
56
|
|
|
2
|
|
|
0.3
|
|
|
—
|
|
||||
Other business lines
|
3
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
2
|
|
|
—
|
|
|
—
|
|
||||
Total Allstate Protection
(3)
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
$
|
18
|
|
|
$
|
61
|
|
|
0.1
|
|
|
0.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Allstate brand
|
$
|
3
|
|
|
$
|
(13
|
)
|
|
—
|
|
|
(0.2
|
)
|
|
$
|
14
|
|
|
$
|
60
|
|
|
0.1
|
|
|
0.3
|
|
Esurance brand
|
(4
|
)
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
|
(12
|
)
|
|
(0.1
|
)
|
|
(0.1
|
)
|
||||
Encompass brand
|
1
|
|
|
17
|
|
|
—
|
|
|
0.2
|
|
|
16
|
|
|
13
|
|
|
0.1
|
|
|
0.1
|
|
||||
Total Allstate Protection
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
$
|
18
|
|
|
$
|
61
|
|
|
0.1
|
|
|
0.3
|
|
(1)
|
Favorable reserve reestimates are shown in parentheses.
|
(2)
|
Ratios are calculated using Property-Liability premiums earned.
|
(3)
|
Prior year reserve reestimates included in catastrophe losses totaled
$3 million
and
$13 million
unfavorable in the
three and nine
months ended
September 30, 2016
, respectively, compared to
$2 million
favorable and
$1 million
unfavorable in the
three and nine
months ended
September 30, 2015
, respectively.
|
($ in millions)
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Premiums written
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
||||||||
Premiums earned
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Claims and claims expense
|
(99
|
)
|
|
(48
|
)
|
|
(102
|
)
|
|
(51
|
)
|
||||
Operating costs and expenses
|
(1
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|
(2
|
)
|
||||
Underwriting loss
|
$
|
(100
|
)
|
|
$
|
(49
|
)
|
|
$
|
(104
|
)
|
|
$
|
(53
|
)
|
($ in millions)
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Fixed income securities
|
$
|
215
|
|
|
$
|
221
|
|
|
$
|
659
|
|
|
$
|
657
|
|
Equity securities
|
21
|
|
|
16
|
|
|
71
|
|
|
57
|
|
||||
Mortgage loans
|
3
|
|
|
4
|
|
|
9
|
|
|
11
|
|
||||
Limited partnership interests
|
69
|
|
|
62
|
|
|
187
|
|
|
233
|
|
||||
Short-term investments
|
3
|
|
|
3
|
|
|
6
|
|
|
5
|
|
||||
Other
|
22
|
|
|
20
|
|
|
65
|
|
|
57
|
|
||||
Investment income, before expense
|
333
|
|
|
326
|
|
|
997
|
|
|
1,020
|
|
||||
Investment expense
|
(23
|
)
|
|
(19
|
)
|
|
(69
|
)
|
|
(63
|
)
|
||||
Net investment income
|
$
|
310
|
|
|
$
|
307
|
|
|
$
|
928
|
|
|
$
|
957
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||
Fixed income securities: tax-exempt
|
2.0
|
%
|
|
2.3
|
%
|
|
2.1
|
%
|
|
2.4
|
%
|
Fixed income securities: tax-exempt equivalent
|
2.9
|
|
|
3.4
|
|
|
3.1
|
|
|
3.5
|
|
Fixed income securities: taxable
|
3.0
|
|
|
3.2
|
|
|
3.1
|
|
|
3.1
|
|
Equity securities
|
2.6
|
|
|
2.5
|
|
|
2.9
|
|
|
2.8
|
|
Mortgage loans
|
3.7
|
|
|
4.0
|
|
|
3.9
|
|
|
4.2
|
|
Limited partnership interests
|
9.6
|
|
|
10.1
|
|
|
9.0
|
|
|
12.3
|
|
Total portfolio
|
3.3
|
|
|
3.5
|
|
|
3.4
|
|
|
3.6
|
|
($ in millions)
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Impairment write-downs
|
$
|
(26
|
)
|
|
$
|
(30
|
)
|
|
$
|
(103
|
)
|
|
$
|
(48
|
)
|
Change in intent write-downs
|
(8
|
)
|
|
(77
|
)
|
|
(39
|
)
|
|
(132
|
)
|
||||
Net other-than-temporary impairment losses recognized in earnings
|
(34
|
)
|
|
(107
|
)
|
|
(142
|
)
|
|
(180
|
)
|
||||
Sales and other
|
101
|
|
|
(63
|
)
|
|
142
|
|
|
113
|
|
||||
Valuation and settlements of derivative instruments
|
(14
|
)
|
|
9
|
|
|
(20
|
)
|
|
(17
|
)
|
||||
Realized capital gains and losses, pre-tax
|
53
|
|
|
(161
|
)
|
|
(20
|
)
|
|
(84
|
)
|
||||
Income tax expense
|
(17
|
)
|
|
57
|
|
|
10
|
|
|
29
|
|
||||
Realized capital gains and losses, after-tax
|
$
|
36
|
|
|
$
|
(104
|
)
|
|
$
|
(10
|
)
|
|
$
|
(55
|
)
|
•
|
Net income applicable to common shareholders was
$80 million
and
$264 million
in the
third
quarter and first
nine
months of
2016
, respectively, compared to
$262 million
and
$624 million
in the
third
quarter and first
nine
months of
2015
, respectively.
|
•
|
Premiums and contract charges on underwritten products, including traditional life, interest-sensitive life and accident and health insurance, totaled
$567 million
in the
third
quarter of
2016
, an increase of
6.2%
from
$534 million
in the
third
quarter of
2015
, and
$1.69 billion
in the first
nine
months of
2016
, an increase of
5.6%
from
$1.60 billion
in the first
nine
months of
2015
.
|
•
|
Investments totaled
$37.52 billion
as of
September 30, 2016
, reflecting an increase of
$724 million
from
$36.79 billion
as of
December 31, 2015
. Net investment income decreased
13.0%
to
$427 million
in the
third
quarter of
2016
and
12.5%
to
$1.28 billion
in the first
nine
months of
2016
from
$491 million
and
$1.46 billion
in the
third
quarter and first
nine
months of
2015
, respectively.
|
•
|
Net realized capital losses totaled
$21 million
and
$70 million
in the
third
quarter and first
nine
months of
2016
, respectively, compared to net realized capital gains of
$194 million
and
$364 million
in the
third
quarter and first
nine
months of
2015
, respectively.
|
•
|
During third quarter 2016, a $7 million pre-tax charge to income was recorded related to our annual comprehensive review of the deferred policy acquisition costs (“DAC”), deferred sales inducement costs and secondary guarantee liability balances. This compares to a $6 million pre-tax charge to income in the third quarter of 2015.
|
•
|
Contractholder funds totaled
$20.58 billion
as of
September 30, 2016
, reflecting a decrease of
$712 million
from
$21.30 billion
as of
December 31, 2015
.
|
($ in millions)
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||
Life and annuity premiums and contract charges
|
$
|
571
|
|
|
$
|
538
|
|
|
$
|
1,701
|
|
|
$
|
1,611
|
|
Net investment income
|
427
|
|
|
491
|
|
|
1,281
|
|
|
1,464
|
|
||||
Realized capital gains and losses
|
(21
|
)
|
|
194
|
|
|
(70
|
)
|
|
364
|
|
||||
Total revenues
|
977
|
|
|
1,223
|
|
|
2,912
|
|
|
3,439
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Costs and expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||
Life and annuity contract benefits
|
(484
|
)
|
|
(460
|
)
|
|
(1,393
|
)
|
|
(1,347
|
)
|
||||
Interest credited to contractholder funds
|
(183
|
)
|
|
(194
|
)
|
|
(558
|
)
|
|
(578
|
)
|
||||
Amortization of DAC
|
(70
|
)
|
|
(63
|
)
|
|
(212
|
)
|
|
(198
|
)
|
||||
Operating costs and expenses
|
(126
|
)
|
|
(112
|
)
|
|
(370
|
)
|
|
(353
|
)
|
||||
Restructuring and related charges
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
(3
|
)
|
||||
Total costs and expenses
|
(863
|
)
|
|
(830
|
)
|
|
(2,534
|
)
|
|
(2,479
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Gain on disposition of operations
|
1
|
|
|
3
|
|
|
4
|
|
|
2
|
|
||||
Income tax expense
|
(35
|
)
|
|
(134
|
)
|
|
(118
|
)
|
|
(338
|
)
|
||||
Net income applicable to common shareholders
|
$
|
80
|
|
|
$
|
262
|
|
|
$
|
264
|
|
|
$
|
624
|
|
|
|
|
|
|
|
|
|
||||||||
Life insurance
|
$
|
44
|
|
|
$
|
64
|
|
|
$
|
170
|
|
|
$
|
187
|
|
Accident and health insurance
|
24
|
|
|
23
|
|
|
65
|
|
|
71
|
|
||||
Annuities and institutional products
|
12
|
|
|
175
|
|
|
29
|
|
|
366
|
|
||||
Net income applicable to common shareholders
|
$
|
80
|
|
|
$
|
262
|
|
|
$
|
264
|
|
|
$
|
624
|
|
|
|
|
|
|
|
|
|
||||||||
Allstate Life
|
$
|
43
|
|
|
$
|
58
|
|
|
$
|
161
|
|
|
$
|
174
|
|
Allstate Benefits
|
25
|
|
|
29
|
|
|
74
|
|
|
84
|
|
||||
Allstate Annuities
|
12
|
|
|
175
|
|
|
29
|
|
|
366
|
|
||||
Net income applicable to common shareholders
|
$
|
80
|
|
|
$
|
262
|
|
|
$
|
264
|
|
|
$
|
624
|
|
|
|
|
|
|
|
|
|
||||||||
Investments as of September 30
|
|
|
|
|
$
|
37,516
|
|
|
$
|
37,269
|
|
($ in millions)
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Underwritten products
|
|
|
|
|
|
|
|
|
|
|
|
||||
Traditional life insurance premiums
|
$
|
133
|
|
|
$
|
124
|
|
|
$
|
393
|
|
|
$
|
372
|
|
Accident and health insurance premiums
|
1
|
|
|
1
|
|
|
2
|
|
|
2
|
|
||||
Interest-sensitive life insurance contract charges
|
176
|
|
|
178
|
|
|
537
|
|
|
538
|
|
||||
Subtotal – Allstate Life
|
310
|
|
|
303
|
|
|
932
|
|
|
912
|
|
||||
Traditional life insurance premiums
|
12
|
|
|
11
|
|
|
29
|
|
|
26
|
|
||||
Accident and health insurance premiums
|
215
|
|
|
193
|
|
|
644
|
|
|
583
|
|
||||
Interest-sensitive life insurance contract charges
|
30
|
|
|
27
|
|
|
86
|
|
|
80
|
|
||||
Subtotal – Allstate Benefits
|
257
|
|
|
231
|
|
|
759
|
|
|
689
|
|
||||
Total underwritten products
|
567
|
|
|
534
|
|
|
1,691
|
|
|
1,601
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Annuities
|
|
|
|
|
|
|
|
|
|
|
|
||||
Immediate annuities with life contingencies premiums
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Other fixed annuity contract charges
|
4
|
|
|
4
|
|
|
10
|
|
|
10
|
|
||||
Total – Allstate Annuities
|
4
|
|
|
4
|
|
|
10
|
|
|
10
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Life and annuity premiums and contract charges
(1)
|
$
|
571
|
|
|
$
|
538
|
|
|
$
|
1,701
|
|
|
$
|
1,611
|
|
(1)
|
Contract charges related to the cost of insurance totaled $136 million and $137 million for the
third
quarter of
2016
and
2015
, respectively, and $417 million and $413 million in the first
nine
months of
2016
and
2015
, respectively.
|
($ in millions)
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Contractholder funds, beginning balance
|
$
|
20,845
|
|
|
$
|
21,968
|
|
|
$
|
21,295
|
|
|
$
|
22,529
|
|
|
|
|
|
|
|
|
|
||||||||
Deposits
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest-sensitive life insurance
|
251
|
|
|
251
|
|
|
754
|
|
|
753
|
|
||||
Fixed annuities
|
40
|
|
|
56
|
|
|
124
|
|
|
160
|
|
||||
Total deposits
|
291
|
|
|
307
|
|
|
878
|
|
|
913
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Interest credited
|
181
|
|
|
193
|
|
|
554
|
|
|
577
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Benefits, withdrawals, maturities and other adjustments
|
|
|
|
|
|
|
|
|
|
|
|||||
Benefits
|
(258
|
)
|
|
(272
|
)
|
|
(735
|
)
|
|
(830
|
)
|
||||
Surrenders and partial withdrawals
|
(271
|
)
|
|
(375
|
)
|
|
(816
|
)
|
|
(983
|
)
|
||||
Maturities of and interest payments on institutional products
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||
Contract charges
|
(208
|
)
|
|
(205
|
)
|
|
(620
|
)
|
|
(611
|
)
|
||||
Net transfers from separate accounts
|
2
|
|
|
2
|
|
|
4
|
|
|
5
|
|
||||
Other adjustments
(1)
|
1
|
|
|
(59
|
)
|
|
23
|
|
|
(40
|
)
|
||||
Total benefits, withdrawals, maturities and other adjustments
|
(734
|
)
|
|
(909
|
)
|
|
(2,144
|
)
|
|
(2,460
|
)
|
||||
Contractholder funds, ending balance
|
$
|
20,583
|
|
|
$
|
21,559
|
|
|
$
|
20,583
|
|
|
$
|
21,559
|
|
(1)
|
The table above illustrates the changes in contractholder funds, which are presented gross of reinsurance recoverables on the Condensed Consolidated Statements of Financial Position. The table above is intended to supplement our discussion and analysis of revenues, which are presented net of reinsurance on the Condensed Consolidated Statements of Operations. As a result, the net change in contractholder funds associated with products reinsured is reflected as a component of the other adjustments line.
|
($ in millions)
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Fixed income securities
|
$
|
282
|
|
|
$
|
314
|
|
|
$
|
854
|
|
|
$
|
996
|
|
Equity securities
|
10
|
|
|
7
|
|
|
32
|
|
|
20
|
|
||||
Mortgage loans
|
53
|
|
|
49
|
|
|
153
|
|
|
154
|
|
||||
Limited partnership interests
|
67
|
|
|
105
|
|
|
196
|
|
|
250
|
|
||||
Short-term investments
|
1
|
|
|
1
|
|
|
4
|
|
|
2
|
|
||||
Other
|
32
|
|
|
29
|
|
|
95
|
|
|
84
|
|
||||
Investment income, before expense
|
445
|
|
|
505
|
|
|
1,334
|
|
|
1,506
|
|
||||
Investment expense
|
(18
|
)
|
|
(14
|
)
|
|
(53
|
)
|
|
(42
|
)
|
||||
Net investment income
|
$
|
427
|
|
|
$
|
491
|
|
|
$
|
1,281
|
|
|
$
|
1,464
|
|
|
|
|
|
|
|
|
|
||||||||
Allstate Life
|
$
|
120
|
|
|
$
|
121
|
|
|
$
|
358
|
|
|
$
|
362
|
|
Allstate Benefits
|
18
|
|
|
17
|
|
|
54
|
|
|
53
|
|
||||
Allstate Annuities
|
289
|
|
|
353
|
|
|
869
|
|
|
1,049
|
|
||||
Net investment income
|
$
|
427
|
|
|
$
|
491
|
|
|
$
|
1,281
|
|
|
$
|
1,464
|
|
($ in millions)
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Impairment write-downs
|
$
|
(37
|
)
|
|
$
|
(17
|
)
|
|
$
|
(79
|
)
|
|
$
|
(29
|
)
|
Change in intent write-downs
|
(2
|
)
|
|
(50
|
)
|
|
(9
|
)
|
|
(57
|
)
|
||||
Net other-than-temporary impairment losses recognized in earnings
|
(39
|
)
|
|
(67
|
)
|
|
(88
|
)
|
|
(86
|
)
|
||||
Sales and other
|
19
|
|
|
246
|
|
|
23
|
|
|
432
|
|
||||
Valuation and settlements of derivative instruments
|
(1
|
)
|
|
15
|
|
|
(5
|
)
|
|
18
|
|
||||
Realized capital gains and losses, pre-tax
|
(21
|
)
|
|
194
|
|
|
(70
|
)
|
|
364
|
|
||||
Income tax benefit (expense)
|
7
|
|
|
(69
|
)
|
|
24
|
|
|
(129
|
)
|
||||
Realized capital gains and losses, after-tax
|
$
|
(14
|
)
|
|
$
|
125
|
|
|
$
|
(46
|
)
|
|
$
|
235
|
|
|
|
|
|
|
|
|
|
||||||||
Allstate Life
|
$
|
(7
|
)
|
|
$
|
1
|
|
|
$
|
(17
|
)
|
|
$
|
13
|
|
Allstate Benefits
|
—
|
|
|
3
|
|
|
(3
|
)
|
|
3
|
|
||||
Allstate Annuities
|
(7
|
)
|
|
121
|
|
|
(26
|
)
|
|
219
|
|
||||
Realized capital gains and losses, after-tax
|
$
|
(14
|
)
|
|
$
|
125
|
|
|
$
|
(46
|
)
|
|
$
|
235
|
|
($ in millions)
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Life insurance
|
$
|
59
|
|
|
$
|
59
|
|
|
$
|
212
|
|
|
$
|
181
|
|
Accident and health insurance
|
(2
|
)
|
|
(2
|
)
|
|
(4
|
)
|
|
(6
|
)
|
||||
Subtotal – Allstate Life
|
57
|
|
|
57
|
|
|
208
|
|
|
175
|
|
||||
Life insurance
|
5
|
|
|
7
|
|
|
17
|
|
|
18
|
|
||||
Accident and health insurance
|
105
|
|
|
92
|
|
|
320
|
|
|
300
|
|
||||
Subtotal – Allstate Benefits
|
110
|
|
|
99
|
|
|
337
|
|
|
318
|
|
||||
Allstate Annuities
|
(28
|
)
|
|
(23
|
)
|
|
(70
|
)
|
|
(61
|
)
|
||||
Total benefit spread
|
$
|
139
|
|
|
$
|
133
|
|
|
$
|
475
|
|
|
$
|
432
|
|
($ in millions)
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Life insurance
|
$
|
27
|
|
|
$
|
32
|
|
|
$
|
85
|
|
|
$
|
93
|
|
Accident and health insurance
|
1
|
|
|
1
|
|
|
4
|
|
|
4
|
|
||||
Net investment income on investments supporting capital
|
20
|
|
|
18
|
|
|
56
|
|
|
57
|
|
||||
Subtotal – Allstate Life
|
48
|
|
|
51
|
|
|
145
|
|
|
154
|
|
||||
Life insurance
|
3
|
|
|
1
|
|
|
8
|
|
|
6
|
|
||||
Accident and health insurance
|
3
|
|
|
3
|
|
|
8
|
|
|
8
|
|
||||
Net investment income on investments supporting capital
|
3
|
|
|
4
|
|
|
10
|
|
|
12
|
|
||||
Subtotal – Allstate Benefits
|
9
|
|
|
8
|
|
|
26
|
|
|
26
|
|
||||
Annuities and institutional products
|
25
|
|
|
82
|
|
|
77
|
|
|
228
|
|
||||
Net investment income on investments supporting capital
|
36
|
|
|
32
|
|
|
104
|
|
|
99
|
|
||||
Subtotal – Allstate Annuities
|
61
|
|
|
114
|
|
|
181
|
|
|
327
|
|
||||
Investment spread before valuation changes on embedded derivatives that are not hedged
|
118
|
|
|
173
|
|
|
352
|
|
|
507
|
|
||||
Valuation changes on derivatives embedded in equity-indexed annuity contracts that are not hedged
|
—
|
|
|
(3
|
)
|
|
(12
|
)
|
|
(4
|
)
|
||||
Total investment spread
|
$
|
118
|
|
|
$
|
170
|
|
|
$
|
340
|
|
|
$
|
503
|
|
|
Three months ended September 30,
|
||||||||||||||||
|
Weighted average
investment yield
|
|
Weighted average
interest crediting rate
|
|
Weighted average
investment spreads
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||
Interest-sensitive life insurance
|
4.8
|
%
|
|
5.1
|
%
|
|
3.9
|
%
|
|
3.9
|
%
|
|
0.9
|
%
|
|
1.2
|
%
|
Deferred fixed annuities and institutional products
|
4.2
|
|
|
4.2
|
|
|
2.8
|
|
|
2.9
|
|
|
1.4
|
|
|
1.3
|
|
Immediate fixed annuities with and without life contingencies
|
6.2
|
|
|
8.0
|
|
|
6.0
|
|
|
5.9
|
|
|
0.2
|
|
|
2.1
|
|
Investments supporting capital, traditional life and other products
|
4.0
|
|
|
3.8
|
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Nine months ended September 30,
|
||||||||||||||||
|
Weighted average
investment yield
|
|
Weighted average
interest crediting rate
|
|
Weighted average
investment spreads
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||
Interest-sensitive life insurance
|
4.9
|
%
|
|
5.1
|
%
|
|
3.9
|
%
|
|
3.9
|
%
|
|
1.0
|
%
|
|
1.2
|
%
|
Deferred fixed annuities and institutional products
|
4.1
|
|
|
4.3
|
|
|
2.8
|
|
|
2.8
|
|
|
1.3
|
|
|
1.5
|
|
Immediate fixed annuities with and without life contingencies
|
6.2
|
|
|
7.6
|
|
|
5.9
|
|
|
5.9
|
|
|
0.3
|
|
|
1.7
|
|
Investments supporting capital, traditional life and other products
|
3.9
|
|
|
4.1
|
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
($ in millions)
|
September 30,
|
||||||
|
2016
|
|
2015
|
||||
Immediate fixed annuities with life contingencies
|
$
|
8,646
|
|
|
$
|
8,727
|
|
Other life contingent contracts and other
|
3,582
|
|
|
3,502
|
|
||
Reserve for life-contingent contract benefits
|
$
|
12,228
|
|
|
$
|
12,229
|
|
|
|
|
|
||||
Interest-sensitive life insurance
|
$
|
8,041
|
|
|
$
|
7,949
|
|
Deferred fixed annuities
|
9,115
|
|
|
9,991
|
|
||
Immediate fixed annuities without life contingencies
|
3,071
|
|
|
3,281
|
|
||
Institutional products
|
85
|
|
|
85
|
|
||
Other
|
271
|
|
|
253
|
|
||
Contractholder funds
|
$
|
20,583
|
|
|
$
|
21,559
|
|
($ in millions)
|
September 30,
|
||||||
|
2016
|
|
2015
|
||||
Allstate Life
|
$
|
2,550
|
|
|
$
|
2,514
|
|
Allstate Benefits
|
928
|
|
|
895
|
|
||
Allstate Annuities
|
8,750
|
|
|
8,820
|
|
||
Reserve for life-contingent contract benefits
|
$
|
12,228
|
|
|
$
|
12,229
|
|
|
|
|
|
||||
Allstate Life
|
$
|
7,302
|
|
|
$
|
7,200
|
|
Allstate Benefits
|
950
|
|
|
940
|
|
||
Allstate Annuities
|
12,331
|
|
|
13,419
|
|
||
Contractholder funds
|
$
|
20,583
|
|
|
$
|
21,559
|
|
($ in millions)
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Amortization of DAC before amortization relating to realized capital gains and losses, valuation changes on embedded derivatives that are not hedged and changes in assumptions
|
$
|
70
|
|
|
$
|
60
|
|
|
$
|
209
|
|
|
$
|
191
|
|
Amortization relating to realized capital gains and losses
(1)
and valuation changes on embedded derivatives that are not hedged
|
2
|
|
|
2
|
|
|
5
|
|
|
6
|
|
||||
Amortization (deceleration) acceleration for changes in assumptions (“DAC unlocking”)
|
(2
|
)
|
|
1
|
|
|
(2
|
)
|
|
1
|
|
||||
Total amortization of DAC
|
$
|
70
|
|
|
$
|
63
|
|
|
$
|
212
|
|
|
$
|
198
|
|
|
|
|
|
|
|
|
|
||||||||
Allstate Life
|
$
|
31
|
|
|
$
|
35
|
|
|
$
|
98
|
|
|
$
|
102
|
|
Allstate Benefits
|
37
|
|
|
27
|
|
|
109
|
|
|
93
|
|
||||
Allstate Annuities
|
2
|
|
|
1
|
|
|
5
|
|
|
3
|
|
||||
Total amortization of DAC
|
$
|
70
|
|
|
$
|
63
|
|
|
$
|
212
|
|
|
$
|
198
|
|
(1)
|
The impact of realized capital gains and losses on amortization of DAC is dependent upon the relationship between the assets that give rise to the gain or loss and the product liability supported by the assets. Fluctuations result from changes in the impact of realized capital gains and losses on actual and expected gross profits.
|
($ in millions)
|
2016
|
|
2015
|
||||
Investment margin
|
$
|
(1
|
)
|
|
$
|
2
|
|
Benefit margin
|
1
|
|
|
1
|
|
||
Expense margin
|
(2
|
)
|
|
(2
|
)
|
||
Net (deceleration) acceleration
|
$
|
(2
|
)
|
|
$
|
1
|
|
($ in millions)
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Non-deferrable commissions
|
$
|
29
|
|
|
$
|
21
|
|
|
$
|
83
|
|
|
$
|
72
|
|
General and administrative expenses
|
85
|
|
|
78
|
|
|
249
|
|
|
242
|
|
||||
Taxes and licenses
|
12
|
|
|
13
|
|
|
38
|
|
|
39
|
|
||||
Total operating costs and expenses
|
$
|
126
|
|
|
$
|
112
|
|
|
$
|
370
|
|
|
$
|
353
|
|
|
|
|
|
|
|
|
|
||||||||
Restructuring and related charges
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
3
|
|
|
|
|
|
|
|
|
|
||||||||
Allstate Life
|
$
|
59
|
|
|
$
|
48
|
|
|
$
|
169
|
|
|
$
|
159
|
|
Allstate Benefits
|
59
|
|
|
55
|
|
|
178
|
|
|
165
|
|
||||
Allstate Annuities
|
8
|
|
|
9
|
|
|
23
|
|
|
29
|
|
||||
Total operating costs and expenses
|
$
|
126
|
|
|
$
|
112
|
|
|
$
|
370
|
|
|
$
|
353
|
|
•
|
Investments totaled
$81.10 billion
as of
September 30, 2016
, increasing from
$77.76 billion
as of
December 31, 2015
.
|
•
|
Unrealized net capital gains totaled
$3.02 billion
as of
September 30, 2016
, increasing from
$1.03 billion
as of
December 31, 2015
.
|
•
|
Net investment income was
$748 million
in the
third
quarter of
2016
, a decrease of
7.3%
from
$807 million
in the
third
quarter of
2015
, and
$2.24 billion
in the first
nine
months of
2016
, a decrease of
8.4%
from
$2.45 billion
in the first
nine
months of
2015
.
|
•
|
Net realized capital gains were
$33 million
in both the
third
quarter of
2016
and the
third
quarter of
2015
. Net realized capital losses were
$92 million
in the first
nine
months of
2016
compared to net realized capital gains of
$280 million
in the first
nine
months of
2015
.
|
($ in millions)
|
Property-Liability
(5)
|
|
Allstate Financial
(5)
|
|
Corporate and Other
(5)
|
|
Total
|
||||||||||||||||||||
|
|
|
Percent
to total
|
|
|
|
Percent
to total
|
|
|
|
Percent
to total
|
|
|
|
Percent
to total
|
||||||||||||
Fixed income securities
(1)
|
$
|
31,766
|
|
|
77.4
|
%
|
|
$
|
26,226
|
|
|
69.9
|
%
|
|
$
|
2,314
|
|
|
91.5
|
%
|
|
$
|
60,306
|
|
|
74.4
|
%
|
Equity securities
(2)
|
3,604
|
|
|
8.8
|
|
|
1,681
|
|
|
4.5
|
|
|
3
|
|
|
0.1
|
|
|
5,288
|
|
|
6.5
|
|
||||
Mortgage loans
|
270
|
|
|
0.6
|
|
|
4,126
|
|
|
11.0
|
|
|
—
|
|
|
—
|
|
|
4,396
|
|
|
5.4
|
|
||||
Limited partnership interests
(3)
|
2,913
|
|
|
7.1
|
|
|
2,674
|
|
|
7.1
|
|
|
1
|
|
|
—
|
|
|
5,588
|
|
|
6.9
|
|
||||
Short-term investments
(4)
|
917
|
|
|
2.2
|
|
|
733
|
|
|
2.0
|
|
|
213
|
|
|
8.4
|
|
|
1,863
|
|
|
2.3
|
|
||||
Other
|
1,587
|
|
|
3.9
|
|
|
2,076
|
|
|
5.5
|
|
|
—
|
|
|
—
|
|
|
3,663
|
|
|
4.5
|
|
||||
Total
|
$
|
41,057
|
|
|
100.0
|
%
|
|
$
|
37,516
|
|
|
100.0
|
%
|
|
$
|
2,531
|
|
|
100.0
|
%
|
|
$
|
81,104
|
|
|
100.0
|
%
|
(1)
|
Fixed income securities are carried at fair value. Amortized cost basis for these securities was $31.17 billion, $24.33 billion, $2.27 billion and $57.78 billion for Property-Liability, Allstate Financial, Corporate and Other, and in Total, respectively.
|
(2)
|
Equity securities are carried at fair value. Cost basis for these securities was $3.21 billion, $1.59 billion, $3 million and $4.80 billion for Property-Liability, Allstate Financial, Corporate and Other, and in Total, respectively.
|
(3)
|
We have commitments to invest in additional limited partnership interests totaling $1.48 billion, $1.29 billion and $2.77 billion for Property-Liability, Allstate Financial, and in Total, respectively.
|
(4)
|
Short-term investments are carried at fair value. Amortized cost basis for these investments was $917 million, $733 million, $213 million and $1.86 billion for Property-Liability, Allstate Financial, Corporate and Other, and in Total, respectively.
|
(5)
|
Balances reflect the elimination of related party investments between segments.
|
($ in millions)
|
Total
|
|
Market-Based Core
|
|
Market-Based Active
|
|
Performance-Based
Long-Term
|
|
Performance-Based Opportunistic
|
||||||||||
Fixed income securities
|
$
|
60,306
|
|
|
$
|
52,452
|
|
|
$
|
7,769
|
|
|
$
|
69
|
|
|
$
|
16
|
|
Equity securities
|
5,288
|
|
|
4,297
|
|
|
897
|
|
|
94
|
|
|
—
|
|
|||||
Mortgage loans
|
4,396
|
|
|
4,396
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Limited partnership interests
|
5,588
|
|
|
448
|
|
|
—
|
|
|
5,137
|
|
|
3
|
|
|||||
Short-term investments
|
1,863
|
|
|
1,575
|
|
|
288
|
|
|
—
|
|
|
—
|
|
|||||
Other
|
3,663
|
|
|
2,980
|
|
|
152
|
|
|
520
|
|
|
11
|
|
|||||
Total
|
$
|
81,104
|
|
|
$
|
66,148
|
|
|
$
|
9,106
|
|
|
$
|
5,820
|
|
|
$
|
30
|
|
% of total
|
|
|
82
|
%
|
|
11
|
%
|
|
7
|
%
|
|
—
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Property-Liability
|
$
|
41,057
|
|
|
$
|
30,015
|
|
|
$
|
7,929
|
|
|
$
|
3,093
|
|
|
$
|
20
|
|
% of Property-Liability
|
|
|
73
|
%
|
|
19
|
%
|
|
8
|
%
|
|
—
|
%
|
||||||
Allstate Financial
|
$
|
37,516
|
|
|
$
|
33,602
|
|
|
$
|
1,177
|
|
|
$
|
2,727
|
|
|
$
|
10
|
|
% of Allstate Financial
|
|
|
90
|
%
|
|
3
|
%
|
|
7
|
%
|
|
—
|
%
|
||||||
Corporate & Other
|
$
|
2,531
|
|
|
$
|
2,531
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
% of Corporate & Other
|
|
|
100
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Unrealized net capital gains and losses
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed income securities
|
$
|
2,531
|
|
|
$
|
2,407
|
|
|
$
|
121
|
|
|
$
|
1
|
|
|
$
|
2
|
|
Equity securities
|
488
|
|
|
439
|
|
|
44
|
|
|
5
|
|
|
—
|
|
|||||
Limited partnership interests
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|||||
Other
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total
|
$
|
3,015
|
|
|
$
|
2,847
|
|
|
$
|
165
|
|
|
$
|
1
|
|
|
$
|
2
|
|
($ in millions)
|
Fair value as of September 30, 2016
|
|
Percent to
total
investments
|
|
Fair value as of December 31, 2015
|
|
Percent to
total
investments
|
||||||
U.S. government and agencies
|
$
|
4,304
|
|
|
5.3
|
%
|
|
$
|
3,922
|
|
|
5.0
|
%
|
Municipal
|
7,902
|
|
|
9.8
|
|
|
7,401
|
|
|
9.5
|
|
||
Corporate
|
44,474
|
|
|
54.8
|
|
|
41,827
|
|
|
53.8
|
|
||
Foreign government
|
1,119
|
|
|
1.4
|
|
|
1,033
|
|
|
1.4
|
|
||
Asset-backed securities (“ABS”)
|
1,390
|
|
|
1.7
|
|
|
2,327
|
|
|
3.0
|
|
||
Residential mortgage-backed securities (“RMBS”)
|
778
|
|
|
1.0
|
|
|
947
|
|
|
1.2
|
|
||
Commercial mortgage-backed securities (“CMBS”)
|
315
|
|
|
0.4
|
|
|
466
|
|
|
0.6
|
|
||
Redeemable preferred stock
|
24
|
|
|
—
|
|
|
25
|
|
|
—
|
|
||
Total fixed income securities
|
$
|
60,306
|
|
|
74.4
|
%
|
|
$
|
57,948
|
|
|
74.5
|
%
|
($ in millions)
|
Investment grade
|
|
Below investment grade
|
|
Total
|
||||||||||||||||||
|
Fair
value
|
|
Unrealized
gain/(loss)
|
|
Fair
value
|
|
Unrealized
gain/(loss)
|
|
Fair
value
|
|
Unrealized
gain/(loss)
|
||||||||||||
U.S. government and agencies
|
$
|
4,304
|
|
|
$
|
105
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,304
|
|
|
$
|
105
|
|
Municipal
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Tax exempt
|
5,355
|
|
|
95
|
|
|
44
|
|
|
(3
|
)
|
|
5,399
|
|
|
92
|
|
||||||
Taxable
|
2,445
|
|
|
375
|
|
|
58
|
|
|
3
|
|
|
2,503
|
|
|
378
|
|
||||||
Corporate
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Public
|
27,055
|
|
|
1,169
|
|
|
4,832
|
|
|
126
|
|
|
31,887
|
|
|
1,295
|
|
||||||
Privately placed
|
9,413
|
|
|
443
|
|
|
3,174
|
|
|
66
|
|
|
12,587
|
|
|
509
|
|
||||||
Foreign government
|
1,114
|
|
|
59
|
|
|
5
|
|
|
—
|
|
|
1,119
|
|
|
59
|
|
||||||
ABS
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Collateralized debt obligations (“CDO”)
|
657
|
|
|
(6
|
)
|
|
53
|
|
|
(3
|
)
|
|
710
|
|
|
(9
|
)
|
||||||
Consumer and other asset-backed securities (“Consumer and other ABS”)
|
674
|
|
|
5
|
|
|
6
|
|
|
1
|
|
|
680
|
|
|
6
|
|
||||||
RMBS
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. government sponsored entities (“U.S. Agency”)
|
158
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
158
|
|
|
7
|
|
||||||
Non-agency
|
40
|
|
|
—
|
|
|
580
|
|
|
75
|
|
|
620
|
|
|
75
|
|
||||||
CMBS
|
119
|
|
|
2
|
|
|
196
|
|
|
9
|
|
|
315
|
|
|
11
|
|
||||||
Redeemable preferred stock
|
24
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
24
|
|
|
3
|
|
||||||
Total fixed income securities
|
$
|
51,358
|
|
|
$
|
2,257
|
|
|
$
|
8,948
|
|
|
$
|
274
|
|
|
$
|
60,306
|
|
|
$
|
2,531
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Property-Liability
|
$
|
26,338
|
|
|
$
|
448
|
|
|
$
|
5,428
|
|
|
$
|
145
|
|
|
$
|
31,766
|
|
|
$
|
593
|
|
Allstate Financial
|
22,789
|
|
|
1,769
|
|
|
3,437
|
|
|
126
|
|
|
26,226
|
|
|
1,895
|
|
||||||
Corporate & Other
|
2,231
|
|
|
40
|
|
|
83
|
|
|
3
|
|
|
2,314
|
|
|
43
|
|
||||||
Total fixed income securities
|
$
|
51,358
|
|
|
$
|
2,257
|
|
|
$
|
8,948
|
|
|
$
|
274
|
|
|
$
|
60,306
|
|
|
$
|
2,531
|
|
($ in millions)
|
Private equity
|
|
Real estate
|
|
Other
|
|
Total
|
||||||||
Cost method of accounting (“Cost”)
|
$
|
1,186
|
|
|
$
|
144
|
|
|
$
|
45
|
|
|
$
|
1,375
|
|
Equity method of accounting (“EMA”)
|
2,824
|
|
|
986
|
|
|
403
|
|
|
4,213
|
|
||||
Total
|
$
|
4,010
|
|
|
$
|
1,130
|
|
|
$
|
448
|
|
|
$
|
5,588
|
|
|
|
|
|
|
|
|
|
||||||||
Number of managers
|
118
|
|
|
37
|
|
|
13
|
|
|
168
|
|
||||
Number of individual investments
|
213
|
|
|
81
|
|
|
18
|
|
|
312
|
|
||||
Largest exposure to single investment
|
$
|
170
|
|
|
$
|
78
|
|
|
$
|
222
|
|
|
$
|
222
|
|
($ in millions)
|
September 30, 2016
|
|
December 31, 2015
|
||||
U.S. government and agencies
|
$
|
105
|
|
|
$
|
86
|
|
Municipal
|
470
|
|
|
369
|
|
||
Corporate
|
1,804
|
|
|
153
|
|
||
Foreign government
|
59
|
|
|
50
|
|
||
ABS
|
(3
|
)
|
|
(32
|
)
|
||
RMBS
|
82
|
|
|
90
|
|
||
CMBS
|
11
|
|
|
28
|
|
||
Redeemable preferred stock
|
3
|
|
|
3
|
|
||
Fixed income securities
|
2,531
|
|
|
747
|
|
||
Equity securities
|
488
|
|
|
276
|
|
||
Derivatives
|
1
|
|
|
6
|
|
||
EMA limited partnerships
|
(5
|
)
|
|
(4
|
)
|
||
Unrealized net capital gains and losses, pre-tax
|
$
|
3,015
|
|
|
$
|
1,025
|
|
($ in millions)
|
Amortized
cost
|
|
Gross unrealized
|
|
Fair
value
|
||||||||||
|
|
Gains
|
|
Losses
|
|
||||||||||
Corporate:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Banking
|
$
|
3,291
|
|
|
$
|
69
|
|
|
$
|
(32
|
)
|
|
$
|
3,328
|
|
Consumer goods (cyclical and non-cyclical)
|
14,478
|
|
|
532
|
|
|
(21
|
)
|
|
14,989
|
|
||||
Utilities
|
5,044
|
|
|
460
|
|
|
(18
|
)
|
|
5,486
|
|
||||
Energy
|
2,039
|
|
|
101
|
|
|
(15
|
)
|
|
2,125
|
|
||||
Communications
|
3,727
|
|
|
146
|
|
|
(11
|
)
|
|
3,862
|
|
||||
Transportation
|
1,609
|
|
|
117
|
|
|
(10
|
)
|
|
1,716
|
|
||||
Financial services
|
2,677
|
|
|
116
|
|
|
(5
|
)
|
|
2,788
|
|
||||
Technology
|
3,458
|
|
|
99
|
|
|
(3
|
)
|
|
3,554
|
|
||||
Capital goods
|
3,981
|
|
|
172
|
|
|
(3
|
)
|
|
4,150
|
|
||||
Basic industry
|
2,016
|
|
|
97
|
|
|
(3
|
)
|
|
2,110
|
|
||||
Other
|
350
|
|
|
16
|
|
|
—
|
|
|
366
|
|
||||
Total corporate fixed income portfolio
|
42,670
|
|
|
1,925
|
|
|
(121
|
)
|
|
44,474
|
|
||||
U.S. government and agencies
|
4,199
|
|
|
107
|
|
|
(2
|
)
|
|
4,304
|
|
||||
Municipal
|
7,432
|
|
|
483
|
|
|
(13
|
)
|
|
7,902
|
|
||||
Foreign government
|
1,060
|
|
|
59
|
|
|
—
|
|
|
1,119
|
|
||||
ABS
|
1,393
|
|
|
12
|
|
|
(15
|
)
|
|
1,390
|
|
||||
RMBS
|
696
|
|
|
90
|
|
|
(8
|
)
|
|
778
|
|
||||
CMBS
|
304
|
|
|
20
|
|
|
(9
|
)
|
|
315
|
|
||||
Redeemable preferred stock
|
21
|
|
|
3
|
|
|
—
|
|
|
24
|
|
||||
Total fixed income securities
|
$
|
57,775
|
|
|
$
|
2,699
|
|
|
$
|
(168
|
)
|
|
$
|
60,306
|
|
($ in millions)
|
September 30, 2016
|
|
December 31, 2015
|
||||||||||||
|
Fair value
(1)
|
|
Amortized cost or Cost
|
|
Fair value
|
|
Amortized cost or Cost
|
||||||||
Fixed income securities
|
$
|
2,125
|
|
|
$
|
2,039
|
|
|
$
|
4,256
|
|
|
$
|
4,549
|
|
Equity securities
|
248
|
|
|
226
|
|
|
235
|
|
|
255
|
|
||||
Total
(2)
|
$
|
2,373
|
|
|
$
|
2,265
|
|
|
$
|
4,491
|
|
|
$
|
4,804
|
|
(1)
|
68% of the corporate fixed income securities with direct exposure to the energy sector were investment grade as of
September 30, 2016
, compared to 83% as of December 31, 2015.
|
(2)
|
In addition, private equity limited partnership interests with exposure to energy totaled approximately $390 million as of
September 30, 2016
.
|
($ in millions)
|
September 30, 2016
|
|
December 31, 2015
|
||||||||||||
|
Fair value
|
|
Gross unrealized losses
(1)
|
|
Fair value
|
|
Gross unrealized losses
|
||||||||
Fixed income securities
|
$
|
390
|
|
|
$
|
(15
|
)
|
|
$
|
2,996
|
|
|
$
|
(345
|
)
|
Equity securities
|
69
|
|
|
(7
|
)
|
|
154
|
|
|
(32
|
)
|
||||
Total
|
$
|
459
|
|
|
$
|
(22
|
)
|
|
$
|
3,150
|
|
|
$
|
(377
|
)
|
(1)
|
Gross unrealized losses on below investment grade corporate fixed income securities with direct exposure to the energy sector totaled $11 million of which $8 million relate to securities that had been in an unrealized loss position for a period of twelve or more consecutive months as of
September 30, 2016
.
|
($ in millions)
|
Investment grade
|
|
Below investment grade
|
|
Total
|
||||||||||||||||||
|
Fair
value
|
|
Gross unrealized losses
|
|
Fair
value
|
|
Gross unrealized losses
|
|
Fair
value
|
|
Gross unrealized losses
|
||||||||||||
Corporate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Banking
|
$
|
329
|
|
|
$
|
(28
|
)
|
|
$
|
15
|
|
|
$
|
(4
|
)
|
|
$
|
344
|
|
|
$
|
(32
|
)
|
Consumer goods (cyclical and non-cyclical)
|
1,117
|
|
|
(5
|
)
|
|
481
|
|
|
(16
|
)
|
|
1,598
|
|
|
(21
|
)
|
||||||
Utilities
|
286
|
|
|
(6
|
)
|
|
193
|
|
|
(12
|
)
|
|
479
|
|
|
(18
|
)
|
||||||
Energy
|
188
|
|
|
(4
|
)
|
|
202
|
|
|
(11
|
)
|
|
390
|
|
|
(15
|
)
|
||||||
Communications
|
391
|
|
|
(2
|
)
|
|
213
|
|
|
(9
|
)
|
|
604
|
|
|
(11
|
)
|
||||||
Transportation
|
49
|
|
|
(10
|
)
|
|
—
|
|
|
—
|
|
|
49
|
|
|
(10
|
)
|
||||||
Financial services
|
175
|
|
|
(3
|
)
|
|
87
|
|
|
(2
|
)
|
|
262
|
|
|
(5
|
)
|
||||||
Technology
|
172
|
|
|
(1
|
)
|
|
178
|
|
|
(2
|
)
|
|
350
|
|
|
(3
|
)
|
||||||
Capital goods
|
328
|
|
|
(2
|
)
|
|
39
|
|
|
(1
|
)
|
|
367
|
|
|
(3
|
)
|
||||||
Basic industry
|
123
|
|
|
(2
|
)
|
|
49
|
|
|
(1
|
)
|
|
172
|
|
|
(3
|
)
|
||||||
Total corporate fixed income portfolio
|
3,158
|
|
|
(63
|
)
|
|
1,457
|
|
|
(58
|
)
|
|
4,615
|
|
|
(121
|
)
|
||||||
U.S. government and agencies
|
1,530
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
1,530
|
|
|
(2
|
)
|
||||||
Municipal
|
786
|
|
|
(2
|
)
|
|
27
|
|
|
(11
|
)
|
|
813
|
|
|
(13
|
)
|
||||||
ABS
|
391
|
|
|
(9
|
)
|
|
19
|
|
|
(6
|
)
|
|
410
|
|
|
(15
|
)
|
||||||
RMBS
|
31
|
|
|
(1
|
)
|
|
96
|
|
|
(7
|
)
|
|
127
|
|
|
(8
|
)
|
||||||
CMBS
|
7
|
|
|
(1
|
)
|
|
94
|
|
|
(8
|
)
|
|
101
|
|
|
(9
|
)
|
||||||
Total fixed income securities
|
$
|
5,903
|
|
|
$
|
(78
|
)
|
|
$
|
1,693
|
|
|
$
|
(90
|
)
|
|
$
|
7,596
|
|
|
$
|
(168
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Property-Liability
|
$
|
4,119
|
|
|
$
|
(14
|
)
|
|
$
|
1,013
|
|
|
$
|
(42
|
)
|
|
$
|
5,132
|
|
|
$
|
(56
|
)
|
Allstate Financial
|
1,531
|
|
|
(63
|
)
|
|
666
|
|
|
(48
|
)
|
|
2,197
|
|
|
(111
|
)
|
||||||
Corporate & Other
|
253
|
|
|
(1
|
)
|
|
14
|
|
|
—
|
|
|
267
|
|
|
(1
|
)
|
||||||
Total fixed income securities
|
$
|
5,903
|
|
|
$
|
(78
|
)
|
|
$
|
1,693
|
|
|
$
|
(90
|
)
|
|
$
|
7,596
|
|
|
$
|
(168
|
)
|
($ in millions)
|
Less than 12 months
|
||||||||||||||||||||||||||||||
|
Ba
|
|
B
|
|
Caa or lower
|
|
Total
|
||||||||||||||||||||||||
|
Fair value
|
|
Gross unrealized losses
|
|
Fair value
|
|
Gross unrealized losses
|
|
Fair value
|
|
Gross unrealized losses
|
|
Fair value
|
|
Gross unrealized losses
|
||||||||||||||||
Corporate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Banking
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Consumer goods (cyclical and non-cyclical)
|
111
|
|
|
(1
|
)
|
|
201
|
|
|
(5
|
)
|
|
54
|
|
|
(3
|
)
|
|
366
|
|
|
(9
|
)
|
||||||||
Utilities
|
45
|
|
|
(5
|
)
|
|
107
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
152
|
|
|
(9
|
)
|
||||||||
Energy
|
66
|
|
|
(1
|
)
|
|
20
|
|
|
(2
|
)
|
|
3
|
|
|
—
|
|
|
89
|
|
|
(3
|
)
|
||||||||
Communications
|
120
|
|
|
(1
|
)
|
|
41
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
161
|
|
|
(2
|
)
|
||||||||
Financial services
|
80
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
80
|
|
|
(2
|
)
|
||||||||
Technology
|
126
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
20
|
|
|
—
|
|
|
146
|
|
|
(1
|
)
|
||||||||
Capital goods
|
3
|
|
|
—
|
|
|
28
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
31
|
|
|
—
|
|
||||||||
Basic industry
|
45
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
45
|
|
|
—
|
|
||||||||
Subtotal
|
$
|
596
|
|
|
$
|
(11
|
)
|
|
$
|
397
|
|
|
$
|
(12
|
)
|
|
$
|
77
|
|
|
$
|
(3
|
)
|
|
$
|
1,070
|
|
|
$
|
(26
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
12 months or more
|
||||||||||||||||||||||||||||||
|
Ba
|
|
B
|
|
Caa or lower
|
|
Total
|
||||||||||||||||||||||||
|
Fair value
|
|
Gross unrealized losses
|
|
Fair value
|
|
Gross unrealized losses
|
|
Fair value
|
|
Gross unrealized losses
|
|
Fair value
|
|
Gross unrealized losses
|
||||||||||||||||
Corporate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Banking
|
$
|
15
|
|
|
$
|
(4
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
15
|
|
|
$
|
(4
|
)
|
Consumer goods (cyclical and non-cyclical)
|
10
|
|
|
—
|
|
|
105
|
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
115
|
|
|
(7
|
)
|
||||||||
Utilities
|
—
|
|
|
—
|
|
|
21
|
|
|
(2
|
)
|
|
20
|
|
|
(1
|
)
|
|
41
|
|
|
(3
|
)
|
||||||||
Energy
|
67
|
|
|
(4
|
)
|
|
33
|
|
|
(1
|
)
|
|
13
|
|
|
(3
|
)
|
|
113
|
|
|
(8
|
)
|
||||||||
Communications
|
14
|
|
|
(1
|
)
|
|
30
|
|
|
(2
|
)
|
|
8
|
|
|
(4
|
)
|
|
52
|
|
|
(7
|
)
|
||||||||
Financial services
|
7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
||||||||
Technology
|
29
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
32
|
|
|
(1
|
)
|
||||||||
Capital goods
|
—
|
|
|
—
|
|
|
8
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
8
|
|
|
(1
|
)
|
||||||||
Basic industry
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
(1
|
)
|
|
4
|
|
|
(1
|
)
|
||||||||
Subtotal
|
$
|
142
|
|
|
$
|
(10
|
)
|
|
$
|
197
|
|
|
$
|
(13
|
)
|
|
$
|
48
|
|
|
$
|
(9
|
)
|
|
$
|
387
|
|
|
$
|
(32
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Total
|
$
|
738
|
|
|
$
|
(21
|
)
|
|
$
|
594
|
|
|
$
|
(25
|
)
|
|
$
|
125
|
|
|
$
|
(12
|
)
|
|
$
|
1,457
|
|
|
$
|
(58
|
)
|
($ in millions)
|
Cost
|
|
Gross unrealized
|
|
Fair value
|
||||||||||
|
|
Gains
|
|
Losses
|
|
||||||||||
Consumer goods (cyclical and non-cyclical)
|
$
|
1,156
|
|
|
$
|
134
|
|
|
$
|
(38
|
)
|
|
$
|
1,252
|
|
Banking
|
354
|
|
|
53
|
|
|
(21
|
)
|
|
386
|
|
||||
Financial services
|
263
|
|
|
28
|
|
|
(14
|
)
|
|
277
|
|
||||
Communications
|
225
|
|
|
24
|
|
|
(10
|
)
|
|
239
|
|
||||
Energy
|
226
|
|
|
29
|
|
|
(7
|
)
|
|
248
|
|
||||
Technology
|
411
|
|
|
88
|
|
|
(4
|
)
|
|
495
|
|
||||
Real estate
|
108
|
|
|
9
|
|
|
(4
|
)
|
|
113
|
|
||||
Capital goods
|
363
|
|
|
42
|
|
|
(2
|
)
|
|
403
|
|
||||
Basic industry
|
143
|
|
|
21
|
|
|
(2
|
)
|
|
162
|
|
||||
Transportation
|
68
|
|
|
13
|
|
|
(1
|
)
|
|
80
|
|
||||
Utilities
|
116
|
|
|
12
|
|
|
(1
|
)
|
|
127
|
|
||||
Funds
|
1,367
|
|
|
139
|
|
|
—
|
|
|
1,506
|
|
||||
Total equity securities
|
$
|
4,800
|
|
|
$
|
592
|
|
|
$
|
(104
|
)
|
|
$
|
5,288
|
|
($ in millions)
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Fixed income securities
|
$
|
508
|
|
|
$
|
546
|
|
|
$
|
1,546
|
|
|
$
|
1,681
|
|
Equity securities
|
31
|
|
|
23
|
|
|
103
|
|
|
77
|
|
||||
Mortgage loans
|
56
|
|
|
53
|
|
|
162
|
|
|
165
|
|
||||
Limited partnership interests
|
136
|
|
|
167
|
|
|
383
|
|
|
483
|
|
||||
Short-term investments
|
4
|
|
|
4
|
|
|
11
|
|
|
8
|
|
||||
Other
|
55
|
|
|
49
|
|
|
163
|
|
|
143
|
|
||||
Investment income, before expense
|
790
|
|
|
842
|
|
|
2,368
|
|
|
2,557
|
|
||||
Investment expense
|
(42
|
)
|
|
(35
|
)
|
|
(127
|
)
|
|
(111
|
)
|
||||
Net investment income
|
$
|
748
|
|
|
$
|
807
|
|
|
$
|
2,241
|
|
|
$
|
2,446
|
|
|
|
|
|
|
|
|
|
||||||||
Market-Based Core
|
$
|
577
|
|
|
$
|
612
|
|
|
$
|
1,753
|
|
|
$
|
1,881
|
|
Market-Based Active
|
66
|
|
|
52
|
|
|
194
|
|
|
154
|
|
||||
Performance-Based Long-Term
|
147
|
|
|
176
|
|
|
416
|
|
|
515
|
|
||||
Performance-Based Opportunistic
|
—
|
|
|
2
|
|
|
5
|
|
|
7
|
|
||||
Investment income, before expense
|
$
|
790
|
|
|
$
|
842
|
|
|
$
|
2,368
|
|
|
$
|
2,557
|
|
($ in millions)
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Impairment write-downs
|
$
|
(63
|
)
|
|
$
|
(47
|
)
|
|
$
|
(185
|
)
|
|
$
|
(77
|
)
|
Change in intent write-downs
|
(10
|
)
|
|
(127
|
)
|
|
(48
|
)
|
|
(189
|
)
|
||||
Net other-than-temporary impairment losses recognized in earnings
|
(73
|
)
|
|
(174
|
)
|
|
(233
|
)
|
|
(266
|
)
|
||||
Sales and other
|
121
|
|
|
183
|
|
|
166
|
|
|
545
|
|
||||
Valuation and settlements of derivative instruments
|
(15
|
)
|
|
24
|
|
|
(25
|
)
|
|
1
|
|
||||
Realized capital gains and losses, pre-tax
|
33
|
|
|
33
|
|
|
(92
|
)
|
|
280
|
|
||||
Income tax (expense) benefit
|
(11
|
)
|
|
(12
|
)
|
|
35
|
|
|
(100
|
)
|
||||
Realized capital gains and losses, after-tax
|
$
|
22
|
|
|
$
|
21
|
|
|
$
|
(57
|
)
|
|
$
|
180
|
|
|
|
|
|
|
|
|
|
||||||||
Market-Based Core
|
$
|
23
|
|
|
$
|
102
|
|
|
$
|
(55
|
)
|
|
$
|
223
|
|
Market-Based Active
|
33
|
|
|
(63
|
)
|
|
25
|
|
|
58
|
|
||||
Performance-Based Long-Term
|
(28
|
)
|
|
—
|
|
|
(66
|
)
|
|
3
|
|
||||
Performance-Based Opportunistic
|
5
|
|
|
(6
|
)
|
|
4
|
|
|
(4
|
)
|
||||
Realized capital gains and losses, pre-tax
|
$
|
33
|
|
|
$
|
33
|
|
|
$
|
(92
|
)
|
|
$
|
280
|
|
($ in millions)
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Fixed income securities
|
$
|
(17
|
)
|
|
$
|
(15
|
)
|
|
$
|
(36
|
)
|
|
$
|
(24
|
)
|
Equity securities
|
(17
|
)
|
|
(24
|
)
|
|
(107
|
)
|
|
(37
|
)
|
||||
Limited partnership interests
|
(22
|
)
|
|
(2
|
)
|
|
(33
|
)
|
|
(7
|
)
|
||||
Other investments
|
(7
|
)
|
|
(6
|
)
|
|
(9
|
)
|
|
(9
|
)
|
||||
Impairment write-downs
|
$
|
(63
|
)
|
|
$
|
(47
|
)
|
|
$
|
(185
|
)
|
|
$
|
(77
|
)
|
($ in millions)
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Limited partnerships
|
|
|
|
|
|
|
|
||||||||
Private equity
(1)
|
$
|
112
|
|
|
$
|
162
|
|
|
$
|
310
|
|
|
$
|
355
|
|
Real estate
|
23
|
|
|
5
|
|
|
68
|
|
|
138
|
|
||||
Timber and agriculture-related
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
||||
PBLT - limited partnerships
(2)
|
135
|
|
|
167
|
|
|
382
|
|
|
493
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Other
|
|
|
|
|
|
|
|
||||||||
Private equity
|
2
|
|
|
1
|
|
|
3
|
|
|
1
|
|
||||
Real estate
|
8
|
|
|
7
|
|
|
24
|
|
|
16
|
|
||||
Timber and agriculture-related
|
2
|
|
|
1
|
|
|
7
|
|
|
5
|
|
||||
PBLT - other
|
12
|
|
|
9
|
|
|
34
|
|
|
22
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Total
|
|
|
|
|
|
|
|
||||||||
Private equity
|
114
|
|
|
163
|
|
|
313
|
|
|
356
|
|
||||
Real estate
|
31
|
|
|
12
|
|
|
92
|
|
|
154
|
|
||||
Timber and agriculture-related
|
2
|
|
|
1
|
|
|
11
|
|
|
5
|
|
||||
Total PBLT
|
$
|
147
|
|
|
$
|
176
|
|
|
$
|
416
|
|
|
$
|
515
|
|
|
|
|
|
|
|
|
|
||||||||
Property-Liability
|
$
|
76
|
|
|
$
|
69
|
|
|
$
|
208
|
|
|
$
|
259
|
|
Allstate Financial
|
71
|
|
|
107
|
|
|
208
|
|
|
256
|
|
||||
Total PBLT
|
$
|
147
|
|
|
$
|
176
|
|
|
$
|
416
|
|
|
$
|
515
|
|
|
|
|
|
|
|
|
|
||||||||
Asset level operating expenses
(3)
|
$
|
(8
|
)
|
|
$
|
(4
|
)
|
|
$
|
(24
|
)
|
|
$
|
(15
|
)
|
(1)
|
Includes infrastructure.
|
(2)
|
Other limited partnership interests are located in the market-based core and performance-based opportunistic investing strategies and are not included in the performance-based long-term table above. Investment income was $1 million and zero in the
third
quarter of
2016
and
2015
, respectively, and $1 million and $(10) million in the first
nine
months of
2016
and
2015
, respectively, for these limited partnership interests.
|
(3)
|
When calculating the pre-tax yields, asset level operating expenses are netted against income for directly held real estate, timber and other consolidated investments.
|
($ in millions)
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Limited partnerships
|
|
|
|
|
|
|
|
||||||||
Private equity
|
$
|
(23
|
)
|
|
$
|
(3
|
)
|
|
$
|
(31
|
)
|
|
$
|
3
|
|
Real estate
|
2
|
|
|
(2
|
)
|
|
3
|
|
|
(4
|
)
|
||||
Timber and agriculture-related
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
PBLT - limited partnerships
(1)
|
(21
|
)
|
|
(5
|
)
|
|
(28
|
)
|
|
(1
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Other
|
|
|
|
|
|
|
|
||||||||
Private equity
|
(7
|
)
|
|
6
|
|
|
(39
|
)
|
|
5
|
|
||||
Real estate
|
—
|
|
|
(1
|
)
|
|
1
|
|
|
(2
|
)
|
||||
Timber and agriculture-related
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
PBLT - other
|
(7
|
)
|
|
5
|
|
|
(38
|
)
|
|
4
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Total
|
|
|
|
|
|
|
|
||||||||
Private equity
|
(30
|
)
|
|
3
|
|
|
(70
|
)
|
|
8
|
|
||||
Real estate
|
2
|
|
|
(3
|
)
|
|
4
|
|
|
(6
|
)
|
||||
Timber and agriculture-related
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
Total PBLT
|
$
|
(28
|
)
|
|
$
|
—
|
|
|
$
|
(66
|
)
|
|
$
|
3
|
|
|
|
|
|
|
|
|
|
||||||||
Property-Liability
|
$
|
(12
|
)
|
|
$
|
(4
|
)
|
|
$
|
(39
|
)
|
|
$
|
(3
|
)
|
Allstate Financial
|
(16
|
)
|
|
4
|
|
|
(27
|
)
|
|
6
|
|
||||
Total PBLT
|
$
|
(28
|
)
|
|
$
|
—
|
|
|
$
|
(66
|
)
|
|
$
|
3
|
|
(1)
|
Other limited partnership interests are located in the market-based core and performance-based opportunistic investing strategies and are not included in the performance-based long-term table above. Realized capital gains and losses were $33 million and $(50) million in the
third
quarter of
2016
and
2015
, respectively, and $53 million and $(51) million in the first
nine
months of
2016
and
2015
, respectively, for these limited partnership interests.
|
•
|
Shareholders’ equity as of
September 30, 2016
was
$20.93 billion
, an increase of 4.5% from
$20.03 billion
as of
December 31, 2015
.
|
•
|
On January 4, 2016, April 1, 2016 and July 1, 2016, we paid common shareholder dividends of $0.30, $0.33 and $0.33, respectively. On July 14, 2016, we declared a common shareholder dividend of $0.33 payable on October 3, 2016.
|
•
|
As of
September 30, 2016
, there was $938 million remaining on the $1.5 billion common share repurchase program.
|
•
|
On September 23, 2016, we entered into an accelerated share repurchase agreement (“ASR Agreement”) with Wells Fargo Bank, National Association (“Wells Fargo”), to purchase $250 million of our outstanding common stock.
|
($ in millions)
|
September 30, 2016
|
|
December 31, 2015
|
||||
Preferred stock, common stock, treasury stock, retained income and other shareholders’ equity items
|
$
|
20,432
|
|
|
$
|
20,780
|
|
Accumulated other comprehensive income (loss)
|
502
|
|
|
(755
|
)
|
||
Total shareholders’ equity
|
20,934
|
|
|
20,025
|
|
||
Debt
|
5,110
|
|
|
5,124
|
|
||
Total capital resources
|
$
|
26,044
|
|
|
$
|
25,149
|
|
Ratio of debt to shareholders’ equity
|
24.4
|
%
|
|
25.6
|
%
|
||
Ratio of debt to capital resources
|
19.6
|
%
|
|
20.4
|
%
|
•
|
The Corporation has access to a commercial paper facility with a borrowing limit of $1.00 billion to cover short-term cash needs. In July 2016, we issued $200 million of commercial paper which was outstanding for 16 days with a weighted average interest rate of 0.78% and was used for general corporate purposes. As of
September 30, 2016
, there were no balances outstanding and therefore the remaining borrowing capacity was $1.00 billion; however, the outstanding balance can fluctuate daily.
|
•
|
The Corporation, AIC and ALIC have access to a $1.00 billion unsecured revolving credit facility that is available for short-term liquidity requirements. In April 2016, we extended the maturity date of this facility to April 2021. The facility is fully subscribed among 11 lenders with the largest commitment being $115 million. The commitments of the lenders are several and no lender is responsible for any other lender’s commitment if such lender fails to make a loan under the facility. This facility contains an increase provision that would allow up to an additional $500 million of borrowing. This facility has a financial covenant requiring that we not exceed a 37.5% debt to capitalization ratio as defined in the agreement. This ratio was 12.1% as of
September 30, 2016
. Although the right to borrow under the facility is not subject to a minimum rating requirement, the costs of maintaining the facility and borrowing under it are based on the ratings of our senior unsecured, unguaranteed long-term debt. There were no borrowings under the credit facility during the
third
quarter or the first
nine
months of
2016
.
|
•
|
The Corporation has access to a universal shelf registration statement that was filed with the Securities and Exchange Commission on April 30, 2015. We can use this shelf registration to issue an unspecified amount of debt securities,
|
($ in millions)
|
|
|
Percent
to total
|
|||
Not subject to discretionary withdrawal
|
$
|
3,272
|
|
|
15.9
|
%
|
Subject to discretionary withdrawal with adjustments:
|
|
|
|
|||
Specified surrender charges
(1)
|
5,265
|
|
|
25.6
|
|
|
Market value adjustments
(2)
|
1,667
|
|
|
8.1
|
|
|
Subject to discretionary withdrawal without adjustments
(3)
|
10,379
|
|
|
50.4
|
|
|
Total contractholder funds
(4)
|
$
|
20,583
|
|
|
100.0
|
%
|
(1)
|
Includes $1.73 billion of liabilities with a contractual surrender charge of less than 5% of the account balance.
|
(2)
|
$1.08 billion of the contracts with market value adjusted surrenders have a 30-45 day period at the end of their initial and subsequent interest rate guarantee periods (which are typically 5, 7 or 10 years) during which there is no surrender charge or market value adjustment.
|
(3)
|
89% of these contracts have a minimum interest crediting rate guarantee of 3% or higher.
|
(4)
|
Includes $793 million of contractholder funds on variable annuities reinsured to The Prudential Insurance Company of America, a subsidiary of Prudential Financial Inc., in 2006.
|
($ in millions)
|
Property-Liability
(1)
|
|
Allstate Financial
(1)
|
|
Corporate and Other
(1)
|
|
Consolidated
|
||||||||||||||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||||||||
Net cash provided by (used in):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Operating activities
|
$
|
2,399
|
|
|
$
|
2,212
|
|
|
$
|
299
|
|
|
$
|
373
|
|
|
$
|
44
|
|
|
$
|
101
|
|
|
$
|
2,742
|
|
|
$
|
2,686
|
|
Investing activities
|
(1,324
|
)
|
|
(20
|
)
|
|
459
|
|
|
750
|
|
|
207
|
|
|
365
|
|
|
(658
|
)
|
|
1,095
|
|
||||||||
Financing activities
|
47
|
|
|
43
|
|
|
(739
|
)
|
|
(1,008
|
)
|
|
(1,498
|
)
|
|
(2,568
|
)
|
|
(2,190
|
)
|
|
(3,533
|
)
|
||||||||
Net (decrease) increase in consolidated cash
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(106
|
)
|
|
$
|
248
|
|
Period
|
Total number
of shares
(or units)
purchased
(1)
|
|
Average price
paid per share
(or unit)
|
|
Total number
of shares (or units)
purchased
as part of publicly
announced plans or
programs
|
|
Maximum number
(or approximate dollar
value) of shares
(or units) that may yet be
purchased under the
plans or programs
(4)
|
||
July 1, 2016 -
July 31, 2016
|
|
|
|
|
|
|
|
||
Open Market Purchases
|
514
|
|
|
$68.2124
|
|
—
|
|
|
|
August 1, 2016 -
August 31, 2016
|
|
|
|
|
|
|
|
||
Open Market Purchases
|
28,460
|
|
|
$68.6578
|
|
—
|
|
|
|
September 1, 2016 -
September 30, 2016
|
|
|
|
|
|
|
|
||
Barclays ASR
(2)
|
780,776
|
|
|
$67.4695
|
|
780,776
|
|
|
|
Wells Fargo ASR
(3)
|
3,102,643
|
|
|
$68.4900
|
|
3,102,643
|
|
|
|
Open Market Purchases
|
2,377
|
|
|
$68.9214
|
|
—
|
|
|
|
Total
|
3,914,770
|
|
|
$68.2879
|
|
3,883,419
|
|
|
$938 million
|
(1)
|
In accordance with the terms of its equity compensation plans, Allstate acquired the following shares in connection with the vesting of restricted stock units and performance stock awards and the exercise of stock options held by employees and/or directors. The shares were acquired in satisfaction of withholding taxes due upon exercise or vesting and in payment of the exercise price of the options.
|
(2)
|
On June 1, 2016, Allstate entered into an accelerated share repurchase agreement (“ASR Agreement”) with Barclays Bank PLC (“Barclays”) and Barclays Capital Inc., as Barclays’ agent, to purchase $350 million of our outstanding shares of common stock, which settled on September 16, 2016. Under this ASR agreement, we repurchased a total of 5.2 million shares at an average repurchase price of $67.4695.
|
(3)
|
On September 23, 2016, Allstate entered into a new ASR Agreement with Wells Fargo Bank, National Association (“Wells Fargo”), to purchase $250 million of our outstanding common stock. In exchange, for an upfront payment of $250 million, Wells Fargo initially delivered 3,102,643 shares to Allstate. The actual number of shares we repurchase under this ASR Agreement, and the average price paid per share, will be determined at the completion of the ASR Agreement based on the volume weighted average price of Allstate’s common stock during the period of Wells Fargo’s purchases, which will end on or before November 23, 2016.
|
(4)
|
On February 4, 2015, we announced the approval of a common share repurchase program for $3 billion, which was completed in April 2016. On May 4, 2016, we announced the approval of a new common share repurchase program for $1.5 billion, to be completed by November 2017.
|
(a)
|
Exhibits
|
|
|
Incorporated by Reference
|
|
|||
Exhibit
Number
|
Exhibit Description
|
Form
|
File
Number
|
Exhibit
|
Filing
Date
|
Filed or
Furnished
Herewith
|
4
|
The Allstate Corporation hereby agrees to furnish to the Commission, upon request, the instruments defining the rights of holders of each issue of long-term debt of it and its consolidated subsidiaries
|
|
|
|
|
|
15
|
Acknowledgment of awareness from Deloitte & Touche LLP, dated November 2, 2016, concerning unaudited interim financial information
|
|
|
|
|
X
|
31(i)
|
Rule 13a-14(a) Certification of Principal Executive Officer
|
|
|
|
|
X
|
31(i)
|
Rule 13a-14(a) Certification of Principal Financial Officer
|
|
|
|
|
X
|
32
|
Section 1350 Certifications
|
|
|
|
|
X
|
101.INS
|
XBRL Instance Document
|
|
|
|
|
X
|
101.SCH
|
XBRL Taxonomy Extension Schema
|
|
|
|
|
X
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
|
|
|
X
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase
|
|
|
|
|
X
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase
|
|
|
|
|
X
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
|
|
|
X
|
|
The Allstate Corporation
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
|
|
|
November 2, 2016
|
By
|
/s/ Samuel H. Pilch
|
|
|
Samuel H. Pilch
|
|
|
(chief accounting officer and duly
|
|
|
authorized officer of Registrant)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
Customer name | Ticker |
---|---|
Aon Plc | AON |
Marsh & McLennan Companies, Inc. | MMC |
Unum Group | UNM |
Suppliers
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|